US HOME & GARDEN INC
10-K, 1999-10-08
TEXTILE MILL PRODUCTS
Previous: SCI CAPITAL MANAGEMENT INC, 13F-HR, 1999-10-08
Next: SBS TECHNOLOGIES INC, DEF 14A, 1999-10-08





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                               ------------------

                                    FORM 10-K



(Mark One)

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934

                     For the fiscal year ended June 30, 1999

                                       Or

[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from __________ to __________

Commission File Number 0-19899

                             U.S. HOME & GARDEN INC.
             (Exact Name of Registrant as specified in its charter)

           Delaware                                    77-0262908
  (State or Other Jurisdiction                     (I.R.S. Employer
of Incorporation or Organization)                  Identification No.)

     655 Montgomery Street,
   San Francisco, California                              94111
(Address of Principal Executive                        (Zip Code)
 Offices)

                                 (415) 616-8111
              (Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

                                                           Name of Each Exchange
      Title of each class                                   on Which Registered
              None                                             Not Applicable

Securities registered pursuant to Section 12(g) of the Exchange Act:

                          Common Stock, $.001 par value
                                (Title of Class)


<PAGE>


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this FormE10-K or any amendment to this
Form 10-K. [ ]

     The aggregate  market value of the Common Stock held by  non-affiliates  of
the  registrant  (based upon the closing sale price) on  September  20, 1999 was
approximately $ 46,011,000.

     As of September  20, 1999,  19,476,097  shares of the  registrant's  Common
Stock, par value $.001 per share were outstanding.

                    Documents Incorporated By Reference: None


                                      -2-
<PAGE>


                                     Part I.


Item 1. Business

     The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor" for forward-looking  statements.  Certain  information  included in this
Report contains statements that are forward-looking, such as statements relating
to plans  for  future  activities.  Such  forward-looking  information  involves
important  known and unknown risks and  uncertainties  that could  significantly
affect actual results,  performance or achievements of the Company in the future
and,  accordingly,   such  actual  results,   performance  or  achievements  may
materially  differ  from  those  expressed  or  implied  in any  forward-looking
statements  made by or on behalf of the Company.  These risks and  uncertainties
include,  but are  not  limited  to,  those  relating  to the  Company's  growth
strategy,  customer  concentration,   outstanding  indebtedness,  dependence  on
weather conditions,  seasonality, expansion and other activities of competitors,
ability to  successfully  integrate  recently  acquired  companies  and products
lines,  changes in federal or state environmental laws and the administration of
such laws,  protection  of  trademarks  and other  proprietary  rights,  and the
general  condition of the economy and its effect on the  securities  markets and
other risks  detailed in the  Company's  other filings with the  Securities  and
Exchange Commission.  The words "believe," "expect,"  "anticipate," "intend" and
"plan" and similar expressions identify forward-looking statements.  Readers are
cautioned not to place undue reliance on these forward-looking  statements which
speak only as of the date the statement was made.

General

     The  Company is a leading  manufacturer  and  marketer  of a broad range of
consumer  lawn  and  garden  products.   The  Company's  products  include  weed
preventive  landscape  fabrics,  fertilizer  and plant food  spikes,  decorative
landscape edging,  weed trimmer  replacement heads, shade cloth, lawn and garden
fencing, specialty combinations of mulch, fertilizer, grass and flower seeds and
root feeders,  which are sold under recognized brand names such as WeedBlock(R),
Jobe's(R),   Emerald  Edge(R),  Weed  Wizard(R),   Shade  Fabric(TM),   Ross(R),
Tensar(R),  Amturf(R)  and  Landmaster(R).  The  Company  believes  that  it has
significant market share and favorable brand-name  recognition in several of its
primary product categories.  The Company markets its products through most large
national home  improvement  and mass  merchant  retailers  ("Retail  Accounts"),
including Home Depot, Lowe's, Kmart, Wal-Mart, Ace Hardware and Home Base.

     The  Company was  organized  under the laws of the State of  California  in
August 1990 under the name Natural Earth


                                      -3-
<PAGE>


Technologies,  Inc. In January 1992 the Company reincorporated under the laws of
the State of Delaware  and in July 1995  changed its name to U.S.  Home & Garden
Inc.  The  Company's  lawn and  garden  operations  are  conducted  through  its
subsidiary   Easy  Gardener,   Inc.   ("Easy   Gardener")  and  Easy  Gardener's
subsidiaries,  Ampro Industries,  Inc. ("Ampro"), and the Company's agricultural
products   operations  are  conducted   through  its   subsidiary   Golden  West
Agri-Products,  Inc.  ("Golden West").  Unless the context  suggests  otherwise,
references  in this Report to the Company  mean U.S.  Home & Garden Inc. and its
subsidiaries.  The  Company's  executive  offices are located at 655  Montgomery
Street, Suite 500, San Francisco,  California 94111, and its telephone number is
(415) 616-8111.

Lawn and Garden Industry

     Historically,  the lawn and garden  industry was  comprised  of  relatively
small  regional  manufacturers  and  distributors  whose  products  were sold to
consumers  primarily through local nurseries and garden centers. As the industry
has grown,  national home improvement and mass merchant  retailers have replaced
many of these local  garden  centers as the primary  retail  source for lawn and
garden products. In an effort to improve operating margins and reduce the number
of vendors needed to source high volume lawn and garden products, the preference
among home  improvement  and mass merchant  retailers has shifted towards single
source  suppliers  that  offer  broad  product  lines  of  consumer   brand-name
merchandise and the product support  necessary to stimulate  consumer demand and
ensure timely and cost effective order  fulfillment.  Smaller regional suppliers
generally  lack the capital and other  resources  necessary to offer the variety
and number of product lines, the product support and the inventory  stocking and
tracking capabilities required by home improvement and mass merchant retailers.

     According to the 1996-1997 National Gardening Survey,  1996 retail sales of
lawn  and  garden  products  were  approximately  $22  billion,  and  64% of the
approximately 101 million  households in the United States  participated in some
form of gardening  activity  during 1996. In addition,  sales growth in the lawn
and garden  industry is being  driven in part by the aging of the "baby  boomer"
consumer segment.  According to the National Gardening Survey,  persons 50 years
of age and older  spent an  average  of $400 per  household  on lawn and  garden
activities in 1996.

Prior Acquisitions.

     Since August  1992,  the Company has  consummated  the  following  ten (10)
acquisitions  of companies or product  lines for a total of over $107 million in
consideration:

o    Golden West Chemical Distributors,  Inc. A manufacturer of humic acid-based
     products designed to improve crop yield,


                                      -4-
<PAGE>


     which was  acquired in August 1992 for  approximately  $1.1 million in cash
     and $1.1 million in promissory notes.

o    Easy Gardener,  Inc. A manufacturer of multiple fabric landscaping products
     including   WeedBlock(R),   which  was  acquired  in  September   1994  for
     approximately  $21.3  million  consisting  of $8.8 million in cash, a $10.5
     million  promissory  note and two  convertible  notes each in the principal
     amount of $1.0 million.  Approximately $2.2 million of additional  purchase
     price was contingent on Easy Gardener meeting certain income  requirements.
     These  contingencies have been met and the Company has paid the entire $2.2
     million.

o    Emerald  Products LLC. A manufacturer of decorative  landscape edging which
     was acquired in August 1995 for $835,000 in cash and a $100,000  promissory
     note.

o    Weatherly  Consumer  Products Group,  Inc.  ("Weatherly") A manufacturer of
     fertilizer spikes and other lawn and garden products, which was acquired in
     August 1996 for 1,000,000 shares of Common Stock valued at $3.0 million and
     approximately $22.9 million in cash.

o    Plasti-Chain  Product  Line of  Plastic  Molded  Concepts,  Inc.  A line of
     plastic chain links and decorative edgings, which was acquired from Plastic
     Molded Concepts, Inc. in May 1997 for approximately $4.3 million in cash.

o    Weed  Wizard,   Inc.  A  manufacturer   and  distributor  of  weed  trimmer
     replacement  heads,  which was acquired in February 1998 for  approximately
     $16.0 million (plus an additional  $1.7 million for excess working  capital
     and acquisition expenses), of which approximately $5.0 million was based on
     the value of certain net assets acquired.

o    Landmaster  Products,  Inc. A  manufacturer  and  distributor  of  polyspun
     landscape  fabrics  for  use by  consumers  and  professional  landscapers,
     substantially  all  of  whose  assets  were  acquired  in  March  1998  for
     approximately $3.0 million (plus an additional  $600,000 for certain assets
     and acquisition expenses), of which approximately $750,000 was based on the
     value of certain assets acquired.

o    Tensar(R) consumer products line of The Tensar Corporation.  A line of lawn
     and  garden  specialty   fencing,   which  was  acquired  from  The  Tensar
     Corporation  in May 1998 for  approximately  $5.4  million  in cash plus an
     additional $1.0 million for inventory.

o    Ampro  Industries,  Inc., a manufacture  and distributor of lawn and garden
     products  including  specialty grass and flower seeds which was acquired in
     October 1998 for


                                      -5-
<PAGE>


     approximately  $24.6 million,  plus the cost of certain inventory  acquired
     with a potential  additional  purchase  price  amount  contingent  upon the
     acquired business  achieving certain specified levels of EBITDA (as defined
     in the  purchase  agreement).  An  additional  $1.0  million was paid for a
     non-compete agreement.

o    E-Garden, Inc. A supplier of gardening related products which are sold over
     the internet under the domain name "egarden.com" which was acquired in June
     1999 for approximately  $400,000,  plus expenses of approximately $100,000.
     Up to $250,000 of additional  purchase price is contingent  upon E-Garden's
     net  sales  exceeding  certain  targets  for each of the years  during  the
     three-year period ending June 30, 2002.


Products

     Landscape  Fabric.  The Company markets different types of landscape fabric
in  varying  thicknesses  and  strengths  under  the trade  names  WeedBlock(R),
WeedBlock   6(TM),   MicroPore(R),   Pro   WeedBlock(TM),   Weedshield(TM)   and
Landmaster(R).  Landscape  fabrics  allow water,  nutrients and oxygen to filter
through to the soil but prevent weed growth by blocking sunlight.  The Company's
primary  landscape  fabrics are made from non-woven  fabrics which are generally
manufactured with extruded  polymers,  pressed or vacuum formed into thin sheets
having the feel and texture of light  plastics.  For the fiscal years ended June
30, 1997, 1998 and 1999,  sales of landscape  fabric  represented  approximately
44%, 39% and 37%, respectively, of the Company's net sales.

     Fertilizer,  Plant Food and Insecticide  Spikes.  Fertilizer spikes deliver
plant food nutrients directly to the root of the plant, an alternative method of
maintaining plant health to surface-delivered liquid or solid fertilizers.  Some
of the  Company's  fertilizer  spikes have the added  feature of  containing  an
insecticide for the control of unwanted  insects.  The Company markets a variety
of indoor and outdoor specialty fertilizer and plant food spikes primarily under
the Jobe's(R) tradename,  one of the most recognized brands in the consumer lawn
and garden  industry.  For the year ended June 30,  1999,  sales of  fertilizer,
plant food and insecticide spikes constituted approximately 13% of the Company's
net sales.  For the years  ended June 30,  1997 and 1998,  sales of  fertilizer,
plant  food  and  insecticide  spikes  constituted  approximately  24% and  20%,
respectively, of the Company's net sales.

     Landscape Edging.  The Company markets a variety of resin-based  decorative
landscape  edgings  under trade  names  including  Emerald  Edge and Terra Cotta
Tiles(TM).  The Company's decorative edgings are used by consumers to define the
perimeter of planting


                                      -6-
<PAGE>

areas with a variety of designs which include stone,  log, terra cotta tiles and
picket fences.

     Shade Cloth.  The Company markets shade cloth fabrics in a variety of sizes
and colors.  Shade cloth is utilized  generally in conjunction with some type of
outdoor  structure  such as a patio  veranda,  and  provides  shade,  privacy or
protection  from wind for people,  plants and pets.  The Company  markets  shade
cloth fabrics as an exclusive United States retail  distributor of a shade cloth
manufacturer pursuant to an agreement that expires on December 31, 2000.

     Fertilizers  and Root Feeders.  The Company markets  fertilizers  under the
Ross trade name. The Ross fertilizer, when applied through a Ross Root Feeder, a
long steel  irrigation  tube with hose  connector that is inserted deep into the
ground, provides the homeowner with a means of deep feeding and irrigating trees
and shrubs.  The Ross Root Feeder may also be used without  fertilizer as a deep
watering device.

     Weed Trimmer  Replacement  Heads. The Company  manufactures and distributes
replacement  heads for  string  weed  trimmer  products  under  the Weed  Wizard
trademark.  The Company's weed trimmer  replacement  head products  consist of a
replacement  casing  containing  either  a chain  link for  heavy  duty use or a
plastic  blade for routine weed and grass  trimming.  The products are part of a
multi fit system offered by the Company,  which allows the replacement  heads to
fit on virtually all consumer gas weed trimmers and most consumer  electric weed
trimmers.

     Lawn and Garden Fencing.  The Company markets resin based fencing for lawns
and gardens.  A variety of fencing  products are marketed by the Company and are
used by the consumer for numerous applications including preventing animals from
entering a garden or orchard.

     Mulch, Fertilizer, Grass and Flower Seed. The Company distributes specialty
combinations of mulch, fertilizer, grass and flower seeds. Consumers spread this
"ready-to-grow"  combination and only need to water regularly,  for a green lawn
or colorful flower garden.

     Other Products.  In addition to landscape fabrics,  fertilizer,  plant food
and  insecticide  spikes,  landscape  edging,  shade cloth,  fertilizer and root
feeders,  weed  trimmer  replacement  heads  and lawn  and  garden  fencing  and
specialty combinations of mulch, fertilizer, grass and flower seeds, the Company
also sells other  complementary  lawn and garden products for the home gardener.
The products  include a line of animal  repellents  that are formulated to deter
dogs, cats, deer and rabbits from destroying  garden and landscape  environs,  a
variety  of  protective  plant and tree  covers,  bird and animal  mesh  blocks,
protective garden and tree netting to prevent animal damage, synthetic mulch and
fabric pegs.


                                      -7-
<PAGE>


     Agricultural Products. The Company,  through Golden West,  manufactures and
distributes certain humic acid-based  agricultural products for use on farms and
orchards. Golden West generally sells its products to agricultural distributors,
which in turn market Golden West's products to farms and orchards. The principal
agricultural   products   manufactured   or  distributed  by  the  Company  are:
Energizer(R),  a formulation  of humic acids which,  when applied in conjunction
with  liquid  fertilizers,  permits  crops to  absorb a  greater  amount  of the
nutrients in the  fertilizer;  Penox(R),  a surfactant,  or penetrating  wetting
agent,  that  contains  humic  acid  which,  when  applied in  conjunction  with
herbicides,   defoliants  and  other  agricultural  products,   increases  their
effectiveness;  and Powergizer(R),  a foliar nutrient, or plant food, containing
humic acid which promotes growth and vigor in many types of crops.  Sales of the
Company's  agricultural products accounted for less than 1% of the Company's net
sales in fiscal 1999.

Conversion, Manufacturing and Supply

     Lawn and Garden Products

     Except for the  materials for  WeedBlock,  which are obtained from a single
source,  the basic  materials  for the  Company's  lawn and garden  products are
purchased  from a variety of suppliers.  All of such  materials  are  converted,
packaged and shipped by the Company from either its Waco,  Texas facility or its
Paris,  Kentucky  facility,  its  Bradley,  Michigan  facility  or at a facility
located in Englewood, Colorado.

     The Company  purchases  all of the  landscape  fabric  used to  manufacture
WeedBlock from Tredegar  Industries,  Inc.  ("Tredegar").  The Company purchases
large rolls of various  types of landscape  fabric from Tredegar for shipment to
its Waco,  Texas  facility  where it sizes,  cuts and  packages  the  fabric for
consumer  sale.  Although  the  Company  has  purchased  all of its supply  from
Tredegar for over 10 years and believes that its  relationship  with Tredegar is
good,  Tredegar is free to terminate  its  relationship  with the Company at any
time and  accordingly  could  market its fabrics to other  companies,  including
competitors  of the  Company.  Nevertheless,  the  Company  owns the  registered
trademark  "WeedBlock(R)"  and to the  extent  that it  establishes  alternative
supply  arrangements,  its rights to market  products under the WeedBlock  brand
name would continue without restriction.

     The Company  manufactures and packages its Jobe's  fertilizer spikes at its
Paris,  Kentucky facility.  The raw materials that comprise the Company's indoor
fertilizer  spikes are mixed  with a binding  agent and then  passed  through an
extrusion  process  which  feeds a  continuous  strand of  fertilizer  through a
heat-drying  system. The strand is then cut into ready-to-use  fertilizer spikes
which are then machine counted and packaged into shelf-ready


                                      -8-
<PAGE>


blisterpacks.  The Company's  outdoor  fertilizer  spikes are  manufactured in a
similar  manner except  rather than passing  through an extrusion  process,  the
outdoor  spikes are  processed  through  molds which shape the spikes into their
final form. The outdoor spikes' are packaged in either a foil pouch, bag or box.

     The specifications for the Company's landscape edging, shade cloth and root
feeder products and packaging are designed by the Company and independent design
consultants.  The  products  are then  manufactured  and packaged by third party
manufacturers according to the Company's specifications.

     The nylon product body (rotary  head) and the plastic  blades and the chain
links used in the Company's weed trimmer  replacement heads are manufactured for
the Company pursuant to open purchase orders. The Company assembles and packages
the weed trimmer replacement heads, at its Bradley,  Michigan facility, with the
aid of an electronic packaging machine.

     The Company  purchases most of the material used to  manufacture  its resin
based fencing from The Tensar  Company  pursuant to an agreement that expires in
May 2000.  The material is then sized and cut for consumer sale at the Company's
Waco, Texas facility.

     The Company manufactures its Ampro and Amturf  "ready-to-grow"  combination
mulch, fertilizer and seed products at its Bradley, Michigan facility. Newsprint
is shredded and processed into mulch and then combined with seed and fertilizer.
The mixture is now packaged in bags, boxes or canisters.

     Agricultural Products

     The  Company  does not own or lease any  manufacturing  facilities  for its
agricultural  products.  Substantially  all of the  Company's  humic  acid-based
agricultural products, Energizer, Penox and Powergizer, are processed by Western
Farm Services,  Inc.  ("Western Farm") pursuant to purchase orders placed by the
Company from time to time in the ordinary course of business.  Furthermore,  the
Company,  through Western Farm, has an open purchase order  arrangement  with an
entity which supplies it with leonardite ore, a source of humic acid used in its
agricultural products.


                                      -9-
<PAGE>


Customers

     The   Company's   customers   include  home   improvement   centers,   mass
merchandisers,  hardware stores,  nurseries, and garden centers and other retail
channels throughout the United States. The Company's three largest customers for
fiscal 1999, Home Depot,  Lowes and Kmart,  accounted for approximately  24%, 9%
and 7%,  respectively,  of its net sales during such year.  During  fiscal 1998,
Home  Depot,  Lowes and Kmart,  accounted  for  approximately  26%,  11% and 7%,
respectively of its net sales during such year.  During fiscal 1997, Home Depot,
Lowes and K-Mart, accounted for approximately 26%, 10% and 7%, respectively,  of
the  Company's  net  sales.  The  Company's  ten  largest  customers  as a group
accounted  for 63% and  59% of its  net  sales  during  fiscal  1998  and  1999,
respectively.  Sales  to such  customers  are not  governed  by any  contractual
arrangement and are made pursuant to standard purchase orders. While the Company
believes that relations with its largest  customers are good, the loss of any of
these  customers  could have an adverse effect upon the results of operations of
the Company.

     The  Company's  sales  are   concentrated   in  the  United  States,   with
international   sales   (primarily   in  Europe  and  Canada)   accounting   for
approximately  4% of the  Company's  net sales for fiscal  1999.  The Company is
currently  attempting to develop  relationships with distributors outside of the
United States.

Sales and Marketing

     The Company's sales and marketing efforts have recently been reorganized to
improve both the  efficiency  and  effectiveness  of the Company's  consolidated
businesses.  Selling efforts are coordinated by three key managers,  namely, the
National  Accounts  Director and two  Divisional  Sales  Managers  who, in turn,
direct the activities of the Company's eight Regional Sales Managers. Because of
the service oriented nature of the Company's business, the sales managers devote
a substantial  amount of their time to servicing and  maintaining  relationships
with the Company's  largest  customers in addition to managing the overall sales
operations.  The Company also  utilizes  the  services of over 30  non-exclusive
independent  sales  organizations.  This  new  integrated  sales  approached  is
designed to help achieve sales of all products to all customers.

     The  Company's  marketing   activities  are  coordinated  by  its  National
Marketing  Manager.  In addition  to  designing  and  developing  the  Company's
distinctive  packaging and overall advertising and promotional  activities,  the
Marketing  Manager  works  closely with the sales  organization  to help develop
programs  which are  tailored  to the  strategies  of the  Company's  key retail
accounts.


                                      -10-
<PAGE>


     The Company  expects that its lawn and garden  products will continue to be
marketed by retailers primarily through the use of special displays and in-store
consumer  promotions in Retail Accounts,  hardware stores,  nurseries and garden
centers.  In addition,  the Company believes that a substantial  portion of lawn
and garden sales are impulse driven and not overly price  sensitive.  Therefore,
the  Company  seeks to  increase  consumer  awareness,  understanding  and brand
identification   of  its  products   through  its   distinctive   packaging  and
point-of-sale  displays.  Retail  Accounts  and the  Company's  other  customers
receive the Company's products in packaging that is easily displayed. The retail
product  packaging is  informative  to the end-user and  incorporates  attention
getting,  eye-pleasing  color schemes.  The Company also tailors its displays to
the evolving needs of retailers. Because many home improvement and mass merchant
retailers  maintain outdoor sales areas for their lawn and garden products,  the
Company utilizes waterproof displays for many of its products. In addition,  the
Company  meets the specific  needs of many of its larger  customers by tailoring
the size of its  displays to the  dimensions  requested by such  customers.  The
Company's independent sales representatives periodically visit individual retail
outlets to assist Retail Accounts in achieving innovative and optimal use of the
Company's distinctive store displays.

     In order to anticipate and react quickly to changing consumer  preferences,
the Company  also  engages in market  research.  During  fiscal 1998 the Company
focused its advertising  and  promotional  campaign on the Jobe's brand name, as
well as on the Easy Gardener and Emerald Edge brand names.

     In  addition,  during  fiscal  1998,  the  Company  redesigned  the  Jobe's
packaging,  assisted  Retail Accounts in their  inventory  purchasing,  in-store
product  placement  and  implementation  of  displays  for Jobe's  products  and
conducted a national  advertising  campaign  which  targeted  the "baby  boomer"
consumer segment.

     The  Company  spent  approximately  $3.8  million,  in  fiscal  1999  on  a
combination  of media  development,  print,  radio and  television  advertising,
co-operative  advertising  (advertising  done in  conjunction  with  retailers),
attendance   at  trade  shows  and  public   relations  to  promote   awareness,
understanding and brand identification of its lawn and garden products.

     The Company  utilized a  substantial  portion of its  marketing  budget for
fiscal 1999 on co-op advertising in conjunction with key retail customers.

E-Commerce Initiative

     The  Company  recently  commenced  selling  products  on the  Internet on a
business-to-business  basis  through  its website  www.egarden.com.  The Company
intends to expand this site to


                                      -11-
<PAGE>


include a new product auction site that will be accessible from the home page of
egarden.com. Beginning in November 1999, the Company's customers will be able to
benefit from increased buying options and conduct  business-to-business  bidding
as well as private  non-auction  business-to-business  on a wide variety of lawn
and garden products  including the Company's niche garden products.  The site is
being developed in conjunction with a leading provider of Web auction  software.
The  Company's   auction  site  for   egarden.com   will  be  accessed   through
gardenersauction.com and garden.wholesalexchange.com.

     The Company receives a fee for facilitating a  business-to-business  online
transaction on either a private or auction basis.  The Company's web site allows
it to make its products  available to retailers who do not purchase  through the
traditional industry distribution channel. The Company's Web site also serves as
an online resource to manufacturers  and lawn and garden industry  professionals
seeking  information on such items as raw material  pricing,  business trends of
public and private  companies,  merger and acquisition  activity,  stock quotes,
news, industry events, and other helpful information in one convenient location.

Information Systems

     The Company maintains a sophisticated  retail data information system which
enables  it to provide  timely and  efficient  order  fulfillment  to its Retail
Accounts and other  customers.  Internally,  the Company's  information  systems
track  orders and  deliveries  and provide  exception  reports if product is not
delivered on time.  The systems  "push" the necessary  information to the proper
personnel,  allowing the Company to react quickly to information.  The Company's
purchase order process can be paperless, with most Retail Accounts placing their
orders through an electronic data interchange with the Company.

     In addition,  in July 1999 the Company  contracted to implement  during the
fiscal year ending June 30, 2000 the QAD  Applications  e-business  supply-chain
enabled enterprise  planning software at its executive offices and at several of
its subsidiaries.

Seasonality

     The  Company  sales are  seasonal  due to the nature of the lawn and garden
business,  in parallel with the annual growing  season.  The Company's sales and
shipping  are most  active  from late  December  through  May when home lawn and
garden  customers are purchasing  supplies for spring planting and retail stores
are increasing  their  inventory of lawn and garden  products.  Sales  typically
decline by early to mid-summer. Sales of the Company's agricultural products are
also seasonal.  Most shipments occur during the agricultural  cultivation period
from March through October.


                                      -12-
<PAGE>


Inventory and Distribution

     In order to meet product demand, the Company keeps relatively large amounts
of product  inventory on hand,  particularly from December to May, the months of
highest demand.  Despite  maintaining these relatively high levels of inventory,
the  Company  has  historically   experienced  minimal  inventory  obsolescence.
However,  it is  possible  that  inventory  obsolescence  could  increase in the
future.  Retail Accounts  generally  require delivery within five business days.
Orders are normally processed within 48 hours and shipped by common carrier.

Competition

     The  consumer  lawn and garden  care  industry  is highly  competitive  and
somewhat  fragmented.  The Company  competes with a combination  of national and
regional  companies  including  catalog  and  Internet   e-commerce   businesses
specializing  in the  marketing  of lawn and garden  care  products.  The Scotts
Company,  in particular,  has captured a significant and controlling  share in a
variety of categories  with their recent  acquisition of the Ortho brand and the
licensing  of the Roundup  brand for the  consumer  market.  Scotts also markets
products under the Scotts and Miracle-Gro brands which compete both directly and
indirectly with the Company's products.  Many of the Company's  competitors have
achieved  significant  national,  regional  and  local  brand  name and  product
recognition  and engage in frequent and extensive  advertising  and  promotional
programs.   Many  of  these  companies  have  substantially  greater  financial,
technical, marketing and other resources than the Company.

     Large, dominant  manufacturers,  which manufacture and sell lawn and garden
products,  such as the Scotts Company,  and other lawn and garden care companies
have, in the past, manufactured and marketed landscape fabrics.  Currently,  few
of such  competitors  compete with the Company in this  industry.  Nevertheless,
well  capitalized  companies and smaller  regional firms may develop and markets
landscape  fabrics and compete with the Company for  customers who purchase such
products.

     Among the  Company's  competitors  in the lawn and  garden  market  for the
Jobe's  spike  line  of  fertilizer  and  insecticide  products  and  the  Ampro
combination  mulch,  seed and fertilizer line of products is the Scotts Company,
who markets competing products under the Miracle-Gro brand.  Competition for the
Company's  agricultural products consist of other manufacturers of products that
are humic acid based but that utilize  formulas that are  different  from Golden
West's.  These  competitors  include  Monterey  Chemical  Corporation and Custom
Formulators,  Inc.  The Company  competes  with a variety of  regional  lawn and
garden  manufacturers in the markets for landscape edging,  shade cloth and root
feeders. Competition for the Company's weed trimmer replacement heads consist of
other manufacturers of weed trimming


                                      -13-
<PAGE>


replacement part products using nylon based lines and blades.  These include CMD
Products.

Government Regulation

     The  Company  is  subject  to many laws and  governmental  regulations  and
changes in these laws and regulations,  or their  interpretation by agencies and
the courts, occur frequently.

     Fertilizer and Pesticide  Regulation.  Products  marketed,  or which may be
marketed,  by the  Company  as  fertilizers  or  pesticides  are  subject  to an
extensive and frequently  evolving statutory and regulatory  framework,  at both
the Federal and state levels. The distribution and sale of pesticides is subject
to regulation by the U.S.  Environmental  Protection  Agency ("EPA") pursuant to
the Federal Insecticide,  Fungicide,  and Rodenticide Act ("FIFRA"),  as well as
regulation by many states in a manner similar to FIFRA.  Under FIFRA and similar
state laws,  all  pesticides  must be registered  with the EPA and the state and
must be approved for their intended use. FIFRA and state regulations also impose
other stringent requirements on the marketing of such products.  Moreover,  many
states  also impose  similar  requirements  upon  products  marketed  for use as
fertilizing materials, which are not typically regulated under FIFRA. Failure to
comply with the requirements of FIFRA and state laws that regulate marketing and
distribution  of pesticides  and  fertilizers  could result in the imposition of
sanctions,  including,  but not limited to suspension or  restriction of product
distribution, civil penalties or criminal sanctions.

     The Company  markets certain animal  repellent and pesticide  products that
are subject to FIFRA and to similar state regulations.  The Company also markets
certain  fertilizer  products that are subject to regulation in some states. The
Company  believes that it is in substantial  compliance  with material FIFRA and
applicable  state  regulations   regarding  its  material  business  operations.
However,  there can be no assurance that the Company will be able to comply with
future  regulations  in every  jurisdiction  in  which  the  Company's  material
business  operations are conducted  without  substantial cost or interruption of
operations. Moreover, there can be no assurance that future products marketed by
the Company will not also be subject to FIFRA or to state regulations. If future
costs of compliance with regulations  governing pesticides or fertilizers exceed
the Company's budgets for such items, the Company's  business could be adversely
affected.  If any of the  Company's  products  are  distributed  or  marketed in
violation of any of these regulations,  the Company could be subject to a recall
of, or a sales  limitation  placed on, one or more of its products,  or civil or
criminal  sanctions,  any of which could have a material adverse effect upon the
Company's business.


                                      -14-
<PAGE>


     Environmental  Regulation.   The  Company's  manufacturing  operations  are
subject  to  various  evolving  federal,  state and local  laws and  regulations
relating to the protection of the  environment,  which laws govern,  among other
things,  emissions to air, discharges to ground, surface water, and groundwater,
and the generation, handling, storage, transportation, treatment and disposal of
a variety of hazardous  and  non-hazardous  substances  and wastes.  Federal and
state  environmental laws and regulations often require  manufacturers to obtain
permits for these emissions and discharges. Failure to comply with environmental
laws or to obtain,  or comply with, the necessary  state and federal permits can
subject the  manufacturer  to  substantial  civil and criminal  penalties.  Easy
Gardener  operates two  manufacturing  facilities and Ampro,  Weatherly and Weed
Wizard each operate one  manufacturing  facility.  Although the Company believes
that its material  manufacturing  facilities are in substantial  compliance with
applicable  material  environmental laws, it is possible that there are material
environmental  liabilities  of which the  Company  is  unaware.  If the costs of
compliance  with  the  various  existing  or  future   environmental   laws  and
regulations  including any penalties which may be assessed for failure to obtain
necessary  permits,  exceed the Company's  budgets for such items, the Company's
business could be adversely affected.

     Potential  Environmental  Cleanup  Liability.   The  Federal  Comprehensive
Environmental  Response,  Compensation and Liability Act, as amended ("CERCLA"),
and many  similar  state  statutes,  impose  joint  and  several  liability  for
environmental  damages and cleanup costs on past or current owners and operators
of facilities at which hazardous substances have been discharged,  as well as on
persons who generate,  transport, or arrange for disposal of hazardous wastes at
a particular  site.  In  addition,  the operator of a facility may be subject to
claims by third  parties for  personal  injury,  property  damage or other costs
resulting from contamination  present at or emanating from property on which its
facility is located.  Easy Gardener  operates two  manufacturing  facilities and
Ampro,  Weatherly  and Weed Wizard  each  operate  one  manufacturing  facility.
Moreover,  the  Company  or  its  predecessors  have  owned  or  operated  other
manufacturing  facilities in the past and may have liability for  remediation of
such  facilities in the future,  to the extent any is required.  In this regard,
Weatherly  previously  owned a facility  that was the  subject  of certain  soil
remediation  activities.  Although this facility was sold by Weatherly  prior to
the  Company's  acquisition  of  Weatherly,  there can be no assurance  that the
Company  will  not  be  liable  for  any   previously   existing   environmental
contamination at the facility.  Moreover, although the purchaser of the facility
indemnified  Weatherly  for  any  environmental  liability  and the  sellers  of
Weatherly, in turn, indemnified the Company from such liability, there can be no
assurance that, if required,  the  indemnifying  parties will be able to fulfill
their  respective  obligations  to indemnify the Company.  Furthermore,  certain
business operations of the


                                      -15-
<PAGE>


Company's  subsidiaries  also  involve  shipping  hazardous  waste  off-site for
disposal.  As a result,  the Company  could be subject to liability  under these
statutes.  The Company could also incur  liability under CERCLA or similar state
statutes  for any  damage  caused as a result of the  mishandling  or release of
hazardous  substances  owned by the Company but  processed and  manufactured  by
others on the Company's behalf. As a result,  there can be no assurance that the
manufacture  of the products sold by the Company will not subject the Company to
liability pursuant to CERCLA or a similar state statute. Furthermore,  there can
be no assurance that Ampro, Easy Gardener,  Weatherly or Weed Wizard will not be
subject to liability  relating to manufacturing  facilities owned or operated by
them currently or in the past.

     Other  Regulations.  The Company is also subject to various other  federal,
state and  local  regulatory  requirements  such as worker  health  and  safety,
transportation,  and  advertising  requirements.  Failure  to comply  with these
requirements could result in the imposition of fines by governmental authorities
or awards of damages to private litigants.

Trademarks, Proprietary Information and Patents

     The Company believes that product  recognition is an important  competitive
factor in the lawn and garden care products industry. Accordingly, in connection
with its marketing activities of its lawn and garden care products,  the Company
promotes,  and intends to promote,  certain  tradenames and trademarks which are
believed to have value to the Company.

     In connection  with its  acquisition of the assets of Easy Gardener Inc. in
September 1994, the Company acquired  certain  trademarks and copyrights used by
Easy Gardener,  Inc. in connection with its business including,  but not limited
to, the trademarks, Weedblock(R), Easy Gardener(R), Weedshield(TM), Micropore(R)
and Birdblock(R).  In connection with its acquisition of Weatherly,  the Company
acquired certain patents,  as well as certain  copyrights and trademarks used in
connection with Weatherly's  business including,  but not limited to, Jobe's(R),
Ross(R), Green Again(R),  Gro-Stakes(R),  Tree Gard(R) and XP-20(R). The Company
also  acquired  certain  patents and  trademarks  when it acquired the assets of
Emerald  Products,  LLC and also acquired certain  trademarks in connection with
its purchase of the Plasti-Chain  line of products from Plastic Molded Concepts,
Inc. In  connection  with its  acquisition  of Weed  Wizard,  Inc.,  the Company
acquired the Weed  Wizard(TM)  product  patent and  trademark.  The Company also
acquired the trademark  Landmaster(R)  in connection with its acquisition of the
assets of  Landmaster  Products,  Inc. In  addition,  the Company  acquired  the
trademarks  Polyspun 300(R),  Nature Shield(R) and  Diamondback(R) in connection
with its acquisition of the Tensar(R)  consumer product line. In connection with
the acquisition of the Tensar(R)  consumer product line, The Tensar  Corporation
granted to the Company an exclusive royalty-free


                                      -16-
<PAGE>


perpetual license to use the trademark Tensar(R) in connection with a wide range
of polymeric grid, mesh, net and related products supplied to the Company by The
Tensar  Corporation.  In connection with its  acquisition of Ampro,  the Company
acquired certain trademarks used in connection with Ampro's business  including,
but not limited to,  Amturf(R).  There can be no assurance that the Company will
apply  for any  additional  trademark  or  patent  protections  relating  to its
products  or that its current  trademarks  and patents  will be  enforceable  or
adequately protect the Company from infringement of its proprietary rights.

     Although the Company  believes that the products sold by it do not and will
not infringe upon the patents or violate the proprietary rights of others, it is
possible that such infringement or violation has or may occur. In the event that
products  sold by the  Company  are  deemed  to  infringe  upon the  patents  or
proprietary  rights of others,  the Company could be required to pay damages and
modify its  products  or obtain a license  for the  manufacture  or sale of such
products. There can be no assurance that, in such an event, the Company would be
able to do so in a timely  manner,  upon  acceptable  terms and conditions or at
all, and the failure to do any of the  foregoing  could have a material  adverse
effect upon the Company.

Product Liability

     The  Company,  as a  manufacturer  of lawn and  garden  care and  pesticide
products,  may be exposed to significant  product liability claims by consumers.
Although the Company has obtained product liability  insurance coverage for U.S.
Home & Garden Inc.,  Golden West,  Easy  Gardener and Weatherly in the aggregate
amount of $2.0 million, and for Weed Wizard and Ampro in the aggregate amount of
$2.0 million (with all policies limited to $1.0 million per occurrence), and has
obtained three umbrella policies in the amounts of $15.0 million,  $25.0 million
and $15.0 million,  respectively,  there can be no assurance that such insurance
will provide coverage for any claim against the Company or will be sufficient to
cover all  possible  liabilities.  In the  event a  successful  suit is  brought
against the Company, unavailability or insufficiency of insurance coverage could
have a material adverse effect on the Company.  Moreover,  any adverse publicity
arising  from claims  made  against  the  Company,  even if such claims were not
successful,  could  adversely  affect the  reputation and sales of the Company's
products.

Employees

     As of September 20, 1999 the Company had 272 full-time  employees.  Of such
employees,  three are  executive  officers of the  Company,  71 were  engaged in
administration  and  finance,  38 were engaged in sales and  marketing,  65 were
engaged in warehouse,  shipping and receiving, 87 were engaged in production and
8 were


                                      -17-
<PAGE>


temporary  full-time  employees  working in warehouse  shipping,  receiving  and
productions.   None  of  the  Company's  employees  are  covered  by  collective
bargaining agreements. The Company believes that it has a good relationship with
its employees.

Item 2. Properties

     The Company's  executive  offices are currently  located in San  Francisco,
California,  in  approximately  3,000  square feet of office space for which the
Company  pays  $11,275 per month in rent,  which  amount  includes  the costs of
utilities and janitorial  services.  The Company believes that its office space,
which it rents  pursuant to a lease  expiring in February  2001, is adequate for
the Company's planned future operations.

     Easy  Gardener  leases  approximately  250,000  square  feet of office  and
warehouse  space in Waco,  Texas for which the Company pays $17,918 per month in
rent,  pursuant to a lease  agreement  that expires on February  28, 2001.  Easy
Gardener's  facilities contain landscape fabric converters,  packaging equipment
and warehouse and shipping facilities.

     Weatherly  leases  approximately  72,000 square feet of  manufacturing  and
warehouse  space in Paris,  Kentucky for $10,833 per month in rent pursuant to a
lease that  expires on June 30,  2001.  The Company  also  leases an  additional
53,000 feet of warehouse  space in Paris,  Kentucky for $5,417 per month in rent
pursuant to a lease that expires on May 6, 2000.

     Golden West's  offices are located in Merced,  California in  approximately
900 square  feet of space it leases  for  $1,294 per month base rent,  with rent
increases at a rate of 4% a year.  The lease expires in June 2001 subject to the
Company's option to renew the lease for an additional one year period.

     Ampro owns  approximately  200,000 square feet of building on approximately
150 acres of land in Bradley, Michigan. Approximately 60,000 square feet of this
facility was built with grant proceeds received from the Michigan  Department of
Natural  Resources (MDNR) in 1994 in which the MDNR has a security interest over
the grant period of ten years. The grant proceeds have been recorded as deferred
revenue and is being amortized over the grant period.

     With respect to the storage,  packaging and  distribution of certain of the
Company's landscape fabric products, Easy Gardener has entered into a management
agreement with Landmaster Products,  Inc. (the "Management  Agreement") pursuant
to which the Company


                                      -18-
<PAGE>


is  provided  with  warehouse  space  in  Englewood,  Colorado.  The  Management
Agreement  expires on October 21, 2000. The Company  currently pays a management
fee of $31,500 per month.

Item 3. Legal Proceedings

     In  August  1999 an  action  was  commenced  against  the  Company  and its
subsidiary,  Ampro,  in the Circuit  Court of the State of  Michigan,  County of
Kent,  by H. Kenneth W. Hilbert,  E. Scott  Hilbert,  John R,.  Hilbert and Omer
Messer,  who  were  principal  stockholders  of Ampro  immediately  prior to its
acquisition by the Company.  The plaintiffs allege that the Company has breached
certain  terms of the stock  purchase  agreement  pursuant  to which it acquired
Ampro (the  "Agreement")  that  allegedly  require the  Company to make  certain
additional  payments to the plaintiffs and that the Company took certain actions
that prevented  Ampro from  achieving  certain  earnings  levels that would have
triggered additional  contingent payments to the plaintiffs under the Agreement.
Plaintiffs seek to recover unspecified  damages,  together with interest,  costs
and attorneys fees and an accounting by Ampro with respect to certain  financial
information.  Plaintiffs  have also  notified  the  Company  that they intend to
arbitrate  certain  other  issues  concerning  closing   adjustments  under  the
Agreement.  The Company intends to vigorously defend these matters and to impose
certain counter-claims against the defendants.

Item 4. Submission of Matters to a Vote of Security Holders.

     An Annual Meeting of  Stockholders  was held on June 14, 1999 at which time
the following  directors  were  reappointed to serve until the Annual Meeting of
Stockholders of the Company to be held in the year 2000:

                                   Votes For            Votes Withheld
                                   ---------            --------------

Robert Kassel                      16,786,134              328,138
Richard Raleigh                    16,960,659              153,613
Maureen Kassel                     16,702,219              412,053
Fred Heiden                        16,881,644              232,628
Jon Schulberg                      16,881,044              233,228

     In addition,  at the Meeting, the stockholders approved the adoption of the
Company's  1999 Stock Option Plan by a vote of  15,091,024  in favor,  1,916,569
against and 106,679  abstaining.  There were no broker non-votes with respect to
this proposal.

                                     Part II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

     The Company's  Common Stock has traded in the  over-the-counter  market and
was quoted on the NASDAQ SmallCap Market from


                                      -19-
<PAGE>


March 26,  1992  until June 3, 1998 and has been  quoted on the NASDAQ  National
Market System since June 4, 1998.  The NASDAQ  symbol for the  Company's  Common
Stock is "USHG". The following table sets forth, for the periods indicated,  the
high and low sales prices for the Common Stock, as reported by NASDAQ.

               Year Ended June 30, 1999
                                                      High      Low
                                                      -------------

               First Quarter..............           $6 1/2    $3 1/2
               Second Quarter.............            5 9/16    3 5/8
               Third Quarter .............            6 3/16    3 5/8
               Fourth Quarter.............            6 7/8     3 11/16


               Year Ended June 30, 1998
                                                        High     Low
                                                      -------------

               First Quarter.........                $5 1/16   $2 15/16
               Second Quarter........                 5 1/8     3 7/8
               Third Quarter.........                 7 13/16   4
               Fourth Quarter........                 7 3/8     5 3/8

     As of  September  20,  1999,  the number of  stockholders  of record of the
Company's  Common Stock was 208. The Company  believes that, in addition,  there
are in excess of 500 beneficial owners of its Common Stock whose shares are held
in "street name".

     In June 1999,  the  Company  extended by ten years the  expiration  date of
options to purchase 161,333 shares of Common Stock previously  granted to Robert
Kassel.  The foregoing  options were exercisable at an average exercise price of
$1.69  per  share  and  the  transactions  were  exempt  from  the  registration
requirements of the Securities Act of 1933 by virtue of Sections 2(a)(3) or 4(2)
thereof.

     The Company has not paid any cash dividends on its common stock to date and
does not expect to declare or pay any cash or stock dividends in the foreseeable
future.  The lending  agreement  between  the  Company  and its primary  lending
institution  prohibits  the Company from paying  dividends  without the lender's
consent.


                                      -20-
<PAGE>


Item 6. Selected Financial Data
                      (in thousands, except per share data)

     The following  selected  financial data at and for the years ended June 30,
1995,  1996,  1997,  1998 and 1999 has been derived from the  Company's  audited
consolidated   financial   statements.   Such  information  should  be  read  in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations"  and the  consolidated  financial  statements and the
notes thereto appearing elsewhere in this Report.


                                      -21-
<PAGE>


<TABLE>
<CAPTION>
      Statement of Income Data:
                                                           1995            1996            1997            1998            1999
                                                       ------------    ------------    ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>             <C>             <C>
    Net sales ...................................      $     19,692    $     27,031    $     52,046    $     67,149    $     89,346

    Cost of sales ...............................             9,151          12,670          23,649          30,431          44,176
                                                       ------------    ------------    ------------    ------------    ------------

    Gross profit ................................            10,541          14,361          28,397          36,718          45,170
                                                       ------------    ------------    ------------    ------------    ------------

    Selling, shipping, general and administrative             7,152          10,612          17,745          23,065          32,924
    expenses

    Restructuring charges .......................              --              --              --              --             1,964
                                                       ------------    ------------    ------------    ------------    ------------

    Income from operations ......................             3,389           3,749          10,652          13,653          10,282
                                                       ------------    ------------    ------------    ------------    ------------

    Other income (expense) ......................            (1,776)         (1,940)         (3,262)         (3,077)         (6,883)

    Income tax (expense) benefit ................               (38)            715          (3,200)         (3,600)         (1,350)
                                                       ------------    ------------    ------------    ------------    ------------

    Income before extraordinary expense .........             1,575           2,524           4,190           6,976           2,049

    Extraordinary expense, net of
    income taxes ................................              --              --            (1,007)         (1,450)           --
                                                       ------------    ------------    ------------    ------------    ------------

    Net income ..................................      $      1,575    $      2,524    $      3,183    $      5,526    $      2,049
                                                       ============    ============    ============    ============    ============

    Income per share before extraordinary
    expense:

    Basic .......................................      $        .19    $        .25    $        .31    $        .39    $        .10

    Dilutive ....................................      $        .16    $        .19    $        .26    $        .31    $        .09

    Net income per share:

    Basic .......................................      $        .19    $        .25    $        .23    $        .31    $        .10

    Dilutive ....................................      $        .16    $        .19    $        .20    $        .24    $        .09


    Weighted average number of common
    and  common equivalent shares
    outstanding:

    Basic .......................................         8,376,000      10,206,000      13,695,000      17,776,000      19,621,000

    Dilutive ....................................        10,125,000      13,361,000      16,068,000      22,808,000      23,595,000
</TABLE>


Balance Sheet Data:

                                                   June 30,
                              ------------------------------------------------
                              1995        1996       1997       1998      1999
                              ----        ----       ----       ----      ----

Working capital             $  3,326    $  5,328   $  2,292   $ 46,743  $ 32,874
Intangible assets, net        16,692      17,167     44,364     63,395    82,197
Total assets                  28,140      33,584     68,475    126,813   137,464
Short-term debt                2,200       3,650      8,990       --
Long-Term debt                 8,000       6,238     17,570     63,250    78,750
Total liabilities             12,800      14,214     36,549     75,214    90,980
Stockholders' equity          15,339      19,370     31,926     51,599    46,484


                                      -22-
<PAGE>


Item 7.   Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations

General

     The Company  manufactures and markets a broad range of brand-name  consumer
lawn and garden products through its wholly-owned subsidiaries, E*Garden, Ampro,
Easy  Gardener  and  Golden  West,  and  through  Easy  Gardener's  wholly-owned
subsidiaries, Weatherly and Weed Wizard. Since 1992, the Company has consummated
ten  acquisitions of  complementary  lawn and garden companies and product lines
for an aggregate  consideration  of over $107 million in cash,  notes and equity
securities.  As  a  result  of  such  acquisitions,  the  Company  recognized  a
significant amount of goodwill which, in the aggregate,  was approximately $82.6
million as of June 30, 1999. The Company is currently  amortizing  such goodwill
using the  straight-line  method over various time periods ranging from 20 to 30
years and  amortization  expenses  for the fiscal  year ended June 30, 1999 were
$2.6 million or $0.11 per diluted share.  See "Summary of Accounting  Policies -
Intangible Assets" and Note 1 to Notes to Consolidated Financial Statements.

     The Company's results of operations for the fiscal year ended June 30, 1997
were  significantly  affected by the acquisition of Weatherly in August 1996. In
connection with the acquisition of Weatherly,  the Company's  outstanding  notes
payable  were   refinanced   and  replaced  with  a  new  line  of  credit  (the
"Refinancing").  As a result of the  Refinancing,  the Company  was  required to
record an extraordinary  expense of $1.0 million,  net of tax benefits,  for the
fiscal year ended June 30, 1997,  which  expense  consisted of the  write-off of
deferred  finance  costs  at June  30,  1996  plus  prepayment  penalties.  Such
extraordinary  expense  reduced the Company's  dilutive net income per share for
fiscal  1997 by $0.06,  from  $0.26 to $0.20.  In  addition,  as a result of the
Company's  repayment  of all of its  outstanding  bank debt in April  1998,  the
Company was required to record an  extraordinary  expense of $1,450,000,  net of
income tax benefit in its fiscal year ended June 30,  1998.  Such  extraordinary
expense  reduced the Company's  dilutive net income per share for fiscal 1998 by
$0.07  from  $0.31 to  $0.24.  See Note 14 to  Notes to  Consolidated  Financial
Statements.

     The Company's results of operations for the fiscal year ended June 30, 1998
were also  significantly  affected by the  acquisition  of Weed Wizard,  Inc. in
February 1998,  certain assets of Landmaster  Products,  Inc., in March 1998 and
the Tensar consumer  product line in May 1998. Due to the seasonal nature of the
Company's  sales the results of  operations  for fiscal year ended June 30, 1999
were, on a comparative  basis,  negatively  affected by these acquisitions since
both the off season and peak season results of operations for the businesses and
product lines acquired are included in the results of operations for fiscal year
1999,  compared to the prior fiscal year when only the peak season  results were
included in the Company's results of operations.


                                      -23-
<PAGE>


     The Company  experienced net sales growth of 93% from fiscal 1996 to fiscal
1997,  29% from  fiscal  1997 to fiscal  1998 and 33% from fiscal 1998 to fiscal
1999.  The  Company  believes  that  this  growth  in net  sales  was  primarily
attributable  to  expansion of its product  lines  through the  acquisitions  of
complementary  lawn and garden businesses and product lines. Net sales were also
positively affected by an increase in sales of pre-existing product lines.

Results of Operations

     The following table sets forth for the periods  indicated  certain selected
income data as a percentage of net sales:

                                                  Percentages of Net Sales
                                              --------------------------------
                                                     Year Ended June 30,
                                              ================================
                                               1997         1998         1999
                                              ------       ------       ------

Net sales                                      100.0%       100.0%       100.0%

Cost of sales                                   45.4         45.3         49.4
                                              ------       ------       ------

Gross profit                                    54.6         54.7         50.6

Selling and shipping expenses                   21.6         21.2         21.6

General and administrative expenses             12.5         13.2         15.3

Restructuring charge                            --           --            2.2
                                              ------       ------       ------

Income from operations                          20.5         20.3         11.5

Interest expense, net                           (6.3)        (4.6)        (7.7)

Income tax expense                              (6.2)        (5.4)        (1.5)

Extraordinary expense, net                      (1.9)        (2.1)        --
                                              ------       ------       ------

Net income                                       6.1%         8.2%         2.3%
                                              ------       ------       ------


Fiscal Year Ended June 30, 1999 Compared to Fiscal year Ended June 30, 1998

     Net sales.  Net sales increased by $22.2 million,  or 33%, to $89.3 million
during  the  fiscal  year ended  June 30,  1999 from  $67.1  million  during the
comparable  period in 1998.  The increase in net sales was primarily a result of
the October 1998  acquisition of Ampro  Industries,  Inc. and internal growth of
the Company's pre-existing product lines.

     Gross profit.  Gross profit  increased by $8.5  million,  or 23 %, to $45.2
million for the fiscal year ended June 30, 1999,  from $36.7 million  during the
comparable period in 1998. This increase was due primarily to the acquisition of
Ampro  Industries,  Inc.. Gross profit as a percentage of net sales decreased to
50.6%  during  the  fiscal  year ended  June 30,  1999,  from  54.7%  during the
comparable  period in 1998.  The decrease in gross profit as a percentage of net
sales  was  primarily  attributable  to an  increase  in sales  of  lower-margin
products.  The gross profit  percent also  decreased due to changes in packaging
and  new  machinery  resulting  in  higher  and  inefficient  production  costs.
Furthermore  the  gross  profit  percent  decreased  due to  increased  overhead
resulting  from  the  inclusion  of the  off  peak  season  of the  acquisitions
purchased at the selling season in the fiscal year ended June 30, 1998.


                                      -24-
<PAGE>


     Selling and shipping expenses. Selling and shipping expenses increased $5.1
million or 35.9%,  to $19.3  million  during the fiscal year ended June 30, 1999
from $14.2  million  during the  comparable  period in 1998.  This  increase was
primarily the result of an increase in the amount of products shipped, which was
a consequence of the October  acquisition of Ampro Industries,  Inc., the effect
on the full fiscal year ended June 30, 1999 of prior  acquisitions that occurred
during  fiscal  1998 along with an  increase  in sales of  pre-existing  product
lines.  Selling and shipping  expenses as a percentage of net sales increased to
21.6%  during  the  fiscal  year ended  June 30,  1999,  from  21.2%  during the
comparable period in 1998. This increase was a result of reorganization  expense
of the sales force and increased shipping expenses.

     General and administrative  expenses.  General and administrative  expenses
increased  $4.8 million or 53.9% to $13.6  million  during the fiscal year ended
June 30,  1999 from $8.9  million  during the  comparable  period in 1998.  This
increase  was  primarily  due  to  increased  costs  relating  to  acquisitions,
including  amortization  of goodwill and the addition of certain  administrative
personnel as part of the Company's  efforts to build an  infrastructure  that it
believes  will  be able  to  more  readily  integrate  any  future  products  or
businesses  that may be  acquired.  As a  percentage  of net sales,  general and
administrative expenses increased to 15.3% during the fiscal year ended June 30,
1999, from 13.2% during the comparable  period in 1998. This is primarily due to
the  increase  of   amortization   of  goodwill  and  the  addition  of  certain
administrative personnel.

     Restructuring  charges. The Company incurred a non-recurring  restructuring
charge of $2.0  million  during  the  fiscal  year  ended  June 30,  1999.  This
restructuring  charge  results  primarily  from  the  execution  of its  overall
integration  and  cost  reduction  strategy,   including  the  consolidation  of
administrative activities and the rationalization of production and distribution
facilities. See Note 16 to Notes to Consolidated Financial Statements.

     Income from operations.  Income from operations  decreased by $3.4 million,
or 24.7%, to $10.3 million during the fiscal year ended June 30, 1999 from $13.7
million  during the  comparable  period in 1998.  The  decrease  in income  from
operations in actual dollars was primarily due to the $2.0 million restructuring
costs and the increase in general and administrative  expenses in dollars and as
a  percentage  of net sales  during the fiscal  year ended June 30,  1999.  As a
percentage  of net sales,  income  from  operations  decreased  to 11.5% for the
fiscal year ended June 30, 1999 from 20.3% during the comparable period in 1998.

     Interest expense.  Interest expense increased by $3.8 million,  or 108%, to
$7.4 million during the fiscal year ended June 30, 1999 from $3.6 million during
the  comparable  period in 1998.  The increase in interest  expense is primarily
related to


                                      -25-
<PAGE>


the interest  associated  with the increase in debt as a result of financing the
Company's various acquisitions.

     Income taxes. Income taxes decreased to $1.3 million during the fiscal year
ended  June 30,  1999 from $3.6  million  during the  comparable  period in 1998
primarily  due to the decrease in income before income taxes which was partially
offset by an increase in the Company's effective income tax rate for the year.

     Net income. Net income decreased by $3.5 million,  or 62.9% to $2.0 million
during  the  fiscal  year  ended  June 30,  1999 from $5.5  million  during  the
comparable period in 1998. This decrease was primarily  attributable to the $2.0
million  restructuring  costs,  sales of lower margin products and the increased
costs  relating to  acquisitions,  including  amortization  of goodwill  and the
addition of certain administrative personnel.  Basic net income per common share
decreased  $0.21 to $0.10 per share for the fiscal year ended June 30, 1999 from
$0.31 per share  during the  comparable  period in 1998.  Diluted net income per
common share  decreased  $0.15 to $0.09 per share for the fiscal year ended June
30, 1999 from $.24 per share during the comparable  period in 1998. The decrease
in both basic and diluted  earnings per share is primarily  attributable  to the
decrease in net income.

Fiscal Year Ended June 30, 1998 Compared to Fiscal Year Ended June 30, 1997

     Net sales.  Net sales increased by $15.1 million,  or 29%, to $67.1 million
during  the  fiscal  year  ended  June 30,  1998  from $52  million  during  the
comparable  period in 1997.  The increase in net sales was primarily a result of
the February 1998  acquisition  of  substantially  all of the assets used in the
business of Weed Wizard,  Inc. and the March 1998  acquisition of  substantially
all of the assets of Landmaster Products, Inc., combined with internal growth of
the Company's pre-existing product lines.

     Gross  profit.  Gross profit  increased by $8.3  million,  or 29%, to $36.7
million for the fiscal year ended June 30, 1998,  from $28.4 million  during the
comparable period in 1997. This increase was due primarily to the acquisition of
substantially  all of the assets used in the business of Weed  Wizard,  Inc. and
substantially  all of the assets used in the  business of  Landmaster  Products,
Inc.  Gross  profit as a percentage  of net sales  increased to 54.7% during the
fiscal year ended June 30,  1998,  from 54.6%  during the  comparable  period in
1997.  The increase in gross profit as a percentage  of net sales was  primarily
attributable to the increase in sales of higher-margin products.

     Selling and shipping expenses. Selling and shipping expenses increased $3.0
million or 26.5%,  to $14.2 million  during the fiscal year ended June 30, 1998,
from $11.2  million  during the  comparable  period in 1997.  This  increase was
primarily the


                                      -26-
<PAGE>


result of an increase in the amount of products shipped, which was a consequence
of the February 1998 acquisition of substantially  all of the assets used in the
business of Weed Wizard,  Inc. and the March 1998  acquisition of  substantially
all of the assets used in the business of Landmaster  Products,  Inc. along with
an  increase  in sales of  pre-existing  product  lines.  Selling  and  shipping
expenses as a percentage of net sales  decreased to 21.2% during the fiscal year
ended June 30,  1998,  from 21.6%  during the  comparable  period in 1997.  This
decrease  was a  result  of  economies  of scale  achieved  from the sale of new
products to existing customers.

     General and administrative  expenses.  General and administrative  expenses
increased  $2.3 million or 36% to $8.9 million during the fiscal year ended June
30, 1998 from $6.5 million during the comparable  period in 1997.  This increase
was  primarily  due to  increased  costs  relating  to  acquisitions,  including
amortization of goodwill and the addition of certain administrative personnel as
part of the Company's efforts to build an  infrastructure  that it believes will
be able to more readily  integrate any future products or businesses that may be
acquired.  As a percentage  of net sales,  general and  administrative  expenses
increased to 13.2% during the fiscal year ended June 30, 1998, from 12.5% during
the  comparable  period  in  1997.  This is  primarily  due to the  increase  of
amortization of goodwill and the addition of certain administrative personnel.

     Income from operations.  Income from operations  increased by $3.0 million,
or 28.2%, to $13.6 million during the fiscal year ended June 30, 1998 from $10.6
million  during the  comparable  period in 1997.  The  increase  in income  from
operations in actual  dollars was primarily due to the increase in net sales for
the year  ended  June 30,  1998.  As a  percentage  of net  sales,  income  from
operations decreased to 20.3% for the fiscal year ended June 30, 1998 from 20.5%
during the comparable period in 1997.

     Interest expense.  Interest expense  increased by $225,000,  or 7%, to $3.6
million during the fiscal year ended June 30, 1998, from $3.3 million during the
comparable period in 1997. The increase in interest expense is primarily related
to the  interest  associated  with  the  increase  in debt  associated  with the
issuance  by U.S.  Home & Garden  Trust I (the  "Trust"),  a  subsidiary  of the
Company of Trust Preferred  Securities  which was partially offset by a decrease
in the Company's effective borrowing rate.

     Income  taxes.  Income tax expense  increased  to $3.6  million  during the
fiscal year ended June 30, 1998 from $3.2 million during the  comparable  period
in 1997  primarily  due to the  increase in the income  before  income taxes and
extraordinary  expense which was partially offset by a decrease in the Company's
effective income tax rate for the year.

     Extraordinary  expense,  net. In April 1998, the Company repaid in full the
indebtedness outstanding under its then existing credit


                                      -27-
<PAGE>


facility.  As a result,  the  Company was  required  to record an  extraordinary
expense of $2.2 million, net of tax benefits of $735,000, during the fiscal year
ended June 30, 1998.  The expense  consisted of deferred  finance costs at April
30,  1998,  net of  accumulated  amortization,  plus  prepayment  penalties.  In
connection  with  the  acquisition  of  Weatherly,  the  Company  completed  the
Refinancing. As a result of the Refinancing,  the Company was required to record
an  extraordinary  expense of $1.0  million net of tax benefits for fiscal 1997,
which  expense  consisted  of  deferred  finance  costs at June 30,  1996 net of
accumulated amortization, plus prepayment penalties.

     Net Income.  Net income increased by $2.3 million,  or 74%, to $5.5 million
during  the  fiscal  year  ended  June 30,  1998 from $3.2  million  during  the
comparable period in 1997. This increase was attributable to the increase in net
sales  for the year  ended  June 30,  1998,  which was  partially  offset by the
extraordinary  expense. Basic net income per common share increased $.08 to $.31
per share for the fiscal year ended June 30, 1998 from $.23 per share during the
comparable period in 1997. Diluted net income per common share increased $.04 to
$.24 per share  for the  fiscal  year  ended  June 30,  1998 from $.20 per share
during the  comparable  period in 1997.  The  increase in both basic and diluted
earnings  per share is  primarily  attributable  to the  increase in net income,
which was partially  offset by  additional  weighted  average  common and common
equivalent shares outstanding in the fiscal year ended June 30, 1998 compared to
the comparable period in fiscal 1997.

Quarterly Results of Operations and Seasonality

     The  Company's  sales are  seasonal due to the nature of he lawn and garden
business,  in parallel with the annual growing  season.  The Company's sales and
shipping  are most  active  from late  December  through  May when home lawn and
garden  customers are purchasing  supplies for spring planting and retail stores
are increasing  their  inventory of lawn and garden  products.  Sales  typically
decline by early to mid-summer.

     Sales of the Company's agricultural  products,  which were not material for
fiscal 1999,  are also  seasonal.  Most  shipments  occur during the period from
March through October.


                                      -28-
<PAGE>


     Set forth below is certain unaudited quarterly financial information:

<TABLE>
<CAPTION>
                                                              Quarter Ended
- ------------------------------------------------------------------------------------------------------
                                          (in thousands, except percentages and per share data)
- ------------------------------------------------------------------------------------------------------

                                    September 30,      December 31,         March 31,        June 30,
                                         1997              1997               1998             1998
                                    -------------      ------------        ----------       ----------
<S>                                  <C>                <C>                <C>              <C>
Net sales                            $    7,026         $    8,513         $   23,520       $   28,091

   Cost of sales                          3,522              3,857             10,482           12,570
                                     ----------         ----------         ----------       ----------
   Gross profit                           3,503              4,656             13,038           15,521

   Selling, shipping, general
     and administrative                   3,963              4,589              5,967            8,546

Restructuring charges
                                     ----------         ----------         ----------       ----------

Income (loss) from  operations             (460)                67              7,071            6,975

Investment income                            47                 57                245              137

Interest expense                           (853)              (744)              (922)          (1,044)
                                     ----------         ----------         ----------       ----------

Income (loss) before income
  taxes and extraordinary
     expense                             (1,266)              (620)             6,394            6,068

  Income tax benefit (expense)              550                250             (2,700)          (1,700)

Extraordinary expense net
     of taxes                                                                                   (1,450)
                                     ----------         ----------         ----------       ----------

Net income (loss)                    $     (716)        $     (370)        $    3,694       $    2,918
                                     ==========         ==========         ==========       ==========

Diluted net income (loss)
  per share(1)                       $    (0.05)        $    (0.02)        $     0.15       $     0.11
                                     ==========         ==========         ==========       ==========

Weighted average common and
common equivalent shares
outstanding(1)                           14,702             16,384             25,038           25,547
                                     ==========         ==========         ==========       ==========

Net sales                                 100.0%             100.0%             100.0%           100.0%

   Cost of sales                           50.1%              45.3%              44.6%            44.7%
                                     ----------         ----------         ----------       ----------
   Gross profit                            49.9%              54.7%              55.4%            55.3%

   Selling, shipping,general and
     administrative                        56.4%              53.9%              25.4%            30.4%

   Restructuring charges                    0.0%               0.0%               0.0%             0.0%
                                     ----------         ----------         ----------       ----------

Income (loss) from  operations             (6.5%)              0.8%              30.0%            24.9%


Investment income                           0.7%               0.7%               1.0%             0.5%

Interest expense                          (12.1%)             (8.7%)             (3.9%)           (3.7%)
                                     ----------         ----------         ----------       ----------

Income (loss) before income
taxes and extraordinary                   (18.0%)             (7.2%)             27.1%            21.7%
 expense

     Income tax benefit (expense)           7.8%               2.9%             (11.5%)           (6.1%)

Extraordinary expense net of taxes          0.0%               0.0%               0.0%            (5.2%)
                                     ----------         ----------         ----------       ----------
 Net income (loss)                        (10.2%)             (4.3%)             15.6%            10.4%
                                     ==========         ==========         ==========       ==========
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                                                              Quarter Ended
- ------------------------------------------------------------------------------------------------------
                                          (in thousands, except percentages and per share data)
- ------------------------------------------------------------------------------------------------------

                                    September 30,      December 31,         March 31,        June 30,
                                         1998              1998               1999             1999
                                    -------------      ------------        ----------       ----------
<S>                                  <C>                <C>                <C>              <C>
Net sales                            $   10,768         $   15,985         $   34,769       $   27,824

   Cost of sales                          5,312              7,751             16,565           14,548
                                     ----------         ----------         ----------       ----------
   Gross profit                           5,456              8,234             18,204           13,276

   Selling, shipping, general
     and administrative                   6,439              7,730              8,501           10,254

Restructuring charges                                                                            1,964
                                     ----------         ----------         ----------       ----------

Income (loss) from  operations             (983)               504              9,703            1,058

Investment income                           381                116                 15               18

Interest expense                         (1,541)            (1,798)            (2,087)          (1,987)
                                     ----------         ----------         ----------       ----------

Income (loss) before income
  taxes and extraordinary
     expense                             (2,143)            (1,178)             7,631             (911)

  Income tax benefit (expense)              920                510             (3,200)             420

Extraordinary expense net
     of taxes
                                     ----------         ----------         ----------       ----------

Net income (loss)                    $   (1,223)        $     (668)        $    4,431       $     (491)
                                     ==========         ==========         ==========       ==========

Diluted net income (loss)
  per share(1)                       $    (0.06)        $    (0.03)        $     0.19       $    (0.02)
                                     ==========         ==========         ==========       ==========

Weighted average common and
common equivalent shares
outstanding(1)                           20,143             19,837             23,509           22,977
                                     ==========         ==========         ==========       ==========

Net sales                                 100.0%             100.0%             100.0%           100.0%

   Cost of sales                           49.3%              48.5%              47.6%            52.3%
                                     ----------         ----------         ----------       ----------
   Gross profit                            50.7%              51.5%              52.4%            47.7%

   Selling, shipping,general and
     administrative                        59.8%              48.4%              24.4%            36.9%

   Restructuring charges                    0.0%               0.0%               0.0%             7.1%
                                     ----------         ----------         ----------       ----------

Income (loss) from  operations             (9.1%)              3.1%              27.9%             3.8%


Investment income                           3.5%               0.7%               0.0%             0.1%

Interest expense                          (14.3%)            (11.2% )            (6.0%)           (7.1%)
                                     ----------         ----------         ----------       ----------

Income (loss) before income
taxes and extraordinary                   (19.9%)             (7.4% )            21.9%            (3.3%)
 expense

     Income tax benefit (expense)           8.5%               3.2%              (9.2%)            1.5%

Extraordinary expense net of taxes          0.0%               0.0%               0.0%             0.0%
                                     ----------         ----------         ----------       ----------
 Net income (loss)                        (11.4%)             (4.2% )            12.7%            (1.8%)
                                     ==========         ==========         ==========       ==========
- ----------
(1)  Pursuant to SFAS No. 128,  dilutive  income per share was calculated  using
     the treasury  stock method except for quarters  reporting a net loss.  Such
     quarters only reflect issued and outstanding  shares of Common Stock in the
     weighted average shares outstanding.
</TABLE>


Liquidity and Capital Resources

     Since inception,  the Company has financed its operations primarily through
cash generated by operations; net proceeds from the Company's private and public
sales of securities and borrowings from lending institutions.

     At June  30,  1999,  the  Company  had  consolidated  cash  and  short-term
investments  totaling  $3.9  million of which $1.0  million  is  restricted  and
working capital of $32.9 million. At June 30, 1998, the Company had consolidated
cash and short-term  investments  totaling $27.1 million and working  capital of


<PAGE>


$46.7 million.  The decrease in working  capital was primarily  attributable  to
$24.6 million used in the purchase of  substantially  all the assets used in the
business of Ampro Industries,  Inc.,  $538,000 used in the purchase of E*Garden,
and $7.3  million used in the  repurchase  of common  stock for  treasury.  This
decrease is partially  offset by proceeds from the Company's bank line of credit
of $15.5 million.


                                      -29-
<PAGE>


     Net cash  used in  operating  activities  for  fiscal  1999  was  $842,000,
consisting   primarily  of  increases  of  accounts  receivable  and  inventory,
decreases in accounts payable and accrued expenses, offset in part by net income
plus depreciation, amortization and the non-cash costs included in restructuring
charges.

     Net cash used in investing  activities  for fiscal 1999 was $30.9  million,
consisting  primarily  of cash used for the  purchase of  substantially  all the
assets  used in the  business  of Ampro  Industries,  Inc.,  the  purchase  of a
non-compete agreement and the purchase of property and equipment.

     Net cash provided by financing activities for fiscal 1999 was $7.6 million,
consisting  primarily of the net proceeds of $15.5 million from the  acquisition
line of credit, partially offset by the repurchase of common stock for treasury.

     On October 13,  1998,  the Company  entered  into a credit  agreement  (the
"Credit  Agreement") with Bank of America  National Trust & Savings  Association
(the "Bank").  The Credit Agreement  provides for a revolving credit facility of
up to $25  million to  finance  the cost of  acquisitions  by the  Company  (the
"Acquisition  Facility") and a revolving credit facility of up to $20 million to
finance  the  Company's  working  capital  requirements  (the  "Working  Capital
Facility).  Both of such credit  facilities expire on October 15, 2001, at which
time borrowings under the Acquisition  Facility are payable on a term loan basis
in  quarterly  installments   commencing  December  31,  2001,  with  the  final
installment  maturing on September 30, 2004 and, unless  refinanced,  borrowings
under the Working Capital  Facility mature on such expiration date. In addition,
borrowings  under the Acquisition  Facility are subject to mandatory  prepayment
from the net proceeds of certain  dispositions of assets,  and certain losses or
condemnation of property,  from excess cash (as defined in the Credit Agreement)
generated by the company and its subsidiaries and 50% of the net proceeds of any
new  issuances  of the  Company's  capital  stock  after such  expiration  date.
Mandatory prepayments by the Company prior to such expiration have the effect of
reducing the Acquisition Facility by the prepayment amount. In addition,  during
a period of 30  consecutive  days during the period July 1 to December 1 in each
year, no borrowings can be outstanding under the Working Capital  Facility.  The
Company has the right under the Credit  Agreement to  terminate  or  permanently
reduce the Bank's commitments under such credit facilities in the minimum amount
of $1.0  million  and  multiples  thereof  subject to the payment to the Bank of
"reduction  fees"  of 1% of the  amount  terminated  or  reduced  on or prior to
December  31, 1999 and 0.5% of the  amounts  terminated  or reduced  thereafter.
Borrowings  under such credit  facilities bear interest at variable annual rates
selected by the Company based on LIBOR ("London Interbank Offered Rate"), or the
higher of 0.5% above the then  current  Federal  Funds Rate or the Bank's  prime
rate plus, in each case, an applicable marginal rate of interest.


                                      -30-
<PAGE>


     The Company's  obligations under the Credit Agreement are guaranteed by its
subsidiaries  and  secured  by a  security  interest  in  favor  of the  Bank in
substantially  all of the assets of the Company and its  subsidiaries.  Upon the
occurrence  of an  event of  default  specified  in the  Credit  Agreement,  the
maturity of loans  outstanding  under the Credit Agreement may be accelerated by
the Bank,  which may also  foreclose its security  interest on the assets of the
Company and its subsidiaries.

     Under the Credit Agreement,  the Company and its subsidiaries are required,
among  other  things  to  comply  with  (a)  certain  limitations  on  incurring
additional  indebtedness,  liens and  guaranties,  on  dispositions  of  assets,
payment of cash dividends and cash redemption and repurchases of securities, and
(b)  certain   limitations  on  merger,   liquidations,   changes  in  business,
investments,   loans  and   advances,   affiliate   transactions   and   certain
acquisitions.  In addition, the Company must comply with certain financial tests
and  ratios.  A  violation  of any of these  covenants  constitutes  an event of
default under the Credit Agreement.

     The Company believes that its operations will generate sufficient cash flow
to service the debt  incurred.  However,  if such cash flow is not sufficient to
service  such debt,  the Company will be required to seek  additional  financing
which may not be available on commercially acceptable terms or at all.

     As of June 30, 1999,  the Company has a net deferred tax  liability of $1.6
million primarily  relating to tax accumulated  depreciation and amortization in
excess of the book amount.  The deferred tax asset of $500,000 relates primarily
to the  allowance  for doubtful  accounts,  net  operating  loss  carryforwards,
alternative  minimum and state taxes and certain other  balance sheet  reserves.
See Note 11 to the Company's consolidated financial statements.

     In fiscal 1999 the Company  authorized the repurchase  from time to time of
up to 2.5 million  shares of its common stock through open market  purchases and
in privately  negotiated  transactions.  Through  June 30,  1999,  approximately
1,805,295  shares  have been  repurchased  from  non-affiliates  in open  market
transactions  of which  1,569,295  shares were  purchased  during  fiscal  1999.
Subsequent  to  June  30,  1999 to  date,  an  additional  269,817  shares  were
repurchased from non-affiliates in open market  transactions.  In September 1999
the Company authorized the repurchase of up to $3.0 million of additional shares
of its common stock.

     The Company has  committed  to purchase  and  implement a new  applications
software for  approximately  $1.2 million  during the fiscal year ended June 30,
2000.


                                      -31-
<PAGE>


     The Company  continues to seek  attractive  acquisitions  of  complementary
businesses and product lines which can be funded through  available cash and the
Acquisition Facility.

New Accounting Pronouncement

     In June 1998,  the Financial  Accounting  Standards  Board issued SFAS 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities".  SFAS  133
requires  companies to recognize all  derivatives  contracts as either assets or
liabilities  in the balance sheet and to measure them at fair value.  If certain
conditions are met, a derivative may be specifically  designated as a hedge, the
objective  of which is to match the  timing of gain or loss  recognition  on the
hedging  derivative with the recognition of (i) the changes in the fair value of
the hedged asset or liability that are  attributable  to the hedged risk or (ii)
the earnings' effect of the hedged forecasted transaction.  For a derivative not
designated as a hedging instrument,  the gain or loss is recognized in income in
the period of change.  SFAS133 is  effective  for all fiscal  quarters of fiscal
years beginning after June 15, 2000.

     Historically the Company has not entered into derivatives  contracts either
to hedge existing risks or for speculative  purposes.  Accordingly,  the Company
does not  expect  adoption  of this new  standard  on July 1, 2000 to affect its
financial statements.

Inflation

     Inflation  has  historically  not had a  material  effect on the  Company's
operations.

Year 2000

Overview and Background

     The company has  implemented  a project  "the  Project" to address the Year
2000 readiness of its information  technology  systems (e.g.  telephones,  alarm
systems, copy machines,  computer systems,  etc.) which have embedded technology
(collectively  referred to as Systems).  Additionally,  the Project includes the
assessment of the Year 2000 readiness of the Company's significant suppliers and
customers.

Status of the Project

     The Project is divided into four separate  phases - Planning and Awareness,
Inventory, Assessment, and Remediation.

     The  Planning  and  Awareness  phase  began  in  October  1997 and has been
completed.  This phase  included:  (i.)  development and approval of the Project
charter, (ii.) formation of a Project


                                      -32-
<PAGE>


management  team to carry out the Project  charter,  (iii.)  identification  and
assessment of overall Project risks and (iv.) development of a Project budget.

     The  Inventory  phase began in January  1998 and has been  completed.  This
phase included:  (i.)  identification of significant  Systems to be assessed and
(ii.) identification of all significant suppliers and customers.

     The  Assessment  phase began in November  1998 and is complete as of August
1999. This phase involves:  (i.)  contacting  vendors of significant  Systems to
assess the Year 2000 readiness of those systems, (ii.) testing of the assertions
made by the  vendors of  significant  Systems',  (iii.)  contacting  significant
suppliers  and  customers  in  order to  understand  their  state  of Year  2000
readiness,  (iv.)  assessment of assertions  made by  significant  suppliers and
customers,  (v.)  determination  of the  extent  of  which  remediation  will be
required to ensure Year 2000  readiness  and (vi.)  development  of  contingency
plans to the extent  considered  necessary.  Although the  Company's  assessment
identified  certain systems that were not currently Year 2000  compliant,  these
systems have either been corrected or entered the remediation phase.

     The Remediation phase began concurrently with the Assessment phase. Systems
identified  during the Assessment  phase as not Year 2000 compliant  immediately
enter the Remediation phase. The Remediation phase was completed in August 1999.
The activities that were undertaken during this phase included:  (i.) repairing,
replacing  or  reprogramming  all  significant  Systems  that are not Year  2000
compliant;  (ii.)  validation  and  testing of  remediated  Systems;  and (iii.)
establishment  and  completion  of action  plans to address any Year 2000 issues
with significant customers or suppliers.

     To date, none of the Company's  other  information  technology  projects or
initiatives have been delayed or materially  affected due to the  implementation
of the Project.

Costs

     The Company has and will utilize primarily  internal resources to carry out
the  Project.  Costs  incurred  to ensure the  Company's  Systems  are Year 2000
compliant  have not been and are not  expected to be  material to the  Company's
results of operations, financial position or cash flows. The Project's costs are
expensed as incurred.

Risks and Contingencies

     The Company  believes  the Project  has met its Year 2000  objectives.  The
ability of suppliers  and customers  with which the Company  interacts to timely
convert  their  systems to Year 2000  compliant  is somewhat  uncertain  and not
directly under the control of the Company. The Company conducts operations in


                                      -33-
<PAGE>


various markets  worldwide which may not be Year 2000 compliant  because of many
factors,  including, but not limited to, lack of resources and lack of attention
to the Year 2000 issue. Disruptions in the economy generally resulting from Year
2000 issues could also have an adverse affect on the Company's operations.  Such
failures  could  materially  and  adversely  effect  the  Company's  results  of
operations, liquidity and financial position.

     The  Company  is   dependent   on  several   single   source  raw  material
manufacturers  for supply of such  products as weed block fabric and shade cloth
fabric.  Additionally,  demand  for  the  Company's  products  by the  Company's
customers is  dependent on the ability of certain high volume  customers to have
effective  systems in place such that Year 2000 issues do not negatively  effect
demand.  In the  event of a major  economic  slowdown  as a result  of Year 2000
issues, the Company would likely be adversely effected in kind. When the economy
is down, the home and garden industry  generally is down as well. Failure in the
systems of the Company's  major suppliers or the Company's major customers could
have adverse effect on the company.

     The Company has completed its  contingency  plans.  However,  the Company's
contingency  plans  have not yet been  tested to ensure  that they will  provide
adequate safeguards for Systems that are ultimately not Year 2000 compliant. The
Company  intends to continue  evaluating  its  contingency  plans until  Project
completion.

     There can be no assurance  that third  parties on which the Company  relies
will  succeed in their Year 2000  compliance  efforts or that failure by a third
party  would not have a  material  adverse  effect on the  Company's  results of
operations or financial condition.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

     Not applicable.

Item 8. Financial Statements and Supplementary Data

     This  information  appears in a separate  section of this report  following
Part IV.

Item 9. Changes in and Disagreement with Accountants on Accounting and Financial
Disclosure

     Not applicable.


                                      -34-
<PAGE>


                                    Part III


Item 10. Directors and Executive Officers of the Registrant.

     The current directors and executive officers of the Company are as follows:

          Name                  Age      Position

      Robert Kassel(1)          59       Chairman of the Board, Chief Executive
                                         Officer, President and Treasurer

      Richard Raleigh(2)        45       Chief Operating Officer and Director

      Maureen Kassel            51       Vice President of Public Relations and
                                         Advertising, Secretary and Director

      Jon Schulberg(1)(2)       41       Director

      Fred Heiden(1)(2)         58       Director

- ----------
(1)  Member, Compensation Committee
(2)  Member, Audit Committee


Robert Kassel,  co-founded the Company and has been Chairman of the Board, Chief
Executive  Officer,  President  and Treasurer of the Company since October 1990.
From 1985 to August 1991,  he was a consultant  to Comtel  Communications,  Inc.
("Comtel"),  a  company  specializing  in  the  installation  and  operation  of
telephone  systems  in  hotels.  From 1985 to 1990,  Mr. Kassel  was also a real
estate developer in Long Island,  New York and Santa Barbara,  California.  From
1965 to 1985,  he was a practicing  attorney in New York City,  specializing  in
corporate and securities law.

Richard  Raleigh,  has been a Director  of the Company  since March 1993,  Chief
Operating  Officer of the  Company  since June 1992 and served as the  Company's
Executive Vice  President-Operations  from December 1991 to June 1992.  Prior to
joining the Company,  Mr. Raleigh was a free-lance  marketing  consultant to the
lawn and garden  industry from January 1991 to December 1991. From April 1988 to
January  1991,  he was  Director  of  Marketing,  Lawn and  Garden  of  Monsanto
Agricultural Co. From December 1986 to April 1988 he was Vice President of Sales
and Marketing of The  Andersons,  a company  engaged in the sale of consumer and
professional  lawn and garden products.  From November 1978 to December 1986, he
held a variety of positions at The Andersons,  including  Operations Manager and
New Products Development Manager.

Maureen Kassel,  the wife of Robert Kassel,  co-founded the Company and has been
Vice President of Public Relations and Advertising and a director of the Company
since November 1990 and Secretary


                                      -35-
<PAGE>


of the Company since February 1992. For the last ten years,  she has assisted in
the general  administration  and operation of real estate and other  businesses.
Ms. Kassel is Chairman of the Board of Comtel.

Jon Schulberg,  a director of the Company since March 1993, has been employed as
President  of  Schulberg  MediaWorks,  a  company  engaged  in  the  independent
production of television programs and television advertising since January 1992.
From  January  1989  to  January  1992,  he  was  a  producer  for  Guthy-Renter
Corporation,  a television  production  company.  From September 1987 to January
1989 he was Director of Development for Eric Jones Productions.

Fred  Heiden,  a director  of the Company  since March 1993,  has been a private
investor since November 1989.  From April 1984 to November 1989,  Mr. Heiden was
President  and  Principal  owner of Bonair  Construction,  a Florida  based home
improvement construction company.

Certain Key Employees

Richard M. Grandy,  53, has been  President of Easy Gardener since July 1997 and
served as its Vice President from the date of the Company's  acquisition of Easy
Gardener,  Inc. in September  1994 until July 1997. Mr. Grandy  co-founded  Easy
Gardener,  Inc. in 1983 after  serving as  Marketing  Director at  International
Spike,  Inc.  from 1977 through 1983.  From 1968 through 1977,  Mr. Grandy was a
sales  representative  of lawn and garden  products  for the Ortho  Division  of
Chevron Chemical Co.

Lynda  Gustafson,  35, has been Vice  President of Finance of the Company  since
September  1997 and served as  Controller  of the Company from  November 1993 to
September  1997.  From  September  1990 through  October 1993 Ms.  Gustafson was
Supervisor  of  the  Business  Consulting  Department  of the  certified  public
accounting  firm of Hood & Strong.  From  September 1988 to August 1990, she has
held the positions of Staff  Accountant  and Senior  Accountant at the certified
public accounting firm of Schwartz, McGuire & Co.

Sheila Jones,  44, has been Vice  President of Easy Gardener since July 1997 and
has also  served  as its  General  Manager  from  September  1994.  Prior to the
acquisition  of Easy  Gardener,  Inc. by the Company,  Ms. Jones was employed by
Easy  Gardener,  Inc.  from its inception in September  1983 to September  1994,
where she advanced to the positions of Vice President and General Manager.  From
April 1977 to September,  1983, she was employed by International  Spike,  Inc.,
where she held various project management positions.

Paul  Logue,  43,  has been Key  Accounts  Manager  of Easy  Gardener  since the
Company's acquisition of Easy Gardener, Inc. in September 1994. Prior to joining
the Company,  Mr. Logue was employed by Easy Gardener,  Inc. from September 1989
to September 1994, where he was advanced from the position of Northeastern


                                      -36-
<PAGE>


Regional Sales Manager to National  Sales Manager.  From March 1988 to September
1989, he was Regional Sales Manager for Hoffman Brand Fertilizers.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

     Section  16(a)  of the  Securities  Exchange  Act  of  1934  requires  that
Company's officers and directors,  and persons who beneficially own more than 10
percent of a registered class of the Company's equity  securities,  file certain
reports of ownership and changes in ownership  with the  Securities and Exchange
Commission   ("SEC").   Officers,   directors,   and  greater  than  10  percent
stockholders  are required by SEC  regulation to furnish the Company with copies
of all Section 16(a) forms they file.

     Based solely on the Company's  review of the copies of such forms  received
by the Company, or representations  obtained from certain reporting persons, the
Company   believes  that  during  the  year  ended  June  30,  1999  all  filing
requirements applicable to its officers,  directors, and greater than 10 percent
beneficial stockholders were complied with except that Robert and Maureen Kassel
did not timely file a Form 4 or 5 with respect to the gifts of certain shares of
the Company's  common stock from Maureen to Robert Kassel in December  1998, the
extension of the expiration  date of certain options  previously  granted to Mr.
Kassel  that  occurred  in either  March or June 1999 and the  extension  of the
expiration date of an option previously  granted to Maureen Kassel that occurred
in March 1999.  In  addition,  Mr.  Raleigh did not timely file a Form 4 or 5 to
report the extension of the expiration dates of certain options that occurred in
March 1999.

Item 11. Executive Compensation

     The following table discloses the compensation  awarded by the Company, for
the three fiscal years ended June 30, 1997, 1998 and 1999, to Mr. Robert Kassel,
its Chief  Executive  Officer and Mr.  Richard J. Raleigh,  its Chief  Operating
Officer and to Ms. Lynda  Gustafson,  the  Company's  Vice  President of Finance
(together the "Named Officers").  During the fiscal year ended June 30, 1999, no
other officer of U.S. Home & Garden Inc.  received a total salary and bonus that
exceeded $100,000 during such fiscal year.

                           Summary Compensation Table

<TABLE>
<CAPTION>

                                                     Annual Compensation        Long-Term Debt
                                                     -------------------        --------------

                                                                                Securities Underlying     All Other
Name and Principal Position                  Year    Salary ($)    Bonus ($)    Options (#)               Compensation(1)
- ---------------------------                  ----    ----------    ---------    -----------               ---------------
<S>                                          <C>     <C>           <C>          <C>                       <C>
Robert Kassel,                               1999    450,000       114,000        641,333 (2)             $6,169
Chairman, Chief Executive Officer,           1998    450,000       281,667        468,000 (3)             $7,523
Presidentand Treasurer                       1997    350,000       250,000      1,200,000 (4)             $5,995

Richard Raleigh, Chief Operating Officer     1999    250,000        96,000        137,500 (5)(6)          $12,169
                                             1998    225,000       115,000        132,500 (5)             $9,203
                                             1997    195,000       111,275        600,000 (4)(7)          $8,390

Lynda Gustafson, Vice President of Finance   1999    148,000        60,000           -                    $12,169
                                             1998    125,000        45,000         50,000                 $11,273
                                             1997    101,040        20,000         30,000                 $ 7,451
</TABLE>


                                      -37-
<PAGE>


(1)  Represents  Company  contributions  to the Named Officers  401(k)  account.
     Excludes  certain  perquisites that did not exceed the lesser of $50,000 or
     10% of their combined bonus and salary.

(2)  Includes  341,333  options that were  originally  granted to Mr.  Kassel in
     prior fiscal years,  the expiration  dates of which were extended in fiscal
     1999. Also includes options to purchase 300,000 shares that were granted to
     Mr. Kassel in December  1998, and  voluntarily  forfeited by him during the
     fiscal year ended June 30, 1999.

(3)  Includes 80,000 options that were originally  granted to Mr. Kassel in 1993
     and which expiration dates were extended during fiscal 1998.

(4)  Includes as to Mr. Kassel 200,000 options  previously granted to Mr. Kassel
     and as to Mr. Raleigh  100,000  options  previously  granted to Mr. Raleigh
     whose  exercise  prices were  repriced to reflect a reduction in the market
     price of the Common Stock at the time of repricing.

(5)  Includes  12,500  options that were  originally  granted to Mr.  Raleigh in
     1992,  the  expiration  date of which was extended  during  fiscal 1998 and
     further extended during fiscal 1999.

(6)  Includes  options to  purchase  125,000  shares  granted to Mr.  Raleigh in
     December 1998 and voluntarily forfeited by him during the fiscal year ended
     June 30, 1999.

(7)  Includes  50,000 options  previously  granted to Mr. Raleigh the expiration
     date of which was extended during fiscal 1997.

     The following table  discloses  information  concerning  options granted in
fiscal 1999 to the Named Officers.


                Option Grants in Fiscal Year Ended June 30, 1999

                                Individual Grants
                ------------------------------------------------

<TABLE>
<CAPTION>

                            Number of        Percent of Total
                            Securities       Options Granted to                         Potential Realizable Value
                            Underlying       Employees in                               at Assumed Annual Rates of
                            Options          Fiscal Year    Exercise                    Stock Price Appreciation
 Name                       Granted          -----------    Price       Expiration      for Option Term ($)(2)
 -------                    (#)(1)           (%)           ($/Sh)         Date          -------------------------
                            ----------       ----------     -----       ----------
                                                                                         5%              10%
                                                                                        -----           -----
<S>                         <C>                <C>           <C>         <C>            <C>              <C>
 Robert Kassel              100,000(3)         9.4           1.69          9/8/08       106,300          269,400

                             80,000(4)         7.5           1.69        12/31/08        82,480          207,520

                            161,333(5)        15.2           1.69          7/1/09       171,497          434,631

                            300,000           28.2           4.25              (6)           (6)              (6)

 Richard Raleigh             12,500(4)         1.2           1.69        12/31/08        12,867           32,373

                            125,000           11.9           4.25              (6)           (6)              (6)

 Lynda Gustafson                 --             --             --              --            --               --
</TABLE>

- --------------------

                                      -38-
<PAGE>


(1)  Unless  otherwise  noted, all of such options were exercisable in full from
     the date of grant.

(2)  The potential  realizable value columns of the table illustrate values that
     might be realized upon exercise of the options  immediately  prior to their
     expiration,   assuming  the  Company's  Common  Stock  appreciates  at  the
     compounded  rates specified over the term of the options.  These numbers do
     not take into account  provisions of options  providing for  termination of
     the option following termination of employment or nontransferability of the
     options and do not make any provision for taxes  associated  with exercise.
     Because  actual  gains  will  depend  upon,  among  other  things,   future
     performance of the Common Stock, there can be no assurance that the amounts
     reflected in this table will be achieved. The realizable  value for options
     whose  expiration  dates have been  extended  assume  that the option  term
     commenced on the date the option expiration dates were last extended.

(3)  Reflects  extension  of  expiration  date of options  that were  originally
     granted on September 8, 1993.  All of such options vest in ten equal annual
     installments commencing July 1, 1999.

(4)  Reflects  extension  of  expiration  date of options  that were  originally
     granted on September 15, 1992. All of such options vest in ten equal annual
     installments commencing July 1, 1998.

(5)  Reflects  extension  of  expiration  date of options  that were  originally
     granted on July 1, 1994. All of such options vest in ten equal installments
     commencing  June 30, 2000 and each June 30 thereafter  with the last 16,133
     shares vesting on December 31, 2008.

(6)  These  options were granted by the Board of Directors in December  1998 and
     were subsequently voluntarily forfeited by the Named Officers in the fiscal
     year ended June 30, 1999.


                                      -39-
<PAGE>



The following table sets forth information  concerning  options exercised by the
Named  Officers  during the fiscal year ended June 30,  1999,  and the number of
options  owned  by  the  Named  Officers  and  the  value  of  any  in-the-money
unexercised options as of June 30, 1999:

<TABLE>
<CAPTION>
                                                              Aggregated Option Exercises
                                                          And Fiscal Year-End Option Values
                                                          ---------------------------------


                                                                      Number of
                                                                      Securities                        Value of
                                                                      Underlying                      Unexercised
                                                                      Unexercised                    In-the-Money
                      Shares Acquired                                 Options at                      Options at
                      on Exercise (#)      Value Realized ($)          June 30, 1999                 June 30, 1999(1)
                      ---------------      ------------------     ---------------------------   ---------------------------
<S>                            <C>                    <C>         <C>           <C>             <C>           <C>
Name
- ----                                                              Exercisable   Unexercisable   Exercisable   Unexercisable
Robert
Kassel                             --                      --       2,155,320         300,333    $3,455,382        $332,346

Richard
Raleigh                        16,000                  60,960         626,911          10,000      $918,237         $20,600

Lynda
Gustafson                          --                      --          36,000          30,000       $60,768            $-0-
</TABLE>

- -------------------------------
(1)  Year-end values for unexercised in-the-money options represent the positive
     spread  between the exercise  price of such options and the fiscal year end
     market value of the common stock. An Option is "in-the-money" if the fiscal
     year end fair market value of the Common Stock exceeds the option  exercise
     price.  The last sale price (the fair market  value) of the Common Stock on
     June 30, 1999 was $3.75 per share.


                                      -40-
<PAGE>


Employment Agreements

     The Company has entered into employment  agreements with Messrs. Kassel and
Raleigh,  each dated as of April 1, 1996.  Mr. Kassel  currently serves as Chief
Executive Officer and President pursuant to the employment  agreement for a term
expiring on March 31, 2000, subject to certain renewal  provisions.  His current
annual  salary is $450,000,  and is subject to such bonuses and increases as are
approved at the  discretion  of the Board of  Directors.  Mr. Raleigh  currently
serves as Chief  Operating  Officer  pursuant to the employment  agreement for a
term  expiring on March 31, 2000,  subject to certain  renewal  provisions.  His
current annual salary is $250,000,  and is subject to such bonuses and increases
as are  approved  at the  discretion  of the  Board  of  Directors.  Each of the
employment agreements requires that substantially all of the employee's business
time be devoted to the Company and that the employee not compete, or engage in a
business competitive with, the Company's current or anticipated business for the
term of the agreement and for two years  thereafter  (although they each may own
not more than 5% of the securities of any publicly traded competitive  company).
Each of  Mr. Kassel  and  Mr. Raleigh  is, in  addition  to salary,  entitled to
certain  fringe  benefits,  including  the use of an  automobile  and payment of
related expenses.

     Mr. Kassel's  employment  agreement also provides that if his employment is
terminated under certain circumstances, including termination of Mr. Kassel upon
a change of control of the Company,  (as defined in the  agreement) a failure by
the Company to comply with its obligations  under the agreement,  the failure of
the  Company  to  obtain  the  assumption  of the  agreement  by  any  successor
corporation,  or a change in  Mr. Kassel's  duties  and  obligations  from those
contemplated  by the agreement,  and  termination by the Company of Mr. Kassel's
employment  other than for  disability or cause,  he will be entitled to receive
severance pay equal to the greater of (i) $350,000 ($3.5 million in the event of
a change of control),  or (ii) the total compensation  earned by Mr. Kassel from
the Company  during the  one-year  period  (multiplied  by ten in the event of a
change of control) prior to the date of his termination.

     Mr.Raleigh's  employment  agreement also provides that if his employment is
terminated  under certain  circumstances,  including  termination of Mr. Raleigh
upon a change of control of the Company, (as defined in the agreement) a failure
by the Company to comply with its obligations  under the agreement,  the failure
of the  Company to obtain  the  assumption  of the  agreement  by any  successor
corporation,  or a change in  Mr. Raleigh's  duties and  obligations  from those
contemplated by the agreement,  and termination by the Company of  Mr. Raleigh's
employment  other than for  disability or cause,  he will be entitled to receive
severance pay equal to the greater of  (i) $162,500  ($812,500 in the event of a
change of control),  or (ii) the total  compensation  earned by Mr. Raleigh from
the Company  during the one-year  period  (multiplied  by five in the event of a
change of control) prior to the date of his termination.


                                      -41-
<PAGE>


     Easy Gardener has entered into an  employment  agreement  with Mr.  Grandy,
dated as of  September  1, 1998 which  expires on August 31,  2003.  Mr.  Grandy
currently serves as President of Easy Gardener.  The agreement  provides for Mr.
Grandy to receive an annual  base salary of  $275,000,  $300,000,  and  $330,000
during the first three  years of the  agreement  and  $350,000  thereafter.  The
Agreement  requires Mr. Grandy to devote  substantially all of his business time
to  Easy  Gardener,  and in the  event  Mr.  Grandy's  employment  agreement  is
terminated  by Easy Gardener  without cause (as defined in the  agreement) or if
Mr. Grandy resigns with "Good Reason" (as defined in the agreement),  Mr. Grandy
will be  entitled  to receive his base  salary  through  the  expiration  of the
agreement.

Committees of the Board of Directors

     During fiscal 1998 the Company  established an Audit Committee comprised of
Messrs. Raleigh, Heiden and Schulberg. The Audit Committee,  among other things,
makes  recommendations  to the Board of Directors with respect to the engagement
of the Company's  independent certified public accountants and the review of the
scope  and  effect  of the audit  engagement.  The  Company  has  established  a
Compensation  Committee of its Board of Directors,  comprised of Messrs. Kassel,
Schulberg and Heiden.  The  Compensation  Committee,  among other things,  makes
recommendations  to the Board of Directors with respect to the  compensation  of
the  executive  officers of the  Company.  The Company  maintains a Stock Option
Committee  comprised  of Messrs.  Schulberg  and Heiden,  which  determines  the
persons to whom options  should be granted  under the Company's  1995,  1997 and
1999 Stock  Option Plans and the number and other terms of options to be granted
to each person under such plans.

Compensation  Committee  Interlocks and Insider  Participation  in
Compensation Decisions

     The Company's Compensation Committee of its Board of Directors, consists of
Messrs. Kassel,  Schulberg and Heiden. During fiscal 1999, none of the executive
officers of the Company  served on the Board of  Directors  or the  compensation
committee  of any other  entity,  any of whose  officers  served on the Board of
Directors of the Company.

Stock Option Plans

     In  September  1991,  the  Company  adopted a stock  option plan (the "1991
Plan")  pursuant to which 700,000  shares of Common Stock have been reserved for
issuance upon the exercise of options  designated as either (i) options intended
to constitute  incentive stock options  ("ISOs") under the Internal Revenue Code
of 1986, as amended (the "Code") or (ii) non-qualified  options ("NQO's").  ISOs
may be granted  under the 1991 Plan to  employees  and  officers of the Company.
NQO's  may be  granted  to  consultants,  directors  (whether  or not  they  are
employees), employees or officers of the Company.

     The purpose of the 1991 Plan is to  encourage  stock  ownership  by certain
directors,  officers  and  employees  of the Company and certain  other  persons
instrumental  to the  success of the  Company  and give them a greater  personal
interest in the success of the  Company.  The 1991 Plan is  administered  by the
Board of


                                      -42-
<PAGE>


Directors.  The Board,  within the limitations of the 1991 Plan,  determines the
persons to whom options  will be granted,  the number of shares to be covered by
each option,  whether the options  granted are intended to be ISOs, the duration
and rate of exercise of each option, the option purchase price per share and the
manner of exercise,  the time,  manner and form of payment  upon  exercise of an
option, and whether restrictions such as repurchase rights in the Company are to
be imposed on shares subject to options.

     ISOs  granted  under the 1991 Plan may not be  granted at a price less than
the fair market  value of the Common Stock on the date of grant (or 110% of fair
market  value in the case of persons  holding 10% or more of the voting stock of
the Company).  The aggregate  fair market value of shares for which ISOs granted
to any employee are  exercisable  for the first time by such employee during any
calendar  year  (under all stock  option  plans of the  Company  and any related
corporation) may not exceed $100,000.  NQO's granted under the 1991 Plan may not
be granted at a price less than the fair market value of the Common Stock on the
date of grant. Options granted under the 1991 Plan will expire not more than ten
years from the date of grant (five years in the case of ISOs  granted to persons
holding 10% or more of the voting stock of the Company). An aggregate of 463,000
options were outstanding under the 1991 Plan at June 30, 1999.

     The Company has adopted,  a  Non-Employee  Director  Stock Option Plan (the
"Director  Plan").  Only  non-employee  directors of the Company are eligible to
receive grants under the Director Plan. The Director Plan provides that eligible
directors  automatically  receive a grant of options to purchase 5,000 shares of
Common  stock  at  fair  market  value  upon  first  becoming  a  director  and,
thereafter,  an annual grant,  in January of each year, of 5,000 options at fair
market value. Options to purchase an aggregate of up to 100,000 shares of Common
Stock  available for the automatic  grants under the Director Plan. An aggregate
of 20,000 options were outstanding under the Director Plan at June 30, 1999.

     The Company has also adopted a 1995 Stock  Option Plan ("1995  Plan") which
provides  for grants of options to  purchase  up to  1,500,000  shares of Common
Stock. The Board of Directors or the Stock Option  Committee (the  "Committee"),
as the case may be,  will have  discretion  to  determine  the  number of shares
subject to each NQO (subject to the number of shares  available  for grant under
the 1995 Plan and other  limitations  on grant set forth in the 1995 Plan),  the
exercise  price thereof  (provided  such price is not less than the par value of
the underlying  shares of Common Stock),  the term thereof (but not in excess of
10 years  from the date of grant,  subject  to  earlier  termination  in certain
circumstances), and the manner in which the option becomes exercisable (amounts,
intervals and other conditions). Directors who are employees of the Company will
be eligible to be granted ISOs or NQOs under such plan.  The Board or Committee,
as the case may be,  also has  discretion  to  determine  the  number  of shares
subject to each ISO, the exercise price and other terms and conditions  thereof,
but their  discretion  as to the  exercise  price,  the term of each ISO and the
number  of ISOs  that  may  vest may be  limited  in any  year by the same  Code
provisions  applicable  to ISOs  granted  under the 1991 Plan.  An  aggregate of
1,459,000 options were outstanding under the 1995 Plan at June 30, 1999.


                                      -43-
<PAGE>


     The  Company  has adopted a 1997 Stock  Option  Plan  ("1997  Plan")  which
provides  for grants of options to  purchase  up to  1,500,000  shares of Common
Stock and a 1999 Stock Option Plan ("1999  Plan") which  provides for the grants
of  options  to  purchase  up to 900,000  shares of Common  Stock.  The Board of
Directors or the  Committee of the 1997 or 1999 Plans,  as the case may be, will
have  discretion to determine the number of shares  subject to each NQO (subject
to the number of shares  available  for grant  under the 1997 Plan and 1999 Plan
and other  limitations on grant set forth in the 1997 Plan and 1999 Plans),  the
exercise  price thereof  (provided  such price is not less than the par value of
the underlying shares of Common Stock for grants made the 1997 Plan and not less
than the fair  market  value of the Common  Stock for grants made under the 1999
Plan),  the term  thereof (but not in excess of 10 years from the date of grant,
subject to earlier  termination  in  certain  circumstances),  and the manner in
which the option becomes exercisable (amounts,  intervals and other conditions).
Directors  who are  employees of the Company will be eligible to be granted ISOs
or NQOs under such plans.  The Board or Committee,  as the case may be, also has
discretion to determine  the number of shares  subject to each ISO, the exercise
price and other terms and  conditions  thereof,  but their  discretion as to the
exercise price, the term of each ISO and the number of ISOs that may vest may be
in any year is limited by the same Code  provisions  applicable  to ISOs granted
under the 1991 Plan. An aggregate of 715,000 options were outstanding  under the
1997 Plan at June 30, 1999. No options were  outstanding  under the 1999 Plan at
June 30, 1999.

     The Company has recently adopted the  Non-Qualified  Deferred  Compensation
Plan for Select Employees of U.S. Home & Garden Inc.  ("Deferred  Plan") and has
amended its stock option plans,  as well as certain option  agreements  which it
has had with Robert  Kassel.  Under the  Deferred  Plan and such  amended  stock
option  plans and  agreements,  the Board of Directors  or its  committee  which
administers  the  relevant  stock  option may grant  permission  to optionees to
exercise  their options with shares of the Company's  common stock in which they
have a holding period, for income tax purposes, of at least six months and defer
the receipt of a portion of the shares  subject to the option so exercised.  The
optionee has the right to designate the time or times of receipt of those shares
pursuant to the Deferred  Plan.  The Deferred Plan does contain  provisions  for
earlier  issuance  of those  deferred  shares  on  death,  disability  and other
termination of employment (e.g., on a change of control of the Company).

     The Company from time to time has also granted  non-plan options to certain
officers,  employees and consultants.  As of June 30, 1999,  non-plan options to
purchase approximately 2,339,000 shares of common stock were outstanding.

Director Compensation

     During  fiscal  1999  each of the  Company's  two  non-employee  directors,
Messrs.  Schulberg and Heiden,  received  $5,000 for serving as directors of the
Company.


                                      -44-
<PAGE>


Item 12. Security Ownership of Certain Beneficial Owners and Management.

     The following table sets forth  information at September 30, 1999, based on
information  obtained  from  the  persons  named  below,  with  respect  to  the
beneficial  ownership  of shares of Common Stock by (i) each person known by the
Company  to be the  owner of more  than 5% of the  outstanding  shares of Common
Stock,  (ii) each  director,  (iii) each Named  Officer and  (iv) all  executive
officers and directors as a group.







                                      -45-
<PAGE>


                                 Amount and Nature
Name and Address                 of Beneficial               Percentage
of Beneficial Owner              Ownership(1)(2)              of Class
- -------------------              ---------------              --------

Maureen Kassel                     434,550(3)                   2.2

Robert Kassel                    4,220,662(4)(5)               19.5

Richard Raleigh                    626,911(6)                   3.1

Lynda Gustafson                     36,000(7)                    *

Fred Heiden                          5,258(8)                    *

Jon Schulberg                        5,258(8)                    *

Richard Grandy                   1,026,896(9)                   5.2

All executive officers
  and directors as a
  group (five persons)           5,056,089(3)(4)(5)(6)(8)(10)  22.5
- -------------
*less than 1%
- --------------------------------------------------------------------------------

(1)  Unless  otherwise noted, the Company believes that all persons named in the
     table have sole voting and  investment  power with respect to all shares of
     Common Stock beneficially owned by them.

(2)  A person is deemed to be the  beneficial  owner of  securities  that can be
     acquired by such person  within  60 days from  September  30, 1999 upon the
     exercise  of  warrants  or  options.  Each  beneficial  owner's  percentage
     ownership is  determined by assuming that options or warrants that are held
     by such  person  (but not  those  held by any other  person)  and which are
     exercisable within 60 days from September 30, 1999 have been exercised.

(3)  Includes  exercisable options and warrants issued to Ms. Kassel to purchase
     an aggregate of 198,000 shares of the Company's Common Stock.

(4)  Of such shares, (i) 236,550 are owned of record by Maureen Kassel; however,
     because   Ms.   Kassel  has   appointed   her  husband  as  her  proxy  and
     attorney-in-fact  to vote all 236,550 of the shares owned of record by her,
     Robert  Kassel  may also be deemed  to have  beneficial  ownership  of such
     shares;  (ii) an aggregate of 914,396 shares are owned of record by each of
     Messrs.  Joseph  Owens and Richard  Grandy,  who have each  entered  into a
     voting trust agreement (the "Voting  Agreement")  providing Mr. Kassel with
     the right to vote the shares until  September  1, 2001.  The address of Mr.
     Kassel is c/o the Company.


                                      -46-
<PAGE>


(5)  Includes  1,892,160  shares of Common  Stock  issuable  to Mr.  Kassel upon
     exercise of options and 263,160  shares whose  issuance  has been  deferred
     pursuant to the terms of the Company's  Non-Qualified Deferred Compensation
     Plan to Mr. Kassel.

(6)  Represents  shares of Common Stock issuable to Mr. Raleigh upon exercise of
     options.

(7)  Represents shares of Common Stock issuable upon exercise of options granted
     to Ms. Gustafson who is a Named Officer but not an executive officer of the
     Company.

(8)  Includes 5,000 shares of Common Stock issuable upon exercise of options.

(9)  Includes  112,500  shares of  Common  Stock  issuable  to Mr.  Grandy  upon
     exercise of options. The address of Mr. Grandy is c/o the Company.

(10) Excludes shares owned by Lynda  Gustafson,  the Company's Vice President of
     Finance.


Item 13. Certain Relationships and Related Transactions.

     From time to time Messrs.  Kassel and Raleigh have borrowed monies from the
Company.  During  fiscal 1999 the highest  amount owed to the Company by Messrs.
Kassel and Raleigh  were  $595,995 and  $231,199,  respectively.  The  principal
balance of such loans at  September  30, 1999 were  approximately  $523,376  and
$201,384,  respectively.  The loans bear  interest at 7% per annum and mature on
June 30, 2002. Messrs.  Kassel and Raleigh will make annual payments of interest
on the outstanding  principal  balance of their loans through the maturity date.
In addition,  payments of  principal  will be made during each of the next three
years and on  maturity  of the loans as  follows:  As to Mr.  Kassel -- $50,000,
$100,000, $150,000 and the balance of approximately $223,376,  respectively.  As
to Mr.  Raleigh,  $25,000,  $50,000,  $50,000 and the  balance of  approximately
$76,384, respectively.

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a)  Exhibits

Exhibit No.

3.1       Certificate of Incorporation, as amended.*


                                      -47-
<PAGE>


3.2       By-laws of the Company,  incorporated  by reference to Exhibit 3(b) of
          the Company's  Registration  Statement on Form S-1  (Registration  No.
          33-45428).

4.1       Form of certificate  evidencing Common Stock,  $.001 par value, of the
          Company,  incorporated  by reference  to Exhibit 4.1 of the  Company's
          Registration Statement on Form S-1 (Registration No. 333-38483).

4.2       Form of Unit Purchase Option granted to D.H. Blair & Co.**

4.3       Warrant  Agreement with respect to Class B Warrants.,  incorporated by
          reference to Exhibit 4(c) of the Company's  Registration  Statement on
          Form S-3 (Registration No. 33-89800).

4.4       Rights  Agreement  dated as of October 1, 1998 between the Company and
          Continental Stock Transfer & Trust Company,  incorporated by reference
          to Exhibit 4.1 filed with the Company's Current Report on Form 8-K for
          the event dated October 1, 1998.

9.1       Voting  Agreement among Joseph A. Owens,  II, the Company,  and Robert
          Kassel.+

9.2       Voting  Agreement  among  Richard M.  Grandy,  the  Company and Robert
          Kassel.+

10.1      Employment Agreement of Robert Kassel.++***

10.2      Employment Agreement of Richard Raleigh.++***

10.3      Employment  Agreement of Richard Grandy,  incorporated by reference to
          Exhibit  10.4 filed with the  Company's  Form 10-K for the fiscal year
          ended June 30, 1998.***

10.4      1991 Stock Option Plan,  incorporated  by reference to Exhibit 10.5 of
          the Company's  Registration  Statement on Form S-1  (Registration  No.
          33-45428).***

10.5      1995 Stock Option Plan, as amended.***

10.6***   Non-Employee Director Stock Option Plan.*

10.7      1997 Stock Option Plan, as amended.***

10.8      Asset Purchase  Agreement dated as of June 18, 1994 among the Company,
          Easy Gardener Acquisition Corp., Joseph A. Owens II, Richard M. Grandy
          and Easy Gardener, Inc.+

10.9      Lease with respect to the Company's executive offices, incorporated by
          reference to Exhibit 10.14 of the Company's Form 10-KSB for the fiscal
          year ended June 30, 1992.

10.10     February 8, 1995  modification  to lease with respect to the Company's
          executive offices.*


                                      -48-
<PAGE>


10.11     May 6,  1997  modification  to lease  with  respect  to the  Company's
          executive offices.+++


10.12     1999 Stock Option Plan  (incorporated  by reference to Exhibit A filed
          with the Company's proxy statement dated May 14, 1999)***

10.13     Underwriting  Agreement  dated  as of  December  10,  1997  among  the
          Company,   Everen   Securities,   Inc.  and  Josephthal  &  Co.,  Inc.
          (incorporated  by  reference  to Exhibit 1.1 filed with the  Company's
          Registration Statement on Form S-1, No. 333-38483).

10.14     Underwriting Agreement dated April 13, 1998 among the Company,  Everen
          Securities, Inc., Hambrecht & Quist and Josephthal & Co., Inc. ++++

10.15     Lease and lease extension agreements between  Crawford-Austin Mfg. Co.
          and Easy Gardener.*

10.16     Lease  with  respect  to  Weatherly's  warehouse  facility  in  Paris,
          Kentucky.+++

10.19     Purchase  Agreement,  dated as of  August  9,  1996,  by and among the
          Company,  Easy  Gardener,  Weatherly  and the  Weatherly  Stockholders
          (incorporated  by reference  to Exhibit 10.1 filed with the  Company's
          Form 8-K for the event dated August 9, 1996).

10.21     Lease  Extension,  dated  October 16, 1997,  between Easy Gardener and
          Crawford-Austin  Mfg.  Co.(incorporated  by reference to Exhibit 10.22
          filed  with the  Company's  Registration  Statement  on Form S-1,  No.
          333-38483).

10.22     Assets  Purchase  Agreement dated as of February 25, 1998 by and among
          the  Company,  Weed  Wizard,  Weed  Wizard,  Inc and the  Weed  Wizard
          stockholders (incorporated by reference to Exhibit 10.1 filed with the
          Company's Form 8-K for the event dated February 26, 1998).

10.23     Assets Purchase Agreement dated as of March 20, 1998 by and among Easy
          Gardener,  Inc.,  Landmaster  Products,  Inc., Wayne Murray and Quincy
          McMillian.++++

10.24     Commercial  Building Lease, dated June 12, 1998 between Easy Gardener,
          Inc. and Norman Adams, James Anderson, Donald Bryan and Pamela Butler,
          incorporated  by reference to Exhibit  10.24 filed with the  Company's
          Annual Report on form 10-K for the fiscal year ended June 30, 1998.

10.25     Form  of  Indenture  between  the  Company  and  Wilmington   Delaware
          Subordinated Trust, as trustee.++++


                                      -49-
<PAGE>


10.26     Stock  Purchase  Agreement  dated October 15, 1998 between the Company
          and certain selling  stockholders of Ampro  (incorporated by reference
          to Exhibit 2.1 filed with the Company's Current Report on Form 8-K for
          the event dated October 15, 1998)

10.27     Deferred Compensation Plan for Select Employees***

10.28     Credit Agreement dated as of October 13, 1998 between the  Company and
          Bank of America, incorporated  by reference to Exhibit 10.1 filed with
          the  Company's  Quarterly  Report  on  Form 10-Q for the quarter ended
          September 30, 1998.

21        Subsidiaries of the Company.

23        Consent of BDO Seidman, LLP.

27        Financial Data Schedule (for SEC use only).

- -------------
*    Incorporated  by  reference  to  the  comparable  exhibit  filed  with  the
     Company's Form 10-KSB for the fiscal year ended June 30, 1995.

**   Incorporated by reference to the exhibit filed under the same number in the
     Company's Registration Statement on Form SB-2 (file no. 33-61984).

***  Denotes management compensatory contract or plan or arrangement.

+    Incorporated by reference to the exhibit contained in the Current Report on
     form 8-K filed by the Company for the event dated September 1, 1994.

++   Incorporated  by  reference  to the  applicable  exhibit  contained  in the
     Company's  Annual  Report on Form 10-KSB for the fiscal year ended June 30,
     1996.

+++  Incorporated by reference to the exhibit filed with the Company's Form 10-K
     for the fiscal year ended June 30, 1997.

++++ Incorporated   by  reference  to  the  exhibit  filed  with  the  Company's
     Registration Statement on Form S-1 (File No. 333-48519).


     (b)  Report on Form 8-K.  A Form 8-K was filed by the  Company  during  its
fiscal quarter ended June 30, 1999 to report the adoption of a Preferred  Rights
Plan pursuant to Item 5 of Form 8-K.


                                      -50-
<PAGE>







                            U.S. Home & Garden Inc.
                                   and Subsidiaries



                 =======================================


                       Consolidated Financial Statements
                   At June 30, 1998 and 1999 and for the
                Years Ended June 30, 1997, 1998 and 1999





<PAGE>



                                        U.S. Home & Garden Inc. and Subsidiaries


                                                                        Contents

================================================================================



       Report of Independent Certified Public Accountants                    F-2

       Consolidated Financial Statements
          Consolidated balance sheets as of June 30, 1998 and 1999     F-3 - F-4
          Consolidated  statements  of income for the years ended
           June 30, 1997, 1998 and 1999                                      F-5
          Consolidated statements of stockholders' equity for the years
           ended June 30, 1997, 1998 and 1999                                F-6
          Consolidated statements of cash flows for the years ended
           June 30, 1997, 1998 and 1999                                F-7 - F-8
          Summary of accounting policies                              F-9 - F-13
          Notes to consolidated financial statements                 F-14 - F-35

       Consolidated Financial Statement Schedule
          Schedule II-Valuation and Qualifying Accounts                     F-36


       Note:   All  other   schedules  have  been  omitted  since  the  required
               information is contained in the Consolidated Financial Statements
               or because such schedules are not required.


                                                                             F-1
<PAGE>




Report of Independent Certified Public Accountants

Board of Directors
U.S. Home & Garden Inc. and Subsidiaries
San Francisco, California

We have audited the  accompanying  consolidated  balance  sheets of U.S.  Home &
Garden  Inc.  and  Subsidiaries  as of June 30,  1998 and 1999,  and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  June 30,  1999.  We have also  audited
Schedule II - Valuation and Qualifying Accounts (the Schedule).  These financial
statements and the Schedule are the responsibility of the Company's  management.
Our  responsibility  is to express an opinion on these financial  statements and
the Schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about whether the financial  statements  and Schedule are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial  statements and
Schedule.  An audit also includes  assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
presentation  of the  financial  statements  and  Schedule.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of U.S. Home & Garden
Inc.  and  Subsidiaries  at June 30,  1998 and 1999,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
June 30, 1999 in conformity with generally accepted accounting principles.

Also, in our opinion,  the Schedule presents fairly,  in all material  respects,
the information set forth therein.


                                                            /s/ BDO Seidman, LLP
                                                                BDO Seidman, LLP

San Francisco, California
August 27, 1999, except for Note 6,
which is as of September 30, 1999


                                                                             F-2
<PAGE>



                                        U.S. Home & Garden Inc. and Subsidiaries


                                                     Consolidated Balance Sheets
================================================================================

<TABLE>
<CAPTION>
June 30,                                                                           1998           1999
======================================================================================================
Assets (Notes 1 and 6)

<S>                                                                        <C>            <C>
Current
     Cash and cash equivalents                                             $ 27,130,000   $  2,936,000
     Restricted cash (Note 17)                                                     --        1,000,000
     Accounts receivable, less allowance for doubtful accounts and sales
       returns of $399,000 and $991,000 (Note 2)                             17,350,000     20,242,000
     Inventories (Note 3)                                                    11,763,000     16,986,000
     Prepaid expenses and other current assets                                1,130,000      1,137,000
     Deferred tax asset (Note 11)                                               522,000        500,000
- ------------------------------------------------------------------------------------------------------

Total Current Assets                                                         57,895,000     42,801,000

Property and Equipment, net (Note 4)                                          3,590,000     11,634,000

Intangible Assets (Note 1)
     Excess of cost over net assets acquired, net (Note 5)                   58,864,000     75,573,000
     Deferred financing costs, net of accumulated amortization
       of $21,000 and $167,000 (Note 14)                                      3,186,000      3,524,000
     Product rights, patents and trademarks, net of accumulated
       amortization of $93,000 and $271,000                                     165,000        571,000
     Non-compete agreements, net of accumulated
       amortization of $48,000 and $77,000                                      462,000      1,433,000
     Package design, net of accumulated amortization of
        $247,000 and $533,000                                                   718,000      1,096,000

Trade Credits (Notes 12 and 16)                                                 944,000           --

Officer Receivables (Note 8)                                                    850,000        725,000

Other Assets                                                                    139,000        107,000
- ------------------------------------------------------------------------------------------------------
                                                                           $126,813,000   $137,464,000
======================================================================================================
</TABLE>

   See accompanying summary of accounting policies and notes to consolidated
                             financial statements.


                                                                             F-3
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                                     Consolidated Balance Sheets
================================================================================

<TABLE>
<CAPTION>
June 30,                                                                           1998           1999
======================================================================================================

Liabilities and Stockholders' Equity

<S>                                                                       <C>            <C>
Current
     Accounts payable                                                     $   4,501,000  $   4,432,000
     Accrued expenses                                                         3,922,000      2,314,000
     Accrued co-op advertising                                                  645,000      1,499,000
     Accrued commissions                                                      1,106,000      1,682,000
     Accrued purchase consideration (Note 1)                                    978,000           --
- ------------------------------------------------------------------------------------------------------

Total Current Liabilities                                                    11,152,000      9,927,000

Acquisition Line of Credit (Note 6)                                                --       15,500,000

Deferred Tax Liability (Note 11)                                                812,000      1,600,000

Other Long Term Liabilities                                                        --          703,000

Company Obligated Mandatorily Redeemable Preferred
   Securities of Subsidiary Trust Holding Solely Junior
   Subordinated Debentures (Notes7 and 14)                                   63,250,000     63,250,000

- ------------------------------------------------------------------------------------------------------
Total Liabilities                                                            75,214,000     90,980,000
- ------------------------------------------------------------------------------------------------------

Commitments and Contingency (Notes 1, 6, 7, 9, 10 and 17)                          --             --

Stockholders' Equity (Note 10)
     Preferred stock, $.001 par value-shares authorized,
        1,000,000; no shares outstanding                                           --             --
     Common stock, $.001 par value-shares authorized,
        75,000,000; 20,133,000 and 21,219,000 shares issued
        June 30, 1998 and 1999                                                   20,000         21,000
     Additional paid-in capital                                              50,153,000     50,542,000
     Retained earnings                                                        2,733,000      4,703,000
- ------------------------------------------------------------------------------------------------------
                                                                             52,906,000     55,266,000

Less: Treasury Stock, 236,000 and 1,805,000 shares at cost                   (1,307,000)    (8,782,000)
- ------------------------------------------------------------------------------------------------------
Total Stockholders' Equity                                                   51,599,000     46,484,000
- ------------------------------------------------------------------------------------------------------
                                                                          $ 126,813,000  $ 137,464,000
======================================================================================================
</TABLE>

   See accompanying summary of accounting policies and notes to consolidated
                             financial statements.


                                                                             F-4
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                               Consolidated Statements of Income
================================================================================

<TABLE>
<CAPTION>
Year ended June 30,                                                         1997               1998              1999
======================================================================================================================

<S>                                                                 <C>                <C>                <C>
Net Sales (Note 2)                                                  $ 52,046,000       $ 67,149,000       $ 89,346,000

Cost of Sales (Note 2)                                                23,649,000         30,431,000         44,176,000
- ----------------------------------------------------------------------------------------------------------------------

Gross Profit                                                          28,397,000         36,718,000         45,170,000
- ----------------------------------------------------------------------------------------------------------------------

Operating Expenses
     Selling and shipping                                             11,232,000         14,205,000         19,291,000
     General and administrative                                        6,513,000          8,860,000         13,633,000
     Restructuring charges (Note 16)                                          --                 --          1,964,000
- ----------------------------------------------------------------------------------------------------------------------

                                                                      17,745,000         23,065,000         34,888,000
- ----------------------------------------------------------------------------------------------------------------------

Income from Operations                                                10,652,000         13,653,000         10,282,000

Other Income (Expense)
     Investment income                                                    76,000            486,000            530,000
     Interest expense (Notes 6 and 7)                                 (3,338,000)        (3,563,000)        (7,413,000)
- ----------------------------------------------------------------------------------------------------------------------

Income before Income Taxes and Extraordinary Expense                   7,390,000         10,576,000          3,399,000

Income Tax Expense (Note 11)                                           3,200,000          3,600,000          1,350,000
- ----------------------------------------------------------------------------------------------------------------------

Income before Extraordinary Expense                                    4,190,000          6,976,000          2,049,000

Extraordinary expense of $1,459,000 and $2,185,000 on debt
   refinancings, net of income taxes of $452,000 and $735,000
   (Note 14)                                                           1,007,000          1,450,000                 --
- ----------------------------------------------------------------------------------------------------------------------

Net income                                                          $  3,183,000       $  5,526,000       $  2,049,000
======================================================================================================================

Basic earnings per share:
     Income per common share before extraordinary expense
       (Note 15)                                                    $       0.31       $       0.39       $       0.10
     Extraordinary expense (Notes 14 and 15)                               (0.08)             (0.08)                --
- ----------------------------------------------------------------------------------------------------------------------

Net income per common share (Note 15)                               $       0.23       $       0.31       $       0.10
======================================================================================================================

Diluted earnings per share:
     Income per common share before extraordinary expense
       (Note 15)                                                    $       0.26       $       0.31       $       0.09
     Extraordinary expense (Notes 14 and 15)                                (.06)              (.07)                --
- ----------------------------------------------------------------------------------------------------------------------

Net income per common share (Note 15)                               $       0.20       $       0.24       $       0.09
======================================================================================================================
</TABLE>

   See accompanying summary of accounting policies and notes to consolidated
                             financial statements.


                                                                             F-5
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                 Consolidated Statements of Stockholders' Equity
================================================================================

<TABLE>
<CAPTION>
                                                   Preferred Stock          Common Stock
                                                 ------------------    ----------------------      Additional       Retained
                                                 Number of             Number of                      Paid-In       Earnings
                                                    Shares   Amount       Shares        Amount        Capital       (Deficit)
===============================================================================================================================

<S>                                                    <C>     <C>    <C>             <C>        <C>            <C>
Balance, July 1, 1996 (Note 10)                        --      $ --   10,507,000      $ 11,000   $ 21,413,000   $ (2,054,000)
   Exercise of stock options, warrants, and UPOs,
     net of issuance costs of approximately
     $300,000                                          --        --    2,566,000(1)      2,000      5,292,000             --
   Stock issued for Weatherly acquisition (Note 1)     --        --    1,000,000         1,000      2,999,000             --
   Options and warrants issued for acquisition
     and consulting services and bank refinancing
     (Note 1)                                          --        --           --            --      1,079,000             --
   Net income                                          --        --           --            --             --      3,183,000
- -------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 1997 (Note 10)                       --        --   14,073,000        14,000     30,783,000      1,129,000
   Conversion of debt into common stock                --        --      154,000            --        350,000             --
   Repurchase of UPOs                                  --        --           --            --             --     (3,922,000)
   Sale of common stock, net of stock issuance
     costs of approximately $1,031,000                 --        --    4,290,000         5,000     15,854,000             --
   Exercise of stock options and warrants              --        --    1,616,000         1,000      3,166,000             --
   Repurchase of common stock for treasury             --        --           --            --             --             --
   Net income                                          --        --           --            --             --      5,526,000
- -------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 1998 (Note 10)                       --        --   20,133,000        20,000     50,153,000      2,733,000
   Repurchase of  UPO                                  --        --           --            --             --        (79,000)
   Compensation related to repriced stock options      --        --           --            --        268,000             --
   Exercise of stock options, warrants and UPOs        --        --    1,086,000         1,000        121,000             --
   Repurchase of common stock for treasury             --        --           --            --             --             --
   Net income                                          --        --           --            --             --      2,049,000
- -------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 1999 (Note 10)                       --      $ --   21,219,000      $ 21,000   $ 50,542,000   $  4,703,000
===============================================================================================================================

<CAPTION>

                                                                          Total
                                                        Treasury   Stockholders'
                                                           Stock         Equity
================================================================================

<S>                                                 <C>             <C>
Balance, July 1, 1996 (Note 10)                     $         --    $ 19,370,000
   Exercise of stock options, warrants, and UPOs,
     net of issuance costs of approximately
     $300,000                                                 --       5,294,000
   Stock issued for Weatherly acquisition (Note 1)            --       3,000,000
   Options and warrants issued for acquisition
     and consulting services and bank refinancing
     (Note 1)                                                 --       1,079,000
   Net income                                                 --       3,183,000
- --------------------------------------------------------------------------------

Balance, June 30, 1997 (Note 10)                              --      31,926,000
   Conversion of debt into common stock                       --         350,000
   Repurchase of UPOs                                         --      (3,922,000)
   Sale of common stock, net of stock issuance
     costs of approximately $1,031,000                        --      15,859,000
   Exercise of stock options and warrants                     --       3,167,000
   Repurchase of common stock for treasury            (1,307,000)     (1,307,000)
   Net income                                                 --       5,526,000
- --------------------------------------------------------------------------------

Balance, June 30, 1998 (Note 10)                      (1,307,000)     51,599,000
   Repurchase of  UPO                                         --         (79,000
   Compensation related to repriced stock options             --         268,000
   Exercise of stock options, warrants and UPOs               --         122,000
   Repurchase of common stock for treasury            (7,475,000)     (7,475,000)
   Net income                                                 --       2,049,000
- --------------------------------------------------------------------------------
Balance, June 30, 1999 (Note 10)                    $ (8,782,000)   $ 46,484,000
================================================================================

</TABLE>

(1)  Includes 38,000 shares of common stock issued for services relating to cash
     proceeds  and  approximately  60,000  shares  issued  relating  to cashless
     exercise of 4 UPOs (Note 10).


   See accompanying summary of accounting policies and notes to consolidated
                             financial statements.

                                                                             F-6
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                           Consolidated Statements of Cash Flows
================================================================================



Increase (Decrease) in Cash and Cash Equivalents

<TABLE>
<CAPTION>
Years ended June 30,                                                         1997            1998            1999
=================================================================================================================
<S>                                                                  <C>             <C>             <C>
Cash Flows from Operating Activities
     Net income                                                      $  3,183,000    $  5,526,000    $  2,049,000
     Adjustments to reconcile net income to net cash provided by
       (used in) operating activities:
         Extraordinary expense                                          1,007,000       1,450,000              --
         Loss on disposal of assets                                       226,000          18,000          24,000
         Bad debt expense                                                 323,000         179,000         827,000
         Depreciation and other amortization                            1,990,000       2,627,000       4,314,000
         Amortization of deferred financing costs                         323,000         329,000         146,000
         Deferred taxes                                                 2,342,000         191,000         810,000
         Compensation related to repriced stock options                        --              --         268,000
         Restructuring charge for trade credit and products rights
           (Note 16)                                                           --              --       1,093,000
         Changes in operating assets and liabilities, net
           of assets acquired and liabilities assumed:
              Accounts receivable                                      (2,763,000)     (3,951,000)     (4,030,000)
              Inventories                                                 444,000        (706,000)     (2,470,000)
              Prepaid expenses and other current assets                   324,000        (548,000)        126,000
              Accounts payable and accrued expenses                     2,838,000       2,293,000      (4,066,000)
              Other assets                                                308,000         388,000          67,000
- -----------------------------------------------------------------------------------------------------------------

Net Cash Provided by (Used in) Operating Activities                    10,545,000       7,796,000        (842,000)
- -----------------------------------------------------------------------------------------------------------------

Cash Flows from Investing Activities
     Payment for purchase of businesses, net of cash acquired         (28,358,000)    (28,133,000)    (27,090,000)
     Payment for non-compete agreement                                   (500,000)             --      (1,000,000)
     (Increase) decrease in officer receivables                           (77,000)       (156,000)        125,000
     Increase in restricted cash                                               --              --      (1,000,000)
     Purchase of equipment                                               (528,000)     (1,000,000)     (1,307,000)
     Purchase of package design                                          (131,000)       (604,000)       (664,000)
- -----------------------------------------------------------------------------------------------------------------

Net Cash Used in Investing Activities                                 (29,594,000)    (29,893,000)    (30,936,000)
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

   See accompanying summary of accounting policies and notes to consolidated
                             financial statements.



                                                                             F-7
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                           Consolidated Statements of Cash Flows

================================================================================



<TABLE>
<CAPTION>

Years ended June 30,                                                     1997            1998            1999
=============================================================================================================

<S>                                                              <C>             <C>             <C>
Cash Flows from Financing Activities
     Proceeds from issuances of stock                            $  5,294,000    $ 19,026,000    $    122,000
     Repurchase of unit purchase options                                   --      (3,922,000)        (79,000)
     Repurchase of common stock for treasury                               --      (1,307,000)     (7,475,000)
     Proceeds from bank line of credit                             41,791,000      23,648,000      33,500,000
     Payments on bank line of credit                              (43,079,000)    (23,648,000)    (18,000,000)
     Proceeds from notes payable                                   21,345,000      10,000,000              --
     Payments of notes payable                                     (3,385,000)    (36,560,000)             --
     Proceeds from mandatorily redeemable preferred securities
                                                                           --      63,250,000              --
     Deferred finance costs                                        (1,514,000)     (3,343,000)       (484,000)
- -------------------------------------------------------------------------------------------------------------

Net Cash Provided by Financing Activities                          20,452,000      47,144,000       7,584,000
- -------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                1,403,000      25,047,000     (24,194,000)

Cash and Cash Equivalents, beginning of year                          680,000       2,083,000      27,130,000
- -------------------------------------------------------------------------------------------------------------

Cash and Cash Equivalents, end of year                           $  2,083,000    $ 27,130,000    $  2,936,000
- -------------------------------------------------------------------------------------------------------------
</TABLE>

   See accompanying summary of accounting policies and notes to consolidated
                             financial statements.


                                                                             F-8
<PAGE>



                                        U.S. Home & Garden Inc. and Subsidiaries


                                                  Summary of Accounting Policies

================================================================================

Nature of Business             U.S. Home & Garden Inc. (the "Company"),  through
                               its  wholly-owned  subsidiaries,   is  a  leading
                               manufacturer  and  marketer  of a broad  range of
                               consumer lawn and garden products.  The Company's
                               products   include  weed   preventive   landscape
                               fabrics,  fertilizer spikes, decorative landscape
                               edging,   shade  cloth,  root  feeders  and  weed
                               trimmer  replacement  heads, which are sold under
                               recognized  brand  names,  such as  WeedBlock(R),
                               Jobe's(R),  Emerald  Edge(R),  Shade  Fabric(TM),
                               Ross(R)and Weed  Wizard(TM).  The Company markets
                               its  products  through most large  national  home
                               improvement and mass merchant  retailers ("Retail
                               Accounts"),  including Home Depot, Lowe's, Kmart,
                               Ace  Hardware,  Wal-Mart  and Home  Base in North
                               America.

                               The Company has experienced significant growth in
                               recent  years and  believes  that its success has
                               been primarily  attributable  to the expansion of
                               its  product  lines  through the  acquisition  of
                               complementary  lawn and garden  businesses  (Note
                               1),  the  quality of its  products,  its focus on
                               providing Retail Accounts with a single source of
                               lawn and  garden  products,  the  efficiency  and
                               reliability  of its inventory  tracking and order
                               fulfillment    systems   and   its    distinctive
                               advertising and store displays.

Principles of
Consolidation                  The financial  statements include the accounts of
                               the Company and its wholly-owned subsidiaries and
                               the results of operations  of Weatherly  Consumer
                               Products Group, Inc. (Weatherly),  Easy Gardener,
                               Inc.,  Golden West  Agri-Products,  Inc.  (Golden
                               West),   Weed  Wizard   Acquisition  Corp.  (Weed
                               Wizard),  Ampro  Industries,   Inc.  (Ampro)  and
                               E-Garden,  Inc.  (E-Garden)  since their dates of
                               acquisition (Note 1). Additionally, U.S. Home and
                               Garden  Trust  I  has  been  included  since  its
                               formation in April 1998. Significant intercompany
                               accounts and transactions have been eliminated.

Inventories                    Inventories,  which  consist  of  raw  materials,
                               finished  goods,  and  packaging  materials,  are
                               stated  at the lower of cost or  market;  cost is
                               determined by the first-in, first-out (FIFO) cost
                               method.

                                                                             F-9
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                                  Summary of Accounting Policies

================================================================================



Property and
Equipment                      Furniture,  fixtures and  equipment are stated at
                               cost.    Depreciation    is   computed   by   the
                               straight-line  method over the estimated  five to
                               forty-year useful lives of the assets.

Intangible Assets              Excess of Cost over Net Assets Acquired

                               The  excess  of cost  over  net  assets  acquired
                               (Goodwill),   which   relates  to  the  Company's
                               acquisitions  are being amortized over periods of
                               twenty to thirty  years  using the  straight-line
                               method.  Should a change of circumstances suggest
                               a  possible  impairment,  the  recoverability  of
                               Goodwill is evaluated  by comparing  undiscounted
                               estimated  future net cash  flows to the  current
                               carrying value.

                               Deferred Financing Costs

                               Direct costs  associated  with the Company's debt
                               borrowings  are being  amortized over the life of
                               the related debt.

                               Package Design

                               Package   design  costs   associated   with  Easy
                               Gardener   and   Weatherly   products  are  being
                               amortized  over  a  five-year  period  using  the
                               straight-line method.

                               Product Rights

                               Product rights are being amortized over estimated
                               useful lives of fifteen to twenty years.

                               Non-Compete Agreement

                               The non-compete agreements were entered into with
                               the  acquisitions  of Ampro  and  Weatherly.  The
                               Weatherly  agreement is being  amortized over its
                               20-year term.  The Ampro  non-compete  agreement,
                               which is  triggered  in the event an  officer  of
                               Ampro is  terminated,  will be  amortized  over a
                               five-year period from date of such termination.

Revenue
Recognition                    Sales are  recorded  as  products  are shipped to
                               customers.

                                                                            F-10
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                                  Summary of Accounting Policies

================================================================================


Net Income Per
Share                          During 1998,  the Company  adopted the provisions
                               of Statement of  Financial  Accounting  Standards
                               No. 128,  Earnings Per Share (SFAS 128). SFAS 128
                               provides for the calculation of basic and diluted
                               earnings  per  share.  Basic  earnings  per share
                               includes no dilution  and is computed by dividing
                               income  available to common  stockholders  by the
                               weighted   average   number  of   common   shares
                               outstanding for the period.  Diluted earnings per
                               share   reflects   the   potential   dilution  of
                               securities that could share in the earnings of an
                               entity.  As  required  by  SFAS  128,  all  prior
                               earnings   have  been  restated  to  reflect  the
                               retroactive   application   of  this   accounting
                               pronouncement (Note 15).

Income Taxes                   Income taxes are  calculated  using the liability
                               method   specified   by  Statement  of  Financial
                               Accounting  Standards  No.  109,  Accounting  for
                               Income Taxes.

Advertising Costs              The Company incurs advertising  expense primarily
                               relating  to  cooperative   advertising   credits
                               granted to customers based on qualified  expenses
                               incurred  by  the   customers  to  advertise  the
                               Company's   products.   Cooperative   advertising
                               credits are usually limited to a percentage of an
                               agreed-upon sales volume. The Company also incurs
                               advertising  expense relating to the distribution
                               of  catalogs  and the  broadcasting  of radio and
                               television  commercials.  Advertising  costs  are
                               expensed  as  incurred.  Advertising  expense was
                               $2,945,000,  $3,402,000 and $3,832,000 during the
                               years ended June 30, 1997, 1998 and 1999.

Use of Estimates               The   preparation  of  financial   statements  in
                               conformity  with  generally  accepted  accounting
                               principles  requires management to make estimates
                               and assumptions  that affect the reported amounts
                               of  assets  and  liabilities  and  disclosure  of
                               contingent  assets and liabilities at the date of
                               the financial statements and the reported amounts
                               of revenues  and  expenses  during the  reporting
                               period.  Actual  results  could differ from those
                               estimates.

Cash Equivalents               The Company considers all short-term  investments
                               purchased  with  an  initial  maturity  of  three
                               months or less to be cash equivalents.


                                                                            F-11
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                                  Summary of Accounting Policies

================================================================================


Stock Based
Compensation                   The  Company  has  adopted  the   provisions   of
                               Statement  of  Financial   Accounting   Standards
                               (SFAS)  No.  123,   Accounting  for   Stock-Based
                               Compensation.  The fair value  method is required
                               for  all  stock  based  compensation   issued  to
                               nonemployees.   Under  the  fair  value   method,
                               compensation  cost is  measured at the grant date
                               based  on the  fair  value  of the  award  and is
                               recognized  over  the  service  period,  which is
                               usually  the  vesting   period.   Companies   are
                               permitted  to continue  to account  for  employee
                               stock-based    transactions    under   Accounting
                               Principles Board Opinion (APB) No. 25, Accounting
                               for Stock Issued to  Employees,  but are required
                               to disclose pro forma net income and earnings per
                               share  as if  the  fair  value  method  had  been
                               adopted.  The  Company has elected to continue to
                               account for  stock-based  compensation  under APB
                               No. 25 (see Note 10).

New Accounting
Pronouncements                 In June 1998, the Financial  Accounting Standards
                               Board issued SFAS 133,  Accounting for Derivative
                               Instruments  and  Hedging  Activities.  SFAS  133
                               requires  companies to recognize all  derivatives
                               contracts as either assets or  liabilities in the
                               balance  sheet and to measure them at fair value.
                               If certain  conditions  are met, a derivative may
                               be  specifically   designated  as  a  hedge,  the
                               objective of which is to match the timing of gain
                               or loss  recognition  on the  hedging  derivative
                               with the  recognition  of (i) the  changes in the
                               fair value of the hedged asset or liability  that
                               are  attributable  to the hedged risk or (ii) the
                               earnings'   effect  of  the   hedged   forecasted
                               transaction. For a derivative not designated as a
                               hedging   instrument,   the   gain   or  loss  is
                               recognized  in  income in the  period of  change.
                               SFAS 133 is effective for all fiscal  quarters of
                               fiscal years beginning after June 15, 2000.

                               Historically,  the Company  has not entered  into
                               derivatives  contracts  either to hedge  existing
                               risks or for speculative  purposes.  Accordingly,
                               the Company does not expect  adoption of this new
                               standard on July 1, 2000 to affect its  financial
                               statements.

Financial
Instruments                    The Company's  financial  instruments  consist of
                               cash, accounts  receivable,  officer receivables,
                               debt and Company obligated mandatorily redeemable
                               preferred  securities of subsidiary trust holding
                               solely  junior


                                                                            F-12
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                                  Summary of Accounting Policies

================================================================================

                               subordinated  debentures.  The carrying  value of
                               cash and  accounts  receivable  approximate  fair
                               value  based upon the  liquidity  and  short-term
                               nature  of the  assets.  The  carrying  value  of
                               officer  receivables,  short-term  and  long-term
                               debt and Company obligated mandatorily redeemable
                               preferred  securities of subsidiary trust holding
                               solely     junior     subordinated     debentures
                               approximates the fair value based upon short-term
                               and long-term borrowings at market rate interest.

                               Cash and cash equivalents are held principally at
                               three high  quality  financial  institutions.  At
                               times such  balances may be in excess of the FDIC
                               insurance limit.

Segment Reporting              The Financial  Accounting  Standards Board issued
                               SFAS  131,   Disclosures  about  Segments  of  an
                               Enterprise  and Related  Information,  (SFAS 131)
                               which supersedes SFAS 14, Financial reporting for
                               Segments  of a  Business  Enterprises.  SFAS  131
                               establishes  standards  for the way  that  public
                               companies  report   information  about  operating
                               segments  in  annual  financial   statements  and
                               requires reporting of selected  information about
                               operating    segments   in   interim    financial
                               statements   issued  to  the   public.   It  also
                               establishes  standards for disclosures  regarding
                               products and services, geographic areas and major
                               customers. SFAS 131 defines operating segments as
                               components  of a  company  about  which  separate
                               financial   information   is  available  that  is
                               evaluated   regularly  by  the  chief   operating
                               decision   maker  in  deciding  how  to  allocate
                               resources and in assessing performance.

                               SFAS 131 is effective  for  financial  statements
                               for period  beginning after December 15, 1997 and
                               requires  comparative   information  for  earlier
                               years to be  restated.  The  Company  believes it
                               operates under one business  segment and complies
                               with    the    required    financial    statement
                               disclosures.  Results of operations and financial
                               position are unaffected by implementation of this
                               standard.


                                                                            F-13
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


1.   Business
     Acquisitions              Since  August 1992,  the Company has  consummated
                               the following ten acquisitions of lawn and garden
                               companies  or  product   lines  for  a  total  of
                               approximately $107 million in consideration:

                               o  Golden West  Chemical  Distributors,  Inc. - A
                                  manufacturer  of  humic  acid-based   products
                                  designed  to  improve  crop  yield,  which was
                                  acquired in August 1992 for approximately $1.1
                                  million in cash and $1.1 million of promissory
                                  notes.

                               o  Easy  Gardener,   Inc.  -  A  manufacturer  of
                                  multiple fabric landscaping products including
                                  Weedblock(R),  which was acquired in September
                                  1994   for    approximately    $21.3   million
                                  consisting  of $8.8  million in cash,  a $10.5
                                  million  promissory  note and two  convertible
                                  notes  each in the  principal  amount  of $1.0
                                  million.   Approximately   $2.2   million   of
                                  additional  purchase  price was  contingent on
                                  Easy   Gardener    meeting    certain   income
                                  requirements.  All of these  amounts  had been
                                  paid by June 30, 1999.

                               o  Emerald  Products  LLC  -  A  manufacturer  of
                                  decorative   landscape   edging,   which   was
                                  acquired in August  1995 for  $835,000 in cash
                                  and a $100,000 promissory note.

                               o  Weatherly  Consumer  Products Group,  Inc. - A
                                  manufacturer  of  fertilizer  spikes and other
                                  lawn and garden  products,  which was acquired
                                  in August 1996 for 1,000,000  shares of Common
                                  Stock valued at $3.0 million and approximately
                                  $22.9 million in cash.

                               o  Plasti-Chain  Product  Line of Plastic  Molded
                                  Concepts, Inc. - A line of plastic chain links
                                  and  decorative  edgings,  which was  acquired
                                  from Plastic Molded Concepts, Inc. in May 1997
                                  for approximately $4.3 million in cash.

                               o  Weed  Wizard,   Inc.  -  A  manufacturer   and
                                  distributor of weed trimmer replacement heads,
                                  which  was  acquired  in  February   1998  for
                                  approximately    $16.0   million,    plus   an
                                  additional  $1.7  million  for excess  working
                                  capital  and  acquisition  expenses,  of which
                                  approximately  $5.0  million  was based on the
                                  value of certain net assets acquired.


                                                                            F-14
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               o  Landmaster Products, Inc. - A manufacturer and
                                  distributor of polyspun  landscape fabrics for
                                  use by consumers and professional landscapers,
                                  substantially   all  of  whose   assets   were
                                  acquired in March 1998 for approximately  $3.0
                                  million,   plus  an  additional  $600,000  for
                                  certain assets and  acquisition  expenses,  of
                                  which approximately  $750,000 was based on the
                                  value of certain assets acquired.

                               o  Tensar(R) consumer products line of The Tensar
                                  Corporation.   A  line  of  lawn  and   garden
                                  specialty fencing, which was acquired from The
                                  Tensar  Corporation,  acquired in May 1998 for
                                  approximately $5.4 million, plus an additional
                                  $1 million for inventory.

                               o  Ampro  Industries,  Inc. - A  manufacturer  of
                                  combination  grass and flower patch  products,
                                  mulch and animal litter.  The Company acquired
                                  all of the  outstanding  stock  of  Ampro  for
                                  approximately  $24.6  million in October  1998
                                  with  additional  purchase price payments over
                                  the  next two  years  based  upon  its  future
                                  operating cash flow.

                               o  E-Garden,  Inc. - An  internet-based  retailer
                                  that sells lawn and  garden  products  through
                                  its own website.  The Company  acquired all of
                                  the outstanding stock of E-Garden for $538,000
                                  in June 1999 with  additional  purchase  price
                                  payments  over the next three  years  based on
                                  its future net sales.

                               All of the above  acquisitions were accounted for
                               as  purchases  and,  accordingly,  the results of
                               operations  of the acquired  companies  have been
                               included in the consolidated statements of income
                               since their  respective  acquisition  dates.  The
                               following  unaudited pro forma  summary  combines
                               the  consolidated  results of  operations  of the
                               Company,  Ampro, Weed Wizard, and Weatherly as if
                               the acquisitions had occurred at the beginning of
                               the year of acquisition  and the beginning of the
                               prior  year.  Accordingly,   Weatherly  and  Weed
                               Wizard,   have   been   reflected   as   if   the
                               acquisitions  occurred  July 1, 1996 and Ampro as
                               if the acquisition  occurred on July 1, 1997. The
                               pro forma  information  gives  effect to  certain
                               adjustments, including the amortization of excess
                               of cost over net assets acquired, the elimination
                               of certain expenses incurred by Weatherly related
                               to its acquisition,


                                                                            F-15
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================

                               salary  for  an  Ampro  employee  covered  by  an
                               employment   agreement  and  additional  interest
                               expense  on the  notes  payable.  This pro  forma
                               summary does not necessarily  reflect the results
                               of  operations  as they  would  have  been if the
                               Company,  Ampro,  Weed Wizard,  and Weatherly had
                               constituted  a single  entity during such periods
                               and  is not  necessarily  indicative  of  results
                               which  may be  obtained  in the  future.  The pro
                               forma effect of the E-Garden, Tensar, Landmaster,
                               Plastic  and Emerald  acquisitions  have not been
                               reflected  since  their  prior  revenue  was  not
                               material to the Company's operations.

<TABLE>
<CAPTION>
                               Year ended June 30,                             1997             1998             1999
                               --------------------------------------------------------------------------------------

                               <S>                                   <C>              <C>              <C>
                               Net sales                             $   58,135,000   $   89,811,000   $   90,496,000
                               ======================================================================================

                               Net income before extraordinary
                                  expense and income taxes           $    4,236,000   $    7,339,000   $    1,245,000
                               ======================================================================================

                               Net income before extraordinary
                                  expense                            $    2,344,000   $    4,844,000   $      747,000
                               ======================================================================================

                               Net income                            $      817,000   $    3,394,000   $      747,000
                               ======================================================================================

                               Basic net income per common share
                                  before extraordinary expenses      $          .17   $          .27   $          .04
                               ======================================================================================

                               Basic net income  per common share    $          .06   $          .19   $          .04
                               ======================================================================================

                               Diluted net income per common share
                                  before extraordinary expense       $          .15   $          .21   $          .03
                               ======================================================================================

                               Diluted net income per common share   $          .05   $          .15   $          .03
                               ======================================================================================
</TABLE>

2.   Concentration
     of Credit Risk
     and Significant
     Relationships             Trade accounts  receivable are due primarily from
                               numerous  customers  located  in many  geographic
                               regions throughout the United States. The Company
                               performs   ongoing  credit   evaluations  of  its
                               customers'  financial  conditions and establishes
                               an allowance for doubtful accounts based upon the
                               credit  risk of  specific  customers,  historical
                               trends and other  information.  The Company  does
                               not require collateral from its customers.


                                                                            F-16
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================

                               During the years  ended June 30,  1997,  1998 and
                               1999,  sales  to  two  customers   accounted  for
                               approximately 36% (26% and 10%) 37% (26% and 11%)
                               and 33% (24% and 9%) of  consolidated  net sales.
                               Included in accounts  receivable at June 30, 1998
                               and 1999 is $3,016,000  and  $6,765,000  due from
                               the two largest customers.

                               The Company's two  significant  product lines are
                               landscape  fabric and fertilizer,  plant food and
                               insecticide  spikes. For the years ended June 30,
                               1997,  1998 and 1999,  sales of landscape  fabric
                               represented approximately 44%, 39% and 37% of the
                               Company's   total   net   sales   and   sales  of
                               fertilizer,  plant  food and  insecticide  spikes
                               constituted  24%,  20% and  13% of the  Company's
                               total net sales.

                               Substantially  all  raw  material  purchases  for
                               Weedblock(R)       inventory,        representing
                               approximately  22%, 37% and 29% of the  Company's
                               consolidated  raw material  purchases  during the
                               years  ended June 30,  1997,  1998 and 1999,  are
                               from one vendor.  Management  believes that other
                               suppliers  could  provide  a similar  product  on
                               comparable terms. A change in suppliers, however,
                               could cause delays and a possible  loss of sales,
                               which would affect operating  results  adversely.
                               Included in accounts payable at June 30, 1998 and
                               1999 is $854,000 and $326,000 due to this vendor.

3. Inventories                 Inventories consist of:

                               June 30,                   1998              1999
                               =================================================
                               Raw materials       $ 5,183,000       $10,103,000
                               Finished goods        6,580,000         6,883,000
                               -------------------------------------------------
                                                   $11,763,000       $16,986,000
                               =================================================

                               At June 30, 1999, the inventory  balance has been
                               reduced by a provision for possible  obsolescence
                               of $263,000.  No reserves  were recorded in prior
                               years.

4. Property and                Property and equipment consist of:
   Equipment

                   June 30,                                   1998          1999
                   =============================================================
                   Land                                $        --   $   515,000
                   Leasehold improvements                  397,000       587,000
                   Building and improvements                    --     3,891,000
                   Furniture, fixtures and equipment     4,649,000     9,434,000
                   -------------------------------------------------------------
                                                         5,046,000    14,427,000
                   Less accumulated depreciation         1,456,000     2,793,000
                   -------------------------------------------------------------
                                                       $ 3,590,000   $11,634,000
                   =============================================================


                                                                            F-17
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================



5. Excess of Cost
   Over Net Assets
   Acquired                    The  excess  of cost  over  net  assets  acquired
                               consists of the following:

            June 30,                                          1998          1999
            ====================================================================

            Weatherly Consumer Products Group, Inc.    $22,948,000   $22,948,000
            Ampro Industries                                    --    17,918,000
            Easy Gardener, Inc.                         15,639,000    15,639,000
            Weed Wizard, Inc.                           11,495,000    11,973,000
            Tensar Polytechnologies, Inc.                4,928,000     5,226,000
            Plastic Molded Concepts, Inc.                2,810,000     2,810,000
            Landmaster Products, Inc.                    2,290,000     2,292,000
            Golden West Chemical Distributions, Inc.     2,098,000     2,098,000
            Emerald Products, LLC                          991,000     1,112,000
            E-Garden                                            --       538,000
            --------------------------------------------------------------------

                                                        63,199,000    82,554,000

            Less accumulated amortization                4,335,000     6,981,000
            --------------------------------------------------------------------

                                                       $58,864,000   $75,573,000
            ====================================================================

6. Lines of Credit             In  October,   1998,  the  Company   completed  a
                               financing  agreement  with Bank of  America.  The
                               agreement  provides  for a $25 million  revolving
                               acquisition  line  of  credit  ("the  Acquisition
                               Facility")  to  finance  acquisitions  and  a $20
                               million working capital  revolving line of credit
                               ("the  Working  Capital  Facility").   Borrowings
                               under such  credit  facilities  bear  interest at
                               variable annual rates chosen by the Company based
                               on either (i) the London  Interbank  Offered Rate
                               ("LIBOR")  plus an applicable  marginal  rate, or
                               (ii) the  higher of 0.5%  above the then  current
                               Federal  Funds  Rate of the Prime Rate of Bank of
                               America,   in  each  case,   plus  an  applicable
                               marginal   rate.   The    Acquisition    Facility
                               terminates   at   October   15,   2001   and  the
                               outstanding   balance  is  payable  in  quarterly
                               payments  starting  with  December  31,  2001 and
                               ending  with  December  31,  2004.   The  Working
                               Capital Facility  terminates with the balance due
                               on October 15,  2001.  The Company is required to
                               maintain  a  zero  balance,   under  the  Working
                               Capital  Facility,  for at least  30  consecutive
                               days  during the period from July 1 to December 1
                               of each year.  However,  if the Company elects to
                               terminate the agreement  prior to the  expiration
                               date,  the  outstanding  balance  must be prepaid
                               together  with a  premium  of 1% to  0.5%  of the
                               total facility.


                                                                            F-18
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================

                               The  Company's   obligations   under  the  Credit
                               Agreement are guaranteed by its  subsidiaries and
                               secured  by a security  interest  in favor of the
                               Bank in  substantially  all of the  assets of the
                               Company and its subsidiaries. Upon the occurrence
                               of an event of  default  specified  in the Credit
                               Agreement,  the  maturity  of  loans  outstanding
                               under the Credit  Agreement maybe  accelerated by
                               the Bank,  which may also  foreclose its security
                               interest  on the  assets of the  Company  and its
                               subsidiaries.

                               Under the Credit  Agreement,  the Company and its
                               subsidiaries are required, among other things, to
                               comply with (a) certain  limitations on incurring
                               additional indebtedness, liens and guaranties, on
                               dispositions of assets, payment of cash dividends
                               and   cash    redemption   and   repurchases   of
                               securities,   and  (b)  certain   limitations  on
                               merger,   liquidations,   changes  in   business,
                               investments,   loans  and   advances,   affiliate
                               transactions   and   certain   acquisitions.   In
                               addition,  the Company  must comply with  certain
                               financial tests and ratios. A violation of any of
                               these  covenants  constitutes an event of default
                               under the Credit Agreement.  The Company complies
                               with  its  financial   covenants  as  amended  on
                               September 30, 1999.

7.   Mandatorily
     Redeemable
     Preferred
     Securities                In April 1998,  U.S.  Home & Garden  Trust I (the
                               "Trust"), a newly created Delaware business trust
                               and a  wholly-owned  subsidiary  of the  Company,
                               issued   78,000   common    securities   with   a
                               liquidation  amount of $25 per common security to
                               the Company for $1,950,000 and completed a public
                               offering of 2,530,000 of 9.40%  Cumulative  Trust
                               Preferred Securities with a liquidation amount of
                               $25   per   security   (the   "Trust    Preferred
                               Securities"   and,   together   with  the  common
                               securities,  the "Trust  Securities").  The Trust
                               exists  for the sole  purpose  of  issuing  Trust
                               Securities  and using the  proceeds  therefrom to
                               acquire  the  subordinated  debentures  described
                               below.  Concurrent with the issuance of the Trust
                               Securities,   the  Trust  invested  the  proceeds
                               therefrom in $65.2  million  aggregate  principal
                               amount of 9.40%  Junior  Subordinated  Deferrable
                               Interest     Debentures    (the     "Subordinated
                               Debentures") issued by the Company.

                               Distributions on the Trust Securities are payable
                               monthly in arrears by the Trust.


                                                                            F-19
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               The   Subordinated   Debentures   are   unsecured
                               obligations  of the Company  and are  subordinate
                               and junior in right of  payment to certain  other
                               indebtedness of the Company.

                               The Company  may,  under  certain  circumstances,
                               defer the payment of interest on the Subordinated
                               Debentures   for  a  period   not  to  exceed  60
                               consecutive  months.  If interest payments on the
                               Subordinated    Debentures   are   so   deferred,
                               distributions  on the Trust  Securities will also
                               be  deferred.  During any such  deferral  period,
                               interest  on  the  Subordinated   Debentures  and
                               distributions on the Trust Securities will accrue
                               and  compound  monthly,  and  subject  to certain
                               exceptions,  the  Company  may not declare or pay
                               distributions   on  its  capital  stock  or  debt
                               securities  that  rank  equal  or  junior  to the
                               Subordinated Debentures.

                               The Trust  Securities  are  subject to  mandatory
                               redemption upon the repayment of the Subordinated
                               Debentures  at a  redemption  price  equal to the
                               aggregate  liquidation  amount of the  Securities
                               plus any  accumulated  and unpaid  distributions.
                               The Subordinated  Debentures  mature on April 15,
                               2028,  but may be  redeemed  at the option of the
                               Company  at any  time  after  April  15,  2003 or
                               earlier under certain circumstances.  The Company
                               effectively  provides  a full  and  unconditional
                               guarantee  of the Trusts'  obligations  under the
                               Trust Securities to the extent that the Trust has
                               funds sufficient to make such payments.

                               Approximately   $40   million  of  the   proceeds
                               received  by the  Company  from  the  sale of the
                               Subordinated  Debentures to the Trust,  were used
                               by the  Company  to repay  outstanding  long-term
                               debt and line of credit  advances and  prepayment
                               penalties (see Note 14).

8.   Officer
     Receivables               Officer  receivables  represents notes which bear
                               interest at 7% and require  interest  payments on
                               an annual basis.  Principal payments on the notes
                               are  due  in  aggregate  annual  installments  of
                               $75,000 to $200,000,  with the aggregate  balance
                               of $300,000 due upon maturity in June 2002.


                                      F-20
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


9.   Commitments               Employment Agreements

                               The   Company   has   entered   into   employment
                               agreements   with  two  of  its   officers.   The
                               agreements  are  for  one-year  periods  but  are
                               automatically    renewed   unless    specifically
                               terminated by the Company or the employee. If the
                               employment   agreements  are  terminated  by  the
                               Company,  the  officers  will be  entitled  to an
                               additional   ten  and  five   years   of   annual
                               compensation.   Annual   compensation  under  the
                               employment  agreements are $450,000 and $250,000.
                               The  employment   agreements   also  provide  for
                               certain  lump  sum  payments  in the  event  of a
                               change in  control  equal to  approximately  $5.7
                               million. A five year agreement with an officer of
                               Easy  Gardener  provides  for  a  base  aggregate
                               annual salary of approximately $275,000 beginning
                               in 1999. In addition,  the agreements provide for
                               incentive  and  additional   compensation   under
                               certain circumstances.

                               Operating Leases

                               The Company  leases  office and  warehouse  space
                               under  operating  leases  which expire in various
                               years  through  2002.  The  Company  also  leases
                               certain office  equipment and  automobiles  under
                               operating  leases  expiring in 1999 through 2003.
                               The future  minimum  lease  payments  under these
                               non-cancelable operating leases are as follows:

                               Year ending June 30,                       Amount
                               =================================================

                               2000                                   $  874,000
                               2001                                      643,000
                               2002                                      116,000
                               2003                                       48,000
                               2004                                        9,000
                               -------------------------------------------------

                                                                      $1,690,000
                               =================================================

                               Rent expense was approximately $680,000, $532,000
                               and  $788,000  for the years ended June 30, 1997,
                               1998 and 1999.


                                                                            F-21
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               Pension Plan

                               Easy Gardener has established an employee defined
                               contribution  pension plan (the Plan).  Employees
                               of the Company,  Weatherly,  Easy Gardener,  Weed
                               Wizard   and   Golden   West  are   eligible   to
                               participate. The Company is required to match the
                               first 3% of  employee  contributions  up to 5% of
                               the  employees  wage base.  The plan also  allows
                               discretionary  contributions by the Company.  The
                               Company's  contribution  vests over a  seven-year
                               period.  Ampro  has  established  a plan  for its
                               employees with similar terms to the Easy Gardener
                               Plan.  Pension  expense  associated with the Plan
                               for the years ended June 30, 1997,  1998 and 1999
                               was   approximately   $199,000,    $223,000   and
                               $351,000.

                               Royalty Agreements

                               The Company has entered into  royalty  agreements
                               which   provide   for   payments   based  upon  a
                               percentage  of net  sales  of  certain  products.
                               These  agreements  expire in  various  years from
                               1999 to 2005.  Royalty  expense  during the years
                               ended June 30, 1997,  1998 and 1999 was $304,000,
                               $353,000 and $149,000.

                               Purchase Commitments

                               Ampro has entered into a contract with a supplier
                               to purchase a minimum of $1 million of fertilizer
                               products in 1999, 2000 and 2001.

                               In July 1999, the Company entered into a contract
                               to  purchase   QAD   application   software   for
                               approximately $1.2 million.

10.  Stockholders'
     Equity                    (a) Preferred Stock

                               The  Company  is  authorized  to issue  1,000,000
                               shares of preferred stock with such designations,
                               rights and  preferences as may be determined from
                               time  to  time  by  the   Board   of   Directors.
                               Accordingly, the Board of Directors is empowered,
                               without stockholder  approval, to issue preferred
                               stock  with  dividend,  liquidation,  conversion,
                               voting  or other  rights  which  could  adversely
                               affect  the voting  power or other  rights of the
                               holders of the Company's  common stock. No shares
                               of the preferred stock have been issued.


                                                                            F-22
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               (b) Common Stock

                               In December 1997, the Company sold  approximately
                               4,290,000  shares  in  a  public  offering.   Net
                               proceeds   to  the   Company,   after   deducting
                               commissions    and   expenses   of    $1,031,000,
                               approximated $15,859,000.

                               In  June   1998,   the   Company's   stockholders
                               authorized an increase in common stock from 30 to
                               75 million shares.

                               In  September   1998,   the  Company   adopted  a
                               Stockholders'  Rights Agreement commonly known as
                               a "poison pill," which provides that in the event
                               an  individual  or entity  becomes  a  beneficial
                               holder  of  12% or  more  of  the  shares  of the
                               Company's  capital stock,  other  stockholders of
                               the  Company  shall  have the  right to  purchase
                               shares of the  Company's  (or in some cases,  the
                               acquiror's)  common  stock  at 50%  of  its  then
                               market value.

                               (c) Treasury Stock

                               During  1998,  the  Company  repurchased  236,000
                               shares of treasury stock for  $1,307,000.  During
                               1999, the Company  repurchased  1,569,000  shares
                               for $7,475,000.

                               (d) Stock Option Plans

                               The Company  adopted  the 1991 Stock  Option Plan
                               (the  "1991  Plan")  pursuant  to  which  700,000
                               shares of common  stock  have been  reserved  for
                               issuance upon the exercise of options  designated
                               as either  (i)  options  intended  to  constitute
                               incentive   stock  options   ("ISOs")  under  the
                               Internal  Revenue  Code of 1986,  as amended (the
                               "Code") or (ii) non-qualified  options.  ISOs may
                               be  granted  under  the  Plan  to  employees  and
                               officers of the  Company.  Non-qualified  options
                               may be granted to consultants, directors (whether
                               or  not  they  are   employees),   employees  and
                               officers of the Company.

                               During fiscal 1995, the Board of Directors of the
                               Company adopted, subject to stockholder approval,
                               two additional stock option plans. The 1995 Stock
                               Option Plan (the "1995 Plan") allows the granting
                               of  either  ISOs or  non-qualified  options.  The
                               maximum  aggregate number of shares to be granted
                               under this plan is  1,500,000.  The  Non-Employee



                                                                            F-23
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================

                               Director  Stock  Option  Plan (the  "Non-Employee
                               Director   Plan")  was  established  to  attract,
                               retain  and  compensate  for  their  services  as
                               directors,  highly qualified  individuals who are
                               not   employees  of  the  Company.   The  maximum
                               aggregate number of shares issued under this plan
                               is 100,000.  During 1997,  1998 and 1999,  10,000
                               options were granted each year.  The 1995 Plan is
                               administered  by a  committee  of  the  Board  of
                               Directors and the Non-Employee Director Plan is a
                               formula plan.

                               During May 1997, the Board of Directors  approved
                               the 1997 Stock Option Plan. The plan reserves the
                               issuance of 1,500,000 shares of common stock.

                               During May 1999, the Board of Directors  approved
                               the 1999 Stock Option Plan. The plan reserves the
                               issuance of 900,000 shares of common stock.

                               The 1991  Plan is  administered  by the  Board of
                               Directors  of  the  Company  (the  "Board").  The
                               Board,  or committee,  as the case may be, within
                               the  limitations  of the 1991 and 1995 Plans,  as
                               the case may be,  determines  the persons to whom
                               options will be granted,  the number of shares to
                               be covered by each  option,  whether  the options
                               granted are intended to be ISOs, the duration and
                               rate of  exercise  of  each  option,  the  option
                               purchase  price  per  share  and  the  manner  of
                               exercise,  the time,  manner  and form of payment
                               upon   exercise   of  an  option,   and   whether
                               restrictions  such as  repurchase  rights  in the
                               Company  are to be imposed  on shares  subject to
                               options.

                               ISOs  granted  under the plans may not be granted
                               at a price less than the fair market value of the
                               common  stock on the  date of  grant  (or 110% of
                               fair market value in the case of persons  holding
                               10% or more of the voting stock of the  Company).
                               The  aggregate  fair  market  value of shares for
                               which   ISOs   granted   to  any   employee   are
                               exercisable  for the first time by such  employee
                               during any calendar  year (under all stock option
                               plans of the Company and any related corporation)
                               may not exceed  $100,000.  Non-qualified  options
                               granted under the 1991 Plan may not be granted at
                               a price  less than the fair  market  value of the
                               common  stock on the date of grant (not less than
                               par value in the case of the 1995 Plan).  Options
                               granted under the plans will expire not more than
                               ten years from the date of grant  (five  years in
                               the case of ISOs  granted to persons  holding 10%
                               or more of the voting stock of the Company).


                                                                            F-24
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================

                               All   options   granted   under  the  1991  Plan,
                               Non-Employee  Director  Plan and ISOs  under  the
                               1995   Plan  are  not   transferable   during  an
                               optionee's lifetime but are transferable at death
                               by  will  or  by  the   laws   of   descent   and
                               distribution.

                               The  following is a summary of activity  relating
                               to stock options.

<TABLE>
<CAPTION>
                                                                   Weighted
                                                             Average Option
                                                             Price Per Share    Outstanding     Exercisable
                               ============================================================================
                               <S>                                     <C>          <C>             <C>

                               1991 Plan

                               July 1, 1996                            $1.69        688,000         688,000

                               Expired in 1997                         $1.69        (26,000)        (26,000)
                               ----------------------------------------------------------------------------

                               June 30, 1997                           $1.69        662,000         662,000(2)
                               ============================================================================

                               Exercise of options                     $1.69       (140,000)       (140,000)
                               ----------------------------------------------------------------------------

                               June 30, 1998                           $1.69        522,000         522,000(2)

                               Expired in 1999                         $1.69         (9,000)         (9,000)

                               Options extended(1)                     $1.69             --        (125,000)

                               Exercise of options                     $1.69        (50,000)        (50,000)
                               ----------------------------------------------------------------------------

                               June 30, 1999                           $1.69        463,000         338,000(2)
                               ============================================================================

                               1995 Plan

                               July 1, 1996                            $2.26        710,000         410,000

                               Granted during 1997                     $2.06        675,000         675,000

                               Became exercisable                      $2.28             --          75,000
                               ----------------------------------------------------------------------------

                               June 30, 1997                           $2.10      1,385,000       1,160,000(3)

                               Granted during 1998                     $3.25         98,000          98,000

                               Exercise of options                     $2.06        (24,000)        (24,000)
                               ----------------------------------------------------------------------------

                               June 30, 1998                           $2.18      1,459,000       1,234,000(3)

                               Became exercisable                      $2.25             --          25,000
                               ----------------------------------------------------------------------------

                               June 30, 1999                           $2.18      1,459,000       1,259,000(3)
                               ============================================================================
</TABLE>

                                                                            F-25
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


<TABLE>
<CAPTION>
                                                                   Weighted
                                                             Average Option
                                                             Price Per Share    Outstanding     Exercisable
                               ============================================================================
                               <S>                                     <C>          <C>             <C>

                               1997 Plan

                               July 1, 1997                            $  --             --              --

                               Granted during 1998                     $3.32        565,000         485,000
                               ----------------------------------------------------------------------------

                               June 30, 1998                           $3.32        565,000         485,000(4)

                               Granted during 1999                     $4.63        150,000          30,000

                               Became exercisable                      $3.72             --          27,000
                               ----------------------------------------------------------------------------

                               June 30, 1999                           $3.59        715,000         542,000(4)
                               ============================================================================

                               Non-Plan Options

                               July 1, 1996                            $1.83      1,060,000         645,000

                               Granted during 1997                     $1.91      1,225,000       1,225,000

                               Became exercisable                      $2.25             --         125,000
                               ----------------------------------------------------------------------------

                               June 30, 1997                           $1.84      2,285,000       1,995,000(5)

                               Exercise of options                     $2.25        (44,000)        (44,000)

                               Granted during 1998                     $5.02        190,000         190,000
                               ----------------------------------------------------------------------------

                               June 30, 1998                           $2.08      2,431,000       2,141,000(5)

                               Exercise of options                     $1.69       (223,000)       (223,000)

                               Became exercisable                      $2.25             --         175,000

                               Options extended(1)                     $1.69             --        (337,000)

                               Granted during 1999                     $3.91        131,000          69,000
                               ----------------------------------------------------------------------------

                               June 30, 1999                           $2.84      2,339,000       1,825,000(5)
                               ----------------------------------------------------------------------------
</TABLE>

                               (1)  In 1999,  the  expiration  date and  vesting
                                    period on 545,000  options  was  extended in
                                    periods  between  nine and ten  years.  As a
                                    result,    the   Company   is    recognizing
                                    compensation expense for the intrinsic value
                                    of the options over the new vesting periods.
                                    In 1999, such expense was $268,000.

                               (2)  At  June  30,  1997,   1998  and  1999,  the
                                    weighted  average  exercise option price per
                                    share for exercisable  options was $1.69 for
                                    all periods.

                               (3)  At  June  30,  1997,   1998  and  1999,  the
                                    weighted  average  exercise option price per
                                    share for  exercisable  options  was  $1.90,
                                    $2.16 and $2.16.

                               (4)  At June 30,  1998  and  1999,  the  weighted
                                    average  exercise option price per share for
                                    exercisable options was $3.25 and $3.35.

                               (5)  At  June  30,  1997,   1998  and  1999,  the
                                    weighted  average  exercise option price per
                                    share for  exercisable  options  was  $1.78,
                                    $2.01 and $2.17.

                                                                            F-26
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               The  following  table  summarizes  stock  options
                               outstanding and exercisable at June 30, 1999.

<TABLE>
<CAPTION>
                                                            Outstanding                         Exercisable
                                                 --------------------------------------     -----------------------
                                                               Average      Weighted                    Weighted
                                  Range of                    Remaining     Average                      Average
                               Exercise Price     Options       Life     Exercise Price     Options   Exercise Price
                               ====================================================================================
                                 <S>             <C>          <C>          <C>             <C>           <C>
                                    $0.01          200,000      2 years    $0.01             200,000     $0.01
                                    $1.69          591,000      7 years    $1.69             144,000     $1.69
                                 $2.06-2.38      3,051,000    1.5 years    $2.11           2,851,000     $2.11
                                 $3.25-3.94        794,000      3 years    $3.40             659,000     $3.32
                                 $4.38-5.25        340,000    4.5 years    $4.84             110,000     $5.00
                               ------------------------------------------------------------------------------------

                                 $0.01-5.25      4,976,000    2.5 years    $2.36           3,964,000     $2.28
                               ====================================================================================
</TABLE>

                               In addition to certain stock options and warrants
                               granted to  employees,  the Company also issued a
                               total of 925,000  options and warrants to various
                               consultants and a financial  institution relating
                               to various consulting services,  the acquisitions
                               of  Weatherly  and  PlastiChain,   and  the  bank
                               agreement  entered into during  August 1996.  The
                               fair  value  of such  options  and  warrants  was
                               estimated at approximately  $1,079,000.  The fair
                               value  of such  options  and  warrants  has  been
                               expensed  except  for the fair  value  related to
                               acquisitions  and the bank  financing  for  which
                               these amounts are being  amortized  over the life
                               of the excess of cost of net assets  acquired and
                               the bank financing agreement (Note 14).

                               (e) Unit Purchase Options

                               In October  1994,  the  Company  granted six unit
                               purchase  options  (UPOs),   each  consisting  of
                               43,860 shares of the  Company's  common stock and
                               Class B Warrants  to  purchase  43,860  shares of
                               common stock at an exercise price of $2.28. These
                               UPOs,  which  expire on August 31,  1999,  have a
                               nominal  exercise  price.  Three of the UPOs were
                               granted  to an  officer  of the  Company  for his
                               personal  guarantees in connection  with the Easy
                               Gardener  acquisition.  Three were  granted to an
                               outside consultant for its services in connection
                               with  financing  obtained  for the Easy  Gardener
                               acquisition.   Concurrently,   the  Company  also
                               granted   six  UPOs,   consisting   of  the  same
                               components, each with a current exercise price of
                               approximately   $75,000,   three  of  which  were
                               granted to an


                                                                            F-27
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================

                               officer of the  Company.  All these  transactions
                               were  done  in  lieu  of  cash   compensation  in
                               consideration for certain  financial  consulting,
                               and other  services,  including work performed in
                               connection with debt and equity  financings,  and
                               for the personal  guarantee and other  collateral
                               provided  in   connection   with  the   Company's
                               acquisition of Easy Gardener, Inc., without which
                               the  Company's  transaction  with Easy  Gardener,
                               Inc.  would not have  occurred.  These  UPOs were
                               valued  at  $400,000  and  included  in  deferred
                               financing  costs.  During  1997,  one UPO and the
                               related  warrants were exercised and during 1999,
                               five UPOs were exercised.

                               In  connection  with the  Company's  August  1994
                               Private  Placement,  the placement  agent and its
                               designees  were  granted  approximately  28  UPOs
                               exercisable at $100,000  each.  Each UPO consists
                               of 43,860  shares of common stock and warrants to
                               purchase  43,860  shares of common stock at $2.28
                               per share.  These warrants expire in August 1999,
                               if  the  underlying  UPO  is  not  exercised.  If
                               exercised,  the  warrants  expire  in  May  2000.
                               During  1997,  five  UPOs  were   exercised.   In
                               December   1997  and  May   1998,   the   Company
                               repurchased  and  retired  approximately  20 UPOs
                               underlying   approximately  1,851,000  shares  of
                               common stock for approximately $3,922,000.

                               The total  shares of common stock  issuable  upon
                               exercise of the  remaining  UPOs,  including  the
                               underlying   warrants,   would  be  approximately
                               1,100,000 and 975,000 shares at June 30, 1998 and
                               1999.

                               In  August  1999,  all   outstanding   UPOs  were
                               exercised.

                               (f) Warrants

                               In connection with certain business  transactions
                               and stock  offerings,  the  Company  has  granted
                               various warrants to purchase common stock.


                                                                            F-28
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               The  following   schedule   will   summarize  the
                               activity.

<TABLE>
<CAPTION>
                                                     Weighted                                            Weighted
                                                      Average                                             Average
                                                      Warrant                                           Remaining
                                                    Price Per                                         Contractual
                                                        Share      Outstanding(1)    Exercisable            Life
                               ==================================================================================

                               <S>                      <C>          <C>               <C>              <C>
                               July 1, 1996             $2.14        5,616,000         5,616,000        3.5 years

                               Warrants issued          $2.45          525,000           525,000               --

                               Warrants exercised       $2.15       (2,380,000)       (2,380,000)              --

                               Expired                  $6.00          (52,000)          (52,000)              --
                               ----------------------------------------------------------------------------------

                               June 30, 1997            $2.18        3,709,000         3,709,000          3 years

                               Warrants issued          $4.75          250,000           250,000               --

                               Warrants exercised       $2.28       (1,408,000)       (1,408,000)              --

                               Expired                  $2.25          (50,000)          (50,000)              --
                               ----------------------------------------------------------------------------------

                               June 30, 1998            $2.39        2,501,000         2,501,000          2 years

                               Warrants issued          $2.28          240,000           240,000               --

                               Warrants exercised       $1.89       (1,324,000)       (1,324,000)              --

                               Expired                  $1.89         (201,000)         (201,000)              --
                               ----------------------------------------------------------------------------------

                               June 30, 1999            $2.45        1,216,000         1,216,000        1.5 years
                               ==================================================================================
</TABLE>
                               (1)  The    warrants    contain     anti-dilution
                                    provisions  which could effect the number of
                                    shares of  common  issuable  stock  upon the
                                    exercise of the  warrants as well as the per
                                    share warrant  prices.  Additionally,  these
                                    warrants    contain    certain    redemption
                                    provisions.

                               (g) Common Stock Reserved

                               At June 30, 1999,  approximately 9,190,000 shares
                               of common  stock have been  reserved for issuance
                               upon the exercise of warrants, options and UPOs.


                                                                            F-29
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================

                               (h) Stock Based Compensation

                               The   Company   applies   APB   Opinion  No.  25,
                               Accounting  for Stock  Issued to  Employees,  and
                               related  Interpretations  in  accounting  for the
                               plan.  Under APB  Opinion  No.  25,  because  the
                               exercise  price  of  the  Company  stock  options
                               equals  or  exceeds  the  market   price  of  the
                               underlying   stock  on  the  date  of  grant,  no
                               compensation cost is recognized.

                               FASB  No.   123,   Accounting   for   Stock-Based
                               Compensation, requires the Company to provide pro
                               forma  information  regarding  net income,  as if
                               compensation   costs  for  the  Company's   stock
                               options  and  warrants  had  been  determined  in
                               accordance  with  the  fair  value  based  method
                               prescribed in FASB No. 123. The Company estimates
                               the fair value of each stock  option and  warrant
                               at  the  grant  date  by  using  a  Black-Scholes
                               pricing model with the following weighted-average
                               assumptions  used for  grants  in 1997,  1998 and
                               1999  respectively:  no  dividend  yield  for any
                               year; expected volatility of approximately 30% in
                               1997  and  1998  and  approximately  56% in 1999;
                               risk-free  interest  rates of 6.6% in 1997,  1998
                               and 1999  and  expected  lives  of  approximately
                               three  to  five  years.  Pro  forma  compensation
                               expense   associated   with  options  granted  to
                               employees  totaled  $1,566,000,   $1,013,000  and
                               $352,000  for 1997,  1998 and 1999.  The weighted
                               average  fair value of these  options  was $0.68,
                               $1.54 and $2.37 for 1997, 1998 and 1999.

                               Under the accounting  provisions of FASB No. 123,
                               the  Company's  net  income  and net  income  per
                               common share would have been decreased to the pro
                               forma amounts indicated below:

<TABLE>
<CAPTION>
                               Years ended June 30,                           1997             1998             1999
                               =====================================================================================
<S>                                                                      <C>              <C>             <C>
                               Net income
                                  As reported                            $3,183,000       $5,526,000      $2,049,000
                                  Pro forma                               1,617,000        4,513,000       1,697,000
                                  Dilutive per common share                    0.20             0.24            0.09
                                  Dilutive per common share pro forma          0.10             0.20            0.07
                               =====================================================================================
</TABLE>


                                                                            F-30
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               The above pro forma information includes only the
                               effects of 1997 and 1998 and 1999 grants. Because
                               options  potentially  vest over several years and
                               additional awards are made each year, the results
                               shown  above  may  not be  representative  of the
                               effects on net earnings in future years.

11.  Income Taxes              Deferred income taxes reflect the net tax effects
                               of  temporary  differences  between the  carrying
                               amounts of assets and  liabilities  for financial
                               reporting  purposes  and  the  amounts  used  for
                               income tax  purposes.  A valuation  allowance  is
                               established  for deferred  income tax assets when
                               realization  is not deemed  more likely than not.
                               Deferred   tax   assets   (liabilities)   consist
                               principally of the following:

<TABLE>
<CAPTION>
                               June 30,                                                    1998           1999
                               ===============================================================================
                               <S>                                                  <C>            <C>

                               Deferred Tax Assets

                               Alternative minimum and state taxes                  $   325,000    $   244,000
                               Accounts receivable allowance and other                  193,000        240,000
                               Net operating loss carryforwards                         192,000        113,000
                               -------------------------------------------------------------------------------

                               Total deferred tax asset                                 710,000        597,000
                               Less valuation allowance                                (188,000)       (97,000)
                               -------------------------------------------------------------------------------

                               Net deferred tax asset                               $   522,000    $   500,000
                               ===============================================================================

                               ===============================================================================

                               Deferred Tax Liability

                               Tax accumulated depreciation and amortization in
                                  excess of book amount                             $  (812,000)   $(1,600,000)
                               ===============================================================================
</TABLE>

                               At June 30, 1998, the Company had utilized all of
                               its    Federal   net    operating    loss   (NOL)
                               carryforwards.    California    allows   an   NOL
                               carryforward  of  50% of a  company's  California
                               taxable loss.  The  carryforward  for  California
                               purposes,    after   the   50%   reduction,   was
                               approximately  $1,274,000  at June  30,  1999 and
                               expires  through 2002.

                                                                            F-31
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================

                               Use of the Company's NOLs could be limited in the
                               future as a result of  issuance  or  exercise  of
                               stock options and warrants or sale or issuance of
                               stock.  The  Company  files its tax  returns on a
                               calendar  year  basis.  Because  of the  seasonal
                               nature of the Company's operations, the different
                               reporting  periods for book and tax  purposes may
                               affect the  amount of taxes that will  ultimately
                               be payable or deferred.

                               At  June  30,   1998  and   1999,   the   Company
                               established  a  $188,000  and  $97,000  valuation
                               allowance   for  the   benefits   pertaining   to
                               California  NOLs  which are not  estimated  to be
                               realizable prior to their expiration. The Company
                               believes that it is more likely than not that the
                               remaining  deferred  tax assets  will be realized
                               through  future  taxable  earnings or alternative
                               tax strategies.

                               The income tax provision consists of:

<TABLE>
<CAPTION>
                               June 30,                                1997              1998              1999
                               ================================================================================
                               <S>                               <C>               <C>               <C>
                               Current
                                  Federal                        $  126,000        $2,104,000        $  336,000
                                  State                             280,000           570,000           204,000
                               --------------------------------------------------------------------------------

                                                                    406,000         2,674,000           540,000
                               --------------------------------------------------------------------------------

                               Deferred
                                  Federal                         2,286,000           126,000           682,000
                                  State                              56,000            65,000           128,000
                               --------------------------------------------------------------------------------

                                                                  2,342,000           191,000           810,000
                               --------------------------------------------------------------------------------

                                                                 $2,748,000        $2,865,000        $1,350,000
                               ================================================================================
</TABLE>

                               The  1997   income  tax   expense   consists   of
                               $3,200,000  expense  from  continuing  operations
                               reduced by a $452,000 benefit associated with the
                               extraordinary   expense.   The  1998  income  tax
                               expense  consists  of  $3,600,000   expense  from
                               continuing   operations  reduced  by  a  $735,000
                               benefit   associated   with   the   extraordinary
                               expense.


                                                                            F-32
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               The  following  is a  reconciliation  between the
                               Statutory   Federal   income  tax  rate  and  the
                               Company's   effective  tax  rate  for  continuing
                               operations:

<TABLE>
<CAPTION>
                               June 30,                                            1997       1998       1999
                               ==============================================================================
<S>                                                                               <C>        <C>        <C>
                               Income tax provision computed at Federal
                                  Statutory rate                                  (34.0)%    (34.0)%    (34.0)%
                               State taxes, net of Federal tax benefits            (4.6)      (6.0)      (6.0)
                               Nondeductible amortization and other                (4.5)      (1.1)      (3.4)
                               Deductible UPOs and stock options                     --        7.3        1.0
                               Changes in valuation allowance on deferred tax
                                  asset                                            (0.2)      (0.2)       2.7
                               ------------------------------------------------------------------------------

                               Provision benefit for income taxes                 (43.3)%    (34.0)%    (39.7)%
                               ==============================================================================
</TABLE>

12.  Trade Credits             In  April  1996,  the  Company  entered  into  an
                               agreement to exchange unsold assets held for sale
                               for  credit   against  the  future   purchase  of
                               products and services.  This transaction has been
                               reported at the  estimated  fair market  value of
                               the assets  exchanged by the Company.  No gain or
                               loss was  recognized on this  transaction  as the
                               Company had  previously  written  down its assets
                               held  for  sale to their  estimated  fair  market
                               value. The agreement  requires the Company to pay
                               a portion of the purchase price of the product or
                               services received. Depending on the nature of the
                               products or services purchased,  the Company will
                               receive a credit against the future price ranging
                               from 10% to 45% of the cash purchase  price.  The
                               Company  will also  receive a  percentage  of the
                               cash  proceeds  from  the  ultimate  sale  of the
                               assets.  The agreement  provides that the Company
                               will  receive  maximum  total  credits  and  cash
                               totaling  $1.6  million.  In  1999,  the  Company
                               expensed  the $944,000  carrying  value for these
                               trade   credits   in    conjunction    with   the
                               restructuring discussed in Note 16.

13.  Supplemental
     Cash Flow
     Information

<TABLE>
<CAPTION>
                                June 30,                                       1997          1998          1999
                               ================================================================================
                               <S>                                       <C>           <C>           <C>
                               Cash paid during the period for:

                                  Interest                               $5,816,000    $7,774,000    $7,540,000

                                  Taxes                                  $  131,000    $2,038,000    $1,744,000
                               ================================================================================
</TABLE>


                                                                            F-33
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


                               Supplemental  schedule of non-cash  investing and
                               financing activities:

                               During  1997,  the Company  issued  warrants  and
                               options for  various  consulting  services  which
                               were valued at approximately $1,079,000.

                               During 1998,  $350,000 of debt was converted into
                               154,000 shares of the Company's common stock.

                               In connection  with the business  acquisitions in
                               1997,  1998 and 1999, the following  transactions
                               occurred:

<TABLE>
<CAPTION>
                               June 30,                                   1997            1998            1999
                               ===============================================================================
                               <S>                                <C>             <C>             <C>
                               Fair value of assets acquired      $ 32,935,000    $ 28,487,000    $ 31,957,000

                               Promissory notes                     (3,323,000)             --              --

                               Liabilities assumed                  (1,254,000)       (354,000)     (4,867,000)
                               -------------------------------------------------------------------------------

                               Cash paid for assets acquired      $ 28,358,000    $ 28,133,000    $ 27,090,000
                               ===============================================================================
</TABLE>

14.  Extraordinary Expense     As a  result  of  the  refinancing  of all of the
                               Company's  outstanding  debt in August 1996,  the
                               entire balance of deferred  finance costs at June
                               30, 1996, net of accumulated  amortization,  plus
                               certain     prepayment     penalties     totaling
                               approximately  $455,000,  was  written  off as an
                               extraordinary  expense during the year ended June
                               30, 1997.

                               As a  result  of  the  refinancing  of all of the
                               Company's  outstanding  debt in April  1998,  the
                               entire  balance of  deferred  financing  costs at
                               April 1, 1998, net of  accumulated  amortization,
                               plus  certain   prepayment   penalties   totaling
                               approximately  $743,000  was  written  off  as an
                               extraordinary  expense during the year ended June
                               30, 1998.

                                                                            F-34
<PAGE>





                                        U.S. Home & Garden Inc. and Subsidiaries


                                      Notes to Consolidated Financial Statements

================================================================================


15.  Earnings per
     Share                     The following is a reconciliation of the weighted
                               average  number of shares  used to compute  basic
                               and   dilutive    earnings   per   share   before
                               extraordinary expense:

<TABLE>
<CAPTION>
                               June 30,                                        1997          1998          1999
                               ================================================================================
<S>                                                                      <C>           <C>           <C>
                               Basic weighted average common
                                  shares outstanding                     13,695,000    17,776,000    19,621,000

                               Options and warrants                       2,373,000     5,032,000     3,974,000
                               --------------------------------------------------------------------------------

                               Dilutive weighted average common
                                  shares outstanding                     16,068,000    22,808,000    23,595,000
                               ================================================================================
</TABLE>

16.  Restructuring
     Charges                   In  1999,  the  Company  recorded   restructuring
                               charges   of   $1,964,000.    The   restructuring
                               initiatives  involved  the  closing  of the  Weed
                               Wizard  facility  in  Georgia  and a halt  in the
                               manufacturing  of a Weed Wizard product line. The
                               Company  recognized   approximately  $280,000  of
                               expense related to lease termination fees and the
                               disposal of property  and  equipment  at the Weed
                               Wizard facility; $1,093,000 of expense related to
                               the write-off of trade credits and product rights
                               associated  with the  discontinued  product line;
                               and  $591,000  of  expense  for  the  termination
                               benefits to be paid to 20 employees involved with
                               the  discontinued  product  line.   Approximately
                               $200,000 of the termination benefits had not been
                               paid as of June  30,  1999,  and is  included  in
                               accrued expenses.

17.  Contingency               In August 1999, the former principal stockholders
                               of Ampro have  commenced  an action  against  the
                               Company.  The plaintiffs  are seeking  additional
                               payments  of  unspecified  amounts  to be made to
                               them   pursuant  to  the  Ampro  stock   purchase
                               agreement.  The plaintiffs have also notified the
                               Company  that they  intend to  arbitrate  certain
                               other issues concerning closing adjustments under
                               the stock purchase agreement. The Company intends
                               to  vigorously  defend these  matters and to file
                               counterclaims   against   the  selling  of  Ampro
                               stockholders.

                               The Company holds $1 million in a separate escrow
                               account.  These funds were originally intended to
                               be  used to  acquire  the  stock  of  Ampro.  The
                               ultimate  use of these  funds is  expected  to be
                               determined  as the disputes  discussed  above are
                               resolved.


                                                                            F-35
<PAGE>




                                        U.S. Home & Garden Inc. and Subsidiaries


                                  Schedule II--Valuation and Qualifying Accounts



<TABLE>
<CAPTION>
                                                                   Charged to          Writeoffs
                                                Beginning           Costs and              of                Ending
                                                  Balance            Expenses           Accounts               Balance
==========================================================================================================================
<S>                                             <C>                 <C>                 <C>                  <C>
Allowance for Doubtful Accounts
o  Year ended June 30, 1997                     $ 155,000           $ 323,000           $(164,000)           $ 314,000
o  Year ended June 30, 1998                       314,000             179,000             (94,000)             399,000
o  Year ended June 30, 1999                       399,000             827,000            (235,000)             991,000
==========================================================================================================================
</TABLE>



                                                                            F-36
<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  the  registrant has duly caused this amended report to be
signed on its behalf by the undersigned thereunto duly authorized.

                                                       U.S. Home & Garden Inc.
                                                       -----------------------
                                                             (Registrant)


                                                       By:    /s/ Robert Kassel
                                                       ------------------------
                                                          Robert Kassel, Chief
                                                          Executive Officer

Dated: October 4, 1999

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
amended  report has been signed below by the following  persons on behalf of the
registrant and in the capacities and on the dates indicated:

     Signature                   Title                      Date
     ---------                   -----                      ----


 /s/ Robert Kassel          Chairman of the Board           October 4, 1999
- -------------------         of Directors, Chief
Robert Kassel               Executive Officer,
                            President and Treasurer
                            (Chief Executive
                            and Financial Officer)


 /s/Maureen Kassel          Vice-President,                 October 4, 1999
- -------------------         Secretary and
Maureen Kassel              Director



 /s/Richard Raleigh         Chief Operating                 October 4, 1999
- -------------------         Officer and Director
Richard Raleigh


 /s/Lynda Gustafson         Vice President -                October 4, 1999
- -------------------         Finance (Principal
Lynda Gustafson             Accounting Officer)



 /s/Jon Schulberg           Director                        October 4, 1999
- -------------------
Jon Schulberg


 /s/Fred Heiden             Director                        October 4, 1999
- -------------------
Fred Heiden







                             1995 STOCK OPTION PLAN
                           OF U.S. HOME & GARDEN INC.

     1. Purpose

     U.S. Home & Garden Inc. (the "Company") desires to attract and retain the
best available talent and encourage the highest level of performance in order to
continue to serve the best interests of the Company and its stockholders. By
affording key personnel the opportunity to acquire proprietary interests in the
Company and by providing them incentives to put forth maximum efforts for the
success of the business, the 1995 Stock Option Plan of U.S. Home & Garden Inc.
(the "1995 Plan") is expected to contribute to the attainment of those
objectives.

     The word "Subsidiary" or "Subsidiaries" as used herein, shall mean any
corporation, fifty percent or more of the voting stock of which is owned by the
Company.

     2. Scope and Duration

     Options under the 1995 Plan may be granted in the form of incentive stock
options ("Incentive Options") as provided in Section 422 of the Internal Revenue
Code of 1986, as amended (the "Code"), or in the form of nonqualified stock
options ("NonQualified Options"). (Unless otherwise indicated, references in the
1995 Plan to "options" include Incentive Options and NonQualified Options.) The
maximum aggregate number of shares as to which options may be granted from time
to time under the 1995 Plan is 1,500,000 shares of the Common Stock of the
Company ("Common Stock"), which shares may be, in whole or in part, authorized
but unissued shares or shares reacquired by the Company. If an option shall
expire, terminate or be surrendered for cancellation for any reason without
having been exercised in full, the shares represented by the option or portion
thereof not so exercised shall (unless the 1995 Plan shall have been terminated)
become available for subsequent option grants under the 1995 Plan. As provided
in paragraph 13 hereof, the 1995 Plan shall become effective on May 15, 1995,
and unless terminated sooner pursuant to paragraph 14, the 1995 Plan shall
terminate on May 14, 2005, and no option shall be granted hereunder after that
date.

     3. Administration

     The 1995 Plan shall be administered by a committee which is appointed by
the Board of Directors to perform such function (the "Committee"). The Committee
shall consist of not less than two members of the Board of Directors, each of
whom shall serve at the pleasure of the Board of Directors and shall be a
"disinterested person", as defined in Rule l6b-3 pursuant to


<PAGE>


the Securities Exchange Act of 1934, and an "outside director" as defined in
Section 162(m) of the Code. Members of the Committee shall not be eligible to
participate in the 1995 Plan while a member of the Committee. Vacancies
occurring in the membership of the Committee shall be filled by appointment by
the Board of Directors.

     The Committee shall have authority in its discretion, subject to and not
inconsistent with the express provisions of the 1995 Plan, to grant options, to
determine the purchase price of the Common Stock covered by each option, the
term of each option, the persons to whom, and the time or times at which,
options shall be granted and the number of shares to be covered by each option;
to designate options as Incentive Options or NonQualified Options; to interpret
the 1995 Plan; to prescribe, amend and rescind rules and regulations relating to
the 1995 Plan; to determine the terms and provisions of the option agreements
(which need not be identical) entered into in connection with options under the
1995 Plan; and to make all other determinations deemed necessary or advisable
for the administration of the 1995 Plan. The Committee may delegate to one or
more of its members or to one or more agents such administrative duties as it
may deem advisable, and the Committee or any person to whom it has delegated
duties as aforesaid may employ one or more persons to render advice with respect
to any responsibility the Committee or such person may have under the 1995 Plan.

     4. Eligibility; Factors to be Considered in Granting Options

     Incentive Options shall be limited to persons who are employees of the
Company or its present and future Subsidiaries and at the grant of any option
are in the employ of the Company or its present and future Subsidiaries. In
determining the employees to whom Incentive Options shall be granted and the
number of shares to be covered by each Incentive Option, the Committee shall
take into account the nature of the employees' duties, their present and
potential contributions to the success of the Company and such other factors as
it shall deem relevant in connection with accomplishing the purposes of the 1995
Plan. An employee who has been granted an option or options under the 1995 Plan
may be granted an additional option or options, subject, in the case of
Incentive Options, to such limitations as may be imposed by the Code on such
options. Subject to paragraph 12 hereof, the maximum numbers of shares subject
to options which may be granted under the 1995 Plan to any employee of the
Company shall be 350,000 shares per taxable year and 650,000 shares during the
term of the 1995 Plan. Except as provided below, a Non-Qualified Option may be
granted to any person, including, but not limited to, employees, independent
agents, consultants and attorneys, who the Committee believes has contributed,
or will contribute, to the success of the Company.


                                       -2-
<PAGE>


     5. Option Price

     The purchase price of the Common Stock covered by each option shall be
determined by the Committee and in the case of an Incentive Option, shall not be
less than 100% of the Fair Market Value (as defined in paragraph 15 below) of a
share of the Common Stock on the date on which the option is granted. In case of
Non-Qualified Options the purchase price shall be not less than the par value of
a share of Common Stock. Such prices shall be subject to adjustment as provided
in paragraph 12 hereof. The Committee shall determine the date on which an
option is granted; in the absence of such a determination, the date on which the
Committee adopts a resolution granting an option shall be considered the date on
which such option is granted.

     6. Term of Options

     The term of each option shall be not more than ten years from the date of
grant, as the Committee shall determine, subject to earlier termination as
provided in paragraphs 10 and 11 below and subject to subparagraph 8(b) as to
certain Incentive Options.

     7. Exercise of Options

     (a) Subject to the provisions of the 1995 Plan and unless otherwise
provided in the option agreement, options granted under the 1995 Plan shall
become exercisable as determined by the Committee. In its discretion, the
Committee may, in any case or cases, prescribe that options granted under the
1995 Plan become exercisable in installments or provide that an option may be
exercisable in full immediately upon the date of its grant. The Committee may,
in its sole discretion, also provide that an option granted pursuant to the 1995
Plan shall immediately become exercisable in full upon the happening of any of
the following events: (i) the first purchase of shares of Common Stock pursuant
to a tender offer or exchange offer (other than an offer by the Company) for
all, or any part of, the Common Stock, (ii) the approval by the stockholders of
the Company of an agreement for a merger in which the Company will not survive
as an independent, publicly owned corporation, a consolidation, or a sale,
exchange or other disposition of all or substantially all of the Company's
assets, (iii) with respect to an employee, on his or her 65th birthday, or (iv)
with respect to an employee, on the employee's involuntary termination from
employment. In the event of a question or controversy as to whether or not any
of the events hereinabove described has taken place, a determination by the
Committee that such event has or has not occurred shall be conclusive and
binding upon the Company and participants in the 1995 Plan.

     (b) Any option at any time granted under the 1995 Plan may contain a
provision to the effect that the optionee (or any


                                       -3-
<PAGE>


persons entitled to act under paragraph 11 hereof) may, at any time at which the
Fair  Market  Value  (as  defined  in  paragraph  15  below) is in excess of the
exercise price and prior to exercising the option, in whole or in part,  request
that the  Company  purchase  all or any  portion  of the option as shall then be
exercisable  at a price equal to the  difference  between (i) an amount equal to
the option price  multiplied by the number of shares  subject to that portion of
the option in respect  of which  such  request  shall be made and (ii) an amount
equal to such  number  of  shares  multiplied  by the fair  market  value of the
Company's  Common  Stock  (within the meaning of Section 422 of the Code and the
regulations  promulgated  thereunder) on the date of purchase. The Company shall
have no  obligation  to make any purchase  pursuant to such  request,  but if it
elects to do so,  such  portion  of the  option as to which the  request is made
shall be surrendered  to the Company.  The purchase price for the portion of the
option to be so surrendered shall be paid by the Company, at the election of the
Committee either in cash or in shares of Common Stock (valued as of the date and
in the manner provided in clause (ii) above),  or in any combination of cash and
Common  Stock,  which may consist,  in whole or in part, of shares of authorized
but  unissued  Common  Stock or  shares of Common  Stock  held in the  Company's
treasury. No fractional share of Common Stock shall be issued or transferred and
any fractional share shall be disregarded. Shares covered by that portion of any
option  purchased by the Company  pursuant hereto and surrendered to the Company
shall not be available for the granting of further  options under the Plan.  All
determinations  to be  made  by the  Company  hereunder  shall  be  made  by the
Committee.

Any option at any time granted under the 1995 Plan may also contain a provision
to the effect that the payment of the exercise price may be made by delivery to
the Company by the optionee of an executed exercise form together with
irrevocable instructions to a broker-dealer to sell or margin a sufficient
portion of the shares sold or margined and deliver the sale or margin loan
proceeds directly to the Company to pay for the exercise price.

     (c) An option may be exercised, at any time or from time to time (subject,
in the case of Incentive Options, to such restrictions as may be imposed by the
Code), as to any or all full shares as to which the option has become
exercisable until the expiration of the period set forth in paragraph 6 hereof,
by the delivery to the Company, at its principal place of business of (i)
written notice of exercise in the form specified by the Committee specifying the
number of shares of Common Stock with respect to which the option is being
exercised and signed by the person exercising the option as provided herein,
(ii) payment of the purchase price; and (iii) in the case of Non-Qualified
Options, payment in cash of all withholding tax obligations imposed on the
Company by reason of the exercise of the option. Upon acceptance of such notice,
receipt of payment in full, and


                                       -4-
<PAGE>


receipt of payment of all withholding tax obligations, the Company shall cause
to be issued a certificate representing the number of shares of Common Stock
purchased. In the event the person exercising the option delivers the items
specified in (i) and (ii) of this subparagraph (c), but not the item specified
in (iii) hereof, if applicable, the option shall still be considered exercised
upon acceptance by the Company for the full number of shares of Common Stock
specified in the notice of exercise but the actual number of shares issued shall
be reduced by the smallest number of whole shares of Common Stock which, when
multiplied by the Fair Market Value of the Common Stock as of the date the
option is exercised, is sufficient to satisfy the required amount of withholding
tax.

     (d) The purchase price of the shares as to which an option is exercised
shall be paid in full at the time of exercise. Payment shall be made in cash,
which may be paid by check or other instrument acceptable to the Company; in
addition, subject to compliance with applicable laws and regulations and such
conditions as the Committee may impose, the Committee, in its sole discretion,
may on a case-by-case basis elect to accept payment in shares of Common Stock of
the Company which are already owned by the option holder, valued at the Fair
Market Value thereof (as defined in paragraph 15 below) on the date of exercise;
provided, however, that with respect to Incentive Options, no such discretion
may be exercised unless the option agreement permits the payment of the purchase
price in that manner.

     (e) Except as provided in paragraphs 10 and 11 below, no option granted to
an employee may be exercised at any time by such employee unless such employee
is then an employee of the Company or a Subsidiary.

     (f) Notwithstanding anything to the contrary, provided in the 1995 Plan:

               i. In its discretion, the Board of Directors or the Committee, as
          the case may be, may, in any case or cases, permit an optionee to
          exercise his options with shares of Common Stock in which he has a
          holding period, for Federal income tax purposes, of more than six (6)
          months and elect not to receive any number or all of the shares of
          Common Stock otherwise issuable on the exercise of the option in
          excess of the number used to exercise such option ("Deferred Shares"),
          but to defer the issuance of such Deferred Shares ("Elective
          Deferral"), pursuant to the NonQualified Deferred Compensation Plan
          for Select Employees of U.S. Home & Garden Inc. ("Deferred Plan").


                                       -5-
<PAGE>


               ii. With respect to options that have been granted prior to the
          effective date of this Subsection 7(f), an optionee, if and to the
          extent he shall have been given permission, by the Board of Directors
          or the Committee, as the case may be, may make the Elective Deferral,
          by written notice to the Company, on or before June 1, 1999, and may
          not exercise the option for a period of ten (10) days from the date
          the Elective Deferral is made. With respect to options as to which an
          optionee does not make an Elective Deferral under the immediately
          preceding sentence and all other options, the Elective Deferral must
          be made by the optionee, if and to the extent he shall have been given
          permission, by the Board of Directors or the Committee, as the case
          may be, by written notice to the Company, more than six (6) months
          before the exercise of the option.

               iii. An optionee who makes an Elective Deferral shall specify in
          his written notice to the Company the number of Deferred Shares which
          shall be subject to such Elective Deferral.

               iv. If an optionee makes an Elective Deferral, the Common Stock
          certificates to which the election applies shall be issued to the
          optionee in accordance with the terms of the Deferred Plan.

     8. Incentive Options

     (a) With respect to Incentive Options granted, the aggregate Fair Market
Value (determined in accordance with the provisions of paragraph 15 at the time
the Incentive Option is granted) of the Common Stock or any other stock of the
Company or its current or future Subsidiaries with respect to which incentive
stock options, as defined in Section 422 of the Code, are exercisable for the
first time by any employee during any calendar year (under all incentive stock
option plans of the Company and its parent and subsidiary corporation's, as
those terms are defined in Section 424 of the Code) shall not exceed $100,000.

     (b) No Incentive Option may be awarded to any employee who immediately
prior to the date of the granting of such Incentive Option owns more than 10% of
the combined voting power of all classes of stock of the Company or any of its
Subsidiaries unless the exercise price under the Incentive Option is at least
110% of the Fair Market Value and the option expires within five years from the
date of grant.


                                       -6-
<PAGE>


     (c) In the event of amendments to the Code or applicable regulations
relating to Incentive Options subsequent to the date hereof, the Company may
amend the provisions of the 1995 Plan, and the Company and the employees holding
options may agree to amend outstanding option agreements, to conform to such
amendments

     9. Non-Transferability of Incentive Options

     Incentive Options granted under the 1995 Plan shall not be transferable
otherwise than by will or the laws of descent and distribution, and Incentive
Options may be exercised during the lifetime of the optionee only by the
optionee. No transfer of an Incentive Option by the optionee by will or by the
laws of descent and distribution shall be effective to bind the Company unless
the Company shall have been furnished with written notice thereof and a copy of
the will and such other evidence as the Company may deem necessary to establish
the validity of the transfer and the acceptance by the transferor or transferees
of the terms and conditions of such option.

     10. Termination of Employment

     In the event that the employment of an employee to whom an option has been
granted under the 1995 Plan shall be terminated (except as set forth in
paragraph 11 below), such option may be, subject to the provisions of the 1995
Plan, exercised (to the extent that the employee was entitled to do so at the
termination of his employment) at any time within thirty (30) days after such
termination, but not later than the date on which the option terminates;
provided, however, that any option which is held by an employee whose employment
is terminated for cause or voluntarily without the consent of the Company shall,
to the extent not theretofore exercised, automatically terminate as of the date
of termination of employment. As used herein, "cause" shall mean conduct
amounting to fraud, dishonesty, negligence, or engaging in competition or
solicitations in competition with the Company and breaches of any applicable
employment agreement between the Company and the optionee. Options granted to
employees under the 1995 Plan shall not be affected by any change of duties or
position so long as the holder continues to be a regular employee of the Company
or any of its current or future Subsidiaries. Any option agreement or any rules
and regulations relating to the 1995 Plan may contain such provisions as the
Committee shall approve with reference to the determination of the date
employment terminates and the effect of leaves of absence. Nothing in the 1995
Plan or in any option granted pursuant to the 1995 Plan shall confer upon any
employee any right to continue in the employ of the Company or any of its
Subsidiaries or parent or affiliated companies or interfere in any way with the
right of the Company or any such Subsidiary or parent or affiliated companies to
terminate such employment at any time.


                                       -7-
<PAGE>


     11. Death of Employee

     If an employee to whom an option has been granted under the 1995 Plan shall
die while employed by the Company or a Subsidiary or within thirty (30) days
after the termination of such employment (other than termination for cause or
voluntary termination without the consent of the Company), such option may be
exercised, to the extent exercisable by the employee on the date of death, by a
legatee or legatees of the employee under the employee's last will, or by the
employee's personal representative or distributees, at any time within one year
after the date of the employee's death, but not later than the date on which the
option terminates.

     12. Adjustments Upon Changes in Capitalization, Etc.

     Notwithstanding any other provision of the 1995 Plan, the Committee may, at
any time, make or provide for such adjustments to the 1995 Plan, to the number
and class of shares issuable thereunder, in the aggregate or to any executive
officer, or to any outstanding options as it shall deem appropriate to prevent
dilution or enlargement of rights, including adjustments in the event of changes
in the outstanding Common Stock by reason of stock dividends, split-ups,
recapitalizations, mergers, consolidations, combinations or exchanges of shares,
separations, reorganizations, liquidations and the like. In the event of any
offer to holders of Common Stock generally relating to the acquisition of their
shares, the Committee may make such adjustment as it deems equitable in respect
of outstanding options and rights, including in its discretion revision of
outstanding options and rights so that they may be exercisable for the
consideration payable in the acquisition transaction. Any such determination by
the Committee shall be conclusive. Any fractional shares resulting from such
adjustments shall be eliminated.

     13. Effective Date

     The 1995 Plan shall become effective on May 15, 1995, the date of adoption
of the Board of Directors, provided it is approved by the stockholders of the
Company on or prior to May 14, 1996.

     14. Termination and Amendment

     The Board of Directors of the Company may suspend, terminate, modify or
amend the 1995 Plan, provided that any amendment that would increase the
aggregate number of shares which may be issued under the 1995 Plan or to any
executive officer, materially increase the benefits accruing to participants
under the 1995 Plan, or materially modify the requirements as to eligibility for
participation in the 1995


                                       -8-
<PAGE>


Plan, shall be subject to the approval of the Company's stockholders, except
that any such increase or modification that may result from adjustments
authorized by paragraph 12 hereof does not require such approval. No suspension,
termination, modification or amendment of the 1995 Plan may, without the consent
of the employee to whom an option shall theretofore have been granted, adversely
affect the rights of such employee under such option.

     15. Miscellaneous

     As said term is used in the 1995 Plan, the "Fair Market Value" of a share
of Common Stock on any day means: (a) if the principal market for the Common
Stock is a national securities exchange or the National Association of
Securities Dealers Automated Quotation System ("NASDAQ") the closing sales price
of the Common Stock on such day as reported by such exchange or NASDAQ, or on a
consolidated tape reflecting transactions on such exchange or system, or (b) if
the principal market for the Common Stock is not a national securities exchange
or NASDAQ the mean between the highest bid and lowest asked prices for the
Common Stock on such day as reported by NASDAQ or the National Quotation Bureau,
Inc.; provided that if clauses (a), and (b) of this paragraph are inapplicable,
or if no trades have been made or no quotes are available for such day, the Fair
Market Value of the Common Stock shall be determined by the Committee whose
determination shall be conclusive as to the Fair Market Value of the Common
Stock.

     The Committee may require, as a condition to the exercise of any options
granted under the 1995 Plan, that to the extent required at the time of
exercise, (i) the shares of Common Stock reserved for purposes of the 1995 Plan
shall be duly listed, upon official notice of issuance, upon stock exchange(s)
on which the Common Stock is listed, (ii) a Registration Statement under the
Securities Act of 1933, as amended, with respect to such shares shall be
effective, and/or (iii) the person exercising such option deliver to the Company
such documents, agreements and investment and other representations as the
Committee shall determine to be in the best interests of the Company.

     During the term of the 1995 Plan, the Committee, in its discretion, may
offer one or more optionholders the opportunity to surrender any or all
unexpired options for cancellation or replacement. If any options are so
surrendered, the Committee may then grant new Non-Qualified or Incentive Options
to such holders for the same or different numbers of shares at higher or lower
exercise prices than the surrendered options. Such new options may have a
different term and shall be subject to the provisions of the 1995 Plan the same
as any other option.


                                       -9-
<PAGE>


     Anything herein to the contrary notwithstanding, the Committee may, in
their sole discretion, impose more restrictive conditions on the exercise of an
option granted pursuant to the 1995 Plan; however, any and all such conditions
shall be specified in the option agreement limiting and defining such option.





                             1997 STOCK OPTION PLAN
                                       OF
                             U.S. HOME & GARDEN INC.


     1. Purpose

     U.S. Home & Garden Inc. (the "Company") desires to attract and retain the
best available talent and encourage the highest level of performance in order to
continue to serve the best interests of the Company, and its shareholder(s). By
affording key personnel the opportunity to acquire proprietary interests in the
Company and by providing them incentives to put forth maximum efforts for the
success of the business, the 1997 Stock Option Plan of U.S. Home & Garden Inc.
(the "1997 Plan") is expected to contribute to the attainment of those
objectives.

     The word "Subsidiary" or "Subsidiaries" as used herein, shall mean any
corporation, fifty percent or more of the voting stock of which is owned by the
Company.

     2. Scope and Duration

     Options under the 1997 Plan may be granted in the form of incentive stock
options ("Incentive Options") as provided in Section 422 of the Internal Revenue
Code of 1986, as amended (the "Code"), or in the form of nonqualified stock
options ("Non-Quali- fied Options"). (Unless otherwise indicated, references in
the 1997 Plan to "options" include Incentive Options and Non-Qualified Options.)
The maximum aggregate number of shares as to which options may be granted from
time to time under the 1997 Plan is 1,500,000 shares of the common stock, $.001
par value, of the Company ("Common Stock"), which shares may be, in whole or in
part, authorized but unissued shares or shares reacquired by the Company. The
maximum number of shares with respect to which options may be granted to any
employee during the term of the Plan is 1,000,000. If an option shall expire,
terminate or be surrendered for cancellation for any reason without having been
exercised in full, the shares represented by the option or portion thereof not
so exercised shall (unless the 1997 Plan shall have been terminated) become
available for subsequent option grants under the 1997 Plan. As provided in
paragraph 13, the 1997 Plan shall become effective on May 19, 1997, and unless
terminated sooner pursuant to paragraph 14, the 1997 Plan shall terminate on May
18, 2007, and no option shall be granted hereunder after that date.


<PAGE>


     3. Administration

     The 1997 Plan shall be administered by the Board of Directors of the
Company, or, at their discretion, by a committee which is appointed by the Board
of Directors to perform such function (the "Committee"). The Committee shall
consist of not less than two members of the Board of Directors, each of whom
shall serve at the pleasure of the Board of Directors and shall be a
"Non-Employee Director" as defined in Rule l6b-3 pursuant to the Securities
Exchange Act of 1934 (the "Act"). Vacancies occurring in the membership of the
Committee shall be filled by appointment by the Board of Directors.

     The Board of Directors or the Committee, as the case may be, shall have
plenary authority in its discretion, subject to and not inconsistent with the
express provisions of the 1997 Plan, to grant options, to determine the purchase
price of the Common Stock covered by each option, the term of each option, the
persons to whom, and the time or times at which, options shall be granted and
the number of shares to be covered by each option; to designate options as
Incentive Options or Non-Qualified Options; to interpret the 1997 Plan; to
prescribe, amend and rescind rules and regulations relating to the 1997 Plan; to
determine the terms and provisions of the option agreements (which need not be
identical) entered into in connection with options under the 1997 Plan; and to
make all other determinations deemed necessary or advisable for the
administration of the 1997 Plan. The Board of Directors or the Committee, as the
case may be, may delegate to one or more of its members or to one or more agents
such administrative duties as it may deem advisable, and the Board of Directors
or the Committee, as the case may be, or any person to whom it has delegated
duties as aforesaid may employ one or more persons to render advice with respect
to any responsibility the Board of Directors or the Committee, as the case may
be, or such person may have under the 1997 Plan.

     4. Eligibility; Factors to be Considered in Granting Options

     Incentive Options shall be limited to persons who are employees of the
Company or its present and future Subsidiaries and at the date of grant of any
option are in the employ of the Company or its present and future Subsidiaries.
In determining the employees to whom Incentive Options shall be granted and the
number of shares to be covered by each Incentive Option, the Board of Directors
or the Committee, as the case may be, shall take into account the nature of
employees' duties, their present and potential contributions to the success of
the Company and such other factors as it shall deem relevant in connection with
accomplishing the purposes of the 1997 Plan. An employee who has


                                        2
<PAGE>


been granted an option or options under the 1997 Plan may be granted an
additional option or options, subject, in the case of Incentive Options, to such
limitations as may be imposed by the Code on such options. Except as provided
below, a Non-Qualified Option may be granted to any person, including, but not
limited to, employees, independent agents, consultants and attorneys, who the
Board of Directors or the Committee, as the case may be, believes has
contributed, or will contribute, to the success of the Company.

     5. Option Price

     The purchase price of the Common Stock covered by each option shall be
determined by the Board of Directors or the Committee, as the case may be, and
in the case of an Incentive Option, shall not be less than 100% of the Fair
Market Value (as defined in paragraph 15 below) of a share of the Common Stock
on the date on which the option is granted. In the case of NonQualified Options
the purchase price of the Common Stock shall not be less than the par value of a
share of Common Stock. Such price shall be subject to adjustment as provided in
paragraph 12 below. The Board of Directors or the Committee, as the case may be,
shall determine the date on which an option is granted; in the absence of such a
determination, the date on which the Board of Directors or the Committee, as the
case may be, adopts a resolution granting an option shall be considered the date
on which such option is granted.

     6. Term of Options

     The term of each option shall be not more than ten years from the date of
grant, as the Board of Directors or the Committee, as the case may be, shall
determine, subject to earlier termination as provided in paragraphs 10 and 11
below and subject to subparagraph 8(b) as to certain Incentive Options.

     7. Exercise of Options

     (a) Subject to the provisions of the 1997 Plan and unless otherwise
provided in the option agreement, options granted under the 1997 Plan shall
become exercisable as determined by the Board of Directors or Committee. In its
discretion, the Board of Directors or the Committee, as the case may be, may, in
any case or cases, prescribe that options granted under the 1997 Plan become
exercisable in installments or provide that an option may be exercisable in full
immediately upon the date of its grant. The Board of Directors or the Committee,
as the case may be, may, in its sole discretion, also provide that an option
granted pursuant to the 1997 Plan shall immediately become exercisable in full
upon the happening of any of the following events; (i) the first purchase of
shares of Common Stock pursuant to a tender offer or


                                        3
<PAGE>


exchange offer (other than an offer by the Company) for all, or any part of, the
Common Stock, (ii) the approval by the shareholder(s) of the Company of an
agreement for a merger in which the Company will not survive as an independent,
publicly owned corporation, a consolidation, or a sale, exchange or other
disposition of all or substantially all of the Company's assets, (iii) with
respect to an employee, on his 65th birthday, or (iv) with respect to an
employee, on the employee's involuntary termination from employment, except as
provided in Section 10 herein. In the event of a question or controversy as to
whether or not any of the events hereinabove described has taken place, a
determination by the Board of Directors or the Committee, as the case may be,
that such event has or has not occurred shall be conclusive and binding upon the
Company and participants in the 1997 Plan.

     (b) Any option at any time granted under the 1997 Plan may contain a
provision to the effect that the optionee (or any persons entitled to act under
Paragraph 11 hereof) may, at any time at which Fair Market Value is in excess of
the exercise price and prior to exercising the option, in whole or in part,
request that the Company purchase all or any portion of the option as shall then
be exercisable at a price equal to the difference between (i) an amount equal to
the option price multiplied by the number of shares subject to that portion of
the option in respect of which such request shall be made and (ii) an amount
equal to such number of shares multiplied by the fair market value of the
Company's Common Stock (within the meaning of Section 422 of the Code and the
treasury regulations promulgated thereunder) on the date of purchase. The
Company shall have no obligation to make any purchase pursuant to such request,
but if it elects to do so, such portion of the option as to which the request is
made shall be surrendered to the Company. The purchase price for the portion of
the option to be so surrendered shall be paid by the Company, less any
applicable withholding tax obligations imposed upon the Company by reason of the
purchase, at the election of the Board of Directors or the Committee, as the
case may be, either in cash or in shares of Common Stock (valued as of the date
and in the manner provided in clause (ii) above), or in any combination of cash
and Common Stock, which may consist, in whole or in part, of shares of
authorized but unissued Common Stock or shares of Common Stock held in the
Company's treasury. No fractional share of Common Stock shall be issued or
transferred and any fractional share shall be disregarded. Shares covered by
that portion of any option purchased by the Company pursuant hereto and
surrendered to the Company shall not be available for the granting of further
options under the Plan. All determinations to be made by the Company hereunder
shall be made by the Board of Directors or the Committee, as the case may be.


                                        4
<PAGE>


     Any option at the any time granted under the 1997 Plan may also contain a
provision to the effect that the payment of the exercise price may be made by
delivery to the Company by the optionee of an executed exercise form together
with irrevocable instructions to a broker-dealer to sell or margin a sufficient
portion of the shares sold or margined and deliver the sale or margin loan
proceeds directly to the Company to pay for the exercise price.

     (c) An option may be exercised, at any time or from time to time (subject,
in the case of Incentive Options, to such restrictions as may be imposed by the
Code), as to any or all full shares as to which the option has become
exercisable until the expiration of the period set forth in Paragraph 6 hereof,
by the delivery to the Company, at its principal place of business, of (i)
written notice of exercise in the form specified by the Board of Directors or
the Committee, as the case may be, specifying the number of shares of Common
Stock with respect to which the option is being exercised and signed by the
person exercising the option as provided herein, (ii) payment of the purchase
price; and (iii) in the case of Non-Qualified Options, payment in cash of all
withholding tax obligations imposed on the Company by reason of the exercise of
the option. Upon acceptance of such notice, receipt of payment in full, and
receipt of payment of all withholding tax obligations, the Company shall cause
to be issued a certificate representing the shares of Common Stock purchased. In
the event the person exercising the option delivers the items specified in (i)
and (ii) of this Subsection (c), but not the item specified in (iii) hereof, if
applicable, the option shall still be considered exercised upon acceptance by
the Company for the full number of shares of Common Stock specified in the
notice of exercise but the actual number of shares issued shall be reduced by
the smallest number of whole shares of Common Stock which, when multiplied by
the Fair Market Value of the Common Stock as of the date the option is
exercised, is sufficient to satisfy the required amount of withholding tax.

     (d) The purchase price of the shares as to which an option is exercised
shall be paid in full at the time of exercise. Payment shall be made in cash,
which may be paid by check or other instrument acceptable to the Company; in
addition, subject to compliance with applicable laws and regulations and such
conditions as the Board of Directors or the Committee, as the case may be, may
impose, the Board of Directors or the Committee, as the case may be, in its sole
discretion, may on a case-by-case basis elect to accept payment in shares of
Common Stock of the Company which are already owned by the option holder, valued
at the Fair Market Value thereof (as defined in paragraph 15 below) on the date
of exercise; provided, however, that with respect to Incentive Options, no such


                                        5
<PAGE>


discretion may be exercised unless the option agreement permits the payment of
the purchase price in that manner.

     (e) Except as provided in paragraphs 10 and 11 below, no option granted to
an employee may be exercised at any time by such employee unless such employee
is then an employee of the Company or a Subsidiary.

     (f) Notwithstanding anything to the contrary provided in the 1997 Plan:

     i. In its discretion, the Board of Directors or the Committee, as the case
may be, may, in any case or cases, permit an optionee to exercise his options
with shares of Common Stock in which he has a holding period, for Federal income
tax purposes, of more than six (6) months and elect not to receive any number or
all of the shares of Common Stock otherwise issuable on the exercise of the
option in excess of the number used to exercise such option ("Deferred Shares"),
but to defer the issuance of such Deferred Shares ("Elective Deferral"),
pursuant to the Non-Qualified Deferred Compensation Plan for Select Employees of
U.S. Home & Garden Inc. ("Deferred Plan").

     ii. With respect to options that have been granted prior to the effective
date of this Subsection 7(f), an optionee, if and to the extent he shall have
been given permission, by the Board of Directors or the Committee, as the case
may be, may make the Elective Deferral, by written notice to the Company, on or
before June 1, 1999, and may not exercise the option for a period of ten (10)
days from the date the Elective Deferral is made. With respect to options as to
which an optionee does not make an Elective Deferral under the immediately
preceding sentence and all other options, the Elective Deferral must be made by
the optionee, if and to the extent he shall have been given permission, by the
Board of Directors or the Committee, as the case may be, by written notice to
the Company, more than six (6) months before the exercise of the option.

     iii An optionee who makes an Elective Deferral shall specify in his written
notice to the Company the number of Deferred Shares which shall be subject to
such Elective Deferral.

     iv If an optionee makes an Elective Deferral, the Common Stock certificates
to which the election applies shall be issued to the optionee in accordance with
the terms of the Deferred Plan.


                                        6
<PAGE>


     8. Incentive Options

     (a) With respect to Incentive Options granted, the aggregate Fair Market
Value (determined in accordance with the provisions of paragraph 15 at the time
the Incentive Option is granted) of the Common Stock or any other stock of the
Company or its current or future Subsidiaries with respect to which incentive
stock options, as defined in Section 422 of the Code, are exercisable for the
first time by any employee during any calendar year (under all incentive stock
option plans of the Company and its parent and subsidiary corporation's, as
those terms are defined in Section 424 of the Code) shall not exceed $100,000.

     (b) No Incentive Option may be awarded to any employee who immediately
prior to the date of the granting of such Incentive Option owns more than 10% of
the combined voting power of all classes of stock of the Company or any of its
Subsidiaries unless the exercise price under the Incentive Option is at least
110% of the Fair Market Value and the option expires within 5 years from the
date of grant.

     (c) In the event of amendments to the Code or applicable regulations
relating to Incentive Options subsequent to the date hereof, the Company may
amend the provisions of the 1997 Plan, and the Company and the employees holding
options may agree to amend outstanding option agreements, to conform to such
amendments.

     9. Non-Transferability of Options

     Except as may be otherwise provided in the option agreements with respect
to a Non-Qualified Option, options granted under the 1997 Plan shall not be
transferable otherwise than by will or the laws of descent and distribution, and
options may be exercised during the lifetime of the optionee only by the
optionee. No transfer of an option by the optionee by will or by the laws of
descent and distribution shall be effective to bind the Company unless the
Company shall have been furnished with written notice thereof and a copy of the
will and such other evidence as the Company may deem necessary to establish the
validity of the transfer and the acceptance by the transferor or transferees of
the terms and conditions of such option.

     10. Termination of Employment

     In the event that the employment of an employee to whom an option has been
granted under the 1997 Plan shall be terminated (except as set forth in
paragraph 11 below), such option may be, subject to the provisions of the 1997
Plan, exercised (to the extent that the employee was entitled to do so at the
termination of his employment) at any time within thirty (30) days after such


                                        7
<PAGE>


termination, but not later than the date on which the option terminates;
provided, however, that any option which is held by an employee whose employment
is terminated for cause or voluntarily without the consent of the Company shall,
to the extent not theretofore exercised, automatically terminate as of the date
of termination of employment. As used herein, "cause" shall mean conduct
amounting to fraud, dishonesty, negligence, or engaging in competition or
solicitations in competition with the Company and breaches of any applicable
employment agreement between the Company and the optionee. Options granted to
employees under the 1997 Plan shall not be affected by any change of duties or
position so long as the holder continues to be a regular employee of the Company
or any of its current or future Subsidiaries. Any option agreement or any rules
and regulations relating to the 1997 Plan may contain such provisions as the
Board of Directors or the Committee, as the case may be, shall approve with
reference to the determination of the date employment terminates and the effect
of leaves of absence. Nothing in the 1997 Plan or in any option granted pursuant
to the 1997 Plan shall confer upon any employee any right to continue in the
employ of the Company or any of its Subsidiaries or parent or affiliated
companies or interfere in any way with the right of the Company or any such
Subsidiary or parent or affiliated companies to terminate such employment at any
time.

     11. Death or Disability of Employee

     If an employee to whom an option has been granted under the 1997 Plan shall
die while employed by the Company or a Subsidiary or within thirty (30) days
after the termination of such employment (other than termination for cause or
voluntary termination without the consent of the Company), such option may be
exercised, to the extent exercisable by the employee on the date of death, by a
legatee or legatees of the employee under the employee's last will, or by the
employee's personal representative or distributees, at any time within one year
after the date of the employee's death, but not later than the date on which the
option terminates. In the event that the employment of an employee to whom an
option has been granted under the 1997 Plan shall be terminated as the result of
a disability, such option may be exercised, to the extent exercisable by the
employee on the date of such termination, at any time within thirty (30) days
after the date of such termination, but not later than the date on which the
option terminates.

     12. Adjustments Upon Changes in Capitalization, Etc.

     Notwithstanding any other provision of the 1997 Plan, the Board of
Directors or the Committee, as the case may be, may, at any time, make or
provide for such adjustments to the 1997 Plan, to the number and class of shares
issuable thereunder or to any


                                        8
<PAGE>


outstanding options as it shall deem appropriate to prevent dilution or
enlargement of rights, including adjustments in the event of changes in the
outstanding Common Stock by reason of stock dividends, split-ups,
recapitalizations, mergers, consolidations, combinations or exchanges of shares,
separations, reorganizations, liquidations and the like. In the event of any
offer to holders of Common Stock generally relating to the acquisition of their
shares, the Board of Directors or the Committee, as the case may be, may make
such adjustment as it deems equitable in respect of outstanding options and
rights, including in its discretion revision of outstanding options and rights
so that they may be exercisable for the consideration payable in the acquisition
transaction. Any such determination by the Board of Directors or the Committee,
as the case may be, shall be conclusive. Any fractional shares resulting from
such adjustments shall be eliminated.

     13. Effective Date

     The 1997 Plan shall become effective on May 19, 1997, the date of adoption
of the 1997 Plan by the Board of Directors, provided that the 1997 Plan is
approved by the shareholders of the Company on or prior to May 18, 1998.

     14. Termination and Amendment

     The Board of Directors of the Company may suspend, terminate, modify or
amend the 1997 Plan, provided that any amendment that would increase the
aggregate number of shares which may be issued under the 1997 Plan, materially
increase the benefits accruing to participants under the 1997 Plan, or
materially modify the requirements as to eligibility for participation in the
1997 Plan, shall be subject to the approval of the Company's shareholder(s),
except that any such increase or modification that may result from adjustments
authorized by paragraph 12 does not require such approval. No suspension,
termination, modification or amendment of the 1997 Plan may, without the consent
of the employee to whom an option shall theretofore have been granted, effect
the rights of such employee under such option.

     15. Miscellaneous

     As said term is used in the 1997 Plan, the "Fair Market Value" of a share
of Common Stock on any day means: (a) if the principal market for the Common
Stock is a national securities exchange or the National Association of
Securities Dealers Automated Quotations System ("NASDAQ), the closing sales
price of the Common Stock on such day as reported by such exchange or market
system, or on a consolidated tape reflecting transactions on such exchange or
market system, or (b) if the principal market for the


                                        9
<PAGE>


Common Stock is not a national securities exchange and the Common Stock is not
quoted on NASDAQ, the mean between the highest bid and lowest asked prices for
the Common Stock on such day as reported by the National Quotation Bureau, Inc.;
provided that if clauses (a) and (b) of this paragraph are both inapplicable, or
if no trades have been made or no quotes are available for such day, the Fair
Market Value of the Common Stock shall be determined by the Board of Directors
or the Committee, as the case may be, shall be conclusive as to the Fair Market
Value of the Common Stock.

     The Board of Directors or the Committee, as the case may be, may require,
as a condition to the exercise of any options granted under the 1997 Plan, that
to the extent required at the time of exercise, (i) the shares of Common Stock
reserved for purposes of the 1997 Plan shall be duly listed, upon official
notice of issuance, upon stock exchange(s) on which the Common Stock is listed,
(ii) a Registration Statement under the Securities Act of 1933, as amended, with
respect to such shares shall be effective, and/or (iii) the person exercising
such option deliver to the Company such documents, agreements and investment and
other representations as the Board of Directors or the Committee, as the case
may be, shall determine to be in the best interests of the Company.

     During the term of the 1997 Plan, the Board of Directors or the Committee,
as the case may be, in its discretion, may offer one or more option holders the
opportunity to surrender any or all unexpired options for cancellation or
replacement. If any options are so surrendered, the Board of Directors or the
Committee, as the case may be, may then grant new Non-Qualified or Incentive
Options to such holders for the same or different numbers of shares at higher or
lower exercise prices than the surrendered options. Such new options may have a
different term and shall be subject to the provisions of the 1997 Plan the same
as any other option.

     Anything herein to the contrary notwithstanding, the Board of Directors or
the Committee, as the case may be, may, in their sole discretion, impose more
restrictive conditions on the exercise of an option granted pursuant to the 1997
Plan; however, any and all such conditions shall be specified in the option
agreement limiting and defining such option.

     16. Compliance with SEC Regulations.

     It is the Company's intent that the 1997 Plan comply in all respects with
Rule 16b-3 of the Act and any regulations promulgated thereunder. If any
provision of the 1997 Plan is later found not to be in compliance with said Rule
16b-3, the provisions shall be deemed null and void.


                                       10




                    NON-QUALIFIED DEFERRED COMPENSATION PLAN

                              FOR SELECT EMPLOYEES

                                       OF

                             U.S. HOME & GARDEN INC.



                            ARTICLE 1 - INTRODUCTION

1.1 Purpose of Plan. The Employer has adopted the Plan set forth herein to
provide a means by which certain employees may elect to defer receipt of shares
of the common stock of the Company and/or warrants to purchase common stock of
the Company upon exercise of options to purchase common stock of the Company
and/or warrants to purchase common stock of the Company (whether or not under
option plans sponsored by the Company).

1.2 Status of Plan. The Plan is intended to be "a plan which is unfunded and is
maintained by an employer primarily for the purpose of providing deferred
compensation for a select group of management or highly compensated employees"
within the meaning of Sections 201(2) and 301(a)(3) of the Employee Retirement
Income Security Act of 1974 ("ERISA"), and shall be interpreted and administered
to the extent possible in a manner consistent with that intent.

                             ARTICLE 2 - DEFINITIONS

2.1 "Account" means, for each Participant, the account established for his or
her benefit under Section 5.1.

2.2 "Change of Control" means a change in the ownership or effective control of
the Company or the ownership of a substantial portion of the assets of the
Company, within the meaning of Section 280G(b)(2)(A)(i) of the Code and Treasury
Regulations thereunder.

2.3 "Code" means the Internal Revenue Code of 1986, as amended from time to
time. Reference to any section or subsection of the Code includes reference to
any comparable or succeeding provisions of any legislation which amends,
supplements or replaces such section or subsection.

2.4 "Company" means U.S. Home & Garden Inc. and any successor to all or a major
portion of its assets or business which assumes the obligations of the Company
hereunder.


<PAGE>


2.5 "Deferred Shares" has the meaning set forth in Article 4.

2.6 "Effective Date" means April 8, 1999.

2.7 "Election Form" means the participation election form as approved and
prescribed by the Plan Administrator.

2.8 "Elective Deferral" means the election made by a Participant under Article 4
to defer the receipt of common stock of the Company and/or warrants to purchase
common stock of the Company upon the exercise of an option to purchase common
stock of the Company and/or warrants to purchase common stock of the Company
(whether or not under an option plan sponsored by the Company).

2.9 "Eligible Employee" means, on the Effective Date or at any time thereafter,
each employee of the Employer who has been granted permission by the Board of
Directors of the Company or the committee responsible for administering the
relevant option plan, as the case may be, to defer the receipt of shares of
common stock of the Company and/or warrants to purchase common stock of the
Company upon the exercise of an option to purchase common stock of the Company
and/or warrants to purchase common stock of the Company (whether or not under an
option plan sponsored by the Company).

2.10 "Employer" means the Company and each other entity which is affiliated with
the Company and adopts and joins the Plan with the consent of the Company,
provided, however, that the Company shall have the sole power to amend this Plan
and shall be the Plan Administrator if no other person or entity is so serving
at any time.

2.11 "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended from time to time. Reference to any section or subsection of ERISA
includes reference to any comparable or succeeding provisions of any legislation
which amends, supplements or replaces such section or subsection.

2.12 "Participant" means any individual who participates in the Plan in
accordance with Article 3.

2.13 "Plan" means this Non-Qualified Deferred Compensation Plan for Select
Employees of U.S. Home & Garden Inc. and all amendments thereto.

2.14 "Plan Administrator" means the Company.

2.15 "Plan Year" means the calendar year.

2.16 "Total and Permanent Disability" means the inability of a Participant to
engage in any substantial gainful activity by reason of any medically
determinable physical or mental impairment which can be expected to result in
death or which has


                                       -2-
<PAGE>


lasted or can be expected to last for a continuous period of not less than 9
months, and the permanence and degree of which shall be supported by medical
evidence satisfactory to the Plan Administrator.

                            ARTICLE 3- PARTICIPATION

3.1 Commencement of Participation

     Any Eligible Employee who makes an Elective Deferral in accordance with
Article 4 shall become a Participant in the Plan as of the date such deferrals
commence in accordance with Article 4.

3.2  Continued Participation

     A Participant in the Plan shall continue to be a Participant as long as any
amount remains credited to his or her Account.

                          ARTICLE 4- ELECTIVE DEFERRALS

     An individual who is an Eligible Employee on the Effective Date may, by
completing an Election Form and filing it with the Plan Administrator on or
before June 1, 1999, elect to exercise his or her option to purchase common
stock of the Company and/or warrants to purchase common stock of the Company
(whether or not under an option plan sponsored by the Company) with shares of
common stock of the Company in which he or she has a holding period, for Federal
income tax purposes, of more than 6 months and to defer the receipt of any
number or all of the shares in excess of the number of shares used to exercise
such option and/or warrants to purchase common stock of the Company otherwise
issuable on the exercise of the option ("Deferred Shares"), on such terms as the
Plan Administrator may permit, which exercise will be prohibited for 10 days
after the Elective Deferral. With respect to options as to which he or she does
not make an Elective Deferral under the immediately preceding sentence and all
other options, the Optionee may make an Elective Deferral, by completing an
Election Form and filing it with the Plan Administrator more than 6 months
before the exercise of the option, on such terms as the Plan Administrator may
permit. The Deferred Shares shall be credited to the Participant's Account as of
the date of exercise.

     An Elective Deferral shall be irrevocable, except that the Board of
Directors of the Company, in its sole discretion, may allow him or her to change
or revoke such Elective Deferral.


                                       -3-
<PAGE>


                               ARTICLE 5- ACCOUNTS

     The Plan Administrator shall establish an Account for each Participant
reflecting Elective Deferrals made for the Participant's benefit together with
any additions to reflect any dividends paid upon the Deferred Shares. The Plan
Administrator shall establish sub-accounts for each Participant who has more
than one election in effect under Section 7.1 and such other sub- accounts as
are necessary for the proper administration of the Plan. As of the last business
day of each June 30 and December 31 of each Plan Year, the Plan Administrator
shall provide the Participant with a statement of his or her Account reflecting
the number of Deferred Shares, dividends credited thereto and distributions from
such Account since the prior statement.

                               ARTICLE 6- VESTING

     A Participant shall be immediately vested in, viz., shall have a
nonforfeitable right to, all Deferred Shares and all dividends credited to his
or her Account. In the event of the Company's Insolvency, the Participant shall
have the same rights as a general creditor of the Company with respect to his or
her Account Balance.

                               ARTICLE 7- PAYMENTS

7.1 Election as to Time and Form of Payment

     A Participant shall designate (on the Election Form used to make Elective
Deferrals under Article 4) the date(s) at which the Deferred Shares and the
shares of stock in lieu of any dividends credited to his or her Account will be
issued to the Participant. The number of shares which are attributable to
dividends and credited to his or her Account shall be based on the per share
value on the date of such dividend.

     All payments shall be in shares of Company common stock. The Deferred
Shares and shares attributable to dividends shall be adjusted to reflect stock
dividends, stock splits and any other event requiring an adjustment in the same
manner as would have been required by the option plan or agreement under which
the options were exercised if the Participant had not exercised the option.

     Each such election regarding the date(s) for payments shall be irrevocable,
except that the Board of Directors of the Company, in its sole discretion, may
allow the Participant to change or revoke such election.


                                       -4-
<PAGE>


     Except as otherwise provided in Sections 7.2, 7.3, 7.4 or 7.5, payment of a
Participant's Account shall be made in accordance with the Participant's
elections under this Section 7.1.

7.2 Change of Control

     Within 30 days following a termination of employment within 18 months after
a Change of Control of the Employer, each Participant shall receive his or her
entire Account balance in a single payment.

7.3 Termination of Employment

     Upon termination of a Participant's employment with the Employer for any
reason prior to the attainment of age 65 (other than death or pursuant to
Section 7.1), the Participant's Account shall be paid to the Participant in the
form and at the date(s) elected by the Participant under Section 7.1; provided,
however, that if the Participant's employment terminates as a consequence of
Total and Permanent Disability, the Plan Administrator, in its sole discretion,
may accelerate the distributions.

7.4 Death

     If a Participant dies prior to the complete distribution of his or her
Account, the balance of the Account shall be paid to the Participant's
designated beneficiary or beneficiaries, in the form and at the date(s) elected
by the Participant under Section 7.1, with the payments commencing within 183
days of the date of death.

     Any designation of beneficiary shall be made by the Participant on an
Election Form filed with the Plan Administrator and may be changed by the
Participant at any time by filing another Election Form containing the revised
instructions. If no beneficiary is designated or no designated beneficiary
survives the Participant, payment shall be made to the Participant's surviving
spouse, or, if none, to his or her descendants per stirpes, in a single payment.
If no spouse or descendants survive the Participant, payment shall be made in a
single payment to the Participant's estate.

7.5 Unforeseen Emergency

     If a Participant suffers an unforeseen emergency, as defined herein, the
Plan Administrator, in its sole discretion, may pay to the Participant only that
portion, if any, of his or her Account which the Plan Administrator determines
is necessary to satisfy the emergency need, including any amounts necessary to
pay any federal, state or local income taxes reasonably anticipated to result
from the distribution. A Participant requesting an emergency payment shall apply
for the payment in


                                       -5-
<PAGE>


writing in a form required by the Plan Administrator. For purposes of this
Section 7.5, "unforeseen emergency" means an unanticipated emergency that is
caused by an event beyond the control of the Participant and that would result
in severe financial hardship to the Participant if early withdrawal were not
permitted. An unforeseen emergency may include immediate and heavy financial
need resulting from any of the following:

     (a)  expenses which are not covered by insurance and which the Participant
          or his or her spouse or dependent has incurred for, or is required to
          incur in order to receive, medical care;

     (b)  the need to prevent eviction of a Participant from his or her
          principal residence or foreclosure on the mortgage of the
          Participant's principal residence.

     (c)  any other circumstance that is determined by the Plan Administrator,
          in its sole discretion, to constitute an unforeseen emergency which is
          not covered by insurance and which cannot reasonably be relieved by
          the liquidation of the Participant's assets.

7.6  Taxes

     All federal, state and local taxes that the Plan Administrator determines
are required to be withheld from any payments made pursuant to this Article 7
shall be withheld. The Participant or his or her beneficiary, as the case may
be, may elect to pay such withholding taxes by reducing the number of shares to
be issued by the smallest number of whole shares which, when multiplied by the
fair market value of each share as of the date of the payment, is sufficient to
satisfy the required amount of withholding tax.

7.7 Withdrawal Election

     Notwithstanding Section 7.5, a Participant may elect at any time to
withdraw the entire amount of his or her Account less a 10% penalty. No partial
withdrawals will be allowed. The penalty will be 10% of the Participant's
Account immediately prior to the withdrawal. The Participant will receive the
withdrawal (less the 10% penalty) within 30 days of the date that the Plan
Administrator receives the withdrawal election. On the date of the withdrawal,
the Participant's Plan participation will terminate, and the Participant will
not be eligible to participate in the Plan until the Entry Date immediately
succeeding the second anniversary of the distribution of the amount withdrawn
under this Section 7.7.


                                       -6-
<PAGE>


                          ARTICLE 8- PLAN ADMINISTRATOR

8.1 Plan Administration and Interpretation

     The Plan Administrator shall oversee the administration of the Plan. The
Plan Administrator shall have sole discretion to determine the rights and
benefits and all claims, demands and actions arising out of the provisions of
the Plan of any Participant, beneficiary, deceased Participant, or other person
having or claiming to have any interest under the Plan. The Plan Administrator
shall have sole discretion to interpret the Plan and to decide all matters under
the Plan. Such interpretation and decision shall be final, conclusive and
binding on all Participants and any person claiming under or through any
Participant. Any individual(s) serving as Plan Administrator who is a
Participant will not vote or act on any matter relating solely to himself or
herself. When making a determination or calculation, the Plan Administrator
shall be entitled to rely on information furnished by a Participant, a
beneficiary, the Employer or the Trustee. The Plan Administrator shall have the
responsibility for complying with any reporting and disclosure requirements of
ERISA.

8.2 Powers, Duties, Procedures, Etc.

     The Plan Administrator shall have such powers and duties, may adopt such
rules and tables, may act in accordance with such procedures, may appoint such
officers or agents, may delegate such powers and duties, may receive such
reimbursements and compensation, and shall follow such claims and appeal
procedures with respect to the Plan as it may establish.

8.3 Information

     To enable the Plan to perform its functions, the Employer shall supply full
and timely information to the Plan Administrator on all matters relating to the
compensation of Participants, their employment, retirement, death, termination
of employment and such other pertinent facts as the Plan Administrator may
require.

8.4 Indemnification of Plan Administrator

     The Employer agrees to indemnify and to defend, to the fullest extent
permitted by law any officer or employee who serve as or acts for the Plan
Administrator (including any such individual who formerly served as or acted for
the Plan Administrator) against all liabilities, damages, costs and expenses
(including attorneys' fees and amounts paid in settlement of any claims approved
by the Employer) occasioned by any act or omission to act in connection with the
Plan, if such act or omission is in good faith.


                                       -7-
<PAGE>


                      ARTICLE 9- AMENDMENT AND TERMINATION

9.1 Amendments

The Board of Directors of the Company shall have the right to amend the Plan
from time to time, subject to Section 9.3, by an instrument in writing which has
been executed on the Company's behalf by its duly authorized officer.

9.2 Termination of Plan

This Plan is strictly a voluntary undertaking on the part of the Employer and
shall not be deemed to constitute a contract between the Employer and any
Eligible Employee (or any other employee ) or a consideration for, or an
inducement or condition of employment for, the performance of the services by
any Eligible Employee (or other employee). The Employer reserves the right to
terminate its participation in the Plan at any time, subject to Section 9.3, by
an instrument in writing authorized by the Board of Directors of the Employer
and which has been executed on the Employer's behalf by its duly authorized
officer, and if such Employer is not the Company by delivery of such instrument
to the Company. The Company receives the right to terminate the Plan at any
time, subject to Section 9.3, by an instrument in writing authorized by the
Board of Directors of the Company and which has been executed in the Company's
behalf by its duly authorized officer.

9.3 Existing Rights

No amendment or termination of the Plan shall adversely affect the rights of any
Participant with respect to amounts that have been credited to his or her
Account prior to the date of such amendment or termination.


                            ARTICLE 10- MISCELLANEOUS

10.1 No Funding

The Plan constitutes a mere promise by the Employer to make payments in
accordance with the terms of the Plan, and Participants and beneficiaries shall
have the status of general unsecured creditors of the Employer. Nothing in the
Plan will be construed to give any employee or any other person rights to any
specific assets of the Employer or of any other person. In all events, it is the
intent of the Employer that the Plan be treated as unfunded for tax purposes.


                                       -8-
<PAGE>


10.2 Non-assignability

None of the benefits, payments, proceeds or claims of any Participant or
beneficiary shall be subject to any claim of any creditor of any Participant or
beneficiary and, in particular, the same shall not be subject to attachment or
garnishment or other legal process by any creditor of such Participant or
beneficiary, nor shall any Participant or beneficiary have any right to
alienate, anticipate, commute, pledge, encumber or assign any of the benefits or
payments or proceeds which he or she may expect to receive, contingently or
otherwise, under the Plan.

10.3 Limitation of Participants' Rights

Nothing contained in the Plan shall confer upon any person a right to be
employed, to continue in the employ of the Employer, or interfere in any way
with the right of the Employer to terminate the employment of a Participant in
the Plan at any time, with or without cause.

10.4 Participants Bound

Any action with respect to the Plan taken by the Plan Administrator or the
Employer or any action authorized by or taken at the direction of the Plan
Administrator or the Employer shall be conclusive upon all Participants and
beneficiaries entitled to benefits under the Plan.

10.5 Receipt and Release

Any payment to any Participant or beneficiary in accordance with the provisions
of the Plan shall, to the extent thereof, be in full satisfaction of all claims
under the Plan against the Employer, the Plan Administrator and their employees,
directors and agents, and the Plan Administrator may require such Participant or
beneficiary, as a condition precedent to such payment, to execute a receipt and
release to such effect. If any Participant or beneficiary is determined by the
Plan Administrator to be incompetent by reason of physical or mental disability
(including minority) to give a valid receipt and release, the Plan Administrator
may cause the payment or payments becoming due to such person to be made to
another person for his or her benefit without responsibility on the part of the
Plan Administrator or the Employer to follow the application of such funds.

10.6 Governing Law

The Plan shall be construed, administered, and governed in all respects under
and by the laws of the state of Delaware. If any provision shall be held by a
court of competent jurisdiction to


                                       -9-
<PAGE>


be invalid or unenforceable, the remaining provisions hereof shall continue to
be fully effective.

10.7 Headings and Subheadings

Headings and subheadings in the Plan are inserted for convenience only and are
not to be considered in the construction of the provisions hereof.


                                      -10-



                     SUBSIDIARIES OF U.S. HOME & GARDEN INC.


Name of Subsidiary                                     State of Incorporation
- ------------------                                     ----------------------

Ampro Industries, Inc.                                       Michigan

E-Garden, Inc.                                               North Carolina

Easy Gardener, Inc.                                          Delaware

Golden West Agri-Products, Inc.                              California

U.S. Home & Garden Trust I                                   Delaware

Weatherly Consumer Products Group, Inc.*                     Delaware

Weatherly Consumer Products, Inc.+                           Delaware

Weed Wizard Acquisition Corp.*                               Delaware



- ---------
* Subsidiary of Easy Gardener, Inc.

+ Subsidiary of Weatherly Consumer Products Group, Inc.





                                                                      Exhibit 23



                             CONSENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS



U.S. Home & Garden Inc.
San Francisco, California

We hereby consent to the incorporation by reference in the Registration Nos.
33-82758, 33-89800, 33-94924 and 333-21667 on Form S-3 and Nos. 33-55020,
33-71978 and 333-44459 on Form S-8 of U.S. Home & Garden Inc. of our report
dated August 27, 1999, except for Note 6, which is as of September 30, 1999,
relating to the consolidated financial statements and Schedule of U.S. Home &
Garden Inc. appearing in this Annual Report on Form 10-K of U.S. Home & Garden
Inc. for the year ended June 30, 1999.


                                                   /s/ BDO SEIDMAN, LLP
                                                   BDO SEIDMAN, LLP



San Francisco, California
October 4, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-K
FOR JUNE 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                                JUN-30-1999
<PERIOD-END>                                     JUN-30-1999
<CASH>                                             3,936,000
<SECURITIES>                                               0
<RECEIVABLES>                                     21,233,000
<ALLOWANCES>                                         991,000
<INVENTORY>                                       16,986,000
<CURRENT-ASSETS>                                  42,801,000
<PP&E>                                            14,427,000
<DEPRECIATION>                                     2,793,000
<TOTAL-ASSETS>                                   137,464,000
<CURRENT-LIABILITIES>                              9,927,000
<BONDS>                                           63,250,000
                                      0
                                                0
<COMMON>                                              21,000
<OTHER-SE>                                        46,463,000
<TOTAL-LIABILITY-AND-EQUITY>                     137,464,000
<SALES>                                           89,346,000
<TOTAL-REVENUES>                                  89,346,000
<CGS>                                             44,176,000
<TOTAL-COSTS>                                     44,176,000
<OTHER-EXPENSES>                                   1,964,000
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                 7,413,000
<INCOME-PRETAX>                                    3,399,000
<INCOME-TAX>                                       1,350,000
<INCOME-CONTINUING>                                2,049,000
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                       2,049,000
<EPS-BASIC>                                              .10
<EPS-DILUTED>                                            .09



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission