CLAYTON WILLIAMS ENERGY INC /DE
10-Q, 1997-08-04
CRUDE PETROLEUM & NATURAL GAS
Previous: AAMES FINANCIAL CORP/DE, 3, 1997-08-04
Next: SCIENTIFIC GAMES HOLDINGS CORP, 8-A12B, 1997-08-04



<PAGE>
                                       
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                       
                                   FORM 10-Q

      /XX/
                 Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997

                                      or
      /XX/
                Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                  For the transition period from      to      
                                                 ----    ----
                                       
                          COMMISSION FILE NO. 0-20838

                          CLAYTON WILLIAMS ENERGY, INC.   
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                    DELAWARE                                75-2396863      
         -------------------------------              ----------------------
         (State or other jurisdiction of                (I.R.S. Employer    
         incorporation or organization)               Identification Number)

    6 DESTA DRIVE, SUITE 6500, MIDLAND, TEXAS               79705-5510      
    -----------------------------------------               ----------
    (Address of principal executive offices)                (Zip code)      

       Registrant's Telephone Number, including area code: (915) 682-6324
                                       
                                 Not applicable
    ---------------------------------------------------------------------
    (Former name, former address and former fiscal year, if changed since
                                  last report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                               YES  /XX/  NO  /  /

NUMBER OF SHARES OF COMMON STOCK OUTSTANDING AS OF JULY 31, 1997......8,957,614

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<PAGE>
                                       
                           CLAYTON WILLIAMS ENERGY, INC.
                                TABLE OF CONTENTS


                                       
                           PART I.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS                                               Page
                                                                            ----
    Consolidated Balance Sheets as of June 30, 1997
         and December 31, 1996................................................3

    Consolidated Statements of Operations for the three months and six 
         months ended June 30, 1997 and 1996..................................4

    Consolidated Statements of Cash Flows for the six months
         ended June 30, 1997 and 1996.........................................5

    Notes to Consolidated Financial Statements................................6


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS..................................9

                                       
                            PART II.  OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K....................................15



- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


                                       
                                       2
<PAGE>
                                       
                           CLAYTON WILLIAMS ENERGY, INC.
                            CONSOLIDATED BALANCE SHEETS
                              (DOLLARS IN THOUSANDS)

                                     ASSETS

<TABLE>
                                                                 JUNE 30,     DECEMBER 31, 
                                                                   1997          1996 
                                                                ---------     -----------
                                                               (UNAUDITED)
<S>                                                            <C>            <C>
CURRENT ASSETS     
  Cash and cash equivalents...................................  $   1,614      $   2,479  
  Accounts receivable:
    Trade, net................................................      2,441          1,876  
    Affiliates................................................        118             92  
    Oil and gas sales.........................................      7,565         10,440  
  Inventory...................................................        704            518  
  Other.......................................................        431            557  
                                                                ---------      ---------
                                                                   12,873         15,962  
                                                                ---------      ---------
PROPERTY AND EQUIPMENT
  Oil and gas properties, successful efforts method...........    379,737        354,532  
  Natural gas gathering and processing systems................      7,770          7,655 
  Other.......................................................      9,879          9,547  
                                                                ---------      ---------
                                                                  397,386        371,734  
  Less accumulated depreciation, depletion and amortization...   (298,087)      (284,173) 
                                                                ---------      ---------
    Property and equipment, net...............................     99,299         87,561  
                                                                ---------      ---------
OTHER ASSETS..................................................         29             75  
                                                                ---------      ---------
                                                                $ 112,201      $ 103,598  
                                                                ---------      ---------
                                                                ---------      ---------


                       LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable:
    Trade.....................................................  $  12,119      $  10,233  
    Affiliates................................................        293            615  
    Oil and gas sales.........................................      6,208          7,454  
  Current maturities of long-term debt........................         52            112  
  Accrued liabilities and other...............................        965            970  
                                                                ---------      ---------
                                                                   19,637         19,384  
                                                                ---------      ---------
LONG-TERM DEBT................................................     22,800         18,000  
                                                                ---------      ---------
STOCKHOLDERS' EQUITY
  Preferred stock, par value $.10 per share; authorized - 
    3,000,000 shares; issued and outstanding - none...........       -              -     
  Common stock, par value $.10 per share; authorized - 
    15,000,000 shares; issued - 8,954,473 shares in 1997 
    and 8,927,658 shares in 1996..............................        895            893  
  Additional paid-in capital..................................     70,493         70,248  
  Retained deficit............................................       (509)        (4,927) 
                                                                ---------      ---------
                                                                   70,879         66,214  
  Less treasury stock, at cost (70,000 shares in 1997)........     (1,115)          -     
                                                                ---------      ---------
                                                                   69,764         66,214  
                                                                ---------      ---------
                                                                $ 112,201      $ 103,598  
                                                                ---------      ---------
                                                                ---------      ---------
</TABLE>
                                       
              The accompanying notes are an integral part of these 
                     consolidated financial statements. 


                                       3
<PAGE>
                                       
                         CLAYTON WILLIAMS ENERGY, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                        (IN THOUSANDS, EXCEPT PER SHARE)

<TABLE>
                                                  THREE MONTHS ENDED       SIX MONTHS ENDED
                                                       JUNE 30,                JUNE 30,  
                                                 -------------------     -------------------
                                                   1997        1996        1997        1996 
                                                 -------     -------     -------     -------
<S>                                              <C>         <C>         <C>         <C>
REVENUES
  Oil and gas sales............................  $16,256     $15,149     $32,820     $27,517  
  Natural gas services.........................      837         985       2,167       1,949  
                                                 -------     -------     -------     -------
    Total revenues.............................   17,093      16,134      34,987      29,466 
                                                 -------     -------     -------     -------

COSTS AND EXPENSES
  Lease operations.............................    3,789       3,563       7,930       7,161  
  Exploration..................................    2,449          25       4,253         279  
  Natural gas services.........................      634         814       1,779       1,571  
  Depreciation, depletion and amortization.....    7,606       6,175      13,950      11,852  
  Impairment of property and equipment.........     -          1,186        -          1,186  
  General and administrative...................    1,058         964       1,961       1,671  
                                                 -------     -------     -------     -------
    Total costs and expenses...................   15,536      12,727      29,873      23,720  
                                                 -------     -------     -------     -------

    Operating income...........................    1,557       3,407       5,114       5,746  
                                                 -------     -------     -------     -------

OTHER INCOME (EXPENSE)
  Interest expense.............................     (439)       (961)       (791)     (1,943) 
  Other........................................       69          (7)         95          40  
                                                 -------     -------     -------     -------
    Total other income (expense)...............     (370)       (968)       (696)     (1,903) 
                                                 -------     -------     -------     -------

INCOME BEFORE INCOME TAXES.....................    1,187       2,439       4,418       3,843  

INCOME TAX EXPENSE.............................     -           -           -           -    
                                                 -------     -------     -------     -------

NET INCOME.....................................  $ 1,187     $ 2,439     $ 4,418     $ 3,843  
                                                 -------     -------     -------     -------
                                                 -------     -------     -------     -------

Net income per common share....................  $   .13     $   .32     $   .49     $   .51  
                                                 -------     -------     -------     -------
                                                 -------     -------     -------     -------

Weighted average common
  shares outstanding...........................    9,079       7,627       9,096       7,553  
                                                 -------     -------     -------     -------
                                                 -------     -------     -------     -------
</TABLE>

                                       
              The accompanying notes are an integral part of these 
                     consolidated financial statements. 


                                       4
<PAGE>
                                       
                         CLAYTON WILLIAMS ENERGY, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                                 (IN THOUSANDS)

<TABLE>
                                                                    SIX MONTHS ENDED
                                                                        JUNE 30,  
                                                                 ---------------------
                                                                   1997         1996 
                                                                 --------     --------
<S>                                                              <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income.................................................... $  4,418     $  3,843  
  Adjustments to reconcile net income to cash provided by
    operating activities:
      Depreciation, depletion and amortization..................   13,950       11,852  
      Impairment of property and equipment......................     -           1,186 

      Exploration costs.........................................      722          266  
      Other.....................................................      194          214  
  Changes in operating working capital:
      Accounts receivable.......................................    2,284       (1,104) 
      Accounts payable..........................................   (2,337)       3,047  
      Other.....................................................      115          192  
                                                                 --------     --------
        Net cash provided by operating activities...............   19,346       19,496  
                                                                 --------     --------

CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property and equipment...........................  (23,964)     (16,737) 
  Proceeds from sale of property and equipment..................       39        3,530  
                                                                 --------     --------
        Net cash used in investing activities...................  (23,925)     (13,207) 
                                                                 --------     --------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from long-term debt..................................    4,800         -    
  Repayments of long-term debt..................................     -          (6,404) 
  Repurchase of common stock for treasury.......................   (1,115)        -    
  Proceeds from sale of common stock............................       29           22  
                                                                 --------     --------
        Net cash provided by (used) in financing activities.....    3,714       (6,382) 
                                                                 --------     --------

NET DECREASE IN CASH AND CASH EQUIVALENTS......................      (865)         (93) 
CASH AND CASH EQUIVALENTS
  Beginning of period...........................................    2,479        1,303  
                                                                 --------     --------
  End of period................................................. $  1,614     $  1,210  
                                                                 --------     --------
                                                                 --------     --------

SUPPLEMENTAL DISCLOSURES
  Cash paid for interest, net of amounts capitalized............ $    776     $  1,800  
                                                                 --------     --------
                                                                 --------     --------
</TABLE>

                                       
              The accompanying notes are an integral part of these 
                    consolidated financial statements. 


                                       5
<PAGE>

                            CLAYTON WILLIAMS ENERGY, INC.
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    JUNE 30, 1997
                                     (UNAUDITED)

1.  ORGANIZATION AND PRESENTATION

    Clayton Williams Energy, Inc. (the "Company"), a Delaware corporation, 
was incorporated in September 1991 for the purpose of consolidating and 
continuing certain operations previously conducted by affiliates of Clayton 
W. Williams, Jr. ("Mr. Williams").  Concurrent with the completion of the 
initial public offering of the Company's common stock on May 26, 1993, these 
operations were consolidated, and the Company succeeded to most of the oil 
and gas properties, exploration and development operations and the natural 
gas gathering and marketing operations of Mr. Williams and his affiliates.  
The consolidated financial statements include the accounts of the Company and 
its subsidiaries. All significant intercompany transactions and balances 
associated with the consolidated operations have been eliminated.

    The Company is primarily engaged in oil and gas exploration, development 
and production activities in Texas and southeastern New Mexico.  The Company 
has also initiated exploration activities in Louisiana and Mississippi.

    In the opinion of management, the Company's unaudited consolidated 
financial statements as of June 30, 1997 and for the interim periods ended 
June 30, 1997 and 1996 include all adjustments, consisting only of normal 
recurring accruals, which are necessary for a fair presentation in accordance 
with generally accepted accounting principles.  These interim results are not 
necessarily indicative of the results to be expected for the year ending 
December 31, 1997.

    The preparation of financial statements in conformity with generally 
accepted accounting principles requires management of the Company to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.

    Certain information and footnote disclosures normally included in 
financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted in this Form 10-Q 
pursuant to the rules and regulations of the Securities and Exchange 
Commission ("SEC").  These consolidated financial statements should be read 
in conjunction with the audited consolidated financial statements and notes 
thereto included in the Company's 1996 Form 10-K.

2.  LONG-TERM DEBT

    Long-term debt consists of the following:

                                                           JUNE 30, DECEMBER 31,
                                                             1997       1996
                                                          --------- ------------
                                                              (IN THOUSANDS)

    Secured Bank Credit Facility (matures July 31, 1999)..$  22,800    $  18,000
    Other.................................................       52          112
                                                          ---------    ---------
                                                             22,852       18,112
    Less current maturities...............................       52          112
                                                          ---------    ---------
                                                          $  22,800    $  18,000
                                                          ---------    ---------
                                                          ---------    ---------


                                       6

<PAGE>

    The Company's secured bank credit facility ("Credit Facility") provides 
for a revolving loan facility in an amount not to exceed the lesser of the 
borrowing base, as established by the banks, or that portion of the borrowing 
base determined by the Company to be the elected borrowing limit.  In July 
1997, the banks established a borrowing base of $45 million.  Based on its 
expected needs for 1997, the Company elected a borrowing limit of $40 
million, leaving $17.2 million of funds available at June 30, 1997.  The 
borrowing base is scheduled to be redetermined in November 1997 and at least 
semi-annually thereafter; however, either the Company or the banks may 
request a borrowing base redetermination at any other time during the year.  
Any redetermination will be made at the discretion of the banks.  If, at any 
time, outstanding advances plus letters of credit exceed the borrowing base, 
the Company will be required to (i) pledge additional collateral, (ii) prepay 
the excess in not more than five equal monthly installments or (iii) elect to 
convert the entire amount of the facility to a term obligation based on 
amortization formulas set forth in the loan agreement.  Substantially all of 
the Company's oil and gas properties are pledged to secure advances under the 
Credit Facility.

    All outstanding balances on the Credit Facility may be designated, at the 
Company's option, as either "Base Rate Loans" or "Eurodollar Loans" (as 
defined in the loan agreement), provided that not more than two Eurodollar 
traunches may be outstanding at any time.  Base Rate Loans will bear interest 
at the fluctuating Base Rate plus a Base Rate Margin ranging from 0% to 3/8% 
per annum, depending on levels of outstanding advances and letters of credit. 
 Eurodollar Loans will bear interest at the LIBOR rate for a fixed period of 
time elected by the Company plus a Eurodollar Margin ranging from 1% to 1.75% 
per annum.  At June 30, 1997, the Company's indebtedness under the Credit 
Facility consisted of $1.8 million of Base Rate Loans at a rate of 8.8% and 
$21 million of Eurodollar Loans at a rate of 7.2%.

    In addition, the Company pays the banks a commitment fee equal to 1/4% 
per annum on the unused portion of the revolving loan commitment.  Interest 
on the revolving loan and commitment fees are payable quarterly, and all 
outstanding principal and interest will be due July 1, 1999.

3.  FORWARD SALE TRANSACTIONS

    The Company accounts for forward sale and put option arrangements as 
hedging activities and, accordingly, gains and losses are included in oil and 
gas revenues in the period the hedged production is sold.  Included in oil 
and gas revenues during the six months ended June 30, 1996 are net losses 
totaling $947,000 (comprised of losses of $1,090,000, partially offset by 
gains of $143,000).  The Company did not hedge any of its oil and gas 
production during 1997, and none of the Company's future oil and gas 
production was subject to hedging arrangements at June 30, 1997.

4.  STOCK COMPENSATION PLANS

    In May 1995, the Company's Board of Directors adopted two stock 
compensation plans, one for selected officers and one for outside directors 
of the Company, permitting the Company to pay all or part of selected 
executives' salaries and all outside director's fees in shares of common 
stock in lieu of cash.  The Company reserved an aggregate of 650,000 shares 
of common stock for issuance under these plans.  During the six months ended 
June 30, 1997, the Company issued Mr. Williams 14,920 shares of common stock 
in lieu of cash compensation aggregating $206,795 and issued 690 shares to 
three outside directors in lieu of cash compensation aggregating $12,000.  
Subsequent to June 30, 1997, the Company issued Mr. Williams an additional 
3,141 shares in lieu of cash compensation aggregating $35,751.  The amounts 
of such compensation are included in general and administrative expense in 
the accompanying consolidated financial statements.  The Company terminated 
the outside directors stock compensation plan in January 1997.

                                       7

<PAGE>

5.  NET INCOME (LOSS) PER COMMON SHARE

    Net income (loss) per common share is based on the weighted average 
number of common and common equivalent shares, if dilutive, outstanding 
during each period.

6.  INCOME TAXES

    Although the Company recorded net income of $4.4 million for financial 
reporting purposes during the six months ended June 30, 1997, no provision 
for income tax expense is required since the Company has net operating loss 
carryforwards of approximately $36 million available to offset any taxable 
income generated by the Company during 1997.  Due to the uncertainty of 
realizing the related future benefits from these tax loss carryforwards, 
valuation allowances were recorded at June 30, 1997 and December 31, 1996 to 
the extent net deferred tax assets exceed net deferred tax liabilities.

7.  STOCKHOLDERS' EQUITY

    In January 1997, the Company's Board of Directors authorized the Company 
to spend up to $2 million to repurchase shares of its common stock on the 
open market.  As of June 30, 1997, the Company had purchased 70,000 shares at 
a cost of $1.1 million. 

                                       8

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

    SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS:  Certain statements in 
this Form 10-Q constitute "forward-looking statements" within the meaning of 
the Private Securities Litigation Reform Act of 1995 ( the "Reform Act").  
Such forward-looking statements involve known and unknown risks, 
uncertainties, and other factors which may cause the actual results, 
performance, or achievements of Clayton Williams Energy, Inc. and its 
subsidiaries (the "Company") to be materially different from any future 
results, performance, or achievements expressed or implied by such 
forward-looking statements. Such factors include, among others, the 
following:  the volatility of oil and gas prices, the Company's drilling 
results, the Company's ability to replace short-lived reserves, the 
availability of capital resources, the reliance upon estimates of proved 
reserves, operating hazards and uninsured risks, competition, government 
regulation, the ability of the Company to implement its business strategy, 
and other factors referenced in this Form 10-Q.

    The following discussion is intended to assist in understanding the 
Company's historical consolidated financial position at June 30, 1997, and 
results of operations and cash flows for the periods ended June 30, 1997 and 
1996.  This discussion should be read in conjunction with the Company's Form 
10-K for the year ended December 31, 1996 and the consolidated financial 
statements and notes thereto included elsewhere in this Form 10-Q. 

OVERVIEW

    Since 1988, the Company and its predecessors have concentrated their 
drilling activities in the Cretaceous Trend (the "Trend") which extends from 
south Texas through east Texas, Louisiana and other southern states and 
includes the Austin Chalk formation.  Oil and gas production in the Trend is 
generally characterized by a high initial production rate, followed by a 
steep rate of decline.  In order to maintain its oil and gas reserve base, 
production levels and cash flow from operations, the Company must maintain or 
increase its level of drilling activity and achieve comparable or improved 
results from such activities.

    The Company is continuing to drill wells in the Austin Chalk formation in 
its North Giddings Block, which is located in the updip area of the Giddings 
Field in east central Texas.  Most of the drilling activity during the first 
half of 1997 has been concentrated in the northern portion of the North 
Giddings Block while the Company evaluated production from the first seven 
wells drilled in the southern portion of the block.  As an integral part of 
this evaluation, the Company plans to test deeper formations, primarily the 
Buda and Georgetown formations, in the southern portion of the block and may 
ultimately explore this acreage for Cotton Valley pinnacle reefs.  Pending 
the outcome of this evaluation and subject to an improvement in oil prices, 
the Company has elected to release one of the three rigs contracted to drill 
Company-operated wells in the Trend.  The Company is currently drilling an 
infill well in the northern portion of the North Giddings Block to test the 
feasibility of developing additional reserves by increasing the density of 
wells in this area.

    During the second quarter of 1997, the Company completed two wells 
drilled on acreage acquired through two separate farm-in agreements covering 
up to 50,000 acres north of the North Giddings Block. Under the terms of each 
of these agreements, the Company earns its share of the acreage by drilling a 
commercial well and must spud each successive well on the applicable acreage 
within 90 days or 180 days, respectively, from completion of the previous 
well in order to maintain its right to continue drilling. Although the 
Company is still evaluating the results of the completed wells, continued 
drilling in these areas is anticipated.

                                       9

<PAGE>

    The level and nature of drilling activity in the Trend during 1998 is 
uncertain and will depend on the results of drilling on farm-in acreage, the 
effectiveness of infill drilling and the ultimate evaluation of acreage in 
the southern portion of the North Giddings Block.

    The Company is actively conducting a 3-D seismic survey covering 
approximately 50,000 net acres in Robertson County, Texas in connection with 
its Cotton Valley Exploratory Project.  The seismic survey is currently on 
schedule for completion during the third quarter of 1997.

    In addition, the Company is conducting exploration activities in 
connection with certain newly acquired projects in Mississippi, Louisiana and 
south Texas, all of which are in areas outside the Trend.  The Company is 
currently conducting two 3-D seismic surveys in these areas, one in south 
Texas and one in an oil-producing salt dome in Mississippi.

    The Company follows the successful efforts method of accounting for its 
oil and gas properties, whereby costs of productive wells, developmental dry 
holes and productive leases are capitalized and amortized using the 
unit-of-production method based on estimated proved reserves. Costs of 
unproved properties are initially capitalized. Those properties with 
significant acquisition costs are periodically assessed and any impairment in 
value is charged to expense. The amount of impairment recognized on unproved 
properties which are not individually significant is determined by amortizing 
the costs of such properties within appropriate groups based on the Company's 
historical experience, acquisition dates and average lease terms. Exploration 
costs, including geological and geophysical expenses and delay rentals, are 
charged to expense as incurred. Exploratory drilling costs, including the 
cost of stratigraphic test wells, are initially capitalized but charged to 
expense if and when the well is determined to be unsuccessful.

RESULTS OF OPERATIONS

    The following table sets forth certain operating information of the 
Company for the periods presented:

                                       THREE MONTHS ENDED       SIX MONTHS ENDED
                                            JUNE 30,                JUNE 30,    
                                       ------------------       ----------------
                                        1997        1996        1997       1996 
                                       ------      ------      ------     ------
   OIL AND GAS PRODUCTION DATA:        
        Oil (MBbls)...................    705         598       1,282      1,080
        Gas (MMcf)....................  1,282       1,354       2,497      2,816
        MBOE (1)......................    919         824       1,698      1,549
   AVERAGE OIL AND GAS SALES           
    PRICES (2):                        
        Oil ($/Bbl)................... $19.14      $19.38      $20.56     $19.08
        Gas ($/Mcf)................... $ 2.20      $ 2.53      $ 2.55     $ 2.41
   OIL AND GAS COSTS ($/BOE PRODUCED): 
        Lease operating expenses...... $ 4.12      $ 4.32      $ 4.67     $ 4.62
        Oil and gas depletion......... $ 8.05      $ 7.25      $ 7.97     $ 7.40
   NET WELLS DRILLED:                  
        Horizontal wells..............    8.0         6.0        18.4       13.2
        Vertical wells................    0.7         0.1         1.8        1.1

- ---------
(1) Gas is converted to barrel of oil equivalents (BOE) at the ratio of six Mcf
    of gas to one Bbl of oil.
(2) Includes effects of hedging transactions.

                                       10

<PAGE>

THREE MONTHS ENDED JUNE 30, 1997 COMPARED TO JUNE 30, 1996

    REVENUES

    Oil and gas sales increased 8% from $15.1 million in 1996 to $16.3 
million in 1997 due primarily to an 18% increase in oil production.  These 
benefits were offset in part by a 5% decline in gas production, and a 13% 
decline in gas prices.  Production from wells completed subsequent to June 
30, 1996 accounted for approximately 50% of the total oil production for the 
1997 period, which more than offset the effects of steep production declines 
from previously existing Trend wells.

    Revenues from natural gas services decreased 15% from $985,000 in 1996 to 
$837,000 in 1997 due primarily to a reduction in contract volumes during the 
second quarter of 1997, offset in part by additional revenues from three 
gathering systems acquired during the second quarter of 1996.

    COSTS AND EXPENSES

    Lease operations expenses increased 6% from $3.6 million in 1996 to $3.8 
million in 1997 while oil and gas production on a BOE basis increased 12%, 
resulting in a decrease on a BOE basis from $4.32 per BOE in 1996 to $4.12 
per BOE in 1997.  High initial rates of production on several of the wells 
completed during 1997 contributed materially to the decline in lease 
operations expenses per BOE.

    Exploration costs increased from $25,000 in 1996 to $2.4 million in 1997 
due primarily to costs incurred during the 1997 period in connection with 
exploration projects initiated since the fourth quarter of 1996.  To date, 
the Company has committed to spend approximately $4.3 million to conduct and 
evaluate a 3-D seismic survey covering approximately 50,000 acres in the 
North Giddings Block in 1997, $3.5 million of which has been incurred through 
June 30, 1997.  The Company may continue to expand the area covered by the 
survey and may drill one or more exploratory wells on any prospects which 
result from such survey.  In addition, the Company plans to spend 
approximately $12.5 million on other exploration activities, a significant 
portion of which will be classified as exploration costs.  Because the 
Company follows the successful efforts method of accounting, the Company's 
results of operations may be adversely affected during any accounting period 
in which such costs are incurred and expensed. 

    DD&A expense increased 23% from $6.2 million in 1996 to $7.6 million in 
1997 due primarily to a 12% increase in oil and gas production on a BOE 
basis, combined with an 11% increase in the Company's average depletion rate 
per BOE. Under the successful efforts method of accounting, costs of oil and 
gas properties are amortized on a unit-of-production method based on 
estimated proved reserves.  The depletion rate per BOE during the second 
quarter of 1997 was $8.05 compared to $7.25 in the 1996 period.  The 1997 
depletion rate was adversely affected by the drilling results in the southern 
portion of the North Giddings Block.

    G&A expenses increased 10% from $1 million in 1996 to $1.1 million in 
1997 due primarily to increased personnel costs.  In response to an increase 
in demand for skilled technical and managerial personnel in the oil and gas 
industry and an increase in the Company's level of exploration and 
development activities, the Company has hired additional personnel and 
increased salaries of existing personnel since June 30, 1996.  This increase 
follows a three-year period during which the Company implemented certain cost 
reduction measures, resulting in a 47% reduction in annual G&A costs.

    Costs of natural gas services decreased 22% from $814,000 in 1996 to 
$634,000 in 1997 due primarily to a reduction in contract volumes during the 
second quarter of 1997, offset in part by additional costs attributable to 
three gathering systems acquired during the second quarter of 1996.

                                       11

<PAGE>

    INTEREST EXPENSE AND OTHER

    Interest expense decreased 54% from $961,000 in 1996 to $439,000 in 1997 
due primarily to lower average levels of indebtedness on the Credit Facility 
and, to a much lesser extent, lower average interest rates.  The average 
daily principal balance outstanding on such facility during the second 
quarter of 1997 was $21.6 million compared to $40.2 million in 1996.  The 
effective annual interest rate on bank debt, including bank fees, during the 
1997 quarter was 8.9% compared to 9.5% in 1996.

SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO JUNE 30, 1996

    REVENUES

    Oil and gas sales increased 19% from $27.5 million in 1996 to $32.8 
million in 1997 due primarily to a 19% increase in oil production, an 8% 
increase in oil prices, and a 6% increase in gas prices.  These benefits were 
offset in part by a 11% decline in gas production since most of the wells 
drilled by the Company since 1995 have been predominately oil wells.  
Production from wells completed subsequent to June 30, 1996 accounted for 
approximately 50% of the total oil production for the 1997 period, which more 
than offset the effects of steep production declines from previously existing 
Trend wells.

    Revenues from natural gas services increased 16% from $1.9 million in 
1996 to $2.2 million in 1997 due primarily to additional revenues generated 
in 1997 related to three gathering systems acquired in the second quarter of  
1996, offset in part by a reduction in contract volumes during the second 
quarter of 1997.

    COSTS AND EXPENSES

    Lease operations expenses increased 10% from $7.2 million in 1996 to $7.9 
million in 1997 while oil and gas production on a BOE basis also increased 
10%, resulting in a minimal increase on a BOE basis from $4.62 per BOE in 
1996 to $4.67 per BOE in 1997.  On a BOE basis, the benefit of increased 
production, which was attributed to higher initial rates from wells completed 
in 1997, was offset in part primarily by (a) higher salt water disposal costs 
resulting from both price and volume increases, and (b) higher production 
taxes resulting from increases in oil and gas sales during the period.  
Higher lease operations expenses reported during the first quarter of 1997, 
which were attributable to remedial work and other well repairs, were 
mitigated during the second quarter of 1997 due in part to the effects of an 
improved chemical treatment program initiated late in 1996.

    Exploration costs increased from $279,000 in 1996 to $4.3 million in 1997 
due primarily to costs incurred during the 1997 period in connection with 
exploration projects initiated since the fourth quarter of 1996.  To date, 
the Company has committed to spend approximately $4.3 million to conduct and 
evaluate a 3-D seismic survey covering approximately 50,000 acres in the 
North Giddings Block in 1997, $3.5 million of which has been incurred through 
June 30, 1997.  The Company may continue to expand the area covered by the 
survey and may drill one or more exploratory wells on any prospects which 
result from such survey. In addition, the Company plans to spend 
approximately $12.5 million on other exploration activities, a significant 
portion of which will be classified as exploration costs.  Because the 
Company follows the successful efforts method of accounting, the Company's 
results of operations may be adversely affected during any accounting period 
in which such costs are incurred and expensed. 

    DD&A expense increased 18% from $11.9 million in 1996 to $14 million in 
1997 due primarily to a 10% increase in oil and gas production on a BOE 
basis, combined with an 8% increase in the Company's average depletion rate 
per BOE. Under the successful efforts method of accounting, costs of oil and 
gas properties are amortized on a unit-of-production method based on 
estimated proved reserves.  The average depletion rate per BOE was $7.97 in 
the 1997 period compared to $7.40 in the 1996 period.  The 1997 

                                       12

<PAGE>

depletion rate has been adversely affected by the drilling results in the 
southern portion of the North Giddings Block.

    G&A expenses increased 18% from $1.7 million in 1996 to $2 million in 
1997 due primarily to increased personnel costs.  In response to an increase 
in demand for skilled technical and managerial personnel in the oil and gas 
industry and an increase in the Company's level of exploration and 
development activities, the Company has hired additional personnel and 
increased salaries of existing personnel since June 30, 1996.  This increase 
follows a three-year period during which the Company implemented certain cost 
reduction measures, resulting in a 47% reduction in annual G&A costs.

    Costs of natural gas services increased 13% from $1.6 million in 1996 to 
$1.8 million in 1997 due primarily to additional costs incurred in 1997 
related to three gas gathering systems acquired in the second quarter of 
1996, offset in part by a reduction in contract volumes during the second 
quarter of 1997.

    INTEREST EXPENSE AND OTHER

    Interest expense decreased 58% from $1.9 million in 1996 to $791,000 in 
1997 due primarily to lower average levels of indebtedness on the Credit 
Facility and, to a much lesser extent, lower average interest rates.  The 
average daily principal balance outstanding on such facility during 1997 
period was $19.2 million compared to $40.5 million in 1996.  The effective 
annual interest rate on bank debt, including bank fees, during the 1997 
period was 8.9% compared to 9.7% in 1996.

LIQUIDITY AND CAPITAL RESOURCES

OVERVIEW

    The Company's primary financial resource is its oil and gas reserves. In 
accordance with the terms of the Credit Facility, the banks establish a 
borrowing base, as derived from the estimated value of the Company's oil and 
gas properties, against which the Company may borrow funds as needed to 
supplement its internally generated cash flow as a source of financing for 
its capital expenditure program. Product prices, over which the Company has 
very limited control, have a significant impact on such estimated value and 
thereby on the Company's borrowing availability under the Credit Facility. 
Within the confines of product pricing, the Company must be able to find and 
develop or acquire oil and gas reserves in a cost effective manner in order 
to generate sufficient financial resources through internal means to complete 
the financing of its capital expenditure program.

    The following discussion sets forth the Company's current plans for 
capital expenditures in 1997, and the expected capital resources needed to 
finance such plans. 

CAPITAL EXPENDITURES

    At the beginning of 1997, the Company expected to drill up to 36 net 
wells in the Trend.  In response to lower oil prices and the Company's 
continued evaluation of the southern portion of the North Giddings Block, the 
Company has elected to release one of the three rigs contracted to drill 
Company-operated wells in the Trend.  Accordingly, the Company now plans to 
drill approximately 31 net wells in the Trend and has reduced its 1997 
planned capital expenditures in the Trend from $42 million to approximately 
$35 million.

    The Company has also committed to spend approximately $4.3 million in 
1997 to conduct and evaluate a proprietary 3-D seismic survey covering a 
portion of its acreage in connection with the Cotton Valley Exploratory 
Project and to begin drilling one or more exploratory wells on any prospects 
delineated by such survey.

                                       13

<PAGE>

    During the first six months of 1997, the Company initiated certain other 
exploratory projects in Mississippi, South Texas and Louisiana, all of which 
are in areas outside the Trend.  The Company has increased the nature and 
scope of these projects, and has raised its aggregate project cost estimates 
for 1997 from $8 million to $12.5 million.  These activities will include 
substantial geological and geophysical expenditures which are expensed as 
incurred.

    A significant  portion of the planned 1997 activity is discretionary.  
This allows the Company to make adjustments to its level of capital and 
exploratory expenditures based upon such factors as the availability of 
capital resources, product prices and drilling results. Thus, if the 
Company's ability or desire to conduct the planned activities is diminished 
or enhanced by any of these factors, the Company can modify its expenditures 
accordingly.  The Company's current policy is to limit its annual Cotton 
Valley Exploratory Project expenditures to not more than 25% of its planned 
annual capital expenditures. However, the Company may modify this policy 
depending upon certain factors, including the Company's financial position, 
exploratory drilling success, technological advances, drilling activities 
conducted by third parties and current and anticipated product prices.

    The Company does not have any specified amounts of capital expenditures 
designated for acquisitions of proven properties in 1997. However, the 
Company plans to actively seek and evaluate acquisition opportunities which 
meet its purchase criteria.

CAPITAL RESOURCES

    CREDIT FACILITY

    The Company's Credit Facility provides for a revolving loan facility in 
an amount not to exceed the lesser of the borrowing base, as established by 
the banks, or that portion of the borrowing base determined by the Company to 
be the elected borrowing limit.  In July, 1997, the banks established a 
borrowing base of $45 million.  Based on its expected needs for 1997, the 
Company elected a borrowing limit of $40 million, leaving $17.2 million of 
funds available at June 30, 1997.  The borrowing base is scheduled for 
redetermination in November 1997, at which time the Company may elect a 
higher borrowing limit, if such an increase in borrowing capacity is both 
needed and available.  The Company intends to use such borrowing capacity, 
together with internally generated funds, to (i) finance its 1997 planned 
capital expenditure program in the Trend, (ii) conduct and evaluate the 
proprietary 3-D seismic survey as a part of the Cotton Valley Exploratory 
Project, and (iii) conduct certain other exploration projects.  Substantially 
all of the Company's oil and gas properties are pledged to secure advances 
under the Credit Facility.

    WORKING CAPITAL AND CASH FLOW

    During the six months ended June 30, 1997, the Company generated cash 
flow from operating activities of $19.3 million (net of $3.5 million of 
geological and geophysical costs which were expensed as incurred), spent 
$23.9 million on capital expenditures and borrowed $4.8 million on the Credit 
Facility.  During the same period, the Company spent $1.1 million to 
repurchase 70,000 shares of its common stock.

    The Company's working capital deficit increased from $3.4 million at 
December 31, 1996 to $6.8 million at June 30, 1997.  The Company applies most 
of its available cash toward the repayment of the Credit Facility.  Since all 
outstanding indebtedness on the Credit Facility is classified as a noncurrent 
liability, the timing of receipts and disbursements can cause reported 
working capital to fluctuate as it did from December 31, 1996 to June 30, 
1997. However, working capital will increase as funds are advanced on the 
Credit Facility to finance the Company's capital expenditure program.

                                       14

<PAGE>

    The Company believes that the funds available under the Credit Facility 
and cash provided by operations will be adequate to fund the Company's 
operations and projected capital and exploratory expenditures during 1997. 
However, because future cash flows and the availability of borrowings are 
subject to a number of variables, such as the level of production from 
existing wells, the Company's success in locating and producing new reserves, 
prevailing prices of oil and gas, and the uncertainty with respect to the 
amount of funds which may ultimately be required to finance its exploration 
activities, there can be no assurance that the Company's capital resources 
will be sufficient to sustain the Company's exploration and development 
activities.  If such capital resources are insufficient, the Company may be 
required to cease or delay such activities.

INFLATION AND CHANGES IN PRICES

    The Company's revenues and the value of its oil and gas properties have 
been and will continue to be affected by changes in oil and gas prices. The 
Company's ability to maintain adequate borrowing capacity and to obtain 
additional capital on attractive terms is also substantially dependent on oil 
and gas prices. Oil and gas prices are subject to significant seasonal and 
other fluctuations that are beyond the Company's ability to control or 
predict. In an attempt to manage this price risk, the Company from time to 
time engages in hedging transactions.

    Although certain of the Company's costs and expenses are affected by the 
level of inflation, inflation did not have a significant effect on the 
Company's results of operations during the 1997 periods.

HEDGING TRANSACTIONS

    From time to time, the Company has utilized hedging transactions with 
respect to a portion of its oil and gas production to achieve a more 
predictable cash flow, as well as to reduce its exposure to price 
fluctuations. While the use of these hedging arrangements limits the downside 
risk of price declines, such use may also limit any benefits which may be 
derived from price increases.

    The Company uses various financial instruments, such as swaps and 
collars, whereby monthly settlements are based on differences between the 
prices specified in the instruments and the settlement prices of certain 
futures contracts quoted on the NYMEX or certain other indices. Generally, 
when the applicable settlement price is less than the price specified in the 
contract, the Company receives a settlement from the counterparty based on 
the difference. Similarly, when the applicable settlement price is higher 
than the specified price, the Company pays the counterparty based on the 
difference. The instruments utilized by the Company differ from futures 
contracts in that there is not a contractual obligation which requires or 
allows for the future physical delivery of the hedged products.

    During the first six months of 1997, the Company did not utilize any 
financial instruments for hedging transactions.  Furthermore, the Company 
does not have any open positions in swap, collar or other financial hedging 
arrangements at this time. However, the Company may enter into various 
hedging arrangements in the future in order to realize commodity prices which 
it considers favorable under the circumstances.

                                       15

<PAGE>

                             PART II.  OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    EXHIBITS

              EXHIBIT
               NUMBER           DESCRIPTION
              -------     -----------------------

                27        Financial Data Schedule

    REPORTS ON FORM 8-K

         No reports on Form 8-K were filed during the quarter ended June 30, 
1997.


                                       16

<PAGE>


                            CLAYTON WILLIAMS ENERGY, INC.
                                      SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereto duly authorized.

                                       CLAYTON WILLIAMS ENERGY, INC.



Date:    August 4, 1997                By:  /s/ L. Paul Latham  
                                            ------------------------------------
                                            L. Paul Latham
                                            Executive Vice President and Chief
                                             Operating Officer



Date:    August 4, 1997                By:  /s/ Mel G. Riggs    
                                            ------------------------------------
                                            Mel G. Riggs
                                            Senior Vice President and Chief 
                                             Financial Officer


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE CONDENSED FINANCIAL STATEMENTS FOR THE QUARTER ENDED JUNE 30, 1997
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           1,614
<SECURITIES>                                         0
<RECEIVABLES>                                   10,124
<ALLOWANCES>                                         0
<INVENTORY>                                        704
<CURRENT-ASSETS>                                12,873
<PP&E>                                         397,386
<DEPRECIATION>                                 298,087
<TOTAL-ASSETS>                                 112,201
<CURRENT-LIABILITIES>                           19,637
<BONDS>                                         22,800
                                0
                                          0
<COMMON>                                           895
<OTHER-SE>                                      68,869
<TOTAL-LIABILITY-AND-EQUITY>                   112,201
<SALES>                                         32,820
<TOTAL-REVENUES>                                34,987
<CGS>                                            7,930
<TOTAL-COSTS>                                   29,873
<OTHER-EXPENSES>                                  (95)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 791
<INCOME-PRETAX>                                  4,418
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              4,418
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,418
<EPS-PRIMARY>                                      .49
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission