CENTENNIAL CELLULAR CORP
10-K405, 1998-08-20
RADIOTELEPHONE COMMUNICATIONS
Previous: BOSTON CAPITAL TAX CREDIT FUND III L P, 10-Q, 1998-08-20
Next: DECRANE AIRCRAFT HOLDINGS INC, SC 14D1/A, 1998-08-20









<PAGE>
<PAGE>


================================================================================
                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

  (Mark One)
      [X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                     For the fiscal year ended May 31, 1998

   

                                       OR

      [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from       to      

                         Commission file number 0-19603

                            CENTENNIAL CELLULAR CORP.
             (Exact name of registrant as specified in its charter)

          Delaware                                              06-1242753
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

                                50 Locust Avenue
                          New Canaan, Connecticut 06840
               (Address of principal executive offices) (Zip Code)

     Registrant's telephone number, including area code: (203) 972-2000

     Securities registered pursuant to Section 12(b) of the Act: None

     Securities registered pursuant to Section 12(g) of the Act: Class A Common
Stock, par value $.01 per share

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No  .
                                              --  --

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X]

      As of July 28, 1998, there were 15,085,398 shares of Class A Common Stock
outstanding and 10,544,113 shares of Class B Common Stock outstanding. The
aggregate market value of the Class A Common Stock held by non-affiliates of the
Company, based upon the last reported sale price of the Class A Common Stock on
The Nasdaq Stock Market on July 28, 1998 of $40.50 per share, was $589,403,831.

                      DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the Company's Proxy Statement to be filed with the
Commission pursuant to Rule 14a-6 under the Securities Exchange Act of 1934 in
connection with the Company's 1998 Annual Meeting of Shareholders are
incorporated by reference in Part III, Items 10-13 of this Annual Report on Form
10-K.




<PAGE>
<PAGE>



                                TABLE OF CONTENTS


                                     PART I
<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Item 1.   Business..........................................................   1
Item 2.   Properties........................................................  14
Item 3.   Legal Proceedings.................................................  14
Item 4.   Submission of Matters to a Vote of Security Holders...............  14

                                PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder
          Matters...........................................................  16
Item 6.   Selected Consolidated Financial Data.................. ...........  18
Item 7.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations.............................................  19
Item 7A   Quantitative and Qualitative Disclosure About Market Risk.........  36
Item 8.   Financial Statements and Supplementary Data.......................  36
Item 9.   Changes in and Disagreements with Accountants on Accounting and 
          Financial Disclosure...... .......................................  36

                               PART III

Item 10.  Directors and Executive Officers of the Registrant...............   36
Item 11.  Executive Compensation...........................................   36
Item 12.  Security Ownership of Certain Beneficial Owners and Management...   37
Item 13.  Certain Relationships and Related Transactions...................   37

                                PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K
          Signatures.......................................................   38

</TABLE>




<PAGE>
<PAGE>

                                PART I

ITEM 1.  BUSINESS
         GENERAL

     Centennial Cellular Corp., a Delaware corporation ("Centennial", and
together with its direct and indirect subsidiaries, the "Company"), is primarily
engaged in the ownership and operation of wireless telephone systems. The
Company's current wireless telephone interests represent approximately 10.1
million Net Pops (as defined below). Approximately 6.5 million of these Net Pops
are represented by the Company's wireless telephone systems located in the
continental United States (the "Domestic Wireless Telephone Systems"). The
balance of approximately 3.6 million Net Pops represents the Company's wireless
telephone system in the Commonwealth of Puerto Rico (the "Puerto Rico Wireless
Telephone System").

     The Company's wireless telephone systems, which include systems utilizing
both cellular and personal communications service ("PCS") licenses, provide
communications services to vehicle-installed ("mobile"), ready-to-carry
("transportable") and hand-held ("portable") wireless telephones. Wireless
telephone systems are designed to allow for significant mobility of the
subscriber. In addition to mobility, wireless telephone systems provide access
through system interconnections to local and long distance telecommunications
networks and offer other ancillary services such as voice-mail, call-waiting,
call-forwarding and conference calling. These communications services can be
integrated with a variety of competing networks.

     On July 2, 1998, the Company and CCW Acquisition Corp. ("Acquisition"), a
Delaware corporation organized at the direction of Welsh, Carson, Anderson &
Stowe VIII, L.P. ("WCAS VIII"), entered into an Agreement and Plan of Merger
(the "Merger Agreement") providing for the merger of Acquisition with and into
Centennial (the "Merger"). Centennial will continue as the surviving corporation
(the "Surviving Corporation") in the Merger.

     Subject to proration, pursuant to the Merger Agreement, outstanding Class A
Common Stock ("Class A Common Stock") will be converted into the right to
receive $43.50 per share in cash or to retain up to 7.1% of the common stock of
the Surviving Corporation outstanding after the Merger. Class B Common Stock
("Class B Common Stock") will be converted into the right to receive $43.50 per
share in cash; provided, that if the aggregate number of shares of Class A
Common Stock elected to be retained by Centennial's existing stockholders is
less than 7.1% of the shares outstanding after the Merger, then a number of
shares of Class B Common Stock equal to the pro rata portion of such shortfall
will be converted into shares of Class A Common Stock and retained. All
outstanding Convertible Redeemable Preferred Stock (the "Convertible Redeemable
Preferred Stock") and Second Series Convertible Redeemable Preferred Stock (the
"Second Series Convertible Redeemable Preferred Stock" and, together with the
Convertible Redeemable Preferred Stock, the "Redeemable Preferred Stock") will
be converted into the right to receive $43.50 per share in cash on an as
converted basis. (See Note 12 to the Company's Consolidated Financial
Statements).

     Because 7.1% of the shares outstanding immediately after the effective time
of the Merger (the "Effective Time") must be retained by such existing
stockholders of the Company in the Merger, stockholders who do not elect to
retain any shares may, due to proration, be required to retain some Common
Stock. In addition, stockholders who elect to retain shares may, due to
proration, retain Common Stock and receive cash in amounts which vary from the
amounts such holders elected.

     Pursuant to the Merger Agreement, it is anticipated that each option to
purchase Class A Shares (an "Option") granted under the Company's 1991 Employee
Stock Option Plan and Non-Employee/Officer Director Option Plan, as amended
(collectively, the "Option Plans"), will be exercised or canceled pursuant to
its terms or in exchange for a cash amount equal to the difference between
$43.50

                                       1



<PAGE>
<PAGE>


and the exercise price of the Option prior to the Effective Time. Each Option
that is not exercised or canceled will remain outstanding immediately following
the Effective Time and such Options will be subject to adjustment pursuant to
the terms of the Option Plans.

     In connection with the execution of the Merger Agreement, Century
Communications Corp. ("Century"), the Company's principal stockholder, entered
into a Stockholder Agreement, dated July 2, 1998, with Acquisition (the
"Stockholder Agreement"). Pursuant to the Stockholder Agreement, Century, which
has an approximate 34% Common Stock interest and, through ownership of the
Company's Class B Common Stock which has disproportionate votes per share (15
votes per share), an approximate 74% voting interest in the Company at May 31,
1998, agreed to vote its shares in favor of the approval and adoption of the
Merger Agreement. Because Century agreed to approve the Merger by written
consent, consummation of the Merger does not require approval by a majority of
the Company's stockholders who are not affiliated with the Company or
Acquisition.

     Pursuant to the Merger Agreement, from the date of the Merger Agreement to
the Effective Time, the Company shall conduct its business in the ordinary
course consistent with past practice and shall use reasonable efforts to
preserve intact its business organizations and relationships with third parties
and to keep available the services of its present officers and key employees.
All statements contained in this Annual Report, including discussions of the
Company's plans and strategies, are subject to the Company's covenants regarding
the conduct of its business pending the Merger.

     The consummation of the Merger is subject to certain conditions, including,
without limitation, the Company obtaining a final order from the Federal
Communications Commission (the "FCC") approving the transfer of control of the
Company to WCAS VIII and its affiliates, the expiration of antitrust regulatory
waiting periods and Acquisition obtaining financing substantially on the terms
contemplated by the commitment letters it received in connection with the Merger
Agreement.

     Whether or not the Merger is consummated, all costs and expenses incurred
in connection with the Merger, the Merger Agreement and the transactions
contemplated by the Merger Agreement shall be paid by the party incurring such
expenses. However, in the event the Company or Acquisition shall have terminated
the Merger Agreement as a result of either the Company entering into a
definitive written agreement with respect to any merger, consolidation or other
business combination, tender or exchange offer, recapitalization transaction,
asset or stock purchase or other similar transaction with a third party (an
"Acquisition Transaction") or the Board of Directors of the Company having
withdrawn, modified or amended in any manner adverse to Acquisition its approval
or recommendation of the Merger Agreement or approved, recommended or endorsed
any proposal for an Acquisition Transaction, then the Company shall reimburse
Acquisition for documented fees and expenses (subject to a maximum of $25.0
million) and pay Acquisition a termination fee of $40 million.

     In connection with the Merger, Acquisition has received a commitment from a
third party for financing for Acquisition and certain existing and future
subsidiaries of the Company in the aggregate amount of approximately $1.6
billion in the form of senior secured credit facilities and an unsecured bridge
loan. Additionally, an affiliate of WCAS VIII has agreed to purchase
approximately $150 million aggregate amount of subordinated notes of the
Surviving Corporation. Finally, WCAS VIII and other equity investors have agreed
to purchase approximately $350 million of common stock of the Surviving
Corporation. It is anticipated that this funding will be used to pay the merger
consideration described above and related fees and expenses. Additionally,
pursuant to the Merger Agreement, the Company has agreed that, upon the request
of Acquisition, it will commence offers to repurchase its two outstanding
issuances of public debt (the "Debt Offers"). As a condition to the closing of
the Merger, the Company must consummate the Debt Offers prior to the closing
date of the Merger. There can be no assurance that Acquisition will receive the
funding referred to above or, if it does receive such funding, there can be no
assurance as to the timing or terms thereof. Additionally, there can be no
assurance that the Debt Offers will be consummated. Finally, in the event that
Acquisition must seek alternative financing to

                                       2



<PAGE>
<PAGE>


consummate the Merger, there can be no assurance that it will be able to secure
alternative financing on terms no less favorable than the terms of the above
commitments.

      The Company's consolidated financial statements have been prepared on a
historical basis and do not include any adjustments relating to the Merger
Agreement.

      Centennial was organized in 1988. The Company's principal corporate office
is located at 1305 Campus Parkway, Neptune, New Jersey 07753. Its telephone
number is (732) 919-1000.

THE WIRELESS TELEPHONE INDUSTRY

     The Company operates its Domestic Wireless Telephone Systems pursuant to 29
cellular licenses which it owns, and operates its Puerto Rico Wireless Telephone
System pursuant to a PCS license which it owns. The Company's PCS license also
covers the U.S. Virgin Islands. Wireless telephone technology is based upon the
radio coverage of a given geographic area by a number of overlapping "cells."
Each cell contains a transmitter-receiver at a "base station" or "cell site"
that communicates by radio signal with wireless telephones located in the cell
and is connected to a mobile telephone switching office (the "MTSO"), which, in
turn, may be connected to the local landline telephone network. Since wireless
telephone systems are fully interconnected with the landline telephone network
and long distance networks, subscribers can receive and originate both local and
long distance calls from their wireless telephones.

      If a wireless telephone user leaves the service area of the wireless
telephone system during a call, the call is generally continued and carried
through a technical interface established with an adjacent system through
intersystem networking arrangements. Such an arrangement is referred to as
roaming. Wireless telephone systems operate under interconnection agreements
with various local exchange carriers and interexchange carriers, which
agreements establish the manner in which the wireless telephone system
integrates with existing telecommunication systems in a given geographic area.

THE COMPANY'S OPERATIONS

     The Company operates and invests in wireless telephone systems in the
United States and in Puerto Rico.

     The Company's current wireless telephone interests represent approximately
10.1 million Net Pops. Approximately 5.4 million of these Net Pops are
represented by interests in those Domestic Systems that the Company owns and
operates in three geographic clusters: the Michiana cluster in Michigan, Ohio
and Indiana; the East Texas/Louisiana cluster in Texas, Louisiana and
Mississippi; and the Southwestern cluster in California and Arizona.
Approximately 3.6 million of these Net Pops represent the Company's Puerto Rico
Wireless Telephone System. The balance of approximately 1.1 million of these Net
Pops represents minority interests in limited partnerships which are controlled
by other parties ("Investment Interests").

      The Michiana cluster has approximately 3.3 million Net Pops, constituting
approximately 60% of the Net Pops in markets served by the Domestic Wireless
Telephone Systems and 32% of the Company's total Net Pops. The Michiana cluster
covers portions of three major interstate highways that connect Chicago, Detroit
and Indianapolis. The East Texas/Louisiana cluster has approximately 1.9 million
Net Pops, constituting 36% of the Net Pops in markets served by the Domestic
Systems and 19% of the Company's total Net Pops. The East Texas/Louisiana
cluster covers a significant portion of interstate highway I-10 as well as
sections of Texas, Louisiana and Mississippi adjacent to the cities of Houston,
New Orleans, Shreveport and Baton Rouge. The Southwestern cluster has
approximately 230,000 Net Pops, constituting 4% of the Net Pops in markets
served by the Domestic Wireless Telephone Systems and 2% of the Company's total
Net Pops. This cluster encompasses the Yuma, Arizona and El Centro, California
markets located between Los Angeles to the northwest and San Diego to the west,
Phoenix to the east, and Mexicali, Mexico to the south.

                                       3




<PAGE>
<PAGE>


      The Puerto Rico Wireless Telephone System covers areas in the Island of
Puerto Rico. These markets contain approximately 3.6 million Net Pops, or 36% of
the Company's total Net Pops.

      As used in this Annual Report on Form 10-K, "Pops" means the population of
a market derived from the 1990 Census Report of the Bureau of the Census, United
States Department of Commerce, and "Net Pops" means a market's Pops multiplied
by the percentage interest that the Company owns in an entity licensed (a
"licensee") by the Federal Communications Commission (the "FCC") to construct or
operate a wireless telephone system in that market.

WIRELESS TELEPHONE MARKETS AND INTERESTS

     The Company has focused on acquiring controlling ownership interests in
wireless telephone systems serving markets contiguous or proximate to its
current markets. The Company's strategy of clustering its wireless telephone
operations enables it to achieve operating and cost efficiencies, as well as
joint advertising and marketing benefits. Clustering also allows the Company to
offer its subscribers more areas of uninterrupted service as they travel through
an area or state. In addition to expanding its existing clusters, the Company
may also seek to acquire interests in wireless telephone systems in other
geographic areas. The Company may also pursue other communications businesses
related to its wireless telephone and other mobile service operations, as well
as other communications businesses it determines to be desirable. The
consideration for such acquisitions may consist of shares of stock, cash,
assumption of liabilities or a combination thereof.

      The chart below sets forth certain information about the Domestic Wireless
Telephone Systems, the Puerto Rico Wireless Telephone System and the Investment
Interests as of July 31, 1998. Those Domestic Wireless Telephone Systems and the
Investment Interests which are in Metropolitan Statistical Areas ("MSAs") are
asterisked; the remainder are in Rural Service Areas ("RSAs").

<TABLE>
<CAPTION>

                 MARKETS                  OWNERSHIP        POPS    NET POPS
                 -------                  ---------        ----    --------
<S>                                          <C>        <C>         <C>    
 DOMESTIC WIRELESS TELEPHONE SYSTEMS

MICHIANA CLUSTER
  Kalamazoo, MI*                             100.0%     293,500     293,500
  Cass, MI                                    85.7%     288,000     246,900
  Newaygo, MI                                100.0%     220,200     220,200
  Battle Creek, MI*                          100.0%     186,000     186,000
  Benton Harbor, MI*                         100.0%     161,400     161,400
  Jackson, MI*                                92.0%     149,800     137,800
  Roscommon, MI                              100.0%     130,400     130,400
                                                      ---------   ---------
     System Subtotal                                  1,429,300   1,376,200
                                                      ---------   ---------

  South Bend, IN *                           100.0%     289,200     289,200
  Richmond, IN                               100.0%     217,900     217,900
  Newton, IN                                 100.0%     204,200     204,200
  Elkhart-Goshen, IN*                         91.7%     156,200     143,200
  Williams, OH                               100.0%     125,900     125,900
                                                      ---------   ---------
     System Subtotal                                    993,400     980,400
                                                      ---------   ---------

  Fort Wayne, IN*                            100.0%     420,900     420,900
  Miami, IN                                  100.0%     179,000     179,000
  Kosciusko, IN                              100.0%     160,000     160,000
  Huntington, IN                             100.0%     145,200     145,200
                                                      ---------   ---------
     System Subtotal                                    905,100     905,100
                                                      ---------   ---------
     Cluster Subtotal                                 3,327,800   3,261,700
                                                      ---------   ---------
</TABLE>

                                       4



<PAGE>
<PAGE>


<TABLE>
<CAPTION>

                 MARKETS                  OWNERSHIP        POPS    NET POPS
                 -------                  ---------        ----    --------
<S>                                          <C>        <C>         <C>    
EAST TEXAS/LOUISIANA CLUSTER
  Beauregard, LA                             100.0%     372,500     372,500
  Beaumont-Port Arthur, TX*                  100.0%     361,200     361,200
  Lafayette, LA*                              94.5%     209,000     197,500
  West Feliciana, LA                         100.0%     170,900     170,900
  Claiborne, MS                              100.0%     153,900     153,900
  Alexandria, LA*                             93.2%     149,000     138,900
  Iberville, LA                              100.0%     131,000     131,000
  DeSoto, LA                                 100.0%     121,300     121,300
  Copiah, MS                                 100.0%     118,000     118,000
  Bastrop, LA                                100.0%      92,200      92,200
  Caldwell, LA                               100.0%      71,600      71,600
                                                     ----------  ----------
     Cluster Subtotal                                 1,950,600   1,929,000
                                                     ----------  ----------
SOUTHWESTERN CLUSTER
  Yuma, AZ                                   100.0%     120,700     120,700
  El Centro, CA                              100.0%     109,300     109,300
                                                     ----------  ----------
     Cluster Subtotal                                   230,000     230,000
                                                     ----------  ----------

Total Domestic Wireless Telephone Systems             5,508,400   5,420,700
                                                     ==========  ==========

PUERTO RICO WIRELESS TELEPHONE SYSTEM        100.0%   3,600,000   3,600,000
                                                     ==========  ==========

INVESTMENT INTERESTS

SACRAMENTO VALLEY CLUSTER                     23.5%
  Sacramento, CA*                                     1,355,100     318,100
  Stockton, CA*                                         480,600     112,800
  Modesto, CA*                                          370,600      87,000
  Reno, NV*                                             254,700      59,800
  Chico, CA*                                            182,100      42,800
  Redding, CA*                                          147,000      34,500
  Yuba City, CA*                                        122,600      28,800
  Tehama, CA                                             90,700      21,300
  Storey, NV                                             90,600      21,300
  Sierra, CA                                             81,800      19,200
                                                     ----------  ----------
     Cluster Subtotal                                 3,175,800     745,600
                                                     ----------  ----------

SAN FRANCISCO BAY AREA CLUSTER                 2.9%
  San Francisco, CA*                                  3,686,600     105,800
  San Jose, CA*                                       1,497,600      43,000
  Vallejo, CA*                                          451,200      13,000
  Santa Rosa-Petaluma, CA*                              388,200      11,100
  Salinas, CA*                                          355,700      10,200
  Santa Cruz, CA*                                       229,700       6,600
                                                     ----------  ----------
     Cluster Subtotal                                 6,609,000     189,700
                                                     ----------  ----------

Lawrence, PA                                   14.3%    363,400      51,900
Del Norte, CA                                   6.9%    199,200      13,700
Modoc, CA                                      25.0%     57,000      14,200
Lake Charles, LA*                              25.1%    168,100      42,200
                                                     ----------  ----------
Total Investment Interests                           10,572,500   1,057,300
                                                     ========== ===========

Total Domestic Wireless Telephone
Systems, Puerto Rico Wireless Telephone              
System and Investment Interests                      19,680,900  10,078,000
                                                     ==========  ==========

</TABLE>

                                       5



<PAGE>
<PAGE>




     As of May 31, 1998, the Company's Domestic and Puerto Rico Wireless
Telephone Systems had 322,200 subscribers in the markets listed above, and for
each of fiscal 1997, 1996, 1995 and 1994 the Company had 203,900, 135,000,
85,920 and 49,040 subscribers, respectively, in such markets. At May 31, 1998,
the Company's pro rata share of subscribers relating to the Investment Interests
was approximately 122,000.

      All of the Company's systems are currently operational. A system is deemed
operational when it has met the FCC's requirements for an operating license and
has received an FCC license to commence operations.

PUERTO RICO OPERATIONS

     The Company has commenced the operation of its developing Puerto Rico
Wireless Telephone System. The Company has substantially completed installation
of the initial system. The Company was the successful bidder for one of two MTA
licenses to provide broad band PCS services in the Commonwealth of Puerto Rico
and the U.S. Virgin Islands and the FCC granted the 30 MHz Block B broadband PCS
license for the Puerto Rico-Virgin Islands MTA to the Company in fiscal 1996.
The licensed area represents approximately 3.6 million Net Pops.

      The total cost to the Company of the acquisition and buildout of the
infrastructure of the PCS system (including the purchase of equipment and
installation services, a license fee that the Company has paid of approximately
$55 million and the upgrade of cell sites and call switching equipment) has been
approximately $184.6 million in the aggregate through fiscal 1998. It is
anticipated that approximately $30 million will be expended in connection with
the buildout through fiscal 1999.

      The Company leases certain space for equipment in Puerto Rico from
Century-ML Cable Corp. ("Century-ML"), a cable television operator which is 50%
owned by Century. Further, the Company leases and shares capacity on the fiber
optic cable television facility and network of Century-ML for the purpose of
operating as a competitive access provider. The Company shares in the cost of
construction, operation and maintenance of the Century-ML fiber network on a pro
rata basis based on the percentage of the number of fibers of the network used
by or reserved for the Company (See Item 13. "Certain Relationships and Related
Transactions" and Note 1 to the Company's Consolidated Financial Statements).
The Company believes that the above transactions and contemplated transactions
between it and Century and Century-ML are or will be, as the case may be, on
terms no less favorable to the Company than would be obtainable at that time in
comparable transactions with unaffiliated parties.

      In September 1997, the Company began participating in the intra-island and
interstate telecommunications market in Puerto Rico as a service provider
pursuant to FCC requirements for interstate service and pursuant to an
authorization for intra-island service issued to the Company in December 1994,
as amended in July 1996, by the Public Service Commission of the Commonwealth of
Puerto Rico.

PRODUCTS AND SERVICES

      The Company's principal source of revenue is providing service to wireless
telephone subscribers. The services available to wireless telephone subscribers
are similar to those provided by conventional landline telephone systems,
including custom calling features such as voice mail, call forwarding, call
waiting and conference calling.

                                       6



<PAGE>
<PAGE>


      The Company is responsible for the quality, pricing and packaging of its
wireless service for each of the Domestic Wireless Telephone Systems and the
Puerto Rico Wireless Telephone System. The Company offers several pricing plans
and customers are able to choose the plan that best fits their calling needs.
The plans combine different charges for monthly access, usage, custom calling
features and, in some cases, varying amounts of pre-paid minutes of usage.

      The Company also generates revenue from subscribers of other wireless
telephone systems when such subscribers ("roamers") place or receive calls over
its systems. Reciprocal agreements between the Company and other wireless
telephone system operators allow their respective subscribers to place calls in
most service areas throughout the country. Roamers are charged usage charges
that are generally at their regular service rate.

      The Company offers for sale or lease to its customers a wide variety of
wireless telephones, including mobile, transportable and fully portable wireless
telephones. The Company generally has offered significant discounts on wireless
telephones in an effort to attract domestic customers.

MARKETING

      The Company designs and implements the marketing strategy for each of the
Domestic Wireless Telephone Systems and the Puerto Rico Wireless Telephone
System. The Company uses a variety of billboard, radio and newspaper advertising
to stimulate interest in wireless telephone service. The Company's objective is
to increase its customer base, increase wireless usage and reduce subscriber
cancellations. The Company's current marketing strategy is to generate continued
net subscriber growth and to focus on customers who are likely to generate
higher monthly revenues, primarily business users. However, as a result of
broader acceptance of wireless telephone and the continued decline in the cost
of wireless equipment, subscribers may be drawn from an increasingly wider range
of occupations and demographics. In marketing wireless telephone service in the
Domestic Wireless Telephone Systems and the Puerto Rico Wireless Telephone
System, the Company stresses the quality of its wireless telephone service, easy
and rapid access to telephone services, competitive prices, state of the art
features, and the local presence of its customer service representatives and
technical staff. See "Customer Service." In areas where the Domestic Wireless
Telephone Systems are in markets adjacent or proximate to one another, the
Company emphasizes that its own subscribers may make calls from anywhere in
these markets without incurring fees or charges in addition to the standard
usage and service fees which often are incurred when a customer "roams" from one
market to an adjacent market owned by a third party.

      The Company uses both its own internal sales force and independent agents,
dealers and resellers to obtain customers for wireless telephone service in the
Domestic Wireless Telephone Systems and uses its internal sales force to obtain
customers in the Puerto Rico Wireless Telephone System. The Company's internal
sales force is paid on a salary plus commission basis. Sales commissions are
structured to take into account the length of the subscriber's contract, the
rate plan selected and the type of wireless telephone sold. The Company also
maintains an ongoing training program to improve the effectiveness of its
internal sales force. The Company's dealers are independent contractors paid
solely on a commission basis, and include entities whose principal business is
selling wireless telephones as well as other entities whose customers may become
wireless telephone users, such as office supply stores, car stereo companies,
auto parts stores, appliance stores and department stores.

CUSTOMER SERVICE

     The Company is committed to assuring consistently high quality customer
service. Each of the Domestic Wireless Telephone Systems and the Puerto Rico
Wireless Telephone System has a local staff,

                                       7



<PAGE>
<PAGE>


including a manager, customer service representatives, technical engineering
staff and sales representatives. The Company has established local installation
and repair facilities in all the Domestic Wireless Telephone Systems and the
Puerto Rico Wireless Telephone System, and customers are able to report wireless
telephone service problems to a local office 24 hours a day. The Company
believes that by having local offices and installation and repair facilities it
is better able to service customers, schedule installations and repairs and
monitor the technical quality of the Domestic Wireless Telephone Systems and the
Puerto Rico Wireless Telephone System.

SYSTEM CONSTRUCTION, OPERATION AND DEVELOPMENT

      Construction of wireless telephone systems is capital intensive, requiring
a substantial investment for land and improvements, buildings, towers, MTSOs,
cell site equipment, microwave equipment, engineering and installation. Until
technological limitations on total capacity are approached, additional wireless
telephone system capacity can normally be added in increments that closely match
demand and at less than the proportionate cost of the initial capacity. The
Company has also invested in MTSO equipment that provides the Company with the
ability to gradually increase capacity of wireless telephone systems, as needed,
through the provision of digital transmission.

      The Company hires consulting engineers and telecommunications general
contractors to aid in the design and management of the construction and
expansion of each of the Domestic Wireless Telephone Systems and Puerto Rico
Wireless Telephone System. By doing so, the Company believes it improves the
overall system engineering and construction quality and reduces the expense and
time required to make and keep the systems operating at a high level of
technical quality.

     In accordance with its strategy of developing market clusters, the Company
has selected wireless switching systems that are capable of serving multiple
markets with a single MTSO and has already implemented this strategy in most of
its markets. The Domestic Wireless Telephone Systems and Puerto Rico Wireless
Telephone System are designed to facilitate the installation of equipment which
will permit microwave interconnection between the MTSO and each cell site. In
addition, microwave facilities can be used to connect separate wireless
telephone systems to the same switch, which may reduce the total cost of the
equipment necessary to operate both systems. Where the Company has deemed it
appropriate, the Company has implemented microwave interconnection services in
the Domestic Wireless Telephone Systems and Puerto Rico Wireless Telephone
System. The other systems rely upon landline telephone connections to link cell
sites with the MTSO. Although the installation of microwave network
interconnection equipment requires a greater initial capital investment, a
microwave network enables a wireless telephone system operator to avoid the
current and future charges associated with leasing telephone lines from the
landline telephone company and generally improves system reliability. Subject to
the availability of appropriate microwave sites, the Company may replace the
leased lines in the Domestic Wireless Telephone Systems and Puerto Rico Wireless
Telephone System with microwave interconnections as the volume of calls in each
system makes the use of such microwave interconnections more cost efficient.

      The construction of the Company's Puerto Rico Wireless Telephone System is
capital intensive, in part because the licensed area is large and numerous low
power PCS base station transmitters are required to provide coverage to the
licensed area. The FCC has established construction benchmarks which require
that 30 MHz broadband PCS systems, such as the Puerto Rico Wireless Telephone
System, serve at least one-third of the population in its licensed area within
five years of being licensed and two-thirds of the population in their licensed
area within ten years of being licensed. The Company believes it is in
compliance with this requirement. In addition, broadband PCS spectrum is
currently used by incumbent co-channel point-to-point microwave users. As a
general proposition, broadband PCS licensees are

                                       8



<PAGE>
<PAGE>


required to pay the costs associated with the relocation of these existing
microwave users to other portions of the radio spectrum or other media.

FISCAL 1997 ACQUISITION

     On September 12, 1996, the Company acquired 100% of the ownership interests
in the partnership owning the wireless telephone system serving the Benton
Harbor, Michigan MSA for approximately $35 million in cash. The Benton Harbor
market represents approximately 161,400 Net Pops.

FISCAL 1999 DISPOSITION

      On June 8, 1998, the Company disposed of its Investment Interest in the
Coconino, Arizona RSA, representing approximately 43,500 Net Pops, for $13.5
million in cash. During the first quarter of fiscal 1999, the Company recorded a
pre-tax gain of approximately $9.5 million in relation to the sale of this
investment interest.

COMPETITION

      Competition From Other Wireless Systems. The FCC grants two 25 MHz
licenses to operate cellular telephone systems in each of 306 MSAs and of 428
RSAs. The FCC also grants two 30 MHz licenses to operate broadband PCS systems
in each of 51 defined Major Trading Areas ("MTAs") and one 30 MHz and three 10
MHz licenses in each of 493 Basic Trading Areas ("BTAs"), which are component
parts of MTAs. The Company's systems compete directly with the other wireless
licensees in each market on the basis of quality, price, area served, services
offered and responsiveness of customer service. The Company also may be placed
at a competitive disadvantage with the other licensees in a market if such
licensees provide wireless telephone service in adjacent markets.

      The Company's Puerto Rico Wireless Telephone System faces primary
competition from the incumbent wireless telephone licensees in Puerto Rico,
which include the Puerto Rico Telephone Company ("PRTC"), an entity currently
owned by the Commonwealth of Puerto Rico, and Corecom Inc., a publicly held
company.

      Many of the Company's competitors are larger and may have access to more
substantial financial resources than the Company. These competitors include
Regional Bell Operating Companies, large independent telephone companies and
AT&T Wireless, among others.

      Competition From Broadband PCS Systems. Among other possible uses,
broadband PCS is capable of providing a two-way mobile voice and data telephone
service that is similar to cellular service. A broadband PCS system is a
wireless communications system that utilizes digital technology that could allow
it to compete effectively with cellular systems, particularly in densely
populated areas. Digital technology provides certain advantages over analog
technology, including increased system capacity, improved overall signal quality
and increased call security. Broadband PCS licenses are awarded by competitive
bidding. A number of broadband PCS systems are currently in operation.

      It is uncertain what effect broadband PCS will have on the Company's
wireless telephone systems which it operates pursuant to cellular licenses. The
FCC revised its rules to state explicitly that cellular licensees may provide
any PCS-type services on their channels without prior notification to the FCC.
Management of the Company believes that technological advances in present
cellular telephone technology, including the use of digital technology, in
conjunction with buildout of the present cellular systems throughout the nation
with cell splitting and microcell technology, will provide essentially the same
services
                                       9



<PAGE>
<PAGE>


as the services that PCS providers are expected to provide, but there can be no
assurance that this will happen.

      The FCC has also issued a 30 MHz broadband PCS license for the Puerto
Rico-U.S. Virgin Islands MTA to AT&T Wireless and the other four broadband PCS
licenses for the San Juan, Puerto Rico BTA, the Mayaguez-Aguadilla-Ponce, Puerto
Rico BTA and the U.S. Virgin Islands BTA to other entities, including a 10 MHz
license to PRTC. Once operational, these broadband PCS systems are expected to
present additional competition to the Company's PCS operations in Puerto Rico.

      Other Competition. In addition to competition from cellular and broadband
PCS licensees, the Company faces competition from other current technologies,
including enhanced SMR systems, narrowband PCS systems, satellite-based mobile
telephony and even conventional landline telephone service. Regional and
nationwide one-way paging service also may be a competitive alternative adequate
for those who do not need a two-way service or may be a service that reduces
wireless telephone usage among subscribers to both cellular and paging services.

      Technological advances in the communications field continue to occur which
make it difficult to predict the extent of additional future competition for
wireless systems, but it is certain that in the future there will be more
potential substitutes for the Company's current wireless technology. There can
be no assurance that the Company will not face additional significant
competition in the future or that the Company's current wireless technology will
not eventually become obsolete.

      Potential Conflicts of Interest and Competition. Century, a New Jersey
corporation, owns 81.2% of the issued and outstanding shares of Class B Common
Stock, par value $.01 per share, of Centennial and 100% of the issued and
outstanding shares of the Second Series Convertible Redeemable Preferred Stock,
par value $.01 per share, of Centennial. Citizens Utilities Company, a Delaware
corporation ("Citizens"), owns 18.8% of the issued and outstanding shares of
Class B Common Stock and 100% of the issued and outstanding shares of the
Convertible Redeemable Preferred Stock, par value $.01 per share, of Centennial.
Century's principal business is the ownership and operation of 72 cable
television systems in 25 states and Puerto Rico serving approximately 1.319
million primary basic subscribers as of May 31, 1998. Citizens is a diversified
utility company providing telephone, electric, gas, water and wastewater
services.

      Century and Citizens own approximately 74% and 17%, respectively, of the
combined voting power of both classes of Common Stock of Centennial as of July
28, 1998, and if Century and Citizens each were to convert the preferred stock
owned by it, Century would own approximately 59% and Citizens would own
approximately 34% of such voting power as of such date. The remaining shares are
publicly held. As a result of such ownership and in accordance with an agreement
with Citizens, Century has the ability to nominate at least a majority and elect
all of the directors of Centennial. Century has agreed to vote for one director
to be nominated by Citizens.

     Century has entered into a Stockholder Agreement with Acquisition pursuant
to which it has agreed to vote its shares of the Company in favor of the
approval and adoption of the Merger Agreement. In addition, pursuant to the
Stockholder Agreement, Century has agreed that on the effective date of the
Merger it will execute and deliver a non-compete agreement with the Surviving
Corporation, pursuant to which Century will agree that, for a period of three
years from the effective date, Century will not engage in, or acquire a
controlling interest in, any business that competes with any of the businesses
of the Company's current operations in Puerto Rico; provided, however, that such
non-compete shall not extend to or restrict in any manner the activities of
Century's existing joint venture in Puerto Rico ("Century M-L").

                                       10



<PAGE>
<PAGE>


     Century is the owner of 1.79% of the issued and outstanding Common Stock of
Citizens as of July 28, 1998. Leonard Tow is Chairman of the Board and Chief
Executive Officer of Century and Chairman of the Board, Chief Executive Officer
and Chief Financial Officer of Citizens. One other director of Century, Claire
L. Tow, is also a director of Citizens. Citizens owns 1,807,095 shares of Class
A Common Stock of Century representing approximately 6% of the issued and
outstanding Class A Common Stock of Century as of July 28, 1998. Substantially
all of Century's current wireless operations and investments are conducted or
held by the Company. The Company leases and shares capacity on a fiber optic
cable network for its Puerto Rico Wireless Telephone System from Century-ML. See
"Business -- Puerto Rico Operations." Although exceptions are permitted by the
Conflicts/Non-Compete Agreement described below, Century has indicated to the
Company that it intends to conduct all its wireless telephone operations through
the Company, subject to FCC restrictions. Citizens has agreed with Century and
the Company that Citizens will conduct all its wireless telephone operations
through the Company, except in areas where Citizens operates or acquires
landline telephone systems and areas contiguous thereto. There can be no
assurance that the Company will not lose any material expansion opportunities as
a result of such exception or any conflicts that may exist between the interests
of Citizens and the Company.

      The Company, Century and Citizens have entered into a
Conflicts/Non-Compete Agreement. Pursuant to such agreement, except as described
below, neither Century nor Citizens may compete with the Company in the
acquisition of wireless telephone businesses or ownership interests therein, and
the Company will have the first opportunity to purchase any wireless telephone
business or ownership interests therein that may be presented to Citizens or
Century. Citizens has no obligation to present any such business opportunity to
the Company if the business under consideration is located in or is contiguous
to an area in which Citizens (or a subsidiary or affiliate at least 50% owned by
Citizens) owns or operates a landline telephone operation. Century has entered
into an agreement with Acquisition pursuant to which it has agreed to terminate
the Conflicts/Non-Compete Agreement as of the effective time of the Merger.

REGULATION

      Federal Regulation. Pursuant to the Communications Act of 1934, as amended
(the "Communications Act"), the cellular, PCS, paging, conventional mobile
telephone systems and SMR systems operated by the Company are licensed and
regulated by the FCC as Commercial Mobile Radio Service ("CMRS") facilities. The
FCC limits entities to a total of 45 MHz of licensed CMRS spectrum in any given
market area.

      Cellular and PCS licenses are granted for a term of up to ten years, after
which they must be renewed. Licenses may be revoked and license renewal
applications denied for cause. It is possible that there may be competition for
a license upon the expiration of its initial license term. While there can be no
assurance that any license will be renewed, the FCC's rules provide for a
significant renewal preference to a cellular and PCS licensee that has used its
spectrum for its intended purpose, and complied with FCC regulations and the
federal communications statutes. If a cellular and PCS licensee is awarded a
renewal expectancy, its renewal will be granted without further consideration of
any competing applications.

      The FCC's rules prohibit wireless PCS licensees from imposing restrictions
on the resale of wireless service by parties who purchase blocks of telephone
numbers from an operational system and then resell them to the public. This
prohibition expires for wireless licensees five years after the date that the
last group of initial PCS licenses are granted.

                                       11



<PAGE>
<PAGE>


      The FCC also regulates a number of other aspects of the operation and
ownership of CMRS systems. There can be no assurance that any FCC requirements
currently applicable to the Company's CMRS systems will not be changed in the
future.

      State and Local Regulation. Following the grant of an FCC construction
permit to an applicant, and prior to the commencement of commercial service (and
prior to construction in certain states), the holder of the permit may have to
obtain certain approvals from the appropriate regulatory bodies in the states in
which it will offer CMRS service. At present, none of the states in which the
Company's CMRS operations are located may regulate the entry of CMRS providers
or the rates charged for CMRS service. However, they can regulate other terms
and conditions of service.

      The siting and construction of the CMRS facilities, including transmitter
towers, antennas and equipment shelters, may be subject to state or local
zoning, land use and other local regulations. Before a system can be put into
commercial operation, the holder of a construction permit must obtain all
necessary zoning and building permit approvals for the transmitter sites and
MTSO locations.

      Recent Federal and State Legislation. The Telecommunications Act of 1996
(the "1996 Act"), enacted in February 1996, contains significant provisions
aimed, in part, at opening local telecommunications markets to competition.
These provisions govern, among other telecommunications matters, the removal of
market-entry barriers and impose on incumbent local exchange carriers ("LECs")
duties to negotiate, in good faith, interconnection agreements and provide under
reasonable and nondiscriminatory terms interconnection for exchange services and
access to unbundled network elements at any technically feasible point within
the carrier's network, even to the extent that necessary equipment is located on
a LEC's premises. The 1996 Act also provides for the development of competitive
markets through provisions governing resale, number portability, dialing parity,
access to right-of-ways and numbering administration.

      The overall impact of the 1996 Act on the business of the Company is
unclear and will likely remain so for the foreseeable future. The Company may
benefit from reduced costs in acquiring required communications services, such
as LEC interconnection. However, other provisions of the 1996 Act relating to
interconnection, telephone number portability, equal access and resale could
subject the Company to increased competition.

      Comprehensive telecommunications reform legislation was enacted in 1996 by
the Commonwealth of Puerto Rico. This legislation, titled the Puerto Rico
Telecommunications Act of 1996 (the "Puerto Rico Act"), purports to open the
Puerto Rico telecommunications market to competition and, among other things, it
establishes the Puerto Rico Telecommunications Regulatory Board (the "Board")
which has been given primary regulatory jurisdiction in Puerto Rico over all
telecommunications services, all service providers, and all persons with a
direct or indirect interest in said services or providers. On December 12, 1996,
the Board assumed jurisdiction over all intra-island telecommunications matters.

      FCC and State Proceedings. The 1996 Act imposes interconnection
obligations on all telecommunications carriers in order to facilitate the entry
of new telecommunications providers. This requirement has the potential of
creating benefits for the Company's wireless, PCS and other telecommunications
businesses. In August 1996, the FCC issued comprehensive rules regarding the
introduction of competition into the local telephone market. These rules address
most aspects of the provision of competitive local telephony services from both
facilities-based and non-facilities-based competitors, including cellular and
paging operators. The rules address the process by which potential competitors
negotiate with incumbent telephone companies for interconnection, the facilities
that must be available for interconnection, the use of components of the
incumbents' networks, the resale of services of

                                       12
 


<PAGE>
<PAGE>


others, and the pricing of interconnection and other services and facilities
used for offering competitive local telephone services. The rules also provide
that incumbent LECs must begin paying the Company and other wireless providers
immediately for terminating landline-originated traffic on the wireless
facilities. On appeal, the U.S. Court of Appeals for the Eighth Circuit
overturned several of the FCC's rules, the most important of which were the
pricing rules. The FCC is expected to seek review of this decision from the
Supreme Court.

      Decisions relating to universal service and access charge reform have also
been released by the FCC. These decisions have been appealed.

      The Company has filed a Petition for Declaratory Ruling and Preemption
with the FCC in which it seeks a ruling that the regulatory approach as well as
certain provisions of the Puerto Rico Act are preempted pursuant to Sections
253(a) and 332(c) of the Communications Act because they are inconsistent with
the pro-competition language and/or objectives of the 1996 Act, constitute
impermissible barriers to the entry of local telecommunications competition
and/or constitute impermissible regulation of CMRS entry or rates. Several other
entities subsequently filed similar petitions with the FCC. This matter is
currently pending.

      On December 26, 1996, the Company, on behalf of its PCS subsidiary, filed
a petition with the Board seeking arbitration of the many unresolved issues in
the negotiation with PRTC for interconnection of the Company's PCS network with
PRTC's landline telephone network. On January 21, 1997, the Company filed a
petition with the Board seeking arbitration of the many unresolved issues in the
negotiation with PRTC for interconnection of the Company's fiber optic network
with PRTC's landline telephone network. The two petitions were substantially
consolidated by the arbitrator and after several sessions with the arbitrator
and PRTC, the Company and its PCS subsidiary successfully negotiated
interconnection agreements with PRTC covering most of the unresolved issues.
Those agreements, which reflect considerably lower interconnection rates than
those PRTC had been charging, have been approved by the Board and are currently
in effect.

DIGITAL WIRELESS TECHNOLOGY

     Over the next decade, it is expected that wireless telephones will
gradually convert from analog to digital technology. This conversion is due in
part to capacity constraints in many of the largest cellular markets, such as
Los Angeles, New York and Chicago. As carriers reach limited capacity levels,
certain calls may be unable to be completed, especially during peak hours.
Digital technology increases system capacity and offers other advantages over
analog technology, including improved overall average signal quality, improved
call security, potentially lower incremental costs for additional subscribers
and the ability to provide data transmission services. The conversion from
analog to digital technology is expected to be an industry wide process that
will take a number of years. The Company anticipates that such conversion will
take place in the normal course. Overall costs of such conversion are not yet
known.

      The Company is in the process of upgrading its cellular telephone systems
from analog to digital technology and provides digital cellular telephone
service in most of its cellular telephone markets to roamers. The implementation
of digital technology will be fundamentally directed by subscriber demand for
secure and confidential communications, the introduction of new cellular
telephone services such as message waiting and calling line identification, and
the delivery of data communications. Where cell sites are not yet at their
maximum capacity of radio channels, the Company is adding digital channels to
the network incrementally based on the relative demand for digital and analog
channels. Where cell sites are at full capacity, analog channels are being
removed and redeployed to expand capacity elsewhere within the network and
replaced in such cell sites by digital channels. The implementation of digital
cellular

                                       13



<PAGE>
<PAGE>


technology over a period of several years will involve modest incremental
expenditures for switch software and possible significant cost reductions as a
result of reduced purchases of radio channels and a reduced requirement to split
existing cells. However, as indicated above, the extent of any implementation of
digital radio channels and the amount of any cost savings ultimately to be
derived therefrom will depend primarily on subscriber demand. In the ordinary
course of business, equipment upgrades at the cell sites have involved
purchasing dual mode radios capable of using both analog and digital technology.

      The benefits of digital radio channels can only be achieved if subscribers
purchase cellular telephones that are capable of transmitting and receiving
digital signals. Currently, such telephones are more costly than analog
telephones. The widespread use of digital cellular telephones is likely to occur
only over a substantial period of time and there can be no assurance that this
technology will replace analog cellular telephones. In addition, since most of
the Company's existing subscribers currently have cellular telephones that
exclusively utilize analog technology, it will be necessary to continue to
support, and if necessary increase, the number of analog radio channels within
the network for many years.

EMPLOYEES

     The Company had approximately 1,490 employees as of May 31, 1998. None of
the Company's employees is represented by a labor organization. The Company
considers its relationship with its employees to be good.

ITEM 2.  PROPERTIES

     The Company leases office space at 1305 and 1325 Campus Parkway, Neptune,
New Jersey, where it has its principal corporate office.

      The properties for MTSO and cell sites in the Domestic Wireless Telephone
Systems and the Puerto Rico Wireless Telephone System are either owned
(approximately 9%) or leased (approximately 91%), typically under short-term
leases, by the Company or one of its subsidiaries or the partnership, joint
venture or corporation which holds the construction permit or license (in the
case of the Domestic Wireless Telephone Systems in which the Company has a
minority interest).

      The Company considers the properties owned and leased by it to be suitable
and adequate for its business operations.

ITEM 3.  LEGAL PROCEEDINGS

      There are no material pending legal proceedings, other than routine
litigation incidental to the business, to which the Company or any of its
subsidiaries is a party to or which any of their property is subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      There were no matters submitted to a vote of Centennial's shareholders
during the fiscal quarter ended May 31, 1998.

EXECUTIVE OFFICERS OF CENTENNIAL

      The names, ages and positions of the executive officers of Centennial are
listed below along with their business experience during at least the past five
years.

                                       14



<PAGE>
<PAGE>


      Executive officers of Centennial are elected annually by the Board of
Directors and serve until their successors are duly elected and qualified. Each
of the executive officers, other than Messrs. Graf, Mayberry, Cogar, Braden,
Bucks and Casey, also is an executive officer of Century and devotes such of his
business time to the Company as is necessary. There are no arrangements or
understandings between any officer and any other person pursuant to which the
officer was selected, and there are no family relationships between any
executive officers or any directors of the Company.

      BERNARD P. GALLAGHER, 51, has been Chairman of the Board and Chief
Executive Officer of Centennial since August 1991 and has been a director of
Centennial since March 1991. From February 1990 to August 1991, Mr. Gallagher
was President and Chief Operating Officer of Centennial. He has been a director
of Century since October 1990 and President and Chief Operating Officer of
Century since October 1989. From 1979 to October 1989, Mr. Gallagher served in
various financial and executive capacities at Comcast Corporation, a cable
television and cellular telephone company, including Vice President and
Treasurer from November 1984 to October 1989.

      RUDY J. GRAF, 49, has been President, Chief Operating Officer and a
director of Centennial since August 1991, and was Vice President, Operations of
Centennial from November 1990 to August 1991. Prior to joining Centennial, Mr.
Graf served in various executive capacities, including Regional Vice President
from December 1987 to July 1990 and as Vice President and General Manager from
December 1985 to November 1987 of Metromedia Company, a cellular telephone
company.

      SCOTT N. SCHNEIDER, 40, has been a director and Senior Vice President,
Chief Financial Officer and Treasurer of Centennial since August 1991. He was a
Vice President and Controller of Centennial from the date of its incorporation
in 1988 to August 1991. Mr. Schneider has been a director of Century since
October 1994. Mr. Schneider has been Chief Financial Officer of Century since
December 1996 and Senior Vice President and Treasurer of Century since June
1991, and has been an Assistant Secretary of Century since October 1986. He was
a Vice President of Century from October 1986 to June 1991, and was Controller
of Century from 1982 to June 1991.

      MICHAEL G. HARRIS, 52, has been Senior Vice President, Engineering of
Centennial since August 1991, and was Vice President, Engineering of Centennial
from the date of its incorporation in 1988 to August 1991. Mr. Harris has been a
director of Century since October 1997, Senior Vice President, Engineering of
Century since June 1991, and was Vice President, Engineering of Century from
1982 to June 1991.

      PHILLIP MAYBERRY, 45, has been Senior Vice President - Operations of
Centennial since December 1994, and was Vice President, Operations of Centennial
from April 1990 to December 1994. From March 1989 to April 1990, Mr. Mayberry
was a Vice President and General Manager of Metro Mobile CTS, Inc., a cellular
telephone company.

      THOMAS COGAR, 41, joined Centennial in September 1990 as Director of
Engineering and has been Vice President, Engineering of Centennial since August
1991. From May 1987 to September 1990, Mr. Cogar was employed by Metro Mobile
CTS, Inc. in various technical capacities, most recently as Northeast Manager of
Technical Operations.

      ROBERT J. LARSON, 39, has been Vice President - Accounting and
Administration of Centennial since March 1995. He was Vice President -
Controller of Centennial from October 1994 to March 1995 and was Controller of
Centennial from 1990 to October 1994, and was Assistant Controller of Centennial
from 1989 to 1990. Mr. Larson has been Vice President - Controller of Century
since October 1994, was Controller of Century from 1991 to 1994 and was
Assistant Controller from 1989 to 1991. Prior to joining

                                       15
 


<PAGE>
<PAGE>


Centennial and Century, Mr. Larson was a manager with Touche Ross & Co., a
predecessor firm of Deloitte & Touche LLP.

      ROBERT BRADEN, 52, has been Senior Vice President - Business Development
of Centennial since November 1993. Prior to joining Centennial, Mr. Braden held
operating and executive positions in several telecommunications companies
including Metromedia, Omni Communications and VMX, Inc.

      THOMAS E. BUCKS, 42, has been Vice President - Controller of Centennial
since March 1995. Prior to joining Centennial, Mr. Bucks was employed by
Southwestern Bell Corporation in various financial capacities, most recently as
District Manager - Financial Analysis and Planning.

      DAVID Z. ROSENSWEIG, 72, has been a director and Secretary of Centennial
since the date of its incorporation in 1988 and of Century since 1985. Mr.
Rosensweig has been a member of the New York law firm of Leavy Rosensweig &
Hyman, which acts as general counsel to Centennial and Century, since May 1987.
He has been a director and Secretary of Century since December 1985.

      CLIFFORD A. BAIL, 43, has been Vice President - Legal Affairs and
Corporate Counsel of the Company since January 1997. Mr. Bail has also been Vice
President Legal Affairs and Corporate Counsel of Century since January 1997.
From 1992 to 1996, Mr. Bail was a partner in the New York law firm of Leavy
Rosensweig & Hyman, which acts as general counsel to the Company and Century.

      JOHN CASEY, 42, has been Vice President - Administration of Centennial
since January 1995, and was a Regional Manager of Centennial from January 1991
to December 1994. From August 1989 to December 1990, Mr. Casey was employed by
McCaw Cellular One as District General Manager.

PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
         MARKET INFORMATION AND HOLDERS

     Centennial's Class A Common Stock has been traded in The Nasdaq Stock
Market ("Nasdaq") under the symbol CYCL since December 3, 1991. There is no
established market for the Class B Common Stock. The following table lists the
high and low sale prices of the Class A Common Stock reported on Nasdaq for the
calendar quarters indicated.

                                       16



<PAGE>
<PAGE>



<TABLE>
<CAPTION>
                                       High                   Low
                                       ----                   ---
<S>                                   <C>                   <C>
1996
- ----
First Quarter                         $18 1/2                $14 7/8
Second Quarter                         17 5/8                 15
Third Quarter                          18 1/4                 12 3/4
Fourth Quarter                         15 1/4                 10 3/8

1997
- ----
First Quarter                          14 5/8                  9 7/8
Second Quarter                         16 1/2                  8 5/8
Third Quarter                          19                     14 7/8
Fourth Quarter                         21 1/4                 17 1/4

1998
- ----
First Quarter                          27 3/8                 16 1/2
Second Quarter                         38 3/4                 24 1/4
Third Quarter (through July 28)*       41 7/16                37 3/8
</TABLE>
- ---------------
* On July 2, 1998, The Company announced that it had entered into the Merger
Agreement.

     As of July 28, 1998, there were approximately 319 record holders of
Centennial's Class A Common Stock. Such number does not include persons whose
shares are held of record by a bank, brokerage house or clearing agency, but
does include such banks, brokerage houses and clearing agencies. As of July 28,
1998, there were two record holders of the Class B Common Stock.

DIVIDEND POLICY

     Centennial has not paid any cash dividends on its Common Stock and
currently intends for the foreseeable future to retain all earnings for use in
the Company's business. Centennial is effectively prohibited from paying cash
dividends on its common stock by the provisions of the indentures with respect
to $100 million aggregate principal amount of its publicly held 10 1/8% Senior
Notes and $250 million aggregate principal amount of its publicly held 8 7/8%
Senior Notes. The Restated Certificate of Incorporation of Centennial provides
that no cash dividends may be paid in respect of any class of Common Stock
unless there shall have been paid or set apart for payment full cumulative
dividends for all past and current dividend periods and all past and then
current sinking, purchase or retirement fund installments, if any, on any class
of preferred stock, including the Convertible Redeemable Preferred Stock and the
Second Series Convertible Redeemable Preferred Stock, and then dividends on the
Common Stock may be paid in any fiscal quarter only to the extent of 50% of the
net income of the Company allocable to the Common Stock from continuing
operations for the preceding fiscal quarter after deduction for payment of
dividends on preferred stock.

                                       17



<PAGE>
<PAGE>






ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA
         (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

     The selected consolidated financial data set forth below for each of the
five years in the period ended May 31, 1998 was derived from the Company's
audited Consolidated Financial Statements. The following information should be
read in conjunction with Management's Discussion and Analysis of Results of
Operations and Financial Condition and the Consolidated Financial Statements and
notes thereto included elsewhere herein.

<TABLE>
<CAPTION>
                                      --------------------------------------------------------------------------------------
                                                                         YEAR ENDED MAY 31,
                                      --------------------------------------------------------------------------------------
                                            1998              1997             1996                 1995            1994
                                      --------------------------------------------------------------------------------------
<S>                                    <C>               <C>               <C>                <C>               <C>         
STATEMENT OF OPERATIONS DATA

Revenues                               $    237,501      $    151,023      $    112,197       $     85,419      $     56,373
                                       ------------      ------------      ------------       ------------      ------------
Cost of services and equipment sold          54,818            38,228            26,129             22,152            13,424

Selling, general and administrative          81,790            55,132            34,188             26,055            17,787

Depreciation and amortization               114,194            83,720            70,989             65,642            47,652
                                       ------------      ------------      ------------       ------------      ------------
                                            250,802           177,080           131,306            113,849            78,863
                                       ------------      ------------      ------------       ------------      ------------

Operating loss                              (13,301)          (26,057)          (19,109)           (28,430)          (22,490)

Interest expense                             45,155            33,379            27,886             23,357            21,040

Gain on sale of assets                            5             3,819             8,310               --                --

Income from equity investments               13,069            15,180            10,473              4,670             3,645
                                       ------------      ------------      ------------       ------------      ------------

Loss before income tax benefit and
   minority interest                        (45,382)          (40,437)          (28,212)           (47,117)          (39,885)

Income Tax Benefit                          (13,597)           (7,295)          (11,596)           (14,456)          (11,780)
                                       ------------      ------------      ------------       ------------      ------------

Loss before minority interest               (31,785)          (33,142)          (16,616)           (32,661)          (28,105)

Minority interest in (income) loss
   of subsidiaries                             (162)             (153)              (15)               (69)              321
                                       ------------      ------------      ------------       ------------      ------------

Net loss                               $    (31,947)     $    (33,295)     $    (16,631)      $    (32,730)     $    (27,784)
                                       ============      ============      ============       ============      ============
Dividend requirements on Preferred
  Stock                                $     16,451      $     15,948      $     13,590       $     12,634      $     11,678
                                       ============      ============      ============       ============      ============
Loss applicable to common shares       $    (48,398)     $    (49,243)     $    (30,221)      $    (45,364)     $    (39,462)
                                       ============      ============      ============       ============      ============

Loss per common share - basic and
  diluted                              $      (1.85)     $      (1.83)     $      (1.13)      $      (1.93)     $      (3.28)
                                       ============      ============      ============       ============      ============

Weighted average number of basic
  common shares outstanding during
  the period                           $ 26,181,000      $ 26,934,000      $ 26,770,000       $ 23,544,000      $ 12,033,000
                                       ============      ============      ============       ============      ============

BALANCE SHEET DATA

Total assets                           $    847,417      $    844,850      $    785,812       $    844,384      $    502,384

Long-term debt                              510,000           429,000           350,000            350,000           250,000

Redeemable Preferred Stock                  193,539           193,539           189,930            176,340           163,706

Common stockholders' equity                  40,409           112,882           160,006            188,831            24,143

</TABLE>


See Notes 4 and 5 of the consolidated financial statements regarding recent
acquisitions and the effect of such acquisitions on the comparability of the
historical financial statements of the Company.

                                       18





<PAGE>
<PAGE>


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                       OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS (DOLLARS IN THOUSANDS, EXCEPT SUBSCRIBER, POP AND SHARE
DATA)

     On July 2, 1998, the Company and Acquisition entered into the Merger
Agreement providing for the Merger. Centennial will continue as the Surviving
Corporation in the Merger.

     Subject to proration, pursuant to the Merger Agreement, outstanding Class A
Common Stock will be converted into the right to receive $43.50 per share in
cash or to retain up to 7.1% of the common stock of the Surviving Corporation
outstanding after the Merger. Class B Common Stock will be converted into the
right to receive $43.50 per share in cash; provided, that if the aggregate
number of Class A Common Stock elected to be retained by Centennial's existing
stockholders is less than 7.1% of the shares outstanding after the Merger, then
a number of shares of Class B Common Stock equal to the pro rata portion of such
shortfall will be converted into shares of Class A Common Stock and retained.
All outstanding Redeemable Preferred Stock will be converted into the right to
receive $43.50 per share in cash on an as converted basis. (See Note 12 to the
Company's Consolidated Financial Statements).

     Because 7.1% of the shares outstanding immediately after the Effective Time
must be retained by such existing stockholders of the Company in the Merger,
stockholders who do not elect to retain any shares may, due to proration, be
required to retain some Common Stock. In addition, stockholders who elect to
retain shares may, due to proration, retain Common Stock and receive cash in
amounts which vary from the amounts such holders elected.

     Pursuant to the Merger Agreement, it is anticipated that each Option
granted under the Company's Option Plans will be exercised or canceled pursuant
to its terms or in exchange for a cash amount equal to the difference between
$43.50 and the exercise price of the Option prior to the Effective Time. Each
Option that is not exercised or canceled will remain outstanding immediately
following the Effective Time and such Options will be subject to adjustment
pursuant to the terms of the Option Plans.

     In connection with the execution of the Merger Agreement, Century, the
Company's principal stockholder, entered into the Stockholder Agreement, dated
July 2, 1998, with Acquisition. Pursuant to the Stockholder Agreement, Century,
which has an approximate 34% Common Stock interest and, through ownership of the
Company's Class B Common Stock which has disproportionate votes per share (15
votes per share), an approximate 74% voting interest in the Company at May 31,
1998, agreed to vote its shares in favor of the approval and adoption of the
Merger Agreement. Because Century agreed to approve the Merger by written
consent, consummation of the Merger does not require approval by a majority of
the Company's stockholders who are not affiliated with the Company or
Acquisition.

     Pursuant to the Merger Agreement, from the date of the Merger Agreement to
the Effective Time, the Company shall conduct its business in the ordinary
course consistent with past practice and shall use reasonable efforts to
preserve intact its business organizations and relationships with third parties
and to keep available the services of its present officers and key

                                       19



<PAGE>
<PAGE>


employees. All statements contained in this Annual Report, including discussions
of the Company's plans and strategies, are subject to the Company's covenants
regarding the conduct of its business pending the Merger.

     The consummation of the Merger is subject to certain conditions, including,
without limitation, the Company obtaining a final order from the FCC approving
the transfer of control of the Company to WCAS VIII and its affiliates, the
expiration of antitrust regulatory waiting periods and Acquisition obtaining
financing substantially on the terms contemplated by the commitment letters it
received in connection with the Merger Agreement. The Merger Agreement provides
for the payment of certain fees and the reimbursement of certain expenses to
Acquisition in the event of a termination of the Merger Agreement under certain
circumstances (See Item 1 "Business--General").

     The Company is in a highly competitive business, competing with other
providers of wireless telephone service and providers of telephone services
using different and competing technologies. Since August 1988, the Company has
acquired twenty-nine wireless telephone markets in the United States that it
owns and manages (the "Domestic Wireless Telephone Systems"). In addition, on
June 23, 1995, the Company acquired one of two Metropolitan Trading Areas
("MTA") licenses to provide broadband personal communications services ("PCS")
in the Commonwealth of Puerto Rico and the U.S. Virgin Islands (the "Puerto Rico
Wireless Telephone System"). Certain of the Company's operations are in a
developmental stage, and the Company's Puerto Rico Wireless Telephone System is
in the start-up and construction stage. On December 12, 1996 the Company began
providing wireless telephone services in Puerto Rico. There is on-going
construction to complete the buildout of the system. The Puerto Rico Wireless
Telephone System's operations accounted for $54,557 in revenue and had
approximately 69,500 subscribers as of May 31, 1998.

     The Company must continue to adapt its business to technological,
competitive and economic changes. It is dependent on its ability to increase its
number of subscribers, net of cancellations, and to achieve acceptable revenue
per subscriber levels in increasingly competitive markets. The Company expects
net losses to continue until such time as the Domestic Wireless Telephone
Systems, the Puerto Rico Wireless Telephone System and related investments
associated with the acquisition, construction and development of its Domestic
Wireless Telephone Systems and Puerto Rico telecommunications network plant
generate sufficient earnings to offset the costs of such activities. There can
be no assurance that profitability will be achieved in the foreseeable future.

     The Company is highly leveraged. The Company requires substantial capital
to operate, construct, expand and acquire wireless telephone systems, to
build-out its recently acquired Puerto Rico telecommunications network, and to
pay debt service and preferred stock dividends. Historically, the Company has
been dependent upon borrowings, the issuance of its equity securities and
operating cash flow to provide funds for such purposes. There can be no
assurance that it will continue to have access to such sources of funds.

        In connection with the Merger, Acquisition has received a commitment
from a third party for financing for Acquisition and certain existing and future
subsidiaries of the Company in the aggregate amount of approximately $1.6
billion in the form of senior secured credit facilities and an unsecured bridge
loan. Additionally, an affiliate of WCAS VIII has agreed to purchase

                                       20



<PAGE>
<PAGE>


approximately $150 million aggregate amount of subordinated notes of the
Surviving Corporation. Finally, WCAS VIII and other equity investors have agreed
to purchase approximately $350 million of common stock of the Surviving
Corporation. It is anticipated that this funding will be used to pay the merger
consideration described above and related fees and expenses. Additionally,
pursuant to the Merger Agreement, the Company has agreed that, upon the request
of Acquisition, it will commence offers to repurchase its two outstanding
issuances of public debt (the "Debt Offers"). As a condition to the closing of
the Merger, the Company must consumate the Debt Offers prior to the closing date
of the Merger. There can be no assurance that Acquisition will receive the
funding referred to above or, if it does receive such funding, there can be no
assurance as to the timing or terms thereof. Additionally, there can be no
assurance that the Debt Offers will be consummated. Finally, in the event that
Acquisition must seek alternative financing to consummate the Merger, there can
be no assurance that it will be able to secure alternative financing on terms no
less favorable than the terms of the above commitments.

Year Ended May 31, 1998 and May 31, 1997

     Revenue for the year ended May 31, 1998 was $237,501, an increase of
$86,478 or 57% over revenue of $151,023 for the year ended May 31, 1997,
reflecting growth in subscriptions to, and increased usage of, wireless
telephone service, partially offset by lower reciprocal per minute roaming rates
with other cellular carriers. The Puerto Rico Wireless Telephone System
accounted for $48,654 or 56% of the total increase in revenue.

     Revenue from the sale of wireless telephones and accessories to subscribers
for the year ended May 31, 1998 increased by $1,861 to $4,719 or 65% as compared
to the year ended May 31, 1997. The increase in revenue was due to a larger
number of telephone units sold during the current year. The Puerto Rico Wireless
Telephone System accounted for $1,216 and $215 of the equipment sales for the
year ended May 31, 1998 and 1997, respectively.

     Continued growth in revenue is dependent upon increased levels of wireless
subscriptions and maintenance of the current subscriber base and the average
revenue per subscriber. Wireless subscribers at May 31, 1998 were approximately
322,200, an increase of 58% from the 203,900 subscribers at May 31, 1997.
Increases from new activations of 191,400 were offset by subscriber
cancellations of 73,100. The cancellations experienced by the Company are
primarily the result of competitive factors. The Puerto Rico Wireless Telephone
System had approximately 69,500 and 16,900 subscribers at May 31, 1998 and 1997,
respectively, and, as a result, accounted for 44% of the net increase in
subscriptions.

     Consolidated revenue per subscriber per month, based upon an average number
of subscribers for the year ended May 31, 1998, was $72 as compared to $74 for
the year ended May 31, 1997. The average monthly revenue per subscriber was
approximately $68 in the domestic markets, as compared to approximately $92 in
the Company's Puerto Rico Wireless Telephone System. The Company expects that
per subscriber revenue will be impacted by competition, the expansion of its
local service calling areas and lower reciprocal per minute roaming rates with
other wireless carriers.

     Cost of services during the year ended May 31, 1998 was $38,389, an
increase of $16,173 or 73% from the year ended May 31, 1997. The increase was
primarily due to the continued growth of PCS telephone service in Puerto Rico.
Cost of services for the Puerto

                                       21



<PAGE>
<PAGE>


Rico Wireless Telephone System was $14,163 and $3,155 for the years ended May
31, 1998 and 1997, respectively. Secondarily, the increase was due to the
variable costs associated with a larger revenue and subscription base and
increased wireless coverage areas resulting from the continued expansion of the
Company's network.

     Cost of equipment sold during the year ended May 31, 1998 was $16,429, an
increase of $417 or 3% as compared to the year ended May 31, 1997. The primary
reason was an increase in the number of telephone units sold and higher phone
costs in the Puerto Rico Wireless Telephone System. These increases were
partially offset by a general decline in the wholesale prices of telephones.
Cost of equipment sold for the Puerto Rico Wireless Telephone System was $806
and $571 for the years ended May 31, 1998 and 1997, respectively.

     Selling, general and administrative expenses rose to $81,790 for the year
ended May 31, 1998, an increase of $26,658 or 48% above the expenses of $55,132
for the year ended May 31, 1997. The Company's managerial, customer service and
sales staff increased to accommodate the larger subscription and revenue base,
anticipated growth of its wireless telephone business and the continued growth
of telephone services in Puerto Rico. Selling, general and administrative
expenses for the Puerto Rico Wireless Telephone System were $26,807 and $10,594
for the years ended May 31, 1998 and 1997, respectively.

     The Company anticipates continued increases in the cost of services and
selling, general and administrative expenses as the growth of its existing
wireless telephone business continues. In addition, the Company expects that the
continued development of its markets as well as its participation in the Puerto
Rico telecommunications business will contribute to a continued increase in the
level of expenses.

     Depreciation and amortization for the year ended May 31, 1998 was $114,194,
an increase of $30,474 or 36% over the year ended May 31, 1997. The increase
resulted from capital expenditures made during fiscal 1998 and 1997 in
connection with the development and network expansion of the Company's wireless
telephone systems. Depreciation and amortization related to the Puerto Rico
Wireless Telephone System accounted for $26,464 or 87% of the increase.

     The operating loss for the year ended May 31, 1998 was $13,301, a decrease
of $12,756 or 49% from the loss of $26,057 for the year ended May 31, 1997. The
operating loss for the Puerto Rico Wireless Telephone System was $20,011 and
$14,746 for the years ended May 31, 1998 and 1997, respectively.

     Interest expense was $45,155 for the year ended May 31, 1998, an increase
of $11,776 or 35% from the year ended May 31, 1997. Interest expense for the
year ended May 31, 1997 was reduced by $2,752 of capitalized interest charges
related to the acquisition cost of the Company's Puerto Rico PCS license during
the pre-operational stage of the business. Gross interest costs for the year
ended May 31, 1998 and 1997 were $45,155 and $36,131, respectively. The increase
in gross interest costs reflects additional borrowings for working capital, debt
service and capital expenditures related to the buildout of the Puerto Rico
Wireless Telephone Systems' PCS network infrastructure and the purchase of PCS
telephones. The average debt outstanding during the year ended May 31, 1998 was
$470,416, an increase of $95,523 as compared to the average debt level of
$374,893 during the year ended May 31,


                                       22



<PAGE>
<PAGE>


1997. The increase in average debt outstanding is principally related to the
$76,000 in additional borrowings for the Puerto Rico Wireless Telephone System.
The Company's weighted average interest rate decreased to 9.60% for the year
ended May 31, 1998 from 9.64% for the year ended May 31, 1997.

     After income attributable to minority interests in subsidiaries for the
year ended May 31, 1998, a pretax loss of $45,544 was incurred, as compared to a
pretax loss of $40,590 for the year ended May 31, 1997. The income tax benefit
of $13,597 for the year ended May 31, 1998 represents a reduction of the
deferred tax liability by the tax effect of the current period losses of the
Company, offset by current state and local taxes for the period. The tax
benefits are non-cash in nature.

     The net loss of $31,947 for the year ended May 31, 1998 represents a
decrease of $1,348 or 4% from the net loss of $33,295 for the year ended May 31,
1997. The Puerto Rico PCS business accounted for 96% of the consolidated net
loss for the year ended May 31, 1998 as compared to 52% for 1997.

Year Ended May 31, 1997 and May 31, 1996

     Revenue for the year ended May 31, 1997 was $151,023, an increase of
$38,826 or 35% over revenue of $112,197 for the year ended May 31, 1996,
reflecting growth in subscriptions to and increased usage of wireless telephone
service. The acquisition of one domestic wireless telephone system accounted for
approximately $4,572 or 12% of the increase in revenue. The Puerto Rico Wireless
Telephone System business contributed $5,903 or 15% of the increase in revenue.

     Revenue from the sale of equipment to subscribers for the year ended May
31, 1997 increased by $209 to $2,858 or 8% as compared to the year ended May 31,
1996. The increase in such revenue was due to a larger number of telephone units
sold during the current year offset, in part, by a reduction in the retail
prices of wireless telephones.

     Continued growth in revenue is dependent upon increased levels of wireless
subscriptions, maintenance of the current subscriber base, and the average
revenue per subscriber. Wireless subscribers at May 31, 1997 were approximately
203,900, an increase of 51% from the 135,000 subscribers at May 31, 1996.
Increases from new activations of 104,800 and 7,500 subscribers from
acquisitions were offset by subscriber cancellations of 43,400. The
cancellations experienced by the Company are primarily the result of competitive
factors. The Puerto Rico Wireless Telephone System had approximately 16,900
subscribers at May 31, 1997 and, as a result, accounted for approximately 25% of
the net increase in subscriptions.

     Consolidated revenue per subscriber per month, based upon an average number
of subscribers, was $74 for the year ended May 31, 1997, as compared to $75 for
the year ended May 31, 1996. The average monthly revenue per subscriber for the
year ended May 31, 1997 was approximately $73 in the Domestic Wireless Telephone
Systems, as compared to approximately $113 in the Company's Puerto Rico Wireless
Telephone System.

        Cost of services during the year ended May 31, 1997 was $22,216, an
increase of $6,925 or 45% from the year ended May 31, 1996. The increase was due
to the variable costs associated with a larger revenue and subscription base and
increased wireless coverage areas resulting from

                                       23



<PAGE>
<PAGE>


(i) the continued expansion of the Company's network and acquisitions completed
during the fiscal years ended May 31, 1997 and 1996 and (ii) the commencement of
wireless telephone service in Puerto Rico. Included in cost of services during
the year ended May 31, 1997 were $1,927 of costs associated with the start-up of
the Company's Puerto Rico Wireless Telephone System.

     Cost of equipment sold during the year ended May 31, 1997 was $16,012, an
increase of $5,174 or 48% as compared to the year ended May 31, 1996. The
primary reason for the increase was an increase in the number of telephone units
sold, offset by a decrease in the average unit cost of telephones sold.

     Selling, general and administrative expenses rose to $55,132 for the year
ended May 31, 1997, an increase of $20,944 or 61% above the expenses of $34,188
for the year ended May 31, 1996. The Company increased its managerial, customer
service and sales staff to accommodate a larger subscription and revenue base,
anticipated growth of its domestic wireless telephone systems as well as the
commencement of wireless telephone services in Puerto Rico. Included in selling,
general and administrative expenses during the year ended May 31, 1997 were
$5,086 of costs associated with the start-up of the Company's Puerto Rico
Wireless Telephone System.

     Depreciation and amortization for the year ended May 31, 1997 was $83,720,
an increase of $12,731 or 18% over the year ended May 31, 1996. The increase
results from acquisitions and capital expenditures made during fiscal 1997 and
1996 in connection with the development and network expansion of the Company's
Domestic Wireless Telephone Systems and Puerto Rico Wireless Telephone System.
Depreciation and amortization related to the Puerto Rico Wireless Telephone
System was $6,328 or 50% of the increase.

     The operating loss for the year ended May 31, 1997 was $26,057, an increase
of $6,948 or 36% from the loss of $19,109 for the year ended May 31, 1996.

     During the year ended May 31, 1997, the Company sold certain equipment
resulting in a gain of $3,819. During the year ended May 31, 1996, the Company
sold its 72.2% interest in the wireless telephone system serving the
Charlottesville, VA MSA for a cash purchase price of approximately $9,914. The
Company recognized a gain of $4,176 as a result of the sale (see "Acquisitions,
Exchanges, and Dispositions"). In addition, the Company recognized a gain of
$4,092 upon the sale of marketable securities acquired and sold during fiscal
1996.

     Interest expense was $33,379 for the year ended May 31, 1997, an increase
of $5,493 or 20% from the year ended May 31, 1996. The increase in interest
expense is the result of interest charged on additional borrowings for the
Benton Harbor, MI acquisition, working capital needs and the construction and
operation of the Puerto Rico telecommunications network as well as a decrease in
capitalized interest charges related to the pre-operational stage of the
Company's Puerto Rico PCS business. Capitalized interest for the year ended May
31, 1997 was $2,752, a decrease from the capitalized interest of $5,200 for the
year ended May 31, 1996. Gross interest costs for the year ended May 31, 1997
and May 31, 1996 were $36,131 and $33,086, respectively. The average debt
outstanding during the year ended May 31, 1997 was $374,893, an increase of
$24,893 as compared to the average debt level of $350,000 during the year ended
May 31, 1996. The Company's weighted average interest rate increased to 9.64%
for the year ended May 31, 1997 from 9.54% for the year ended May 31, 1996.

                                       24




<PAGE>
<PAGE>


     After income attributable to minority interests in subsidiaries for the
year ended May 31, 1997, a pretax loss of $40,590 was incurred, as compared to a
pretax loss of $28,227 for the year ended May 31, 1996. The income tax benefit
of $7,295 for the year ended May 31, 1997 represents a reduction of the deferred
tax liability by the tax effect of the current period losses of the Company,
offset by current state and local taxes for the period. The tax benefits are
non-cash in nature.

     The net loss of $33,295 for the year ended May 31, 1997 represents an
increase of $16,664 or 100% from the net loss of $16,631 for the year ended May
31, 1996. The Puerto Rico PCS business accounted for 52% of the consolidated net
loss for the year ended May 31, 1997 as compared to 6% for 1996.

LIQUIDITY AND CAPITAL RESOURCES

     For the year ended May 31, 1998, earnings were less than fixed charges by
$45,382. Fixed charges consist of interest expense, including amortization of
debt issue costs and the portion of rents deemed representative of the interest
portion of leases. The amount by which earnings were less than fixed charges
includes non-cash charges of $114,194 relating to depreciation and amortization.

     As of May 31, 1998, the Company had $263,661 of property, plant and
equipment (net) placed in service. During the year ended May 31, 1998, the
Company made capital expenditures of $129,300, primarily to continue the
construction of its Puerto Rico Wireless Telephone System and its Domestic
Wireless Telephone Systems to expand the coverage areas of existing properties
and to upgrade its cell sites and call switching equipment. Capital expenditures
for the Company's Puerto Rico Wireless Telephone System were $90,304 for the
year ended May 31, 1998, representing 70% of the Company's total capital
expenditures. The Puerto Rico Wireless Telephone System capital expenditures
included $57,108 to continue the buildout of the Company's PCS network
infrastructure and $33,196 to purchase telephone units which remain the property
of the Company while in use by subscribers. The Company's future commitments for
property and equipment include the addition of cell sites to expand coverage and
enhancements to the existing infrastructure of its wireless telephone systems.
During fiscal 1999, the Company anticipates capital expenditures in the Domestic
Wireless Telephone Systems of approximately $40,000. The Company currently
estimates that the cost to continue the build-out of its Puerto Rico network
infrastructure through fiscal 1999 will be approximately $30,000. This
acceleration is related to the growth the Company has experienced in its Puerto
Rico Wireless Telephone System. It is anticipated that the Company will seek
various sources of external financing including, but not limited to, bank
financing, joint ventures, partnerships and placement of debt or equity
securities of the Company.

     Centennial Puerto Rico Wireless Corporation, a wholly owned subsidiary of
the Company ("CPRW"), has a four-year, $180,000 revolving credit facility, as
amended, (the "Puerto Rico Credit Facility"). As of May 31, 1998, the Puerto
Rico Credit Facility had $150,000 outstanding. The interest rate payable by CPRW
on borrowings under the Puerto Rico Credit Facility is based, at the election of
CPRW, on (a) the Base Rate, as defined, plus a margin of 1.50% or (b) the
Eurodollar Base Rate, as defined, plus a margin of 2.50%, adjusted for the
maintenance of certain specified ratios, as applicable.

                                       25



<PAGE>
<PAGE>


     As of May 31, 1998, the Company had $10,000 outstanding under its $75,000
domestic revolving credit facility (the "Domestic Credit Facility" ). The
interest rate payable on the Domestic Credit Facility is based, at the election
of the Company, on (a) the Base Rate,as defined, plus a margin of 2% or (b) the
Eurodollar Base Rate, as defined, plus a margin of 3%.

     The Company also has two outstanding public issuances of debt securities,
its $250,000 8 7/8% Senior Notes due 2001 and its $100,000 10 1/8% Senior Notes
due 2005, which bear interest at the rate of 8 7/8% per annum and 10 1/8% per
annum, respectively. Pursuant to the Merger Agreement, the Company has agreed
that, upon the request of Acquisition, it will commence the Debt Offers. As a
condition to the closing of the Merger, the Company must consummate the Debt
Offers prior to the closing date of the Merger. However, there can be no
assurance that the Debt Offers to repurchase will be consummated.

     The Domestic Credit Facility, the Puerto Rico Credit Facility and the
Company's public debt instruments require the maintenance of certain financial
and operating covenants, restrict the use of borrowing, limit the incurrence of
additional indebtedness and limit the ability to pay dividends and management
fees. The Company and CPRW were in compliance with all covenants of their debt
instruments at May 31,1998.

     The Company has outstanding two classes of preferred stock which are held
by Citizens Utilities Co. ("Citizens") and Century Communications Corp.
("Century"). The preferred stock issues carried no cash dividend requirements
through August 30, 1996 but the shares accreted liquidation preference and
redemption value at the rate of 7.5% per annum, compounded quarterly, until
then. The fully accreted liquidation preference and redemption value of the
shares held by Citizens and Century at August 30, 1996 was $186,287 and $7,252,
respectively. Beginning September 1, 1996, the holders of the preferred stock
were eligible to receive cash dividends at the rate of 8.5% per annum, when and
as declared by the Board of Directors of the Company, in its discretion.
Assuming no change in the number of shares of such classes outstanding, the
annual dividend that may be declared and made payable, with respect to the
preferred stock is $15,834 and $616, respectively. Both classes of preferred
stock are subject to mandatory redemption in fiscal 2007. Any unpaid dividends
continue to accumulate without additional cost to the Company. During the years
ended May 31, 1998 and 1997, the Company paid quarterly cash dividends with
respect to both classes of preferred stock totaling $12,338 and $8,226,
respectively. The Company will determine the timing, amount, or distribution (if
any) of additional preferred stock dividends.

     In order to meet its obligations with respect to its operating needs,
capital expenditures, debt service and preferred stock obligations, it is
important that the Company continue to improve operating cash flow. In order to
do so, the Company's revenue must increase at a faster rate than operating
expenses. Increases in revenue will be dependent upon continuing growth in the
number of subscribers and maximizing revenue per subscriber. The Company has
continued the development of its managerial, administrative and marketing
functions, and is continuing the construction of wireless systems in its
existing and recently acquired markets in order to achieve these objectives.
There is no assurance that growth in subscribers or revenue will occur. In
addition, the Company's participation in the Puerto Rico telecommunications
business has been, and is expected to continue to be, capital intensive.
Further, due to the start-up nature of the

                                       26



<PAGE>
<PAGE>


Puerto Rico telecommunications operations, the Company expects that it will
require additional cash investment to fund its operations over the next several
years. The Puerto Rico telecommunications operations has been, and is expected
to continue to be, highly competitive with the two existing wireless telephone
providers, as well as the other Puerto Rico telecommunications license holders.
There is no assurance that the Puerto Rico telecommunications operations will
generate cash flow or reach profitability. Even if the Company's operating cash
flow increases, it is anticipated that cash generated from the Domestic Wireless
Telephone Operations and Puerto Rico telecommunications operations will not be
sufficient in the next several years to cover interest, the preferred stock
dividends that may be declared and made payable and required capital
expenditures.

     The Company anticipates that shortfalls in cash flow may be made up either
through debt and equity issuances or additional financing arrangements that may
be entered into by the Company. Although the net cash provided by operating
activities for the year ended May 31, 1998 was not sufficient to fund the
Company's expenditures for property, plant and equipment of $129,300, funds
required were available from cash on hand and financing activities. The
principal source of such cash was financing activities completed in prior fiscal
years. It is anticipated that the Company's future funding needs will be met by
the refinancing arrangements that are expected to be made in connection with the
Merger, although there is no assurance that this refinancing will be obtained.
Based upon current market conditions and its current capital structure, the
Company believes that cash flows from operations and funds from currently
available credit facilities will be sufficient to enable the Company to meet
required cash commitments through the next twelve month period.

     The Company has filed a shelf registration statement with the Securities
and Exchange Commission (the "SEC") for up to 8,000,000 shares of its Class A
Common Stock that may be offered from time to time in connection with
acquisitions. The registration statement was declared effective by the SEC on
July 14, 1994. As of July 28, 1998, 4,239,231 shares remain available for future
acquisitions.

     The Company has filed a shelf registration statement with the SEC for the
issuance of $500,000 of the Company's debt securities which was declared
effective by the SEC on April 6, 1995. The debt securities may be issued from
time to time, in series, on terms to be specified in one or more prospectus
supplements at the time of the offering. If so specified with respect to any
particular series, the debt securities may be convertible into shares of the
Company's Class A Common Stock. As of July 28, 1998, $400,000 of debt securities
remained available for issuance.

ACQUISITIONS, EXCHANGES AND DISPOSITIONS

        The Company's primary acquisition strategy is to acquire controlling
ownership interests in wireless systems serving markets contiguous or proximate
to its current markets. The Company's strategy of clustering its wireless
operations in contiguous and proximate geographic areas enables it to achieve
operating and cost efficiencies as well as joint advertising and marketing
benefits. Clustering also allows the Company to offer its subscribers more areas
of uninterrupted service as they travel through an area or state. In addition to
expanding its existing clusters, the Company may also seek to acquire interests
in wireless systems in other geographic areas. The Company may also pursue other
communications businesses related to its wireless

                                       27



<PAGE>
<PAGE>


telephone and other mobile service operations, as well as other communications
businesses it determines to be desirable. The consideration for such
acquisitions may consist of shares of stock, cash, assumption of liabilities, or
a combination thereof.

     On June 8, 1998, the Company disposed of its Investment Interest in the
Coconino, Arizona RSA, representing approximately 43,500 Net Pops, for $13,500
in cash. During the first quarter of fiscal 1999, the Company recorded a pre-tax
gain of approximately $9,500 in relation to the sale of this Investment
Interest.

     On September 12, 1996, the Company acquired 100% of the ownership interests
in the partnership owning the wireless telephone system serving the Benton
Harbor, Michigan MSA for approximately $35,000 in cash. The Benton Harbor market
represents approximately 161,400 Net Pops. The term "Net Pops" represents a
market's Pops multiplied by the percentage interest that Centennial owns in an
entity licensed by the FCC to construct or operate a wireless telephone system
in that market and "Pops" means the population of a market based upon the final
1990 Census Report of the Bureau of the Census, United States Department of
Commerce.

     On October 31, 1995, the Company acquired (i) a 94.3% interest in the
wireless telephone system serving the Lafayette, Louisiana MSA, representing
approximately 205,700 Net Pops, in exchange for the Company's wireless telephone
system serving the Jonesboro, Arkansas RSA (comprising approximately 205,000 Net
Pops), the license rights and assets located in and covering the Desoto and Red
River Parishes of Louisiana 3 RSA (comprising approximately 34,700 Net Pops),
the license rights and assets located in and covering a section of Morehouse
Parish of Louisiana 2 RSA (comprising approximately 24,100 Net Pops) and a cash
payment by the Company of approximately $5,580, subject to adjustment, and (ii)
an additional 14.3% minority interest in the Elkhart, Indiana RSA, a market in
which the Company now has a 91.4% interest and an additional 12.7% equity
investment interest in the Lake Charles, Louisiana MSA, a market in which the
Company now has a 25.1% interest, for a cash payment of approximately $2,951.

     On June 30, 1995, the Company acquired the wireless telephone systems
serving (a) Newtown, LaPorte, Starke, Pulaski, Jasper and White, Indiana, (b)
Kosciusko, Noble, Steuben and Lagrange, Indiana, (c) Williams, Defiance, Henry
and Paulding, Ohio and (d) Copiah, Simpson, Lawrence, Jefferson Davis, Walthall
and Marion, Mississippi, representing an aggregate of approximately 608,100 Net
Pops. The above-described systems were acquired by the Company in exchange for
the Company's wireless telephone systems serving the Roanoke, Virginia MSA, the
Lynchburg, Virginia MSA, North Carolina RSA #3 and Iowa RSA #5, representing an
aggregate of approximately 644,000 Net Pops. Simultaneously with the
consummation of the transaction described above, the Company sold its 72.2%
interest in the wireless telephone system serving the Charlottesville, Virginia
MSA, representing an aggregate of approximately 94,700 Net Pops, for a cash
purchase price of approximately $9,914, subject to adjustment. The Company
recognized a gain of approximately $4,176 as a result of the sale.

COMMITMENTS AND CONTINGENCIES

        During the year ended May 31, 1998, the Company directly purchased
1,270,200 shares of its Class A Common Stock in the open market for an aggregate
purchase price of $23,524 pursuant to previous authorizations by the Company's
Board of Directors. These shares have

                                       28



<PAGE>
<PAGE>


been accounted for as treasury shares. Subsequent to May 31, 1998, the Company
has not directly purchased any additional shares of its Class A Common Stock in
the open market. As of July 28, 1998, the Company is authorized to directly
purchase 2,729,800 additional shares of its Class A Common Stock in the open
market after giving effect to the shares purchased to date. Additionally,
through a recently terminated agreement, the Company purchased 273,200 shares of
its Class A Common stock for approximately $5.4 million.

     The Company is controlled by Century. Century has an approximate 34% Common
Stock interest and, through ownership of the Company's Class B Common Stock
which has disproportionate votes per share (15 votes per share), an approximate
74% voting interest in the Company at May 31, 1998. The Company and Century
entered into a Services Agreement, effective August 30, 1996 (the "Services
Agreement"), pursuant to which Century, through its personnel, provides such
design, construction, management, operational, technical and maintenance
services for the wireless telephone, paging and related systems owned and
operated by the Company. Such services also include providing all the services
necessary for the monitoring, to the extent possible, of the activities of the
partnerships in which the Company has minority equity interests in such manner
as to protect the interests of the Company. Such services have historically been
provided to the Company by Century. As consideration for the services rendered
and to be rendered under the Services Agreement, the Company pays Century the
annual sum of $1,000 and reimburses Century for all costs incurred by Century or
its affiliates (excluding the Company and its subsidiaries) that are directly
attributable to the design, construction, management, operation and maintenance
of the wireless telephone, paging and related systems of the Company or to the
performance by Century of its other duties under the Services Agreement. For the
year ended May 31, 1998, the Company has recorded expenses of $1,000 under the
Services Agreement, of which $250 is recorded within payable to affiliate on the
Company's consolidated balance sheet at May 31, 1998. Pursuant to the
Stockholder Agreement with Acquisition, Century has agreed to terminate the
Services Agreement as of the effective time of the Merger.

     The Company also plans to exercise, prior to the effective time of the
Merger, its right to acquire the minority interests held by Century in the Cass
and Jackson, Michigan systems for the prices paid by Century for such minority
interests in the acquisition of such systems ($2,000 and $1,000, respectively).
Upon completion of these transactions, the Company will own 100% of these
systems.

     The Company leases certain space for equipment in Puerto Rico from
Century-ML Cable Corp. "Century-ML", a cable television operator which is 50%
owned by Century. Further, the Company leases and shares capacity on the fiber
optic cable television facility and network of Century- ML for the purpose of
operating as a competitive access provider. The Company shares in the cost of
construction, operation and maintenance of the Century-ML fiber network on a
pro-rata basis based on the percentage of the number of fibers of the network
used by or reserved for the Company. During fiscal 1997, the Company recorded a
deferred asset and a related payable to an affiliate in its consolidated balance
sheet in the amount of $6,000 to reflect certain costs incurred by the Company
to secure the use of the fiber optic network as required by the Facilities
Agreement with Century-ML dated January 2, 1995. This amount, which was paid by
the Company during fiscal 1998, represents the Company's share of the costs of
constructing Century-ML's fiber optic network. (See note 1 to the consolidated
financial statements).

                                       29



<PAGE>
<PAGE>


     During fiscal 1998, the Company began a review of its computer systems and
related software to identify systems and software which might malfunction due to
a misidentification of the Year 2000. A committee consisting of members of
senior management from various disciplines within the Company has been formed
and is meeting regularly to discuss the steps that must be taken to deal with
any potential Year 2000 issues. The Company is utilizing both internal and
external resources to identify, correct or reprogram, and test systems for Year
2000 readiness.

     Most of the Company's customer-related computer systems and data bases,
including its billing systems, are managed by third parties under contractual
arrangements. The Company has requested those third parties to advise the
Company as to whether they anticipate difficulties in addressing Year 2000
problems and if so, the nature of such difficulties. The Company is also working
with others in the industry using the same or similar systems to determine the
appropriate steps necessary to address the anticipated difficulties.

     The Company is currently undertaking an inventory of all local equipment
used in the transmission and reception of all signals to identify items that
need to be upgraded or replaced. The Company is also monitoring industry-wide
efforts with respect to signal delivery to its distribution plant and is working
with others in the industry to address potential solutions.

     Management of the Company has not finally determined the cost associated
with its Year 2000 readiness efforts and the related potential impact on the
Company's results of operations. Amounts expended to date have not been
material. There can be no assurance that the systems of other companies on which
the Company relies will be converted in time or that any such failure to convert
by another company will not have an adverse effect on the Company's financial
condition or position.

     After evaluating its internal compliance efforts as well as the compliance
of third parties as described above by the end of calendar year 1998, the
Company will develop during 1999 appropriate contingency plans to address
situations in which various systems of the Company, or of third parties with
which the Company does business, are not year 2000 compliant.

             CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR"
       PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
          (DOLLARS IN THOUSANDS, EXCEPT SUBSCRIBER, POP AND SHARE DATA)

     This report contains or incorporates by reference forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Where any such forward-looking statement includes a statement of the
assumptions or bases underlying such forward-looking statement, the Company
cautions that assumed facts or bases almost always vary from actual results, and
the differences between assumed facts or bases and actual results can be
material, depending upon the circumstances. Where, in any forward-looking
statement, the Company or its management expresses an expectation or belief as
to future results, there can be no assurance that the statement of expectation
or belief will result or be achieved or accomplished. The words "believe",
"expect", "estimate", "anticipate", "project" and similar expressions may
identify forward-looking statements.

                                       30



<PAGE>
<PAGE>


     Taking into account the foregoing, the following are identified as
important factors that could cause actual results to differ materially from
those expressed in any forward-looking statement made by, or on behalf of, the
Company:

NET LOSSES; STOCKHOLDERS' EQUITY

     The Company has reported net losses of $(31,947), $(33,295) and $(16,631)
for the fiscal years ended May 31, 1998, 1997 and 1996 respectively. Operating
loss was $(13,301), $(26,057), and $(19,109) for the respective periods.
Interest expense was $45,155, $33,379 and $27,886 for the respective periods.
The Company expects net losses to continue until such time as the Domestic
Wireless Telephone Systems, the Puerto Rico Wireless Telephone System and
related investments associated with the acquisition, construction and
development of its Domestic Wireless Telephone Systems and Puerto Rico Wireless
Telephone System generate sufficient earnings to offset the cost of such
activities. There can be no assurance that profitability will be achieved in the
foreseeable future.

     Reflecting net losses in prior periods, the common stockholders' equity as
stated on the Company's consolidated balance sheet at May 31, 1998 was $40,409.
The Company's assets, including its cellular telephone and PCS licenses, are
recorded on its balance sheet at historical cost. The Company believes that the
current fair value of such assets is significantly in excess of their historical
cost.

LEVERAGE; CAPITAL REQUIREMENTS

     The wireless telephone business is capital intensive. The Company requires
substantial capital to operate, construct, expand and acquire wireless telephone
systems; to build out and operate its Puerto Rico Wireless Telephone System; and
to service its debt. Historically, the Company has been dependent upon
borrowings, operating cash flow and the issuance of its equity securities to
provide funds for such purposes. The Company will be dependent on external
financing measures to meet its operating, debt service, dividend and capital
expenditure requirements. In connection with the Merger, it is anticipated that
the Company will incur indebtedness in the aggregate amount of approximately
$1.75 billion. Some additional measures which the Company may from time to time
consider include, but are not limited to: bank financing, joint ventures,
partnerships and public and private placement of its debt or equity securities.

     In recent years, the Company has incurred substantial indebtedness in
connection with the acquisition, construction and start-up expenses of wireless
telephone systems. At May 31, 1998, the Company had an aggregate of $510,000
outstanding principal amount of debt securities. The Indentures (as defined
below) for the Company's outstanding issues of publicly-held debt, as well as
certain credit facilities, impose certain restrictions including the incurrence
of additional indebtedness. See "Restrictive Covenants; Consequences of Default"
below. Pursuant to the Merger Agreement, the Company has agreed that, upon the
request of Acquisition, it will commence offers to repurchase its outstanding
issuances of public debt (the "Debt Offers"). As a condition to the closing of
the Merger, the Company must consummate the Debt Offers prior to the closing
date of the Merger. However, there can be no assurance that the Debt Offers will
be consummated.

                                       31



<PAGE>
<PAGE>


     For the year ended May 31, 1998, earnings were less than fixed charges by
$45,382. Such amounts reflect non-cash charges of $114,194, relating to
depreciation and amortization.

HIGHLY COMPETITIVE INDUSTRY

     The Company's ability to maintain or increase its offering of wireless
telephone and other communications services can be subject to the changes in
consumer demand, price competition, and the cost and supply of hardware,
software and other technology required to provide such services. Future
profitability also may be affected by the Company's ability to compete with
other communications service enterprises. In each market the Company offers
service, there are competitive providers of wireless telephone service,
including providers of cellular, PCS, enhanced specialized mobile radio ("ESMR")
and satellite services. Competition for customers in each of the Company's
markets is principally on the basis of the technical quality of service, price,
size of area covered, services and enhancements offered, capacity and
responsiveness of customer service. Many of the Company's competitors have
financial resources which are substantially greater than those of the Company
and its partners in such markets.

     The Company also faces competition from resellers. The FCC requires
providers of wireless telephone services to offer service to resellers on a
nondiscriminatory basis. A reseller buys blocks of telephone numbers from a
wireless telephone service provider, usually at a discounted rate, and resells
the service to the public for a profit. Many telecommunications companies resell
wireless telephone service as a complement to other services, such as long
distance or local telephone services.

     In addition to competition from cellular and broadband PCS licensees, there
is also competition from a variety of other communications technologies. See
Item 1. "Business/Competition/Competing Technologies." Continuing technological
advances in the communications field make it impossible to predict the extent of
additional future competition for wireless systems, but it is certain that in
the future there will be more potential substitutes for wireless service. There
can be no assurance that the Company will not face significant future
competition or that the Company's current wireless technology will not
eventually become obsolete.

HIGHLY REGULATED INDUSTRY

     The licensing, ownership, construction, operation and sale of controlling
interests in wireless telephone systems are regulated by the FCC. Certain
aspects of wireless telephone system ownership, sale, construction, and
operation (including, but not limited to, rates and the resale of wireless
service) may be subject to public utility or other state and municipal
regulation in the areas in which the Company provides service. Changes in the
regulation of wireless telephone system operators or their activities (such as
increased price regulation by state authorities or a decision by the FCC to
permit more than two licensees in each service area) could adversely affect the
business and operating results of the Company.

     In addition, FCC licenses are subject to renewal and regulatory compliance
requirements. Non-compliance may result in fines, termination of the license or
a denial by the FCC of an application to renew the license. There may be
competition for FCC licenses upon the expiration of their initial ten-year
terms, and there can be no assurance that any FCC license will be renewed.

                                       32



<PAGE>
<PAGE>


The transfer of a license or any controlling interest in a license is subject to
prior approval by the FCC.

NEW INDUSTRY; DEVELOPING AND CHANGING TECHNOLOGIES; SUBSCRIBER CANCELLATIONS

     Although over 600 wireless telephone systems are operational in the United
States and other countries, the industry has only a limited operating history.
As a result, there is uncertainty concerning the future of the industry and the
potential demand for wireless telephone service by the public. In addition, the
success of the Company's operations may be adversely affected by matters beyond
its control, such as changes in technology, decisions by the federal government
as to spectrum allocation and competition, and the future cost of wireless
telephones. The Company and the industry have also been affected by high rates
of subscriber cancellations that require continuing replacement of the customer
base in order to maintain subscription levels and revenues.

RESTRICTIVE COVENANTS; CONSEQUENCES OF DEFAULT

     The Company's financing arrangements place certain limitations on the
Company. The Domestic Credit Facility is secured by the pledge of the stock of
certain of the Company's subsidiaries not otherwise subject to restrictions
under its Senior Note Indentures, including the subsidiary which operates the
Benton Harbor system. The Domestic Credit Facility is further guaranteed by
certain subsidiaries holding Investment Interests. The Domestic Credit Facility
restricts the incurrence of certain additional debt by the Company and limits
the Company's ability to pay dividends. The Puerto Rico Credit Facility, which
is non-recourse to the Company, is secured by substantially all of the assets of
CPRW and its direct and indirect subsidiaries and requires CPRW to meet and
maintain certain financial and operating covenants, including the maintenance of
certain minimum annualized cash flows, as defined, the maintenance of certain
ratios of operating cash flow to debt service and total outstanding debt to
operating cash flow and performance requirements including minimum subscriber
levels. The facility restricts the use of borrowing, limits the incurrence of
certain additional indebtedness by CPRW and limits CPRW's ability to declare and
pay dividends to the Company and management fees to affiliates. Failure to
satisfy such covenants would constitute a default under the facility in which
event Citibank, N.A. could accelerate all amounts outstanding thereunder, and
exercise certain other rights and remedies as a secured creditor.

     On November 15, 1993, the Company issued $250,000 aggregate principal
amount of 8 7/8% Senior Notes due 2001 (the "8 7/8% Notes"). The Company is
required to make semi-annual payments of interest on the 8 7/8% Notes at the
rate of 8 7/8% per annum. On May 11, 1995, the Company issued $100,000 aggregate
principal amount of 10 1/8% Senior Notes due 2005 (the "10 1/8% Notes"). The
Company is required to make semi-annual payments of interest on the 10 1/8%
Notes at the rate of 10 1/8% per annum. The terms of the indentures with respect
to the 8 7/8% Notes and the 10 1/8% Notes (the "Indentures") require the Company
to meet and maintain certain financial and operating covenants and achieve
performance requirements. The Indentures also restrict the Company from directly
or indirectly declaring or paying any dividends on its presently or subsequently
issued common stock; limits the ability of the Company to incur additional
indebtedness and limits any distributions of assets to its stockholders.

                                       33



<PAGE>
<PAGE>


     The Company was in compliance with all of the above covenants as of May 31,
1998. The Company presently expects to remain in compliance with such covenants,
but there can be no assurance to such effect.

     In connection with the Merger, it is anticipated that the Company will
incur indebtedness in the aggregate amount of approximately $1.75 billion in the
form of senior secured credit facilities, an unsecured bridge loan and an
issuance of subordinated notes. It is anticipated that the credit facilities,
bridge loan and notes to be entered into in connection with the Merger (the
"Credit Facilities") will impose significant operating and financial
restrictions on the Company and its subsidiaries. Such restrictions will affect,
and in many respects significantly limit or prohibit, among other things, the
ability of the Company to incur additional indebtedness, pay dividends, repay
indebtedness prior to stated maturities, sell assets, make investments, engage
in transactions with stockholders and affiliates, issue capital stock, create
liens, or engage in mergers and acquisitions. In addition, the Credit Facilities
will require the borrowers thereunder to maintain certain financial ratios.
These restrictions could also limit the ability of the Company to effect future
financings, make needed capital expenditures, withstand a future downturn in its
business or the economy in general, or otherwise conduct necessary corporate
activities. A failure by the Company to comply with these restrictions could
lead to a default under the terms of such indebtedness notwithstanding the
ability of the Company to meet its debt service obligations. In the event of
default, the holders of such indebtedness could elect to declare all such
indebtedness to be due and payable together with accrued and unpaid interest. In
such event, a significant portion of the Company's other indebtedness (including
its subsidiaries') may become immediately due and payable and there can be no
assurance that the Company would be able to make such payments or borrow
sufficient funds from alternative sources to make any such payment. Even if
additional financing could be obtained, there can be no assurance that it would
be on terms that are acceptable to the Company.

     In addition, the Surviving Corporation and the subsidiaries that are
borrowers under the Credit Facilities are generally expected to pledge as
security the capital stock of all their direct and indirect subsidiaries to the
lenders providing such facilities. The pledge of this capital stock could impair
the Company's ability to obtain future financing on favorable terms, if at all.
Further, in the event any subsidiary were to default on its obligations under
the Credit Facilities and the lenders were to foreclose upon such pledged
capital stock, the Company, as the holding company for such subsidiary, would
likely be unable to service or repay its existing indebtedness.

CONTROL BY CERTAIN STOCKHOLDERS; ANTI-TAKEOVER PROVISIONS

     Century has a controlling interest in the Company. See Item 1
"Business/General." The Company, Century and Citizens have entered into a Stock
Transfer Agreement (the "Stock Transfer Agreement") which restricts the voting
and sale by either Century or Citizens of any of their shares of Convertible
Preferred Stock, Second Series Convertible Preferred Stock and Class B Common
Stock, as well as the shares of Class A Common Stock into which such Class B
Common Stock, Convertible Preferred Stock or Second Series Convertible Preferred
Stock may be converted. In addition, the Stock Transfer Agreement gives the
Company a right of first refusal to purchase such shares under certain
circumstances. There can be no assurance that the Company would be able to fund
any such purchases if the opportunity arose.

                                       34



<PAGE>
<PAGE>


     As a result of its share ownership and in accordance with the terms of the
Stock Transfer Agreement, Century is able to nominate at least a majority and
elect all of the directors of the Company. All directors of the Company are
affiliated with either Century or Citizens.

     The control of the Company by Century, the provisions of the Company's
Restated Certificate of Incorporation regarding the voting rights of holders of
the Company's Common Stock and preferred stock and the restrictions imposed by
the Stock Transfer Agreement as to voting and sales (as discussed above) may,
individually and collectively, render more difficult non-negotiated tender
offers or other efforts to obtain control of the Company and therefore deprive
stockholders of opportunities to sell shares at prices higher than those
prevailing in the market.

     Pursuant to the Stockholder Agreement with Acquisition, Century has agreed
to terminate the Stock Transfer Agreement as of the effective time of the
Merger. Century has also agreed to vote its shares of the Company in favor of
the approval and adoption of the Merger Agreement.

ACQUISITIONS AND INVESTMENTS

     Opportunities for growth through acquisitions and investments in the
Company's wireless telephone and other communications businesses, and future
operating results and the success of acquisitions and investments within and
outside the United States may be subject to the effects of, and changes in, U.S.
and foreign trade and monetary policies, laws and regulations, political and
economic developments, inflation rates, and the effects of taxes and operating
conditions.

OPERATING HAZARDS AND UNINSURED RISKS

     While the Company maintains insurance against certain of the risks
associated with its wireless telephone and other communications businesses, the
occurrence of a significant event for which the Company is not fully insured
could have a material adverse affect on the Company.

REFINANCING AND INTEREST RATE EXPOSURE RISKS

     The business and operating results of the Company can be adversely affected
by factors such as the availability or cost of capital, changes in interest
rates, changes in tax rates due to new tax laws, market perceptions of the
cellular telephone or other communications businesses of the Company, or
security ratings.

POTENTIAL FOR CHANGES IN ACCOUNTING STANDARDS

     Authoritative generally accepted accounting principle or policy changes
from such standard setting bodies as the Financial Accounting Standards Board,
the FCC or the SEC may affect the Company's results of operations or financial
position.

INVESTMENT INTERESTS; CAPITAL CALLS

     With respect to any system in which the Company now or in the future holds
an Investment Interest, the Company has limited ability to direct the operation
of such system and, if it does not meet a capital call, the Company's ownership
interest in such system may be diluted. Capital calls

                                       35



<PAGE>
<PAGE>


with respect to the Investment Interests for the fiscal years ended May 31,
1998, 1997 and 1996 were approximately, $787, $2,878 and $1,463 respectively.
The Company has, to date, paid all capital calls that it has received. Although
the Company anticipates that such capital calls will decrease over time, there
can be no assurance that such capital calls will, in fact, decrease. Capital
calls may also be issued in connection with acquisitions by the respective
limited partnerships. The Company intends to fund its pending and future capital
calls from internally generated funds, bank borrowings or the issuance of
additional debt or equity securities. There can be no assurance that the Company
will be able to pay such capital calls when due.

                                    * * * * *

ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Not Applicable

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements and supplementary financial information that are
required to be included pursuant to this Item 8 are listed in Item 14 under the
caption "(a)1. Index of Financial Statements" in this Annual Report on Form
10-K, together with the respective pages in this Annual Report on Form 10-K
where such information is located. The financial statements and supplementary
financial information specifically referenced in such list are incorporated in
this Item 8 by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     During the fiscal year ended May 31, 1998, the Company was not involved in
any disagreement with its independent certified public accountants on accounting
principles or practices or on financial statement disclosure.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information with respect to the directors of the Company required to be
included pursuant to this Item 10 will be included under the caption "Election
of Directors" in the Company's Proxy Statement relating to the 1998 Annual
Meeting of Shareholders (the "Proxy Statement"), to be filed with the Securities
and Exchange Commission pursuant to Rule 14a-6 under the Securities Exchange Act
of 1934, as amended, and is incorporated in this Item 10 by reference. The
information with respect to the executive officers of the Company required to be
included pursuant to this Item 10 is included under the caption "Executive
Officers of Centennial" in Part I of this Annual Report on Form 10-K.

ITEM 11. EXECUTIVE COMPENSATION

     The information with respect to executive compensation required to be
included pursuant to this Item 11 will be included under the captions "Executive
Compensation" and "Certain

                                       36



<PAGE>
<PAGE>


Relationships and Related Transactions" in the Proxy Statement and is
incorporated in this Item 11 by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information with respect to the security ownership of (1) beneficial
owners of more than 5% of the Class A Common Stock and Class B Common Stock, (2)
the directors or nominees for director of the Company, (3) each of the top five
executive officers and (4) all directors and officers of the Company as a group
required to be included pursuant to this Item 12 will be included under the
captions "Principal Shareholders of the Company", "Election of Directors" and
"Executive Compensation and Other Information--Beneficial Ownership by
Management" in the Proxy Statement and is incorporated in this Item 12 by
reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company leases space for the MTSO serving the southwestern cluster and
space on an antenna tower in the southwestern cluster from Century for an
aggregate current annual rent of approximately $1,000 pursuant to an oral month
to month lease agreement. Further, the Company leases certain warehouse space in
Puerto Rico to Century-ML for a current annual rent of approximately $23,000
pursuant to a written lease agreement. The Company leases and shares capacity on
the fiber optic cable television facility and network of Century-ML for the
purpose of operating as a competitive access provider. The Company shares in the
cost of construction, operation and maintenance of the Century-ML fiber network
on a pro rata basis based on the percentage of the number of fibers of the
network used by or reserved for the Company. During fiscal 1997, the Company
recorded a deferred asset and a related payable to an affiliate in its
consolidated balance sheet in the amount of $6,000,000 to reflect certain costs
incurred by the Company to secure the use of the fiber optic network as required
by the Facilities Agreement. This amount, which was paid by the Company during
fiscal 1998, represents the Company's share of the costs of constructing
Century-ML's fiber optic network. (See Note 1 to the consolidated financial
statements).

        The Company is controlled by Century. Century has an approximate 34%
Common Stock interest and, through ownership of the Company's Class B Common
Stock which has disproportionate votes per share (15 votes per share), an
approximate 74% voting interest in the Company at May 31, 1998. The Company and
Century entered into a Services Agreement, effective August 30, 1996 (the
"Services Agreement"), pursuant to which Century, through its personnel,
provides such design, construction, management, operational, technical and
maintenance services for the wireless telephone, paging and related systems
owned and operated by the Company. Such services also include providing all the
services necessary for the monitoring, to the extent possible, of the activities
of the partnerships in which the Company has minority equity interests in such
manner as to protect the interests of the Company. Such services have
historically been provided to the Company by Century. As consideration for the
services rendered and to be rendered under the Services Agreement, the Company
pays Century the annual sum of $1,000,000 and reimburses Century for all costs
incurred by Century or its affiliates (excluding the Company and its
subsidiaries) that are directly attributable to the design, construction,
management, operation and maintenance of the wireless telephone, paging and
related systems of the Company or to the performance by Century of its other
duties under the Services Agreement. Pursuant to the Stockholder Agreement with
Acquisition, Century has

                                       37



<PAGE>
<PAGE>


agreed to terminate the Services Agreement as of the effective time of the
Merger.

     Additional information with respect to any reportable transaction, business
relationship or indebtedness between the Company and the beneficial owners of
more than 5% of the Class A Common Stock and Class B Common Stock, the directors
or nominees for director of the Company, the executive officers of the Company
or the members of the immediate families of such individuals required to be
included pursuant to this Item 13 will be included under the caption "Executive
Compensation and Other Information--Certain Relationships and Related
Transactions" in the Proxy Statement and is incorporated in this Item 13 by
reference.

     See Note 9 to the Company's consolidated financial statements for further
discussion of transactions with related parties.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

         (a) The following documents are filed as part of this Annual Report on
Form 10-K:

         1. INDEX OF FINANCIAL STATEMENTS

         The following financial statements are included at the indicated page
in this Annual Report on Form 10-K and incorporated in this Item 14(a)1 by
reference:

<TABLE>
<CAPTION>
                                                           Page
                                                           ----
<S>                                                        <C>
     Independent Auditors' Report ......................... F-1
     Consolidated Balance Sheets........................... F-2
     Consolidated Statements of Operations................. F-4
     Consolidated Statements of Common Stockholders'
       Equity.............................................. F-5
     Consolidated Statements of Cash Flows................. F-6
     Notes to Consolidated Financial Statements............ F-8

     2. FINANCIAL STATEMENT SCHEDULES

     Schedule I. Condensed Financial Information of Registrant

     3. EXHIBITS

     See Item 14(c) below.

     (b) REPORTS ON FORM 8-K

     The Company did not file a Report on Form 8-K during the fiscal quarter
     ended May 31, 1998.

                                       38



<PAGE>
<PAGE>


     (c) EXHIBITS

     The following documents are filed as part of this Annual Report on Form
     10-K:

3.1     Restated Certificate of Incorporation of the Registrant (filed as
        Exhibit 6(a)(i) to the Company's Quarterly Report on Form 10-Q for the
        fiscal quarter ended August 31, 1993 and incorporated herein by
        reference).

3.2     By-laws of the Registrant as revised through February 11, 1992, (filed
        as Exhibit 3.2 to the Company's Annual Report on Form 10-K for the year
        ended May 31, 1992 and incorporated herein by reference).

4.1     Registration Rights Agreement, dated August 30, 1991, among the
        Registrant, Century Holding and Citizens Utilities Company (filed as
        Exhibit 4.2 to the 1991 Form S-1 and incorporated herein by reference,
        said 1991 Form S-1 having been filed with the Commission on September
        27, 1991).

4.2     Stock Transfer Agreement, dated August 30, 1991, among the Registrant,
        Century Holding and Citizens Utilities Company (filed as Exhibit 4.3 to
        Amendment No. 1 to the 1991 Form S-1 and incorporated herein by
        reference, said Amendment No. 1 having been filed with the Commission on
        October 7, 1991).

4.3     Senior Indenture, dated as of November 15, 1993, between the Registrant
        and Bank of Montreal Trust Company, as Trustee, (filed as Exhibit 4.1 to
        the Registrant's Current Report on Form 8-K dated November 15, 1993, and
        incorporated herein by reference, said Current Report on Form 8-K having
        been filed with the Commission on November 15, 1993).

4.4     First Supplemental Indenture, dated as of November 15, 1993, between the
        Registrant and Bank of Montreal Trust Company, as Trustee, (filed as
        Exhibit 4.2 to the Registrant's Current Report on Form 8-K dated
        November 15, 1993, and incorporated herein by reference, said Current
        Report on Form 8-K having been filed with the Commission on November 15,
        1993).

4.5     Second Supplemental Indenture, dated as of May 11, 1995, between the
        Registrant and Bank of Montreal Trust Company, as Trustee, (filed as
        Exhibit 4.3(c) to the Registrant's Annual Report on Form 10-K for the
        fiscal year ended May 31, 1995 and incorporated herein by reference).

4.6     $130,000,000 Credit Agreement, dated as of April 25, 1997, among
        Centennial Puerto Rico Wireless Corporation, as Borrower, Citibank,
        N.A., as Administrative Agent and CIBC Inc., Credit Lyonnais, New York
        Branch and Societe Generale, New York Branch, as Co-Agents.

4.7     Amendment No. 1, dated as of April 22, 1997, between the Registrant and
        Citibank, N.A., individually and as Administrative Agent.

                                       39



<PAGE>
<PAGE>


10.1    Conflicts/Non-Compete Agreement among the Registrant, Century Holding,
        Century and Citizens Utilities Company, dated as of August 30, 1991,
        (filed as Exhibit 10.1 to Amendment No. 1 to the 1991 Form S-1 and
        incorporated herein by reference, said Amendment No. 1 having been filed
        with the Commission on October 7, 1991).

10.2    Extension and Renewal Agreement, dated March 21, 1997, effective as of
        August 30, 1996, between Century Cellular Holding Corp. and the
        Registrant (filed as an exhibit to the Registrant's quarterly report on
        Form 10-Q for the quarterly period ended February 28, 1997 and
        incorporated herein by reference).

10.3    Conditional Buy-Sell Agreement for Cellular Markets 151-305 and Joint
        Agreement, as amended, (filed as Exhibit 10.7 to the 1991 Form S-1 and
        incorporated herein by reference, said 1991 Form S-1 having been filed
        with the Commission on September 27, 1991).

*10.4   1991 Stock Option Plan, as amended, (filed as Exhibit 10.10 to the 1991
        Form S-1 and incorporated herein by reference, said 1991 Form S-1 having
        been filed with the Commission on September 27, 1991).

*10.5   Incentive Award Plan, as amended, filed on Exhibit 10.11 to the 1991
        Form S-1 and incorporated herein by reference, said 1991 Form S-1 having
        been filed with the Commission on September 27, 1991).

*10.6   1991 Employee Stock Purchase Plan, as amended, (filed as Exhibit 10.8 to
        the Registrant's Annual Report on Form 10-K for the fiscal year ended
        May 31, 1994 and incorporated herein by reference).

*10.7   1993 Management Equity Incentive Plan, (filed as Exhibit 10.9 to the
        Registrant's Annual Report on Form 10-K for the fiscal year ended May
        31, 1994 and incorporated herein by reference).

*10.8   1993 Non-Employee/Officer Directors' Stock Option Plan, (filed as
        Exhibit 10.10 to the Registrant's Annual Report on Form 10-K for the
        fiscal year ended May 31, 1994 and incorporated herein by reference).

*10.9   1991 Stock Equivalent Plan (filed as Exhibit 10.13 to the 1991 Form S-1
        and incorporated herein by reference, said 1991 Form S-1 having been
        filed with the Commission on September 27, 1991).

10.10   Agreement establishing Sacramento Valley Limited Partnership, as
        amended, among PacTel Mobile Access, Roseville Telephone Co., Citizens
        Utilities Company of California and Contel Mobilcom, Inc., (filed as
        Exhibit 10.14 to the 1991 Form S-1 and incorporated herein by reference,
        said 1991 Form S-1 having been filed with the Commission on September
        27, 1991).

                                       40



<PAGE>
<PAGE>


10.11   Agreement establishing GTE Mobilnet of San Francisco Limited
        Partnership, as amended, (filed as Exhibit 10.15 to the 1991 Form S-1
        and incorporated herein by reference, said 1991 Form S-1 having been
        filed with the Commission on September 27, 1991).

*10.12  Employment Agreement dated as of January 1, 1994 between the Registrant
        and Rudy J. Graf, (filed as Exhibit 10.14 to the Registrant's Annual
        Report on Form 10-K for the fiscal year ended May 31, 1994 and
        incorporated herein by reference).

*10.13  Employment Agreement dated as of January 1, 1994 between the Registrant
        and Phillip Mayberry, (filed as Exhibit 10.15 to the Registrant's Annual
        Report on Form 10-K for the fiscal year ended May 31, 1994 and
        incorporated herein by reference).

*10.14  Employment Agreement dated as of January 1, 1994 between the Registrant
        and Thomas Cogar, (filed as Exhibit 10.16 to the Registrant's Annual
        Report on Form 10-K for the fiscal year ended May 31, 1994 and
        incorporated herein by reference).

*10.15  Employment Agreement, dated as of September 1, 1995, between the
        Registrant and Robert Braden (filed as Exhibit 10.18 to the Registrant's
        Annual Report on Form 10-K for the fiscal year ended May 31, 1996 and
        incorporated herein by reference).

10.16   Facilities Agreement dated as of January 2, 1995 between Century ML
        Cable Venture and Century-ML Cable Corporation.

10.17   $50,000,000 Credit Agreement, dated as of September 12 ,1996, between
        the Registrant and Citibank, N.A. (filed as Exhibit 10.1 to the
        Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended
        August 31, 1996 and incorporated herein by reference).

10.18   Amendment No. 2, dated as of July 28, 1997, to the Credit Agreement
        among the Registrant, each of the lenders thereto, and Citibank, N.A.,
        as agent for the lenders (filed as Exhibit 10 to the Registrant's
        Quarterly Report on Form 10-Q for the quarterly period ended August 31,
        1997 and incorporated herein by reference).

10.19   Amended and Restated Credit Agreement dated as of February 27, 1998
        between Centennial Puerto Rico Wireless Corporation, each of the lenders
        that is a signatory thereto (the "lenders"), and Citibank, N.A., as
        administrative agent for the lender (filed as Exhibit 10 to the
        Registrant's Quarterly Report on Form 10-Q for the quarterly period
        ended February 28, 1997 and incorporated herein by reference).

10.20   Agreement and Plan of Merger, dated as of July 2, 1998, between the
        Registrant and CCW Acquisition corp. (filed as Exhibit 2.1 to the
        Registrant's Current Report on Form 8-K, said Form 8-K having been filed
        on July 16, 1998, and incorporated herein by reference.

'D'10.21 Stockholder Agreement, dated as of July 2, 1998, between CCW
         Acquisition Corp. and Century Communications Corp.

                                       41



<PAGE>
<PAGE>


'D'11   Computation of loss per common share.

'D'12   Computation of ratios.

'D'21   Subsidiaries of the Registrant.

'D'23.1 Consent of Deloitte & Touche LLP.

'D'27   Financial Data Schedule.

- ----------------------------

*    Constitutes a management contract or compensatory plan or arrangement.

'D'  Filed herewith.

                                       42


<PAGE>

<PAGE>

                          INDEPENDENT AUDITORS' REPORT




Board of Directors and Stockholders
Centennial Cellular Corp.
New Canaan, Connecticut

     We have audited the accompanying consolidated balance sheets of Centennial
Cellular Corp. and Subsidiaries as of May 31, 1998 and 1997, and the related
consolidated statements of operations, common stockholders' equity and cash
flows for each of the three years in the period ended May 31, 1998. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Centennial Cellular Corp. and
Subsidiaries as of May 31, 1998 and 1997, and the results of their operations
and their cash flows for each of the three years in the period ended May 31,
1998 in conformity with generally accepted accounting principles.



Deloitte & Touche LLP

Stamford, Connecticut
July 17, 1998

                                  F-1


<PAGE>
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                             (Amounts in thousands)


</TABLE>
<TABLE>
<CAPTION>
                                                                          May 31,
                                                              ------------------------------
                                                                  1998               1997
                                                              -----------        -----------
<S>                                                           <C>                <C>
ASSETS

CURRENT ASSETS:
    Cash and cash equivalents                                 $    14,620        $    43,415
    Accounts receivable, less allowance for doubtful
       accounts of $2,693 and $2,130, respectively                 37,178             29,991
    Inventory - phones and accessories                              7,304              4,080
    Prepaid expenses and other current assets                         548                756
                                                              -----------        -----------
       TOTAL CURRENT ASSETS                                        59,650             78,242

PROPERTY, PLANT AND EQUIPMENT - net                               263,661            177,292

EQUITY INVESTMENT IN WIRELESS SYSTEMS - net                        87,634             94,153

DEBT ISSUANCE COSTS, less accumulated amortization
    of $6,097 and $3,606, respectively                              8,538              9,863

CELLULAR TELEPHONE LICENSES, less accumulated
    amortization of $263,633 and $213,739, respectively           235,508            285,202

PERSONAL COMMUNICATIONS SERVICE LICENSE, less
    accumulated amortization of $2,324 and $755, respectively      60,435             62,004

GOODWILL, less accumulated amortization of $27,016 and $23,185,
    respectively                                                  124,533            130,065

OTHER ASSETS - net                                                  7,458              8,029
                                                              -----------        -----------
       TOTAL                                                  $   847,417        $   844,850
                                                              -----------        -----------
                                                              -----------        -----------
</TABLE>

                 See notes to consolidated financial statements

                                      F-2



<PAGE>

<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                  (CONTINUED)
                    (Amounts in thousands, except share data)

<TABLE>
<CAPTION>
                                                               May 31,
                                                     -------------------------
                                                         1998           1997
                                                     ----------       --------
<S>                                                  <C>              <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable                                 $   9,805       $  1,754
     Accrued expenses and other current liabilities      64,445         60,306
     Payable to affiliate                                   435          1,192
                                                      ---------       --------
        TOTAL CURRENT LIABILITIES                        74,685         63,252

LONG-TERM DEBT                                          510,000        429,000
DEFERRED LIABILITY                                        2,200          2,200
DEFERRED INCOME TAXES                                    26,584         43,977

COMMITMENTS AND CONTINGENCIES (Note 11)

PREFERRED STOCK:
   Convertible redeemable preferred stock (at
     aggregate liquidation value), par value of
     $.01 per share, 102,187 shares authorized,
     issued and outstanding shares (redemption
     value of $1,823.00 per share)                      186,287        186,287

   Second series convertible redeemable preferred
     stock (at aggregate liquidation value), par
     value $.01 per share, 3,978 shares
     authorized, issued and outstanding shares
     (redemption value of $1,823.00 per share)            7,252          7,252

   Senior preferred stock, par value $.01 per
     share, dividend rate 14%, 250,000 shares
     authorized, none issued                                  -              -

   Additional preferred stock, par value $.01 per
     share, 10,000,000 shares authorized, 3,978
     shares issued as second series convertible
     redeemable preferred stock                               -              -

COMMON STOCKHOLDERS' EQUITY:
   Common stock par value $.01 per share:
     Class A, 1 vote per share, 100,000,000 shares
       authorized; issued, 16,716,683 and
       16,492,884 shares, respectively; and
       outstanding 15,084,474 and 16,404,075
       shares, respectively                                 167            165
     Class B, 15 votes per share, 50,000,000
       shares authorized, issued and outstanding
       10,544,113 shares                                    105            105
     Additional paid-in capital                         358,018        369,704
     Accumulated deficit                               (284,238)      (252,291)
                                                      ---------      ---------
                                                         74,052        117,683
     Less: Cost of 1,632,209 and 88,809 Class A
           common shares in treasury, respectively      (30,614)        (1,801)
           Shareholder note receivable                        -         (3,000)
           Deferred compensation                         (3,029)             -
                                                      ---------      ---------
           TOTAL COMMON STOCKHOLDERS' EQUITY             40,409        112,882
                                                      ---------      ---------
                 TOTAL                                 $847,417      $ 844,850
                                                      ---------      ---------
                                                      ---------      ---------
</TABLE>

                 See notes to consolidated financial statements

                                      F-3


<PAGE>


<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                   (Amounts in thousands, except share data)

<TABLE>
<CAPTION>
                                                                         Year Ended May 31,
                                                             ----------------------------------------
                                                                 1998          1997           1996
                                                             -----------   -----------   ------------
<S>                                                          <C>           <C>           <C>
REVENUES:

    Service revenue - Domestic                               $   177,999   $   140,674   $   105,461
    Service revenue - Puerto Rico                                 53,098         5,680             -
    Equipment sales                                                4,719         2,858         2,649
    Interest income                                                1,685         1,811         4,087
                                                             -----------   -----------   -----------
                                                                 237,501       151,023       112,197
                                                             -----------   -----------   -----------
COSTS AND EXPENSES:
    Cost of equipment sold - Domestic                             15,623        15,441        10,838
    Cost of equipment sold - Puerto Rico                             806           571             -
    Cost of services - Domestic                                   24,226        19,061        15,097
    Cost of services - Puerto Rico                                14,163         3,155           194
    Selling, general and administrative - Domestic                54,983        44,538        33,968
    Selling, general and administrative - Puerto Rico             26,807        10,594           220
    Depreciation and amortization - Domestic                      81,402        77,392        70,910
    Depreciation and amortization - Puerto Rico                   32,792         6,328            79
                                                             -----------   -----------   -----------
                                                                 250,802       177,080       131,306
                                                             -----------   -----------   -----------

OPERATING  LOSS                                                  (13,301)      (26,057)      (19,109)
                                                             -----------   -----------   -----------
INCOME FROM EQUITY INVESTMENTS                                    13,069        15,180        10,473
GAIN ON SALE OF ASSETS                                                 5         3,819         8,310
INTEREST EXPENSE - DOMESTIC                                       34,407        30,910        27,334
INTEREST EXPENSE - PUERTO RICO                                    10,748         2,469           552
                                                             -----------   -----------   -----------
    LOSS BEFORE INCOME TAX BENEFIT
    AND MINORITY INTEREST                                        (45,382)      (40,437)      (28,212)

INCOME TAX BENEFIT                                               (13,597)       (7,295)      (11,596)
                                                             -----------   -----------   -----------
    LOSS BEFORE MINORITY INTEREST                                (31,785)      (33,142)      (16,616)

MINORITY INTEREST IN INCOME OF SUBSIDIARIES                         (162)         (153)          (15)
                                                             -----------   -----------   -----------
    NET LOSS                                                 $   (31,947)  $   (33,295)  $   (16,631)
                                                             -----------   -----------   -----------
                                                             -----------   -----------   -----------
DIVIDENDS ON PREFERRED STOCK                                 $    16,451   $    15,948   $    13,590 
                                                             -----------   -----------   -----------
                                                             -----------   -----------   -----------
LOSS APPLICABLE TO COMMON SHARES                             $   (48,398)  $   (49,243)  $   (30,221)
                                                             -----------   -----------   -----------
                                                             -----------   -----------   -----------
LOSS PER COMMON SHARE - BASIC AND DILUTED                    $     (1.85)  $     (1.83)  $     (1.13)
                                                             -----------   -----------   -----------
                                                             -----------   -----------   -----------
WEIGHTED AVERAGE NUMBER OF COMMON SHARES AND COMMON
     SHARE EQUIVALENTS OUTSTANDING DURING THE PERIOD          26,181,000    26,934,000    26,770,000
                                                             -----------   -----------   -----------
                                                             -----------   -----------   -----------
</TABLE>




                 See notes to consolidated financial statements

                                      F-4



<PAGE>



<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
                   (Amounts in thousands, except share data)

<TABLE>
<CAPTION>

                                                           Common Stock
                                      ----------------------------------------------------
                                               Class A                   Class B
                                      ------------------------    ------------------------
                                        Shares        Dollars       Shares        Dollars
                                      ----------    ----------    ----------    ----------
<S>                                   <C>           <C>           <C>           <C>       
Balance at June 1, 1995               15,741,752    $      157    10,544,113    $      105

Common Stock issued in
  conjunction with incentive plans       493,441             5          --            --  

Common Stock issued in
  conjunction with acquistions           226,665             3          --            --  

Vesting of stock options                    --            --            --            --  

Net loss                                    --            --            --            --  

Accretion in liquidation value
   of preferred stock                       --            --            --            --  

                                     -----------    ----------   -----------    ----------
Balance at May 31, 1996               16,461,858           165    10,544,113           105

Common Stock issued in
  conjunction with incentive plans        31,026          --            --            --  

Preferred stock dividends                   --            --            --            --  

Income tax benefit-stock options
  exercised                                 --            --            --            --  

Net loss                                    --            --            --            --  

                                     -----------    ----------   -----------    ----------
Balance at May 31, 1997               16,492,884           165    10,544,113           105

Common Stock issued in conjunction
     with incentive plans                223,799             2          --            --  

Preferred stock dividends                   --            --            --            --  

Treasury stock purchases                    --            --            --            --  

Repayment of shareholder note
     receivable -                           --            --            --            --  

Net loss                                    --            --            --            --  

                                     -----------    ----------   -----------    ----------
Balance at May 31, 1998               16,716,683    $      167    10,544,113    $      105
                                     ===========    ==========   ===========    ==========


<CAPTION>

                                      Additional                 Shareholder
                                       Paid-In       Treasury        Note         Deferred     Accumulated
                                       Capital        Stock        Receivable   Compensation     Deficit       Total
                                      ---------     ---------    ------------   ------------   -----------  ----------

<S>                                   <C>           <C>           <C>            <C>          <C>           <C>
Balance at June 1, 1995               $ 395,735     $  (1,801)    $  (3,000)     $   --       $(202,365)    $ 188,831

Common Stock issued in
  conjunction with incentive plans          448          --            --            --            --             453

Common Stock issued in
  conjunction with acquistions             --            --            --            --            --               3

Vesting of stock options                    940          --            --            --            --             940

Net loss                                   --            --            --            --         (16,631)      (16,631)

Accretion in liquidation value
   of preferred stock                   (13,590)         --            --            --            --         (13,590)

                                      ---------     ---------     ---------     ---------     ---------     ---------
Balance at May 31, 1996                 383,533        (1,801)       (3,000)                   (218,996)      160,006

Common Stock issued in
  conjunction with incentive plans          132          --            --            --            --             132

Preferred stock dividends               (15,948)         --            --            --            --         (15,948)

Income tax benefit-stock options
  exercised                               1,987          --            --            --            --           1,987

Net loss                                   --            --            --            --         (33,295)      (33,295)

                                      ---------     ---------     ---------     ---------     ---------     ---------
Balance at May 31, 1997                 369,704        (1,801)       (3,000)         --        (252,291)      112,882

Common Stock issued in conjunction
     with incentive plans                 4,765          --            --          (3,029)         --           1,738

Preferred stock dividends               (16,451)         --            --            --            --         (16,451)

Treasury stock purchases                   --         (28,813)         --            --            --         (28,813)

Repayment of shareholder note
     receivable -                          --            --           3,000          --            --           3,000

Net loss                                   --            --            --            --         (31,947)      (31,947)

                                      ---------     ---------     ---------     ---------     ---------     ---------
Balance at May 31, 1998               $ 358,018     $ (30,614)    $       0     $  (3,029)    $(284,238)    $  40,409
                                      =========     =========     =========     =========     =========     =========

</TABLE>

                 See notes to consolidated financial statements


                                      F-5


<PAGE>


<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                Year Ended May 31,
                                                      --------------------------------------
                                                          1998         1997          1996
                                                      ----------   -----------   -----------
<S>                                                   <C>          <C>           <C>
OPERATING ACTIVITIES:

    Cash received from subscribers and others         $  260,147   $   173,781   $   130,196
    Cash paid to suppliers, employees and
       governmental agencies                            (162,638)     (116,016)      (73,694)
    Interest paid                                        (42,738)      (30,809)      (32,220)
                                                      ----------   -----------   -----------
       NET CASH PROVIDED BY OPERATING ACTIVITIES          54,771        26,956        24,282
                                                      ----------   -----------   -----------
INVESTING ACTIVITIES:

    Proceeds from sale of property, plant and equipment       45         5,200         -
    Capital expenditures                                (129,300)      (88,990)      (38,082)
    Acquisition of other assets                           (6,178)         (629)       (1,673)
    Acquisition/disposition and exchange of wireless
       telephone systems                                       -       (34,908)          396
    Acquisition of personal communications service
       license                                                 -        (2,752)      (44,813)
    Distributions received from equity investments        10,109         6,863         6,870
    Capital contributed to equity investments               (787)       (2,878)       (1,463)
                                                      ----------   -----------   -----------
       NET CASH USED IN INVESTING ACTIVITIES            (126,111)     (118,094)      (78,765)
                                                      ----------   -----------   -----------
FINANCING ACTIVITIES:

    Proceeds from long-term debt                         216,000       119,000         -
    Repayment of long-term debt                         (135,000)      (40,000)        -
    Debt issuance costs paid                              (1,167)       (3,650)         (304)
    Dividends paid                                       (12,338)       (8,226)        -
    Proceeds from issuance of Class A Common Stock           863           132           456
    Proceeds from shareholder note receivable              3,000         -             -
    Treasury stock purchases                             (28,813)        -             -
                                                      ----------   -----------   -----------
       NET CASH PROVIDED BY FINANCING ACTIVITIES          42,545        67,256           152
                                                      ----------   -----------   -----------
NET  (DECREASE)  IN CASH AND CASH EQUIVALENTS            (28,795)      (23,882)      (54,331)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR              43,415        67,297       121,628
                                                      ----------   -----------   -----------
CASH AND CASH EQUIVALENTS, END OF YEAR                $   14,620   $    43,415   $    67,297
                                                      ----------   -----------   -----------
                                                      ----------   -----------   -----------
</TABLE>


                 See notes to consolidated financial statements

                                      F-6


<PAGE>

<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (CONTINUED)
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                     Year Ended May 31,
                                                           ---------------------------------------
                                                               1998         1997          1996
                                                           ----------   ----------    ------------
<S>                                                        <C>          <C>           <C>
Reconciliation of net loss to net cash provided by
    operating activities:

Net loss                                                   $  (31,947)  $   (33,295)  $   (16,631)
                                                           ----------   -----------   ------------
Adjustments to reconcile net loss to net cash provided by
    operating activities:

       Depreciation and amortization                          114,194        83,720        70,989
       Minority interest in income of subsidiaries                162           153            15
       Deferred income tax - decrease                         (17,393)      (10,623)      (13,000)
       Equity in undistributed earnings of investee
           companies                                          (13,069)      (15,180)      (10,473)
       Gain on sale on assets                                      (5)       (3,819)       (4,176)
       Other                                                    3,469         1,925        (4,131)
       Change in assets and liabilities net of effects
          of acquired/exchanged wireless telephone
          systems:
             Accounts receivable - (increase)                  (9,225)       (3,393)       (4,689)
             Prepaid expenses and other current assets -
                                    (increase)                 (3,014)       (2,614)         (511)
             Accounts payable and accrued expenses -
                                    increase                    8,981         7,337         4,902
             Customer deposits and prepayments -
                                    increase                    2,618         2,745         1,987
                                                           ----------   -----------   ------------
    Total adjustments                                          86,718        60,251        40,913
                                                           ----------   -----------   ------------
Net cash provided by operating activities                  $   54,771   $    26,956   $    24,282
                                                           ----------   -----------   ------------
                                                           ----------   -----------   ------------
</TABLE>


                 See notes to consolidated financial statements

                                      F-7

<PAGE>

<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


1.      SIGNIFICANT ACCOUNTING POLICIES

        Description of business - Centennial Cellular Corp. ("Centennial" and
together with its subsidiaries and partnership interests, the "Company")
operates wireless telephone systems which produce high quality, high capacity
communications to and from vehicle-installed, ready-to-carry and hand-held
wireless telephones ("wireless telephones"). Wireless telephone systems are
designed to allow for mobility of the subscriber. In addition to mobility,
wireless telephone systems provide access through system interconnections to
local and long distance telecommunications networks and offer other ancillary
services such as voice mail, call waiting, call forwarding and conference
calling. These communications services can be integrated with a variety of
competing networks. Wireless telephone service is provided to subscribers
through a variety of price plans, the most common being a monthly fixed charge
plus additional variable charges per minute of airtime used.

        The Company operates and invests in wireless telephone systems in the
United States (the "Domestic Wireless Telephone Systems" or "Domestic Wireless")
and on December 12, 1996 the Company began providing wireless telephone service
in Puerto Rico (the "Puerto Rico Wireless Telephone System" or "Puerto Rico
Wireless"). The Company operates its Domestic Wireless Telephone Systems
pursuant to 29 cellular licenses which it owns. The Company operates its Puerto
Rico Wireless Telephone System pursuant to a Major Trading Area ("MTA") Personal
Communications Service ("PCS") license to provide broadband PCS in the
Commonwealth of Puerto Rico and the U.S. Virgin Islands. The Company also
participates in the alternative access business in Puerto Rico pursuant to the
Federal Communications Commission's requirements for interstate service and
pursuant to an authorization issued to Puerto Rico Wireless in December 1994 by
the Public Service Commission of the Commonwealth of Puerto Rico for intrastate
service. Puerto Rico Wireless began providing competitive alternative access
service in September 1997.

        Principles of consolidation - The consolidated financial statements
include the accounts of the Company and all of its subsidiaries and partnership
interests from their respective incorporation or acquisition dates. All material
intercompany transactions and balances have been eliminated.

        Property, plant and equipment - Property, plant and equipment is stated
at cost. Depreciation is computed by the straight-line method over the estimated
useful lives of the assets:

<TABLE>
<S>                                                                                       <C>
  Wireless telephone transmission and distribution systems and related equipment     10 years

  Miscellaneous equipment and furniture and fixtures.                                5-15 years

  PCS phones                                                                         18 months

</TABLE>

        Cellular telephone and personal communications service licenses -
Licenses consist of amounts allocated under purchase accounting from the
purchase price of acquired assets. Cellular telephone licenses are amortized
over a ten-year life using the straight-line method. The PCS license is being
amortized over a forty-year life using the straight line method commencing with
the date of operations, December 12, 1996 (See Valuation of long lived assets).
During the fiscal years ended May 31, 1997 and 1996, the Company capitalized
interest costs of $2,752 and $5,200, respectively, related to the acquisition of
the PCS license. During 1998, no interest was capitalized.

        Equity investments in wireless systems - The Company records such
investments at purchased cost at the date of acquisition and adjusts for the
Company's share of net income or loss from the acquisition date. The difference
between the cost of such investment and the underlying book value of $123,024 is
amortized over ten years (See Note 7).

        Goodwill - The excess of purchase price over the estimated fair value of
tangible and intangible net assets acquired is being amortized using the
straight-line method over 40 years (See Valuation of long lived assets).


                                      F-8





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)

        Other Assets - Included in other assets at May 31, 1998 is a $6,000
deferred charge, net of accumulated amortization of $350, which represent
certain costs incurred by the Company in relation to the Facilities Agreement
with Century-ML dated January 2, 1995 (the "Facilities Agreement") (See Note 9
"Transactions with Affiliated Companies"). These costs are being amortized over
the life of the Facilities Agreement (25 years).

        Income taxes - The Company accounts for income taxes in accordance with
Financial Accounting Standards No. 109, "Accounting for Income Taxes" which
provides that the deferred tax provision is determined by the liability method.
Deferred tax assets and liabilities are recognized based on the differences
between the book and tax basis of assets and liabilities using presently enacted
tax rates.

        Loss per common share - Effective with the quarter ended February 28,
1998, the Company adopted the provisions of Statement of Financial Accounting
Standards No. 128, "Earnings Per Share" ("SFAS 128"), which is effective for
financial statements ending after December 15, 1997. This statement supersedes
Accounting Principles Board Opinion No. 15 ("APB15") and replaces the
presentation of primary earnings per share ("EPS") and fully diluted EPS on the
face of the statement of operations with basic and diluted EPS. Basic EPS is
calculated by dividing loss applicable to common shares by weighted average
common shares outstanding. Diluted EPS reflects the potential dilution that
could occur if potential common stock instruments of the Company were exercised,
converted or issued. Adoption of SFAS 128 did not result in a change of EPS
previously reported by the Company using APB 15.

        Revenue recognition - Wireless telephone service income includes earned
subscriber service revenues and charges for installations and connections, net
of associated roaming costs of $36,769, $28,049, and $20,000, in 1998, 1997 and
1996, respectively. Subscriber services paid in advance are recognized as income
when earned.

        Valuation of long lived assets - The Company, on a quarterly basis,
undertakes a review and valuation of the net carrying value, recoverability and
write-off period of all categories of its long lived assets. The Company in its
valuation considers current market values of wireless properties, competition,
prevailing economic conditions, government policy including taxation and the
Company's and the industry's historical and current growth patterns. The Company
also considers its financial structure including the underlying cost of the
securities which support the Company's internal growth and acquisitions, as well
as the recoverability of the cost of its long lived assets based on a comparison
of estimated undiscounted operating cash flows for the systems which generated
long lived assets with the carrying value of the long lived assets.

        Management estimates - The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the reporting periods. Actual results could differ from those estimates.

        Disclosure of fair value of financial instruments - The carrying amounts
reported in the balance sheets for cash and cash equivalents, accounts
receivable, accounts payable and accrued expenses approximates fair value
because of the immediate short-term maturity of these financial instruments. The
carrying amounts of the Company's credit facilities approximate their fair
values because of their variable interest rates.

        Statement of cash flows - Short-term investments classified as cash
equivalents in the consolidated financial statements consist principally of
overnight deposits and commerical paper with acquired maturities of three months
or less.

        Reclassifications - Certain prior year balances have been reclassified
to conform with the current year presentation.



                                      F-9





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)



        New Accounting pronouncements - The Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 129, "Disclosure of
Information about Capital Structure", Statement of Financial Accounting
Standards No. 130, "Reporting Comprehensive Income," and Statement of Financial
Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and
Related Information" in 1997, and Statement of Financial Accounting Standards
No. 132, "Employers' Disclosures about Pensions and Other Postretirement
Benefits" and Statement of Financial Accounting Standards No. 133, "Accounting
for Derivative Instruments and Hedging Activities" in 1998. Additionally, during
1998, the AICPA's Accounting Standards Executive Committee issued Statement of
Position (SOP) 98-5 "Reporting on the Cost of Start-Up Activities". The Company
believes these statements will not have a material impact on the Consolidated
Financial Statements of the Company when adopted.

2.      AGREEMENT AND PLAN OF MERGER

        On July 2, 1998, the Company and CCW Acquisition Corp. ("Acquisition"),
a Delaware corporation organized at the direction of Welsh, Carson, Anderson &
Stowe VIII, L.P. ("WCAS VIII"), entered into an Agreement and Plan of Merger
(the "Merger Agreement") providing for the merger of Acquisition with and into
Centennial (the "Merger"). Centennial will continue as the surviving corporation
(the "Surviving Corporation") in the Merger.

        Subject to proration, pursuant to the Merger Agreement, outstanding
Class A Common Stock ("Class A Common Stock") will be converted into the right
to receive $43.50 per share in cash or to retain up to 7.1% of the common stock
of the Surviving Corporation outstanding after the Merger. Class B Common Stock
("Class B Common Stock") will be converted into the right to receive $43.50 per
share in cash; provided, that if the aggregate number of shares of Class A
Common Stock elected to be retained by Centennial's existing stockholders is
less than 7.1% of the shares outstanding after the Merger, then a number of
shares of Class B Common Stock equal to the pro rata portion of such shortfall
will be converted into shares of Class A Common Stock and retained. All
outstanding Convertible Redeemable Preferred Stock (the "Convertible Redeemable
Preferred Stock") and Second Series Convertible Redeemable Preferred Stock (the
"Second Series Convertible Redeemable Preferred Stock" and, together with the
Convertible Redeemable Preferred Stock, the "Redeemable Preferred Stock") will
be converted into the right to receive $43.50 per share in cash on an as
converted basis. (See Note 12 to the Company's Consolidated Financial
Statements).

        Because 7.1% of the shares outstanding immediately after the effective
time of the Merger (the "Effective Time") must be retained by such existing
stockholders of the Company in the Merger, stockholders who do not elect to
retain any shares may, due to proration, be required to retain some Common
Stock. In addition, stockholders who elect to retain shares may, due to
proration, retain Common Stock and receive cash in amounts which vary from the
amounts such holders elected.

        Pursuant to the Merger Agreement, it is anticipated that each option to
purchase Class A Shares (an "Option") granted under the Company's 1991 Employee
Stock Option Plan and Non-Employee/Officer Director Option Plan, as amended
(collectively, the "Option Plans") will be exercised or canceled pursuant to its
terms or in exchange for a cash amount equal to the difference between $43.50
and the exercise price of the Option prior to the Effective Time. Each Option
that is not exercised or canceled will remain outstanding immediately following
the Effective Time and such Options will be subject to adjustment pursuant to
the terms of the Option Plans.

        In connection with the execution of the Merger Agreement, Century
Communications Corp. ("Century"), the Company's principal stockholder, entered
into a Stockholder Agreement, dated July 2, 1998, with Acquisition (the
"Stockholder Agreement"). Pursuant to the Stockholder Agreement, Century, which
has an approximate 34% Common Stock interest and, through ownership of the
Company's Class B Common Stock which has disproportionate votes per share (15
votes per share), an approximate 74% voting interest in the Company at May 31,
1998, agreed to vote its shares in favor



                                      F-10





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)



of the approval and adoption of the Merger Agreement. Because Century agreed to
approve the Merger by written consent, consummation of the Merger does not
require approval by a majority of the Company's stockholders who are not
affiliated with the Company or Acquisition.

        Pursuant to the Merger Agreement, from the date of the Merger Agreement
to the Effective Time, the Company shall conduct its business in the ordinary
course consistent with past practice and shall use reasonable efforts to
preserve intact its business organizations and relationships with third parties
and to keep available the services of its present officers and key employees.
All statements contained in this Annual Report, including discussions of the
Company's plans and strategies, are subject to the Company's covenants regarding
the conduct of its business pending the Merger.

        The consummation of the Merger is subject to certain conditions,
including, without limitation, the Company obtaining a final order from the
Federal Communications Commission (the "FCC") approving the transfer of control
of the Company to WCAS VIII and its affiliates, the expiration of antitrust
regulatory waiting periods and Acquisition obtaining financing substantially on
the terms contemplated by the commitment letters it received in connection with
the Merger Agreement.

        Whether or not the Merger is consummated, all costs and expenses
incurred in connection with the Merger, the Merger Agreement and the
transactions contemplated by the Merger Agreement shall be paid by the party
incurring such expenses. However, in the event the Company or Acquisition shall
have terminated the Merger Agreement as a result of either the Company entering
into a definitive written agreement with respect to any merger, consolidation or
other business combination, tender or exchange offer, recapitalization
transaction, asset or stock purchase or other similar transaction with a third
party (an "Acquisition Transaction") or the Board of Directors of the Company
having withdrawn, modified or amended in any manner adverse to Acquisition its
approval or recommendation of the Merger Agreement or approved, recommended or
endorsed any proposal for an Acquisition Transaction, then the Company shall
reimburse Acquisition for documented fees and expenses (subject to a maximum of
$25.0 million) and pay Acquisition a termination fee of $40 million.

        In connection with the Merger, Acquisition has received a commitment
from a third party for financing for Acquisition and certain existing and future
subsidiaries of the Company in the aggregate amount of approximately $1.6
billion in the form of senior secured credit facilities and an unsecured bridge
loan. Additionally, an affiliate of WCAS VIII has agreed to purchase
approximately $150 million aggregate amount of subordinated notes of the
Surviving Corporation. Finally, WCAS VIII and other equity investors have agreed
to purchase approximately $350 million of common stock of the Surviving
Corporation. It is anticipated that this funding will be used to pay the merger
consideration described above and related fees and expenses. Additionally,
pursuant to the Merger Agreement, the Company has agreed that, upon the request
of Acquisition, it will commence offers to repurchase its two outstanding
issuances of public debt (the "Debt Offers"). As a condition to the closing of
the Merger, the Company must consummate the Debt Offers prior to the closing
date of the Merger. There can be no assurance that Acquisition will receive the
funding referred to above or, if it does receive such funding, there can be no
assurance as to the timing or terms thereof. Additionally, there can be no
assurance that the Debt Offers will be consummated. Finally, in the event that
Acquisition must seek alternative financing to consummate the Merger there can
be no assurance that it will be able to secure alternative financing on terms no
less favorable than the terms of the above commitments.

        The accompanying consolidated financial statements have been prepared on
a historical basis and do not include any adjustments relating to the Agreement
and Plan of Merger.


                                      F-11





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


3.      SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

        In connection with the completion of the acquisitions made during the
year ended May 31, 1996, the Company recorded approximately $9,120 in goodwill
and in deferred income taxes, resulting from differences between the book and
tax basis of certain assets acquired (See Note 4).

        During the year ended May 31, 1996, the Company reclassified $2,774 of
property, plant and equipment, $2,801 of goodwill, $160 of other assets, $476 of
accounts receivable and $672 of accounts payable to cellular telephone license
as a result of the exchange of cellular markets described in Note 4.

4.      ACQUISITIONS/EXCHANGES/DISPOSITIONS

        On June 8, 1998, the Company disposed of its investment interest in the
Coconino, Arizona RSA, representing approximately 43,500 Net Pops, for $13,500
in cash. During the first quarter of fiscal 1999, the Company recorded a pre-tax
gain of approximately $9,500 in relation to the sale of this investment
interest.

        During the three years ended May 31, 1998, the Company
acquired/exchanged/sold the net assets and interests in wireless telephone and
PCS licenses as follows:

<TABLE>
<CAPTION>

                                                                          Amounts allocated to
                                                               ---------------------------------------
                      Number of                                Wireless
        Year  Ended   systems (net)           Total net        telephone and PCS       Property, plant
        May 31,       acquired/exchanged/sold purchase price   licenses                and equipment
        ----------------------------------------------------------------------------------------------
<S>                   <C>                     <C>              <C>                     <C>
        1997           1                      $    35,000      $  33,429               $   1,234
        1996          (1)                     $    (1,296)     $   8,517               $  (5,048)

</TABLE>

        These transactions have been included in the accompanying consolidated
financial statements from the respective dates of acquisition. The Company has
recorded the purchase price of the wireless telephone systems at the fair value
of acquired assets on the date of acquisition with the excess purchase price
being recorded as cellular telephone licenses and goodwill.

        The Company was the successful bidder for one of two MTA licenses
(granted June 23, 1995) to provide broadband PCS services in the Commonwealth of
Puerto Rico and the U.S. Virgin Islands. The licensed area represents
approximately 3,600,000 Net Pops. The amount of the final bid submitted and paid
by the Company was $54,672. The Company used a portion of the net proceeds from
the sale of the 10 1/8% Senior Notes due 2005 to pay a portion of the purchase
price for the license (See Note 8).

        The Company also participates in the alternative access business in
Puerto Rico pursuant to FCC requirements for interstate service and pursuant to
an authorization issued to the Company in December, 1994 by the Public Service
Commission of the Commonwealth of Puerto Rico for intrastate service.

        On September 12, 1996, the Company acquired, for approximately $35,000
in cash, 100% of the ownership interests in the partnership owning the wireless
telephone system serving the Benton Harbor, Michigan MSA. The Benton Harbor
market represents approximately 161,400 Net Pops. Approximately $33,429 of the
purchase price was allocated to cellular telephone license.


                                      F-12





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)

        On October 31, 1995, the Company acquired (i) a 94.3% interest in the
wireless telephone system serving the Lafayette, Louisiana MSA, representing
approximately 205,700 Net Pops, in exchange for the Company's wireless telephone
system serving the Jonesboro, Arkansas RSA (comprising approximately 205,000 Net
Pops), the license rights and assets located in and covering Desoto and Red
River Parishes of Louisiana 3 RSA (comprising approximately 34,700 Net Pops),
the license rights and assets located in and covering a section of Morehouse
Parish of Louisiana 2 RSA (comprising approximately 24,100 Net Pops) and a cash
payment by the Company of approximately $5,580, subject to adjustment, and (ii)
an additional 14.3% minority interest in the Elkhart, Indiana RSA and an
additional 12.7% minority interest in the Lake Charles, Louisiana MSA for a cash
payment of approximately $2,951.

        On June 30, 1995, the Company acquired the wireless telephone systems
serving (a) Newtown, LaPorte, Starke, Pulaski, Jasper and White, Indiana, (b)
Kosciusko, Noble, Steuben and Lagrange, Indiana ( c) Williams, Defiance, Henry
and Paulding, Ohio and (d) Copiah, Simpson, Lawrence, Jefferson Davis, Walthall
and Marion, Mississippi, representing an aggregate of approximately 608,100 Net
Pops. The above-described systems were acquired by the Company in exchange for
the Company's wireless telephone systems serving the Roanoke, Virginia MSA, the
Lynchburg, Virginia MSA, North Carolina RSA #3 and Iowa RSA #5, representing an
aggregate of approximately 644,000 Net Pops. Simultaneously with the
consummation of the transaction described above, the Company sold its 72.2%
interest in the wireless telephone system serving the Charlottesville, Virginia
MSA, representing an aggregate of approximately 94,700 Net Pops, for a cash
purchase price of approximately $9,914, subject to adjustment. The Company
recognized a gain of approximately $4,176 as a result of the sale.

5.      PRO FORMA INFORMATION

        The summary pro forma information includes the operations of the Company
and completed acquisitions in each case as if such acquisitions/exchanges/sales
had been consummated as of June 1, 1995.

<TABLE>
<CAPTION>

                                                            Year Ended May 31,
                                                       ---------------------------
                                                                (Unaudited)
                                                          1997               1996
                                                       ---------          --------
<S>                                                    <C>                <C>
                              Revenues                 $ 152,293          $ 116,081
                              Net loss                 $ (32,255)         $ (18,891)
                              Basic loss per common
                               share                   $   (1.79)         $   (1.21)

</TABLE>

        Pro forma loss per common share for the years ended May 31, 1997 and
1996 is calculated using the weighted average number of common shares
outstanding during the period.



                                      F-13





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)




6.      ACCOUNT ANALYSIS

        Property, plant and equipment consists of the following:

<TABLE>
<CAPTION>

                                                                        May 31,
                                                              --------------------------
                                                                 1998            1997
                                                              ---------       ---------

<S>                                                           <C>             <C>      
Land                                                          $   1,946       $   1,752
Wireless telephone transmission and distribution systems
     and related equipment                                      274,376         183,417
Miscellaneous equipment and furniture and fixture                22,523          15,753
PCS phones                                                       44,497          14,781
                                                              ---------       ---------
                                                                343,342         215,703

Less accumulated depreciation                                   (79,681)        (38,411)
                                                              ---------       ---------
                                                              $ 263,661       $ 177,292
                                                              =========       =========

</TABLE>

        Depreciation expense was approximately $46,211, $17,684 and $8,851 for
the years ended May 31, 1998, 1997 and 1996, respectively.

        Accrued expenses and other current liabilities consists of the
following:

<TABLE>
<CAPTION>

                                                        May 31,
                                                  ---------------------
                                                     1998         1997
                                                  -------      -------

<S>                                               <C>          <C>    
         Accrued interest payable                 $ 3,570      $ 3,482
         Customer deposits & prepayments           10,345        7,727
         Accrued roamer service                     3,731        4,247
         Accrued dividend on preferred stock        8,225        4,113
         Accrued network buildout                   8,181        6,000
         Accrued unpaid invoices                   13,801        9,620
         Accrued miscellaneous                     16,592       25,117
                                                  -------      -------
                                                  $64,445      $60,306
                                                  =======      =======


</TABLE>


7.      EQUITY INVESTMENT IN WIRELESS SYSTEMS

        In conjunction with the Jonesboro/Lafayette systems exchange in fiscal
1996, the Company acquired an additional 12.7% minority interest in the Lake
Charles, Louisiana MSA for a cash payment of approximately $1,106.



                                      F-14





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)




        The following summarizes the assets, liabilities and partners' capital,
and results of operations of the seven wireless partnerships in which the
Company's investments are accounted for by the equity method. All amounts have
been derived from the individual wireless partnerships' financial statements
through December 31, 1997 and adjusted for interim financial activity from the
wireless partnerships' calendar year end to the Company's fiscal year end.

<TABLE>
<CAPTION>

                                                      May 31,
                                               ----------------------
                                                  1998         1997
                                               ----------    --------
                                                    (unaudited)

<S>                                             <C>           <C>     
         ASSETS
             Current                            $141,772      $117,062
             Noncurrent                          493,011       481,308
                                                --------      --------
                                                $634,783      $598,370
                                                ========      ========

         LIABILITIES AND PARTNERS' CAPITAL
              Current liabilities               $ 84,087      $ 58,659
              Noncurrent liabilities               2,032         2,936
              Partners' capital                  548,664       536,775
                                                --------      --------
                                                $634,783      $598,370
                                                ========      ========

</TABLE>



<TABLE>
<CAPTION>

                                                   Year Ended May 31,
                                        -------------------------------------------
                                          1998            1997             1996
                                        ---------       ---------       ----------
                                                       (unaudited)

<S>                                     <C>             <C>             <C>      
RESULTS OF OPERATIONS
     Revenues                           $ 569,756       $ 520,873       $ 455,392
     Costs and expenses                   456,881         386,397         331,822
     Other (income) expense                  (764)           (120)           (604)
                                        ---------       ---------       ---------
     Net income                         $ 113,639       $ 134,596       $ 124,174
                                        =========       =========       =========

Centennial Cellular Corp. share of
     partnership net income             $  13,069       $  15,180       $  10,473
                                        =========       =========       =========

</TABLE>

        The following presents the Company's ownership percentage of the
Wireless Partnerships in which the Company's investments are accounted for by
the equity method as of May 31, 1998:

<TABLE>
<CAPTION>

        Wireless Partnership                                             % ownership
        --------------------                                             -----------

<S>                                                                         <C>  
        Lake Charles CellTel Co.                                            25.1%

        Sacramento-Valley Limited Partnership                               23.5%

        Modoc RSA Limited Partnership                                       25.0%

        Coconino, Arizona RSA Limited Partnership (sold June 8, 1998)       21.3%

        Cal-One Cellular Limited Partnership                                 6.9%

        Pennsylvania RSA-6 (I) and (II) Limited Partnership                 14.3%

        GTE Mobilnet of California Limited Partnership                       2.9%

</TABLE>

        The Company uses the equity method of accounting to record the
investments in partnerships. Under the equity method, the partnership
investments were initially recorded at cost and are adjusted for distributions
received from the partnerships, additional capital contributions, and the
Company's share of the partnership's results of operations.



                                      F-15





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


An analysis of the Company's consolidated investments is as follows:

<TABLE>
<S>                                                                             <C>
         Investment in Partnerships at June 1, 1995                             $106,280
           Add:    Additional capital contributions paid                           1,463
                   Company's share of  Partnerships' net income                   10,473
                   Additional investment in Partnerships                           1,105
           Less:   Amortization of Investment - cost in excess of underlying
                   book value                                                    (12,247)
                   Partnerships' distribution to the Company                      (6,870)
                                                                              ----------
        Investment in Partnerships at May 31, 1996                               100,204
          Add:     Additional capital contributions paid                           2,878
                   Company's share of Partnerships' net income                    15,180
         Less:     Amortization of Investment - cost in excess of underlying
                   book value                                                    (12,290)
                   Partnerships' distributions to the Company, including
                   receivable of $4,956                                          (11,819)
                                                                              ----------
         Investment in Partnerships at May 31, 1997                           $   94,153
           Add:    Additional capital contributions paid                             787
                   Company's share of Partnerships' net  income                   13,069
           Less:   Amortization of Investment - cost in excess of underlying
                   book value                                                    (12,302)
                   Partnerships' distributions to the Company, including
                   receivable of $2,920                                           (8,073)
                                                                              ----------

        Investment in Partnerships at May 31, 1998                            $   87,634
                                                                              ==========

</TABLE>

8.      LONG-TERM DEBT

<TABLE>
<CAPTION>

                                                               May 31,
                                                       ----------------------
                                                         1998          1997
                                                       --------      --------
<S>                                                    <C>           <C>
        8 7/8%    Senior Notes due 2001                $250,000      $250,000
        10 1/8%  Senior Notes due 2005                  100,000       100,000
        Domestic Credit Facility                         10,000         5,000
        Puerto Rico Credit Facility                     150,000        74,000
        Current  maturities                                   -             -
                                                       --------      --------
                                                       $510,000      $429,000
                                                       ========      ========

</TABLE>

        On November 15, 1993, the Company issued $250,000 of eight-year
unsecured Senior Notes (the "8 7/8% Notes"). The interest on the 8 7/8% Notes is
payable semi-annually at an interest rate of 8 7/8%. The interest is computed on
the basis of a 360-day year (twelve 30 day months). The maturity date of the 8
7/8% Notes is November 1, 2001 unless redeemed earlier at the option of the
Company, however not prior to May 1, 1999. If early redemption is sought during
the twelve-month period beginning May 1 of each of the following years, the
redemption price is calculated using:

<TABLE>
<CAPTION>
        Year                 Percentage
        ----                 ----------
<S>                          <C>
        1999                 105.25%
        2000                 103.50%
        2001                 101.75%

</TABLE>

        Costs associated with the bond offering of $4,898 were capitalized and
are being amortized on a straight-line basis over the life of the issue. At May
31, 1998 and 1997, the 8 7/8% Notes were trading at 104.01% and 99.47% of par or
$260,025 and $248,675, respectively.



                                      F-16





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)

        On May 11, 1995, the Company issued $100,000 of ten-year unsecured
Senior Notes (the "10 1/8% Notes"). The interest on the 10 1/8% Notes is payable
semi-annually on the basis of a 360-day year (twelve 30 day months). The 10 1/8%
Notes rank "pari passu" with the Company's 8 7/8% Notes and may not be redeemed
prior to maturity on May 15, 2005. Costs associated with the May 11, 1995 bond
offering of approximately $4,614 were capitalized and are being amortized on a
straight-line basis over the life of the issue. At May 31, 1998 and 1997, the
notes were trading at 110.87% and 104.25% of par or $110,870 and $104,250,
respectively.

        Centennial Puerto Rico Wireless Corporation , a wholly owned subsidiary
of the Company ("CPRW"), has a four-year $180,000 revolving credit facility, as
amended, (the "Puerto Rico Credit Facility"). As of May 31, 1998, the Puerto
Rico Credit Facility had $150,000 outstanding. The interest rate payable by CPRW
on borrowings under the Puerto Rico Credit Facility is based, at the election of
CPRW, on (a) the Base Rate, as defined, plus a margin of 1.50% or (b) the
Eurodollar Base Rate, as defined, plus a margin of 2.50%, adjusted for the
maintenance of certain specified ratios, as applicable. The Puerto Rico Credit
Facility, which is nonrecourse to the Company, is secured by substantially all
of the assets of CPRW and its direct and indirect subsidiaries.

        As of May 31, 1998, the Company had $10,000 outstanding under its
$75,000 domestic revolving credit facility (the "Domestic Credit Facility").
The interest rate payable on the Domestic Credit Facility is based, at the
election of the Company, on (a) the Base Rate,as defined, plus a margin of 2% or
(b) the Eurodollar Base Rate, as defined, plus a margin of 3%. The Domestic
Credit Facility is secured by the pledge of the stock of certain of the
Company's subsidiaries, and is further guaranteed by certain subsidiaries
holding investment interests.

        The Domestic Credit Facility, the Puerto Rico Credit Facility and the
Company's public debt instruments require the maintenance of certain financial
and operating covenants, restrict the use of borrowing, limit the incurrence of
additional indebtedness and limit the ability to pay dividends and management
fees. The Company and CPRW were in compliance with all covenants of their debt
instruments at May 31,1998.

9.      TRANSACTIONS WITH AFFILIATED COMPANIES

        The Company and Century Communications Corp. ("Century"), owner of
approximately 34% of Centennial's common stock, currently maintain combined
workers compensation and general insurance policies. The premiums are allocated
between the Company and Century based upon the actual cost of each respective
company's coverage. The Company believes that the amounts payable by the Company
under such arrangement are more favorable than the premiums the Company would
pay if it were to obtain coverage under a separate policy. The Company's cost of
such insurance was approximately $624, $727 and $1,688 for the fiscal years
ended May 31, 1998, 1997 and 1996 respectively, all of which was paid in full
during the current fiscal year. In fiscal 1996 the Company and Century also
maintained combined group health, life and casualty coverage.

        The Company is controlled by Century. Century has an approximate 34%
common stock interest and, through ownership of the Company's Class B Common
Stock which has disproportionate votes per share (15 votes per share), an
approximate 74% voting interest in the Company at May 31, 1998. The Company and
Century entered into a Services Agreement, effective August 30, 1996 (the
"Services Agreement"), pursuant to which Century, through its personnel,
provides design, construction, management, operational, technical and
maintenance for the wireless telephone, paging and related systems owned and
operated by the Company. Such services also include providing all the services
necessary for the monitoring, to the extent possible, of the activities of the
partnerships in which the Company has minority equity interests, in such manner
as to protect the interests of the Company. Such services have historically been
provided to the





                                      F-17





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


Company by Century. As consideration for the services rendered and to be
rendered under the Services Agreement, the Company pays Century the annual sum
of $1,000 and reimburses Century for all costs incurred by Century or its
affiliates (excluding the Company and its subsidiaries) that are directly
attributable to the design, construction, management, operation and maintenance
of the wireless telephone, paging and related systems of the Company or to the
performance by Century of its other duties under the Services Agreement. For the
year ended May 31, 1998 and 1997, the Company recorded expenses of $1,000 and
$750, respectively, under the Services Agreement. At May 31, 1998 and 1997, $250
and $750, respectively, of such amounts were recorded within Payable to
Affiliate on the Company's consolidated balance sheet. Century has entered into
an agreement with CCW Acquisition Corp. pursuant to which it has agreed to
terminate the Services Agreement as of the effective time of the Merger.

        The Company leases space for the mobile telephone switching office
("MTSO") serving the southwestern cluster and space on an antenna tower in the
southwestern cluster from Century for an aggregate current annual rent of
approximately $1 pursuant to an oral month to month lease agreement. Further,
the Company leases certain warehouse space in Puerto Rico to Century-ML for a
current annual rent of approximately $23 pursuant to a written lease agreement.
The Company leases and shares capacity on the fiber optic cable television
facility and network of Century-ML for the purpose of operating as a competitive
access provider. The Company shares in the cost of construction, operation and
maintenance of the Century-ML fiber network on a pro rata basis based on the
percentage of the number of fibers of the network used by or reserved for the
Company.

        During fiscal 1997, the Company recorded a deferred asset and related
payable to an affiliate in its consolidated balance sheet in the amount of
$6,000 to reflect certain costs incurred by the Company to secure the use of the
fiber optic network as required by the Facilities Agreement. This amount, which
was paid by the Company during fiscal 1998, represents the Company's share of
the costs of constructing Century-ML's fiber optic network. (See Note 1).

        Leavy Rosensweig & Hyman, of which David Z. Rosensweig, a director and
Secretary of the Company, is a member, serves as general counsel to the Company
and Century. The Company paid approximately $426, $656 and $518, for legal
services to Leavy, Rosensweig & Hyman for the fiscal years ended May 31, 1998,
1997, and 1996, respectively.

10.     INCOME TAXES

        The provision (benefit) for income taxes are summarized as follows:

<TABLE>
<CAPTION>

                                                                      Year Ended May 31,
                                                              ------------------------------------
                                                                  1998        1997        1996
                                                              ----------   -----------   ---------

<S>                                                           <C>           <C>          <C>      
        Current (Federal and State)                           $   3,796     $   3,328    $  1,404
        Deferred  (Federal and State)                           (17,393)      (10,623)    (13,000)
                                                              ----------   -----------   ---------
                                                              $ (13,597)    $  (7,295)   $(11,596)
                                                              ==========   ===========   =========

</TABLE>

        Deferred income taxes result primarily from non-deductible depreciation
and amortization resulting from book and tax basis differences of acquired
subsidiaries.



                                      F-18





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


        The effective income tax rate of the Company differs from the statutory
rate as a result of the following items:

<TABLE>
<CAPTION>

                                                                           Year Ended May 31,
                                                                  ---------------------------------------
                                                                     1998          1997            1996
                                                                  --------       --------       ---------

<S>                                                               <C>            <C>            <C>      
Computed  tax benefit at federal statutory rate
   on the loss before income taxes and minority
   interest                                                       $(15,883)      $(14,153)      $ (9,874)
Non-deductible amortization resulting from
   acquired subsidiaries                                             1,341          1,346          1,253
Minority interest in subsidiary (income)                               (57)           (54)            (5)
State and local income tax provision (benefit),
   net of federal income tax benefit                                  (533)          (569)          (199)
Non recognized benefit of loss of Puerto Rico subsidiary                 -            926              -
Other, including the utilization of accumulated  net
   operating losses and establishment of valuation allowance
   for certain net operating losses                                  1,535          5,209         (2,771)
                                                                  --------       --------       ---------
                                                                  $(13,597)      $ (7,295)      $(11,596)
                                                                  ========       ========       ========

</TABLE>


Temporary differences and carryforwards which give rise to a significant portion
of deferred tax assets and liabilities are as follows:


<TABLE>
<CAPTION>
                                                         Year Ended May 31,
                                                     --------------------------
                                                       1998             1997
                                                     --------          --------

<S>                                                  <C>               <C>     
Deferred Tax Assets:
Tax loss carryforward                                $ 50,895          $ 44,839
Other                                                     576               461
Valuation allowance                                   (13,189)          (11,758)
                                                     --------          --------
                                                     $ 38,282          $ 33,542
                                                     ========          ========

Deferred Tax Liabilities:
Amortization of  intangible assets                   $ 43,958          $ 58,442
Depreciation of fixed assets                           20,908            19,077
                                                     --------          --------
                                                     $ 64,866          $ 77,519
                                                     ========          ========

Net deferred tax liabilities                         $ 26,584          $ 43,977
                                                     ========          ========

</TABLE>

        The valuation allowance recorded at May 31, 1998 and 1997 represents the
portion of recorded tax loss carryforwards for which it is more likely than not
that the benefit of such carryforwards will not be realized.

        The net deferred tax liabilities at May 31, 1998 and 1997 of $26,584 and
$43,977 respectively, have been classified as non-current deferred income taxes
on the consolidated balance sheet.

        At May 31, 1998, the Company and its subsidiaries had approximately
$119,740 of net operating loss carryforwards for federal income tax purposes,
expiring through May 31, 2013, some of which are subject to limitation on their
future utilization under Section 382 of the Internal Revenue Code of 1986.

11.     COMMITMENTS AND CONTINGENCIES

        Equipment and Installation Services

        In July 1998, the Company entered into an agreement pursuant to which
the Company has agreed, subject to certain conditions, to purchase equipment and
installation services for its Domestic Wireless Telephone Systems over the next
3




                                      F-19





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


years at a cost of approximately $50,000.

         Legal Proceedings

        There are no material legal proceedings, other than routine litigation
incidental to the business, to which the Company or any of its subsidiaries is a
party to or which any of their property is subject.

        Pending Acquisitions

        The Company plans to exercise, prior to the effective time of the
Merger, its right to acquire the minority interests held by Century Federal
Inc., an affiliate of Century ("Century Federal"), in the Cass and Jackson,
Michigan systems for the prices paid by Century Federal for such minority
interests in the acquisitions of such systems ($2,000 and $1,000, respectively).
Upon completion of these transactions, the Company will own 100% of these
systems.

        Stock Purchases

        During the year ended May 31, 1998, the Company directly purchased
1,270,200 shares of its Class A Common Stock in the open market for an aggregate
purchase price of $23,524 pursuant to previous authorizations by the Company's
Board of Directors. These shares have been accounted for as treasury shares.
Subsequent to May 31, 1998, the Company has not directly purchased any
additional shares of its Class A Common Stock in the open market. As of July 17,
1998, the Company is authorized to directly purchase 2,729,800 additional shares
of its Class A Common Stock in the open market after giving effect to the shares
purchased to date. Additionally, through a recently terminated agreement, the
Company purchased 273,200 shares of its Class A Common Stock for approximately
$5,400.

        Lease Commitments

        The Company's annual lease obligations and expenses under operating
leases were approximately $6,891, $4,230 and $2,023 for each of the years ended
May 31, 1998, 1997 and 1996, respectively. The majority of these operating
leases are short-term in nature and may be canceled by either party if
appropriate notice is given.

12.     PREFERRED STOCK AND COMMON STOCK

        Common Stock

        The voting rights with respect to the two classes of the Company's
common stock are as follows: Class A shares entitle the holder to one vote per
share, Class B shares entitle the holder to fifteen votes per share.

        Shares of Class B common stock are convertible into shares of Class A
common stock on a one-for-one basis.

        The Company is restricted from paying dividends on its common stock by
its debt covenants (see Note 8).

        Preferred Stock

        On August 30, 1991, the Company completed a merger (the "1991 Merger")
with Citizens Cellular Company, a wholly-owned subsidiary of Citizens ("Citizens
Cellular"). In connection with the 1991 Merger, the Company issued the
Convertible Redeemable Preferred Stock valued at $128,450 and 1,367,099 shares
of Class B Common Stock representing




                                      F-20





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


18.8% of the then common equity. The Convertible Redeemable Preferred Stock is
convertible on or after the third anniversary from the date of issuance into
2,972,335 shares of Class A or B Common Stock. Although the Convertible
Redeemable Preferred Stock carried no cash dividend requirement through August
30, 1996, the shares accreted liquidation preference and redemption value at the
rate of 7.5% per annum, compounded quarterly, until then. The fully accreted
liquidation preference and redemption value of such preferred stock at August
30,1996 was $186,287. The accretion for the years ended May 31, 1997 and 1996,
totaled approximately $3,475 and $13,080, respectively. Beginning September 1,
1996, the holders of the Convertible Redeemable Preferred Stock were eligible to
receive cash dividends at the rate of 8.5% per annum, when and as declared by
the Board of Directors of the Company, in its discretion.

        In connection with an amendment to the New Services Agreement, which was
entered into in connection with the 1991 Merger, the Company issued to Century
the Second Series Convertible Redeemable Preferred Stock valued at $5,000. The
Second Series Convertible Redeemable Preferred Stock has terms identical to
those of the Convertible Redeemable Preferred stock discussed above. The Second
Series Convertible Redeemable Preferred Stock is convertible on or after the
third anniversary from the date of issuance into 115,710 shares of Class A or B
Common Stock. The fully accreted liquidation preference and redemption value of
such preferred stock at August 30, 1996 was $7,252. The accretion for the years
ended May 31, 1997 and 1996, totaled approximately $135 and $510, respectively.

        Assuming no change in the number of shares of such classes outstanding,
the annual dividend that may be declared and made payable, with respect to the
preferred stock is $15,834 and $616, respectively. Both classes of preferred
stock are subject to mandatory redemption in fiscal 2007. Any unpaid dividends
continue to accumulate without additional cost to the Company. During the years
ended May 31, 1998 and 1997, the Company paid quarterly cash dividends with
respect to both classes of preferred stock totaling $12,338 and $8,226,
respectively. The Company will determine, from time to time, the timing, amount,
or distribution (if any) of additional preferred stock dividends.

13.     COMPENSATION  PLANS  AND ARRANGEMENTS

        1991 Employee Stock Option Plan

        The Company's 1991 Employee Stock Option Plan (the "Employee Stock
Option Plan") as amended, provides for the grant of options to purchase up to
2,025,000 shares of Class A Common Stock reserved thereunder to directors,
officers and other key employees of the Company. The Employee Stock Option Plan
permits the issuance of "incentive stock options," as defined in Section 422A of
the Internal Revenue Code of 1986, as amended (the "Code"), as well as
non-qualified stock options and stock appreciation rights. The Employee Stock
Option Plan is administered by the Employee Stock Option Committee of the Board
of Directors which determines the recipients and provisions of options granted
under the Employee Stock Option Plan, including the option price, term and
number of shares subject to option. The Board of Directors may amend the
Employee Stock Option Plan, but the approval of the stockholders is necessary to
increase the total number of shares that may be issued or transferred under the
Employee Stock Option Plan, to change the minimum purchase price for shares
subject to options, to change the maximum period during which options or stock
appreciation rights may be exercised or to extend the period during which
options or stock appreciation rights may be granted under the Employee Stock
Option Plan. Generally, the option price of incentive and non-statutory stock
options granted may be as determined by the Employee Stock Option Committee, but
must be at least equal to the fair market value of the shares on the date of
grant. The maximum term of each option is ten years.

        For any participant who owns shares possessing more than 10% of the
voting rights of the outstanding Common Stock, the exercise price of any
incentive stock option must be at least 110% of the fair market value of the
shares subject to such option on the date of grant and the term of the option
may not be longer than five years. Options become exercisable at




                                      F-21





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)

such time or times as the Employee Stock Option Committee may determine when it
grants options. The Employee Stock Option Plan permits the exercise of options
by the payment of cash or delivery of shares of Class A Common Stock equal in
fair market value on the date of exercise to the exercise price. Options granted
under the Employee Stock Option Plan are not transferable by the holder.

        Since December 27, 1991, the Company has awarded options to purchase
approximately 2,210,782 shares of Class A Common Stock under the Employee Stock
Option Plan to approximately 215 employees of the Company, including executive
officers and directors. During the fiscal years ended May 31, 1998, 1997 and
1996 the number of such options awarded were approximately 488,000, 925,782, and
0, respectively. At May 31, 1998, 558,245 options were exercisable.

        Director Option Plan

        The Company's Non-Employee/ Officer Director Option Plan (the "Director
Option Plan") was adopted on October 27, 1993. The Director Option Plan provides
for the grant of non-qualified options to purchase up to 50,000 shares of Class
A Common Stock to non-employee/officer directors, who are not employees of the
Company or its subsidiaries. Options for 1,000 shares of Class A Common Stock
shall be automatically granted under the Director Option Plan on the date of the
annual meeting of shareholders of the Company in each of the years 1993 through
2002. The Board of Directors may amend the Director Option Plan, except that the
approval of the stockholders is necessary to increase the total number of shares
which may be issued or transferred under the Director Option Plan, to change the
minimum purchase price for shares subject to options, to change the maximum
period during which options may be exercised or to extend the period during
which options may be granted under the Director Option Plan. Generally, the
option price of non-qualified stock options granted may be as determined by the
Director Option Committee, but must be at least equal to 100% of the fair market
value of the shares on the date of the grant.

        Options become exercisable at the rate of 20% per year beginning with
the first anniversary of the date of the grant. The Director Option Plan permits
the exercise of options by payments of cash or Class A Common Stock equal in
value to the option price. Options granted under the Director Option Plan are
not transferable by the holder other than by will or the laws of descent and
distribution. During each of the fiscal years ended May 31, 1998, 1997 and 1996,
4,000 of such options were awarded. As of May 31, 1998, 18,198 options were
outstanding under the Director Option Plan, of which 6,756 were exercisable. No
options had been exercised as of May 31, 1998.




                                      F-22





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


        A summary of the status of the Company's stock options as of May 31,
1996, 1997 and 1998 and changes during the years then ended are presented below:

<TABLE>
<CAPTION>

                                                                     Weighted
                                                                     Average
                                                                     Exercise
                                               Number                Price
                                              ---------              ---------

<S>                                          <C>                     <C>

  1996   Outstanding at June 1, 1995          1,296,952              $ 8.71
         Granted                                  4,000              $18.25
         Exercised                             (423,665)             $ 1.00
         Canceled                              (155,715)             $ 5.35
                                              ---------
         Outstanding at May 31, 1996            721,572              $13.98

  1997   Granted                              1,362,282              $11.57
         Exercised                               (1,704)             $ 9.75
         Canceled                              (929,296)             $14.40
                                              ---------
         Outstanding at May 31, 1997          1,152,854              $10.80

  1998   Granted                                492,000              $19.00
         Exercised                              (50,616)             $10.53
         Canceled                               (91,595)             $13.38
                                              ---------
         Options outstanding as of May 31,
           1998                               1,502,643              $13.34
                                              =========

         Options exercisable at May 31,
           1998                                 565,001              $10.81
                                              ==========             ======

</TABLE>


The following table summarizes information about options outstanding at May 31,
1998:

<TABLE>
<CAPTION>

  Range of          Number         Weighted Average                        Number
  Exercise          Outstanding    Remaining            Weighted Average   Exercisable     Weighted Average
  Prices            at 5/31/98     Contractual Life     Exercise Price     at 5/31/98      Exercise Price
  ---------         -----------    ----------------     ----------------   -----------     ------------------

<S>                 <C>            <C>                  <C>                <C>             <C>
  $  9.75 - $13.5    1,023,445     7.20 years           $ 10.84                559,045     $ 10.73
  $ 17 - $20           479,198     9.52 years             18.67                  5,956       18.62
                     ---------     -----------------    -------               --------     -------
                     1,502,643     7.94 years           $ 13.34                565,001     $ 10.81
                     =========     =================    =======               ========     =======

</TABLE>

        1991 Employee Stock Purchase Plan

        The Company has reserved 200,000 shares of Class A Common Stock for
issuance under the 1991 Employee Stock Purchase Plan (the "Purchase Plan").
Under the Purchase Plan, eligible employees (which generally includes all
full-time employees of the Company) are able to subscribe for shares of Class A
Common Stock at a purchase price of 85% of the average market price (as defined)
of the Class A Common Stock on the first day or last day of the payroll
deduction period relating to an offering under the Purchase Plan. Payment of the
purchase price of the shares is to be made in installments through payroll
deductions, with no right of prepayment. The Purchase Plan is administered by
the Compensation Committee of the Board of Directors. Rights to purchase shares
of Class A Common Stock under the Purchase Plan may not be transferred by the
recipient and may be forfeited in the event of the recipient's termination of
employment. As of May 31, 1998, approximately 1,476 employees and officers of
the Company were eligible to participate in the Purchase Plan. As of May 31,
1998, approximately 35,260 shares were subscribed for under the Purchase Plan.

        Equity Incentive Plan

        The Company's 1993 Equity Incentive Plan (the "Equity Plan") was adopted
by the Board of Directors and approved by the stockholders on October 27, 1993
and amended on October 29, 1996. The plan permits the issuance of up




                                      F-23





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


to 350,000 shares of the Company's Class A Common Stock for high levels of
performance and productivity by officers and other management employees of the
Company. The Equity Plan is administered by the Compensation Committee of the
Company's Board of Directors. The plan authorizes the Committee to grant stock
based awards that include but are not limited to, restricted stock, performance
shares and deferred stock. The Committee determines the recipients and
provisions of the grants under the Equity Plan, including the grant price, term
and number of shares subject to grant.

        Generally, any employee will realize compensation taxable as ordinary
income, and the Company will be entitled to a corresponding tax deduction in an
amount equal to the sum of any cash received by the employee plus the fair
market value of any shares of Class A Common Stock received by the employee.
During the fiscal years ended May 31, 1998, 1997 and 1996, the number of
restricted shares issued for awards under the Equity Plan were 131,000, 0 and
82,500. As of May 31, 1998, 216,500 restricted shares were outstanding under the
Equity Plan. The expense reflected in the consolidated financial statements
related to these restricted shares was not material. These restricted shares
vest five years after the date of grant or upon the completion of the Plan of
Merger (See Note 2).

        The estimated fair value of options granted during fiscal 1998, 1997 and
1996 were $6.69 per share, $3.49 per share and $5.81 per share, respectively.
The Company applies APB Opinion No. 25 and related interpretations in accounting
for its plans. Accordingly, no compensation cost has been recognized with
respect to its stock option, and stock purchase plans. Had compensation cost for
the Company's stock option plans and stock purchase plan been determined based
on the fair value of the awards on the grant dates in accordance with the
accounting provisions of Statement of Financial Accounting Standards No. 123
"Accounting for Stock-Based Compensation" ("SFAS 123"), the Company's net loss
and net loss per common share for the years ended May 31, 1998, 1997 and 1996
would have been increased to the pro forma amounts indicated below:

<TABLE>
<CAPTION>

                                      1998           1997        1996
                                   -----------   -----------   ------
<S>                               <C>            <C>          <C>
Loss applicable to Common shares:
        As reported                $(48,398)     $(49,243)     $(30,221)
        Pro forma                  $(49,306)     $(49,921)     $(30,237)

Loss per common share:
        As reported                $   (1.85)    $(1.83)       $(1.13)
        Pro forma                  $   (1.88)    $(1.85)       $(1.13)

</TABLE>

The fair value of options granted under the Company's stock option plans during
fiscal 1998, 1997 and 1996 was estimated on the dates of grant using the
Black-Scholes options-pricing model with the following weighted average
assumptions used:

<TABLE>
<CAPTION>

                                              1998        1997         1996
                                             -------      -------     ------

<S>                                          <C>          <C>         <C>
        Expected Volatility                  43.63%       36.78%      36.78%
        Risk-Free Interest Rate               5.45%           6%          6%
        Expected Lives of Option Grants      3 years      3 years     3 years

</TABLE>

        Incentive Award Plan

        The Incentive Award Plan (the "Incentive Plan") permits the grant of
awards to key employees of the Company, which may include employee-directors and
officers, payable in cash or shares of Class A Common Stock. The Company has
reserved 200,000 shares of Class A Common Stock for issuance under the Incentive
Plan. The awards are payable in five to ten equal annual installments on January
1 of the succeeding years after the grant of the award, provided that the
recipient is




                                      F-24





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


an employee on the installment payment date. The Incentive Plan is administered
by the Compensation Committee of the Board of Directors, which selects the
recipients of awards as well as the amount of such awards and any restriction on
such awards. The Board of Directors may amend the Incentive Plan. Awards granted
under the Incentive Plan may not be transferred by the recipient and may be
forfeited in the event of the recipient's termination of employment. As of May
31, 1998, approximately 1,490 employees, officers and directors of the Company
were eligible to participate in the Incentive Plan. No awards have been made
under the Incentive Plan.

        1991 Stock Equivalent Plan

        The Company's 1991 Stock Equivalent Plan (the "Equivalent Plan") permits
the grant of units of Class A Common Stock Equivalents ("units") to key
employees of the Company, including officers and directors. The Equivalent Plan
is administered by the Compensation Committee of the Board of Directors, which
selects the employees to be granted units, determines the number of units
covered by each grant, determines when units will be granted and the conditions
subject to which any amount may become payable with respect to the units, and
prescribes the form of instruments evidencing units granted under the Equivalent
Plan. Payments for units may be made by the Company in cash or in shares of
Class A Common Stock at the fair market value of the Class A Common Stock on the
date of payment. The Company has reserved 200,000 shares of Class A Common Stock
for issuance under the Equivalent Plan. As of May 31, 1998, approximately 1,490
employees, officers and directors of the Company were eligible to participate in
the Equivalent Plan. Under the terms of the Equivalent Plan, the total number of
units included in all grants to any participant may not exceed 10% of the total
number of units for which grants may be made under the Equivalent Plan. Units
granted under the Equivalent Plan are not transferable. As of May 31, 1998, no
units had been granted under the Equivalent Plan.

        Retirement Plan

        Effective January 1, 1994, the Company adopted a 401(k) defined
contribution retirement plan covering employees of its wholly owned
subsidiaries. If a participant decides to contribute, a portion of the
contribution is matched by the Company. Total expense under the plan was
approximately $326, $221, and $134 for the years ended May 31, 1998, 1997, and
1996, respectively.

NOTE 14.  SEGMENT INFORMATION

        The Company's consolidated financial statements include two distinct
business segments. The Domestic Wireless segment owns, operates and invests in
wireless telephone systems. The Company's Puerto Rico Wireless segment began
providing wireless telephone service in Puerto Rico on December 12, 1996 and
participates in the alternative access business in Puerto Rico pursuant to the
Federal Communications Commission's requirements for interstate service and
pursuant to an authorization issued to Puerto Rico Wireless in December 1994 by
the Public Service Commission of the Commonwealth of Puerto Rico for intrastate
service. Puerto Rico Wireless began providing alternative access service in
September 1997.




                                      F-25





<PAGE>
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)


Information about the Company's operations in its two business segments for the
years ended May 31, 1998, 1997 and 1996 is as follows:


<TABLE>
<CAPTION>

Year Ended May 31,                      1998             1997           1996
- ------------------                    --------        ----------     ----------

<S>                                   <C>             <C>             <C>      
Gross revenues:

            Domestic Wireless         $ 182,944       $ 145,120       $ 112,197
            Puerto Rico Wireless         54,557           5,903              -
                                      ---------       ---------       ---------
                                      $ 237,501       $ 151,023       $ 112,197
                                      =========       =========       =========
Operating income (loss):

           Domestic Wireless          $   6,710       $ (11,311)      $ (18,615)
           Puerto Rico Wireless         (20,011)        (14,746)           (494)
                                      ---------       ---------       ---------
                                      $ (13,301)      $ (26,057)      $ (19,109)
                                      =========       =========       =========
Net loss:

           Domestic Wireless          $  (1,188)      $ (16,081)      $ (15,585)
           Puerto Rico Wireless         (30,759)        (17,214)         (1,046)
                                      ---------       ---------       ---------
                                      $ (31,947)      $ (33,295)      $ (16,631)
                                      =========       =========       =========

  Assets, at end of period:

          Domestic Wireless           $ 718,231       $ 764,495       $ 710,222
          Puerto Rico Wireless          221,504         150,455          75,590
          Eliminations                  (92,318)        (70,100)              -
                                      ---------       ---------       ---------
                                      $ 847,417       $ 844,850       $ 785,812
                                      =========       =========       =========
Depreciation and amortization:

         Domestic Wireless            $  81,402       $  77,392       $  70,910
         Puerto Rico Wireless            32,792           6,328              79
                                      ---------       ---------       ---------
                                      $ 114,194       $  83,720       $  70,989
                                      =========       =========       =========
  Capital expenditures:

         Domestic Wireless            $  38,996       $  38,921       $  22,604
         Puerto Rico Wireless            90,304          50,069          15,478
                                      ---------       ---------       ---------
                                      $ 129,300       $  88,990       $  38,082
                                      =========       =========       =========

</TABLE>



                                      F-26



<PAGE>
 
 


<PAGE>


NOTE  14 - CONTINUED

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   CONSOLIDATING BALANCE SHEET FINANCIAL DATA
                                  MAY 31, 1998
                             (AMOUNTS IN THOUSANDS)


<TABLE>
<CAPTION>

                                                 Centennial
                                                  Cellular
                                                 Corp. before
                                                Consolidation
                                                of Puerto Rico         Puerto Rico          Eliminations           Consolidated
                                                --------------         -----------          ------------           -----------

<S>                                               <C>                  <C>                 <C>                    <C> 
ASSETS
Current assets:
    Cash and cash equivalents                     $   6,503            $   8,117             $       -             $  14,620

    Accounts receivable - net                        29,653                7,525                     -                37,178

    Inventory - Phones and Accessories                5,657                1,647                     -                 7,304

    Prepaid expenses and other
        current assets                                  295                  253                     -                   548
                                                  ---------            ---------             ---------             ---------


           Total current assets                      42,108               17,542                     -                59,650

Property, plant & equipment - net                   128,969              134,692                     -               263,661

Investment in Puerto Rico, at cost                   90,100                    -               (90,100)                    -

Equity investments in wireless
    telephone systems - net                          87,634                    -                     -                87,634

Debt issuance costs - net                             5,502                3,036                     -                 8,538

Cellular telephone licenses - net                   235,508                    -                     -               235,508

Personal communications services
    licenses - net                                        -               60,435                     -                60,435

Goodwill - net                                      124,533                    -                     -               124,533

Other assets - net                                    3,877                5,799                (2,218)                7,458
                                                  ---------            ---------             ---------             ---------

                                                  $ 718,231            $ 221,504             $ (92,318)            $ 847,417
                                                  =========            =========             =========             =========



</TABLE>


                                      F-27





<PAGE>
 
<PAGE>


NOTE 14.  CONTINUED

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   CONSOLIDATING BALANCE SHEET FINANCIAL DATA
                                   (CONTINUED)
                                  MAY 31, 1998
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                Centennial Cellular
                                                   Corp. before
                                                  Consolidation
                                                  of Puerto Rico           Puerto Rico         Eliminations          Consolidated
                                                  --------------           -----------         ------------          ------------

<S>                                                 <C>                  <C>                          <C>            <C>      

LIABILITIES AND STOCKHOLDERS'
  EQUITY

Current liabilities:
    Accounts payable                                $   5,460             $   4,345             $       -             $   9,805
    Accrued expenses and other
        current liabilities                            40,691                23,754                     -                64,445
    Payable to affiliate                                  250                   185                     -                   435
                                                    ---------             ---------             ---------             ---------
        Total current liabilities                      46,401                28,284                     -                74,685


Long-term debt                                        360,000               150,000                     -               510,000

Deferred liability                                      2,200                 2,218                (2,218)                2,200

Deferred income taxes                                  26,584                     -                     -                26,584

Convertible redeemable preferred stock                186,287                     -                     -               186,287

Second series convertible
    redeemable preferred stock                          7,252                     -                     -                 7,252

Common stockholders' equity:
    Common stock, par value $.01 per share:

        Class A                                           167                     -                     -                   167
        Class B                                           105                     -                     -                   105
    Additional paid-in capital                        358,018                90,100               (90,100)              358,018
    Other                                             (33,643)                    -                     -               (33,643)
    Accumulated deficit                              (235,140)              (49,098)                    -              (284,238)
                                                    ---------             ---------             ---------             ---------
        Total common stockholders'
           equity                                      89,507                41,002               (90,100)               40,409
                                                    ---------             ---------             ---------             ---------

                                                    $ 718,231             $ 221,504             $ (92,318)            $ 847,417
                                                    =========             =========             =========             =========

</TABLE>



                                      F-28




<PAGE>
 
<PAGE>


NOTE 14.  CONTINUED

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

              CONSOLIDATING STATEMENT OF OPERATIONS FINANCIAL DATA
                             YEAR ENDED MAY 31, 1998
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>

                                               Centennial
                                                Cellular
                                              Corp. before
                                              consolidation
                                              of Puerto Rico         Puerto Rico     Eliminations        Consolidated
                                              --------------         ---------       ------------        ------------

<S>                                            <C>                   <C>                   <C>           <C>      
Revenue                                        $ 182,944             $  54,557       $      -            $ 237,501
                                               ---------             ---------       --------            ---------

Costs and expenses:
  Cost of equipment sold                          15,623                   806              -               16,429
  Cost of services                                24,226                14,163              -               38,389
  Selling, general & administrative               54,983                26,807              -               81,790
  Depreciation and amortization                   81,402                32,792              -              114,194
                                               ---------             ---------       --------            ---------
                                                 176,234                74,568              -              250,802
                                               ---------             ---------       --------            ---------

Operating income (loss)                            6,710               (20,011)             -              (13,301)
                                               ---------             ---------       --------            ---------

Income from equity investments                    13,069                     -              -               13,069
Gain on sale of assets                                 5                     -              -                    5
Interest expense                                  34,407                10,748              -               45,155
                                               ---------             ---------       --------            ---------

Loss before income tax
  benefit and minority interest                  (14,623)              (30,759)             -              (45,382)

Income tax benefit                                13,597                     -              -               13,597
                                               ---------             ---------       --------            ---------

Loss before minority interest                     (1,026)              (30,759)             -              (31,785)

Minority interest in income
  of subsidiaries                                   (162)                    -              -                 (162)
                                               ---------             ---------       --------            ---------

Net loss                                       $  (1,188)            $ (30,759)       $     -            $ (31,947)
                                               =========             =========        =======            =========


</TABLE>


                                      F-29



<PAGE>
 
 
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                Years Ended May 31, 1998, 1997 and 1996 (Amounts
                 in thousands, except subscriber and share data)



15.     QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>


                                                  Three Months Ended
                           ---------------------------------------------------------------
                           August 31,           November 30,     February 29,    May 31,
                             1995                   1995             1996          1996
                           ---------------------------------------------------------------

<S>                        <C>                  <C>              <C>              <C>    
Revenues                   $ 26,922             $ 27,713         $  27,938        $29,624
Operating loss               (4,704)              (4,822)           (6,571)        (3,012)
Net (loss) income            (3,418)              (7,349)           (8,807)         2,943
Net loss per common share      (.25)                (.40)             (.45)          (.03)

<CAPTION>

                                                  Three Months Ended
                           ---------------------------------------------------------------
                           August 31,           November 30,     February 28,    May 31,
                             1996                   1996             1997          1997
                           ---------------------------------------------------------------

<S>                        <C>                  <C>              <C>              <C>    
Revenues                   $ 32,365             $ 35,359         $  39,174        $44,125
Operating loss               (3,399)              (4,712)           (8,046)        (9,900)
Net loss                     (6,107)              (6,121)           (9,486)       (11,581)
Net loss per common share      (.36)                (.38)             (.50)          (.58)

<CAPTION>

                                                  Three Months Ended
                           ---------------------------------------------------------------
                           August 31,           November 30,     February 28,    May 31,
                              1997                   1997            1998         1998
                           ---------------------------------------------------------------

<S>                        <C>                  <C>              <C>              <C>    
Revenues                   $ 52,853             $ 59,134         $  59,179        $66,335
Operating income (loss)      (2,128)              (5,374)           (8,359)         2,560
Net loss                     (6,786)              (9,626)           (9,670)        (5,865)
Net loss per common share      (.41)                (.52)             (.54)          (.39)


</TABLE>



                                      F-30


<PAGE>


<PAGE>

                          INDEPENDENT AUDITORS' REPORT




Board of Directors and Stockholders
Centennial Cellular Corp.
New Canaan, Connecticut

We have audited the consolidated financial statements of Centennial Cellular
Corp. and subsidiaries (the "Company") as of May 31, 1998 and 1997 for each of
the three years in the period ended May 31, 1998, and have issued our report
thereon dated July 17, 1998; such report is included elsewhere in this Form
10-K. Our audits also included the financial statement schedules listed in Item
14. These financial statement schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion based on our audits. In
our opinion, such financial statement schedules, when considered in relation to
the basic financial statements taken as a whole, present fairly, in all material
respects, the information set forth therein.



Deloitte & Touche LLP

Stamford, Connecticut
July 17, 1998



                                     F-31


<PAGE>
 


<PAGE>


                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
           CONDENSED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
                             (Amounts in thousands)



<TABLE>
<CAPTION>
                                                                YEAR ENDED MAY 31,
                                            -------------------------------------------------
                                                 1998             1997             1996
                                            ---------------  ---------------  ---------------
<S>                                              <C>              <C>              <C>      
REVENUES:
     Service revenue                             $ 177,999        $ 140,674        $ 105,461
     Equipment sales                                 3,504            2,643            2,649
     Interest income                                 1,441            1,803            4,087
                                            ---------------  ---------------  ---------------
                                                   182,944          145,120          112,197
                                            ---------------  ---------------  ---------------

COSTS AND EXPENSES:
     Cost of services                               24,226           19,061           15,291
     Cost of equipment sold                         15,623           15,441           10,838
     Selling, general and administrative            54,983           44,537           33,757
     Depreciation and amortization                  81,402           77,392           70,910
                                            ---------------  ---------------  ---------------
                                                   176,234          156,431          130,796
                                            ---------------  ---------------  ---------------

OPERATING INCOME (LOSS)                              6,710          (11,311)         (18,599)

INTEREST EXPENSE                                    34,407           30,911           27,334
GAIN ON SALE OF ASSETS                                   5            3,819            8,310
INCOME (LOSS) FROM EQUITY INVESTMENTS              (17,690)          (2,034)           9,411
                                            ---------------  ---------------  ---------------

      LOSS BEFORE INCOME TAX BENEFIT
      AND MINORITY INTEREST                        (45,382)         (40,437)         (28,212)

INCOME TAX BENEFIT                                 (13,597)          (7,295)         (11,596)
                                            ---------------  ---------------  ---------------

      LOSS BEFORE MINORITY INTEREST                (31,785)         (33,142)         (16,616)

MINORITY INTEREST IN INCOME OF SUBSIDIARIES           (162)            (153)             (15)
                                            ---------------  ---------------  ---------------

NET LOSS                                           (31,947)         (33,295)         (16,631)

ACCUMULATED DEFICIT, BEGINNING OF YEAR            (252,291)        (218,996)        (202,365)
                                            ---------------  ---------------  ---------------

ACCUMULATED DEFICIT, END OF YEAR                $ (284,238)      $ (252,291)      $ (218,996)
                                            ===============  ===============  ===============
</TABLE>
 
                  See notes to condensed financial information



                                      F-32



<PAGE>


<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES
            SCHEDULE I- CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                       CONDENSED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED MAY 31,
                                                               -------------------------------------------------------------
                                                                      1998                 1997                 1996
                                                               -------------------  -------------------  -------------------
<S>                                                                     <C>                  <C>                  <C>      

OPERATING ACTIVITIES:

Cash Received from Subscribers and others                       $         214,995    $         169,242    $         130,196
Cash Paid to suppliers, employees and governmental agencies              (131,484)            (103,255)             (73,460)
Interest Paid                                                             (33,372)             (29,068)             (31,668)
                                                               -------------------  -------------------  -------------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                                  50,139               36,919               25,068
                                                               -------------------  -------------------  -------------------

INVESTING ACTIVITIES:

Proceeds from Sale of equipment                                                45                5,200                    -
Capital expenditures                                                      (38,996)             (38,921)             (23,594)
Acquisition of other assets                                                  (176)                (489)              (1,643)
Acquisition/exchange of wireless telephone systems                              -              (34,908)                 396
Acquisition of personal communications service license                          -               60,006              (44,813)
Cash advances to subsidiary                                               (22,218)             (54,507)             (15,327)
Distributions received from equity investments                             10,109                6,863                6,870
Capital contributed to equity investments                                    (787)              (2,877)              (1,463)
                                                               -------------------  -------------------  -------------------

NET CASH (USED IN) INVESTING ACTIVITIES                                   (52,023)             (59,633)             (79,574)
                                                               -------------------  -------------------  -------------------

FINANCING ACTIVITIES:

Proceeds from long-term debt                                               10,000               45,000                    -
Principal payments on long-term debt                                       (5,000)             (40,000)                   -
Debt issuance costs paid                                                     (143)                (648)                (304)
Proceeds from Issuance of Class A Commmon Stock                               863                  132                  456
Proceeds from shareholder note receivable                                   3,000                    -                    -
Treasury stock purchases                                                  (28,813)                   -                    -
Dividends paid on preferred stock                                         (12,338)              (8,226)                   -
                                                               -------------------  -------------------  -------------------

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                       (32,431)              (3,742)                 152
                                                               -------------------  -------------------  -------------------

NET (DECREASE) IN CASH AND CASH EQUIVALENTS                               (34,315)             (26,456)             (54,354)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                               40,818               67,274              121,628
                                                               -------------------  -------------------  -------------------

CASH AND CASH EQUIVALENTS, END OF YEAR                          $           6,503   $           40,818   $           67,274
                                                               ==================  ===================  ===================

</TABLE>


                  See notes to condensed financial information


                                      F-33



<PAGE>

<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                       CONDENSED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED MAY 31,
                                                                       -------------------------------------------------
                                                                            1998             1997             1996
                                                                       ---------------  ---------------  ---------------
<S>                                                                         <C>              <C>              <C>       
Reconciliation of net loss to net cash provided by
operating activities:

Net loss                                                                    $ (31,947)       $ (33,295)       $ (16,631)
                                                                       ---------------  ---------------  ---------------

Adjustments to reconcile net loss to net cash provided by
operating activities:

Depreciation and amortization                                                  81,402           77,392           70,910
Minority interest in income of subsidiaries                                       162              153               15
Deferred income tax-decrease                                                  (17,393)         (10,623)         (13,000)
Equity in undistributed earnings of investee companies                         17,690            2,034           (9,411)
Gain on sale of assets                                                             (5)          (3,819)          (4,176)
Other                                                                           2,604            1,800           (4,131)
Change in assets and liabilities net of effects of acquired/exchanged
wireless telephone systems:
     Accounts receivable - (increase)                                          (2,939)          (2,158)          (4,689)
     Prepaid expense and other current assets - (increase)                     (1,723)          (2,103)            (411)
     Accounts payable and accrued expenses - increase (decrease)                 (173)           4,855            4,605
     Customer deposits and prepayments - increase                               2,461            2,683            1,987
                                                                       ---------------  ---------------  ---------------
Total adjustments                                                              82,086           70,214           41,699
                                                                       ---------------  ---------------  ---------------
Net Cash Provided by Operating Activities                                    $ 50,139         $ 36,919         $ 25,068
                                                                       ===============  ===============  ===============
</TABLE>


                  See notes to condensed financial information





                                      F-34


<PAGE>
<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                            CONDENSED BALANCE SHEETS
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                         MAY 31,      MAY 31,
                                                          1998         1997
                                                       ---------    ---------
<S>                                                    <C>          <C>
ASSETS

Cash and cash equivalents                              $   6,503    $  40,819
Accounts receivable                                       29,653       28,753
Inventory - phones and accessories                         5,657        4,010
Prepaid expenses and other current assets                    295          216
                                                       ---------    ---------
    TOTAL CURRENT ASSETS                                  42,108       73,798

PROPERTY PLANT AND EQUIPMENT -net                        128,969      102,230
INVESTMENT IN PUERTO RICO                                 41,002       51,761
EQUITY INVESTMENT IN WIRELESS SYSTEMS -net                87,634       94,153
DEBT ISSUANCE COSTS                                        5,502        6,986
CELLULAR TELEPHONE LICENSES                              235,508      285,202
PERSONAL COMMUNICATIONS SERVICE LICENSE                     --           --
GOODWILL                                                 124,533      130,065
OTHER ASSETS                                               1,659        1,961
DUE FROM SUBSIDIARY                                        2,218        7,321
                                                       ---------    ---------
    TOTAL ASSETS                                       $ 669,133    $ 753,477
                                                       =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Accounts payable                                   $   5,460    $   1,692
    Accrued Interest Payable                               2,450        2,880
    Other Accrued expenses                                28,114       25,922
    Customers' deposits and prepayments                   10,127        7,665
    Payable to affiliate                                     250          399
                                                       ---------    ---------
        TOTAL CURRENT LIABILITIES                         46,401       38,558

LONG-TERM DEBT                                           360,000      355,000
DEFERRED LIABILITY                                         2,200        2,200
DEFERRED INCOME TAXES                                     26,584       43,977

PREFERRED STOCK:
    Convertible redeemable preferred stock               186,287      186,287
    Second series convertible redeemable
        preferred stock                                    7,252        7,252

COMMON STOCKHOLDERS' EQUITY:
    Common stock                                             272          270
    Additional paid-in capital                           358,018      377,025
    Accumulated deficit                                 (284,238)    (252,291)
                                                       ---------    ---------
                                                          74,052      125,004
    Less: Cost of Common shares in treasury              (30,614)      (1,801)
          Shareholder note receivable                       --         (3,000)
          Deferred Compensation                           (3,029)        --
                                                       ---------    ---------
    TOTAL COMMON STOCKHOLDERS' EQUITY                     40,409      120,203
                                                       ---------    ---------
TOTAL                                                  $ 669,133    $ 753,477
                                                       =========    =========
</TABLE>


                  See notes to condensed financial information

                                      F-35


<PAGE>


<PAGE>

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                    NOTES TO CONDENSED FINANICAL INFORMATION
                             (Amounts in thousands)


1.   BASIS OF PRESENTATION

     The attached condensed financial information of Registrant represents the
financial statements of Centennial Cellular Corp. and subsidiaries exclusive of
Puerto Rico Wireless. Within this condensed financial information, the
Registrant's investment in Puerto Rico Wireless has been accounted for using the
equity method. Within the Company's consolidated financial statements, however,
the financial statements of Puerto Rico Wireless have been consolidated for
financial reporting purposes. The inclusion of the attached condensed financial
information of Registrant is required due to certain restrictions placed on the
net assets of Puerto Rico Wireless under the Puerto Rico Credit Facility (See
note 8 to Consolidated Financial Statements).

2.   PERSONAL COMMUNICATIONS SERVICE LICENSE ("PCS")

     On October 29, 1996 the Federal Communications Commission granted consent
to the assignment of the PCS license acquired in March 1995 from the Registrant
to Puerto Rico Wireless. On December 13, 1996, the Registrant contributed to
Puerto Rico Wireless the PCS license and certain PCS property and equipment as
follows:

         Property, plant and equipment      $      3
         PCS license                          62,605
                                            --------
         Total assets contributed           $ 62,608
                                            ========

3.   LONG-TERM DEBT

     See Note 8 to the consolidated financial statements for details of
long-term debt.

4.   RECLASSIFICATIONS

     Certain prior year balances have been reclassified to conform with the
current year presentation.


                                     F-36



<PAGE>

<PAGE>

                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Company has duly caused this Annual Report
on Form 10-K for the fiscal year ended May 31, 1998 to be signed on its behalf
by the undersigned, thereunto duly authorized, on the 19th day of August, 1998.


                                       CENTENNIAL CELLULAR CORP.

                                       By: /s/ Bernard P. Gallagher
                                          --------------------------------------
                                                 BERNARD P. GALLAGHER
                                         Chairman and Chief Executive Officer


        Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this Annual Report on Form 10-K for the fiscal year ended May 31, 1998
has been signed below by the following persons in the capacities indicated on
the 19th day of August, 1998.


<TABLE>
<CAPTION>

                                                                   Title
                                                                   -----
<S>                                         <C>
/s/ Bernard P. Gallagher                     Chairman, Chief Executive Officer and Director
- ---------------------------------            (Principal Executive Officer)  
BERNARD P. GALLAGHER

/s/Scott N. Schneider                        Senior Vice President, Treasurer, Chief Financial
- ---------------------------------            Officer, Chief Accounting Officer and Director
SCOTT N. SCHNEIDER                           (Principal Financial and Accounting Officer)

/s/Daryl A. Ferguson                         Director
- ---------------------------------
DARYL A. FERGUSON

/s/Rudy J. Graf                              Director
- ---------------------------------
RUDY J. GRAF

/s/William M. Kraus                          Director
- ---------------------------------
WILLIAM M. KRAUS

/s/David Z. Rosensweig                       Director
- ---------------------------------
DAVID Z. ROSENSWEIG

/s/Peter J. Solomon                          Director
- ---------------------------------
PETER J. SOLOMON

                                             Director
- ---------------------------------
FRANK TOW
</TABLE>


                                      II-1

<PAGE>


<PAGE>


                                  EXHIBIT INDEX


<TABLE>
<CAPTION>

        EXHIBIT                                   EXHIBIT
        NUMBER                                    -------
        ------
<S>                      <C>
          3.1             Restated Certificate of Incorporation of the
                          Registrant (filed as Exhibit 6(a)(i) to the Company's
                          Quarterly Report on Form 10-Q for the fiscal quarter
                          ended August 31, 1993 and incorporated herein by
                          reference).

          3.2             By-laws of the Registrant as revised through February
                          11, 1992, (filed as Exhibit 3.2 to the Company's
                          Annual Report on Form 10-K for the year ended May 31,
                          1992 and incorporated herein by reference).

          4.1             Registration Rights Agreement, dated August 30, 1991,
                          among the Registrant, Century Holding and Citizens
                          Utilities Company (filed as Exhibit 4.2 to the 1991
                          Form S-1 and incorporated herein by reference, said
                          1991 Form S-1 having been filed with the Commission on
                          September 27, 1991).

          4.2             Stock Transfer Agreement, dated August 30, 1991, by
                          and among the Registrant, Century Holding and Citizens
                          Utilities Company (filed as Exhibit 4.3 to Amendment
                          No. 1 to the 1991 Form S-1 and incorporated herein by
                          reference, said Amendment No. 1 having been filed with
                          the Commission on October 7, 1991).

          4.3             Senior Indenture, dated as of November 15, 1993,
                          between the Registrant and Bank of Montreal Trust
                          Company, as Trustee, (filed as Exhibit 4.1 to the
                          Registrant's Current Report on Form 8-K dated November
                          15, 1993, and incorporated herein by reference, said
                          Current Report on Form 8-K having been filed with the
                          Commission on November 15, 1993).

          4.4             First Supplemental Indenture, dated as of November 15,
                          1993, between the Registrant and Bank of Montreal
                          Trust Company, as Trustee, (filed as Exhibit 4.2 to
                          the Registrant's Current Report on Form 8-K dated
                          November 15, 1993, and incorporated herein by
                          reference, said Current Report on Form 8-K having been
                          filed with the Commission on November 15, 1993).

          4.5             Second Supplemental Indenture, dated as of May 11,
                          1995, between the Registrant and Bank of Montreal
                          Trust Company, as Trustee, (filed as Exhibit 4.3(c) to
                          the Registrant's Annual Report on Form 10-K for the
                          fiscal year ended May 31, 1995 and incorporated herein
                          by reference).
</TABLE>



                                      II-2

<PAGE>


<PAGE>


<TABLE>
<CAPTION>
        EXHIBIT                                   EXHIBIT
        NUMBER                                    -------
        ------
<S>                      <C>
          4.6             $130,000,000 Credit Agreement, dated as of April 25,
                          1997, among Centennial Puerto Rico Wireless
                          Corporation, as Borrower, Citibank, N.A., as
                          Administrative Agent and CIBC Inc., Credit Lyonnais,
                          New York Branch and Societe Generale, New York Branch,
                          as Co-Agents.

          4.7             Amendment  No. 1,  dated as of April 22,  1997,  between
                          the Registrant and Citibank,  N.A.,  individually and as
                          Administrative Agent.

         10.1             Conflicts/Non-Compete   Agreement   by  and   among  the
                          Registrant,   Century  Holding,   Century  and  Citizens
                          Utilities  Company,  dated as of August 30, 1991, (filed
                          as Exhibit 10.1 to Amendment  No. 1 to the 1991 Form S-1
                          and  incorporated  herein by reference,  said  Amendment
                          No. 1 having been filed with the  Commission  on October
                          7, 1991).
        
         10.2             Extension and Renewal Agreement, dated March 21, 1997,
                          effective as of August 30, 1996, between Century
                          Cellular Holding Corp. and the Registrant (filed as an
                          exhibit to the Registrant's quarterly report on Form
                          10-Q for the quarterly period ended February 28, 1997
                          and incorporated herein by reference).

         10.3             Conditional Buy-Sell Agreement for Cellular Markets
                          151-305 and Joint Agreement, as amended, (filed as
                          Exhibit 10.7 to the 1991 Form S-1 and incorporated
                          herein by reference, said 1991 Form S-1 having been
                          filed with the Commission on September 27, 1991).

         *10.4            1991 Stock Option Plan, as amended, (filed as Exhibit
                          10.10 to the 1991 Form S-1 and incorporated herein by
                          reference, said 1991 Form S-1 having been filed with
                          the Commission on September 27, 1991).

         *10.5            Incentive Award Plan, as amended, (filed as Exhibit
                          10.11 to the 1991 Form S-1 and incorporated herein by
                          reference, said 1991 Form S-1 having been filed with
                          the Commission on September 27, 1991).

         *10.6            1991 Employee Stock Purchase Plan, as amended, (filed
                          as Exhibit 10.8 to the Registrant's Annual Report on
                          Form 10-K for the fiscal year ended May 31, 1994 and
                          incorporated herein by reference).

         *10.7            1993 Management Equity Incentive Plan, (filed as
                          Exhibit 10.9 to the Registrant's Annual Report on Form
                          10-K for the fiscal year ended May 31, 1994 and
                          incorporated herein by reference).
</TABLE>



                                      II-3

<PAGE>


<PAGE>



<TABLE>
<CAPTION>

        EXHIBIT                                   EXHIBIT
        NUMBER                                    -------
        ------
<S>                      <C>
         *10.8            1993 Non-Employee/Officer Directors' Stock Option
                          Plan, (filed as Exhibit 10.10 to the Registrant's
                          Annual Report on Form 10-K for the fiscal year ended
                          May 31, 1994 and incorporated herein by reference).

         *10.9            1991 Stock Equivalent Plan (filed as Exhibit 10.13 to
                          the 1991 Form S-1 and incorporated herein by
                          reference, said 1991 Form S-1 having been filed with
                          the Commission on September 27, 1991).

         10.10            Agreement establishing Sacramento Valley Limited
                          Partnership, as amended, among PacTel Mobile Access,
                          Roseville Telephone Co., Citizens Utilities Company of
                          California and Contel Mobilcom, Inc., (filed as
                          Exhibit 10.14 to the 1991 Form S-1 and incorporated
                          herein by reference, said 1991 Form S-1 having been
                          filed with the Commission on September 27, 1991).

         10.11            Agreement establishing GTE Mobilnet of San Francisco
                          Limited Partnership, as amended, (filed as Exhibit
                          10.15 to the 1991 Form S-1 and incorporated herein by
                          reference), said 1991 Form S-1 having been filed with
                          the Commission on September 27, 1991).

        *10.12            Employment Agreement dated as of January 1, 1994
                          between the Registrant and Rudy J. Graf, (filed as
                          Exhibit 10.14 to the Registrant's Annual Report on
                          Form 10-K for the fiscal year ended May 31, 1994 and
                          incorporated herein by reference).

        *10.13            Employment Agreement dated as of January 1, 1994
                          between the Registrant and Phillip Mayberry, (filed as
                          Exhibit 10.15 to the Registrant's Annual Report on
                          Form 10-K for the fiscal year ended May 31, 1994 and
                          incorporated herein by reference).

        *10.14            Employment Agreement dated as of January 1, 1994
                          between the Registrant and Thomas Cogar, (filed as
                          Exhibit 10.16 to the Registrant's Annual Report on
                          Form 10-K for the fiscal year ended May 31, 1994 and
                          incorporated herein by reference).

        *10.15            Employment Agreement, dated as of September 1, 1995,
                          between the Registrant and Robert Braden (filed as
                          Exhibit 10.18 to the Registrant's Annual Report on
                          Form 10-K for the fiscal year ended May 31, 1996 and
                          incorporated herein by reference).
</TABLE>



                                      II-4


<PAGE>


<PAGE>



<TABLE>
<CAPTION>

        EXHIBIT                                   EXHIBIT
        NUMBER                                    -------
        ------
<S>                      <C>
         10.16            Facilities   Agreement  dated  as  of  January  2,  1995
                          between  Century ML Cable Venture and  Century-ML  Cable
                          Corporation.

         10.17            $50,000,000 Credit Agreement, dated as of September 12,
                          1996, between the Registrant and Citibank, N.A.
                          (filed as Exhibit 10.1 to the Registrant's Quarterly
                          Report on Form 10-Q for the fiscal quarter ended
                          August 31, 1996 and incorporated herein by reference).

         10.18            Amendment No. 2, dated as of July 28, 1997, to the
                          Credit Agreement among the Registrant, each of the
                          lenders thereto, and Citibank, N.A., as agent for the
                          lenders (filed as Exhibit 10 to the Registrant's
                          Quarterly Report on Form 10-Q for the quarterly period
                          ended August 31, 1997 and incorporated herein by
                          reference).

         10.19            Amended and Restated Credit Agreement dated as of
                          February 27, 1998 between Centennial Puerto Rico
                          Wireless Corporation, each of the lenders that is a
                          signatory thereto (the "lenders"), and Citibank, N.A.,
                          as administrative agent for the lender (filed as
                          Exhibit 10 to the Registrant's Quarterly Report on
                          Form 10-Q for the quarterly period ended February 28,
                          1997 and incorporated herein by reference).

         10.20            Agreement and Plan of Merger, dated as of July 2,
                          1998, between the Registrant and CCW Acquisition Corp.
                          (filed as Exhibit 2.1 to the Registrant's Current
                          Report on Form 8-K, said Form 8-K having been filed on
                          July 16, 1998, and incorporated herein by reference.

      'D'10.21            Stockholder  Agreement,   dated  as  of  July  2,  1998,
                          between CCW Acquisition Corp. and Century Communications Corp.

        'D'11             Computation of loss per common share.

        'D'12             Computation of ratios.

        'D'21             Subsidiaries of the Registrant.

       'D'23.1            Consent of Deloitte & Touche LLP.

       'D'27              Financial Data Schedule.
</TABLE>


- ---------------------------
           *           Constitutes a management  contract or compensatory  plan
                       or arrangement.

         'D'           Filed herewith.



                                      II-5


                           STATEMENT OF DIFFERENCES


The dagger symbol shall be expressed as .........................'D'



<PAGE>





<PAGE>

                                                                   EXHIBIT 10.21
                              STOCKHOLDER AGREEMENT

                  AGREEMENT, dated as of July 2, 1998, between CCW Acquisition
Corp., a Delaware corporation ("Acquisition"), and Century Communications Corp.,
a Delaware corporation (the "Stockholder").

                  WHEREAS, concurrently herewith, Acquisition and Centennial
Cellular Corp., a Delaware corporation (the "Company"), are entering into an
Agreement and Plan of Merger (the "Merger Agreement"; capitalized terms used
without definition herein having the meanings ascribed thereto in the Merger
Agreement);

                  WHEREAS, the Stockholder is the record and beneficial owner of
the number of Shares set forth opposite the Stockholder's name in Schedule I
hereto;

                  WHEREAS, approval of the Merger Agreement by the Company's
stockholders is a condition to the consummation of the Merger;

                  WHEREAS, the Board of Directors of the Company has, prior to
the execution of this Agreement, duly and validly approved and adopted the
Merger Agreement and approved this Agreement, and such approvals and adoption
have not been withdrawn; and

                  WHEREAS, Acquisition is unwilling to enter into the Merger
Agreement unless the Stockholder enters into this Agreement concurrently with
the execution of the Merger Agreement, and the Stockholder desires and is
willing to induce Acquisition to enter into the Merger Agreement by its entry
into this Agreement;

                  NOW THEREFORE, in consideration of the foregoing and the
mutual covenants and agreements set forth herein, the parties hereto agree as
follows:

         Section 1. Agreement to Vote; Irrevocable Proxy.

                  (a) The Stockholder hereby agrees that, during the period
commencing on the date hereof and continuing until the termination of this
Agreement, at any stockholders' meeting of the Company at which any of the
following matters is submitted to a vote of the stockholders, it shall vote (or
cause to be voted) its shares of Common Stock (or shall execute and deliver a
written consent pursuant to Section 228 of the Delaware Law):

                  (i) in favor of the Merger Agreement, the transactions
         described therein and the agreements and transactions contemplated
         thereby; and





<PAGE>

<PAGE>



                  (ii) except as otherwise agreed to in writing in advance by
         Acquisition against the following actions (except as contemplated by
         the Merger Agreement):

                           (A) any extraordinary corporate transaction, such as
                  a merger, consolidation or other business combination
                  involving the Company or any of its subsidiaries;

                           (B) any sale, lease or transfer of a material amount
                  of assets of the Company or any of its subsidiaries, or a
                  reorganization, recapitalization, dissolution or liquidation
                  of the Company or any of its subsidiaries; and

                           (C) (1) any change in the majority of the persons who
                  constitute the Board of Directors of the Company; (2) any
                  change in the present capitalization of the Company or any
                  amendment of the Company's Certificate of Incorporation or
                  Bylaws; (3) any other material change in the Company's
                  corporate structure or business; or (4) any other action
                  which, in the case of each of the matters referred to in
                  clauses (1), (2) or (3), is intended, or could reasonably be
                  expected, to impede, interfere with, delay, postpone, or
                  materially adversely affect the transactions contemplated by
                  this Agreement and the Merger Agreement.

                  (b) In furtherance of the foregoing, the Stockholder hereby
constitutes and appoints Thomas E. McInerney and Anthony J. de Nicola, and each
of them, with full power of substitution, its true and lawful proxies and
attorneys-in-fact to vote the Shares held by the Stockholder as provided in
paragraph (a) above for so long as this Agreement is in effect. The Stockholder
hereby affirms that this proxy is given in connection with the Merger Agreement,
as an inducement to Acquisition to enter into the Merger Agreement and to
consummate the transactions contemplated thereby and, as such, is coupled with
an interest and is irrevocable for so long as this Agreement shall remain in
effect.

                  (c) The Stockholder agrees that it will not, and will not
permit any of its Affiliates to, contract to sell, sell or otherwise pledge,
encumber, transfer or dispose of any of the Shares owned beneficially or of
record by it or any interest therein or securities convertible thereinto or any
voting rights with respect thereto, other than (i) pursuant to the Merger or
(ii) with Acquisition's prior written consent.

                  (d) The Stockholder hereby revokes any and all previous
proxies with respect to the Stockholder's Shares or any other voting securities
of the Company.

                  Section 3. Cooperation; No Solicitation. The Stockholder
hereby agrees to cooperate reasonably with Acquisition and the Company in
connection with the Merger Agreement and consummation of the transactions
contemplated thereby. Acquisition agrees to cooperate reasonably with the
Stockholder in connection with any filings required to be made by the
Stockholder pursuant to the HSR Act in connection with the Merger Agreement and


                                        2



<PAGE>

<PAGE>



consummation of the transactions contemplated thereby. The Stockholder agrees
that it will not, and will not cause or permit their respective officers,
employees, representatives and agents, directly or indirectly, to solicit,
initiate or encourage any inquiries or the making of any proposal with respect
to any Acquisition Transaction or provide information to or negotiate, explore,
otherwise engage in discussions with or in any other way cooperate with any
Person (other than Acquisition or its directors, officers, employees, agents and
representatives) with respect to any Acquisition Transaction or enter into any
agreement, arrangement or understanding requiring or causing the Company to
abandon, terminate or fail to consummate the Merger or any other transactions
contemplated by the Merger Agreement.

         Section 4. Termination of Services Agreement. The Stockholder hereby
agrees that, effective as of the Effective Time, each of the Services Agreement,
effective as of August 30, 1996, between the Company and the Stockholder, and
the Extension and Renewal Agreement dated as of March 21, 1997 between the
Company and the Stockholder shall be terminated.

         Section 5. Other Covenants and Agreements.

                  (a) Stock Transfer Agreement. The Stockholder hereby agrees to
the termination of the Stock Transfer Agreement effective as of the Effective
Time.

                  (b) Further Assurances. Each party shall execute and deliver
such additional instruments and other documents and shall take such further
actions as may be necessary or appropriate to effectuate, carry out and comply
with all of its obligations under this Agreement. Without limiting the
generality of the foregoing, none of the parties hereto shall enter into any
agreement or arrangement (or alter, amend or terminate any existing agreement or
arrangement) if such action would materially impair the ability of such party to
effectuate, carry out or comply with all of the terms of this Agreement.

                  (c) Release of Certain Restrictions. Effective as of the
Effective Time, the Stockholder hereby releases the Company and its Affiliates
(other than the Stockholder and its other Affiliates) from, and waives in all
respects, any obligation that may exist to the Stockholder or any of its
Affiliates anywhere in the world, (ii) not to engage, or to refrain from
engaging, in any activity anywhere in the world, or (iii) that otherwise
restricts or limits the ability of the Company or any of its Affiliates to
engage in any business anywhere in the world.

         Section 6. Representations and Warranties of Acquisition. Acquisition
represents and warrants to the Stockholder as follows:

                  (a) This Agreement has been approved by the Board of Directors
of Acquisition and its stockholders, representing all necessary corporate action
on the part of Acquisition for the execution and performance hereof and of the
Merger Agreement.


                                        3



<PAGE>

<PAGE>



                  (b) This Agreement has been duly executed and delivered by a
duly authorized officer of Acquisition.

                  (c) This Agreement constitutes a valid and binding agreement
of Acquisition, enforceable against Acquisition in accordance with its terms.

                  (d) The execution and delivery of this Agreement by
Acquisition does not violate or breach, and will not give rise to any violation
or breach of, the charter or bylaws of Acquisition, or, except as will not
materially impair its ability to effectuate, carry out or comply with all of the
terms of this Agreement, any law, contract, instrument, arrangement or agreement
by which Acquisition is bound.

         Section 7. Representations and Warranties of the Stockholders. The
Stockholder represents and warrants to Acquisition as follows:

                  (a) Schedule I sets forth, opposite the Stockholder's name,
the number and type of Shares of which the Stockholder is the record and
beneficial owner. The Stockholder is the lawful owner of such Shares, free and
clear of all liens, charges, encumbrances, voting agreements and commitments of
every kind, other than this Agreement, the Stock Transfer Agreement and as
disclosed on Schedule I. Except as set forth in Schedule I and except pursuant
to the Stock Transfer Agreement, the Stockholder does not own or hold any rights
to acquire any additional Shares or other securities of the Company or any
interest therein or any voting rights with respect to any additional Shares or
any other securities of the Company or any interest therein or any voting rights
with respect to any additional Shares or any other securities of the Company.

                  (b) This Agreement has been approved by the Stockholder's
Board of Directors and its stockholders, representing all necessary corporate
action on the part of the Stockholder for the execution and performance hereof
by the Stockholder.

                  (c) This Agreement has been duly executed and delivered by a
duly authorized officer of the Stockholder.

                  (d) This Agreement constitutes the valid and binding agreement
of the Stockholder, enforceable against the Stockholder in accordance with its
terms.

                  (e) The execution and delivery of this Agreement by the
Stockholder does not violate or breach, and will not give rise to any violation
or breach, of the Stockholder's charter or bylaws, or, except as will not
materially impair the ability of the Stockholder to effectuate, carry out or
comply with all of the terms of this Agreement, any law, contract, instrument,
arrangement or agreement by which the Stockholder is bound.


                                        4



<PAGE>

<PAGE>



                  (f) The execution and delivery of this Agreement by the
Stockholder does not create or give rise to any right in any other Person with
respect to the Shares or any other securities of the Company (including, without
limitation, voting rights and rights to purchase or sell any such Shares or
other securities) pursuant to the Stock Transfer Agreement.

                  (g) The execution and delivery of the proxies by the
Stockholder are adequate to approve and adopt the Merger Agreement and the
Merger without the vote or consent of any other stockholder of the Company.

         Section 8. Effectiveness and Termination. This Agreement shall
terminate and be of no further force or effect (i) immediately upon termination
of the Merger Agreement pursuant to Section 9.1(a), 9.1(b), 9.1(c)(i) or 9.1(e)
thereof, (ii) six months after the termination of the Merger Agreement pursuant
to any other section thereof or (iii) at the Effective Time, whichever is
earliest. Upon such termination, except for any rights a party may have in
respect of any breach by the other party of its obligations hereunder, neither
party hereto shall have any further obligation or liability hereunder.

         Section 9. Non-compete. The Stockholder agrees that on the Effective
Date it will execute and deliver a non-compete agreement with the Surviving
Corporation, pursuant to which the Stockholder will agree that, for a period of
three years from the Effective Date, the Stockholder will not engage in, or
acquire a controlling interest in, any business that competes with any of
businesses of the Company's current operations in Puerto Rico; provided,
however, that such non-compete shall not extend to or restrict in any manner the
activities of the Stockholder's existing joint venture in Puerto Rico.

         Section 10. Miscellaneous.

                  (a) Notices, Etc. All notices, requests, demands or other
communications required by or otherwise with respect to this Agreement shall be
in writing and shall be deemed to have been duly given to any party when
delivered personally (by courier service or otherwise), when delivered by
telecopy and confirmed by return telecopy, or seven days after being mailed by
first-class mail, postage prepaid in each case to the applicable addresses set
forth below:

         If to Acquisition, to it at:

                  c/o Welsh, Carson, Anderson & Stowe VIII, L.P.
                  320 Park Avenue
                  Suite 2500
                  New York, New York  10022-6815
                  Facsimile:  212-893-9575


                                        5



<PAGE>

<PAGE>



         with a copy to:

                  Robert A. Schwed, Esq.
                  Reboul, MacMurray, Hewitt, Maynard & Kristol
                  45 Rockefeller Plaza
                  New York, New York  10111
                  Facsimile:  212-841-5725

         If to the Stockholder, to it at:

                  50 Locust Avenue
                  New Canaan, Connecticut  06840
                  Attention:  Office of the President
                  Facsimile:  203-966-9228

         with a copy to:

                  David Z. Rosensweig, Esq.
                  Leavy Rosensweig & Hyman
                  11 East 44th Street
                  New York, New York  10017
                  Facsimile:  212-983-2537

or to such other address as such party shall have designated by notice received
by the other party.

                  (b) Amendments, Waivers, Etc. This Agreement may not be
amended, changed, supplemented, waived or otherwise modified or, except as
expressly set forth in Section 8, terminated, except by an instrument in writing
signed by each party hereto.

                  (c) Successors and Assigns. This Agreement shall be binding
upon and shall inure to the benefit of and be enforceable by the parties and
their respective successors and assigns; provided that, except as contemplated
by the Merger Agreement, neither the rights nor the obligations of any party may
be assigned or delegated without the prior written consent of the other party.

                  (d) Entire Agreement. This Agreement (together with the Merger
Agreement and the other agreements and documents expressly contemplated hereby
and thereby) embodies the entire agreement and understanding among the parties
relating to the subject matter hereof and supersedes all prior agreements and
understandings relating to such subject matter. There are no representations,
warranties or covenants by the parties hereto relating to such subject matter
other than those expressly set forth in this Agreement and the Merger Agreement.


                                        6



<PAGE>

<PAGE>



                  (e) Severability. If any term of this Agreement or the
application thereof to any party or circumstance shall be held invalid or
unenforceable to any extent, the remainder of this Agreement and the application
of such term to the other party or circumstances shall not be affected thereby
and shall be enforced to the greatest extent permitted by applicable law,
provided that, in such event, the parties shall negotiate in good faith in an
attempt to agree to another provision (in lieu of the term or application held
to be invalid or unenforceable) that will be valid and enforceable and will
carry out the parties' intentions hereunder.

                  (f) Specific Performance. The parties acknowledge that money
damages are not an adequate remedy for violations of this Agreement and that any
party may, in its sole discretion, apply to a court of competent jurisdiction
for specific performance or injunctive or such other relief as such court may
deem just and proper in order to enforce this Agreement or prevent any violation
hereof and, to the extent permitted by applicable law, each party waives any
objection to the imposition of such relief or any requirement for a bond.

                  (g) Remedies Cumulative. All rights, powers and remedies
provided under this Agreement or otherwise available in respect hereof at law or
in equity shall be cumulative and not alternative, and the exercise or beginning
of the exercise of any thereof by any party shall not preclude the simultaneous
or later exercise of any other such right, power or remedy by such party.

                  (h) No Waiver. The failure of any party hereto to exercise any
right, power or remedy provided under this Agreement or otherwise available in
respect hereof at law or in equity, or to insist upon compliance by the other
party hereto with its obligations hereunder, and any custom or practice of the
parties at variance with the terms hereof, shall not constitute a waiver by such
party of its right to exercise any such or other right, power or remedy or to
demand such compliance.

                  (i) No Third Party Beneficiaries. This Agreement is not
intended to be for the benefit of and shall not be enforceable by any person or
entity who or which is not a party hereto.

                  (j) Jurisdiction. Each party hereby irrevocably submits to the
exclusive jurisdiction of the Court of Chancery in the State of Delaware or the
United States District Court of Delaware or any court of the State of Delaware
in any action, suit or proceeding arising in connection with this Agreement, and
agrees that any such action, suit or proceeding shall be brought only in such
court (and waives any objection based on forum non conveniens or any other
objection to venue therein); provided, however, that such consent to
jurisdiction is solely for the purpose referred to in this paragraph (j) and
shall not be deemed to be a general submission to the jurisdiction of said
Courts or in the State of Delaware other than for such purposes. Each party
hereto hereby waives any right to a trial by jury in connection with any such
action, suit or proceeding.


                                        7



<PAGE>

<PAGE>



                  (k) Governing Law. This Agreement and all disputes hereunder
shall be governed by and construed and enforced in accordance with the internal
laws of the State of Delaware, without regard to principles of conflicts of law.

                  (l) Counterparts. This Agreement may be executed in
counterparts, each of which shall be deemed to be an original, but all of which
together shall constitute one instrument.

                  (m) Expenses. Acquisition and the Stockholder shall bear its
own expenses incurred in connection with this Agreement and the transactions
contemplated hereby, except that in the event of a dispute concerning the terms
or enforcement of this Agreement, the prevailing party in any such dispute shall
be entitled to reimbursement of reasonable legal fees and disbursements from the
other party to such dispute.


                                        8



<PAGE>

<PAGE>



                  IN WITNESS WHEREOF, the parties have duly executed this
Agreement as of the date first above written.

                                               CCW ACQUISITION CORP.

                                               By: /s/ Thomas E. McInerney
                                                   -----------------------
                                               Title: President

                                               CENTURY COMMUNICATIONS CORP.

                                               By: /s/ David Z. Rosensweig
                                                   -----------------------
                                               Title: Secretary


                                        9



<PAGE>

<PAGE>


                                   SCHEDULE I
                                 Share Ownership

Century Communications Corp.           8,561,819 shares of Class B
                                       Common Stock, par value $0.01 per
                                       share
                                       3,978 shares of Second Series
                                       Convertible Preferred Stock, par
                                       value $0.01 per share


                                       10

<PAGE>



<PAGE>

                                                                      Exhibit 11

                   CENTENNIAL CELLULAR CORP. AND SUBSIDIARIES

                              EXHIBIT TO FORM 10-K

                      COMPUTATION OF LOSS PER COMMON SHARE
             (Amounts in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                      Year Ended May 31,
                                                    ------------------------------------------------------
                                                        1998                 1997                1996
                                                    -------------         ------------        ------------
<S>                                                 <C>                 <C>                 <C>
Primary fully diluted:                                                                         
Loss                                                $    (31,947)       $     (33,295)      $     (16,631)
Preferred stock dividends                                (16,451)             (15,948)            (13,590)
                                                    -------------         ------------        ------------
Loss applicable to common shares                    $    (48,398)       $     (49,243)      $     (30,221) 
                                                    =============         ============        ============


Average number of common shares and common
      share equivalents outstanding
        Average number of common shares
          outstanding during the period               26,181,000           26,934,000          26,770,000
        Add common share equivalents - Options
          to purchase common shares - net                429,000              200,000             115,000
                                                    -------------         ------------        ------------
Average number of common shares and common
      share equivalents outstanding                   26,610,000 (A)       27,134,000 (A)      26,885,000 (A)
                                                    =============         ============        ============

Loss per common share                               $      (1.82)(A)    $       (1.81)(A)   $       (1.12)(A)
                                                    =============         ============        ============

</TABLE>

(A)  In accordance with SFAS No. 128, the inclusion of common share equivalents
     in the computation of earnings per share need not be considered if the
     effect is antidilutive. Therefore, basic loss per common share and common
     share equivalents as shown on the Consolidated Statements of Operations for
     the periods presented do not include common share equivalents as their
     effect is antidilutive.


<PAGE>




                                                                      Exhibit 12

Computation of Ratio of Earnings to Fixed Charges (amounts in thousands)


<TABLE>
<CAPTION>


                                                                        -------------------------------------------------------
                                                                                           Year Ended May 31,
                                                                            1994      1995        1996        1997       1998
                                                                        -------------------------------------------------------
<S>                                                                     <C>        <C>        <C>        <C>        <C>
     Loss before income tax benefit & minority interest                 $ (39,885) $ (47,117) $ (28,212) $ (40,437) $ (45,382)
                                                                        =========  =========  =========  =========  =========
     Fixed Charges:
         Interest, including amortization of debt issuance costs           21,397     23,996     27,886     33,379     45,155
         Interest capitalized                                                  -          -       5,200      2,752       -
         Interest portion of rent expense                                     283        547        674      1,410      2,297
                                                                        ---------  ---------  ---------  ---------  ---------
     Total fixed charges                                                   21,680     24,543     33,760     37,541     47,452
                                                                        =========  =========  =========  =========  =========
     Adjustments:
     Capitalized interest                                                      -         -       (5,200)    (2,752)        -
                                                                        =========  =========  =========  =========  =========

     Total adjustments                                                         -         -       (5,200)    (2,752)        -
                                                                        =========  =========  =========  =========  =========

     Earnings, as defined                                               $ (18,205) $ (22,574) $     348  $  (5,648) $   2,070
                                                                        =========  =========  =========  =========  =========

     Ratio of earnings to fixed charges  (1)                                 ---      ---        ---        ---        ---
                                                                        =========  =========  =========  =========  =========

     Amount by which earnings are less than fixed charges               $ (39,885) $ (47,117) $ (33,412) $ (43,189) $ (45,382)
                                                                        =========  =========  =========  =========  =========
</TABLE>



(1) The ratio of earnings to fixed charges is less than one-to-one and,
    therefore, earnings are inadequate to cover fixed charges.


<PAGE>



<PAGE>



                                   EXHIBIT 21

                   SUBSIDIARIES OF CENTENNIAL CELLULAR CORP.,
                             A DELAWARE CORPORATION


<TABLE>
<CAPTION>
NAME                                                           STATE OF ORGANIZATION
- ----                                                           ---------------------
<S>                                                           <C>
Alexandria Cellular Corp.                                            Delaware
Alexandria Cellular License Corp.                                    Delaware
Bauce Communications, Inc.                                            Oregon
Bauce Communications of Beaumont, Inc.                                Oregon
Centennial Asia Pacific Cellular Holding Corp.                        Nevada
Centennial Ashe Cellular Corp.                                       Delaware
Centennial Beauregard Cellular LLC                                   Delaware
Centennial Beauregard Holding Corp.                                  Delaware
Centennial Benton Harbor Cellular Corp.                              Delaware
Centennial Benton Harbor Holding Corp.                               Delaware
Centennial Caldwell Cellular Corp.                                   Delaware
Centennial Cellular Telephone Company of Del Norte                   Delaware
Centennial Cellular Telephone Company of Lawrence                    Delaware
Centennial Cellular Telephone Company of Modoc                       Delaware
Centennial Cellular Telephone Company of Sacramento                  Delaware
    Valley
Centennial Cellular Telephone Company of San Francisco               Delaware
Centennial Cellular Wireless Holding Corp.                          New Jersey
Centennial Claiborne Cellular Corp.                                  Delaware
Centennial Clinton Cellular Corp.                                    Delaware
Centennial DeSoto Cellular Corp.                                     Delaware
Centennial Hammond Cellular LLC                                      Delaware
Centennial Iberia Holding Corp.                                      Delaware
Centennial Jackson Cellular Corp.                                    Delaware
Centennial Lafayette Cellular Corp.                                  Louisiana
Centennial Lake Charles Cellular Corp.                               Delaware
Centennial Louisiana Holding Corp.                                   Delaware
Centennial Michigan RSA 6 Cellular Corp.                             Delaware
Centennial Michigan RSA 7 Cellular Corp.                             Delaware
Centennial Microwave Corp.                                           Delaware
Centennial Morehouse Cellular LLC                                    Delaware
Centennial Puerto Rico Realty Corporation                           Puerto Rico
Centennial Puerto Rico Wireless Corporation                          Delaware
Centennial Randolph Cellular LLC                                     Delaware
Centennial Randolph Holding Corp.                                    Delaware
Centennial Wireless PCS License Corp.                                Delaware
Centennial Wireless PCS Operations Corp.                             Delaware
</TABLE>


<PAGE>

<PAGE>



<TABLE>
<CAPTION>
NAME                                                           STATE OF ORGANIZATION
- ----                                                           ---------------------
<S>                                                           <C>
Century Beaumont Cellular Corp.                                      Delaware
Century Cellular Realty Corp.                                        Delaware
Century Charlottesville Cellular Corp.                               Virginia
Century Charlottesville Cellular Corp.                               Delaware
Century El Centro Cellular Corp.                                    California
Century Elkhart Cellular Corp.                                       Delaware
Century Indiana Cellular Corp.
Century Lynchburg Cellular Corp.                                     Delaware
Century Lynchburg Cellular Corp.                                     Virginia
Century Michiana Cellular Corp.                                      Delaware
Century Michigan Cellular Corp.                                      Delaware
Century Montgomery Cellular Corp.                                    Delaware
Century Roanoke Cellular Corp.                                       Virginia
Century Roanoke Cellular Corp.                                       Delaware
Century Rural Cellular Corp.                                         Delaware
Century South Bend Cellular Corp.                                    Delaware
Century Yuma Paging Corp.                                            Delaware
Century Yuma Cellular Corp.                                          Delaware
El Centro Cellular Corporation                                       Delaware
Elkhart Metronet, Inc.                                                Indiana
Hendrix Electronics, Inc.                                           California
Hendrix Radio Communications, Inc.                                  California
Iberia Cellular Telephone Company LLC                                Delaware
Lafayette Communications, Inc.                                       Delaware
Lambda Communications, Incorporated (Incorporado)                   Puerto Rico
Lambda Operations Corp.                                              Delaware
Lambda PCS Corp.                                                      Nevada
Lambda Realty Corp.                                                  Delaware
Mega Comm, LLC                                                       Delaware
Centennial Mega Comm Holding Corp.                                   Delaware
Michiana Metronet, Inc.                                               Indiana
South Bend Metronet, Inc.                                             Indiana
Centennial Tri-State Operating Partnership                           Delaware
</TABLE>



                                       2

<PAGE>






                                                                  EXHIBIT 23.1


INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Centennial Cellular
Corporation's Registration Statement Nos. 33-46129, 33-46132, 33-46131,
333-51343, 33-46130, 33-70808, 333-51339, 33-70812, 333-51335, 33-70810 on Form
S-8, Registration Statement No. 33-80716 on Form S-4 and Registraton Statement
No. 33-90954 on Form S-3 of our report dated July 17, 1998 appearing in this
Annual Report on Form 10-K of Centennial Cellular Corp. for the year ended
May 31, 1998

DELOITTE & TOUCHE LLP
Stamford, Connecticut
August 20, 1998



<PAGE>




<TABLE> <S> <C>

<ARTICLE>                                        5
<MULTIPLIER>                                 1,000
       
<S>                                    <C>
<PERIOD-TYPE>                          12-MOS
<FISCAL-YEAR-END>                      MAY-31-1998
<PERIOD-END>                           MAY-31-1998
<CASH>                                      14,620
<SECURITIES>                                     0
<RECEIVABLES>                               37,178
<ALLOWANCES>                                 2,693
<INVENTORY>                                  7,304
<CURRENT-ASSETS>                            59,650
<PP&E>                                     263,661
<DEPRECIATION>                              79,681
<TOTAL-ASSETS>                             847,417
<CURRENT-LIABILITIES>                       74,684
<BONDS>                                    510,000
<COMMON>                                       272
                            0
                                193,539
<OTHER-SE>                                  40,137
<TOTAL-LIABILITY-AND-EQUITY>               847,417
<SALES>                                    235,816
<TOTAL-REVENUES>                           237,501
<CGS>                                       54,818
<TOTAL-COSTS>                              250,802
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                          45,155
<INCOME-PRETAX>                            (45,382)
<INCOME-TAX>                               (13,597)
<INCOME-CONTINUING>                        (31,785)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                               (31,947)
<EPS-PRIMARY>                                (1.85)
<EPS-DILUTED>                                (1.85)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission