US HOME & GARDEN INC
10-K, 2000-09-28
TEXTILE MILL PRODUCTS
Previous: INSURED MUNICIPALS INCOME TRUST SERIES 278, 497J, 2000-09-28
Next: US HOME & GARDEN INC, 10-K, EX-21, 2000-09-28





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------

                                    FORM 10-K

(Mark One)

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934

                     For the fiscal year ended June 30, 2000

                                       Or

[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from __________ to __________

Commission File Number 0-19899

                             U.S. HOME & GARDEN INC.
             (Exact Name of Registrant as specified in its charter)

          Delaware                                   77-0262908
(State or Other Jurisdiction                         (I.R.S. Employer
of Incorporation or Organization)                    Identification No.)

655 Montgomery Street,
San Francisco, California                            94111
(Address of Principal Executive                      (Zip Code)
Offices)

                                 (415) 616-8111
              (Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

                                                     Name of Each Exchange
Title of each class                                  on Which Registered
-------------------                                  ---------------------
      None                                               Not Applicable

Securities registered pursuant to Section 12(g) of the Exchange Act:

         Common Stock, $.001 par value; Preferred Share Purchase Rights
                                (Title of Class)


<PAGE>


     Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_  No ____

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The aggregate market value of the Common Stock held by non-affiliates of
the registrant (based upon the closing sale price) on September 15, 2000 was
$42,998,643.

     As of September 15, 2000, 18,878,931 shares of the registrant's Common
Stock, par value $.001 per share, were outstanding.

     Documents Incorporated By Reference: None


<PAGE>


                                    Part I.

     Item 1. Business


     The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements. Certain information included in this
Report contains statements that are forward-looking, such as statements relating
to plans for our future activities. Such forward-looking information involves
important known and unknown risks and uncertainties that could significantly
affect actual results, performance or achievements in the future and,
accordingly, such actual results, performance or achievements may materially
differ from those expressed or implied in any forward-looking statements made by
or on behalf of us. These risks and uncertainties include, but are not limited
to, those relating to our growth strategy, customer concentration, outstanding
indebtedness, dependence on weather conditions, seasonality, expansion and other
activities of competitors, ability to successfully integrate recently acquired
companies and products lines, our ability to successfully commercialize our new
business-to-business e-commerce website, changes in federal or state
environmental laws and the administration of such laws, protection of trademarks
and other proprietary rights, and the general condition of the economy and its
effect on the securities markets and other risks detailed in our other filings
with the Securities and Exchange Commission. The words "believe," "expect,"
"anticipate," "intend" and "plan" and similar expressions identify
forward-looking statements. Readers are cautioned not to place undue reliance on
these forward-looking statements which speak only as of the date the statement
was made.

General

     We are a leading manufacturer and marketer of a broad range of consumer
lawn and garden products. Our products include weed preventive landscape
fabrics, fertilizer and plant food spikes, decorative landscape edging, grass
and flower seed products, weed trimmer replacement heads, shade cloth and root
feeders, which are sold under recognized brand names such as WeedBlock(R),
Jobe's(R), Emerald Edge(R), Weed Wizard(R), Shade Fabric(TM), Ross(R),
Tensar(R), Amturf(R) and Landmaster(R). We believe that we have significant
market share and favorable brand-name recognition in several of our primary
product categories. We market our products through most large national home
improvement and mass


                                       2
<PAGE>


merchant retailers ("Retail Accounts"), including Home Depot, Lowe's, Kmart,
Wal-Mart, Ace Hardware, TruServe and Home Base.

     In the fiscal year ended June 30, 2000, through our E-garden.com
subsidiary, we established the first business-to-business Internet website
designed to bring together buyers and sellers of commercial lawn and garden
merchandise.

     We were organized under the laws of the State of California in August 1990
under the name Natural Earth Technologies, Inc. In January 1992 we
reincorporated under the laws of the State of Delaware and in July 1995 we
changed our name to U.S. Home & Garden Inc. Our lawn and garden operations are
conducted through our subsidiary Easy Gardener, Inc. ("Easy Gardener") and Easy
Gardener's subsidiaries and through our subsidiary Ampro Industries, Inc.
("Ampro"), and our agricultural products operations are conducted through our
subsidiary Golden West Agri-Products, Inc. ("Golden West"). Our
business-to-business e-commerce activities are conducted through our subsidiary
Egarden.com Inc. Unless the context suggests otherwise, references in this
Report to "we", "us", or "our" refer to U.S. Home & Garden Inc. and its
subsidiaries. Our executive offices are located at 655 Montgomery Street, Suite
500, San Francisco, California 94111, and our telephone number is (415)
616-8111.

Lawn and Garden Industry

     Historically, the lawn and garden industry was comprised of relatively
small regional manufacturers and distributors whose products were sold to
consumers primarily through local nurseries and garden centers. As the industry
has grown, national home improvement and mass merchant retailers have replaced
many of these local garden centers as the primary retail source for lawn and
garden products. In an effort to improve operating margins and reduce the number
of vendors needed to source high volume lawn and garden products, the preference
among home improvement and mass merchant retailers has shifted towards single
source suppliers that offer broad product lines of consumer brand-name
merchandise and the product support necessary to stimulate consumer demand and
ensure timely and cost effective order fulfillment. Smaller regional suppliers
generally lack the capital and other resources necessary to offer the variety
and number of product lines, the product support and the inventory stocking and
tracking capabilities required by home improvement and mass merchant retailers.


                                       3
<PAGE>


     Gardening is one of the most popular activities in the United States.
According to the National Gardening Association, U.S. households spent $46.8
billion on lawn and garden products and landscaping services in 1998, 97% of
which purchased lawn and garden products. According to the 1996-1997 National
Gardening Survey, 1996 retail sales of lawn and garden products were
approximately $22 billion, and 64% of the approximately 101 million households
in the United States participated in some form of gardening activity during
1996. In addition, sales growth in the lawn and garden industry is being driven
in part by the aging of the "baby boomer" consumer segment. According to the
National Gardening Survey, persons 50 years of age and older spent an average of
$400 per household on lawn and garden activities in 1996.

Prior Acquisitions.

     Since August 1992, we have consummated the following eleven (11)
acquisitions of companies or product lines for a total of approximately $111
million in consideration:

     o Golden West Chemical Distributors, Inc. A manufacturer of humic
acid-based products designed to improve crop yield, which we acquired in August
1992 for approximately $1.1 million in cash and $1.1 million in promissory
notes.

     o Easy Gardener, Inc. A manufacturer of multiple fabric landscaping
products including WeedBlock(R), which we acquired in September 1994 for
approximately $21.3 million consisting of $8.8 million in cash, a $10.5 million
promissory note and two convertible notes each in the principal amount of $1.0
million. Approximately $2.2 million of additional purchase price was contingent
on Easy Gardener meeting certain income requirements. These contingencies were
met and we paid the entire $2.2 million.

     o Emerald Products LLC. A manufacturer of decorative landscape edging which
we acquired in August 1995 for $835,000 in cash and a $100,000 promissory note.

     o Weatherly Consumer Products Group, Inc. ("Weatherly") A manufacturer of
fertilizer spikes and other lawn and garden products, which we acquired in
August 1996 for 1,000,000 shares of our common stock valued at $3.0 million and
approximately $22.9 million in cash.


                                       4
<PAGE>


     o Plasti-Chain product line of Plastic Molded Concepts, Inc. A line of
plastic chain links and decorative edgings, which we acquired from Plastic
Molded Concepts, Inc. in May 1997 for approximately $4.3 million in cash.

     o Weed Wizard, Inc. A manufacturer and distributor of weed trimmer
replacement heads, all of whose assets were acquired in February 1998 for
approximately $16.0 million (plus an additional $1.7 million for excess working
capital and acquisition expenses), of which approximately $5.0 million was based
on the value of certain net assets acquired.

     o Landmaster Products, Inc. A manufacturer and distributor of polyspun
landscape fabrics for use by consumers and professional landscapers,
substantially all of whose assets were acquired in March 1998 for approximately
$3.0 million (plus an additional $600,000 for certain assets and acquisition
expenses), of which approximately $750,000 was based on the value of certain
assets acquired.

     o Tensar(R) consumer products line of The Tensar Corporation. A line of
lawn and garden specialty fencing, which we acquired from The Tensar Corporation
in May 1998 for approximately $5.4 million in cash plus an additional $1.0
million for inventory.

     o Ampro Industries, Inc., a manufacturer and distributor of lawn and garden
products including specialty grass and flower seeds which we acquired in October
1998 for approximately $24.6 million, plus the cost of certain inventory
acquired with a potential additional purchase price amount contingent upon the
acquired business achieving certain specified levels of EBITDA (as defined in
the purchase agreement). An additional $1.0 million was paid for a non-compete
agreement.

     o E-Garden, Inc. (now, Egarden.com Inc.) Our business-to-business Internet
subsidiary was acquired in June 1999 for approximately $400,000, plus expenses
of approximately $100,000. Up to $250,000 of additional purchase price is
contingent upon Egarden's net sales exceeding certain targets for each of the
years during the three-year period ending June 30, 2002. At the time of
acquisition, Egarden's activities were limited to sales of Internet gardening
related products to the end consumer.

     o Findplants.Com., an electronic horticulture catalogue and locater
business-to-business service for commercial growers and wholesalers all of whose
assets were acquired in May 2000 for approximately $537,000


                                       5
<PAGE>


in cash. Findplants.com(R) offers industry participants more than 10,000
different types of plants from nearly 140 growers.

Consumer Lawn and Garden Products

     The primary products marketed by us to our Retail Accounts are:

     Landscape Fabric. We market different types of landscape fabric in varying
thicknesses and strengths under the trade names WeedBlock(R), WeedBlock 6(TM),
MicroPore(R), Pro WeedBlock(TM), Weedshield(TM) and Landmaster(R). Landscape
fabrics allow water, nutrients and oxygen to filter through to the soil but
prevent weed growth by blocking sunlight. Our primary landscape fabrics are made
from non-woven fabrics which are generally manufactured with extruded polymers,
pressed or vacuum formed into thin sheets having the feel and texture of light
plastics. For the fiscal years ended June 30, 1998, 1999 and 2000, sales of
landscape fabric represented approximately 39%, 37% and 43%, respectively, of
our net sales.

     Fertilizer, Plant Food and Insecticide Spikes. Fertilizer spikes deliver
plant food nutrients directly to the root of the plant, an alternative method of
maintaining plant health to surface-delivered liquid or solid fertilizers. Some
of our fertilizer spikes have the added feature of containing an insecticide for
the control of unwanted insects. We market a variety of indoor and outdoor
specialty fertilizer and plant food spikes primarily under the Jobe's(R)
tradename, one of the most recognized brands in the consumer lawn and garden
industry. For the years ended June 30, 1998, 1999 and 2000, sales of fertilizer,
plant food and insecticide spikes constituted approximately 20%, 13% and 15%,
respectively, of our net sales.

     Landscape Edging. We market a variety of resin-based decorative landscape
edgings under trade names including Emerald Edge and Terra Cotta Tiles(TM). Our
decorative edgings are used by consumers to define the perimeter of planting
areas with a variety of designs which include stone, log, terra cotta tiles and
picket fences. For the years ended June 30, 1998, 1999 and 2000, sales of
landscape edging constituted approximately 11%, 8% and 10%, respectively, of our
net sales.

     Shade Cloth. We market shade cloth fabrics in a variety of sizes and
colors. Shade cloth is utilized generally in conjunction with some type of
outdoor structure such as a patio veranda, and provides shade, privacy or
protection from wind for people, plants and pets. We market shade cloth fabrics


                                       6
<PAGE>


as an exclusive United States retail distributor of a shade cloth manufacturer
pursuant to an agreement that expires on December 31, 2000. We are currently
negotiating with this manufacturer for a renewal of the distribution agreement.

     Fertilizers and Root Feeders. We market fertilizers under the Ross trade
name. The Ross fertilizer, when applied through a Ross Root Feeder, a long steel
irrigation tube with hose connector that is inserted deep into the ground,
provides the homeowner with a means of deep feeding and irrigating trees and
shrubs. The Ross Root Feeder may also be used without fertilizer as a deep
watering device.

     Weed Trimmer Replacement Heads. We manufacture and distribute replacement
heads for string weed trimmer products under the Weed Wizard trademark. Our weed
trimmer replacement head products consist of a replacement casing containing a
plastic blade for weed and grass trimming. The products are part of a multi-fit
system offered by us, which allows the replacement heads to fit on virtually all
consumer gas weed trimmers and most consumer electric weed trimmers.

     Lawn and Garden Fencing. We market resin-based fencing for lawns and
gardens. A variety of fencing products are marketed by us and are used by the
consumer for numerous applications including preventing animals from entering a
garden or orchard.

     Mulch, Fertilizer, Grass and Flower Seed. We distribute specialty
combinations of mulch, fertilizer, grass and flower seeds. Consumers spread this
"ready-to-grow" combination and only need to water regularly for a green lawn or
colorful flower garden.

     Other Products. In addition to landscape fabrics, fertilizer, plant food
and insecticide spikes, landscape edging, shade cloth, fertilizer and root
feeders, weed trimmer replacement heads, lawn and garden fencing, and specialty
mulch, fertilizer, grass and flower seed combinations, we also sell
complementary lawn and garden products for the home gardener. The products
include a line of animal repellents that are formulated to deter dogs, cats,
deer and rabbits from destroying garden and landscape environs, a variety of
protective plant and tree covers, bird and animal mesh blocks, protective garden
and tree netting to prevent animal damage, synthetic mulch and fabric pegs.


                                       7
<PAGE>


     Agricultural Products. Through Golden West, we manufacture and distribute
certain humic acid-based agricultural products for use on farms and orchards.
Golden West generally sells its products to agricultural distributors, which in
turn market Golden West's products to farms and orchards. The principal
agricultural products manufactured or distributed by us are: Energizer(R), a
formulation of humic acids which, when applied in conjunction with liquid
fertilizers, permits crops to absorb a greater amount of the nutrients in the
fertilizer; Penox(R), a surfactant, or penetrating wetting agent, that contains
humic acid which, when applied in conjunction with herbicides, defoliants and
other agricultural products, increases their effectiveness; and Powergizer(R), a
foliar nutrient, or plant food, containing humic acid which promotes growth and
vigor in many types of crops. Sales of our agricultural products accounted for
less than 1% of our net sales in fiscal 2000 and fiscal 1999.

Conversion, Manufacturing and Supply of Lawn and Garden Products

     Except for the materials for WeedBlock, which are obtained primarily from a
single source, the basic materials for our consumer lawn and garden products are
purchased from a variety of suppliers. All of such materials are converted,
packaged and shipped by us from either our Waco, Texas facility, our Paris,
Kentucky facility, our Bradley, Michigan facility or our facility located in
Colorado.

     We purchase most of the landscape fabric used to manufacture WeedBlock from
Tredegar Industries, Inc. ("Tredegar"). We purchase large rolls of various types
of landscape fabric from Tredegar for shipment to our Waco, Texas facility where
we size, cut and package the fabric for consumer sale. Although we have
purchased most of our supply from Tredegar for over 10 years and believe that
our relationship with Tredegar is good, Tredegar is free to terminate its
relationship with us at any time and accordingly could market its fabrics to
other companies, including our competitors. Nevertheless, we own the registered
trademark "WeedBlock(R)" and to the extent that we establish alternative supply
arrangements, our rights to market products under the WeedBlock brand name would
continue without restriction.

     We manufacture and package our Jobe's fertilizer spikes at our Paris,
Kentucky facility. The raw materials that comprise our indoor fertilizer spikes
are mixed with a binding agent and then passed through an extrusion process
which feeds a continuous strand of fertilizer through a heat-drying system.


                                       8
<PAGE>


The strand is then cut into ready-to-use fertilizer spikes which are then
machine counted and packaged into shelf-ready blisterpacks. Our outdoor
fertilizer spikes are manufactured in a similar manner except rather than
passing through an extrusion process, the outdoor spikes are processed through
molds which shape the spikes into their final form. The outdoor spikes are
packaged in either a foil pouch, bag or box.

     The specifications for our landscape edging, shade cloth and root feeder
products and packaging are designed by us and independent design consultants.
The products are then manufactured and packaged by third party manufacturers
according to our specifications.

     The nylon product body (rotary head) and the plastic blades used in our
weed trimmer replacement heads are manufactured for us pursuant to open purchase
orders. We assemble and package the weed trimmer replacement heads at our
Bradley, Michigan facility with the aid of an electronic packaging machine.

     The material used in our resin-based fencing is manufactured for us
pursuant to open purchase orders. The material is then sized and cut for
consumer sale at our Waco, Texas facility. In the future, this conversion
process will take place at our Bradley, Michigan facility.

     We manufacture our Ampro and Amturf "ready-to-grow" combination mulch,
fertilizer and seed products at our Bradley, Michigan facility. Newsprint is
shredded and processed into mulch and then combined with seed and fertilizer.
The mixture is now packaged in bags, boxes, canisters, and clear jugs.

Agricultural Products

     We do not own or lease any manufacturing facilities for our agricultural
products. Substantially all of our humic acid-based agricultural products,
Energizer, Penox and Powergizer, are processed by Western Farm Services, Inc.
("Western Farm") pursuant to purchase orders placed by us from time to time in
the ordinary course of business. Furthermore, through Western Farm, we have an
open purchase order arrangement with an entity which supplies us with leonardite
ore, a source of humic acid used in our agricultural products.


                                       9
<PAGE>


Customers

     Our customers include home improvement centers, mass merchandisers,
hardware stores, nurseries, and garden centers and other retail channels
throughout the United States. Our three largest customers for fiscal 2000, Home
Depot, Lowes and Kmart, accounted for approximately 35%, 13% and 5%,
respectively, of our net sales during such year. During fiscal 1999, Home Depot,
Lowes and Kmart accounted for approximately 24%, 9% and 7%, respectively, of our
net sales. During fiscal 1998, Home Depot, Lowes and Kmart accounted for
approximately 26%, 11% and 7% respectively, of our net sales. Our ten largest
customers as a group accounted for 59% and 73% of our net sales during fiscal
1999 and 2000, respectively. Sales to such customers are not governed by any
contractual arrangement and are made pursuant to standard purchase orders. While
we believe that relations with our largest customers are good, the loss of any
of these customers could have an adverse effect upon our results of operations.

     Our sales are concentrated in the United States, with international sales
(primarily in Europe and Canada) accounting for approximately 4% of our net
sales for fiscal 2000. We are currently attempting to develop relationships with
distributors outside of the United States.

Sales and Marketing

     Our selling efforts are coordinated by three key managers, namely, the
National Accounts Director and two Divisional Sales Managers who, in turn,
direct the activities of our eight Regional Sales Managers. Because of the
service oriented nature of our business, the sales managers devote a substantial
amount of their time to servicing and maintaining relationships with our largest
customers in addition to managing the overall sales operations. We also utilize
the services of over 30 non-exclusive independent sales organizations. This
integrated sales approach is designed to help achieve sales of all products to
all customers.

     Our marketing activities are coordinated by our National Marketing Manager.
In addition to designing and developing our distinctive packaging and overall
advertising and promotional activities, the Marketing Manager works closely with
the sales organization to help develop programs which are tailored to the
strategies of our key Retail Accounts.


                                       10
<PAGE>


     We expect that our lawn and garden products will continue to be marketed by
retailers primarily through the use of special displays and in-store consumer
promotions in Retail Accounts, hardware stores, nurseries and garden centers. In
addition we believe that a substantial portion of lawn and garden sales are
impulse driven and not overly price sensitive. Therefore we seek to increase
consumer awareness, understanding and brand identification of our products
through our distinctive packaging and point-of-sale displays. Retail Accounts
and our other customers receive our products in packaging that is easily
displayed. The retail product packaging is informative to the end-user and
incorporates attention getting, eye-pleasing color schemes. We also tailor our
displays to the evolving needs of retailers. Because many home improvement and
mass merchant retailers maintain outdoor sales areas for their lawn and garden
products, we utilize waterproof displays for many of our products. In addition,
we meet the specific needs of many of our larger customers by tailoring the size
of our displays to the dimensions requested by such customers. Our independent
sales representatives periodically visit individual retail outlets to assist
Retail Accounts in achieving innovative and optimal use of our distinctive store
displays.

     We spent approximately $3.9 million in fiscal 2000 on a combination of
media development, print, radio and television advertising, co-operative
advertising (advertising done in conjunction with retailers), attendance at
trade shows and public relations to promote awareness, understanding and brand
identification of our lawn and garden products.

     We utilized a substantial portion of our marketing budget for fiscal 2000
on co-op advertising in conjunction with key retail customers.

Egarden.com E-Commerce Initiative

     We recently commenced selling products on the Internet on a
business-to-business basis through our website www.egarden.com, the first
business-to-business Internet service exclusively designed to bring together
buyers and sellers of lawn and garden merchandise, and provide them with new
complementary supply and distribution channels. Our Egarden.com website delivers
online supplier information and offers e-commerce transactions to all members of
the lawn and garden industry, including small and medium size manufacturers,
independent retailers and specialty stores, contractors, and landscapers. Our
website allows our customers to benefit from increased buying options and
conduct business-to-business


                                       11
<PAGE>


bidding as well as private non-auction business on a wide variety of lawn and
garden products including our niche garden products. Industry participants will
have access to a broad range of products, including barbecue grills, bird
feeders, fencing and edging, flower pots and planters, garden tools and
supplies, irrigation equipment, landscaping supplies and equipment, outdoor
furniture and accessories, and live-goods. In addition to lawn and garden
products, Egarden.com is considering adding other product categories to its
e-marketplace, enabling retailers with the capability to source and purchase a
greater percentage of their total product offerings through Egarden.com.
Suppliers that have joined Egarden.com's marketplace include, among others, The
Andersons Processing Group, C&S Products Co., Inc., Germania Seed Company, Henri
Studio, Inc. and Raindrip Inc.

     Our Egarden.com web site provides our customers with a comprehensive
offering for procurement, financial settlement, logistics, and sales/customer
information accessory.

     We receive a fee for facilitating a business-to-business online transaction
on either a private or auction basis. Our website allows us to make our products
available to retailers who do not purchase through the traditional industry
distribution channel. Our website also serves as an online resource to
manufacturers and lawn and garden industry professionals seeking information on
such items as raw material pricing, business trends of public and private
companies, merger and acquisition activity, stock quotes, news, industry events,
and other helpful information in one convenient location.

     Our web site is divided into two distinct forums:

     o    Our "Auction Forum" enables manufacturers from all segments of the
          lawn and garden industry with new opportunities to effectively and
          efficiently sell their surplus inventory to lawn and garden retail and
          commercial establishments. Purchasers have access to broader product
          offerings and more complete product information than that afforded by
          traditional methods of purchasing surplus inventory.

     o    Our "Wholesale Store" allows manufacturers to broaden their
          traditional product distribution channels to retailers and commercial
          purchasers while also eliminating the difficulty many of these
          purchasers face in locating and purchasing lawn and garden products in
          a


                                       12
<PAGE>


          fragmented market. Manufacturers are also able to list their product
          offerings and related sales terms on an ongoing basis.

     We have entered into long-term e-commerce initiatives with the three
largest 100% member/retailer owned hardware cooperatives in the United States.
We agreed that Egarden.com will provide each cooperative with a dedicated "room"
on the web site where the cooperative's members will be offered a broad based
selection of lawn and garden vendors, products and outdoor accessories and a
convenient, streamlined method of purchasing the products offered.

Information Systems

     We maintain a sophisticated retail data information system which enables us
to provide timely and efficient order fulfillment to our Retail Accounts and
other customers. Internally, our information systems track orders and deliveries
and provide exception reports if product is not delivered on time. The systems
"push" the necessary information to the proper personnel, allowing us to react
quickly to information. Our purchase order process can be paperless, with most
Retail Accounts placing their orders through an electronic data interchange with
us.

     In addition, in fiscal 2000 we implemented the QAD Applications e-business
supply-chain enabled enterprise planning software at our executive offices and
at several of our subsidiaries.

Seasonality

     Our sales are seasonal due to the nature of the lawn and garden business,
in parallel with the annual growing season. Our sales and shipping are most
active from late December through May when home lawn and garden customers are
purchasing supplies for spring planting and retail stores are increasing their
inventory of lawn and garden products. Sales typically decline by early to
mid-summer. Sales of our agricultural products are also seasonal. Most shipments
occur during the agricultural cultivation period from March through October.

Inventory and Distribution

     In order to meet product demand, we keep relatively large amounts of
product inventory on hand, particularly from December to May, the months of
highest demand. Despite


                                       13
<PAGE>


maintaining these relatively high levels of inventory, we have historically
experienced minimal inventory obsolescence. However, it is possible that
inventory obsolescence could increase in the future. Retail Accounts generally
require delivery within five business days. Orders are normally processed within
48 hours and shipped by common carrier.

Competition

     The consumer lawn and garden care industry is highly competitive and
somewhat fragmented. With respect to our sale of consumer lawn and garden
products, we compete with a combination of national and regional companies
including catalog and Internet e-commerce businesses specializing in the
marketing of lawn and garden care products. The Scotts Company, in particular,
has captured a significant and controlling share in a variety of categories with
their recent acquisition of the Ortho brand and the licensing of the Roundup
brand for the consumer market. Scotts also markets products under the Scotts and
Miracle-Gro brands which compete both directly and indirectly with our products.
Many of our competitors have achieved significant national, regional and local
brand name and product recognition and engage in frequent and extensive
advertising and promotional programs. Many of these companies have substantially
greater financial, technical, marketing and other resources than us.

     Large, dominant manufacturers, which manufacture and sell lawn and garden
products, such as the Scotts Company, and other lawn and garden care companies
have, in the past, manufactured and marketed landscape fabrics. Currently, few
of such competitors compete with us in this product category. Nevertheless,
well-capitalized companies and smaller regional firms may develop and market
landscape fabrics and compete with us for customers who purchase such products.

     Among our competitors in the lawn and garden market for the Jobe's spike
line of fertilizer and insecticide products and the Ampro combination mulch,
seed and fertilizer line of products is the Scotts Company, which markets
competing products under the Miracle-Gro brand. Competition for our agricultural
products consist of other manufacturers of products that are humic acid based
but that utilize formulas that are different from Golden West's. These
competitors include Monterey Chemical Corporation and Custom Formulators, Inc.
We compete with a variety of regional lawn and garden manufacturers in the
markets for landscape edging, shade cloth and root feeders. Competition for our
weed trimmer replacement heads consist of other


                                       14
<PAGE>


manufacturers of weed trimming replacement part products using nylon based lines
and blades. These include CMD Products, which markets the Grass Gator brand.

     With respect to our business-to-business e-commerce operations, we compete
with existing, traditional, non-e-commerce consolidators and brokers that have
historically serviced the lawn and garden industry in dealing with surplus
inventory. Additionally, there are some existing website-based businesses which
provide an auction forum for sellers to place goods for auction and in turn for
buyers to bid on those goods. These sites are not industry specific. There are
also a number of catalogs from segments across the industry that are used to
facilitate business-to-business selling and buying activities that compete with
us.

     Additional competitors may also emerge on the Internet. There exist today,
Internet companies whose focus is the sale of lawn and garden products to
consumers. Although these Internet companies currently focus exclusively on the
consumer and not on business-to-business, they may at some point in time expand
their interest to include a business-to-business aspect to their overall site.

Government Regulation

     We are subject to many laws and governmental regulations and changes in
these laws and regulations, or their interpretation by agencies and the courts,
occur frequently.

     Fertilizer and Pesticide Regulation. Products marketed, or which may be
marketed, by us as fertilizers or pesticides are subject to an extensive and
frequently evolving statutory and regulatory framework, at both the Federal and
state levels. The distribution and sale of pesticides is subject to regulation
by the U.S. Environmental Protection Agency ("EPA") pursuant to the Federal
Insecticide, Fungicide, and Rodenticide Act ("FIFRA"), as well as regulation by
many states in a manner similar to FIFRA. Under FIFRA and similar state laws,
all pesticides must be registered with the EPA and the state and must be
approved for their intended use. FIFRA and state regulations also impose other
stringent requirements on the marketing of such products. Moreover, many states
also impose similar requirements upon products marketed for use as fertilizing
materials, which are not typically regulated under FIFRA. Failure to comply with
the requirements of FIFRA and state laws that regulate marketing and
distribution of pesticides and fertilizers could result in the imposition of


                                       15
<PAGE>


sanctions, including, but not limited to suspension or restriction of product
distribution, civil penalties or criminal sanctions.

     We market certain animal repellent and pesticide products that are subject
to FIFRA and to similar state regulations. We also market certain fertilizer
products that are subject to regulation in some states. We believe that we are
in substantial compliance with material FIFRA and applicable state regulations
regarding our material business operations. However, there can be no assurance
that we will be able to comply with future regulations in every jurisdiction in
which our material business operations are conducted without substantial cost or
interruption of operations. Moreover, there can be no assurance that future
products marketed by us will not also be subject to FIFRA or to state
regulations. If future costs of compliance with regulations governing pesticides
or fertilizers exceed our budget for such items, our business could be adversely
affected. If any of our products are distributed or marketed in violation of any
of these regulations, we could be subject to a recall of, or a sales limitation
placed on, one or more of our products, or civil or criminal sanctions, any of
which could have a material adverse effect upon our business.

     Environmental Regulation. Our manufacturing operations are subject to
various evolving federal, state and local laws and regulations relating to the
protection of the environment, which laws govern, among other things, emissions
to air, discharges to ground, surface water, and groundwater, and the
generation, handling, storage, transportation, treatment and disposal of a
variety of hazardous and non-hazardous substances and wastes. Federal and state
environmental laws and regulations often require manufacturers to obtain permits
for these emissions and discharges. Failure to comply with environmental laws or
to obtain, or comply with, the necessary state and federal permits can subject
the manufacturer to substantial civil and criminal penalties. Easy Gardener
operates two manufacturing facilities and Weatherly and Ampro/Weed Wizard
Acquisition Corp. ("Weed Wizard") each operate one manufacturing facility.
Although we believe that our material manufacturing facilities are in
substantial compliance with applicable material environmental laws, it is
possible that there are material environmental liabilities of which we are
unaware. If the costs of compliance with the various existing or future
environmental laws and regulations including any penalties which may be assessed
for failure to obtain necessary permits, exceed our budget for such items, our
business could be adversely affected.


                                       16
<PAGE>


     Potential Environmental Cleanup Liability. The Federal Comprehensive
Environmental Response, Compensation and Liability Act, as amended ("CERCLA"),
and many similar state statutes, impose joint and several liability for
environmental damages and cleanup costs on past or current owners and operators
of facilities at which hazardous substances have been discharged, as well as on
persons who generate, transport, or arrange for disposal of hazardous wastes at
a particular site. In addition, the operator of a facility may be subject to
claims by third parties for personal injury, property damage or other costs
resulting from contamination present at or emanating from property on which its
facility is located. Easy Gardener operates two manufacturing facilities and
Weatherly and Ampro/Weed Wizard each operate one manufacturing facility.
Moreover, we or our predecessors have owned or operated other manufacturing
facilities in the past and may have liability for remediation of such facilities
in the future, to the extent any is required. In this regard, Weatherly
previously owned a facility that was the subject of certain soil remediation
activities. Although this facility was sold by Weatherly prior to our
acquisition of Weatherly, there can be no assurance that we will not be liable
for any previously existing environmental contamination at the facility.
Moreover, although the purchaser of the facility indemnified Weatherly for any
environmental liability and the sellers of Weatherly, in turn, indemnified us
from such liability, there can be no assurance that, if required, the
indemnifying parties will be able to fulfill their respective obligations to
indemnify us. Furthermore, certain business operations of our subsidiaries also
involve shipping hazardous waste off-site for disposal. As a result, we could be
subject to liability under these statutes. We could also incur liability under
CERCLA or similar state statutes for any damage caused as a result of the
mishandling or release of hazardous substances owned by us but processed and
manufactured by others on our behalf. As a result, there can be no assurance
that the manufacture of the products sold by us will not subject us to liability
pursuant to CERCLA or a similar state statute. Furthermore, there can be no
assurance that Easy Gardener, Weatherly, or Ampro/Weed Wizard will not be
subject to liability relating to manufacturing facilities owned or operated by
them currently or in the past.

     Other Regulations. We are also subject to various other federal, state and
local regulatory requirements such as worker health and safety, transportation,
and advertising requirements. Failure to comply with these requirements could


                                       17
<PAGE>


result in the imposition of fines by governmental authorities or awards of
damages to private litigants.

     With respect to our e-commerce operations, there is an increasing number of
laws and regulations pertaining to the Internet. In addition, a number of
legislative and regulatory proposals are under consideration by federal, state,
local and foreign governments and agencies. Laws or regulations may be adopted
with respect to the Internet relating to liability for information retrieved
from or transmitted over the Internet, online content regulation, visitor
privacy, taxation and quality of products and services. Moreover, the
applicability to the Internet of existing laws governing issues such as
intellectual property ownership and infringement, copyright, trademark, trade
secret, obscenity, libel, employment and personal privacy is uncertain and
developing. Any new legislation or regulation, or the application or
interpretation of existing laws may have an adverse effect on our e-commerce
business.

Trademarks, Proprietary Information and Patents

     We believe that product recognition is an important competitive factor in
the lawn and garden care products industry. Accordingly, in connection with our
marketing activities of our lawn and garden care products, we promote, and
intend to promote, certain tradenames and trademarks which are believed to have
value to us.

     In connection with our acquisition of the assets of Easy Gardener Inc. in
September 1994, we acquired certain trademarks and copyrights used by Easy
Gardener, Inc. in connection with its business including, but not limited to,
the trademarks, Weedblock(R), Easy Gardener(R), Weedshield(TM), Micropore(R) and
Birdblock(R). In connection with its acquisition of Weatherly, we acquired
certain patents, as well as certain copyrights and trademarks used in connection
with Weatherly's business including, but not limited to, Jobe's(R), Ross(R),
Green Again(R), Gro-Stakes(R), Tree Gard(R) and XP-20(R). We also acquired
certain patents and trademarks when we acquired the assets of Emerald Products,
LLC and also acquired certain trademarks in connection with our purchase of the
Plasti-Chain line of products from Plastic Molded Concepts, Inc. In connection
with our acquisition of the assets of Weed Wizard, Inc., we acquired the Weed
Wizard(TM) product patent and trademark. We also acquired the trademark
Landmaster(R) in connection with our acquisition of substantially all of the
assets of Landmaster Products, Inc. In addition, we acquired the trademarks
Polyspun 300(R), Nature Shield(R) and Diamondback(R) in connection with our
acquisition of the Tensar(R) consumer product


                                       18
<PAGE>


line. In connection with the acquisition of the Tensar(R) consumer product line,
The Tensar Corporation granted to us an exclusive royalty-free perpetual license
to use the trademark Tensar(R) in connection with a wide range of polymeric
grid, mesh, net and related products supplied to us by The Tensar Corporation.
In connection with our acquisition of Ampro, we acquired certain trademarks used
in connection with Ampro's business including, but not limited to, Amturf(R).
There can be no assurance that we will apply for any additional trademark or
patent protections relating to our products or that our current trademarks and
patents will be enforceable or adequately protect us from infringement of our
proprietary rights.

     Although we believe that the products sold by us do not and will not
infringe upon the patents or violate the proprietary rights of others, it is
possible that such infringement or violation has or may occur. In the event that
products sold by us are deemed to infringe upon the patents or proprietary
rights of others, we could be required to pay damages and modify our products or
obtain a license for the manufacture or sale of such products. There can be no
assurance that, in such an event, we would be able to do so in a timely manner,
upon acceptable terms and conditions or at all, and the failure to do any of the
foregoing could have a material adverse effect upon us.

Product Liability

     We, as a manufacturer of lawn and garden care and pesticide products, may
be exposed to significant product liability claims by consumers. Although we
have obtained product liability insurance coverage for U.S. Home & Garden Inc.,
Golden West, Easy Gardener and Weatherly in the aggregate amount of $2.0
million, and for Weed Wizard and Ampro in the aggregate amount of $2.0 million
(with all policies limited to $1.0 million per occurrence), and have obtained
three umbrella policies in the amounts of $13.9 million, $25.0 million and $15.0
million, respectively, there can be no assurance that such insurance will
provide coverage for any claim against us or will be sufficient to cover all
possible liabilities. In the event a successful suit is brought against us,
unavailability or insufficiency of insurance coverage could have a material
adverse effect on us. Moreover, any adverse publicity arising from claims made
against us, even if such claims were not successful, could adversely affect the
reputation and sales of our products.

     During the third quarter of 2000, we discontinued production, sale and
distribution of one of the products in our Weed Wizard product line.
Additionally, in voluntary compliance with the recommendations of the Consumer
Product Safety Commission we instituted a recall of the product. Accordingly, we
recorded a pretax charge of $928,000 ($510,000 after tax or $.03 per basic and
diluted share) to provide for recall costs and inventory write-offs.

                                       19
<PAGE>


Employees

     As of September 15, 2000 we had 296 full-time employees. Of such employees,
three are executive officers of U.S. Home & Garden Inc., 67 were engaged in
administration and finance, 44 were engaged in sales and marketing, 34 were
engaged in warehouse, shipping and receiving, and 148 were engaged in
production. None of our employees are covered by collective bargaining
agreements. We believe that we have a good relationship with our employees.

Segment Information

     See Note 19 of Notes to Consolidated Financial Statements included in Part
I, Item 8, for information relating to our two reportable segments.

     Item 2. Properties.

     Our executive offices are currently located in San Francisco, California,
in approximately 3,000 square feet of office space for which we pay $12,352 per
month in rent, which amount includes the costs of utilities and janitorial
services. Our office space is rented pursuant to a lease expiring in February
2001. We intend to renew this lease assuming favorable terms can be negotiated.

     Easy Gardener leases approximately 250,000 square feet of office and
warehouse space in Waco, Texas for which we pay $17,918 per month in rent,
pursuant to a lease agreement that expires on February 28, 2001. Easy Gardener's
facilities contain landscape fabric converters, packaging equipment and
warehouse and shipping facilities.

     Weatherly leases approximately 72,000 square feet of manufacturing and
warehouse space in Paris, Kentucky for $10,833 per month in rent pursuant to a
lease that expires on June 30, 2001. We also lease an additional 53,000 feet of
warehouse space in Paris, Kentucky for $5,417 per month in rent pursuant to a
lease that expires on July 20, 2001.

     Golden West's offices are located in Merced, California in approximately
900 square feet of space it leases for $1,345 per month base rent, with rent
increases at a rate of


                                       20
<PAGE>


4% a year. The lease expires in June 2001 subject to our option to renew the
lease for an additional one year period.

     Ampro owns an approximately 200,000 square foot building on approximately
25 acres of land in Bradley, Michigan. Approximately 60,000 square feet of this
facility was built with grant proceeds received from the Michigan Department of
Natural Resources (MDNR) in 1994 in which the MDNR has a security interest over
the grant period of ten years. The grant proceeds have been recorded as deferred
revenue and are being amortized over the grant period.

     With respect to the storage, packaging and distribution of certain of our
commercial grade landscape fabric products, Easy Gardener has entered into a
lease agreement (the "Lease Agreement") pursuant to which we are provided with
60,000 square feet of warehouse space in Colorado. The Lease Agreement expires
on May 31, 2005. We currently pay a lease rate of $14,510 per month, which
increases 5% per year beginning June 1, 2002.

     Egarden leases approximately 4,600 square feet of office space in Raleigh,
North Carolina for which we pay $7,695 per month in rent, pursuant to a lease
agreement that expires on December 31, 2004. The Egarden facility contains
office furniture and computer equipment.

     We believe that our current manufacturing and warehouse space is adequate
for our planned future operations.

     Item 3. Legal Proceedings

     In August 1999 an action was commenced against us and our subsidiary,
Ampro, in the Circuit Court of the State of Michigan, County of Kent, by H.
Kenneth W. Hilbert, E. Scott Hilbert, John R. Hilbert and Omer Messer, who were
principal stockholders of Ampro immediately prior to its acquisition by us. The
plaintiffs allege that we have breached certain terms of the stock purchase
agreement pursuant to which we acquired Ampro (the "Agreement") that allegedly
require us to make certain additional payments to the plaintiffs, by, among
other things, taking certain actions that prevented Ampro from achieving certain
earnings levels that would have triggered additional contingent payments to the
plaintiffs under the Agreement. Plaintiffs seek to recover unspecified damages,
together with interest, costs and attorneys fees and an accounting by Ampro with
respect to certain financial


                                       21
<PAGE>


information. Plaintiffs have also notified us that they intend to arbitrate
certain other issues concerning closing adjustments under the Agreement. In
addition to filing an Answer denying the plaintiffs allegations, we have
asserted certain counterclaims against the plaintiffs alleging various breaches
of the Agreement, including, but not limited to, breaches of representations and
warranties concerning the financial position of the business acquired. We intend
to vigorously defend this matter.

     We are defendants in two product liability actions involving alleged
injuries sustained by users of Weed Wizard products. In Kurz v. Weed Wizard
Acquisition Corp., which was brought against our subsidiary in June 2000 in the
circuit court of the State of Oregon for the County of Multnomah, the plaintiff
is seeking $86,000 in economic damages and $750,000 in damages for alleged pain
and suffering. This action has been removed to the United States District Court
for the District of Oregon. The second action, Miller v. Weed Wizard, Inc., et.
al, was commenced in August 2000 in the Iowa District Court for Des Moines
County. The plaintiff in this action seeks unspecified compensatory and punitive
damages for the injuries he allegedly sustained while using a Weed Wizard
product. This action has been removed to the U.S. District Court for Southern
District of Iowa (Eastern Division). We intend to vigorously defend these
matters.

     In July 2000 our subsidiary, Weed Wizard Acquisition Corp. commenced an
action in the U.S. District Court, Northern District of Georgia, against
A.A.B.B., Inc. (formerly known as Weed Wizard, Inc.) and certain of its
stockholders and officers. In this action we allege that the defendants made
certain misrepresentations and omitted to disclose certain facts regarding,
among other things, alleged defects in certain of the Weed Wizard products in
connection with our purchase from defendants in 1998 of substantially all of the
assets of Weed Wizard, Inc. We are seeking to rescind the transaction, or in the
alternative, to recover rescissionary monetary damages, and to recover
compensatory damages. In addition, we are seeking punitive damages.


                                       22
<PAGE>


     Item 4. Submission of Matters to a Vote of Security Holders.


     An Annual Meeting of U.S. Home & Garden stockholders was held on June 14,
2000 at which time the following directors were reappointed to serve until the
Annual Meeting of Stockholders to be held in the year 2001:


                          Votes For                              Votes Withheld
                          ---------                              --------------
Robert Kassel             16,060,794                                192,987
Richard Raleigh           15,894,060                                359,721
Maureen Kassel            15,835,140                                418,641
Fred Heiden               16,089,684                                164,097
Jon Schulberg             16,084,169                                169,612



                                       23
<PAGE>


                                    Part II.


     Item 5 Market for Registrant's Common Equity and Related Stockholder
            Matters.

     Our common stock has traded in the over-the-counter market and has been
quoted on the NASDAQ Stock Market since March 26, 1992. The NASDAQ Smallcap
symbol for our common stock is "USHG". The following table sets forth, for the
periods indicated, the high and low sales prices for the common stock, as
reported by NASDAQ.

     Year Ended June 30, 2000                High                 Low

First Quarter                               $ 4 1/8              $ 2 1/4
Second Quarter                                2 13/16              2 1/8
Third Quarter                                 5 1/8                2 9/16
Fourth Quarter                                3 7/8                2 1/8

     Year Ended June 30, 1999                High                 Low

First Quarter                               $ 6 1/2              $ 3 1/2
Second Quarter                                5 9/16               3 5/8
Third Quarter                                 6 3/16               3 5/8
Fourth Quarter                                6 7/8                3 11/16


     As of September 15, 2000, the number of stockholders of record of our
common stock was 189. In addition, there are in excess of 500 beneficial owners
of our common stock whose shares are held in "street name".

     During the quarter ended June 30, 2000, we extended by five years the
expiration date of options and warrants to purchase an aggregate of 1,002,460
shares of common stock previously granted to certain officers and advisors. The
foregoing options were exercisable at an average exercise price of $2.17 per
share. We also granted options to purchase an aggregate of 971,000 shares of
common stock at an average exercise price of $2.47 to certain of our employees.
The foregoing transactions were exempt from the registration requirements of the
Securities Act of 1933 by virtue of Sections 2(a)(3) or 4(2) thereof.

     We have not paid any cash dividends on our common stock to date and do not
expect to declare or pay any cash or stock dividends in the foreseeable future.
The lending


                                       24
<PAGE>


agreement between us and our primary lending institution prohibits us from
paying dividends without the lenders' consent.

     Item 6. Selected Financial Data (in thousands, except per share data).

     The following selected financial data at and for the years ended June 30,
1996, 1997, 1998, 1999 and 2000 has been derived from our audited consolidated
financial statements. Such information should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the consolidated financial statements and the notes thereto
appearing elsewhere in this Report.

<TABLE>
<CAPTION>
Statement of Income Data:
                                                                                    Year Ended June 30,
                                                       ----------------------------------------------------------------------------
                                                               1996            1997            1998            1999            2000
                                                       ------------    ------------    ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>             <C>             <C>
Net sales                                              $     27,031    $     52,046    $     67,149    $     89,346    $     89,665
Cost of sales                                                12,670          23,649          30,431          44,176          49,101
Unusual item                                                   --              --              --              --               928
                                                       ------------    ------------    ------------    ------------    ------------
Gross profit                                                 14,361          28,397          36,718          45,170          39,636
Selling, shipping, general and administrative
expenses                                                     10,612          17,745          23,047          32,900          35,590
Restructuring charges                                          --              --              --             1,964            --
                                                       ------------    ------------    ------------    ------------    ------------
Income from operations                                        3,749          10,652          13,671          10,306           4,046
Other income (expense)                                       (1,940)         (3,262)         (3,095)         (6,907)         (6,596)
Income tax (expense) benefit                                    715          (3,200)         (3,600)         (1,350)            558
Minority interest                                              --              --              --              --               423
                                                       ------------    ------------    ------------    ------------    ------------
Income (loss) before extraordinary gain
(expense)                                                     2,524           4,190           6,976           2,049          (1,569)
Extraordinary (expense) gain, net of tax                       --            (1,007)         (1,450)           --             1,224
                                                       ------------    ------------    ------------    ------------    ------------
Net income (loss)                                      $      2,524    $      3,183    $      5,526    $      2,049    $       (345)
                                                       ============    ============    ============    ============    ============

Income (loss) per share
before extraordinary gain (expense):
Basic                                                          $.25            $.31            $.39            $.10           $(.08)
Dilutive                                                       $.19            $.26            $.31            $.09           $(.08)
Net income (loss) per share:
Basic                                                          $.25            $.23            $.31            $.10           $(.02)
Dilutive                                                       $.19            $.20            $.24            $.09           $(.02)
Weighted average number of common and common
equivalent shares outstanding:
Basic                                                    10,206,000      13,695,000      17,776,000      19,621,000      19,031,000
Dilutive                                                 13,361,000      16,068,000      22,808,000      23,595,000      19,031,000
</TABLE>

                                       25
<PAGE>


Balance Sheet Data:
<TABLE>
<CAPTION>
                                                                                           June 30,
                                                       ----------------------------------------------------------------------------
                                                               1996            1997            1998            1999            2000
                                                       ------------    ------------    ------------    ------------    ------------
         <S>                                           <C>             <C>             <C>             <C>             <C>
         Working capital                               $      5,328    $      2,292    $     46,743    $     32,874    $     25,052
         Intangible assets, net                              17,167          44,364          63,395          82,109          81,204
         Total assets                                        33,584          68,475         126,813         138,263         138,545
         Short-term debt                                      3,650           8,990            --              --             3,125
         Long-term debt                                       6,238          17,570          63,250          78,750          70,855
         Total liabilities                                   14,214          36,549          75,214          91,779          89,331
         Stockholders' equity                                19,370          31,926          51,599          46,484          45,103
</TABLE>


     Item 7. Management's Discussion and Analysis of Financial Condition and
             Results of Operations.

General

     We manufacture and market a broad range of brand-name consumer lawn and
garden products through our wholly-owned subsidiaries, Egarden, Ampro, Easy
Gardener and Golden West, and through Easy Gardener's wholly-owned subsidiaries,
Weatherly and Weed Wizard. Since 1992, we have consummated eleven acquisitions
of complementary lawn and garden companies and product lines for an aggregate
consideration of approximately $111 million in cash, notes and equity
securities. As a result of such acquisitions, we recognized a significant amount
of goodwill which, in the aggregate, was approximately $83.4 million as of June
30, 2000. We are currently amortizing such goodwill using the straight-line
method over various time periods ranging from 5 to 30 years. Goodwill
amortization expense for the fiscal year ended June 30, 2000 was $3.1 million
or $.16 per basic share. See "Summary of Accounting Policies - Intangible
Assets" and Note 1 to Notes to Consolidated Financial Statements included in
Part I, Item 8.

     Our results of operations for the fiscal year ended June 30, 2000 were
adversely affected by anticipated losses attributable to the start-up expenses
of our business-to-business Egarden.com Internet initiative. Our results were
also adversely affected by prolonged periods of inclement weather in many
portions of the United States during the spring and early summer which
negatively impacted the lawn and garden industry. Moreover, gross profit was
reduced by $0.9 million due to the recall of a product in the Weed Wizard
product line.

     Our results of operations for the fiscal year ended June 30, 1998 were
significantly affected by the acquisition of certain assets of Weed Wizard, Inc.
in February 1998, certain assets of Landmaster


                                       26
<PAGE>


Products, Inc., in March 1998 and the Tensar consumer product line in May 1998.
Due to the seasonal nature of our sales, the results of operations for fiscal
year ended June 30, 1999 were, on a comparative basis, negatively affected by
these acquisitions since both the off season and peak season results of
operations for the businesses and product lines acquired are included in the
results of operations for fiscal year 1999, compared to the prior fiscal year
when only the peak season results were included in our results of operations.

     We experienced net sales growth of 29% from fiscal 1997 to fiscal 1998 and
33% from fiscal 1998 to fiscal 1999. Sales were relatively constant between
fiscal 1999 and 2000. We believe that this historical growth in net sales was
primarily attributable to expansion of our product lines through the
acquisitions of complementary lawn and garden businesses and product lines. Net
sales were also positively affected by an increase in sales of pre-existing
product lines.

Results of Operations

     The following table sets forth for the periods indicated certain selected
income data as a percentage of net sales:

<TABLE>
<CAPTION>
                                                        Percentages of Net Sales
                                                    --------------------------------
                                                           Year Ended June 30,
                                                    --------------------------------
                                                      1998         1999         2000
                                                    ------       ------       ------
<S>                                                    <C>          <C>          <C>
Net sales .......................................      100%         100%         100%
Cost of sales ...................................     45.3         49.4         54.8
Unusual item ....................................      --           --           1.0
                                                    ------       ------       ------
Gross profit ....................................     54.7         50.6         44.2
Selling and shipping expenses ...................     21.2         21.6         22.8
General and administrative expenses .............     13.2         15.3         16.9
Restructuring charges ...........................      --           2.2          --
                                                    ------       ------       ------
Income from operations ..........................     20.3         11.5          4.5
Gain (loss) on disposal of property and equipment      --           --           0.6
Interest expense, net ...........................     (4.6)        (7.7)        (8.0)
Income tax (expense) benefit ....................     (5.4)        (1.5)         0.6
Minority interest ...............................       --          --           0.5
Extraordinary (expense) gain, net ...............     (2.1)         --           1.4
                                                    ------       ------       ------
Net income (loss) ...............................      8.2%         2.3%        (0.4)%
                                                    ------       ------       ------
</TABLE>


                                       27
<PAGE>


Fiscal Year Ended June 30, 2000 Compared to Fiscal Year Ended June 30, 1999

     Net sales. Net sales increased by $0.4 million, or 0.4%, to $89.7 million
during the fiscal year ended June 30, 2000 from $89.3 million during the
comparable period in 1999.

     Gross Profit. Gross profit decreased by $5.6 million, or 12.3%, to $39.6
million for the fiscal year ended June 30, 2000 from $45.2 million during the
comparable period in 1999. This decrease was due primarily to poor weather in
our key markets in the fourth quarter and the discontinued production of a
product in the Weed Wizard product line. Gross profit as a percentage of net
sales decreased to 44.2% during the fiscal year ended June 30, 2000 from 50.6%
during the comparable period in 1999. The decrease in gross profit as a
percentage of net sales was primarily attributable to poor weather, the
discontinued Weed Wizard product and reduced pricing on certain products sold to
major retailers when compared to the 1999 period.

     Selling and shipping expense. Selling and shipping expenses increased $1.2
million, or 6.2% to $20.5 million during the fiscal year ended June 30, 2000
from $19.3 million during the comparable period in 1999. Selling and shipping
expenses as a percentage of net sales increased to 22.8% during fiscal year
ended June 30, 2000 from 21.6% during the comparable period in 1999. This
increase was primarily a result of start-up selling and development costs for
the Company's business-to-business e-commerce initiative, Egarden.com, included
in this period.

     General and administrative expenses. General and administrative expenses,
excluding depreciation and amortization, increased $0.3 million or 3.2%, to $9.6
million during the fiscal year ended June 30, 2000 from $9.3 million during the
comparable period in 1999. This increase is primarily due to start-up and
administrative costs for Egarden.com partially offset by savings generated from
the consolidation of the general and administrative functions for Weed Wizard,
previously located in Georgia, into Ampro. As a percentage of net sales, general
and administrative expenses excluding depreciation and amortization increased to
10.7% during the fiscal year ended June 30, 2000 from 10.4% during the
comparable period in 1999.

     Depreciation and amortization. Depreciation and amortization expenses
increased by $1.2 million or 27.9% to $5.5 million during the fiscal year ended
June 30, 2000 from $4.3


                                       28
<PAGE>


million during the comparable period in 1999. This increase is primarily as a
result of the acquisition of Ampro Industries, Inc. and Egarden.com. As a
percentage of net sales, depreciation and amortization expenses increased to
6.1% during the fiscal year ended June 30, 2000 from 4.8% during the comparable
period in 1999.

     Income from operations. Income from operations decreased by $6.3 million,
or 61.2%, to $4.0 million during the fiscal year ended June 30, 2000 compared to
$10.3 million for the comparable period in 1999. The decrease in income from
operations for the 2000 period is primarily attributable to the start-up costs
for Egarden.com, poor weather in the fourth quarter and the discontinued Weed
Wizard product, partially offset by the absence of restructuring charges in the
2000 period. As a percentage of net sales, income from operations decreased to
4.5% for the fiscal year ended June 30, 2000 from 11.5% during the comparable
period in 1999.

     Net interest expense. Net interest expense increased $264,000, or 2.9% to
$7.1 million during the fiscal year ended June 30, 2000, from $6.9 million
during the comparable period in 1999. The increase in interest expense is
primarily related to the increase in borrowings under our credit
facility to finance the acquisition of Ampro Industries, Inc. partially offset
by the decreased interest associated with the line of credit in conjunction with
the decrease in inventories and the repurchase of $4.9 million of the
mandatorily redeemable trust preferred securities of U.S. Home & Garden Trust I.

     Income taxes. Income tax benefit was $0.6 million during the fiscal year
ended June 30, 2000 compared to $1.4 million in tax expense during the
comparable period in 1999, primarily due to the decrease in income from
operations.

     Minority interest in loss of affiliate. Minority interest in loss of
affiliate was $423,000, net of tax expense of $294,000, during the fiscal year
ended June 30, 2000. Minority interest relates to U.S. Home & Garden Inc.'s
partial ownership of Egarden.com Inc. Egarden.com's results are fully
consolidated in the financial statements of U.S. Home & Garden Inc. included in
Part I, Item 8.

     Extraordinary gain from early extinguishment of debt. Extraordinary gain
from early extinguishment of debt increased $1.2 million, net of tax expense of
$878,000, during the fiscal year ended June 30, 2000 from the comparable period
in 1999. We repurchased $6.3 million of the mandatorily


                                       29
<PAGE>


redeemable trust preferred securities of U.S. Home & Garden Trust I. See Note 14
to the Consolidated Financial Statements included in Part I, Item 8.

     Net income. Net income decreased by $2.3 million to a net loss of $345,000
during the fiscal year ended June 30, 2000 from net income of $2.0 million
during the comparable period in 1999. Diluted net income per common share
decreased $.11 to a net loss of $.02 per share when compared to diluted net
income per common share of $.09 during the comparable period in 1999. The
decrease in net income per common share is primarily attributable to the
start-up costs for Egarden.com, reduced sales due to poor weather in the fourth
quarter and the discontinued Weed Wizard product in the fiscal year ended June
30, 2000 compared to the comparable period in the prior year.

Fiscal Year Ended June 30, 1999 Compared to Fiscal year Ended June 30, 1998

     Net sales. Net sales increased by $22.2 million, or 33%, to $89.3 million
during the fiscal year ended June 30, 1999 from $67.1 million during the
comparable period in 1998. The increase in net sales was primarily a result of
the October 1998 acquisition of Ampro Industries, Inc. and internal growth of
our pre-existing product lines.

     Gross profit. Gross profit increased by $8.5 million, or 23%, to $45.2
million for the fiscal year ended June 30, 1999, from $36.7 million during the
comparable period in 1998. This increase was due primarily to the acquisition of
Ampro Industries, Inc. Gross profit as a percentage of net sales decreased to
50.6% during the fiscal year ended June 30, 1999, from 54.7% during the
comparable period in 1998. The decrease in gross profit as a percentage of net
sales was primarily attributable to an increase in sales of lower-margin
products. The gross profit percent also decreased due to changes in packaging
and new machinery resulting in higher and inefficient production costs.
Furthermore, the gross profit percent decreased due to increased overhead
resulting from the inclusion of the off peak season of the acquisitions
purchased at the selling season in the fiscal year ended June 30, 1998.

     Selling and shipping expenses. Selling and shipping expenses increased $5.1
million or 35.9%, to $19.3 million during the fiscal year ended June 30, 1999
from $14.2 million during the comparable period in 1998. This increase was
primarily the result of an increase in the amount of products shipped, which was
a consequence of the October 1998 acquisition of Ampro Industries, Inc., the
effect on the full fiscal year


                                       30
<PAGE>


ended June 30, 1999 of prior acquisitions that occurred during fiscal 1998 along
with an increase in sales of pre-existing product lines. Selling and shipping
expenses as a percentage of net sales increased to 21.6% during the fiscal year
ended June 30, 1999, from 21.2% during the comparable period in 1998. This
increase was a result of reorganization expense of the sales force and increased
shipping expenses.

     General and administrative expenses. General and administrative expenses
increased $4.7 million or 52.8% to $13.6 million during the fiscal year ended
June 30, 1999 from $8.9 million during the comparable period in 1998. This
increase was primarily due to increased costs relating to acquisitions,
including amortization of goodwill and the addition of certain administrative
personnel as part of our efforts to build an infrastructure that we believe
will be able to more readily integrate any future products or businesses that
may be acquired. As a percentage of net sales, general and administrative
expenses increased to 15.3% during the fiscal year ended June 30, 1999, from
13.2% during the comparable period in 1998. This is primarily due to the
increased amortization of goodwill and the addition of certain administrative
personnel.

     Restructuring charges. We incurred a non-recurring restructuring charge of
$2.0 million during the fiscal year ended June 30, 1999. This restructuring
charge results primarily from the execution of our overall integration and cost
reduction strategy, including the consolidation of administrative activities and
the rationalization of production and distribution facilities. See Note 16 to
the Consolidated Financial Statements included in Part I, Item 8.

     Income from operations. Income from operations decreased by $3.4 million,
or 24.6%, to $10.3 million during the fiscal year ended June 30, 1999 from $13.7
million during the comparable period in 1998. The decrease in income from
operations in actual dollars was primarily due to the $2.0 million restructuring
costs and the increase in general and administrative expenses in dollars and as
a percentage of net sales during the fiscal year ended June 30, 1999. As a
percentage of net sales, income from operations decreased to 11.5% for the
fiscal year ended June 30, 1999 from 20.3% during the comparable period in 1998.

     Net interest expense. Net interest expense increased by $3.8 million, or
123%, to $6.9 million during the fiscal year ended June 30, 1999 from $3.1
million during the comparable


                                       31
<PAGE>


period in 1998. The increase in interest expense is primarily related to the
interest associated with the increase in debt as a result of financing our
various acquisitions.

     Income taxes. Income taxes decreased to $1.4 million during the fiscal year
ended June 30, 1999 from $3.6 million during the comparable period in 1998
primarily due to the decrease in income before income taxes which was partially
offset by an increase in our effective income tax rate for the year.

     Extraordinary expense. Extraordinary expense decreased by $1.5 million from
the comparable period in fiscal 1998. During 1998, we incurred a $1.5 million
charge, net of a $735,000 tax benefit, associated with the write-off of deferred
financing cost in conjunction with a debt refinancing.

     Net income. Net income decreased by $3.5 million, or 62.9% to $2.0 million
during the fiscal year ended June 30, 1999 from $5.5 million during the
comparable period in 1998. This decrease was primarily attributable to the $2.0
million restructuring costs, sales of lower margin products and the increased
costs relating to acquisitions, including amortization of goodwill and the
addition of certain administrative personnel. Basic net income per common share
decreased $0.21 to $0.10 per share for the fiscal year ended June 30, 1999 from
$0.31 per share during the comparable period in 1998. Diluted net income per
common share decreased $0.15 to $0.09 per share for the fiscal year ended June
30, 1999 from $0.24 per share during the comparable period in 1998. The decrease
in both basic and diluted earnings per share is primarily attributable to the
decrease in net income.

Quarterly Results of Operations and Seasonality

     Our sales are seasonal due to the nature of the lawn and garden business,
in parallel with the annual growing season. Our sales and shipping are most
active from late December through May when home lawn and garden customers are
purchasing supplies for spring planting and retail stores are increasing their
inventory of lawn and garden products. Sales typically decline by early to
mid-summer.

     Sales of our agricultural products, which were not material for fiscal
2000, are also seasonal. Most shipments occur during the period from March
through October.


                                       32
<PAGE>


     Set forth below is certain unaudited quarterly financial information:

<TABLE>
<CAPTION>
                                                                        Quarter Ended
                                                    (in thousands, except percentages and per share data)
                         ----------------------------------------------------------------------------------------------------------
                          September       December      March        June      September      December       March         June
                             30,            31,          31,          30,         30,            31,           31,          30,
                            1998           1998         1999         1999        1999           1999          2000         2000
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------

<S>                       <C>           <C>           <C>         <C>          <C>           <C>           <C>          <C>
Net sales .............   $   10,768    $   15,985    $ 34,769    $   27,824   $   12,985    $   14,145    $   36,494   $   26,041
  Cost of sales .......        5,312         7,751      16,565        14,548        7,176         7,420        19,218       15,287
  Unusual item ........           --            --          --            --           --            --           928           --
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------

  Gross profit ........        5,456         8,234      18,204        13,276        5,809         6,725        16,348       10,754
  Selling, shipping,
  general and
  administrative
  expenses    .........        6,439         7,730       8,501        10,254        7,645         8,346         9,927        9,672
Restructuring charges .           --            --          --         1,964           --            --            --           --
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------
Income (loss) from
operations ............         (983)          504       9,703         1,058       (1,836)       (1,621)        6,421        1,082
Gain on sale of land ..           --            --          --            --           --            --            --          551
Investment income .....          381           116          15            18           73            59            95          133
Interest expense ......       (1,541)       (1,798)     (2,087)       (1,987)      (1,818)       (2,003)       (1,875)      (1,811)
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------
Income (loss) before
income taxes, minority
interest and
extraordinary gain
(expenses) ............       (2,143)       (1,178)      7,631          (911)      (3,581)       (3,565)        4,641          (45)
  Income tax benefit
  (expense)............          920           510      (3,200)          420        1,600         1,600        (2,108)        (534)
Minority interest in
earnings
of affiliate...........           --            --          --            --           --            --           259          164
Extraordinary gain
(expense), net of taxes           --            --          --            --           --            --           943          281
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------
Net income (loss) .....   $   (1,223)   $     (668)   $  4,431    $     (491)  $   (1,981)   $   (1,965)   $    3,735   $     (134)
                          ==========    ==========    ========    ==========   ==========    ==========    ==========   ==========
Diluted net income
(loss) per share(1) ...   $    (0.06)   $    (0.03)   $   0.19    $    (0.02)  $    (0.10)   $    (0.10)   $     0.17   $    (0.01)
                          ==========    ==========    ========    ==========   ==========    ==========    ==========   ==========
Weighted average
common and common
equivalent shares
outstanding(1).........       20,143        19,837      23,509        22,977       19,335        19,213        21,627       18,988
                          ==========    ==========    ========    ==========   ==========    ==========    ==========   ==========

Net sales .............        100.0%        100.0%      100.0%        100.0%       100.0%        100.0%        100.0%       100.0%
  Cost of sales .......         49.3%         48.5%       47.6%         52.3%        55.3%         52.5%         52.7%        58.7%
  Unusual Item ........           --            --          --            --           --            --           2.5%          --
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------
  Gross profit ........         50.7%         51.5%       52.4%         47.7%        44.7%         47.5%         44.8%        41.3%
  Selling, shipping,
  general and
  administrative
  expenses ............         59.8%         48.4%       24.4%         36.9%        58.9%         59.0%         27.2%        37.1%
Restructuring charges .           --            --          --           7.1%          --            --            --           --
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------
Income (loss) from
operations.............         (9.1%)         3.1%       27.9%          3.7%       (14.2%)       (11.5%)        17.6%         4.2%
Gain on the sale of
land...................           --            --          --            --           --            --            --          2.1%
Investment income .....          3.5%          0.7%         --           0.1%         0.6%          0.4%          0.2%         0.5%
Interest expense ......        (14.3%)       (11.2%)      (6.0%)        (7.1%)      (14.0%)       (14.1%)        (5.1%)       (7.0%)
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------
Income (loss) before
income taxes, minority
interest  and
extraordinary gain
(expense)..............        (19.9%)        (7.4%)      21.9%         (3.3%)      (27.6%)       (25.2%)        12.7%        (0.2%)
Income tax benefit
(expense)..............          8.5%          3.2%       (9.2%)         1.5%        12.3%         11.3%         (5.8%)       (2.0%)
Minority interest in
earnings
  of affiliate ........           --            --          --            --           --            --           0.7%         0.6%
Extraordinary gain
(expense) net of taxes            --            --          --            --           --            --           2.6%         1.1%
                          ----------    ----------    --------    ----------   ----------    ----------    ----------   ----------
Net income (loss) .....        (11.4%)        (4.2%)      12.7%         (1.8%)      (15.3%)       (13.9%)        10.2%        (0.5%)
                          ==========    ==========    ========    ==========   ==========    ==========    ==========   ==========
</TABLE>


----------
(1)  Pursuant to SFAS No. 128, dilutive income per share was calculated using
     the treasury stock method except for quarters reporting a net loss. Such
     quarters only reflect issued and outstanding shares of our common stock in
     the weighted average shares outstanding.


                                       33
<PAGE>


Liquidity and Capital Resources

     Since inception, we have financed our operations primarily through cash
generated by operations, net proceeds from our private and public sales of
securities and borrowings from lending institutions.

     At June 30, 2000, we had consolidated cash and short-term investments
totaling $8.9 million, of which $1.6 million is restricted, and working capital
of $25.1 million. At June 30, 1999, we had consolidated cash and short-term
investments totaling $3.9 million, of which $1.0 million was restricted, and
working capital of $32.9 million. The principal sources of working capital
during fiscal 2000 included cash flow from operations, proceeds from sale of
property and equipment, proceeds from the private placement of stock in our
Egarden.com subsidiary and net proceeds from our credit facility discussed
below. Major uses of working capital included the purchase of equipment,
purchase of findplants.com, expenditures related to the exclusivity agreements
pertaining to Egarden's future business, repurchase of 749,000 shares of our
common stock and payments on long-term debt.

     Net cash provided by operating activities for fiscal 2000 was $10.2
million, consisting primarily of a decrease in inventory, an increase in
accounts payable and an increase in depreciation and amortization. The $4.1
million decrease in inventories was primarily caused by efficiencies in
inventory management due to improved information systems. The $2.5 million
increase in accounts payable and accrued expenses is primarily due to changes in
the timing of certain tax-related items. The $1.1 million increase in
depreciation and amortization is primarily the result of the increase in our
tangible and intangible assets.

     Net cash used in investing activities for fiscal 2000 was $6.1 million,
consisting primarily of cash used for the purchase of property and equipment,
package tooling, and exclusivity agreements. The $4.3 million expended for
equipment purchases primarily represents the start-up capital expenditures for
hardware and software for the Egarden web site and the installation of the QAD
enterprise software on a company-wide basis in fiscal 2000. Due to the one-time
nature of these equipment purchases, we do not expect equipment expenditures to
remain at this level in the future. The $1.0 million proceeds from sale of
property and equipment primarily relates to the


                                       34
<PAGE>


sale of 135 acres of excess land at our Bradley, Michigan facility. The $0.9
million spent for exclusivity agreements relates to expenditures made in
conjunction with obtaining long-term agreements from certain hardware
cooperatives to use Egarden.com on an exclusive or preferred basis. The $0.8
million for purchases of a business primarily reflects the acquisition of
findplants.com.

     Net cash provided by financing activities for fiscal 2000 was $307,000,
consisting primarily of the net proceeds from the lines of credit and the
proceeds from the sale of stock of a subsidiary, partially offset by the
repurchase of mandatorily redeemable preferred securities and common stock for
treasury. We received $4.5 million in net proceeds from the sale of a 16% equity
interest in Egarden.com Inc. This private placement was undertaken to provide
funds for the development of Egarden.com. Due to market conditions, we were also
able to repurchase Trust Preferred Securities of our subsidiary, U.S. Home &
Garden Trust I, and shares of our common stock during fiscal 2000 on terms we
believe were favorable to us. These purchases were partially financed with
proceeds from our bank credit facility.

     On October 13, 1998, we entered into a credit agreement (the "Credit
Agreement") with Bank of America N.A. (the "Bank"). The Credit Agreement
provides for a revolving credit facility of up to $25 million to finance the
cost of acquisitions by us (the "Acquisition Facility") and revolving credit
facility of up to $20 million to finance our working capital requirements (the
"Working Capital Facility"). The Acquisition Facility expires on June 30, 2001,
at which time borrowings are payable on a term loan basis in quarterly
installments commencing June 30, 2001, with the final installment maturing on
March 31, 2004 and, unless refinanced, borrowings under the Working Capital
Facility mature on September 30, 2001, the expiration date. In addition,
borrowings under the Acquisition Facility are subject to mandatory prepayment
from the net proceeds of certain disposition of assets, and certain losses or
condemnation of property, from excess cash (as defined in the Credit Agreement)
generated by us and our subsidiaries and 50% of the net proceeds of any new
issuances of our capital stock after such expiration date. Mandatory prepayments
by us prior to such expiration have the effect of reducing the Acquisition
Facility by the prepayment amount. In addition, during a period of 30
consecutive days during the period July 1 to December 1 in each year, no
borrowings can be outstanding under the Working Capital Facility. We have the
right under the Credit Agreement to


                                       35
<PAGE>


terminate or permanently reduce the Bank's commitments under such credit
facilities in the minimum amount of $1.0 million and multiples thereof subject
to the payment to the Bank of "reduction fees" of 0.5% of the amounts terminated
or reduced thereafter. Borrowings under such credit facilities bear interest at
variable annual rates selected by the Company based on LIBOR ("London Interbank
Offered Rate"), or the higher of 0.5% above the then current Federal Funds Rate
or the Bank's prime rate plus, in each case, an applicable marginal rate of
interest. At June 30, 2000, the interest rate on any new borrowings for the
Working Capital Facility would have been 7.98%. The interest rate on $15 million
of the $17 million outstanding on the Acquisition Facility is fixed via an
interest rate swap at 7.78%.

     Our obligations under the Credit Agreement are guaranteed by our
subsidiaries and secured by a security interest in favor of the Bank in
substantially all of our assets and substantially all of our subsidiaries. Upon
the occurrence of an event of default specified in the Credit Agreement, the
maturity of loans outstanding under the Credit Agreement may be accelerated by
the Bank, which may also foreclose its security interest on our assets and the
assets of our subsidiaries.

     Under the Credit Agreement, we and our subsidiaries are required, among
other things, to comply with (a) certain limitations on incurring additional
indebtedness, liens and guaranties, on dispositions of assets, payment of cash
dividends and cash redemption and repurchases of securities, and (b) certain
limitations on merger, liquidations, changes in business, investments, loans and
advances, affiliate transactions and certain acquisitions. In addition, we must
comply with certain financial tests and ratios. A violation of any of these
covenants constitutes an event of default under the Credit Agreement. At June
30, 2000, we were not in compliance with these financial covenants, but the Bank
has waived compliance for this period. As a condition of this waiver, the Bank
has changed the facility termination date for the Acquisition Facility from
September 30, 2001 to June 30, 2001. Any balances outstanding at that date must
be repaid in quarterly installments such that 7.5% is paid in fiscal 2001, 30.0%
is paid in fiscal 2002, 32.5% is paid in fiscal 2003 and 30.0% is paid in fiscal
2004.

     Effective March 31, 2000 the Credit Agreement was amended. The principal
feature of this amendment was to require us to repay the $3 million borrowed on
the Acquisition Facility to finance our purchase of certain Trust Preferred
Securities


                                       36
<PAGE>


issued by our subsidiary, U.S. Home & Garden Trust I. We were required to repay
this borrowing in $1 million installments due September 30, 2000, December 31,
2000, and June 30, 2001. We repaid $1 million in June 2000 and the remaining $2
million was repaid in July 2000.

     We believe that our operations will generate sufficient cash flow to
service the debt incurred. However, if such cash flow is not sufficient to
service such debt, we will be required to seek additional financing which may
not be available on commercially acceptable terms or at all.

     As of June 30, 2000, we have a net deferred tax asset of $25,000 primarily
relating to $1.2 million in start-up costs for Egarden.com which are being
expensed for book purposes, but are capitalized for tax purposes, which is
largely offset by tax accumulated depreciation and amortization in excess of the
book amount. Realization of the $1.2 million deferred tax asset depends on U.S.
Home & Garden Inc. maintaining its 80% ownership in Egarden. See Note 11 to our
consolidated financial statements included in Part I, Item 8.

     In fiscal 1999, we authorized the repurchase from time to time of up to 2.5
million shares of our common stock through open market purchases and in
privately negotiated transactions. In September 1999 we authorized the
repurchase of up to $3.0 million additional shares of our common stock. Through
June 30, 2000, 2,554,172 shares have been repurchased from non-affiliates in
open market transactions of which 748,877 shares were purchased during fiscal
2000. Subsequent to June 30, 2000 to date, an additional 148,572 shares were
repurchased from non-affiliates in open market transactions.

     In December 1999, we commenced a tender offer to purchase up to 700,000 of
the outstanding 9.4% Cumulative Trust Preferred Securities issued by our
subsidiary, U.S. Home & Garden Trust I, at $15.00 per Trust Preferred Security.
The tender offer expired on January 14, 2000. A total of 183,281 Trust Preferred
Securities were purchased by us. The repurchase of these Trust Preferred
Securities resulted in a $943,000 extraordinary gain (after provision for income
taxes). Since the tender offer, the Company purchased an additional 58,600
shares on the open market resulting in an additional $281,000 extraordinary gain
(after provision for income taxes). Approximately 2,279,000 Trust Preferred
Securities were outstanding at June 30, 2000.


                                       37
<PAGE>


     In January 2000, a private placement of 1,062,000 common shares and
warrants of Egarden.com Inc. was completed. Net proceeds from this private
placement totaled approximately $4.5 million and will be used to fund the
start-up and development expenditures of Egarden.com. After the completion of
this private placement, U.S. Home & Garden Inc. owned approximately 75% of the
common stock of EGarden.com Inc. Through subsequent investment in Egarden.com
Inc., U.S. Home & Garden Inc. now owns 80% of Egarden.com Inc.'s common stock.

New Accounting Pronouncements

     In June 1998, the Financial Accounting Standards Board issued SFAS 133,
"Accounting for Derivative Instruments and Hedging Activities". SFAS 133
requires companies to recognize all derivatives contracts as either assets or
liabilities in the balance sheet and to measure them at fair value. If certain
conditions are met, a derivative may be specifically designated as a hedge, the
objective of which is to match the timing of gain or loss recognition on the
hedging derivative with the recognition of (i) the changes in the fair value of
the hedged asset or liability that are attributable to the hedged risk or (ii)
the earnings' effect of the hedged forecasted transaction. For a derivative not
designated as a hedging instrument, the gain or loss is recognized in income in
the period of change. SFAS 133 is effective for all fiscal quarters of fiscal
years beginning after June 15, 2000 as amended by SFAS 137 and SFAS 138.

     In June 2000, the FASB issued Interpretation No. 44, Accounting for Certain
Transactions Involving Stock Compensation. Interpretation No. 44 clarifies the
application of APB No. 25 for certain issues including (i) the definition of
employee for purposes of applying APB No. 25, (ii) the criteria for determining
whether a plan qualifies as a non-compensatory plan, (iii) the accounting
consequences of various modifications to the terms of a previously fixed stock
option or award, and (iv) the accounting for an exchange of stock compensation
awards in a business combination. This Interpretation is effective July 1, 2000,
but certain conclusions in this Interpretation cover specific events that occur
after either December 15, 1998 or January 12, 2000. The Company does not expect
a material impact on the financial statements upon the adoption of
Interpretation No. 44.

     In December 1999, the Security and Exchange Commission (SEC) issued Staff
Accounting Bulletin (SAB) No. 101, Revenue Recognition. SAB No. 101 provides the
SEC staff's views in applying generally accepted accounting principles to
selected revenue recognition issues. SAB No. 101 is effective for the fourth
fiscal quarter of fiscal years beginning after December 15, 1999.

     In October 1999, we entered into a derivatives contract to hedge interest
rate risk on the Acquisition Facility. Details of this derivative instrument are
described in Item 7A, "Quantitative and Qualitative Disclosures about Market
Risk".

Inflation

     Inflation has historically not had a material effect on our operations.

     Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

     As a result of our variable rate revolving credit line, we are exposed to
the risk of rising interest rates. To minimize this risk, we hold a derivative
instrument in the form of an interest rate swap, which is viewed as a risk
management


                                       38
<PAGE>


tool and is not used for trading or speculative purposes. The intent of the
interest rate swap is to effectively fix the interest rate on part of the
borrowings on our variable rate revolving credit agreement.

     The following table provides information on our fixed maturity debt
instruments as of June 30, 2000 that are sensitive to changes in interest rates.
The table also presents the corresponding interest rate swap on this debt. Since
the interest rate swap effectively fixes the interest rate on the notional
amount of debt, changes in interest rates have no current effect on the interest
expense recorded by us on the portion of the debt covered by the interest rate
swap.

The Acquisition Line of Credit had                $25 million
an interest rate ranging from
6.58% to 8.25% for the year ended
June 30, 2000

Interest Rate Swaps                               $15 million
Notional amount
Pay fixed/Receive variable - 6.03%
Pay fixed interest rate - 6.15%
This swap agreement expires
November 1, 2000, and the line-of-
credit borrowings effectively
revert to a variable interest rate
loan

     Item 8. Financial Statements and Supplementary Data.

     This information appears in a separate section of this report following
Part IV.


     Item 9. Changes in and Disagreement with Accountants on Accounting and
             Financial Disclosure.

     Not applicable.


Part III

     Item 10. Directors and Executive Officers of the Registrant.

     Our current directors and executive officers are as follows:


                                       39
<PAGE>


Name                             Age           Position
----                             ---           --------

Robert Kassel(1)                 60            Chairman of the Board, Chief
                                               Executive Officer, President and
                                               Treasurer

Richard Raleigh(2)               46            Chief Operating Officer and
                                               Director

Maureen Kassel                   52            Vice President of Public
                                               Relations and Advertising,
                                               Secretary and Director

Fred Heiden(1)(2)                59            Director

Brad Holsworth(2)                40            Director

Jon Schulberg(1)(2)              42            Director


-------------------
(1)  Member, Compensation Committee
(2)  Member, Audit Committee


Robert Kassel co-founded U.S. Home & Garden Inc. and has been its Chairman of
the Board, Chief Executive Officer, President and Treasurer since October 1990.
From 1985 to August 1991, he was a consultant to Comtel Communications, Inc., a
company specializing in the installation and operation of telephone systems in
hotels. From 1985 to 1990, Mr. Kassel was also a real estate developer in Long
Island, New York and Santa Barbara, California. From 1965 to 1985, he was a
practicing attorney in New York City, specializing in corporate and securities
law.

Richard Raleigh has been a Director of U.S. Home & Garden Inc. since March 1993,
Chief Operating Officer of U.S. Home & Garden Inc. since June 1992 and served as
its Executive Vice President-Operations from December 1991 to June 1992. Prior
to joining U.S. Home & Garden Inc., Mr. Raleigh was a free-lance marketing
consultant to the lawn and garden industry from January 1991 to December 1991.
From April 1988 to January 1991, he was Director of Marketing, Lawn and Garden
of Monsanto Agricultural Co. From December 1986 to April 1988 he was Vice
President of Sales and Marketing of The Andersons, a company engaged in the sale
of consumer and professional lawn and garden products. From November 1978 to
December 1986, he held a variety of positions


                                       40
<PAGE>


at The Andersons, including Operations Manager and New Products Development
Manager.

Maureen Kassel, the wife of Robert Kassel, co-founded U.S. Home & Garden Inc.
and has been its Vice President of Public Relations and Advertising and a
director since November 1990 and Secretary since February 1992. Prior to this
she has assisted in the general administration and operation of real estate and
other businesses.

Fred Heiden, a director of U.S. Home & Garden Inc. since March 1993, has been a
private investor since November 1989. From April 1984 to November 1989, Mr.
Heiden was President and Principal owner of Bonair Construction, a Florida based
home improvement construction company.

Brad Holsworth has been a director of U.S. Home & Garden Inc. since July 2000.
He has been employed by Prescient Capital LLC, a money manager and venture
capital firm, as Chief Financial Officer since April 2000. From April 1999 to
April 2000 he was employed by Banc of America Securities, as a Principal,
Accounting and Finance. He was employed by the accounting firm, BDO Seidman, LLP
from July 1982 to April 1999 and had been a partner of BDO Seidman, LLP since
July 1995.

Jon Schulberg, a director of U.S. Home & Garden Inc. since March 1993, has been
employed as President of Schulberg MediaWorks, a company engaged in the
independent production of television programs and television advertising since
January 1992. From January 1989 to January 1992, he was a producer for
Guthy-Renker Corporation, a television production company. From September 1987
to January 1989 he was Director of Development for Eric Jones Productions.

Certain Key Employees

Donald Rutishauser, 43, has been Chief Financial Officer since his employment
with U.S. Home & Garden Inc. in November 1999. From 1997 to 1999, he was Vice
President, Corporate Development of Miller Energy, Inc., a private oil and gas
exploration and production company. From 1992 to 1997, Mr. Rutishauser was Vice
President and Treasurer of Belden and Blake Corporation, a public oil and gas
exploration and production company. From 1980 to 1992, he held a variety of
financial management positions at Belden and Blake, W.R. Grace and Company, and
Texas Instruments, Inc.


                                       41
<PAGE>


Richard Grandy, 54, has been President of Easy Gardener since July 1997 and
served as its Vice President from the date of our acquisition of Easy Gardener,
Inc. in September 1994 until July 1997. Mr. Grandy co-founded Easy Gardener,
Inc. in 1983 after serving as Marketing Director at International Spike, Inc.
from 1977 through 1983. From 1968 through 1977, Mr. Grandy was a sales
representative of lawn and garden products for the Ortho Division of Chevron
Chemical Co.

David Harper, 48, has been Chief Operating Officer of Egarden.com Inc. since
June 2000, was a Vice President of U.S. Home & Garden Inc. from May 1999 to June
2000 and has been employed by us since May 1998. From 1995 to May 1998 he was an
independent consultant within the lawn and garden industry where his clients
included selected manufacturers, distributors, retailers and industry
associations. From 1975 to 1994, he was employed by Monsanto in a variety of
positions of increasing responsibility. From 1988 to 1994, Mr. Harper headed
Monsanto's efforts to introduce its Roundup product line and the creation of its
Solaris division with Monsanto's acquisition of Ortho Consumer Products in 1993.

Sheila Jones, 45, has been Vice President of Easy Gardener since July 1997 and
has also served as its General Manager from September 1994. Prior to our
acquisition of Easy Gardener, Inc., Ms. Jones was employed by Easy Gardener,
Inc. from its inception in September 1983 to September 1994, where she advanced
to the positions of Vice President and General Manager. From April 1977 to
September, 1983, she was employed by International Spike, Inc., where she held
various project management positions.

Paul Logue, 44, has been Key Accounts Manager of Easy Gardener since our
acquisition of Easy Gardener, Inc. in September 1994. Prior to joining us, Mr.
Logue was employed by Easy Gardener, Inc. from September 1989 to September 1994,
where he advanced from the position of Northeastern Regional Sales Manager to
National Sales Manager. From March 1988 to September 1989, he was Regional Sales
Manager for Hoffman Brand Fertilizers.


                                       42
<PAGE>


Compliance with Section 16(a) of the Securities Exchange Act of 1934

     Section 16(a) of the Securities Exchange Act of 1934 requires that officers
and directors, and persons who beneficially own more than 10 percent of a
registered class of the equity securities of U.S. Home & Garden Inc., file
certain reports of ownership and changes in ownership with the Securities and
Exchange Commission ("SEC"). Officers, directors, and greater than 10 percent
stockholders are required by SEC regulation to furnish us with copies of all
Section 16(a) forms they file.

     Based solely on our review of the copies of such forms received by us, or
representations obtained from certain reporting persons, we believe that during
the year ended June 30, 2000 all filing requirements applicable to the officers,
directors, and greater than 10 percent beneficial stockholders of U.S. Home &
Garden Inc. were complied with except that Robert and Maureen Kassel did not
timely file a Form 4 with respect to the exercise by Robert Kassel in July 1999
of certain unit purchase options previously granted to Mr. Kassel that had been
placed in our Non-Qualified Deferred Compensation Plan for Select Employees.

     Item 11. Executive Compensation.

     The following table discloses the compensation awarded by U.S. Home &
Garden Inc., for the three fiscal years ended June 30, 2000, 1999 and 1998, to
Mr. Robert Kassel, its Chairman, Chief Executive Officer, President and
Treasurer, Mr. Richard J. Raleigh, its Chief Operating Officer, and Ms. Lynda
Gustafson, its former Vice President of Finance (together, the "Named
Officers"). During the fiscal year ended June 30, 2000, no other executive
officer of U.S. Home & Garden Inc. received a total salary and bonus that
exceeded $100,000 during such fiscal year.


                                       43
<PAGE>


                                                Summary Compensation Table

<TABLE>
<CAPTION>
                                                        Annual Compensation        Long-Term
                                                        -------------------        Compensation
                                                                                   ------------
Name and Principal Position                                                        Securities
---------------------------                                                        Underlying            All Other
                                               Year   Salary ($)   Bonus ($)       Options (#)           Compensation(1)
                                               ----   ----------   ---------       ---------------       ---------------
<S>                                            <C>    <C>          <C>               <C>     <C>         <C>
Robert Kassel,                                 2000   477,000(2)   320,000(2)        500,000 (3)         $6,383
Chairman, Chief Executive Officer,             1999   450,000      114,000           641,333 (4)         $6,169
 President and Treasurer                       1998   450,000      281,667           468,000 (5)         $7,523

Richard Raleigh, Chief Operating Officer       2000   250,000      125,000           225,000 (6)         $12,623
                                               1999   250,000       96,000           137,500 (7)(8)      $12,169
                                               1998   225,000      115,000           132,500 (7)          $9,203


Lynda Gustafson, Vice President of Finance*    2000   147,000       60,000            50,000             $ 4,763
                                               1999   148,000       60,000                 --            $12,169
                                               1998   125,000       45,000            50,000(9)          $11,273

</TABLE>

----------
     (1)  Represents our contributions to the Named Officers 401(k) account.
          Excludes certain perquisites that did not exceed the lesser of $50,000
          or 10% of their combined bonus and salary.

     (2)  Included in Mr. Kassel's salary is $46,800 of non-cash compensation
          attributable to his receipt of shares of common stock of Egarden.com
          Inc. Mr. Kassel's bonus of $320,000 primarily reflects work performed
          by him in connection with Egarden.com Inc. and its initial
          capitalization, securing e-commerce agreements with certain of the
          nations largest hardware cooperatives and obtaining vendor
          arrangements.


     (3)  Includes 200,000 options that were originally granted to Mr. Kassel in
          prior fiscal years, the expiration dates of which were extended in
          fiscal 2000.

     (4)  Includes 341,333 options that were originally granted to Mr. Kassel in
          prior fiscal years, the expiration dates of which were extended in
          fiscal 1999. Also includes options to purchase 300,000 shares that
          were granted to Mr. Kassel in December 1998, and voluntarily forfeited
          by him during the fiscal year ended June 30, 1999.

     (5)  Includes 80,000 options that were originally granted to Mr. Kassel in
          1993, the expiration dates of which were extended during fiscal 1998.

     (6)  Includes 100,000 options that were originally granted to Mr. Raleigh
          in prior fiscal years, the expiration dates of which were extended in
          fiscal 2000.

----------
     *    Ms. Gustafson's employment with us ceased in August 2000.


                                       44
<PAGE>


     (7)  Includes 12,500 options that were originally granted to Mr. Raleigh in
          1992, the expiration date of which was extended during fiscal 1998 and
          further extended during fiscal 1999.

     (8)  Includes options to purchase 125,000 shares granted to Mr. Raleigh in
          December 1998 and voluntarily forfeited by him during the fiscal year
          ended June 30, 1999.

     (9)  Ms. Gustafson's fiscal 1998 option grant covering 50,000 shares has
          been voluntarily forfeited by her during fiscal 2000.





                                       45
<PAGE>


     The following table discloses information concerning options granted in
fiscal 2000 to the Named Officers.

<TABLE>
<CAPTION>
                Option Grants in Fiscal Year Ended June 30, 2000

                                              Individual Grants
                      -------------------------------------------------------------------------


                               Number of        Percent of Total
                               Securities       Options Granted to                           Potential Realizable
                               Underlying       Employees in                                 Value at Assumed
                               Options          Fiscal Year (%)    Exercise                  Annual Rates of Stock
                               Granted          --------------     Price       Expiration    Price Appreciation for
Name                           (#)(1)                              ($/Sh)      Date          Option ($) (2)
----                           -------                             -----       ----------    ----------------------
                                                                                                  5%            10%
                                                                                                ----           ----
<S>                            <C>                   <C>           <C>         <C>           <C>          <C>
Robert Kassel                  300,000               23.6          2.125       11/29/09      400,920      1,016,011
                               200,000(3)            15.7          2.0625        6/1/05      113,966        251,835


Richard Raleigh                125,000                9.8          2.125       11/29/09      167,050        423,338
                               100,000(3)             7.9          2.0625        6/1/05       56,914        125,918


Lynda Gustafson                 50,000                3.9         2.5625         1/4/05       35,399         78,222
</TABLE>

----------
     (1)  All of such options were initially exercisable in full from the date
          of grant except for the options granted to Ms. Gustafson which vested
          40% on the grant date and the balance on June 1, 2000.

     (2)  The potential realizable value columns of the table illustrate values
          that might be realized upon exercise of the options immediately prior
          to their expiration, assuming our common stock appreciates at the
          compounded rates specified over the term of the options. These numbers
          do not take into account provisions of options providing for
          termination of the option following termination of employment or
          nontransferability of the options and do not make any provision for
          taxes associated with exercise. Because actual gains will depend upon,
          among other things, future performance of the common stock, there can
          be no assurance that the amounts reflected in this table will be
          achieved.


                                       46
<PAGE>


     (3)  Reflects extension of expiration date of options that were originally
          granted on June 1, 1995. The potential realizable value for these
          options has been calculated using the five-year extended term.

     The following table sets forth information concerning options exercised by
the Named Officers during the fiscal year ended June 30, 2000, and the number of
options owned by the Named Officers and the value of any in-the-money
unexercised options as of June 30, 2000:

                           Aggregated Option Exercises
                        And Fiscal Year-End Option Values
                        ---------------------------------


<TABLE>
<CAPTION>
                                                                        Number of
                                                                       Securities                             Value of
                                                                       Underlying                            Unexercised
                          Shares                                       Unexercised                          In-the-Money
                        Acquired on          Value                     Options at                            Options at
                        Exercise(#)       Realized ($)                June 30, 2000                       June 30, 2000(1)
                        -----------       ------------                -------------                       ----------------

                                                             Exercisable        Unexercisable       Exercisable      Unexercisable
                                                             -----------        -------------       -----------      -------------
<S>                            <C>               <C>           <C>                  <C>             <C>                <C>
Name

Robert Kassel            54,772(2)               (2)           1,930,133            299,200         $1,829,727         $ 466,752

Richard Raleigh                 --                --             751,911             10,000         $  745,781         $  15,600

Lynda Gustafson                 --                --              66,000                 --         $   53,540                --
</TABLE>

---------------
(1) Year-end values for unexercised in-the-money options represent the positive
spread between the exercise price of such options and the fiscal year end market
value of the common stock. An Option is "in-the-money" if the fiscal year end
fair market value of the common stock exceeds the option exercise price. The
last sale price (the fair market value) of the common stock on June 30, 2000 was
$3.25 per share.


                                       47
<PAGE>


(2) In July 1999 unit purchase options to acquire 263,160 shares of common stock
and 263,160 common stock purchase warrants were exercised by Mr. Kassel pursuant
to the terms of our Non-Qualified Deferred Compensation Plan for Select
Employees. A total of 54,772 shares of common stock owned by Mr. Kassel were
surrendered to us in payment of the exercise price of the options exercised and
in return 54,772 of the shares underlying the options were issued to Mr. Kassel.
No value was realized on the issuance of the new 54,772 shares as for tax
purposes these shares assume the same basis as the shares surrendered by Mr.
Kassel. The issuance to Mr. Kassel of the remaining 208,388 shares and 263,160
common stock warrants underlying the unit purchase option have been deferred
pursuant to an election made by Mr. Kassel under our Non-Qualified Deferred
Compensation Plan for Select Employees.

Employment Agreements of Executive Officers

     We have entered into employment agreements with Messrs. Kassel and Raleigh,
each dated as of April 1, 1996. Mr. Kassel currently serves as Chief Executive
Officer and President of U.S. Home & Garden Inc. for a term expiring on March
31, 2001, subject to automatic renewal unless terminated. His current annual
salary is $450,000, and is subject to such bonuses and increases as are approved
at the discretion of the Board of Directors. Mr. Raleigh currently serves as our
Chief Operating Officer of U.S. Home & Garden Inc. for a term expiring on March
31, 2001 subject to automatic renewal unless terminated. Mr. Raleigh's current
annual salary is $250,000, and is subject to such bonuses and increases as are
approved at the discretion of the Board of Directors. Each of the employment
agreements requires that substantially all of the employee's business time be
devoted to us and that the employee not compete, or engage in a business
competitive with, our current or anticipated business for the term of the
agreement and for two years thereafter (although they each may own not more than
5% of the securities of any publicly traded competitive company). Each of Mr.
Kassel and Mr. Raleigh is, in addition to salary, entitled to certain fringe
benefits, including the use of an automobile and payment of related expenses.

     Mr. Kassel's agreement also provides that if his employment is terminated
under certain circumstances, including termination of Mr. Kassel's employment
upon a change of control of U.S. Home & Garden Inc, (as defined in the
agreement) a failure by U.S. Home & Garden Inc. to comply with its obligations
under the agreement, the failure of U.S. Home & Garden Inc. to obtain the
assumption of the agreement by any successor corporation, or a change in Mr.
Kassel's duties and obligations from those contemplated by the agreement, and
termination by U.S. Home & Garden Inc. of Mr. Kassel's employment other than for
disability or cause, he will be entitled to receive severance pay equal to the
greater of (i) $350,000 ($3,500,000 in the event of a change of control) or


                                       48
<PAGE>


(ii) the total compensation earned by Mr. Kassel from the Company during the
one-year period (multiplied by ten in the event of a change of control) prior to
the date of his termination.

     Mr. Raleigh's employment agreement also provides that if his employment is
terminated under certain circumstances, including termination of Mr. Raleigh's
employment upon a change of control of U.S. Home & Garden Inc., (as defined in
the agreement) a failure by U.S. Home & Garden Inc. to comply with its
obligations under the agreement, the failure of U.S. Home & Garden Inc. to
obtain the assumption of the agreement by any successor corporation, or a change
in Mr. Raleigh's duties and obligations from those contemplated by the
agreement, and termination by U.S. Home & Garden Inc. of Mr. Raleigh's
employment other than for disability or cause, he will be entitled to receive
severance pay equal to the greater of (i) $162,500 ($812,500 in the event of a
change of control) or (ii) the total compensation earned by Mr. Raleigh from
U.S. Home & Garden Inc. during the one-year period (multiplied by five in the
event of a change of control) prior to the date of his termination.

Committees of the Board of Directors

     U.S. Home & Garden Inc. has established an Audit Committee which is
comprised of Messrs. Raleigh, Heiden, Holsworth and Schulberg. The Audit
Committee, among other things, makes recommendations to the Board of Directors
with respect to the engagement of U.S. Home & Garden Inc.'s independent
certified public accountants and the review of the scope and effect of the audit
engagement. We have also established a Compensation Committee which is comprised
of Messrs. Kassel, Heiden and Schulberg. The Compensation Committee, among other
things, makes recommendations to the Board of Directors with respect to the
compensation of the executive officers of U.S. Home & Garden Inc. We maintain a
Stock Option Committee comprised of Messrs. Schulberg and Heiden, which
determines the persons to whom options should be granted under the 1995 and 1997
Stock Option Plans and the number and other terms of options to be granted to
each person under such plans.


                                       49
<PAGE>


Compensation Committee Interlocks and Insider Participation in Compensation
Decisions

     The Compensation Committee of U.S. Home & Garden Inc.'s Board of Directors
consists of Messrs. Kassel, Heiden and Schulberg. During the fiscal year ended
June 30, 2000, none of our executive officers served on the Board of Directors
or the compensation committee of any other entity, any of whose officers served
on the Board of Directors or Compensation Committee of U.S. Home & Garden Inc.

Stock Option Plans

     In September 1991, we adopted a stock option plan (the "1991 Plan")
pursuant to which 700,000 shares of Common Stock have been reserved for issuance
upon the exercise of options designated as either (i) options intended to
constitute incentive stock options ("ISOs") under the Internal Revenue Code of
1986, as amended (the "Code") or (ii) non-qualified options ("NQO's"). ISOs may
be granted under the 1991 Plan to our employees and officers. NQO's may be
granted to consultants, directors (whether or not they are employees), and to
our employees or officers.

     The purpose of the 1991 Plan is to encourage stock ownership by certain of
our directors, officers and employees and certain other persons instrumental to
our success and give them a greater personal interest in our success. The 1991
Plan is administered by the Board of Directors. The Board, within the
limitations of the 1991 Plan, determines the persons to whom options will be
granted, the number of shares to be covered by each option, whether the options
granted are intended to be ISOs, the duration and rate of exercise of each
option, the option purchase price per share and the manner of exercise, the
time, manner and form of payment upon exercise of an option, and whether
restrictions such as repurchase rights in U.S. Home & Garden Inc. are to be
imposed on shares subject to options.

     ISOs granted under the 1991 Plan may not be granted at a price less than
the fair market value of the common stock on the date of grant (or 110% of fair
market value in the case of persons holding 10% or more of the voting stock of
U.S. Home & Garden Inc.). The aggregate fair market value of shares for which
ISOs granted to any employee are exercisable for the first time by such employee
during any calendar year (under all of our stock option plans and those of any
related corporation) may not exceed $100,000. NQO's granted under the 1991 Plan
may not be


                                       50
<PAGE>


granted at a price less than the fair market value of the Common Stock on the
date of grant. Options granted under the 1991 Plan will expire not more than ten
years from the date of grant (five years in the case of ISOs granted to persons
holding 10% or more of our voting stock).

     We have adopted, a Non-Employee Director Stock Option Plan (the "Director
Plan"). Only non-employee directors of U.S. Home & Garden Inc. are eligible to
receive grants under the Director Plan. The Director Plan provides that eligible
directors automatically receive a grant of options to purchase 5,000 shares of
common stock at fair market value upon first becoming a director and,
thereafter, an annual grant, in January of each year, of 5,000 options at fair
market value. Options to purchase an aggregate of up to 100,000 shares of Common
Stock are available for automatic grants under the Director Plan.

     We have adopted a 1995 Stock Option Plan ("1995 Plan") which provides for
grants of options to purchase up to 1,500,000 shares of common stock. The Board
of Directors or the Stock Option Committee (the "Committee"), as the case may
be, will have discretion to determine the number of shares subject to each NQO
(subject to the number of shares available for grant under the 1995 Plan and
other limitations on grant set forth in the 1995 Plan), the exercise price
thereof (provided such price is not less than the par value of the underlying
shares of Common Stock), the term thereof (but not in excess of 10 years from
the date of grant, subject to earlier termination in certain circumstances), and
the manner in which the option becomes exercisable (amounts, intervals and other
conditions). Directors who are also employed by us will be eligible to be
granted ISOs or NQOs under such plan. The Board or Committee, as the case may
be, also has discretion to determine the number of shares subject to each ISO,
the exercise price and other terms and conditions thereof, but their discretion
as to the exercise price, the term of each ISO and the number of ISOs that may
vest in any calendar year is limited by the same Code provisions applicable to
ISOs granted under the 1991 Plan.

     We have adopted a 1997 Stock Option Plan ("1997 Plan") which provides for
grants of options to purchase up to 1,500,000 shares of Common Stock. The Board
of Directors or the Committee of the 1997 Plan, as the case may be, will have
discretion to determine the number of shares subject to each NQO (subject to the
number of shares available for grant under the 1997 Plan and other limitations
on grant set forth in the 1997 Plan), the exercise price thereof (provided such
price is not less than the par value of the underlying shares of Common Stock),
the term


                                       51
<PAGE>


thereof (but not in excess of 10 years from the date of grant, subject to
earlier termination in certain circumstances), and the manner in which the
option becomes exercisable (amounts, intervals and other conditions). Directors
who are also our employees will be eligible to be granted ISOs or NQOs under
such plan. The Board or Committee, as the case may be, also has discretion to
determine the number of shares subject to each ISO, the exercise price and other
terms and conditions thereof, but their discretion as to the exercise price, the
term of each ISO and the number of ISOs that may vest in any calendar year is
limited by the same Code provisions applicable to ISOs granted under the 1991
Plan.

     We have also adopted a 1999 Stock Option Plan ("1999 Plan") which provides
for grants of options to purchase up to 900,000 shares of common stock. The
Board of Directors or the Committee of the 1999 Plan, as the case may be, will
have discretion to determine the number of shares subject to each NQO (subject
to the number of shares available for grant under the 1999 Plan and other
limitations on grant set forth in the 1999 Plan), the exercise price thereof
(provided such price is not less than the fair market value of the underlying
shares of Common Stock), the term thereof (but not in excess of 10 years from
the date of grant, subject to earlier termination in certain circumstances), and
the manner in which the option becomes exercisable (amounts, intervals and other
conditions). Directors who are also our employees will be eligible to be granted
ISOs or NQOs under such plan. The Board or Committee, as the case may be, also
has discretion to determine the number of shares subject to each ISO, the
exercise price and other terms and conditions thereof, but their discretion as
to the exercise price, the term of each ISO and the number of ISOs that may vest
in any calendar year is limited by the same Code provisions applicable to ISOs
granted under the 1991 Plan.

     We have adopted the Non-Qualified Deferred Compensation Plan for Select
Employees of U.S. Home & Garden Inc. ("Deferred Plan") and have amended our
stock option plans, as well as certain option agreements which we had with
Robert Kassel. Under the Deferred Plan and such amended stock option plans and
agreements, the Board of Directors or its committee which administers the
relevant stock option may grant permission to optionees to exercise their
options with shares of U.S. Home & Garden Inc.'s common stock in which they have
a holding period, for income tax purposes, of a least six months and defer the
receipt of a portion of the shares subject to the option so exercised. The
optionee has the right to designate the time or


                                       52
<PAGE>


times of receipt of those shares pursuant to the Deferred Plan. The Deferred
Plan does contain provisions for earlier issuance of those deferred shares on
death, disability and other termination of employment (e.g., on a change of
control of U.S. Home & Garden Inc.).

     We have from time to time has also granted non-plan options to certain
officers, employees and consultants.

     Our subsidiary, Egarden.Com Inc. has adopted a stock option purchase plan
providing for the grant of options to purchase up to 500,000 shares of its
common stock.

Director Compensation

     During the fiscal year ended June 30, 2000 each of our two non-employee
directors who served as directors during that fiscal year, Messrs. Heiden and
Schulberg, received $5,000 for serving on our Board of Directors.

     Item 12. Security Ownership of Certain Beneficial Owners and Management.


VOTING SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth information at September 15, 2000, based on
information obtained from the persons named below, with respect to the
beneficial ownership of shares of common stock by (i) each person known by us to
be the owner of more than 5% of the outstanding shares of common stock, (ii)
each director, (iii) each Named Officer, and (iv) all executive officers and
directors of U.S. Home & Garden Inc. as a group.

                                   Amount and
                                   Nature of
                                   Beneficial                    Percentage
Name of Beneficial Owner           Ownership(1)(2)               of Class
------------------------           ---------------               --------

Maureen Kassel                       427,050(3)                      2.2

Robert Kassel                      4,539,524(4)(5)                  21.5

Richard Raleigh                      751,911(6)                      3.8

Lynda Gustafson                       66,000(7)                        *

Fred Heiden                           10,258(8)                        *

Brad Holsworth                            --                        --

Jon Schulberg                         10,258(8)                        *

Richard Grandy                     1,089,396(9)                      5.7

All executive officers
  and directors as a
  group (six persons)              5,514,951(3)(4)(5)               25.0
                                            (6)(8)(10)
-----------------
*less than 1%


                                       53
<PAGE>


--------------------------------------------------------------------------------
(1)  Unless otherwise noted, we believe that all persons named in the table have
     sole voting and investment power with respect to all shares of common stock
     beneficially owned by them.

(2)  A person is deemed to be the beneficial owner of securities that can be
     acquired by such person within 60 days from September 15, 2000 upon the
     exercise of warrants or options. Each beneficial owner's percentage
     ownership is determined by assuming that options or warrants that are held
     by such person (but not those held by any other person) and which are
     exercisable within 60 days from September 15, 2000 have been exercised.

(3)  Includes exercisable options and warrants issued to Ms. Kassel to purchase
     an aggregate of 203,000 shares of common stock.

(4)  Of such shares, (i) 224,050 are owned of record by Maureen Kassel; however,
     because Ms. Kassel has appointed her husband as her proxy and
     attorney-in-fact to vote all 224,050 of the shares owned of record by her,
     Robert Kassel may also be deemed to have beneficial ownership of such
     shares; (ii) an aggregate of 914,396 shares are owned of record by each of
     Messrs. Joseph Owens and Richard Grandy, who have entered into a voting
     trust agreement providing Mr. Kassel with the right to vote the shares
     until September 1, 2001. The address of Mr. Kassel is c/o U.S. Home &
     Garden Inc.

(5)  Includes 2,203,294 shares of common stock issuable to Mr. Kassel upon
     exercise of options and warrants and 208,388


                                       54
<PAGE>


     shares whose issuance to Mr. Kassel has been deferred pursuant to the terms
     of our Non-Qualified Deferred Compensation Plan for Select Employees.

(6)  Represents shares of common stock issuable to Mr. Raleigh upon exercise of
     options.

(7)  Represents shares of common stock issuable upon exercise of options granted
     to Ms. Gustafson. Ms. Gustafson's employment with U.S. Home & Garden Inc.
     ceased in August 2000.

(8)  Includes 10,000 shares issuable upon exercise of options.

(9)  Includes 150,000 shares of common stock issuable upon exercise of options.
     The address of Mr. Grandy is c/o U.S. Home & Garden Inc.

(10) Excludes shares beneficially owned by Lynda Gustafson.


     Item 13. Certain Relationships and Related Transactions

     From time to time Messrs. Kassel and Raleigh have borrowed monies from U.S.
Home & Garden Inc. During fiscal 2000, the highest amount owed to U.S. Home &
Garden Inc. by Messrs. Kassel and Raleigh were $603,264 and $207,225,
respectively. After deducting principal payments made to date, the principal
balance of such loans at September 15, 2000 were approximately $484,918 and
$151,382, respectively. The loans bear interest at 7% per annum and mature on
June 30, 2002. Messrs. Kassel and Raleigh will make annual payments of interest
on the outstanding principal balance of their loans through the maturity date.
In addition, payments of principal will be made during next year and on maturity
of the loans as follows: As to Mr. Kassel, $150,000 and the balance of
approximately $334,918, respectively. As to Mr. Raleigh, $50,000 and the balance
of approximately $101,382, respectively.

     During fiscal 2000 we purchased from Mr. Kassel and Mr. Raleigh, at market,
an aggregate of $289,250 and $105,750 respectively of Trust Preferred Securities
of our subsidiary U.S. Home & Garden Trust I.


                                       55
<PAGE>

     In connection with services rendered to it during fiscal 2000, our
Egarden.Com Inc. subsidiary issued to certain of our officers shares of its
common stock as follows: 450,000 shares to Robert Kassel and 35,000 shares to
Richard Raleigh.

Part IV.

     Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a)  Exhibits

Exhibit No.

3.1   Certificate of Incorporation, as amended.*

3.2   By-laws of the registrant, incorporated by reference to Exhibit 3(b) of
      the registrant's Registration Statement on Form S-1 (Registration No.
      33-45428).

4.1   Form of certificate evidencing Common Stock, $.001 par value, of the
      registrant, incorporated by reference to Exhibit 4.1 of the registrant's
      Registration Statement on Form S-1 (Registration No. 333-38483).

4.2   Rights Agreement dated as of October 1, 1998 between the registrant and
      Continental Stock Transfer & Trust Company, incorporated by reference to
      Exhibit 4.1 filed with the registrant's Current Report on Form 8-K for the
      event dated October 1, 1998.

9.1   Voting Agreement among Joseph A. Owens, II, the registrant, and Robert
      Kassel.+

9.2   Voting Agreement among Richard M. Grandy, the registrant and Robert
      Kassel.+

10.1  Employment Agreement of Robert Kassel.++ #

10.2  Employment Agreement of Richard Raleigh.++ #

10.3  Employment Agreement of Richard Grandy, incorporated by reference to
      Exhibit 10.4 filed with the registrant's Form 10-K for the fiscal year
      ended June 30, 1998.


                                       56
<PAGE>


10.4  1991 Stock Option Plan, incorporated by reference to Exhibit 10.5 of the
      registrant's Registration Statement on Form S-1 (Registration No.
      33-45428).#

10.5  1995 Stock Option Plan, as amended.*** #

10.6  Non-Employee Director Stock Option Plan.* #

10.7  1997 Stock Option Plan, as amended. *** #

10.8  Lease with respect to the registrant's executive offices, incorporated by
      reference to Exhibit 10.14 of the registrant's Form 10-KSB for the fiscal
      year ended June 30, 1992.

10.9  February 8, 1995 modification to lease with respect to the registrant's
      executive offices.*

10.10 May 6, 1997 modification to lease with respect to the registrant's
      executive offices. +++

10.11 1999 Stock Option Plan (incorporated by reference to Exhibit A filed with
      the registrant's Proxy Statement dated May 14, 1999 filed on Schedule
      14A).#

10.12 Lease and lease extension agreements between Crawford-Austin Mfg. Co. and
      Easy Gardener.*

10.13 Lease with respect to Weatherly's warehouse facility in Paris,
      Kentucky.+++

10.14 Purchase Agreement, dated as of August 9, 1996, by and among the
      registrant, Easy Gardener, Weatherly and the Weatherly Stockholders
      (incorporated by reference to Exhibit 10.1 filed with the registrant's
      Form 8-K for the event dated August 9, 1996).

10.15 Lease Extension, dated October 16, 1997, between Easy Gardener and
      Crawford-Austin Mfg. Co. (incorporated by reference to Exhibit 10.22 filed
      with the registrant's Registration Statement on Form S-1, No. 333-38483).

10.16 Assets Purchase Agreement dated as of February 25, 1998 by and among the
      registrant, Weed Wizard, Weed Wizard, Inc and the Weed Wizard stockholders
      (incorporated by reference to Exhibit 10.1 filed with the registrant's
      Form 8-K for the event dated February 26, 1998).


                                       57
<PAGE>


10.17 Assets Purchase Agreement dated as of March 20, 1998 by and among Easy
      Gardener, Inc., Landmaster Products, Inc., Wayne Murray and Quincy
      McMillian.++++

10.18 Commercial Building Lease, dated June 12, 1998 between Easy Gardener, Inc.
      and Norman Adams, James Anderson, Donald Bryan and Pamela Butler,
      incorporated by reference to Exhibit 10.24 filed with the registrant's
      Annual Report on Form 10-K for the fiscal year edned June 30, 1998.

10.19 Form of Indenture between the registrant and Wilmington Delaware
      Subordinated Trust, as trustee.++++

10.20 Stock Purchase Agreement dated October 15, 1998 between U.S. Home & Garden
      Inc. and certain selling stockholders of Ampro (incorporated by reference
      to Exhibit 2.1 filed with the registrant's Current Report on Form 8-K for
      the event dated October 15, 1998)

10.21 Deferred Compensation Plan for Select Employees *** #

10.22 Credit Agreement dated as of October 13, 1998 between the registrant and
      Bank of America, incorporated by reference to Exhibit 10.1 filed with the
      registrant's Quarterly Report on Form 10-Q for the Quarter Ended September
      30, 1998.

10.23 Fourth Amendment dated March 31, 2000 to the Credit Agreement dated
      October 13, 1998 between U.S. Home & Garden Inc. and Bank of America N.A.,
      Incorporated by reference to Exhibit 10.1 to the registrant's Quarterly
      report on Form 10-Q for the Quarter ended March 31, 2000

10.24 Third Amendment dated December 17, 1999 to the Credit Agreement dated
      October 13, 1998 between U.S. Home & Garden Inc. and Bank of America, N.A.
      (incorporated by reference to Exhibit (b)(4) to Amendment No. 1 to the
      registrant's Schedule 13E-4 dated January 25, 2000.)

21    Subsidiaries.


                                       58
<PAGE>


23    Consent of BDO Seidman, LLP.

27    Financial Data Schedule (for SEC use only).

-------------
*  Incorporated   by  reference  to  the  comparable   exhibit  filed  with  the
registrant's Form 10-KSB for the fiscal year ended June 30, 1995.

** Incorporated by reference to the exhibit filed under the same number in the
registrant's Registration Statement on Form SB-2 (file no. 33-61984).

*** Incorporated by reference to the applicable exhibit filed with the
registrant's Form 10-K for the fiscal year ended June 30, 1999.

#Denotes management compensatory contract or plan or arrangement.

+ Incorporated by reference to the exhibit contained in the Current Report on
form 8-K filed by the registrant for the event dated September 1, 1994.

++ Incorporated by reference to the applicable exhibit contained in the
registrant's Annual Report on Form 10-KSB for the fiscal year ended June 30,
1996.

+++ Incorporated by reference to the exhibit filed with the registrant's Form
10-K for the fiscal year ended June 30, 1997.

++++ Incorporated by reference to the exhibit filed with the registrant's
Registration Statement on Form S-1 (File No. 333-48519).


     (b) Report on Form 8-K. No reports on Form 8-K were filed by the registrant
during its fiscal quarter ended June 30, 2000. 8-K.



                                       59


<PAGE>

                    U.S. Home & Garden Inc. and Subsidiaries


                                                    Contents



Report of Independent Certified Public Accountants                           F-2

Consolidated Financial Statements
       Consolidated balance sheets as of June 30, 1999 and 2000      F-3 and F-4
       Consolidated statements of operations for the years ended
         June 30, 1998, 1999 and 2000                                        F-5
       Consolidated statements of stockholders' equity for the years
         ended June 30, 1998, 1999 and 2000                                  F-6

       Consolidated statements of cash flows for the years ended
         June 30, 1998, 1999 and 2000                                F-7 and F-8
       Summary of accounting policies                                 F-9 - F-13
       Notes to consolidated financial statements                    F-14 - F-39

Consolidated Financial Statement Schedule
       Schedule II-Valuation and Qualifying Accounts                        F-40


 Note:    All  other  schedules  have been  omitted  since the
          required    information    is   contained   in   the
          Consolidated  Financial  Statements  or because such
          schedules are not required.


                                                                             F-1
<PAGE>


Report of Independent Certified Public Accountants




Board of Directors
U.S. Home & Garden Inc. and Subsidiaries
San Francisco, California

We have audited the  accompanying  consolidated  balance  sheets of U.S.  Home &
Garden  Inc.  and  Subsidiaries  as of June 30,  1999 and 2000,  and the related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the three years in the period ended June 30, 2000.  We have also audited
Schedule II - Valuation and Qualifying Accounts (the Schedule).  These financial
statements and the Schedule are the responsibility of the Company's  management.
Our  responsibility  is to express an opinion on these financial  statements and
the Schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about whether the financial  statements  and Schedule are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial  statements and
Schedule.  An audit also includes  assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
presentation  of the  financial  statements  and  Schedule.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of U.S. Home & Garden
Inc.  and  Subsidiaries  at June 30,  1999 and 2000,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
June 30, 2000 in conformity with generally accepted accounting principles.

Also, in our opinion,  the Schedule presents fairly,  in all material  respects,
the information set forth therein.

/s/ BDO Seidman, LLP

BDO Seidman, LLP
Kalamazoo, Michigan
September 6, 2000


                                                                             F-2

<PAGE>
                    U.S. Home & Garden Inc. and Subsidiaries


                                 Consolidated Balance Sheets
<TABLE>
<CAPTION>

-------------------------------------------------------------------------------------------------------------------------


June 30,                                                                                     1999                 2000
-------------------------------------------------------------------------------------------------------------------------

<S>                                                                             <C>                  <C>
Assets (Notes 1 and 6)

Current:
     Cash and cash equivalents                                                  $       2,936,000    $       7,338,000
     Restricted cash (Note 17)                                                          1,000,000            1,582,000
     Accounts receivable, less allowance for doubtful accounts
       and sales returns of $991,000 and $575,000 (Note 2)                             20,242,000           19,972,000
     Inventories (Note 3)                                                              16,986,000           12,843,000
     Prepaid expenses and other current assets                                          1,137,000              606,000
     Refundable income taxes                                                              799,000                    -
     Deferred tax asset (Note 11)                                                         500,000              210,000
-------------------------------------------------------------------------------------------------------------------------

Total Current Assets                                                                   43,600,000           42,551,000

Property and Equipment, net (Note 4)                                                   11,634,000           13,622,000

Intangible Assets:
     Excess of cost over net assets acquired, net (Note 5)                             75,485,000           73,395,000
     Deferred financing costs, net of accumulated amortization of
       $21,000 and $167,000                                                             3,524,000            3,093,000
     Product rights, patents and trademarks, net of accumulated
       amortization of $93,000 and $271,000                                               571,000              555,000
     Non-compete agreements, net of accumulated amortization of
       $48,000 and $77,000                                                              1,433,000            1,404,000
     Package tooling costs, net of accumulated amortization of
       $247,000 and $533,000                                                            1,096,000            1,359,000
     Exclusivity agreements, net of accumulated amortization of
       $62,000                                                                                 --            1,398,000

Officer Receivables (Note 8)                                                              725,000              655,000

Other Assets                                                                              195,000              513,000
-------------------------------------------------------------------------------------------------------------------------

                                                                                $     138,263,000    $     138,545,000
-------------------------------------------------------------------------------------------------------------------------
</TABLE>

          See accompanying summary of accounting policies and notes to
                       consolidated financial statements.
                                                                             F-3

<PAGE>


                    U.S. Home & Garden Inc. and Subsidiaries


                                 Consolidated Balance Sheets

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------

June 30,                                                                                    1999                   2000
-------------------------------------------------------------------------------------------------------------------------

<S>                                                                           <C>                    <C>
Liabilities and Stockholders' Equity

Current:
     Current portion of acquisition line-of-credit (Note 6)                   $               --     $        3,125,000
     Accounts payable                                                                  4,432,000              6,187,000
     Income taxes payable                                                                     --              2,413,000
     Accrued expenses                                                                  2,565,000              2,260,000
     Accrued commissions                                                               1,682,000              1,296,000
     Accrued co-op advertising                                                         1,499,000              1,143,000
     Accrued rebates                                                                     548,000              1,075,000
-------------------------------------------------------------------------------------------------------------------------

Total Current Liabilities                                                             10,726,000             17,499,000

Acquisition Line-of-Credit, less current portion (Note 6)                             15,500,000             13,875,000

Deferred Tax Liability (Note 11)                                                       1,600,000                185,000

Other Long Term Liabilities                                                              703,000                792,000

Company Obligated Mandatorily Redeemable Preferred
   Securities of Subsidiary Trust Holding Solely Junior
   Subordinated Debentures (Notes 7 and 14)                                           63,250,000             56,980,000
-------------------------------------------------------------------------------------------------------------------------

Total Liabilities                                                                     91,779,000             89,331,000
-------------------------------------------------------------------------------------------------------------------------

Minority Interest in Equity of Affiliate                                                      --              4,111,000
-------------------------------------------------------------------------------------------------------------------------

Commitments and Contingency (Notes 1, 2, 9, 10, 17 and 20)

Stockholders' Equity (Note 10):
     Preferred stock, 1,000,000 shares authorized and unissued                                --                     --
     Common stock, $.001 par value-shares authorized, 75,000,000;
       21,219,000 and 21,751,000 shares issued at June 30, 1999 and 2000                  21,000                 22,000
     Additional paid-in capital                                                       50,542,000             51,410,000
     Retained earnings                                                                 4,703,000              4,358,000
-------------------------------------------------------------------------------------------------------------------------

                                                                                      55,266,000             55,790,000

Less: Treasury stock, 1,805,000 and 2,554,000 shares at cost                          (8,782,000)           (10,687,000)
-------------------------------------------------------------------------------------------------------------------------

Total Stockholders' Equity                                                            46,484,000             45,103,000
-------------------------------------------------------------------------------------------------------------------------

                                                                              $      138,263,000     $      138,545,000
-------------------------------------------------------------------------------------------------------------------------
</TABLE>

          See accompanying summary of accounting policies and notes to
                       consolidated financial statements.

                                                                             F-4


<PAGE>


                    U.S. Home & Garden Inc. and Subsidiaries


                       Consolidated Statements of Operations

<TABLE>
<CAPTION>

-----------------------------------------------------------------------------------------------------------------------

Year ended June 30,                                                            1998             1999             2000
-----------------------------------------------------------------------------------------------------------------------

<S>                                                                  <C>              <C>              <C>
Net Sales (Note 2)                                                   $   67,149,000   $   89,346,000   $   89,665,000

Cost of Sales (Note 2)                                                   30,431,000       44,176,000       49,101,000

Unusual Item (Note 18)                                                           --               --          928,000
-----------------------------------------------------------------------------------------------------------------------

Gross Profit                                                             36,718,000       45,170,000       39,636,000
-----------------------------------------------------------------------------------------------------------------------

Operating Expenses:
     Selling and shipping                                                14,205,000       19,291,000       20,450,000
     General and administrative                                           8,842,000       13,609,000       15,140,000
     Restructuring charges (Note 16)                                             --        1,964,000               --
-----------------------------------------------------------------------------------------------------------------------

                                                                         23,047,000       34,864,000       35,590,000
-----------------------------------------------------------------------------------------------------------------------

Income From Operations                                                   13,671,000       10,306,000        4,046,000

Other Income (Expense):
     Gain (loss) on disposal of property and equipment                      (18,000)         (24,000)         551,000
     Interest income                                                        486,000          530,000          360,000
     Interest expense                                                    (3,563,000)      (7,413,000)      (7,507,000)
-----------------------------------------------------------------------------------------------------------------------

Income (Loss) Before Income Taxes, Minority Interest, and
   Extraordinary Gain (Expense)                                          10,576,000        3,399,000       (2,550,000)

Income Tax Benefit (Expense) (Note 11)                                   (3,600,000)      (1,350,000)         558,000

Minority Interest in Loss of Affiliate                                           --               --          423,000
-----------------------------------------------------------------------------------------------------------------------

Income (Loss) Before Extraordinary Gain (Expense)                         6,976,000        2,049,000       (1,569,000)

Extraordinary gain (expense) of ($2,185,000) and $2,102,000
   on debt refinancings and purchase of Trust Preferred
   Securities, net of income taxes of $735,000 and ($878,000)            (1,450,000)              --        1,224,000
   (Note 14)
-----------------------------------------------------------------------------------------------------------------------

Net Income (Loss)                                                    $    5,526,000   $    2,049,000   $     (345,000)
-----------------------------------------------------------------------------------------------------------------------

Basic Earnings per Share (Note 15):
     Income (loss) per common share before extraordinary gain
       (expense)                                                     $         0.39   $         0.10   $        (0.08)
     Extraordinary gain (expense) (Note 14)                                   (0.08)              --             0.06
-----------------------------------------------------------------------------------------------------------------------

Net Income (Loss) per Common Share                                   $         0.31   $         0.10   $        (0.02)
-----------------------------------------------------------------------------------------------------------------------

Diluted Earnings per Share (Note 15):
     Income (loss) per common share before extraordinary gain
       (expense)                                                     $         0.31   $         0.09   $        (0.08)
     Extraordinary gain (expense) (Note 14)                                   (0.07)              --             0.06
-----------------------------------------------------------------------------------------------------------------------

Net Income (Loss) per Common Share                                   $         0.24   $         0.09   $        (0.02)
-----------------------------------------------------------------------------------------------------------------------
</TABLE>


          See accompanying summary of accounting policies and notes to
                       consolidated financial statements.

                                                                             F-5



<PAGE>
                    U.S. Home & Garden Inc. and Subsidiaries

             Consolidated Statements of Stockholders' Equity




<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------
                                                              Common Stock                Additional
                                                       ----------------------------
                                                          Number of                          Paid-In        Retained
                                                             Shares        Amount            Capital        Earnings
------------------------------------------------------------------------------------------------------------------------------

<S>                                                       <C>          <C>           <C>                <C>               <C>
Balance, June 30, 1997 (Note 10)                          14,073,000   $    14,000   $     30,783,000   $      1,129,000  $
   Conversion of debt into common stock                      154,000            --            350,000                 --
   Repurchase of unit purchase options (UPOs)                     --            --                 --         (3,922,000)
   Sale of common stock, net of stock issuance
     costs of approximately $1,031,000                     4,290,000         5,000         15,854,000                 --
   Exercise of stock options and warrants                  1,616,000         1,000          3,166,000                 --
   Repurchase of common stock for treasury                        --            --                 --                 --
   Net income                                                     --            --                 --          5,526,000
------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 1998 (Note 10)                          20,133,000        20,000         50,153,000          2,733,000
   Repurchase of  UPOs                                            --            --                 --            (79,000)
   Compensation related to repriced stock options                 --            --            268,000                 --
   Exercise of stock options, warrants and UPOs            1,086,000         1,000            121,000                 --
   Repurchase of common stock for treasury                        --            --                 --                 --
   Net income                                                     --            --                 --          2,049,000
------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 1999 (Note 10)                          21,219,000        21,000         50,542,000          4,703,000
   Compensation related to repriced stock options                 --            --            166,000                 --
   Exercise of stock options, warrants and UPOs              532,000         1,000            205,000                 --
   Issuance of stock options for consulting
     services and business acquisition                            --            --            497,000                 --
   Repurchase of common stock for treasury                        --            --                 --                 --
   Net loss                                                       --            --                 --           (345,000)
------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 2000 (Note 10)                          21,751,000   $    22,000   $     51,410,000   $      4,358,000  $
------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
------------------------------------------------------------------------------------
                                                                            Total
                                                      Treasury      Stockholders'
                                                         Stock             Equity
------------------------------------------------------------------------------------

<S>                                                  <C>                <C>
Balance, June 30, 1997 (Note 10)                             --   $     31,926,000
   Conversion of debt into common stock                      --            350,000
   Repurchase of unit purchase options (UPOs)                --         (3,922,000)
   Sale of common stock, net of stock issuance
     costs of approximately $1,031,000                       --         15,859,000
   Exercise of stock options and warrants                    --          3,167,000
   Repurchase of common stock for treasury           (1,307,000)        (1,307,000)
   Net income                                                --          5,526,000
------------------------------------------------------------------------------------

Balance, June 30, 1998 (Note 10)                     (1,307,000)        51,599,000
   Repurchase of  UPOs                                       --            (79,000)
   Compensation related to repriced stock options            --            268,000
   Exercise of stock options, warrants and UPOs              --            122,000
   Repurchase of common stock for treasury           (7,475,000)        (7,475,000)
   Net income                                                --          2,049,000
------------------------------------------------------------------------------------

Balance, June 30, 1999 (Note 10)                     (8,782,000)        46,484,000
   Compensation related to repriced stock options            --            166,000
   Exercise of stock options, warrants and UPOs              --            206,000
   Issuance of stock options for consulting
     services and business acquisition                       --            497,000
   Repurchase of common stock for treasury           (1,905,000)        (1,905,000)
   Net loss                                                  --           (345,000)
------------------------------------------------------------------------------------
Balance, June 30, 2000 (Note 10)                    (10,687,000)  $     45,103,000
------------------------------------------------------------------------------------
</TABLE>


          See accompanying summary of accounting policies and notes to
                       consolidated financial statements.

                                                                             F-6
<PAGE>


                    U.S. Home & Garden Inc. and Subsidiaries


                       Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

Year ended June 30,                                                            1998              1999             2000
------------------------------------------------------------------------------------------------------------------------

<S>                                                                  <C>               <C>              <C>
Cash Flows from Operating Activities:
     Net income (loss)                                               $    5,526,000    $    2,049,000   $     (345,000)
     Adjustments to reconcile net income (loss) to net cash
       provided by (used in) operating activities:
         Extraordinary expense (gain)                                     1,450,000                --       (1,224,000)
         Minority interest in loss of affiliate                                  --                --         (423,000)
         Loss (gain) on disposal of property and equipment                   18,000            24,000         (551,000)
         Provision for losses on accounts receivable                        179,000           827,000          173,000
         Depreciation and other amortization                              2,956,000         4,460,000        5,573,000
         Deferred income taxes                                              191,000           810,000       (1,125,000)
         Compensation related to repriced stock options                          --           268,000          166,000
         Consulting expenses related to stock options                            --                --          146,000
         Restructuring charge for trade credit and product rights
           (Note 16)                                                             --         1,093,000               --
         Changes in operating assets and liabilities, net
           of assets acquired and liabilities assumed in
           business acquisitions:
              Accounts receivable                                        (3,951,000)       (4,030,000)          97,000
              Inventories                                                  (706,000)       (2,470,000)       4,143,000
              Prepaid expenses and other current assets                    (548,000)          126,000        1,330,000
              Accounts payable and accrued expenses                       2,293,000        (4,066,000)       2,475,000
              Other assets                                                  388,000            67,000         (256,000)
------------------------------------------------------------------------------------------------------------------------

Net Cash Provided by (Used in) Operating Activities                       7,796,000          (842,000)      10,179,000
------------------------------------------------------------------------------------------------------------------------

Cash Flows From Investing Activities:
     Payment for purchase of businesses, net of cash acquired           (28,133,000)      (27,090,000)        (799,000)
     Proceeds on sale of property and equipment                                  --                --        1,030,000
     (Increase) decrease in officer receivables                            (156,000)          125,000           70,000
     Increase in restricted cash                                                 --        (1,000,000)        (582,000)
     Purchase of equipment                                               (1,000,000)       (1,307,000)      (4,317,000)
     Purchase of package tooling and other intangibles                     (604,000)         (664,000)        (586,000)
     Purchase of exclusivity agreements                                          --                --         (900,000)
     Payment for non-compete agreement                                           --        (1,000,000)              --
------------------------------------------------------------------------------------------------------------------------

Net Cash Used in Investing Activities                                   (29,893,000)      (30,936,000)      (6,084,000)
------------------------------------------------------------------------------------------------------------------------
</TABLE>

            See accompanying summary of accounting policies and notes
                     to consolidated financial statements.

                                                                             F-7


<PAGE>
                    U.S. Home & Garden Inc. and Subsidiaries


                       Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------

Year ended June 30,                                                           1998              1999             2000
------------------------------------------------------------------------------------------------------------------------

<S>                                                                 <C>               <C>              <C>
Cash Flows From Financing Activities:
     Proceeds from line-of-credit                                   $   23,648,000    $   33,500,000   $   16,000,000
     Payments on line-of-credit                                        (23,648,000)      (18,000,000)     (14,500,000)
     Proceeds from notes payable                                        10,000,000                --               --
     Payments of notes payable and purchase of mandatorily
       redeemable preferred securities                                 (36,560,000)               --       (3,981,000)
     Proceeds from mandatorily redeemable preferred securities          63,250,000                --               --
     Deferred finance costs                                             (3,343,000)         (484,000)              --
     Proceeds from issuance of stock                                    19,026,000           122,000          206,000
     Net proceeds from sale of stock of subsidiary (Note 21)                    --                --        4,487,000
     Repurchase of unit purchase options                                (3,922,000)          (79,000)              --
     Repurchase of common stock for treasury                            (1,307,000)       (7,475,000)      (1,905,000)
------------------------------------------------------------------------------------------------------------------------

Net Cash Provided by Financing Activities                               47,144,000         7,584,000          307,000
------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                    25,047,000       (24,194,000)       4,402,000

Cash and Cash Equivalents, beginning of year                             2,083,000        27,130,000        2,936,000
------------------------------------------------------------------------------------------------------------------------

Cash and Cash Equivalents, end of year                              $   27,130,000    $    2,936,000   $    7,338,000
------------------------------------------------------------------------------------------------------------------------
</TABLE>


            See accompanying summary of accounting policies and notes
                     to consolidated financial statements.

                                                                             F-8



<PAGE>


                    U.S. Home & Garden Inc. and Subsidiaries


                              Summary of Accounting Policies


--------------------------------------------------------------------------------


Nature of Business          U.S. Home & Garden Inc. (the "Company"), through its
                            subsidiaries, is a leading manufacturer and marketer
                            of  a  broad  range  of  consumer  lawn  and  garden
                            products.   The  Company's   products  include  weed
                            preventive  landscape  fabrics,  fertilizer  spikes,
                            decorative  landscape edging,  grass and flower seed
                            products,  weed  trimmer  replacement  heads,  shade
                            cloth  and  root  feeders,   which  are  sold  under
                            recognized   brand  names,   such  as  WeedBlock(R),
                            Jobe's(R),  Emerald Edge(R),  Weed Wizard(R),  Shade
                            Fabric(TM),   Ross(R),  Tensar(R),   Amturf(R),  and
                            Landmaster(R).  The  Company  markets  its  products
                            through most large  national  home  improvement  and
                            mass   merchant   retailers   ("Retail   Accounts"),
                            including Home Depot, Lowe's, Kmart,  Wal-Mart,  Ace
                            Hardware and Home Base in North America.  During the
                            year ended June 30,  2000,  the Company  established
                            through its  EGarden.com  Inc.  subsidiary the first
                            business-to-business  Internet web site  designed to
                            bring together buyers and sellers of commercial lawn
                            and garden merchandise.

Principles of               The consolidated  financial  statements  include the
Consolidation               accounts of the Company  and its  subsidiaries  over
                            which  it  has  financial  or   management   control
                            including  Weatherly  Consumer  Products Group, Inc.
                            (Weatherly),  Easy Gardener,  Inc. (Easy  Gardener),
                            Golden West Agri-Products,  Inc. (Golden West), Weed
                            Wizard   Acquisition  Corp.  (Weed  Wizard),   Ampro
                            Industries,   Inc.   (Ampro)  and  Egarden.com  Inc.
                            (EGarden) since their dates of acquisition (Note 1).
                            Additionally,  U.S.  Home & Garden  Trust I has been
                            included  since its  formation  in April  1998.  All
                            significant  intercompany  accounts and transactions
                            have been eliminated.

Inventories                 Inventories,   which   consist  of  raw   materials,
                            finished goods,  and packaging  materials are stated
                            at the lower of cost or market;  cost is  determined
                            by the first-in, first-out (FIFO) cost method.

Property                    Property   and   equipment   are   stated  at  cost.
                            Depreciation is computed by the straight-line method
                            over the estimated useful lives of the assets or, in
                            the case of leasehold improvements, over the life of
                            the lease,  if shorter.  Maintenance and repairs are
                            charged to expense as incurred.  Major  improvements
                            are capitalized.  Depreciation expense was $613,000,
                            $1,337,000,  and  $1,850,000  during the years ended
                            June 30, 1998, 1999, and 2000, respectively.

Intangible Assets           Excess of Cost over Net Assets Acquired

                            The  excess  of  cost  over  net   assets   acquired
                            (Goodwill),   which   relates   to   the   Company's
                            acquisitions,  is being  amortized  over  periods of
                            five to thirty years using the straight-line method.
                            Should a change of circumstances  suggest a possible
                            impairment,   the   recoverability  of  Goodwill  is
                            evaluated by comparing undiscounted estimated future
                            net cash flows to the current carrying value.

                                                                             F-9


<PAGE>
                    U.S. Home & Garden Inc. and Subsidiaries


                              Summary of Accounting Policies


--------------------------------------------------------------------------------


                            Deferred Financing Costs

                            Direct  costs  associated  with the  Company's  debt
                            borrowings are being  amortized over the life of the
                            related debt.

                            Package Tooling Costs

                            Package tooling costs  associated with Easy Gardener
                            and Weatherly products,  primarily consisting of the
                            design  and  construction  of  printing  plates  and
                            cutting dies used for the  production  of packaging,
                            are being  amortized  over  periods of three to five
                            years using the straight-line method.

                            Product Rights, Patents and Trademarks

                            Product  rights are being  amortized  over estimated
                            useful lives of fifteen to twenty years.

                            Non-Compete Agreement

                            The  non-compete  agreements  were entered into with
                            the   acquisitions  of  Ampro  and  Weatherly.   The
                            Weatherly  agreement  is  being  amortized  over its
                            twenty-year term. The Ampro  non-compete  agreement,
                            which is  triggered in the event an officer of Ampro
                            is  terminated,  will be amortized  over a five-year
                            period from date of such termination.

                            Exclusivity Agreements

                            The  exclusivity  agreements  were entered into with
                            certain  hardware   cooperatives   relating  to  the
                            purchase  of  products   through   Egarden.com  Inc.
                            Amounts  capitalized  are being  amortized  over the
                            life of the  agreements,  which  range from three to
                            five years.

Revenue                     Sales  are  recorded  as  products  are  shipped  to
Recognition                 customers of the Company's lawn and garden  segment.
                            For the  Company's  business-to-business  electronic
                            commerce   segment,   revenues  from  the  sale  and
                            distribution  of products  will be recorded on a net
                            commission  basis,   unless  the  Company  purchases
                            products  for  inventory  and resale.  In this case,
                            sales will be recorded  when products are shipped to
                            customers.

                                                                            F-10

<PAGE>
                    U.S. Home & Garden Inc. and Subsidiaries


                              Summary of Accounting Policies


--------------------------------------------------------------------------------


Earnings Per Share             During 1998,  the Company  adopted the provisions
                               of Statement of  Financial  Accounting  Standards
                               No. 128,  Earnings Per Share (SFAS 128). SFAS 128
                               provides for the calculation of basic and diluted
                               earnings  per  share.  Basic  earnings  per share
                               includes no dilution  and is computed by dividing
                               income  available to common  stockholders  by the
                               weighted   average   number  of   common   shares
                               outstanding for the period.  Diluted earnings per
                               share   reflects   the   potential   dilution  of
                               securities that could share in the earnings of an
                               entity.

Income Taxes                   The Company provides  deferred income taxes based
                               on  enacted  income  tax  rates in  effect on the
                               dates temporary differences between the financial
                               reporting and tax bases of assets and liabilities
                               reverse.  The effect on  deferred  tax assets and
                               liabilities  of a change in  income  tax rates is
                               recognized  in income in the period that includes
                               the enactment  date. To the extent that available
                               evidence  about the future raises doubt about the
                               realization  of a deferred tax asset, a valuation
                               allowance is established.

Advertising Costs              The Company incurs advertising  expense primarily
                               relating  to  cooperative   advertising   credits
                               granted to customers based on qualified  expenses
                               incurred  by  the   customers  to  advertise  the
                               Company's   products.   Cooperative   advertising
                               credits are usually limited to a percentage of an
                               agreed-upon sales volume. The Company also incurs
                               advertising  expense relating to the distribution
                               of  catalogs  and the  broadcasting  of radio and
                               television  commercials.  Advertising  costs  are
                               expensed  as  incurred.  Advertising  expense was
                               $3,402,000, $3,832,000, and $3,889,000 during the
                               years ended June 30, 1998, 1999 and 2000.

Use of Estimates               The   preparation  of  financial   statements  in
                               conformity  with  generally  accepted  accounting
                               principles  requires management to make estimates
                               and assumptions  that affect the reported amounts
                               of  assets  and  liabilities  and  disclosure  of
                               contingent  assets and liabilities at the date of
                               the financial statements and the reported amounts
                               of revenues  and  expenses  during the  reporting
                               period.  Actual  results  could differ from those
                               estimates.

Cash Equivalents               The Company considers all short-term  investments
                               purchased  with  an  initial  maturity  of  three
                               months or less to be cash equivalents.



                                                                            F-11
<PAGE>
                    U.S. Home & Garden Inc. and Subsidiaries


                              Summary of Accounting Policies


--------------------------------------------------------------------------------


Stock Based                    The  Company  has  adopted  the   provisions   of
Compensation                   Statement  of  Financial   Accounting   Standards
                               (SFAS)  No.  123,   Accounting  for   Stock-Based
                               Compensation.  The fair value  method is required
                               for  all  stock  based  compensation   issued  to
                               nonemployees.   Under  the  fair  value   method,
                               compensation  cost is  measured at the grant date
                               based  on the  fair  value  of the  award  and is
                               recognized  over  the  service  period,  which is
                               usually  the  vesting   period.   Companies   are
                               permitted  to continue  to account  for  employee
                               stock-based    transactions    under   Accounting
                               Principles Board Opinion (APB) No. 25, Accounting
                               for Stock Issued to  Employees,  but are required
                               to disclose pro forma net income and earnings per
                               share  as if  the  fair  value  method  had  been
                               adopted.  The  Company has elected to continue to
                               account  for  employee  stock-based  compensation
                               under APB No. 25. See Note 10.

New Accounting                 In June 1998, the Financial  Accounting Standards
Pronouncements                 Board issued SFAS 133,  Accounting for Derivative
                               Instruments  and  Hedging  Activities.  SFAS  133
                               requires  companies to recognize all  derivatives
                               contracts as either assets or  liabilities in the
                               balance  sheet and to measure them at fair value.
                               If certain  conditions  are met, a derivative may
                               be  specifically   designated  as  a  hedge,  the
                               objective of which is to match the timing of gain
                               or loss  recognition  on the  hedging  derivative
                               with the  recognition  of (i) the  changes in the
                               fair value of the hedged asset or liability  that
                               are  attributable  to the hedged risk or (ii) the
                               earnings'   effect  of  the   hedged   forecasted
                               transaction. For a derivative not designated as a
                               hedging   instrument,   the   gain   or  loss  is
                               recognized  in  income in the  period of  change.
                               SFAS 133 is effective for all fiscal  quarters of
                               fiscal  years  beginning  after June 15,  2000 as
                               amended by SFAS 137 and SFAS 138. See Note 20.

                               In June 2000, the FASB issued  Interpretation No.
                               44, Accounting for Certain Transactions Involving
                               Stock   Compensation.   Interpretation   No.   44
                               clarifies  the  application  of  APB  No.  25 for
                               certain  issues  including (i) the  definition of
                               employee  for  purposes of  applying  APB No. 25,
                               (ii) the criteria for determining  whether a plan
                               qualifies as a  non-compensatory  plan, (iii) the
                               accounting  consequences of various modifications
                               to the terms of a  previously  fixed stock option
                               or award, and (iv) the accounting for an exchange
                               of  stock  compensation   awards  in  a  business
                               combination.  This  Interpretation  is  effective
                               July 1, 2000,  but  certain  conclusions  in this
                               Interpretation  cover specific  events that occur
                               after  either  December  15,  1998 or January 12,
                               2000.  The  Company  does not  expect a  material
                               impact  on  the  financial  statements  upon  the
                               adoption of Interpretation No. 44.



                                                                            F-12

<PAGE>
                    U.S. Home & Garden Inc. and Subsidiaries


                              Summary of Accounting Policies


--------------------------------------------------------------------------------

                               In December  1999,  the  Securities  and Exchange
                               Commission (SEC) issued Staff Accounting Bulletin
                               (SAB) No. 101, Revenue  Recognition.  SAB No. 101
                               provides  the  SEC  staff's   views  in  applying
                               generally  accepted   accounting   principles  to
                               selected revenue  recognition issues. SAB No. 101
                               is  effective  for the fourth  fiscal  quarter of
                               fiscal years  beginning  after December 15, 1999.
                               The Company  believes  that its  current  revenue
                               recognition  policies  comply with the provisions
                               of SAB No. 101.

Financial  Instruments         The Company's  financial  instruments  consist of
and Derivatives                cash  and  cash  equivalents,   restricted  cash,
                               accounts receivable,  officer  receivables,  debt
                               and mandatorily  redeemable preferred securities.
                               The carrying value of cash and cash  equivalents,
                               restricted    cash   and   accounts    receivable
                               approximate  fair value based upon the  liquidity
                               and short-term nature of the assets. The carrying
                               value   of   officer   receivables,    debt   and
                               mandatorily   redeemable   preferred   securities
                               approximates the fair value based upon short-term
                               and long-term  borrowings at interest rates which
                               approximate current rates.

                               The Company uses derivative financial instruments
                               to manage the economic  impact of fluctuations in
                               interest rates on short-term and long-term  debt.
                               The Company entered into an interest rate swap to
                               manage this  economic  risk.  This is viewed as a
                               risk  management tool and is not used for trading
                               or  speculative   purposes.   The  interest  rate
                               differentials  associated  with the interest rate
                               swap used to hedge debt  obligations  is recorded
                               as an  adjustment  to interest  payable  with the
                               offset to interest  expense  over the life of the
                               swap.

                               Cash and cash equivalents are held principally at
                               three high  quality  financial  institutions.  At
                               times, such balances may be in excess of the FDIC
                               insurance limit.


Reclassifications              Certain amounts as previously  reported have been
                               reclassified   to   conform   to   current   year
                               classifications.


                                                                            F-13

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


1.   Business              The  Company has  consummated  the  following  eleven
     Acquisitions          acquisitions of lawn and garden  companies or product
                           lines for a total of  approximately  $111  million in
                           consideration:

                           o  Golden  West  Chemical  Distributors,   Inc.  -  A
                              manufacturer of humic acid-based products designed
                              to  improve  crop  yield,  which was  acquired  in
                              August 1992 for approximately $1.1 million in cash
                              and $1.1 million of promissory notes.

                           o  Easy Gardener,  Inc. - A manufacturer  of multiple
                              fabric     landscaping      products     including
                              Weedblock(R), which was acquired in September 1994
                              for approximately $21.3 million consisting of $8.8
                              million in cash, a $10.5 million  promissory  note
                              and two  convertible  notes each in the  principal
                              amount of $1.0 million. Approximately $2.2 million
                              of  additional  purchase  price was  contingent on
                              Easy Gardener meeting certain income requirements.
                              All of these  amounts  had  been  paid by June 30,
                              2000.

                           o  Emerald   Products   LLC  -  A   manufacturer   of
                              decorative landscape edging, which was acquired in
                              August  1995 for  $835,000  in cash and a $100,000
                              promissory note.

                           o  Weatherly   Consumer  Products  Group,  Inc.  -  A
                              manufacturer  of fertilizer  spikes and other lawn
                              and garden products,  which was acquired in August
                              1996 for  1,000,000  shares of Common Stock valued
                              at $3.0 million and approximately $22.9 million in
                              cash.

                           o  Plasti-Chain   product  line  of  Plastic   Molded
                              Concepts, Inc. - A line of plastic chain links and
                              decorative   edgings,   which  was  acquired  from
                              Plastic  Molded  Concepts,  Inc.  in May  1997 for
                              approximately $4.3 million in cash.

                           o  Weed Wizard, Inc. - A manufacturer and distributor
                              of weed trimmer  replacement  heads,  all of whose
                              assets  were   acquired   in  February   1998  for
                              approximately  $16.0  million,  plus an additional
                              $1.7  million  for  excess  working   capital  and
                              acquisition expenses.

                           o  Landmaster  Products,  Inc. - A  manufacturer  and
                              distributor of polyspun  landscape fabrics for use
                              by   consumers   and   professional   landscapers,
                              substantially all of whose assets were acquired in
                              March 1998 for approximately $3.0 million, plus an
                              additional   $600,000   for  certain   assets  and
                              acquisition expenses.


                                                                            F-14

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------



                           o  Tensar(R)  consumer  products  line of The  Tensar
                              Corporation - A line of lawn and garden  specialty
                              fencing,   which  was  acquired  from  The  Tensar
                              Corporation  in May  1998 for  approximately  $5.4
                              million,   plus  an   additional  $1  million  for
                              inventory.

                           o  Ampro  Industries,   Inc.  -  A  manufacturer  and
                              distributor of lawn and garden products  including
                              specialty  grass and  flower  seeds.  The  Company
                              acquired all of the outstanding stock of Ampro for
                              approximately $24.6 million in October 1998.

                           o  E-Garden,   Inc.  (now   EGarden.com   Inc.)  -The
                              Company's business-to-business Internet subsidiary
                              was  acquired  in  June  1999  for   approximately
                              $400,000 plus expenses of  approximately  $100,000
                              with  additional purchase  price payments over the
                              next three years based on its future net sales.

                           o  Findplants.com   -  An   electronic   horticulture
                              catalogue     and    locator     that     provides
                              business-to-business    service   for   commercial
                              growers and wholesalers  which was acquired in May
                              2000 for approximately $537,000.

                           All of the above  acquisitions  were accounted for as
                           purchases and, accordingly, the results of operations
                           of the acquired  companies  have been included in the
                           consolidated   statements   of  income   since  their
                           respective acquisition dates. The following unaudited
                           pro forma summary combines the  consolidated  results
                           of operations  of the Company,  Ampro and Weed Wizard
                           as if the  acquisitions had occurred at the beginning
                           of the year of  acquisition  and the beginning of the
                           prior year. Accordingly,  Weed Wizard and Ampro, have
                           been  reflected  as if the  acquisitions  occurred on
                           July 1, 1997. The pro forma  information gives effect
                           to certain adjustments, including the amortization of
                           excess of cost over net assets  acquired,  salary for
                           an Ampro employee covered by an employment agreement,
                           and additional interest expense on the notes payable.
                           This pro forma summary does not  necessarily  reflect
                           the results of  operations as they would have been if
                           the Company, Ampro, and Weed Wizard had constituted a
                           single   entity   during  such  periods  and  is  not
                           necessarily   indicative  of  results  which  may  be
                           obtained in the future.  The pro forma  effect of the
                           Findplants.com,   EGarden,   Tensar  and   Landmaster
                           acquisitions  have not  been  reflected  since  their
                           prior  revenue and expenses  were not material to the
                           Company's operations.


                                                                            F-15

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

<S>                                                                                        <C>               <C>
                             Year ended June 30,                                           1998              1999
                             ---------------------------------------------------------------------------------------
                             Net sales                                         $     89,811,000  $     90,496,000
                             ---------------------------------------------------------------------------------------
                             Income before income taxes
                               and extraordinary expense                       $      7,339,000  $      1,245,000
                             ---------------------------------------------------------------------------------------
                             Income before extraordinary expense               $      4,844,000  $        747,000
                             ---------------------------------------------------------------------------------------
                             ---------------------------------------------------------------------------------------
                             Net income                                        $      3,394,000  $        747,000
                             ---------------------------------------------------------------------------------------
                             Basic net income per common share before          $            .27  $            .04
                                extraordinary expenses
                             ---------------------------------------------------------------------------------------
                             Basic net income  per common share                $            .19  $            .04
                             ---------------------------------------------------------------------------------------
                             ---------------------------------------------------------------------------------------
                             Diluted net income per common share before
                               extraordinary expense                           $            .21  $            .03
                             ---------------------------------------------------------------------------------------
                             ---------------------------------------------------------------------------------------
                             Diluted net income per common share               $            .15  $            .03
                             ---------------------------------------------------------------------------------------
</TABLE>

2.   Concentration of       Trade  accounts  receivable  are due primarily  from
     Credit Risk and        numerous   customers   located  in  many  geographic
     Significant            regions  throughout the United  States.  The Company
     Relationships          performs   ongoing   credit   evaluations   of   its
                            customers'  financial  conditions and establishes an
                            allowance  for  doubtful  accounts  based  upon  the
                            credit risk of specific customers, historical trends
                            and other information.  The Company does not require
                            collateral from its customers.

                            During the years  ended  June 30,  1998,  1999,  and
                            2000,   sales  to  two   customers   accounted   for
                            approximately  37% (26% and  11%),  33% (24% and 9%)
                            and 48%  (35% and 13%) of  consolidated  net  sales.
                            Included in accounts receivable at June 30, 1999 and
                            2000 is $6,765,000  and  $9,428,000 due from the two
                            largest customers.

                            The Company's  three  significant  product lines are
                            landscape   fabrics;   fertilizer,  plant  food  and
                            insecticide  spikes;  and decorative edging. For the
                            years ended June 30, 1998,  1999 and 2000,  sales of
                            landscape fabric represented  approximately 39%, 37%
                            and 43%,  respectively,  of the Company's  total net
                            sales,   sales  of   fertilizer,   plant   food  and
                            insecticide  spikes  represented  approximately 20%,
                            13% and 15%,  respectively,  of the Company's  total
                            net   sales,   and   sales  of   decorative   edging
                            represented   approximately   11%,   8%   and   10%,
                            respectively, of the Company's total net sales.


                                                                            F-16

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

                            Substantially   all  raw  material   purchases   for
                            WeedBlock(R)     landscape     fabric     inventory,
                            representing  approximately  51% (37% and 14%),  35%
                            (29% and 6%) and 35% (22% and 13%) of the  Company's
                            consolidated raw material purchases during the years
                            ended  June 30,  1998,  1999 and 2000,  are from two
                            vendors.  Management  believes that other  suppliers
                            could provide a similar product on comparable terms.
                            A change in suppliers,  however,  could cause delays
                            and a possible loss of sales,  which would adversely
                            affect  operating  results.   Included  in  accounts
                            payable  at June  30,  1999  and  2000  is  $446,000
                            ($326,000 and  $120,000) and $749,000  ($542,000 and
                            $207,000) due to these vendors.

3.   Inventories            Inventories consist of:

                            June 30,                       1999            2000
                            ----------------------------------------------------
                            Raw materials         $  10,103,000   $   8,379,000
                            Finished goods            6,883,000       4,464,000
                            ----------------------------------------------------
                                                  $  16,986,000   $  12,843,000
                            ----------------------------------------------------

                            At June 30, 1999 and 2000, the inventory balance has
                            been   reduced   by   a   provision   for   possible
                            obsolescence of $263,000 and $1,059,000.

4.   Property and           Property and equipment consist of:
     Equipment
<TABLE>
<CAPTION>
                                                                     Estimated Useful
                            June 30,                                      Life in Years               1999                2000
                            ----------------------------------------------------------------------------------------------------

<S>                                                                                <C>              <C>                <C>
                            Land                                                           $        515,000   $         80,000
                            Leasehold and improvements                             7-10             587,000            629,000
                            Building and improvements                             10-40           3,891,000          3,895,000
                            Furniture, fixtures and equipment                       5-7           9,434,000         13,644,000
                            ----------------------------------------------------------------------------------------------------
                                                                                                 14,427,000         18,248,000
                            Less accumulated depreciation                                         2,793,000          4,626,000
                            ----------------------------------------------------------------------------------------------------
                                                                                           $     11,634,000   $     13,622,000
                            ----------------------------------------------------------------------------------------------------
</TABLE>



                                                                            F-17
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
5.   Excess of Cost         The excess of cost over net assets acquired consists of the following:
     Over Net Assets
     Acquired
                            June 30,                                                        1999                 2000
                            --------------------------------------------------------------------------------------------
<S>                                                                             <C>                 <C>
                            Weatherly Consumer Products Group, Inc.             $      22,948,000   $      22,948,000
                            Ampro Industries, Inc.                                     17,830,000          17,830,000
                            Easy Gardener, Inc.                                        15,639,000          15,639,000
                            Weed Wizard, Inc.                                          11,973,000          11,973,000
                            Tensar consumer products line                               5,226,000           5,226,000
                            Plasti-Chain product line                                   2,810,000           2,810,000
                            Landmaster Products, Inc.                                   2,292,000           2,292,000
                            Golden West Chemical Distributions, Inc.                    2,098,000           2,098,000
                            Emerald Products, LLC                                       1,112,000           1,240,000
                            EGarden                                                       538,000             710,000
                            Findplants.com                                                     --             631,000
                            --------------------------------------------------------------------------------------------
                                                                                       82,466,000          83,397,000
                            Less accumulated amortization                               6,981,000          10,002,000
                            --------------------------------------------------------------------------------------------
                                                                                $      75,485,000   $      73,395,000
                            --------------------------------------------------------------------------------------------
</TABLE>

6.   Line-of-Credit        In  October  1998,  the  Company  completed  a Credit
                           Agreement   with  Bank  of  America.   The  agreement
                           provides  for a  $25  million  revolving  acquisition
                           line-of-credit   ("the   Acquisition   Facility")  to
                           finance   acquisitions  and  a  $20  million  working
                           capital   revolving   line-of-credit   ("the  Working
                           Capital  Facility").  Borrowings  under  such  credit
                           facilities  bear  interest at variable  annual  rates
                           chosen by the Company  based on either (i) the London
                           Interbank  Offered Rate  ("LIBOR") plus an applicable
                           marginal rate,  (effectively  8.28% at June 30, 2000)
                           or (ii) the  higher of 0.5%  above  the then  current
                           Federal  Funds  Rate  or the  Prime  Rate  of Bank of
                           America,  in each case,  plus an applicable  marginal
                           rate. The  Acquisition  Facility  terminates June 30,
                           2001  and  the  outstanding  balance  is  payable  in
                           quarterly   payments   starting  on  June  30,  2001,
                           (resulting in $1,125,000 classified as current on the
                           Consolidated  Balance  Sheet) and ending on March 31,
                           2004. The Working  Capital  Facility  terminates with
                           the balance due on September 30, 2001. The Company is
                           required  to  maintain  a  zero  balance,  under  the
                           Working Capital Facility, for at least 30 consecutive
                           days  during the period  from July 1 to December 1 of
                           each  year.  Moreover,   if  the  Company  elects  to
                           terminate the agreement prior to the expiration date,
                           the outstanding balance must be prepaid together with
                           a premium of 0.5% of the terminated commitment.

                           The outstanding  balance on the Acquisition  Facility
                           at June 30, 1999 and 2000

                                                                            F-18
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

                           was $15,500,000 and $17,000,000, respectively.

                           The Company's  obligations under the Credit Agreement
                           are guaranteed by its  subsidiaries  and secured by a
                           security   interest   in   favor   of  the   Bank  in
                           substantially  all of the assets of the  Company  and
                           its subsidiaries.  Upon the occurrence of an event of
                           default  specified  in  the  Credit  Agreement,   the
                           maturity  of  loans   outstanding  under  the  Credit
                           Agreement may be accelerated  by the Bank,  which may
                           also foreclose its security interest on the assets of
                           the Company and its subsidiaries.

                           Under  the  Credit  Agreement,  the  Company  and its
                           subsidiaries  are required,  among other  things,  to
                           comply  with (a)  certain  limitations  on  incurring
                           additional  indebtedness,  liens and  guaranties,  on
                           dispositions of assets, payment of cash dividends and
                           cash  redemption and  repurchases of securities,  and
                           (b) certain  limitations  on  mergers,  liquidations,
                           changes in business, investments, loans and advances,
                           affiliate  transactions and certain acquisitions.  In
                           addition,   the  Company  must  comply  with  certain
                           financial  tests and ratios.  A  violation  of any of
                           these covenants constitutes an event of default under
                           the Credit  Agreement.  At June 30, 2000, the Company
                           was in  violation  of  certain  financial  covenants;
                           however, a waiver was obtained from the bank.

                           Effective  March 31, 2000,  the Credit  Agreement was
                           amended.  The principal feature of this amendment was
                           to  require  the  Company  to  repay  the $3  million
                           borrowed on the  Acquisition  Facility to finance the
                           Company's   purchase  of  certain   Trust   Preferred
                           Securities  issued  by its  subsidiary,  U.S.  Home &
                           Garden Trust I (see Note 7). The Company was required
                           to repay this  borrowing  in $1 million  installments
                           due September 30, 2000,  December 31, 2000,  and June
                           30, 2001. Of this amount,  $1 million was paid by the
                           Company prior to June 30, 2000,  and the remaining $2
                           million  (classified  as current on the  Consolidated
                           Balance Sheet) was paid during July 2000.

7.   Mandatorily           In  April  1998,  U.S.  Home &  Garden  Trust  I (the
     Redeemable            "Trust"), a newly created Delaware business trust and
     Preferred             a  wholly-owned  subsidiary  of the  Company,  issued
     Securities            78,000 common securities with a liquidation amount of
                           $25 per common security to the Company for $1,950,000
                           and completed a public offering of 2,530,000 of 9.40%
                           Cumulative   Trust   Preferred   Securities   with  a
                           liquidation  amount of $25 per  security  (the "Trust
                           Preferred  Securities" and,  together with the common
                           securities, the "Trust Securities"). The Trust exists
                           for the sole purpose of issuing Trust  Securities and
                           using  the   proceeds   therefrom   to  acquire   the
                           subordinated  debentures described below.  Concurrent
                           with the issuance of the Trust Securities,  the Trust
                           invested  the  proceeds  therefrom  in $65.2  million
                           aggregate    principal   amount   of   9.40%   Junior
                           Subordinated   Deferrable  Interest  Debentures  (the
                           "Subordinated Debentures") issued by the Company.

                                                                            F-19

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


                               Distributions of interest on the Trust Securities
                               are payable monthly in arrears by the Trust.

                               The   Subordinated   Debentures   are   unsecured
                               obligations  of the Company  and are  subordinate
                               and junior in right of  payment to certain  other
                               indebtedness of the Company.

                               The Company  may,  under  certain  circumstances,
                               defer the payment of interest on the Subordinated
                               Debentures   for  a  period   not  to  exceed  60
                               consecutive  months.  If interest payments on the
                               Subordinated    Debentures   are   so   deferred,
                               distributions  on the Trust  Securities will also
                               be  deferred.  During any such  deferral  period,
                               interest  on  the  Subordinated   Debentures  and
                               distributions on the Trust Securities will accrue
                               and  compound  monthly  and,  subject  to certain
                               exceptions,  the  Company  may not declare or pay
                               distributions   on  its  capital  stock  or  debt
                               securities  that  rank  equal  or  junior  to the
                               Subordinated Debentures.

                               The Trust  Securities  are  subject to  mandatory
                               redemption upon the repayment of the Subordinated
                               Debentures  at a  redemption  price  equal to the
                               aggregate  liquidation  amount of the  Securities
                               plus any  accumulated  and unpaid  distributions.
                               The  Subordinated  Debentures  mature in total on
                               April 15, 2028, but may be redeemed at the option
                               of the  Company at any time after  April 15, 2003
                               or earlier under certain  circumstances (see Note
                               14). The Company effectively  provides a full and
                               unconditional    guarantee    of   the    Trusts'
                               obligations  under  the Trust  Securities  to the
                               extent  that the Trust has  funds  sufficient  to
                               make such payments.

                               Approximately   $40   million  of  the   proceeds
                               received  by the  Company  from  the  sale of the
                               Subordinated  Debentures to the Trust,  were used
                               by the  Company  to repay  outstanding  long-term
                               debt,  line-of-credit  advances,  and  prepayment
                               penalties (see Note 14).


8.   Officer                   Officer  receivables  represents notes which bear
     Receivables               interest at 7% and require  interest  payments on
                               an annual basis.  Principal payments on the notes
                               are  due  in  aggregate  annual  installments  of
                               $50,000 to $150,000,  with the aggregate  balance
                               due upon maturity in June 2002.

                                                                            F-20
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


9.  Commitments                Employment Agreements

                               The   Company   has   entered   into   employment
                               agreements   with  two  of  its   officers.   The
                               agreements  are  for  one-year  periods  but  are
                               automatically    renewed   unless    specifically
                               terminated by the Company or the employee. If the
                               employment   agreements  are  terminated  by  the
                               Company,  the  officers  will be  entitled  to an
                               additional   ten  and  five   years   of   annual
                               compensation,  respectively.  Annual compensation
                               under the employment  agreements are $450,000 and
                               $250,000, respectively. The employment agreements
                               also provide for certain lump sum payments in the
                               event   of  a   change   in   control   equal  to
                               approximately $5.7 million. A five-year agreement
                               with an officer of Easy Gardener,  which began in
                               1999, provides for a base aggregate annual salary
                               of  approximately   $275,000.  In  addition,  the
                               agreements  provide for incentive and  additional
                               compensation under certain circumstances.

                               Operating Leases

                               The Company  leases office and  warehouse  space,
                               certain office  equipment and  automobiles  under
                               operating   leases  expiring  through  2005.  The
                               future   minimum  lease   payments   under  these
                               non-cancelable operating leases are as follows:


                               Year ending June 30,                     Amount
                               -------------------------------------------------
                               2001                            $       747,000
                               2002                                    397,000
                               2003                                    306,000
                               2004                                    264,000
                               2005                                    185,000
                               -------------------------------------------------
                                                               $     1,899,000
                               -------------------------------------------------

                               Rent expense was approximately $532,000, $788,000
                               and  $924,000  for the years ended June 30, 1998,
                               1999 and 2000.

                                                                            F-21

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


                               Pension Plan

                               Easy Gardener has established an employee defined
                               contribution  pension plan (the Plan).  Employees
                               of the Company,  Weatherly,  Easy Gardener,  Weed
                               Wizard   and   Golden   West  are   eligible   to
                               participate. The Company is required to match the
                               first 3% of  employee  contributions  up to 5% of
                               the  employee's  wage base.  The Plan also allows
                               discretionary  contributions by the Company.  The
                               Company's  contribution  vests over a  seven-year
                               period.  Ampro  has  established  a plan  for its
                               employees with similar terms to the Easy Gardener
                               Plan.  Pension expense  associated with the plans
                               for the years ended June 30, 1998,  1999 and 2000
                               was   approximately   $223,000,    $351,000   and
                               $397,000.

                               Royalty Agreements

                               The Company has royalty  agreements which require
                               payments  based upon a percentage of net sales of
                               certain  products.  These  agreements  expire  in
                               various  years  through  2005.   Royalty  expense
                               during the years  ended June 30,  1998,  1999 and
                               2000 was $353,000, $149,000 and $49,000.

                               Non-Qualified Deferred Compensation Plan

                               The  Company   has   adopted  the   Non-Qualified
                               Deferred  Compensation  Plan for Select Employees
                               of U.S. Home & Garden Inc. (Deferred Plan). Under
                               the Deferred  Plan, the Board of Directors or its
                               committee  which  administers  the relevant stock
                               option plan may grant  permission to optionees to
                               exercise their options with shares of U.S. Home &
                               Garden  Inc.'s  common stock in which they have a
                               holding  period,  for income tax purposes,  of at
                               least  six  months  and defer  the  receipt  of a
                               portion  of the  shares  subject to the option so
                               exercised.   The   optionee   has  the  right  to
                               designate  the time or times of  receipt of those
                               shares   pursuant  to  the  Deferred   Plan.  The
                               Deferred  Plan  contains  provisions  for earlier
                               issuance  of  those  deferred  shares  on  death,
                               disability  and other  termination  of employment
                               (e.g.,  on a change  of  control  of U.S.  Home &
                               Garden Inc.).

10.  Stockholders'             Preferred Stock
     Equity
                               The  Company  is  authorized  to issue  1,000,000
                               shares of preferred stock with such designations,
                               rights and  preferences as may be determined from
                               time  to  time  by  the   Board   of   Directors.
                               Accordingly, the Board of Directors is empowered,
                               without stockholder  approval, to issue preferred
                               stock  with  dividend,  liquidation,  conversion,
                               voting or other  rights,  which  could  adversely
                               affect  the voting  power or other  rights of the
                               holders of the Company's  common stock. No shares
                               of the preferred stock are outstanding.



                                                                            F-22
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

                               Common Stock

                               In  June   1998,   the   Company's   stockholders
                               authorized an increase in common stock from 30 to
                               75 million shares.

                               In  September   1998,   the  Company   adopted  a
                               Stockholders'  Rights Agreement commonly known as
                               a "poison pill," which provides that in the event
                               an  individual  or entity  becomes  a  beneficial
                               holder  of  12% or  more  of  the  shares  of the
                               Company's  capital stock,  other  stockholders of
                               the  Company  shall  have the  right to  purchase
                               shares of the  Company's  (or in some cases,  the
                               acquiror's)  common  stock  at 50%  of  its  then
                               market value.

                               Common Stock Repurchase Program

                               During fiscal 1999,  the Company  authorized  the
                               repurchase  of  up to  2,500,000  shares  of  its
                               common stock through open market purchases and in
                               privately negotiated  transactions.  In September
                               1999, the Company authorized the repurchase of up
                               to  3,000,000  additional  shares  of its  common
                               stock. Repurchased shares are held by the Company
                               as treasury stock.

                               Treasury Stock

                               During 1999,  the Company  repurchased  1,569,000
                               shares of treasury stock for  $7,475,000.  During
                               2000, the Company  repurchased 749,000 shares for
                               $1,905,000.

                               Stock Option Plans

                               The Company  adopted  the 1991 Stock  Option Plan
                               (the  "1991  Plan")  pursuant  to  which  700,000
                               shares of common  stock  have been  reserved  for
                               issuance upon the exercise of options  designated
                               as either  (i)  options  intended  to  constitute
                               incentive   stock  options   ("ISOs")  under  the
                               Internal  Revenue  Code of 1986,  as amended (the
                               "Code") or (ii) non-qualified  options.  ISOs may
                               be  granted  under  the  Plan  to  employees  and
                               officers of the  Company.  Non-qualified  options
                               may be granted to consultants, directors (whether
                               or  not  they  are   employees),   employees  and
                               officers of the Company.

                                                                            F-23


<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

                               During fiscal 1995, the Board of Directors of the
                               Company  (the   "Board")   adopted,   subject  to
                               stockholder approval, two additional stock option
                               plans.  The 1995  Stock  Option  Plan (the  "1995
                               Plan")  allows  the  granting  of either  ISOs or
                               non-qualified   options.  The  maximum  aggregate
                               number of shares  reserved  for issue  under this
                               plan  is  1,500,000.  The  Non-Employee  Director
                               Stock  Option  Plan (the  "Non-Employee  Director
                               Plan") was  established  to  attract,  retain and
                               compensate   for  their  services  as  directors,
                               highly   qualified   individuals   who   are  not
                               employees of the Company.  The maximum  aggregate
                               number of shares  reserved  for issue  under this
                               plan is  100,000.  During  1998,  1999 and  2000,
                               10,000  options were granted under this Plan each
                               year.  The  1995  Plan  is   administered   by  a
                               committee  of  the  Board  and  the  Non-Employee
                               Director Plan is a formula plan.

                               During  May  1997,  the Board  approved  the 1997
                               Stock Option Plan. The plan reserves the issuance
                               of 1,500,000 shares of common stock.

                               During  May  1999,  the Board  approved  the 1999
                               Stock Option Plan. The Plan reserves the issuance
                               of 900,000 shares of common stock.

                               The 1991 Plan is administered  by the Board.  The
                               Board,  or committee,  as the case may be, within
                               the  limitations  of the 1991 and 1995 Plans,  as
                               the case may be,  determines  the persons to whom
                               options will be granted,  the number of shares to
                               be covered by each  option,  whether  the options
                               granted are intended to be ISOs, the duration and
                               rate of  exercise  of  each  option,  the  option
                               purchase  price  per  share  and  the  manner  of
                               exercise,  the time,  manner  and form of payment
                               upon   exercise   of  an  option,   and   whether
                               restrictions  such as  repurchase  rights  in the
                               Company  are to be imposed  on shares  subject to
                               options.

                               ISOs  granted  under the plans may not be granted
                               at a price less than the fair market value of the
                               common  stock on the  date of  grant  (or 110% of
                               fair market value in the case of persons  holding
                               10% or more of the voting stock of the  Company).
                               The  aggregate  fair  market  value of shares for
                               which   ISOs   granted   to  any   employee   are
                               exercisable  for the first time by such  employee
                               during any calendar  year (under all stock option
                               plans of the Company and any related corporation)
                               may not exceed  $100,000.  Non-qualified  options
                               granted under the 1991 Plan may not be granted at
                               a price  less than the fair  market  value of the
                               common  stock on the date of grant (not less than
                               par value in the case of the 1995 Plan).  Options
                               granted under the plans will expire not more than
                               ten years from the date of grant  (five  years in
                               the case of ISOs  granted to persons  holding 10%
                               or more of the voting stock of the Company).


                                                                            F-24

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------



                               All   options   granted   under  the  1991  Plan,
                               Non-Employee  Director  Plan and ISOs  under  the
                               1995   Plan  are  not   transferable   during  an
                               optionee's lifetime but are transferable at death
                               by  will  or  by  the   laws   of   descent   and
                               distribution.


                               The  following is a summary of activity  relating
                               to stock options.

<TABLE>
<CAPTION>

                                                                 Weighted
                                                           Average Option
                                                          Price Per Share         Outstanding      Exercisable
                             ----------------------------------------------------------------------------------------

<S>                                                                 <C>               <C>               <C>
                             1991 Plan

                             July 1, 1997                           $1.69             662,000           662,000

                             Exercise of options                     1.69            (140,000)         (140,000)
                             ----------------------------------------------------------------------------------------

                             June 30, 1998                           1.69             522,000           522,000(2)

                             Expired                                 1.69              (9,000)           (9,000)

                             Options extended(1)                     1.69                  --          (165,000)

                             Exercise of options                     1.69            (116,000)         (116,000)
                             ----------------------------------------------------------------------------------------

                             June 30, 1999                           1.69             397,000           232,000(2)

                             Became exercisable                      1.69                  --            18,000

                             Exercise of options                     1.69             (40,000)          (40,000)
                             ----------------------------------------------------------------------------------------


                             June 30, 2000                          $1.69             357,000           210,000(2)
                             ----------------------------------------------------------------------------------------

</TABLE>

                                                                            F-25
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 Weighted
                                                           Average Option
                                                          Price Per Share         Outstanding      Exercisable
                             ----------------------------------------------------------------------------------------

<S>                                                                 <C>             <C>               <C>
                             1995 Plan

                             July 1, 1997                           $2.10           1,385,000         1,035,000

                             Granted during 1998                     3.25              98,000                --

                             Became exercisable                      2.06                  --           100,000

                             Exercise of options                     2.06             (24,000)          (24,000)
                             ----------------------------------------------------------------------------------------

                             June 30, 1998                           2.18           1,459,000         1,111,000(3)

                             Became exercisable                      2.25                  --           198,000
                             ----------------------------------------------------------------------------------------

                             June 30, 1999                           2.18           1,459,000         1,309,000(3)

                             Became exercisable                      2.25                  --           100,000
                             ----------------------------------------------------------------------------------------

                             June 30, 2000                          $2.18           1,459,000         1,409,000(3)
                             ----------------------------------------------------------------------------------------

                             1997 Plan

                             July 1, 1997                           $  --                  --                --

                             Granted during 1998                     3.32             565,000           410,000
                             ----------------------------------------------------------------------------------------

                             June 30, 1998                           3.32             565,000           410,000(4)

                             Granted during 1999                     4.63             150,000            30,000

                             Became exercisable                      3.72                  --            52,000
                             ----------------------------------------------------------------------------------------

                             June 30, 1999                           3.59             715,000           492,000(4)

                             Granted during 2000                     2.56              50,000            50,000

                             Became exercisable                      3.16                  --            82,000
                             ----------------------------------------------------------------------------------------

                             June 30, 2000                          $3.12             765,000           624,000(4)
                             ----------------------------------------------------------------------------------------

                             1999 Plan

                             July 1, 1999                             $--                  --                --

                             Granted during 2000                     2.33             833,000           699,000
                             ----------------------------------------------------------------------------------------

                             June 30, 2000                          $2.33             833,000           699,000(5)
                             ----------------------------------------------------------------------------------------
</TABLE>

                                                                            F-26
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                 Weighted
                                                           Average Option
                                                          Price Per Share         Outstanding      Exercisable
                             ----------------------------------------------------------------------------------------

<S>                                                                 <C>             <C>               <C>
                             Non-Plan Options

                             June 30, 1997                          $1.84           2,285,000         2,035,000

                             Exercise of options                     2.25             (44,000)          (44,000)

                             Became exercisable                      2.25                  --           125,000

                             Granted during 1998                     5.02             190,000            80,000
                             ----------------------------------------------------------------------------------------

                             June 30, 1998                           2.08           2,431,000         2,196,000(6)

                             Exercise of options                     1.69            (176,000)         (176,000)

                             Became exercisable                      2.25                  --           205,000

                             Options extended(1)                     1.69                  --          (325,000)

                             Granted during 1999                     3.91             489,000           170,000
                             ----------------------------------------------------------------------------------------

                             June 30, 1999                           2.84           2,744,000         2,070,000(6)

                             Expired                                 3.57            (402,000)         (402,000)

                             Became exercisable                      4.09                  --           206,000

                             Granted during 2000                     3.60             125,000           125,000
                             ----------------------------------------------------------------------------------------

                             June 30, 2000                          $2.34           2,467,000         1,999,000(6)
                             ----------------------------------------------------------------------------------------

</TABLE>

                            (1)  In 1999, the expiration date and vesting period
                                 on  545,000  options  was  extended  in periods
                                 between  nine and ten years.  As a result,  the
                                 Company is recognizing compensation expense for
                                 the intrinsic value of the options over the new
                                 vesting periods.  In 1999 and 2000 such expense
                                 was $268,000 and $119,000, respectively.

                            (2)  At June 30, 1998,  1999 and 2000,  the weighted
                                 average  exercise  option  price  per share for
                                 exercisable options was $1.69 for all periods.

                            (3)  At June 30, 1998,  1999 and 2000,  the weighted
                                 average  exercise  option  price  per share for
                                 exercisable options was $2.16, $2.16 and $2.18.

                            (4)  At June 30, 1998,  1999 and 2000,  the weighted
                                 average  exercise  option  price  per share for
                                 exercisable options was $3.25, $3.35 and $3.25.

                            (5)  At June 30, 2000, the weighted average exercise
                                 option price per share for exercisable  options
                                 was $2.25.

                            (6)  At June 30, 1998,  1999 and 2000,  the weighted
                                 average  exercise  option  price  per share for
                                 exercisable options was $2.01, $2.17 and $2.25.


                                                                            F-27
<PAGE>

                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------

                               The following  table  summarizes  the above stock
                               options  outstanding  and exercisable at June 30,
                               2000.

<TABLE>
<CAPTION>
                                                            Outstanding                         Exercisable
                                              ----------------------------------------  -----------------------------
                                                             Average      Weighted                      Weighted
                                  Range of                  Remaining     Average                       Average
                               Exercise Price   Options       Life     Exercise Price     Options    Exercise Price
                               ----------------------------------------------------------------------------------------
<S>                              <C>             <C>          <C>          <C>             <C>           <C>
                                    $0.01          200,000       1 year    $0.01             200,000     $0.01
                                    1.69           594,000      8 years     1.69             143,000      1.69
                                  2.06-2.38      3,375,000    1.5 years     2.11           3,300,000      2.11
                                  2.56-3.94      1,502,000      3 years     3.27           1,188,000      3.28
                                  4.12-4.69        210,000    4.5 years     4.42             110,000      4.34
                               ----------------------------------------------------------------------------------------
                                 $0.01-4.69      5,881,000    2.5 years    $2.36           4,941,000     $2.37
                               ----------------------------------------------------------------------------------------
</TABLE>


                               EGarden.com Inc. Stock Option Plan

                               EGarden.com Inc. adopted a 1999 Stock Option Plan
                               that is  administered  by the Board of Directors,
                               or a  committee  of  directors  appointed  by the
                               Board,  and provides for the grant of either ISOs
                               or  non-qualified  options.  A total  of  500,000
                               shares of EGarden.com  Inc. common stock has been
                               reserved for issuance under the Plan.



                                                                            F-28
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------



                               The following is summary of activity  relating to
                               EGarden.com Inc. stock options:

<TABLE>
<CAPTION>
                                                                   Weighted
                                                             Average Option
                                                            Price Per Share         Outstanding      Exercisable
                               -----------------------------------------------------------------------------------------

<S>                                                                    <C>               <C>               <C>
                               1999 Plan

                               July 1, 1999                            $ --                  --                --

                               Granted during 2000                     6.38              65,000            12,000
                               ----------------------------------------------------------------------------------------

                               June 30, 2000                          $6.38              65,000            12,000(1)
                               ----------------------------------------------------------------------------------------


                               Non-Plan Options

                               July 1, 1999                            $ --                  --                --

                               Granted during 2000                     5.53           1,074,000           685,000
                               ----------------------------------------------------------------------------------------

                               June 30, 2000                          $5.53           1,074,000           685,000(2)
                               ----------------------------------------------------------------------------------------
</TABLE>

                               (1) At  June  30,  2000,  the  weighted   average
                                   exercise   option   price   per   share   for
                                   exercisable options was $5.00.

                               (2) At  June  30,  2000,  the  weighted   average
                                   exercise   option   price   per   share   for
                                   exercisable options was $3.89.

                               The following table  summarizes  EGarden.com Inc.
                               stock options outstanding and exercisable at June
                               30, 2000:

<TABLE>
<CAPTION>
                                                            Outstanding                         Exercisable
                                              ----------------------------------------  -----------------------------
                                                             Average      Weighted                      Weighted
                                  Range of                  Remaining     Average                       Average
                               Exercise Price   Options       Life     Exercise Price     Options    Exercise Price
                               ----------------------------------------------------------------------------------------
<S>                                 <C>            <C>          <C>        <C>               <C>         <C>
                                   $3.00           400,000      9 years    $3.00             390,000     $3.00
                                    5.00           639,000      8 years     5.00             287,000      5.00
                                    6.00            20,000      6 years     6.00              20,000      6.00
                                    8.00            80,000      5 years     8.00                  --        --
                               --------------------------------------------------------------------------------------

                                $3.00 - $8.00    1,139,000      8 years    $4.41             697,000     $3.95
                               ----------------------------------------------------------------------------------------
</TABLE>

                                                                            F-29

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------



                               Unit Purchase Options

                               In October  1994,  the  Company  granted six unit
                               purchase  options  (UPOs),   each  consisting  of
                               43,860 shares of the  Company's  common stock and
                               Class B Warrants  to  purchase  43,860  shares of
                               common stock at an exercise price of $2.28. These
                               UPOs have a nominal exercise price.  Three of the
                               UPOs were  granted to an  officer of the  Company
                               for his personal  guarantees in  connection  with
                               the Easy Gardener acquisition. Three were granted
                               to an  outside  consultant  for its  services  in
                               connection  with financing  obtained for the Easy
                               Gardener acquisition.  Concurrently,  the Company
                               also  granted  six UPOs,  consisting  of the same
                               components, each with a current exercise price of
                               approximately   $75,000,   three  of  which  were
                               granted  to an  officer  of the  Company.  All of
                               these  transactions  were  done  in  lieu of cash
                               compensation   in   consideration   for   certain
                               financial   consulting,   and   other   services,
                               including work performed in connection  with debt
                               and  equity  financings,  and  for  the  personal
                               guarantee  and  other   collateral   provided  in
                               connection with the Company's acquisition of Easy
                               Gardener, without which the Company's transaction
                               with Easy Gardener would not have occurred. These
                               UPOs were  valued at  $400,000  and  included  in
                               deferred  financing costs.  During 1999, the five
                               remaining UPOs were exercised.

                               In  connection  with the  Company's  August  1994
                               Private  Placement,  the placement  agent and its
                               designees  were  granted 28 UPOs  exercisable  at
                               $100,000 each. Each UPO consists of 43,860 shares
                               of common stock and  warrants to purchase  43,860
                               shares of common stock at $2.28 per share.  These
                               warrants were scheduled to expire in August 1999,
                               if the  underlying  UPO  was  not  exercised.  If
                               exercised,  the warrants were scheduled to expire
                               in  May  2000.   During  1997,   five  UPOs  were
                               exercised.  In  December  1997 and May 1998,  the
                               Company   repurchased   and   retired   20   UPOs
                               underlying   approximately  1,851,000  shares  of
                               common stock for approximately $3,922,000. During
                               August 1999, all remaining UPOs were exercised.



                                                                            F-30
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------



                               Warrants

                               In connection with certain business  transactions
                               and stock  offerings,  the  Company  has  granted
                               various warrants to purchase common stock.

                               The following schedule summarizes the activity:


<TABLE>
<CAPTION>
                                                                                                            Weighted
                                                            Weighted                                         Average
                                                             Average                                       Remaining
                                                       Warrant Price                                     Contractual
                                                           Per Share      Outstanding  (1)Exercisable           Life
                               ----------------------------------------------------------------------------------------
<S>                                                             <C>          <C>             <C>              <C>
                               July 1, 1997                     $2.18        3,709,000       3,709,000        3 years
                               Issued                            4.75          250,000         250,000
                               Exercised                         2.28       (1,408,000)     (1,408,000)
                               Expired                           2.25          (50,000)        (50,000)
                               ----------------------------------------------------------------------------------------
                               June 30, 1998                     2.39        2,501,000       2,501,000        2 years
                               Issued                            2.28          240,000         240,000
                               Exercised                         1.89       (1,324,000)     (1,324,000)
                               Expired                           1.89         (201,000)       (201,000)
                               ----------------------------------------------------------------------------------------
                               June 30, 1999                     2.45        1,216,000       1,216,000      1.5 years
                               Issued                            2.28           36,000          36,000
                               Exercised                         2.71         (341,000)       (341,000)
                               ----------------------------------------------------------------------------------------
                               June 30, 2000                    $3.02          911,000         911,000      1.5 years
                               ----------------------------------------------------------------------------------------
</TABLE>

                               (1)  The    warrants    contain     anti-dilution
                                    provisions  which could affect the number of
                                    shares of  common  issuable  stock  upon the
                                    exercise of the  warrants as well as the per
                                    share warrant  prices.  Additionally,  these
                                    warrants    contain    certain    redemption
                                    provisions.


                                                                            F-31
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


                      Common Stock Reserved

                      At June 30, 2000, approximately 7,680,000 shares of common
                      stock have been reserved for issuance upon the exercise of
                      warrants and options.

                      Stock Based Compensation

                      The Company  applies APB  Opinion No. 25,  Accounting  for
                      Stock Issued to Employees,  and related Interpretations in
                      accounting for its employee stock option plans.  Under APB
                      Opinion No. 25,  because the exercise price of the Company
                      stock  options  equals or exceeds the market  price of the
                      underlying  stock on the date of  grant,  no  compensation
                      cost is recognized.

                      SFAS No. 123,  Accounting  for  Stock-Based  Compensation,
                      requires  the  Company  to provide  pro forma  information
                      regarding  net  income  as if  compensation  costs for the
                      Company's  stock options and warrants had been  determined
                      in accordance with the fair value based method  prescribed
                      in SFAS No. 123. The Company  estimates  the fair value of
                      each stock option and warrant at the grant date by using a
                      Black-Scholes    pricing    model   with   the   following
                      weighted-average assumptions used for grants in 1998, 1999
                      and 2000,  respectively:  no dividend  yield for any year;
                      expected  volatility of  approximately  30%, 56%, and 55%;
                      risk-free interest rates of 6.6% in 1998 and 1999 and 6.4%
                      in 2000, and expected lives of approximately three to five
                      years.  Pro forma  compensation  expense  associated  with
                      options granted to employees totaled $1,013,000, $352,000,
                      and $2,185,000 for 1998, 1999 and 2000, respectively.  The
                      weighted  average  fair value of these  options was $1.54,
                      $2.37 and $1.53 for 1998, 1999 and 2000, respectively.

                      Under  the  accounting  provisions  of SFAS No.  123,  the
                      Company's  net income  (loss)  and net  income  (loss) per
                      common share would have decreased to the pro forma amounts
                      indicated below:


<TABLE>
<CAPTION>
                      Year ended June 30,                                     1998            1999            2000
                      -----------------------------------------------------------------------------------------------
<S>                                                                   <C>            <C>             <C>
                      Net Income (Loss):
                         As reported                                  $   5,526,000  $    2,049,000  $    (345,000)
                         Pro forma (net of tax effect)                    4,918,000       1,838,000     (1,481,000)
                         Dilutive per common share                             0.24            0.09           (.02)
                         Dilutive per common share proforma                    0.22            0.08           (.08)
                      -----------------------------------------------------------------------------------------------
</TABLE>



                                                                            F-32
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------



11.  Income Taxes            Deferred   tax   assets    (liabilities)    consist
                             principally of the following:

<TABLE>
<CAPTION>
                             June 30,                                                       1999              2000
                             ----------------------------------------------------------------------------------------

<S>                                                                                       <C>              <C>
                             Deferred Tax Assets:
                                Start up costs                                      $          --   $    1,173,000
                                Accounts receivable allowance and other                   240,000          210,000
                                Alternative minimum and state taxes                       244,000               --
                                Net operating loss carryforwards                          113,000               --
                             ----------------------------------------------------------------------------------------

                             Total deferred tax asset                                     597,000        1,383,000
                             Less valuation allowance                                     (97,000)              --
                             --------------------------------------------------------------------------------------

                             Net deferred tax asset                                 $     500,000   $    1,383,000
                             ----------------------------------------------------------------------------------------


                             Deferred Tax Liability:
                             Accumulated depreciation and amortization              $  (1,600,000)  $   (1,358,000)
                             ----------------------------------------------------------------------------------------

                             The net  deferred  income tax  liability as of June
                             30, 1999 and the net  deferred  income tax asset as
                             of June  30,  2000  are  presented  in the  balance
                             sheets as follows:

                              June 30,                                                       1999              2000
                             -----------------------------------------------------------------------------------------

                             Current asset                                          $     500,000    $      210,000
                             Long-term liability                                    $   1,600,000    $      185,000
                             -----------------------------------------------------------------------------------------
</TABLE>

                             The  Company has  recorded a deferred  tax asset at
                             $1,173,000   relating   to   start   up   costs  of
                             Egarden.com  Inc.  The Company  intends to maintain
                             80% ownership of this subsidiary which is necessary
                             for these costs to be deductible on a  consolidated
                             basis  as  they  are  amortized  over  a  five-year
                             period.  The  Company  will  continue  to  evaluate
                             offers  and  will  solicit  bids for all or part of
                             this subsidiary, but will only consider offers that
                             would  not  result  in  material   losses  to  this
                             deferred tax asset.

                             At June 30, 1999, the Company established a $97,000
                             valuation  allowance for the benefits pertaining to
                             California  NOLs,  which were not  estimated  to be
                             realizable prior to their expiration.


                                                                            F-33


<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------



                             The income tax provision (benefit) consists of:


<TABLE>
<CAPTION>
                             Year ended June 30,                          1998             1999              2000
                             ---------------------------------------------------------------------------------------

<S>                                                             <C>              <C>               <C>
                             Current:
                                Federal                         $    2,104,000   $      336,000    $    1,420,000
                                State                                  570,000          204,000           319,000
                             ---------------------------------------------------------------------------------------

                                                                     2,674,000          540,000         1,739,000
                             ---------------------------------------------------------------------------------------

                             Deferred:
                                Federal                                126,000          682,000          (915,000)
                                State                                   65,000          128,000          (210,000)
                             ---------------------------------------------------------------------------------------
                                                                       191,000          810,000        (1,125,000)
                             ---------------------------------------------------------------------------------------

                                                                $    2,865,000   $    1,350,000    $      614,000
                             ---------------------------------------------------------------------------------------
</TABLE>

                             The 1998 income tax expense  consists of $3,600,000
                             expense  from  continuing  operations  reduced by a
                             $735,000 benefit  associated with the extraordinary
                             expense.  The 2000 income tax expense consists of a
                             benefit  of  $558,000  from  continuing  operations
                             reduced  by  income  tax   expense  of   $1,172,000
                             relating  to the  extraordinary  gain and  minority
                             interest.

                             The  following  is  a  reconciliation  between  the
                             Statutory Federal income tax rate and the Company's
                             effective   tax  rate  relating  to  income  before
                             minority interest and extraordinary gain (expense):

<TABLE>
<CAPTION>

                             Year ended June 30,                                  1998        1999         2000
                             ---------------------------------------------------------------------------------------

<S>                                                                              <C>         <C>           <C>
                             Income  tax   provision   computed   at  Federal
                                Statutory rate                                   (34.0)%     (34.0)%       34.0%
                             State taxes, net of Federal tax effects              (6.0)       (6.0)         2.8
                             Nondeductible amortization and other                 (1.1)       (3.4)       (20.9)
                             Deductible UPOs and stock options                     7.3         1.0          2.2
                             Changes in  valuation  allowance on deferred tax
                                asset                                             (0.2)        2.7          3.8
                             ---------------------------------------------------------------------------------------

                             Income Tax Benefit (Expense)                        (34.0)%     (39.7)%       21.9%
                             ---------------------------------------------------------------------------------------
</TABLE>


                                                                            F-34
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------



12.  Trade Credits             In  April  1996,  the  Company  entered  into  an
                               agreement to exchange unsold assets held for sale
                               for  credit   against  the  future   purchase  of
                               products  and  services.   This  transaction  was
                               reported at the  estimated  fair market  value of
                               the assets  exchanged by the Company.  No gain or
                               loss was  recognized on this  transaction  as the
                               Company had  previously  written  down its assets
                               held  for  sale to their  estimated  fair  market
                               value. The agreement  required the Company to pay
                               a portion of the purchase price of the product or
                               services received. Depending on the nature of the
                               products or services purchased, the Company would
                               receive a credit against the future price ranging
                               from 10% to 45% of the cash purchase  price.  The
                               Company  would also receive a  percentage  of the
                               cash  proceeds  from  the  ultimate  sale  of the
                               assets.  The agreement  provided that the Company
                               would  receive  maximum  total  credits  and cash
                               totaling  $1.6  million.  In  1999,  the  Company
                               expensed the remaining $944,000 of carrying value
                               for these trade credits in  conjunction  with the
                               restructuring discussed in Note 16.

<TABLE>
<CAPTION>

13.  Supplemental Cash
     Flow Information          Year ended June 30,                           1998             1999              2000
                               ----------------------------------------------------------------------------------------

                               Cash paid (refunded) during the period for:

<S>                                                                <C>              <C>                <C>
                                  Interest                         $    7,774,000   $    7,540,000     $   7,220,000

                                  Income taxes                     $    2,038,000   $    1,744,000     $  (1,020,000)
                               ----------------------------------------------------------------------------------------
</TABLE>

                               Supplemental  schedule of non-cash  investing and
                               financing activities:

                               During the year ended June 30, 2000,  the Company
                               granted  options in conjunction  with the sale of
                               stock  of a  subsidiary  with an  estimated  fair
                               value of approximately $219,000.

                               During the year ended June 30, 2000,  the Company
                               granted   options   in   conjunction   with   the
                               exclusivity  agreements  discussed in the Summary
                               of  Accounting  Policies  with an estimated  fair
                               value of approximately $560,000.

                               During the year ended June 30, 1998,  $350,000 of
                               debt was  converted  into  154,000  shares of the
                               Company's common stock.

                               In connection with business acquisitions in 1998,
                               1999  and  2000,   the   following   transactions
                               occurred:

<TABLE>
<CAPTION>
                               Year ended June 30,                            1998             1999              2000
                               -----------------------------------------------------------------------------------------

<S>                                                                <C>               <C>              <C>
                               Fair value of assets acquired       $    28,487,000   $   31,957,000   $       931,000

                               Issuance of stock options                        --               --          (132,000)

                               Liabilities assumed                        (354,000)      (4,867,000)               --
                               -----------------------------------------------------------------------------------------

                               Cash paid for assets acquired       $    28,133,000   $   27,090,000   $       799,000
                               -----------------------------------------------------------------------------------------
</TABLE>

                                                                            F-35
<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


14.  Extraordinary Gain       As a  result  of  the  refinancing  of  all of the
     (Expense)                Company's  outstanding  debt in  April  1998,  the
                              write  off  of  the  entire  balance  of  deferred
                              financing   costs  at  April  1,   1998,   net  of
                              accumulated amortization,  plus certain prepayment
                              penalties  totaling  approximately  $743,000  were
                              recorded as an  extraordinary  expense  during the
                              year ended June 30, 1998.

                              During the year ended June 30,  2000,  the Company
                              purchased   250,781   of  the   outstanding   9.4%
                              Cumulative  Trust Preferred  Securities  issued by
                              its  subsidiary,  U.S.  Home & Garden  Trust I, at
                              approximately $15 per Trust Preferred Security. As
                              of  June  30,  2000,   2,279,219  Trust  Preferred
                              Securities  were  outstanding.  The  repurchase of
                              these  Trust  Preferred  Securities  resulted in a
                              $1,224,000 extraordinary gain (after provision for
                              income taxes of $878,000).  The Company  purchased
                              24,000 Trust  Preferred  Securities  from officers
                              and directors  under the same terms and conditions
                              as described above.

15.  Earnings per Share       The following is a reconciliation  of the weighted
                              average number of shares used to compute basic and
                              dilutive earnings per share:

<TABLE>
<CAPTION>
                              Year ended June 30,                             1998             1999            2000
                              ----------------------------------------------------------------------------------------
<S>                                                                     <C>              <C>             <C>
                              Basic weighted average common             17,776,000       19,621,000      19,031,000
                                 shares outstanding
                              Dilutive effect of stock options and
                                 warrants                                5,032,000        3,974,000              --
                              ----------------------------------------------------------------------------------------
                              Dilutive weighted average common          22,808,000       23,595,000      19,031,000
                                 shares outstanding
                              ----------------------------------------------------------------------------------------
</TABLE>

                              Options  and  warrants  to  purchase  140,000  and
                              1,477,000  shares of common  stock in fiscal years
                              1999 and 2000, respectively,  were not included in
                              the  computation  of  diluted  earnings  per share
                              because the option exercise price was greater than
                              the  average  market  price of the stock.  Diluted
                              earnings  per  share for the year  ended  June 30,
                              2000 is based only on the weighted  average number
                              of common shares  outstanding  as the inclusion of
                              1,407,000 common share equivalents would have been
                              anti-dilutive.




                                                                            F-36

<PAGE>
                         U.S. Home & Garden Inc. and Subsidiaries


                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


16.  Restructuring            In  1999,  the  Company   recorded   restructuring
     Charges                  charges of $1,964,000,  relating to the closing of
                              the Weed Wizard  facility in Georgia.  The Company
                              recognized   approximately   $280,000  of  expense
                              related to lease termination fees and the disposal
                              of  property  and  equipment  at the  Weed  Wizard
                              facility;  $1,093,000  of  expense  related to the
                              write-off  of trade  credits  and  product  rights
                              associated with the discontinued product line; and
                              $591,000 of expense for the  termination  benefits
                              to be  paid  to 20  employees  involved  with  the
                              discontinued  product line. The  restructuring was
                              completed  during the year ended June 30, 2000. No
                              additional  costs were recognized  during 2000 and
                              no  future  costs  or  payments  relating  to this
                              matter are expected.

17.  Contingency              In August 1999, the former principal  stockholders
                              of Ampro  commenced an action against the Company.
                              The plaintiffs are seeking additional  payments of
                              unspecified amounts to be made to them pursuant to
                              the Ampro stock purchase agreement. The plaintiffs
                              have also notified the Company that they intend to
                              arbitrate certain other issues concerning  closing
                              adjustments under the stock purchase agreement. In
                              addition   to  filing  an   Answer   denying   the
                              plaintiff's allegations,  the Company has asserted
                              certain   counterclaims   against  the  plaintiffs
                              alleging   various   breaches   of  the   purchase
                              agreement.

                              The  Company  holds  $1.6  million  in a  separate
                              escrow   account.   These  funds  were  originally
                              intended to be used to acquire the stock of Ampro.
                              The  ultimate use of these funds is expected to be
                              determined  as the  disputes  discussed  above are
                              resolved.

                              The Company and its subsidiaries are, from time to
                              time,  involved in legal  proceedings,  claims and
                              litigation  arising  in  the  ordinary  course  of
                              business.  Based on the facts currently available,
                              management  believes  that such  matters  will not
                              have a material  adverse  affect on the  Company's
                              consolidated   financial  condition,   results  of
                              operations or cash flows.  The amounts claimed may
                              be substantial,  and the ultimate liability cannot
                              presently be determined  because of  uncertainties
                              that exist.  Therefore, it is possible the outcome
                              of such legal  proceeding,  claims and litigation,
                              could have a material  adverse effect on quarterly
                              or annual  consolidated  operating  results,  cash
                              flows or  financial  condition of the Company when
                              resolved in a future period.

18.  Unusual Item             During the year ended June 30,  2000,  the Company
                              discontinued production,  sale and distribution of
                              one of the  products  in its Weed  Wizard  product
                              line.  Additionally,  the  Company,  in  voluntary
                              compliance   with  the   recommendations   of  the
                              Consumer  Product  Safety   Commission   ("CPSC"),
                              instituted a recall of the  product.  Accordingly,
                              the Company  recorded a pretax  charge of $928,000
                              to  provide   for  recall   costs  and   inventory
                              write-offs.


                                                                            F-37

<PAGE>


                         U.S. Home & Garden Inc. and Subsidiaries

                       Notes to Consolidated Financial Statements

--------------------------------------------------------------------------------


  19. Segment  Reporting      The Company operates in two distinctive reportable
                              segments:  (1) the lawn and garden  industry  and,
                              (2) the  business-to-business  electronic commerce
                              (E-Commerce)  industry.  The Company's  reportable
                              segments are business  units that offer  different
                              products and  services and are managed  separately
                              due to different  types of customers,  technology,
                              methods of distribution and marketing strategies.

                              The  accounting  policies of the  segments are the
                              same  as  those   described   in  the  summary  of
                              accounting   policies.   The   Company   evaluates
                              performance  based on operating  income or loss of
                              each  segment.   Transactions  between  reportable
                              segments are eliminated.

                              The revenues,  operating  income and  identifiable
                              assets of the  reportable  segments are as follows
                              for the year ended June 30,  2000 (in  thousands).
                              The  lawn  and   garden   segment   was  the  only
                              reportable segment at June 30, 1999.


                              Revenues:
                                  Lawn and garden                 $     89,665
                                  E-Commerce                                --
                              --------------------------------------------------

                              Total Revenues                      $     89,665
                              --------------------------------------------------

                              Operating Income (Loss):
                                  Lawn and garden                 $      7,925
                                  E-Commerce                            (3,879)
                              --------------------------------------------------

                              Total Operating Income              $      4,046
                              --------------------------------------------------

                              Identifiable Assets:
                                  Lawn and garden                 $    137,445
                                  E-Commerce                             8,015
                                  Intercompany eliminations             (6,915)
                              --------------------------------------------------

                              Total Assets                        $    138,545
                              --------------------------------------------------

                              The  Company  does  not  have  material   revenue,
                              operating  income or  assets  outside  the  United
                              States.


                                                                            F-38

<PAGE>


                         U.S. Home & Garden Inc. and Subsidiaries

                       Notes to Consolidated Financial Statements


20.  Financial Instruments         The Company manages its interest rate risk on
                                   its  line-of-credit  borrowings  through  the
                                   purchase of an interest  rate swap  agreement
                                   which has effectively fixed the base interest
                                   rate on $15  million  of the $17  million  of
                                   variable  borrowings  outstanding at June 30,
                                   2000.  Under the  agreement,  the Company has
                                   effectively  fixed  the  base  rate  on a $15
                                   million   notional   amount  at  7.78%.   The
                                   interest rate swap agreement expires November
                                   1,  2000  and  the  Company's  line-of-credit
                                   borrowings  effectively  revert to a variable
                                   interest  rate  loan.  The fair  value of the
                                   Company's   interest   rate  swap   agreement
                                   represents  the estimated  receipt or payment
                                   that   would   be  made  to   terminate   the
                                   agreement.  At June  30,  2000,  the  Company
                                   would have received an  immaterial  amount to
                                   terminate the agreement.

21.  Sale of Stock of              In  January  2000,  a  private  placement  of
     Subsidiary                    1,062,000   common  shares  and  warrants  of
                                   EGarden.com Inc. was completed.  Net proceeds
                                   from   the    private    placement    totaled
                                   approximately  $4.5  million and will be used
                                   to  fund   the   start-up   and   development
                                   expenditures  of  EGarden.com  Inc. After the
                                   completion  of  the  private   placement  and
                                   subsequent  investment  by the  Company,  the
                                   Company owns  approximately 80% of the common
                                   stock of EGarden.com Inc.

                                                                            F-39

<PAGE>





                                Consolidated Financial
                                    Statement Schedule




                    ------------------------------------------------------------









<PAGE>


                               U.S. Home & Garden Inc. and Subsidiaries


                         Schedule II--Valuation and Qualifying Accounts

--------------------------------------------------------------------------------





<TABLE>
<CAPTION>
                                                           Charged to        Writeoffs
                                           Beginning        Costs and            of           Ending
                                             Balance         Expenses         Accounts        Balance
--------------------------------------------------------------------------------------------------------


Allowance for Doubtful Accounts
<S>                                        <C>              <C>             <C>             <C>
o   Year ended June 30, 1998               $  314,000       $  179,000      $  (94,000)     $  399,000

o   Year ended June 30, 1999               $  399,000       $  827,000      $ (235,000)     $  991,000

o   Year ended June 30, 2000               $  991,000       $  173,000      $ (589,000)     $  575,000

--------------------------------------------------------------------------------------------------------
</TABLE>

                                                                            F-40


<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this amended report to be
signed on its behalf by the undersigned thereunto duly authorized.

                                            U.S. Home & Garden Inc.
                                                 (Registrant)

                                            By: /s/ Robert Kassel
                                               ----------------------
                                               Robert Kassel, Chief
                                               Executive Officer
Dated:  September 25, 2000

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
amended report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:

<TABLE>
<CAPTION>
Signature                                   Title                                       Date
---------                                   -----                                       ----
<S>                                         <C>                                         <C>
/s/Robert Kassel                            Chairman of the Board of Directors,         September 25, 2000
----------------------                      Chief Executive Officer, President
Robert Kassel                               and Treasurer (Chief Executive and
                                            Financial Officer)

/s/ Maureen Kassel                          Vice-President,                             September 25, 2000
----------------------                      Secretary and Director
Maureen Kassel

/s/Richard Raleigh                          Chief Operating Officer                     September 25, 2000
----------------------                      and Director
Richard Raleigh

/s/ Donald Rutishauser                      Chief Financial Officer                     September 25, 2000
----------------------                      (Principal Accounting
Donald Rutishauser                          Officer)

/s/Brad Holsworth                           Director                                   September 25, 2000
----------------------
Brad Holsworth

/s/ John Schulberg                          Director                                    September 25, 2000
----------------------
Jon Schulberg

/s/ Fred Heiden                             Director                                    September 25, 2000
--------------------
Fred Heiden
</TABLE>



                                       60


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission