FIXED INCOME SECURITIES INC
N-30D, 1995-07-28
Previous: MERRILL LYNCH TECHNOLOGY FUND INC, 497, 1995-07-28
Next: SMITH BARNEY SHEARSON INCOME TRUST, NSAR-A, 1995-07-28



[LOGO] FEDERATED INVESTORS

Limited
Term
Fund

Semi-Annual Report
May 31, 1995

Established 1993

FIXED INCOME

President's Message
- --------------------------------------------------------------------------------

[PHOTO]

Dear Shareholder:

Limited Term Fund was established in 1993, and I am pleased to present
the 1995 Semi-Annual Report to shareholders.

This report features an investment review by the fund's portfolio manager,
Deborah A. Cunningham, Vice President of Federated Advisers, followed by the
fund's Portfolio of Investments and Financial Highlights.

On May 31, 1995, the fund's net assets totaled $162.6 million, and the fund
paid monthly dividends during the six-month period totaling $0.27 per share
for Class A Shares and $0.27 per share for Fortress Shares.  The 30-day
yields for Class A Shares and Fortress Shares as of May 31, 1995 were 6.14%
and 6.24%, respectively.

The fund puts your money to work pursuing a high level of current income
consistent with the minimal fluctuations in share value.  The fund invests in
a diversified portfolio of short-term bonds with 2 to 3 year maturities.  At
least 65% of the fund's assets are invested in issues rated "A"* or better by
one or more nationally recognized statistical rating organizations.  All
notes and bonds in the fund's portfolio must meet or exceed industry
standards for "investment grade", which means a BBB or better rating.

The fund's total returns for the six-month period were 5.71% for Class A
Shares and 4.80% for Fortress Shares, up significantly from our last report
in November, 1994.**

Thank you for choosing Limited Term Fund as a way to pursue competitive
monthly income.  We appreciate your continued support and welcome your
comments or questions.

Sincerely yours,

/s/ RICHARD B. FISHER

Richard B. Fisher
President
July 14, 1995


 * RATINGS ARE ACCORDING TO STANDARD & POOR'S RATINGS GROUP AND ARE SUBJECT
   TO CHANGE.

** PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND
   PRINCIPAL VALUE WILL FLUCTUATE, THEREFORE AN INVESTORS SHARES WHEN
   REDEEMED MAY BE WORTH MORE OR LESS THAN THE ORIGINAL COST.



Investment Review
- --------------------------------------------------------------------------------

[PHOTO]

DEBORAH A. CUNNINGHAM
VICE PRESIDENT,
FEDERATED ADVISERS

The investment objective of the fund is to seek a high level of current
income consistent with minimum fluctuation in principal value through a
portfolio with an effective modified duration of three years or less.

The fund invests its assets primarily in a broad range of investment grade
securities rated BBB* or better. These include fixed and floating rate
corporate bonds, asset-backed securities, and U.S. government backed
securities that are guaranteed as to the timely payment of principal and
interest by the U.S. government, its agencies or its instrumentalities.

The long anticipated slowdown in the economy finally came in early 1995
bringing with it the perception that The Federal Reserve Board (the "Fed")
had achieved a "soft landing."  Housing starts and auto sales have noticeably
softened. Retail sales tumbled; capacity utilization is back down below 85%;
concurrently, inflation has begun to stir, but remains remarkably constrained.

During the past six months, yields declined about 150 basis points in the two
to three year sector of the investment-grade bond market.  The Fed has
increased the Fed Funds Rate once from 5.50 percent to 6.00 percent in
February, 1995.

The Two-Year U.S. Treasury Note began the period with a yield of 7.40 percent
and increased to 7.74 percent on December 23, 1994, before decreasing
precipitously to end the period at 5.87 percent on May 31, 1995.  Drastic
yield curve flattening occurred with the spread over the One-Year U.S.
Treasury bill decreasing from 49 to 9 basis points.  Given this flattening,
the target duration for the fund has increased slightly to the 2.25-year area.
In meeting this target the fund continues to hold a 30 to 40 percent position
in floating rate securities.

The total returns for Class A shares and Fortress shares for the six-month
period ending May 31, 1995, was 5.71% and 4.80%, respectively.** The net asset
value of both the Class A Shares and the Fortress Shares have increased from
$9.48 to $9.85 over the period. The net assets of the fund decreased from
$192.2 to $162.6 million. The 30-day net distribution yield decreased from
5.55% to 5.46% for Class A Shares, and decreased 5.66% to 5.56% for Fortress
Shares. The effective modified duration of the fund on May 31, 1995 was 2.0
years and will be maintained between 2.0 and 2.5 years.


 * RATINGS ARE ACCORDING TO STANDARD AND POOR'S RATINGS GROUP AND ARE SUBJECT
   TO CHANGE.

** PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND
   PRINCIPAL VALUE WILL FLUCTUATE, THEREFORE AN INVESTORS SHARES WHEN
   REDEEMED MAY BE WORTH MORE OR LESS THAN THE ORIGINAL COST.


                                       2


LIMITED TERM FUND--
PORTFOLIO UPDATE
- --------------------------------------------------------------------------------

PLEASE SEE APPENDIX A

                                       3

LIMITED TERM FUND
PORTFOLIO OF INVESTMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   PRINCIPAL
    AMOUNT                                                             VALUE
- --------------- --------------------------------------------------  ------------
<C>             <S>                                                 <C>
CORPORATE BONDS/ASSET BACKED SECURITIES--70.8%
- ------------------------------------------------------------------
                AUTOMOTIVE--12.4%
                --------------------------------------------------
$ 1,625,940     Capital Auto Receivables Asset Trust 1993-1, Class
                B, 5.85%, 2/17/98                                   $  1,615,209
                --------------------------------------------------
  8,000,000     Ford Credit Auto Loan Master Trust 1992-1, 6.88%,
                1/15/1999                                              8,080,960
                --------------------------------------------------
  2,000,000     General Motors Acceptance Corp., MTN, 7.63%,
                3/9/1998                                               2,047,420
                --------------------------------------------------
  2,550,000     (a) Navistar Financial Dealer Note 1990, Class
                A-3, 6.98%, 1/25/2003                                  2,579,351
                --------------------------------------------------
  3,677,601     Navistar Financial Owner Trust 1994-B, Class B,
                6.63%, 1/15/2000                                       3,684,497
                --------------------------------------------------
  2,000,000     Navistar Financial Owner Trust 1995-1, Class B,
                6.85%, 11/20/2001                                      2,010,920
                --------------------------------------------------
     55,748     Select Auto Receivables Trust 1991-5, Class A,
                6.25%, 11/15/1996                                         55,603
                --------------------------------------------------  ------------
                    Total                                             20,073,960
                --------------------------------------------------  ------------
                BANKING--18.8%
                --------------------------------------------------
  7,000,000     (a) Chase Manhattan Corp. FRN, 6.44%, 12/05/2009       6,755,000
                --------------------------------------------------
  5,000,000     (a) Chemical Bank, FRN, 6.25%, 7/29/2003               4,864,500
                --------------------------------------------------
  3,615,000     (a) Citicorp, EFRN 6.69%, 6/29/2005                    3,443,288
                --------------------------------------------------
  5,000,000     MBNA Master Credit Card Trust 1991-1, Class A,
                7.75%, 10/15/1998                                      5,126,450
                --------------------------------------------------
  2,000,000     PNC Bank Sub. Note, 7.88%, 4/15/2005                   2,104,160
                --------------------------------------------------
  2,000,000     Standard Credit Card Master Trust 1991-1, Class A,
                8.50%, 8/7/1997                                        2,037,260
                --------------------------------------------------
  6,000,000     Toronto-Dominion Bank, Sub. Note, 7.88%, 8/15/2004     6,286,200
                --------------------------------------------------  ------------
                    Total                                             30,616,858
                --------------------------------------------------  ------------
                CONSUMER PRODUCTS--1.5%
                --------------------------------------------------
  1,479,217     (b) Encyclopedia Britannica Dom. Funding Corp.,
                Series 1994-1, 6.76%, 3/15/2000                        1,480,604
                --------------------------------------------------
    856,697     (a) John Deere Owner Trust 1992-1, Class E, 7.25%,
                12/29/1999                                               861,392
                --------------------------------------------------  ------------
                    Total                                              2,341,996
                --------------------------------------------------  ------------
                FINANCE--RETAIL--5.0%
                --------------------------------------------------
  3,000,000     Discover Credit Card Trust 1991-B, Class B, 8.85%,
                7/15/1998                                              3,082,950
                --------------------------------------------------
</TABLE>

                                       4

LIMITED TERM FUND
- ---------------------------------------------------------
<TABLE>
<CAPTION>
   PRINCIPAL
    AMOUNT                                                             VALUE
- --------------- --------------------------------------------------  ------------
<C>             <S>                                                 <C>
CORPORATE BONDS/ASSET BACKED SECURITIES--CONTINUED
- ------------------------------------------------------------------
                FINANCE--RETAIL--CONTINUED
                --------------------------------------------------
$ 5,000,000     Household Private Label Credit Card 1994-1, Class
                B, 7.55%, 5/20/1997                                 $  5,086,719
                --------------------------------------------------  ------------
                    Total                                              8,169,669
                --------------------------------------------------  ------------
                HOME EQUITY RECEIVABLES--20.5%
                --------------------------------------------------
  1,263,472     AFC Home Equity Loan Trust 1992-3, Class A, 7.05%,
                8/15/2007                                              1,266,100
                --------------------------------------------------
    745,010     Advanta Home Equity Loan Trust 1991-1, Class A,
                9.00%, 2/25/2006                                         781,508
                --------------------------------------------------
  2,000,016     Advanta Home Equity Loan Trust 1992-4, Class A-2,
                7.15%, 12/25/2008                                      1,983,295
                --------------------------------------------------
  1,500,000     (a) Capitol Home Equity Loan Trust 1991-1, Class
                B, 6.73%, 12/25/2011                                   1,514,250
                --------------------------------------------------
  4,303,879     (b) Conti Mortgage Home Equity Loan Trust 1993-3,
                Class A-2, 5.54%, 7/15/2020                            4,009,794
                --------------------------------------------------
  2,000,000     (b) Conti Mortgage Home Equity Loan Trust 1994-1,
                Class A-3, 6.07%, 11/15/2013                           1,892,810
                --------------------------------------------------
  4,186,621     (b) Conti Mortgage Home Equity Loan Trust 1994-1,
                Class A-5, 6.12%, 1/15/2024                            3,982,711
                --------------------------------------------------
    633,008     Fleet Finance Home Equity Trust 1991-2, 6.70%,
                10/15/2006                                               633,812
                --------------------------------------------------
  4,293,537     (a) Merrill Lynch Home Equity Loan Trust 1991-2,
                Class B, 7.00%, 4/15/2006                              4,317,582
                --------------------------------------------------
  2,309,787     (a) Merrill Lynch Home Equity Loan Trust 1993-1,
                Class B, 7.06%, 2/15/2003                              2,328,912
                --------------------------------------------------
  3,914,677     TMS Home Equity Loan Trust 1993-C, Class A-3,
                5.75%, 10/15/2022                                      3,703,989
                --------------------------------------------------
  1,448,704     TMS Home Equity Loan Trust 1992-A, Class A, 6.95%,
                12/15/2007                                             1,440,142
                --------------------------------------------------
    825,963     TMS Home Equity Loan Trust 1992-B, Class A, 6.90%,
                7/15/2007                                                819,958
                --------------------------------------------------
  4,658,279     TMS Home Equity Loan Trust 1992-D, Class A-3,
                7.55%, 1/15/2018                                       4,687,393
                --------------------------------------------------  ------------
                    Total                                             33,362,256
                --------------------------------------------------  ------------
                INSURANCE--3.2%
                --------------------------------------------------
  5,000,000     USF&G Corp., Sr. Note, 8.38%, 6/15/2001                5,236,000
                --------------------------------------------------  ------------
</TABLE>

                                       5

LIMITED TERM FUND
- ---------------------------------------------------------
<TABLE>
<CAPTION>
   PRINCIPAL
    AMOUNT                                                             VALUE
- --------------- --------------------------------------------------  ------------
<C>             <S>                                                 <C>
CORPORATE BONDS/ASSET BACKED SECURITIES--CONTINUED
- ------------------------------------------------------------------
                LEASING--0.2%
                --------------------------------------------------
$   269,003     (b) Concord Leasing Grantor Trust 1992-C, Class
                A-1, 5.31%, 1/20/1999                               $    264,263
                --------------------------------------------------  ------------
                MANUFACTURED HOUSING RECEIVABLES--3.1%
                --------------------------------------------------
  5,386,618     CIT Group Manufactured Housing PTC 1993-1, Class
                B, 6.85%, 6/15/2018                                    5,074,626
                --------------------------------------------------  ------------
                MARINE RECEIVABLES--2.3%
                --------------------------------------------------
  3,785,282     CBNJ Boat Loan Trust, Series 1994-1, 6.89%,
                4/27/2012                                              3,775,819
                --------------------------------------------------  ------------
                PUBLISHING--3.8%
                --------------------------------------------------
  6,000,000     News America Holdings, Inc., 7.50%, 3/1/2000           6,141,960
                --------------------------------------------------  ------------
                  TOTAL CORPORATE BONDS/ASSET BACKED SECURITIES
                  (IDENTIFIED COST $114,317,135)                     115,057,407
                --------------------------------------------------  ------------
GOVERNMENT AGENCIES--2.8%
- ------------------------------------------------------------------
  2,500,000     Federal Farm Credit Banks, 6.96%, 6/6/2000             2,500,000
                --------------------------------------------------
  2,000,000     Federal Home Loan Mortgage Corp., 7.84%, 4/26/2000     2,028,580
                --------------------------------------------------  ------------
                  TOTAL GOVERNMENT AGENCIES (IDENTIFIED COST
                  $4,515,526)                                          4,528,580
                --------------------------------------------------  ------------
MORTGAGE-BACKED SECURITIES--24.5%
- ------------------------------------------------------------------
                GOVERNMENT AGENCY--MORTGAGE-BACKED
                SECURITIES--2.2%
                --------------------------------------------------
    236,310     Federal Home Loan Mortgage Corp. Series 1132,
                Class G, 8.00%, 1/15/2005                                237,643
                --------------------------------------------------
  1,240,677     (a) Federal Home Loan Mortgage Corp., Pool 606116,
                7.32%, 9/1/2019                                        1,279,101
                --------------------------------------------------
  1,364,849     (a) Federal Home Loan Mortgage Corp., Pool 785167,
                7.11%, 12/1/2018                                       1,406,709
                --------------------------------------------------
    384,391     (a) Federal National Mortgage Association Pool
                112514, 7.65%, 12/1/2020                                 400,804
                --------------------------------------------------
    181,975     (a) Federal National Mortgage Association Pool
                087462, 7.72%, 11/1/2017                                 190,577
                --------------------------------------------------  ------------
                    Total                                              3,514,834
                --------------------------------------------------  ------------
                NON-GOVERNMENT AGENCY--MORTGAGE-BACKED
                SECURITIES--22.3%
                --------------------------------------------------
  4,182,740     (a) Citicorp Mortgage Securities, Inc., Series
                1992-18, Class A-1, 7.14%, 10/25/2022                  4,250,709
                --------------------------------------------------
  7,000,000     Citicorp Mortgage Securities, Inc., Series
                1993-12, Class A-2, 6.50%, 6/25/2021                   6,503,070
                --------------------------------------------------
</TABLE>

                                       6

LIMITED TERM FUND
- ---------------------------------------------------------
<TABLE>
<CAPTION>
   PRINCIPAL
    AMOUNT                                                             VALUE
- --------------- --------------------------------------------------  ------------
<C>             <S>                                                 <C>
MORTGAGE-BACKED SECURITIES--CONTINUED
- ------------------------------------------------------------------
                NON-GOVERNMENT AGENCY--MORTGAGE-BACKED
                SECURITIES--CONTINUED
                --------------------------------------------------
$ 6,712,231     (a) GCA REMIC Trust V, 1993-5, Class B, 6.76%,
                5/1/2020                                            $  6,225,594
                --------------------------------------------------
  2,950,000     Prudential Home Mortgage 1992-32, Class A-6,
                7.50%, 10/25/2022                                      2,917,274
                --------------------------------------------------
  3,270,000     RTC 1992-15, Class B-3, 10.00%, 7/25/2027              3,390,581
                --------------------------------------------------
  3,501,446     (a) Residential Funding Securities, Inc., Series
                1993-S38, Class A, 6.88%, 9/25/2023                    3,581,322
                --------------------------------------------------
  6,065,158     Salomon Brothers Mortgage Securities, Series
                1993-9, Class A-1, 7.24%, 1/25/2024                    6,034,832
                --------------------------------------------------
  3,208,822     (a) Salomon Brothers Mortgage Securities VII,
                Series 1992-6, Class A-1, 7.19%, 11/25/2022            3,344,194
                --------------------------------------------------  ------------
                    Total                                             36,247,576
                --------------------------------------------------  ------------
                  TOTAL MORTGAGE-BACKED SECURITIES (IDENTIFIED
                  COST $38,518,772)                                   39,762,410
                --------------------------------------------------  ------------
(C) REPURCHASE AGREEMENT--2.2%
- ------------------------------------------------------------------
  3,511,000     J.P. Morgan Securities, Inc. 6.17%, dated
                5/31/1995, due 6/1/1995 (at amortized cost)            3,511,000
                --------------------------------------------------  ------------
                  TOTAL INVESTMENTS (IDENTIFIED COST $160,862,433)
                  (D)                                               $162,859,397
                --------------------------------------------------  ------------
                                                                    ------------
<FN>

(a)  Denotes Variable Rate and Floating Rate securities which show current rate.
(b)  Indicates  private placement securities  held at May 31,  1995 with a total
     market value of $11,630,182 which represents 7.2% of total net assets.
(c)  The repurchase agreement is fully collateralized by U.S. government  and/or
     agency obligations based on market prices at the date of the portfolio. The
     investment  in the repurchase agreement is through participation in a joint
     account with other Federated funds.
(d)  The cost of investments for  federal tax purposes amounts to  $160,862,433.
     The  net  unrealized appreciation  of investments  on  a federal  tax basis
     amounts to $1,996,964  which is  comprised of  $3,838,582 appreciation  and
     $1,841,618 depreciation at May 31, 1995.
Note:  The categories  of investments  are shown as  a percentage  of net assets
      ($162,596,925) at May 31, 1995.
</TABLE>

                                       7

LIMITED TERM FUND
- ---------------------------------------------------------

The following acronyms are used throughout this portfolio:

<TABLE>
<S>        <C>
EFRN       --Euro Floating Rate Note
FRN        --Floating Rate Note
MTN        --Medium Term Note
PTC        --Pass Through Certificate
REMIC      --Real Estate Mortgage Investment Conduit
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       8

LIMITED TERM FUND
STATEMENT OF ASSETS AND LIABILITIES
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                <C>         <C>
ASSETS:
- -------------------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost $160,862,433)                     $162,859,397
- -------------------------------------------------------------------------------------------
Cash                                                                                                  1,867
- -------------------------------------------------------------------------------------------
Receivable for investments sold                                                                   1,789,399
- -------------------------------------------------------------------------------------------
Income receivable                                                                                 1,780,059
- -------------------------------------------------------------------------------------------
Receivable for shares sold                                                                           35,516
- -------------------------------------------------------------------------------------------
Deferred expenses                                                                                    84,621
- -------------------------------------------------------------------------------------------    ------------
    Total assets                                                                                166,550,859
- -------------------------------------------------------------------------------------------
LIABILITIES:
- -------------------------------------------------------------------------------------------
Payable for investments purchased                                                  $2,500,000
- --------------------------------------------------------------------------------
Payable for shares redeemed                                                        1,013,704
- --------------------------------------------------------------------------------
Income distribution payable                                                         263,586
- --------------------------------------------------------------------------------
Accrued expenses                                                                    176,644
- --------------------------------------------------------------------------------   --------
    Total liabilities                                                                             3,953,934
- -------------------------------------------------------------------------------------------    ------------
NET ASSETS for 16,510,453 shares outstanding                                                   $162,596,925
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
NET ASSETS CONSISTS OF:
- -------------------------------------------------------------------------------------------
Paid in capital                                                                                $173,154,634
- -------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments                                         1,996,964
- -------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments                                             (12,421,594)
- -------------------------------------------------------------------------------------------
Accumulated distributions in excess of net investment income                                       (133,079)
- -------------------------------------------------------------------------------------------    ------------
    Total Net Assets                                                                           $162,596,925
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
CLASS A SHARES:
- --------------------------------------------------------------------------------
Net Asset Value Per Share ($151,674,425 DIVIDED BY 15,401,236 shares
outstanding)                                                                                   $       9.85
- -------------------------------------------------------------------------------------------    ------------
Offering Price Per Share (100/99.00 of $9.85)*                                                 $       9.95
- -------------------------------------------------------------------------------------------    ------------
Redemption Proceeds Per Share                                                                  $       9.85
- -------------------------------------------------------------------------------------------    ------------
FORTRESS SHARES:
- -------------------------------------------------------------------------------------------
Net Asset Value Per Share ($10,922,500 DIVIDED BY 1,109,217 shares outstanding)                $       9.85
- -------------------------------------------------------------------------------------------    ------------
Offering Price Per Share (100/99.00 of $9.85)*                                                 $       9.95
- -------------------------------------------------------------------------------------------    ------------
Redemption Proceeds Per Share (99.00/100 of $9.85)**                                           $       9.75
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
</TABLE>

 * See "What Shares Cost" in the Prospectus.
** See "Contingent Deferred Sales Charge" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)

                                       9

LIMITED TERM FUND
STATEMENT OF OPERATIONS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                            <C>         <C>           <C>
INVESTMENT INCOME:
- -------------------------------------------------------------------------------------
Interest                                                                                 $ 6,295,124
- -------------------------------------------------------------------------------------
EXPENSES:
- -------------------------------------------------------------------------------------
Investment advisory fee                                                    $  347,286
- -----------------------------------------------------------------------
Administrative personnel and services fee                                      77,288
- -----------------------------------------------------------------------
Custodian fees                                                                 18,597
- -----------------------------------------------------------------------
Transfer agent and dividend disbursing agent fees and expenses                 87,658
- -----------------------------------------------------------------------
Directors'/Trustees' fees                                                       3,734
- -----------------------------------------------------------------------
Auditing fees                                                                   8,190
- -----------------------------------------------------------------------
Legal fees                                                                      3,734
- -----------------------------------------------------------------------
Portfolio accounting fees                                                       4,705
- -----------------------------------------------------------------------
Distribution services fee--Class A Shares                                     404,928
- -----------------------------------------------------------------------
Distribution services fee--Fortress Shares                                      8,754
- -----------------------------------------------------------------------
Shareholder services fee--Class A Shares                                      202,464
- -----------------------------------------------------------------------
Shareholder services fee--Fortress Shares                                      14,590
- -----------------------------------------------------------------------
Share registration costs                                                       39,312
- -----------------------------------------------------------------------
Printing and postage                                                           29,848
- -----------------------------------------------------------------------
Insurance premiums                                                              4,368
- -----------------------------------------------------------------------
Taxes                                                                          14,924
- -----------------------------------------------------------------------
Miscellaneous                                                                  28,392
- -----------------------------------------------------------------------    ----------
    Total expenses                                                          1,298,772
- -----------------------------------------------------------------------
Deduct--
- -----------------------------------------------------------------------
  Waiver of investment advisory fee                            $103,697
- ------------------------------------------------------------
  Waiver of distribution services fee--Class A Shares           242,957
- ------------------------------------------------------------
  Waiver of distribution services fee--Fortress Shares            2,334
- ------------------------------------------------------------
  Waiver of shareholder services fee--Fortress Shares               584       349,572
- ------------------------------------------------------------   --------    ----------
    Net expenses                                                                             949,200
- -------------------------------------------------------------------------------------    -----------
      Net investment income                                                                5,345,924
- -------------------------------------------------------------------------------------    -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- -------------------------------------------------------------------------------------
Net realized gain (loss) on investments                                                   (2,773,874)
- -------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments                        8,614,730
- -------------------------------------------------------------------------------------    -----------
    Net realized and unrealized gain (loss) on investments                                 5,840,856
- -------------------------------------------------------------------------------------    -----------
      Change in net assets resulting from operations                                     $11,186,780
- -------------------------------------------------------------------------------------    -----------
                                                                                         -----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       10

LIMITED TERM FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          SIX MONTHS
                                                                        ENDED MAY 31,     YEAR ENDED
                                                                             1995        NOVEMBER 30,
                                                                         (UNAUDITED)         1994
                                                                        --------------  --------------
<S>                                                                     <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
- ----------------------------------------------------------------------
OPERATIONS--
- ----------------------------------------------------------------------
Net investment income                                                    $  5,345,924    $ 13,252,956
- ----------------------------------------------------------------------
Net realized gain (loss) on investments ($2,773,874 net loss and
$9,607,384 net loss, respectively, as computed for federal income tax
purposes)                                                                  (2,773,874)     (9,647,720)
- ----------------------------------------------------------------------
Net change in unrealized appreciation (depreciation ) of investments        8,614,730      (6,903,560)
- ----------------------------------------------------------------------  --------------  --------------
    Change in assets resulting from operations                             11,186,780      (3,298,324)
- ----------------------------------------------------------------------  --------------  --------------
NET EQUALIZATION CREDITS (DEBITS)                                              (5,366)          7,025
- ----------------------------------------------------------------------  --------------  --------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ----------------------------------------------------------------------
Distributions from net investment income:
- ----------------------------------------------------------------------
Class A Shares                                                             (4,485,118)    (12,483,582)
- ----------------------------------------------------------------------
Fortress Shares                                                              (327,076)       (776,400)
- ----------------------------------------------------------------------
Distributions in excess of net investment income:
- ----------------------------------------------------------------------
Class A Shares                                                                --              (97,229)
- ----------------------------------------------------------------------
Fortress Shares                                                               --               (4,798)
- ----------------------------------------------------------------------
Distributions from net realized gains:
- ----------------------------------------------------------------------
Class A Shares                                                                --             (356,098)
- ----------------------------------------------------------------------
Fortress Shares                                                               --              (12,247)
- ----------------------------------------------------------------------  --------------  --------------
    Change in net assets resulting from distributions to shareholders      (4,812,194)    (13,730,354)
- ----------------------------------------------------------------------  --------------  --------------
SHARE TRANSACTIONS--
- ----------------------------------------------------------------------
Proceeds from sale of Shares                                                4,340,730      82,920,358
- ----------------------------------------------------------------------
Net asset value of Shares issued to shareholders in payment of
distributions declared                                                      3,213,895       9,662,553
- ----------------------------------------------------------------------
Cost of Shares redeemed                                                   (43,512,782)   (139,481,244)
- ----------------------------------------------------------------------  --------------  --------------
    Change in net assets resulting from share transactions                (35,958,157)    (46,898,333)
- ----------------------------------------------------------------------  --------------  --------------
        Change in net assets                                              (29,588,937)    (63,919,986)
- ----------------------------------------------------------------------
NET ASSETS:
- ----------------------------------------------------------------------
Beginning of period                                                       192,185,862     256,105,848
- ----------------------------------------------------------------------  --------------  --------------
End of period                                                            $162,596,925    $192,185,862
- ----------------------------------------------------------------------  --------------  --------------
                                                                        --------------  --------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       11

LIMITED TERM FUND
FINANCIAL HIGHLIGHTS--CLASS A SHARES
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                           SIX MONTHS
                                                                         ENDED MAY 31,          YEAR ENDED NOVEMBER 30,
                                                                              1995       --------------------------------------
                                                                          (UNAUDITED)        1994          1993       1992(a)
- -----------------------------------------------------------------------  --------------  ------------  ------------  ----------
<S>                                                                      <C>             <C>           <C>           <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                        $    9.48      $   10.17     $   10.00   $   10.01
- -----------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------------------------------------------
  Net investment income                                                          0.29           0.53          0.63       0.519
- -----------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                         0.35          (0.66)         0.19      (0.008)
- -----------------------------------------------------------------------        ------         ------        ------   ----------
  Total from investment operations                                               0.64          (0.13)         0.82       0.511
- -----------------------------------------------------------------------
LESS DISTRIBUTIONS
- -----------------------------------------------------------------------
  Distributions from net investment income                                      (0.27)         (0.53)        (0.63)     (0.519)
- -----------------------------------------------------------------------
  Distributions in excess of net investment income (b)                         --              (0.02)        (0.02)     (0.002)
- -----------------------------------------------------------------------
  Distributions from net realized gain on investment transactions              --              (0.01)       --           --
- -----------------------------------------------------------------------        ------         ------        ------   ----------
  Total distributions                                                           (0.27)         (0.56)        (0.65)     (0.521)
- -----------------------------------------------------------------------        ------         ------        ------   ----------
NET ASSET VALUE, END OF PERIOD                                              $    9.85      $    9.48     $   10.17   $   10.00
- -----------------------------------------------------------------------        ------         ------        ------   ----------
                                                                               ------         ------        ------   ----------
TOTAL RETURN (c)                                                                 6.83%         (1.30%)        8.19%       5.21%
- -----------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------------------------------------------
  Expenses                                                                       1.10%(d)        1.10%        1.01%       0.67%(d)
- -----------------------------------------------------------------------
  Net investment income                                                          6.15%(d)        5.52%        5.75%       6.17%(d)
- -----------------------------------------------------------------------
  Expense waiver/reimbursement (e)                                               0.42%(d)        0.39%        0.49%       1.06%(d)
- -----------------------------------------------------------------------
SUPPLEMENTAL DATA
- -----------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                    $151,674        $178,771      $248,876     $57,225
- -----------------------------------------------------------------------
  Portfolio turnover                                                               33  %          63 %          38 %        60 %
- -----------------------------------------------------------------------
<FN>
(a)  Reflects   operations  from  January  13,  1992  (date  of  initial  public
     investment) to  November  30,  1992.  For the  period  from  the  start  of
     business,  December 5, 1991, to January 12, 1992, the net investment income
     was distributed to the Fund's investment adviser.
(b)  Distributions are  determined in  accordance  with income  tax  regulations
     which  may  differ  from generally  accepted  accounting  principles. These
     distributions do not represent a return  of capital for federal income  tax
     purposes.
(c)  Based  on  net  asset value,  which  does  not reflect  the  sales  load or
     contingent deferred sales charge, if applicable.
(d)  Computed on an annualized basis.
(e)  This voluntary expense decrease  is reflected in both  the expense and  net
     investment income ratios shown above.
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       12

LIMITED TERM FUND
FINANCIAL HIGHLIGHTS--FORTRESS SHARES
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                            SIX MONTHS    YEAR ENDED NOVEMBER 30,
                                                                           ENDED MAY 31,
                                                                               1995       -----------------------
                                                                            (UNAUDITED)      1994       1993(a)
- -------------------------------------------------------------------------  -------------  -----------  ----------
<S>                                                                        <C>            <C>          <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                         $    9.48     $   10.17   $   10.24
- -------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -------------------------------------------------------------------------
  Net investment income                                                           0.30          0.55        0.15
- -------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                          0.34         (0.67)      (0.07)
- -------------------------------------------------------------------------       ------    -----------  ----------
  Total from investment operations                                                0.64         (0.12)       0.08
- -------------------------------------------------------------------------
LESS DISTRIBUTIONS
- -------------------------------------------------------------------------
  Distributions from net investment income                                       (0.27)        (0.55)      (0.15)
- -------------------------------------------------------------------------
  Distributions in excess of net investment income (b)                          --             (0.01)      --
- -------------------------------------------------------------------------
  Distributions from net realized gain on investment transactions               --             (0.01)      --
- -------------------------------------------------------------------------       ------    -----------  ----------
  Total distributions                                                            (0.27)        (0.57)      (0.15)
- -------------------------------------------------------------------------       ------    -----------  ----------
NET ASSET VALUE, END OF PERIOD                                               $    9.85     $    9.48   $   10.17
- -------------------------------------------------------------------------       ------    -----------  ----------
                                                                                ------    -----------  ----------
TOTAL RETURN (C)                                                                  6.88%        (1.20%)      0.78%
- -------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -------------------------------------------------------------------------
  Expenses                                                                        1.00%(d)       0.99%      1.00%(d)
- -------------------------------------------------------------------------
  Net investment income                                                           6.24%(d)       5.67%      7.10%(d)
- -------------------------------------------------------------------------
  Expense waiver/reimbursement (e)                                                0.17%(d)       0.13%      0.39%(d)
- -------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -------------------------------------------------------------------------
Net assets, end of period (000 omitted)                                        $10,923        $13,415      $7,230
- -------------------------------------------------------------------------
Portfolio turnover                                                                  33  %         63 %        38 %
- -------------------------------------------------------------------------

<FN>

(a)  Reflects  operations for the  period from August 31,  1993 (date of initial
     public offering) to November 30, 1993.
(b)  Distributions are  determined in  accordance  with income  tax  regulations
     which  may  differ  from generally  accepted  accounting  principles. These
     distributions do not represent a return  of capital for federal income  tax
     purposes.
(c)  Based  on  net  asset value,  which  does  not reflect  the  sales  load or
     contingent deferred sales charge, if applicable.
(d)  Computed on an annualized basis.
(e)  This voluntary expense decrease  is reflected in both  the expense and  net
     investment income ratios shown above.
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       13

LIMITED TERM FUND
NOTES TO FINANCIAL STATEMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

(1) ORGANIZATION

Fixed  Income  Securities,  Inc.  (the "Corporation")  is  registered  under the
Investment Company  Act  of  1940,  as  amended  (the  "Act"),  as  an  open-end
management  investment company.  The Corporation consists  of three, diversified
portfolios. The financial statements included  herein are only those of  Limited
Term  Fund (the  "Fund"). The financial  statements of the  other portfolios are
presented separately.  The  assets  of  each  portfolio  are  segregated  and  a
shareholder's interest is limited to the portfolio in which shares are held. The
Fund offers two classes of shares; Class A Shares and Fortress Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The  following  is a  summary  of significant  accounting  policies consistently
followed by  the Fund  in the  preparation of  its financial  statements.  These
policies are in conformity with generally accepted accounting principles.

    INVESTMENT  VALUATIONS--U.S. government  securities are  generally valued at
    the mean between the over-the-counter bid  and asked prices as furnished  by
    an  independent  pricing service.  Listed corporate  bonds (and  other fixed
    income  and  asset-backed  securities),   unlisted  securities  (and   other
    fixed-income  and  asset-backed  securities and/or  private  placements) and
    short-term securities are valued  at the prices  provided by an  independent
    pricing  service. Short-term  securities with remaining  maturities of sixty
    days or less at the time of purchase may be valued at amortized cost,  which
    approximates value.

    REPURCHASE AGREEMENTS--It is the policy of the Fund to require the custodian
    bank  to take possession, to have  legally segregated in the Federal Reserve
    Book Entry System, or to have segregated within the custodian bank's  vault,
    all  securities held as collateral  under repurchase agreement transactions.
    Additionally, procedures have been established by the Fund to monitor, on  a
    daily  basis, the market value of  each repurchase agreement's collateral to
    ensure that the value of collateral at least equals the repurchase price  to
    be paid under the repurchase agreement transaction.

    The  Fund will  only enter into  repurchase agreements with  banks and other
    recognized financial institutions, such as broker/dealers, which are  deemed
    by  the Fund's adviser to be creditworthy pursuant to the guidelines and/ or
    standards  reviewed  or   established  by  the   Board  of  Directors   (the
    "Directors"). Risks may arise from the potential inability of counterparties
    to  honor the terms of the repurchase agreement. Accordingly, the Fund could
    receive less than the repurchase price on the sale of collateral securities.

                                       14

LIMITED TERM FUND
- ---------------------------------------------------------

    INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and  expenses
    are  accrued daily. Bond premium and  discount, if applicable, are amortized
    as  required  by  the  Internal  Revenue  Code,  as  amended  (the  "Code").
    Distributions   to  shareholders  are  recorded  on  the  ex-dividend  date.
    Distributions are determined in accordance with income tax regulations which
    may  differ   from   generally   accepted   accounting   principles.   These
    distributions  do not represent  a return of capital  for federal income tax
    purposes.

    FEDERAL TAXES--It is the Fund's policy to comply with the provisions of  the
    Code  applicable  to regulated  investment  companies and  to  distribute to
    shareholders each  year substantially  all of  its income.  Accordingly,  no
    provisions for federal tax are necessary.

    At November 30, 1994, the Fund, for federal tax purposes, had a capital loss
    carryforward  of  $9,607,384, which  will reduce  the Fund's  taxable income
    arising from future net realized gain on investments, if any, to the  extent
    permitted  by the Code, and thus will reduce the amount of the distributions
    to shareholders which would  otherwise be necessary to  relieve the Fund  of
    any  liability  for federal  tax. Pursuant  to the  Code, such  capital loss
    carryforward will expire in 2002, ($9,607,384).

    EQUALIZATION--The  Fund   follows   the   accounting   practice   known   as
    equalization,  in which a  portion of the  proceeds from sales  and costs of
    redemptions of fund shares equivalent, on  a per share basis, to the  amount
    of  undistributed net  investment income on  the date of  the transaction is
    credited or charged  to undistributed  net investment income.  As a  result,
    undistributed  net investment  income per  share is  unaffected by  sales or
    redemptions of fund shares.

    WHEN-ISSUED AND  DELAYED  DELIVERY  TRANSACTIONS--The  Fund  may  engage  in
    when-issued  or delayed delivery transactions.  The Fund records when-issued
    securities on  the trade  date and  maintains security  positions such  that
    sufficient  liquid  assets  will  be  available  to  make  payment  for  the
    securities purchased.  Securities  purchased  on a  when-issued  or  delayed
    delivery  basis are marked to market daily and begin earning interest on the
    settlement date.

    DEFERRED  EXPENSES--The  costs  incurred  by   the  Fund  with  respect   to
    registration  of its shares in its  first fiscal year, excluding the initial
    expense of  registering  its  shares,  have  been  deferred  and  are  being
    amortized  using the  straight-line method  not to  exceed a  period of five
    years from the Funds' commencement date.

    RESTRICTED SECURITIES--Restricted securities are securities that may only be
    resold upon registration  under federal securities  laws or in  transactions
    exempt  from  such registration.  In some  cases,  the issuer  of restricted
    securities has  agreed  to  register  such securities  for  resale,  at  the
    issuer's  expense  either upon  demand  by the  Fund  or in  connection with
    another registered offering  of the securities.  Many restricted  securities
    may   be  resold  in  the  secondary  market  in  transactions  exempt  from
    registration. Such  restricted securities  may be  determined to  be  liquid
    under  criteria established  by the Directors.  The Fund will  not incur any
    registration costs upon

                                       15

LIMITED TERM FUND
- ---------------------------------------------------------
    such resales.  The Fund's  restricted securities  are valued  at the  prices
    provided  by dealers  in the  secondary market or,  if no  market prices are
    available, at the fair value as determined by the Fund's pricing  committee.
    Additional  information on each restricted security held at May 31, 1995, is
    as follows:

<TABLE>
<CAPTION>
                                                        ACQUISITION   ACQUISITION
SECURITY                                                   DATE          COST
- ------------------------------------------------------  -----------   -----------
<S>                                                     <C>           <C>
Encyclopedia Britannica Dom. Funding Corp., Series
 1994-1                                                   3/21/94      $1,479,217
- ------------------------------------------------------
Conti Mortgage Home Equity Loan Trust 1993-3, Class
 A-2                                                      9/16/94      4,251,039
- ------------------------------------------------------
Conti Mortgage Home Equity Loan Trust 1994-1, Class
 A-3                                                      2/18/94      1,999,719
- ------------------------------------------------------
Conti Mortgage Home Equity Loan Trust 1994-1, Class
 A-5                                                      2/18/94      4,117,806
- ------------------------------------------------------
Concord Leasing Grantor Trust 1992-C, Class A-1           8/14/92        249,143
- ------------------------------------------------------
</TABLE>

    OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At May 31, 1995,  there were 10,000,000,000 shares  of $0.001 par value  capital
stock  authorized for the Corporation. 2,000,000,000 shares have been designated
for the Fund.  Of these  shares 1,000,000,000 have  been designated  as Class  A
Shares  and 1,000,000,000 as Fortress Shares of the Fund. Transactions in shares
were as follows:

<TABLE>
<CAPTION>
                                          SIX MONTHS ENDED MAY 31,         YEAR ENDED
                                                    1995                NOVEMBER 30, 1994
                                          ------------------------  -------------------------
CLASS A SHARES                              SHARES       AMOUNT       SHARES        AMOUNT
- ----------------------------------------  ----------  ------------  -----------  ------------
<S>                                       <C>         <C>           <C>          <C>
Shares Sold                                  342,471  $  3,280,954    6,954,884  $ 69,748,905
- ----------------------------------------
Shares issued to shareholders in payment
of distributions declared                    316,384     3,030,388      935,518     9,190,553
- ----------------------------------------
Shares redeemed                           (4,106,814)  (39,361,434) (13,505,266) (133,005,809)
- ----------------------------------------  ----------  ------------  -----------  ------------
  Net change resulting from Class A
  Shares share transactions               (3,447,959) ($33,050,092)  (5,614,864) ($54,066,351)
- ----------------------------------------  ----------  ------------  -----------  ------------
                                          ----------  ------------  -----------  ------------
</TABLE>

                                       16

LIMITED TERM FUND
- ---------------------------------------------------------

<TABLE>
<CAPTION>
                                              SIX MONTHS ENDED             YEAR ENDED
                                                MAY 31, 1995           NOVEMBER 30, 1994*
                                          ------------------------  ------------------------
FORTRESS SHARES                             SHARES       AMOUNT       SHARES       AMOUNT
- ----------------------------------------  ----------  ------------  ----------  ------------
<S>                                       <C>         <C>           <C>         <C>
Shares Sold                                  110,405  $  1,059,776   1,322,242  $ 13,171,453
- ----------------------------------------
Shares issued to shareholders in payment
of distributions declared                     19,220       183,507      48,336       472,000
- ----------------------------------------
Shares redeemed                             (434,816)   (4,151,348)   (666,787)   (6,475,435)
- ----------------------------------------  ----------  ------------  ----------  ------------
  Net change resulting from Fortress
  Shares share transactions                 (305,191) ($ 2,908,065)    703,791  $  7,168,018
- ----------------------------------------  ----------  ------------  ----------  ------------
                                          ----------  ------------  ----------  ------------
  Net change resulting from Fund share
  transactions                            (3,753,150) ($35,958,157) (4,911,073) ($46,898,333)
- ----------------------------------------  ----------  ------------  ----------  ------------
                                          ----------  ------------  ----------  ------------

<FN>

* For the  period from  August 31,  1993 (date  of initial  public offering)  to
  November 30, 1993.
</TABLE>

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

    INVESTMENT  ADVISORY FEE--Federated Advisers,  the Fund's investment adviser
    (the "Adviser"), receives for its services an annual investment advisory fee
    equal to .40 of 1% of the  Fund's average daily net assets. The Adviser  may
    voluntarily  choose to waive a portion of its fee. The Adviser can modify or
    terminate this voluntary waiver at any time at its sole discretion.

    ADMINISTRATIVE FEE--Federated  Administrative  Services ("FAS"),  under  the
    Administrative  Services  Agreement, provides  the Fund  with administrative
    personnel and  services.  The FAS  fee  is based  on  the level  of  average
    aggregate daily net assets of all funds advised by subsidiaries of Federated
    Investors  for the period. The administrative fee received during the period
    of the  Administrative Services  Agreement shall  be at  least $125,000  per
    portfolio and $30,000 per each additional class of shares.

    DISTRIBUTION  SERVICES FEE--The  Fund has  adopted a  Distribution Plan (the
    "Plan") pursuant to Rule 12b-1 under the  Act. Under the terms of the  Plan,
    the  Fund will compensate Federated  Securities Corp. ("FSC"), the principal
    distributor, from the net assets of the Fund to finance activities  intended
    to  result in the sale of the Fund's Class A Shares and Fortress Shares. The
    Plan provides that the  Fund may incur distribution  expenses up to .50  and
    .15,  respectively, of  1% of the  average daily  net assets of  the Class A
    Shares and Fortress Shares, respectively,  annually, to compensate FSC.  The
    distributor  may  voluntarily choose  to  waive a  portion  of its  fee. The
    distributor can modify or terminate this voluntary waiver at any time at its
    sole discretion.

    SHAREHOLDER  SERVICES  FEE--Under  the  terms  of  a  Shareholder   Services
    Agreement with Federated Shareholder Services ("FSS"), the Fund will pay FSS
    up to .25 of 1% of average daily

                                       17

LIMITED TERM FUND
- ---------------------------------------------------------
    net  assets  of the  Fund  for the  period. This  fee  is to  obtain certain
    personal services for shareholders and to maintain the shareholder accounts.

    TRANSFER AGENT AND  DIVIDEND DISBURSING AGENT  FEES AND  EXPENSES--Federated
    Services  Company ("FServ") serves as transfer and dividend disbursing agent
    for the Fund. This fee  is based on the size,  type, and number of  accounts
    and transactions made by shareholders.

    PORTFOLIO  ACCOUNTING  FEES--Fserv  also  maintains  the  Fund's  accounting
    records for which it receives a fee. The  fee is based on the level of  each
    Fund's average net assets for the period plus, out-of-pocket expenses.

    ORGANIZATIONAL  EXPENSES--Organizational  expenses of  $66,620  and start-up
    administrative service  expenses  of $65,386  were  borne initially  by  the
    Adviser. The Fund has agreed to reimburse the adviser for the organizational
    and  start-up administrative expenses during  the five year period following
    December 24, 1991 (date the Fund became effective). For the period ended May
    31, 1995, the Fund paid $17,765  and $8,988, respectively, pursuant to  this
    agreement.

    GENERAL--Certain  of the Officers and Directors of the Fund are Officers and
    Directors or Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales  of investments,  excluding short-term  securities, for  the
period ended May 31, 1995, were as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------
<S>                                                                  <C>
PURCHASES--                                                          $56,327,275
- -------------------------------------------------------------------  -----------
SALES--                                                              $61,392,186
- -------------------------------------------------------------------  -----------
</TABLE>

                                       18


<TABLE>
<CAPTION>
DIRECTORS                      OFFICERS
- ---------------------------------------------------------

<S>                            <C>
John F. Donahue                John F. Donahue
Thomas G. Bigley               CHAIRMAN
John T. Conroy, Jr.            Richard B. Fisher
William J. Copeland            PRESIDENT
James E. Dowd                  J. Christopher Donahue
Lawrence D. Ellis, M.D.        VICE PRESIDENT
Richard B. Fisher              Edward C. Gonzales
Edward L. Flaherty, Jr.        VICE PRESIDENT AND TREASURER
Peter E. Madden                John W. McGonigle
Gregor F. Meyer                VICE PRESIDENT AND SECRETARY
John E. Murray, Jr.            David M. Taylor
Wesley W. Posvar               ASSISTANT TREASURER
Marjorie P. Smuts              Charles H. Field
                               ASSISTANT SECRETARY
</TABLE>

Mutual funds are not bank deposits or obligations, are not
guaranteed by any bank, and are not insured or guaranteed by the
U.S. government, the Federal Deposit Insurance Corporation, the
Federal Reserve Board, or any other government agency. Investment
in mutual funds involves investment risk, including possible loss
of principal.

This   report  is  authorized   for  distribution  to  prospective
investors  only  when  preceded  or  accompanied  by  the   Fund's
prospectus  which  contains  facts  concerning  its  objective and
policies, management fees, expenses and other information.

                                       19


[LOGO]
FEDERATED SECURITIES CORP.
- --------------------------------------------------------------------------------
Distributor

A Subsidiary of Federated Investors

Federated Investors Tower
Pittsburgh, PA 15222-3779

Cusip 338319106
Cusip 338319304
3070201 (7/95)





[LOGO] FEDERATED INVESTORS

Limited
Term  Municipal
Fund

Semi-Annual Report
May 31, 1995

Established 1993

MUNICIPAL

PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

[PHOTO]

Dear Shareholder:

Limited Term Municipal Fund was established in 1993, and I am
pleased to present the 1995 Semi-Annual Report to shareholders.

This report features an investment review by the fund's portfolio
manager, Mary Jo Ochson, Vice President of Federated Advisers,
followed by the fund's Portfolio of Investments and Financial Highlights.

The fund's assets totaled $42.5 million as of May 31, 1995, and the fund paid
monthly dividends during the six-month period totaling $0.23 per share for
Class A Shares and $0.24 per share for Fortress Shares.  The 30-day yields for
the fund as of May 31, 1995 were 4.81% for Class A Shares and 4.93% for
Fortress Shares.  Investors in the 39.6% tax bracket have a taxable equivalent
yield of 7.96% for Class A Shares and 8.16% for Fortress Shares.

The Limited Term Municipal Fund continues to serve as an excellent vehicle
for investors seeking a combination of competitive, tax-free income with a
short effective maturity.  The fund's holdings as of May 31, 1995 are rated
as follows:  48% are rated A or better, 28% are rated BBB, and 17% are
non-rated.*  The fund's diversification includes bonds issued by hospitals,
single-family housing authorities, electric revenue, and resource recovery
bonds.

The fund's total returns for the six-month period were 4.21% for Class A Shares
and 3.32% for Fortress Shares**, up significantly from our last report in
November, 1994.

With the Republican resurgence, there has been a great deal of publicity
- --written and oral--about the proposed flat income tax.  This proposal
will receive a considerable amount of attention, but we do not believe
much action will be taken in 1995 or 1996.  However, investors are
watchful in selecting their maturities, and it may be prudent to err on the
short side.  The fund is currently in that arena--the fund's effective
maturity is 2.6 years, and its effective duration is 2.3 years.

This fund can be considered as a tax-free security with an average credit
rating of A* and an effective maturity of under 3 years offering an
attractive yield.

Thank you for choosing Limited Term Municipal Fund as a way to
pursue competitive, tax-free monthly income.  We appreciate your
continued support and welcome your comments or questions.

Sincerely,

/s/ RICHARD B. FISHER

Richard B. Fisher
President
July 14, 1995


 * RATINGS ARE ACCORDING TO STANDARD AND POOR'S RATINGS GROUP AND ARE SUBJECT
   TO CHANGE.

** PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND
   PRINCIPAL VALUE WILL FLUCTUATE, THEREFORE AN INVESTOR'S SHARES WHEN
   REDEEMED MAY BE WORTH MORE OR LESS THAN THE ORIGINAL COST.


INVESTMENT REVIEW
- --------------------------------------------------------------------------------

[PHOTO]

MARY JO OCHSON
VICE PRESIDENT OF FEDERATED ADVISERS
AND SENIOR PORTFOLIO MANAGER

For the six-month period ended May 31, 1995, investors in Limited Term
Municipal Fund experienced a total return of 4.21% and 3.32% for Class A
Shares and Fortress Shares, respectively.*

During the same period, the Lehman Brothers Five-Year Municipal Bond Index
experienced a total return of 5.18%, and the Lehman Brothers Three-Year
Municipal Bond Index experienced a total return of 3.46%.** The positive price
component of both the fund and these indexes was the result of the recent
decline in interest rates that caused bond prices to rise.

In the face of resilient economic growth and pressures on resource
utilization, the Federal Reserve Board (the "Fed") continued to tighten
credit throughout the fourth quarter of 1994 and into February, 1995. Since
February, however, there has been a continued outpouring of sluggish economic
data, suggesting that the 1994/1995 tightening cycle by the Fed is starting
to take hold. As a result, market participants took these signs of slowing,
coupled with a modest acceleration in inflation, to mean that the Fed would
not increase rates further and perhaps move to cut borrowing costs if the
downturn in economic growth continued.

Interest rates for short-intermediate fixed rate income issues responded to
the market's expectations with a sharp drop.  From November 30, 1994, to May
31, 1995, Five-Year U.S. Treasury bonds declined from 7.78% to 6.05%.  Over
the same period, rates for five-year "A"*** rated general obligation bonds
descended from 5.68% to 4.73%. The threat of potential tax law changes and
the lure of the equity market caused weak demand for municipal securities
during the period. Consequently, municipals underperformed government
securities.

From November 30, 1994 to May 31, 1995, net assets of the fund decreased from
$45.4 million to $42.5 million. We maintained an effective duration in the two
to three year range over the period. A fund with a short duration, such as
ours, will be less responsive to interest rate changes than a fund with a
long duration. This is an important consideration for investors that want to
limit volatility in their municipal investments.

  * PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND
    PRINCIPAL VALUE WILL FLUCTUATE, THEREFORE AN INVESTOR'S SHARES WHEN
    REDEEMED MAY BE WORTH MORE OR LESS THAN THE ORIGINAL COST.

 ** THESE INDEXES ARE UNMANAGED.

*** RATINGS ARE ACCORDING TO STANDARD AND POOR'S RATINGS GROUP AND ARE
    SUBJECT TO CHANGE.


                                      2



Over the period, the entire fund has been invested in tax-exempt securities
with an average credit quality of "A."***  Management has found value over the
period in "A" rated hospitals and BBB rated utility and airport bonds.***
Our credit expertise in these areas has allowed us to take advantage of the
credit spreads available in the marketplace. In addition, we have continued
to avoid derivative securities due to liquidity and valuation concerns.


*** RATINGS ARE ACCORDING TO STANDARD AND POOR'S RATINGS GROUP AND ARE
    SUBJECT TO CHANGE.


                                      3


LIMITED TERM MUNICIPAL FUND--
PORTFOLIO UPDATE
- --------------------------------------------------------------------------------

PLEASE SEE APPENDIX B

                                       4
LIMITED TERM MUNICIPAL FUND
PORTFOLIO OF INVESTMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
PRINCIPAL                                                       CREDIT
  AMOUNT                                                        RATING*     VALUE
- ----------  --------------------------------------------------  -------  -----------
<C>         <S>                                                 <C>      <C>
SHORT-TERM MUNICIPAL SECURITIES--11.6%
- --------------------------------------------------------------
            KENTUCKY--9.2%
            --------------------------------------------------
$3,900,000  Kentucky Pollution Abatement & Water Resource
            Finance Authority Daily VRDNs (Toyota Motor Credit
            Corp.)                                                AAA    $ 3,900,000
            --------------------------------------------------           -----------
            MINNESOTA--2.4%
            --------------------------------------------------
 1,000,000  Bass Brook, MN, PCR, 4.50% CP (Minnesota Power And
            Light Co.), Mandatory Tender 6/7/1995                 P-2      1,000,000
            --------------------------------------------------           -----------
            TOTAL SHORT-TERM MUNICIPAL SECURITIES (AT
            AMORTIZED COST)                                                4,900,000
            --------------------------------------------------           -----------
LONG-TERM MUNICIPAL SECURITIES--84.1%
- --------------------------------------------------------------
            CALIFORNIA--2.4%
            --------------------------------------------------
 1,000,000  California State Veteran Affairs, 7.375% GO Bond
            (Subject to AMT)/(Citibank N.A. LOC), Optional
            Tender 10/1/1995 (@100)                               A+       1,000,000
            --------------------------------------------------           -----------
            COLORADO--7.2%
            --------------------------------------------------
   500,000  Colorado Student Obligation Bond Authority, 5.20%
            Student Loan Revenue Bonds, (Series 1994J),
            9/1/1997                                               A         499,745
            --------------------------------------------------
 1,000,000  Colorado Student Obligation Bond Authority, 5.40%
            Student Loan Revenue Bonds, (Series 1994J),
            9/1/1998                                               A       1,002,560
            --------------------------------------------------
 1,500,000  Denver, (City & County), CO, Airport System, 6.00%
            Subordinate Revenue Bonds, (Series
            1991C)/(Sumitomo Trust & Banking Co, Ltd Osaka
            LOC), Mandatory Tender 4/1/1997 (@100)                 A       1,532,430
            --------------------------------------------------           -----------
                Total                                                      3,034,735
            --------------------------------------------------           -----------
            FLORIDA--0.5%
            --------------------------------------------------
   200,000  Jacksonville, FL, Electric Authority, 6.50%
            Special Obligation Revenue (St. John's River Power
            Park System), Callable 10/1/1999 (@101.5)             AA         209,236
            --------------------------------------------------           -----------
            ILLINOIS--11.2%
            --------------------------------------------------
   750,000  Chicago, IL, 7.50% Gas Supply Revenue Bonds
            (Peoples Gas, Light & Coke Co.), Callable 3/1/2000
            (@102)                                                AA-        817,230
            --------------------------------------------------
</TABLE>

                                       5
LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL                                                       CREDIT
  AMOUNT                                                        RATING*     VALUE
- ----------  --------------------------------------------------  -------  -----------
<C>         <S>                                                 <C>      <C>
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- --------------------------------------------------------------
            ILLINOIS--CONTINUED
            --------------------------------------------------
$  500,000  Illinois Development Finance Authority, 5.25%
            Revenue Bonds (Series 1993C)/(Catholic Charities
            Housing Development Corp.)/(Archdiocese of Chicago
            Guaranty), 1/1/1999                                   NR     $   490,400
            --------------------------------------------------
   365,000  Illinois Educational Facilities Authority, 4.90%
            Refunding Revenue Bonds (Illinois Institute of
            Technology), 12/1/1996                                BBB        365,584
            --------------------------------------------------
   380,000  Illinois Educational Facilities Authority, 5.05%
            Refunding Revenue Bonds (Illinois Institute of
            Technology) 12/1/1997                                 BBB        380,543
            --------------------------------------------------
   400,000  Illinois Educational Facilities Authority, 5.25%
            Refunding Revenue Bonds (Illinois Institute of
            Technology), 12/1/1998                                BBB        402,632
            --------------------------------------------------
   220,000  Illinois Health Facilities Authority, 5.30%
            Refunding Revenue Bonds (Lutheran Social Services
            of Illinois), 8/15/1998                               NR         217,371
            --------------------------------------------------
 1,000,000  Illinois Health Facilities Authority, 6.15%
            Revenue Bonds (Trinity Medical Center)/(Original
            Issue Yield: 6.25%), 7/1/1998                        Baa1      1,016,800
            --------------------------------------------------
 1,000,000  Illinois Health Facilities Authority, 6.30%
            Revenue Bonds (Trinity Medical Center)/(Original
            Issue Yield: 6.50%), 7/1/1999                        Baa1      1,019,810
            --------------------------------------------------           -----------
                Total                                                      4,710,370
            --------------------------------------------------           -----------
            INDIANA--0.6%
            --------------------------------------------------
   225,000  Marion County, IN, 6.50% Hospital Authority
            Refunding Revenue Bonds, (Methodist Hospital),
            Callable 9/1/1999 (@102)                              AA         236,376
            --------------------------------------------------           -----------
            MASSACHUSETTS--9.2%
            --------------------------------------------------
   250,000  Greater New Bedford, MA, Regional Refuse
            Management District, 4.90% Landfill GO Bonds,
            (Subject to AMT), 5/1/1998                            Baa        248,058
            --------------------------------------------------
   515,000  Massachusetts State HEFA, 5.00% Revenue Bonds
            (Series B)/ (Holyoke Hospital), 7/1/1996             Baa1        513,960
            --------------------------------------------------
   545,000  Massachusetts State HEFA, 5.25% Revenue Bonds
            (Series A)/ (Holyoke Hospital), 7/1/1997             Baa1        541,207
            --------------------------------------------------
   605,000  Massachusetts State HEFA, 5.75% Revenue Bonds,
            (Series B)/ (Holyoke Hospital), 7/1/1999             Baa1        599,240
            --------------------------------------------------
</TABLE>

                                       6
LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL                                                       CREDIT
  AMOUNT                                                        RATING*     VALUE
- ----------  --------------------------------------------------  -------  -----------
<C>         <S>                                                 <C>      <C>
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- --------------------------------------------------------------
            MASSACHUSETTS--CONTINUED
            --------------------------------------------------
$2,000,000  Massachusetts State IFA, 8.00% Solid Waste
            Disposal Revenue Bonds (Series 1994A)/(Sr.
            Lien-Massachusetts Recycling Association/Fitchburg
            Project)/(Subject to AMT), 7/1/1999                   NR     $ 2,008,040
            --------------------------------------------------           -----------
                Total                                                      3,910,505
            --------------------------------------------------           -----------
            MINNESOTA--4.0%
            --------------------------------------------------
 1,500,000  St. Paul, MN, Housing & Redevelopment Authority,
            9.75% Hospital Revenue Bonds (Series
            B)/(Healtheast Project), Callable 11/1/1997 (@102)   BBB-      1,674,405
            --------------------------------------------------           -----------
            MISSOURI--2.4%
            --------------------------------------------------
 1,000,000  Kansas City, MO, IDA, 6.05% PCR Revenue Bonds
            (General Motors Corp.), Callable 6/1/1999 (@101)     BBB+      1,019,100
            --------------------------------------------------           -----------
            NEW YORK--2.0%
            --------------------------------------------------
   350,000  New York City, NY, 4.88% UT GO Bonds (Series E),
            8/1/1999                                              A-         345,786
            --------------------------------------------------
   200,000  New York City, NY, 4.88% UT GO Bonds (Series F),
            8/1/1999                                              A-         197,592
            --------------------------------------------------
   300,000  New York City, NY, 4.88% UT GO Bonds (Series G),
            8/1/1999                                              A-         296,388
            --------------------------------------------------           -----------
                Total                                                        839,766
            --------------------------------------------------           -----------
            NORTH CAROLINA--1.5%
            --------------------------------------------------
   620,000  North Carolina Eastern Municipal Power Agency,
            7.25% Revenue Bonds, Callable 1/1/1997 (@102)          A         648,346
            --------------------------------------------------           -----------
            OHIO--8.0%
            --------------------------------------------------
 1,000,000  Bellefontaine, OH, 5.00% Hospital Revenue Bonds
            (Mary Rutan Health Association), 12/1/1997            BBB        987,090
            --------------------------------------------------
 1,500,000  Clyde, OH, Temp. Water System, 5.60% Improvement
            Revenue Bonds (Series 1994), 5/1/1997                MIG1      1,536,825
            --------------------------------------------------
   250,000  Marion County, OH, Health Care Facilities, 4.75%
            Refunding Revenue Bonds, (Series 1993)/(United
            Church Homes, Inc.), 11/15/1996                      BBB-        248,678
            --------------------------------------------------
</TABLE>

                                       7
LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL                                                       CREDIT
  AMOUNT                                                        RATING*     VALUE
- ----------  --------------------------------------------------  -------  -----------
<C>         <S>                                                 <C>      <C>
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- --------------------------------------------------------------
            OHIO--CONTINUED
            --------------------------------------------------
$  630,000  Marion County, OH, Health Care Facilities, 5.00%
            Refunding Revenue Bonds (Series 1993)/(United
            Church Homes, Inc.), 11/15/1997                      BBB-    $   625,395
            --------------------------------------------------           -----------
                Total                                                      3,397,988
            --------------------------------------------------           -----------
            PENNSYLVANIA--9.5%
            --------------------------------------------------
 1,000,000  Allegheny County, PA, Higher Education Building
            Authority, 7.625% Revenue Bonds, (La Roche
            College), Callable 12/1/96 (@100)                     NR       1,025,110
            --------------------------------------------------
   495,000  Allegheny County, PA, Residential Finance
            Authority, 4.875% Single Family Mortgage Refunding
            Revenue Bonds (GNMA/ FMNA Collateralized),
            Callable 11/1/2003 (@102)                             Aaa        473,705
            --------------------------------------------------
   750,000  Beaver County, PA, IDA, 7.75% PCR Bonds (Series
            A)/(Ohio Edison Project), Callable 9/1/1999 (@102)   BBB-        786,053
            --------------------------------------------------
   125,000  Philadelphia, PA, Hospital & Higher Education
            Facilities Authority, 6.60% Hospital Revenue Bonds
            (Series B)/ (Children's Seashore House), 8/15/1998   BBB+        129,310
            --------------------------------------------------
   675,000  Scranton, PA, Lackawanna Health & Welfare
            Authority, 5.00% Revenue Bonds (Allied Services
            Rehabilitation Hospital), 7/15/1995                   NR         669,701
            --------------------------------------------------
   455,000  Scranton, PA, Lackawanna Health & Welfare
            Authority, 5.40% Revenue Bonds (Allied Services
            Rehabilitation Hospitals, PA), 7/15/1996              NR         452,579
            --------------------------------------------------
   485,000  Scranton, PA, Lackawanna Health & Welfare
            Authority, 5.75% Revenue Bonds (Allied Services
            Rehabilitation Hospital), 7/15/1997                   NR         483,050
            --------------------------------------------------           -----------
                Total                                                      4,019,508
            --------------------------------------------------           -----------
            PUERTO RICO--8.6%
            --------------------------------------------------
 2,000,000  Puerto Rico, 5.00% Municipal Finance Agency Bonds
            (Series 1994A)/(Original Issue Yield: 5.10%),
            7/1/1998                                              A-       2,010,780
            --------------------------------------------------
</TABLE>

                                       8
LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL                                                       CREDIT
  AMOUNT                                                        RATING*     VALUE
- ----------  --------------------------------------------------  -------  -----------
<C>         <S>                                                 <C>      <C>
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- --------------------------------------------------------------
            PUERTO RICO--CONTINUED
            --------------------------------------------------
$1,600,000  Puerto Rico, Electric Power Authority, 5.00% Power
            Revenue Bonds (Series T), 7/1/1997                    A-     $ 1,624,832
            --------------------------------------------------           -----------
                Total                                                      3,635,612
            --------------------------------------------------           -----------
            SOUTH DAKOTA--1.3%
            --------------------------------------------------
   215,000  South Dakota HEFA, 5.50% Revenue Bonds, (Series
            1994)/ (Huron Regional Medical Center Issue),
            4/1/1998                                             BBB-        212,904
            --------------------------------------------------
   225,000  South Dakota HEFA, 6.00% Revenue Bonds, (Series
            1994)/ (Huron Regional Medical Center Issue),
            4/1/1999                                             BBB-        224,444
            --------------------------------------------------
   105,000  South Dakota State HEFA, 5.40% Revenue Bonds,
            (Series 1994)/(Huron Regional Medical Center),
            4/1/1997                                             BBB-        104,720
            --------------------------------------------------           -----------
                Total                                                        542,068
            --------------------------------------------------           -----------
            TENNESSEE--3.6%
            --------------------------------------------------
 1,500,000  Springfield, TN, Health & Educational Facilities
            Board, 7.50% Hospital Revenue Bonds (Jesse Holman
            Jones Hospital), 4/1/2000                             NR       1,522,140
            --------------------------------------------------           -----------
            TEXAS--5.6%
            --------------------------------------------------
 1,800,000  Brazos River Authority, TX, 8.25% Revenue Bonds
            (Houston Light & Power Company), Callable 5/1/1998
            (@102)                                                 A       1,977,660
            --------------------------------------------------
   350,000  Brazos River Authority, TX, 9.875% PCR Bonds,
            (Texas Utilities Electric Company)/(Subject to
            AMT), 5/1/1998 @102                                   BBB        394,576
            --------------------------------------------------           -----------
                Total                                                      2,372,236
            --------------------------------------------------           -----------
            VIRGINIA--6.5%
            --------------------------------------------------
   255,000  Prince William County, VA Industrial Development
            Authority, Hospital Revenue Bond, 6.00% (Potomac
            Hospital Corp., VA), 10/1/1998                         A         262,877
            --------------------------------------------------
   200,000  Prince William County, VA, IDA, 5.90% Hospital
            Facilities Revenue Bonds (Potomac Hospital Corp.),
            10/1/1997                                              A         204,830
            --------------------------------------------------
   255,000  Prince William County, VA, IDA, 6.10% Hospital
            Facilities Revenue Bonds (Potomac Hospital Corp.),
            10/1/1999                                              A         264,078
            --------------------------------------------------
</TABLE>

                                       9
LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------
<TABLE>
<CAPTION>
PRINCIPAL                                                       CREDIT
  AMOUNT                                                        RATING*     VALUE
- ----------  --------------------------------------------------  -------  -----------
<C>         <S>                                                 <C>      <C>
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- --------------------------------------------------------------
            VIRGINIA--CONTINUED
            --------------------------------------------------
$2,000,000  Virginia State Housing Development Authority
            Commission, 5.40% Mortgage Revenue Bonds (Series
            1994G-2)/(Subject to AMT), 1/1/1998                   AA+    $ 2,021,000
            --------------------------------------------------           -----------
                Total                                                      2,752,785
            --------------------------------------------------           -----------
            TOTAL LONG-TERM MUNICIPAL SECURITIES (IDENTIFIED
            COST, $35,442,183)                                            35,525,176
            --------------------------------------------------           -----------
            TOTAL INVESTMENTS (IDENTIFIED COST, $40,342,183)             $40,425,176+
            --------------------------------------------------           -----------
                                                                         -----------
<FN>

*    Please refer to the Appendix of the Statement of Additional Information for
     an explanation of the credit ratings. Current credit ratings are unaudited.

+    The  cost of investments  for federal tax  purposes amounts to $40,342,183.
     The net  unrealized  appreciation on  federal  tax cost  basis  amounts  to
     $82,993,   and  is   comprised  of   $238,743  appreciation   and  $155,750
     depreciation at May 31, 1995.

Note: The categories of investments are shown as a percentage of net assets
      ($42,464,055) at May 31, 1995.
</TABLE>

The following abbreviations are used throughout this portfolio:

AMT        --Alternative Minimum Tax
CP         --Commercial Paper
FNMA       --Federal National Mortgage Association
GNMA       --Government National Mortgage Association
GO         --General Obligation
HEFA       --Health and Education Facilities Authority
IDA        --Industrial Development Authority
IFA        --Industrial Finance Authority
LOC        --Letter of Credit
PCR        --Pollution Control Revenue
UT         --Unlimited Tax
VRDNs      --Variable Rate Demand Notes

(See Notes which are an integral part of the Financial Statements.)

                                       10
LIMITED TERM MUNICIPAL FUND
STATEMENT OF ASSETS AND LIABILITIES
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                <C>         <C>
ASSETS:
- -------------------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost $40,342,183)                      $ 40,425,176
- -------------------------------------------------------------------------------------------
Cash                                                                                                 45,313
- -------------------------------------------------------------------------------------------
Income receivable                                                                                   709,604
- -------------------------------------------------------------------------------------------
Receivable for shares sold                                                                        1,434,117
- -------------------------------------------------------------------------------------------
Deferred expenses                                                                                    58,641
- -------------------------------------------------------------------------------------------    ------------
    Total assets                                                                                 42,672,851
- -------------------------------------------------------------------------------------------
LIABILITIES:
- -------------------------------------------------------------------------------------------
Payable for shares redeemed                                                        $ 95,476
- --------------------------------------------------------------------------------
Income distribution payable                                                          55,278
- --------------------------------------------------------------------------------
Accrued expenses                                                                     58,042
- --------------------------------------------------------------------------------   --------
    Total liabilities                                                                               208,796
- -------------------------------------------------------------------------------------------    ------------
NET ASSETS for 4,346,964 shares outstanding                                                    $ 42,464,055
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
NET ASSETS CONSISTS OF:
- -------------------------------------------------------------------------------------------
Paid in capital                                                                                $ 44,824,648
- -------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments                                            82,993
- -------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments                                              (2,443,586)
- -------------------------------------------------------------------------------------------    ------------
    Total Net Assets                                                                           $ 42,464,055
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
FORTRESS SHARES:
- -------------------------------------------------------------------------------------------
Net Asset Value Per Share ($14,494,197 DIVIDED BY 1,483,736 shares outstanding)                $       9.77
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
Offering Price Per Share (100/99 of $9.77)*                                                    $       9.87
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
Redemption Proceeds Per Share (99/100 of $9.77)**                                              $       9.67
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
CLASS A SHARES:
- -------------------------------------------------------------------------------------------
Net Asset Value Per Share ($27,969,858 DIVIDED BY 2,863,228 shares outstanding)                $       9.77
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
Offering Price Per Share (100/99 of $9.77)*                                                    $       9.87
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
Redemption Proceeds Per Share (100/100 of $9.77)                                               $       9.77
- -------------------------------------------------------------------------------------------    ------------
                                                                                               ------------
<FN>
 * See "What Shares Cost" in the Prospectus.
** See "Redeeming Fortress Shares" in the Prospectus.
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       11
LIMITED TERM MUNICIPAL FUND
STATEMENT OF OPERATIONS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                            <C>        <C>        <C>
INVESTMENT INCOME:
- ----------------------------------------------------------------------------------
Interest income                                                                      $ 1,183,279
- ----------------------------------------------------------------------------------
EXPENSES:
- ----------------------------------------------------------------------------------
Investment advisory fee                                                   $ 84,186
- -----------------------------------------------------------------------
Administrative personnel and services fee                                   77,288
- -----------------------------------------------------------------------
Custodian fees                                                              23,784
- -----------------------------------------------------------------------
Transfer agent and dividend disbursing agent fees and
expenses                                                                    17,258
- -----------------------------------------------------------------------
Directors'/Trustees' fees                                                    2,730
- -----------------------------------------------------------------------
Auditing fees                                                               10,010
- -----------------------------------------------------------------------
Legal fees                                                                   3,688
- -----------------------------------------------------------------------
Portfolio accounting fees                                                    3,250
- -----------------------------------------------------------------------
Distribution services fee--Fortress Shares                                   6,671
- -----------------------------------------------------------------------
Distribution services fee--Class A Shares                                   35,940
- -----------------------------------------------------------------------
Shareholder services fee--Fortress Shares                                   15,342
- -----------------------------------------------------------------------
Shareholder services fee--Class A Shares                                    30,189
- -----------------------------------------------------------------------
Share registration costs                                                    28,756
- -----------------------------------------------------------------------
Printing and postage                                                        24,934
- -----------------------------------------------------------------------
Insurance premiums                                                           2,730
- -----------------------------------------------------------------------
Taxes                                                                        2,002
- -----------------------------------------------------------------------
Miscellaneous                                                                8,369
- -----------------------------------------------------------------------   --------
    Total expenses                                                         377,127
- -----------------------------------------------------------------------
Deduct--
- ------------------------------------------------------------
  Waiver of investment advisory fee                            $ 84,186
- ------------------------------------------------------------
  Reimbursement of other operating expenses by Adviser          120,578
- ------------------------------------------------------------   --------
    Total waivers/reimbursements                                           204,764
- -----------------------------------------------------------------------   --------
        Net expenses                                                                     172,363
- ----------------------------------------------------------------------------------   -----------
            Net investment income                                                      1,010,916
- ----------------------------------------------------------------------------------   -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- ----------------------------------------------------------------------------------
Net realized gain(loss) on investments                                                  (456,501)
- ----------------------------------------------------------------------------------
Net change in unrealized appreciation(depreciation) on investments                     1,637,189
- ----------------------------------------------------------------------------------   -----------
    Net realized and unrealized gain(loss) on investments                              1,180,688
- ----------------------------------------------------------------------------------   -----------
        Change in net assets resulting from operations                               $ 2,191,604
- ----------------------------------------------------------------------------------   -----------
                                                                                     -----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       12
LIMITED TERM MUNICIPAL FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                               SIX MONTHS
                                                                                  ENDED         YEAR ENDED
                                                                              MAY 31, 1995     NOVEMBER 30,
                                                                               (UNAUDITED)         1994
                                                                              -------------    -------------
<S>                                                                           <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
- ---------------------------------------------------------------------------
OPERATIONS--
- ---------------------------------------------------------------------------
Net investment income                                                         $  1,010,916     $  1,950,059
- ---------------------------------------------------------------------------
Net realized gain (loss) on investments ($456,501 net loss and $1,987,086
net loss, respectively, as computed for federal income tax purposes)              (456,501)      (1,987,086)
- ---------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on investments              1,637,189       (1,490,568)
- ---------------------------------------------------------------------------   -------------    -------------
    Change in assets resulting from operations                                   2,191,604       (1,527,595)
- ---------------------------------------------------------------------------   -------------    -------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ---------------------------------------------------------------------------
Distributions from net investment income:
- ---------------------------------------------------------------------------
Fortress Shares                                                                   (329,750)        (452,363)
- ---------------------------------------------------------------------------
Class A Shares                                                                    (681,166)      (1,497,696)
- ---------------------------------------------------------------------------   -------------    -------------
    Change in net assets resulting from distributions to shareholders           (1,010,916)      (1,950,059)
- ---------------------------------------------------------------------------   -------------    -------------
SHARE TRANSACTIONS
- ---------------------------------------------------------------------------
Proceeds from sale of Shares                                                     9,429,453       84,145,643
- ---------------------------------------------------------------------------
Net asset value of Shares issued to shareholders in payment of
distributions declared                                                             663,339        1,275,042
- ---------------------------------------------------------------------------
Cost of Shares redeemed                                                        (14,257,391)     (53,496,962)
- ---------------------------------------------------------------------------   -------------    -------------
    Change in net assets resulting from share transactions                      (4,164,599)      31,923,723
- ---------------------------------------------------------------------------   -------------    -------------
        Change in net assets                                                    (2,983,911)      28,446,069
- ---------------------------------------------------------------------------
NET ASSETS:
- ---------------------------------------------------------------------------
Beginning of period                                                             45,447,966       17,001,897
- ---------------------------------------------------------------------------   -------------    -------------
End of period                                                                 $ 42,464,055     $ 45,447,966
- ---------------------------------------------------------------------------   -------------    -------------
                                                                              -------------    -------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       13
LIMITED TERM MUNICIPAL FUND
FINANCIAL HIGHLIGHTS--CLASS A SHARES
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                            SIX MONTHS            YEAR ENDED
                                                               ENDED             NOVEMBER 30,
                                                           MAY 31, 1995    ------------------------
                                                            (UNAUDITED)       1994        1993(a)
                                                          ---------------  -----------  -----------
<S>                                                       <C>              <C>          <C>
- --------------------------------------------------------
NET ASSET VALUE, BEGINNING OF PERIOD                         $    9.49      $   10.02    $   10.00
- --------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- --------------------------------------------------------
  Net investment income                                           0.23           0.43         0.10
- --------------------------------------------------------
  Net realized and unrealized gain (loss) on investments          0.28          (0.53)        0.02
- --------------------------------------------------------        ------     -----------  -----------
  Total from investment operations                                0.51          (0.10)        0.12
- --------------------------------------------------------
LESS DISTRIBUTIONS
- --------------------------------------------------------
  Distributions from net investment income                       (0.23)         (0.43)       (0.10)
- --------------------------------------------------------        ------     -----------  -----------
NET ASSET VALUE, END OF PERIOD                               $    9.77      $    9.49    $   10.02
- --------------------------------------------------------        ------     -----------  -----------
                                                                ------     -----------  -----------
TOTAL RETURN (b)                                                  5.31%         (0.95%)       1.20%
- --------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- --------------------------------------------------------
  Expenses                                                        0.86%(c)       0.63%        0.50%(c)
- --------------------------------------------------------
  Net investment income                                           4.74%(c)       4.33%        4.30%(c)
- --------------------------------------------------------
  Expense waiver/reimbursement (d)                                0.97%(c)       0.94%        1.71%(c)
- --------------------------------------------------------
SUPPLEMENTAL DATA
- --------------------------------------------------------
  Net assets, end of period (000 omitted)                      $27,970         $32,644      $13,694
- --------------------------------------------------------
  Portfolio turnover                                                   7%         135%           0%
- --------------------------------------------------------
<FN>

(a)  Reflects  operations for the period from September 1, 1993 (date of initial
     public offering) to November 30, 1993.

(b)  Based on  net  asset  value, which  does  not  reflect the  sales  load  or
     contingent deferred sales charge, if applicable.

(c)  Computed on an annualized basis.

(d)  This  voluntary expense decrease  is reflected in both  the expense and net
     investment income ratios shown above.
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       14
LIMITED TERM MUNICIPAL FUND
FINANCIAL HIGHLIGHTS--FORTRESS SHARES
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                            SIX MONTHS     YEAR ENDED NOVEMBER 30,
                                                               ENDED
                                                           MAY 31, 1995    ------------------------
                                                            (UNAUDITED)       1994        1993(a)
                                                          ---------------  -----------  -----------
<S>                                                       <C>              <C>          <C>
- --------------------------------------------------------
NET ASSET VALUE, BEGINNING OF PERIOD                         $    9.49      $   10.02    $   10.00
- --------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- --------------------------------------------------------
  Net investment income                                           0.24           0.45         0.11
- --------------------------------------------------------
  Net realized and unrealized gain (loss) on investments          0.28          (0.53)        0.02
- --------------------------------------------------------        ------     -----------  -----------
  Total from investment operations                                0.52          (0.08)        0.13
- --------------------------------------------------------
LESS DISTRIBUTIONS
- --------------------------------------------------------
  Distributions from net investment income                       (0.24)         (0.45)       (0.11)
- --------------------------------------------------------        ------     -----------  -----------
NET ASSET VALUE, END OF PERIOD                               $    9.77      $    9.49    $   10.02
- --------------------------------------------------------        ------     -----------  -----------
                                                                ------     -----------  -----------
TOTAL RETURN (b)                                                  5.38%         (0.75%)       1.26%
- --------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- --------------------------------------------------------
  Expenses                                                        0.73%(c)       0.44%        0.25%(c)
- --------------------------------------------------------
  Net investment income                                           4.88%(c)       4.57%        4.79%(c)
- --------------------------------------------------------
  Expense waiver/reimbursement (d)                                0.97%(c)       0.94%        1.86%(c)
- --------------------------------------------------------
SUPPLEMENTAL DATA
- --------------------------------------------------------
  Net assets, end of period (000 omitted)                      $14,494         $12,804       $3,307
- --------------------------------------------------------
  Portfolio turnover                                                   7%         135%           0%
- --------------------------------------------------------
<FN>

(a)  Reflects operations for the period from September 1, 1993 (date of  initial
     public offering) to November 30, 1993.

(b)  Based  on  net  asset value,  which  does  not reflect  the  sales  load or
     contingent deferred sales charge, if applicable.

(c)  Computed on an annualized basis.

(d)  This voluntary expense decrease  is reflected in both  the expense and  net
     investment income ratios shown above.
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       15
LIMITED TERM MUNICIPAL FUND
NOTES TO FINANCIAL STATEMENTS
MAY 31, 1995
- --------------------------------------------------------------------------------

1. ORGANIZATION

Fixed  Income  Securities,  Inc.  (the "Corporation")  is  registered  under the
Investment Company  Act  of  1940,  as  amended  (the  "Act"),  as  an  open-end
diversified  management investment  company. The  Corporation consists  of three
diversified portfolios. The financial statements included herein are only  those
of  Limited Term  Municipal Fund (the  "Fund"). The financial  statements of the
other portfolios  are presented  separately. The  assets of  each portfolio  are
segregated  and a  shareholder's interest is  limited to the  portfolio in which
shares are held.  The Fund  offers two classes  of shares,  Fortress Shares  and
Class A Shares.

2. SIGNIFICANT ACCOUNTING POLICIES

The  following  is a  summary  of significant  accounting  policies consistently
followed by  the Fund  in the  preparation of  its financial  statements.  These
policies are in conformity with generally accepted accounting principles.

    INVESTMENT  VALUATIONS--Municipal bonds are valued by an independent pricing
    service taking into  consideration yield, liquidity,  risk, credit  quality,
    coupon,  maturity, type of issue,  and any other factors  or market data the
    pricing  service  deems  relevant  in  determining  valuations  for   normal
    institutional size trading units of debt securities. The independent pricing
    service  does not rely  exclusively on quoted  prices. Short-term securities
    with remaining maturities of sixty days or less at the time of purchase  may
    be valued at amortized cost, which approximates fair market value.

    INVESTMENT  INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
    are accrued daily. Bond premium  and discount, if applicable, are  amortized
    as  required  by  the  Internal  Revenue  Code,  as  amended  (the  "Code").
    Distributions to shareholders are recorded on the ex-dividend date.

    FEDERAL TAXES--It is the Fund's policy to comply with the provisions of  the
    Code  applicable  to regulated  investment  companies and  to  distribute to
    shareholders each  year substantially  all of  its income.  Accordingly,  no
    provisions  for federal tax  are necessary. At November  30, 1994, the Fund,
    for federal tax  purposes, had  a capital loss  carryforward of  $1,987,086,
    which will reduce the Fund's taxable income arising from future net realized
    gain  on investments, if any, to the  extent permitted by the Code, and thus
    will reduce  the amount  of the  distributions to  shareholders which  would
    otherwise be necessary to relieve the Fund of any liability for federal tax.
    Pursuant  to the  Code, such capital  loss carryforward will  expire in 2002
    ($1,987,086).

    WHEN-ISSUED AND  DELAYED  DELIVERY  TRANSACTIONS--The  Fund  may  engage  in
    when-issued  or delayed delivery transactions.  The Fund records when-issued
    securities on  the trade  date and  maintains security  positions such  that
    sufficient    liquid   assets   will   be    available   to   make   payment

                                       16
LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------
    for the  securities  purchased. Securities  purchased  on a  when-issued  or
    delayed delivery basis are marked to market daily and begin earning interest
    on the settlement date.

    DEFERRED   EXPENSES--The  costs  incurred  by   the  Fund  with  respect  to
    registration of its shares in its  first fiscal year, excluding the  initial
    expense  of  registering  its  shares,  have  been  deferred  and  are being
    amortized using the  straight-line method  not to  exceed a  period of  five
    years from the Fund's commencement date.

    OTHER--Investment transactions are accounted for on the trade date.

3. CAPITAL STOCK

At  May 31, 1995  there were 10,000,000,000  shares of $0.001  par value capital
stock authorized for the Corporation. 2,000,000,000 shares have been  designated
for  the Fund. Of  these shares, 1,000,000,000 have  been designated as Fortress
Shares of the Fund and 1,000,000,000 have  been designated as Class A shares  of
the Fund. Transactions in shares were as follows:

<TABLE>
<CAPTION>
                                            SIX MONTHS ENDED           YEAR ENDED
                                              MAY 31, 1995         NOVEMBER 30, 1994
                                          ---------------------  ----------------------
FORTRESS SHARES                            SHARES     AMOUNT      SHARES      AMOUNT
- ----------------------------------------  --------  -----------  ---------  -----------
<S>                                       <C>       <C>          <C>        <C>
Shares Sold                                427,160  $ 4,099,681  1,295,783  $12,793,467
- ----------------------------------------
Shares issued to shareholders in payment
of distributions declared                   18,378      177,103     22,393      218,275
- ----------------------------------------
Shares redeemed                           (310,323)  (2,970,678)  (299,885)  (2,914,764)
- ----------------------------------------  --------  -----------  ---------  -----------
  Net change resulting from share
  transactions                             135,215  $ 1,306,106  1,018,291  $10,096,978
- ----------------------------------------  --------  -----------  ---------  -----------
                                          --------  -----------  ---------  -----------
<FN>
* For the six months ended May 31, 1995.
</TABLE>

<TABLE>
<CAPTION>
                                              SIX MONTHS ENDED            YEAR ENDED
                                                MAY 31, 1995           NOVEMBER 30, 1994
                                          ------------------------  -----------------------
CLASS A SHARES                              SHARES       AMOUNT       SHARES      AMOUNT
- ----------------------------------------  ----------  ------------  ----------  -----------
<S>                                       <C>         <C>           <C>         <C>
Shares Sold                                  554,147  $  5,329,772   7,174,691  $71,352,176
- ----------------------------------------
Shares issued to shareholders in payment
of distributions declared                     50,462       486,236     108,095    1,056,767
- ----------------------------------------
Shares redeemed                           (1,179,520)  (11,286,713) (5,211,977) (50,582,198)
- ----------------------------------------  ----------  ------------  ----------  -----------
  Net change resulting from share
  transactions                              (574,911) $ (5,470,705)  2,070,809  $21,826,745
- ----------------------------------------  ----------  ------------  ----------  -----------
                                          ----------  ------------  ----------  -----------
  Net change resulting from Fund share
  transactions                              (439,696)   (4,164,599)  3,089,100  $31,923,723
- ----------------------------------------  ----------  ------------  ----------  -----------
                                          ----------  ------------  ----------  -----------
</TABLE>

4. INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser, (the
"Adviser"), receives for its services an annual investment advisory fee equal to
 .40 of 1% of the Fund's average

                                       17
LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------
daily net assets. The Adviser may voluntarily choose to waive any portion of its
fee and reimburse certain operating expenses of the Fund. The Adviser can modify
or  terminate this voluntary  waiver and reimbursement  at any time  at its sole
discretion.

ADMINISTRATIVE  FEE--Federated   Administrative  Services   ("FAS"),  uner   the
Administrative   Services  Agreement,  provides  the  Fund  with  administrative
personnel and services. The FAS fee is  based on the level of average  aggregate
daily net assets of all funds advised by subsidiaries of Federated Investors for
the   period.  The  administrative  fee  received   during  the  period  of  the
Administrative Services Agreement shall be  at least $125,000 per portfolio  and
$30,000 per each additional class of shares.

DISTRIBUTION SERVICES FEE--The Fund has adopted a Distribution Plan (the "Plan")
pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate  Federated Securities Corp., the  principal distributor, from the net
assets of the Fund to finance activities  intended to result in the sale of  the
Fund's  Fortress Shares and Class A Shares.  The Plan provides that the Fund may
incur distribution  expenses up  to .15  and  .25, respectively,  of 1%  of  the
average   daily  net  assets  of  the   Fortress  Shares  and  Class  A  Shares,
respectively, annually, to compensate FSC.

SHAREHOLDER SERVICES FEE--Under  the terms of  a Shareholder Services  Agreement
with  Federated Shareholder Services ("FSS"), the Fund will pay FSS up to .25 of
1% of average  net assets  of the Fund  for the  period. This fee  is to  obtain
certain services for shareholders and to maintain shareholder accounts.

TRANSFER   AND  DIVIDEND  DISBURSING   AGENT  FEES--Federated  Services  Company
("FServ") serves as transfer  and dividend disbursing agent  for the Fund.  This
fee  is based on the size, type, and number of accounts and transactions made by
shareholders.

PORTFOLIO ACCOUNTING  FEES--FServ maintains  the Fund's  accounting records  for
which it receives a fee. The fee is based on the level of the Fund's average net
assets for the period plus, out-of-pocket expenses.

ORGANIZATIONAL   EXPENSES--Organizational  expenses  of   $53,065  and  start-up
administrative service expenses of $46,733 were borne initially by the  Adviser.
The Fund has agreed to reimburse the Adviser for the organizational expenses and
start-up  administrative expenses during  the five year  period following August
31, 1993 (date the Fund's portfolio first became effective). For the six  months
ended  May  31, 1995,  the Fund  paid $0  and $0  respectively pursuant  to this
agreement.

INTERFUND TRANSACTIONS--During  the six  months  ended May  31, 1995,  the  Fund
engaged  in  purchase  and  sale  transactions with  funds  that  have  a common
investment advisor (or affiliated investment advisors), common
directors/Trustees, and  or common  Officers. These  transactions were  made  at
current  market  value  pursuant  to  Rule  17a-7  under  the  Act  amounting to
$14,750,000 and $12,000,000, respectively.

                                       18
LIMITED TERM MUNICIPAL FUND
- ---------------------------------------------------------

GENERAL--Certain of the  Officers and  Directors of  the Fund  are Officers  and
Directors or Trustees of the above companies.

5. INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended May 31, 1995, were as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------
<S>                                                       <C>
PURCHASES                                                 $  2,726,730
- --------------------------------------------------------  ------------
SALES                                                     $ 13,760,640
- --------------------------------------------------------  ------------
</TABLE>

                                       19

<TABLE>
<CAPTION>
DIRECTORS                      OFFICERS
- ---------------------------------------------------------

<S>                            <C>
John F. Donahue                John F. Donahue
Thomas G. Bigley               CHAIRMAN
John T. Conroy, Jr.            Richard B. Fisher
William J. Copeland            PRESIDENT
James E. Dowd                  J. Christopher Donahue
Lawrence D. Ellis, M.D.        VICE PRESIDENT
Richard B. Fisher              Edward C. Gonzales
Edward L. Flaherty, Jr.        VICE PRESIDENT AND TREASURER
Peter E. Madden                John W. McGonigle
Gregor F. Meyer                VICE PRESIDENT AND SECRETARY
John E. Murray, Jr.            David M. Taylor
Wesley W. Posvar               ASSISTANT TREASURER
Marjorie P. Smuts              Charles H. Field
                               ASSISTANT SECRETARY
</TABLE>

Mutual funds are not bank deposits or obligations, are not
guaranteed by any bank, and are not insured or guaranteed by the
U.S. government, the Federal Deposit Insurance Corporation, the
Federal Reserve Board, or any other government agency. Investment
in mutual funds involves investment risk, including possible loss
of principal.

This   report  is  authorized   for  distribution  to  prospective
investors  only  when  preceded  or  accompanied  by  the   Fund's
prospectus  which  contains  facts  concerning  its  objective and
policies, management fees, expenses and other information.

                                       20


[LOGO]
FEDERATED SECURITIES CORP.
- --------------------------------------------------------------------------------
Distributor

A Subsidiary of Federated Investors

Federated Investors Tower
Pittsburgh, PA 15222-3779

Cusip 338319502
Cusip 338319403
G00278-01 (7/95)





[LOGO] FEDERATED INVESTORS

Strategic
Income
Fund

Semi-Annual Report
May 31, 1995

Established 1994

FIXED INCOME

President's Message

Dear Shareholder:

Strategic Income Fund was established in 1994, and I am pleased to present the
1995 Semi-Annual Report to shareholders.

The report begins with an interview with the fund's principal portfolio
manager, Randall S. Bauer, Vice President of Federated Advisers. Following the
interview, you will find a series of investment performance charts, a complete
listing of the fund's holdings, and its Financial Statements.

I am pleased to report that the fund's net asset value increased over the
reporting period. From December 1, 1994, to May 31, 1995, the net asset value
for the Class A Shares, Class C Shares and Fortress Shares has increased from
$9.54 to $9.99. The fund paid monthly dividends for the six-month period
totalling $0.42 per share  for Class A Shares, $0.39 per share for Class C
Shares and $0.40 per share for Fortress Shares.*

The total returns over the period were 4.49% for Class A Shares, 7.93% for
Class C Shares and 6.95% for Fortress Shares.*

The fund seeks high monthly income for shareholders and invests in three
distinct bond markets, each with its own potential benefit: high-yield U.S.
corporate bonds for high yield, high quality international bonds for current
income and portfolio diversification, and U.S. government bonds for relative
safety and liquidity. This diversification across multiple fixed income sectors
gives management more opportunities to enhance yield and reduce risk, while not
overexposing fund assets in any single bond market.

Reflecting investors' confidence, the fund's net assets have grown to
$8,906,768.

We are pleased to inform you of the fund's positive performance, and we look
forward to communicating with you about future developments. I encourage you to
add to your investment in the fund. By reinvesting dividends, you can increase
your share balance on which future dividends will be paid.

As always, we invite your comments and suggestions.

Sincerely,


Richard B. Fisher
President
July 14, 1995


* Past performance does not guarantee future results. Investment return and
  principal value  will fluctuate, so that an investors shares, when redeemed,
  may be worth more or less than their original cost.




Investment Review


[INSERT PHOTO HERE]

Randall S. Bauer
Vice President,
Federated Advisers

Q  What should an investor expect from Strategic Income Fund?

A  The fund attempts to optimize the risk/return trade-off available to the
bond income fund investor by investing in a portfolio that is diversified
across several bond sectors. We do not make any large bets in any single
sector, but we will be overweight in a sector_that is, allow it to represent
more than one-third of the fund's portfolio_if we feel it offers current value.

Q  What were the factors that affected fund performance during the first half
of the fiscal year?

A  Probably the single biggest factor was the rally in the U.S. bond market,
which began around the beginning of the fund's fiscal year on December 1, 1994.
Since then, bond prices have risen significantly as the yield on the ten-year
U.S. Treasury bond has declined by nearly 200 basis points. This has accounted
for much of the fund's favorable performance.

Secondly, the U.S. dollar declined substantially in value against major
foreign currencies, particularly the German Mark and Japanese Yen. This meant
that the foreign bonds the fund owned that were denominated in these currencies
increased in value.

Thirdly, our decision, beginning in mid-February, to overweight in highgrade
U.S. assets (Treasurys and mortgage backed securities) while underweighting
high-yield assets, has also helped performance. On the negative side, the
turmoil in emerging markets beginning in December, 1994, had some effect, but
with the fund's exposure to emerging markets at less than 5% of total holdings
at that time, the downside was limited.

Q  Please give us an overview of the fund's holdings. What sectors do you favor
now?

A  We are overweight in U.S. government securities: They  represent 39% of the
portfolio, making them the largest  segment.

Q  Government securities represent a very broad sector. Which
types of those securities is the fund holding?

A  We have a blend of Treasury bonds and mortgage-backed securities. We have
been increasing our holdings of Treasurys over the past few months because we
believe they will benefit to a greater degree from a decline in the general
level of interest rates than will mortgages. With U.S. economic activity past
its peak (at least in our opinion), we believe the trend in U.S. interest rates
will continue downward. This decline over the next few years may make these
types of securities a wise investment.

Q  Where is the fund "treading lightly," so to speak?

A  We are underweighted in U.S. corporate high-yield securities at 27% of 
the portfolio.  This is because, as the economic cycle turns down, 
we expect credit-sensitive issues such as high yield bonds to underperform 
government bonds.

Q  What about the fund's international holdings and your outlook for that 
sector?

A  At 34% of the portfolio, we are slightly overweighted in inter- national
securities. This may allow us to take advantage of the current weakness of the
U.S. dollar, a healthier outlook for European government markets, and the
improving picture for emerging markets, which now represent about 7% of the 
portfolio.

Q  What is the fund's portfolio breakdown?

A  The Strategic Income Fund's portfolio breakdown as of  May 31, 1995:

International Bonds_34.34% U.S.
Government/Agency Bonds_31.07%
U.S. Corporate Bonds_26.55%
Repurchase Agreements_7.90%
Other_.14%

Q  What is the outlook going forward?

A  We see value in the U.S. high-grade bond market, so we are  likely to remain
overweighted in that sector for some time. There will be occasional backups in
yields as the market "gets ahead of itself" from time to time, but it appears
as though  the fundamentals do indeed point to lower yields over the
intermediate term.

In the foreign sector, even though the dollar has sold off substantially
against other major currencies, the intermediate term outlook does not favor
any strong reversal of the trend. The U.S. declining proportion of Gross
Domestic Product as a percentage of the global total indicates stronger demand
for currencies other than our own. In addition, our inability to come to grips
with our chronic twin fiscal and trade deficits continues to whittle away at
the long-term equilibrium value of the dollar. We will, therefore, continue an
overweight of our non-U.S. position.

The accelerating economic downturn is likely to generate weaker performances
from high yield companies, which will broaden the yield spread between high
yield and investment grade issues. Should these spreads increase past historic
norms without valid reasons, we might increase our high yield holdings to take
advantage of it. Except for those instances, we expect to remain underweight in
high yields for some time.

Strategic Income Fund_
Portfolio Update


Please see appendix C



Strategic Income Fund
Portfolio of Investments
- --------------------------------------------------------------------------------
May 31, 1995 (unaudited)

<TABLE>
<CAPTION>
  PRINCIPAL
    AMOUNT                                                                                            VALUE
<C>             <S>                                                                                <C>
- --------------  ---------------------------------------------------------------------------------  ------------
U.S. CORPORATE BONDS--27.9%
- -------------------------------------------------------------------------------------------------
                AUTOMOTIVE--0.6%
                ---------------------------------------------------------------------------------
 $     50,000   Exide Corp., Sr. Note, 10.00%, 4/15/2005                                           $     51,250
                ---------------------------------------------------------------------------------  ------------
                BANKING--1.2%
                ---------------------------------------------------------------------------------
      100,000   First Nationwide Holdings, Inc., Sr. Note, 12.25%, 5/15/2001                            107,500
                ---------------------------------------------------------------------------------  ------------
                BROADCAST RADIO & TV--1.2%
                ---------------------------------------------------------------------------------
      100,000   SCI Television, Inc., Sr. Secd. Note, 11.00%, 6/30/2005                                 105,750
                ---------------------------------------------------------------------------------  ------------
                CABLE TELEVISION--2.7%
                ---------------------------------------------------------------------------------
      100,000   Australis Media Limited, Unit, 0/14.00%, 5/15/2003                                       51,250
                ---------------------------------------------------------------------------------
       50,000   Continental Cablevision, Sr. Deb., 9.50%, 8/1/2013                                       50,875
                ---------------------------------------------------------------------------------
      100,000   International Cabletel, Inc., Sr. Defd. Cpn. Note, 0/12.75%, 4/15/2005                   57,250
                ---------------------------------------------------------------------------------
       50,000   Le Groupe Videotron Ltee, Sr. Note, 10.625%, 2/15/2005                                   53,000
                ---------------------------------------------------------------------------------
       50,000   Peoples Choice TV Corp., Unit, 0/13.125%, 6/1/2004                                       26,500
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   238,875
                ---------------------------------------------------------------------------------  ------------
                CHEMICALS & PLASTICS--2.8%
                ---------------------------------------------------------------------------------
       50,000   Arcadian Partners L.P., Sr. Note, Series B, 10.75%, 5/1/2005                             52,000
                ---------------------------------------------------------------------------------
       50,000   LaRoche Industries, Inc., Sr. Sub. Note, 13.00%, 8/15/2004                               52,125
                ---------------------------------------------------------------------------------
       50,000   (a)Polymer Group, lnc., Sr. Note, 12.75%, 7/15/2002                                      50,375
                ---------------------------------------------------------------------------------
      100,000   Uniroyal Technology Corp., Sr. Secd. Note, 11.75%, 6/1/2003                              91,000
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   245,500
                ---------------------------------------------------------------------------------  ------------
                CONGLOMERATES--1.1%
                ---------------------------------------------------------------------------------
      100,000   Sherritt Gordon Ltd., Sr. Note, 9.75%, 4/1/2003                                         100,500
                ---------------------------------------------------------------------------------  ------------
                CONSUMER PRODUCTS--1.1%
                ---------------------------------------------------------------------------------
      100,000   Playtex Family Products Corp., Sr. Sub. Note, 9.00%, 12/15/2003                          95,750
                ---------------------------------------------------------------------------------  ------------
                CONTAINERS & GLASS PRODUCTS--0.6%
                ---------------------------------------------------------------------------------
       50,000   Owens-Illinois, Inc., Sr. Sub. Note, 10.50%, 6/15/2002                                   52,250
                ---------------------------------------------------------------------------------  ------------
                COSMETICS & TOILETRIES--0.3%
                ---------------------------------------------------------------------------------
       25,000   Revlon Consumer Products Corp. Note 9.375% 4/1/2001                                      24,125
                ---------------------------------------------------------------------------------  ------------
</TABLE>


Strategic Income Fund

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  PRINCIPAL
    AMOUNT                                                                                            VALUE
<C>             <S>                                                                                <C>
- --------------  ---------------------------------------------------------------------------------  ------------
U.S. CORPORATE BONDS--CONTINUED
- -------------------------------------------------------------------------------------------------
                ECOLOGICAL SERVICES & EQUIPMENT--0.6%
                ---------------------------------------------------------------------------------
 $     50,000   Mid-American Waste Systems, Inc., Sr. Sub. Note, 12.25%, 2/15/2003                 $     51,750
                ---------------------------------------------------------------------------------  ------------
                FOOD & DRUG RETAILERS--1.8%
                ---------------------------------------------------------------------------------
       50,000   (e)(f)Grand Union Co., Sr. Sub. Note, 12.25%, 7/15/2002                                  16,125
                ---------------------------------------------------------------------------------
       50,000   Pathmark Stores, Inc., Sr. Sub. Note, 9.625%, 5/1/2003                                   98,250
                ---------------------------------------------------------------------------------
       50,000   Ralph's Grocery Co., Sr. Note, 10.45%, 6/15/2004                                         50,000
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   164,375
                ---------------------------------------------------------------------------------  ------------
                FOOD PRODUCTS--2.3%
                ---------------------------------------------------------------------------------
      100,000   Curtice-Burns Foods, Inc., Sr. Sub. Note, 12.25%, 2/1/2005                              107,000
                ---------------------------------------------------------------------------------
       50,000   Doskocil Cos., Inc., Sr. Sub. Note, 9.75%, 7/15/2000                                     48,750
                ---------------------------------------------------------------------------------
       50,000   Specialty Foods Corp., Sr. Sub. Note, 11.25%, 8/15/2003                                  49,750
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   205,500
                ---------------------------------------------------------------------------------  ------------
                FOREST PRODUCTS--1.7%
                ---------------------------------------------------------------------------------
       50,000   Repap New Brunswick, 1st Priority Sr. Secd. Note, 9.875%, 7/15/2000                      50,750
                ---------------------------------------------------------------------------------
       50,000   (a)S.D. Warren Co., Sr. Sub. Note, 12.00%, 12/15/2004                                    54,625
                ---------------------------------------------------------------------------------
       50,000   Stone Container Corp., Sr. Note, 9.875%, 2/1/2001                                        50,125
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   155,500
                ---------------------------------------------------------------------------------  ------------
                HEALTHCARE--1.3%
                ---------------------------------------------------------------------------------
       52,813   AmeriSource Corp., Sr. PIK Deb., 11.25%, 7/15/2005                                       59,283
                ---------------------------------------------------------------------------------
       50,000   National Medical Enterprises, Inc., Sr. Sub. Note, 10.125%, 3/1/2005                     52,937
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   112,220
                ---------------------------------------------------------------------------------  ------------
                HOME PRODUCTS & FURNISHINGS--0.4%
                ---------------------------------------------------------------------------------
       50,000   American Standard, Inc., Sr. Sub. Disc. Deb., 0/10.50%, 6/1/2005                         37,624
                ---------------------------------------------------------------------------------  ------------
                MACHINERY & EQUIPMENT--0.6%
                ---------------------------------------------------------------------------------
       50,000   WatersCorp., Sr. Sub. Note, 12.75%, 9/30/2004                                            53,000
                ---------------------------------------------------------------------------------  ------------
                OIL & GAS--0.5%
                ---------------------------------------------------------------------------------
       50,000   Falcon Drilling Co., Inc., Sr. Note, 9.75% 1/15/2001                                     48,750
                ---------------------------------------------------------------------------------  ------------
</TABLE>


Strategic Income Fund

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  PRINCIPAL
    AMOUNT
      OR
   FOREIGN
   CURRENCY                                                                                            U.S.
     PAR                                                                                             DOLLARS
    AMOUNT                                                                                            VALUE
<S>             <S>                                                                                <C>
U.S. CORPORATE BONDS--CONTINUED
- -------------------------------------------------------------------------------------------------
                RETAILERS--1.7%
                ---------------------------------------------------------------------------------
 $     50,000   Brylane Capital Corp., Sr. Sub. Note, 10.00%, 9/1/2003                             $     48,875
                ---------------------------------------------------------------------------------
      100,000   (a)ICON Health & Fitness, Inc., Sr. Sub Note, 13.00%, 7/15/2002                         103,000
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   151,875
                ---------------------------------------------------------------------------------  ------------
                STEEL--2.3%
                ---------------------------------------------------------------------------------
      100,000   Carbide/Graphite Group, Sr. Note, 11.50%, 9/1/2003                                      107,000
                ---------------------------------------------------------------------------------
       50,000   GS Technologies Operating Co., Inc., Sr. Note, 12.00%, 9/1/2004                          50,875
                ---------------------------------------------------------------------------------
       50,000   Northwestern Steel & Wire Co., Sr. Note, 9.50%, 6/15/2001                                46,750
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   204,625
                ---------------------------------------------------------------------------------  ------------
                SURFACE TRANSPORTATION--0.6%
                ---------------------------------------------------------------------------------
       50,000   Trans Ocean Container Corp., Sr. Sub. Note, 12.25% 7/1/2004                              50,750
                ---------------------------------------------------------------------------------  ------------
                TELECOMMUNICATIONS & CELLULAR--1.8%
                ---------------------------------------------------------------------------------
      100,000   NEXTEL Communications Inc., Sr. Disc. Note, 0/11.50%, 9/1/2003                           57,500
                ---------------------------------------------------------------------------------
      150,000   PanAmSat Corp., Sr. Sub. Disc. Note, 0/11.375%, 8/1/2003                                108,000
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   165,500
                ---------------------------------------------------------------------------------  ------------
                UTILITIES--0.7%
                ---------------------------------------------------------------------------------
       75,000   California Energy Co., Inc., Sr. Disc. Note, 0/10.25%, 1/15/2004                         63,375
                ---------------------------------------------------------------------------------  ------------
                TOTAL U.S. CORPORATE BONDS (IDENTIFIED COST $2,402,078)                               2,486,344
                ---------------------------------------------------------------------------------  ------------
INTERNATIONAL BONDS--36.1%
- -------------------------------------------------------------------------------------------------
AUSTRALIAN DOLLAR--3.1%
- -------------------------------------------------------------------------------------------------
                CORPORATE--1.0%
                ---------------------------------------------------------------------------------
      150,000   News America Holdings, lnc., 8.625%, 2/7/2014                                            89,690
                ---------------------------------------------------------------------------------  ------------
</TABLE>


Strategic Income Fund

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   FOREIGN
   CURRENCY                                                                                            U.S.
     PAR                                                                                             DOLLARS
    AMOUNT                                                                                            VALUE
<C>             <S>                                                                                <C>
                                                                  INTERNATIONAL BONDS--CONTINUED
AUSTRALIAN DOLLAR--CONTINUED
- -------------------------------------------------------------------------------------------------
                SOVEREIGN--1.1%
                ---------------------------------------------------------------------------------
      150,000   Treasury Corp. of Victoria, 8.25%, 10/15/2003                                      $    102,551
                ---------------------------------------------------------------------------------  ------------
                STATE/PROVINCIAL--1.0%
                ---------------------------------------------------------------------------------
      100,000   State Bank of New South Wales, 12.25%, 2/26/2001                                         82,462
                ---------------------------------------------------------------------------------  ------------
                TOTAL AUSTRALIAN DOLLAR                                                                 274,703
                ---------------------------------------------------------------------------------  ------------
                                                                             BELGIAN FRANC--1.7%
- -------------------------------------------------------------------------------------------------
                SOVEREIGN--1.7%
                ---------------------------------------------------------------------------------
    2,000,000   Belgium, 10.00%, 8/2/2000                                                                79,476
                ---------------------------------------------------------------------------------
    2,000,000   Belgium, 7.75%, 10/15/2004                                                               71,034
                ---------------------------------------------------------------------------------  ------------
                TOTAL BELGIAN FRANC                                                                     150,510
                ---------------------------------------------------------------------------------  ------------
CANADIAN DOLLAR--2.5%
- -------------------------------------------------------------------------------------------------
                AGENCY--1.7%
                ---------------------------------------------------------------------------------
      200,000   Ontario Hydro, 9.00%, 6/24/2002                                                         152,388
                ---------------------------------------------------------------------------------  ------------
                CORPORATE--0.8%
                ---------------------------------------------------------------------------------
      100,000   Sherritt, lnc., 11.00%, 3/31/2004                                                        72,375
                ---------------------------------------------------------------------------------  ------------
                TOTAL CANADIAN DOLLAR                                                                   224,763
                ---------------------------------------------------------------------------------  ------------
DEUTSCHE MARK--3.7%
- -------------------------------------------------------------------------------------------------
                CORPORATE--1.2%
                ---------------------------------------------------------------------------------
      150,000   Ford Credit Europe, PLC, 6.00%, 3/30/1999                                               106,400
                ---------------------------------------------------------------------------------  ------------
                SOVEREIGN--2.5%
                ---------------------------------------------------------------------------------
      100,000   Germany, 8.00%, 7/22/2002                                                                77,004
                ---------------------------------------------------------------------------------
</TABLE>


Strategic Income Fund

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   FOREIGN
   CURRENCY                                                                                            U.S.
     PAR                                                                                             DOLLARS
    AMOUNT                                                                                            VALUE
<C>             <S>                                                                                <C>
                                                                  INTERNATIONAL BONDS--CONTINUED
DEUTSCHE MARK--CONTINUED
- -------------------------------------------------------------------------------------------------
                SOVEREIGN--CONTINUED
                ---------------------------------------------------------------------------------
      200,000   Germany, 7.375%, 1/3/2005                                                          $    148,560
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   225,564
                ---------------------------------------------------------------------------------  ------------
                TOTAL DEUTSCHE MARK                                                                     331,964
                ---------------------------------------------------------------------------------  ------------
                                                                              DANISH KRONE--2.5%
- -------------------------------------------------------------------------------------------------
                SOVEREIGN--2.5%
                ---------------------------------------------------------------------------------
      600,000   Denmark, 8.00%, 5/15/2003                                                               108,661
                ---------------------------------------------------------------------------------
      600,000   Denmark, 9.00%, 11/15/1996                                                              112,085
                ---------------------------------------------------------------------------------  ------------
                TOTAL DANISH KRONE                                                                      220,746
                ---------------------------------------------------------------------------------  ------------
FRENCH FRANC--0.9%
- -------------------------------------------------------------------------------------------------
                AGENCY--0.9%
                ---------------------------------------------------------------------------------
      400,000   KFW International Finance, 7.00%, 5/12/2000                                              80,369
                ---------------------------------------------------------------------------------  ------------
BRITISH POUND--4.3%
- -------------------------------------------------------------------------------------------------
                CORPORATE--3.0%
                ---------------------------------------------------------------------------------
      100,000   Abbey National Treasury, 8.00%, 4/2/2003                                                154,240
                ---------------------------------------------------------------------------------
       70,000   Daimler-Benz U.K., 10.75%, 5/17/1996                                                    114,499
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   268,739
                ---------------------------------------------------------------------------------  ------------
                SOVEREIGN--1.3%
                ---------------------------------------------------------------------------------
       70,000   Republic of Iceland, 8.75%, 5/12/2003                                                   111,720
                ---------------------------------------------------------------------------------  ------------
                TOTAL BRITISH POUND                                                                     380,459
                ---------------------------------------------------------------------------------  ------------
JAPANESE YEN--6.8%
- -------------------------------------------------------------------------------------------------
                AGENCY--5.3%
                ---------------------------------------------------------------------------------
   25,000,000   Export/Import Bank, 4.375%, 10/1/2003                                                   329,025
                ---------------------------------------------------------------------------------
   10,000,000   KFW lnternational Finance, 6.00%, 11/29/1999                                            137,814
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                   466,839
                ---------------------------------------------------------------------------------  ------------
</TABLE>


Strategic Income Fund

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   FOREIGN
   CURRENCY
     PAR
    AMOUNT                                                                                             U.S.
 OR PRINCIPAL                                                                                        DOLLARS
    AMOUNT                                                                                            VALUE
<C>             <S>                                                                                <C>
                                                                  INTERNATIONAL BONDS--CONTINUED
JAPANESE YEN--CONTINUED
- -------------------------------------------------------------------------------------------------
                CORPORATE--1.5%
                ---------------------------------------------------------------------------------
   10,000,000   Bank of Tokyo, Cayman Finance, Perpetual Convertible Subordinated Note, 4.25%      $    135,894
                ---------------------------------------------------------------------------------  ------------
                TOTAL JAPANESE YEN                                                                      602,733
                ---------------------------------------------------------------------------------  ------------
                                                                       NETHERLANDS GUILDER--1.5%
- -------------------------------------------------------------------------------------------------
                SOVEREIGN--1.5%
                ---------------------------------------------------------------------------------
      200,000   Netherlands Government, 7.75%, 3/1/2005                                                 135,479
                ---------------------------------------------------------------------------------  ------------
NEW ZEALAND DOLLAR--1.6%
- -------------------------------------------------------------------------------------------------
                AGENCY--1.6%
                ---------------------------------------------------------------------------------
      200,000   Electricity Corp. of New Zealand, 10.00%, 10/15/2001                                    146,513
                ---------------------------------------------------------------------------------  ------------
U.S. DOLLAR--7.5%
- -------------------------------------------------------------------------------------------------
                SOVEREIGN--7.5%
                ---------------------------------------------------------------------------------
      100,000   Argentina Bocon Pre 4 (2), 4.875%, 9/1/2002 (b)                                          64,250
                ---------------------------------------------------------------------------------
       97,000   Brazel IDU, Deb., 1/1/2001 (b)                                                           77,721
                ---------------------------------------------------------------------------------
      250,000   Republic of Argentina, 5.00%, 3/31/2023                                                 124,844
                ---------------------------------------------------------------------------------
      250,000   Republic of Argentina, Foreign Gov't Guarantee, 3/31/2023                               152,500
                ---------------------------------------------------------------------------------
      500,000   Republic of Brazil, Foreign Gov't Guarantee, 4.00%, 4/15/2014                           248,750
                ---------------------------------------------------------------------------------  ------------
                TOTAL U.S. DOLLAR                                                                       668,065
                ---------------------------------------------------------------------------------  ------------
                TOTAL INTERNATIONAL BONDS (IDENTIFIED COST $2,993,422)                                3,216,304
                ---------------------------------------------------------------------------------  ------------
U.S. GOVERNMENT/AGENCY--32.7%
- -------------------------------------------------------------------------------------------------
                AGENCY--31%
                ---------------------------------------------------------------------------------
$     317,905   Federal Home Loan Mortgage Corp., Pool C00227, 9.50%, 12/1/2022                         333,498
                ---------------------------------------------------------------------------------
      300,000   Federal Home Loan Mortgage Corp., Pool TBA, 8.00%, 6/30/1995                            308,058
                ---------------------------------------------------------------------------------
</TABLE>


Strategic Income Fund

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  PRINCIPAL
    AMOUNT
  OR SHARES                                                                                           VALUE
<S>             <S>                                                                                <C>
U.S. GOVERNMENT/AGENCY--CONTINUED
- -------------------------------------------------------------------------------------------------
                AGENCY--CONTINUED
                ---------------------------------------------------------------------------------
 $    153,472   Federal National Mortgage Association, Pool TBA, 6.50%, 2/1/2009                   $    151,695
                ---------------------------------------------------------------------------------
      300,000   Federal National Mortgage Association, Pool TBA, 8.00%, 6/30/1995                       307,122
                ---------------------------------------------------------------------------------
      495,006   Government National Mortgage Association, Pool 351468,
                7.50%, 3/15/2024                                                                        498,402
                ---------------------------------------------------------------------------------
      190,169   Government National Mortgage Association, Pool 356579,
                8.50%, 6/15/2023                                                                        198,012
                ---------------------------------------------------------------------------------
      180,271   Government National Mortgage Association, Pool 371837,
                8.50%, 6/15/2024                                                                        187,705
                ---------------------------------------------------------------------------------
      143,550   Government National Mortgage Association, Pool 403933,
                8.50%, 8/15/2024                                                                        149,470
                ---------------------------------------------------------------------------------
      587,116   Government National Mortgage Association, Pool 401272,
                9.50%, 2/15/2025                                                                        620,136
                ---------------------------------------------------------------------------------  ------------
                Total                                                                                 2,754,098
                ---------------------------------------------------------------------------------  ------------
                TREASURY--1.7%
                ---------------------------------------------------------------------------------
      140,000   United States Treasury Note, 7.875%, 11/15/2004                                         155,207
                ---------------------------------------------------------------------------------  ------------
                TOTAL U.S. GOVERNMENT/AGENCY (IDENTIFIED COST $2,839,766)                             2,909,305
                ---------------------------------------------------------------------------------  ------------
COMMON STOCKS--0.0%
- -------------------------------------------------------------------------------------------------
                CHEMICAL & PLASTICS--0.00%
                ---------------------------------------------------------------------------------
        1,000   Uniroyal Technology Corp., Warrants                                                       2,375
                ---------------------------------------------------------------------------------  ------------
                RETAILERS--0.00%
                ---------------------------------------------------------------------------------
          100   (a)ICON Health & Fitness, Inc., Warrants                                                  2,000
                ---------------------------------------------------------------------------------  ------------
                TOTAL COMMON STOCK (IDENTIFIED COST $1,494)                                               4,375
                ---------------------------------------------------------------------------------  ------------
CURRENCY OPTIONS--0.1%
- -------------------------------------------------------------------------------------------------
            4   Japanese Yen, Sept. 1995 Future, Strike Price 116, PUT
                (IDENTIFIED COST, $9,300)                                                                 8,550
                ---------------------------------------------------------------------------------  ------------
(C)REPURCHASE AGREEMENTS--8.3%
- -------------------------------------------------------------------------------------------------
      300,000   CS First Boston, Corp., 5.99%, dated 5/31/1995, due 6/8/1995                            300,000
                ---------------------------------------------------------------------------------
</TABLE>


Strategic Income Fund

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  PRINCIPAL
    AMOUNT                                                                                            VALUE
<S>             <S>                                                                                <C>
(C)REPURCHASE AGREEMENTS--CONTINUED
- -------------------------------------------------------------------------------------------------
 $    140,000   J.P. Morgan & Co., Inc., 6.17% dated 5/31/1995,
                due 6/1/1995                                                                       $    140,000
                ---------------------------------------------------------------------------------
      300,000   Merrill Lynch, Pierce, Fenner and Smith, 5.96%, dated 5/31/1995,
                due 6/8/1995                                                                            300,000
                ---------------------------------------------------------------------------------  ------------
                TOTAL REPURCHASE AGREEMENTS (AT AMORTIZED COST)                                         740,000
                ---------------------------------------------------------------------------------  ------------
                TOTAL INVESTMENTS (IDENTIFIED COST $8,986,060) (D)                                 $  9,364,878
                ---------------------------------------------------------------------------------  ------------
</TABLE>

 (a) Restricted Securities--Investment in securities not registered under the
     Securities Act of 1933. At the end of the period, these securities amounted
     to 2.4% of net assets.

 (b) Denotes Variable Rate and Floating Rate Obligations for which the current
     rate is shown.

 (c) The repurchase agreements are fully collateralized by U.S. government
     and/or agency obligations based on market prices at the date of the
     portfolio. The investment in the repurchase agreements are through
     participation in a joint account with other Federated Funds.

(d) The cost of investments for federal tax purposes amounts to $8,986,060. The
    net unrealized appreciation on a federal tax cost basis amounts to $378,818
    and is comprised of $468,718 appreciation and $89,900 depreciation at May
    31, 1995.

 (e) Non-income producing.

 (f) On May 31, 1995, the Grand Union Company's plan of reorganization was
     confirmed by the U.S. Bankruptcy Court. The distribution of new securities
     in exchange for the Fund's notes is pending.

The following acronyms are used in this portfolio:

PIK--Payment in kind
PLC--Public Limited Company

Note: The categories of investments are shown as a percentage of net assets
      ($8,906,768) at May 31, 1995.

(See Notes which are an integral part of the Financial Statements)



Strategic Income Fund
Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
May 31, 1995 (unaudited)

<TABLE>
<S>                                                                                           <C>        <C>
ASSETS:
- -------------------------------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost; $8,986,060)                                $9,364,878
- -------------------------------------------------------------------------------------------------------
Cash                                                                                                        16,374
- -------------------------------------------------------------------------------------------------------
Income receivable                                                                                          143,166
- -------------------------------------------------------------------------------------------------------
Receivable for investments sold                                                                            126,232
- -------------------------------------------------------------------------------------------------------
Receivable for foreign currency sold                                                                        84,212
- -------------------------------------------------------------------------------------------------------
Receivable for shares sold                                                                                  61,897
- -------------------------------------------------------------------------------------------------------
Deferred expenses                                                                                           28,976
- -------------------------------------------------------------------------------------------------------  ---------
    Total assets                                                                                         9,825,735
- -------------------------------------------------------------------------------------------------------
LIABILITIES:
- -------------------------------------------------------------------------------------------------------
Payable for funds borrowed                                                                    $ 611,403
- --------------------------------------------------------------------------------------------
Payable for investments purchased                                                               188,296
- --------------------------------------------------------------------------------------------
Payable for currency purchased                                                                   83,920
- --------------------------------------------------------------------------------------------
Income distribution payable                                                                      32,940
- --------------------------------------------------------------------------------------------
Payable for shares redeemed                                                                         816
- --------------------------------------------------------------------------------------------
Accrued expenses                                                                                  1,592
- --------------------------------------------------------------------------------------------  ---------
    Total liabilities                                                                                      918,967
- -------------------------------------------------------------------------------------------------------  ---------
NET ASSETS for 891,788 shares outstanding                                                                $8,906,768
- -------------------------------------------------------------------------------------------------------  ---------
NET ASSETS CONSIST OF:
- -------------------------------------------------------------------------------------------------------
Paid-in-capital                                                                                          $8,708,041
- -------------------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments and translation of assets and
liabilities in foreign currencies                                                                          379,771
- -------------------------------------------------------------------------------------------------------
Accumulated distributions in excess of net investment income                                               (14,004)
- -------------------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments and foreign currency transactions                     (167,040)
- -------------------------------------------------------------------------------------------------------  ---------
    Total Net Assets                                                                                     $8,906,768
- -------------------------------------------------------------------------------------------------------  ---------
CLASS C SHARES:
- -------------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($1,992,353 / 199,452 shares outstanding)                                          $9.99
- -------------------------------------------------------------------------------------------------------  ---------
Offering Price Per Share                                                                                     $9.99
- -------------------------------------------------------------------------------------------------------  ---------
Redemption Proceeds Per Share (99/100 of $9.99)**                                                            $9.89
- -------------------------------------------------------------------------------------------------------  ---------
CLASS A SHARES:
- -------------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($3,572,190 / 357,725 shares outstanding)                                          $9.99
- -------------------------------------------------------------------------------------------------------  ---------
Offering Price Per Share (100/95.5 of $9.99)*                                                               $10.46
- -------------------------------------------------------------------------------------------------------  ---------
Redemption Proceeds Per Share                                                                                $9.99
- -------------------------------------------------------------------------------------------------------  ---------
FORTRESS SHARES:
- -------------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($3,342,225 / 334,611 shares outstanding)                                          $9.99
- -------------------------------------------------------------------------------------------------------  ---------
Offering Price Per Share (100/99 of $9.99)*                                                                 $10.09
- -------------------------------------------------------------------------------------------------------  ---------
Redemption Proceeds Per Share (99/100 of $9.99)**                                                            $9.89
- -------------------------------------------------------------------------------------------------------  ---------
</TABLE>

 *See "What Shares Cost" in the prospectus.

**See "Contingent Deferred Sales Charge" in the prospectus.

(See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Statement of Operations
- --------------------------------------------------------------------------------
Six months ended May 31, 1995 (unaudited)

<TABLE>
<S>                                                                              <C>        <C>        <C>
INVESTMENT INCOME:
- -----------------------------------------------------------------------------------------------------
Interest (net of foreign taxes withheld of $810 and interest expense of $8,691)                        $  332,897
- -----------------------------------------------------------------------------------------------------
EXPENSES:
- ------------------------------------------------------------------------------------------
Investment advisory fee                                                                     $  30,853
- ------------------------------------------------------------------------------------------
Administrative personnel and services fee                                                      92,247
- ------------------------------------------------------------------------------------------
Custodian and portfolio accounting fees                                                        14,938
- ------------------------------------------------------------------------------------------
Transfer agent and dividend disbursing agent fees and expenses                                 22,565
- ------------------------------------------------------------------------------------------
Printing and postage                                                                           14,910
- ------------------------------------------------------------------------------------------
Legal fees                                                                                      1,322
- ------------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                        3,504
- ------------------------------------------------------------------------------------------
Shareholder services fee--Class C Shares                                                        1,991
- ------------------------------------------------------------------------------------------
Shareholder services fee--Fortress Shares                                                       3,580
- ------------------------------------------------------------------------------------------
Distribution services fee--Class C Shares                                                       5,973
- ------------------------------------------------------------------------------------------
Distribution services fee--Fortress Shares                                                      7,159
- ------------------------------------------------------------------------------------------
Share registration costs                                                                       15,448
- ------------------------------------------------------------------------------------------
Taxes                                                                                              84
- ------------------------------------------------------------------------------------------
Insurance premiums                                                                              2,758
- ------------------------------------------------------------------------------------------
Directors'/Trustees' Fees                                                                       1,246
- ------------------------------------------------------------------------------------------
Auditing fees                                                                                   5,010
- ------------------------------------------------------------------------------------------
Miscellaneous                                                                                  11,282
- ------------------------------------------------------------------------------------------  ---------
    Total expenses                                                                            234,870
- ------------------------------------------------------------------------------------------
Deduct--
- -------------------------------------------------------------------------------
Waiver of investment advisory fee                                                $  30,853
- -------------------------------------------------------------------------------
Reimbursement of other operating expenses by Adviser                               181,810    212,663
- -------------------------------------------------------------------------------  ---------  ---------
    Net expenses                                                                                           22,207
- -----------------------------------------------------------------------------------------------------  ----------
         Net investment income                                                                            310,690
- -----------------------------------------------------------------------------------------------------  ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY:
- -----------------------------------------------------------------------------------------------------
Net realized gain (loss) on investments and foreign currency transactions                                (146,073)
- -----------------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments and translation of assets and
liabilities in foreign currencies                                                                         528,741
- -----------------------------------------------------------------------------------------------------  ----------
    Net realized and unrealized gain (loss) on investments and foreign currency                           382,668
- -----------------------------------------------------------------------------------------------------  ----------
         Change in net assets resulting from operations                                                $  693,358
- -----------------------------------------------------------------------------------------------------  ----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                     SIX MONTHS
                                                                                        ENDED
                                                                                       MAY 31,       YEAR ENDED
                                                                                        1995        NOVEMBER 30,
                                                                                     (UNAUDITED)        1994*
<S>                                                                                 <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
- ----------------------------------------------------------------------------------
OPERATIONS--
- ----------------------------------------------------------------------------------
Net investment income                                                                $   310,690    $     146,412
- ----------------------------------------------------------------------------------
Net realized gain (loss) on investments and foreign currency transactions
($146,073 net loss and $13,691 net loss, respectively, as computed for federal
income tax purposes)                                                                    (146,073)         (27,206)
- ----------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments and
translation of assets and liabilities in foreign currencies                              528,741         (148,970)
- ----------------------------------------------------------------------------------  -------------  ---------------
    Change in net assets resulting from operations                                       693,358          (29,764)
- ----------------------------------------------------------------------------------  -------------  ---------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ----------------------------------------------------------------------------------
Distributions from net investment income:
- ----------------------------------------------------------------------------------
  Class A Shares                                                                        (124,171)         (67,293)
- ----------------------------------------------------------------------------------
  Fortress Shares                                                                       (120,411)         (46,354)
- ----------------------------------------------------------------------------------
  Class C Shares                                                                         (65,279)         (26,526)
- ----------------------------------------------------------------------------------
Distributions in excess of net investment income
- ----------------------------------------------------------------------------------
  Class A Shares                                                                              --           (5,083)
- ----------------------------------------------------------------------------------
  Fortress Shares                                                                             --           (6,411)
- ----------------------------------------------------------------------------------
  Class C Shares                                                                            (370)          (2,969)
- ----------------------------------------------------------------------------------  -------------  ---------------
    Change in net assets from distributions to shareholders                             (310,231)        (154,636)
- ----------------------------------------------------------------------------------  -------------  ---------------
SHARES TRANSACTIONS--
- ----------------------------------------------------------------------------------
Proceeds from sale of Shares                                                           3,374,070        7,743,495
- ----------------------------------------------------------------------------------
Net asset value of Shares issued to shareholders in payment of
distributions declared                                                                   129,859           64,166
- ----------------------------------------------------------------------------------
Cost of Shares redeemed                                                                 (862,263)      (1,741,286)
- ----------------------------------------------------------------------------------  -------------  ---------------
    Change in net assets resulting from share transactions                             2,641,666        6,066,375
- ----------------------------------------------------------------------------------  -------------  ---------------
         Change in net assets                                                          3,024,793        5,881,975
- ----------------------------------------------------------------------------------
NET ASSETS:
- ----------------------------------------------------------------------------------
Beginning of period                                                                    5,881,975               --
- ----------------------------------------------------------------------------------  -------------  ---------------
End of period                                                                        $ 8,906,768    $   5,881,975
- ----------------------------------------------------------------------------------  -------------  ---------------
</TABLE>

*For the period from April 29, 1994 (date of initial public investment) to
November 30, 1994.

(See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Financial Highlights--Class C Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                        SIX MONTHS ENDED
                                                                          MAY 31, 1995           YEAR ENDED
                                                                           (UNAUDITED)      NOVEMBER 30, 1994(A)
<S>                                                                    <C>                  <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                        $    9.54             $   10.00
- ---------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ---------------------------------------------------------------------
  Net investment income                                                          0.41                  0.40
- ---------------------------------------------------------------------
  Net realized and unrealized gain (loss)
  on investments and foreign currency transactions                               0.43                 (0.44)
- ---------------------------------------------------------------------         -------               -------
  Total from investment operations                                               0.84                 (0.04)
- ---------------------------------------------------------------------
LESS DISTRIBUTIONS
- ---------------------------------------------------------------------
  Distributions from net investment income                                      (0.39)                (0.40)
- ---------------------------------------------------------------------
  Distributions in excess of net investment income (b)                             --                 (0.02)
- ---------------------------------------------------------------------         -------               -------
  Total distributions                                                           (0.39)                (0.42)
- ---------------------------------------------------------------------         -------               -------
NET ASSET VALUE, END OF PERIOD                                              $    9.99             $    9.54
- ---------------------------------------------------------------------         -------               -------
TOTAL RETURN (C)                                                                 9.02%                (0.41%)
- ---------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------------------------------------
  Expenses                                                                       1.00%(e)              1.00%(e)
- ---------------------------------------------------------------------
  Net investment income                                                          8.20%(e)              7.99%(e)
- ---------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                               5.86%(e)              8.87%(e)
- ---------------------------------------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                      $1,992                $1,190
- ---------------------------------------------------------------------
  Portfolio turnover                                                               50     %              34      %
- ---------------------------------------------------------------------
</TABLE>

 (a) For the period from April 29, 1994 (date of initial public investment) to
     November 30, 1994.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales load or
     contingent deferred sales charge, if applicable.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

 (e) Computed on an annualized basis.

(See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Financial Highlights--Class A Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                        SIX MONTHS ENDED
                                                                          MAY 31, 1995           YEAR ENDED
                                                                           (UNAUDITED)      NOVEMBER 30, 1994(A)
<S>                                                                    <C>                  <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                        $    9.54             $   10.00
- ---------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ---------------------------------------------------------------------
  Net investment income                                                          0.45                  0.45
- ---------------------------------------------------------------------
  Net realized and unrealized gain (loss)
  on investments and foreign currency transactions                               0.42                 (0.45)
- ---------------------------------------------------------------------         -------               -------
  Total from investment operations                                               0.87                  0.00
- ---------------------------------------------------------------------
LESS DISTRIBUTIONS
- ---------------------------------------------------------------------
  Distributions from net investment income                                      (0.42)                (0.45)
- ---------------------------------------------------------------------
  Distributions in excess of net investment income (b)                             --                 (0.01)
- ---------------------------------------------------------------------         -------               -------
  Total distributions                                                           (0.42)                (0.46)
- ---------------------------------------------------------------------         -------               -------
NET ASSET VALUE, END OF PERIOD                                              $    9.99             $    9.54
- ---------------------------------------------------------------------         -------               -------
TOTAL RETURN (C)                                                                 9.42%                 0.05%
- ---------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------------------------------------
  Expenses                                                                       0.25%(e)              0.25%(e)
- ---------------------------------------------------------------------
  Net investment income                                                          8.91%(e)              8.38%(e)
- ---------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                               5.86%(e)              8.87%(e)
- ---------------------------------------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                      $3,572                $2,366
- ---------------------------------------------------------------------
  Portfolio turnover                                                               50     %              34      %
- ---------------------------------------------------------------------
</TABLE>

 (a) For the period from May 3, 1994 (date of initial public offering) to
     November 30, 1994.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales load or
     contingent deferred sales charge, if applicable.

 (d) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

 (e) Computed on an annualized basis.

(See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Financial Highlights--Fortress Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                        SIX MONTHS ENDED
                                                                          MAY 31, 1995           YEAR ENDED
                                                                           (UNAUDITED)      NOVEMBER 30, 1994(A)
<S>                                                                    <C>                  <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                        $    9.54             $   10.00
- ---------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ---------------------------------------------------------------------
  Net investment income                                                          0.42                  0.41
- ---------------------------------------------------------------------
  Net realized and unrealized gain (loss)
  on investments and foreign currency transactions                               0.43                 (0.44)
- ---------------------------------------------------------------------         -------               -------
  Total from investment operations                                               0.85                 (0.03)
- ---------------------------------------------------------------------
LESS DISTRIBUTIONS
- ---------------------------------------------------------------------
  Distributions from net investment income                                      (0.40)                (0.41)
- ---------------------------------------------------------------------
  Distributions in excess of net investment income (b)                             --                 (0.02)
- ---------------------------------------------------------------------         -------               -------
  Total distributions                                                           (0.40)                (0.43)
- ---------------------------------------------------------------------         -------               -------
NET ASSET VALUE, END OF PERIOD                                              $    9.99             $    9.54
- ---------------------------------------------------------------------         -------               -------
TOTAL RETURN (C)                                                                 9.16%                (0.19%)
- ---------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------------------------------------
  Expenses                                                                       0.75%(e)              0.75%(e)
- ---------------------------------------------------------------------
  Net investment income                                                          8.42%(e)              8.34%(e)
- ---------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                               5.86%(e)              8.87%(e)
- ---------------------------------------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                      $3,342                $2,326
- ---------------------------------------------------------------------
  Portfolio turnover                                                               50     %              34      %
- ---------------------------------------------------------------------
</TABLE>

 (a) For the period from May 9, 1994 (date of initial public offering) to
     November 30, 1994.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales load or
     contingent deferred sales charge, if applicable.

 (d) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

 (e) Computed on an annualized basis.

(See Notes which are an integral part of the Financial Statements)




Strategic Income Fund
Notes to Financial Statements
- --------------------------------------------------------------------------------
May 31, 1995 (unaudited)

(1) ORGANIZATION

Fixed Income Securities, Inc. (the "Corporation") is registered under the
Investment Company Act of 1940, as amended (the "Act"), as an open-end,
management investment company. The Corporation consists of three, diversified
portfolios. The financial statements included herein are only those of Strategic
Income Fund (the "Fund"). The financial statements of the other portfolios are
presented separately. The assets of each portfolio are segregated and a
shareholder's interest is limited to the portfolio in which shares are held. The
Fund offers three classes of shares; Class A Shares, Class C Shares, and
Fortress Shares.

Effective July 26, 1995, the Fund will add a class, Class B Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--Listed equity securities, and other fixed income
     securities are valued at the last sale price reported on national
     securities exchanges. Listed corporate bonds, unlisted securities, and
     short-term securities are generally valued at the price provided by an
     independent pricing service. Short-term securities with remaining
     maturities of sixty days or less at the time of purchase may be valued at
     amortized cost, which approximates fair market value.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure the value of collateral at least equals
     the repurchase price to be paid under the repurchase agreement transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to guidelines and/or
     standards reviewed or established by the Board of Directors (the
     "Directors"). Risks may arise from the potential inability of
     counterparties to honor the terms of the repurchase agreement. Accordingly,
     the Fund could receive less than the repurchase price on the sale of
     collateral securities.

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.
     Distributions are determined in accordance with income


Strategic Income Fund

- --------------------------------------------------------------------------------
     tax regulations which may differ from generally accepted accounting
     principles. These distributions do not represent a return of capital for
     federal income tax purposes.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary. However, federal taxes may be
     imposed on the Fund upon the disposition of certain investments in passive
     foreign investment companies. Withholding taxes on foreign dividends have
     been provided for in accordance with the Fund's understanding of the
     applicable country's tax rules and rates. At November 30, 1994, the Fund,
     for federal tax purposes, had a capital loss carryforward of $13,691, which
     will reduce the Fund's taxable income arising from future net realized gain
     on investments, if any, to the extent permitted by the Code, and thus will
     reduce the amount of the distributions to shareholders which would
     otherwise be necessary to relieve the Fund of any liability for federal
     tax. Pursuant to the Code, such capital loss carryforward will expire in
     2002 ($13,691).

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method not to exceed a period of five
     years from the Fund's commencement date.

     FORWARD COMMITMENTS--The Fund may enter into forward commitments for the
     delayed delivery of securities or forward foreign currency exchange
     contracts which are based upon financial indicies at fixed price or
     exchange rate at a future date. Risks may arise upon entering these
     contracts and from the potential inability of counterparts to meet the
     terms of their contracts and from unanticipated movements in security
     prices or foreign exchange rates. The forward foreign currency exchange
     contracts are adjusted by the daily exchange rate of the underlying
     currency and any gains or losses are recorded for financial statement
     purposes as unrealized until contract settlement date. At May 31, 1995, the
     Fund had no outstanding forward commitments.

     FOREIGN CURRENCY TRANSLATION--The accounting records of the Fund are
     maintained in U.S. dollars. All assets and liabilities denominated in
     foreign currencies ("FC") are translated into U.S. dollars based on the
     rate of exchange of such currencies against U.S. dollars on the date of the
     valuation. Purchases and sales of securities, income and expenses are
     translated at the rate of exchange quoted on the respective date that such
     transactions are recorded. Differences between income and expense amounts
     recorded and collected or paid are adjusted when reported by the custodian
     bank. The Fund does not isolate that portion of the results


Strategic Income Fund

- --------------------------------------------------------------------------------
     of operations resulting from changes in foreign exchange rates on
     investments from the fluctuations arising from changes in market prices of
     securities held. Such fluctuations are included with the net realized and
     unrealized gain or loss from investments.

     Reported net realized foreign exchange gains or losses arise from sales and
     maturities of short-term securities, sales of FC's, currency gains or
     losses realized between the trade and settlement dates on the securities
     transactions, the difference between the amounts of dividends, interest,
     and foreign withholding taxes recorded on the Fund's books, and the U.S.
     dollar equivalent of the amounts actually received or paid. Net unrealized
     foreign exchange gains and losses arise from changes in the value of assets
     and liabilities other than investments in securities at fiscal year end,
     resulting from changes in the exchange rate.

     RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under Federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another registered offering of the securities. Many restricted securities
     may be resold in the secondary market in transactions exempt from
     registration. Such restricted securities may be determined to be liquid
     under criteria established by the Board of Directors. The Fund will not
     incur any registration costs upon such resales. The Fund's restricted
     securities are valued at the price provided by dealers in the secondary
     market or, if no market prices are available, at the fair value as
     determined by the Fund's pricing committee. Additional information on each
     restricted security held at May 31, 1995, is as follows:

<TABLE>
<CAPTION>
                     SECURITY                         ACQUISITION DATE      ACQUISITION COST
<S>                                                 <C>                   <C>
     ICON Health & Fitness, Warrants                        11/4/94            $      494
     Polymer Group, Inc. Sr. Note                           8/10/94                50,000
     S.D. Warren Company, Sr. Sub. Note                    12/13/94                50,000
     ICON Health & Fitness, Inc., Unit                      5/17/95                98,277
</TABLE>

     DOLLAR ROLL TRANSACTIONS--The Fund enters into dollar roll transactions,
     with respect to mortgage securities issued by GNMA, FNMA, FHLMC, in which
     the Fund sells mortgage securities to financial institutions and
     simultaneously agrees to accept substantially similar (same type, coupon
     and maturity) securities at a later date at an agreed upon price. Dollar
     roll transactions are short-term financing arrangements which will not
     exceed twelve months. The Fund will use the proceeds generated from the
     transactions to invest in short-term investments which may enhance the
     Fund's current yield and total return.

     OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At May 31, 1995, there were 10,000,000,000 shares of $0.001 par value capital
stock authorized for the Corporation. 4,000,000,000 shares have been designated
for the Fund. Of these shares,1,000,000,000 have been designated as Class C 
Shares, 1,000,000,000 as Class A Shares, and 1,000,000,000 as Fortress Shares.
1,000,000,000 shares have been designated for additional classes not currently
offered. Transactions in capital stock were as follows:

<TABLE>
<CAPTION>
                                                                      SIX MONTHS
                                                                         ENDED                  YEAR ENDED
                                                                     MAY 31, 1995           NOVEMBER 30, 1994*
                        CLASS C SHARES                           SHARES      DOLLARS      SHARES       DOLLARS
<S>                                                             <C>        <C>           <C>        <C>
Shares sold                                                        86,159  $    820,786    124,790  $   1,226,296
- --------------------------------------------------------------
Shares issued in payment of distributions declared                  4,820        46,340      1,844         17,926
- --------------------------------------------------------------
Shares redeemed                                                   (16,168)     (155,062)    (1,993)       (19,338)
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Class C share
     transactions                                                  74,811  $    712,064    124,641  $   1,224,884
- --------------------------------------------------------------  ---------  ------------  ---------  -------------

<CAPTION>

                                                                      SIX MONTHS
                                                                         ENDED                  YEAR ENDED
                                                                     MAY 31, 1995          NOVEMBER 30, 1994**
                        CLASS A SHARES                           SHARES      DOLLARS      SHARES       DOLLARS
<S>                                                             <C>        <C>           <C>        <C>
Shares sold                                                       135,688  $  1,312,586    410,346  $   4,053,169
- --------------------------------------------------------------
Shares issued in payment of distributions declared                  6,177        59,358      3,091         30,074
- --------------------------------------------------------------
Shares redeemed                                                   (32,174)     (306,472)  (165,403)    (1,633,770)
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Class A share transactions         109,691  $  1,065,472    248,034  $   2,449,473
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
</TABLE>

 * For the period from April 29, 1994 (date of initial public investment) to
   November 30, 1994.

** For the period from May 3, 1994 (date of initial public offering) to November
   30, 1994.


Strategic Income Fund

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     SIX MONTHS
                                                                        ENDED                  YEAR ENDED
                                                                    MAY 31, 1995          NOVEMBER 30, 1994***
                       FORTRESS SHARES                          SHARES      DOLLARS      SHARES       DOLLARS
<S>                                                            <C>        <C>           <C>        <C>
Shares sold                                                      129,921  $  1,240,698    251,274  $   2,464,030
- -------------------------------------------------------------
Shares issued in payment of distributions declared                 2,513        24,161      1,656         16,166
- -------------------------------------------------------------
Shares redeemed                                                  (41,588)     (400,729)    (9,165)       (88,178)
- -------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Fortress share transactions        90,846  $    864,130    243,765  $   2,392,018
- -------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Fund share transactions           275,348  $  2,641,666    616,440  $   6,066,375
- -------------------------------------------------------------  ---------  ------------  ---------  -------------
</TABLE>

*** For the period from May 9, 1994 (date of initial public offering) to
    November 30, 1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser (the
"Adviser"), receives for its services an annual investment advisory fee equal to
 .85 of 1% ofthe Fund's average daily net assets. The Adviser may voluntarily
choose to waive its fee and reimburse certain operating expenses of the Fund.
The Adviser can modify or terminate this voluntary waiver and reimbursement at
any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS"), under the
Administrative Services Agreement, provides the Fund with administrative
personnel and services. The FAS fee is based on the level of average aggregate
daily net assets of all funds advised by subsidiaries of Federated Investors for
the period. The administrative fee received during the period of the
Administrative Services Agreement shall be at least $125,000 per portfolio and
$30,000 per each additional class of shares.

DISTRIBUTION AND SHAREHOLDER SERVICES FEE--The Fund has adopted a Distribution
Plan (the "Plan") pursuant to Rule 12b-l under the Act. Under the terms of the
Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal
distributor, from the net assets of the Fund to finance activities intended to
result in the sale of the Fund's Class C Shares and Fortress Shares. The Plan
provides that the Fund may incur distribution expenses up to .75 and .50,
respectively, of 1% of the average daily net assets of the Class C Shares and
Fortress Shares, respectively, annually, to compensate FSC.

Under the terms of a Shareholder Services Agreement with Federated Shareholder
Services ("FSS"), the Fund will pay FSS up to .25 of 1% of average daily net
assets of the Fund for the period. This fee is to obtain certain personal
services for shareholders and to maintain shareholder accounts.


Strategic Income Fund

- --------------------------------------------------------------------------------

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES--Federated
Services Company ("FServ") serves as transfer and dividend disbursing agent for
the Fund. The fee is based on the size, type and number of accounts and
transactions made by shareholders.

ORGANIZATIONAL EXPENSES--Organizational expenses $103,466 and start-up
administrative services expenses $46,630 were borne initially by the Adviser.
The Fund has agreed to reimburse the Adviser for the organizational expenses and
start-up administrative expenses during the five year period following April 5,
1994 (date the Fund first became effective). For the period ended May 31, 1995,
the Fund paid ($11,517) and ($5,192), respectively pursuant to this agreement.

GENERAL--Certain of the Officers and Directors of the Corporation are Officers
and Directors or Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended
May 31, 1995 were as follows:


Directors                               Officers

- --------------------------------------------------------------------------------

John F. Donahue                         John F. Donahue
Thomas G. Bigley                          Chairman
John T. Conroy, Jr.                     Richard B. Fisher
William J. Copeland                       President
James E. Dowd                           J. Christopher Donahue
Lawrence D. Ellis, M.D.                   Executive Vice President
Richard B. Fisher                       Edward C. Gonzales
Edward L. Flaherty, Jr.                   Executive Vice President
Peter E. Madden                         John W. McGonigle
Gregor F. Meyer                           Executive Vice President and Secretary
John E. Murray, Jr.                     David M. Taylor
Wesley W. Posvar                          Treasurer
Marjorie P. Smuts                       Charles H. Field
                                          Assistant Secretary


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the fund's prospectus, which contains facts
concerning its objective and policies, management fees, expenses and other
information.


[LOGO]
FEDERATED SECURITIES CORP.
- --------------------------------------------------------------------------------
Distributor

A Subsidiary of Federated Investors

Federated Investors Tower
Pittsburgh, PA 15222-3779

Cusip 338319700
Cusip 338319809
Cusip 338319882
G00324-01 (7/95)



Fixed Income Securities Appendix

A.    The graphic representation here displayed consists of a boxed pie
chart in the upper center of the page which shows the percentage of
assets and the rating of the securities invested in for Limited Term
Fund as of May 31, 1995.  The chart also displays the percentage of
assets that are invested in Repurchase Agreements.  The pie chart is
made up of five pieces labeled as follows (going clockwise starting from
12:00 noon):  AA 11.51%, A 21.10%, BBB 15.58%, Repurchase Agreements
2.17% and AAA 49.64%.

B.    The graphic representation here displayed consists of a boxed pie
chart in the upper center of the page which shows the percentage of
assets and the ratings of the securities invested in for Limited Term
Municipal Fund as of May 31, 1995.  The chart also displays the
percentage of assets that are invested in securities that are not rated.
The pie chart is made up of five pieces labeled as follows (going
clockwise starting from 12:00 noon):  AA 11.51%, A 21.10%, BBB 15.58%,
Repurchase Agreements 2.17% and AAA 49.64%.

C     The graphic representation here displayed consists of a boxed pie
chart in the upper center of the page which shows the percentage of
assets in Strategic Income Fund that are diversified across different
types of securities as of May 31, 1995.  The pie chart is made up of
five pieces labeled as follows (going clockwise starting from 12:00
noon):  U.S. Corporate Bonds 26.55%, Repurchase Agreements 7.90%, Other
0.14%, International Bonds 34.34%, U.S. Government/Agency Bonds 31.07%.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission