COMPUTER CONCEPTS CORP /DE
10-K, 1998-04-09
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: INFONOW CORP /DE, PRER14A, 1998-04-09
Next: NORTH ATLANTIC ENERGY CORP /NH, 8-K, 1998-04-09



                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, DC 20549
                            FORM 10-K

(Mark One)
  [X]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
               OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1997

                                       OR

  [ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to

                           Commission File No. 0-20660

                             COMPUTER CONCEPTS CORP.
             (Exact name of registrant as specified in its charter)

                    Delaware                                11-2895590
         (State or other jurisdiction of                 (I.R.S. Employer
          incorporation or organization)               Identification  No.)

          80 Orville Drive, Bohemia, N.Y.                     11716
     (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code        (516) 244-1500

Securities registered pursuant to Section 12(b) of the Act:      None

  Securities registered pursuant to Section 12 (g) of the Act:

     Title of each class               Name of each exchange on which registered
     -------------------               -----------------------------------------
Common Stock, par value $.0001                           NASDAQ

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of April 7, 1998,  there were 13,602,563  shares of the  registrant's  Common
Stock  outstanding.  The  aggregate  market  value of the  Common  Stock held by
non-affiliates was approximately  $51,859,771 based on the closing sale price of
the Common Stock as quoted on the NASDAQ on such date.
<PAGE>
                                     PART I

Item 1.  BUSINESS

INTRODUCTION

The Company was organized under the name Unique Ventures, Inc. as a "blind pool"
public company,  under the laws of the State of Delaware on August 27, 1987, and
changed its name to Computer Concepts Corp. in 1989. Computer Concepts Corp. and
its  subsidiaries  (hereinafter  referred  to  as  "Computer  Concepts"  or  the
"Company")  operate  in the  computer  software  industry  segment  and  design,
develop,  market and support information  delivery software products,  including
end-user   data  access  tools  for   personal   computers   and   client/server
environments,  and  develop,  market and  support  systems  management  software
products for corporate mainframe data centers.  During 1997, a new business unit
commenced  operations  which is designed to provide a wide array of  information
technology,  support  and  services.  The  Company  has  been  built  through  a
combination of development, acquisitions and a strategic partnership.

The Company has incurred  consolidated  net losses of $12,385,000,  $18,953,000,
and  $18,365,000  and during the years ended  December 31, 1997,  1996 and 1995,
respectively,  and  cumulative net losses of  $81,741,000  through  December 31,
1997.  For the  year  ended  December  31,  1997,  net  cash  used in  operating
activities was $6,937,000.

Although the Company's  liquidity  position at December 31, 1997,  was adversely
affected by the  Company's  continuing  losses,  the equity and debt  placements
during the year then ended, aggregating $6,123,000,  have enabled the Company to
continue  operating.  The Company does not currently  maintain a credit facility
with any financial institution although the Company is actively seeking an asset
based  working  capital  line of  credit.  Management's  plans to remain a going
concern (see Note 1 of Notes to the Consolidated  Financial  Statements) require
additional  financing,  until such time as  sufficient  cash flows are generated
from  operations.  This  financing is anticipated to be in the form of a working
capital  line  of  credit  and  additional   equity  placements  or  other  debt
instruments; however, there can be no assurance that the Company will be able to
obtain  sufficient  financing or will be successful  in achieving  positive cash
flows from operations in order to execute its business plan.


GENERAL


During the years  1989  through  1992,  the  Company  was  primarily  engaged in
research and development activities regarding its primary product,  "d.b.Express
 ." During 1993,  the Company began to expand its product,  sales,  marketing and
administrative  activities,  and  began  the  transition  from  a  research  and
development-oriented company into a market-driven software products business. In
1994,  the  Company  continued  the process of  evaluating  its  businesses  and
determining  where its strategic  focus and financial and  management  resources
should be directed.  As a result,  for the fourth  quarter of 1994,  the Company
adjusted the value of certain assets to reflect their net  realizable  value and
management's  current  operating  plan.  In 1995,  1996 and  1997,  the  Company
determined to further focus its activities to its Softworks, Inc. subsidiary and
exploitation  of the parent  Company's  d.b.Express  software  technology and in
1996, sold its "Superbase"  technology assets and in 1997 sold the net assets of
its MapLinx Inc.  subsidiary.  As a result, for the third and fourth quarters of
1995 and for the  fourth  quarter of 1996,  the  Company  adjusted  the value of
certain assets to reflect their net realizable value.

In October 1990,  Computer Concepts acquired RAMP Associates,  Inc. ("RAMP"),  a
privately  owned Delaware  corporation  engaged in general  computer  consulting
services.  RAMP was  previously  owned by Russell  Pellicano,  the  inventor  of
d.b.Express,  and  currently a director and officer of the  Company.  During the
fourth  quarter of 1993, in connection  with its long-term  strategic  plan, the
Company eliminated its general computer consulting service line, taking a charge
for the write-off of the  unamortized  goodwill  associated with RAMP as well as
the accrual of certain severance costs.
<PAGE>
Effective September 1993, the Company acquired Softworks, Inc. ("Softworks"),  a
private Maryland  company founded in 1977, and an acknowledged  leader providing
critical systems  management  solutions..  Softworks  currently markets nineteen
software  products,  and  holds  over  5,000  licenses  in over  1,950  customer
installations  worldwide.  The products are installed in approximately 80 of the
Fortune  100  companies'  data  centers.  See Note 3 of  Notes  to  Consolidated
Financial   Statements  for  the  year  ended  December  31,  1997  for  further
explanations of all acquisitions.

During June 1994, the Company completed the purchase of the Superbase technology
and certain related assets from Software Publishing Corporation.  Superbase is a
database programming language. The Company sold this asset in the second quarter
of 1996.

During December 1994, the Company acquired MapLinx, Inc. ("MapLinx"), a provider
of PC based  software  that  allows for  geographical  presentation  of database
information.  In conjunction with the Company's decision to focus its activities
on exploitation of the d.b.Express technology and its Softworks subsidiary,  the
Company sold the net assets of MapLinx in 1997.

During December 1994,  through its Softworks'  subsidiary,  the Company acquired
DBopen,  Inc.  ("DBopen"),  a  provider  of  PC  database  administration  tools
employing  client/server  technology.  As a result of limited sales and changing
market  conditions late in 1995, it became apparent that significant  additional
expenditures  would  have to be  incurred  to modify  the  product to meet these
changing  market  conditions.  In the  opinion of  management,  such  additional
expenditures  exceeded the potential benefits,  and accordingly,  a decision was
made to discontinue  the products.  Consistent  with this decision,  the Company
wrote off the carrying  value of its  investment  in the DBopen  acquisition  of
$1,320,000 in the fourth quarter of 1995.

The  Company's  long-term  strategic  plan is focused on  becoming a  preeminent
provider of  innovative  software  products  which break down  barriers  between
people  and  data  (thereby  allowing  corporate  users  to more  easily  access
enterprise-wide data) through sales of existing products and new technologies as
well as continuing to support the Softworks'  mainframe  sector. To achieve this
plan, the Company plans growth of d.b.Express  primarily through the development
of several vertical markets.  Telecommunications  is presently being targeted as
one of the first vertical  markets.  Additionally the Company will also focus on
software tools for the data warehousing markets.  These markets are being driven
by wide-scale  corporate  right-sizing  and the  empowerment of people to access
enterprise-wide  data, both of which create greater  efficiencies  and corporate
profits.  Additionally,  new, potentially significant,  components in Softworks'
strategic plan are Softworks' Year 2000  technology  which positions the Company
to  capitalize  on providing  solutions  for certain  elements of the  impending
world-wide year 2000 problem and a line of multi-platform  products. In addition
to the d.b.Express and Softworks  product lines,  the Company has a newly formed
business  unit,  referred  to as  Professional  Services,  which is  designed to
provide a wide  array of  information  technology,  support  and  services.  The
Company has employed an individual formerly with I.B.M. having expertise in this
field and intends to capitalize  on his  experience  and  competency in order to
create a unique,  single  management  infrastructure  to  support  an  extensive
selection of services  and  vendors.  The  Company's  new  business  line offers
solutions,  support,  and  strategies to solve various  business  crises in such
areas as: network determinations,  help desk applications,  wiring/cabling,  LAN
connections,  moves/adds/changes,  and project management, as well as overseeing
new installations and offering on-site component repair.

At the  Company's  Annual  Meeting  of  Shareholders  held  November  26,  1997,
authorization  for an amendment to the Company's  Articles of  Incorporation  to
increase  its  authorized  capital  from  150,000,000  shares of Common Stock to
300,000,000  shares of Common Stock was approved,  and authorization to effect a
reverse  stock  split at a ratio from 1 for 2 up to 1 for 10, was  approved.  On
March 18, 1998, the Company  announced that it was  implementing a restructuring
of its capital structure with a reverse split at a ratio of 1 for 10 shares with
a record date of March 27, 1998 and an effective date of March 30,1998. Further,
the  Company  has  determined  not to  implement  the  approved  increase of its
authorized  capital.  Accordingly,  all  references to numbers of shares and per
share data have been  restated  for all periods  presented  so as to reflect the
reverse  stock  split,  except for Item 4 -  Submission  of Matters to a Vote of
Security Holders.
<PAGE>
The Company is  continuing  the process it began in 1996, of  strengthening  its
corporate management team by retaining key employees and consultants to oversee,
direct and supervise the operations as well as sales and marketing.  The Company
believes  that the  increase in and  strengthening  of upper  level  management,
throughout the  corporation  will aid and improve its performance in the future.
In 1997, the Company was ranked in a national  survey based on five year revenue
growth as the 9th fastest growing high technology  company in the United States.
With  respect to the  d.b.Express  technology,  the  Company is  continuing  its
efforts to secure  d.b.Express  license  agreements  as well as pursue  specific
vertical  markets,  such as  telecommunications.  In this  regard,  the  Company
announced that its  d.b.Express  technology has been licensed to British Telecom
and  has  been  integrated  into  British  Telecommunications,  plc's  Syncordia
Services' C-View  application which allows customers to remotely access over the
Internet a wide variety of account information maintained in Syncordia's central
data repository.  The d.b.Express  technology enables the customer to access the
data  without the need to download  the data first and is believed to provide at
least one solution to that aspect of the Internet "bandwidth" problem.


PRODUCTS

d.b.Express

d.b.Express  provides business with a simple,  fast, low-cost method of finding,
organizing,  analyzing and using  information  contained in databases  through a
visually-based   proprietary  software  tool.  The  software  employs  a  unique
graphical user interface  ("GUI") that enables users to directly  access and use
information contained in relational and  pseudo-relational  databases created by
many  database  management  systems  ("DBMS") on the market.  In addition,  this
proprietary  software  tool has the  ability  to  directly  utilize  information
obtained from  spreadsheets  and data in the form of American  Standard Code for
Information  Interchange  ("ASCII")  files.  The  technology  has  been  further
improved  to  enable  it to  analyze  millions  of  records  and to act over the
Internet   without  the  need  to  first  download  the  data  being   analyzed.
Telecommunications  industry  specific  applications of the technology have also
been developed and are now being marketed.

d.b.Express   does  not  replace  DBMS  programs.   Instead,   it  improves  the
accessibility  of  databases  created by DBMS by  eliminating  the need to write
queries in  computer  code and  facilitates  data  searches  through  the use of
graphical query tools.  Prior to the  availability  of  d.b.Express,  comparable
analytical  and  presentation  capabilities  were possible  only through  costly
executive  information  systems  ("EIS") or  customized  programs  developed and
supported by highly-skilled  MIS  professionals.  The need for MIS professionals
and programming effectively raises the cost of access to information in terms of
time and  money.  Ultimately,  these  barriers  result in less  timely and lower
quality business decision-making.

There are some DBMS access tools on the market that claim to eliminate  the need
to use  computer  code and  provide  graphical  query  capability.  All of these
programs,  however,  only simplify the writing of computer code, usually through
industry-standard  structured  query language  ("SQL"),  by having users develop
logic in a  semi-procedural  facility.  While reducing some problems  associated
with the writing of computer code, such as "typographical  errors",  they do not
eliminate  the need for  knowledge of computer  code or database  structure  and
organization,  and require significant training of the user. d.b.Express enables
the access and productive use of complex databases without computer  programming
or knowledge of SQL.

d.b.Express approaches database accessibility  uniquely,  enabling people at all
levels  of an  organization  to  analyze  the  data  without  any  knowledge  of
programming.  d.b.Express  achieves  this  in  two  steps.  First,  d.b.Express,
utilizing proprietary algorithms,  accesses and automatically  summarizes all of
the records in the required databases into its own format.  Second, the software
presents users with an intuitive multi-dimensional picture of the data which the
user can easily  customize to his need with a simple point and click  interface.
In  addition  to  a  vast   simplification  of  database  access  and  analysis,
d.b.Express  performs these tasks faster than any DBMS because the software does
not  reread the  database  for each task;  it only  reads the  summaries  it has
created.
<PAGE>
The d.b.Express  Internet Information Server is an Internet database information
server  accessed  through  direct  dial,  Intranet  and/or  the  Internet.  This
technology  eliminates  the need to download data prior to analysis - a paradigm
shift of major proportions in the data mining field - thereby overcoming a major
Internet  problem,  that of high data  volume and limited  bandwidth,  currently
responsible for the lengthy delays associated with data downloading. Millions of
records of data can be visually  presented  using the  Company's  patented  data
visualization technology. The technology provides users with a "Filescape" , (an
all  encompassing  picture of data similar to a landscape  picture ), from which
users are able to perform  point-and-click,  ad hoc queries in order to discover
anomalies, trends and misuse of their data, and, if desired, infinite drill down
to individual detail records.  This is accomplished within seconds,  rather than
hours, thereby creating new levels of cost savings and operational  efficiencies
not possible using previously existing technologies.

     The advantages inherent to d.b.Express include the following:

     Ease of Use

Using the analogy of an automatic camera, d.b.Express simplifies data access and
analysis by providing a sophisticated, simple-to-use vehicle to take pictures of
complex  data.  By  combining  an  intuitive  point and click  interface  with a
powerful  integration and retrieval  engine in a low-cost  product,  d.b.Express
breaks down the barriers between people and data. After d.b.Express has read one
or more  databases,  the data is presented to the user in a "filescape"  using a
common  bar chart  metaphor.  The user  merely  points to a bar in the chart and
clicks  to view data  from the  highest  summary  level to the  lowest  level of
detail.  d.b.Express  provides  powerful desktop  functionality  that allows the
exploration of data patterns, trends, and exceptions. Data searches, queries and
analyses  can be  converted to  sophisticated,  but simple to use  presentations
providing integrated business graphics and report writing capabilities.


     Interfaces With Leading Databases and Other Tools

d.b.Express provides direct access to leading databases created by DBMS vendors,
including  CA-Clipper,  Microsoft  Access,  Foxbase and FoxPro,  Lotus Approach,
Borland dBase and Paradox, Oracle, Informix, Sybase, Ingres, SQL Server, IBM DB2
and DB2/2,  Netware SQL, Gupta SQL Base,  Progress,  XDB,  SQL/DS,  Teradata and
Btrieve.  These  DBMS's  represent  more  than 85% of the  installed  relational
database  management systems ("RDBMS")  worldwide.  In addition,  d.b.Express is
able to access data  contained  in  spreadsheets  and read data in ASCII  format
which  further  broadens  the software s  capability  with other DBMS  products.
d.b.Express  results can be exported to popular  spreadsheets,  report  writers,
graphics packages and word processors including Lotus 1-2-3, Excel, Quattro Pro,
ReportSmith,  Crystal Reports,  Harvard Graphics,  Power Point,  WordPerfect and
Word.

     Ability To Integrate Data From Databases Created By Multiple Vendors

When  d.b.Express  reads a database it creates its own summaries of  information
through its proprietary process. Information contained in databases is formatted
into d.b.Express  proprietary  format.  This permits users to access and compare
information contained in enterprise-wide  databases created by different vendors
simultaneously in the d.b.Express user-friendly environment.
<PAGE>
            Works in Common Operating Environments

d.b.Express  operates in virtually all file server and  peer-to-peer  networking
environments  providing  data  to  Microsoft  Windows  and  Windows  NT and  DOS
Intel-based  workstations.   Computer  Concepts,  through  technology  synergies
afforded by  Softworks,  is  designing  extensions  to  d.b.Express  that can be
installed  on  mainframes.  The  ability  to operate  on  mainframes  would open
substantial new markets for the application of d.b.Express.

     High Processing Speed

Once a database has been read by d.b.Express,  d.b.Express  employs  proprietary
matrix  storage  technology  rather  than  rereading  each data  element in that
database.  All packaged  DBMS reread every single data element each time a task,
such as sorting or analysis, is performed. The elimination of the rereading step
through  d.b.Express  proprietary  process  vastly  increases  the speed of data
access  enabling ad hoc  analysis at a rate far faster  than  possible  with any
other system.  The  advantage of the  d.b.Express  process over other  processes
increases with the size and complexity of the database.

d.b.Express breaks down barriers between people and data by eliminating the need
for SQL expertise, saving time by gaining decision-critical  information through
rapid data  access and  analysis,  and saving  money  through  minimal  training
investment and cost-effective product implementation.

Windows  Version 1.0 of d.b.Express  was introduced in December 1993 and the DOS
version was  introduced in late 1992.  Windows  Version 2.0, with  significantly
enhanced  functionality  based on user  feedback,  was  introduced in the second
quarter of 1994 and Windows 95 Version was  introduced  in the third  quarter of
1995.  Windows NT, Internet Server and JAVA Applet versions have been introduced
in 1996 and 1997.

     Disadvantages in regard to d.b.Express include the following:

     Lack of Established User-base and Acceptance of the Product

d.b.Express is not yet widely used in the computer  industry and is perceived as
a new  technology  which many  users may defer  usage of until the  product  has
established its use by large numbers of users. The Company believes its focus on
large  scale  users and its new  Internet  access  technology  will lead to such
usage,  however,  there is no assurance  that the Company will be  successful in
implementing sales and wide based usage of the product.

     Limited Resources to Market and Promote d.b.Express

The  Company  has  limited  cash  resources  with  which to market  and  promote
d.b.Express,  and regardless of the unique patented  aspects of the product,  if
the  Company  is not able to  effectively  market and  promote  the usage of the
product,  the successful  dispersion of the product as a widely used access tool
may not be achieved.

     Alternative Methods Available to Access Data and Potential New Technologies

d.b.Express' access method is patented and unique, however,  alternative methods
for accessing  data exist,  primarily text based search  engines,  which are not
able to access large quantities of data with the nearly instantaneous results of
d.b.Express  and/or without knowledge of specific database query languages.  The
Company  is not  aware of any  alternative  technology  which  can  effect  data
searches with the speed, and without  sophisticated  programming  skills,  which
d.b.Express  provides,  however,  it is possible that new  technologies  will be
developed  which  may  effectively   compete  with  d.b.Express.   If  such  new
technologies are developed,  they could negatively  impact the Company's ability
to successfully market and promote d.b.Express.
<PAGE>
     Softworks' Systems Management Software Products



Softworks  provides  software  products and  services  for critical  information
technology  ("IT")  needs  in  the  areas  of  performance,   data  and  storage
management,  and the Year  2000.  Softworks'  Year 2000  suite of  products  are
specifically  designed  to  assist in all  phases  of the Year  2000  conversion
effort, including a heavy emphasis on providing solutions for the testing phase,
which is  estimated  by industry  analysts to account for 60% of the entire Year
2000 conversion market.

Softworks' products optimize system and application performance, reduce hardware
expenditures,  and significantly enhance the reliability and availability of the
data processing environment. In addition, Softworks' products help organizations
manage common,  critical IT processes across large multi-platform  environments.
Softworks'  products  are  developed  using a set of core  technologies  and R&D
principles  called  Softworks   SavanTechnology   ("SST").   SST  differentiates
Softworks from its  competition by going beyond the  traditional  monitoring and
reporting style of systems management. SST products incorporate a high degree of
embedded  intelligence,  offer controlled automation options that interface with
existing software, and facilitate proactive systems management.

Softworks' current systems management product offerings include:

          Performance Management

The Performance  Arena comprises  powerful product sets that help address a wide
variety of application and systems  performance issues. The sets automate manual
tuning efforts,  helps reduce  processing times by up to 90%,  improves resource
utilization,  eliminates  large file  limitations,  and  pinpoints  and corrects
performance  bottlenecks  to  maintain  systems and  applications  availability.
Products  include  Performance  Essential,  VSAM Quick Index,  VSAM Assist,  and
TeraSAM.

          Data and Storage Management

The  DataStor  Arena   products  are  a  crucial   resource  for  improving  the
availability,  integrity,  and recoverability of critical corporate information.
Products  include  CenterStage/MVS  and Catalog  Solution,  the world's  premier
catalog management and recovery tool.

          Year 2000

The 2000 Arena offerings comprise a suite of products  specifically  designed to
assist in all phases of the Year 2000 conversion effort. These solutions produce
year 2000 compliant  applications in a timely and cost-effective  fashion.  2000
Arena  products  bring a number of benefits to users  including  the ability to:
quickly and easily identify and prioritize Year 2000 conversion efforts, rapidly
convert  programs  using a combination  of methods  depending on the  individual
environment,  determine how environments will operate as the date changes to the
new millennium,  and ensure that converted  applications will operate in the new
millennium through comprehensive  testing. 2000 Arena products include six major
products that cover  mission-critical  IT environments such as MVS, OS/390,  and
various distributed platforms.

Softworks products address both the mainframe and distributed environments.  The
mainframe  market  has  slowed  in  unit  sales,  but  has  grown  in  processor
capabilities of Millions of Instructions per Second ("MIPS").
 As such,  Softworks  has  adopted a  MIPS-based  pricing  model that allows the
company to take advantage of this growth in enterprise servers.
<PAGE>
SALES AND MARKETING

d.b.Express  is currently  being  marketed to the  telecommunications  industry,
governmental entities,  financial services industry,  Fortune 1000 companies and
OEM  s  (producers  of  other  software   products   incorporating   d.b.Express
technology) in the United States.  The Company  utilizes a direct sales force as
well as an indirect  network of  distributors  and resellers for this market The
Company s direct sales force presently  consists of sales and support  personnel
operating from the Company's  headquarters  in Bohemia,  New York. The Company's
professional  services  unit  provides a wide array of  information  technology,
support and services  which offer  solutions,  support,  and strategies to solve
various  business  needs in such  areas as  network  determinations,  help  desk
applications,  wiring/cabling, LAN connections,  moves/adds/changes, and project
management,  as  well as  overseeing  new  installations  and  offering  on-site
component repair.


Softworks  generates almost half of its income by selling perpetual licenses for
the  use of its  products.  Pricing  for  mainframe  products  is  based  on the
computational capacity of the CPU s on which the software operates.  Pricing for
non-mainframe and cross-platform varies from enterprise-wide  agreements to "per
seat"  pricing.  The Company also  generates  revenue  through  maintenance  and
support agreements that are reviewed annually on the anniversary of the original
purchase date. In 1997 , approximately half of total Softworks revenue came from
recurring  maintenance  and  support  agreements.  The  renewal  rate for  these
contracts is over 95%. Other  revenues are generated  when product  licenses are
transferred to different/larger CPU s. No customer of Softworks comprised 10% or
more of the Company s 1997 consolidated revenues.

Softworks has products installed at 1,950 sites worldwide including more than 80
of the Fortune 100.  Softworks  maintains  vendor  alliance  relationships  with
leading  organizations  such as IBM,  Hewlett-Packard,  SUN  and  Oracle.  These
programs provide  Softworks access to pre-release  versions of software in order
to help ensure  that  Softworks'  products  exploit  the newest  technology  and
continue to be  compatible  with new  operating  systems and database  releases.
These programs also provide  Softworks  with insight for strategic  planning and
product direction.

Softworks  presently operates out of its headquarter in Alexandria,  VA, with 12
offices in North America and 5 offices in Europe, South America, and Australia.



     Seasonality and Backlog

The Company s quarterly  results are subject to fluctuations from a wide variety
of factors including,  but not limited to, new product  introductions,  domestic
and international economic conditions,  customer budgetary  considerations,  the
Company s sales  compensation  plan, the timing of product upgrades,  customers'
support  agreement  renewal  cycles  and  fee  recognition  in  connection  with
exclusive  distribution  and  other  agreements.  As a result  of the  foregoing
factors,  the  Company s operating  results for any quarter are not  necessarily
indicative of results for any future period.

The Company  generally  produces  inventory shortly before  anticipated  product
shipment.  Accordingly,  the Company  has not  experienced  significant  product
backlog  nor  believes  that the  existence  of  product  backlog  is a relevant
indicator of future sales performance.



     Manufacturing and Distribution

The Company currently contracts the manufacture of software  diskettes,  product
documentation  and packaging for its d.b.Express  product line to non-affiliated
third-party manufacturers.  Due to the existence of numerous companies providing
manufacture of these items, the Company is not dependent on any one contractor.
<PAGE>
Softworks  produces its own tapes and is not dependent on any one contractor for
materials.

     Competition

The Company s products are marketed in a highly  competitive  environment.  Such
environment is characterized by rapid change, frequent product introductions and
declining  prices.  Further,  the  Company  s PC  products  have  been  designed
specifically for use on the Intel X86 family of computers,  utilizing other well
known  database  products.  No assurance can be given that the Company s patents
and  copyrights  will  effectively  protect  the  Company  from any  copying  or
emulation of the Company s products in the future.

The  Company   considers   certain  end-user  data  access  tool  and  executive
information  system  software  companies to be  competitors  to its  d.b.Express
product including Trinzic  Corporation,  Cognos,  Inc., Comshare Corp. and Pilot
Software,  Inc.. The Company believes that  d.b.Express can compete  effectively
against  such  companies  product  offerings  based  on  ease  of  use,  lack of
programming, data access speed and price.

Softworks  products  compete  with  offerings  from  Boole &  Babbage,  Computer
Associates  International  Inc., BMC, Compuware and Platinum  technologies.  The
products  compete  effectively  based on quality of support,  price, and product
quality.  Many of the  Company s  existing  and  potential  competitors  possess
substantially  greater  financial,  marketing and technology  resources than the
Company.

     Employees

The Company had 252  employees at March  31,1998,  including  100 in  marketing,
sales and support  services,  95 in technical  support  (including  research and
development) and 57 in corporate finance and administration.  The future success
of the Company will depend in large part upon its  continued  ability to attract
and  retain  highly  skilled  and  qualified  personnel.  Competition  for  such
personnel is intense, and the Company has experienced turnover in its management
group.  None of the Company s employees are  represented  by a labor union.  The
Company believes that its relations with its employees are good.

     Patents and Trademarks

The Company has three federally registered trademarks: "CCC" , "d.b.Express" and
"dbACCEL"  . In  addition,  the  Company  received a patent for the  proprietary
aspects of its d.b.Express technology in 1994, and a second,  expanded patent on
that  technology in 1995,  which  broadened  the claims  regarding the product's
graphical  interface and indexing.  Softworks has received  copyrights for their
entire product line.



Item 2.  PROPERTIES

The  Company  leases  various  facilities  for its  Corporate  headquarters  and
subsidiary operations. The Company's two primary facilities are as follows:
<TABLE>
<CAPTION>

Description       Location       Square Footage        Lease term       Annual Rental
                                                                            Cost
<S>             <C>                  <C>             <C>                  <C>     
Corporate       Bohemia, NY          10,000          7/1/94 - 6/30/00     $151,200
Subsidiary      Alexandria, VA       25,000          9/1/94 - 8/31/01     $318,000 (1)
<FN>
(1)  Lease provides for annual increases of 3% per year, and is renewable at the
     option of the Company.
</FN>
</TABLE>

<PAGE>
Item 3.  LEGAL PROCEEDINGS

During May 1994, the Company and certain  officers  received  notification  that
they had been named as  defendants  in a class  action  alleging  violations  of
certain securities laws with respect to disclosures made regarding the Company's
acquisition  of Softworks  during 1993. On September 12, 1996, the settlement of
this class  action  claim was  approved  by the United  States  District  Court,
Eastern  District of New York. The Company  recorded a charge to earnings in the
first  quarter of 1996 of $2,075,000  to reflect this  settlement  consisting of
$75,000 plus 261,400 shares of the Company's common stock.

In September  1994, the Company  received notice of an action alleging breach of
contract  regarding an acquisition  transaction  initiated  during 1993. In July
1995, a settlement agreement was reached whereby the Company was required to pay
$75,000  and agreed to an  amendment  of the  original  contract  to acquire the
license for additional software.  Pursuant to such amendment, the Company issued
a non-interest  bearing  promissory note in the amount of $389,000 payable in 36
monthly installments, with the final payment scheduled for August 1, 1998, which
amount was recorded as an unusual charge in the 1995  consolidated  statement of
operations.

In July 1995, the Company  received notice of an action alleging the Company had
not used its best efforts to register  warrants to purchase 50,000 shares of the
Company's  common  stock  within 30 days  from  written  notice to the  Company,
pursuant to a financial consulting agreement. The Company has maintained that it
has always used its best efforts to cause the  registration of those warrants to
occur.   However,  to  avoid  the  expense  and  resolve  the  uncertainties  of
litigation, the matter was settled by including 38,500 warrants in the Company's
then pending registration  statement,  with the balance of 11,500 warrants being
canceled.  The  registration  statement  became  effective  on August  9,  1996.
Although the Company  believes this matter has been resolved,  releases have not
yet been exchanged,  nor has a stipulation of dismissal been filed.  The Company
is unable to predict  the  ultimate  outcome of this suit and,  accordingly,  no
adjustment  has  been  made in the  consolidated  financial  statements  for any
potential losses.

In July 1995, the Company and certain officers  received  notification that they
had been named as defendants in a class action claim in regard to  announcements
and  statements  regarding  the Company's  business and  products.  Although the
Company continues to deny any wrongdoing,  in an effort to avoid further expense
and resolve the uncertainty of litigation,  in July 1997 the Company agreed to a
Stipulation and Agreement of Settlement ("Stipulation  Agreement") of this class
action.  In February,  1998, the Court entered a final order approving the terms
of the  Stipulation  Agreement.  The Company agreed to deliver 119,850 shares of
its common  stock,  valued at  $500,000.  Further,  as of the filing  date,  the
Company and its insurance  carrier each paid $350,000,  totaling  $700,000.
Based upon the Stipulation  Agreement,  the Company recorded an $850,000 Unusual
Charge to earnings in the quarter ended June 30, 1997.

On June 11, 1996, the Company  received  notice of entry of a default  judgement
against it for $1,500,000 and specific performance to effect the registration of
common  stock held by Merit  Technology,  Inc. in a matter which the Company had
not been served or received notice (In Re: Merit Technology,  Inc., Debtor, U.S.
Bankruptcy  Court,  Eastern District of Texas).  On August 13,1996,  the default
judgement  was set aside by the Court.  During  December  1996,  this matter was
settled with the Company issuing 10,000 shares of its common stock.
<PAGE>
During March 1997, the Company  received a Complaint filed in the U.S.  District
Court for the  Western  District of Texas,  by Dell  Computer  Corporation.  The
Second Amended  Complaint  alleged that the Company failed to deliver product as
contracted for and further alleged  damages in excess of $850,000.  In February,
1998,  a cash  settlement  of $130,000  was agreed to and paid by the  Company's
insurance carrier.

In March  1995,  an action was  originally  commenced  against the Company and a
number of defendants  (Barbara Merkens v. Aval Guarantee Ltd., Walter Mennel, J.
Forror, A.  Faehndreich-Braun,  T&M Consulting AG, M. Schmidt,  E.G. Baltruschat
and Computer Concepts Corp.;  United States District Court,  Eastern District of
New York). In early 1997, after a change in counsel,  the plaintiff  amended the
complaint for a second time, now naming as defendants only the Company and three
of its  officers.  The second  amended  complaint  alleges  that  certain  third
parties,  unrelated  to  the  Company,   transferred  certificates  representing
1,000,000 shares of the Company's  common stock to the plaintiff.  The complaint
further alleges that such shares were endorsed in blank by the third parties and
became  bearer  securities  which were  negotiated  to the plaintiff by physical
delivery.  The  certificates  had not been legally acquired from the Company and
the certificates had been reported to the Securities and Exchange  Commission by
the Company as stolen  certificates.  Plaintiff has requested  validation of the
transfer of the  certificates  and is seeking damages of an unspecified  amount,
consisting of alleged diminution in market value of the subject shares from 1994
through  the  date of any  judgment  in the  plaintiff's  favor.  Discovery  was
substantially  completed  in  January  1998 and,  unless a summary  judgment  is
granted to one side or the other,  this case is expected to go to trial later in
1998. The Company and its counsel believe that the Company's  position regarding
the claim has substantial factual and legal support and are vigorously defending
the matter.  However,  the Company is unable to predict the ultimate  outcome of
this claim and,  accordingly,  no adjustments have been made in the consolidated
financial  statements for any potential losses or potential  issuances of common
stock.

In 1995, Fletcher Capital Corp. filed a claim against the Company, its president
and several unrelated  parties,  regarding a claim for an unspecified  amount of
commissions  in the form of  options  from the  Company  and cash from the other
parties.  This matter was settled in February  1997 with the  issuance of 36,000
options  exercisable  at $3.50 per share,  $126,000  paid with 25,200  shares of
common stock (issued in January, 1998) and cash payments totaling $31,000.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

As noted above,  all  references to numbers of shares in matters  submitted to a
vote of security holders are stated at pre-reverse-split levels.

At the Company's annual  shareholders'  meeting,  held on November 26, 1997, the
shareholders  of the Company  elected the  individuals  identified  below as the
Company's Board of Directors. Their terms expire at the next annual shareholders
meeting.

Daniel DelGiorno,  Sr., Daniel DelGiorno, Jr., Russell Pellicano, Jack S. Beige,
Esq., Augustin Medina.

The  affirmative  vote of a majority of the votes cast at the Annual  Meeting is
required  for  approval  of  each  matter  to be  submitted  to a  vote  of  the
shareholders,  except  that the votes of the holders of a majority of all shares
entitled to vote is required to approve  the  proposals  to amend the  Company's
Certificate of Incorporation to: reclassify its board of directors and require a
two-thirds  vote  to  amend  that  article  of the  Articles  of  Incorporation,
authorize a reverse  stock split,  authorize the board to increase the number of
authorized shares of Common Stock and authorize a new class of Preferred Stock.

The tabulation of the results of the shareholders' vote was:
<TABLE>
<CAPTION>
                                   For               Against        Abstain
<S>                             <C>                 <C>            <C>
Daniel DelGiorno, Sr.           98,416,623          1,446,529      5,187,251
Daniel DelGiorno, Jr.           98,414,948          1,445,204      5,183,909
Russell Pellicano               98,412,606          1,319,046      4,064,464
Jack S. Beige, Esq.             98,421,398          1,436,754      4,047,626
Augustin Medina                 98,420,547          1,311,105      5,029,051
</TABLE>
<PAGE>
A proposal to amend the Certificate of Incorporation to provide for a classified
Board of  Directors  failed to gain  approval by the vote of:  23,539,526 - For;
9,211,347 - Against; 1,788,495 - Abstained. (Although the majority of votes cast
were in favor of the proposal, the number of votes cast on this proposal was not
sufficient to pass the proposal.)


A proposal to amend the Company's  Certificate of  Incorporation  to authorize 1
million shares of preferred  stock,  the voting powers,  full or limited,  or no
voting powers,  and the designations,  preferences and relative,  participating,
optional or other special rights, and qualifications or restrictions thereof, of
which  may  be  determined  by the  Board  of  Directors  failed  by a vote  of:
18,696,437 - For;  12,034,536 - Against;  and 745,172  Abstained.  (Although the
majority of votes cast were in favor of the  proposal,  the number of votes cast
on this proposal was not sufficient to pass the proposal.)


A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation  to effect a "one for two reverse stock split" of the Common Stock
passed  by the vote of:  91,681,471  - For;  11,209,581  -  Against;  890,214  -
Abstain.


A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation  to effect a "one for three  reverse  stock  split" of the  Common
Stock passed by the vote of: 89,555,805 - For; - 13,361,298 - Against; 773,955 -
Abstain.


A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation to effect a "one for four reverse stock split" of the Common Stock
passed by a vote of : 89,600,534 - For; 13,293,177 - Against; 826,407 - Abstain.


A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation to effect a "one for five reverse stock split" of the Common Stock
passed by a vote of : 90,155,648 - For; 12,879,355 - Against; 686,115 - Abstain.


A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation  to effect a "one for six reverse stock split" of the Common Stock
passed by a vote of : 89,435,066 - For; 14,030,712 - Against; 837,318 - Abstain.


A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation  to effect a "one for seven  reverse  stock  split" of the  Common
Stock passed by a vote of :  88,777,349 - For;  14,120,331 - Against;  823,438 -
Abstain.


A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation  to effect a "one for eight  reverse  stock  split" of the  Common
Stock passed by a vote of :  88,793,708 - For;  13,339,856 - Against;  787,554 -
Abstain.

A proposal to grant the Board of Directors authority to amend the Certificate if
Incorporation  to effect a " one for nine  reverse  stock  split" of the  Common
Stock passed by a vote of :  88,838,794 - For;  14,104,570 - Against;  780,754 -
Abstain.
<PAGE>
A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation  to effect a "one for ten reverse stock split" of the Common Stock
passed by a vote of : 89,408,542 - For; 13,557,602 - Against; 754,973 - Abstain.


A proposal to adopt a 1997 Stock  Incentive  Plan  failed to receive  sufficient
votes to pass. 19,416,986 - For; 11,023,239 - Against; 1,035,770 - Abstain.


A proposal to grant the Board of Directors authority to amend the Certificate of
Incorporation to increase the authorized shares of Common Stock from 150,000,000
to 300,000,000 was approved by a vote of:
92,435,065 - For; 10,557,676 - Against; 728,377 - Abstain.


A proposal  for the  appointment  by the Board of Directors of Hays & Co. as the
Company's independent certified public accountants for fiscal/calendar year 1997
was  approved by a vote of:  97,224,840 - For;  15,871,462 - Against;  974,816 -
Abstain.

                                    PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Company's  Common Stock has been traded on NASDAQ since  September 23,
1992.  The  following  table  sets  forth the high and low sales  prices for the
Company s Common Stock by fiscal  quarters for the last three years, as restated
for the reverse stock split noted above.
<TABLE>
<CAPTION>
                                           High Bid               Low Bid
                                          -----------           -----------
<S>                                       <C>                   <C>
1995:
    First Quarter                         10    5/16              4    3/8
    Second Quarter                        49   11/16              2    1/2
    Third  Quarter                        20                     13    3/4
    Fourth  Quarter                       35                     12   13/16

1996:
    First  Quarter                        28    7/16             17    3/16
    Second Quarter                        20    5/8              10
    Third  Quarter                        13    1/8               5    5/16
    Fourth  Quarter                        7   13/16              3    1/8

1997
    First Quarter                         10    5/16              5   15/16
    Second Quarter                         7    3/16              5
    Third Quarter                          7   31/32              3    3/4
    Fourth Quarter                         9    1/16              4   11/16

1998
    First Quarter                          6    7/8               3    1/8
</TABLE>
       As of March 31, 1998, the total number of  shareholders  of the Company's
Common Stock was approximately  22,000, with 1,700 holders of record,  exclusive
of  shareholders  whose  shares  are held in the name of their  brokers or stock
depositories   which  are  estimated  to  be  approximately   20,300  additional
shareholders.
<PAGE>
Item 6.  SELECTED FINANCIAL DATA

     The data  should be read in  conjunction  with the  consolidated  financial
statements,  related notes and other financial information included elsewhere in
this Form 10-K.

Consolidated Statements of Operations Data:
(Note: all information presented is on a post reverse split basis)
<TABLE>
<CAPTION>
                                                            Year Ended December 31,

                                                  1997      1996      1995        1994      1993
                                                  ----      ----      ----        ----      ----
                                                     (in thousands, except per share data)


<S>                                              <C>       <C>        <C>        <C>        <C>   
Revenues                                         $29,738   $19,030    $16,302    $13,695    $3,360
                                                 -------   -------    -------    -------    ------  
Costs and expenses
Costs of revenues and technical support            9,461     5,944      7,074      5,537     1,783
Sales and marketing                               17,033    13,038      9,166      5,850     3,092
General and administration                         8,902     8,009      8,191      7,936     5,892
Amortization and depreciation                      2,550     3,684      4,104      2,452       924
Research and development                           3,016     1,496      1,270        521       606
Unusual charges                                      686     2,590      1,102      3,178     4,402
Reduction in carrying values of long-lived assets     -        412      3,760        -         -
                                                 -------   -------    -------    -------   ------- 
         Total costs and expenses                 41,648    35,173     34,667     25,474    16,699
                                                 -------   -------    -------    -------   ------- 
Operating loss                                   (11,910)  (16,143)   (18,365)   (11,779)  (13,339)

Other income (expense), net                          813       -          -         (428)     (111)
Interest charge pertaining to discount on
  convertible debentures                          (1,288)   (2,810)       -          -         -
                                                --------  --------   --------   --------  --------
  Net loss                                      $(12,385) $(18,953)  $(18,365)  $(12,207) $(13,450)
                                                ========  ========   ========   ========  ========

Basic and diluted net loss per share              $(1.11)   $(2.66)    $(3.73)    $(5.06)   $(8.56)


Weighted average common shares outstanding        11,163     7,130      4,921      2,411     1,572
</TABLE>




<TABLE>
<CAPTION>
                                                                    December 31,

                                                  1997       1996      1995       1994       1993
                                                  ----       ----      ----       ----       ----
                                                                   (in thousands)

Consolidated Balance Sheet Data:
<S>                                               <C>       <C>       <C>         <C>         <C>    
Working capital (deficit)                         $2,312    $2,809    $(2,998)    $(3,590)    $ 2,545
                                                  ======    ======    =======     =======     =======
Total assets                                      37,244    27,671     16,081      21,609      20,807
                                                  ======    ======    =======     =======     =======
Long term debt, less current portion                 241       526        800         695         172
                                                     ===       ===        ===         ===         ===
Shareholders' equity                               9,667     9,524       2,009      7,839      12,168
                                                   =====     =====       =====      =====      ======
</TABLE>
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

Financial Condition and Liquidity

The Company has incurred consolidated net losses of $12,385,000, $18,953,000 and
$18,365,000   during  the  years  ended  December  31,  1997,   1996  and  1995,
respectively,  and  cumulative net losses of  $81,741,000  through  December 31,
1997. As of December 31, 1997, the Company's current assets exceeded its current
liabilities by  $2,312,000.  For the year ended December 31, 1997, net cash used
in operating  activities was $6,937,000.  Net cash used in operating  activities
for 1997,  was less than the Company's  total net loss primarily due to non-cash
expenses  (including common stock and options issued for services of $5,515,000,
amortization  and  depreciation  of  $2,550,000  and non-cash  interest  charges
pertaining to the discount on convertible  debentures of $1,288,000)  ,offset by
increases in operating  assets and  liabilities.  Cash was also used for certain
investing  activities  including  capital  expenditures  of  $1,455,000  and the
purchase and development of software  technologies of $1,559,000.  These uses of
cash were primarily  financed  through the sales of  convertible  debentures and
common stock and exercises of stock  options  approximating  $6,123,000,  net of
commissions.


Management's Plan to Continue as a Going Concern

Although the Company's  liquidity  position at December 31, 1997,  was adversely
affected by the Company's  continuing losses, the private placements of debt and
equity  during  the year  then  ended  have  enabled  the  Company  to  continue
operating.  The Company does not currently  maintain a credit  facility with any
financial  institution,  although  the Company is actively  seeking to obtain an
asset based working capital line of credit. Management's plans to remain a going
concern,  as  more  fully  described  in  Note 1 to the  Consolidated  Financial
Statements,  require  additional  financing  until such time as sufficient  cash
flows are generated from operations. However, there can be no assurance that the
Company  will be able to obtain  sufficient  financing  to execute its  business
plan. As a result of the continuing operating losses, and the lack of sufficient
funds to  execute  its  business  plan,  there is  substantial  doubt  about the
Company's ability to continue as a going concern.  No adjustments have been made
with respect to the consolidated  financial  statements to record the results of
the ultimate outcome of this uncertainty.



Management's plans to remain a going concern require additional  financing until
such time as the Company  achieves  positive cash flows from operations  through
the  continued  growth  of  its   wholly-owned   subsidiary,   Softworks,   Inc.
("Softworks")  and the  successful  exploitation  of the  Company's  d.b.Express
technology.  The Company's  current source of operating  revenue continues to be
primarily derived from Softworks.  The Company has incurred  significant  losses
(both cash  expenses  and  non-cash  expenses as  described in these notes) as a
result  of  the  development  and  marketing  of  the  d.b.Express   technology.
Nevertheless,  management believes that its proprietary  d.b.Express  technology
has  significant  potential  in  several  areas and solves  certain  significant
business issues  particularly  in the  telecommunications  and internet  related
markets.  In order to realize the potential of this  technology,  the Company is
vigorously  continuing its efforts to enter into sales or license  agreements of
its d.b.Express technology. Management believes that the successful exploitation
of its  d.b.Express  technology,  as well as the continued  growth of Softworks,
will  eventually  enable  the  Company  to  achieve  positive  cash  flows  from
operations and reduce its  dependency on cash flows from  financing  activities.
However,  to satisfy its immediate cash needs, the Company  consummated the sale
of $1,978,000  (net of expenses) of restricted  common stock in January,  1998 (
see Note 13 to these Consolidated Financial  Statements).  Until sufficient cash
flows are generated from operations,  additional  financing is anticipated to be
in the form of an asset based working capital line of credit,  additional equity
or other debt  instruments.  There can be no assurances that the Company will be
able to obtain sufficient  financing or will be successful in achieving positive
cash flows from operations in order to achieve its business plan. 
<PAGE>
The year 1997 witnessed the true beginning of the Company's global expansion, as
evidenced by the licensing  agreement with British  Telecommunications,  plc and
Softworks'  creation of  operating  units in Brazil,  and France,  with  planned
expansion  into  Australia,   Spain,  Italy  and  Germany  scheduled  for  1998.
Additionally,  the  Company  markets  to  a  host  of  other  countries  in  the
international  community  through a network of  distributors  that  service  the
following  countries:   Switzerland,   Scandinavia,  Israel,  Japan,  Singapore,
Thailand, and South Africa.  Combined with the existing operations in the United
Kingdom,  Computer Concepts is establishing itself as an international  provider
of  enterprise-wide  software.  As  described  in  Note  2 of  the  Consolidated
Financial  Statements,  the Company has overseas  revenue  totaling  $5,354,000,
$4,882,000,  and $2,732,000  respectively for the years ended December 31, 1997,
1996 and 1995.

In 1997, the Company was ranked in a national  survey based on five year revenue
growth as the 9th fastest growing high technology company in the United States.

Management   believes  that  the  successful   exploitation   of  the  Company's
d.b.Express  technology,  the continuing success of the additional new Softworks
products  (Softworks plans to release Resource  Availability and CenterStage for
multi-platforms  in 1998 to address real-time data and storage management across
multiple  platforms),  expansion  into new  geographical  markets,  among  other
things, should enable the Company to eventually achieve positive cash flows from
operations.  Due to  the  recent  success  and  rapid  growth  of the  Company's
Softworks'  subsidiary,  management no longer believes that the Company's future
success is solely dependent upon the successful  exploitation of the d.b.Express
technology. Further, additional markets for potential future sales include entry
into the Year 2000 and multi-platform  markets through its Softworks  subsidiary
as well as  entry  into  the  Internet  market  with  its  patented  d.b.Express
technology leveraging JAVA and the Internet.

Softworks  sells  perpetual and fixed term licenses for its mainframe  products,
for which extended  payment terms of three to five years may be offered.  In the
case of extended payment term agreements, the customer is contractually bound to
equal annual fixed  payments.  The first year of post contract  support (PCS) is
bundled with standard license  agreements.  In the case of extended payment term
agreements,  PCS is bundled for the length of the payment term.  Thereafter,  in
both instances, the customer may purchase PCS annually.  Revenue with respect to
such extended  payment terms are deferred and recognized  over the period of the
installment  payment  plan.  At  December  31,  1997,  the amount of such future
receivables  extending  beyond  one  year was  $6,480,000,  and is  included  in
installment  accounts  receivable,  due  after  one year  with  the same  amount
included  in  deferred  revenue,  earned  after  one year,  in the  accompanying
consolidated balance sheet.

During 1997 the Company sold the net assets and  liabilities  and the underlying
software technology of its Maplinx subsidiary.  Since its acquisition,  MapLinx'
revenue had diminished and it had incurred  continuing  losses. As a result, the
Company had  evaluated  the  carrying  value of the  unamortized  portion of the
MapLinx  excess of cost over fair value of net assets  acquired and  unamortized
software  development costs,  aggregating $412,000 at December 31, 1996, and had
determined  that its  recoverability  was  doubtful.  Accordingly,  the  Company
wrote-off such long-lived  assets in the fourth quarter of 1996. The sales price
of  approximately  $850,000  was  adjusted  (reduced)  by the excess of MapLinx'
current liabilities over current assets (approximately $380,000), resulting in a
net sales price of approximately  $470,000.  Approximately  $235,000 was paid at
closing  and  a  $235,000  note   receivable   was  received  for  the  balance.
Approximately  $190,000  plus interest was paid in January 1998 and $45,000 plus
interest  is to be  paid  later  in  1998.  As a  result,  in 1997  the  Company
recognized an $813,000 gain on the sale of the net assets of MapLinx.

Results of Operations

     Fiscal 1997 Compared to Fiscal 1996

Revenue  reached a record high for the Company,  rising  $10,708,000 or 56.3% to
$29,738,000  for the  year  ended  December  31,  1997,  over the  prior  year's
$19,030,000.  The primary factors  contributing  to this growth include:  (i) an

<PAGE>
increase in Softworks'  revenue of $10,245,000,  due, in part, to an increase in
processor capabilities measured in Millions of Instructions per Second ("MIPS");
and (ii) a newly formed  business unit which is designed to provide a wide array
of information technology, support and services. This unit known as Professional
Services,   ("professional   services")   generated   revenue   of   $1,868,000.
Professional services offers solutions, support, and strategies to solve various
business   crises  in  such  areas  as:   network   determinations,   help  desk
applications,  programming/programmer services, wiring/cabling, LAN connections,
moves/adds/changes,   and  project   management,   as  well  as  overseeing  new
installations  and  offering  on-site  component  repair.  A loss of  revenue of
$1,642,000 was due to the sale of Maplinx subsidiary.

Cost of Revenue - software  licenses  and support of  $7,674,000,  represents  a
$1,730,000  increase  over last year.  However,  when viewed as a percentage  of
revenue,  represents  a decrease of 3.7  percentage  points  (27.5% for 1997 vs.
31.2%  for  1996).  The  Company  anticipates  this  trend to  continue  for the
foreseeable future. In an effort to establish the professional services business
unit, the Company operated at lower than standard margins.


During 1997, sales and marketing  expenses  increased  $3,995,000 to $17,033,000
from $13,038,000 for the year ended December 31, 1996. This increase was due, in
part, to expanded global operations,  as well as increased  marketing efforts of
the Company's wide breadth of products, (d.b.Express,  professional services and
Softworks suite of products,  known as  SoftworkSavanTechnology,  which includes
the Year 2000  suite) of  $5,591,000.  These  costs  were  offset by the sale of
Maplinx which generated savings of $1,025,000.

General and  administrative  expenses increased $893,000 or 11.1%, to $8,902,000
for the year ended  December  31, 1997 as compared to  $8,009,000  for the year
ending December 31,1996. The increase at Softworks was $643,000, while corporate
overhead / d.b.Express  increased $640,000 offset by savings associated with the
sale Maplinx of $390,000.

Research and development costs increased significantly during 1997, nearly 102%.
The  $  3,016,000  represents  a  $1,520,000  increase  over  the  prior  year's
$1,496,000.  This  increase is primarily due to  Softworks'  evolving  "Y2K" and
multi-platform technology, as well as to the development of the d.b.Express Java
based internet applications software,  which is the underlying technology of the
Company's recently announced agreement with British Telecommunications, plc.

See Note 10 to the Consolidated Financial Statements for a discussion of unusual
charges  incurred  for  the  years  ended  December  31,  1997,  1996  and  1995
respectively.



     Fiscal 1996 Compared to Fiscal 1995

Revenues for the year ended December 31, 1996 were  $19,030,000,  an increase of
$2,728,000 or 17% over the prior years total of  $16,302,000.  This increase was
primarily  due  to  the  increase  in  Softworks'  revenues  of  $4,899,000  and
d.b.Express  revenues  of  $180,000,  offset by  reductions  in net  revenues of
MapLinx of $1,560,000 and discontinued subsidiaries of $840,000.

Cost of revenues and technical support,  of $5,944,000  represents a decrease of
$1,130,000 from the prior year's amount of $7,074,000 due principally to reduced
costs  incurred by MapLinx of $407,000 and by the  discontinuation  of Superbase
and CCEL operations of $1,320,000, offset by increases related to d.b.Express of
$681,000.

During 1996, sales and marketing  expenses for the Company increased  $3,872,000
to  $13,038,000  from  $9,166,000  for the year ended  December  31,  1995.  The
increase  was due,  in part,  to  Softworks  efforts  in  establishing  overseas
operations of $2,319,000. The remaining portion of the increase was attributable
to d.b.Express.
<PAGE>
General and administrative  expenses decreased  $182,000,  to $8,009,000 for the
year ending December 31, 1996 versus $8,191,000 for the year ending December 31,
1995.  The  decrease  was  principally  due  to  discontinued   subsidiaries  of
$1,053,000,  reductions by MapLinx of $50,000,  offset by increases at Softworks
of $723,000 and costs associated with d.b.Express of $384,000.

Research and development costs increased $226,000 in 1996 to $1,496,000 over the
prior years' amount of $1,270,000, due principally to refinements in d.b.Express
technology.

The  reduction  in  carrying  value of  long-lived  assets of  $412,000 in 1996,
pertains to the write-down of MapLinx intangible assets.








Safe Harbor Statement

Certain information  contained in this annual report,  particularly  information
regarding  future  economic  performance  and finances,  plans and objectives of
management,  is forward-looking.  In some cases,  information  regarding certain
important  factors that could cause actual results to differ materially from any
such  forward-looking   statement  appear  together  with  such  statement.  The
following  factors,  in addition  to other  possible  factors not listed,  could
affect the Company's actual results and cause such results to differ  materially
from those  expressed  in  forward-looking  statements.  These  factors  include
competition  within the computer  software  industry,  which  remains  extremely
intense,  both domestically and internationally,  with many competitors pursuing
price  discounting;  changes in  economic  conditions;  the  development  of new
technologies  and/or  changes in  operating  systems  which  could  obsolete  or
diminish the value of existing  technologies  and  products;  personnel  related
costs; legal claims; risks inherent to rolling out new software and new software
technologies;  the current lack of adequate financial resources to carry out the
Company's  current  business plan in regard to the d.b.Express  technology;  the
potential cash and non-cash costs of raising  additional capital or the possible
failure to raise necessary capital;  changes in accounting principles applicable
to the Company's activities and other factors set forth in the Company's filings
with the Securities and Exchange Commission.
<PAGE>
Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data listed in the accompanying Index
to Financial Statements and Schedules is attached as part of this report.



Item 9.  CHANGES IN AND DISAGREEMENTS WITH  ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE


On May 22, 1997,  with the approval of the  Registrant's  Board of Directors and
Audit Committee,  the Registrant dismissed Grant Thornton LLP as its independent
auditors for the year ending December 31, 1997.

Grant Thornton LLP's reports on the financial statements for the past two fiscal
years  contained  no adverse  opinion  or  disclaimer  of  opinion  and were not
qualified or modified as to uncertainty,  audit scope or accounting  principles,
other than to include in their report for the Company's financial  statements as
of and for the year ended  December  31, 1996,  the  following  statement:  "The
accompanying  consolidated financial statements have been prepared assuming that
the Company  will  continue  as a going  concern.  As shown in the  consolidated
financial  statements,  the Company continued to sustain  significant losses and
use substantial amounts of cash in operations during the year ended December 31,
1996.  These factors,  among others,  as discussed in Note 1 to the consolidated
financial  statements,  raise  substantial  doubt about the Company's ability to
continue as a going concern.  Management's  plans in regard to these matters are
also  described  in  Note  1.  The  financial  statements  do  not  include  any
adjustments that might result from the outcome of this uncertainty."

During the two most  recent  fiscal  (calendar)  years and  through  the date of
dismissal (May 22, 1997) there were no disagreements  with Grant Thornton LLP on
any matter of accounting  principle or practice,  financial statement disclosure
or auditing scope or procedure, which disagreement(s),  if not resolved to Grant
Thornton  LLP's  satisfaction,  would have  caused  Grant  Thornton  LLP to make
reference to the subject matter of the  disagreement(s)  in connection  with its
reports on the Registrant's financial statements.

The response  letter from Grant  Thornton LLP required by Item 304 of Regulation
S-K was filed as an exhibit on Form 8-K and is hereby incorporated by reference.

On June 2, 1997,  with the approval of the  Registrant's  Board of Directors and
Audit Committee, the Registrant retained Hays & Company  (internationally,  Hays
Allan Affiliates) as its independent  auditors for the years ending December 31,
1997, 1996 and 1995.


                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors and Executive Officers

As of  April 7,1998,  the  names,  ages and  positions  of the  directors  and
executive officers of the Company are as follows:
<TABLE>
<CAPTION>
Name                      Age            Position
- ----                      ---            --------
<S>                       <C>            <C>                                   
Daniel Del Giorno, Sr.    65             Chairman, Ass't. Sec. and Director
Daniel Del Giorno, Jr.    43             President, CEO, Treasurer, Director
Russell Pellicano         57             Secretary, Director
Jack S. Beige             53             Director
Augustin Medina           57             Director
Edward Warman             55             Exec. V. P.  of Products and Services
George Aronson            49             Chief Financial Officer
</TABLE>
<PAGE>
     Daniel Del  Giorno,  Sr. has been  Chairman,  Chief  Executive  Officer (to
October,  1997),  Assistant  Secretary and a director of the Company since April
1989, and is the father of Daniel Del Giorno,  Jr., the Company's  President and
also a  director.  During the period 1987 to April  1989,  Mr. Del  Giorno,  Sr.
together  with Mr.  Pellicano  (director  of the  Company)  was  engaged  in the
research and development of d.b.Express.  Prior thereto,  during the period 1985
to May 1987,  Mr. Del Giorno,  Sr. was the Chief  Executive  Officer of Myotech,
Inc.  ("Myotech"),  a privately held  corporation  which  produced  computerized
muscle testing equipment for chiropractors and physical therapists.  Myotech was
sold to  Hemodynamics,  Inc. in May 1987 and later became a public  corporation.
Mr. Del Giorno, Sr. was a practicing chiropractor for many years and had founded
a chiropractic clinic employing 4 chiropractors and 6 technicians in addition to
administrative  personnel. He also successfully  collaborated with Mr. Pellicano
in  connection  with  the  design  and  development  of  medical  equipment  for
comparative  muscle testing.  A patent has been granted to Mr. Pellicano and Mr.
Del Giorno, Sr. in connection therewith. In addition, Mr. Del Giorno, Sr. is the
holder  of a patent  for a  digital  myograph  for the  testing  of  muscles  by
computer.  Mr. Del Giorno,  Sr. is also an officer,  director and shareholder of
Tech Marketing  Group Corp.  which is a holding company and a shareholder of the
Company.  See "Security  Ownership of Certain  Beneficial Owners and Management"
and "Certain Transactions".

     Daniel Del Giorno,  Jr., the  Company's  President,  CEO,  Treasurer  and a
director,  is the son of Daniel Del  Giorno,  Sr. and has been with the  Company
since  April  1989.  Prior to joining  the Company and during the period 1987 to
1989 Mr. Del Giorno,  Jr. was involved in providing the management and financial
support for and collaborated  with Mr. Del Giorno,  Sr. and Russell Pellicano in
connection with the  development of  d.b.Express.  During the period 1984 to May
1987, he was the President of Myotech, a privately held Company producing muscle
testing  equipment.   He  is  also  the  President,  a  director  and  principal
shareholder  with  Daniel Del  Giorno,  Sr. of Tech  Marketing  Group  Corp.,  a
privately held corporation which is a shareholder of the Company.  See "Security
Ownership   of  Certain   Beneficial   Owners  and   Management"   and  "Certain
Transactions".

      Russell  Pellicano is a director and Secretary of the Company since April,
1989 and served as Vice  President,  Secretary  and  Director  since  April 1989
through  February 1994. Mr.  Pellicano was the original founder and principal of
RAMP  Associates  Inc.  ("RAMP"),  which was  acquired by the Company in October
1990,  through  which he has engaged in  consulting  to major  corporations  and
others for the design of software and hardware for  computers.  A major customer
of RAMP since its inception has been Grumman Corporation. Mr. Pellicano, through
RAMP, has been  consulting for Grumman and other  corporations.  He is the chief
architect  and designer of  d.b.Express  and has been  involved in designing and
developing  computer  software and  hardware  for the past 30 years.  Among many
noteworthy  projects for which he was  responsible at Grumman was the design and
installation  of  the  Orbiting  Astronomical  Observatory  Space  Craft  Ground
Station,  and he was a member of the launch team at Cape Kennedy in  conjunction
therewith. He was also Senior Systems Analyst for Grumman in connection with the
test  instrumentation  for the forward  sweep wing (X29)  experimental  aircraft
on-board computer system,  and the F-14D and the A-6E production  aircraft.  Mr.
Pellicano  is a  graduate  of C. W.  Post  College  in  1973  with a  degree  in
Electrical Engineering.

      Jack S. Beige,  D.C., J. D., was  appointed a director in November,  1995,
for a term beginning  January,  1996, and was appointed as a member of the Audit
Committee and the  Compensation  Committee,  also effective  January,  1996. Mr.
Beige  received  his  Juris  Doctor  degree  in 1993 and has  been a  practicing
attorney, primarily in business related matters, on Long Island, New York, since
then. Prior thereto, Mr. Beige practiced chiropractic medicine, was President of
BSJ Realty Corporation,  President of All Travel, Ltd. and was President of Comp
Consulting,  Inc. During his practice as a chiropractic doctor, he was elected a
Fellow of the International College of Chiropractors,  was appointed as Chairman
of the  New  York  State  Worker's  Compensation  Board,  Chiropractic  Practice
Committee  and  was  elected  President  of  the  New  York  State  Chiropractic
Association  in 1987.  Mr.  Beige is admitted to the New York State Bar and is a
member of the New York State Bar Association,  the Nassau and Suffolk County Bar
Associations and is a member of the American Arbitration Association.
<PAGE>
      Augustin  Medina was  appointed a director in November,  1995,  for a term
beginning  January,  1996, and was appointed as a member of the Audit  Committee
and the Compensation  Committee,  also effective January,  1996. During the last
five years and  previously,  Mr. Medina has been an independent  business broker
associated with the Montecristi  Corporation,  Gallagher Associates and Anderson
Credit and Leasing,  on Long Island, New York. Mr. Medina's business  background
includes advising and assisting  businesses in computer and non-computer related
businesses in their development and structuring of sales and marketing programs.

      Edward  Warman joined the Company in September  1993 as Vice  President of
Products and Services.  From 1989 to 1993, he served as Vice President,  Product
Development  for  Comdisco  Disaster  Recovery  Services,   Inc.  where  he  was
responsible for the design and  implementation of a new product line of disaster
recovery software.  From 1984 to 1989, Mr. Warman was Vice President of Research
and  Development  at  Intersolv,   Inc.,  with  responsibility  for  a  software
development  staff  exceeding  100 people.  Prior to 1984,  he served in various
software  development  management  positions at  organizations  including Cincom
Systems, Inc., Computer Resources, and Monsanto. Mr. Warman possesses degrees in
systems analysis, economics and chemical engineering.

      George Aronson,  CPA, has been the Chief Financial  Officer of the Company
since August,  1995. From March 1989 to August, 1995, he was the Chief Financial
Officer  of Hayim & Co.,  an  importer/distribution  organization.  Mr.  Aronson
graduated  from  Long  Island  University  with a major  in  accounting  in 1972
receiving a Bachelor of Science degree and is a Certified Public Accountant.

Item 11. EXECUTIVE COMPENSATION

     The following table sets forth the annual and long-term  compensation  with
respect  to the  Chairman  and  Chief  Executive  Officer  and each of the other
executive  officers of the Company who earned more than  $100,000  for  services
rendered for the years ended December 31, 1997,  1996,  and 1995.  Directors are
not compensated for their services,  however,  the outside directors  received a
formula grant of stock pursuant to the 1995 Outside Directors Stock Plan.
<TABLE>
<CAPTION>
                                               Summary Compensation Table

                                 Annual Compensation                          Long-Term Compensation
                             -----------------------------      --------------------------------------------------
                                                                                             Securities      All
                                                                Other        Restricted      Underlying     Other
Name and                     Fiscal                             Annual      Stock Option      Options/      Compen-
Principal Position            Year       Salary   Bonus(4)      Compensation   Awards            SARS       sation
- -------------------------------------------------------------------------------------------------------------------


<S>                          <C>       <C>      <C>           <C>             <C>             <C>             <C>
Daniel DelGiorno,Sr.,(1)(5)  1997      $260,000 $ 327,000     $     -             -               -           -
Director                     1996       259,000   232,000           -             -               -           -
                             1995       240,000    84,000           -         128,000         128,000         -

Daniel DelGiorno, Jr.(1)(5)  1997          -      753,000           -             -               -           -
President, C.E.O.            1996          -      232,000           -             -               -           -
Director                     1995          -       84,000           -          128,000        128,000         -

Russell Pellicano(2)         1997          -      199,000           -             -               -           -
Secretary                    1996          -      195,000           -             -               -
Director                     1995          -         -              -           10,000          10,000        -


Ed Warman (3)(5)             1997      148,000       -              -             -               -           -
Vice President of Products   1996      116,000     53,000           -             -               -           -
& Services                   1995      117,000       -              -           20,000          20,000        -


George Aronson (4)(5)        1997      157,000    233,000           -             -               -           -
Chief Financial Officer      1996      144,000    187,000           -             -               -           -
                             1995       31,000       -              -            2,500           2,500        -

All Officers as a Group      1997     $565,000 $1,512,000           -             -               -           -
                             1996      519,000    899,000           -             -               -           -
                             1995      388,000    168,000           -          288,500         288,500        -
<PAGE>
<FN>
Footnotes
- ---------

(1) 50,000  Stock  options had an original  exercise  price of $25.60 per share,
their fair market value at date of grant,  and were repriced to reflect an above
market  exercise  price of $5.00 per share  effective May 1995,  when the market
value was $2.80 per share. D. Del Giorno,  Sr., and D. DelGiorno,  Jr. were each
granted an aggregate of 30,000 shares of stock and 18,000 options exercisable at
$5.00, and 60,000 options  exercisable at $15.00,  in May and November 1995, and
the 60,000 were repriced to $0.10 in  June,1997,  and 75,000 shares in November,
1996.

(2) R. Pellicano was granted  10,000 options  exercisable at $15.00 in November,
1995.

(3) Mr.  Warman was granted the right to 8,000  options in 1994 which  vested at
2,000 per year in 1994,  1995,  1996 and 1997,  exercisable  at  $15.00;  20,000
options in 1995,  exercisable  at $5.00;  and 20,000  shares of common  stock in
November, 1996.

(4) Mr.  Aronson  joined  the  Company  in  September,  1995 as Chief  Financial
Officer,  was  granted  2,500  options at $5.00 in  November,  1995,  which were
repriced to $0.10 in June, 1997.

(5) Bonus  amounts  reflected  above for the years ended  December  31, 1997 and
1996, are in the form of stock option and the Company's common stock, which were
subject to forfeiture and /or restrictions, except for shares valued at $172,000
and  $28,000  issued  to  Dan   DelGiorno,   Sr  and  George  Aronson  in  1996,
respectively.
</FN>
</TABLE>


Option/SAR Grants in Last Fiscal Year

      No options or SARs were granted to Named Officers in 1997.







Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Value

    The  following  table set forth  certain  information  with respect to stock
option  exercises by the named  Executive  Officers during the fiscal year ended
December 31, 1997, and the value of  unexercised  options held by them at fiscal
year-end.
<PAGE>
<TABLE>
<CAPTION>

                                                                  Number of                              Value of
                                                                 Unexercised                            Unexercised
                                                                  Options at                            In-the-Money
                                                                  Fiscal Year                           Options at
                                                                    End                             Fiscal Year End (1)
                                                             -----------------------             -------------------------
                      Shares Acquired      Value
  Name                 on Exercise (#)   Realized ($)     Exercisable     Unexercisable       Exercisable      Unexercisable
  ----                ----------------   ------------     -----------     -------------       -----------      -------------
<S>                          <C>               <C>         <C>                   <C>           <C>                   <C>
Daniel Del Giorno, Sr.       -                 -           128,100               -             $294,000              -
Daniel Del Giorno, Jr.       -                 -           128,100               -              294,000              -
Russell Pellicano            -                 -            10,000               -                 -                 -
Ed Warman                    -                 -            28,000               -                 -                 -
George Aronson               -                 -             2,500               -               12,250              -
<FN>
Footnotes
- ---------

(1)  Market  Value of the  underlying  securities  at fiscal  year end minus the
exercise price.
</FN>
</TABLE>


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

     The following table sets forth certain information as of April 7,1998, with
respect to the beneficial ownership of the Company's Common Stock by all persons
known  by the  Company  to be the  beneficial  owners  of  more  than  5% of its
outstanding  shares of Common  Stock,  by directors who own Common Stock and all
officers and directors as a group:
<TABLE>
<CAPTION>
                                        Common Stock         % of Outstanding
Name of Beneficial Owner             Beneficially Owned           Shares (2)
- ------------------------             -------------------     ------------------

<S>                                          <C>                 <C> 
Daniel Del Giorno, Sr. (1)(3)(4)             297,550             2.2%
Daniel Del Giorno, Jr. (1)(3)(4)(7)          415,505             3.1%
Russell Pellicano (1)(5)                      68,100               *
Jack S. Beige (1) (3)                         41,944               *
Augustin Medina (1)                           24,764               *
George Aronson (1)(8)                        103,000               *
Ed Warman(1)(6)                              151,500             1.1%
All Officers and Directors as a
    Group (7 persons) (3,4,5,6)            1,102,363             8.2%
<FN>
- -------
* Less than 1%

Footnotes
- ---------
(1) The address of the holder is 80 Orville Drive, Suite 200, Bohemia,  New York
11716.
(2) Based upon 13,742,207 shares deemed (includes  outstanding  options owned by
above named parties)outstanding as of April 7, 1998.
(3) Includes shares held by his spouse.
(4) Includes 68,000 options (exercisable at $5.00 per share), and 60,000 options
(exercisable at $0.10).
(5) Includes 10,000 options (exercisable at $15.00 per share).
(6) Includes 20,000 options (exercisable at $15.00 per share) and 8,000 options,
exercisable at $5.00 per share.
(7) Daniel Del Giorno,  Jr. has majority  control of Tech Marketing  Group which
owns 17,405  shares.  (The Company has no business  dealings with Tech Marketing
Group)
(8) Includes 2,500 options (exercisable at $0.10 per share).
</FN>
</TABLE>
<PAGE>
Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 Two executive officers of the Company have received advances from time to time,
with such advances  being payable on demand and bearing no interest.  Effective,
January,  1997, these advances are interest bearing at the rate of 7% per annum.
At December 31, 1997, the loan balance due from these officers was approximately
$1,070,000.  See Item 11. Executive Compensation and Item 12. Security Ownership
of Certain  Beneficial  Owners  and  Management,  regarding  grants of stock and
options to Directors and Officers.

During the fourth  quarter,  the  Company  advanced  approximately  $126,000  to
another officer/director. The advance was settled with the Company prior to year
end December 31, 1996,  through the  transfer of  marketable  securities  to the
Company with a market value of $126,000.

During the years ended  December  31, 1997,  1996 and 1995,  the Company paid an
outside  Director,  fees for legal  services  and  consulting  fees  aggregating
$165,000, $127,000 and $64,000, respectively.

During the years ended  December  31, 1997,  1996 and 1995,  the Company paid an
outside Director consulting fees of $52,000, $52,000 and $30,000, respectively.

                                    PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

                                                         Page
                                                         ----
(a)  Financial Statements
     --------------------

Report of Independent Certified Public Accountants       F-1

Consolidated Balance Sheets
December 31, 1997 and 1996                               F-2

Consolidated Statements of Operations
Years Ended December 31, 1997, 1996 and 1995             F-3

Consolidated  Statement of Shareholders'  Equity
Years Ended December 31, 1995, 1996 and 1997             F-4

Consolidated Statements of Cash Flows
Years Ended December 31, 1997, 1996 and 1995             F-5

Notes To Consolidated Financial Statements            F-6 - F-26

(b)  Reports on Form 8-K
     -------------------
May 23, 1997      Item 9 -  Sale of equity securities pursuant to Regulation S
May 29, 1997      Item 4 -  Dismissal  of  independent  Auditors  
June 03,1997      Item 4 -  Engagement of new independent auditors

(c)  Exhibits
     --------
2.1  Reorganization  Agreement  dated April 22, 1989. (Incorporated by reference
     to Exhibit 2(a) to the Company's Form S-1 Registration Statement) (1)
2.2  Merger  agreement  between  Computer  Concepts  Investment  Corp.  and RAMP
     Associates  Inc.  dated  October 31,  1990.  (Incorporated  by reference to
     Exhibit 2(b) to the Company's Form S-1 Registration Statement)(1)
2.3  Merger  agreement  between  Computer  Concepts Corp.  and  Softworks,  Inc.
     (Incorporated  by reference to Exhibit 2(a) to the Company's Form 8-K filed
     on October 29, 1993)
2.4  Merger Agreement dated December 31, 1994,  between the Company,  its wholly
     owned ubsidiary, CCC/MapLinx Corp., and MapLinx Corp. and Merit Technology,
     Inc.(Incorporated  by reference to Exhibit  10(a) to the  Company's  Annual
     Report on Form 10-K/A for the year ended December 31, 1994.)
<PAGE>
3.1(i)(a) Certificate  of   Incorporation,   as   amended.  (Incorporated    by
          reference to Exhibit 3(a) of Form S-1 Registration Statement.)(1)
     (b)  Certificate of Amendment  (Change in Name)  (Incorporated by reference
          to Exhibit 3(a) of Form S-1 Registration Statement.)(1)
     (c)  Certificate of Amendment  (Change in Name)  (Incorporated by reference
          to Exhibit 3(a) of Form S-1 Registration Statement.)(1)
     (d)  Certificate  of  Amendment  (Authorizing  Increase in Shares of Common
          Stock)  (Incorporated  by  reference to Exhibit 3 (i) (d) to Form 10-K
          for the year ended 1995
     (e)  Certificate of Amendment  (Authorizing one for ten reverse stock split
          as of March 30, 1998).
3.2(ii) By-Laws.  (Incorporated  by reference  to Exhibit 3(d) to the  Company's
        Form S-1 Registration Statement.)(1)
4.1  Form of Common Stock  Certificate.  (Incorporated by reference to Exhibit 4
     to the Company's Form S-1 Registration Statement.)(1)
4.2  Computer  Concepts  Directors,  Officers and Consultants  1993 Stock Option
     Plan   (Incorporated   by  reference  to  Exhibit  4.1  to  the   Company's
     Registration Statement on Form S-8 filed on June 28, 1995)
4.3  Computer Concepts Employees 1993 Stock Option Plan (Incorp. by reference to
     Exhibit 4.2 to the  Company's  Registration  Statement on Form S-8 filed on
     June 28, 1995)
4.4  Computer  Concepts 1995 Incentive Stock Plan  (Incorporated by reference to
     Exhibit 5 to the Company's Proxy Statement filed on January 29, 1996.)
10.1 Lease Extension  Agreement  between Atrium Executive Center and the Company
     (Incorp. by reference to Exhibit 10 (g) (ii) to the Company's Annual Report
     on Form 10-K for the year ended December 31, 1993.)
10.2 Agreement between Software  Publishing Corp. and the Company dated June 14,
     1994 . (Incorp.  by reference to Exhibit  10(a) to the  Company's  Form 8-K
     filed on July 1, 1994.)
10.3 Agreement  between  Computer  Concepts  Europe,  Ltd. and the Company dated
     September  27, 1993.  (Incorporated  by  reference to Exhibit  10(v) to the
     Company's  Annual  Report on Form  10-K/A for the year ended  December  31,
     1993.)
10.4 Agreement  between  Computer  Concepts  Europe,  Ltd. and the Company dated
     September  27,  1993.(Incorporated  by  reference  to Exhibit  10(w) to the
     Company's  Annual  Report on Form  10-K/A for the year ended  December  31,
     1993.)
16.1 Dismissal of Independent  Auditors.  (Incorporated by reference to Form 8-K
     dated May 29, 1997.)
16.2 Engagement of New Independent Auditors.  (Incorporated by reference to Form
     8-K dated June 03, 1997.)

(21) Subsidiaries of the Company.

          Softworks, Inc. (Maryland)

(23) Consent of Hays & Company

- ---------

(1)Filed with Form S-1,  Registration  Statement of Computer Concepts Corp. Reg.
     No 3-47322 and are incorporated herein by reference

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             COMPUTER CONCEPTS CORP.

                                             /s/Daniel DelGiorno, Jr.
                                             ----------------------
                                             Daniel DelGiorno, Jr.,
                                             Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

NAME                      TITLE                                  DATE

/s/Daniel DelGiorno, Jr.
_________________         President, Treasurer,                   April 8, 1998
Daniel DelGiorno, Jr.     Chief Executive Officer,
                          Director

Daniel DelGiorno, Sr.
_________________         Director,                               April 8, 1998
Daniel DelGiorno, Sr.     Assistant Secretary

Russell Pellicano
_________________         Secretary                               April 8, 1998
Russell Pellicano         Director

George Aronson
__________________        Chief Financial Officer                 April 8, 1998
George Aronson

<PAGE>


Board of Directors and Shareholders
Computer Concepts Corp.
Bohemia, New York

                          INDEPENDENT AUDITOR'S REPORT

We have  audited  the  accompanying  consolidated  balance  sheets  of  Computer
Concepts  Corp.  and  subsidiaries  (the  "Company") as of December 31, 1997 and
1996,  and the related  consolidated  statements  of  operations,  shareholders'
equity and cash flows for each of the three years in the period  ended  December
31, 1997.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of Computer Concepts
Corp. and  subsidiaries  as of December 31, 1997 and 1996, and the  consolidated
results of their  operations and their  consolidated  cash flows for each of the
three years in the period ended  December 31, 1997 in conformity  with generally
accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern.  As shown in the consolidated
financial  statements,  the Company continued to sustain  significant losses and
use substantial amounts of cash in operations during the year ended December 31,
1997.  These factors,  among others,  as discussed in Note 1 to the consolidated
financial  statements,  raise  substantial  doubt about the Company's ability to
continue as a going concern.  Management's  plans in regard to these matters are
also  described  in  Note  1.  The  financial  statements  do  not  include  any
adjustments that might result from the outcome of this uncertainty.

/s/Hays & Company

February 27, 1998, except for Note 2 which is
  dated March 18, 1998
New York, New York

<PAGE>

                    COMPUTER CONCEPTS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)
<TABLE>
<CAPTION>
                                                                 December 31,
                                                            ------------------------
                                                               1997          1996
                                                            ---------      ---------
<S>                                                          <C>           <C>
ASSETS

Current assets
  Cash and cash equivalents                                  $     778      $   5,675
  Accounts receivable, net of allowance for doubtful
    accounts of $252 and $693 in 1997 and 1996, respectively    17,866          9,044
  Advances to officers                                           1,070            682
  Inventories                                                      -               29
  Prepaid expenses and other current assets                      1,987          1,036
                                                             ---------      ---------
                                                                 21,701        16,466

Installment accounts receivable, due after one year               6,480         3,714
Property and equipment, net                                       2,069         1,605
Software costs, net                                               1,676           949
Excess of cost over fair value of net assets acquired,
  net of accumulated amortization of $2,477 and $2,628 in 1997
  and 1996, respectively                                          4,611         4,683
Other assets                                                        707           254
                                                               --------     ---------  

                                                               $ 37,244     $  27,671
                                                               ========     =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
  Accounts payable and accrued expenses                       $   7,225     $   4,227
  Current portion of long-term debt                                 391           458
  Deferred revenue                                               11,773         8,972
                                                              ---------     ---------   
                                                                 19,389        13,657

Deferred revenue, earned after one year                           7,947         3,964
Long-term debt, net of current portion                              241           526
                                                              ---------     ---------

     Total liabilities                                           27,577        18,147
                                                              ---------     ---------

Commitments and contingencies

Shareholders' equity (Note 2)
  Common stock, $ .0001 par value; 150,000,000 shares authorized;
    issued and outstanding - 12,744,751 shares in 1997
    (127,447,510 shares before the split) and
    101,335,000 shares in 1996                                        1            10
  Additional paid-in capital                                     91,641        78,870
  Accumulated deficit                                           (81,741)      (69,356)
  Foreign currency translation                                      (54)          -
  Unrealized loss on marketable securities                         (180)          -
                                                              ---------     ---------                

     Total shareholders' equity                                   9,667         9,524
                                                              ---------     ---------

                                                              $  37,244     $  27,671
                                                              =========     =========

<FN>
The accompanying notes are an integral part of
these consolidated financial statements.
</FN>
</TABLE>
<PAGE>
                    COMPUTER CONCEPTS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)
<TABLE>
<CAPTION>

                                                               Year ended December 31,
                                                           --------------------------------  
                                                             1997         1996        1995
                                                           ---------   ---------   --------- 
<S>                                                        <C>         <C>         <C>
Revenue
  Software licenses and support                            $  27,870   $  19,030   $  16,302
  Professional services                                        1,868        -           -
                                                           ---------   ---------   ---------
                                                              29,738      19,030      16,302
                                                           ---------   ---------   ---------
Costs and expenses
  Cost of revenue - software licenses
    and support                                                7,674       5,944       7,074
  Cost of revenue - professional services                      1,787        -           -
  Sales and marketing                                         17,033      13,038       9,166
  General and administrative                                   8,902       8,009       8,191
  Amortization and depreciation                                2,550       3,684       4,104
  Research and development                                     3,016       1,496       1,270
  Unusual charges, net                                           686       2,590       1,102
  Reduction in carrying values of long-lived assets             -            412       3,760
                                                           ---------   ---------   ---------        

                                                              41,648      35,173      34,667
                                                           ---------   ---------   ---------
Operating loss                                               (11,910)    (16,143)    (18,365)
                                                           ---------   ---------   --------- 

Other income (expense)
  Gain on sale of net assets of subsidiary                       813        -           -
  Interest charge pertaining to the discount on
    convertible debentures                                    (1,288)     (2,810)       -
                                                           ---------   ---------   --------- 

Net loss                                                   $ (12,385)  $ (18,953)  $ (18,365)
                                                           =========   =========   ========= 

Basic and diluted net loss per share                       $   (1.11)  $   (2.66)  $   (3.73)
                                                           =========   =========   ========= 

Weighted average common shares outstanding                    11,163       7,130       4,921
                                                           =========   =========   ========= 

<FN>
The accompanying notes are an integral part of
these consolidated financial statements.
</FN>
</TABLE>
<PAGE>
                    COMPUTER CONCEPTS CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                                      Foreign        Marketable
                                                    Additional                        currency       securities       Total
                                  Common stock       paid-in      Accumulated        translation     valuation     shareholders'
                                Shares   Amount      capital        deficit          adjustment      adjustment       equity
                                ------   ------     ----------    -----------        -----------     ----------    ------------
<S>                             <C>      <C>        <C>           <C>                <C>             <C>            <C>        
Balance, January 1, 1995        34,233   $    3     $   39,895    $   (32,038)       $      (21)     $     -        $     7,839

Net proceeds from sales of      
  common stock                  20,886        3          8,864           -                  -              -              8,867
Common stock and options
  issued for services            2,137      -            3,234           -                  -              -              3,234
Common stock and options
  issued for settlement of
  trade payables                   219      -              413           -                  -              -                413
Currency translation
  adjustment                      -         -              -             -                   21            -                 21
Net loss                          -         -              -          (18,365)              -              -            (18,365)
                              --------   ------      ---------    -----------        ----------      ---------      -----------     
Balance, December 31, 1995     57,475         6         52,406        (50,403)              -              -              2,009

Net proceeds from sales of
  common stock and options
  exercised                     6,365         1          1,996           -                  -              -              1,997
Common stock and options
  issued for services           7,680         1          3,445           -                  -              -              3,446
Common stock issued formerly
  subject to forfeiture         5,075       -            1,508           -                  -              -              1,508
Conversion of common stock
  formerly subject to
  redemption                    4,490       -            4,000           -                  -              -              4,000
Conversion of convertible
  debentures                   16,632         2         12,739           -                  -              -             12,741
Common stock issued for
  settlements                   3,618       -            2,776           -                  -              -              2,776
Net loss                         -          -             -           (18,953)              -              -            (18,953)
                              -------    ------       --------     ----------        ----------     -----------     -----------
Balance, December 31, 1996    101,335        10         78,870        (69,356)              -              -              9,524

Net proceeds from sales of
  common stock and options
  exercised                     5,390         1          2,741           -                  -              -              2,742
Common stock and options
  issued for services           9,042         1          5,514           -                  -              -              5,515
Conversion of convertible
  debentures                   11,982         1          4,668           -                  -              -              4,669
Common stock adjusted for
  settlements                    (302)      -             (164)          -                  -              -               (164)
Currency translation
  adjustment                     -          -             -              -                  (54)           -                (54)
Marketable securities
  valuation adjustment           -          -             -              -                  -             (180)            (180)
Net loss                         -          -             -           (12,385)              -              -            (12,385)
One-for-ten reverse stock 
 split *                     (114,702)      (12)            12           -                  -              -               -
                              -------    ------        -------      ---------       -----------      ---------       ----------
Balance, December 31, 1997     12,745    $    1        $91,641      $ (81,741)      $       (54)     $    (180)      $    9,667
                              =======    ======        =======      =========       ===========      =========       ==========
<FN>
*The Board of Directors declared a one-for-ten reverse stock split effective for
 shareholders of record as of the close of business on March 27, 1998.
 Common stock and additional  paid-in  capital as of December 31, 1997 have been
 restated to reflect this reverse stock split (Notes 2 and 8).

The accompanying notes are an integral part of
 these consolidated financial statements.
</FN>
</TABLE>
<PAGE>
                    COMPUTER CONCEPTS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                  Year ended December 31,
                                                                  -----------------------    
                                                              1997         1996         1995
                                                              ----         ----         ----
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

<S>                                                           <C>         <C>         <C>
Cash flows from operating activities
  Net loss                                                    $(12,385)   $(18,953)   $(18,365)
Adjustments to reconcile net loss to net cash used in
  operating activities
    Amortization and depreciation:
      Property and equipment                                       965         806         672
      Software costs                                               832       1,910       1,924
      Excess of cost over fair value of net assets acquired        749         959       1,480
      Other                                                          4           9          28
    Provision for doubtful accounts                                136         154           7
    Common stock and options issued for services                 5,515       3,446       3,234
    Common stock issued subject to forfeiture                     -          1,508        -
    Non-cash unusual charges                                       336       2,415         269
    Non-cash interest charge pertaining to the discount on
      convertible debentures                                     1,288       2,810        -
    Reduction in carrying values of long-lived assets             -            412       3,760
    Gain on sale of net assets of subsidiary                      (813)        -          -
Changes in operating assets and liabilities
    Accounts receivable                                         (9,070)     (4,723)       (802)
    Inventories                                                     10          94          91
    Prepaid expenses and other current assets                     (967)       (637)        174
    Installment accounts receivable                             (2,766)     (3,714)        -
    Other assets                                                  (457)       (129)         39
    Accounts payable and accrued expenses                        2,884         569        (998)
    Deferred revenue                                             6,802       8,070       1,036
                                                               -------     -------     -------    
      Net cash used in operating activities                     (6,937)     (4,994)     (7,451)
                                                               -------     -------     -------  
Cash flows from investing activities
  Capital expenditures                                          (1,455)       (832)       (547)
  Software development and technology purchases                 (1,559)       (526)       (545)
  Proceeds from the sale of technology                            -            450         -
  Proceeds from the sale of net assets of subsidiary, net          230         -           -
  Advances to officers, net                                       (388)       (297)       (271)
  Additional consideration for Softworks and Maplinx acquisitions (523)       (459)       (320)
                                                                ------     -------      ------      
      Net cash used in investing activities                     (3,695)     (1,664)     (1,683)
                                                                ------     -------      ------ 
Cash flows from financing activities
  Net proceeds from sales of common stock and options            2,742       1,997       8,867
     exercised      
  Net proceeds from sale of convertible debentures               3,381       9,931        -
  (Repayments of) advances from long-term debt                    (344)       (174)        345
                                                                ------     -------      ------   
      Net cash provided by financing activities                  5,779      11,754       9,212
                                                                ------     -------      ------ 
Effect of exchange rate changes on cash and cash equivalents       (44)       -           -
                                                                ------     -------      ------ 
Net (decrease) increase in cash and cash equivalents            (4,897)      5,096          78

Cash and cash equivalents, beginning of year                     5,675         579         501
                                                                ------     -------      ------ 
Cash and cash equivalents, end of year                          $  778     $ 5,675      $  579
                                                                ======     =======      ====== 
<FN>
The accompanying notes are an integral part of
 these consolidated financial statements
</FN>
</TABLE>
<PAGE>

                    COMPUTER CONCEPTS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

1    Basis of presentation

     Computer Concepts Corp. and subsidiaries (the "Company")  design,  develop,
     market  and  support  information  delivery  software  products,  including
     end-user data access tools for use in personal  computer and  client/server
     environments  and  systems  management   software  products  for  corporate
     mainframe data centers. Additionally, the Company has recently entered into
     the  technology  infrastructure  service and  construction  business,  also
     referred  to as  "professional  services",  whereby  for a fee the  Company
     assists in the design, construction and installation of building technology
     systems.  The Company's  principal  market is the United  States.  Overseas
     revenue  is   principally   generated   from  European   subsidiaries   and
     distributors.

The Company has incurred consolidated net losses of $12,385,000, $18,953,000 and
$18,365,000   during  the  years  ended  December  31,  1997,   1996  and  1995,
respectively,  and  cumulative net losses of  $81,741,000  through  December 31,
1997.  For the years ended  December 31, 1997,  1996 and 1995,  net cash used in
operating activities was $6,937,000,  $4,994,000 and $7,451,000 respectively, as
detailed  in  the  accompanying  consolidated  statements  of  cash  flows.  The
Company's  cash  requirements  were  primarily  financed  through  the  sale  of
convertible   debentures  and  common  stock  and  exercises  of  stock  options
approximating  $6,123,000,  $11,928,000  and  $8,867,000  for  the  years  ended
December 31, 1997, 1996 and 1995,  respectively.  The Company does not currently
maintain a credit facility with any financial institution,  although the Company
is actively seeking to obtain an asset based working capital line of credit. The
Company has  continued  to incur  significant  expenditures  with respect to the
development and marketing of its d.b.Express  technology  without generating any
significant  revenue . As a result of  continued  operating  losses,  the use of
significant  cash in operations and the lack of sufficient  funds to execute its
business  plan,  there is  substantial  doubt  about the  Company's  ability  to
continue as a going concern.  No adjustments  have been made with respect to the
consolidated  financial statements to record the results of the ultimate outcome
of this uncertainty.

     Management's plans to remain a going concern require  additional  financing
     until such time as the Company achieves positive cash flows from operations
     through the continued  growth of its  wholly-owned  subsidiary,  Softworks,
     Inc.  ("Softworks")  and  the  successful  exploitation  of  the  Company's
     d.b.Express  technology.  The Company's current source of operating revenue
     continues to be primarily derived from Softworks.  The Company has incurred
     significant  losses (both cash and non-cash  expenses as described in these
     notes) as a result of the  development  and  marketing  of the  d.b.Express
     technology.   Nevertheless,   management   believes  that  its  proprietary
     d.b.Express  technology  has  significant  potential  in several  areas and
     solves certain significant  business issues in the  telecommunications  and
     Internet  related  markets.  In  order to  realize  the  potential  of this
     technology,  the Company is vigorously continuing its efforts to enter into
     sales or  license  agreements  of its  d.b.Express  technology.  Management
     believes that the successful exploitation of its d.b.Express technology, as
     well as the  continued  growth of  Softworks,  will  eventually  enable the
     Company to achieve  positive  cash  flows  from  operations  and reduce its
     dependency on cash flows from financing activities. However, to satisfy its
     immeidate cash needs,  the Company  consummated the sale of $1,978,000 (net
     of expenses) of  restricted  common stock in January 1998 (Note 13).  Until
     sufficient cash flows are generated from operations,  additional  financing
     is anticipated to be in the form of an asset based working  capital line of
     credit,  additional  equity  or other  debt  instruments.  There  can be no
     assurances that the Company will be able to obtain sufficient  financing or
     will be  successful  in achieving  positive  cash flows from  operations in
     order to execute its business plan.
<PAGE>
2    Significant accounting policies

     Common stock split

     At the Company's  annual  shareholders'  meeting on November 26, 1997,  the
     Company's  shareholders passed a resolution to grant the Board of Directors
     authority to amend the Articles of Incorporation to increase the authorized
     shares of common stock from 150,000,000 to 300,000,000.  Additionally,  the
     shareholders  granted the Board of Directors  authority to effect a reverse
     stock split in a ratio ranging from  one-for-two  through  one-for-ten.  On
     March 18, 1998, the Board of Directors declared a one-for-ten reverse stock
     split  effective for  shareholders of record as of the close of business on
     March 27, 1998. Common stock and additional  paid-in capital as of December
     31, 1997 have been restated to reflect this split. Par value and authorized
     shares   will  remain   unchanged   at  $.0001  and   150,000,000   shares,
     respectively.  The number of shares  issued at  December  31,  1997,  after
     giving  effect to the split,  was  12,744,751  (127,447,510  shares  issued
     before the split).

     The  effect  of the  stock  split has been  retroactively  reflected  as of
     December  31,  1997 in the  consolidated  balance  sheet and  statement  of
     changes in  shareholders'  equity,  but activity for 1997 and prior periods
     was not  restated  in those  statements.  All  references  to the number of
     common shares and per share amounts elsewhere in the consolidated financial
     statements  and related  footnotes have been restated to reflect the effect
     of the split for all periods presented.

     Principles of consolidation

     The  consolidated  financial  statements  include the  accounts of Computer
     Concepts  Corp.  and  its   wholly-owned   subsidiaries.   All  significant
     intercompany   transactions   and   balances   have  been   eliminated   in
     consolidation.

     Revenue recognition

     License  revenue is  recognized  at the time of delivery and  acceptance of
     software products, where collectibility is generally deemed probable and no
     significant/insignificant  obligations  exist.  Where  realization  of sale
     proceeds  is not deemed  probable,  license  revenue is  recognized  on the
     installment  (cash)  method  following  delivery.  Maintenance  revenue  is
     deferred and recognized  ratably over the  maintenance  period.  Consulting
     fees and  professional  service  revenue are  recognized  as  services  are
     performed  and  construction  revenue is  recognized  on the  percentage of
     completion  method based on the cost incurred  relative to total  estimated
     costs.
 
     Installment   accounts  receivable

     Perpetual  license  agreements  may be executed under  installment  payment
     terms with monthly, quarterly or annual payment terms for up to five years.
     Revenue and related sales  commissions are deferred and recognized over the
     period of the installment payment plan.

     Property and equipment

     Property  and   equipment  are  stated  at  cost  and   depreciated   on  a
     straight-line  basis over the estimated useful lives of the related assets.
     Leasehold  improvements  are  amortized  over the  lives of the  respective
     leases or the service  lives of the related  assets,  whichever is shorter.
     Capitalized  lease assets are amortized  over the shorter of the lease term
     or the service life of the related assets.
<PAGE>


2    Significant accounting policies (continued)

     Software costs

     Costs  associated with the  development of software  products are generally
     capitalized  once  technological  feasibility  is  established.   Purchased
     software  technologies  are  recorded  at cost  and  software  technologies
     acquired in purchase  business  transactions are recorded at estimated fair
     value. Amortization of software costs begins when products become available
     for general customer release.  Software costs associated with certain types
     of software  are  amortized  on a  straight-line  basis over the  estimated
     economic  lives  of the  products  (generally  two to  five  years),  while
     software  costs  associated  with  certain  other  types  of  software  are
     amortized  using the income  forecast  method over the  estimated  economic
     lives of those products.  Management  periodically  evaluates whether these
     intangible assets are impaired (and appropriately  adjusts carrying values)
     by  comparing  the net  carrying  value of the  asset  to the  undiscounted
     expected future cash flows to be generated by the asset.

     Excess of cost over fair value of net assets acquired

     The excess of cost over the fair value of net assets  acquired in purchased
     business  transactions is amortized on a  straight-line  basis over periods
     ranging from three to ten years. Impairment of the excess of cost over fair
     value of net assets acquired is evaluated by comparing the estimated future
     undiscounted cash flows from the related assets of the acquired business to
     the  carrying  amount  of  such  assets.  It is  the  Company's  policy  to
     periodically  review and evaluate  whether  there has been an impairment in
     the value of  intangibles  and  adjust  the  carrying  values  accordingly.
     Factors  considered in the valuation  include  current  operating  results,
     trends and anticipated future cash flows.

     Income taxes
  
     Deferred tax assets and liabilities are recognized based on the differences
     between the financial and tax bases of assets and liabilities using enacted
     tax rates in  effect  for the year in which  differences  are  expected  to
     reverse.  The Company has  recorded no  provisions  for income taxes in the
     accompanying  consolidated  financial  statements  as a result of  incurred
     losses.

     Net loss per share

     Basic net loss per share is based on the weighted  average number of common
     shares outstanding. Outstanding stock options, warrants and other potential
     stock  issuances have not been considered in the computation of diluted per
     share amounts since the effect of their  inclusion  would be  antidilutive.
     All  references  to net loss per share have been  restated  to reflect  the
     effect of the reverse stock split for all periods presented.
<PAGE>
2    Significant accounting policies (continued)

     Overseas Revenue

     The  Company  is  engaged  in  one  material  business  segment,  operating
     principally in North America,  during the years 1995 through 1997. Overseas
     revenue, principally generated from European subsidiaries and distributors,
     is summarized as follows (in thousands):
<TABLE>
<CAPTION>

                                                 Year ended December 31,
                                                 -----------------------
                                              1997          1996        1995
                                            -------       -------      -------
<S>                                         <C>           <C>          <C>    
                 Germany                    $ 1,386       $ 1,699      $ 1,361
                 United Kingdom               2,566         1,762          528
                 Canada                         422           305          282
                 Australia                      176           278          113
                 Japan                          203           234          274
                 Other Locations                601           604          174
                                            -------       -------      ------- 
                                            $ 5,354       $ 4,882      $ 2,732
                                            =======       =======      =======
</TABLE>
     Cash and cash equivalents

     The Company  considers all  investments  with original  maturities of three
     months or less to be cash  equivalents.  The  carrying  amount of temporary
     cash investments  approximates the fair value because of the short maturity
     of those instruments.

     Foreign currency

     Assets and  liabilities of foreign  subsidiaries  are translated  into U.S.
     dollars at  year-end  exchange  rates and  revenue  and  expense  items are
     translated at average  exchange  rates during the period.  Gains and losses
     resulting  from   translation   are  recorded  as  cumulative   translation
     adjustments  in  shareholders'  equity.  Transaction  gains and  losses are
     recognized in the consolidated statements of operations as incurred.

     Marketable securities

     Marketable  securities,  which are all  classified as "available for sale",
     are valued at fair market  value.  Unrealized  gains or losses are recorded
     net of income taxes  directly to  shareholders'  equity,  whereas  realized
     gains and losses are  recognized in the Company's  statements of operations
     using  the  first-in,  first-out  method.  Net  book  value  of  marketable
     securities approximates $40,000 and $190,000 at December 31, 1997 and 1996,
     respectively, and is included in other current assets.

     Reclassifications

     Certain  reclassifications  have  been made to the  consolidated  financial
     statements  shown for the prior years in order to have them  conform to the
     current year's classifications.
<PAGE>
2    Significant accounting policies (continued)

     Concentrations of credit risk

     Financial   instruments   that   potentially   subject   the   Company   to
     concentrations  of credit risk consist  principally of cash investments and
     trade  accounts  receivables.  At December 31,  1997,  the  Company's  cash
     investments  are held at various  financial  institutions  which limits the
     amount of credit exposure to any one financial institution.  Concentrations
     of credit risk with respect to trade accounts  receivables  are limited due
     to the large number of customers  comprising the Company's revenue base and
     their  dispersion  across  different  industries and geographic  areas. The
     Company  performs  ongoing credit  evaluations of its customers'  financial
     condition and, generally, requires no collateral from its customers.

     Use of estimates

     In preparing consolidated financial statements in conformity with generally
     accepted accounting principles,  management makes estimates and assumptions
     that affect the reported  amounts of assets and liabilities and disclosures
     of  contingent  assets  and  liabilities  at the  date of the  consolidated
     financial  statements,  as well as the  reported  amounts  of  revenue  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     Recently issued accounting pronouncements

     There are four recently issued accounting  pronouncements  that potentially
     impact the financial accounting and/or reporting of the Company.  Statement
     of Position 97-2, "Software Revenue Recognition" ("SOP 97-2"), Statement of
     Financial  Accounting  Standards No. 128, "Earning Per Share" ("SFAS 128"),
     Statement   of  Financial   Accounting   Standards   No.  130,   "Reporting
     Comprehensive  Income"  ("SFAS  130"),  Statement of  Financial  Accounting
     Standards No. 131, "Disclosures About Segments of an Enterprise and Related
     Information" ("SFAS 131").

     SOP 97-2,  which  was  issued  to  provide  further  guidance  on  applying
     generally accepted accounting principles to software transactions,  becomes
     effective for transactions entered into beginning in 1998. Initial adoption
     of this  statement  may only be on a  prospective  basis.  The  Company  is
     currently  reviewing the impact that adopting this  statement  will have on
     future reported operations.

     SFAS 128  establishes  new standards for computing and presenting  earnings
     per share which simplifies the previous standards and makes them comparable
     to international standards.  This statement became effective beginning with
     the Company's quarter ended December 31, 1997, and requires  restatement of
     all prior-period  earnings per share data. Since the Company's common stock
     equivalents are antidilutive,  adoption of SFAS 128 does not have an impact
     on the consolidated financial statements.

     SFAS  130,   which   presents   standards  for  reporting  and  display  of
     comprehensive income and its components,  becomes effective for the Company
     in 1998 with reclassifications made to previous years required. The Company
     is currently reviewing the impact that adopting this statement will have on
     future  financial  presentations.  Since the Company does not have material
     components of other comprehensive  income, it is not expected that adoption
     will have a material impact on its consolidated financial presentation.
<PAGE>
2    Significant  accounting  policies  (continued)

     Recently issued accounting pronouncements (continued)

     SFAS 131, which presents standards for determining a reportable segment and
     for disclosing  information regarding each such segment,  becomes effective
     for the  Company  in 1998 with  reclassifications  made to  previous  years
     required.  Since the Company  has  historically  operated  in one  industry
     segment,  adoption of SFAS 131 will not have an impact on the  consolidated
     financial statement disclosures.

3    Acquisitions

     Softworks, Inc.

     In October 1993, the Company completed the acquisition of all of the common
     stock of  Softworks,  a privately  held Maryland  company  founded in 1977.
     Softworks provides systems management  software products for mainframe data
     centers.

     The purchase price approximated  $5,700,000,  which included  $2,000,000 in
     cash and 100,000 shares of the Company's  restricted  common stock,  50,000
     shares of which were  contingently  issuable  upon  realizing  certain 1993
     revenue  goals.  These goals were achieved and the shares were issued.  The
     acquisition has been accounted for using the purchase method of accounting.
     Accordingly,  assets and liabilities  were recorded at their fair values as
     of  September  1, 1993,  the  effective  date of the  acquisition,  and the
     operations of Softworks  have been  included in the Company's  consolidated
     statements of operations  since that date. The excess of cost over the fair
     value of net assets acquired, which originally approximated $5,484,000,  is
     being amortized over ten years.  The agreement also requires the Company to
     make  additional  contingent  purchase  consideration  payments  to  two of
     Softworks' former  shareholders  based upon certain product revenue for the
     years  1995  through  1998,  up to a maximum  of  $1,000,000  each,  for an
     aggregate maximum of $2,000,000. Through December 31, 1997, the Company has
     incurred a liability of  $1,604,000,  ($1,327,000 of which was paid) to the
     non-employee  former  shareholders,  which has been  treated as  additional
     consideration in connection with the acquisition and, accordingly, included
     in the excess of cost over the fair value of net assets acquired,  as these
     individuals did not continue in the employment of the Company subsequent to
     the acquisition.

     Superbase

     In June 1994, the Company  completed the purchase of the Superbase  product
     technology and certain related assets from Software Publishing  Corporation
     ("SPC") in exchange for 203,118  shares of the Company's  restricted  stock
     valued at  approximately  $4,000,000  and $75,000 in cash.  SPC  received a
     valuation  guarantee for the stock  issued,  and was permitted to sell such
     stock  in  an  orderly   manner  over  a  twelve  month  period   following
     registration, which was originally required to be completed before December
     31, 1994. The agreement  provided that should such  registration  statement
     not be effective by December 31, 1994,  SPC, at its option,  could  require
     the Company to repurchase the shares issued for the amount of the valuation
     guarantee.
<PAGE>
3    Acquisitions  (continued)

     Superbase (continued)

     On  January  19,  1995,  SPC  and the  Company  entered  into an  extension
     agreement   whereby  the  Company  was  given  an  extension  to  file  the
     registration   statement  to  February  15,  1995.  In  exchange  for  that
     extension,  the Company agreed to pay SPC $560,000 (the "Penalty  Amount"),
     payable $300,000 in cash in three monthly  installments  ($100,000 was paid
     in 1995 and $200,000 was paid in October 1996),  and $260,000 in additional
     shares  of  Company  common  stock.  These  additional  shares  also  had a
     valuation  guarantee.  As a result  of the  Company's  failure  to meet the
     December  31, 1994  registration  statement  filing  deadline,  the Company
     recorded a $560,000  charge for the Penalty  Amount in 1994.  The extension
     agreement  included  a  provision  that if the  Company  did not  meet  the
     February 15, 1995 deadline,  and the  registration was not completed by May
     31, 1995,  SPC was entitled to either of the following  (at SPC's  option):
     (i) the payment of an additional  penalty payment equal to $638,000 payable
     equally in cash and Company  common  stock,  or (ii) the  repurchase of the
     shares as provided for in the  agreement.  The Company did not meet the May
     31, 1995 requirement and SPC decided to receive the penalty equally in cash
     and stock.  Accordingly,  the  Company  accrued for an  additional  penalty
     payment of $638,000 as an unusual charge in 1995 (Note 10).

     In October 1996, the Company and SPC signed a Settlement and Mutual Release
     Agreement.  This agreement  permitted SPC to accelerate its ability to sell
     its remaining shares, with the Company paying $619,000 in cash ($200,000 of
     the cash  portion  of the  Penalty  Amount,  $319,000  of the May 31,  1995
     additional  penalty amount,  and $100,000 of related interest  expense) and
     issuing an additional  30,900 shares of the Company's  common stock,  which
     were fair valued at $183,000, to settle all claims between the parties. The
     Company  recorded  an  additional  unusual  charge  of  $515,000  in  1996,
     reflecting such final  settlement.  During 1996, the Company issued 539,300
     shares  of  its  common  stock  (consisting  of  449,000  shares  upon  the
     redemption conversion and 90,300 shares relating to penalties and the final
     settlement)  ending  its  commitments  under the SPC  agreements.  However,
     during 1997,  based upon mutual  agreement,  the 90,300 penalty shares were
     reduced by 30,215 shares. As a result, the Company recorded a corresponding
     reduction  to  unusual  charges  in the  fourth  quarter  of 1997  totaling
     $164,000 (Note 10).

     The stock originally issued to SPC was included in the accompanying balance
     sheet as "Common Stock Subject to Redemption"  which was classified as debt
     in the event the Company would have been required to repurchase  the shares
     at the guaranteed  price.  This amount has been  reclassified to equity, as
     the  ultimate  resolution  did not require the  Company to  repurchase  the
     shares.

     During the year  ended  December  31,  1995,  as a result of the  Company's
     decision  to not invest in the further  development  and  marketing  of the
     Company's Superbase software  technology,  the Company recorded a charge to
     operations of $2,440,000.  This reduced the carrying value of this asset to
     $450,000. During 1996, the Company sold the underlying software technology,
     with the Company realizing cash proceeds of $450,000.
<PAGE>
3    Acquisitions (continued)

     MapLinx, Inc.

     During December 1994, the Company completed the acquisition of MapLinx Inc.
     ("MapLinx"),  a  developer  and  provider  of  personal  computer  database
     geographic  utilities used with Windows database and spreadsheet  products.
     In connection  with the  acquisition,  the Company  issued  167,248  shares
     having a fair value of $900,000 at the  acquisition  date. The  acquisition
     has been accounted for as a purchase and, accordingly,  assets acquired and
     liabilities  assumed were  recorded at their fair values as of December 31,
     1994  and  the  operations  of  MapLinx,  are  included  in  the  Company's
     consolidated  statements  of  operations  since that date.  The cost of the
     acquisition  exceeded the fair value of net assets acquired by $904,000 and
     had been  classified  as the  "excess of cost over fair value of net assets
     acquired" and was being amortized on a straight line basis over a period of
     three years.

     Since its acquisition,  MapLinx' revenue had diminished and it had incurred
     continuing  losses.  As a result,  the Company had  evaluated  the carrying
     value of the  unamortized  portion of the MapLinx  excess of cost over fair
     value of net assets acquired and unamortized  software  development  costs,
     aggregating  $412,000 at December 31,  1996,  and had  determined  that its
     recoverability  was  doubtful.  Accordingly,  the  Company  wrote-off  such
     long-lived assets in the fourth quarter of 1996. However, in July 1997, the
     Company  completed  a  transaction  in  which  it sold  all  rights  to the
     underlying  software  technologies  of  MapLinx.  Further,  as  part of the
     transaction,  the  purchaser  acquired all of MapLinx'  current  assets and
     assumed  certain  of its  liabilities.  The  sales  price of  approximately
     $850,000  was  adjusted   (reduced)  by  the  excess  of  MapLinx'  current
     liabilities over current assets  (approximately  $380,000),  resulting in a
     net sales price of approximately $470,000.  Approximately $235,000 was paid
     at  closing  and a $235,000  note  receivable  was issued for the  balance.
     Approximately  $190,000  plus interest was paid in January 1998 and $45,000
     plus interest is to be paid later in 1998. As a result, in 1997 the Company
     recognized an $813,000 gain on the sale of the net assets of MapLinx.

     Financial  information  pertaining to MapLinx  (excluding the $235,000 note
     receivable) as of and for the years ended December 31, 1997, 1996 and 1995,
     is summarized below (in thousands):
<TABLE>
<CAPTION>
                                              1997         1996         1995
                                           -------      ---------     ---------
<S>                                        <C>          <C>           <C>      
           Current assets                  $   -        $     366     $     831
           Total assets                        -              429         1,520
           Current liabilities                 -              517           729
           Total liabilities                   -              520           743
           Net revenue                         578          2,220         3,780
           Net loss, (1997 amount prior to
            gain on sale of $813)             (323)        (1,497)         (508)

</TABLE>
<PAGE>
3    Acquisitions (continued)

     DBopen, Inc.

     During  October  1994,  the Company  entered  into an  agreement to acquire
     DBopen,  Inc.   ("DBopen"),   a  provider  of  personal  computer  database
     administration tools employing client/server technology. In connection with
     the acquisition, the Company issued $939,000 of restricted common stock and
     assumed long-term debt of approximately  $423,000. The acquisition had been
     accounted  for  as  a  purchase  and,  accordingly,   DBopen's  assets  and
     liabilities  were recorded at their fair values as of December 31, 1994 and
     the  operations of DBopen were included in the Company's  operations  since
     that  date.  The cost of the  acquisition  exceeded  the fair  value of net
     assets  acquired by $1,916,000  which had been classified as the "excess of
     cost over fair value of net assets acquired".

     As a result of limited  sales and changing  market  conditions  during late
     1995, it became apparent that  significant  additional  expenditures  would
     have to be  incurred  in order to modify the DBopen  products  to meet such
     changing market conditions.  In the opinion of management,  such additional
     costs would  exceed the  projected  benefits  and the  decision was made to
     discontinue  the  products.  Consistent  with this business  decision,  the
     Company wrote-off the remaining  carrying value of its investment in DBopen
     of $1,320,000 in the fourth quarter of 1995.

4    Installment accounts receivable

     During 1996, the Company began  offering  customers  extended  payment term
     alternatives  to purchase  software.  The payment  schedule for installment
     accounts  receivable,  due after  one  year,  at  December  31,  1997 is as
     follows:

<TABLE>
<CAPTION>
        Installment accounts receivable (in thousands)
<S>                                          <C>         
          Due in 1999                        $      4,161
          Due in 2000                               1,422
          Due in 2001                                 897
                                             ------------
                                             $      6,480
                                             ============
</TABLE>
     Long-term  deferred  revenue,  earned after one year, at December 31, 1997,
     which relates to the  installment  accounts  receivable  above,  as well as
     certain maintenance revenue billed in advance of the maintenance period, is
     scheduled to be earned as follows:
<TABLE>
<CAPTION>

        Long-term deferred revenue (in thousands)
<S>                                          <C>         
          Earned in 1999                     $      5,585
          Earned in 2000                            1,465
          Earned in 2001                              897
                                             ------------
                                             $      7,947
                                             ============
</TABLE>
<PAGE>
5    Property and equipment

     Property and equipment consists of the following:
<TABLE>
<CAPTION>
                                                                December 31,
                                                           ---------------------
                                            Useful life
                                             in years         1997        1996
                                            -----------    --------    --------- 
                                                               (in thousands)

<S>                                            <C>         <C>          <C>     
     Computer equipment and software           3 to 7      $  4,009     $  2,807
     Furniture and fixtures                    5 to 7           347          279
     Leasehold improvements                         7           500          473
                                                           --------     -------- 
                                                              4,856        3,559
     Less accumulated depreciation
        and amortization                                     (2,787)     ( 1,954)
                                                           --------     -------- 
        Property and equipment, net                        $  2,069     $  1,605
                                                           ========     ======== 
</TABLE>
6    Software costs

     Software costs consist of the following:
<TABLE>
<CAPTION>
                                                               December 31,
                                                          ----------------------  
                                                            1997          1996
                                                          --------     ---------
                                                               (in thousands)

<S>                                                       <C>           <C>     
     Capitalized software development costs               $   4,817     $  3,538
     Purchased and acquired software technologies             2,174        1,894
                                                          ---------     --------  
                                                              6,991        5,432
     Less accumulated amortization                           (5,315)      (4,483)
                                                          ---------     --------
        Software costs, net                               $   1,676     $    949
                                                          =========     ========
</TABLE>
7    Accounts payable and accrued expenses

     Accounts payable and accrued expenses consist of the following:
<TABLE>
<CAPTION>
                                                               December 31,
                                                         -----------------------
                                                            1997          1996
                                                         ---------     ---------
                                                              (in thousands)

<S>                                                      <C>           <C>      
     Trade accounts payable                              $   2,424     $   1,253
     Class action settlement (Note 12)                       1,200          -
     Accrued payroll and benefits                              628           616
     Commissions payable                                     1,368           556
     Other accrued expenses                                  1,605         1,802
                                                         ---------     ---------
                                                         $   7,225     $   4,227
                                                         =========     =========
</TABLE>
<PAGE>
8    Shareholders' equity

     Common stock and convertible debt securities

     Year ended December 31, 1997

     During 1997, the Company consummated sales of restricted common stock under
     various private placement  agreements,  including sales of convertible debt
     securities.  The  private  placements  were  pursuant to  Regulation  D and
     Regulation S. Proceeds raised from these sales aggregated  $6,123,000,  net
     of commissions and expenses of  approximately  $769,000 and the discount of
     $1,288,000  pertaining to the convertible debt. A total of 1,659,773 shares
     were  sold   (including   1,198,234   shares  related  to  the  convertible
     debentures)  at prices  ranging  from $3.00 to $6.50 and a total of 105,696
     options were exercised at prices ranging from $.10 to $5.00.  Additionally,
     28,265 shares were returned to the Company, pursuant to adjustments related
     to valuation  guarantees for stock  transactions  occurring in prior years.
     Details of the  Regulation  D and  Regulation S private  placements  are as
     follows:

          .    The  private  placements  pursuant  to  Regulation  D contained a
               valuation  guarantee  based  on  the  closing  bid  price  of the
               Company's   common  stock  following  the  effective  date  of  a
               Registration   Statement.   The  Registration   Statement  became
               effective  in  January  1998,  and as a result,  the  Company  is
               required to issue approximately 500,000 additional shares.

          .    Pursuant to  Regulation  S, the Company  received net proceeds of
               approximately   $3,381,000   (net  of  commissions  and  fees  of
               $484,000)  through the sale of non-interest  bearing  convertible
               debentures.  These debentures were convertible,  at the option of
               the holder,  commencing  45 days from the date of  issuance  into
               restricted   common  stock  of  the  Company.   The   convertible
               debentures had an assured  discount of 25% from the prices of the
               Company's common stock at various defined periods.  In connection
               with this  discount,  the  Company  recorded a non-cash  interest
               charge of $1,288,000.  All of these  convertible  debentures were
               converted into an aggregate of 1,198,234  shares of the Company's
               common stock in 1997.

     Year ended December 31, 1996

     During 1996, the Company consummated sales of restricted common stock under
     various private placement  agreements,  including sales of convertible debt
     securities. Proceeds raised from these sales aggregated $11,928,000, net of
     offering  commissions  and  expenses of  approximately  $1,664,000  and the
     discount of  $2,810,000  pertaining  to the  convertible  debt.  A total of
     1,928,600  shares  were sold  (including  1,663,200  shares  related to the
     convertible  debentures)  at prices ranging from $2.00 to $20.00 per share.
     Approximately 910,400 shares were also issued in 1996 pursuant to valuation
     guarantees  under stock  transactions  during the years ended  December 31,
     1994 and 1995 (371,100 shares) and pursuant to valuation guarantees and the
     settlement of the SPC transaction described in Note 3 (539,300 shares).

     Sales of the aforementioned  convertible debt securities were made pursuant
     to Regulation S, resulting in net proceeds to the Company of  approximately
     $9,931,000 (net of commissions and fees of  $1,371,000).  These  debentures
     were convertible,  at the option of the holder, commencing 45 days from the
     date  of  issuance  into  restricted  common  stock  of  the  Company.  The
     
<PAGE>


8    Shareholders' equity (continued)

     Common stock and convertible debt securities (continued)

     Year ended December 31, 1996 (continued)

     convertible debentures had assured discounts ranging from 20% to 32.5% from
     the  market  price on the  date of  conversion.  In  connection  with  this
     discount,  the Company  recorded a non-cash  interest charge of $2,810,000.
     All of these  convertible  debentures  were  converted into an aggregate of
     1,663,200 shares of the Company's common stock in 1996.

     Year ended December 31, 1995

     During 1995, the Company consummated sales of restricted common stock under
     various  private  placement  agreements.  Proceeds  raised from these sales
     aggregated  $8,867,000,   net  of  offering  commissions  and  expenses  of
     approximately  $1,500,000.  A total of 1,934,000 shares  (excluding  55,500
     shares  sold under an  option)  were sold at prices  ranging  from $2.00 to
     $20.00 per share.  A total of 99,100  shares were also  issued  pursuant to
     valuation guarantees.

     Transactions with officers, employees and consultants

     During 1997, the Company  issued 904,234 shares of common stock  (including
     the  114,765  shares  to  HPS  discussed  below),   811,000  of  which  are
     restricted, to officers,  employees and outside consultants.  Additionally,
     in 1997, in lieu of cash  compensation to various  officers,  employees and
     consultants,  the Company's Board of Directors  granted 138,000 new options
     and  authorized a reduction of the  exercise  price of 391,500  outstanding
     options.  The repriced options  originally had exercise prices ranging from
     $5.00 to $15.00 per share and were reduced to prices  ranging from $0.10 to
     $10.00 per share.  Accordingly,  the Company  recorded  non-cash charges of
     approximately  $5,515,000  relating to shares and options,  as adjusted for
     the value of 210,000 canceled options.

     During  October,  1997,  the Company issued  114,765  restricted  shares of
     common stock (included in the above amounts) to HPS America,  Inc.  ("HPS")
     for settlement of product development costs of approximately  $600,000 owed
     to HPS and its affiliates.  These shares had a valuation guarantee based on
     the Company's  stock price during the first 30 days  immediately  following
     the  effective  date of a  registration  statement  (January 6, 1998).  The
     shares were sold at a value less than the guaranteed amount and the Company
     settled the shortfall with a cash payment of approximately  $170,000 in the
     first quarter of 1998.

     In  November  1996,  the  Company  issued  230,000  restricted  and 277,500
     unrestricted  shares of the  Company's  common  stock to various  officers,
     employees and  consultants.  These shares were subject to forfeiture if the
     Company did not ultimately  sign  contracts  valued in excess of $3,000,000
     during 1997; this provision was met and the shares are no longer subject to
     forfeiture.  Such  shares  had a fair  value  at the  date of  issuance  of
     $1,508,000,  which has been recorded as a non-cash  charge in the Company's
     statement of operations  for the year ended  December 31, 1996. In addition
     to the shares identified above, the Company issued 768,000 shares of common
     stock in 1996 to officers, employees and consultants which were not subject
     to  forfeiture.  These  additional  shares  had a fair value at the date of
     issuance  of  $3,446,000,  which is  included  as a non-cash  charge in the
     Company's statement of operations for the year ended December 31, 1996.
<PAGE>
8    Shareholders' equity (continued)

     Transactions with officers, employees and consultants (continued)

     In December 1995, the Company  entered into an agreement with Perot Systems
     Corporation  ("Perot") in connection  with the marketing of the d.b.Express
     technology.  The  Company  issued  50,000  options  at $25.60  per share to
     purchase  common stock in connection  with the agreement and  recognized an
     expense of $235,000  representing the fair value of such options.  Pursuant
     to such agreement,  Perot also had the ability to earn specified amounts of
     options and commissions based upon future sales of d.b. Express where Perot
     participated  substantially in the sales or license process. No revenue was
     earned through this agreement and,  accordingly,  no additional  options or
     commissions were paid. In August 1997, the Company gave notice to terminate
     the contract with Perot effective December 1997.

     During the fourth  quarter of 1995,  the Company  also entered into various
     other marketing and consulting agreements expiring at various dates through
     November 1997.  The Company  issued 167,800  options at $15.00 per share to
     purchase  common stock in connection  with these  agreements and recognized
     expenses  aggregating  $1,056,000  representing  the  fair  value  of  such
     options.  In April 1997,  100,000 of the  options  were  rescinded  and the
     Company issued 40,000  restricted  shares of the Company's  common stock to
     such consultants in lieu of such options.

     Stock option plans

     During October 1993, the Company  adopted the Employees'  1993 Stock Option
     Plan (the "Employees' Plan"), the 1993 Directors,  Officers and Consultants
     Stock  Option  Plan (the "DOC Plan") and the 1993 Prior  Service  Plan (the
     "Prior  Services  Plan"),  collectively  the "1993 Plans," all of which are
     non-qualified plans providing for the grant of stock or options to eligible
     participants.  The Board of Directors  has the  authority to determine  all
     terms and provisions under which options are granted, including the persons
     to whom  options are granted,  the number of shares and exercise  price per
     share of common stock to be covered by each option and the time or times at
     which options  shall be  exercisable.  During 1994,  the Board of Directors
     authorized a restriction on the exercise of  substantially  all outstanding
     options and warrants.  Exercises of options and warrants are subject to the
     requirement  that,  at the time of exercise,  at least 25% of the Company's
     authorized  capital  stock  be  unissued,   unreserved  and  available  for
     issuance.  On March 20,  1996,  the  Company's  shareholders  approved  the
     termination of the above 1993 Plans.

     Also on March 20, 1996, the Company's shareholders approved the adoption of
     the 1995  Stock  Incentive  Plan  (the  "1995  Incentive  Plan").  Eligible
     participants  in the 1995  Incentive Plan are officers and employees of the
     Company and  consultants  to the  Company.  Pursuant to the 1995  Incentive
     Plan,  the  Board of  Directors  or a  committee  thereof  may  also  grant
     restricted stock,  stock  appreciation  rights,  performance grants or such
     other  types of awards  as it may  determine.  The  total  number of common
     shares  issuable  upon the  exercise  of all stock  options  under the 1995
     Incentive Plan may not exceed 1,000,000 shares, subject to adjustments upon
     the  occurrence of certain  events,  as defined.  The 1995  Incentive  Plan
     provides  for  the  granting  of (i)  incentive  options  to  purchase  the
     Company's  common  stock at the fair market  value on the date of grant and
     (ii)  non-qualified  options to purchase the Company's  common stock at not
     less than the fair market value on the date of grant.
<PAGE>
8    Shareholders' equity (continued)

     Stock option plans (continued)

     On March 20, 1996,  the  Company's  shareholders  also approved the Outside
     Director Stock Option Plan (the "Director Plan").  Directors of the Company
     who are not full-time  employees of the Company are eligible to participate
     in the Director Plan.  The total number of common shares  issuable upon the
     exercise of all stock options under the Director Plan may not exceed 50,000
     shares,  subject to adjustments  upon the occurrence of certain events,  as
     defined.  Pursuant to the Director Plan, each non-employee director will be
     granted options with five year terms  commencing  March 1, 1996, and on the
     first day of each March  thereafter,  to purchase  that number of shares of
     common stock having a market value of $50,000.  Options  granted shall vest
     in one year.

     On February 19, 1998,  the  Company's  Board of  Directors  authorized  and
     adopted a plan for  compensation,  referred  to as the 98  Incentive  Stock
     Option Plan, which provides for the grant of stock options  excisable at or
     above the market price on the date of grant. All grants, which have varying
     expiration dates, shall be subject to various vesting conditions  including
     specific  performance goals. No stock options have been granted pursuant to
     the 98 Incentive Stock Option Plan.

     The Company has adopted the disclosure provisions of Statement of Financial
     Accounting  Standards No. 123,  "Accounting for  Stock-Based  Compensation"
     ("SFAS 123"). The Company applies APB Opinion No. 25, "Accounting for Stock
     Issued to  Employees,"  and related  interpretations  in accounting for its
     plans  and  does  not  recognize  compensation  expense  for  its  employee
     stock-based  compensation  plans.  If the Company had elected to  recognize
     compensation  expense  based  upon the fair  value at the date of grant for
     awards under these plans consistent with the methodology prescribed by SFAS
     123, the effect on the  Company's  net loss and net loss per share would be
     as follows (in thousands, except per share data):
<TABLE>
<CAPTION>
                                       Year ended December 31,
                                -------------------------------------
                                   1997          1996          1995
                                ---------     ---------     ---------
<S>                             <C>           <C>           <C>
           Net loss
            As reported         $  12,385     $  18,953     $  18,365
            Pro forma           $  12,704     $  19,363     $  20,202

           Net loss per share
            As reported         $    1.11     $    2.66     $    3.73
            Pro forma           $    1.14     $    2.72     $    4.11
</TABLE>
     The fair value of options granted during 1997, 1996 and 1995, respectively,
     are estimated on the date of grant using the  Black-Scholes  option-pricing
     model with the following assumptions:  (1) expected volatility ranging from
     104% to 144% in 1997, 79% to 157% in 1996 and from 80% to 161% in 1995, (2)
     risk-free  interest rates of 5.8% in 1997, 5.12% to 6.37% in 1996 and 5.37%
     to 7.75% in 1995,  and (3) expected lives ranging from .44 to 2.15 years in
     1997, 1 to 4.25 years in 1996 and 1.25 to 5.3 years in 1995.
<PAGE>
8    Shareholders' equity (continued)

     Stock option plans (continued)

     The Company grants options under multiple  stock-based  compensation  plans
     that do not differ  substantially in the characteristics of the awards. The
     following  is a summary of stock option  activity for 1997,  1996 and 1995,
     relating to all of the Company's plans (shares are in thousands):
<TABLE>
<CAPTION>
                                                                      Weighted
                                                                       average
                                                                      exercise
                                                         Shares         price
                                                         ------       --------
<S>                                                      <C>          <C>       
           Outstanding at January 1, 1995                  675        $    11.00
           Granted                                       1,496        $     7.40
           Exercised                                       (16)       $    10.60
           Forfeited                                      (110)       $    14.70
                                                         -----  
           Outstanding at December 31, 1995              2,045        $     8.20

           Granted                                         454        $     9.10
           Exercised                                      (164)       $     9.40
           Forfeited                                       (54)       $    12.20
                                                         -----
           Outstanding at December 31, 1996              2,281        $     8.20

           Granted                                         529        $     2.19
           Exercised                                      (106)       $     2.48
           Forfeited                                    (1,390)       $    11.77
                                                         -----
           Outstanding at December 31, 1997              1,314        $     7.83
                                                         =====
</TABLE>
     At December  31,  1997, a total of  1,302,000  options are  exercisable  at
     various exercise prices:  882,000 options are exercisable at prices ranging
     from $.10 to $5.00  per  share,  290,000  options  at $6.00 to  $15.00  and
     130,000  options  at  $20.00  to  $46.30.  The  weighted-average  remaining
     contractual life of options outstanding at December 31, 1997 is 1.30 years.
     A total of 1,545,000  shares of the Company's common stock are reserved for
     options, warrants and contingencies at December 31, 1997

     At December 31, 1996 and 1995 there were  1,796,000 and  1,650,000  options
     exercisable, respectively. These options were exercisable at various prices
     ranging from $.10 to $46.30.

     Total  compensation  costs recognized for  stock-option  awards amounted to
     $1,326,000,  $621,000 and $2,568,000 for the years ended December 31, 1997,
     1996 and 1995, respectively.

     During May 1995, the Company's Board of Directors authorized a reduction of
     the exercise price of 418,450  outstanding options to purchase common stock
     to $5.00 per share ($2.20  higher than the fair market value at the date of
     the Board action). The substantial majority of such options were previously
     issued at an exercise price of $12.50 per share.

     Registration statements/restricted securities

     The Company has used  restricted  common  stock for the purchase of certain
     companies  (Note  3) and  has  sold  restricted  common  stock  in  private
     placements.  At  December  31,  1997,  approximately  1,533,600  shares  of
     restricted common stock were issued and outstanding.
<PAGE>
8    Shareholders' equity (continued)

     Registration statements/restricted securities (continued)

     However,  in late  December  1997,  the Company  filed  three  registration
     statements:  (i)  an  amended  registration  statement  on  Form  S-1  (No.
     33-97560, effective January 6, 1998) which amended a registration statement
     that was  originally  effective  on August  9,  1996,  (ii) a  registration
     statement on Form S-8 (No. 333-42795,  effective upon filing,  December 19,
     1997),  and  (iii) a  registration  statement  on Form S-1 (No.  333-42919,
     effective  January 6,  1998).  The  primary  purpose of these  registration
     statements was to register  outstanding  restricted common stock and shares
     issuable upon exercise of outstanding options.

     Additionally,  on January 22, 1998, the Company filed another  registration
     statement  on Form S-1 (No.  333-44683,  effective  February 6, 1998).  The
     primary  purpose of this  registration  statement  was to  register  shares
     issued in January 1998 pursuant to a private placement (Note 13).

     Accordingly,  substantially all of the Company's  outstanding  common stock
     (including shares issuable upon exercise of outstanding  options) have been
     either  registered or are qualified for sale in the market pursuant to Rule
     144 of the Securities Act of 1933 as amended.

9    Income taxes

     The tax effects of  temporary  differences  which give rise to deferred tax
     assets and liabilities are summarized as follows:
<TABLE>
<CAPTION>
                                                             December 31,
                                                   -----------------------------
                                                        1997             1996
                                                   ----------        -----------
                                                           (in thousands)

<S>                                                 <C>               <C>
        Deferred tax assets
          Net operating loss carryforwards          $   24,903        $   19,393
          Tax credit carryforward                          430               420
          Compensation                                   3,804             3,491
          Fixed and intangible assets                      467               674
          Capitalized software development costs           677               453
          Other                                            707               838
                                                    ----------        ----------
                                                        30,988            25,269
          Valuation allowance                          (30,988)          (25,269)
                                                    ----------        ----------
                                                    $     -           $     -
                                                    ==========        ==========
</TABLE>
     A valuation  allowance is required against deferred tax assets if, based on
     the weight of available  evidence,  it is more likely than not that some or
     all of the  deferred  tax assets may not be  realized.  The full  valuation
     allowances at December 31, 1997 and 1996 reflect uncertainties with respect
     to future realization of net operating loss carryforwards.
<PAGE>
9    Income taxes (continued)

     At December  31, 1997,  the Company has net  operating  loss  carryforwards
     approximating  $59,000,000 available to reduce future taxable income. These
     losses,  which expire  through 2012, are subject to limitations as a result
     of IRC Section 382 rules governing changes in control.  The Company has not
     quantified the amount of such limitations.

10   Unusual charges

     Included  in unusual  charges for the year ended  December  31,  1997,  are
     charges aggregating  $686,000,  of which $850,000 relates to the settlement
     of certain  litigation  ($500,000  will be  settled  with the  issuance  of
     119,850  shares of common stock in the first quarter of 1998, see Note 12),
     net of  $164,000  which  relates  to the  return  of  30,215  shares of the
     Company's common stock related to the SPC settlement (Note 3).

     Included  in unusual  charges for the year ended  December  31,  1996,  are
     charges  aggregating  $2,590,000  including the following:  $2,075,000,  of
     which  $2,000,000  (representing  261,400  shares of the  Company's  common
     stock) is non-cash,  for costs  associated  with the  settlement of certain
     litigation (Note 12), and $515,000 of which $415,000  (representing  75,000
     shares of the  Company's  common  stock) is non-cash  relating to the final
     settlement of SPC (Note 3).

     Included  in unusual  charges for the year ended  December  31,  1995,  are
     charges aggregating $1,102,000 including the following:  Penalty Amounts to
     SPC  of  $638,000  (Note  3)  and  settlement  of  certain   litigation  of
     approximately $464,000 (Note 12).

11   Related party and other transactions

     Two executive  officers of the Company have received  advances from time to
     time, with such advances being payable upon demand and bearing no interest.
     Effective  January 1, 1997, these advances are interest bearing at the rate
     of 7% per annum.

     During  the fourth  quarter of 1996,  the  Company  advanced  approximately
     $126,000 to another  officer.  This  advance  was settled  with the Company
     prior  to the year  ended  December  31,  1996,  through  the  transfer  of
     marketable securities to the Company with a market value of $126,000.

     During the years ended  December 31, 1997,  1996 and 1995, the Company paid
     an  outside  Director  fees  for  legal  and  consulting  fees  aggregating
     $165,000, $127,000 and $64,000, respectively.

     The Company paid an outside  Director  consulting fees of $52,000,  $52,000
     and  $30,000  for the  years  ended  December  31,  1997,  1996  and  1995,
     respectively.
<PAGE>
12   Commitments and contingencies

     Commission/royalty commitments

     In June 1996, the Company entered into various agreements with a consultant
     (including  its  affiliates)  in  connection  with  the  marketing  of  the
     Company's   d.b.Express   product   which   provides   for  the   following
     compensation:

          .    The  consultant  had the ability to earn 25,000 options for every
               $1,250,000 in net d.b.Express revenue, up to a maximum of 100,000
               options.  In June 1997,  these  options  were  rescinded  and the
               Company  issued 25,000  shares of the Company's  common stock (of
               which 12,500 shares were restricted).

          .    42,500  options to  purchase  the  Company's  common  stock at an
               exercise  price of $6.50 per  share.  In June 1997,  the  Company
               reduced the exercise price of these options to $2.50.

          .    The  consultant  was  loaned  $250,000  payable  in  five  annual
               installments  of  $50,000,  plus  interest  at 6% per  annum.  In
               January  1997,  the  consultant  repaid the entire  loan  balance
               including interest through that date.

          .    The consultant receives minimum annual  compensation  pursuant to
               several agreements aggregating $227,000 per annum. The agreements
               expire at various times through May 2001.

          .    A bonus of $200,000 payable should the Company achieve $5,000,000
               of net d.b.Express revenue.

     Leases

     The   Company   leases   certain   computer   equipment   under   long-term
     non-cancelable  leases  which are  classified  as  capital  leases  and are
     included as part of property and equipment.  Operating leases are primarily
     for office space, equipment and automobiles.

     At December 31, 1997, the future minimum lease payments under operating and
     capital leases are summarized as follows:
<TABLE>
<CAPTION>
                                                     Operating          Capital
                                                       leases            leases
                                                     ---------         --------- 
                                                           (in thousands)
<S>                                                   <C>              <C>
        Year ending December 31,
          1998                                        $    915         $      86
          1999                                             769                22
          2000                                             584                 5
          2001                                             347               -
          2002                                             101               -  
                                                      --------         ---------
                                                         2,716               113
        Amounts representing interest                      -                  (6)
                                                      --------         --------- 
          Net                                         $  2,716         $     107
                                                      ========         =========
</TABLE>
<PAGE>


12   Commitments and contingencies (continued)

     Leases (continued)

     Rent expense approximated $1,198,000,  $850,000 and $807,000, for the years
     ended December 31, 1997, 1996 and 1995, respectively.

     Defined contribution plan

     The Company  provides  pension  benefits to  eligible  employees  through a
     401(k)  plan.   Employer   matching   contributions  to  this  401(k)  plan
     approximated $66,000,  $36,000 and $26,000 for the years ended December 31,
     1997, 1996 and 1995, respectively.

     Self insurance

     For the twelve months ended January 31, 1998, the Company  provided  health
     insurance  benefits to its  employees  pursuant to a  self-insurance  plan.
     Claims under the self-insurance program, which were administered by a third
     party  administrator,  were limited to a maximum of $50,000 per person with
     an aggregate maximum annual cost to the Company of approximately  $600,000.
     The Company has accrued and paid at the maximum level, however,  there is a
     dispute with the insurance broker regarding the  responsibility  for claims
     incurred but not reported at  termination  of the policy.  No provision for
     any  additional  liability,  which may  result,  has been  recorded  in the
     accompanying  consolidated  financial  statements.  Commencing  February 1,
     1998,  the Company is offering  health  insurance  to its  employees  under
     traditional insurance programs.

     Software Distribution Agreement

     In July 1997,  the Company  acquired from  Cognizant  Technology  Solutions
     Corporation  ("CTS") the rights to two technologies (the "Technology") that
     complement the Company's existing Year 2000 product solutions.  Pursuant to
     the software distribution agreement, in exchange for the Technology rights,
     the Company is required to pay CTS a royalty on sales of the  Technology at
     defined rates subject to minimum annual  royalties as follows:  $100,000 in
     1997, $900,000 in 1998, $1,400,000 in 1999 and $400,000 in 2000.

     Legal matters

     During May 1994,  the Company and certain  officers  received  notification
     that  they  had  been  named  as  defendants  in a  class  action  alleging
     violations  of certain  securities  laws with respect to  disclosures  made
     regarding the Company's  acquisition of Softworks during 1993. On September
     12,  1996,  the  settlement  of this class action claim was approved by the
     United States  District  Court,  Eastern  District of New York. The Company
     recorded a charge to earnings in the first quarter of 1996 of $2,075,000 to
     reflect this  settlement  consisting of $75,000 plus 261,400  shares of the
     Company's common stock.

     In September 1994, the Company received notice of an action alleging breach
     of contract regarding an acquisition  transaction initiated during 1993. In
     July 1995,  a  settlement  agreement  was  reached  whereby the Company was
     required to pay $75,000 and agreed to an amendment of the original contract
     to acquire the license for additional software. Pursuant to such amendment,
     the Company issued a non-interest  bearing promissory note in the amount of
     $389,000  payable  in 36  monthly  installments,  with  the  final  payment
     scheduled  for August 1, 1998,  which  amount  was  recorded  as an unusual
     charge in the 1995 consolidated statement of operations.
<PAGE>
12   Commitments and contingencies (continued)

     Legal matters (continued)

     In July 1995, the Company received notice of an action alleging the Company
     had not used its best  efforts to  register  warrants  to  purchase  50,000
     shares of the Company's  common stock within 30 days from written notice to
     the Company,  pursuant to a financial consulting agreement. The Company has
     maintained  that  it  has  always  used  its  best  efforts  to  cause  the
     registration of those warrants to occur.  However, to avoid the expense and
     resolve  the  uncertainties  of  litigation,  the  matter  was  settled  by
     including  38,500  warrants  in the  Company's  then  pending  registration
     statement,  with  the  balance  of  11,500  warrants  being  canceled.  The
     registration  statement  became  effective on August 9, 1996.  Although the
     Company believes this matter has been resolved,  releases have not yet been
     exchanged,  nor has a stipulation of dismissal  been filed.  The Company is
     unable to predict the ultimate  outcome of this suit and,  accordingly,  no
     adjustment has been made in the consolidated  financial  statements for any
     potential losses.

     In July 1995, the Company and certain officers  received  notification that
     they have been named as  defendants  in a class  action  claim in regard to
     announcements and statements regarding the Company's business and products.
     Although  the Company  continues  to deny any  wrongdoing,  in an effort to
     avoid further  expense and resolve the  uncertainty of litigation,  in July
     1997 the Company  tentatively  agreed to a  Stipulation  and  Agreement  of
     Settlement  ("Stipulation  Agreement")  of this class action.  In February,
     1998,  the  Court  entered  a  final  order  approving  the  terms  of  the
     Stipulation Agreement. The Company agreed to deliver $500,000 of its common
     stock, and in April 1998, the Company will deliver 119,850 shares. Further,
     the Company and its  insurance  carrier  will each pay  $350,000,  totaling
     $700,000.  Based upon the Stipulation  Agreement,  the Company  recorded an
     $850,000 Unusual Charge to earnings in the quarter ended June 30, 1997.

     On June 11,  1996,  the  Company  received  notice  of  entry of a  default
     judgement against it for $1,500,000 and specific  performance to effect the
     registration  of common  stock held by Merit  Technology,  Inc. in a matter
     which the  Company had not been  served or  received  notice (In Re:  Merit
     Technology,  Inc.,  Debtor,  U.S.  Bankruptcy  Court,  Eastern  District of
     Texas).  On August  13,1996,  the  default  judgement  was set aside by the
     Court.  During  December  1996,  this matter was  settled  with the Company
     issuing 10,000 shares of its common stock.

     During  March  1997,  the Company  received a  Complaint  filed in the U.S.
     District  Court  for the  Western  District  of  Texas,  by  Dell  Computer
     Corporation.  The Second Amended  Complaint alleged that the Company failed
     to deliver  product as contracted for and further alleged damages in excess
     of $850,000. In February, 1998, a cash settlement of $130,000 was agreed to
     and paid by the Company's insurance carrier.
<PAGE>
12   Commitments and contingencies (continued)

     Legal matters (continued)

     In March 1995, an action was originally commenced against the Company and a
     number  of  defendants.  In early  1997,  after a change  in  counsel,  the
     plaintiff amended the complaint for a second time, now naming as defendants
     only the Company and three of its officers.  The second  amended  complaint
     alleges that certain third parties,  unrelated to the Company,  transferred
     certificates representing 1,000,000 shares of the Company's common stock to
     the plaintiff. The complaint further alleges that such shares were endorsed
     in blank by the third  parties  and  became  bearer  securities  which were
     negotiated to the plaintiff by physical delivery.  The certificates had not
     been legally acquired from the Company and the  certificates  were reported
     to the  Securities  and  Exchange  Commission  by  the  Company  as  stolen
     certificates.  Plaintiff  has  requested  validation of the transfer of the
     certificates and is seeking damages of an unspecified amount, consisting of
     alleged  diminution in market value of the subject shares from 1994 through
     the  date  of  any  judgment  in  the  plaintiff's  favor.   Discovery  was
     substantially  completed in January 1998 and, unless a summary  judgment is
     granted  to one side or the  other,  this case is  expected  to go to trial
     later in 1998.  The  Company  and its counsel  believe  that the  Company's
     position regarding the claim has substantial  factual and legal support and
     are  vigorously  defending  the matter.  However,  the Company is unable to
     predict the ultimate outcome of this claim and, accordingly, no adjustments
     have been made in the consolidated  financial  statements for any potential
     losses or potential issuance of common stock.

     In 1995,  Fletcher  Capital Corp.  filed a claim  against the Company,  its
     president  and  several  unrelated  parties,   regarding  a  claim  for  an
     unspecified  amount of  commissions in the form of options from the Company
     and cash from the other  parties.  This matter was settled in February 1997
     with the  issuance  of  36,000  options  exercisable  at $3.50  per  share,
     $126,000 paid with 25,200 shares of common stock (issued  January 1998) and
     cash payments totaling $31,000.

13   Subsequent event

     Common stock

     In January,  1998,  the Company  consummated  the sale of restricted  stock
     under a private  placement to  accredited  United  States  investors  under
     Regulation  D.  Proceeds  from  this  sale  totalled  $1,978,000,   net  of
     commissions and fees of approximately  $162,000.  A total of 496,232 shares
     were sold at a price of $4.3125  per share.  The  closing  bid price of the
     Company's  common  stock,  as stated on the NASDAQ Small Cap Market did not
     exceed an average of $5.28 for any five consecutive trading days during the
     thirty days  immediately  following the effective date of the  Registration
     Statement (effective February 6, 1998, see Note 8). Accordingly,  under the
     terms of this transaction,  the Company is required to issue  approximately
     280,000 additional shares.

                            COMPUTER CONCEPTS CORP.
                                   FORM 10-K
                               DECEMBER 31, 1997
    
                  (As filed with the State of Delaware 3/20/98)
                            Certificate of Amendment
                                       of
                             Computer Concepts Corp.

      Computer Concepts Corp., a corporation organized and existing under and by
virtue of the  General  Corporation  Law of the State of  Delaware  DOES  HEREBY
CERTIFY:

FIRST:  That at a meeting of the Board of Directors of Computer  Concepts  Corp.
resolutions  were adopted setting forth a proposed  amendment of the Certificate
of Incorporation of said corporation,  declaring said amendment to be advisable.
The resolution setting forth the proposed amendment is as follows:

      RESOLVED, that the Certificate of Incorporation of Computer Concepts Corp.
      be amended by changing the Articles thereof numbered  "FOURTH" so that, as
      amended, said Article shall be and read as follows:

     (a) "The capital stock of this corporation is 150,000,000  shares of common
     stock with $.0001 par value per share."

     (b) "Any and all previously  issued shares  (including shares issuable upon
     exercise of  outstanding  options or  warrants)  of Common Stock of the par
     value of $.0001  per  share as of March 30,  1998,  shall be  combined  and
     reclassified  on a ratio of one share for ten  shares of Common  Stock with
     such combined shares to have a par value of $.0001 per share."

SECOND: That thereafter, pursuant to Section 242 of Delaware General Corporation
Law (the "Law") and  resolution  of its Board of Directors,  said  amendment was
directed to be considered at the next annual meeting of the stockholders.

THIRD:  That the annual  meeting of  stockholders  was duly called and held upon
notice in accordance  with Section 222 of the Law with such notice setting forth
such amendment in full and  accompanied by a Proxy  Statement  including a brief
summary of the changes to be effected thereby.

FOURTH:  That at the Annual Meeting of Stockholders  of Computer  Concepts Corp.
duly and validly  convened  and held on November 26,  1998,  at which  meeting a
quorum was present, a majority of the outstanding stock of the class entitled to
vote  thereon  (Common) of  Computer  Concepts  Corp.  was voted in favor of the
proposed  amendment,  with said amendment thereby being duly and validly adopted
in accordance with Section 242 of the Law.

FIFTH:  That the capital of said  corporation  shall not be reduced  under or by
reason of said amendment.

SIXTH:  That the Board of Directors duly adopted a resolution on March 18, 1998,
pursuant to the  authorization  provided by the shareholders at the November 26,
1997, meeting, to effect a reverse stock split in the ratio of one share for ten
shares,  such that each ten outstanding  shares,  issued or issuable,  of Common
Stock, par value $.0001, shall be combined and become one share of Common Stock,
par  value  $.0001.  Further,  fractional  shares  shall not be  issued;  if any
shareholder  holds a number of shares not  divisible  by ten,  then such  shares
shall be combined to the extent of such number equally divisible by ten, and the
remaining  "fractional"  shares shall not be issued, and a cash payment equal to
the value of such fractional shares shall be issued to such  shareholders  based
on the closing/last sale price reported by NASDAQ for the company's stock on the
record date.

SEVENTH:  That said  amendment has been duly adopted and shall be effective upon
filing and recording of this executed and acknowledged certificate in accordance
with Section 103 of the Law.

      IN WITNESS  WHEREOF,  said corporation has caused its corporate seal to be
hereunto  affixed and this  certificate to be signed by Daniel Del Giorno,  Jr.,
its President,  and Daniel Del Giorno, Sr., its Ass't. Secretary,  this 18th day
of March, 1998.

s/   Daniel Del Giorno, Jr.              s/  Daniel Del Giorno, Sr.
- ---------------------------              --------------------------
Daniel Del Giorno, Jr., President        Del Giorno, Sr., Ass't. Secretary



                                 Hays & Company







                          INDEPENDENT AUDITOR'S CONSENT




We consent to the  incorporation by reference in the Registration  Statements of
Computer Concepts Corp. on Forms S-8 (File No. 33-88260,  effective December 30,
1994, File No. 33-94058,  effective June 28, 1995, File No. 333-4070,  effective
April 25,  1996 and File No.  333-42795,  effective  December  19,  1997) of our
report  dated  February  27,  1998  (except  for Note 2 which is dated March 18,
1998), which report includes an explanatory  paragraph as to an uncertainty with
respect to the Company's  ability to continue as a going  concern,  appearing in
the Annual  Report on Form 10-K of Computer  Concepts  Corp.  for the year ended
December 31, 1997.



/s/Hays & Company
Hays & Company

April 7, 1998
New York, New York








<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the
consolidated financial statements for the twelve months ended December 31, 1997
and is qualified in its entirety by reference to such statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                             778
<SECURITIES>                                        48
<RECEIVABLES>                                   18,118
<ALLOWANCES>                                       252
<INVENTORY>                                          0
<CURRENT-ASSETS>                                21,701
<PP&E>                                           4,856
<DEPRECIATION>                                   2,787
<TOTAL-ASSETS>                                  37,244
<CURRENT-LIABILITIES>                           19,389
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                       9,666
<TOTAL-LIABILITY-AND-EQUITY>                    37,244
<SALES>                                         29,738
<TOTAL-REVENUES>                                29,738
<CGS>                                            9,461
<TOTAL-COSTS>                                   41,648
<OTHER-EXPENSES>                                   475
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 153
<INCOME-PRETAX>                               (12,385)
<INCOME-TAX>                                  (12,385)
<INCOME-CONTINUING>                           (12,385)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (12,385)
<EPS-PRIMARY>                                   (1.11)
<EPS-DILUTED>                                   (1.11)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission