FIXED INCOME SECURITIES INC
N-30D, 1996-01-26
Previous: MERRILL LYNCH LATIN AMERICA FUND INC, NSAR-B, 1996-01-26
Next: FIXED INCOME SECURITIES INC, 485BPOS, 1996-01-26




                                  [LOGO OF FEDERATED]   Federated Investors

                                                        Limited Term
                                                        Fund





                                                        Annual Report
                                                        November 30, 1995

                                                        Established 1992




President's Message
- ------------------------------------------------------------------------------

Dear Shareholder:

I am pleased to present the Annual Report for Federated Limited Term Fund,
formerly Limited Term Fund, which covers December 1, 1994 to November 30, 1995.
This report begins with an interview with the portfolio managers Deborah A.
Cunningham, and Randall S. Bauer, Vice Presidents of Federated Advisers.
Following the interview are three additional items of shareholder interest:

 .  First a series of graphs indicating the fund's performance over time. These
   investment charts show the value of reinvesting dividends and the benefit
   of a continuous investment program.

 .  Second, a complete listing of the fund's holdings indicating the income
   opportunities available through a diversified portfolio of income-producing
   bond investments.

 .  Third, we have published the fund's complete financial statements.

Federated Limited Term Fund is designed to pursue monthly income with limited
fluctuation in share value through a diversified portfolio of short-term bonds
with two- to three-year maturities. At least 65% of the fund's assets are
invested in securities rated "A" or better by one or more nationally recognized
statistical rating organizations. All notes and bonds in the fund's portfolio
must meet or exceed industry standards for "investment grade," which means a
BBB or better rating.*

Consistent with a favorable environment for bonds, i.e. lower interest rates
during the year, the fund's Class A Shares and Fortress Shares delivered total
returns of 11.29% and 11.39%, respectively, based on net asset value.** During
the reporting period, the net asset value of Class A Shares and Fortress Shares
increased by $0.49 from $9.48 to $9.97. Class A Shares paid income of $0.55 per
share while Fortress Shares paid income of $0.56 per share. At the end of the
period, the fund's net assets stood at $148.6 million.






  *  Ratings are according to Standard & Poor's Ratings Group and are subject to
     change.

 **  Performance quoted represents past performance. Investment return and
     principal value will fluctuate, so that an investor's shares, when
     redeemed, may be worth more or less than their original cost. Total
     returns for the period based on offering price for Class A Shares and
     Fortress Shares were 10.12% and 9.24%, respectively.





- -------------------------------------------------------------------------------


In 1995 bond fund managers were pleased to work in a favorable environment in
sharp contrast to 1994's rising rates condition. In 1996, Federated Limited
Term Fund will continue to seek income from its diversified short-term bond
holdings.

We trust you were pleased with the positive performance of your investment in
Limited Term Fund. Remember, reinvesting your earnings is a convenient way to
build your account-and help your money grow through the benefit of compounding.

We welcome your comments and suggestions.

Sincerely,



Richard B. Fisher
President

January 15, 1996

Management Discussion and Analysis

- ------------------------------------------------------------------------------

Deborah A. Cunningham
Vice President,
Federated Advisers


Q

As we enter 1996, can you give us a review of the 1995 economy and its impact
on the bond market?


A

The overall Gross Domestic Product throughout the year was somewhat erratic.
The second quarter growth of 1.3% reflected the beginning of an economic growth
slowdown commonly referred to as a "soft landing." However, contrary to a
slowdown, the third quarter growth rate of 4.2% reflected a strong consumer
segment. Most recent statistics for the fourth quarter seem to reflect a
slowdown as retail sales declined 0.2%, with industrial production also falling
0.2%.

Throughout the period, inflation remained tame. Looking at the bond market,
yields declined about 2.37% in the two- to three-year sector of the
investment-grade bond market. The Federal Reserve Board lowered the Federal
Funds target once, from 6% to 5.75% on July 6, 1995. The two-year Treasury Note
began 1995 with a yield of 7.73% and decreased steadily to end the period at
5.36% on November 30, 1995. The yield curve-the relationship between bond
yields and maturities-flattened considerably. The spread, or difference in
yield, between the two-year Treasury Bill and one-year Treasury Note decreased
from 0.5% to zero.




Randall S. Bauer
Vice President,
Federated Advisers


Q

In this environment, how did Limited Term Fund perform for shareholders over
the twelve-month period ended November 30, 1995?

The fund's Class A Shares achieved a total return of 11.29%, while the Fortress
Shares total return was 11.39% based on net asset value.* The net asset value
increased by $0.49 from the first day of the period to the last day. Class A
Shares paid income of $0.55 per share while Fortress Shares paid income of
$0.56 per share. The 30-day net distribution yields as of November 30, 1995,
for Class A Shares and Fortress Shares increased from 5.55% and 5.66% to 6% and
6.10%, respectively, on the first and last days of the period.






*  Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when redeemed,
   may be worth more or less than their original cost. Total returns for the
   period based on offering price for Class A Shares and Fortress Shares were
   10.12% and 9.24%, respectively.





- -------------------------------------------------------------------------------

Q

The fund offers a prudent approach to income-with minimal principal
fluctuation-by investing in a variety of investment-grade and government
securities, while maintaining an effective duration of less than three years.
How were the fund's assets allocated as of November 30, 1995?


A

Approximately 31% of the fund's assets were invested in floating-rate
securities, with 68.2% in fixed-rate securities. From a credit perspective, 47%
were AAA rated, 10% were AA rated, 30% were A rated, and 13% were BBB rated.




Q

What is your outlook for rates in 1996, and do you anticipate any portfolio
adjustments in response?


A
The near-term outlook for rates in 1996 is based on the assumption of a
continuing slow-growth economy, with little or no inflationary pressure. In
that scenario, we will continue to modestly lengthen the fund's average
maturity and increase the percentage of its assets invested in higher quality
securities.







Two Ways You May Seek to Invest for Success in
Limited Term Fund

- ------------------------------------------------------------------------------

If you had made an initial investment of $4,000 in the Limited Term Fund on
1/14/92,  reinvested your dividends and capital gains, and didn't redeem any
shares, your account would be worth $4,952 on 11/30/95. You would have earned a
5.65%* average annual total return for the 4-year investment lifespan.

One key to investing wisely is to reinvest all  distributions in fund shares.
This increases  the number of shares on which you can earn future dividends,
gaining the benefit of compounding at the same time.

As of 12/31/95, the Class A Shares' average annual one-year, and since
inception (1/14/92) total returns were 10.51%* and 5.69%*, respectively. The
Fortress Class Shares' average annual and since inception (9/1/93) total
returns were 9.63% and 3.94%, respectively.

Graphic representation "A" omitted.  See Appendix.




*  Total return represents the change in the value of an investment after
   reinvesting all income and capital gains, and takes into account the 1% sales
   charge for Class A Shares, and the 1% sales charge and 1% contingent deferred
   sales charge for Fortress Shares. Data quoted represents past performance and
   does not guarantee future results. Investment return and principal value will
   fluctuate so an investor's shares, when redeemed, may be worth more or less
   than their original cost.





Limited Term Fund

- ------------------------------------------------------------------------------

One Step at a Time

$1,000 invested each year for 4 years (rein-
vesting all dividends and capital gains) grew
to $4,549.

With this approach, the key is consistency.
                               -----------

If you had started investing $1,000 annually in Limited Term Fund on 1/14/92,
reinvested your dividends and capital gains, and didn't redeem any shares, you
would have invested only $4,000, but your account would have reached a total
value of $4,549* by 11/30/95. You would have earned an average annual total
return of 5.55%.

A practical investment plan helps you pursue income from short-term bonds.
Through  systematic investing, you buy shares on a regular basis and reinvest
all earnings. This investment plan works for you even if you invest only $1,000
annually. You can take it one step at a time. Put time and compounding to work!




Graphic representation "B" omitted.  See Appendix.




*  No method of investing can guarantee a profit or protect against loss in
   down markets. However, by investing regularly over time and buying shares at
   various prices, investors can purchase more shares at lower prices All
   accumulated shares have the ability to pay income to the investor.

   Because such a plan involves continuous investment, regardless of changing
   price levels, the investor should consider whether or not to continue
   purchases through periods of low price levels.






Limited Term Fund-
Serving a Wide Range of Investors

- ------------------------------------------------------------------------------

Limited Term Fund appeals to a broad range of investors-both individuals and
institutions-seeking a relatively conservative approach to income.




Graphic representation "C" omitted.  See Appendix.







Limited Term Fund-
(Class A Shares)
- ------------------------------------------------------------------------------
Growth of $10,000 Invested in
Limited Term Fund (Class A Shares)

The graph below illustrates the hypothetical investment of $10,000 in the
Limited Term Fund (Class A Shares) (the "Fund") from January 14, 1992 (start of
performance) to November 30, 1995 compared to the Merrill Lynch Short-Term Debt
Index (MLSTD)+ and the Lipper Short Investment Grade Debt Funds Average
(LSIGDFA).++



Graphic representation "D" omitted.  See Appendix.



Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate so when shares are redeemed, they may
be worth more or less than original cost. Mutual funds are not obligations of
or guaranteed by any bank and are not federally insured.

*  Represents a hypothetical investment of $10,000 in the Fund after deducting
   the maximum sales charge of 1.00% ($10,000 investment minus $100 sales
   charge = $9,900). The Fund's performance assumes the reinvestment of all
   dividends and distributions. The MLSTD and the LSIGDFA have been adjusted
   to reflect reinvestment of dividends on securities in the index and average.
   The index is unmanaged.

**  Total return quoted reflects all applicable sales charges and contingent
    deferred sales charges.

 +  The MLSTD is not adjusted to reflect sales charges, expenses, or other fees
    that the SEC requires to be reflected in the Fund's performance. This
    index is unmanaged.

++  The LSIGDFA represents the average of the total returns reported by all of
    the mutual funds designated by Lipper Analytical Services, Inc. as falling
    into the category, and is not adjusted to reflect any sales charges.
    However, these total returns are reported net of expenses or other fees
    that the SEC requires to be reflected in a fund's performance.

Limited Term Fund-
(Fortress Shares)

- ------------------------------------------------------------------------------

Growth of $10,000 Invested in
Limited Term Fund (Fortress Shares)

The graph below illustrates the hypothetical investment of $10,000 in the
Limited Term Fund (Fortress Shares) (the "Fund") from September 1, 1993 (start
of performance) to November 30, 1995 compared to the Merrill Lynch Short-Term
Debt Index (MLSTD)+ and the Lipper Short Investment Grade Debt Funds Average
(LSIGDFA).++



Grahpic representation "E" omitted.  See Appendix.



Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate so when shares are redeemed, they may
be worth more or less than original cost. Mutual funds are not obligations of
or guaranteed by any bank and are not federally insured.

 * Represents a hypothetical investment of $10,000 in the Fund after deducting
   the maximum sales charge of 1.00% ($10,000 investment minus $100 sales
   charge = $9,900). The ending value of the Fund reflects a contingent deferred
   sales charge of 1.00% on any redemption less than 4 years from the purchase
   date. The Fund's performance assumes the reinvestment of all dividends and
   distributions. The MLSTD and the LSIGDFA have been adjusted to reflect
   reinvestment of dividends on  securities in the index and average.

** Total return quoted reflects all applicable sales charges and contingent
   deferred sales charges.

 + The MLSTD is not adjusted to reflect sales charges, expenses, or other fees
   that the SEC requires to be reflected in the Fund's performance. This index
   is unmanaged.

++ The LSIGDFA represents the average of the total returns reported by all of
   the mutual funds designated by Lipper Analytical Services, Inc. as falling
   into the category, and is not adjusted to reflect any sales charges.
   However, these total returns are reported net of expenses or other fees
   that the SEC requires to be reflected in a fund's performance.





Limited Term Fund
Portfolio of Investments
- --------------------------------------------------------------------------------
November 30, 1995
<TABLE>
<CAPTION>
 PRINCIPAL                                                                              CREDIT
   AMOUNT                                                                               RATING*       VALUE
<C>           <S>                                                                      <C>        <C>
- ------------  -----------------------------------------------------------------------  ---------  --------------
CORPORATE BONDS/ASSET BACKED SECURITIES--70.1%
- -------------------------------------------------------------------------------------
              AUTOMOTIVE--11.9%
              -----------------------------------------------------------------------
$  2,000,000  Daimler-Benz Auto Grantor Trust 1995-A, Class 1, 5.85%,
              5/15/2002                                                                AAA        $    2,002,040
              -----------------------------------------------------------------------
   8,000,000  Ford Credit Auto Loan Master Trust 1992-1, 6.88%,
              1/15/1999                                                                AAA             8,172,080
              -----------------------------------------------------------------------
   2,550,000  (a)Navistar Financial Dealer Note 1990, Class A-3, 6.78%,
              1/25/2003                                                                AAA             2,590,239
              -----------------------------------------------------------------------
   2,909,035  Navistar Financial Owner Trust 1994-B, Class-B, 6.63%,
              1/15/2000                                                                A               2,923,900
              -----------------------------------------------------------------------
   2,000,000  Navistar Financial Owner Trust 1995-A, Class B, 6.85%,
              11/20/2001                                                               A+              2,031,562
              -----------------------------------------------------------------------             --------------
              Total                                                                                   17,719,821
              -----------------------------------------------------------------------             --------------
              BANKING--19.5%
              -----------------------------------------------------------------------
   7,000,000  (a)Chase Manhattan Corp., EFRN, 6.00%, 12/30/2009                        A-              6,807,500
              -----------------------------------------------------------------------
   5,000,000  (a)Chemical Bank, FRN, 6.00%, 7/29/2003                                  A               4,933,580
              -----------------------------------------------------------------------
   3,615,000  (a)Citicorp, EFRN, 6.00%, 6/29/2005                                      A-              3,583,369
              -----------------------------------------------------------------------
   5,000,000  MBNA Master Credit Card Trust 1991-1, Class A, 7.75%,
              10/15/1998                                                               AAA             5,168,450
              -----------------------------------------------------------------------
   2,000,000  PNC Bank Sub. Note, 7.88%, 4/15/2005                                     A-              2,188,240
              -----------------------------------------------------------------------
   6,000,000  Toronto Dominion Bank Sub. Note, 7.88%, 8/15/2004                        AA-             6,346,200
              -----------------------------------------------------------------------             --------------
              Total                                                                                   29,027,339
              -----------------------------------------------------------------------             --------------
              COMMUNICATION--0.7%
              -----------------------------------------------------------------------
   1,000,000  TCI Communications, Inc., 6.82%, 9/15/2010                               BBB-            1,012,670
              -----------------------------------------------------------------------             --------------
              CONSUMER PRODUCTS--1.0%
              -----------------------------------------------------------------------
   1,479,217  (b)Encyclopedia Britannica Dom. Funding Corp.,
              Series 1994-1, 6.76%, 3/15/2000                                          AAA             1,486,613
              -----------------------------------------------------------------------             --------------
              FINANCE--AUTOMOTIVE--2.1%
              -----------------------------------------------------------------------
   3,000,000  Ford Motor Credit Corp., MTN 7.02%, 10/10/2000                           A-              3,067,380
              -----------------------------------------------------------------------             --------------
</TABLE>




Limited Term Fund
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                              CREDIT
   AMOUNT                                                                               RATING*       VALUE
<C>           <S>                                                                      <C>        <C>
- ------------  -----------------------------------------------------------------------  ---------  --------------
CORPORATE BONDS/ASSET BACKED SECURITIES--CONTINUED
- -------------------------------------------------------------------------------------
              FINANCE--RETAIL--6.9%
              -----------------------------------------------------------------------
$  3,000,000  Discover Credit Card Trust 1991-B, Class B, 8.85%,
              7/15/1998                                                                AA         $    3,084,750
              -----------------------------------------------------------------------
   5,000,000  Household Private Label Credit Card 1994-1, Class B,
              7.55%, 6/20/2001                                                         A               5,087,500
              -----------------------------------------------------------------------
   2,000,000  United Cos. Financial Corp., 7.00%, 7/15/1998                            BBB-            2,031,080
              -----------------------------------------------------------------------             --------------
              Total                                                                                   10,203,330
              -----------------------------------------------------------------------             --------------
              HOME EQUITY RECEIVABLES--14.1%
              -----------------------------------------------------------------------
     637,727  Advanta Home Equity Loan Trust 1991-1, Class A,
              9.00%, 2/25/2006                                                         AAA               679,116
              -----------------------------------------------------------------------
   1,088,785  AFC Home Equity Loan Trust 1992-3, Class A, 7.05%,
              8/15/2007                                                                AAA             1,108,002
              -----------------------------------------------------------------------
   1,500,000  (a)Capitol Home Equity Loan Trust 1991-1, Class B, 6.47%,
              11/14/2011                                                               AAA             1,507,275
              -----------------------------------------------------------------------
   2,000,000  (b)Conti Mortgage Home Equity Loan Trust 1994-1, Class A-3, 6.07%,
              11/15/2013                                                               AAA             1,939,220
              -----------------------------------------------------------------------
   3,745,929  (b)Conti Mortgage Home Equity Loan Trust 1994-1, Class A-5, 6.12%,
              1/15/2024                                                                AAA             3,631,641
              -----------------------------------------------------------------------
   4,096,055  HFC Home Equity Loan Trust 1992-2, Class A, 6.65%,
              11/20/2012                                                               AAA             4,097,611
              -----------------------------------------------------------------------
   4,016,653  (a)Merrill Lynch Home Equity Loan Trust 1991-2, Class B, 6.75%,
              4/15/2006                                                                A               4,046,778
              -----------------------------------------------------------------------
   1,998,975  (a)Merrill Lynch Home Equity Loan Trust 1993-1, Class B, 6.88%,
              2/15/2003                                                                Aa3             2,014,087
              -----------------------------------------------------------------------
   1,225,297  TMS Home Equity Loan Trust 1992-A, Class A, 6.95%,
              12/15/2007                                                               AAA             1,233,237
              -----------------------------------------------------------------------
     708,746  TMS Home Equity Loan Trust 1992-B, Class A, 6.90%,
              7/15/2007                                                                AAA               713,232
              -----------------------------------------------------------------------             --------------
              Total                                                                                   20,970,199
              -----------------------------------------------------------------------             --------------
              INSURANCE--7.1%
              -----------------------------------------------------------------------
   4,503,000  Orion Capital Corp., Note, 9.13%, 9/1/2002                               BBB             5,110,725
              -----------------------------------------------------------------------
</TABLE>



Limited Term Fund
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                              CREDIT
   AMOUNT                                                                               RATING*       VALUE
<C>           <S>                                                                      <C>        <C>
- ------------  -----------------------------------------------------------------------  ---------  --------------
CORPORATE BONDS/ASSET BACKED SECURITIES--CONTINUED
- -------------------------------------------------------------------------------------
              INSURANCE--CONTINUED
              -----------------------------------------------------------------------
$  5,000,000  USF&G Corp., Note, 8.38%, 6/15/2001                                      BBB-       $    5,431,450
              -----------------------------------------------------------------------             --------------
              Total                                                                                   10,542,175
              -----------------------------------------------------------------------             --------------
              LEASING--0.1%
              -----------------------------------------------------------------------
     159,057  (b)Concord Leasing Grantor Trust 1992-C, Class A-1, 5.31%,
              1/20/1999                                                                AAA               157,239
              -----------------------------------------------------------------------             --------------
              MANUFACTURED HOUSING RECEIVABLES--3.3%
              -----------------------------------------------------------------------
   5,083,125  CIT Group Manufactured Housing PTC 1993-1, Class B, 6.85%, 6/15/2018     BBB+            4,907,961
              -----------------------------------------------------------------------             --------------
              MARINE RECEIVABLES--2.2%
              -----------------------------------------------------------------------
   3,254,148  CBNJ Boat Loan Trust, Series 1994-1, 6.89%, 4/27/2012                    AAA             3,296,859
              -----------------------------------------------------------------------             --------------
              RETAIL & APPAREL--1.2%
              -----------------------------------------------------------------------
   1,500,000  JC Penney, Inc., Sinking Fund Deb., 9.75%, 6/15/2021                     A+              1,762,305
              -----------------------------------------------------------------------             --------------
              TOTAL CORPORATE BONDS/ASSET BACKED SECURITIES
              (IDENTIFIED COST $102,372,714)                                                         104,153,891
              -----------------------------------------------------------------------             --------------
GOVERNMENT AGENCIES--4.4%
- -------------------------------------------------------------------------------------
   2,500,000  Federal Farm Credit Bank, 6.96%, 6/6/2000                                AAA             2,513,125
              -----------------------------------------------------------------------
   2,000,000  Federal Home Loan Bank, 6.655%, 12/11/2000                               AAA             2,007,860
              -----------------------------------------------------------------------
   2,000,000  Federal Home Loan Mortgage Corp., 7.84%, 4/26/2000                       AAA             2,015,500
              -----------------------------------------------------------------------             --------------
              TOTAL GOVERNMENT AGENCIES (IDENTIFIED COST $6,507,021)                                   6,536,485
              -----------------------------------------------------------------------             --------------
MORTGAGE-BACKED SECURITIES--21.4%
- -------------------------------------------------------------------------------------
              GOVERNMENT AGENCY 1/2MORTGAGE-BACKED SECURITIES--2.1%
              -----------------------------------------------------------------------
   1,139,250  (a)Federal Home Loan Mortgage Corp., 7.63%,
              9/1/2019                                                                 AAA             1,168,096
              -----------------------------------------------------------------------
   1,273,977  (a)Federal Home Loan Mortgage Corp., 7.91%,
              12/1/2018                                                                AAA             1,307,343
              -----------------------------------------------------------------------
     107,115  Federal Home Loan Mortgage Corp., Series 1132, Class G, 8.00%,
              1/15/2005                                                                AAA               107,135
              -----------------------------------------------------------------------
     180,194  (a)Federal National Mortgage Association, 7.72%, 11/1/2017               AAA               187,167
              -----------------------------------------------------------------------
$    382,192  (a)Federal National Mortgage Association, 7.71%, 12/1/2020               AAA        $      397,407
              -----------------------------------------------------------------------             --------------
</TABLE>



Limited Term Fund
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                              CREDIT
   AMOUNT                                                                               RATING*       VALUE
<C>           <S>                                                                      <C>        <C>
- ------------  -----------------------------------------------------------------------  ---------  --------------
MORTGAGE-BACKED SECURITIES--CONTINUED
- -------------------------------------------------------------------------------------
              GOVERNMENT AGENCY 1/2MORTGAGE-BACKED SECURITIES-- CONTINUED
              -----------------------------------------------------------------------
              Total                                                                                    3,167,148
              -----------------------------------------------------------------------             --------------
              NON-GOVERNMENT AGENCY--
              MORTGAGE-BACKED SECURITIES--19.3%
              -----------------------------------------------------------------------
   3,733,403  (a) Citicorp Mortgage Securities, Inc., Series 1992-18, Class A-1,
              7.69%, 10/25/2022                                                        AAA             3,784,737
              -----------------------------------------------------------------------
   6,712,231  (a)GCA REMIC Trust V, Class B, 5.96%, 5/1/2020                           A-              6,229,823
              -----------------------------------------------------------------------
   2,950,000  Prudential Home Mortgage 1992-32, Class A-6, 7.50%,
              10/25/2022                                                               AAA             2,975,635
              -----------------------------------------------------------------------
   4,000,000  Residential Accredit Insurance, Inc. Mortgage Certificate, Series
              1995-QS1, Class A-2, 6.90%, 1/25/2020                                    AAA             4,018,280
              -----------------------------------------------------------------------
   3,270,000  Resolution Trust Corp., 1992-15, Class B-3, 10.00%, 7/25/2027            AA              3,359,925
              -----------------------------------------------------------------------
   2,626,547  (a)Salomon Brothers Mortgage Securities VII, Series 1992-6, Class A-1,
              7.88%, 11/25/2022                                                        AAA             2,652,812
              -----------------------------------------------------------------------
   5,594,647  Salomon Brothers Mortgage Securities, Series 1993-9, Class A-1, 7.24%,
              1/25/2024                                                                AAA             5,640,132
              -----------------------------------------------------------------------             --------------
              Total                                                                                   28,661,344
              -----------------------------------------------------------------------             --------------
              TOTAL MORTGAGE-BACKED SECURITIES
              (IDENTIFIED COST $31,516,814)                                                           31,828,492
              -----------------------------------------------------------------------             --------------
</TABLE>



Limited Term Fund
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                              CREDIT
   AMOUNT                                                                               RATING*       VALUE
<C>           <S>                                                                      <C>        <C>
- ------------  -----------------------------------------------------------------------  ---------  --------------
(C) REPURCHASE AGREEMENT--3.3%
- -------------------------------------------------------------------------------------
$  4,925,000  J.P. Morgan Securities, Inc., 5.93%, dated 11/30/1995,
              due 12/1/1995 (at amortized cost)                                                   $    4,925,000
              -----------------------------------------------------------------------             --------------
              TOTAL INVESTMENTS (IDENTIFIED COST $145,321,549)(D)                                 $  147,443,868
              -----------------------------------------------------------------------             --------------
</TABLE>


 (a) Denotes Variable Rate and Floating Rate securities which show current rate.

 (b) Denotes a restricted security which is subject to restrictions on resale
     under Federal Securities laws. At the end of the period, these securities
     amounted to $7,214,713 which represents 4.9% of net assets.

 (c) The repurchase agreement is fully collateralized by U.S. government and/or
     agency obligations based on market prices at the date of the portfolio. The
     investment in the repurchase agreement is through participation in a joint
     account with other Federated funds.

(d) The cost of investments for federal tax purposes amounts to $145,321,549.
    The net unrealized appreciation of investments on a federal tax basis
    amounts to $2,122,319 which is comprised of $3,197,715 appreciation and
    $1,075,396 depreciation at November 30, 1995.

 * Please refer to the Appendix of the Statement of Additional Information for
   an explanation of the credit ratings. Current credit ratings are unaudited.

Note: The categories of investments are shown as a percentage of net assets
      ($148,634,298) at November 30, 1995.

The following acronyms are used throughout this portfolio:

EFRN--Euro Floating Rate Note
FRN--Floating Rate Note
MTN--Medium Term Note
PTC--Pass Through Certificate
REMIC--Real Estate Mortgage Investment Conduit

(See Notes which are an integral part of the Financial Statements)







Limited Term Fund
Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
November 30, 1995
<TABLE>
<S>                                                                                       <C>        <C>
ASSETS:
- ---------------------------------------------------------------------------------------------------
Total investments in securities, at value (identified cost and tax cost $145,321,549)                $147,443,868
- ---------------------------------------------------------------------------------------------------
Cash                                                                                                       1,296
- ---------------------------------------------------------------------------------------------------
Income receivable                                                                                      1,717,302
- ---------------------------------------------------------------------------------------------------
Receivable for investments sold                                                                        4,052,176
- ---------------------------------------------------------------------------------------------------
Receivable for shares sold                                                                                23,226
- ---------------------------------------------------------------------------------------------------
Deferred expenses                                                                                         54,061
- ---------------------------------------------------------------------------------------------------  -----------
    Total assets                                                                                     153,291,929
- ---------------------------------------------------------------------------------------------------
LIABILITIES:
- ----------------------------------------------------------------------------------------
Payable for investments purchased                                                         $4,000,206
- ----------------------------------------------------------------------------------------
Payable for shares redeemed                                                                 335,912
- ----------------------------------------------------------------------------------------
Income distribution payable                                                                 232,201
- ----------------------------------------------------------------------------------------
Accrued expenses                                                                             89,312
- ----------------------------------------------------------------------------------------  ---------
    Total liabilities                                                                                  4,657,631
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSETS for 14,909,935 shares outstanding                                                         $148,634,298
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSETS CONSIST OF:
- ---------------------------------------------------------------------------------------------------
Paid-in capital                                                                                      $157,510,806
- ---------------------------------------------------------------------------------------------------
Net unrealized appreciation of investments                                                             2,122,319
- ---------------------------------------------------------------------------------------------------
Accumulated net realized loss on investments                                                         (11,014,791)
- ---------------------------------------------------------------------------------------------------
Undistributed net investment income                                                                       15,964
- ---------------------------------------------------------------------------------------------------  -----------
    Total Net Assets                                                                                 $148,634,298
- ---------------------------------------------------------------------------------------------------  -----------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
- ---------------------------------------------------------------------------------------------------
CLASS A SHARES:
- ---------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($138,451,183 / 13,888,396 shares outstanding)                                   $9.97
- ---------------------------------------------------------------------------------------------------  -----------
Offering Price Per Share (100/99.00 of $9.97)*                                                            $10.07
- ---------------------------------------------------------------------------------------------------  -----------
Redemption Proceeds Per Share (100.00/100 of $9.97)**                                                      $9.97
- ---------------------------------------------------------------------------------------------------  -----------
FORTRESS SHARES:
- ---------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($10,183,115 / 1,021,539 shares outstanding)                                     $9.97
- ---------------------------------------------------------------------------------------------------  -----------
Offering Price Per Share (100/99.00 of $9.97)*                                                            $10.07
- ---------------------------------------------------------------------------------------------------  -----------
Redemption Proceeds Per Share (99.00/100 of $9.97)**                                                       $9.87
- ---------------------------------------------------------------------------------------------------  -----------
</TABLE>


 * See "What Shares Cost" in the Prospectus.

** See "Contingent Deferred Sales Charge" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)


Limited Term Fund
Statement of Operations
- --------------------------------------------------------------------------------
Year Ended November 30, 1995
<TABLE>
<S>                                                                             <C>        <C>        <C>
INVESTMENT INCOME:
- ----------------------------------------------------------------------------------------------------
Interest                                                                                              $11,868,805
- ----------------------------------------------------------------------------------------------------
EXPENSES:
- -----------------------------------------------------------------------------------------
Investment advisory fee                                                                    $ 656,470
- -----------------------------------------------------------------------------------------
Administrative personnel and services fee                                                    155,000
- -----------------------------------------------------------------------------------------
Custodian fees                                                                                61,776
- -----------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                     152,656
- -----------------------------------------------------------------------------------------
Directors'/Trustees' fees                                                                      2,262
- -----------------------------------------------------------------------------------------
Auditing fees                                                                                 15,092
- -----------------------------------------------------------------------------------------
Legal fees                                                                                     5,129
- -----------------------------------------------------------------------------------------
Portfolio accounting fees                                                                     36,170
- -----------------------------------------------------------------------------------------
Distribution services fee--Class A Shares                                                    765,077
- -----------------------------------------------------------------------------------------
Distribution services fee--Fortress Shares                                                    16,653
- -----------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                     382,539
- -----------------------------------------------------------------------------------------
Shareholder services fee--Fortress Shares                                                     27,755
- -----------------------------------------------------------------------------------------
Share registration costs                                                                      59,093
- -----------------------------------------------------------------------------------------
Printing and postage                                                                          55,864
- -----------------------------------------------------------------------------------------
Insurance premiums                                                                             5,779
- -----------------------------------------------------------------------------------------
Taxes                                                                                         27,789
- -----------------------------------------------------------------------------------------
Miscellaneous                                                                                 41,452
- -----------------------------------------------------------------------------------------  ---------
    Total expenses                                                                         2,466,556
- -----------------------------------------------------------------------------------------
Waivers--
- ------------------------------------------------------------------------------
  Waiver of investment advisory fee                                             ($204,367)
- ------------------------------------------------------------------------------
  Waiver of distribution services fee--Class A Shares                            (459,046)
- ------------------------------------------------------------------------------
  Waiver of distribution services fee--Fortress Shares                             (3,566)
- ------------------------------------------------------------------------------
  Waiver of shareholder services fee--Fortress Shares                              (1,985)
- ------------------------------------------------------------------------------  ---------
    Total waivers                                                                           (668,964)
- -----------------------------------------------------------------------------------------  ---------
        Net expenses                                                                                   1,797,592
- ----------------------------------------------------------------------------------------------------  ----------
            Net investment income                                                                     10,071,213
- ----------------------------------------------------------------------------------------------------  ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- ----------------------------------------------------------------------------------------------------
Net realized loss on investments                                                                      (1,367,071)
- ----------------------------------------------------------------------------------------------------
Net change in unrealized appreciation of investments                                                   8,740,085
- ----------------------------------------------------------------------------------------------------  ----------
    Net realized and unrealized gain on investments                                                    7,373,014
- ----------------------------------------------------------------------------------------------------  ----------
        Change in net assets resulting from operations                                                $17,444,227
- ----------------------------------------------------------------------------------------------------  ----------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Limited Term Fund
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                        YEAR ENDED NOVEMBER 30,
                                                                                         1995            1994
<S>                                                                                  <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
- -----------------------------------------------------------------------------------
OPERATIONS--
- -----------------------------------------------------------------------------------
Net investment income                                                                $  10,071,213  $   13,252,956
- -----------------------------------------------------------------------------------
Net realized gain (loss) on investments ($1,407,407 net gain and $9,607,384 net
loss, respectively, as computed for federal tax purposes)                               (1,367,071)     (9,647,720)
- -----------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments                      8,740,085      (6,903,560)
- -----------------------------------------------------------------------------------  -------------  --------------
    Change in net assets resulting from operations                                      17,444,227      (3,298,324)
- -----------------------------------------------------------------------------------  -------------  --------------
NET EQUALIZATION CREDITS (DEBITS)--                                                        (28,665)          7,025
- -----------------------------------------------------------------------------------  -------------  --------------
DISTRIBUTIONS TO SHAREHOLDERS--
- -----------------------------------------------------------------------------------
Distributions from net investment income
- -----------------------------------------------------------------------------------
  Class A Shares                                                                        (8,587,638)    (12,483,582)
- -----------------------------------------------------------------------------------
  Fortress Shares                                                                         (631,389)       (776,400)
- -----------------------------------------------------------------------------------
Distributions in excess of net investment income
- -----------------------------------------------------------------------------------
  Class A Shares                                                                          --               (97,229)
- -----------------------------------------------------------------------------------
  Fortress Shares                                                                         --                (4,798)
- -----------------------------------------------------------------------------------
Distributions from net realized gains on investments
- -----------------------------------------------------------------------------------
  Class A Shares                                                                          --              (356,098)
- -----------------------------------------------------------------------------------
  Fortress Shares                                                                         --               (12,247)
- -----------------------------------------------------------------------------------  -------------  --------------
    Change in net assets resulting from distributions to shareholders                   (9,219,027)    (13,730,354)
- -----------------------------------------------------------------------------------  -------------  --------------
SHARE TRANSACTIONS--
- -----------------------------------------------------------------------------------
Proceeds from sale of shares                                                            15,174,800      82,920,358
- -----------------------------------------------------------------------------------
Net asset value of shares issued to shareholders in payment of distributions
declared                                                                                 6,145,539       9,662,553
- -----------------------------------------------------------------------------------
Cost of shares redeemed                                                                (73,068,438)   (139,481,244)
- -----------------------------------------------------------------------------------  -------------  --------------
    Change in net assets resulting from share transactions                             (51,748,099)    (46,898,333)
- -----------------------------------------------------------------------------------  -------------  --------------
         Change in net assets                                                          (43,551,564)    (63,919,986)
- -----------------------------------------------------------------------------------
NET ASSETS:
- -----------------------------------------------------------------------------------
Beginning of period                                                                    192,185,862     256,105,848
- -----------------------------------------------------------------------------------  -------------  --------------
End of period (including undistributed net investment
income of $15,964 and $0, respectively)                                              $ 148,634,298  $  192,185,862
- -----------------------------------------------------------------------------------  -------------  --------------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Limited Term Fund
Financial Highlights--Class A Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                YEAR ENDED NOVEMBER 30,
                                                                        1995       1994       1993       1992(A)
<S>                                                                   <C>        <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                  $    9.48  $   10.17  $   10.00   $   10.01
- --------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- --------------------------------------------------------------------
  Net investment income                                                    0.55       0.53       0.63       0.519
- --------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                   0.49      (0.66)      0.19      (0.008)
- --------------------------------------------------------------------  ---------  ---------  ---------  -----------
  Total from investment operations                                         1.04      (0.13)      0.82       0.511
- --------------------------------------------------------------------  ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS
- --------------------------------------------------------------------
  Distributions from net investment income                                (0.55)     (0.53)     (0.63)     (0.519)
- --------------------------------------------------------------------
  Distributions in excess of net investment income (b)                   --          (0.02)     (0.02)     (0.002)
- --------------------------------------------------------------------
  Distributions from net realized gains on investment transactions       --          (0.01)    --          --
- --------------------------------------------------------------------  ---------  ---------  ---------  -----------
  Total distributions                                                     (0.55)     (0.56)     (0.65)     (0.521)
- --------------------------------------------------------------------  ---------  ---------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                        $    9.97  $    9.48  $   10.17   $   10.00
- --------------------------------------------------------------------  ---------  ---------  ---------  -----------
TOTAL RETURN (C)                                                          11.29%     (1.30%)      8.19%       5.21%
- --------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- --------------------------------------------------------------------
  Expenses                                                                 1.10%      1.10%      1.01%       0.67%*
- --------------------------------------------------------------------
  Net investment income                                                    6.13%      5.52%      5.75%       6.17%*
- --------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                         0.43%      0.39%      0.49%       1.06%*
- --------------------------------------------------------------------
SUPPLEMENTAL DATA
- --------------------------------------------------------------------
  Net assets, end of period (000 omitted)                              $138,451   $178,771   $248,876     $57,225
- --------------------------------------------------------------------
  Portfolio turnover                                                         63%        63%        38%         60 %
- --------------------------------------------------------------------
</TABLE>


 * Computed on an annualized basis.

 (a) Reflects operations for the period from January 13, 1992 (date of initial
     public investment) to November 30, 1992. For the period from the start of
     business, December 5, 1991, to January 12, 1992, the net investment income
     was distributed to the Fund's investment adviser.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)




Limited Term Fund
Financial Highlights--Fortress Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                      YEAR ENDED NOVEMBER 30,
                                                                                   1995       1994       1993(A)
<S>                                                                              <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                             $    9.48  $   10.17   $   10.24
- -------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -------------------------------------------------------------------------------
  Net investment income                                                               0.61       0.55        0.15
- -------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                              0.44      (0.67)      (0.07)
- -------------------------------------------------------------------------------  ---------  ---------  -----------
  Total from investment operations                                                    1.05      (0.12)       0.08
- -------------------------------------------------------------------------------  ---------  ---------  -----------
LESS DISTRIBUTIONS
- -------------------------------------------------------------------------------
  Distributions from net investment income                                           (0.56)     (0.55)      (0.15)
- -------------------------------------------------------------------------------
  Distributions in excess of net investment income (b)                              --          (0.01)     --
- -------------------------------------------------------------------------------
  Distributions from net realized gains on investment transactions                  --          (0.01)     --
- -------------------------------------------------------------------------------  ---------  ---------  -----------
  Total distributions                                                                (0.56)     (0.57)      (0.15)
- -------------------------------------------------------------------------------  ---------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                   $    9.97  $    9.48   $   10.17
- -------------------------------------------------------------------------------  ---------  ---------  -----------
TOTAL RETURN (C)                                                                     11.39%     (1.20%)       0.78%
- -------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -------------------------------------------------------------------------------
  Expenses                                                                            1.00%      0.99%       1.00%*
- -------------------------------------------------------------------------------
  Net investment income                                                               6.22%      5.67%       7.10%*
- -------------------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                                    0.18%      0.13%       0.39%*
- -------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                          $10,183    $13,415      $7,230
- -------------------------------------------------------------------------------
  Portfolio turnover                                                                    63%        63%         38 %
- -------------------------------------------------------------------------------
</TABLE>


 * Computed on an annualized basis.

 (a) Reflects operations for the period from August 31, 1993 (date of initial
     public offering) to November 30, 1993.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)






Limited Term Fund
Notes to Financial Statements
- --------------------------------------------------------------------------------
November 30, 1995

(1) ORGANIZATION

Fixed Income Securities, Inc. (the "Corporation") is registered under the
Investment Company Act of 1940, as amended (the "Act") as an open-end,
management investment company. The Corporation consists of three diversified
portfolios. The financial statements included herein are only those of Limited
Term Fund (the "Fund"). The financial statements of the other portfolios are
presented separately. The assets of each portfolio are segregated and a
shareholder's interest is limited to the portfolio in which shares are held. The
Fund offers two classes of shares: Class A Shares and Fortress Shares.

During the fiscal year ended November 30, 1994, the Corporation offered five
portfolios (Limited Term Fund, Limited Term Municipal Fund, Strategic Income
Fund, Limited Maturity Government Fund, and Multi-State Municipal Income Fund).
As of December 23, 1994, and April 7, 1995 the Board of Directors approved the
liquidation of Limited Maturity Government Fund and Multi-State Municipal Income
Fund, respectively.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--Short-term securities with remaining maturities of
     sixty days or less at the time of purchase may be valued at amortized cost,
     which approximates fair market value. All other securities are valued at
     prices provided by an independent pricing service.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure that the value of collateral at least
     equals the repurchase price to be paid under the repurchase agreement
     transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to the guidelines and/or
     standards reviewed or established by the Board of Directors (the
     "Directors"). Risks may arise from the potential inability of
     counterparties to honor the terms of the repurchase agreement. Accordingly,
     the Fund could receive less than the repurchase price on the sale of
     collateral securities.

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the





Limited Term Fund

- --------------------------------------------------------------------------------


     Internal Revenue Code, as amended (the "Code"). Distributions to
     shareholders are recorded on the ex-dividend date.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary. At November 30, 1995, the Fund,
     for federal tax purposes, had a capital loss carryforward of $11,014,791,
     which will reduce the Fund's taxable income arising from future net
     realized gain on investments, if any, to the extent permitted by the Code,
     and thus will reduce the amount of the distributions to shareholders which
     would otherwise be necessary to relieve the Fund of any liability for
     federal tax. Pursuant to the Code, such capital loss carryforward will
     expire as follows:
<TABLE>
<CAPTION>
   EXPIRATION YEAR        EXPIRATION AMOUNT
<S>                    <C>
           2002             $   9,607,384
           2003                 1,407,407
</TABLE>


     EQUALIZATION--The Fund follows the accounting practice known as
     equalization. With equalization, a portion of the proceeds from sales and
     costs of redemptions of fund shares (equivalent, on a per share basis, to
     the amount of undistributed net investment income on the date of the
     transaction) is credited or charged to undistributed net investment income.
     As a result, undistributed net investment income per share is unaffected by
     sales or redemptions of fund shares. As of November 30, 1995, the Fund no
     longer practices equalization.

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method over a period of five years from
     the Fund's commencement date.

     RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another registered offering of the securities. Many restricted securities
     may be resold in the secondary market in transactions exempt from
     registration. Such restricted securities may be determined to be liquid
     under criteria established by the Directors. The Fund will not incur any
     registration costs upon such resales. The Fund's restricted securities are
     valued at the price provided by dealers in the secondary market or, if no
     market prices are available, at the fair value as determined by the Fund's
     pricing committee.




Limited Term Fund

- --------------------------------------------------------------------------------

     Additional information on each restricted security held at November 30,
     1995 is as follows:
<TABLE>
<CAPTION>
                                                                                ACQUISITION     ACQUISITION
SECURITY                                                                            DATE            COST
<S>                                                                            <C>             <C>
- -----------------------------------------------------------------------------  --------------  --------------
Encyclopedia Britannica Dom. Funding Corp.                                        3/21/94       $  1,479,217
- -----------------------------------------------------------------------------
Conti Mortgage Equity Loan Trust 1994-1, Class A-3                                2/18/94          1,999,719
- -----------------------------------------------------------------------------
Conti Mortgage Equity Loan Trust 1994-1, Class A-5                                2/18/94          3,745,126
- -----------------------------------------------------------------------------
Concord Leasing Grantor Trust 1992-C, Class A-1                                   8/14/92            132,569
- -----------------------------------------------------------------------------
</TABLE>


     OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At November 30, 1995, par value shares ($0.001 per share) authorized were as
follows:
<TABLE>
<CAPTION>
                                                                                        POUND OF PAR VALUE CAPITAL
CLASS NAME                                                                                   STOCK AUTHORIZED
<S>                                                                                     <C>
Class A                                                                                         1,000,000,000
- --------------------------------------------------------------------------------------
Fortress                                                                                        1,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
     Total shares authorized                                                                    2,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
</TABLE>



Transactions in capital stock were as follows:
<TABLE>
<CAPTION>
                                                                        YEAR ENDED NOVEMBER 30,
                                                                 1995                           1994
CLASS A SHARES                                          SHARES         AMOUNT         SHARES          AMOUNT
<S>                                                   <C>          <C>             <C>            <C>
Shares sold                                             1,327,413  $   13,015,341      6,954,884  $    69,748,905
- ----------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                         595,771       5,785,618        935,518        9,190,553
- ----------------------------------------------------
Shares redeemed                                        (6,883,983)    (66,778,258)   (13,505,266)    (133,005,809)
- ----------------------------------------------------  -----------  --------------  -------------  ---------------
     Net change resulting from Class A share
     transactions                                      (4,960,799) ($  47,977,299)    (5,614,864) ($   54,066,351)
- ----------------------------------------------------  -----------  --------------  -------------  ---------------
</TABLE>




Limited Term Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        YEAR ENDED NOVEMBER 30,
                                                                   1995                         1994
FORTRESS SHARES                                           SHARES         AMOUNT        SHARES         AMOUNT
<S>                                                     <C>          <C>             <C>          <C>
Shares sold                                                 222,214  $    2,159,459    1,322,242  $   13,171,453
- ------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                            37,164         359,921       48,336         472,000
- ------------------------------------------------------
Shares redeemed                                            (652,247)     (6,290,180)    (666,787)     (6,475,435)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
     Net change resulting from Fortress share
     transactions                                          (392,869) ($   3,770,800)     703,791  $    7,168,018
- ------------------------------------------------------  -----------  --------------  -----------  --------------
          Net change resulting from share transactions   (5,353,668) ($  51,748,099)  (4,911,073) ($  46,898,333)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
</TABLE>


(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser (the
"Adviser"), receives for its services an annual investment advisory fee equal to
 .40 of 1% of the Fund's average daily net assets. The Adviser may voluntarily
choose to waive any portion of its fee and/ or reimburse certain operating
expenses of the Fund. The Adviser can modify or terminate this voluntary waiver
and/or reimbursement at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services, under the Administrative
Services Agreement, provides the Fund with administrative personnel and
services. This fee is based on the level of average aggregate daily net assets
of all funds advised by subsidiaries of Federated Investors for the period. The
administrative fee received during the period of the Administrative Services
Agreement shall be at least $125,000 per portfolio and $30,000 per each
additional class of shares.

DISTRIBUTION SERVICES FEE--The Fund has adopted a Distribution Plan (the "Plan")
pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp. ("FSC"), the principal distributor, from
the net assets of the Fund to finance activities intended to result in the sale
of the Fund's Class A Shares and Fortress Shares. The Plan provides that the
Fund may incur distribution expenses according to the following schedule
annually, to compensate FSC.
<TABLE>
<CAPTION>
                                                                                            % OF AVG. DAILY NET
                                    SHARE CLASS NAME                                          ASSETS OF CLASS
<S>                                                                                       <C>
Class A                                                                                           0.50 of 1%
- ----------------------------------------------------------------------------------------
Fortress                                                                                          0.15 of 1%
- ----------------------------------------------------------------------------------------
</TABLE>





Limited Term Fund

- --------------------------------------------------------------------------------

The distributor may voluntarily choose to waive any portion of its fee. The
distributor can modify or terminate this voluntary waiver at any time at its
sole discretion.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay FSS up to .25 of
1% of average daily net assets of the Fund shares for the period. This fee is to
obtain certain services for shareholders and to maintain shareholder accounts.
FSS may voluntarily choose to waive any portion of its fee. FSS can modify or
terminate this voluntary waiver at any time at its sole discretion.

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
("FServ") serves as transfer and dividend disbursing agent for the Fund. This
fee is based on the size, type, and number of accounts and transactions made by
shareholders.

PORTFOLIO ACCOUNTING FEES--FServ maintains the Fund's accounting records for
which it receives a fee. The fee is based on the level of the Fund's average
daily net assets for the period, plus out-of-pocket expenses.

ORGANIZATIONAL EXPENSES--Organizational expenses of $66,620 and start-up
administrative service expenses of $65,386 were borne initially by Adviser. The
Fund has agreed to reimburse Adviser for the organizational and start-up
administrative expenses during the five year period following effective date.
For the period ended November 30, 1995, the Fund paid $17,765 and $16,798,
respectively, pursuant to this agreement.

GENERAL--Certain of the Officers and Directors of the Corporation are Officers
and Directors or Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
year ended
November 30, 1995, were as follows:
<TABLE>
<S>                                                                                                 <C>
- --------------------------------------------------------------------------------------------------
PURCHASES                                                                                           $   92,910,042
- --------------------------------------------------------------------------------------------------  --------------
SALES                                                                                               $  156,207,880
- --------------------------------------------------------------------------------------------------  --------------
</TABLE>


SUBSEQUENT EVENT--Effective January 31, 1996, the Fund changed its name from
Limited Term Fund to Federated Limited Term Fund.

Effective January 31, 1996, the Fortress Shares changed its name to Class F
Shares.





Independent Auditors
- --------------------------------------------------------------------------------

To the Board of Directors of FIXED INCOME SECURITIES, INC.
and the Shareholders of LIMITED TERM FUND:

We have audited the accompanying statement of assets and liabilities, including
the portfolio of investments, of Limited Term Fund (a portfolio of Fixed Income
Securities Inc.) as of November 30, 1995, the related statement of operations
for the year then ended, the statement of changes in net assets for the years
ended November 30, 1995 and 1994 and financial highlights for each of the
periods presented. These financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of the securities owned as of November 30, 1995
by correspondence with the custodian and brokers; where replies were not
received from brokers, we performed other auditing procedures. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights present
fairly, in all material respects, the financial position of Limited Term Fund as
of November 30, 1995, the results of its operations, the changes in its net
assets and its financial highlights for the respective stated periods in
conformity with generally accepted accounting principles.

Deloitte & Touche LLP
Pittsburgh, Pennsylvania
January 17, 1996





Directors                              Officers

- --------------------------------------------------------------------------------

John F. Donahue                        John F. Donahue
Thomas G. Bigley                         Chairman
John T. Conroy, Jr.                    Richard B. Fisher
William J. Copeland                      President
James E. Dowd                          J. Christopher Donahue
Lawrence D. Ellis, M.D.                  Executive Vice President
Richard B. Fisher                      Edward C. Gonzales
Edward L. Flaherty, Jr.                  Executive Vice President
Peter E. Madden                        John W. McGonigle
Gregor F. Meyer                          Executive Vice President and Secretary
John E. Murray, Jr.                    David M. Taylor
Wesley W. Posvar                         Treasurer
Marjorie P. Smuts                      Charles H. Field
                                         Assistant Secretary



Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the funds' prospectuses, which contain facts
concerning its objective and policies, management fees, expenses and other
information.





[LOGO OF FEDERATED] Federated Funds
                    Where Experts Invest


Federated Securities Corp. is the distributor of the fund.

A Subsidiary of Federated Investors
Federated Investors Tower
Pittsburgh, PA 15222-3779

Cusip 338319106
Cusip 338319304
G01176-01 (1/96)                                         [RECYCLED PAPER LOGO]



[logo] FEDERATED INVESTORS


Limited Term
Municipal
Fund

Annual Report
November 30, 1995


Established 1993


President's Message

Dear Shareholder:

I am pleased to present the Annual Report for Federated Limited Term Municipal
Fund, formerly Limited Term Municipal Fund, which covers the 12-month period
ended November 30, 1995.

This report begins with an interview with portfolio manager Mary Jo Ochson,
Senior Vice President of Federated Advisers. Following her interview are three
additional items of shareholder interest:


First a series of graphs indicating the fund's performance over time.
These investment charts show the value of reinvesting dividends and the
        benefit of a continuous investment program.

     Second, a complete listing of the fund's holdings indicating the income
        opportunities available through a diversified portfolio of
        income-producing  bond investments.

     Third, we have published the fund's complete financial statements.

Federated Limited Term Municipal Fund pursues tax-free income with limited
fluctuation in share value through a diversified portfolio of short-term
municipal bonds.* On November 30, 1995, the fund's holdings were rated as
follows: A or better, 41.4%; BBB, 40.2%, and non-rated, 18.4%.** The holdings
included bonds issued for hospitals, single-family housing authorities,
electric revenue, and resource recovery bonds.

Consistent with a favorable economic environment during the reporting period,
the fund's Class A Shares and Fortress Shares delivered total returns of 8.67%
and 8.86%, respectively, based on net asset value.+ The net asset value of
Class A Shares and Fortress Shares increased by $0.36 from the first day of the
period to the last day. Class A Shares paid in-come of $0.46 per share while
Fortress Shares paid income of $0.47 per share. At the end of the period, the
fund's net assets stood at $91.6 million.

We trust you were pleased with the positive performance of your investment in
Federated Limited Term Municipal Fund. Remember, reinvesting your earnings is a
convenient way to build your account   and help your money grow through the
                                     -
benefit of compounding.
As always, we welcome your comments and suggestions.

Sincerely,



Richard B. Fisher
President
January 15, 1996

*  Income may be subject to the federal alternative minimum tax and state and
   local taxes.
** Ratings are according to Standard & Poor's Ratings Group.
 + Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when redeemed,
   may be worth more or less than their original cost. Total returns for the
   period based on offering price for Class A Shares and Fortress Shares were
   7.54% and 7.86%, respectively.


Management Discussion and Analysis

   [PHOTO]
Mary Jo Ochson
Senior Vice President
Federated Advisers


Q  Mary Jo, could you review the developments in the limited-maturity,
   fixed-income markets for the twelve months ending November 30, 1995?

A  Reasonable economic growth without rampant inflation set the stage for a
   dramatic fall in yields on fixed-income (as well as variable rate) issues
   over the past twelve months. After a brief ascent from 7.80% on November 30,
   1994 to 7.90% on January 9, 1995,  yields on five-year U.S. Treasury notes
   fell to 5.55% by November 30, 1995.


   In the limited-maturity municipal bond market, rates also exhibited a
   broad-based downward trend. From November 30, 1994 to September 14, 1995,
   yields for five-year,  A-rated general obligation issues descended from 5.70%
   to 4.40% prior to a modest climb to 4.45% by November 30, 1995. The strength
   of the Treasury market overshadowed that of the municipal market largely due
   to uncertainties created by tax reform debate ``flat tax'' vs.
                                                -
   ``consumption tax'' vs. ``value-added tax'' that would impact the treatment
                                              -
   of municipal bond interest. Reflected as a percentage of five-year Treasury
   yields, five-year A-rated municipal yields started the period at 72.9%;
   reached a trough of 70.8% on February 2, 1995; peaked at 82.6% on July 6,
   1995; and retraced modestly to 80.3% by November 30, 1995.

Q  How did an investor in Limited Term Municipal Fund do over the past twelve
   months?

A  For the twelve months ending November 30, 1995, an investor in Limited Term
   Municipal Fund Class A Shares received a total return of 8.67% based on net
   asset value and 7.54% based on offering price. Investors in the Fortress
   Shares received a total return of 8.86% based on net asset value and 7.86%
   based on offering price.* The fund's returns compared very favorably with
   the 7.45% total return of the Lipper Short Municipal Debt Fund Average for
   the same period.


   As for income, the fund's distribution yields of 4.44% for Class A Shares and
   4.69% for Fortress Shares for the 30 days ended November 30, 1995 also
   compared favorably to the Lipper Short Municipal Debt Fund Average yield of
   4.10% for the same period. These yields are calculated on a net asset value
   basis.

   * Performance quoted represents past performance. Investment return and
     principal value will fluctuate, so that an investor's shares, when
     redeemed, may be worth more or less than their original cost.


Q  What portfolio strategies have been employed over the past twelve months to
   pursue the investment objective of the fund?

A  During the first eight months of fiscal year 1995 of the fund, management
   sought to increase the exposure to BBB-rated issues, as credit quality in the
   municipal sector improved on a broad basis the result of increased property
                                             -
   tax, sales tax, and corporate/individual income tax receipts. The intent of
   this strategy was to capture attractive yields and potential price escalation
   due to rating agency upgrading. The fund's management also sought to avoid
   market discount issues which, despite strong price appreciation with the
   decline in market yields, could lead to the distribution of taxable ordinary
   income via the accretion of the market discount. As yield spreads between
   high-grade and medium-grade issues narrowed over the last four months of
   fiscal year 1995 to unreasonable levels, fund management sought to increase
   the credit quality of purchases.

Q  In what sectors of the municipal market has the fund been invested?

A  As of November 30, 1995, the Fund directed 19.1% of its total assets in
   hospital/healthcare issues; 12.5% in collateralized student loan revenue
   issues typically AAA rated first tranches of a senior-junior structured deal;
         -
   11.6% in local general obligation issues; 6.1% in municipal electric system
   issues; and 5.5% in industrial and utility pollution control revenue issues.
   For the remaining 45.2% of assets, no sector represented more than 3% of fund
   assets. One should note that the exposure to healthcare has been reduced from
   24.4% of fund assets due to yield spread contraction, internal credit
   determinations, and portfolio repositioning/fund growth over the past twelve
   months.

Q  Could you describe the volatility characteristics of the fund over the past
   twelve months?

   The net asset value per share of the fund was less susceptible to change
   during the past twelve months, in part due to a reduction of market
   volatility and to adjustments in the portfolio. The table below compares the
   net asset value, or NAV, for the fiscal years ending 11/30/95 and 11/30/94:

            11/30/95          11/30/94
     Average       $9.71        $9.82
     Maximum       $9.85       $10.16
     Minimum       $9.48        $9.45
     Range         $0.37        $0.71
     % Average    3.81%          7.23%

   During the past twelve months the NAV volatility has been internally reduced
   by tight duration constraints and by the acquisition of securities with
   positive convexity (outperformance potential) or lesser degrees of negative
   convexity. The fund's modified duration began fiscal 1995 at 3.18 years and
   was gradually reduced to 2.21 years by the fiscal year end. Convexity was
   improved by the disposition of near-the money callable issues for the
   purchase of medium-grade noncallable bullet maturities. This made the NAV
   less prone to extension risk, should market yields rise, and to contraction
   risk should market yields fall. Predictability of NAV duration was deemed a
   critical investment posture as the fund grew in assets from $45.5 million to
   $91.6 million during the twelve months ending November 30, 1995.

Two Ways You May Seek to Invest for Success in
Limited Term Municipal Fund
Initial Investment:

If you had made an initial investment of $3,000 in the Class A Shares of
Limited Term Municipal Fund on 9/1/93, reinvested dividends and capital gains,
and didn't redeem any shares, your account would have been worth $3,236 on
11/30/95. You would have earned a 3.42% average annual total return for the
2-year investment life span.*

One key to investing wisely is to reinvest all distributions in fund shares.
This increases the number of shares on which you can earn future dividends, and
you gain the benefit of compounding.

As of 12/31/95, the Class A Shares' average annual one-year and since inception
(9/1/93) total returns were 7.51%, and 3.46%, respectively. Fortress Shares'
average annual one-year and since inception (9/1/93) total returns were 7.85%
and 3.65%, respectively.



Graphic representation "F" omitted.  See Appendix.

 * Total return represents the change in the value of an investment  after
   reinvesting all income and capital gains, and takes into account the 1% sales
   charge applicable to an initial investment in Class A Shares and the 1% sales
   charge and 1% contingent deferred sales charge for Fortress shares.
   Data quoted represents past performance and does not guarantee future
   results. Investment return and principal value will fluctuate so an
   investor's shares, when redeemed, may be worth more or less than their
   original cost.



Limited Term Municipal Fund

One Step at a Time:

$1,000 invested each year for 2 years (reinvesting all dividends and capital
gains) grew to $3,140.

With this approach, the key is consistency.

If you had started investing $1,000 annually in the Class A Shares of Limited
Term Municipal Fund on 9/1/93, reinvested your dividends and capital gains and
didn't redeem any shares, you would have invested only $3,000 but your account
would have reached a total value of $3,140* by 11/30/95. You would have earned
an average annual total return of 3.85%.

A practical investment plan helps you pursue income by investing in short-term
municipal securities. Through systematic investing, you buy shares on a regular
basis and reinvest all earnings. An investment plan works for you when you
invest only $1,000 annually. You can take it one step at a time. Put time, and
compounding to work!

Graphic representation "G" omitted.  See Appendix.



* No method of investing can guarantee a profit or protect against loss in down
  markets. However, by investing regularly over time and buying shares at
  various prices, investors can purchase more shares at lower prices, and all
  accumulated shares have the ability to pay income to the investor.

  Because such a plan involves continuous investment, regardless of changing
  price levels, the investor should consider whether or not to continue
  purchases through periods of low price levels.

Limited Term Municipal Fund
                           -
Portfolio Update


Grahpic representation "H" omitted.  See Appendix.

Serving a Wide Range of Investors



Graphici Representation "I" omitted.  See Appendix.


Limited Term Municipal Fund
                           -
(Class A Shares)

Growth of $10,000 Invested in Limited Term Municipal Fund (Class A Shares)

The graph below illustrates the hypothetical investment of $10,000 in the
Limited Term Municipal Fund (Class A Shares) (the ``Fund'') from September 1,
1993 (start of performance) to November 30, 1995 compared to the Lehman
Brothers Three Year State General Obligation Index (LB3YRSGO).+


Grahpic representation "J" omitted.  See Appendix.

Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate so when shares are redeemed, they may
be worth more or less than original cost. Mutual funds are not obligations of
or guaranteed by any bank and are not federally insured.

* Represents a hypothetical investment of $10,000 in the Fund after deducting
  the maximum sales charge of 1.00% ($10,000 investment minus $100 sales charge
  = $9,900). The Fund's performance assumes the reinvestment of all dividends
  and distributions. The LB3YRSGO has been adjusted to reflect reinvestment of
  dividends on securities in the index. The index is unmanaged.

**Total return quoted reflects all applicable sales charges and contingent
  deferred sales charges.

+ The LB3YRSGO is not adjusted to reflect sales charges, expenses, or other
  fees that the SEC requires to be reflected in the Fund's performance. This
  index is unmanaged.

Limited Term Municipal Fund
                           -
(Fortress Shares)

Growth of $10,000 Invested in Limited Term Municipal Fund (Fortress Shares)

The graph below illustrates the hypothetical investment of $10,000 in the
Limited Term Municipal Fund (Fortress Shares) (the ``Fund'') from September 1,
1993 (start of performance) to November 30, 1995 compared to the Lehman
Brothers Three Year State General Obligation Index (LB3YRSGO).+


Grahpic representation "K" omitted.  See Appendix.


Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate so when shares are redeemed, they may
be worth more or less than original cost. Mutual funds are not obligations of
or guaranteed by any bank and are not federally insured.

*  Represents a hypothetical investment of $9,900 in the Fund after deducting
   the maximum sales charge of 1.00% ($10,000 investment minus $100 sales
   charge = $9,900) that was in effect prior to July 17, 1995. As of July 17,
   1995, the Fund did not have a sales charge. The ending value of the Fund
   reflects a contingent deferred sales charge of 1.00% on any redemption less
   than 4 years from the purchase date. The Fund's performance assumes the
   reinvestment of all dividends and distributions. The LB3YRSGO has been
   adjusted to reflect reinvestment of dividends on securities in the index.

** Total return quoted reflects all applicable sales charges and contingent
   deferred sales charges.

+  The LB3YRSGO is not adjusted to reflect sales charges, expenses, or other
   fees that the SEC requires to be reflected in the Fund's performance. This
   index is unmanaged.

Limited Term Municipal Fund
Portfolio of Investments
- --------------------------------------------------------------------------------
November 30, 1995
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
SHORT-TERM MUNICIPAL SECURITIES--18.4%
- ---------------------------------------------------------------------------------------
              CALIFORNIA--3.2%
              -------------------------------------------------------------------------
$  3,000,000  California State, UT GO Bonds, 7.375% TOBs, Optional Tender 4/1/1996       A+         $   3,002,370
              -------------------------------------------------------------------------             -------------
              KENTUCKY--1.2%
              -------------------------------------------------------------------------
   1,100,000  Kentucky Pollution Abatement & Water Resource Finance Authority Daily
              VRDNs (Toyota Motor Credit Corp.)                                          A-1+           1,100,000
              -------------------------------------------------------------------------             -------------
              MINNESOTA--5.4%
              -------------------------------------------------------------------------
   5,000,000  Bass Brook, MN, PCR, 4.50% TOBs (Minnesota Power And Light Co.),
              Mandatory Tender 5/31/1996                                                 Baa1           4,991,800
              -------------------------------------------------------------------------             -------------
              NEW YORK--3.3%
              -------------------------------------------------------------------------
   3,000,000  Yonkers, NY, 4.75% BANs, 4/23/1996                                         NR             3,000,870
              -------------------------------------------------------------------------             -------------
              NORTH DAKOTA--2.2%
              -------------------------------------------------------------------------
   2,000,000  Oliver County, ND, Floating Rate Annual Tender PCR Bonds, 4.50% TOBs
              (Square Butte Electric Cooperative), Optional Tender 9/01/1996             A-             2,000,000
              -------------------------------------------------------------------------             -------------
              TEXAS--3.0%
              -------------------------------------------------------------------------
   2,800,000  Harris County, TX HFDC Daily VRDNs (St. Luke's Episcopal Hospital)         A-1+           2,800,000
              -------------------------------------------------------------------------             -------------
              TOTAL SHORT-TERM MUNICIPAL SECURITIES
              (AT AMORTIZED COST)                                                                      16,895,040
              -------------------------------------------------------------------------             -------------
LONG-TERM MUNICIPAL SECURITIES--80.7%
- ---------------------------------------------------------------------------------------
              ALABAMA--2.1%
              -------------------------------------------------------------------------
     450,000  Mobile, AL, GO Warrants, 4.65%, 8/15/1997                                  NR               453,722
              -------------------------------------------------------------------------
     470,000  Mobile, AL, GO Warrants, 4.75%, 8/15/1998                                  NR               475,085
              -------------------------------------------------------------------------
     490,000  Mobile, AL, GO Warrants, 4.85%, 8/15/1999                                  NR               494,268
              -------------------------------------------------------------------------
     515,000  Mobile, AL, GO Warrants, 4.95%, 8/15/2000                                  NR               519,264
              -------------------------------------------------------------------------             -------------
              Total                                                                                     1,942,339
              -------------------------------------------------------------------------             -------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- ---------------------------------------------------------------------------------------
              COLORADO--3.3%
              -------------------------------------------------------------------------
$    500,000  Colorado Student Obligation Bond Authority, Student Loan Revenue Bonds,
              5.20%, 9/1/1997                                                            A          $     509,010
              -------------------------------------------------------------------------
   1,000,000  Colorado Student Obligation Bond Authority, Student Loan Revenue Bonds,
              5.40%, 9/1/1998                                                            A              1,027,680
              -------------------------------------------------------------------------
   1,500,000  Denver, CO City & County Airport Authority, Subordinate Lien Revenue
              Bonds (Series C), 6.00% (Sumitomo Trust & Banking Co., Ltd Osaka LOC),
              4/1/1997 (@100)                                                            BBB            1,519,035
              -------------------------------------------------------------------------             -------------
              Total                                                                                     3,055,725
              -------------------------------------------------------------------------             -------------
              FLORIDA--0.2%
              -------------------------------------------------------------------------
     200,000  Jacksonville, FL Electric Authority, St. John's River Power Park Special
              Obligation Revenue Bonds, 6.50% (Original Issue Yield: 6.968%), 10/1/1999
              (@101.5)                                                                   Aa1              213,506
              -------------------------------------------------------------------------             -------------
              ILLINOIS--6.1%
              -------------------------------------------------------------------------
     750,000  Chicago, IL Gas Supply System, Revenue Bonds, 7.50% (Peoples Gas Light &
              Coke Company), 3/1/2000 (@102)                                             AA-              832,500
              -------------------------------------------------------------------------
   1,000,000  Illinois Development Finance Authority, (Series 1995) Revenue Bonds,
              5.80% (Catholic Charities Housing Development Corp), Callable 1/01/2005
              (@102)                                                                     NR             1,014,730
              -------------------------------------------------------------------------
     500,000  Illinois Development Finance Authority, Housing Revenue Bonds, 5.25%
              (Catholic Charities Housing Development Corp)/(Archdiocese of Chicago
              GTD), 1/1/1999                                                             NR               501,385
              -------------------------------------------------------------------------
     365,000  Illinois Educational Facilities Authority, Revenue Bonds, 4.90% (Illinois
              Institute of Technology)/(Original Issue Yield: 5.00%), 12/1/1996          Baa1             367,577
              -------------------------------------------------------------------------
     380,000  Illinois Educational Facilities Authority, Revenue Bonds, 5.05% (Illinois
              Institute of Technology)/(Original Issue Yield: 5.15%), 12/1/1997          Baa1             382,728
              -------------------------------------------------------------------------
     400,000  Illinois Educational Facilities Authority, Revenue Bonds, 5.25% (Illinois
              Institute of Technology)/(Original Issue Yield: 5.35%), 12/1/1998          Baa1             404,088
              -------------------------------------------------------------------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- ---------------------------------------------------------------------------------------
              ILLINOIS--CONTINUED
              -------------------------------------------------------------------------
$  1,000,000  Illinois Health Facilities Authority, Revenue Bonds, 6.15% (Trinity
              Medical Center, IL)/(Original Issue Yield: 6.25%),
              7/1/1998                                                                   Baa1       $   1,021,690
              -------------------------------------------------------------------------
   1,000,000  Illinois Health Facilities Authority, Revenue Bonds, 6.30% (Trinity
              Medical Center, IL)/(Original Issue Yield: 6.50%),
              7/1/1999                                                                   Baa1           1,022,720
              -------------------------------------------------------------------------             -------------
              Total                                                                                     5,547,418
              -------------------------------------------------------------------------             -------------
              INDIANA--2.3%
              -------------------------------------------------------------------------
     885,000  LaPorte County, IN Hospital Authority, Refunding Revenue Bonds, 5.60%
              (LaPorte Hospital)/(Original Issue Yield: 5.747%), 3/1/1999                Baa              896,443
              -------------------------------------------------------------------------
     935,000  LaPorte County, IN Hospital Authority, Refunding Revenue Bonds, 5.80%
              (LaPorte Hospital)/(Original Issue Yield: 5.898%), 3/1/2000                Baa              949,306
              -------------------------------------------------------------------------
     225,000  Marion County, IN Hospital Authority, Hospital Facility Revenue Refunding
              Bonds, 6.50% (Methodist Hospital of Indiana)/(Original Issue Yield:
              7.374%), 9/1/1999 (@102)                                                   AA               238,228
              -------------------------------------------------------------------------             -------------
              Total                                                                                     2,083,977
              -------------------------------------------------------------------------             -------------
              KENTUCKY--2.8%
              -------------------------------------------------------------------------
   2,420,000  Kentucky Higher Education Student Loan Corp., (Series D) Student Loan
              Revenue Bonds, 6.45%, 6/1/1998                                             AA-            2,537,539
              -------------------------------------------------------------------------             -------------
              MASSACHUSETTS--10.5%
              -------------------------------------------------------------------------
     250,000  Greater New Bedford Regional Refuse Management District, MA, GO Landfill
              Bonds, 4.90% (Original Issue Yield: 5.00%), 5/1/1998                       Baa              250,667
              -------------------------------------------------------------------------
     750,000  Greater New Bedford Regional Refuse Management District, MA, UT GO Bonds,
              5.00% (Original Issue Yield: 5.10%),
              5/1/1999                                                                   Baa              745,553
              -------------------------------------------------------------------------
     750,000  Greater New Bedford Regional Refuse Management District, MA, UT GO Bonds,
              5.10% (Original Issue Yield: 5.20%),
              5/1/2000                                                                   Baa              741,510
              -------------------------------------------------------------------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- ---------------------------------------------------------------------------------------
              MASSACHUSETTS--CONTINUED
              -------------------------------------------------------------------------
$    515,000  Massachusetts HEFA, Revenue Bonds (Series B), 5.00% (Holyoke Hospital,
              MA)/(Original Issue Yield: 5.25%),
              7/1/1996                                                                   Baa1       $     515,654
              -------------------------------------------------------------------------
     545,000  Massachusetts HEFA, Revenue Bonds (Series B), 5.25% (Holyoke Hospital,
              MA)/(Original Issue Yield: 5.50%),
              7/1/1997                                                                   Baa1             544,809
              -------------------------------------------------------------------------
     605,000  Massachusetts HEFA, Revenue Bonds (Series B), 5.75% (Holyoke Hospital,
              MA)/(Original Issue Yield: 5.95%),
              7/1/1999                                                                   Baa1             603,227
              -------------------------------------------------------------------------
   2,000,000  Massachusetts, IFA, Solid Waste Disposal Sr. Lien Revenue Bonds (Series
              A), 8.00% (Massachusetts Recycling Association), 8/1/1999                  NR             2,053,720
              -------------------------------------------------------------------------
   4,000,000  New England Educational Loan Marketing Corp., (Senior Issue A) Student
              Loan Refunding Revenue Bonds, 6.00% (Original Issue Yield: 6.046%),
              9/1/1998                                                                   Aaa            4,175,520
              -------------------------------------------------------------------------             -------------
              Total                                                                                     9,630,660
              -------------------------------------------------------------------------             -------------
              MINNESOTA--3.4%
              -------------------------------------------------------------------------
   1,500,000  Minneapolis, MN, Rental Housing Revenue Bonds (Series 1994A), 4.30% TOBs
              (Driftwood Apartments Project)/(First Bank NA, Minneapolis LOC),
              Mandatory Tender 11/01/1997                                                A+             1,501,965
              -------------------------------------------------------------------------
   1,500,000  St. Paul, MN Housing & Redevelopment Authority, Hospital Revenue Bonds
              (Series B), 9.75% (Healtheast, MN)/(Original Issue Yield: 9.802%),
              11/1/1997 (@102)                                                           BBB-           1,654,005
              -------------------------------------------------------------------------             -------------
              Total                                                                                     3,155,970
              -------------------------------------------------------------------------             -------------
              MISSOURI--1.1%
              -------------------------------------------------------------------------
   1,000,000  Kansas City, MO IDA, PCR Bonds, 6.05% (General Motors Corp.), Callable
              6/01/1999 (@101)                                                           BBB+           1,024,860
              -------------------------------------------------------------------------             -------------
              NEBRASKA--3.4%
              -------------------------------------------------------------------------
   1,600,000  Nebraska Public Gas Agency, Gas Supply System Revenue Bonds (1995 Series
              A) , 5.00%, 4/1/1998                                                       Baa1           1,623,488
              -------------------------------------------------------------------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- ---------------------------------------------------------------------------------------
              NEBRASKA--CONTINUED
              -------------------------------------------------------------------------
$  1,500,000  Nebraska Public Gas Agency, Gas Supply System Revenue Bonds (1995 Series
              A), 5.00%, 4/1/1997                                                        Baa1       $   1,517,490
              -------------------------------------------------------------------------             -------------
              Total                                                                                     3,140,978
              -------------------------------------------------------------------------             -------------
              NEW MEXICO--2.4%
              -------------------------------------------------------------------------
   2,000,000  Las Cruces, NM, (Series 1995) Revenue Bonds, 6.00% (MBIA Insurance
              Corporation INS), 12/1/2001                                                Aaa            2,148,680
              -------------------------------------------------------------------------             -------------
              NEW YORK--9.3%
              -------------------------------------------------------------------------
   2,000,000  New York City, NY, UT GO Bonds (Series B), 5.30%,
              8/15/2000                                                                  BBB+           2,026,420
              -------------------------------------------------------------------------
   1,000,000  New York City, NY, UT GO Bonds (Series D), 4.70%,
              2/15/1999                                                                  BBB+             998,170
              -------------------------------------------------------------------------
   1,000,000  New York City, NY, UT GO Bonds (Series E), 4.70%,
              2/15/1999                                                                  BBB+             998,170
              -------------------------------------------------------------------------
   1,000,000  New York State Urban Development Corp., Youth Facilities Revenue Bonds
              (Series 1995), 4.30%, 4/1/1997                                             Baa1           1,003,170
              -------------------------------------------------------------------------
   1,000,000  New York State Urban Development Corp., Youth Facilities Revenue Bonds
              (Series 1995), 4.60%, 4/1/1999                                             Baa1             998,110
              -------------------------------------------------------------------------
   1,000,000  New York State Urban Development Corp., Youth Facilities Revenue Bonds
              (Series 1995), 4.80%, 4/1/2000                                             Baa1             997,230
              -------------------------------------------------------------------------
   1,500,000  Port Authority of New York and New Jersey, Revenue Bonds (Series SS),
              4.90%, 9/1/1997                                                            AA-            1,501,095
              -------------------------------------------------------------------------             -------------
              Total                                                                                     8,522,365
              -------------------------------------------------------------------------             -------------
              NORTH CAROLINA--0.7%
              -------------------------------------------------------------------------
     620,000  North Carolina Eastern Municipal Power Agency, Revenue Bonds (Series A),
              7.25% (Original Issue Yield: 7.50%), 1/1/1997 (@102)                       A                641,173
              -------------------------------------------------------------------------             -------------
              OHIO--5.3%
              -------------------------------------------------------------------------
   1,000,000  Bellefontaine, OH, Hospital Facilities Revenue & Refunding Bonds, 5.00%
              (Mary Rutan Health Associates)/(Original Issue Yield: 5.25%), 12/1/1997    BBB              998,680
              -------------------------------------------------------------------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- ---------------------------------------------------------------------------------------
              OHIO--CONTINUED
              -------------------------------------------------------------------------
$  1,500,000  Clyde, OH Waterworks System, Revenue Bonds, 5.60%,
              5/1/1997                                                                   MIG1       $   1,532,010
              -------------------------------------------------------------------------
     630,000  Marion County, OH Health Care Facilities, Revenue Refunding & Improvement
              Bonds, 5.00% (United Church Homes, OH)/(Original Issue Yield: 5.25%),
              11/15/1997                                                                 BBB-             631,499
              -------------------------------------------------------------------------
     250,000  Marion County, OH Health Care Facilities, Revenue Refunding and
              Improvement Bonds, 4.75% (United Church Homes, OH)/(Original Issue Yield:
              5.00%), 11/15/1996                                                         BBB-             250,893
              -------------------------------------------------------------------------
   1,400,000  Ohio Enterprise Bond Fund, (Series 1995-3) State Economic Development
              Revenue Bonds, 5.60% (Smith Steelite),
              12/1/2003                                                                  A-             1,417,094
              -------------------------------------------------------------------------             -------------
              Total                                                                                     4,830,176
              -------------------------------------------------------------------------             -------------
              PENNSYLVANIA--9.9%
              -------------------------------------------------------------------------
   1,000,000  Allegheny County, PA Higher Education, Revenue Bonds, 7.625% (La Roche
              College), 12/1/1996 (@100)                                                 NR             1,041,610
              -------------------------------------------------------------------------
     495,000  Allegheny County, PA Residential Finance Agency, Revenue Refunding Bonds
              (Series W), 4.875% (GNMA COL), 11/1/2003 (@102)                            AAA              484,501
              -------------------------------------------------------------------------
     750,000  Beaver County, PA IDA, PCR Revenue Refunding Bonds (Series A), 7.75%
              (Ohio Edison Co.), 9/1/1999 (@102)                                         BBB-             802,815
              -------------------------------------------------------------------------
   1,500,000  Dover Township, PA Sewer Authority, (Series 1995) Guaranteed BANS, 4.25%
              (Original Issue Yield: 4.50%),
              12/15/1997                                                                 NR             1,497,510
              -------------------------------------------------------------------------
   1,000,000  Monroeville, PA Hospital Authority, Hospital Refunding Revenue Bonds
              (Series 1995), 4.375% (Forbes Health System, PA)/(Original Issue Yield:
              4.50%), 10/1/1996                                                          Baa1           1,003,500
              -------------------------------------------------------------------------
   1,045,000  Monroeville, PA Hospital Authority, Hospital Refunding Revenue Bonds
              (Series 1995), 4.50% (Forbes Health System, PA)/(Original Issue Yield:
              4.70%), 10/1/1997                                                          Baa1           1,045,491
              -------------------------------------------------------------------------
   1,000,000  Monroeville, PA Hospital Authority, Hospital Refunding Revenue Bonds
              (Series 1995), 4.875% (Forbes Health System, PA)/(Original Issue Yield:
              4.90%), 10/1/1998                                                          Baa1           1,005,060
              -------------------------------------------------------------------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- ---------------------------------------------------------------------------------------
              PENNSYLVANIA--CONTINUED
              -------------------------------------------------------------------------
$    125,000  Philadelphia, PA Hospitals & Higher Education Facilities Authority,
              Hospital Revenue Bonds (Series B), 6.60% (Children's Seashore House,
              PA)/(Original Issue Yield: 6.80%), 8/15/1998                               BBB+       $     129,868
              -------------------------------------------------------------------------
     455,000  Scranton-Lackawanna, PA Health & Welfare Authority, Revenue Bonds (Series
              1994-A), 5.40% (Allied Services Rehabilitation Hospitals, PA), 7/15/1996   NR               457,525
              -------------------------------------------------------------------------
     485,000  Scranton-Lackawanna, PA Health & Welfare Authority, Revenue Bonds (Series
              1994-A), 5.75% (Allied Services Rehabilitation Hospitals, PA), 7/15/1997   NR               490,049
              -------------------------------------------------------------------------
   1,080,000  Scranton-Lackawanna, PA Health & Welfare Authority, Revenue Bonds (Series
              A), 6.35% (Allied Services Rehabilitation Hospitals, PA), 7/15/1999        NR             1,128,082
              -------------------------------------------------------------------------             -------------
              Total                                                                                     9,086,011
              -------------------------------------------------------------------------             -------------
              PUERTO RICO--4.0%
              -------------------------------------------------------------------------
   1,600,000  Puerto Rico Electric Power Authority, Power Revenue
              (Series T), 5.00%, 7/1/1997                                                A-             1,625,536
              -------------------------------------------------------------------------
   2,000,000  Puerto Rico Municipal Finance Agency, Revenue Bonds (Series A), 5.00%
              (Original Issue Yield: 5.10%), 7/1/1998                                    A-             2,036,300
              -------------------------------------------------------------------------             -------------
              Total                                                                                     3,661,836
              -------------------------------------------------------------------------             -------------
              SOUTH DAKOTA--4.0%
              -------------------------------------------------------------------------
     105,000  South Dakota State Health & Educational Authority, Revenue Bonds, 5.40%
              (Huron Regional Medical Center, SD), 4/1/1997                              BBB-             105,192
              -------------------------------------------------------------------------
     215,000  South Dakota State Health & Educational Authority, Revenue Bonds, 5.50%
              (Huron Regional Medical Center, SD)/(Original Issue Yield: 5.75%),
              4/1/1998                                                                   BBB-             214,796
              -------------------------------------------------------------------------
     225,000  South Dakota State Health & Educational Authority, Revenue Bonds, 6.00%
              (Huron Regional Medical Center, SD), 4/1/1999                              BBB-             226,800
              -------------------------------------------------------------------------
   3,000,000  South Dakota Student Loan Finance Corp., (Series A) Student Loan Revenue
              Bonds, 5.85%, 8/1/2000                                                     A+             3,106,050
              -------------------------------------------------------------------------             -------------
              Total                                                                                     3,652,838
              -------------------------------------------------------------------------             -------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- ---------------------------------------------------------------------------------------
              TENNESSEE--1.7%
              -------------------------------------------------------------------------
$  1,500,000  Springfield, TN Health & Educational Facilities Board, Hospital Revenue
              Bonds, 7.50% (Jesse Holman Jones Hospital Corp, TN), 4/1/2000              NR         $   1,552,845
              -------------------------------------------------------------------------             -------------
              TEXAS--2.2%
              -------------------------------------------------------------------------
   1,800,000  Brazos River Authority, TX, Revenue Refunding Bonds (Series B), 8.25%
              (Houston Light & Power Company)/(Original Issue Yield: 8.343%), Callable
              5/1/1998 (@102)                                                            A              1,969,218
              -------------------------------------------------------------------------             -------------
              VIRGINIA--5.2%
              -------------------------------------------------------------------------
   2,000,000  Frederick County, VA IDA, (Series 1995) Lease Revenue Notes, 4.75%,
              12/1/1997                                                                  NR             2,005,100
              -------------------------------------------------------------------------
     200,000  Prince William County, VA IDA, Hospital Revenue Bonds, 5.90% (Potomac
              Hospital Corp., VA), 10/1/1997                                             A                206,163
              -------------------------------------------------------------------------
     255,000  Prince William County, VA IDA, Hospital Revenue Bonds, 6.00% (Potomac
              Hospital Corp., VA), 10/1/1998                                             A                266,164
              -------------------------------------------------------------------------
     255,000  Prince William County, VA IDA, Hospital Revenue Bonds, 6.10% (Potomac
              Hospital Corp., VA), 10/1/1999                                             A                268,640
              -------------------------------------------------------------------------
   2,000,000  Virginia State Housing Development Authority, Commonwealth Mortgage
              Revenue Bonds (Series G-2), 5.40%, 1/1/1998                                AA+            2,040,400
              -------------------------------------------------------------------------             -------------
              Total                                                                                     4,786,467
              -------------------------------------------------------------------------             -------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 PRINCIPAL                                                                                CREDIT
   AMOUNT                                                                                 RATING*       VALUE
<C>           <S>                                                                        <C>        <C>
- ------------  -------------------------------------------------------------------------  ---------  -------------
LONG-TERM MUNICIPAL SECURITIES--CONTINUED
- ---------------------------------------------------------------------------------------
              WEST VIRGINIA--0.8%
              -------------------------------------------------------------------------
$    360,000  West Virginia HFA, (Series 1995) Hospital Refunding & Improvement Revenue
              Bonds, 5.00% (Logan General Hospital), 7/1/1996                            BBB-       $     361,390
              -------------------------------------------------------------------------
     390,000  West Virginia HFA, (Series 1995) Hospital Refunding & Improvement Revenue
              Bonds, 5.10% (Logan General Hospital), 7/1/1997                            BBB-             391,630
              -------------------------------------------------------------------------             -------------
              Total                                                                                       753,020
              -------------------------------------------------------------------------             -------------
              TOTAL LONG-TERM MUNICIPAL SECURITIES
              (IDENTIFIED COST $73,270,295)                                                            73,937,601
              -------------------------------------------------------------------------             -------------
              TOTAL INVESTMENTS (IDENTIFIED COST $90,165,335)(A)                                    $  90,832,641
              -------------------------------------------------------------------------             -------------
</TABLE>


(a) The cost of investments for federal tax purposes amounts to $90,165,335. The
    net unrealized appreciation of investments on a federal tax basis amounts to
    $667,306 which is comprised of $714,425 appreciation and $47,119
    depreciation at November 30, 1995.

 * Please refer to the Appendix of the Statement of Additional Information for
   an explanation of the credit ratings. Current credit ratings are unaudited.

Note: The categories of investments are shown as a percentage of net assets
      ($91,621,310) at November 30, 1995.

The following acronyms are used throughout this portfolio:

BANs--Bond Anticipation Notes
COL--Collateralized
GNMA-- Government National Mortgage Association
GO--General Obligation
GTD--Guaranty
HEFA-- Health and Education Facilities Authority
HFA--Housing Finance Authority
HFDC-- Health Facility Development Corporation
IDA--Industrial Development Authority
IFA--Industrial Finance Authority
INS--Insured
LOC--Letter of Credit
MBIA-- Municipal Bond Investors Assurance
PCR--Pollution Control Revenue
TOBs--Tender Option Bonds
UT--Unlimited Tax
VRDNs--Variable Rate Demand Notes
(See Notes which are an integral part of the Financial Statements)


Limited Term Municipal Fund
Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
November 30, 1995
<TABLE>
<S>                                                                                      <C>          <C>
ASSETS:
- ----------------------------------------------------------------------------------------------------
Total investments in securities, at value (identified and tax cost $90,165,335)                       $ 90,832,641
- ----------------------------------------------------------------------------------------------------
Cash                                                                                                       101,863
- ----------------------------------------------------------------------------------------------------
Income receivable                                                                                        1,319,782
- ----------------------------------------------------------------------------------------------------
Receivable for shares sold                                                                                 741,586
- ----------------------------------------------------------------------------------------------------
Deferred expenses                                                                                           44,243
- ----------------------------------------------------------------------------------------------------  ------------
    Total assets                                                                                        93,040,115
- ----------------------------------------------------------------------------------------------------
LIABILITIES:
- ----------------------------------------------------------------------------------------------------
Payable for investments purchased                                                        $ 1,003,061
- ---------------------------------------------------------------------------------------
Payable for shares redeemed                                                                  211,332
- ---------------------------------------------------------------------------------------
Income distribution payable                                                                  138,047
- ---------------------------------------------------------------------------------------
Accrued expenses                                                                              66,365
- ---------------------------------------------------------------------------------------  -----------
    Total liabilities                                                                                    1,418,805
- ----------------------------------------------------------------------------------------------------  ------------
NET ASSETS for 9,299,150 shares outstanding                                                           $ 91,621,310
- ----------------------------------------------------------------------------------------------------  ------------
NET ASSETS CONSIST OF:
- ----------------------------------------------------------------------------------------------------
Paid in capital                                                                                       $ 93,380,099
- ----------------------------------------------------------------------------------------------------
Net unrealized appreciation of investments                                                                 667,306
- ----------------------------------------------------------------------------------------------------
Accumulated net realized loss on investments                                                            (2,426,095)
- ----------------------------------------------------------------------------------------------------  ------------
    Total Net Assets                                                                                  $ 91,621,310
- ----------------------------------------------------------------------------------------------------  ------------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
- ----------------------------------------------------------------------------------------------------
FORTRESS SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($26,441,947 / 2,683,625 shares outstanding)                                       $9.85
- ----------------------------------------------------------------------------------------------------  ------------
Offering Price Per Share (100/99 of $9.85)*                                                                  $9.95
- ----------------------------------------------------------------------------------------------------  ------------
Redemption Price Per Share (99/100 of $9.85)**                                                               $9.75
- ----------------------------------------------------------------------------------------------------  ------------
CLASS A SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($65,179,363 / 6,615,525 shares outstanding)                                       $9.85
- ----------------------------------------------------------------------------------------------------  ------------
Offering Price Per Share (100/99 of $9.85)*                                                                  $9.95
- ----------------------------------------------------------------------------------------------------  ------------
Redemption Price Per Share (100/100 of $9.85)                                                                $9.85
- ----------------------------------------------------------------------------------------------------  ------------
</TABLE>


 * See " What Shares Cost" in the prospectus
** See " Redeeming Fortress Shares" in the prospectus

(See Notes which are an integral part of the Financial Statements)


Limited Term Municipal Fund
Statement of Operations
- --------------------------------------------------------------------------------
Year Ended November 30, 1995
<TABLE>
<S>                                                                            <C>         <C>         <C>
INVESTMENT INCOME:
- -----------------------------------------------------------------------------------------------------
Interest                                                                                               $ 2,739,807
- -----------------------------------------------------------------------------------------------------
EXPENSES:
- -----------------------------------------------------------------------------------------
Investment advisory fee                                                                    $  203,057
- -----------------------------------------------------------------------------------------
Administrative personnel and services fee                                                     155,000
- -----------------------------------------------------------------------------------------
Custodian fees                                                                                 45,766
- -----------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                       41,068
- -----------------------------------------------------------------------------------------
Directors'/Trustees' fees                                                                       1,590
- -----------------------------------------------------------------------------------------
Auditing fees                                                                                  10,927
- -----------------------------------------------------------------------------------------
Legal fees                                                                                      4,430
- -----------------------------------------------------------------------------------------
Portfolio accounting fees                                                                      36,389
- -----------------------------------------------------------------------------------------
Distribution services fee--Fortress Shares                                                     24,592
- -----------------------------------------------------------------------------------------
Distribution services fee--Class A Shares                                                      85,924
- -----------------------------------------------------------------------------------------
Shareholder services fee--Fortress Shares                                                      39,653
- -----------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                       80,173
- -----------------------------------------------------------------------------------------
Share registration costs                                                                       59,260
- -----------------------------------------------------------------------------------------
Printing and postage                                                                           31,281
- -----------------------------------------------------------------------------------------
Insurance premiums                                                                              2,666
- -----------------------------------------------------------------------------------------
Taxes                                                                                           4,898
- -----------------------------------------------------------------------------------------
Miscellaneous                                                                                  17,290
- -----------------------------------------------------------------------------------------  ----------
    Total expenses                                                                            843,964
- -----------------------------------------------------------------------------------------
Waivers and reimbursements--
- -----------------------------------------------------------------------------
  Waiver of investment advisory fee                                            $ (203,057)
- -----------------------------------------------------------------------------
  Waiver of distribution services fee--Fortress Shares                            (16,382)
- -----------------------------------------------------------------------------
  Waiver of shareholder services fee--Fortress Shares                                (366)
- -----------------------------------------------------------------------------
  Waiver of shareholder services fee--Class A Shares                               (1,360)
- -----------------------------------------------------------------------------
  Reimbursement of other operating expenses                                      (310,300)
- -----------------------------------------------------------------------------  ----------
    Total waivers and reimbursements                                                         (531,465)
- -----------------------------------------------------------------------------------------  ----------
         Net expenses                                                                                      312,499
- -----------------------------------------------------------------------------------------------------  -----------
             Net investment income                                                                       2,427,308
- -----------------------------------------------------------------------------------------------------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
- -----------------------------------------------------------------------------------------------------
Net realized loss on investments                                                                          (439,009)
- -----------------------------------------------------------------------------------------------------
Net change in unrealized appreciation of investments                                                     2,221,502
- -----------------------------------------------------------------------------------------------------  -----------
    Net realized and unrealized gain on investments                                                      1,782,493
- -----------------------------------------------------------------------------------------------------  -----------
         Change in net assets resulting from operations                                                $ 4,209,801
- -----------------------------------------------------------------------------------------------------  -----------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Limited Term Municipal Fund
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                              YEAR ENDED
                                                                                             NOVEMBER 30,
                                                                                         1995            1994
<S>                                                                                 <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
- ----------------------------------------------------------------------------------
OPERATIONS--
- ----------------------------------------------------------------------------------
Net investment income                                                               $    2,427,308  $    1,950,059
- ----------------------------------------------------------------------------------
Net realized gain (loss) on investments ($439,009 net loss and $1,987,086 net
loss, respectively, as computed for federal tax
purposes)                                                                                 (439,009)     (1,987,086)
- ----------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation)                                     2,221,502      (1,490,568)
- ----------------------------------------------------------------------------------  --------------  --------------
     Change in net assets resulting from operations                                      4,209,801      (1,527,595)
- ----------------------------------------------------------------------------------  --------------  --------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ----------------------------------------------------------------------------------
Distributions from net investment income
- ----------------------------------------------------------------------------------
  Fortress Shares                                                                         (804,559)       (452,363)
- ----------------------------------------------------------------------------------
  Class A Shares                                                                        (1,622,749)     (1,497,696)
- ----------------------------------------------------------------------------------  --------------  --------------
     Change in net assets resulting from distributions to shareholders                  (2,427,308)     (1,950,059)
- ----------------------------------------------------------------------------------  --------------  --------------
SHARE TRANSACTIONS--
- ----------------------------------------------------------------------------------
Proceeds from sale of shares                                                            75,579,715      84,145,643
- ----------------------------------------------------------------------------------
Net asset value of shares issued to shareholders in payment of
distributions declared                                                                   1,474,064       1,275,042
- ----------------------------------------------------------------------------------
Cost of shares redeemed                                                                (32,662,928)    (53,496,962)
- ----------------------------------------------------------------------------------  --------------  --------------
     Change in net assets resulting from share transactions                             44,390,851      31,923,723
- ----------------------------------------------------------------------------------  --------------  --------------
          Change in net assets                                                          46,173,344      28,446,069
- ----------------------------------------------------------------------------------
NET ASSETS:
- ----------------------------------------------------------------------------------
Beginning of period                                                                     45,447,966      17,001,897
- ----------------------------------------------------------------------------------  --------------  --------------
End of period                                                                       $   91,621,310  $   45,447,966
- ----------------------------------------------------------------------------------  --------------  --------------
</TABLE>


(See Notes which are an integral part of the Financial Statements)


Limited Term Municipal Fund
Financial Highlights--Fortress Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED NOVEMBER 30,
                                                                                1995       1994       1993(A)
<S>                                                                             <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                            $    9.49  $   10.02   $   10.00
- ------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ------------------------------------------------------------------------------
  Net investment income                                                              0.47       0.45        0.11
- ------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                             0.36      (0.53)       0.02
- ------------------------------------------------------------------------------  ---------  ---------  -----------
  Total from investment operations                                                   0.83      (0.08)       0.13
- ------------------------------------------------------------------------------  ---------  ---------  -----------
LESS DISTRIBUTIONS
- ------------------------------------------------------------------------------
  Distributions from net investment income                                          (0.47)     (0.45)      (0.11)
- ------------------------------------------------------------------------------  ---------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                  $    9.85  $    9.49   $   10.02
- ------------------------------------------------------------------------------  ---------  ---------  -----------
TOTAL RETURN (B)                                                                     8.86%     (0.75%)       1.26%
- ------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ------------------------------------------------------------------------------
  Expenses                                                                           0.49%      0.44%       0.25%(d)
- ------------------------------------------------------------------------------
  Net investment income                                                              4.91%      4.57%       4.79%(d)
- ------------------------------------------------------------------------------
  Expense waiver/reimbursement (c)                                                   1.12%      0.94%       1.86%(d)
- ------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- ------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                         $26,442    $12,804       $3,307
- ------------------------------------------------------------------------------
  Portfolio turnover                                                                   47%       135%          0 %
- ------------------------------------------------------------------------------
</TABLE>


 (a) Reflects operations for the period from September 1, 1993 (date of initial
     public offering) to November 30, 1993.

 (b) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (c) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

(d) Computed on an annualized basis.

(See Notes which are an integral part of the Financial Statements)


Limited Term Municipal Fund
Financial Highlights--Class A Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED NOVEMBER 30,
                                                                                1995       1994       1993(A)
<S>                                                                             <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                            $    9.49  $   10.02   $   10.00
- ------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ------------------------------------------------------------------------------
  Net investment income                                                              0.46       0.43        0.10
- ------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments                             0.36      (0.53)       0.02
- ------------------------------------------------------------------------------  ---------  ---------  -----------
  Total from investment operations                                                   0.82      (0.10)       0.12
- ------------------------------------------------------------------------------  ---------  ---------  -----------
LESS DISTRIBUTIONS
- ------------------------------------------------------------------------------
  Distributions from net investment income                                          (0.46)     (0.43)      (0.10)
- ------------------------------------------------------------------------------  ---------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                  $    9.85  $    9.49   $   10.02
- ------------------------------------------------------------------------------  ---------  ---------  -----------
TOTAL RETURN (B)                                                                     8.67%     (0.95%)       1.20%
- ------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ------------------------------------------------------------------------------
  Expenses                                                                           0.68%      0.63%       0.50%(d)
- ------------------------------------------------------------------------------
  Net investment income                                                              4.72%      4.33%       4.30%(d)
- ------------------------------------------------------------------------------
  Expense waiver/reimbursement (c)                                                   1.03%      0.94%       1.71%(d)
- ------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- ------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                         $65,179    $32,644      $13,694
- ------------------------------------------------------------------------------
  Portfolio turnover                                                                   47%       135%          0 %
- ------------------------------------------------------------------------------
</TABLE>


 (a) Reflects operations for the period from September 1, 1993 (date of initial
     public investment) to November 30, 1993.

 (b) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (c) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

(d) Computed on an annualized basis.

(See Notes which are an integral part of the Financial Statements)


Limited Term Municipal Fund
Notes to Financial Statements
- --------------------------------------------------------------------------------
November 30, 1995

(1) ORGANIZATION

Fixed Income Securities, Inc. (the "Corporation") is registered under the
Investment Company Act of 1940, as amended (the "Act") as an open-end,
management investment company. The Corporation consists of three diversified
portfolios. The financial statements included herein are only those of Limited
Term Municipal Fund (the "Fund"). The financial statements of the other
portfolios are presented separately. The assets of each portfolio are segregated
and a shareholder's interest is limited to the portfolio in which shares are
held. The Fund offers two classes of shares: Fortress Shares and Class A Shares.

During the fiscal year ended November 30, 1994, the Corporation offered five
portfolios (Limited Term Fund, Limited Term Municipal Fund, Strategic Income
Fund, Limited Maturity Government Fund, and Multi-State Municipal Income Fund).
As of December 23, 1994, and April 7, 1995 the Board of Directors approved the
liquidation of Limited Maturity Government Fund and Multi-State Municipal Income
Fund, respectively.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--Short-term securities with remaining maturities of
     sixty days or less at the time of purchase may be valued at amortized cost,
     which approximates fair market value. All other securities are valued at
     prices provided by an independent pricing service.

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary.

     At November 30, 1995, the Fund, for federal tax purposes, had capital loss
     carryforwards of $2,426,095, which will reduce the Fund's taxable income
     arising from future net realized gains on investments, if any, to the
     extent permitted by the Code, and thus will reduce the amount of the
     distributions to shareholders which would otherwise be necessary to relieve
     the Fund of any liability for federal tax. Pursuant to the Code, such
     capital loss carryforwards will expire as follows:


Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
   EXPIRATION AMOUNT        EXPIRATION DATE
   <S>                      <C>
     $   1,987,086                  2002
           439,009                  2003
</TABLE>


     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method over a period of five years from
     the Fund's commencement date.

     OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At November 30, 1995, par value shares ($0.001 per share) authorized were as
follows:
<TABLE>
<CAPTION>
                                      POUND OF PAR VALUE
CLASS NAME                         CAPITAL STOCK AUTHORIZED
<S>                             <C>
Fortress                                  1,000,000,000
Class A                                   1,000,000,000
                                      -----------------
  Total shares authorized                 2,000,000,000
                                      -----------------
</TABLE>


Transactions in capital stock were as follows:
<TABLE>
<CAPTION>
                                                                        YEAR ENDED NOVEMBER 30,
                                                                   1995                         1994
<CAPTION>
FORTRESS SHARES                                           SHARES         AMOUNT        SHARES         AMOUNT
<S>                                                     <C>          <C>             <C>          <C>
Shares sold                                               2,014,269  $   19,652,159    1,295,783  $   12,793,467
- ------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                            40,074         389,915       22,393         218,275
- ------------------------------------------------------
Shares redeemed                                            (719,239)     (6,978,035)    (299,885)     (2,914,764)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
     Net change resulting from
     Fortress share transactions                          1,335,104  $   13,064,039    1,018,291  $   10,096,978
- ------------------------------------------------------  -----------  --------------  -----------  --------------
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        YEAR ENDED NOVEMBER 30,
                                                                   1995                         1994
CLASS A SHARES                                            SHARES         AMOUNT        SHARES         AMOUNT
<S>                                                     <C>          <C>             <C>          <C>
Shares sold                                               5,713,041  $   55,927,556    7,174,691  $   71,352,176
- ------------------------------------------------------
Shares issued to shareholders in
payment of distributions declared                           111,389       1,084,149      108,095       1,056,767
- ------------------------------------------------------
Shares redeemed                                          (2,647,044)    (25,684,893)  (5,211,977)    (50,582,198)
- ------------------------------------------------------  -----------  --------------  -----------  --------------
     Net change resulting from
     Class A share transactions                           3,177,386  $   31,326,812    2,070,809  $   21,826,745
- ------------------------------------------------------  -----------  --------------  -----------  --------------
          Net change resulting from
          share transactions                              4,512,490  $   44,390,851    3,089,100  $   31,923,723
- ------------------------------------------------------  -----------  --------------  -----------  --------------
</TABLE>


(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser (the
"Adviser"), receives for its services an annual investment advisory fee equal to
 .40 of 1% of the Fund's average daily net assets. The Adviser may voluntarily
choose to waive any portion of its fee and/ or reimburse certain operating
expenses of the Fund. The Adviser can modify or terminate this voluntary waiver
and/or reimbursement at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS"), under the
Administrative Services Agreement, provides the Fund with administrative
personnel and services. This fee is based on the level of average aggregate
daily net assets of all funds advised by subsidiaries of Federated Investors for
the period. The administrative fee received during the period of the
Administrative Services Agreement shall be at least $125,000 per portfolio and
$30,000 per each additional class of shares.

DISTRIBUTION SERVICES FEE--The Fund has adopted a Distribution Plan (the "Plan")
pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp., the principal distributor, from the net
assets of the Fund to finance activities intended to result in the sale of the
Fund's Fortress Shares and Class A shares. The Plan provides that the Fund may
incur distribution expenses according to the following schedule annually, to
compensate Federated Securities Corp.
<TABLE>
<CAPTION>
                                  % OF AVG. DAILY NET
SHARE CLASS NAME                    ASSETS OF CLASS
<S>                              <C>
Fortress Shares                         0.15 of 1%
Class A Shares                          0.25 of 1%
</TABLE>



Limited Term Municipal Fund

- --------------------------------------------------------------------------------

The distributor may voluntarily choose to waive any portion of its fee. The
distributor can modify or terminate this voluntary waiver at any time at its
sole discretion.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay up to .25 of 1%
of average daily net assets of the Fund shares for the period. This fee is to
obtain certain services for shareholders and to maintain shareholder accounts.
FSS may voluntarily choose to waive any portion of its fee. FSS can modify or
terminate this voluntary waiver at any time at its sole discretion.

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
("Fserv") serves as transfer and dividend disbursing agent for the Fund. This
fee is based on the size, type, and number of accounts and transactions made by
shareholders.

PORTFOLIO ACCOUNTING FEES--FServ maintains the Fund's accounting records for
which it receives a fee. The fee is based on the level of the Fund's average
daily net assets for the period, plus out-of-pocket expenses.

ORGANIZATIONAL EXPENSES--Organizational and/or start-up administrative service
expenses of $99,798 were borne initially by Federated Advisers.

The Fund has agreed to reimburse Federated Advisers for the organizational
and/or start-up administrative expenses during the five year period following
effective date. For the period ended November 30, 1995, the Fund paid $8,053
pursuant to this agreement.

INTERFUND TRANSACTIONS--During the period ended November 30, 1995, the
Corporation engaged in purchase and sale transactions with funds that have a
common investment adviser (or affiliated investment advisers), common
Directors/Trustees, and/or common Officers. These purchase and sale transactions
were made at current market value pursuant to Rule 17a-7 under the Act amounting
to $61,050,000 and $66,599,999, respectively.

GENERAL--Certain of the Officers and Directors of the Corporation are Officers
and Directors or Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended
November 30, 1995, were as follows:
<TABLE>
<S>                                                                                                  <C>
- ---------------------------------------------------------------------------------------------------
PURCHASES                                                                                            $  52,006,348
- ---------------------------------------------------------------------------------------------------  -------------
SALES                                                                                                $  22,124,447
- ---------------------------------------------------------------------------------------------------  -------------
</TABLE>


SUBSEQUENT EVENT--Effective January 31, 1996, the Fund changed its name from
Limited Term Municipal Fund to Federated Limited Term Municipal Fund. Effective
January 31, 1996, the Fortress Shares changed its name to Class F Shares.


Independent Auditors' Report

- --------------------------------------------------------------------------------

To the Board of Directors of FIXED INCOME SECURITIES, INC.
  and the Shareholders of LIMITED TERM MUNICIPAL FUND:

We have audited the accompanying statement of assets and liabilities, including
the portfolio of investments, of Limited Term Municipal Fund as of November 30,
1995, and the related statement of operations for the year then ended, the
statement of changes in net assets for the years ended November 30, 1995 and
1994 and financial highlights for each of the periods presented. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of the securities owned as of November 30, 1995
by correspondence with the custodian. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights present
fairly, in all material respects, the financial position of Limited Term
Municipal Fund as of November 30, 1995, the results of its operations, the
changes in its net assets and its financial highlights for the respective stated
periods in conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP
Pittsburgh, Pennsylvania
January 17, 1996



Directors                                              Officers

- --------------------------------------------------------------------------------
<TABLE>
<S>                                                       <C>
John F. Donahue                                           John F. Donahue
Thomas G. Bigley                                          Chairman
John T. Conroy, Jr.                                       Richard B. Fisher
William J. Copeland                                       President
James E. Dowd                                             J. Christopher Donahue
Lawrence D. Ellis, M.D.                                   Executive Vice President
Richard B. Fisher                                         Edward C. Gonzales
Edward L. Flaherty, Jr.                                   Executive Vice President
Peter E. Madden                                           John W. McGonigle
Gregor F. Meyer                                           Executive Vice President and Secretary
John E. Murray, Jr.                                       David M. Taylor
Wesley W. Posvar                                          Treasurer
Marjorie P. Smuts                                         Charles H. Field
                                                          Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including the possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded
or accompanied by the Fund's prospectus which contains facts concerning its
objective and policies, management fees, expenses and other information.



  [logo]     FEDERATED FUNDS
Since 1955   WHERE EXPERTS INVEST

Federated Securities Corp. is the distributor of the fund.

A Subsidiary of Federated Investors

Federated Investors Tower
Pittsburgh, PA 15222-3779



Cusip 338319502
Cusip 338319403
G00278-02 (1/96)


                                            [LOGO] FEDERATED INVESTORS


                                                   Strategic
                                                   Income
                                                   Fund










                                                   Annual Report
                                                   November 30, 1995




                                                   Established 1994


FIXED INCOME


President's Message



Dear Shareholder:
I am pleased to present the first Annual Report for Federated Strategic Income
Fund, formerly Strategic Income Fund, which covers the period from November 30,
1994 to November 30, 1995.


This report begins with an interview with the portfolio manager Randall S.
Bauer, Vice President, Federated Advisers. Following his interview are three
additional items of shareholder interest:

  First a series of graphs indicating the fund's performance over time. These
  investment charts show the value of reinvesting dividends and the benefit of a
  continuous investment program.

  Second, a complete listing of the fund's holdings indicating the income
  opportunities available through a diversified portfolio of income-producing
  bond investments.

 Third, we have published the fund's complete financial statements.


Federated Strategic Income Fund is designed to pursue generous income from
bonds selected in three areas including U.S. government bonds, international
bonds, and U.S. high-yield, lower-rated corporate bonds.

Consistent with a favorable environment for bonds, i.e. lower interest rates in
the U.S. and in many international arenas, your fund delivered strong
performance during the reporting period. The Fund's Class A Shares posted a
total return of 15.64% based on net asset value for the  12-month period ending
November 30, 1995. The Fund's Class B Shares, Class C Shares and Fortress
Shares achieved total returns of 5.13%, 14.79% and 15.07%, respectively, based
on net asset value.*

The value of the fund's shares increased during the reporting period as
follows: Class A from $9.54 to $10.14; Class C from $9.54 to $10.14; and
Fortress Shares from $9.54 to $10.14. Class B Shares for the period from July
27, 1995 (date of initial public offering) to November 30, 1995, increased from
$10.00 to $10.14. Dividends paid per share during the reporting period totaled
$0.83 for Class A Shares, $0.24 for Class B Shares, $0.75 for Class C Shares,
and $0.78 for Fortress Shares. At the end of the period, the fund's net assets
stood at $16.3 million.


* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost. Total returns for the
  period based on offering price for Class A Shares, Class B Shares, Class C
  Shares, and Fortress Shares were 10.43%, (.47%), 13.66%, and 12.76%,
  respectively.

In 1995 bond fund managers were pleased to be working in a favorable market
environment which was in sharp contrast to 1994. In 1996, Federated Strategic
Income Fund will continue its diversification by class and by countries, and
will concentrate on selected issues.

We trust you were pleased with the positive performance of your investment in
Federated Strategic Income Fund. Remember, reinvesting your earnings is a
convenient way to build your account-and help your money grow through the
benefit of compounding.

As always, we welcome your comments and suggestions.


Sincerely,

Richard B. Fisher
President
January 15, 1996


Investment Review




Randall S. Bauer
Vice President
Federated Advisers

Q   During the 12-month reporting period from November 30, 1994 to November 30,
    1995, the bond markets in the U.S. and around the world generated very
    positive returns. This was quite a contrast to the previous year. Can you
    comment?

A   The main reason behind the fine general performance of the U.S. bond
    market in 1995 was the fairly clear evidence that economic activity is
    slowing down, and along with it, a favorable outlook for inflation. Also
    bolstering the market, some progress was perceived on taming the chronic
    U.S. budget deficit.

Overseas markets have also performed well as a result of slowing economic
activity, though a significant portion of the return to U.S. investors from
these markets has been the result of a decline in the value of the U.S. dollar
against many foreign currencies.


Q  How did Strategic Income Fund perform for shareholders?

A  The fund's Class A Shares posted a total return for the fiscal year ended
   November 30, 1995 of 15.64% based on net asset value. The fund's returns
   were consistent with the Lipper General Bond fund category return of 15.63%
   for the same  period.* The fund's Class B Shares, Class C Shares and Fortress
   Shares achieved total returns of 5.13%, 14.79% and 15.07%, respectively,
   based on net asset value.**

Specific areas that performed very well were U.S. Treasury and high- quality
U.S. corporate securities, as well as non-dollar securities issued by the "core
European" governments like Germany and the Netherlands. Areas which performed
less well on a relative basis (though still quite well on an absolute basis)
were U.S. mortgage securities, emerging markets securities and U.S. high yield
securities, particularly those in the single-B ratings category.

 * Past performance is not indicative of future results. Lipper returns do not
   take sales charges into account.
** Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when redeemed,
   may be worth more or less than their original cost. Total returns for the
   period based on offering price for Class A Shares, Class B Shares, Class C
   Shares, and Fortress Shares were 10.43%, (0.47%), 13.66%, and 12.76%,
   respectively.


Q  Strategic Income Fund invests primarily in three key sectors of the bond
   market: U.S. government, international and U.S. corporate high-yield,
   lower-rated bonds. How are the fund's assets allocated among these three
   sectors as of November 30, 1995?

A  The fund's allocation targets at November 30, 1995 were as follows: 20.3%
   in international bonds; 34.8% in U.S. government bonds; and 26.4% in U.S.
   high-yield, lower-rated corporate bonds.


Q  What is your outlook for each sector?

A  The U.S. bond market had an excellent run over the past twelve months. Thus,
   we have moved our U.S. government allocation back a bit to 30% from 35%-40%
   range where it had been for the past several months. Within the government
   allocation, both mortgages and Treasuries will continue to be owned, with a
   slight bias toward the former.

U.S. corporate high yield bonds continue to receive a moderate underweight
position in the portfolio (26.4%). We believe there will still be high yield
issuers that perform well in 1996.

Finally, in the non-U.S. market, prospects for steady lower rates look
reasonable in both developed and emerging countries, justifying the
international sector allocation of 20.3% as the fund's largest. Growth in
nearly all developed markets is waning, and long-term bond yields in most of
these offer a yield premium over their U.S. counterparts. Emerging markets will
continue to exhibit volatility, but in general investors are being rewarded for
this greater volatility with higher yield potential and improving economic
fundamentals. Diversifying emerging markets exposure across 26 countries should
help to dampen volatility, though the investor should remember that investments
in less mature markets will exhibit a greater degree of variability than
similar investments in more developed economies. The fund will continue to hold
a combination of both developed and emerging markets exposure in its
international component, though current exposure is biased toward the latter.

Q  With 1994's series of rate increases, do you foresee a continued positive
   environment for bonds?

A  Yes. As long as the Federal Reserve maintains its current vigilant posture,
   economic activity continues to decline into the 0%-2% Gross Domestic
   Product growth range, current progress on the reduction of the U.S. fiscal
   and trade deficits continues to occur, there is no reason to expect
   otherwise. As you can tell from our remarks, 1995 was a very good year, and
   even the combination of 1994-1995 performance, in hindsight, is acceptable.
   1996 is expected to be positive, but not to the same extent of 1995.


Two Ways You May Seek to Invest for Success in
Strategic Income Fund

If you had made an initial investment of $2,000 in the Class A Shares of
Strategic Income Fund on 5/4/94, reinvested dividends and capital gains, and
didn't redeem any shares, your account would have been worth $2,208 on
11/30/95. You would have earned a 6.49% average annual total return for the
1-year investment life span.*

One key to investing wisely is to reinvest all  distributions in fund shares.
This increases  the number of shares on which you can earn future dividends,
and you gain the benefit of compounding.

As of 12/31/95, the Class A Shares'  average annual one-year and since
inception (5/4/94) total returns were 12.94% and 7.18%, respectively. Class B
Shares' since inception (7/27/95) cumulative total return was 1.18%. Class C
Shares' average annual one-year and since inception (5/2/94) total returns were
16.42% and 9.41%, respectively. Fortress Shares' average annual one-year and
since inception (5/10/94) total returns were 15.48% and 8.49%, respectively.


Graphic representation "L" omitted.  See Appendix.

* The total return stated takes into account the 4.50% sales charge for Class
  A Shares, the 5.50% contingent deferred sales charge for Class B Shares, the
  1.00% contingent deferred sales charge for Class C Shares and the 1.00%
  sales charge and 1.00% contingent deferred sales charge for Fortress Shares.

Data quoted represents past performance and does not guarantee future results.
Investment return and principal value will fluctuate so an investor's shares,
when redeemed, may be worth more or less than their original cost.


Strategic Income Fund

One Step at a Time:

$1,000 invested each year for 1 year (reinvesting all dividends and capital
gains) grew to $2,113.

With this approach, the key is consistency.

If you had started investing $1,000 annually in the Class A Shares of Strategic
Income Fund on 5/4/94, reinvested your dividends and capital gains and didn't
redeem any shares, you would have invested only $2,000, but your account would
have reached a total value of $2,113* by 11/30/95. You would have earned an
average annual total return of 5.40%.

A practical investment plan helps you pursue a high level of income by
investing in high-quality debt securities invested in the United States and
around the world. Through systematic investing, you buy shares on a regular
basis and reinvest all earnings. An investment plan works for you when you
invest only $1,000 annually. You can take it one step at a time. Put time and
compounding to work!

Grahpic representation "M" omitted.  See Appendix.


* No method of investing can guarantee a profit or protect against loss in
  down markets. However, by investing regularly over time and buying shares at
  various prices, investors can purchase more shares at lower prices, and all
  accumulated shares have the ability to pay income to the investor.

Because such a plan involves continuous investment, regardless of changing
price levels, the investor should consider whether or not to continue purchases
through periods of low price levels.

Strategic Income Fund-
Portfolio Update


Graphic representation "N" omitted.  See Appendix.


Serving a Wide Range of Investors


Grahpic representaion "O" omitted.  See Appendix.



Strategic Income Fund-
(Class A Shares)

Growth of $10,000 Invested in
Strategic Income Fund (Class A Shares)

The graph below illustrates the hypothetical investment of $10,000 in the
Strategic Income Fund (Class A Shares) (the "Fund") from May 4, 1994 (start of
performance) to November 30, 1995 compared to the Lehman Brothers
Government/Corporate Bond Index (LBG/CBI)+ and the Lipper General Bond Funds
Average (LGBFA).++


Grahpic representation "P" omitted.  See Appendix.


Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate so when shares are redeemed, they may
be worth more or less than original cost. Mutual funds are not obligations of
or guaranteed by any bank and are not federally insured.

 * Represents a hypothetical investment of $10,000 in the Fund after
   deducting the maximum sales charge of 4.50% ($10,000 investment minus $450
   sales charge = $9,550). The Fund's performance assumes the reinvestment of
   all dividends and distributions. The LBG/CBI and the LGBFA have been
   adjusted to reflect reinvestment of dividends on securities in the index
   and average. The index is unmanaged.

** Total return quoted reflects all applicable sales charges and contingent
   deferred sales charges.

 + The LBG/CBI is not adjusted to reflect sales charges, expenses, or other
   fees that the SEC requires to be reflected in the Fund's performance. This
   index is unmanaged.

++ The LGBFA represents the average of the total returns reported by all of
   the mutual funds designated by Lipper Analytical Services, Inc. as falling
   into the category, and is not adjusted to reflect any sales charges.
   However, these total returns are reported net of expenses or other fees
   that the SEC requires to be reflected in a fund's performance.

Strategic Income Fund-
(Class B Shares)

Growth of $10,000 Invested in
Strategic Income Fund (Class B Shares)
The graph below illustrates the hypothetical investment of $10,000 in the
Strategic Income Fund (Class B Shares) (the "Fund") from July 27, 1995 (start
of performance) to November 30, 1995 compared to the Lehman Brothers
Government/Corporate Bond Index (LBG/CBI)+ and Lipper General Bond Funds
Average (LGBFA).++


Graphic representation "Q" omitted.  See Appendix.

Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate so when shares are redeemed, they may
be worth more or less than original cost. Mutual funds are not obligations of
or guaranteed by any bank and are not federally insured.

 * Represents a hypothetical investment of $10,000 in the Fund. The ending
   value of the Fund reflects a 5.50% contingent deferred sales charge on any
   redemption less than 1 year from the purchase date. The Fund's performance
   assumes the reinvestment of all dividends and distributions. The LBG/CBI
   and the LGBFA have been adjusted to reflect reinvestment of dividends on
   securities in the index and average. The index is unmanaged.

** Total return quoted reflects all applicable sales charges and contingent
   deferred sales charges.

 + The LBG/CBI is not adjusted to reflect sales charges, expenses, or other
   fees that the SEC requires to be reflected in the Fund's performance. This
   index is unmanaged.

++ The LGBFA represents the average of the total returns reported by all of
   the mutual funds designated by Lipper Analytical Services, Inc. as falling
   into the category, and is not adjusted to reflect any sales charges.
   However, these total returns are reported net of expenses or other fees
   that the SEC requires to be reflected in a fund's performance.


Strategic Income Fund-
(Class C Shares)

Growth of $10,000 Invested in
Strategic Income Fund (Class C Shares)

The graph below illustrates the hypothetical investment of $10,000 in the
Strategic Income Fund (Class C Shares) (the "Fund") from May 2, 1994 (start of
performance) to November 30, 1995 compared to the Lehman Brothers
Government/Corporate Bond Index (LBG/CBI)+ and the Lipper General Bond Funds
Average (LGBFA).++


Graphic representation "R" omitted.  See Appendix.


Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate so when shares are redeemed, they may
be worth more or less than original cost. Mutual funds are not obligations of
or guaranteed by any bank and are not federally insured.

 * Represents a hypothetical investment of $10,000 in the Fund. A 1.00%
   contingent deferred sales charge would be applied on any redemption less
   than 1 year from the purchase date. The Fund's performance assumes the
   reinvestment of all dividends and distributions. The LBG/CBI and the LGBFA
   have been adjusted to reflect reinvestment of dividends on securities in
   the index and average. The index is unmanaged.

** Total return quoted reflects all applicable sales charges and contingent
   deferred sales charges.
 + The LBG/CBI is not adjusted to reflect sales charges, expenses, or other
   fees that the SEC requires to be reflected in the Fund's performance. This
   index is unmanaged.

++ The LGBFA represents the average of the total returns reported by all of
   the mutual funds designated by Lipper Analytical Services, Inc. as falling
   into the category, and is not adjusted to reflect any sales charges.
   However, these total returns are reported net of expenses or other fees
   that the SEC requires to be reflected in a fund's performance.

Strategic Income Fund-
(Fortress Shares)

Growth of $10,000 Invested in
Strategic Income Fund (Fortress Shares)

The graph below illustrates the hypothetical investment of $10,000 in the
Strategic Income Fund (Fortress Shares) (the "Fund") from May 10, 1994 (start
of performance) to November 30, 1995 compared to the Lehman Brothers
Government/Corporate Bond Index (LBG/CBI)+ and the Lipper General Bond Funds
Average (LGBFA).++


Graphic representation "S" omitted.  See Appendix.



Past performance is not predictive of future performance. Your investment
return and principal value will fluctuate so when shares are redeemed, they may
be worth more or less than original cost. Mutual funds are not obligations of
or guaranteed by any bank and are not federally insured.

 * Represents a hypothetical investment of $10,000 in the Fund after deducting
   the maximum sales charge of 1.00% ($10,000 investment minus $100 sales
   charge = $9,900). The ending value of the Fund reflects a contingent
   deferred sales charge of 1.00% on any redemption less than 4 years from the
   purchase date. The Fund's performance assumes the reinvestment of all
   dividends and distributions. The LBG/CBI and the LGBFA have been adjusted
   to reflect reinvestment of dividends on securities in the index and average.
   The index is unmanaged.

** Total return quoted reflects all applicable sales charges and contingent
   deferred sales charges.

 + The LBG/CBI is not adjusted to reflect sales charges, expenses, or other
   fees that the SEC requires to be reflected in the Fund's performance. This
   index is unmanaged.

++ The LGBFA represents the average of the total returns reported by all of
   the mutual funds designated by Lipper Analytical Services, Inc. as falling
   into the category, and is not adjusted to reflect any sales charges.
   However, these total returns are reported net of expenses or other fees that
   the SEC requires to be reflected in a fund's performance.


Strategic Income Fund
Portfolio of Investments
- --------------------------------------------------------------------------------
November 30, 1995
<TABLE>
<CAPTION>
                                                                                                      VALUE
   PRINCIPAL                                                                                         IN U.S.
    AMOUNT                                                                                           DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
U.S. CORPORATE BONDS--25.9%
- ------------------------------------------------------------------------------------------------
                 AUTOMOTIVE--0.7%
                 -------------------------------------------------------------------------------
 $      50,000   Aftermarket Technology Co., Sr. Sub. Note, 12.00%, 8/1/2004                      $      52,375
                 -------------------------------------------------------------------------------
        50,000   Exide Corp., Sr. Note, 10.00%, 4/15/2005                                                54,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  106,375
                 -------------------------------------------------------------------------------  -------------
                 BANKING--0.4%
                 -------------------------------------------------------------------------------
        50,000   First Nationwide Holdings, Inc., Sr. Note, 12.25%, 5/15/2001                            57,062
                 -------------------------------------------------------------------------------  -------------
                 BEVERAGE & TOBACCO--0.6%
                 -------------------------------------------------------------------------------
        50,000   Cott Corp., Sr. Note, 9.375%, 7/1/2005                                                  49,500
                 -------------------------------------------------------------------------------
        50,000   Dr Pepper Bottling Holdings Co., Sr. Disc. Note, 0/11.625%,
                 2/15/2003                                                                               40,250
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                   89,750
                 -------------------------------------------------------------------------------  -------------
                 BROADCAST RADIO & TV--1.9%
                 -------------------------------------------------------------------------------
        50,000   Argyle Television, Inc., Sr. Sub., 9.75%, 11/1/2005                                     49,312
                 -------------------------------------------------------------------------------
        50,000   Chancellor Broadcasting Co., Sr. Sub. Note, 12.50%, 10/1/2004                           53,750
                 -------------------------------------------------------------------------------
       100,000   SCI Television, Inc., Sr. Secd. Note, 11.00%, 6/30/2005                                106,000
                 -------------------------------------------------------------------------------
        50,000   Sinclair Broadcast Group, Sr. Sub. Note, 10.00%, 9/30/2005                              51,375
                 -------------------------------------------------------------------------------
        50,000   Young Broadcasting, Inc., Sr. Sub. Note, 10.125%, 2/15/2005                             52,875
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  313,312
                 -------------------------------------------------------------------------------  -------------
                 BUSINESS EQUIPMENT & SERVICES--0.3%
                 -------------------------------------------------------------------------------
        50,000   (a)Monarch Acquisition Corp., Sr. Note, 12.50%, 7/1/2003                                52,250
                 -------------------------------------------------------------------------------  -------------
                 CABLE TELEVISION--2.9%
                 -------------------------------------------------------------------------------
       100,000   Australis Media Limited, Unit, 0/14.00%, 5/15/2003                                      71,500
                 -------------------------------------------------------------------------------
        50,000   Continental Cablevision, Sr. Deb., 9.50%, 8/1/2013                                      52,750
                 -------------------------------------------------------------------------------
        25,000   Fundy Cable Ltd./Ltee, Sr. Secd. 2nd Priority Note, 11.00%,
                 11/15/2005                                                                              25,562
                 -------------------------------------------------------------------------------
        50,000   Insight Communication Co., Sr. Sub. Note, 8.25%, 3/1/2000                               50,250
                 -------------------------------------------------------------------------------
       100,000   International Cabletel, Inc., Sr. Note, 0/12.75%, 4/15/2005                             61,125
                 -------------------------------------------------------------------------------
</TABLE>



Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                      VALUE
   PRINCIPAL                                                                                         IN U.S.
    AMOUNT                                                                                           DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
U.S. CORPORATE BONDS--CONTINUED
- ------------------------------------------------------------------------------------------------
                 CABLE TELEVISION--CONTINUED
                 -------------------------------------------------------------------------------
 $      50,000   Le Groupe Videotron Ltee, Sr. Note, 10.625%, 2/15/2005                           $      52,938
                 -------------------------------------------------------------------------------
        50,000   Peoples Choice TV Corp., Unit, 0/13.125%, 6/1/2004                                      28,125
                 -------------------------------------------------------------------------------
       125,000   TeleWest plc, Sr. Disc. Deb., 0/11.00%, 10/1/2007                                       73,281
                 -------------------------------------------------------------------------------
        50,000   Wireless One, Inc., Unit, 13.00%, 10/15/2003                                            51,750
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  467,281
                 -------------------------------------------------------------------------------  -------------
                 CHEMICALS & PLASTICS--2.0%
                 -------------------------------------------------------------------------------
        50,000   Arcadian Partners, L.P., Sr. Note, Series B, 10.75%, 5/1/2005                           55,000
                 -------------------------------------------------------------------------------
        50,000   (a)Crain Industries, Inc., Sr. Sub. Note, 13.50%, 8/15/2005                             50,875
                 -------------------------------------------------------------------------------
       100,000   G-I Holdings, Inc., Sr. Disc. Note, 11.375% accrual, 10/1/1998                          75,875
                 -------------------------------------------------------------------------------
        50,000   Polymer Group, Inc., Sr. Note, 12.25%, 7/15/2002                                        51,750
                 -------------------------------------------------------------------------------
       100,000   Uniroyal Technology Corp., Sr. Secd. Note, 11.75%, 6/1/2003                             95,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  329,000
                 -------------------------------------------------------------------------------  -------------
                 CLOTHING & TEXTILES--0.6%
                 -------------------------------------------------------------------------------
       100,000   WestPoint Stevens, Inc., Sr. Sub. Deb., 9.375%, 12/15/2005                             101,500
                 -------------------------------------------------------------------------------  -------------
                 CONGLOMERATES--0.6%
                 -------------------------------------------------------------------------------
       100,000   Sherritt Gordon Ltd., Sr. Note, 9.75%, 4/1/2003                                        104,500
                 -------------------------------------------------------------------------------  -------------
                 CONSUMER PRODUCTS--1.6%
                 -------------------------------------------------------------------------------
        50,000   (a)Herff Jones, Inc., Sr. Sub. Note, 11.00%, 8/15/2005                                  52,875
                 -------------------------------------------------------------------------------
        50,000   Hosiery Corp. of America, Inc., Sr. Sub. Note, 13.75%, 8/1/2002                         54,750
                 -------------------------------------------------------------------------------
       100,000   ICON Health & Fitness, Inc., Sr. Sub. Note, 13.00%, 7/15/2002                          108,500
                 -------------------------------------------------------------------------------
        50,000   (a)Playtex Family Products Corp., Sr. Sub. Note, 9.00%, 12/15/2003                      44,250
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  260,375
                 -------------------------------------------------------------------------------  -------------
                 CONTAINER & GLASS PRODUCTS--1.0%
                 -------------------------------------------------------------------------------
        50,000   Owens-Illinois, Inc., Sr. Sub. Note, 10.50%, 6/15/2002                                  53,000
                 -------------------------------------------------------------------------------
        50,000   Owens-Illinois, Inc., Sr. Sub. Note, 9.95%, 10/15/2004                                  52,500
                 -------------------------------------------------------------------------------
 $      50,000   Portola Packaging Inc., Sr. Note, 10.75%, 10/1/2005                              $      51,625
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  157,125
                 -------------------------------------------------------------------------------  -------------
</TABLE>



Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                      VALUE
   PRINCIPAL                                                                                         IN U.S.
    AMOUNT                                                                                           DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
U.S. CORPORATE BONDS--CONTINUED
- ------------------------------------------------------------------------------------------------
                 COSMETICS & TOILETRIES--0.2%
                 -------------------------------------------------------------------------------
        25,000   Revlon Consumer Products Corp., Note, 9.375%, 4/1/2001                                  25,000
                 -------------------------------------------------------------------------------  -------------
                 ECOLOGICAL SERVICES & EQUIPMENT--0.3%
                 -------------------------------------------------------------------------------
        50,000   Mid-American Waste Systems, Inc., Sr. Sub. Note, 12.25%,
                 2/15/2003                                                                               48,500
                 -------------------------------------------------------------------------------  -------------
                 FOOD & DRUG RETAILERS--0.9%
                 -------------------------------------------------------------------------------
        50,000   (a)Carr-Gottstein Foods Co., Sr. Sub. Note, 12.00%, 11/15/2005                          50,125
                 -------------------------------------------------------------------------------
        50,000   Pathmark Stores, Inc., Sr. Sub. Note, 9.625%, 5/1/2003                                  46,812
                 -------------------------------------------------------------------------------
        50,000   Ralph's Grocery Co., Sr. Note, 10.45%, 6/15/2004                                        49,375
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  146,312
                 -------------------------------------------------------------------------------  -------------
                 FOOD PRODUCTS--1.2%
                 -------------------------------------------------------------------------------
       100,000   Curtice-Burns Foods, Inc., Sr. Sub. Note, 12.25%, 2/1/2005                             103,000
                 -------------------------------------------------------------------------------
        50,000   Specialty Foods Corp., Sr. Sub. Note, 11.25%, 8/15/2003                                 43,250
                 -------------------------------------------------------------------------------
        50,000   (a)Van de Kamp's, Inc., Sr. Sub. Note, 12.00%, 9/15/2005                                51,625
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  197,875
                 -------------------------------------------------------------------------------  -------------
                 FOOD SERVICES--0.3%
                 -------------------------------------------------------------------------------
        50,000   Flagstar Corp., Sr. Note, 10.875%, 12/1/2002                                            45,750
                 -------------------------------------------------------------------------------  -------------
                 FOREST PRODUCTS--0.9%
                 -------------------------------------------------------------------------------
        50,000   Repap New Brunswick, 1st Priority Sr. Secd. Note, 9.875%,
                 7/15/2000                                                                               50,563
                 -------------------------------------------------------------------------------
        50,000   S. D. Warren Co., Sr. Sub. Note, 12.00%, 12/15/2004                                     55,500
                 -------------------------------------------------------------------------------
        50,000   Stone Container Corp., Sr. Note, 9.875%, 2/1/2001                                       48,688
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  154,751
                 -------------------------------------------------------------------------------  -------------
                 HEALTHCARE--1.3%
                 -------------------------------------------------------------------------------
        52,813   AmeriSource Health Corp., Sr. Deb., 11.25%, 7/15/2005                                   57,830
                 -------------------------------------------------------------------------------
 $      50,000   Genesis Health Ventures, Inc., Sr. Sub. Note, 9.75%, 6/15/2005                   $      52,062
                 -------------------------------------------------------------------------------
</TABLE>



Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                      VALUE
   PRINCIPAL                                                                                         IN U.S.
    AMOUNT                                                                                           DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
U.S. CORPORATE BONDS--CONTINUED
- ------------------------------------------------------------------------------------------------
                 HEALTHCARE--CONTINUED
                 -------------------------------------------------------------------------------
       100,000   Tenet Healthcare Corp., Sr. Sub. Note, 10.125%, 3/1/2005                               108,875
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  218,767
                 -------------------------------------------------------------------------------  -------------
                 HOME PRODUCTS & FURNISHINGS--0.3%
                 -------------------------------------------------------------------------------
        50,000   American Standard, Inc., Sr. Sub. Disc. Deb., 0/10.50%, 6/1/2005                        42,250
                 -------------------------------------------------------------------------------  -------------
                 HOTELS, MOTELS, INNS & CASINOS--0.3%
                 -------------------------------------------------------------------------------
        50,000   Motels of America, Inc., Sr. Sub. Note, 12.00%, 4/15/2004                               50,125
                 -------------------------------------------------------------------------------  -------------
                 INDUSTRIAL PRODUCTS & EQUIPMENT--0.3%
                 -------------------------------------------------------------------------------
        50,000   (a)Cabot Safety Acquisition Corp., Sr. Sub. Note, 12.50%, 7/15/2005                     53,000
                 -------------------------------------------------------------------------------  -------------
                 LEISURE & ENTERTAINMENT--1.1%
                 -------------------------------------------------------------------------------
        50,000   Alliance Entertainment Corp., Sr. Sub. Note, 11.25%, 7/15/2005                          50,000
                 -------------------------------------------------------------------------------
        50,000   (a)Premier Parks, Inc., Sr. Note, 12.00%, 8/15/2003                                     51,250
                 -------------------------------------------------------------------------------
       100,000   Six Flags Theme Parks, Sr. Sub. Disc. Note, 0/12.25%, 6/15/2005                         78,250
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  179,500
                 -------------------------------------------------------------------------------  -------------
                 MACHINERY & EQUIPMENT--0.3%
                 -------------------------------------------------------------------------------
        50,000   Waters Corp., Sr. Sub. Note, 12.75%, 9/30/2004                                          55,250
                 -------------------------------------------------------------------------------  -------------
                 OIL & GAS--0.6%
                 -------------------------------------------------------------------------------
        50,000   Falcon Drilling Co., Inc., Sr. Note, 9.75%, 1/15/2001                                   50,750
                 -------------------------------------------------------------------------------
        50,000   United Meridian Corp., Sr. Sub. Note, 10.375%, 10/15/2005                               51,125
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  101,875
                 -------------------------------------------------------------------------------  -------------
                 PRINTING & PUBLISHING--0.3%
                 -------------------------------------------------------------------------------
        50,000   Garden State Newspapers, Inc., Sr. Sub. Note, 12.00%, 7/1/2004                          50,250
                 -------------------------------------------------------------------------------  -------------
                 RETAILERS--0.3%
                 -------------------------------------------------------------------------------
        50,000   Brylane Capital Corp., Sr. Sub. Note, 10.00%, 9/1/2003                                  43,750
                 -------------------------------------------------------------------------------  -------------
                 STEEL--0.9%
                 -------------------------------------------------------------------------------
        50,000   EnviroSource, Inc., Sr. Note, 9.75%, 6/15/2003                                          44,000
                 -------------------------------------------------------------------------------
 $      50,000   GS Technologies Operating Co., Inc., Sr. Note, 12.00%, 9/1/2004                  $      49,500
                 -------------------------------------------------------------------------------
</TABLE>



Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                      VALUE
   PRINCIPAL                                                                                         IN U.S.
    AMOUNT                                                                                           DOLLARS
<C>              <S>                                                                              <C>
- ---------------  -------------------------------------------------------------------------------  -------------
U.S. CORPORATE BONDS--CONTINUED
- ------------------------------------------------------------------------------------------------
                 STEEL--CONTINUED
                 -------------------------------------------------------------------------------
        50,000   Northwestern Steel & Wire Co., Sr. Note, 9.50%, 6/15/2001                               49,500
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  143,000
                 -------------------------------------------------------------------------------  -------------
                 SURFACE TRANSPORTATION--1.4%
                 -------------------------------------------------------------------------------
        50,000   (a)AmeriTruck Distribution, Sr. Sub. Note, 12.25%, 11/15/2005                           49,375
                 -------------------------------------------------------------------------------
        50,000   Gearbulk Holding Limited, Sr. Note, 11.25%, 12/1/2004                                   53,125
                 -------------------------------------------------------------------------------
        25,000   Great Dane Holdings, Inc., Sr. Sub. Deb., 12.75%, 8/1/2001                              22,625
                 -------------------------------------------------------------------------------
        50,000   Sea Containers Ltd., Sr. Note, 9.50%, 7/1/2003                                          49,125
                 -------------------------------------------------------------------------------
        50,000   Trans Ocean Container Corp., Sr. Sub. Note, 12.25%, 7/1/2004                            52,000
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  226,250
                 -------------------------------------------------------------------------------  -------------
                 TELECOMMUNICATIONS & CELLULAR--2.0%
                 -------------------------------------------------------------------------------
        50,000   Cellular Communications International, Inc., Unit,
                 13.25% zero coupon, 8/15/2000                                                           30,250
                 -------------------------------------------------------------------------------
        50,000   (a)IXC Communications, Inc., Sr. Note, 13.00%, 10/1/2005                                52,375
                 -------------------------------------------------------------------------------
        50,000   MobileMedia Corp., Sr. Sub. Note, 9.375%, 11/1/2007                                     50,625
                 -------------------------------------------------------------------------------
        50,000   NEXTEL Communications, Inc., Sr. Disc. Note, 0/11.50%, 9/1/2003                         30,125
                 -------------------------------------------------------------------------------
        50,000   Paging Network, Inc., Sr. Sub. Note, 10.125%, 8/1/2007                                  53,375
                 -------------------------------------------------------------------------------
        75,000   PanAmSat, L.P., Sr. Sub. Disc. Note, 0/11.375%, 8/1/2003                                61,125
                 -------------------------------------------------------------------------------
        50,000   USA Mobile Communications, Inc., Sr. Note, 9.50%, 2/1/2004                              49,188
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  327,063
                 -------------------------------------------------------------------------------  -------------
                 UTILITIES--0.4%
                 -------------------------------------------------------------------------------
        75,000   California Energy Co., Inc., Sr. Disc. Note, 0/10.25%, 1/15/2004                        69,750
                 -------------------------------------------------------------------------------  -------------
                 TOTAL U.S. CORPORATE BONDS (IDENTIFIED COST $4,053,083)                              4,217,548
                 -------------------------------------------------------------------------------  -------------
</TABLE>



Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
    FOREIGN                                                                                           VALUE
   CURRENCY                                                                                          IN U.S.
  PAR AMOUNT                                                                                         DOLLARS
<S>              <S>                                                                              <C>
INTERNATIONAL BONDS--19.9%
- ------------------------------------------------------------------------------------------------
AUSTRALIAN DOLLAR--0.6%
- ------------------------------------------------------------------------------------------------
                 CORPORATE--0.6%
                 -------------------------------------------------------------------------------
       150,000   News America Holdings, Inc., 8.625%, 2/7/2014                                    $      98,245
                 -------------------------------------------------------------------------------  -------------
CANADIAN DOLLAR--0.5%
- ------------------------------------------------------------------------------------------------
                 CORPORATE--0.5%
                 -------------------------------------------------------------------------------
       100,000   Sherritt, Inc., 11.00%, 3/31/2004                                                       75,856
                 -------------------------------------------------------------------------------  -------------
BRITISH POUND--0.9%
- ------------------------------------------------------------------------------------------------
                 CORPORATE--0.9%
                 -------------------------------------------------------------------------------
       100,000   Abbey National Treasury Services PLC, 8.00%, 4/2/2003                                  153,858
                 -------------------------------------------------------------------------------  -------------
MEXICAN PESO--3.5%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--3.5%
                 -------------------------------------------------------------------------------
     2,206,250   Mexican Cetes, 1/11/1996                                                               276,052
                 -------------------------------------------------------------------------------
     3,275,710   Mexican Cetes, 11/7/1996                                                               299,403
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                  575,455
                 -------------------------------------------------------------------------------  -------------
SOUTH AFRICAN RAND--1.7%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--1.7%
                 -------------------------------------------------------------------------------
     1,000,000   Transnet Ltd., 12.50%, 4/1/1997                                                        274,324
                 -------------------------------------------------------------------------------  -------------
SPANISH PESETA--0.5%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--0.5%
                 -------------------------------------------------------------------------------
    10,000,000   Spain (Government), 10.00%, 2/28/2005                                                   80,208
                 -------------------------------------------------------------------------------  -------------
U.S. DOLLAR--12.2%
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--12.2%
                 -------------------------------------------------------------------------------
 $     100,000   (b)Argentina Bocon Pre 4 (2), 5.8359%, 9/1/2002                                         67,500
                 -------------------------------------------------------------------------------
        97,000   (b)Brazil IDU, 6.6875%, 1/1/2001                                                        82,450
                 -------------------------------------------------------------------------------
       250,000   Central Bank of Nigeria, 6.25%, 11/15/2020                                             117,500
                 -------------------------------------------------------------------------------
       300,000   Indah Kiat International Finance, 12.50%, 6/15/2006                                    306,000
                 -------------------------------------------------------------------------------
       250,000   (b)Republic of Argentina, Discount Bond, 6.5625%, 3/31/2023                            151,250
                 -------------------------------------------------------------------------------
 $     750,000   Republic of Argentina, Par Bond, 5.00%, 3/31/2023                                $     391,875
                 -------------------------------------------------------------------------------
</TABLE>



Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
    FOREIGN
   CURRENCY
  PAR AMOUNT
 OR PRINCIPAL                                                                                         VALUE
    AMOUNT                                                                                           IN U.S.
   OR SHARES                                                                                         DOLLARS
<S>              <S>                                                                              <C>
U.S. DOLLAR--CONTINUED
- ------------------------------------------------------------------------------------------------
                 SOVEREIGN--CONTINUED
                 -------------------------------------------------------------------------------
       500,000   Republic of Brazil, 'C' Bond, 4.00%, 4/15/2014                                         265,000
                 -------------------------------------------------------------------------------
       300,000   Petroleo Brasileiro S.A., 10.2125%, 6/8/1998                                           303,750
                 -------------------------------------------------------------------------------
       300,000   Telefonica de Argentina S.A., Note, 11.875%, 11/1/2004                                 301,782
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                1,987,107
                 -------------------------------------------------------------------------------  -------------
                 TOTAL INTERNATIONAL BONDS (IDENTIFIED COST $3,151,529)                               3,245,053
                 -------------------------------------------------------------------------------  -------------
                 U.S. GOVERNMENT/AGENCY--34.2%
- ------------------------------------------------------------------------------------------------
                 LONG-TERM GOVERNMENT OBLIGATIONS--16.1%
                 -------------------------------------------------------------------------------
       489,682   Federal Home Loan Mortgage Corp., 7.50%, 10/1/2025                                     498,853
                 -------------------------------------------------------------------------------
       145,272   Federal National Mortgage Association, 6.50%, 2/1/2009                                 144,952
                 -------------------------------------------------------------------------------
       497,360   Federal National Mortgage Association, 7.00%, 5/1/2024                                 497,355
                 -------------------------------------------------------------------------------
       304,030   Government National Mortgage Association, 9.00%, 10/15/2016                            323,312
                 -------------------------------------------------------------------------------
       479,883   Government National Mortgage Association, 7.50%, 3/15/2024                             490,071
                 -------------------------------------------------------------------------------
       478,293   Government National Mortgage Association, 9.50%, 2/15/2025                             512,214
                 -------------------------------------------------------------------------------
       165,000   (c)Government National Mortgage Association, 6.50%, 1/31/1996                          162,111
                 -------------------------------------------------------------------------------  -------------
                 Total                                                                                2,628,868
                 -------------------------------------------------------------------------------  -------------
                 U.S. TREASURY NOTES--18.1%
                 -------------------------------------------------------------------------------
     2,855,000   United States Treasury Notes, 5.75%-6.50%, 8/15/2002-11/15/2005                      2,942,164
                 -------------------------------------------------------------------------------  -------------
                 TOTAL U.S. GOVERNMENT/AGENCY (IDENTIFIED COST $5,447,847)                            5,571,032
                 -------------------------------------------------------------------------------  -------------
COMMON STOCKS--0.0%
- ------------------------------------------------------------------------------------------------
                 CHEMICALS & PLASTICS--0.0%
                 -------------------------------------------------------------------------------
         1,000   Uniroyal Technology Corp., Warrants                                                      3,000
                 -------------------------------------------------------------------------------  -------------
                 CONSUMER PRODUCTS--0.0%
                 -------------------------------------------------------------------------------
           100   IHF Capital, Inc., Warrants                                                              2,500
                 -------------------------------------------------------------------------------  -------------
</TABLE>



Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
   SHARES OR                                                                                          VALUE
   PRINCIPAL                                                                                         IN U.S.
    AMOUNT                                                                                           DOLLARS
<S>              <S>                                                                              <C>
COMMON STOCKS--CONTINUED
- ------------------------------------------------------------------------------------------------
                 FOOD & DRUG RETAILERS--0.0%
                 -------------------------------------------------------------------------------
           883   (f)Grand Union Co.                                                               $       6,622
                 -------------------------------------------------------------------------------  -------------
                 TOTAL COMMON STOCKS (IDENTIFIED COST $51,369)                                           12,122
                 -------------------------------------------------------------------------------  -------------
(D) REPURCHASE AGREEMENT--18.1%
- ------------------------------------------------------------------------------------------------
$    2,955,000   J.P. Morgan Securities, Inc., 5.93%, dated 11/30/1995,
                 due 12/1/1995 (at amortized cost)                                                    2,955,000
                 -------------------------------------------------------------------------------  -------------
                 TOTAL INVESTMENTS (IDENTIFIED COST $15,658,828) (E)                              $  16,000,755
                 -------------------------------------------------------------------------------  -------------
</TABLE>


(a) Denotes a restricted security which is subject to restrictions on resale
    under Federal Securities laws. At the end of the period, these securities
    amounted to $508,000 which represents 3.1% of net assets.

(b) Denotes variable rate and floating rate securities which show current rate.

(c) Includes securities with a market value of $162,111 subject to Dollar Roll
    transactions.

(d) The repurchase agreement is fully collateralized by U.S. government and/or
    agency obligations based on market prices at the date of the portfolio. The
    investment in the repurchase agreements is through participation in a joint
    account with other Federated funds.

(e) The cost of investments for federal tax purposes amounts to $15,658,828.
    The net unrealized appreciation of investments on a federal tax basis
    amounts to $341,927 which is comprised of $457,386 appreciation and
    $115,459 depreciation at November 30, 1995.

(f) Non-income producing security.

Note: The categories of investments are shown as a percentage of net assets
      ($16,295,266) at November 30, 1995.

The following acronyms are used throughout this portfolio:

LP--Limited Partnership
PLC--Public Limited Company
TBA--To Be Announced
TRANs--Tax and Revenue Anticipation Notes
(See Notes which are an integral part of the Financial Statements)

Strategic Income Fund
Statement of Assets and Liabilities
- --------------------------------------------------------------------------------
November 30, 1995
<TABLE>
<S>                                                                                       <C>         <C>
ASSETS:
- ----------------------------------------------------------------------------------------------------
Investments in repurchase agreements                                                      $2,955,000
- ----------------------------------------------------------------------------------------
Investments in securities                                                                 13,045,755
- ----------------------------------------------------------------------------------------  ----------
Total investments in securities, at amortized cost and at value (identified and tax cost
$15,658,828)                                                                                          $16,000,755
- ----------------------------------------------------------------------------------------------------
Income receivable                                                                                        270,770
- ----------------------------------------------------------------------------------------------------
Receivable for investments sold                                                                        1,921,786
- ----------------------------------------------------------------------------------------------------
Receivable for shares sold                                                                               334,700
- ----------------------------------------------------------------------------------------------------
Receivable for foreign currency sold                                                                   3,044,066
- ----------------------------------------------------------------------------------------------------
Deferred expenses                                                                                         28,976
- ----------------------------------------------------------------------------------------------------  ----------
    Total assets                                                                                      21,601,053
- ----------------------------------------------------------------------------------------------------
LIABILITIES:
- ----------------------------------------------------------------------------------------------------
Payable for investments purchased                                                          1,949,086
- ----------------------------------------------------------------------------------------
Payable for shares redeemed                                                                   48,758
- ----------------------------------------------------------------------------------------
Income distribution payable                                                                   47,802
- ----------------------------------------------------------------------------------------
Payable to Bank                                                                               26,767
- ----------------------------------------------------------------------------------------
Payable for dollar roll transactions                                                         158,762
- ----------------------------------------------------------------------------------------
Payable for foreign currency purchased                                                     3,038,116
- ----------------------------------------------------------------------------------------
Accrued expenses                                                                              36,496
- ----------------------------------------------------------------------------------------  ----------
    Total liabilities                                                                                  5,305,787
- ----------------------------------------------------------------------------------------------------  ----------
NET ASSETS for 1,607,338 shares outstanding                                                           $16,295,266
- ----------------------------------------------------------------------------------------------------  ----------
NET ASSETS CONSIST OF:
- ----------------------------------------------------------------------------------------------------
Paid in capital                                                                                       $15,835,430
- ----------------------------------------------------------------------------------------------------
Net unrealized appreciation of investments and translation of assets and liabilities in foreign
currency                                                                                                 331,647
- ----------------------------------------------------------------------------------------------------
Accumulated net realized gain on investments and foreign currency transactions                           135,565
- ----------------------------------------------------------------------------------------------------
Distributions in excess of net investment income                                                          (7,376)
- ----------------------------------------------------------------------------------------------------  ----------
    Total Net Assets                                                                                  $16,295,266
- ----------------------------------------------------------------------------------------------------  ----------
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
- ----------------------------------------------------------------------------------------------------
CLASS A SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($5,088,830 / 502,051 shares outstanding)                                       $10.14
- ----------------------------------------------------------------------------------------------------  ----------
Offering Price Per Share (100/95.50 of $10.14)***                                                         $10.62
- ----------------------------------------------------------------------------------------------------  ----------
Redemption Proceeds Per Share                                                                             $10.14
- ----------------------------------------------------------------------------------------------------  ----------
CLASS B SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($5,192,599 / 512,083 shares outstanding)                                       $10.14
- ----------------------------------------------------------------------------------------------------  ----------
Offering Price Per Share                                                                                  $10.14
- ----------------------------------------------------------------------------------------------------  ----------
Redemption Proceeds Per Share (94.50/100 of $10.14)**                                                      $9.58
- ----------------------------------------------------------------------------------------------------  ----------
CLASS C SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($2,323,210 / 229,157 shares outstanding)                                       $10.14
- ----------------------------------------------------------------------------------------------------  ----------
Offering Price Per Share                                                                                  $10.14
- ----------------------------------------------------------------------------------------------------  ----------
Redemption Proceeds Per Share (99.00/100 of $10.14)**                                                     $10.04
- ----------------------------------------------------------------------------------------------------  ----------
FORTRESS SHARES:
- ----------------------------------------------------------------------------------------------------
Net Asset Value Per Share ($3,690,627 / 364,047 shares outstanding)                                       $10.14
- ----------------------------------------------------------------------------------------------------  ----------
Offering Price Per Share (100/99.00 of $10.14)*                                                           $10.24
- ----------------------------------------------------------------------------------------------------  ----------
Redemption Proceeds Per Share (99.00/100 of $10.14)**                                                     $10.04
- ----------------------------------------------------------------------------------------------------  ----------
</TABLE>


  * See "What Shares Cost" in the Prospectus.
 ** See "Contingent Deferred Sales Charge" in the Prospectus.

*** See "How to Purchase Shares" in the prospectus.

    (See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Statement of Operations
- -----------------------------------------------------------------------------
Year Ended November 30, 1995
<TABLE>
<S>                                                                               <C>         <C>       <C>
INVESTMENT INCOME:
- -----------------------------------------------------------------------------------------------------
Interest (net of dollar roll expense of $13,608) (net of foreign taxes withheld of $1,286)              $  848,265
- -----------------------------------------------------------------------------------------------------
EXPENSES:
- -----------------------------------------------------------------------------------------
Investment advisory fee                                                                    $   80,713
- -----------------------------------------------------------------------------------------
Administrative personnel and services fee                                                     195,438
- -----------------------------------------------------------------------------------------
Custodian fees                                                                                 61,174
- -----------------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                                       48,766
- -----------------------------------------------------------------------------------------
Directors'/Trustees' fees                                                                       2,670
- -----------------------------------------------------------------------------------------
Auditing fees                                                                                  10,787
- -----------------------------------------------------------------------------------------
Legal fees                                                                                      2,585
- -----------------------------------------------------------------------------------------
Portfolio accounting fees                                                                      40,050
- -----------------------------------------------------------------------------------------
Distribution services fee--Class B Shares                                                       5,750
- -----------------------------------------------------------------------------------------
Distribution services fee--Class C Shares                                                      14,272
- -----------------------------------------------------------------------------------------
Distribution services fee--Fortress Shares                                                     16,351
- -----------------------------------------------------------------------------------------
Shareholder services fee--Class A Shares                                                        8,890
- -----------------------------------------------------------------------------------------
Shareholder services fee--Class B Shares                                                        1,916
- -----------------------------------------------------------------------------------------
Shareholder services fee--Class C Shares                                                        4,758
- -----------------------------------------------------------------------------------------
Shareholder services fee--Fortress Shares                                                       8,175
- -----------------------------------------------------------------------------------------
Share registration costs                                                                       25,544
- -----------------------------------------------------------------------------------------
Printing and postage                                                                           39,740
- -----------------------------------------------------------------------------------------
Insurance premiums                                                                              5,962
- -----------------------------------------------------------------------------------------
Taxes                                                                                             200
- -----------------------------------------------------------------------------------------
Miscellaneous                                                                                  26,554
- -----------------------------------------------------------------------------------------  ----------
Total expenses                                                                                600,295
- -----------------------------------------------------------------------------------------
Waivers and reimbursements--
- -----------------------------------------------------------------------------
  Waiver of investment advisory fee                                              ($80,712)
- -----------------------------------------------------------------------------
  Reimbursement of other operating expenses                                      (459,438)
- -----------------------------------------------------------------------------  ----------
Total waivers and reimbursements                                                             (540,150)
- -----------------------------------------------------------------------------------------  ----------
  Net expenses                                                                                              60,145
- -----------------------------------------------------------------------------------------------------  -----------
      Net investment income                                                                                788,120
- -----------------------------------------------------------------------------------------------------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY:
- -----------------------------------------------------------------------------------------------------
Net realized gain on investments and foreign currency transactions                                         127,454
- -----------------------------------------------------------------------------------------------------
Net change in unrealized appreciation of investments and translation of assets and liabilities in
 foreign currency                                                                                          480,617
- -----------------------------------------------------------------------------------------------------  -----------
Net realized and unrealized gain on investments and foreign currency                                       608,071
- -----------------------------------------------------------------------------------------------------  -----------
Change in net assets resulting from operations                                                         $ 1,396,191
- -----------------------------------------------------------------------------------------------------  -----------
</TABLE>


 (See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Statement of Changes in Net Assets
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED NOVEMBER 30,
<S>                                                                              <C>              <C>
                                                                                      1995            1994(A)
INCREASE (DECREASE) IN NET ASSETS:
- -------------------------------------------------------------------------------
OPERATIONS--
- -------------------------------------------------------------------------------
Net investment income                                                             $     788,120    $     146,412
- -------------------------------------------------------------------------------
Net realized gain (loss) on investments and foreign currency transactions
($150,376 net gain and $13,691 net loss, respectively, as computed
for federal income tax purposes)                                                        127,454          (27,206)
- -------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) of investments and
translation of assets and liabilities in foreign currency                               480,617         (148,970)
- -------------------------------------------------------------------------------  ---------------  ---------------
Change in net assets resulting from operations                                        1,396,191          (29,764)
- -------------------------------------------------------------------------------  ---------------  ---------------
DISTRIBUTIONS TO SHAREHOLDERS--
- -------------------------------------------------------------------------------
Distributions from net investment income
- -------------------------------------------------------------------------------
Class A Shares                                                                         (298,490)         (67,293)
- -------------------------------------------------------------------------------
Class B Shares                                                                          (56,417)              --
- -------------------------------------------------------------------------------
Class C Shares                                                                         (146,756)         (26,526)
- -------------------------------------------------------------------------------
Fortress Shares                                                                        (259,159)         (46,354)
- -------------------------------------------------------------------------------
Distributions in excess of net investment income
- -------------------------------------------------------------------------------
Class A Shares                                                                               --           (5,083)
- -------------------------------------------------------------------------------
Class C Shares                                                                               --           (2,969)
- -------------------------------------------------------------------------------
Fortress Shares                                                                              --           (6,411)
- -------------------------------------------------------------------------------  ---------------  ---------------
Change in net assets resulting from distributions to shareholders                      (760,822)        (154,636)
- -------------------------------------------------------------------------------  ---------------  ---------------
SHARES TRANSACTIONS--
- -------------------------------------------------------------------------------
Proceeds from sale of shares                                                         11,455,785        7,743,495
- -------------------------------------------------------------------------------
Net asset value of shares issued to shareholders in payment of
distributions declared                                                                  335,692           64,166
- -------------------------------------------------------------------------------
Cost of shares redeemed                                                              (2,013,555)      (1,741,286)
- -------------------------------------------------------------------------------  ---------------  ---------------
Change in net assets resulting from share transactions                                9,777,922        6,066,375
- -------------------------------------------------------------------------------  ---------------  ---------------
Change in net assets                                                                 10,413,291        5,881,975
- -------------------------------------------------------------------------------
NET ASSETS:
- -------------------------------------------------------------------------------
Beginning of period                                                                   5,881,975               --
- -------------------------------------------------------------------------------  ---------------  ---------------
End of period                                                                     $  16,295,266    $   5,881,975
- -------------------------------------------------------------------------------  ---------------  ---------------
</TABLE>


(a) For the period from April 29, 1994 (date of initial public investment) to
November 30, 1994.

(See Notes which are an integral part of the Financial Statements)


 Strategic Income Fund
 Financial Highlights--Class A Shares
 -----------------------------------------------------------------------------
 (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                                   YEAR ENDED
                                                                                                  NOVEMBER 30,
<S>                                                                                          <C>        <C>
                                                                                               1995       1994(A)
NET ASSET VALUE, BEGINNING OF PERIOD                                                         $    9.54   $   10.00
- -------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -------------------------------------------------------------------------------------------
  Net investment income                                                                           0.82        0.45
- -------------------------------------------------------------------------------------------
  Net realized and unrealized gain (loss)
  on investments and foreign currency                                                             0.61       (0.45)
- -------------------------------------------------------------------------------------------  ---------  -----------
  Total from investment operations                                                                1.43        0.00
- -------------------------------------------------------------------------------------------  ---------  -----------
LESS DISTRIBUTIONS
- -------------------------------------------------------------------------------------------
  Distributions from net investment income                                                       (0.83)      (0.45)
- -------------------------------------------------------------------------------------------
  Distributions in excess of net investment income (b)                                              --       (0.01)
- -------------------------------------------------------------------------------------------  ---------  -----------
  Total distributions                                                                            (0.83)      (0.46)
- -------------------------------------------------------------------------------------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                               $   10.14   $    9.54
- -------------------------------------------------------------------------------------------  ---------  -----------
TOTAL RETURN (C)                                                                                 15.64%       0.05%
- -------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -------------------------------------------------------------------------------------------
  Expenses                                                                                        0.25%       0.25%*
- -------------------------------------------------------------------------------------------
  Net investment income                                                                           8.68%       8.38%*
- -------------------------------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                                                5.69 (e)       8.87%*
- -------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -------------------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                                       $5,089      $2,366
- -------------------------------------------------------------------------------------------
  Portfolio turnover                                                                               158%         34 %
- -------------------------------------------------------------------------------------------
</TABLE>


  * Computed on an annualized basis.

(a) Reflects operations for the period from May 3, 1994 (date of initial public
    offering) to November 30, 1994.

(b) Distributions are determined in accordance with income tax regulations
    which may differ from generally accepted accounting principles. These
    distributions do not represent a return of capital for federal income tax
    purposes.

(c) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(e) The Adviser waived $80,712 of the investment advisory fee and reimbursed
    other operating expenses of $221,544, which represents 0.85% and 2.33% of
    average net assets, respectively, to comply with certain state expense
    limitations. The remainder of the reimbursement was voluntary. This expense
    decrease is reflected in both the expense and net investment income ratios
    shown above.

(See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Financial Highlights--Class B Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
<TABLE>
<CAPTION>
                                                                                            PERIOD ENDED
                                                                                        NOVEMBER 30, 1995(A)
<S>                                                                                  <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                                          $   10.00
- -----------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -----------------------------------------------------------------------------------
  Net investment income                                                                            0.25
- -----------------------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments
  and foreign currency                                                                             0.13
- -----------------------------------------------------------------------------------             -------
  Total from investment operations                                                                 0.38
- -----------------------------------------------------------------------------------             -------
LESS DISTRIBUTIONS
- -----------------------------------------------------------------------------------
  Distributions from net investment income                                                        (0.24)
- -----------------------------------------------------------------------------------             -------
NET ASSET VALUE, END OF PERIOD                                                                $   10.14
- -----------------------------------------------------------------------------------             -------
TOTAL RETURN (B)                                                                                   5.13%
- -----------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -----------------------------------------------------------------------------------
  Expenses                                                                                         1.00%*
- -----------------------------------------------------------------------------------
  Net investment income                                                                            7.95%*
- -----------------------------------------------------------------------------------
  Expense waiver/reimbursement (c)                                                                 5.69%*(d)
- -----------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -----------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                                        $5,193
- -----------------------------------------------------------------------------------
  Portfolio turnover                                                                                158%
- -----------------------------------------------------------------------------------
</TABLE>


   * Computed on an annualized basis.

 (a) Reflects operations for the period from July 27, 1995 (date of initial
     public offering) to November 30, 1995.

 (b) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

 (c) This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.

(d) The Adviser waived $80,712 of the investment advisory fee and reimbursed
    other operating expenses of $221,544, which represents 0.85% and 2.33% of
    average net assets, respectively, to comply with certain state expense
    limitations. The remainder of the reimbursement was voluntary. This expense
    decrease is reflected in both the expense and net investment income ratios
    shown above.

(See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Financial Highlights--Class C Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                                   YEAR ENDED
                                                                                                  NOVEMBER 30,
<S>                                                                                          <C>        <C>
                                                                                               1995       1994(A)
NET ASSET VALUE, BEGINNING OF PERIOD                                                         $    9.54   $   10.00
- -------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -------------------------------------------------------------------------------------------
  Net investment income                                                                           0.74        0.40
- -------------------------------------------------------------------------------------------
  Net realized and unrealized gain (loss)
  on investments and foreign currency                                                             0.61       (0.44)
- -------------------------------------------------------------------------------------------  ---------  -----------
  Total from investment operations                                                                1.35       (0.04)
- -------------------------------------------------------------------------------------------  ---------  -----------
LESS DISTRIBUTIONS
- -------------------------------------------------------------------------------------------
  Distributions from net investment income                                                       (0.75)      (0.40)
- -------------------------------------------------------------------------------------------
  Distributions in excess of net investment income (b)                                              --       (0.02)
- -------------------------------------------------------------------------------------------  ---------  -----------
  Total distributions                                                                            (0.75)      (0.42)
- -------------------------------------------------------------------------------------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                               $   10.14   $    9.54
- -------------------------------------------------------------------------------------------  ---------  -----------
TOTAL RETURN (C)                                                                                 14.79%      (0.41%)
- -------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -------------------------------------------------------------------------------------------
  Expenses                                                                                        1.00%       1.00%*
- -------------------------------------------------------------------------------------------
  Net investment income                                                                           7.93%       7.99%*
- -------------------------------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                                                5.69 (e)       8.87%*
- -------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -------------------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                                       $2,323      $1,190
- -------------------------------------------------------------------------------------------
  Portfolio turnover                                                                               158%         34 %
- -------------------------------------------------------------------------------------------
</TABLE>


 * Computed on an annualized basis.

 (a) Reflects operations for the period from April 29, 1994 (date of initial
     public investment) to November 30, 1994.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

 (e) The Adviser waived $80,712 of the investment advisory fee and reimbursed
     other operating expenses of $221,544, which represents 0.85% and 2.33% of
     average net assets, respectively, to comply with certain state expense
     limitations. The remainder of the reimbursement was voluntary. This expense
     decrease is reflected in both the expense and net investment income ratios
     shown above.

(See Notes which are an integral part of the Financial Statements)


Strategic Income Fund
Financial Highlights--Fortress Shares
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                                                   YEAR ENDED
                                                                                                  NOVEMBER 30,
<S>                                                                                          <C>        <C>
                                                                                               1995       1994(A)
NET ASSET VALUE, BEGINNING OF PERIOD                                                         $    9.54   $   10.00
- -------------------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- -------------------------------------------------------------------------------------------
  Net investment income                                                                           0.77        0.41
- -------------------------------------------------------------------------------------------
  Net realized and unrealized gain (loss)
  on investments and foreign currency                                                             0.61       (0.44)
- -------------------------------------------------------------------------------------------  ---------  -----------
  Total from investment operations                                                                1.38       (0.03)
- -------------------------------------------------------------------------------------------  ---------  -----------
LESS DISTRIBUTIONS
- -------------------------------------------------------------------------------------------
  Distributions from net investment income                                                       (0.78)      (0.41)
- -------------------------------------------------------------------------------------------
  Distributions in excess of net investment income (b)                                              --       (0.02)
- -------------------------------------------------------------------------------------------  ---------  -----------
  Total distributions                                                                            (0.78)      (0.43)
- -------------------------------------------------------------------------------------------  ---------  -----------
NET ASSET VALUE, END OF PERIOD                                                               $   10.14   $    9.54
- -------------------------------------------------------------------------------------------  ---------  -----------
TOTAL RETURN (C)                                                                                 15.07%      (0.19%)
- -------------------------------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- -------------------------------------------------------------------------------------------
  Expenses                                                                                        0.75%       0.75%*
- -------------------------------------------------------------------------------------------
  Net investment income                                                                           8.19%       8.34%*
- -------------------------------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                                                5.69 (e)       8.87%*
- -------------------------------------------------------------------------------------------
SUPPLEMENTAL DATA
- -------------------------------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                                       $3,691      $2,326
- -------------------------------------------------------------------------------------------
  Portfolio turnover                                                                               158%         34 %
- -------------------------------------------------------------------------------------------
</TABLE>


 * Computed on an annualized basis.

 (a) Reflects operations for the period from May 9, 1994 (date of initial public
     offering) to November 30, 1994.

 (b) Distributions are determined in accordance with income tax regulations
     which may differ from generally accepted accounting principles. These
     distributions do not represent a return of capital for federal income tax
     purposes.

 (c) Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

 (e) The Adviser waived $80,712 of the investment advisory fee and reimbursed
     other operating expenses of $221,544, which represents 0.85% and 2.33% of
     average net assets, respectively, to comply with certain state expense
     limitations. The remainder of the reimbursement was voluntary. This expense
     decrease is reflected in both the expense and net investment income ratios
     shown above.

(See Notes which are an integral part of the Financial Statements)

Strategic Income Fund
Notes to Financial Statements
- --------------------------------------------------------------------------------
November 30, 1995

(1) ORGANIZATION

Fixed Income Securities, Inc. (the "Corporation") is registered under the
Investment Company Act of 1940, (the "Act") as an open-end, management
investment company. The Corporation consists of three diversified portfolios.
The financial statements included herein are only those of Strategic Income Fund
(the "Fund"). The financial statements of the other portfolios are presented
separately. The assets of each portfolio are segregated and a shareholder's
interest is limited to the portfolio in which shares are held. During the fiscal
year ended November 30, 1994, the Corporation offered five portfolios (Limited
Term Fund, Limited Term Municipal Fund, Strategic Income Fund, Limited Maturity
Government Fund, and Multi-State Municipal Income Fund). As of December 23,
1994, and April 7, 1995 the Board of Directors approved the liquidation of
Limited Maturity Government Fund and Multi-State Municipal Income Fund,
respectively.

Effective July 26, 1995, the Fund added an additional class of shares Class B
Shares. The Fund currently offers four classes of shares: Class A Shares,
Fortress Shares, Class B Shares and Class C Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--Short-term securities with remaining maturities of
     sixty days or less at the time of purchase may be valued at amortized cost,
     which approximates fair market value. All other securities are valued at
     prices provided by an independent pricing service.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure that the value of collateral at least
     equals the repurchase price to be paid under the repurchase agreement
     transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to the guidelines and/or
     standards reviewed or established by the Board of Directors (the
     "Directors"). Risks may arise from the potential inability of
     counterparties to honor the terms of the repurchase agreement. Accordingly,
     the Fund could receive less than the repurchase price on the sale of
     collateral securities.


Strategic Income Fund

- --------------------------------------------------------------------------------

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.

     Income and capital gain distributions are determined in accordance with
     income tax regulations which may differ from generally accepted accounting
     principles. These differences are primarily due to differing treatments for
     foreign currency transactions. The following reclassifications have been
     made to the financial statements.
<TABLE>
<CAPTION>
                            INCREASE (DECREASE)
<S>                 <C>                      <C>
                                                       ACCUMULATED
                        ACCUMULATED NET        DISTRIBUTIONS IN EXCESS OF
 PAID-IN CAPITAL      REALIZED GAIN/LOSS          NET INVESTMENT INCOME
     ($8,867)               $29,078                     ($20,211)
</TABLE>


     Net investment income, net realized gains/losses, and net assets were not
     affected by this reclassification.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary. Withholding taxes on foreign
     dividends have been provided for in accordance with the Fund's
     understanding of the applicable country's tax rules and rates.

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method over a period of five years from
     the Fund's commencement date.

     FORWARD COMMITMENTS--The Fund may enter into forward commitments for the
     delayed delivery of securities and forward foreign currency exchange
     contracts which are based upon financial indices at a fixed price and
     exchange rate at a future date. Risks may arise upon entering these
     contracts from the potential inability of counterparts to meet the terms of
     their contracts and from unanticipated movements in security prices and
     foreign exchange rates. The forward foreign currency exchange contracts are
     adjusted by the daily exchange rate of the underlying currency and any
     gains or losses are recorded for financial statement purposes as unrealized
     until the contract settlement date.


Strategic Income Fund

- --------------------------------------------------------------------------------

     At November 30, 1995, the Fund had outstanding forward commitments set
     forth below:
<TABLE>
<CAPTION>
                                                                                                   UNREALIZED
                                        SETTLEMENT       CONTRACTS TO        IN EXCHANGE FOR      APPRECIATION
                                           DATE         DELIVER/RECEIVE           US $           (DEPRECIATION)
<S>                                    <C>            <C>                  <C>                  <C>
     CONTRACTS--PURCHASED
- -------------------------------------
     Canadian Dollar                     01/08/1996          1,000,000         $   747,552          $  11,432
- -------------------------------------
     Deutsche Mark                       12/14/1995            500,000             340,460             (5,494)
- -------------------------------------
     French Franc                        01/23/1996          2,500,000             501,645                934
- -------------------------------------
     Japanese Yen                        12/08/1995         20,000,000             205,212              8,410
- -------------------------------------

     CONTRACTS--SOLD
- -------------------------------------
     Canadian Dollar                     01/08/1996          1,000,000             736,198                (78)
- -------------------------------------
     French Franc                        01/23/1996          2,500,000             507,048             (6,337)
- -------------------------------------                                                           -----------------
     Net Unrealized
       Appreciation on
       Forward Commitments                                                                          $   8,867
- -------------------------------------                                                           -----------------
</TABLE>


     FOREIGN CURRENCY TRANSLATION--The accounting records of the Fund are
     maintained in U.S. dollars. All assets and liabilities denominated in
     foreign currencies ("FC") are translated into U.S. dollars based on the
     rate of exchange of such currencies against U.S. dollars on the date of
     valuation. Purchases and sales of securities, income and expenses are
     translated at the rate of exchange quoted on the respective date that such
     transactions are recorded. Differences between income and expense amounts
     recorded and collected or paid are adjusted when reported by the custodian
     bank. The Fund does not isolate that portion of the results of operations
     resulting from changes in foreign exchange rates on investments from the
     fluctuations arising from changes in market prices of securities held. Such
     fluctuations are included with the net realized and unrealized gain or loss
     from investments.

     Reported net realized foreign exchange gains or losses arise from sales of
     portfolio securities, sales and maturities of short-term securities, sales
     of FCs, currency gains or losses realized between the trade and settlement
     dates on securities transactions, and the difference between the amounts of
     dividends, interest, and foreign withholding taxes recorded on the Fund's
     books and the U.S. dollar equivalent of the amounts actually received or
     paid. Net unrealized foreign exchange gains and losses arise from changes
     in the value of assets and liabilities other than investments in securities
     at fiscal year end, resulting from changes in the exchange rate.

     DOLLAR ROLL TRANSACTIONS--The Fund enters into dollar roll transactions,
     with respect to mortgage securities issued by GNMA, FNMA and FHLMC, in
     which the Fund sells mortgage securities to financial institutions and
     simultaneously agrees to accept substantially similar (same type, coupon
     and maturity) securities at a later date at an agreed upon price. Dollar
     roll transactions are short-term financing arrangements which will not
     exceed twelve months. The Fund will use the proceeds generated from the
     transactions to invest in short-term investments, which may enhance the
     Fund's current yield and total return.

     RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another registered offering of the securities. Many restricted securities
     may be resold in the secondary market in transactions exempt from
     registration. Such restricted securities may be determined to be liquid
     under criteria established by the Directors. The Fund will not incur any
     registration costs upon such resales. The Fund's restricted securities are
     valued at the price provided by dealers in the secondary market or, if no
     market prices are available, at the fair value as determined by the Fund's
     pricing committee.

     Additional information on each restricted security held at November 30,
     1995 is as follows:
<TABLE>
<CAPTION>
                            SECURITY                                ACQUISITION DATE      ACQUISITION COST
<S>                                                               <C>                   <C>
AmeriTruck Distribution, Sr. Sub. Note                                   11/10/95            $   49,298
Cabot Safety Acquisition Corp., Sr. Sub. Note                             6/29/95                50,000
Carr- Gottstein Foods Co., Sr. Sub. Note                                 11/29/95                50,000
Crain Industries, Inc., Sr. Sub. Note                                    11/27/95                51,000
Herff Jones, Inc., Sr. Sub. Note                                          8/14/95                50,578
IXC Communications, Inc., Sr. Sub. Note                                   9/25/95                48,639
Monarch Acquisition Corp., Sr. Note                                       6/23/95                50,000
Playtex Family Products Corp., Sr. Sub. Note                             10/28/94                43,250
Premier Parks, Inc., Sr. Note                                            12/14/95                51,250
Van de Kamps Inc., Sr. Sub Note                                          11/27/95                51,625
</TABLE>


     OTHER--Investment transactions are accounted for on the trade date.

(3) CAPITAL STOCK

At November 30, 1995, par value shares ($0.001 per share) authorized were as
follows:


Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                        POUND OF PAR VALUE CAPITAL
                                      CLASS NAME                                             STOCK AUTHORIZED
<S>                                                                                     <C>
Class A                                                                                         1,000,000,000
- --------------------------------------------------------------------------------------
Class B                                                                                         1,000,000,000
- --------------------------------------------------------------------------------------
Class C                                                                                         1,000,000,000
- --------------------------------------------------------------------------------------
Fortress                                                                                        1,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
     Total shares authorized                                                                    4,000,000,000
- --------------------------------------------------------------------------------------  --------------------------
</TABLE>


Transactions in capital stock were as follows:
<TABLE>
<CAPTION>
                                                                             YEAR ENDED NOVEMBER 30,
                                                                         1995                    1994(A)
                        CLASS A SHARES                           SHARES      DOLLARS      SHARES       DOLLARS
<S>                                                             <C>        <C>           <C>        <C>
Shares sold                                                       311,635  $  3,066,086    410,346  $   4,053,169
- --------------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                             14,799       145,018      3,091         30,074
- --------------------------------------------------------------
Shares redeemed                                                   (72,417)     (707,245)  (165,403)    (1,633,770)
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Class A share
     transactions                                                 254,017  $  2,503,859    248,034  $   2,449,473
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
</TABLE>


(a) For the period from May 3, 1994 (date of initial public offering) to
    November 30, 1994.
<TABLE>
<CAPTION>
                                                                     PERIOD ENDED               YEAR ENDED
                                                                     NOVEMBER 30,              NOVEMBER 30,
                                                                        1995(B)                    1994
                        CLASS B SHARES                           SHARES      DOLLARS      SHARES       DOLLARS
<S>                                                             <C>        <C>           <C>        <C>
Shares sold                                                       518,732  $  5,178,214         --             --
- --------------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                              2,277        22,812         --             --
- --------------------------------------------------------------
Shares redeemed                                                    (8,926)      (89,477)        --             --
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Class B share
     transactions                                                 512,083     5,111,549         --             --
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
</TABLE>


(b) For the period July 27, 1995 (date of initial public offering) to November
    30, 1995.


Strategic Income Fund

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                             YEAR ENDED NOVEMBER 30,
                                                                         1995                    1994(C)
                        CLASS C SHARES                           SHARES      DOLLARS      SHARES       DOLLARS
<S>                                                             <C>        <C>           <C>        <C>
Shares sold                                                       134,093  $  1,298,053    124,790  $   1,226,296
- --------------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                             10,624       104,012      1,844         17,926
- --------------------------------------------------------------
Shares redeemed                                                   (40,201)     (394,089)    (1,993)       (19,338)
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Class C share
     transactions                                                 104,516  $  1,007,976    124,641  $   1,224,884
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
</TABLE>


(c) For the period from April 29, 1994 (date of initial public investment) to
    November 30, 1994.
<TABLE>
<CAPTION>
                                                                             YEAR ENDED NOVEMBER 30,
                                                                         1995                    1994(D)
                       FORTRESS SHARES                           SHARES      DOLLARS      SHARES       DOLLARS
<S>                                                             <C>        <C>           <C>        <C>
Shares sold                                                       197,486  $  1,913,432    251,274  $   2,464,030
- --------------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                              6,505        63,850      1,656         16,166
- --------------------------------------------------------------
Shares redeemed                                                   (83,709)     (822,744)    (9,165)       (88,178)
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Fortress Shares share
     transactions                                                 120,282  $  1,154,538    243,765  $   2,392,018
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
     Net change resulting from Fund share
     transactions                                                 990,898  $  9,777,922    616,440  $   6,066,375
- --------------------------------------------------------------  ---------  ------------  ---------  -------------
</TABLE>


(d) For the period May 9, 1994 (date of initial public offering) to November 30,
    1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Advisers, the Fund's investment adviser, (the
"Adviser"), receives for its services an annual investment advisory fee equal to
 .85 of 1% of the Fund's average daily net assets. The Adviser may voluntarily
choose to waive any portion of its fee and/ or reimburse certain operating
expenses of the Fund. The Adviser can modify or terminate this voluntary waiver
and/or reimbursement at any time at its sole discretion.

Under the terms of a sub-advisory agreement between the Adviser and Federated
Global Research Corp., Federated Global Research Corp. receives an allocable
portion of the Fund's advisory fee. Such allocation is based on the amount of
foreign securities which Federated Global Research Corp. manages for the Fund.
This fee is paid by the Adviser out of its resources and is not an incremental
Fund expense.


Strategic Income Fund

- --------------------------------------------------------------------------------

ADMINISTRATIVE FEE--Federated Administrative Services, under the Administrative
Services Agreement, provides the Fund with administrative personnel and
services. This fee is based on the level of average aggregate daily net assets
of all funds advised by subsidiaries of Federated Investors for the period. The
administrative fee received during the period of the Administrative Services
Agreement shall be at least $125,000 per portfolio and $30,000 per each
additional class of shares.

DISTRIBUTION SERVICES FEE--The Fund has adopted a Distribution Plan (the "Plan")
pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp. ("FSC"), the principal distributor, from
the net assets of the Fund to finance activities intended to result in the sale
of the Fund's Class B Shares, Class C Shares, and Fortress Shares. The Plan
provides that the Fund may incur distribution expenses according to the
following schedule annually, to compensate FSC.
<TABLE>
<CAPTION>
                                                                                             % OF AVG. DAILY NET
                                    SHARE CLASS NAME                                           ASSETS OF CLASS
<S>                                                                                        <C>
Class B                                                                                            0.75 of 1%
- -----------------------------------------------------------------------------------------
Class C                                                                                            0.75 of 1%
- -----------------------------------------------------------------------------------------
Fortress                                                                                           0.50 of 1%
- -----------------------------------------------------------------------------------------
</TABLE>


SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay FSS up to .25 of
1% of average daily net assets of the Fund shares for the period. This fee is to
obtain certain services for shareholders and to maintain shareholder accounts.

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
("FServ") serves as transfer and dividend disbursing agent for the Fund. This
fee is based on the size, type, and number of accounts and transactions made by
shareholders.

PORTFOLIO ACCOUNTING FEES--FServ maintains the Fund's accounting records for
which it receives a fee. The fee is based on the level of the Fund's average
daily net assets for the period, plus out-of-pocket expenses.

ORGANIZATIONAL EXPENSES--Organizational expenses of $103,466 and start-up
administrative service expenses of $46,630 were borne initially by Adviser. The
Fund has agreed to reimburse the Adviser for the organizational expenses and
start-up administrative expenses during the five year period following effective
date. For the period ended November 30, 1995, the Fund paid $11,517 and $5,192,
pursuant to this agreement.

GENERAL--Certain of the Officers and Directors of the Corporation are Officers
and Directors or Trustees of the above companies.


Strategic Income Fund

- --------------------------------------------------------------------------------

5. INVESTMENT TRANSACTIONS
Purchases and sales of investments, excluding short-term securities, for the
period ended November 30, 1995, were as follows:
<TABLE>
<S>                                                                                                  <C>
- ---------------------------------------------------------------------------------------------------
PURCHASES--                                                                                          $  20,906,799
- ---------------------------------------------------------------------------------------------------  -------------
SALES--                                                                                              $  14,081,643
- ---------------------------------------------------------------------------------------------------  -------------
</TABLE>


SUBSEQUENT EVENT--Effective January 31, 1996, the Fund changed its name from
Strategic Income Fund to Federated Strategic Income Fund.

Effective January 31, 1996, the Fortress Shares changed its name to Class F
Shares.

Independent Auditors' Report

- --------------------------------------------------------------------------------

To the Board of Directors of FIXED INCOME SECURITIES, INC.
and the Shareholders of STRATEGIC INCOME FUND:

We have audited the accompanying statement of assets and liabilities, including
the portfolio of investments, of Strategic Income Fund (a portfolio of Fixed
Income Securities, Inc.) as of November 30, 1995, the related statement of
operations for the year then ended, the statement of changes in net assets for
the years ended November 30, 1995 and 1994 and financial highlights for each of
the periods presented. These financial statements and financial highlights are
the responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of the securities owned as of
November 30, 1995 by correspondence with the custodian and brokers; where
replies were not received from brokers, we performed other auditing procedures.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements and financial highlights present
fairly, in all material respects, the financial position of Strategic Income
Fund as of November 30, 1995, the results of its operations, the changes in its
net assets and its financial highlights for the respective stated periods in
conformity with generally accepted accounting principles.

Deloitte & Touche LLP

Pittsburgh, Pennsylvania
January 17, 1996

Directors                                              Officers

- --------------------------------------------------------------------------------
<TABLE>
<S>                                                       <C>
John F. Donahue                                           John F. Donahue
Thomas G. Bigley                                          Chairman
John T. Conroy, Jr.                                       Richard B. Fisher
William J. Copeland                                       President
James E. Dowd                                             J. Christopher Donahue
Lawrence D. Ellis, M.D.                                   Executive Vice President
Richard B. Fisher                                         Edward C. Gonzales
Edward L. Flaherty, Jr.                                   Executive Vice President
Peter E. Madden                                           John W. McGonigle
Gregor F. Meyer                                           Executive Vice President and Secretary
John E. Murray, Jr.                                       David M. Taylor
Wesley W. Posvar                                          Treasurer
Marjorie P. Smuts                                         Charles H. Field
                                                          Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the funds' prospectuses, which contain facts
concerning its objective and policies, management fees, expenses and other
information.

[LOGO] FEDERATED FUNDS
       Where Experts Invest


Federated Securities Corp. is the distributor of the fund.

A Subsidiary of Federated Investors

Federated Investors Tower
Pittsburgh, PA 15222-3779


Cusip 338319700
Cusip 338319809
Cusip 338319882
G00324-02 (1/96)


A.  The graphic presentation here displayed consists of a legend in the upper
left quadrant of the chart indicating the components of the corresponding line
graph.  The color-coded line graph is a visual representation of the narrative
text above it, which shows that an initial investment of $5,000 on 01/14/92 in
Limited Term Fund, would have grown to $4,952  by 11/30/95.  The "x" axis
reflects the cost of the investment, the "y" axis reflects computation periods
from 1992 through 1995, and the right margin of the chart reflects a total
investment range from $0 to $5,000.  The chart further indicates the ending
value attributable to principal, as well as the ending value attributable to
reinvested income.

B.  The graphic presentation here displayed consists of a legend in the upper
left quadrant of the chart indicating the components of the corresponding line
graph.  The color-coded line graph is a visual representation of the narrative
text above it, which shows that four annual investments of $1,000 beginning on
01/14/92 in Limited Term Fund, would have grown to $4,549 by 11/30/95.  The
"x" axis reflects the cost of the investment, the "y" axis reflects
computation periods from 1992 through 1995, and the right margin of the chart
reflects a total investment range from $0 to $5,000.  The chart further
indicates the ending value attributable to principal, as well as the ending
value attributable to reinvested income.

C.  The graphic representation here consists of a two column table with the
heading "Some of the Fund's Major Shareholder Groups".  The left hand column
lists the shareholder groups as follows: Individuals and Joint Tenants;
Trusts; Corporations; and Individual Retirement Accounts. The right-hand
column lists the net assets attributable to each group, respectively, as
follows:  $24,418,769; $14,250,975; $11,840,710; and $7,876,544.

D.  The graphic presentation here displayed consists of a legend beneath the
chart  indicating the components of the corresponding line graph. Limited Term
Fund - Class A Shares (the "Fund") is represented by a solid line.  Lipper
Short Intermediate Grade Debt Funds Average ("LSIGDFA") is represented by a
long broken  line, and Merrill Lynch Short-Term Debt Index ("MLSTD") is
represented by a short broken line.  The line graph is a visual representation
of a comparison of change in value of a hypothetical $10,000 purchase in the
Fund and LSIGDFA and MLSTD.  The "y" axis reflects the cost of the investment.
The "x" axis reflects computation periods from the Fund's start of
performance, 01/14/92, through 11/30/95.  The right margin of the chart
reflects the ending value of the hypothetical investment in the Fund as
compared to LSIGDFA and MLSTD; the ending values are $12,380, $12,248 and
$12,950, respectively.

E.  The graphic presentation here displayed consists of a legend beneath the
chart  indicating the components of the corresponding line graph. Limited Term
Fund -Fortress Shares (the "Fund") is represented by a solid line.  Lipper
Short Intermediate Grade Debt Funds Average ("LSIGDFA") is represented by a
long broken line, and Merrill Lynch Short-Term Debt Index ("MLSTD") is
represented by a short broken line.  The line graph is a visual representation
of a comparison of change in value of a hypothetical $10,000 purchase in the
Fund and LSIGDFA and MLSTD.  The "y" axis reflects the cost of the investment.
The "x" axis reflects computation periods from the Fund's start of
performance, 01/14/92, through 11/30/95.  The right margin of the chart
reflects the ending value of the hypothetical investment in the Fund as
compared to LSIGDFA and MLSTD; the ending values are $10,875, $11,058 and
$11,353, respectively.

F.  The graphic presentation here displayed consists of a legend in the upper
left quadrant of the chart indicating the components of the corresponding line
graph.  The color-coded line graph is a visual representation of the narrative
text above it, which shows that an initial investment of $3,000 on 09/01/93 in
Limited Term Municipal Fund, would have grown to $3,236 by 11/30/95.  The "x"
axis reflects the cost of the investment, the "y" axis reflects computation
periods from 1993 through 1995, and the right margin of the chart reflects a
total investment range from $0 to $5,000.  The chart further indicates the
ending value attributable to principal, as well as the ending value
attributable to reinvested income.
G.  The graphic presentation here displayed consists of a legend in the upper
left quadrant of the chart indicating the components of the corresponding line
graph.  The color-coded line graph is a visual representation of the narrative
text above it, which shows that two annual investments of $1,000 beginning on
09/01/93 in Limited Term Municipal Fund, would have grown to $3,140 by
11/30/95.  The "x" axis reflects the cost of the investment, the "y" axis
reflects computation periods from 1992 through 1995, and the right margin of
the chart reflects a total investment range from $0 to $5,000.  The chart
further indicates the ending value attributable to principal, as well as the
ending value attributable to reinvested income.

H.  The graphic representation here consists of a pie graph with a heading
"Portfolio Overview as of November 30, 1995".  The graph indicates the
percentages of securities that comprise the portfolio, and the bond ratings
assigned thereto.  The ratings and percentages are as follows:  "AAA"=7.5%;
"AA"=8.1%; "A"=25.8%; "NR"=18.4%; and "BBB"=40.2%.

I.  The second graphic representation on this page consists of a two column
table with the heading "Some of the Fund's Major Shareholder Groups".  The
left hand column lists the shareholder groups as follows: Individuals and
Joint Tenants; Trusts; Corporations; and Individual Retirement Accounts. The
right-hand column lists the net assets attributable to each group,
respectively, as follows:  $24,418,769; $14,250,975; $11,840,710; and
$7,876,544.

J.  The graphic presentation here displayed consists of a legend beneath the
chart  indicating the components of the corresponding line graph. Limited Term
Municipal Fund - Class A Shares (the "Fund") is represented by a solid line.
Lehman Brothers Three Year State General Obligation Index ("LB3YRSGO") is
represented by a broken line.  The line graph is a visual representation of a
comparison of change in value of a hypothetical $10,000 purchase in the Fund
and LB3YRSGO.  The "y" axis reflects the cost of the investment.  The "x" axis
reflects computation periods from the Fund's start of performance, 09/01/93,
through 11/30/95.  The right margin of the chart reflects the ending value of
the hypothetical investment in the Fund as compared to LB3YRSGO; the ending
values are $10,786 and $11,097, respectively.

K.  The graphic presentation here displayed consists of a legend beneath the
chart  indicating the components of the corresponding line graph. Limited Term
Municipal Fund - Fortress Shares (the "Fund") is represented by a solid line.
Lehman Brothers  Three Year State General Obligation Index ("LB3YRSGO") is
represented by a broken line.  The line graph is a visual representation of a
comparison of change in value of a hypothetical $10,000 purchase in the Fund
and LB3YRSGO.  The "y" axis reflects the cost of the investment.  The "x" axis
reflects computation periods from the Fund's start of performance, 09/01/93,
through 11/30/95.  The right margin of the chart reflects the ending value of
the hypothetical investment in the Fund as compared to LB3YRSGO; the ending
values are $10,723 and $11,097, respectively.

L.  The graphic presentation here displayed consists of a legend in the upper
left quadrant of the chart indicating the components of the corresponding line
graph.  The color-coded line graph is a visual representation of the narrative
text above it, which shows that an initial investment of $2,000 on 05/04/94 in
Strategic Income Fund-Class A Shares, would have grown to $2,208 by 11/30/95.
The "x" axis reflects the cost of the investment, the "y" axis reflects
computation periods from 1994 through 1995, and the right margin of the chart
reflects a total investment range from $0 to $2,500.  The chart further
indicates the ending value attributable to principal, as well as the ending
value attributable to reinvested income.

M.  The graphic presentation here displayed consists of a legend in the upper
left quadrant of the chart indicating the components of the corresponding line
graph.  The color-coded line graph is a visual representation of the narrative
text above it, which shows that an annual investment of $1,000 on 09/01/93 in
Strategic Income Fund-Class A Shares, would have grown to $2,113 by 11/30/95.
The "x" axis reflects the cost of the investment, the "y" axis reflects
computation periods from 1994 through 1995, and the right margin of the chart
reflects a total investment range from $0 to $2,500.  The chart further
indicates the ending value attributable to principal, as well as the ending
value attributable to reinvested income.

N.  The graphic representation here consists of a pie graph with a heading
"Portfolio Overview as of November 30, 1995".  The graph indicates the
percentages of the portfolio invested in each of the following securities:
U.S. Government/Agency Bonds-34.8%; U.S. Corporate Bonds-26.4%; International
Corporate Bonds-20.3%; and Repurchase Agreements-18.5%.

O.  The second graphic representation on this page consists of a two column
table with the heading "Some of the Fund's Major Shareholder Groups".  The
left hand column lists the shareholder groups as follows: Individuals and
Joint Tenants; and Individual Retirement Accounts; and Trusts. The right-hand
column lists the net assets attributable to each group, respectively, as
follows:  $2,979,609; $1,896,559; and $506,568.

P.  The graphic presentation here displayed consists of a legend beneath the
chart  indicating the components of the corresponding line graph. Strategic
Income Fund - Class A Shares (the "Fund") is represented by a solid line.
Lipper General Bond Funds Average ("LGBFA") is represented by a short broken
line, and Lehman Brothers Government/Corporate Bond Index ("LBG/CBI") is
represented by a long broken line.  The line graph is a visual representation
of a comparison of change in value of a hypothetical $10,000 purchase in the
Fund and LGBFA and LBG/CBI.  The "y" axis reflects the cost of the investment.
The "x" axis reflects computation periods from the Fund's start of
performance, 05/04/94, through 11/30/95.  The right margin of the chart
reflects the ending value of the hypothetical investment in the Fund as
compared to LGBFA and LBG/CBI; the ending values are $11,041, $11,460 and
$11,805, respectively.
Q.  The graphic presentation here displayed consists of a legend beneath the
chart  indicating the components of the corresponding line graph. Strategic
Income Fund - Class B Shares (the "Fund") is represented by a solid line.
Lipper General Bond Funds Average ("LGBFA") is represented by a short broken
line, and Lehman Brothers Government/Corporate Bond Index ("LBG/CBI") is
represented by a long broken line.  The line graph is a visual representation
of a comparison of change in value of a hypothetical $10,000 purchase in the
Fund and LGBFA and LBG/CBI.  The "y" axis reflects the cost of the investment.
The "x" axis reflects computation periods from the Fund's start of
performance, 07/27/95, through 11/30/95.  The right margin of the chart
reflects the ending value of the hypothetical investment in the Fund as
compared to LGBFA and LBG/CBI; the ending values are $9,953, $10,439 and
$10,553, respectively.

R.  The graphic presentation here displayed consists of a legend beneath the
chart  indicating the components of the corresponding line graph. Strategic
Income Fund - Class C Shares (the "Fund") is represented by a solid line.
Lipper General Bond Funds Average ("LGBFA") is represented by a short broken
line, and Lehman Brothers Government/Corporate Bond Index ("LBG/CBI") is
represented by a long broken line.  The line graph is a visual representation
of a comparison of change in value of a hypothetical $10,000 purchase in the
Fund and LGBFA and LBG/CBI.  The "y" axis reflects the cost of the investment.
The "x" axis reflects computation periods from the Fund's start of
performance, 05/02/94, through 11/30/95.  The right margin of the chart
reflects the ending value of the hypothetical investment in the Fund as
compared to LGBFA and LBG/CBI; the ending values are $11,426, $11,460 and
$11,805, respectively.

S.  The graphic presentation here displayed consists of a legend beneath the
chart  indicating the components of the corresponding line graph. Strategic
Income Fund -Fortress Shares (the "Fund") is represented by a solid line.
Lipper General Bond Funds Average ("LGBFA") is represented by a short broken
line, and Lehman Brothers Government/Corporate Bond Index ("LBG/CBI") is
represented by a long broken line.  The line graph is a visual representation
of a comparison of change in value of a hypothetical $10,000 purchase in the
Fund and LGBFA and LBG/CBI.  The "y" axis reflects the cost of the investment.
The "x" axis reflects computation periods from the Fund's start of
performance, 05/10/94, through 11/30/95.  The right margin of the chart
reflects the ending value of the hypothetical investment in the Fund as
compared to LGBFA and LBG/CBI; the ending values are $11,245, $11,460 and



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission