FIXED INCOME SECURITIES INC
N-30D, 1996-08-05
Previous: WABASH NATIONAL CORP /DE, 10-Q, 1996-08-05
Next: UNITED WASTE SYSTEMS INC, 424B3, 1996-08-05




[LOGO OF FEDERATED INVESTORS]

Federated
Limited Term
Fund
(formerly, Limited
Term Fund)

Semi-Annual Report
May 31, 1996

Established 1992

INCOME



President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Limited Term Fund,
which covers the six-month period from December 1, 1995, through May 31, 1996.
The fund was established in 1992, and currently has net assets of $122.2
million. The fund holds short-term investment securities and pays a monthly
dividend.

This report begins with an interview with portfolio managers Randall S. Bauer
and Deborah A. Cunningham, both vice presidents of Federated Advisers.
Following the interview are additional items of shareholder interest: a quality
composition graph, a complete listing of the fund's holdings, and its financial
statements.
The bond market rally of 1995 came to an abrupt end during the first quarter of
1996.  Interest rates rose quickly, and our short-term investment arena proved
much less volatile than the longer term issues.

Federated Limited Term Fund's objective of pursuing income with limited
fluctuation in share value was indeed tested during the period, as rising
interest rates caused bond prices to fall. The fund's limited two- to
three-year maturity holdings were impacted less than bonds with longer
maturities. The fund's performance for the six-month period ended May 31, 1996
follows.*
<TABLE>
<CAPTION>
                 Total Return
            based on Net Asset Value    Income
<S>            <C>                              <C>
Class A Shares        0.18%                   $0.29
Class F Shares        0.23%                   $0.30

</TABLE>


Thank you for choosing Federated Limited Term Fund as a conservative way to
pursue income through a diversified, high-quality portfolio of short-term
securities. This fund is positioned as a short-term bond fund with a maturity
between money market funds and longer term government income funds. The fund
generally offers higher income potential than money market fund instruments+
and lower income potential than longer term government bond funds.

Remember, reinvesting your earnings is a convenient way to build your account
through the benefit of compounding.

As always, we welcome your comments and suggestions.

Sincerely,



Richard B. Fisher
President
July 15, 1996
* Performance quoted represents past performance and is not indicative of
  future results. Investment return and principal value will fluctuate, so that
  an investor's shares, when redeemed, may be worth more or less than their
  original cost. Total returns for the period based on offering price for
  Class A Shares and Class F Shares were -0.82% and -1.79%, respectively.
+ Unlike the Fund, money market funds seek to maintain a stable $1.00 share
  value.



Investment Review
Deborah A. Cunningham
Vice President
Federated Advisers

Q.  With 1996 at its mid-point, can you give us a review of the economy and its
    impact on the short-term bond market?

A.  Economic activity, while certainly not robust, has been sufficient to
    rekindle inflationary fears. This in turn has caused bond prices to
   fall and bond yields to move upward, regardless of their maturities.
   The effect has been most pronounced at the short end of the yield curve.
   For example, 2-year yields
moved from a low of 4.79% on February 13, 1996 to 6.24% on May 31, 1996.
Naturally, the fund's performance reflected this difficult period for the bond
market.  The net asset value of the Class A Shares moved from $9.97 on the
first day of the period, December 1, 1995, to $9.69 (-$0.28) on the last day,
May 31, 1996. However, the fund continued to pay a stream of income dividends.

Q.  How did Federated Limited Term Fund perform over the six-month period
    ended May 31, 1996?

A.  The fund's Class A Shares produced a total return of 0.18%* based on
    net asset value, and paid dividends totaling $0.29 per share, while the
    total return for Class F Shares was 0.23%,* and dividends totaled $0.30
    per share.  The 30-day SEC yields for Class A Shares and Class F Shares
    increased from 6.00% and 6.10% to 6.53% and 6.63%, respectively, from the
    first day to the last day of the period.


Randall S. Bauer
Vice President
Federated Advisers
Q.  How were the fund's assets allocated at the end of the period?

A.  On May 31, 1996, 36.5% of assets were invested in asset-backed securities of
various types, 30% were invested in mortgage-backed securities, and 30% in
corporate bonds. The fund also carried a 3.5% cash position.


* Performance quoted represents past performance and is not indicative of
  future results. Investment return and principal value will fluctuate, so that
  an investor's shares, when redeemed, may be worth more or less than their
  original cost. Total returns for the period based on offering price for
  Class A Shares and Class F Shares were -0.82% and -1.79%, respectively.

With regard to credit quality, 43% of fund assets were rated AAA, 8% were rated
AA, 29% were rated A, and 15% were rated BBB.** For the first time, based on
changes in the fund's prospectus during the period, the fund also carried a non
investment-grade position of 2% of assets. Approximately 77% of the fund's
holdings were invested in fixed-rate securities, while 23% were invested in
securities with floating rates.

Q.  What is your outlook for rates for the balance of  1996, and do you
    anticipate any portfolio adjustments in response?

A.  While interest rates have risen significantly over the first half of 1996,
    inflation, as measured by the year-on-year increase in the Consumer Price
Index, is actually lower than it was a year ago (2.9% on May 31, 1996, compared
to 3.2% on May 31, 1995). And the 2.9% rate of inflation on May 31, 1996, is
only marginally higher than the 2.6% rate six months earlier.

As long as inflation signals remain benign, it is difficult to see interest
rates moving much higher than current levels. In fact, a reasonable case can be
made that yields should actually decline from here. There is, however, a
considerable degree of negative investor sentiment at the moment, which is
likely to overshadow any positive news. This "fundamentally bullish,
technically bearish'' environment for bonds has led fund management to position
Federated Limited Term Fund with a duration of 2.5 years, which would be
considered approximately neutral. With yields expected neither to rise nor
decline appreciably over the next few months, securities generating current
income, like mortgage-backed and certain asset-backed securities, are currently
being favored over those possessing greater appreciation potential in bullish
markets, such as U.S. Treasuries and bullet maturity corporate bonds.


** Ratings are according to Standard & Poor's Ratings Group.


Federated Limited Term Fund
                           -
(formerly, Limited Term Fund)
Portfolio Update



GRAPHIC REPRESENTATION "A" OMITTED.  SEE APPENDIX.










Federated Limited Term Fund
(formerly, Limited Term Fund)
Portfolio of Investments
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT                                                                                              VALUE
- ------------  -----------------------------------------------------------------------------------  --------------
<C>           <S>                                                                                  <C>
CORPORATE BONDS/ASSET-BACKED SECURITIES--67.5%
- -------------------------------------------------------------------------------------------------
              AUTOMOTIVE--5.6%
              -----------------------------------------------------------------------------------
$  1,000,000  Chrysler Corp., Deb., 10.95%, 8/1/2017                                               $    1,100,820
              -----------------------------------------------------------------------------------
   1,565,165  Daimler-Benz Auto Grantor Trust 1995-A, Class A, 5.85%, 5/15/2002                         1,558,747
              -----------------------------------------------------------------------------------
   2,219,664  Navistar Financial 1994-B Owner Trust, 6.63%, 1/15/2000                                   2,225,769
              -----------------------------------------------------------------------------------
   2,000,000  Navistar International Corp., Class B, 6.85%, 11/20/2001                                  2,001,080
              -----------------------------------------------------------------------------------  --------------
              Total                                                                                     6,886,416
              -----------------------------------------------------------------------------------  --------------
              BANKING--6.9%
              -----------------------------------------------------------------------------------
   3,000,000  (a)Chase Manhattan Corp., Sub. Note, 5.25%, 12/5/2009                                     2,925,000
              -----------------------------------------------------------------------------------
   2,000,000  (a)Citicorp., Sub. Note, 5.85%, 10/25/2005                                                1,965,000
              -----------------------------------------------------------------------------------
   3,615,000  (a)Citicorp., Sub. Note, 6.6875%, 6/28/2005                                               3,533,663
              -----------------------------------------------------------------------------------  --------------
              Total                                                                                     8,423,663
              -----------------------------------------------------------------------------------  --------------
              BROADCASTING AND CABLE--2.7%
              -----------------------------------------------------------------------------------
   3,000,000  TKR Cable, Inc., Sr. Note, 10.50%, 10/30/2007                                             3,266,010
              -----------------------------------------------------------------------------------  --------------
              CAPITAL GOODS--2.7%
              -----------------------------------------------------------------------------------
   3,000,000  Joy Technologies, Inc., Sr. Note, 10.25%, 9/1/2003                                        3,304,800
              -----------------------------------------------------------------------------------  --------------
              COMMERCIAL SERVICES--1.7%
              -----------------------------------------------------------------------------------
   2,000,000  Valassis Communications, Inc., Sr. Note, 9.55%, 12/1/2003                                 2,037,500
              -----------------------------------------------------------------------------------  --------------
              CONSUMER PRODUCTS--0.9%
              -----------------------------------------------------------------------------------
   1,479,217  (b)Encyclopedia Britannica Domestic Funding Corp. 1994-1, Class A, 6.76%, 3/15/2002       1,088,242
              -----------------------------------------------------------------------------------  --------------
              FINANCE--AUTOMOTIVE--4.8%
              -----------------------------------------------------------------------------------
   3,000,000  Ford Credit Auto Loan Master Trust 1996-1, Class A, 5.50%,
              2/15/2003                                                                                 2,823,750
              -----------------------------------------------------------------------------------
   3,000,000  Ford Motor Credit Corp., Medium Term Note, 7.02%, 10/10/2000                              2,996,820
              -----------------------------------------------------------------------------------  --------------
              Total                                                                                     5,820,570
              -----------------------------------------------------------------------------------  --------------
              FINANCE--RETAIL--11.2%
              -----------------------------------------------------------------------------------
   3,000,000  Chemical Master Credit Card Trust I 1995-3, Class A, 6.23%, 4/15/2005                     2,880,957
              -----------------------------------------------------------------------------------
</TABLE>



Federated Limited Term Fund
(formerly, Limited Term Fund)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT                                                                                              VALUE
- ------------  -----------------------------------------------------------------------------------  --------------
<C>           <S>                                                                                  <C>
CORPORATE BONDS/ASSET-BACKED SECURITIES--CONTINUED
- -------------------------------------------------------------------------------------------------
              FINANCE--CONTINUED
              -----------------------------------------------------------------------------------
$  2,000,000  Citibank Credit Card Master Trust I 1994-2, Class A, 7.25%, 4/7/2008                 $    1,982,858
              -----------------------------------------------------------------------------------
   5,000,000  Household Private Label Credit Card 1994-1, Class B, 7.55%, 6/20/2001                     5,057,500
              -----------------------------------------------------------------------------------
   4,000,000  MBNA Master Credit Card Trust 1995-C, Class A, 6.45%, 2/15/2008                           3,764,640
              -----------------------------------------------------------------------------------  --------------
              Total                                                                                    13,685,955
              -----------------------------------------------------------------------------------  --------------
              FINANCIAL INTERMEDIARIES--1.5%
              -----------------------------------------------------------------------------------
   2,000,000  United Companies Financial Corp., Note, 7.00%, 7/15/1998                                  1,991,960
              -----------------------------------------------------------------------------------  --------------
              FOOD RETAILERS--2.4%
              -----------------------------------------------------------------------------------
   3,000,000  (b)Great Atlantic & Pacific Tea Co., Inc., Note, 7.78%, 11/1/2000                         2,914,170
              -----------------------------------------------------------------------------------  --------------
              HOME EQUITY RECEIVABLES--12.0%
              -----------------------------------------------------------------------------------
   1,169,016  AFC Home Equity Loan Trust 1992-3, Class A, 7.05%, 8/15/2007                                936,478
              -----------------------------------------------------------------------------------
     686,207  Advanta HEL Trust 1991-1, Class A, 9.00%, 2/25/2006                                         573,412
              -----------------------------------------------------------------------------------
   1,464,486  (a)Capital Home Equity Loan Trust 1991-1, Class B, 6.05%, 12/25/2011                      1,471,618
              -----------------------------------------------------------------------------------
   2,000,000  (b)Contimortgage HEL Trust 1994-1, Class A-3, 6.07%, 2/15/2014                            1,900,000
              -----------------------------------------------------------------------------------
   3,213,463  (b)Contimortgage HEL Trust 1994-1, Class A-5, 6.12%, 2/15/2014                            3,008,604
              -----------------------------------------------------------------------------------
   3,425,977  HFC Home Equity Loan Trust 1992-2, Class A, 6.65%, 11/20/2012                             3,356,910
              -----------------------------------------------------------------------------------
   1,782,596  Merrill Lynch Home Equity Loan Trust 1993-1, Class B, 6.3125%,
              2/15/2003                                                                                 1,795,164
              -----------------------------------------------------------------------------------
   1,055,484  TMS Home Equity Loan Trust 1992-A, Class A, 6.95%, 1/15/2007                              1,040,211
              -----------------------------------------------------------------------------------
     622,160  TMS Home Equity Loan Trust 1992-B, Class A, 6.90%, 7/15/2007                                610,333
              -----------------------------------------------------------------------------------  --------------
              Total                                                                                    14,692,730
              -----------------------------------------------------------------------------------  --------------
              INSURANCE--1.6%
              -----------------------------------------------------------------------------------
   2,000,000  GEICO Corp., Deb., 9.15%, 9/15/2021                                                       2,154,960
              -----------------------------------------------------------------------------------  --------------
              LEASING--0.1%
              -----------------------------------------------------------------------------------
      74,597  (b)Concord Leasing Grantor Trust 1992-C, Class A-1, 5.31%, 1/20/1999                         74,597
              -----------------------------------------------------------------------------------  --------------
              MANUFACTURED HOUSING RECEIVABLES--3.7%
              -----------------------------------------------------------------------------------
   4,803,178  CIT Manufactured Housing Trust 1993-1, Class B, 6.85%, 6/15/2018                          4,463,764
              -----------------------------------------------------------------------------------  --------------
</TABLE>



Federated Limited Term Fund
(formerly, Limited Term Fund)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT                                                                                              VALUE
- ------------  -----------------------------------------------------------------------------------  --------------
<C>           <S>                                                                                  <C>
CORPORATE BONDS/ASSET-BACKED SECURITIES--CONTINUED
- -------------------------------------------------------------------------------------------------
              MARINE RECEIVABLES--2.4%
              -----------------------------------------------------------------------------------
$  3,148,519  CBNJ Boat Loan Trust 1994-1, Class A, 6.89%, 5/18/2012                               $    2,874,298
              -----------------------------------------------------------------------------------  --------------
              NON-FERROUS METALS--1.8%
              -----------------------------------------------------------------------------------
   2,000,000  Magma Copper Co., Sr. Sub. Note, 12.00%, 12/15/2001                                       2,181,240
              -----------------------------------------------------------------------------------  --------------
              RETAILERS--1.4%
              -----------------------------------------------------------------------------------
   1,500,000  Penney (J.C.) Co., Inc., S.F. Deb., 9.75%, 6/15/2021                                      1,670,625
              -----------------------------------------------------------------------------------  --------------
              SERVICES--0.8%
              -----------------------------------------------------------------------------------
   1,000,000  (b)Loewen Group Int'l, Sr. Note, 8.25%, 4/15/2003                                           992,500
              -----------------------------------------------------------------------------------  --------------
              UTILITIES--3.3%
              -----------------------------------------------------------------------------------
   2,000,000  Boston Edison Co., Deb., 5.95%, 3/15/1998                                                 1,964,700
              -----------------------------------------------------------------------------------
   2,000,000  Union Electric Co., 1st Mtg. Bond, 8.75%, 12/1/2021                                       2,072,940
              -----------------------------------------------------------------------------------  --------------
              Total                                                                                     4,037,640
              -----------------------------------------------------------------------------------  --------------
              TOTAL CORPORATE BONDS/ASSET-BACKED SECURITIES
              (IDENTIFIED COST $85,019,643)                                                            82,561,640
              -----------------------------------------------------------------------------------  --------------
MORTGAGE BACKED SECURITIES--30.0%
- -------------------------------------------------------------------------------------------------
              GOVERNMENT AGENCY--MORTGAGED-BACKED SECURITIES--7.9%
              -----------------------------------------------------------------------------------
   1,037,511  Federal Home Loan Mortgage Corp., ARMs, 7.61%, 9/1/2019                                   1,082,050
              -----------------------------------------------------------------------------------
   1,142,212  (a)Federal Home Loan Mortgage Corp., ARMs, 7.86% 12/1/2018                                1,178,522
              -----------------------------------------------------------------------------------
   2,000,000  Federal Home Loan Mortgage Corp., 6.00%, 4/1/2003                                         1,918,100
              -----------------------------------------------------------------------------------
     122,787  Federal National Mortgage Association, ARMs, 7.72%, 11/1/2017                               127,078
              -----------------------------------------------------------------------------------
     344,233  Federal National Mortgage Association ARMs, 7.59%, 12/1/2000                                359,555
              -----------------------------------------------------------------------------------
   5,050,000  Government National Mortgage Association, 7.50%, 6/15/2025                                4,956,171
              -----------------------------------------------------------------------------------  --------------
              Total                                                                                     9,621,476
              -----------------------------------------------------------------------------------  --------------
              NON-GOVERNMENT AGENCY--MORTGAGE-BACKED SECURITIES--22.1%
              -----------------------------------------------------------------------------------
   3,346,213  (a)Citicorp. Mortgage Securities, Inc., Series 1992-18, Class A-1, 6.68%,
              6/28/2005                                                                                 3,396,406
              -----------------------------------------------------------------------------------
   6,712,231  (a)Greenwich Capital Acceptance Corp. REMIC Trust 5, Class B, 5.96%,
              1/25/2024                                                                                 6,251,628
              -----------------------------------------------------------------------------------
</TABLE>



Federated Limited Term Fund
(formerly, Limited Term Fund)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT                                                                                              VALUE
- ------------  -----------------------------------------------------------------------------------  --------------
<C>           <S>                                                                                  <C>
MORTGAGE BACKED SECURITIES--CONTINUED
- -------------------------------------------------------------------------------------------------
              NON-GOVERNMENT AGENCY--CONTINUED
              -----------------------------------------------------------------------------------
$  2,950,000  Prudential Home Mortgage Securities 1993-32, Series 1992-32,
              Class A-6, 7.50%, 10/25/2022                                                         $    2,863,742
              -----------------------------------------------------------------------------------
   4,000,000  RALI 1995-QS1, Class A2, 6.90%, 1/25/2020                                                 3,952,040
              -----------------------------------------------------------------------------------
   3,270,000  RTC 1992-15, Class B3, 10.00%, 7/25/2027                                                  3,351,750
              -----------------------------------------------------------------------------------
   2,060,213  Salomon Brothers Mortgage Sec. VII 1992-6, Class A1, 7.57%,
              11/25/2022                                                                                2,080,984
              -----------------------------------------------------------------------------------
   5,278,504  Salomon Brothers Mortgage Sec. VII 1993-9, Class A1, 7.24%,
              1/25/2024                                                                                 5,144,057
              -----------------------------------------------------------------------------------  --------------
              Total                                                                                    27,040,607
              -----------------------------------------------------------------------------------  --------------
              TOTAL MORTGAGED-BACKED SECURITIES (IDENTIFIED COST $36,676,013)                          36,662,083
              -----------------------------------------------------------------------------------  --------------
(C) REPURCHASE AGREEMENT--3.5%
- -------------------------------------------------------------------------------------------------
   4,245,000  BT Securities Corporation, 5.34%, dated 5/31/1996, due 6/3/1996
              (at amortized cost)                                                                       4,245,000
              -----------------------------------------------------------------------------------  --------------
              TOTAL INVESTMENTS (IDENTIFIED COST $125,940,656)(D)                                  $  123,468,723
              -----------------------------------------------------------------------------------  --------------
</TABLE>


 (a) Denotes variable rate and floating rate obligations for which the current
     rate is shown.

 (b) Denotes a restricted security, which is subject to restrictions on resale
     under Federal Securities Laws. At the end of the period, these securities
     amounted to $9,978,113 which represents 8.2% of net assets.

 (c) The repurchase agreement is fully collateralized by U.S. government and/or
     agency obligations based on market prices at the date of the portfolio. The
     investment in the repurchase agreement is through participation in a joint
     account with other Federated funds.

(d) The cost of investments for federal tax purposes amounts to $125,940,656.
    The net unrealized depreciation of investments on a federal tax basis
    amounts to $2,471,933 which is comprised of $572,471 appreciation and
    $3,044,404 depreciation at May 31, 1996.

Note: The categories of investments are shown as a percentage of net assets
      ($122,209,218) at May 31, 1996.

The following acronyms are used throughout this portfolio:

REMIC--Real Estate Mortgage Investment Conduit
TBA--To Be Announced

(See Notes which are an integral part of the Financial Statements)




Federated Limited Term Fund
(formerly, Limited Term Fund)
Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)
<TABLE>
ASSETS:
<S>                                                                                       <C>        <C>
- ---------------------------------------------------------------------------------------------------
Total investments in securities, at value (identified and tax cost $125,940,656)                     $123,468,723
- ---------------------------------------------------------------------------------------------------
Cash                                                                                                       4,397
- ---------------------------------------------------------------------------------------------------
Income receivable                                                                                      1,357,116
- ---------------------------------------------------------------------------------------------------
Receivable for shares sold                                                                                80,926
- ---------------------------------------------------------------------------------------------------
Deferred expenses                                                                                         20,923
- ---------------------------------------------------------------------------------------------------  -----------
    Total assets                                                                                     124,932,085
- ---------------------------------------------------------------------------------------------------
LIABILITIES:
- ----------------------------------------------------------------------------------------
Payable for investments purchased                                                         $1,936,333
- ----------------------------------------------------------------------------------------
Payable for shares redeemed                                                                 155,589
- ----------------------------------------------------------------------------------------
Income distribution payable                                                                 615,068
- ----------------------------------------------------------------------------------------
Accrued expenses                                                                             15,877
- ----------------------------------------------------------------------------------------  ---------
    Total liabilities                                                                                  2,722,867
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSETS for 12,616,660 shares outstanding                                                         $122,209,218
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSETS CONSIST OF:
- ---------------------------------------------------------------------------------------------------
Paid in capital                                                                                      $134,882,967
- ---------------------------------------------------------------------------------------------------
Net unrealized depreciation of investments                                                            (2,471,933)
- ---------------------------------------------------------------------------------------------------
Accumulated net realized loss on investments                                                         (10,159,941)
- ---------------------------------------------------------------------------------------------------
Distributions in excess of net investment income                                                         (41,875)
- ---------------------------------------------------------------------------------------------------  -----------
    Total Net Assets                                                                                 $122,209,218
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
- ---------------------------------------------------------------------------------------------------
CLASS A SHARES:
- ---------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($112,596,154 / 11,624,243 shares outstanding)                                   $9.69
- ---------------------------------------------------------------------------------------------------  -----------
Offering Price Per Share (100/99.00 of $9.69)*                                                             $9.79
- ---------------------------------------------------------------------------------------------------  -----------
CLASS F SHARES:
- ---------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($9,613,063 / 992,417 shares outstanding)                                        $9.69
- ---------------------------------------------------------------------------------------------------  -----------
Offering Price Per Share (100/99.00 of $9.69)*                                                             $9.79
- ---------------------------------------------------------------------------------------------------  -----------
Redemption Proceeds Per Share (99.00/100 of $9.69)**                                                       $9.59
- ---------------------------------------------------------------------------------------------------  -----------
</TABLE>


 * See "What Shares Cost" in the Prospectus.

** See "Contingent Deferred Sales Charge" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)


Federated Limited Term Fund
(formerly, Limited Term Fund)
Statement of Operations
- --------------------------------------------------------------------------------
Six Months Ended May 31, 1996 (unaudited)
<TABLE>
INVESTMENT INCOME:
<S>                                                                              <C>        <C>        <C>
- -----------------------------------------------------------------------------------------------------
Interest                                                                                               $4,822,057
- -----------------------------------------------------------------------------------------------------
EXPENSES:
- ------------------------------------------------------------------------------------------
Investment advisory fee                                                                     $ 272,725
- ------------------------------------------------------------------------------------------
Administrative personnel and services fee                                                      77,501
- ------------------------------------------------------------------------------------------
Custodian fees                                                                                 17,860
- ------------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                       86,027
- ------------------------------------------------------------------------------------------
Directors'/Trustees' fees                                                                       2,257
- ------------------------------------------------------------------------------------------
Auditing fees                                                                                   7,503
- ------------------------------------------------------------------------------------------
Legal fees                                                                                      2,501
- ------------------------------------------------------------------------------------------
Portfolio accounting fees                                                                      32,443
- ------------------------------------------------------------------------------------------
Distribution services fee--Class A Shares                                                     316,047
- ------------------------------------------------------------------------------------------
Distribution services fee--Class F Shares                                                       7,457
- ------------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                      158,024
- ------------------------------------------------------------------------------------------
Shareholder services fee--Class F Shares                                                       12,428
- ------------------------------------------------------------------------------------------
Share registration costs                                                                       29,768
- ------------------------------------------------------------------------------------------
Printing and postage                                                                           25,986
- ------------------------------------------------------------------------------------------
Insurance premiums                                                                              2,989
- ------------------------------------------------------------------------------------------
Taxes                                                                                          15,006
- ------------------------------------------------------------------------------------------
Miscellaneous                                                                                  21,838
- ------------------------------------------------------------------------------------------  ---------
    Total expenses                                                                          1,088,360
- ------------------------------------------------------------------------------------------
Waivers--
- -------------------------------------------------------------------------------
  Waiver of investment advisory fee                                              $(148,668)
- -------------------------------------------------------------------------------
  Waiver of distribution services fee--Class A Shares                             (189,628)
- -------------------------------------------------------------------------------
  Waiver of distribution services fee--Class F Shares                                 (994)
- -------------------------------------------------------------------------------
  Waiver of shareholder services fee--Class F Shares                                (1,491)
- -------------------------------------------------------------------------------  ---------
    Total waivers                                                                            (340,781)
- ------------------------------------------------------------------------------------------  ---------
        Net expenses                                                                                      747,579
- -----------------------------------------------------------------------------------------------------  ----------
            Net investment income                                                                       4,074,478
- -----------------------------------------------------------------------------------------------------  ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- -----------------------------------------------------------------------------------------------------
Net realized gain on investments                                                                          854,851
- -----------------------------------------------------------------------------------------------------
Net change in unrealized depreciation of investments                                                   (4,594,252)
- -----------------------------------------------------------------------------------------------------  ----------
    Net realized and unrealized loss on investments                                                    (3,739,401)
- -----------------------------------------------------------------------------------------------------  ----------
        Change in net assets resulting from operations                                                 $  335,077
- -----------------------------------------------------------------------------------------------------  ----------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Federated Limited Term Fund
(formerly, Limited Term Fund)
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     SIX MONTHS
                                                                                        ENDED
                                                                                     (UNAUDITED)     YEAR ENDED
                                                                                       MAY 31,      NOVEMBER 30,
                                                                                        1996            1995
<S>                                                                                 <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
- ----------------------------------------------------------------------------------
OPERATIONS--
- ----------------------------------------------------------------------------------
Net investment income                                                                $ 4,074,478    $  10,071,213
- ----------------------------------------------------------------------------------
Net realized gain (loss) on investments ($854,851 and $9,607,384 net losses,
respectively, as computed for federal tax purposes)                                      854,851       (1,367,071)
- ----------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation)                                  (4,594,252)       8,740,085
- ----------------------------------------------------------------------------------  -------------  ---------------
    Change in net assets resulting from operations                                       335,077       17,444,227
- ----------------------------------------------------------------------------------  -------------  ---------------
NET EQUALIZATION CREDITS (DEBITS)--                                                           --          (28,665)
- ----------------------------------------------------------------------------------  -------------  ---------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ----------------------------------------------------------------------------------
Distributions from net investment income
- ----------------------------------------------------------------------------------
  Class A Shares                                                                      (3,827,123)      (8,587,638)
- ----------------------------------------------------------------------------------
  Class F Shares                                                                        (305,195)        (631,389)
- ----------------------------------------------------------------------------------  -------------  ---------------
    Change in net assets resulting from distributions to shareholders                 (4,132,318)      (9,219,027)
- ----------------------------------------------------------------------------------  -------------  ---------------
SHARE TRANSACTIONS--
- ----------------------------------------------------------------------------------
Proceeds from sale of shares                                                           5,723,531       15,174,800
- ----------------------------------------------------------------------------------
Net asset value of shares issued to shareholders
in payment of distributions declared                                                   2,357,877        6,145,539
- ----------------------------------------------------------------------------------
Cost of shares redeemed                                                              (30,709,247)     (73,068,438)
- ----------------------------------------------------------------------------------  -------------  ---------------
    Change in net assets resulting from share transactions                           (22,627,839)     (51,748,099)
- ----------------------------------------------------------------------------------  -------------  ---------------
         Change in net assets                                                        (26,425,080)     (43,551,564)
- ----------------------------------------------------------------------------------
NET ASSETS:
- ----------------------------------------------------------------------------------
Beginning of period                                                                  148,634,298      192,185,862
- ----------------------------------------------------------------------------------  -------------  ---------------
End of period (including undistributed net investment
income of $0 and $15,964, respectively)                                              $122,209,218   $ 148,634,298
- ----------------------------------------------------------------------------------  -------------  ---------------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Federated Limited Term Fund
(formerly, Limited Term Fund)
Financial Highlights--Class A Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                          SIX MONTHS
                                                             ENDED
                                                          (UNAUDITED)
                                                            MAY 31,                YEAR ENDED NOVEMBER 30,
                                                             1996          1995       1994       1993       1992(A)
<S>                                                     <C>              <C>        <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                       $    9.97     $    9.48  $   10.17  $   10.00   $   10.01
- ------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ------------------------------------------------------
  Net investment income                                         0.29          0.55       0.53       0.63       0.519
- ------------------------------------------------------
  Net realized and unrealized gain (loss) on
  investments                                                  (0.27)         0.49      (0.66)      0.19      (0.008)
- ------------------------------------------------------       -------     ---------  ---------  ---------  -----------
  Total from investment operations                              0.02          1.04      (0.13)      0.82       0.511
- ------------------------------------------------------       -------     ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS
- ------------------------------------------------------
  Distributions from net investment income (b)                 (0.30)        (0.55)     (0.53)     (0.63)     (0.519)
- ------------------------------------------------------
  Distributions in excess of net investment income                --            --      (0.02)     (0.02)     (0.002)
- ------------------------------------------------------
  Distributions from net realized gains on investment
  tranactions                                                     --            --      (0.01)        --          --
- ------------------------------------------------------       -------     ---------  ---------  ---------  -----------
  Total distributions                                          (0.30)        (0.55)     (0.56)     (0.65)     (0.521)
- ------------------------------------------------------       -------     ---------  ---------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                             $    9.69     $    9.97  $    9.48  $   10.17   $   10.00
- ------------------------------------------------------       -------     ---------  ---------  ---------  -----------
TOTAL RETURN (C)                                                0.18%        11.29%     (1.30)%      8.19%       5.21%
- ------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ------------------------------------------------------
  Expenses                                                      1.10%*        1.10%      1.10%      1.01%       0.67%*
- ------------------------------------------------------
  Net investment income                                         5.97%*        6.13%      5.52%      5.75%       6.17%*
- ------------------------------------------------------
  Expense waiver/reimbursement (d)                              0.52%*        0.43%      0.39%      0.49%       1.06%*
- ------------------------------------------------------
SUPPLEMENTAL DATA
- ------------------------------------------------------
  Net assets, end of period (000 omitted)                  $112,596       $138,451    $178,771  $248,876      $57,225
- ------------------------------------------------------
  Portfolio turnover                                              47%           63%        63%        38%         60%
- ------------------------------------------------------
</TABLE>


 * Computed on an annualized basis.

 (a) Reflects operations for the period from January 13, 1992 (date of initial
     public investment) to November 30, 1992. For the period from the start of
     business, December 5, 1991, to January 12, 1992, the net investment income
     was distributed to the Fund's investment adviser.

(b) Distributions are determined in accordance with income tax regulations which
    may differ from generally accepted accounting principles. These
    distributions do not represent a return of capital for federal income tax
    purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


Federated Limited Term Fund
(formerly, Limited Term Fund)
Financial Highlights--Class F Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                      SIX MONTHS
                                                                         ENDED
                                                                      (UNAUDITED)               YEAR ENDED
                                                                        MAY 31,                NOVEMBER 30,
                                                                         1996          1995       1994       1993(A)
<S>                                                                 <C>              <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                   $    9.97     $    9.48  $   10.17   $   10.24
- ------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ------------------------------------------------------------------
  Net investment income                                                     0.30          0.61       0.55        0.15
- ------------------------------------------------------------------
  Net realized and unrealized gain (loss)
  on investments                                                           (0.28)         0.44      (0.67)      (0.07)
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
  Total from investment operations                                          0.02          1.05      (0.12)       0.08
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
LESS DISTRIBUTIONS
- ------------------------------------------------------------------
  Distributions from net investment income                                 (0.30)        (0.56)     (0.55)      (0.15)
- ------------------------------------------------------------------
  Distributions in excess of net investment income (b)                        --            --      (0.01)         --
- ------------------------------------------------------------------
  Distributions from net realized gains on investment transactions            --            --      (0.01)         --
- ------------------------------------------------------------------
Total distributions                                                        (0.30)        (0.56)     (0.57)      (0.15)
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                         $    9.69     $    9.97  $    9.48   $   10.17
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
TOTAL RETURN (C)                                                            0.23%        11.39%     (1.20)%       0.78%
- ------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ------------------------------------------------------------------
  Expenses                                                                  1.01%*        1.00%      0.99%       1.00%*
- ------------------------------------------------------------------
  Net investment income                                                     6.07%*        6.22%      5.67%       7.10%*
- ------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                          0.27%*        0.18%      0.13%       0.39%*
- ------------------------------------------------------------------
SUPPLEMENTAL DATA
- ------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                 $9,613      $10,183     $13,415     $7,230
- ------------------------------------------------------------------
  Portfolio turnover                                                          67%           63%        63%         38%
- ------------------------------------------------------------------
</TABLE>


 * Computed on an annualized basis.

 (a) Reflects operations for the period from August 31, 1993 (date of initial
     public investment) to November 30, 1993.

(b) Distributions are determined in accordance with income tax regulations which
    may differ from generally accepted accounting principles. These
    distributions do not represent a return of capital for federal income tax
    purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)







Federated Limited Term Fund
(formerly, Limited Term Fund)
Notes to Financial Statements
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)

(1) ORGANIZATION

Fixed Income Securities, Inc. (the "Corporation") is registered under the
Investment Company Act of 1940, as amended (the "Act"), as an open-end,
management investment company. The Corporation consists of three portfolios. The
financial statements included herein are only those of Federated Limited Term
Fund (the "Fund"), a diversified portfolio. The financial statements of the
other portfolios are presented separately. The assets of each portfolio are
segregated and a shareholder's interest is limited to the portfolio in which
shares are held. The Fund offers two classes of shares: Class A Shares and Class
F Shares. The Fund is designed to pursue monthly income with limited fluctuation
in share value through a diversified portfolio of short term bonds with
two-to-three year maturities.

Effective January 31, 1996, the Board of Directors (the "Directors") approved a
change in the name of the Fund from Limited Term Fund to Federated Limited Term
Fund. Effective
January 31, 1996, the Directors also approved a change in the name of Fortress
Shares to Class F Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--U.S. government securities, listed corporate bonds
     (other fixed income and asset-backed securities), and unlisted securities
     and private placement securities are generally valued at the mean of the
     lastest bid and asked price as furnished by an independent pricing service.
     Short-term securities are valued at the prices provided by an independent
     pricing service. However, short-term securities with remaining maturities
     of sixty days or less at the time of purchase may be valued at amortized
     cost, which approximates fair market value.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure that the value of collateral at least
     equals the repurchase price to be paid under the repurchase agreement
     transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to the guidelines and/or
     standards reviewed or established by the Board of Directors (the
     "Directors"). Risks may arise from the potential inability of


Federated Limited Term Fund
(formerly, Limited Term Fund)

- --------------------------------------------------------------------------------
     counterparties to honor the terms of the repurchase agreement. Accordingly,
     the Fund could receive less than the repurchase price on the sale of
     collateral securities.

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary. At November 30, 1995, the Fund,
     for federal tax purposes, had a capital loss carryforward of $11,014,791,
     which will reduce the Fund's taxable income arising from future net
     realized gain on investments, if any, to the extent permitted by the Code,
     and thus will reduce the amount of the distributions to shareholders which
     would otherwise be necessary to relieve the Fund of any liability for
     federal tax. Pursuant to the Code, such capital loss carryforward will
     expire as follows:
<TABLE>
<CAPTION>
      EXPIRATION YEAR        EXPIRATION AMOUNT
      <S>                   <C>
           2002             $   9,607,384
           2003             $   1,407,407
</TABLE>


     EQUALIZATION--Prior to November 30, 1995, the Fund followed the accounting
     practice known as equalization. With equalization, a portion of the
     proceeds from sales and costs of redemptions of fund shares (equivalent, on
     a per share basis, to the amount of undistributed net investment income on
     the date of the transaction) is credited or charged to undistributed net
     investment income. As a result, undistributed net investment income per
     share is unaffected by sales or redemptions of fund shares. As of November
     30, 1995, the Fund no longer practices equalization.

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method over a period of five years from
     the Fund's commencement date.

     RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another
Federated Limited Term Fund
(formerly, Limited Term Fund)

- --------------------------------------------------------------------------------
     registered offering of the securities. Many restricted securities may be
     resold in the secondary market in transactions exempt from registration.
     Such restricted securities may be determined to be liquid under criteria
     established by the Directors. The Fund will not incur any registration
     costs upon such resales. The Fund's restricted securities are valued at the
     price provided by dealers in the secondary market or, if no market prices
     are available, at the fair value as determined by the Fund's pricing
     committee.

     Additional information on each restricted security held at May 31, 1996 is
     as follows:
<TABLE>
<CAPTION>
                                                                               ACQUISITION      ACQUISITION
SECURITY                                                                          DATE              COST
<S>                                                                         <C>                <C>
Encyclopedia Britannica Domestic Funding Corporation 1994-1                      3/21/94        $  1,090,281
Great Atlantic & Pacific Tea Co., Inc.                                           3/1/96            3,000,000
Contimortgage HEL Trust 1994-1, Class A-3                                        2/18/94           1,999,719
Contimortgage HEL Trust 1994-1, Class A-3                                        2/18/94           3,212,774
Concord Leasing Grantor Trust 1992-C, Class A-1                              8/14/92-2/1/92           74,938
Lowen Group Internation, Sr. Note                                                3/13/96           1,000,618
</TABLE>


     USE OF ESTIMATES--The preparation of financial statements in conformity
     with generally accepted accounting principles requires management to make
     estimates and assumptions that affect the amounts of assets, liabilities,
     expenses and revenues reported in the financial statements. Actual results
     could differ from those estimated.

     OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At May 31, 1996, par value shares ($0.001 per share) authorized were as follows:
<TABLE>
<CAPTION>
                                                                                          # OF PAR VALUE CAPITAL
CLASS NAME                                                                                   STOCK AUTHORIZED
<S>                                                                                     <C>
Class A Shares                                                                                  1,000,000,000
- --------------------------------------------------------------------------------------
Class F Shares                                                                                  1,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
     Total shares authorized                                                                    2,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
</TABLE>



Federated Limited Term Fund
(formerly, Limited Term Fund)

- --------------------------------------------------------------------------------

Transactions in capital stock were as follows:
<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED                YEAR ENDED
             FEDERATED LIMITED TERM FUND                       MAY 31, 1996               NOVEMBER 30, 1995
CLASS A SHARES                                            SHARES         AMOUNT        SHARES         AMOUNT
<S>                                                     <C>          <C>             <C>          <C>
Shares sold                                                 405,328  $    4,007,143    1,327,413  $   13,015,341
- ------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                           222,910       2,204,158      595,771       5,785,618
- ------------------------------------------------------
Shares redeemed                                          (2,892,391)    (28,544,912)  (6,883,983)    (66,778,258)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
     Net change resulting from
     Class A share transactions                          (2,264,153) $  (22,333,611)  (4,960,799) $   (47,97,299)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                              SIX MONTH ENDED                YEAR ENDED
             FEDERATED LIMITED TERM FUND                       MAY 31, 1996               NOVEMBER 30, 1995
CLASS F SHARES                                             SHARES         AMOUNT        SHARES         AMOUNT
<S>                                                     <C>          <C>             <C>          <C>
Shares sold                                                 173,763  $    1,716,388      222,214  $    2,159,459
- ------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                            15,549         153,719       37,164         359,921
- ------------------------------------------------------
Shares redeemed                                            (218,434)     (2,164,335)    (652,247)     (6,290,180)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
     Net change resulting from
     Class F share transactions                             (29,122) $     (294,228)    (392,869) $   (3,770,800)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
          Net change resulting from
          share transactions                             (2,293,275) $  (22,627,839)  (5,353,668) $  (51,748,099)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
</TABLE>


(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser (the
"Adviser"), receives for its services an annual investment advisory fee equal to
0.40% of the Fund's average daily net assets. The Adviser may voluntarily choose
to waive any portion of its fee. The Adviser can modify or terminate this
voluntary waiver at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Services Company ("FServ"), under the
Administrative Services Agreement, provides the Fund with administrative
personnel and services. The fee paid to FServ is based on the level of average
aggregate daily net assets of all funds advised by subsidiaries of Federated
Investors for the period. The administrative fee received during the period of
the Administrative Services Agreement shall be at least $125,000 per portfolio
and $30,000 per each additional class of shares.


Federated Limited Term Fund
(formerly, Limited Term Fund)

- --------------------------------------------------------------------------------

DISTRIBUTION SERVICES FEE--The Fund has adopted a Distribution Plan (the "Plan")
pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp., ("FSC") the principal distributor, from
the net assets of the Fund to finance activities intended to result in the sale
of the Fund's Class A Shares and Class F Shares. The Plan provides that the Fund
may incur distribution expenses according to the following schedule annually, to
compensate FSC.
<TABLE>
<CAPTION>
                                                                                            % OF AVG. DAILY NET
SHARE CLASS NAME                                                                              ASSETS OF CLASS
<S>                                                                                       <C>
Class A                                                                                           0.50 of 1%
- ----------------------------------------------------------------------------------------
Class F                                                                                           0.15 of 1%
- ----------------------------------------------------------------------------------------
</TABLE>


The distributor may voluntarily choose to waive any portion of its fee. The
distributor can modify or terminate this voluntary waiver at any time at its
sole discretion.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay FSS up to 0.25%
of average daily net assets of the Fund shares for the period. This fee is to
obtain certain services for shareholders and to maintain shareholder accounts.
FSS may voluntarily choose to waive any portion of its fee. FSS can modify or
terminate this voluntary waiver at any time at its sole discretion.

TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES--FServ, through its
subsidiary, Federated Shareholder Services Company ("FSSC") serves as transfer
and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the
size, type, and number of accounts and transactions made by shareholders.

PORTFOLIO ACCOUNTING FEES--FServ maintains the Fund's accounting records for
which it receives a fee. The fee is based on the level of the Fund's average
daily net assets for the period, plus out-of-pocket expenses.

ORGANIZATIONAL EXPENSES--Organizational expenses of $66,620 and start-up
administrative service expenses of $65,386 were borne initially by the Adviser.
The Fund has agreed to reimburse the Adviser for the organizational and start-up
administrative expenses during the five year period following effective date.
For the period ended May 31, 1996, the Fund paid $22,206 and $32,209
respectively pursuant to this agreement.

GENERAL--Certain of the Officers and Directors of the Corporation are Officers
and Directors or Trustees of the above companies.
Federated Limited Term Fund
(formerly, Limited Term Fund)

- --------------------------------------------------------------------------------

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended May 31, 1996, were as follows:
<TABLE>
<S>                                                                                                  <C>
- ---------------------------------------------------------------------------------------------------
PURCHASES                                                                                            $  62,535,047
- ---------------------------------------------------------------------------------------------------  -------------
SALES                                                                                                $  76,002,704
- ---------------------------------------------------------------------------------------------------  -------------
</TABLE>






Directors                                              Officers

- --------------------------------------------------------------------------------
<TABLE>
<S>                                                       <C>
John F. Donahue                                           John F. Donahue
Thomas G. Bigley                                          Chairman
John T. Conroy, Jr.                                       Richard B. Fisher
William J. Copeland                                       President
James E. Dowd                                             J. Christopher Donahue
Lawrence D. Ellis, M.D.                                   Executive Vice President
Richard B. Fisher                                         Edward C. Gonzales
Edward L. Flaherty, Jr.                                   Executive Vice President
Peter E. Madden                                           John W. McGonigle
Gregor F. Meyer                                           Executive Vice President and Secretary
John E. Murray, Jr.                                       David M. Taylor
Wesley W. Posvar                                          Treasurer
Marjorie P. Smuts                                         Charles H. Field
                                                          Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including the possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded
or accompanied by the Fund's prospectuses which contain facts concerning its
objective and policies, management fees, expenses and other information.



                       THIS PAGE INTENTIONALLY LEFT BLANK






[LOGO OF FEDERATED INVESTORS]

       Federated Investors Tower
       Pittsburgh, PA 15222-3779

       Federated Securities Corp. is the distributor of the fund
       and is a subsidiary of Federated Investors.


       Cusip 338319106
       Cusip 338319304
       3070201 (7/96)

[RECYCLED LOGO]





[LOGO FEDERATED INVESTORS]

Federated
Limited Term
Municipal
Fund
(formerly, Limited
Term Municipal
Fund)

Semi-Annual Report
May 31, 1996

Established 1993

TAX-FREE INCOME

President's Message
- --------------------------------------------------------------------------------

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Limited Term
Municipal Fund, which covers the six-month period from  December 1, 1995
through May 31, 1996. The fund was established in 1993, and currently has
assets of $95.4 million.  The fund holds short-term municipal issues of
high-quality, and pays monthly dividends free of federal regular income tax.

This report begins with an interview with Mary Jo Ochson, Senior Vice
President, Federated Advisers. Following her interview are additional items of
shareholder interest: a graph showing quality composition, a complete listing
of the fund's holdings, and its financial statements.

The bond market rally of 1995 came to an abrupt end in the first quarter of
1996. Interest rates rose quickly, and our short-term investment arena proved
much less volatile than the longer term issues. Federated Limited Term
Municipal Fund's objective of pursuing tax-free income* with limited
fluctuation in share value was indeed tested during the period, as rising
interest rates caused bond prices to fall. In this climate, the fund's two- to
three-year maturity holdings were impacted less than bonds with longer
maturities. As noted by the portfolio manager, the fund performed relatively
well compared to its peer group. The fund's performance for the six-month
period ended May 31, 1996 follows.**
<TABLE>
<CAPTION>
                    Total Return              Income
                 based on Net Asset Value    Distributions
<S>              <C>                            <C>
Class A Shares           1.32%                     $0.21
Class F Shares           1.44%                     $0.22
</TABLE>


At the end of the period, the fund's assets were invested as follows: A or
better, 50.49%; BBB, 22.50%, and non-rated, 27.01%.+ The holdings included
bonds issued for hospitals, single-family housing authorities, electric
revenue, and resource recovery bonds.  The fund's maturity places it between
tax-free money market fund instruments and longer term municipal bonds, i.e.,
more income potential than money market instruments, but less income potential
than long-term, tax-free municipal bonds.++

 * Income may be subject to the federal alternative minimum tax and state
   and local taxes.
** Performance quoted represents past performance and is not indicative of
   future results. Investment return and principal value will fluctuate, so that
   an investor's shares, when redeemed, may be worth more or less than their
   original cost. Total returns for the period based on offering price for
   Class A Shares and Class F Shares were 0.30% and 0.41%, respectively.
 + Ratings are according to Standard & Poor's Ratings Group.
++ Unlike the Fund, money market funds seek to maintain a stable $1.00 share
   value.



Thank you for choosing Federated Limited Term Municipal Fund as a relatively
conservative way to pursue tax-free income through a diversified, high-quality
portfolio of short-term municipal securities. Remember, reinvesting your
earnings is a convenient way to build your account through the benefit of
compounding.

As always, we welcome your comments and suggestions.


Sincerely,



Richard B. Fisher
President
July 15, 1996





Investment Review
- --------------------------------------------------------------------------------

Mary Jo Ochson
Senior Vice President
Federated Advisers

Q.  Mary Jo, could you review the developments in the short-term municipal bond
    market for the last six months?

A.  During the first half of the period, short-term municipal interest rates
    moved gradually downward, bottoming around February, before inching up in
latter half of the period.  From November 1995 to February 1996, the yield on
three-year A-rated municipal bonds declined from 4.15% to 3.95%. Then in March,
the market was stunned by a report of a 700,000 increase in the non-farm
payrolls for February, the largest increase in 12 years. Now confronted with a
more robust economy, the three-year A-rated municipal bond moved steadily
higher to end the period at 4.65%.


Q.  How did Federated Limited Term Municipal Fund perform?
A.  The fund performed relatively well, especially in 1996, which accounts for
    five months out of the six month reporting period. According to Lipper
Analytical Services, investors in the Class A Shares of the fund earned a
year-to-date total return of 0.95%* as of May 31, 1996 based on net asset
value. For investors in the Class F Shares, the total return as measured by
Lipper was 1.05%* based on net asset value for the same time period. These
results compared favorably against the 0.84% average return for the Lipper
Short Municipal Debt category.** The fund's net asset value on December 1, 1995
was $9.86 and declined to $9.77 as of May 31, 1996 (-$0.09). However, income
per share totaled $0.21 for Class A Shares and $0.22 for Class F Shares for the
report period.

Federated Limited Term Municipal Fund also had a very good one-year period
compared to other funds in its category.  According to Lipper, for the one year
period ending May 31, 1996, an investor in the fund's Class A


 * Performance quoted represents past performance and is not indicative of
   future results.
   Investment return and principal value will fluctuate, so that an investor's
   shares, when redeemed, may be worth more or less than their original cost.
   Total returns for the year-to-date period (January 1, 1996 through May 31,
   1996) based on offering price for Class A Shares and Class F Shares were
   -0.07% and 0.02%, respectively. Total returns for the 12-month period ended
   May 31, 1996 based on offering price for Class A Shares and Class F Shares
   were 3.50% and 3.72%, respectively. As of May 31, 1996, the Class A Shares'
   average annual since inception total return was 3.28%. The Class F Shares'
   average annual total return since inception was 3.48%. These figures are
   based on offering price.

** Lipper figures represent the average of the total returns reported by
   all of the mutual funds designated by Lipper Analytical Services as falling
   into the respective categories indicated. These figures and the rankings
   cited do not reflect sales charges. During the time period, fees and
   expenses have been waived, otherwise total return would have been lower.


Shares received a total return of 4.55% based on net asset value.  For
investors in the fund's Class F Shares, the total return was 4.79% based on net
asset value.  During this period, the Lipper Short Municipal Debt fund average
registered a total return of 4.03%.*  The fund's one year total returns as of
June 30, 1996 in the Lipper Short Municipal Debt category were as follows:
Class A Shares ranked 8th out of 32 funds and Class F Shares ranked 4th out of
32 funds.**


Q.  What strategies helped the fund's performance?

A.  The fund outperformed many of its peers because of its shorter duration and
    higher exposure to BBB-rated and non-rated securities.  In a climate of
rising rates, we sought to protect principal by keeping the fund's duration
over the period at the short end of its 2-3 year range.  The fund also
increased its exposure to BBB-rated and non-rated issues over the period, as
credit quality in the municipal sector improved on a broad basis.  The higher
income from these securities caused the fund's total return to be positive,
even though interest rates were increasing over most of the period.

Q.  What is your outlook for rates near term, and do you anticipate policy
    adjustments in response?

A.  Our near-term outlook is still one of caution.  We expect to see reasonable
    growth in the economy throughout the summer months.  This, in combination
with the Federal Reserve Board's anti-inflation stance, will keep upward
pressure on interest rates.  We do not expect to make major changes in the
portfolio.  Going forward, as interest rates find their new yield levels, we
believe that the fund will continue to benefit from the lower price volatility
commensurate with short-term bonds.

 *Performance quoted represents past performance and is not indicative of
  future results. Investment return and principal value will fluctuate, so that
  an investor's shares, when redeemed, may be worth more or less than their
  original cost. Total returns for the year-to-date period (January 1, 1996
  through May 31, 1996) based on offering price for Class A Shares and Class F
  Shares were -0.07% and 0.02%, respectively. Total returns for the 12-month
  period ended May 31, 1996 based on offering price for Class A Shares and Class
  F Shares were 3.50% and 3.72%, respectively. As of May 31, 1996, the Class A
  Shares' average annual since inception total return was 3.28%. The Class F
  Shares' average annual total return since inception was 3.48%. These figures
  are based on offering price.

**Lipper figures represent the average of the total returns reported by
  all of the mutual funds designated by Lipper Analytical Services as falling
  into the respective categories indicated. These figures and the rankings cited
  do not reflect sales charges. During the time period, fees and expenses have
  been waived, otherwise total return would have been lower.



Federated Limited Term Municipal Fund
                                     -
(formerly, Limited Term Municipal Fund)
Portfolio Update

GRAPHIC REPRESENTATION "B" OMITTED.  SEE APPENDIX.




Federated Limited Term Municipal Fund
(formerly, Limited Term Municipal Fund)
Portfolio of Investments
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)
<TABLE>
<CAPTION>
  PRINCIPAL                                                                              CREDIT
   AMOUNT                                                                                RATING*       VALUE
<C>            <S>                                                                      <C>        <C>
- -------------  -----------------------------------------------------------------------  ---------  --------------
SHORT-TERM MUNICIPAL SECURITIES--12.6%
- --------------------------------------------------------------------------------------
               MINNESOTA--10.5%
               -----------------------------------------------------------------------
$  10,000,000  Bass Brook, MN, PCR, 4.70% TOBs (Minnesota Power And Light Co.),
               Optional Tender 6/2/1997                                                 Baa2       $    9,991,800
               -----------------------------------------------------------------------             --------------
               NORTH DAKOTA--2.1%
               -----------------------------------------------------------------------
    2,000,000  Oliver County, ND, Floating Rate Annual Tender PCR Bonds, 4.50% TOBs
               (Square Butte Electric Cooperative),                                     A-              2,000,000
               -----------------------------------------------------------------------             --------------
               TOTAL SHORT-TERM MUNICIPAL SECURITIES
               (AT AMORTIZED COST)                                                                     11,991,800
               -----------------------------------------------------------------------             --------------
LONG-TERM MUNICIPAL SECURITIES--93.2%
- --------------------------------------------------------------------------------------
               ALABAMA--2.0%
               -----------------------------------------------------------------------
      450,000  Mobile, AL, GO Warrants, 4.65%, 8/15/1997                                NR                453,141
               -----------------------------------------------------------------------
      470,000  Mobile, AL, GO Warrants, 4.75%, 8/15/1998                                NR                472,510
               -----------------------------------------------------------------------
      490,000  Mobile, AL, GO Warrants, 4.85%, 8/15/1999                                NR                488,584
               -----------------------------------------------------------------------
      515,000  Mobile, AL, GO Warrants, 4.95%, 8/15/2000                                NR                511,380
               -----------------------------------------------------------------------             --------------
               Total                                                                                    1,925,615
               -----------------------------------------------------------------------             --------------
               CALIFORNIA--5.1%
               -----------------------------------------------------------------------
    3,315,000  California State, UT GO Bonds, 7.375% TOBs, Optional Tender 10/1/1996    A               3,314,801
               -----------------------------------------------------------------------
    1,500,000  California Statewide Communities Development Authority, Certificates of
               Participation, 5.00% (Queen of Angels-Hollywood Presbyterian Medical
               Center), 1/1/2001                                                        A               1,483,035
               -----------------------------------------------------------------------             --------------
               Total                                                                                    4,797,836
               -----------------------------------------------------------------------             --------------
               COLORADO--3.2%
               -----------------------------------------------------------------------
      500,000  Colorado Student Obligation Bond Authority, Student Loan Revenue Bonds,
               5.20%, 9/1/1997                                                          A                 505,520
               -----------------------------------------------------------------------
    1,000,000  Colorado Student Obligation Bond Authority, Student Loan Revenue Bonds,
               5.40%, 9/1/1998                                                          A               1,014,280
               -----------------------------------------------------------------------
$   1,500,000  Denver, CO City & County Airport Authority, Subordinate Lien Revenue
               Bonds (Series C), 6.00% (Toronto-Dominion Bank LOC), 4/1/1997 (@100)     AA         $    1,527,225
               -----------------------------------------------------------------------             --------------
               Total                                                                                    3,047,025
               -----------------------------------------------------------------------             --------------
               FLORIDA--0.2%
               -----------------------------------------------------------------------
      200,000  Jacksonville, FL Electric Authority, St. John's River Power Park
               Special Obligation Revenue Bonds, 6.50% (Original Issue Yield: 6.968%),
               10/1/1999 (@101.5)                                                       Aa1               209,215
               -----------------------------------------------------------------------             --------------
               ILLINOIS--3.5%
               -----------------------------------------------------------------------
      750,000  Chicago, IL Gas Supply System, Revenue Bonds, 7.50% (Peoples Gas Light
               & Coke Company), 3/1/2000 (@102)                                         AA-               814,613
               -----------------------------------------------------------------------
    1,000,000  Illinois Development Finance Authority, (Series 1995) Revenue Bonds,
               5.80% (Catholic Charities Housing Development Corp), 1/1/2007            NR                980,610
               -----------------------------------------------------------------------
      400,000  Illinois Development Finance Authority, Housing Revenue Bonds, 5.25%
               (Catholic Charities Housing Development Corp)/(Archdiocese of Chicago
               GTD), 1/1/1999                                                           NR                397,792
               -----------------------------------------------------------------------
      365,000  Illinois Educational Facilities Authority, Revenue Bonds, 4.90%
               (Illinois Institute of Technology)/(Original Issue Yield: 5.00%),
               12/1/1996                                                                Baa1              366,073
               -----------------------------------------------------------------------
      380,000  Illinois Educational Facilities Authority, Revenue Bonds, 5.05%
               (Illinois Institute of Technology)/(Original Issue Yield: 5.15%),
               12/1/1997                                                                Baa1              382,124
               -----------------------------------------------------------------------
      400,000  Illinois Educational Facilities Authority, Revenue Bonds, 5.25%
               (Illinois Institute of Technology)/(Original Issue Yield: 5.35%),
               12/1/1998                                                                Baa1              401,672
               -----------------------------------------------------------------------             --------------
               Total                                                                                    3,342,884
               -----------------------------------------------------------------------             --------------
               INDIANA--2.1%
               -----------------------------------------------------------------------
$     885,000  LaPorte County, IN Hospital Authority, Refunding Revenue Bonds, 5.60%
               (LaPorte Hospital, Inc., IN)/(Original Issue Yield: 5.747%), 3/1/1999    NR         $      887,814
               -----------------------------------------------------------------------
      935,000  LaPorte County, IN Hospital Authority, Refunding Revenue Bonds, 5.80%
               (LaPorte Hospital, Inc., IN)/(Original Issue Yield: 5.898%), 3/1/2000    NR                935,842
               -----------------------------------------------------------------------
      225,000  Marion County, IN Hospital Authority, Hospital Facility Revenue
               Refunding Bonds, 6.50% (Methodist Hospital of Indiana)/(Original Issue
               Yield: 7.374%), 9/1/1999 (@102)                                          AA                235,064
               -----------------------------------------------------------------------             --------------
               Total                                                                                    2,058,720
               -----------------------------------------------------------------------             --------------
               IOWA--1.5%
               -----------------------------------------------------------------------
    1,445,000  Des Moines, IA, Hospital Revenue & Refunding Bonds (Series 1996A),
               4.90% (Des Moines General Hospital, IA)/ (Norwest Bank Minnesota,
               Minneapolis LOC), 11/15/1999                                             Aa2             1,443,597
               -----------------------------------------------------------------------             --------------
               KENTUCKY--2.6%
               -----------------------------------------------------------------------
    2,420,000  Kentucky Higher Education Student Loan Corp., (Series D) Student Loan
               Revenue Bonds, 6.45%, 6/1/1998                                           AA-             2,507,894
               -----------------------------------------------------------------------             --------------
               MASSACHUSETTS--5.5%
               -----------------------------------------------------------------------
      250,000  Greater New Bedford Regional Refuse Management District, MA, GO
               Landfill Bonds, 4.90% (Original Issue Yield: 5.00%), 5/1/1998            NR                249,628
               -----------------------------------------------------------------------
      750,000  Greater New Bedford Regional Refuse Management District, MA, UT GO
               Bonds, 5.00% (Original Issue Yield: 5.10%), 5/1/1999                     NR                739,590
               -----------------------------------------------------------------------
      750,000  Greater New Bedford Regional Refuse Management District, MA, UT GO
               Bonds, 5.10% (Original Issue Yield: 5.20%), 5/1/2000                     NR                731,648
               -----------------------------------------------------------------------
      515,000  Massachusetts HEFA, Revenue Bonds (Series B), 5.00% (Holyoke Hospital,
               MA)/(Original Issue Yield: 5.25%),
               7/1/1996                                                                 Baa1              515,052
               -----------------------------------------------------------------------
$   2,000,000  Massachusetts IFA, Solid Waste Disposal Sr. Lien Revenue Bonds (Series
               A), 8.00% (Massachusetts Recycling Association), 8/1/1999                NR         $    1,889,220
               -----------------------------------------------------------------------
    1,000,000  New England Educational Loan Marketing Corp., (Senior Issue A) Student
               Loan Refunding Revenue Bonds, 6.00% (Original Issue Yield: 6.046%),
               9/1/1998                                                                 Aaa             1,032,110
               -----------------------------------------------------------------------             --------------
               Total                                                                                    5,157,248
               -----------------------------------------------------------------------             --------------
               MINNESOTA--3.3%
               -----------------------------------------------------------------------
    1,490,000  Minneapolis, MN, Rental Housing Revenue Bonds (Series 1994A), 4.30%
               TOBs (Driftwood Apartments Project)/(First Bank NA, Minneapolis LOC),
               Mandatory Tender 11/1/1997                                               A+              1,490,879
               -----------------------------------------------------------------------
    1,500,000  St. Paul, MN Housing & Redevelopment Authority , Hospital Revenue Bonds
               (Series B), 9.75% (Healtheast, MN)/(Original Issue Yield: 9.802%),
               11/1/1997 (@102)                                                         BBB-            1,607,745
               -----------------------------------------------------------------------             --------------
               Total                                                                                    3,098,624
               -----------------------------------------------------------------------             --------------
               MISSOURI--1.1%
               -----------------------------------------------------------------------
    1,000,000  Kansas City, MO IDA, PCR Bonds, 6.05% (General Motors Corp.), callable
               @ 101 on 6/1/99                                                          A-              1,026,109
               -----------------------------------------------------------------------             --------------
               NEBRASKA--3.3%
               -----------------------------------------------------------------------
    1,600,000  Nebraska Public Gas Agency, Gas Supply System Revenue Bonds (1995
               Series A) , 5.00%, 4/1/1998                                              Baa1            1,614,112
               -----------------------------------------------------------------------
    1,500,000  Nebraska Public Gas Agency, Gas Supply System Revenue Bonds (1995
               Series A), 5.00%, 4/1/1997                                               Baa1            1,513,995
               -----------------------------------------------------------------------             --------------
               Total                                                                                    3,128,107
               -----------------------------------------------------------------------             --------------
               NEW MEXICO--2.2%
               -----------------------------------------------------------------------
    2,000,000  Las Cruces, NM, (Series 1995) Revenue Bonds, 6.00% (MBIA Insurance
               Corporation INS), 12/1/2001                                              Aaa             2,095,140
               -----------------------------------------------------------------------             --------------
               NEW YORK--9.3%
               -----------------------------------------------------------------------
$   2,000,000  New York City, NY, UT GO Bonds (Series B), 5.30%,
               8/15/2000                                                                BBB+       $    2,000,580
               -----------------------------------------------------------------------
    1,800,000  New York City, NY, UT GO Bonds (Series B), 7.50% (Original Issue Yield:
               7.60%), 2/1/2001                                                         BBB+            1,946,970
               -----------------------------------------------------------------------
      500,000  New York State Dormitory Authority, Revenue Bonds, 5.10% (Nyack
               Hospital), 7/1/1998                                                      NR                500,860
               -----------------------------------------------------------------------
    1,000,000  New York State Urban Development Corp., Youth Facilities Revenue Bonds
               (Series 1995), 4.30%, 4/1/1997                                           Baa1            1,003,980
               -----------------------------------------------------------------------
    1,000,000  New York State Urban Development Corp., Youth Facilities Revenue Bonds
               (Series 1995), 4.60%, 4/1/1999                                           Baa1              989,180
               -----------------------------------------------------------------------
    1,000,000  New York State Urban Development Corp., Youth Facilities Revenue Bonds
               (Series 1995), 4.80%, 4/1/2000                                           Baa1              984,690
               -----------------------------------------------------------------------
    1,500,000  Port Authority of New York and New Jersey, Revenue Bonds (Series SS),
               4.90%, 9/1/1997                                                          AA-             1,500,990
               -----------------------------------------------------------------------             --------------
               Total                                                                                    8,927,250
               -----------------------------------------------------------------------             --------------
               NORTH CAROLINA--0.7%
               -----------------------------------------------------------------------
      620,000  North Carolina Eastern Municipal Power Agency, Revenue Bonds (Series
               A), 7.25% (Original Issue Yield: 7.50%),
               1/1/1997 (@102)                                                          A                 638,823
               -----------------------------------------------------------------------             --------------
               OHIO--6.9%
               -----------------------------------------------------------------------
      680,000  Bellefontaine, OH, Hospital Facilities Revenue & Refunding Bonds, 5.00%
               (Mary Rutan Health Associates)/(Original Issue Yield: 5.25%), 12/1/1997  BBB               678,450
               -----------------------------------------------------------------------
    1,500,000  Clyde, OH Waterworks System, Revenue Bonds, 5.60%,
               5/1/1997                                                                 NR              1,521,540
               -----------------------------------------------------------------------
      630,000  Marion County, OH Health Care Facilities, Revenue Refunding &
               Improvement Bonds, 5.00% (United Church Homes, OH)/(Original Issue
               Yield: 5.25%), 11/15/1997                                                BBB-              629,458
               -----------------------------------------------------------------------
$     250,000  Marion County, OH Health Care Facilities, Revenue Refunding and
               Improvement Bonds, 4.75% (United Church Homes, OH)/(Original Issue
               Yield: 5.00%), 11/15/1996                                                BBB-       $      250,045
               -----------------------------------------------------------------------
    1,400,000  Ohio Enterprise Bond Fund, (Series 1995-3) State Economic Development
               Revenue Bonds, 5.60% (Smith Steelite),
               12/1/2003                                                                A-              1,387,190
               -----------------------------------------------------------------------
    2,000,000  Youngstown City School District, OH, 5.40% RANs,
               6/15/1998                                                                NR              2,021,260
               -----------------------------------------------------------------------             --------------
               Total                                                                                    6,487,943
               -----------------------------------------------------------------------             --------------
               PENNSYLVANIA--12.0%
               -----------------------------------------------------------------------
    1,000,000  Allegheny County, PA Higher Education, Revenue Bonds, 7.625% (La Roche
               College), 12/1/1996 (@100)                                               NR              1,026,510
               -----------------------------------------------------------------------
      495,000  Allegheny County, PA Residential Finance Agency, Revenue Refunding
               Bonds (Series W), 4.875% (GNMA COL), 11/1/2003 (@102)                    Aaa               471,384
               -----------------------------------------------------------------------
      750,000  Beaver County, PA IDA, PCR Revenue Refunding Bonds (Series A), 7.75%
               (Ohio Edison Co.), 9/1/1999 (@102)                                       BBB-              789,548
               -----------------------------------------------------------------------
    1,500,000  Dover Township, PA Sewer Authority, (Series 1995) Guaranteed BANS,
               4.25% (Original Issue Yield: 4.50%),
               12/15/1997                                                               NR              1,496,550
               -----------------------------------------------------------------------
    1,765,000  Lehigh County, PA General Purpose Authority, Hospital Refunding Revenue
               Bonds (Series 1996A), 4.80% (Muhlenberg Hospital Center), 7/15/2000      A               1,722,411
               -----------------------------------------------------------------------
      860,000  Lehigh County, PA General Purpose Authority, Hospital Revenue Bonds
               (Series 1996B), 4.80% (Muhlenberg Hospital Center), 7/15/2000            A                 836,161
               -----------------------------------------------------------------------
    1,000,000  Monroeville, PA Hospital Authority, Hospital Refunding Revenue Bonds
               (Series 1995), 4.375% (Forbes Health System, PA)/(Original Issue Yield:
               4.50%), 10/1/1996                                                        Baa1            1,000,760
               -----------------------------------------------------------------------
$   1,045,000  Monroeville, PA Hospital Authority, Hospital Refunding Revenue Bonds
               (Series 1995), 4.50% (Forbes Health System, PA)/(Original Issue Yield:
               4.70%), 10/1/1997                                                        Baa1       $    1,044,676
               -----------------------------------------------------------------------
    1,000,000  Monroeville, PA Hospital Authority, Hospital Refunding Revenue Bonds
               (Series 1995), 4.875% (Forbes Health System, PA)/(Original Issue Yield:
               4.90%), 10/1/1998                                                        Baa1              997,210
               -----------------------------------------------------------------------
      125,000  Philadelphia, PA Hospitals & Higher Education Facilities Authority,
               Hospital Revenue Bonds (Series B), 6.60% (Children's Seashore House,
               PA)/(Original Issue Yield: 6.80%), 8/15/1998                             A-                129,910
               -----------------------------------------------------------------------
      455,000  Scranton-Lackawanna, PA Health & Welfare Authority, Revenue Bonds
               (Series 1994-A), 5.40% (Allied Services Rehabilitation Hospitals, PA),
               7/15/1996                                                                NR                455,278
               -----------------------------------------------------------------------
      485,000  Scranton-Lackawanna, PA Health & Welfare Authority, Revenue Bonds
               (Series 1994-A), 5.75% (Allied Services Rehabilitation Hospitals, PA),
               7/15/1997                                                                NR                486,843
               -----------------------------------------------------------------------
    1,080,000  Scranton-Lackawanna, PA Health & Welfare Authority, Revenue Bonds
               (Series A), 6.35% (Allied Services Rehabilitation Hospitals, PA),
               7/15/1999                                                                NR              1,093,856
               -----------------------------------------------------------------------             --------------
               Total                                                                                   11,551,097
               -----------------------------------------------------------------------             --------------
               PUERTO RICO--5.9%
               -----------------------------------------------------------------------
    1,600,000  Puerto Rico Electric Power Authority, Power Revenue (Series T), 5.00%,
               7/1/1997                                                                 A               1,618,944
               -----------------------------------------------------------------------
    1,985,000  Puerto Rico Highway and Transportation Authority, Highway Revenue
               Bonds, Series Y, 5.00%, 7/1/1998                                         A               2,009,574
               -----------------------------------------------------------------------
    2,000,000  Puerto Rico Municipal Finance Agency, Revenue Bonds (Series A), 5.00%
               (Original Issue Yield: 5.10%), 7/1/1998                                  A-              2,022,380
               -----------------------------------------------------------------------             --------------
               Total                                                                                    5,650,898
               -----------------------------------------------------------------------             --------------
               RHODE ISLAND--4.3%
               -----------------------------------------------------------------------
$   3,885,000  Rhode Island State Student Loan Authority, Student Loan Revenue
               Refunding Bond, Series B, 6.75% (Original Issue Yield: 6.80%),
               12/1/2001                                                                A          $    4,105,280
               -----------------------------------------------------------------------             --------------
               SOUTH DAKOTA--3.7%
               -----------------------------------------------------------------------
      105,000  South Dakota State Health & Educational Authority, Revenue Bonds, 5.40%
               (Huron Regional Medical Center, SD), 4/1/1997                            BBB-              104,839
               -----------------------------------------------------------------------
      215,000  South Dakota State Health & Educational Authority, Revenue Bonds, 5.50%
               (Huron Regional Medical Center, SD)/(Original Issue Yield: 5.75%),
               4/1/1998                                                                 BBB-              213,618
               -----------------------------------------------------------------------
      225,000  South Dakota State Health & Educational Authority, Revenue Bonds, 6.00%
               (Huron Regional Medical Center, SD), 4/1/1999                            BBB               225,965
               -----------------------------------------------------------------------
    3,000,000  South Dakota Student Loan Finance Corp., (Series A) Student Loan
               Revenue Bonds, 5.85%, 8/1/2000                                           A+              3,058,470
               -----------------------------------------------------------------------             --------------
               Total                                                                                    3,602,892
               -----------------------------------------------------------------------             --------------
               TENNESSEE--1.6%
               -----------------------------------------------------------------------
    1,500,000  Springfield, TN Health & Educational Facilities Board, Hospital Revenue
               Bonds, 7.50% (Jesse Holman Jones Hospital Corp, TN), 4/1/2000            NR              1,532,175
               -----------------------------------------------------------------------             --------------
               TEXAS--2.0%
               -----------------------------------------------------------------------
    1,800,000  Brazos River Authority, TX, Revenue Refunding Bonds (Series B), 8.25%
               (Houston Light & Power Co.)/(Original Issue Yield: 8.343%), 5/1/2015     A               1,927,260
               -----------------------------------------------------------------------             --------------
               UTAH--1.0%
               -----------------------------------------------------------------------
    1,000,000  Hildale, UT , Electric Revenue Bonds (Series 1995), 7.00%, 9/1/2002      NR                999,000
               -----------------------------------------------------------------------             --------------
               VIRGINIA--7.3%
               -----------------------------------------------------------------------
$   2,000,000  Frederick County, VA IDA, (Series 1995) Lease Revenue Notes, 4.75%,
               12/1/1997                                                                NR         $    2,001,280
               -----------------------------------------------------------------------
    2,150,000  King George County IDA, VA, Lease Revenue Notes (Series 1995A), 4.875%
               (King George County Elementary School )/(Original Issue Yield: 5.05%),
               8/1/1998                                                                 NR              2,147,592
               -----------------------------------------------------------------------
      200,000  Prince William County, VA IDA, Hospital Revenue Bonds, 5.90% (Potomac
               Hospital Corp., VA), 10/1/1997                                           A                 204,168
               -----------------------------------------------------------------------
      255,000  Prince William County, VA IDA, Hospital Revenue Bonds, 6.00% (Potomac
               Hospital Corp., VA), 10/1/1998                                           A                 261,941
               -----------------------------------------------------------------------
      255,000  Prince William County, VA IDA, Hospital Revenue Bonds, 6.10% (Potomac
               Hospital Corp., VA), 10/1/1999                                           A                 263,652
               -----------------------------------------------------------------------
    2,000,000  Virginia State Housing Development Authority, Commonwealth Mortgage
               Revenue Bonds (Series G-2), 5.40%, 1/1/1998                              AA+             2,027,800
               -----------------------------------------------------------------------             --------------
               Total                                                                                    6,906,433
               -----------------------------------------------------------------------             --------------
               WEST VIRGINIA--0.8%
               -----------------------------------------------------------------------
      360,000  West Virginia HFA, (Series 1995) Hospital Refunding & Improvement
               Revenue Bonds, 5.00% (Logan General Hospital), 7/1/1996                  BBB-              360,065
               -----------------------------------------------------------------------
      390,000  West Virginia HFA, (Series 1995) Hospital Refunding & Improvement
               Revenue Bonds, 5.10% (Logan General Hospital), 7/1/1997                  BBB-              390,507
               -----------------------------------------------------------------------             --------------
               Total                                                                                      750,572
               -----------------------------------------------------------------------             --------------
               WISCONSIN--2.1%
               -----------------------------------------------------------------------
$   1,000,000  Wisconsin State, UT GO Bonds (Series B), 4.40%, 11/1/1998                AA         $    1,000,650
               -----------------------------------------------------------------------
    1,000,000  Wisconsin State, UT GO Bonds (Series B), 4.70%, 11/1/1999                AA              1,002,150
               -----------------------------------------------------------------------             --------------
               Total                                                                                    2,002,800
               -----------------------------------------------------------------------             --------------
               TOTAL LONG-TERM MUNICIPALS (IDENTIFIED COST $89,125,142)                                88,920,437
               -----------------------------------------------------------------------             --------------
               TOTAL INVESTMENTS (IDENTIFIED COST $101,116,942)                                    $  100,912,237
               -----------------------------------------------------------------------             --------------
</TABLE>


* Please refer to the Appendix of the Statement of Additional Information for an
  explanation of the credit ratings. Current credit ratings are unaudited.

+ The cost of investments for federal tax purposes amounts to $101,116,942. The
  net unrealized depreciation on federal tax cost basis amounts to $204,705, and
  is comprised of $278,925 appreciation and $483,630 depreciation at May 31,
  1996.

Note: The categories of investments are shown as a percentage of net assets
      ($95,395,663) at May 31, 1996.

The following acronym(s) are used throughout this portfolio:

BANs--Bond Anticipation Notes
COL--Collateralized
GNMA--Government National Mortgage Association
GO--General Obligation
GTD--Guaranty
HEFA--Health and Education Facilities Authority
HFA--Housing Finance Authority
IDA--Industrial Development Authority
IFA--Industrial Finance Authority
INS--Insured
LOC--Letter of Credit
MBIA--Municipal Bond Investors Assurance
PCR--Pollution Control Revenue
RANs--Revenue Anticipation Notes
TOBs--Tender Option Bonds
UT--Unlimited Tax

(See Notes which are an integral part of the Financial Statements)



Federated Limited Term Municipal Fund
(formerly, Limited Term Municipal Fund)
Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)
<TABLE>
<S>                                                                                     <C>          <C>
ASSETS:
- ---------------------------------------------------------------------------------------------------
Total investments in securities, at value (identified and tax cost $101,116,942)                     $ 100,912,237
- ---------------------------------------------------------------------------------------------------
Income receivable                                                                                        1,762,844
- ---------------------------------------------------------------------------------------------------
Receivable for shares sold                                                                                 410,857
- ---------------------------------------------------------------------------------------------------
Deferred expenses                                                                                           44,243
- ---------------------------------------------------------------------------------------------------  -------------
    Total assets                                                                                        103,130,181
- ---------------------------------------------------------------------------------------------------
LIABILITIES:
- --------------------------------------------------------------------------------------
Payable for investments purchased                                                       $ 7,007,078
- --------------------------------------------------------------------------------------
Payable to bank                                                                             353,152
- --------------------------------------------------------------------------------------
Payable for shares redeemed                                                                  49,818
- --------------------------------------------------------------------------------------
Income distribution payable                                                                 303,348
- --------------------------------------------------------------------------------------
Accrued expenses                                                                             21,122
- --------------------------------------------------------------------------------------  -----------
    Total liabilities                                                                                    7,734,518
- ---------------------------------------------------------------------------------------------------  -------------
NET ASSETS for 9,767,894 shares outstanding                                                          $  95,395,663
- ---------------------------------------------------------------------------------------------------  -------------
NET ASSETS CONSIST OF:
- ---------------------------------------------------------------------------------------------------
Paid in capital                                                                                      $  97,990,799
- ---------------------------------------------------------------------------------------------------
Net unrealized depreciation of investments                                                                (204,705)
- ---------------------------------------------------------------------------------------------------
Accumulated net realized loss on investments                                                            (2,390,431)
- ---------------------------------------------------------------------------------------------------  -------------
    Total Net Assets                                                                                 $  95,395,663
- ---------------------------------------------------------------------------------------------------  -------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
- ---------------------------------------------------------------------------------------------------
CLASS F SHARES:
- ---------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($29,758,822 / 3,047,109 shares outstanding)                                       $9.77
- ---------------------------------------------------------------------------------------------------  -------------
Offering Price Per Share (100/99.00 of $9.77)*                                                               $9.87
- ---------------------------------------------------------------------------------------------------  -------------
Redemption Price Per Share (99.00/100 of $9.77)**                                                            $9.67
- ---------------------------------------------------------------------------------------------------  -------------
CLASS A SHARES:
- ---------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($65,636,841 / 6,720,785 shares outstanding)                                       $9.77
- ---------------------------------------------------------------------------------------------------  -------------
Offering Price Per Share (100/99.00 of $9.77)*                                                               $9.87
- ---------------------------------------------------------------------------------------------------  -------------
Redemption Proceeds Per Share                                                                                $9.77
- ---------------------------------------------------------------------------------------------------  -------------
</TABLE>


 * See "What Shares Cost" in the Prospectus.
** See "Contingent Deferred Sales Charge" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)


Federated Limited Term Municipal Fund
(formerly, Limited Term Municipal Fund)
Statement of Operations
- --------------------------------------------------------------------------------
Six Months Ended May 31, 1996 (unaudited)
<TABLE>
<S>                                                                            <C>         <C>         <C>
INVESTMENT INCOME:
- -----------------------------------------------------------------------------------------------------
Interest                                                                                               $ 2,317,538
- -----------------------------------------------------------------------------------------------------
EXPENSES:
- -----------------------------------------------------------------------------------------
Investment advisory fee                                                                    $  186,914
- -----------------------------------------------------------------------------------------
Administrative personnel and services fee                                                      77,501
- -----------------------------------------------------------------------------------------
Custodian fees                                                                                  2,175
- -----------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                       18,897
- -----------------------------------------------------------------------------------------
Directors'/Trustees' fees                                                                         946
- -----------------------------------------------------------------------------------------
Auditing fees                                                                                   5,924
- -----------------------------------------------------------------------------------------
Legal fees                                                                                      2,196
- -----------------------------------------------------------------------------------------
Portfolio accounting fees                                                                      32,340
- -----------------------------------------------------------------------------------------
Distribution services fee--Class A Shares                                                      80,415
- -----------------------------------------------------------------------------------------
Shareholder services fee--Class F Shares                                                       36,420
- -----------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                       80,415
- -----------------------------------------------------------------------------------------
Share registration costs                                                                       29,877
- -----------------------------------------------------------------------------------------
Printing and postage                                                                           14,805
- -----------------------------------------------------------------------------------------
Insurance premiums                                                                              1,798
- -----------------------------------------------------------------------------------------
Taxes                                                                                           2,531
- -----------------------------------------------------------------------------------------
Miscellaneous                                                                                  12,230
- -----------------------------------------------------------------------------------------  ----------
    Total expenses                                                                            585,384
- -----------------------------------------------------------------------------------------
Waivers and reimbursements--
- -----------------------------------------------------------------------------
  Waiver of investment advisory fee                                            $ (186,914)
- -----------------------------------------------------------------------------
  Reimbursement of other operating expenses                                       (86,071)
- -----------------------------------------------------------------------------  ----------
    Total waivers and reimbursements                                                         (272,985)
- -----------------------------------------------------------------------------------------  ----------
         Net expenses                                                                                      312,399
- -----------------------------------------------------------------------------------------------------  -----------
             Net investment income                                                                       2,005,139
- -----------------------------------------------------------------------------------------------------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- -----------------------------------------------------------------------------------------------------
Net realized gain on investments                                                                            35,664
- -----------------------------------------------------------------------------------------------------
Net change in unrealized appreciation of investments                                                      (872,011)
- -----------------------------------------------------------------------------------------------------  -----------
    Net realized and unrealized gain on investments                                                       (836,347)
- -----------------------------------------------------------------------------------------------------  -----------
         Change in net assets resulting from operations                                                $ 1,168,792
- -----------------------------------------------------------------------------------------------------  -----------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Federated Limited Term Municipal Fund
(formerly, Limited Term Municipal Fund)
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      SIX MONTHS ENDED
                                                                        (UNAUDITED)              YEAR ENDED
                                                                          MAY 31,               NOVEMBER 30,
                                                                            1996                    1995
<S>                                                                   <C>                      <C>
INCREASE (DECREASE) IN NET ASSETS:
- -----------------------------------------------------------------
OPERATIONS--
- -----------------------------------------------------------------
Net investment income                                                  $    2,005,139          $    2,427,308
- -----------------------------------------------------------------
Net realized gain (loss) on investments ($35,664 net gain and
$439,009 net loss, respectively, as computed for federal tax
purposes)                                                                      35,664                (439,009)
- -----------------------------------------------------------------
Net change in unrealized appreciation (depreciation)                         (872,011)              2,221,502
- -----------------------------------------------------------------  ----------------------  ----------------------
     Change in net assets resulting from operations                         1,168,792               4,209,801
- -----------------------------------------------------------------  ----------------------  ----------------------
DISTRIBUTIONS TO SHAREHOLDERS--
- -----------------------------------------------------------------
Distributions from net investment income
- -----------------------------------------------------------------
  Class F Shares                                                             (652,900)               (804,559)
- -----------------------------------------------------------------
  Class A Shares                                                           (1,352,239)             (1,622,749)
- -----------------------------------------------------------------  ----------------------  ----------------------
     Change in net assets resulting from distributions to
     shareholders                                                          (2,005,139)             (2,427,308)
- -----------------------------------------------------------------  ----------------------  ----------------------
SHARE TRANSACTIONS--
- -----------------------------------------------------------------
Proceeds from sale of shares                                               33,755,395              75,579,715
- -----------------------------------------------------------------
Net asset value of shares issued to shareholders in payment of
distributions declared                                                      1,100,349               1,474,064
- -----------------------------------------------------------------
Cost of shares redeemed                                                   (30,245,044)            (32,662,928)
- -----------------------------------------------------------------  ----------------------  ----------------------
     Change in net assets resulting from share
     transactions                                                           4,610,700              44,390,851
- -----------------------------------------------------------------  ----------------------  ----------------------
          Change in net assets                                              3,774,353              46,173,344
- -----------------------------------------------------------------
NET ASSETS:
- -----------------------------------------------------------------
Beginning of period                                                        91,621,310              45,447,966
- -----------------------------------------------------------------  ----------------------  ----------------------
End of period                                                          $   95,395,663          $   91,621,310
- -----------------------------------------------------------------  ----------------------  ----------------------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Federated Limited Term Municipal Fund
(formerly, Limited Term Municipal Fund)
Financial Highlights--Class A Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                        SIX MONTHS
                                                                           ENDED
                                                                        (UNAUDITED)               YEAR ENDED
                                                                          MAY 31,                NOVEMBER 30,
<S>                                                                    <C>              <C>        <C>        <C>
                                                                           1996          1995       1994       1993(A)
NET ASSET VALUE, BEGINNING OF PERIOD                                   $    9.85     $    9.49  $   10.02   $   10.00
- ------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ------------------------------------------------------------------
  Net investment income                                                     0.21          0.46       0.43        0.10
- ------------------------------------------------------------------
  Net realized and unrealized gain (loss) on
  investments                                                              (0.08)         0.36      (0.53)       0.02
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
  Total from investment operations                                          0.13          0.82      (0.10)       0.12
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
LESS DISTRIBUTIONS
- ------------------------------------------------------------------
  Distributions from net investment income                                 (0.21)        (0.46)     (0.43)      (0.10)
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                         $    9.77     $    9.85  $    9.49   $   10.02
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
TOTAL RETURN (B)                                                            1.32%         8.67%     (0.95)%       1.20%
- ------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ------------------------------------------------------------------
  Expenses                                                                  0.74%*        0.68%      0.63%       0.50%*
- ------------------------------------------------------------------
  Net investment income                                                     4.21%*        4.72%      4.33%       4.30%*
- ------------------------------------------------------------------
  Expense waiver/reimbursement (c)                                          0.58%*        1.03%      0.94%       1.71%*
- ------------------------------------------------------------------
SUPPLEMENTAL DATA
- ------------------------------------------------------------------
  Net assets, end of period (000 omitted)
                                                                           $65,637     $65,179    $32,644     $13,694
- ------------------------------------------------------------------
  Portfolio turnover                                                            25%         47%       135%          0%
- ------------------------------------------------------------------
</TABLE>


   * Computed on an annualized basis.

 (a) Reflects operations for the period from September 1, 1993 (date of initial
     public investment) to November 30, 1993.

 (b) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (c) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


Federated Limited Term Municipal Fund
(formerly, Limited Term Municipal Fund)
Financial Highlights--Class F Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                        SIX MONTHS
                                                                           ENDED
                                                                        (UNAUDITED)               YEAR ENDED
                                                                          MAY 31,                NOVEMBER 30,
<S>                                                                   <C>              <C>        <C>        <C>
                                                                           1996          1995       1994       1993(A)
NET ASSET VALUE, BEGINNING OF PERIOD                                   $    9.85     $    9.49  $   10.02   $   10.00
- ------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ------------------------------------------------------------------
  Net investment income                                                     0.22          0.47       0.45        0.11
- ------------------------------------------------------------------
  Net realized and unrealized gain (loss) on
  investments                                                              (0.08)         0.36      (0.53)       0.02
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
  Total from investment operations                                          0.14          0.83      (0.08)       0.13
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
LESS DISTRIBUTIONS
- ------------------------------------------------------------------
  Distributions from net investment income                                 (0.22)        (0.47)     (0.45)      (0.11)
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                         $    9.77     $    9.85  $    9.49   $   10.02
- ------------------------------------------------------------------       -------     ---------  ---------  -----------
TOTAL RETURN (B)                                                            1.44%         8.86%     (0.75)%       1.26%
- ------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ------------------------------------------------------------------
  Expenses                                                                  0.50%*        0.49%      0.44%       0.25%*
- ------------------------------------------------------------------
  Net investment income                                                     4.48%*        4.91%      4.57%       4.79%*
- ------------------------------------------------------------------
  Expense waiver/reimbursement (c)                                          0.58%*        1.11%      0.94%       1.86%*
- ------------------------------------------------------------------
SUPPLEMENTAL DATA
- ------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                $29,759       $26,442     $12,804      $3,307
- ------------------------------------------------------------------
  Portfolio turnover                                                          25%           47%        135%          0%
- ------------------------------------------------------------------
</TABLE>


   * Computed on an annualized basis.

 (a) Reflects operations for the period from September 1, 1993 (date of initial
     public investment) to November 30, 1993.

 (b) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (c) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

Federated Limited Term Municipal Fund
(formerly, Limited Term Municipal Fund)
Notes to Financial Statements
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)

(1) ORGANIZATION

Fixed Income Securities, Inc. (the "Corporation") is registered under the
Investment Company Act of 1940, as amended (the "Act") as an open-end,
management investment company. The Corporation consists of three portfolios. The
financial statements included herein are only those of Federated Limited Term
Municipal Fund (the "Fund"), a diversified portfolio. The financial statements
of the other portfolios are presented separately. The assets of each portfolio
are segregated and a shareholder's interest is limited to the portfolio in which
shares are held. The Fund offers two classes of shares: Class F Shares and Class
A Shares. The investment objective of the Fund is to provide a high level of
current income which is exempt from federal regular income tax (federal regular
income tax does not include the federal alternative minimum tax) consistent with
the preservation of principal.

Effective January 31, 1996, the Board of Directors (the "Directors") approved a
change in the name of the Fund from Limited Term Municipal Fund to Federated
Limited Term Municipal Fund. Effective January 31, 1996, the Directors also
approved a change in the name of Fortress Shares to Class F Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--Municipal bonds are valued by an independent pricing
     service, taking into consideration yield, liquidity, risk, credit quality,
     coupon, maturity, type of issue, and any other factors or market data the
     pricing service deems relevant. Short-term securities are valued at the
     prices provided by an independent pricing service. However, short-term
     securities with remaining maturities of sixty days or less at the time of
     purchase may be valued at amortized cost, which approximates fair market
     value.

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary.
     At November 30, 1995, the Fund, for federal tax purposes, had a capital
     loss carryforward of $2,426,095, which will reduce the Fund's taxable
     income arising from future net realized gain on investments, if any, to the
     extent permitted by the Code, and thus will reduce the
     amount of the distributions to shareholders which would otherwise be
     necessary to relieve the Fund of any liability for federal tax. Pursuant to
     the Code, such capital loss carryforward will expire as follows:
<TABLE>
<CAPTION>
     EXPIRATION YEAR        EXPIRATION AMOUNT
     <S>                    <C>
           2002             $   1,987,086
           2003                  $439,009
</TABLE>


     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method over a period of five years from
     the Fund's commencement date.

     USE OF ESTIMATES--The preparation of financial statements in conformity
     with generally accepted accounting principles requires management to make
     estimates and assumptions that affect the amounts of assets, liabilities,
     expenses and revenues reported in the financial statements. Actual results
     could differ from those estimated.

     OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At May 31, 1996, par value shares ($0.001 per share) authorized were as follows:
<TABLE>
<CAPTION>
                                                                                           # OF PAR VALUE CAPITAL
CLASS NAME                                                                                   STOCK AUTHORIZED
<S>                                                                                     <C>
Class F Shares                                                                                  1,000,000,000
- --------------------------------------------------------------------------------------
Class A Shares                                                                                  1,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
     Total shares authorized                                                                    2,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
</TABLE>



Federated Limited Term Municipal Fund
(formerly, Limited Term Municipal Fund)

- --------------------------------------------------------------------------------

Transactions in capital stock were as follows:
<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED                YEAR ENDED
                                                               MAY 31, 1996               NOVEMBER 30, 1995
<S>                                                      <C>          <C>             <C>          <C>
                    CLASS A SHARES                        SHARES         AMOUNT        SHARES         AMOUNT
Shares sold                                               2,735,793  $   26,908,252    5,713,041  $   55,927,556
- ------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                            78,083         767,695      111,389       1,084,149
- ------------------------------------------------------
Shares redeemed                                          (2,708,616)    (26,648,234)  (2,647,044)    (25,684,893)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
     Net change resulting from
     Class A share transactions                             105,260  $    1,027,713    3,177,386  $   31,326,812
- ------------------------------------------------------  -----------  --------------  -----------  --------------
          Net change resulting from
          share transactions                                468,744  $    4,610,700    4,512,490  $   44,390,851
- ------------------------------------------------------  -----------  --------------  -----------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED                YEAR ENDED
                                                               MAY 31, 1996               NOVEMBER 30, 1995
<S>                                                      <C>          <C>             <C>          <C>
                    CLASS F SHARES                        SHARES         AMOUNT        SHARES         AMOUNT
Shares sold                                                 696,422  $    6,847,143    2,014,269  $   19,652,159
- ------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                            33,839         332,654       40,074         389,915
- ------------------------------------------------------
Shares redeemed                                            (366,777)     (3,596,810)    (719,239)     (6,978,035)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
     Net change resulting from
     Class F share transactions                             363,484  $    3,582,987    1,335,104  $   13,064,039
- ------------------------------------------------------  -----------  --------------  -----------  --------------
</TABLE>


(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser, (the
"Adviser"), receives for its services an annual investment advisory fee equal to
0.40% of the Fund's average daily net assets. The Adviser may voluntarily choose
to waive any portion of its fee and/or reimburse certain operating expenses of
the Fund. The Adviser can modify or terminate this voluntary waiver and/or
reimbursement at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Services Company ("FServ"), under the
Administrative Services Agreement, provides the Fund with administrative
personnel and services. The fee paid to FServ is based on the level of average
aggregate daily net assets of all funds advised by subsidiaries of Federated
Investors for the period. The administrative fee received during the period of
the Administrative Services Agreement shall be at least $125,000 per portfolio
and $30,000 per each additional class of shares.


DISTRIBUTION SERVICES FEE--The Fund has adopted a Distribution Plan (the "Plan")
pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp., the principal distributor, from the net
assets of the Fund to finance activities intended to result in the sale of the
Fund's Class F Shares and Class A Shares. The Plan provides that the Fund may
incur distribution expenses according to the following schedule annually, to
compensate Federated Securities Corp.
<TABLE>
<CAPTION>
                                   % OF AVG. DAILY NET
SHARE CLASS NAME                     ASSETS OF CLASS
<S>                                <C>
Class A Shares                              0.25%
Class F Shares                              0.15%
</TABLE>


For the six months ended May 31, 1996, Class F Shares did not incur a
distribution services fee.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ('FSS"), the Fund will pay FSS up to 0.25%
of average daily net assets of the Fund for the period. The fee paid to FSS is
used to finance certain services for shareholders and to maintain shareholder
accounts.

TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES--FServ, through its
subsidiary, Federated Shareholder Services Company ("FSSC") serves as transfer
and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the
size, type, and number of accounts and transactions made by shareholders.

PORTFOLIO ACCOUNTING FEES--FServ maintains the Fund's accounting records for
which it receives a fee. The fee is based on the level of the Fund's average
daily net assets for the period, plus out-of-pocket expenses.

ORGANIZATIONAL EXPENSES--Organizational and start-up administrative service
expenses of $99,798 were borne initially by Federated Advisers.

The Fund has agreed to reimburse Federated Advisers for the organizational and
start-up administrative expenses during the five year period following the
effective date. For the period ended May 31, 1996, no payments were made by the
Fund pursuant to this agreement.

INTERFUND TRANSACTIONS--During the period ended May 31, 1996, the Fund engaged
in purchase and sale transactions with funds that have a common investment
adviser (or affiliated investment advisers), common Directors/Trustees, and/or
common Officers. These purchase and sale transactions were made at current
market value pursuant to Rule 17a-7 under the Act amounting to $28,400,000 and
$31,500,000, respectively.

GENERAL--Certain of the Officers and Directors of the Corporation are Officers
and Directors or Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended
May 31, 1996, were as follows:
<TABLE>
<S>                                                                                                  <C>
- ---------------------------------------------------------------------------------------------------
PURCHASES                                                                                            $  33,457,864
- ---------------------------------------------------------------------------------------------------  -------------
SALES                                                                                                $  20,483,851
- ---------------------------------------------------------------------------------------------------  -------------
</TABLE>

<TABLE>

Directors                                                 Officers
- --------------------------------------------------------------------------------
<S>                                                       <C>

John F. Donahue                                           John F. Donahue
Thomas G. Bigley                                          Chairman
John T. Conroy, Jr.                                       Richard B. Fisher
William J. Copeland                                       President
James E. Dowd                                             J. Christopher Donahue
Lawrence D. Ellis, M.D.                                   Executive Vice President
Richard B. Fisher                                         Edward C. Gonzales
Edward L. Flaherty, Jr.                                   Executive Vice President
Peter E. Madden                                           John W. McGonigle
Gregor F. Meyer                                           Executive Vice President and Secretary
John E. Murray, Jr.                                       David M. Taylor
Wesley W. Posvar                                          Treasurer
Marjorie P. Smuts                                         Charles H. Field
                                                          Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including the possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded
or accompanied by the Fund's prospectuses which contain facts concerning its
objective and policies, management fees, expenses and other information.




[LOGO] FEDERATED INVESTORS

       Federated Investors Tower
       Pittsburgh, PA 15222-3779

       Federated Securities Corp. is the distributor of the fund
       and is a subsidiary of Federated Investors.

Cusip 338319502                                        (LOGO)
Cusip 338319403                                       RECYCLED
G00278-01 (7/96)                                       PAPER



[LOGO FEDERATED INVESTORS]

Federated Strategic
Income Fund
(formerly, Strategic
Income Fund)

Semi-Annual Report
May 31, 1996

Established 1994

INCOME



President's Message
- --------------------------------------------------------------------------------

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Strategic Income
Fund, which covers the six-month period from December 1, 1995 through May 31,
1996.

This report begins with an interview with the fund's portfolio manager, James
D. Roberge, Vice President, Federated Advisers. Following his interview are
three additional items of shareholder interest: a series of graphs showing
investment performance, a complete listing of the fund's holdings, and its
financial statements.

Federated Strategic Income Fund pursues interest income through a weighted and
diversified portfolio including U.S. government, international,** and U.S.
high-yield corporate bonds.

Despite a relatively difficult environment in the United States for bonds, as
U.S. interest rates rose, which caused bond prices to decline, your fund
delivered relatively good returns due to a healthy dividend stream from
international holdings and high yielding U.S. corporate bonds.

During the six-month period, the fund's net assets have grown from $16.3
million to $65.6 million. Performance by share class is shown below.*
<TABLE>
<CAPTION>

                       Total Return                 Income  Capital  Gains
                based on Net Asset Value     Distributions  Distributions
<S>              <C>                            <C>             <C>
Class A Shares           4.57%                         $0.47         $0.08
Class B Shares           4.19%                         $0.44         $0.08
Class C Shares           4.20%                         $0.44         $0.08
Class F Shares           4.52%                         $0.47         $0.08
</TABLE>


Thank you for participating in a diversified approach to income through
Federated Strategic Income Fund. Remember, reinvesting your earnings is a
convenient way to build your accountNand help your money grow through the
benefit of compounding.

As always, we welcome your comments and suggestions.

Sincerely,




Richard B. Fisher
President
July 15, 1996

 *Performance quoted represents past performance and is not indicative of
  future results. Investment return and principal value will fluctuate, so that
  an investor's shares, when redeemed, may be worth more or less than their
  original cost. Total returns for the period based on offering price for
  Class A Shares, Class B Shares, Class C Shares, and Class F Shares were
  -0.15%, -1.47%, 3.16%, and 2.48%, respectively.

**International investing can involve additional risks, including currency
  risk, increased volatility of foreign securities and differences in auditing
  and other financial standards.


Investment Review
- --------------------------------------------------------------------------------
James D. Roberge
Vice President
Federated Advisers

Q.  After a relatively positive interest rate environment for bonds in 1995,
    the first quarter of 1996 introduced a fairly substantial degree of
    volatility to the bond market. Can you comment?

A.  The U.S government bond market experienced a particularly difficult time in
    early 1996. The long-term U.S. Treasury yield hit its low of 5.95% on the
last trading day of 1995, and then rose steadily in 1996 to close at 6.99% on
May 31, 1996. This increase in yield was driven by several factors, the most
important being inflationary fears fueled by stronger-than-expected U.S.
economic reports.

Q.  How did Federated Strategic Income Fund perform versus the overall bond
    market?

A.  The fund's Class A Shares posted a total return for the six-month period
    ended May 31, 1996 of 4.57% based on net asset value. The fund's Class B
Shares, Class C Shares and Class F Shares achieved total returns of 4.19%,
4.20%, and 4.52%, respectively, based on net asset value.*

Q.  How were the fund's net assets allocated among U.S. government,
    international and U.S. corporate high-yield bonds as of May 31, 1996?

A.  The fund's allocations were as follows:
     International: 42.1%
     U.S. corporate high-yield: 33.7%
     U.S. government: 19.8%

The allocations are determined by the various investment managers agreeing on
the most suitable, attractive position of the fund's total assets and cash
flow.

* Performance quoted represents past performance and is not indicative of
  future results. Investment return and principal value will fluctuate, so that
  an investor's shares, when redeemed, may be worth more or less than their
  original cost. Total returns for the period based on offering price for Class
  A Shares, Class B Shares, Class C Shares, and Class F Shares were -0.15 %,
  -1.47%, 3.16%, and 2.48%, respectively.

Q.  What is your outlook for these three sectors and your overall strategy?

A.  We continue to believe that the international arena offers attractive
    opportunities, i.e. lower interest rates both in the developed and emerging
markets, which accounts for 42.1% of the fund's assets in that sector. With the
domestic economy continuing to improve, we are positive with respect to U.S.
high-yield corporate bonds, and have 33.7% of the fund's assets in that sector.
However, this economic strength leads us to believe that interest rates may
continue higher, and we are maintaining 19.8% of the fund's assets in U.S.
government issues.

In summary, our international holdings will respond to lower interest rates,
the U.S. domestic economy is positive, and we believe that U.S. interest rates
will remain higher than the international sector.


Two Ways You May Seek to Invest for Success in
Federated Strategic Income Fund
(formerly, Strategic Income Fund)
- --------------------------------------------------------------------------------

Initial Investment

If you had made an initial investment of $3,000 in the Class A Shares of
Federated Strategic Income Fund on 5/4/94, reinvested dividends and capital
gains, and didn't redeem any shares, your account would have been worth $3,463
on 5/31/96. You would have earned a 7.17%* average annual total return for the
2 year investment life span.

One key to investing wisely is to reinvest all distributions in fund shares.
This increases  the number of shares on which you can earn future dividends,
and you gain the benefit of compounding.

As of 6/30/96, the Class A Shares'  average annual one-year and since
inception (5/4/94) total returns were 6.51% and 7.35%, respectively. Class B
Shares' since inception (7/27/95) total return was 4.62%. Class C Shares'
average annual one-year and since inception (5/2/94) total returns were 9.65%
and 8.84%, respectively. Class F Shares' average annual one-year and since
inception (5/10/94) total returns were 9.07% and 8.31%, respectively.



GRAPHIC REPRESENTATION "C" OMITTED.  SEE APPENDIX.


* Total return represents the change in the value of an investment after
  reinvesting all income and capital gains, and takes into account the 4.5%
  sales charge applicable to an initial investment in Class A Shares.

Data quoted represents past performance and does not guarantee future results.
Investment return and principal value will fluctuate so an investor's shares,
when redeemed, may be worth more or less than their original cost.


Federated Strategic Income Fund
(formerly, Strategic Income Fund)
- --------------------------------------------------------------------------------

Investing One Step at a Time:

$1,000 invested each year for 2 years (reinvesting all dividends and capital
gains) grew  to $3,189.

With this approach, the key is consistency.

If you had started investing $1,000 annually in the Class A Shares of Federated
Strategic Income Fund on 5/4/94, reinvested your dividends and capital gains
and didn't redeem any shares, you would have invested only $3,000, but your
account would have reached a total value of $3,189* by 5/31/96. You would have
earned an average annual total return of 10.12%.

A practical investment plan in the fund helps you pursue income through a
diversified portfolio primarily invested in U.S. corporate securities, U.S.
government securities, and non-U.S. corporate securities. Through systematic
investing, you buy shares on a regular basis and reinvest all earnings. An
investment plan can work for you when you invest only $1,000 annually. You can
take it one step at a time. Put time and compounding to work!



GRAPHIC REPRESENTATION "D" OMITTED.  SEE APPENDIX.



*No method of investing can guarantee a profit or protect against loss in down
 markets. However, by investing regularly over time and buying shares at various
 prices, investors can purchase more shares at lower prices, and all accumulated
 shares have the ability to pay income to the investor.

Because such a plan involves continuous investment, regardless of changing
price levels, the investor should consider whether or not to continue purchases
through periods of low price levels.


Federated Strategic Income Fund
                               -
(formerly, Strategic Income Fund)

Hypothetical Investor Profile: Investing for Future Income
- -------------------------------------------------------------------------------

Jim and Leslie Weber are a two income couple who, like many others, want to be
able to afford their present lifestyle and still have something extra for those
special times when they might need it.

They decided a diversified income fund was right for them. The fund's exposure
to U.S. government securities, high-yield U.S. corporate securities, and
international securities gives them a relatively stable income stream. They
invested $100,000 in Federated Strategic Income Fund on 5/4/94 and have allowed
the dividends and capital gains to reinvest.

By 5/31/96, they were pleased to see that their original investment had grown
to $115,443 for an average annual total return of 9.54%. Leslie is already
looking forward to a special anniversary cruise in a few years.

The couple is fictional, but the figures are real.


GRAPHIC REPRESENTATION "E" OMITTED.  SEE APPENDIX.


*This hypothetical scenario is provided for illustrative purposes only and does
 not represent the results obtained by any particular shareholder. Past
 performance does not guarantee future results.




Federated Strategic Income Fund
(formerly, Strategic Income Fund)
Portfolio of Investments
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)
<TABLE>
<CAPTION>
                                                                                                      VALUE
   PRINCIPAL                                                                                         IN U.S.
    AMOUNT                                                                                           DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
U.S. CORPORATE BONDS--33.7%
- ------------------------------------------------------------------------------------------------
                 AUTOMOTIVE--1.1%
                 -------------------------------------------------------------------------------
 $     300,000   Aftermarket Technology Co., Sr. Sub. Note, 12.00%, 8/1/2004                      $     321,750
                 -------------------------------------------------------------------------------
       100,000   Exide Corp., Sr. Note, 10.00%, 4/15/2005                                                99,000
                 -------------------------------------------------------------------------------
        50,000   JPS Automotive Products Corp., Sr. Note, 11.125%, 6/15/2001                             51,250
                 -------------------------------------------------------------------------------
       250,000   Lear Seating Corp., Sub. Note, 8.25%, 2/1/2002                                         236,250
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  708,250
                 -------------------------------------------------------------------------------  -------------
                 BANKING--0.3%
                 -------------------------------------------------------------------------------
        50,000   First Nationwide Holdings, Inc., Sr. Note, 12.25%, 5/15/2001                            54,625
                 -------------------------------------------------------------------------------
       150,000   (a)First Nationwide Holdings, Inc., Sr. Note, 12.50%, 4/15/2003                        156,375
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  211,000
                 -------------------------------------------------------------------------------  -------------
                 BEVERAGE & TOBACCO--0.8%
                 -------------------------------------------------------------------------------
       250,000   Dimon, Inc., Sr. Note, 8.875%, 6/1/2006                                                253,125
                 -------------------------------------------------------------------------------
       300,000   Dr Pepper Bottling Holdings Co., Sr. Disc. Note, 0/11.625%,
                 2/15/2003                                                                              256,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  509,625
                 -------------------------------------------------------------------------------  -------------
                 BROADCAST RADIO & TV--3.5%
                 -------------------------------------------------------------------------------
       100,000   Argyle Television, Inc., Sr. Sub. Note, 9.75%, 11/1/2005                                95,500
                 -------------------------------------------------------------------------------
        38,000   Chancellor Broadcasting Co., Sr. Sub. Note, 12.50%, 10/1/2004                           41,990
                 -------------------------------------------------------------------------------
       150,000   Chancellor Broadcasting Co., Sr. Sub. Note, 9.375%, 10/1/2004                          141,750
                 -------------------------------------------------------------------------------
       200,000   (a)Granite Broadcasting Corp., Sr. Sub. Note, 9.375%, 12/1/2005                        184,500
                 -------------------------------------------------------------------------------
       300,000   Heritage Media Corp., Sr. Sub. Note, 8.75%, 2/15/2006                                  286,500
                 -------------------------------------------------------------------------------
       100,000   (a)Park Communications, Inc., Sr. Note, 13.75%, 5/15/2004                              105,500
                 -------------------------------------------------------------------------------
       100,000   Pegasus Media, Note, 12.50%, 7/1/2005                                                  108,500
                 -------------------------------------------------------------------------------
       350,000   SCI Television, Inc., Sr. Secd. Note, 11.00%, 6/30/2005                                370,125
                 -------------------------------------------------------------------------------
       250,000   (a)SFX Broadcasting, Inc., Sr. Sub. Note, 10.75%, 5/15/2006                            250,000
                 -------------------------------------------------------------------------------
       250,000   Sinclair Broadcast Group, Sr. Sub. Note, 10.00%, 9/30/2005                             243,125
                 -------------------------------------------------------------------------------
 $     200,000   Sullivan Broadcast Holdings, Inc., Sr. Sub. Note, 10.25%, 12/15/2005             $     190,500
                 -------------------------------------------------------------------------------
       200,000   Young Broadcasting, Inc., Sr. Sub. Note, 10.125%, 2/15/2005                            195,500
                 -------------------------------------------------------------------------------
        50,000   Young Broadcasting, Inc., Sr. Sub. Note, 9.00%, 1/15/2006                               45,750
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                2,259,240
                 -------------------------------------------------------------------------------  -------------
                 BUSINESS EQUIPMENT & SERVICES--0.8%
                 -------------------------------------------------------------------------------
       200,000   (a)Knoll, Inc., Sr. Sub. Note, 10.875%, 3/15/2006                                      205,000
                 -------------------------------------------------------------------------------
       150,000   Monarch Acquisition Corp., Sr. Note, 12.50%, 7/1/2003                                  161,250
                 -------------------------------------------------------------------------------
       100,000   United Stationers Supply Co., Sr. Sub. Note, 12.75%, 5/1/2005                          108,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  474,750
                 -------------------------------------------------------------------------------  -------------
                 CABLE TELEVISION--4.0%
                 -------------------------------------------------------------------------------
       100,000   Australis Media Limited, Unit, 0/14.00%, 5/15/2003                                      63,250
                 -------------------------------------------------------------------------------
       400,000   Bell Cablemedia PLC, Sr. Disc. Note, 0/11.95%, 7/15/2004                               289,000
                 -------------------------------------------------------------------------------
       200,000   Cablevision Systems Corp., Sr. Sub. Note, 9.25%, 11/1/2005                             192,500
                 -------------------------------------------------------------------------------
       100,000   Cablevision Systems Corp., Sr. Sub. Note, 9.875%, 5/15/2006                             99,750
                 -------------------------------------------------------------------------------
       100,000   CF Cable TV, Inc., Sr. Secd. 2nd Priority Note, 11.625%, 2/15/2005                     108,500
                 -------------------------------------------------------------------------------
       200,000   (a)Charter Communications Southeast, L.P., Sr. Note, 11.25%,
                 3/15/2006                                                                              205,000
                 -------------------------------------------------------------------------------
       200,000   (a)CS Wireless Systems, Inc., Unit, 0/11.375%, 3/1/2006                                106,000
                 -------------------------------------------------------------------------------
       300,000   Comcast UK Cable, Deb., 0/11.20%, 11/15/2007                                           179,250
                 -------------------------------------------------------------------------------
       225,000   Diamond Cable Co., Sr. Disc. Note, 0/11.75%, 12/15/2005                                136,687
                 -------------------------------------------------------------------------------
       125,000   (a)EchoStar Satellite Broadcasting Corp., Sr. Secd. Disc. Note,
                 0/13.125%, 3/15/2004                                                                    83,437
                 -------------------------------------------------------------------------------
        50,000   Insight Communication Co., Sr. Sub. Note, 11.25%, 3/1/2000                              51,000
                 -------------------------------------------------------------------------------
       100,000   International Cabletel, Inc., Sr. Note, 0/11.50%, 2/1/2006                              59,250
                 -------------------------------------------------------------------------------
       100,000   International Cabletel, Inc., Sr. Note, 0/12.75%, 4/15/2005                             65,625
                 -------------------------------------------------------------------------------
        50,000   Le Groupe Videotron Ltee, Sr. Note, 10.625%, 2/15/2005                                  52,875
                 -------------------------------------------------------------------------------
 $     200,000   Peoples Choice TV Corp., Unit, 0/13.125%, 6/1/2004                               $     122,500
                 -------------------------------------------------------------------------------
       100,000   Rogers Cablesystems Ltd., Sr. Secd. 2nd Priority Note, 10.00%,
                 12/1/2007                                                                              100,750
                 -------------------------------------------------------------------------------
       150,000   Rogers Cablesystems Ltd., Sr. Secd. 2nd Priority Note, 10.00%,
                 3/15/2005                                                                              152,250
                 -------------------------------------------------------------------------------
       500,000   TeleWest PLC, Sr. Disc. Deb., 0/11.00%, 10/1/2007                                      302,500
                 -------------------------------------------------------------------------------
       350,000   (a)UIH Australia/Pacific, Sr. Disc. Note, 0/14.00%, 5/15/2006                          180,250
                 -------------------------------------------------------------------------------
        50,000   Wireless One, Inc., Sr. Note, 13.00%, 10/15/2003                                        52,750
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                2,603,124
                 -------------------------------------------------------------------------------  -------------
                 CHEMICALS & PLASTICS--2.6%
                 -------------------------------------------------------------------------------
       150,000   Arcadian Partners L.P., Sr. Note, Series B, 10.75%, 5/1/2005                           162,750
                 -------------------------------------------------------------------------------
       150,000   Crain Industries, Inc., Sr. Sub. Note, 13.50%, 8/15/2005                               157,875
                 -------------------------------------------------------------------------------
       200,000   Foamex L.P., Sr. Sub. Deb., 11.875%, 10/1/2004                                         203,000
                 -------------------------------------------------------------------------------
       196,000   G-I Holdings, Inc., Sr. Disc. Note, 11.375% accrual, 10/1/1998                         158,270
                 -------------------------------------------------------------------------------
        42,000   (a)G-I Holdings, Inc., Sr. Note, 10.00%, 2/15/2006                                      42,000
                 -------------------------------------------------------------------------------
       200,000   Harris Chemical North America, Inc., Sr. Secd. Disc. Note, 9.625,
                 7/15/2001                                                                              203,000
                 -------------------------------------------------------------------------------
       150,000   Polymer Group, Inc., Sr. Note, 12.25%, 7/15/2002                                       163,500
                 -------------------------------------------------------------------------------
       200,000   (a)RBX Corp., Sr. Sub. Note, 11.25%, 10/15/2005                                        191,500
                 -------------------------------------------------------------------------------
       100,000   Uniroyal Technology Corp., Sr. Secd. Note, 11.75%, 6/1/2003                             93,250
                 -------------------------------------------------------------------------------
       300,000   Viridian, Inc., Note, 9.75%, 4/1/2003                                                  310,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                1,685,645
                 -------------------------------------------------------------------------------  -------------
                 CLOTHING & TEXTILES--0.6%
                 -------------------------------------------------------------------------------
       100,000   Dan River, Inc., Sr. Sub. Note, 10.125%, 12/15/2003                                     97,375
                 -------------------------------------------------------------------------------
       300,000   WestPoint Stevens, Inc., Sr. Sub. Deb., 9.375%, 12/15/2005                             292,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  389,875
                 -------------------------------------------------------------------------------  -------------
                 CONSUMER PRODUCTS--1.6%
                 -------------------------------------------------------------------------------
 $     200,000   American Safety Razor Co., Sr. Note, 9.875%, 8/1/2005                            $     204,000
                 -------------------------------------------------------------------------------
        50,000   Herff Jones, Inc., Sr. Sub. Note, 11.00%, 8/15/2005                                     53,000
                 -------------------------------------------------------------------------------
        50,000   Hosiery Corp. of America, Inc., Sr. Sub. Note, 13.75%, 8/1/2002                         53,750
                 -------------------------------------------------------------------------------
       100,000   ICON Health & Fitness, Inc., Sr. Sub. Note, 13.00%, 7/15/2002                          112,000
                 -------------------------------------------------------------------------------
       300,000   Playtex Family Products Corp., Sr. Sub. Note, 9.00%, 12/15/2003                        282,375
                 -------------------------------------------------------------------------------
       200,000   (a)Simmons Co., Sr. Sub. Note, 10.75%, 4/15/2006                                       201,000
                 -------------------------------------------------------------------------------
       150,000   (a)Twin Laboratories, Inc., Sr. Sub. Note, 10.25%, 5/15/2006                           153,375
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                1,059,500
                 -------------------------------------------------------------------------------  -------------
                 CONTAINER & GLASS PRODUCTS--1.4%
                 -------------------------------------------------------------------------------
       150,000   Owens-Illinois, Inc., Sr. Sub. Note, 10.50%, 6/15/2002                                 155,437
                 -------------------------------------------------------------------------------
       350,000   Owens-Illinois, Inc., Sr. Sub. Note, 9.75%, 8/15/2004                                  357,000
                 -------------------------------------------------------------------------------
       100,000   (a)Packaging Resources, Inc., Sr. Secd. Note, 11.625%, 5/1/2003                        101,750
                 -------------------------------------------------------------------------------
       250,000   Plastic Containers, Inc., Sr. Secd. Note, 10.75%, 4/1/2001                             249,688
                 -------------------------------------------------------------------------------
        50,000   Portola Packaging, Inc., Sr. Note, 10.75%, 10/1/2005                                    51,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  914,875
                 -------------------------------------------------------------------------------  -------------
                 COSMETICS & TOILETRIES--0.3%
                 -------------------------------------------------------------------------------
        25,000   Revlon Consumer Products Corp., Note, 9.375%, 4/1/2001                                  24,750
                 -------------------------------------------------------------------------------
       175,000   Revlon Consumer Products Corp., Sr. Sub. Note, 10.50%, 2/15/2003                       178,063
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  202,813
                 -------------------------------------------------------------------------------  -------------
                 ECOLOGICAL SERVICES & EQUIPMENT--0.3%
                 -------------------------------------------------------------------------------
       150,000   ICF Kaiser International, Inc., Sr. Sub. Note, 13.00%, 12/31/2003                      141,750
                 -------------------------------------------------------------------------------
        50,000   Mid-American Waste Systems, Inc., Sr. Sub. Note, 12.25%,
                 2/15/2003                                                                               29,750
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  171,500
                 -------------------------------------------------------------------------------  -------------
                 FOOD & DRUG RETAILERS--1.0%
                 -------------------------------------------------------------------------------
       100,000   Carr-Gottstein Foods Co., Sr. Sub. Note, 12.00%, 11/15/2005                            104,000
                 -------------------------------------------------------------------------------
 $      50,000   Pathmark Stores, Inc., Sr. Sub. Note, 9.625%, 5/1/2003                           $      47,625
                 -------------------------------------------------------------------------------
       300,000   Ralph's Grocery Co., Sr. Note, 10.45%, 6/15/2004                                       287,625
                 -------------------------------------------------------------------------------
       200,000   Smith's Food & Drug Centers, Inc., Sr. Sub. Note, 11.25%,
                 5/15/2007                                                                              203,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  642,750
                 -------------------------------------------------------------------------------  -------------
                 FOOD PRODUCTS--0.5%
                 -------------------------------------------------------------------------------
       100,000   Curtice-Burns Foods, Inc., Sr. Sub. Note, 12.25%, 2/1/2005                              99,000
                 -------------------------------------------------------------------------------
       125,000   Specialty Foods Corp., Sr. Sub. Note, 11.25%, 8/15/2003                                100,625
                 -------------------------------------------------------------------------------
       100,000   Van de Kamp's, Inc., Sr. Sub. Note, 12.00%, 9/15/2005                                  107,250
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  306,875
                 -------------------------------------------------------------------------------  -------------
                 FOOD SERVICES--0.5%
                 -------------------------------------------------------------------------------
       100,000   Americold Corp., Sr. Sub. Note, 12.875%, 5/1/2008                                      101,500
                 -------------------------------------------------------------------------------
       100,000   Flagstar Corp., Sr. Note, 10.75%, 9/15/2001                                             90,000
                 -------------------------------------------------------------------------------
       150,000   Flagstar Corp., Sr. Note, 10.875%, 12/1/2002                                           135,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  326,500
                 -------------------------------------------------------------------------------  -------------
                 FOREST PRODUCTS--1.3%
                 -------------------------------------------------------------------------------
       200,000   (a)Four M Corporation, Sr. Secd. Note, 12.00%, 6/1/2006                                205,000
                 -------------------------------------------------------------------------------
       125,000   Repap New Brunswick, 2nd Priority Sr. Secd. Note, 10.625%,
                 4/15/2005                                                                              116,875
                 -------------------------------------------------------------------------------
       250,000   Riverwood International Corp., Sr. Sub. Note, 10.875%, 4/1/2008                        249,375
                 -------------------------------------------------------------------------------
       150,000   S. D. Warren Co., Sr. Sub. Note, 12.00%, 12/15/2004                                    159,000
                 -------------------------------------------------------------------------------
        50,000   Stone Container Corp., Sr. Note, 11.50%, 10/1/2004                                      50,938
                 -------------------------------------------------------------------------------
       100,000   Stone Container Corp., Sr. Note, 9.875%, 2/1/2001                                       97,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  878,188
                 -------------------------------------------------------------------------------  -------------
                 HEALTHCARE--1.4%
                 -------------------------------------------------------------------------------
        52,813   AmeriSource Health Corp., Sr. Deb., 11.25%, 7/15/2005                                   59,547
                 -------------------------------------------------------------------------------
 $     250,000   (a)Dade International, Inc., Sr. Sub. Note, 11.125%, 5/1/2006                    $     258,125
                 -------------------------------------------------------------------------------
       250,000   Genesis Health Ventures, Inc., Sr. Sub. Note, 9.75%, 6/15/2005                         256,875
                 -------------------------------------------------------------------------------
        50,000   Tenet Healthcare Corp., Sr. Note, 8.625%, 12/1/2003                                     51,250
                 -------------------------------------------------------------------------------
       300,000   Tenet Healthcare Corp., Sr. Sub. Note, 10.125%, 3/1/2005                               320,250
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  946,047
                 -------------------------------------------------------------------------------  -------------
                 HOTELS, MOTELS, INNS & CASINOS--0.2%
                 -------------------------------------------------------------------------------
       100,000   (a)Courtyard by Marriott II L.P., Sr. Secd. Note, 10.75%, 2/1/2008                      99,125
                 -------------------------------------------------------------------------------
        50,000   Motels of America, Inc., Sr. Sub. Note, 12.00%, 4/15/2004                               48,250
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  147,375
                 -------------------------------------------------------------------------------  -------------
                 INDUSTRIAL PRODUCTS & EQUIPMENT--0.4%
                 -------------------------------------------------------------------------------
       125,000   Cabot Safety Acquisition Corp., Sr. Sub. Note, 12.50%, 7/15/2005                       140,625
                 -------------------------------------------------------------------------------
        50,000   Pace Industries, Inc., Sr. Note, 10.625%, 12/1/2002                                     56,250
                 -------------------------------------------------------------------------------
       100,000   Spreckels Industries, Inc., Sr. Secd. Note, 11.50%, 9/1/2000                           103,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  300,375
                 -------------------------------------------------------------------------------  -------------
                 LEISURE & ENTERTAINMENT--1.3%
                 -------------------------------------------------------------------------------
       100,000   Affinity Group, Inc., Sr. Sub. Note, 11.50%, 10/15/2003                                101,750
                 -------------------------------------------------------------------------------
       200,000   (a)AMF Group, Inc., Sr. Sub. Disc. Note, 0/12.25%, 3/15/2006                           109,000
                 -------------------------------------------------------------------------------
       100,000   (a)AMF Group, Inc., Sr. Sub. Note, 10.875%, 3/15/2006                                   99,500
                 -------------------------------------------------------------------------------
       150,000   (a)Cobblestone Golf Group, Inc., Sr. Note, 11.50%, 6/1/2003                            153,375
                 -------------------------------------------------------------------------------
       100,000   Premier Parks, Inc., Sr. Note, 12.00%, 8/15/2003                                       107,250
                 -------------------------------------------------------------------------------
       350,000   Six Flags Theme Parks, Sr. Sub. Disc. Note, 0/12.25%, 6/15/2005                        300,125
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  871,000
                 -------------------------------------------------------------------------------  -------------
                 MACHINERY & EQUIPMENT--0.3%
                 -------------------------------------------------------------------------------
       100,000   (a)Alvey Systems, Inc., Sr. Sub. Note, 11.375%, 1/31/2003                              103,500
                 -------------------------------------------------------------------------------
 $     100,000   Primeco, Inc., Sr. Sub. Note, 12.75%, 3/1/2005                                   $     107,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  210,500
                 -------------------------------------------------------------------------------  -------------
                 OIL & GAS--1.3%
                 -------------------------------------------------------------------------------
       150,000   (a)Benton Oil & Gas Co., Sr. Note, 11.625%, 5/1/2003                                   155,250
                 -------------------------------------------------------------------------------
       200,000   Clark USA, Inc., Sr. Note, Series B, 10.875%, 12/1/2005                                208,250
                 -------------------------------------------------------------------------------
       200,000   (a)Coda Energy, Inc., Sr. Sub. Note, 10.50%, 4/1/2006                                  200,500
                 -------------------------------------------------------------------------------
       100,000   Falcon Drilling Co., Inc., Sr. Note, 8.875%, 3/15/2003                                  98,750
                 -------------------------------------------------------------------------------
        50,000   Falcon Drilling Co., Inc., Sr. Note, 9.75%, 1/15/2001                                   51,750
                 -------------------------------------------------------------------------------
       150,000   United Meridian Corp., Sr. Sub. Note, 10.375%, 10/15/2005                              154,875
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  869,375
                 -------------------------------------------------------------------------------  -------------
                 PRINTING & PUBLISHING--1.1%
                 -------------------------------------------------------------------------------
       150,000   (a)Adams Outdoor Advertising L.P., Sr. Note, 10.75%, 3/15/2006                         153,000
                 -------------------------------------------------------------------------------
        50,000   Affiliated Newspaper, Sr. Disc. Note, 0/13.25%, 7/1/2006                                35,250
                 -------------------------------------------------------------------------------
       250,000   Garden State Newspapers, Inc., Sr. Sub. Note, 12.00%, 7/1/2004                         260,000
                 -------------------------------------------------------------------------------
       200,000   Hollinger International Publishing, Inc., Sr. Sub. Note, 9.25%,
                 2/1/2006                                                                               187,000
                 -------------------------------------------------------------------------------
       100,000   (a)K-III Communications Corp., Sr. Note, 8.50%, 2/1/2006                                92,750
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  728,000
                 -------------------------------------------------------------------------------  -------------
                 REAL ESTATE--0.3%
                 -------------------------------------------------------------------------------
       200,000   Trizec Finance Ltd., Sr. Note, 10.875%, 10/15/2005                                     202,500
                 -------------------------------------------------------------------------------  -------------
                 RETAILERS--0.6%
                 -------------------------------------------------------------------------------
       250,000   Brylane Capital Corp., Sr. Sub. Note, 10.00%, 9/1/2003                                 238,125
                 -------------------------------------------------------------------------------
       150,000   (a)Hills Stores Co., Sr. Note, 12.50%, 7/1/2003                                        154,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  392,625
                 -------------------------------------------------------------------------------  -------------
                 SERVICES--0.2%
                 -------------------------------------------------------------------------------
       100,000   Coinmach Corp., Sr. Note, 11.75%, 11/15/2005                                           104,000
                 -------------------------------------------------------------------------------  -------------
                 STEEL--1.1%
                 -------------------------------------------------------------------------------
 $     150,000   Acme Metals, Inc., Sr. Secd. Disc. Note, 0/13.50%, 8/1/2004                      $     137,250
                 -------------------------------------------------------------------------------
        50,000   Armco, Inc., Sr. Note, 9.375%, 11/1/2000                                                49,875
                 -------------------------------------------------------------------------------
        50,000   (a)Bar Technologies, Inc., Unit, 13.50%, 4/1/2001                                       50,875
                 -------------------------------------------------------------------------------
        50,000   Bayou Steel Corp., 1st Mtg. Note, 10.25%, 3/1/2001                                      46,000
                 -------------------------------------------------------------------------------
       200,000   EnviroSource, Inc., Sr. Note, 9.75%, 6/15/2003                                         184,000
                 -------------------------------------------------------------------------------
       150,000   GS Technologies Operating Co., Inc., Sr. Note, 12.00%, 9/1/2004                        154,875
                 -------------------------------------------------------------------------------
       100,000   GS Technologies Operating Co., Inc., Sr. Note, 12.25%, 10/1/2005                       103,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  726,375
                 -------------------------------------------------------------------------------  -------------
                 SURFACE TRANSPORTATION--1.5%
                 -------------------------------------------------------------------------------
       100,000   AmeriTruck Distribution Corp., Sr. Sub. Note, 12.25%, 11/15/2005                        99,375
                 -------------------------------------------------------------------------------
       200,000   Gearbulk Holding Limited, Sr. Note, 11.25%, 12/1/2004                                  211,000
                 -------------------------------------------------------------------------------
        50,000   Great Dane Holdings, Inc., Sr. Sub. Deb., 12.75%, 8/1/2001                              48,250
                 -------------------------------------------------------------------------------
       200,000   OMI Corp., Sr. Note, 10.25%, 11/1/2003                                                 197,000
                 -------------------------------------------------------------------------------
       100,000   Sea Containers Ltd., Sr. Note, 9.50%, 7/1/2003                                          99,000
                 -------------------------------------------------------------------------------
       200,000   Stena AB, Sr. Note, 10.50%, 12/15/2005                                                 199,000
                 -------------------------------------------------------------------------------
        50,000   Trans Ocean Container Corp., Sr. Sub. Note, 12.25%, 7/1/2004                            51,750
                 -------------------------------------------------------------------------------
       100,000   Trism, Inc., Sr. Sub. Note, 10.75%, 12/15/2000                                          95,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                1,000,875
                 -------------------------------------------------------------------------------  -------------
                 TELECOMMUNICATIONS & CELLULAR--2.9%
                 -------------------------------------------------------------------------------
       200,000   (a)American Communications Services, Inc., Sr. Disc. Note, 0/12.75%, 4/1/2006          105,500
                 -------------------------------------------------------------------------------
       175,000   Arch Communications Group, Inc., Sr. Disc. Note, 0/10.875%,
                 3/15/2008                                                                               98,875
                 -------------------------------------------------------------------------------
       250,000   (a)Brooks Fiber Properties, Inc., Sr. Disc. Note, 0/10.875%, 3/1/2006                  137,812
                 -------------------------------------------------------------------------------
        50,000   Cellular Communications International, Inc., Sr. Disc. Note, 13.25% accrual,
                 8/15/2000                                                                               31,250
                 -------------------------------------------------------------------------------
 $     200,000   Cellular Communications International, Inc., Unit, 13.25% accrual, 8/15/2000     $     129,000
                 -------------------------------------------------------------------------------
        75,000   Fonorola, Inc., Sr. Secd. Note, 12.50%, 8/15/2002                                       81,750
                 -------------------------------------------------------------------------------
       200,000   Intermedia Communications of Florida, Inc., Sr. Disc. Note,
                 0/12.50%, 5/15/2006                                                                    112,500
                 -------------------------------------------------------------------------------
       450,000   (a)Millicom International Cellular S. A., Sr. Sub. Disc. Note, 0/13.50%,
                 6/1/2006                                                                               237,375
                 -------------------------------------------------------------------------------
        50,000   MobileMedia Communications, Inc., Sr. Sub. Note, 9.375%,
                 11/1/2007                                                                               47,500
                 -------------------------------------------------------------------------------
        50,000   NEXTEL Communications, Inc., Sr. Disc. Note, 0/11.50%, 9/1/2003                         34,625
                 -------------------------------------------------------------------------------
       150,000   NEXTEL Communications, Inc., Sr. Disc. Note, 0/9.75%, 8/15/2004                         92,250
                 -------------------------------------------------------------------------------
       200,000   (a)NEXTLINK Communications, L.L.C., Sr. Note, 12.50%, 4/15/2006                        202,500
                 -------------------------------------------------------------------------------
       200,000   Paging Network, Inc., Sr. Sub. Note, 10.125%, 8/1/2007                                 204,500
                 -------------------------------------------------------------------------------
        75,000   PanAmSat, L.P., Sr. Sub. Disc. Note, 0/11.375%, 8/1/2003                                64,500
                 -------------------------------------------------------------------------------
        50,000   USA Mobile Communications, Inc., Sr. Note, 9.50%, 2/1/2004                              48,125
                 -------------------------------------------------------------------------------
       300,000   Vanguard Cellular System, Inc., Deb., 9.375%, 4/15/2006                                297,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                1,925,062
                 -------------------------------------------------------------------------------  -------------
                 UTILITIES--0.5%
                 -------------------------------------------------------------------------------
       150,000   California Energy Co., Inc., Sr. Disc. Note, 0/10.25%, 1/15/2004                       144,750
                 -------------------------------------------------------------------------------
       200,000   El Paso Electric Co., 1st Mtg. Note, 9.40%, 5/1/2011                                   196,976
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  341,726
                 -------------------------------------------------------------------------------  -------------
                 TOTAL U.S. CORPORATE BONDS (IDENTIFIED COST $25,227,009)                            22,110,345
                 -------------------------------------------------------------------------------  -------------
</TABLE>



Federated Strategic Income Fund
(formerly, Strategic Income Fund)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
    FOREIGN                                                                                           VALUE
   CURRENCY                                                                                          IN U.S.
  PAR AMOUNT                                                                                         DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
INTERNATIONAL BONDS--42.1%
- ------------------------------------------------------------------------------------------------
AUSTRALIAN DOLLAR--1.3%
- ------------------------------------------------------------------------------------------------
                 CORPORATE--0.1%
                 -------------------------------------------------------------------------------
       150,000   News America Holdings, Inc., 8.625%, 2/7/2014                                    $      99,070
                 -------------------------------------------------------------------------------  -------------
                 STATE/PROVINCIAL--1.2%
                 -------------------------------------------------------------------------------
     1,000,000   Queensland Treasury, Local Government Guarantee, 8.00%,
                 5/14/2003                                                                              759,781
                 -------------------------------------------------------------------------------  -------------
                 Total Australian Dollar                                                                858,851
                 -------------------------------------------------------------------------------  -------------
BRITISH POUND--2.3%
- ------------------------------------------------------------------------------------------------
                 UTILITIES--2.3%
                 -------------------------------------------------------------------------------
     1,000,000   British Gas PLC, 8.875%, 7/8/2008                                                    1,517,705
                 -------------------------------------------------------------------------------  -------------
CANADIAN DOLLAR--2.0%
- ------------------------------------------------------------------------------------------------
                 BEVERAGE & TOBACCO--1.3%
                 -------------------------------------------------------------------------------
     1,100,000   Molson Breweries, Unsub., 9.10%, 3/11/2013                                             832,451
                 -------------------------------------------------------------------------------  -------------
                 CHEMICALS & PLASTICS--0.1%
                 -------------------------------------------------------------------------------
       100,000   Viridian, Inc., Note, 11.00%, 3/31/2004                                                 80,085
                 -------------------------------------------------------------------------------  -------------
                 TELECOMMUNICATIONS & CELLULAR--0.6%
                 -------------------------------------------------------------------------------
       500,000   Bell Canada, Deb., 8.80%, 8/17/2005                                                    381,329
                 -------------------------------------------------------------------------------  -------------
                 Total Canadian Dollar                                                                1,293,865
                 -------------------------------------------------------------------------------  -------------
CZECH KORUNA--1.3%
- ------------------------------------------------------------------------------------------------
                 FINANCE--0.7%
                 -------------------------------------------------------------------------------
    13,000,000   General Electric Capital Corp., Sr. Unsub., 10.50%, 10/23/1998                         469,738
                 -------------------------------------------------------------------------------  -------------
                 SOVEREIGN--0.6%
                 -------------------------------------------------------------------------------
    10,500,000   International Finance Corp., Sr. Unsub., 10.50%, 11/30/1998                            379,404
                 -------------------------------------------------------------------------------  -------------
                 Total Czech Koruna                                                                     849,142
                 -------------------------------------------------------------------------------  -------------
DANISH KRONE--1.3%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--1.3%
                 -------------------------------------------------------------------------------
     6,000,000   Kingdom of Denmark, Bond, 7.00%, 11/10/2024                                            871,616
                 -------------------------------------------------------------------------------  -------------
ITALIAN LIRA--1.4%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--1.4%
                 -------------------------------------------------------------------------------
   900,000,000   Buoni Poliennali Del Tes, Bond, 10.50%, 9/1/2005                                 $     621,182
                 -------------------------------------------------------------------------------
   450,000,000   Italy (Republic of), Bond, 9.00%, 11/1/2023                                            271,968
                 -------------------------------------------------------------------------------  -------------
                 Total Italian Lira                                                                     893,150
                 -------------------------------------------------------------------------------  -------------
MEXICAN PESO--0.6%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--0.6%
                 -------------------------------------------------------------------------------
       327,571   Mexican Cetes, Foreign Government Guarantee, 11/7/1996                                 386,827
                 -------------------------------------------------------------------------------  -------------
NORWEGIAN KRONE--0.6%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--0.6%
                 -------------------------------------------------------------------------------
     2,300,000   Norwegian Government, Bond, 9.00%, 1/31/1999                                           383,662
                 -------------------------------------------------------------------------------  -------------
POLISH ZLOTY--1.5%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--1.5%
                 -------------------------------------------------------------------------------
       850,000   Poland T-Bill, 6/5/1996                                                                316,711
                 -------------------------------------------------------------------------------
     1,800,000   Poland, 17.00%, 2/12/1998                                                              638,617
                 -------------------------------------------------------------------------------  -------------
                 Total Polish Zloty                                                                     955,328
                 -------------------------------------------------------------------------------  -------------
PORTUGUESE ESCUDO--0.4%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--0.4%
                 -------------------------------------------------------------------------------
    43,000,000   Portuguese Government, Deb., 8.375%, 1/23/1999                                         277,619
                 -------------------------------------------------------------------------------  -------------
SOUTH AFRICAN RAND--1.9%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--1.6%
                 -------------------------------------------------------------------------------
     5,700,000   Republic of South Africa, 12.00%, 2/28/2005                                          1,055,968
                 -------------------------------------------------------------------------------  -------------
                 SURFACE TRANSPORTATION--0.3%
                 -------------------------------------------------------------------------------
     1,000,000   Transnet Ltd., Deb., 12.50%, 4/1/1997                                                  223,106
                 -------------------------------------------------------------------------------  -------------
                 Total South African Rand                                                             1,279,074
                 -------------------------------------------------------------------------------  -------------
SPANISH PESETA--1.6%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--1.6%
                 -------------------------------------------------------------------------------
    10,000,000   Spain (Government), 10.00%, 2/28/2005                                            $      81,818
                 -------------------------------------------------------------------------------
    36,000,000   Spain (Government), Bond, 10.15%, 1/31/2006                                            296,587
                 -------------------------------------------------------------------------------
    60,000,000   Spain (Government), Deb., 10.10%, 2/28/2001                                            494,447
                 -------------------------------------------------------------------------------
    26,000,000   Spain (Government), Foreign Government Guarantee, 8.00%,
                 5/30/2004                                                                              190,395
                 -------------------------------------------------------------------------------  -------------
                 Total Spanish Peseta                                                                 1,063,247
                 -------------------------------------------------------------------------------  -------------
SWEDISH KRONA--1.4%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--1.4%
                 -------------------------------------------------------------------------------
     3,000,000   AB Spinrab, Unsub., 12.00%, 12/17/1997                                                 479,630
                 -------------------------------------------------------------------------------
     3,000,000   Stadshypotekskas, Foreign Government Guarantee, Series 1551, 7.50%, 3/17/1999          448,194
                 -------------------------------------------------------------------------------  -------------
                 Total Swedish Krona                                                                    927,824
                 -------------------------------------------------------------------------------  -------------
U.S. DOLLAR--24.5%
- ------------------------------------------------------------------------------------------------
                 BEVERAGE & TOBACCO--1.6%
                 -------------------------------------------------------------------------------
$    1,000,000   Empresas La Moderna, 11.375%, 1/25/1999                                              1,022,500
                 -------------------------------------------------------------------------------  -------------
                 FOREST PRODUCTS--2.7%
                 -------------------------------------------------------------------------------
       300,000   Aracruz Cellulose, Deb., 10.375%, 1/31/2002                                            287,532
                 -------------------------------------------------------------------------------
       800,000   Indah Kiat Intl. Finance, Company Guarantee, 12.50%, 6/15/2006                         855,000
                 -------------------------------------------------------------------------------
       600,000   Klabin Fabricadora Papel, Company Guarantee, 12.125%,
                 12/28/2002                                                                             621,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                1,763,532
                 -------------------------------------------------------------------------------  -------------
                 OIL & GAS--5.0%
                 -------------------------------------------------------------------------------
       625,494   Centragas, 10.65%, 12/1/2010                                                           648,950
                 -------------------------------------------------------------------------------
       500,000   Invergas S.A., Note, 12.50%, 12/16/1999                                                533,125
                 -------------------------------------------------------------------------------
     1,000,000   MetroGas S.A., Sr. Note, 12.00%, 8/15/2000                                           1,060,000
                 -------------------------------------------------------------------------------
 $   1,000,000   Petroleo Brasileiro S.A., 10.0875%, 6/8/1998                                     $   1,032,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                3,274,575
                 -------------------------------------------------------------------------------  -------------
                 SOVEREIGN--11.6%
                 -------------------------------------------------------------------------------
       500,000   Asian Pulp & Paper, Company Guarantee, 11.75%, 10/1/2005                               510,000
                 -------------------------------------------------------------------------------
     2,000,000   Ecuador Discount, 6.0625%, 2/28/2025                                                 1,117,500
                 -------------------------------------------------------------------------------
       400,000   Nacional Financiera, SNC, Foreign Government Guarantee, 10.625%, 11/22/2001            407,500
                 -------------------------------------------------------------------------------
     1,050,000   Telecom Argentina S.A., Unsecd. Note, 12.00%, 11/15/2002                             1,132,875
                 -------------------------------------------------------------------------------
     1,500,000   (a)Telecom Brazil, Collateral Trust, Series EMTN, 11.12891%,
                 12/9/1999                                                                            1,541,875
                 -------------------------------------------------------------------------------
       500,000   Transportadora de Gas de Sur S.A., Sr. Note, 10.25%, 4/25/2001                         505,625
                 -------------------------------------------------------------------------------
       500,000   Turkey, Note, 9.00%, 6/15/1999                                                         507,500
                 -------------------------------------------------------------------------------
     1,000,000   Venezuala Par, Foreign Government Guarantee, 6.75%, 3/31/2020                          600,000
                 -------------------------------------------------------------------------------
     2,000,000   Venezuela DCB, Deb., 6.75%, 12/18/2008                                               1,305,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                7,627,875
                 -------------------------------------------------------------------------------  -------------
                 STEEL--1.9%
                 -------------------------------------------------------------------------------
       400,000   HYLSA SA de CV, Deb., 11.00%, 2/23/1998                                                408,000
                 -------------------------------------------------------------------------------
       775,000   Tubos de Acero de Mexico S.A., Unsub., 13.75%, 12/8/1999                               832,156
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                1,240,156
                 -------------------------------------------------------------------------------  -------------
                 TELECOMMUNICATIONS & CELLULAR--1.7%
                 -------------------------------------------------------------------------------
     1,050,000   Telefonica de Argentina S.A., Note, 11.875%, 11/1/2004                               1,131,375
                 -------------------------------------------------------------------------------  -------------
                 Total U.S. Dollar                                                                   16,060,013
                 -------------------------------------------------------------------------------  -------------
                 TOTAL INTERNATIONAL BONDS (IDENTIFIED COST $24,454,154)                             27,617,923
                 -------------------------------------------------------------------------------  -------------
</TABLE>



Federated Strategic Income Fund
(formerly, Strategic Income Fund)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
   PRINCIPAL                                                                                          VALUE
    AMOUNT                                                                                           IN U.S.
   OR SHARES                                                                                         DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
U.S. GOVERNMENT/AGENCY--19.8%
- ------------------------------------------------------------------------------------------------
                 LONG-TERM GOVERNMENT OBLIGATIONS--18.5%
                 -------------------------------------------------------------------------------
$      596,363   Federal Home Loan Mortgage Corp., 8.50%, 9/1/2025                                $     609,775
                 -------------------------------------------------------------------------------
        99,785   Federal Home Loan Mortgage Corp., 8.50%, 1/1/2026                                      102,030
                 -------------------------------------------------------------------------------
       487,755   Federal Home Loan Mortgage Corp., 7.50%, 10/1/2025                                     477,995
                 -------------------------------------------------------------------------------
       272,702   Federal Home Loan Mortgage Corp., 8.50%, 9/1/2025                                      278,835
                 -------------------------------------------------------------------------------
     2,000,000   Federal Home Loan Mortgage Corp., 7.50%, 6/1/2099                                    1,962,200
                 -------------------------------------------------------------------------------
       136,977   Federal National Mortgage Association, 6.50%, 2/1/2009                                 132,173
                 -------------------------------------------------------------------------------
       480,036   Federal National Mortgage Association, 7.00%, 5/1/2024                                 459,044
                 -------------------------------------------------------------------------------
       471,125   Federal National Mortgage Association, 7.00%, 12/1/2010                                463,412
                 -------------------------------------------------------------------------------
       400,000   Federal National Mortgage Association, 8.00%, 6/1/2099                                 400,868
                 -------------------------------------------------------------------------------
        46,428   Government National Mortgage Association, 9.00%, 12/15/2024                             48,546
                 -------------------------------------------------------------------------------
       293,689   Government National Mortgage Association, 9.00%, 10/15/2016                            310,940
                 -------------------------------------------------------------------------------
       470,784   Government National Mortgage Association, 7.50%, 3/15/2024                             461,096
                 -------------------------------------------------------------------------------
     2,050,000   Government National Mortgage Association, 7.50%, 3/15/2026                           2,007,811
                 -------------------------------------------------------------------------------
       431,945   Government National Mortgage Association, 9.50%, 2/15/2025                             461,499
                 -------------------------------------------------------------------------------
       735,179   Government National Mortgage Association, 7.50%, 1/15/2026                             719,322
                 -------------------------------------------------------------------------------
       979,019   Government National Mortgage Association, 7.50%, 2/15/2026                             958,871
                 -------------------------------------------------------------------------------
     1,998,832   Government National Mortgage Association, 11.00%, 9/15/2015                          2,236,153
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                               12,090,570
                 -------------------------------------------------------------------------------  -------------
                 U.S. TREASURY BOND--1.3%
                 -------------------------------------------------------------------------------
       700,000   10.75%, 8/15/2005                                                                      881,006
                 -------------------------------------------------------------------------------  -------------
                 TOTAL U.S. GOVERNMENT/AGENCY (IDENTIFIED COST $13,182,162)                          12,971,576
                 -------------------------------------------------------------------------------  -------------
COMMON STOCKS--0.0%
- ------------------------------------------------------------------------------------------------
                 BROADCAST RADIO & TV--0.0%
                 -------------------------------------------------------------------------------
             5   (a)Pegasus Media, Class B                                                                3,500
                 -------------------------------------------------------------------------------  -------------
                 CABLE TELEVISION--0.0%
                 -------------------------------------------------------------------------------
           150   Wireless One, Inc., Warrants                                                               900
                 -------------------------------------------------------------------------------  -------------
</TABLE>



Federated Strategic Income Fund
(formerly, Strategic Income Fund)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
   SHARES OR                                                                                          VALUE
   PRINCIPAL                                                                                         IN U.S.
    AMOUNT                                                                                           DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
COMMON STOCKS--CONTINUED
- ------------------------------------------------------------------------------------------------
                 CHEMICALS & PLASTICS--0.0%
                 -------------------------------------------------------------------------------
         1,000   Uniroyal Technology Corp., Warrants                                              $       2,063
                 -------------------------------------------------------------------------------  -------------
                 CONSUMER PRODUCTS--0.0%
                 -------------------------------------------------------------------------------
           100   (a)IHF Capital, Inc., Warrants                                                           2,500
                 -------------------------------------------------------------------------------  -------------
                 ECOLOGICAL SERVICES & EQUIPMENT--0.0%
                 -------------------------------------------------------------------------------
           480   ICF Kaiser International, Inc., Warrants                                                   300
                 -------------------------------------------------------------------------------  -------------
                 FOOD & DRUG RETAILERS--0.0%
                 -------------------------------------------------------------------------------
           883   Grand Union Co.                                                                          5,960
                 -------------------------------------------------------------------------------  -------------
                 TOTAL COMMON STOCKS (IDENTIFIED COST $52,919)                                           15,223
                 -------------------------------------------------------------------------------  -------------
PREFERRED STOCKS--0.2%
- ------------------------------------------------------------------------------------------------
                 PRINTING & PUBLISHING--0.2%
                 -------------------------------------------------------------------------------
         1,500   (a)K-III Communications Corp., Pfd., Series C, 10.00%                                  140,251
                 -------------------------------------------------------------------------------  -------------
                 TOTAL PREFERRED STOCKS (IDENTIFIED COST $141,000)                                      140,251
                 -------------------------------------------------------------------------------  -------------
(B) REPURCHASE AGREEMENT--11.8%
- ------------------------------------------------------------------------------------------------
$    7,735,000   BT Securities Corporation, 5.34%, dated 5/31/1996, due 6/3/1996
                 (at amortized cost)                                                                  7,735,000
                 -------------------------------------------------------------------------------  -------------
                 TOTAL INVESTMENTS (IDENTIFIED COST $70,792,244)(C)                               $  70,590,318
                 -------------------------------------------------------------------------------  -------------
</TABLE>


 (a) Denotes a restricted security which is subject to restrictions on resale
     under Federal Securities laws. At May 31, 1996, these securities amounted
     to $6,371,500 which represents 9.7% of net assets.

 (b) The repurchase agreement is fully collateralized by U.S. government and/or
     agency obligations based on market prices at the date of the portfolio. The
     investment in the repurchase agreement is through participation in a joint
     account with other Federated funds.

 (c) The cost of investments for federal tax purposes amounts to $70,792,244.
     The net unrealized depreciation of investments on a federal tax basis
     amounts to $201,926 which is comprised of $757,980 appreciation and
     $959,906 depreciation at May 31, 1996.

Note: The categories of investments are shown as a percentage of net assets
      ($65,574,869) at May 31, 1996.

The following acronyms are used throughout this portfolio:

LP--Limited Partnership
PLC--Public Limited Company

(See Notes which are an integral part of the Financial Statements)

Federated Strategic Income Fund
(formerly, Strategic Income Fund)

Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)
<TABLE>
<S>                                                                                       <C>         <C>
ASSETS:
- ----------------------------------------------------------------------------------------
Investments in securities                                                                 $62,855,318
- ----------------------------------------------------------------------------------------
Investments in repurchase agreements                                                       7,735,000
- ----------------------------------------------------------------------------------------  ----------
Total investments in securities, at value (identified and tax cost $70,792,244)                       $70,590,318
- ----------------------------------------------------------------------------------------------------
Cash denominated in foreign currencies (at cost, $32,133)                                                 31,981
- ----------------------------------------------------------------------------------------------------
Receivable for shares sold                                                                             1,784,503
- ----------------------------------------------------------------------------------------------------
Income receivable                                                                                      1,699,185
- ----------------------------------------------------------------------------------------------------
Receivable for investments sold                                                                          278,505
- ----------------------------------------------------------------------------------------------------
Deferred expenses                                                                                         28,976
- ----------------------------------------------------------------------------------------------------  ----------
    Total assets                                                                                      74,413,468
- ----------------------------------------------------------------------------------------------------
LIABILITIES:
- ----------------------------------------------------------------------------------------
Payable for investments purchased                                                          8,164,017
- ----------------------------------------------------------------------------------------
Income distribution payable                                                                  374,029
- ----------------------------------------------------------------------------------------
Payable to Bank                                                                              143,691
- ----------------------------------------------------------------------------------------
Payable for shares redeemed                                                                   62,727
- ----------------------------------------------------------------------------------------
Capital gain distribution payable                                                             40,633
- ----------------------------------------------------------------------------------------
Payable for taxes withheld                                                                    11,080
- ----------------------------------------------------------------------------------------
Accrued expenses                                                                              42,422
- ----------------------------------------------------------------------------------------  ----------
    Total liabilities                                                                                  8,838,599
- ----------------------------------------------------------------------------------------------------  ----------
NET ASSETS for 6,530,996 shares outstanding                                                           $65,574,869
- ----------------------------------------------------------------------------------------------------  ----------
NET ASSETS CONSIST OF:
- ----------------------------------------------------------------------------------------------------
Paid in capital                                                                                       $65,592,601
- ----------------------------------------------------------------------------------------------------
Net unrealized depreciation of investments and translation of assets and liabilities in foreign
currency                                                                                                (205,323)
- ----------------------------------------------------------------------------------------------------
Accumulated net realized gain on investments and foreign currency transactions                           324,348
- ----------------------------------------------------------------------------------------------------
Distributions in excess of net investment income                                                        (136,757)
- ----------------------------------------------------------------------------------------------------  ----------
    Total Net Assets                                                                                  $65,574,869
- ----------------------------------------------------------------------------------------------------  ----------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
- ----------------------------------------------------------------------------------------------------
CLASS A SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($8,939,969 / 890,362 shares outstanding)                                       $10.04
- ----------------------------------------------------------------------------------------------------  ----------
Offering Price Per Share (100/95.50 of $10.04)***                                                         $10.51
- ----------------------------------------------------------------------------------------------------  ----------
Redemption Proceeds Per Share (99.50/100 of $10.04)**                                                      $9.99
- ----------------------------------------------------------------------------------------------------  ----------
CLASS B SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($42,896,683 / 4,272,270 shares outstanding)                                    $10.04
- ----------------------------------------------------------------------------------------------------  ----------
Offering Price Per Share                                                                                  $10.04
- ----------------------------------------------------------------------------------------------------  ----------
Redemption Proceeds Per Share (94.50/100 of $10.04)**                                                      $9.49
- ----------------------------------------------------------------------------------------------------  ----------
CLASS C SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($5,791,354 / 576,818 shares outstanding)                                       $10.04
- ----------------------------------------------------------------------------------------------------  ----------
Offering Price Per Share                                                                                  $10.04
- ----------------------------------------------------------------------------------------------------  ----------
Redemption Proceeds Per Share (99.00/100 of $10.04)**                                                      $9.94
- ----------------------------------------------------------------------------------------------------  ----------
CLASS F SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($7,946,863 / 791,546 shares outstanding)                                       $10.04
- ----------------------------------------------------------------------------------------------------  ----------
Offering Price Per Share (100/99.00 of $10.04)*                                                           $10.14
- ----------------------------------------------------------------------------------------------------  ----------
Redemption Proceeds Per Share (99.00/100 of $10.04)**                                                      $9.94
- ----------------------------------------------------------------------------------------------------  ----------
</TABLE>


  * See "What Shares Cost" in the Prospectus.

 ** See "Contingent Deferred Sales Charge" in the Prospectus.

*** See "How to Purchase Shares" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)


Federated Strategic Income Fund
(formerly, Strategic Income Fund)
Statement of Operations
- --------------------------------------------------------------------------------
Six Months Ended May 31, 1996 (unaudited)
<TABLE>
<S>                                                                             <C>         <C>        <C>
INVESTMENT INCOME:
- -----------------------------------------------------------------------------------------------------
Interest (net of dollar roll expense of $2,618) (net of foreign taxes withheld of $18,076)             $ 1,604,749
- -----------------------------------------------------------------------------------------------------
EXPENSES:
- ------------------------------------------------------------------------------------------
Investment advisory fee                                                                     $ 143,030
- ------------------------------------------------------------------------------------------
Administrative personnel and services fee                                                     107,500
- ------------------------------------------------------------------------------------------
Custodian fees                                                                                 18,492
- ------------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                       44,648
- ------------------------------------------------------------------------------------------
Directors'/Trustees' fees                                                                       1,464
- ------------------------------------------------------------------------------------------
Auditing fees                                                                                   7,986
- ------------------------------------------------------------------------------------------
Legal fees                                                                                        485
- ------------------------------------------------------------------------------------------
Portfolio accounting fees                                                                      49,567
- ------------------------------------------------------------------------------------------
Distribution services fee--Class B Shares                                                      69,871
- ------------------------------------------------------------------------------------------
Distribution services fee--Class C Shares                                                      13,339
- ------------------------------------------------------------------------------------------
Distribution services fee--Class F Shares                                                       1,570
- ------------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                        7,978
- ------------------------------------------------------------------------------------------
Shareholder services fee--Class B Shares                                                       23,290
- ------------------------------------------------------------------------------------------
Shareholder services fee--Class C Shares                                                        4,446
- ------------------------------------------------------------------------------------------
Shareholder services fee--Class F Shares                                                        6,353
- ------------------------------------------------------------------------------------------
Share registration costs                                                                       40,770
- ------------------------------------------------------------------------------------------
Printing and postage                                                                           21,061
- ------------------------------------------------------------------------------------------
Insurance premiums                                                                              3,142
- ------------------------------------------------------------------------------------------
Taxes                                                                                             807
- ------------------------------------------------------------------------------------------
Miscellaneous                                                                                  26,602
- ------------------------------------------------------------------------------------------  ---------
    Total expenses                                                                            592,401
- ------------------------------------------------------------------------------------------
Waivers and reimbursements--
- ------------------------------------------------------------------------------
  Waiver of investment advisory fee                                              $(143,030)
- ------------------------------------------------------------------------------
  Reimbursement of other operating expenses                                       (195,580)
- ------------------------------------------------------------------------------  ----------
    Total waivers and reimbursements                                                         (338,610)
- ------------------------------------------------------------------------------------------  ---------
  Net expenses                                                                                             253,791
- -----------------------------------------------------------------------------------------------------  -----------
      Net investment income                                                                              1,350,958
- -----------------------------------------------------------------------------------------------------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY:
- -----------------------------------------------------------------------------------------------------
Net realized gain on investments and foreign currency transactions                                         325,663
- -----------------------------------------------------------------------------------------------------
Net change in unrealized depreciation of investments and translation
of assets and liabilities in foreign currency                                                             (536,970)
- -----------------------------------------------------------------------------------------------------  -----------
    Net realized and unrealized loss on investments and foreign currency                                  (211,307)
- -----------------------------------------------------------------------------------------------------  -----------
         Change in net assets resulting from operations                                                $ 1,139,651
- -----------------------------------------------------------------------------------------------------  -----------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Federated Strategic Income Fund
(formerly, Strategic Income Fund)
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED      YEAR ENDED
                                                                                 (UNAUDITED)        NOVEMBER 30,
                                                                                 MAY 31, 1996           1995
<S>                                                                          <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
- ---------------------------------------------------------------------------
OPERATIONS--
- ---------------------------------------------------------------------------
Net investment income                                                            $  1,350,958       $     788,120
- ---------------------------------------------------------------------------
Net realized gain (loss) on investments and foreign currency transactions
($325,663 and $150,376 net gains, respectively,
as computed for federal tax purposes)                                                 325,663             127,454
- ---------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments and
translation of assets and liabilities in foreign currency                            (536,970)            480,617
- ---------------------------------------------------------------------------  --------------------  ---------------
    Change in net assets resulting from operations                                  1,139,651           1,396,191
- ---------------------------------------------------------------------------  --------------------  ---------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ---------------------------------------------------------------------------
Distributions from net investment income
- ---------------------------------------------------------------------------
  Class A Shares                                                                     (296,074)           (298,490)
- ---------------------------------------------------------------------------
  Class B Shares                                                                     (794,344)            (56,417)
- ---------------------------------------------------------------------------
  Class C Shares                                                                     (152,662)           (146,756)
- ---------------------------------------------------------------------------
  Class F Shares                                                                     (237,259)           (259,159)
- ---------------------------------------------------------------------------
Distributions from net realized gains on investments
and foreign currency transactions
- ---------------------------------------------------------------------------
  Class A Shares                                                                      (41,612)                 --
- ---------------------------------------------------------------------------
  Class B Shares                                                                      (46,343)                 --
- ---------------------------------------------------------------------------
  Class C Shares                                                                      (18,841)                 --
- ---------------------------------------------------------------------------
  Class F Shares                                                                      (30,084)                 --
- ---------------------------------------------------------------------------  --------------------  ---------------
    Change in net assets resulting from distributions to shareholders              (1,617,219)           (760,822)
- ---------------------------------------------------------------------------  --------------------  ---------------
SHARE TRANSACTIONS--
- ---------------------------------------------------------------------------
Proceeds from sale of shares                                                       51,430,853          11,455,785
- ---------------------------------------------------------------------------
Net asset value of shares issued to shareholders in payment of
distributions declared                                                                570,362             335,692
- ---------------------------------------------------------------------------
Cost of shares redeemed                                                            (2,244,044)         (2,013,555)
- ---------------------------------------------------------------------------  --------------------  ---------------
    Change in net assets resulting from share transactions                         49,757,171           9,777,922
- ---------------------------------------------------------------------------  --------------------  ---------------
         Change in net assets                                                      49,279,603          10,413,291
- ---------------------------------------------------------------------------
NET ASSETS:
- ---------------------------------------------------------------------------
Beginning of period                                                                16,295,266           5,881,975
- ---------------------------------------------------------------------------  --------------------  ---------------
End of period                                                                    $ 65,574,869       $  16,295,266
- ---------------------------------------------------------------------------  --------------------  ---------------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Federated Strategic Income Fund
(formerly, Strategic Income Fund)
Financial Highlights--Class A Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                SIX MONTHS
                                                                                   ENDED
                                                                                (UNAUDITED)         YEAR ENDED
                                                                                  MAY 31,          NOVEMBER 30,
<S>                                                                            <C>            <C>        <C>
                                                                                   1996         1995       1994(A)
NET ASSET VALUE, BEGINNING OF PERIOD                                             $   10.14    $    9.54   $   10.00
- -----------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------------------------------------------------
  Net investment income                                                               0.44         0.82        0.45
- -----------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments and foreign currency         0.01         0.61       (0.45)
- -----------------------------------------------------------------------------  -------------  ---------  -----------
  Total from investment operations                                                    0.45         1.43        0.00
- -----------------------------------------------------------------------------  -------------  ---------  -----------
LESS DISTRIBUTIONS
- -----------------------------------------------------------------------------
  Distributions from net investment income                                           (0.47)       (0.83)      (0.45)
- -----------------------------------------------------------------------------
  Distributions in excess of net investment income (b)                                  --           --       (0.01)
- -----------------------------------------------------------------------------
  Distributions from net realized gain on investment transactions and foreign
  currency                                                                           (0.08)          --          --
- -----------------------------------------------------------------------------  -------------  ---------  -----------
  Total distributions                                                                (0.55)       (0.83)      (0.46)
- -----------------------------------------------------------------------------  -------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                   $   10.04    $   10.14   $    9.54
- -----------------------------------------------------------------------------  -------------  ---------  -----------
TOTAL RETURN (C)                                                                      4.57%       15.64%       0.05%
- -----------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------------------------------------------------
  Expenses                                                                            1.00%*       0.25%       0.25%*
- -----------------------------------------------------------------------------
  Net investment income                                                               8.29%*       8.68%       8.38%*
- -----------------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                                    2.01%*       5.69 (e)       8.87%*
- -----------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -----------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                            8,940    $   5,089   $   2,366
- -----------------------------------------------------------------------------
  Average commissions rate paid                                                    $0.0000           --          --
- -----------------------------------------------------------------------------
  Portfolio turnover                                                                    45  %       158%         34 %
- -----------------------------------------------------------------------------
</TABLE>


   * Computed on an annualized basis.

 (a) Reflects operations for the period from May 3, 1994 (date of initial public
     offering) to November 30, 1994.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (d) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

 (e) The Adviser waived $80,712 of the investment advisory fee and reimbursed
     other operating expenses of $221,544, which represents 0.85% and 2.33% of
     average net assets, respectively, to comply with certain state expense
     limitations. The remainder of the reimbursement was voluntary. This expense
     decrease is reflected in both the expense and net investment income ratios
     shown above.

(See Notes which are an integral part of the Financial Statements)


Federated Strategic Income Fund
(formerly, Strategic Income Fund)
Financial Highlights--Class B Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                                     SIX MONTHS
                                                                                        ENDED
                                                                                     (UNAUDITED)      YEAR ENDED
                                                                                       MAY 31,       NOVEMBER 30,
                                                                                        1996            1995(A)
<S>                                                                                 <C>            <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                  $   10.14        $   10.00
- ----------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ----------------------------------------------------------------------------------
  Net investment income                                                                    0.42             0.25
- ----------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments and foreign currency                --             0.13
- ----------------------------------------------------------------------------------  -------------        -------
  Total from investment operations                                                         0.42             0.38
- ----------------------------------------------------------------------------------  -------------        -------
LESS DISTRIBUTIONS
- ----------------------------------------------------------------------------------
  Distributions from net investment income                                                (0.44)           (0.24)
- ----------------------------------------------------------------------------------
  Distributions from net realized gain on investment transactions and foreign
  currency                                                                                (0.08)              --
- ----------------------------------------------------------------------------------  -------------        -------
  Total distributions                                                                     (0.52)           (0.24)
- ----------------------------------------------------------------------------------  -------------        -------
NET ASSET VALUE, END OF PERIOD                                                        $   10.04        $   10.14
- ----------------------------------------------------------------------------------  -------------        -------
TOTAL RETURN (B)                                                                           4.19%            5.13%
- ----------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ----------------------------------------------------------------------------------
  Expenses                                                                                 1.76%*           1.00%*
- ----------------------------------------------------------------------------------
  Net investment income                                                                    7.94%*           7.95%*
- ----------------------------------------------------------------------------------
  Expense waiver/reimbursement (c)                                                         2.01%*           5.69%*(d)
- ----------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- ----------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                               $42,897        $   5,193
- ----------------------------------------------------------------------------------
  Average commissions rate paid                                                         $0.0000               --
- ----------------------------------------------------------------------------------
  Portfolio turnover                                                                         45  %           158    %
- ----------------------------------------------------------------------------------
</TABLE>


   * Computed on an annualized basis.

 (a) Reflects operations for the period from July 27, 1995 (date of initial
     public offering) to November 30, 1995.

 (b) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (c) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

 (d) The Adviser waived $80,712 of the investment advisory fee and reimbursed
     other operating expenses of $221,544, which represents 0.85% and 2.33% of
     average net assets, respectively, to comply with certain state expense
     limitations. The remainder of the reimbursement was voluntary. This expense
     decrease is reflected in both the expense and net investment income ratios
     shown above.

(See Notes which are an integral part of the Financial Statements)


Federated Strategic Income Fund
(formerly, Strategic Income Fund)
Financial Highlights--Class C Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                SIX MONTHS
                                                                                   ENDED
                                                                                (UNAUDITED)         YEAR ENDED
                                                                                  MAY 31,          NOVEMBER 30,
<S>                                                                            <C>            <C>        <C>
                                                                                   1996         1995       1994(A)
NET ASSET VALUE, BEGINNING OF PERIOD                                             $   10.14    $    9.54   $   10.00
- -----------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------------------------------------------------
  Net investment income                                                               0.42         0.74        0.40
- -----------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments and foreign currency           --         0.61       (0.44)
- -----------------------------------------------------------------------------  -------------  ---------  -----------
  Total from investment operations                                                    0.42         1.35       (0.04)
- -----------------------------------------------------------------------------  -------------  ---------  -----------
LESS DISTRIBUTIONS
- -----------------------------------------------------------------------------
  Distributions from net investment income                                           (0.44)       (0.75)      (0.40)
- -----------------------------------------------------------------------------
  Distributions in excess of net investment income (b)                                  --           --       (0.02)
- -----------------------------------------------------------------------------
  Distributions from net realized gain on investment transactions and foreign
  currency                                                                           (0.08)          --          --
- -----------------------------------------------------------------------------  -------------  ---------  -----------
  Total distributions                                                                (0.52)       (0.75)      (0.42)
- -----------------------------------------------------------------------------  -------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                   $   10.04    $   10.14   $    9.54
- -----------------------------------------------------------------------------  -------------  ---------  -----------
TOTAL RETURN (C)                                                                      4.20%       14.79%      (0.41%)
- -----------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------------------------------------------------
  Expenses                                                                            1.75%*       1.00%       1.00%*
- -----------------------------------------------------------------------------
  Net investment income                                                               7.63%*       7.93%       7.99%*
- -----------------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                                    2.01%*       5.69 (e)       8.87%*
- -----------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -----------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                        $   5,791    $   2,323   $   1,190
- -----------------------------------------------------------------------------
  Average commissions rate paid                                                    $0.0000           --          --
- -----------------------------------------------------------------------------
  Portfolio turnover                                                                    45  %       158%         34 %
- -----------------------------------------------------------------------------
</TABLE>


   * Computed on an annualized basis.

 (a) Reflects operations for the period from April 29, 1994 (date of initial
     public investment) to November 30, 1994.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (d) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

 (e) The Adviser waived $80,712 of the investment advisory fee and reimbursed
     other operating expenses of $221,544, which represents 0.85% and 2.33% of
     average net assets, respectively, to comply with certain state expense
     limitations. The remainder of the reimbursement was voluntary. This expense
     decrease is reflected in both the expense and net investment income ratios
     shown above.

(See Notes which are an integral part of the Financial Statements)


Federated Strategic Income Fund
(formerly, Strategic Income Fund)
Financial Highlights--Class F Shares
(formerly, Fortress Shares)
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                SIX MONTHS
                                                                                   ENDED
                                                                                (UNAUDITED)         YEAR ENDED
                                                                                  MAY 31,          NOVEMBER 30,
<S>                                                                            <C>            <C>        <C>
                                                                                   1996         1995       1994(A)
NET ASSET VALUE, BEGINNING OF PERIOD                                             $   10.14    $    9.54   $   10.00
- -----------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------------------------------------------------
  Net investment income                                                               0.45         0.77        0.41
- -----------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments and foreign currency           --         0.61       (0.44)
- -----------------------------------------------------------------------------  -------------  ---------  -----------
  Total from investment operations                                                    0.45         1.38       (0.03)
- -----------------------------------------------------------------------------  -------------  ---------  -----------
LESS DISTRIBUTIONS
- -----------------------------------------------------------------------------
  Distributions from net investment income                                           (0.47)       (0.78)      (0.41)
- -----------------------------------------------------------------------------
  Distributions in excess of net investment income (b)                                  --           --       (0.02)
- -----------------------------------------------------------------------------
  Distributions from net realized gain on investment transactions and foreign
  currency                                                                           (0.08)          --          --
- -----------------------------------------------------------------------------  -------------  ---------  -----------
  Total distributions                                                                (0.55)       (0.78)      (0.43)
- -----------------------------------------------------------------------------  -------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                   $   10.04    $   10.14   $    9.54
- -----------------------------------------------------------------------------  -------------  ---------  -----------
TOTAL RETURN (C)                                                                      4.52%       15.07%      (0.19%)
- -----------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------------------------------------------------
  Expenses                                                                            1.06%*       0.75%       0.75%*
- -----------------------------------------------------------------------------
  Net investment income                                                               8.29%*       8.19%       8.34%*
- -----------------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                                    2.01%*       5.69 (e)       8.87%*
- -----------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -----------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                        $   7,947    $   3,691   $   2,326
- -----------------------------------------------------------------------------
  Average commissions rate paid                                                    $0.0000           --          --
- -----------------------------------------------------------------------------
  Portfolio turnover                                                                    45  %       158%         34 %
- -----------------------------------------------------------------------------
</TABLE>


   * Computed on an annualized basis.

 (a) Reflects operations for the period from May 9, 1994 (date of initial public
     offering) to November 30, 1994.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (d) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

 (e) The Adviser waived $80,712 of the investment advisory fee and reimbursed
     other operating expenses of $221,544, which represents 0.85% and 2.33% of
     average net assets, respectively, to comply with certain state expense
     limitations. The remainder of the reimbursement was voluntary. This expense
     decrease is reflected in both the expense and net investment income ratios
     shown above.

(See Notes which are an integral part of the Financial Statements)


Federated Strategic Income Fund
(formerly, Strategic Income Fund)
Notes to Financial Statements
- --------------------------------------------------------------------------------
May 31, 1996 (unaudited)

(1) ORGANIZATION

Fixed Income Securities, Inc. (the "Corporation") is registered under the
Investment Company Act of 1940, as amended (the "Act"), as an open-end,
management investment company. The Corporation consists of three portfolios. The
financial statements included herein are only those of Federated Strategic
Income Fund (the "Fund"), a diversified portfolio. The financial statements of
the other portfolios are presented separately. The assets of each portfolio are
segregated and a shareholder's interest is limited to the portfolio in which
shares are held. The Fund offers four classes of shares: Class A Shares, Class B
Shares, Class C Shares, and Class F Shares. The investment objective of the Fund
is to seek a high level of current income.

Effective January 31, 1996, the Board of Directors (the "Directors") approved a
change in the name of the Fund from Strategic Income Fund to Federated Strategic
Income Fund. Effective January 31, 1996, the Directors also approved a change in
the name of Fortress Shares to Class F Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--U.S. government securities, listed foreign and
     domestic corporate bonds, other fixed income and asset-backed securities,
     unlisted securities and private placement securities are generally valued
     at the mean of the latest bid and asked price as furnished by an
     independent pricing service. Listed equity securities are valued at the
     last sale price reported on a national securities exchange. Short-term
     securities are valued at the prices provided by an independent pricing
     service. However, short-term securities with remaining maturities of sixty
     days or less at the time of purchase may be valued at amortized cost, which
     approximates fair market value.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure that the value of collateral at least
     equals the repurchase price to be paid under the repurchase agreement
     transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to the guidelines and/or
     standards reviewed or established by the the Directors. Risks may arise
     from the potential inability of counterparties to honor the terms of
     the repurchase agreement. Accordingly, the Fund could receive less than the
     repurchase price on the sale of collateral securities.

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code"). Dividend
     income and distributions to shareholders are recorded on the ex-dividend
     date. Certain dividends from foreign securities may be recorded after the
     ex-dividend date based upon when information becomes available to the Fund.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary.
     Withholding taxes on foreign interest and dividends have been provided for
     in accordance with the Fund's understanding of the applicable country's tax
     rules and rates.

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method over a period of five years from
     the Fund's commencement date.

     CONCENTRATION OF CREDIT RISK--The Fund invests in securities of non-U.S.
     issuers. The political or economic developments within a particular country
     or region may have an adverse effect on the ability of domiciled issuers to
     meet their obligations. Additionally, political or economic developments
     may have an effect on the liquidity and volatility of portfolio securities
     and currency holdings.


     At May 31, 1996, the diversification of industries was as follows:
<TABLE>
<CAPTION>
                                               % OF                                                     % OF
                                                NET                                                      NET
                 INDUSTRY                     ASSETS                      INDUSTRY                     ASSETS
<S>                                         <C>          <C>                                         <C>
Agency                                            18.4%  Forest Products                                    4.0%
Automotive                                         1.1%  Healthcare                                         1.4%
Banking                                            0.3%  Hotels, Motels, Inns & Casinos                     0.2%
Beverage & Tobacco                                 3.6%  Industrial Products & Equipment                    0.5%
Broadcast & Radio                                  3.5%  Leisure & Entertainment                            1.3%
Business Equipment & Services                      0.7%  Machinery & Equipment                              0.3%
Cable Television                                   4.0%  Printing & Publishing                              1.3%
Chemicals & Plastics                               2.7%  Oil & Gas                                          6.3%
Clothing & Textiles                                0.6%  Real Estate                                        0.3%
Consumer Products                                  1.6%  Retailers                                          0.6%
Container & Glass Products                         1.4%  Services                                           0.2%
Corporate                                          0.2%  Sovereign                                         22.6%
Cosmetics & Toiletries                             0.3%  State/Provincial                                   1.2%
Ecological Services & Equipment                    0.3%  Steel                                              3.0%
Finance                                            0.7%  Surface Transportation                             1.9%
Food & Drug Retailers                              1.0%  Telecommunications & Cellular                      5.2%
Food Products                                      0.5%  Treasury                                           1.3%
Food Services                                      0.5%  Utilities                                          2.8%
</TABLE>


     FOREIGN EXCHANGE CONTRACTS--The Fund may enter into foreign currency
     exchange contracts as a way of managing foreign exchange rate risk. The
     Fund may enter into these contracts for the purchase or sale of a specific
     foreign currency at a fixed price on a future date as a hedge or
     cross-hedge against either specific transactions or portfolio positions.
     The objective of the Fund's foreign currency hedging transactions is to
     reduce the risk that the U.S. dollar value of the Fund's foreign currency
     denominated securities will decline in value due to changes in foreign
     currency exchange rates. All foreign currency exchange contracts are
     "marked-to-market" daily at the applicable translation rates resulting in
     unrealized gains or losses. Realized gains or losses are recorded at the
     time the foreign currency exchange contract is offset by entering into a
     closing transaction or by delivery or receipt of the currency. Risks may
     arise upon entering into these contracts from the potential inability of
     counterparties to meet the terms of their contracts and from unanticipated
     movements in the value of a foreign currency relative to the U.S. dollar.
     At May 31, 1996, the Fund had no outstanding foreign exchange contracts.

     OPTIONS CONTRACTS--The Fund may write option contracts. A written option
     obligates the Fund to deliver a call, or to receive a put, the contract
     amount upon exercise by the holder of the option. The value of the option
     contract is recorded as a liability and unrealized gain
     or loss is measured by the difference between the current value and the
     premium received. For the period ended May 31, 1996, the Fund had no
     written option activity.

     FOREIGN CURRENCY TRANSLATION--The accounting records of the Fund are
     maintained in U.S. dollars. All assets and liabilities denominated in
     foreign currencies ("FC") are translated into U.S. dollars based on the
     rate of exchange of such currencies against U.S. dollars on the date of
     valuation. Purchases and sales of securities, income and expenses are
     translated at the rate of exchange quoted on the respective date that such
     transactions are recorded. Differences between income and expense amounts
     recorded and collected or paid are adjusted when reported by the custodian
     bank. The Fund does not isolate that portion of the results of operations
     resulting from changes in foreign exchange rates on investments from the
     fluctuations arising from changes in market prices of securities held. Such
     fluctuations are included with the net realized and unrealized gain or loss
     from investments.

     Reported net realized foreign exchange gains or losses arise from sales of
     portfolio securities, sales and maturities of short-term securities, sales
     of FCs, currency gains or losses realized between the trade and settlement
     dates on securities transactions, the difference between the amounts of
     dividends, interest, and foreign withholding taxes recorded on the Fund's
     books, and the U.S. dollar equivalent of the amounts actually received or
     paid. Net unrealized foreign exchange gains and losses arise from changes
     in the value of assets and liabilities other than investments in securities
     at fiscal year end, resulting from changes in the exchange rate.

     DOLLAR ROLL TRANSACTIONS--The Fund enters into dollar roll transactions,
     with respect to mortgage securities issued by GNMA, FNMA and FHLMC, in
     which the Fund sells mortgage securities to financial institutions and
     simultaneously agrees to accept substantially similar (same type, coupon
     and maturity) securities at a later date at an agreed upon price. Dollar
     roll transactions are short-term financing arrangements which will not
     exceed twelve months. The Fund will use the proceeds generated from the
     transactions to invest in short-term investments, which may enhance the
     Fund's current yield and total return.

     RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another registered offering of the securities. Many restricted securities
     may be resold in the secondary market in transactions exempt from
     registration. Such restricted securities may be determined to be liquid
     under criteria established by the Board of Directors. The Fund will not
     incur any registration costs upon such resales. The Fund's restricted
     securities are valued at the price provided by dealers in the secondary
     market or, if no market prices are available, at the fair value as
     determined by the Fund's pricing committee.

     Additional information on each restricted security held at May 31, 1996 is
     as follows:
<TABLE>
<CAPTION>
                           SECURITY                                ACQUISITION DATE        ACQUISITION COST
<S>                                                             <C>                      <C>
First Nationwide Holdings. Inc.                                               4/12/1996      $    148,295
Granite Broadcasting Corp.                                           2/23/196-4/23/1996           193,500
Park Communications, Inc.                                                      5/6/1996           100,000
SFX Broadcasting, Inc.                                                        5/23/1996           250,000
Knoll, Inc.                                                          2/22/1996-3/5/1996           204,000
Charter Communications Southeast, L.P.                              3/22/1996-4/23/1996           200,375
CS Wireless Systems, Inc.                                                     2/16/1996           118,282
EchoStar Broadcasting Corp.                                                   3/19/1996            77,285
UIH Australia/Pacific                                                          5/8/1996           179,083
G-I Holdings, Inc.                                                            2/15/1996            42,000
RBX Corp.                                                            2/9/1996-5/30/1996           194,125
Simmons Co.                                                         4/15/1996-5/16/1996           201,344
Twin Labratories, Inc.                                                         2/5/1996           150,250
Packaging Resources, Inc.                                                     5/10/1996           100,000
Four M Corporation                                                  5/23/1996-5/30/1996           202,500
Dade International, Inc.                                             4/30/1996-5/2/1996           253,875
Courtyard by Marriott II L.P.                                       1/12/1996-1/18/1996           100,813
AMF Group, Inc.                                                                3/7/1996           213,259
Cobblestone Golf Group, Inc.                                                  5/29/1992           152,000
Alvey Systems, Inc.                                                           1/19/1996           100,938
Benton Oil & Gas Co.                                                4/29/1996-5/17/1996           151,125
Coda Energy, Inc.                                                   3/12/1996-4/23/1996           200,500
Adams Outdoor Advertising L.P.                                      3/15/1996-4/22/1996           151,938
K-III Communications Corp.                                                    1/29/1996           100,313
Hills Stores Co.                                                    4/17/1996-4/29/1996           152,500
Bar Technologies, Inc.                                                        3/28/1996            49,206
American Communications Services, Inc.                                        3/21/1996           110,136
Brooks Fiber Properities, Inc.                                                3/16/1996           151,215
Millicom International Cellular S.A.                                          5/24/1996           238,525
NEXTLINK Communications, L.L.C.                                               4/18/1996           200,000
Telecom Brazil, Collateral Trust                                              4/18/1996         1,028,750
Pegasus Media                                                                 12/6/1995             1,250
IHF Capital, Inc.                                                             11/4/1994               494
K-III Communications Corp., Pfd.                                               5/1/1996           141,000
</TABLE>


     USE OF ESTIMATES--The preparation of financial statements in conformity
     with generally accepted accounting principles requires management to make
     estimates and assumptions that affect the amounts of assets, liabilities,
     expenses and revenues reported in the financial statements. Actual results
     could differ from those estimated.

     OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At May 31, 1996, par value shares ($0.001 per share) authorized were as follows:
<TABLE>
<CAPTION>
                                                                                          # OF PAR VALUE CAPITAL
                                      CLASS NAME                                             STOCK AUTHORIZED
<S>                                                                                     <C>
Class A Shares                                                                                  1,000,000,000
- --------------------------------------------------------------------------------------
Class B Shares                                                                                  1,000,000,000
- --------------------------------------------------------------------------------------
Class C Shares                                                                                  1,000,000,000
- --------------------------------------------------------------------------------------
Class F Shares                                                                                  1,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
     Total                                                                                      4,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
</TABLE>


Transactions in capital stock were as follows:
<TABLE>
<CAPTION>
                                                                   SIX MONTHS ENDED             YEAR ENDED
                                                                        MAY 31,                NOVEMBER 30,
                                                                         1996                      1995
<S>                                                              <C>       <C>             <C>      <C>
CLASS A SHARES                                                   SHARES       AMOUNT       SHARES       AMOUNT
Shares sold                                                       437,959  $   4,417,700    311,635  $  3,066,086
- -------------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                                  14,717        148,672     14,799       145,018
- -------------------------------------------------------------
Shares redeemed                                                   (64,365)      (651,942)   (72,417)     (707,245)
- -------------------------------------------------------------  ----------  -------------  ---------  ------------
     Net change resulting from
     Class A share transactions                                   388,311  $   3,914,430    254,017  $  2,503,859
- -------------------------------------------------------------  ----------  -------------  ---------  ------------
</TABLE>



Federated Strategic Income Fund
(formerly, Strategic Income Fund)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                   SIX MONTHS ENDED             YEAR ENDED
                                                                        MAY 31,                NOVEMBER 30,
                                                                         1996                     1995(A)
CLASS B SHARES                                                   SHARES       AMOUNT       SHARES       AMOUNT
<S>                                                            <C>         <C>            <C>        <C>
Shares sold                                                     3,841,829  $  38,834,676    518,732  $  5,178,214
- -------------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                                  25,415        256,688      2,277        22,812
- -------------------------------------------------------------
Shares redeemed                                                  (107,057)    (1,081,309)    (8,926)      (89,477)
- -------------------------------------------------------------  ----------  -------------  ---------  ------------
     Net change resulting from
     Class B share transactions                                 3,760,187  $  38,010,055    512,083  $  5,111,549
- -------------------------------------------------------------  ----------  -------------  ---------  ------------
</TABLE>


(a) For the period July 27, 1995 (date of initial public offering) to November
    30, 1995.
<TABLE>
<CAPTION>
                                                                   SIX MONTHS ENDED             YEAR ENDED
                                                                        MAY 31,                NOVEMBER 30,
                                                                         1996                      1995
<S>                                                             <C>         <C>            <C>        <C>
CLASS C SHARES                                                   SHARES       AMOUNT       SHARES       AMOUNT
Shares sold                                                       374,538  $   3,793,607    134,093  $  1,298,053
- -------------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                                   8,726         88,182     10,624       104,012
- -------------------------------------------------------------
Shares redeemed                                                   (35,603)      (360,192)   (40,201)     (394,089)
- -------------------------------------------------------------  ----------  -------------  ---------  ------------
     Net change resulting from
     Class C share transactions                                   347,661  $   3,521,597    104,516  $  1,007,976
- -------------------------------------------------------------  ----------  -------------  ---------  ------------

<CAPTION>
                                                                   SIX MONTHS ENDED             YEAR ENDED
                                                                        MAY 31,                NOVEMBER 30,
                                                                         1996                      1995
CLASS F SHARES                                                   SHARES       AMOUNT       SHARES       AMOUNT
<S>                                                             <C>         <C>            <C>        <C>
Shares sold                                                       434,816  $   4,384,870    197,486  $  1,913,432
- -------------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                                   7,601         76,820      6,505        63,850
- -------------------------------------------------------------
Shares redeemed                                                   (14,918)      (150,601)   (83,709)     (822,744)
- -------------------------------------------------------------  ----------  -------------  ---------  ------------
     Net change resulting from
     Class F share transactions                                   427,499  $   4,311,089    120,282  $  1,154,538
- -------------------------------------------------------------  ----------  -------------  ---------  ------------
          Net change resulting from
          share transactions                                    4,923,658  $  49,757,171    990,898  $  9,777,922
- -------------------------------------------------------------  ----------  -------------  ---------  ------------
</TABLE>



Federated Strategic Income Fund
(formerly, Strategic Income Fund)

- --------------------------------------------------------------------------------

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser (the
"Adviser"), receives for its services an annual investment advisory fee equal to
0.85% of the Fund's average daily net assets. The Adviser may voluntarily choose
to waive any portion of its fee and reimburse certain operating expenses of the
Fund. The Adviser can modify or terminate this voluntary waiver and
reimbursement at any time at its sole discretion.

Under the terms of a sub-advisory agreement between the Adviser and Federated
Global Research Corp., Federated Global Research Corp. receives an allocable
portion of the Fund's advisory fee. Such allocation is based on the amount of
foreign securities which Federated Global Research Corp. manages for the Fund.
This fee is paid by the Adviser out of its resources and is not an incremental
Fund expense.

ADMINISTRATIVE FEE--Federated Services Company ("FServ"), under the
Administrative Services Agreement, provides the Fund with administrative
personnel and services. The fee paid to FServ is based on the level of average
aggregate daily net assets of all funds advised by subsidiaries of Federated
Investors for the period. The administrative fee received during the period of
the Administrative Services Agreement shall be at least $125,000 per portfolio
and $30,000 per each additional class of shares.

DISTRIBUTION SERVICES FEE--The Fund has adopted a Distribution Plan (the "Plan")
pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp., ("FSC") the principal distributor, from
the net assets of the Fund to finance activities intended to result in the sale
of the Fund's Class B Shares, Class C Shares, and Class F Shares. The Plan
provides that the Fund may incur distribution expenses according to the
following schedule annually, to compensate FSC.
<TABLE>
<CAPTION>
                                                                                             % OF AVG. DAILY NET
                                    SHARE CLASS NAME                                           ASSETS OF CLASS
<S>                                                                                        <C>
Class B Shares                                                                                     0.75 of 1%
- -----------------------------------------------------------------------------------------
Class C Shares                                                                                     0.75 of 1%
- -----------------------------------------------------------------------------------------
Class F Shares                                                                                     0.50 of 1%
- -----------------------------------------------------------------------------------------
</TABLE>


The distributor may voluntarily choose to waive any portion of its fee. The
distributor can modify or terminate this voluntary waiver at any time at its
sole discretion.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay FSS up to 0.25%
of average daily net assets of the Fund shares for the period. The fee paid to
FSS is used to finance certain services for shareholders and to maintain
shareholder accounts. FSS may voluntarily choose to waive any portion of its
fee. FSS can modify or terminate this voluntary waiver at any time at its sole
discretion.

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES--FServ, through its
subsidiary, Federated Shareholder Services Company ("FSSC"), serves as transfer
and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the
size, type, and number of accounts and transactions made by shareholders.

PORTFOLIO ACCOUNTING FEES--FServ maintains the Fund's accounting records for
which it receives a fee. The fee is based on the level of the Fund's average
daily net assets for the period, plus out-of-pocket expenses.

ORGANIZATIONAL EXPENSES--Organizational and start-up administrative service
expenses of $103,466 and $46,630 were borne initially by Adviser. The Fund has
agreed to reimburse the Adviser for the organizational and start-up
administrative expenses during the five-year period following the effective
date. For the period ended May 31, 1996, the Fund paid $18,413 and $8,300
pursuant to this agreement.

GENERAL--Certain of the Officers and Directors of the Corporation are Officers
and Directors or Trustees of the above companies.
(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended
May 31, 1996, were as follows:
<TABLE>
<S>                                                                                                  <C>
- ---------------------------------------------------------------------------------------------------
PURCHASES                                                                                            $  64,326,351
- ---------------------------------------------------------------------------------------------------  -------------
SALES                                                                                                $  14,352,542
- ---------------------------------------------------------------------------------------------------  -------------
</TABLE>

<TABLE>

Directors                                                 Officers
- --------------------------------------------------------------------------------
<S>                                                       <C>
John F. Donahue                                           John F. Donahue
Thomas G. Bigley                                          Chairman
John T. Conroy, Jr.                                       Richard B. Fisher
William J. Copeland                                       President
James E. Dowd                                             J. Christopher Donahue
Lawrence D. Ellis, M.D.                                   Executive Vice President
Richard B. Fisher                                         Edward C. Gonzales
Edward L. Flaherty, Jr.                                   Executive Vice President
Peter E. Madden                                           John W. McGonigle
Gregor F. Meyer                                           Executive Vice President and Secretary
John E. Murray, Jr.                                       David M. Taylor
Wesley W. Posvar                                          Treasurer
Marjorie P. Smuts                                         Charles H. Field
                                                          Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not
insured or guaranteed by the U.S. government, the Federal Deposit Insurance
Corporation, the
Federal Reserve Board, or any other government agency. Investment in mutual
funds involves
investment risk, including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded
or accompanied by the Funds' prospectuses, which contain facts concerning its
objective and policies, management fees, expenses and other information.



[LOGO] FEDERATED INVESTORS

       Federated Investors Tower
       Pittsburgh, PA 15222-3779

       Federated Securities Corp. is the distributor of the fund
       and is a subsidiary of Federated Investors.

                                                        (LOGO)
Cusip 338319700                                        RECYCLED
Cusip 338319866                                          PAPER
Cusip 338319809
Cusip 338319882
G00324-02 (7/96)




                       FIXED INCOME SECURITIES, INC.
                                 APPENDIX

A.   The graphic representation here displayed consists of a boxed pie
chart in the upper center of the page which shows the percentage of assets
in Federated Limited Term Fund that are invested in securities of certain
ratings as of May 31, 1996.  The pie chart is made up of six pieces labeled
as follows (going clockwise starting from 7:00):  AAA, 43%; AA, 8%; A, 29%;
BBB, 15%; BB, 2%; and Repurchase Agreements, 3%.

B.   The graphic representation here displayed consists of a boxed pie
chart in the upper center of the page which shows the percentage of assets
in Federated Limited Term Municipal Fund that are invested in securities of
certain ratings as of May 31, 1996.  The pie chart is made up of five
pieces labeled as follows (going clockwise starting from 9:00):  NR,
27.01%; AAA, 4.05%; AA, 13.80%; A, 32.64%; and BBB, 22.50%.

C.   The graphic representation here displayed, entitled "Initial
Investment of $3,000", consists of a boxed legend in the lower left
quadrant indicating the components of the corresponding mountain chart.
The lighter shaded portion represents Reinvested Income and the darker
shaded portion represents the Principal Value of $3,000 Investment (287
Shares).  The color-coded mountain chart is a visual representation of the
narrative text above it, which shows that an initial investment of $3,000
in the Class A Shares of Federated Strategic Income Fund on 5/4/94 would
have a reinvested total worth of $3,463 on 5/31/96.  The "x" axis reflects
quarterly computation periods from 5/4/94 to 5/31/96.  The right margin of
the chart reflects the ending values of a hypothetical investment of $3,000
in the Fund measured in increments of $500 ranging from $0 to $3,500.

D.   The graphic representation here displayed, entitled "Yearly
Investments of $1,000", consists of a boxed legend in the upper left
quadrant indicating the components of the corresponding mountain chart.
The lighter shaded portion represents Reinvested Income and the darker
shaded portion represents the Principal Value of $1,000 Investments
(totaling $3,000 by 5/31/96).  The color-coded mountain chart is a visual
representation of the narrative text above it, which shows that if you had
started investing $1,000 annually in the Class A Shares of Federated
Strategic Income Fund on 5/4/94, you would have a reinvested total worth of
$3,189/318 Shares on 5/31/96.  The "x" axis reflects quarterly computation
periods from 5/4/94 to 5/31/96.  The right margin reflects the ending
values of a hypothetical annual investment of $1,000 in the Fund measured
in increments of $500 ranging from $0 to $3,500.

E.   The graphic representation here displayed, entitled "Income Over
Time", consists of a boxed legend in the upper left quadrant indicating the
components of the corresponding mountain chart.  The lighter shaded portion
represents the value of Reinvested Income and the darker shaded portion
represents the Principal Value of $100,000 Investment (9,550 Shares).  The
color-coded mountain chart is a visual representation of the narrative text
above it, which shows that an original $100,000 investment in Federated
Strategic Income Fund on 5/4/94 would have a reinvested total worth of
$115,443/11,498 Shares on 5/31/96.  The "x" axis reflects quarterly
computation periods from 5/4/94 to 5/31/96.  The right margin reflects the
ending values of a hypothetical investment of $100,000 in the Fund measured
in $20,000 increments ranging from $0 to $140,000.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission