CLAYTON WILLIAMS ENERGY INC /DE
10-Q, 1997-11-04
CRUDE PETROLEUM & NATURAL GAS
Previous: KIMCO REALTY CORP, 424B5, 1997-11-04
Next: CORE INC, SC 13G/A, 1997-11-04



\<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
     /XX/
                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

                                       or
     /  /
                Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
               For the transition period from __________ to ________

                           COMMISSION FILE NO. 0-20838

                          CLAYTON WILLIAMS ENERGY, INC.   
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                     DELAWARE                             75-2396863
          -------------------------------            ----------------------
          (State or other jurisdiction of              (I.R.S. Employer
          incorporation or organization)             Identification Number)


     6 DESTA DRIVE, SUITE 6500, MIDLAND, TEXAS              79705-5510     
     -----------------------------------------              ----------
     (Address of principal executive offices)               (Zip code)


      Registrant's Telephone Number, including area code:   (915) 682-6324
 
                                   Not applicable
               ----------------------------------------------------
               (Former name, former address and former fiscal year, 
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 YES  /XX/   NO  /  /


NUMBER OF SHARES OF COMMON STOCK OUTSTANDING AS OF OCTOBER 30, 1997....8,895,492

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                          CLAYTON WILLIAMS ENERGY, INC.
                                TABLE OF CONTENTS




                         PART I.  FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS                                             Page
                                                                           ----
          Consolidated Balance Sheets as of September 30, 1997
             and December 31, 1996 . . . . . . . . . . . . . . . . . . . . .  3

          Consolidated Statements of Operations for the three months 
             and nine months ended September 30, 1997 and 1996 . . . . . . .  4

          Consolidated Statements of Cash Flows for the nine months
             ended September 30, 1997 and 1996 . . . . . . . . . . . . . . .  5

          Notes to Consolidated Financial Statements . . . . . . . . . . . .  6


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS . . . . . . . . . . . . . .  9



                           PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . . . . . . . 17

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------



                                        2
<PAGE>

                     CLAYTON WILLIAMS ENERGY, INC.
                      CONSOLIDATED BALANCE SHEETS
                        (DOLLARS IN THOUSANDS)


                               ASSETS
                                                    SEPTEMBER 30,   DECEMBER 31,
                                                        1997            1996 
                                                    -------------   ------------
                                                     (UNAUDITED)
CURRENT ASSETS 
   Cash and cash equivalents........................  $  1,712      $    2,479
   Accounts receivable:
      Trade, net....................................     2,132           1,876
      Affiliates....................................       123              92
      Oil and gas sales.............................     9,287          10,440
   Inventory........................................       952             518
   Other............................................       901             557
                                                     ---------       ---------
                                                        15,107          15,962
                                                     ---------       ---------
PROPERTY AND EQUIPMENT
   Oil and gas properties, successful efforts 
    method..........................................   393,239         354,532
   Natural gas gathering and processing systems.....     7,790           7,655
   Other............................................    10,099           9,547
                                                     ---------       ---------
                                                       411,128         371,734
   Less accumulated depreciation, depletion and 
    amortization....................................  (306,629)       (284,173)
                                                     ---------       ---------
      Property and equipment, net...................   104,499          87,561
                                                     ---------       ---------
OTHER ASSETS........................................        83              75
                                                     ---------       ---------
                                                     $ 119,689       $ 103,598
                                                     ---------       ---------
                                                     ---------       ---------

                   LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable:
      Trade......................................... $  12,499       $  10,233
      Affiliates....................................       246             615
      Oil and gas sales.............................     7,458           7,454
   Current maturities of long-term debt.............        21             112
   Accrued liabilities and other....................       987             970
                                                     ---------       ---------
                                                        21,211          19,384
                                                     ---------       ---------
LONG-TERM DEBT......................................    27,500          18,000
                                                     ---------       ---------
STOCKHOLDERS' EQUITY
   Preferred stock, par value $.10 per share; 
    authorized - 3,000,000 shares; issued and 
    outstanding - none..............................         -               -
   Common stock, par value $.10 per share; 
    authorized - 15,000,000 shares; issued - 
    8,963,292 shares in 1997 and 8,927,658
    shares in 1996..................................       896             893
   Additional paid-in capital.......................    70,599          70,248
   Retained earnings (deficit)......................       598          (4,927)
                                                     ---------       ---------
                                                        72,093          66,214
   Less treasury stock, at cost (70,000 shares 
    in 1997)........................................    (1,115)              -
                                                     ---------       ---------
                                                        70,978          66,214
                                                     ---------       ---------
                                                     $ 119,689       $ 103,598
                                                     ---------       ---------
                                                     ---------       ---------

              The accompanying notes are an integral part 
              of these consolidated financial statements. 

                                   3
<PAGE>

                          CLAYTON WILLIAMS ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                        (IN THOUSANDS, EXCEPT PER SHARE)




                                      THREE MONTHS ENDED     NINE MONTHS ENDED
                                        SEPTEMBER 30,          SEPTEMBER 30,
                                      ------------------     -----------------
                                       1997        1996        1997     1996 
                                      ------      ------     -------  --------
REVENUES
   Oil and gas sales..............   $18,718     $14,619    $51,538   $42,136
   Natural gas services...........     1,207         965      3,374     2,914
                                     -------     -------    -------   -------
      Total revenues..............    19,925      15,584     54,912    45,050
                                     -------     -------    -------   -------
COSTS AND EXPENSES
   Lease operations...............     3,917       3,647     11,847    10,808
   Exploration....................     3,948         236      8,201       515
   Natural gas services...........     1,070         792      2,849     2,363
   Depreciation, depletion and 
    amortization..................     8,611       5,891     22,561    17,743
   Impairment of property and 
    equipment.....................         -           -          -     1,186
   General and administrative.....       806         728      2,767     2,399
                                     -------     -------    -------   -------
      Total costs and expenses....    18,352      11,294     48,225    35,014
                                     -------     -------    -------   -------
      Operating income............     1,573       4,290      6,687    10,036
                                     -------     -------    -------   -------
OTHER INCOME (EXPENSE)
   Interest expense...............      (480)       (840)    (1,271)   (2,783)
   Other..........................        14          20        109        60
                                     -------     -------    -------   -------
      Total other income 
       (expense)..................      (466)       (820)    (1,162)   (2,723)
                                     -------     -------    -------   -------
INCOME BEFORE INCOME TAXES........     1,107       3,470      5,525     7,313

INCOME TAX EXPENSE................         -           -          -         -
                                     -------     -------    -------   -------
NET INCOME........................   $ 1,107     $ 3,470    $ 5,525   $ 7,313
                                     -------     -------    -------   -------
                                     -------     -------    -------   -------
Net income per common share.......   $   .12     $   .45    $   .61   $   .96
                                     -------     -------    -------   -------
                                     -------     -------    -------   -------
Weighted average common
  shares outstanding..............     9,088       7,668      9,093     7,588
                                     -------     -------    -------   -------
                                     -------     -------    -------   -------


                The accompanying notes are an integral part 
                 of these consolidated financial statements.

                                      4
<PAGE>

                          CLAYTON WILLIAMS ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (IN THOUSANDS)


                                                         NINE MONTHS ENDED
                                                           SEPTEMBER 30,  
                                                         -----------------
                                                         1997         1996 
                                                         ----         ----
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income.....................................    $  5,525      $  7,313
   Adjustments to reconcile net income to cash 
    provided by operating activities:
      Depreciation, depletion and amortization....      22,561        17,743
      Impairment of property and equipment........           -         1,186
      Exploration costs...........................         750           406
      Other.......................................         287           314
   Changes in operating working capital:
      Accounts receivable.........................         866           (66) 
      Accounts payable............................          79         3,006
      Other.......................................        (760)          145  
                                                      --------      --------
         Net cash provided by operating 
          activities..............................      29,308        30,047  
                                                      --------      --------
CASH FLOWS FROM INVESTING ACTIVITIES
   Additions to property and equipment............     (38,646)      (25,252) 
   Proceeds from sale of property and equipment...         157         3,525  
                                                      --------      --------
         Net cash used in investing activities....     (38,489)      (21,727)
                                                      --------      --------
CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from long-term debt...................       9,500             - 
   Repayments of long-term debt...................           -        (8,407) 
   Repurchase of common stock for treasury........      (1,115)            - 
   Proceeds from sale of common stock.............          29            25
                                                      --------      --------
         Net cash provided by (used in) 
            financing activities..................       8,414        (8,382)
                                                      --------      --------
NET DECREASE IN CASH AND CASH EQUIVALENTS.........        (767)          (62) 
CASH AND CASH EQUIVALENTS
   Beginning of period............................       2,479         1,303  
                                                      --------      --------
   End of period..................................    $  1,712      $  1,241
                                                      --------      --------
                                                      --------      --------
SUPPLEMENTAL DISCLOSURES
   Cash paid for interest, net of amounts 
    capitalized...................................    $  1,235      $  2,675  
                                                      --------      --------
                                                      --------      --------

                 The accompanying notes are an integral part 
                 of these consolidated financial statements.

                                     5
<PAGE>
                                       
                         CLAYTON WILLIAMS ENERGY, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             SEPTEMBER 30, 1997
                                  (UNAUDITED)

1.   ORGANIZATION AND PRESENTATION

     Clayton Williams Energy, Inc. (the "Company"), a Delaware corporation, 
was incorporated in September 1991 for the purpose of consolidating and 
continuing certain operations previously conducted by affiliates of Clayton 
W. Williams, Jr. ("Mr. Williams").  Concurrent with the completion of the 
initial public offering of the Company's common stock on May 26, 1993, these 
operations were consolidated, and the Company succeeded to most of the oil 
and gas properties, exploration and development operations and the natural 
gas gathering and marketing operations of Mr. Williams and his affiliates.  
The consolidated financial statements include the accounts of the Company and 
its subsidiaries. All significant intercompany transactions and balances 
associated with the consolidated operations have been eliminated.

     The Company is primarily engaged in oil and gas exploration, development 
and production activities in Texas and southeastern New Mexico.  The Company 
has also initiated exploration activities in Louisiana and Mississippi.

     In the opinion of management, the Company's unaudited consolidated 
financial statements as of September 30, 1997 and for the interim periods 
ended September 30, 1997 and 1996 include all adjustments, consisting only of 
normal recurring accruals, which are necessary for a fair presentation in 
accordance with generally accepted accounting principles.  These interim 
results are not necessarily indicative of the results to be expected for the 
year ending December 31, 1997.

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management of the Company to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.

     Certain information and footnote disclosures normally included in 
financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted in this Form 10-Q 
pursuant to the rules and regulations of the Securities and Exchange 
Commission ("SEC").  These consolidated financial statements should be read 
in conjunction with the audited consolidated financial statements and notes 
thereto included in the Company's 1996 Form 10-K.

2.   LONG-TERM DEBT

     Long-term debt consists of the following:

                                          SEPTEMBER 30,   DECEMBER 31,
                                              1997            1996 
                                          ------------    -----------
                                                 (IN THOUSANDS)
     Secured Bank Credit Facility 
       (matures July 31, 1999)...........  $   27,500      $  18,000  
     Other...............................          21            112  
                                           ----------      ---------
                                               27,521         18,112  
     Less current maturities.............          21            112  
                                           ----------      ---------
                                           $   27,500      $  18,000  
                                           ----------      ---------
                                           ----------      ---------



                                       6
<PAGE>

     The Company's secured bank credit facility ("Credit Facility") provides 
for a revolving loan facility in an amount not to exceed the lesser of the 
borrowing base, as established by the banks, or that portion of the borrowing 
base determined by the Company to be the elected borrowing limit.  In July 
1997, the banks established a borrowing base of $45 million.  Based on its 
expected needs for 1997, the Company elected a borrowing limit of $40 
million, leaving $12.5 million of funds available at September 30, 1997.  The 
borrowing base is scheduled to be redetermined in November 1997 and at least 
semi-annually thereafter; however, either the Company or the banks may 
request a borrowing base redetermination at any other time during the year.  
Any redetermination will be made at the discretion of the banks.  If, at any 
time, outstanding advances plus letters of credit exceed the borrowing base, 
the Company will be required to (i) pledge additional collateral, (ii) prepay 
the excess in not more than five equal monthly installments or (iii) elect to 
convert the entire amount of the facility to a term obligation based on 
amortization formulas set forth in the loan agreement.  Substantially all of 
the Company's oil and gas properties are pledged to secure advances under the 
Credit Facility.

     All outstanding balances on the Credit Facility may be designated, at 
the Company's option, as either "Base Rate Loans" or "Eurodollar Loans" (as 
defined in the loan agreement), provided that not more than two Eurodollar 
traunches may be outstanding at any time.  Base Rate Loans will bear interest 
at the fluctuating Base Rate plus a Base Rate Margin ranging from 0% to 3/8% 
per annum, depending on levels of outstanding advances and letters of credit. 
Eurodollar Loans will bear interest at the LIBOR rate for a fixed period of 
time elected by the Company plus a Eurodollar Margin ranging from 1% to 1.75% 
per annum.  At September 30, 1997, the Company's indebtedness under the 
Credit Facility consisted of $2.5 million of Base Rate Loans at a rate of 
8.8% and $25 million of Eurodollar Loans at a rate of 7.2%.

     In addition, the Company pays the banks a commitment fee equal to 1/4% 
per annum on the unused portion of the revolving loan commitment.  Interest 
on the revolving loan and commitment fees are payable quarterly, and all 
outstanding principal and interest will be due July 31, 1999.

3.   FORWARD SALE TRANSACTIONS

     The Company accounts for forward sale and put option arrangements as 
hedging activities and, accordingly, gains and losses are included in oil and 
gas revenues in the period the hedged production is sold.  Included in oil 
and gas revenues during the nine months ended September 30, 1996 are net 
losses totaling $1,154,000 (comprised of losses of $1,297,000, partially 
offset by gains of $143,000).  The Company did not hedge any of its oil and 
gas production during 1997, and none of the Company's future oil and gas 
production was subject to hedging arrangements at September 30, 1997.

4.   STOCK COMPENSATION PLANS

     In May 1995, the Company's Board of Directors adopted two stock 
compensation plans, one for selected officers and one for outside directors 
of the Company, permitting the Company to pay all or part of selected 
executives' salaries and all outside director's fees in shares of common 
stock in lieu of cash.  The Company reserved an aggregate of 650,000 shares 
of common stock for issuance under these plans.  During the nine months ended 
September 30, 1997, the Company issued Mr. Williams 23,739 shares of common 
stock in lieu of cash compensation aggregating $314,048 and issued 690 shares 
to three outside directors in lieu of cash compensation aggregating $12,000.  
Subsequent to September 30, 1997, the Company issued Mr. Williams an 
additional 2,200 shares in lieu of cash compensation aggregating $35,751.  
The amounts of such compensation are included in general and administrative 
expense in the accompanying consolidated financial statements.  The Company 
terminated the outside directors stock compensation plan in January 1997.



                                       7

<PAGE>

5.   NET INCOME (LOSS) PER COMMON SHARE

     Net income (loss) per common share is based on the weighted average 
number of common and common equivalent shares, if dilutive, outstanding 
during each period.

     In March 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS 128") 
which changes the method of computing and disclosing earnings per share for 
periods ending after December 15, 1997.  The Company has determined that 
basic and diluted earnings per share (as defined by SFAS 128) for the periods 
presented would have been substantially the same as earnings per share 
reported herein.

6.   INCOME TAXES

     Although the Company recorded net income of $5.5 million for financial 
reporting purposes during the nine months ended September 30, 1997, no 
provision for income tax expense is required since the Company has net 
operating loss carryforwards of approximately $36 million available to offset 
any taxable income generated by the Company during 1997.  Due to the 
uncertainty of realizing the related future benefits from these tax loss 
carryforwards, valuation allowances were recorded at September 30, 1997 and 
December 31, 1996 to the extent net deferred tax assets exceed net deferred 
tax liabilities.

7.   STOCKHOLDERS' EQUITY

     In January 1997, the Company's Board of Directors authorized the Company 
to spend up to $2 million to repurchase shares of its common stock on the 
open market.  As of September 30, 1997, the Company had purchased 70,000 
shares at a cost of $1.1 million.





                                       8

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS:  Certain statements 
in this Form 10-Q constitute "forward-looking statements" within the meaning 
of the Private Securities Litigation Reform Act of 1995 ( the "Reform Act").  
Such forward-looking statements involve known and unknown risks, 
uncertainties, and other factors which may cause the actual results, 
performance, or achievements of Clayton Williams Energy, Inc. and its 
subsidiaries (the "Company") to be materially different from any future 
results, performance, or achievements expressed or implied by such 
forward-looking statements. Such factors include, among others, the 
following:  the volatility of oil and gas prices, the Company's drilling 
results, the Company's ability to replace short-lived reserves, the 
availability of capital resources, the reliance upon estimates of proved 
reserves, operating hazards and uninsured risks, competition, government 
regulation, the ability of the Company to implement its business strategy, 
and other factors referenced in this Form 10-Q.

     The following discussion is intended to assist in understanding the 
Company's historical consolidated financial position at September 30, 1997, 
and results of operations and cash flows for the periods ended September 30, 
1997 and 1996.  This discussion should be read in conjunction with the 
Company's Form 10-K for the year ended December 31, 1996 and the consolidated 
financial statements and notes thereto included elsewhere in this Form 10-Q. 

OVERVIEW

     Since 1988, the Company and its predecessors have concentrated their 
drilling activities in the Cretaceous Trend (the "Trend") which extends from 
south Texas through east Texas, Louisiana and other southern states and 
includes the Austin Chalk, Buda and Georgetown formations.  Oil and gas 
production in the Trend is generally characterized by a high initial 
production rate, followed by a steep rate of decline.  In order to maintain 
its oil and gas reserve base, production levels and cash flow from 
operations, the Company must maintain or increase its level of drilling 
activity and achieve comparable or improved results from such activities.

     The Company is continuing to drill wells in its North Giddings Block, 
which is located in the updip area of the Giddings Field in east central 
Texas.  Most of the drilling activity during the first three quarters of 1997 
has been concentrated in the northern portion of the North Giddings Block 
while the Company evaluated production from wells drilled in the southern 
portion of the block.  To date, the Company has drilled seven wells to the 
Austin Chalk formation and one well to the Georgetown formation in the 
southern portion of the block.  Initial production results in this southern 
area have not met the Company's expectations; however, the Company may 
ultimately explore this acreage for Cotton Valley pinnacle reefs. In 
addition, the Company has drilled three infill wells in the northern portion 
of the North Giddings Block to test the feasibility of developing additional 
reserves by increasing the density of wells in this area.  Initial results 
have been successful, and it is anticipated additional locations will be 
added.

     During the second quarter of 1997, the Company completed two wells 
drilled on acreage acquired through two separate farm-in agreements covering 
up to 50,000 acres north of the North Giddings Block. Under the terms of each 
of these agreements, the Company earns its share of the acreage by drilling a 
commercial well and must spud each successive well on the applicable acreage 
within 90 days or 180 days, respectively, from completion of the previous 
well in order to maintain its right to continue drilling. Initial results 
from wells drilled on this acreage have been positive, and the Company plans 
to continue drilling in these areas.



                                       9

<PAGE>

     The level and nature of drilling activity in the Trend during 1998 is 
uncertain and will depend on the results of drilling on farm-in acreage, the 
effectiveness of infill drilling and the ultimate evaluation of acreage in 
the southern portion of the North Giddings Block.

     During the third quarter of 1997, the Company completed a 3-D seismic 
survey covering approximately 50,000 net acres in Robertson County, Texas in 
connection with its Cotton Valley Exploratory Project.  The Company is 
currently processing the data obtained through this survey and expects to 
begin interpreting the results of the survey during the fourth quarter of 
1997.  Any drilling prospects delineated by the survey will commence no 
sooner than the first quarter of 1998.

     The Company is also conducting exploration activities in connection with 
certain newly acquired projects in Mississippi, Louisiana and south Texas, 
all of which are in areas outside the Trend. The Company completed 3-D 
seismic surveys on acreage in south Texas and in the oil producing salt domes 
of Mississippi during the third quarter of 1997.  The Driscoll Ranch survey 
in Duvall County, Texas covered approximately 13,000 net acres at a net cost 
of approximately $1.4 million, while the Hubbard Dome survey in Hinds County, 
Mississippi covered approximately 12,000 net acres at a net cost of 
approximately $800,000. Both surveys are currently being evaluated.

     In September 1997, the Company began drilling an exploratory well on the 
Mamou prospect in Evangeline Parish, Louisiana to test the lower Wilcox 
formation.  The Company encountered structures and oil shows in two shallow 
formations, but discontinued drilling to the deeper horizons since the well 
was structurally low.  The Company is currently attempting to complete the 
well in the Sparta and upper Wilcox formations, and may attempt further 
testing of the lower Wilcox formation in this area in the future.

     The Company follows the successful efforts method of accounting for its 
oil and gas properties, whereby costs of productive wells, developmental dry 
holes and productive leases are capitalized and amortized using the 
unit-of-production method based on estimated proved reserves. Costs of 
unproved properties are initially capitalized. Those properties with 
significant acquisition costs are periodically assessed and any impairment in 
value is charged to expense. The amount of impairment recognized on unproved 
properties which are not individually significant is determined by amortizing 
the costs of such properties within appropriate groups based on the Company's 
historical experience, acquisition dates and average lease terms. Exploration 
costs, including geological and geophysical expenses and delay rentals, are 
charged to expense as incurred. Exploratory drilling costs, including the 
cost of stratigraphic test wells, are initially capitalized but charged to 
expense if and when the well is determined to be unsuccessful.



                                       10

<PAGE>

RESULTS OF OPERATIONS

     The following table sets forth certain operating information of the Company
for the periods presented:

<TABLE>
                                                   THREE MONTHS ENDED        NINE MONTHS ENDED
                                                      SEPTEMBER 30,             SEPTEMBER 30,  
                                                 ---------------------     ---------------------
                                                    1997        1996          1997        1996 
                                                 ---------   ---------     ---------   ---------
     <S>                                         <C>         <C>           <C>         <C>
     OIL AND GAS PRODUCTION DATA:
          Oil (MBbls)...........................       820         521         2,102       1,601  
          Gas (MMcf)............................     1,293       1,367         3,790       4,183  
          MBOE (1)..............................     1,036         749         2,734       2,298  
     AVERAGE OIL AND GAS SALES PRICES (2):
          Oil ($/Bbl)........................... $   19.11   $   21.19     $   20.00   $   19.76  
          Gas ($/Mcf)........................... $    2.44   $    2.62     $    2.52   $    2.48  
     OIL AND GAS COSTS ($/BOE PRODUCED):
          Lease operating expenses.............. $    3.78   $    4.87     $    4.33   $    4.70  
          Oil and gas depletion................. $    8.10   $    7.59     $    8.02   $    7.46  
     NET WELLS DRILLED:
          Horizontal wells......................       9.0         4.0          27.4        17.2  
          Vertical wells........................        -           -            1.8         1.1  
</TABLE>
- -------------
(1) Gas is converted to barrel of oil equivalents (BOE) at the ratio of six Mcf
    of gas to one Bbl of oil.
(2) Includes effects of hedging transactions.



THREE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO SEPTEMBER 30, 1996

     REVENUES

     Oil and gas sales increased 28% from $14.6 million in 1996 to $18.7 
million in 1997 due primarily to a 57% increase in oil production.  These 
benefits were offset in part by a 10% decline in oil prices, a 7% decline in 
gas prices, and a 5% decline in gas production.  Production from wells 
completed subsequent to September 30, 1996 accounted for approximately 63% of 
the total oil production for the 1997 period, which more than offset the 
effects of steep production declines from previously existing Trend wells.

     Revenues from natural gas services increased 24% from $965,000 in 1996 
to $1.2 million in 1997 due primarily to an increase in contract volumes on 
existing systems.

     COSTS AND EXPENSES

     Lease operations expenses increased 8% from $3.6 million in 1996 to $3.9 
million in 1997 while oil and gas production on a BOE basis increased 38%, 
resulting in a decrease on a BOE basis from $4.87 per BOE in 1996 to $3.78 
per BOE in 1997.  High initial rates of production on several of the wells 
completed during 1997 contributed materially to the decline in lease 
operations expenses per BOE.

     Exploration costs increased from $236,000 in 1996 to $3.9 million in 
1997 due primarily to costs incurred during the 1997 period in connection 
with exploration projects initiated since the fourth quarter of 1996.  To 
date, the Company has committed to spend approximately $5.3 million to 
conduct and evaluate a 3-D seismic survey covering approximately 50,000 net 
acres in the North Giddings Block in 1997, $5 million of which has been 
incurred through September 30, 1997.  The Company may drill one or more 



                                      11

<PAGE>

exploratory wells on any prospects which result from such survey.  In 
addition, the Company plans to spend approximately $14.5 million on other 
exploration activities, a significant portion of which will be classified as 
exploration costs.  Because the Company follows the successful efforts method 
of accounting, the Company's results of operations may be adversely affected 
during any accounting period in which such costs are incurred and expensed. 

     DD&A expense increased 46% from $5.9 million in 1996 to $8.6 million in 
1997 due primarily to a 38% increase in oil and gas production on a BOE 
basis, combined with a 7% increase in the Company's average depletion rate 
per BOE. Under the successful efforts method of accounting, costs of oil and 
gas properties are amortized on a unit-of-production method based on 
estimated proved reserves.  The depletion rate per BOE during the third 
quarter of 1997 was $8.10 compared to $7.59 in the 1996 period.

     G&A expenses increased 11% from $728,000 in 1996 to $806,000 in 1997 due 
primarily to increased personnel costs.  In response to an increase in demand 
for skilled technical and managerial personnel in the oil and gas industry 
and an increase in the Company's level of exploration and development 
activities, the Company has hired additional personnel and increased salaries 
of existing personnel since September 30, 1996.  This increase follows a 
three-year period during which the Company implemented certain cost reduction 
measures, resulting in a 47% reduction in annual G&A costs.

     Costs of natural gas services increased 39% from $792,000 in 1996 to 
$1.1 million in 1997 due primarily to an increase in contract volumes on 
existing systems.

     INTEREST EXPENSE AND OTHER

     Interest expense decreased 43% from $840,000 in 1996 to $480,000 in 1997 
due primarily to lower average levels of indebtedness on the Credit Facility 
and, to a much lesser extent, lower average interest rates.  The average 
daily principal balance outstanding on such facility during the third quarter 
of 1997 was $26 million compared to $38 million in 1996.  The effective 
annual interest rate on bank debt, including bank fees, during the 1997 
quarter was 8.7% compared to 9% in 1996.

NINE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO SEPTEMBER 30, 1996

     REVENUES

     Oil and gas sales increased 22% from $42.1 million in 1996 to $51.5 
million in 1997 due primarily to a 31% increase in oil production.  These 
benefits were offset in part by a 9% decline in gas production since most of 
the wells drilled by the Company since 1995 have been predominately oil 
wells.  Production from wells completed subsequent to September 30, 1996 
accounted for approximately 48% of the total oil production for the 1997 
period, which more than offset the effects of steep production declines from 
previously existing Trend wells.

     Revenues from natural gas services increased 17% from $2.9 million in 
1996 to $3.4 million in 1997 due primarily to additional revenues generated 
in 1997 related to three gathering systems acquired in the second quarter of 
1996.

     COSTS AND EXPENSES

     Lease operations expenses increased 9% from $10.8 million in 1996 to 
$11.8 million in 1997 while oil and gas production on a BOE basis increased 
19%, resulting in a decrease on a BOE basis from $4.70 per BOE in 1996 to 
$4.33 per BOE in 1997.  Higher initial rates of production on several of the 
wells completed during 1997 contributed materially to the decline in lease 
operations expenses per BOE.



                                      12

<PAGE>

     Exploration costs increased from $515,000 in 1996 to $8.2 million in 
1997 due primarily to costs incurred during the 1997 period in connection 
with exploration projects initiated since the fourth quarter of 1996.  To 
date, the Company has committed to spend approximately $5.3 million to 
conduct and evaluate a 3-D seismic survey covering approximately 50,000 net 
acres in the North Giddings Block in 1997, $5 million of which has been 
incurred through September 30, 1997.  The Company may drill one or more 
exploratory wells on any prospects which result from such survey. In 
addition, the Company plans to spend approximately $14.5 million on other 
exploration activities, a significant portion of which will be classified as 
exploration costs.  Because the Company follows the successful efforts method 
of accounting, the Company's results of operations may be adversely affected 
during any accounting period in which such costs are incurred and expensed. 

     DD&A expense increased 28% from $17.7 million in 1996 to $22.6 million 
in 1997 due primarily to a 19% increase in oil and gas production on a BOE 
basis, combined with an 8% increase in the Company's average depletion rate 
per BOE. Under the successful efforts method of accounting, costs of oil and 
gas properties are amortized on a unit-of-production method based on 
estimated proved reserves.  The average depletion rate per BOE was $8.02 in 
the 1997 period compared to $7.46 in the 1996 period.

     G&A expenses increased 17% from $2.4 million in 1996 to $2.8 million in 
1997 due primarily to increased personnel costs.  In response to an increase 
in demand for skilled technical and managerial personnel in the oil and gas 
industry and an increase in the Company's level of exploration and 
development activities, the Company has hired additional personnel and 
increased salaries of existing personnel since September 30, 1996.  This 
increase follows a three-year period during which the Company implemented 
certain cost reduction measures, resulting in a 47% reduction in annual G&A 
costs.

     Costs of natural gas services increased 17% from $2.4 million in 1996 to 
$2.8 million in 1997 due primarily to additional costs incurred in 1997 
related to three gas gathering systems acquired in the second quarter of 1996.

     INTEREST EXPENSE AND OTHER

     Interest expense decreased 54% from $2.8 million in 1996 to $1.3 million 
in 1997 due primarily to lower average levels of indebtedness on the Credit 
Facility and, to a much lesser extent, lower average interest rates.  The 
average daily principal balance outstanding on such facility during 1997 
period was $21.5 million compared to $40 million in 1996.  The effective 
annual interest rate on bank debt, including bank fees, during the 1997 
period was 8.9% compared to 9.5% in 1996.

LIQUIDITY AND CAPITAL RESOURCES

OVERVIEW

     The Company's primary financial resource is its oil and gas reserves. In 
accordance with the terms of the Credit Facility, the banks establish a 
borrowing base, as derived from the estimated value of the Company's oil and 
gas properties, against which the Company may borrow funds as needed to 
supplement its internally generated cash flow as a source of financing for 
its capital expenditure program. Product prices, over which the Company has 
very limited control, have a significant impact on such estimated value and 
thereby on the Company's borrowing availability under the Credit Facility. 
Within the confines of product pricing, the Company must be able to find and 
develop or acquire oil and gas reserves in a cost effective manner in order 
to generate sufficient financial resources through internal means to complete 
the financing of its capital expenditure program.

     The following discussion sets forth the Company's current plans for 
capital expenditures in 1997, and the expected capital resources needed to 
finance such plans. 



                                      13

<PAGE>

CAPITAL EXPENDITURES

     During the third quarter of 1997, the Company altered its plans to 
release one of the three rigs contracted to drill Company-operated wells in 
the Trend. Instead, the Company utilized all three rigs for drilling 
primarily in the northern portion of the North Giddings Block where initial 
production rates and reserves exceeded the Company's expectations.  As 
revised, the Company plans to drill approximately 35 net wells in the Trend 
at a cost of approximately $42 million.

     The Company has also committed to spend approximately $5.3 million to 
conduct and evaluate a proprietary 3-D seismic survey covering a portion of 
its acreage in connection with the Cotton Valley Exploratory Project and may 
drill one or more exploratory wells on any prospects delineated by such 
survey.  The estimated cost of the survey increased from $4.3 million due 
primarily to an increase in the Company's interest in acres covered by the 
survey.

     During 1997, the Company initiated certain other exploratory projects in 
Mississippi, south Texas and Louisiana, all of which are in areas outside the 
Trend.  During the third quarter of 1997, the Company continued to expand the 
nature and scope of these projects, and has raised its aggregate project cost 
estimates for 1997 from $12.5 million to $14.5 million.  These activities 
will include substantial geological and geophysical expenditures which are 
expensed as incurred.

     A significant  portion of the planned 1997 activity is discretionary.  
This allows the Company to make adjustments to its level of capital and 
exploratory expenditures based upon such factors as the availability of 
capital resources, product prices and drilling results. Thus, if the 
Company's ability or desire to conduct the planned activities is diminished 
or enhanced by any of these factors, the Company can modify its expenditures 
accordingly.  The Company's current policy is to limit its annual Cotton 
Valley Exploratory Project expenditures to not more than 25% of its planned 
annual capital expenditures. However, the Company may modify this policy 
depending upon certain factors, including the Company's financial position, 
exploratory drilling success, technological advances, drilling activities 
conducted by third parties and current and anticipated product prices.

     The Company does not have any specified amounts of capital expenditures 
designated for acquisitions of proven properties in 1997. However, the 
Company plans to actively seek and evaluate acquisition opportunities which 
meet its purchase criteria.

CAPITAL RESOURCES

     CREDIT FACILITY

     The Company's Credit Facility provides for a revolving loan facility in 
an amount not to exceed the lesser of the borrowing base, as established by 
the banks, or that portion of the borrowing base determined by the Company to 
be the elected borrowing limit.  In July, 1997, the banks established a 
borrowing base of $45 million.  Based on its expected needs for 1997, the 
Company elected a borrowing limit of $40 million, leaving $12.5 million of 
funds available at September 30, 1997.  The borrowing base is scheduled for 
redetermination in November 1997, at which time the Company may elect a 
higher borrowing limit, if such an increase in borrowing capacity is both 
needed and available.  The Company intends to use such borrowing capacity, 
together with internally generated funds, to (i) finance its 1997 planned 
capital expenditure program in the Trend, (ii) conduct and evaluate the 
proprietary 3-D seismic survey as a part of the Cotton Valley Exploratory 
Project, and (iii) conduct certain other exploration projects.  Substantially 
all of the Company's oil and gas properties are pledged to secure advances 
under the Credit Facility.



                                      14

<PAGE>

     WORKING CAPITAL AND CASH FLOW

     During the nine months ended September 30, 1997, the Company generated 
cash flow from operating activities of $29.3 million (net of $7.4 million of 
geological and geophysical costs which were expensed as incurred), spent 
$38.6 million on capital expenditures and borrowed $9.5 million on the Credit 
Facility. During the same period, the Company spent $1.1 million to 
repurchase 70,000 shares of its common stock.

     The Company's working capital deficit increased from $3.4 million at 
December 31, 1996 to $6.1 million at September 30, 1997.  The Company applies 
most of its available cash toward the repayment of the Credit Facility.  
Since all outstanding indebtedness on the Credit Facility is classified as a 
noncurrent liability, the timing of receipts and disbursements can cause 
reported working capital to fluctuate as it did from December 31, 1996 to 
September 30, 1997.  However, working capital will increase as funds are 
advanced on the Credit Facility to finance the Company's capital expenditure 
program.

     The Company believes that the funds available under the Credit Facility 
and cash provided by operations will be adequate to fund the Company's 
operations and projected capital and exploratory expenditures during 1997. 
However, because future cash flows and the availability of borrowings are 
subject to a number of variables, such as the level of production from 
existing wells, the Company's success in locating and producing new reserves, 
prevailing prices of oil and gas, and the uncertainty with respect to the 
amount of funds which may ultimately be required to finance its exploration 
activities, there can be no assurance that the Company's capital resources 
will be sufficient to sustain the Company's exploration and development 
activities.  If such capital resources are insufficient, the Company may be 
required to cease or delay such activities.

INFLATION AND CHANGES IN PRICES

     The Company's revenues and the value of its oil and gas properties have 
been and will continue to be affected by changes in oil and gas prices. The 
Company's ability to maintain adequate borrowing capacity and to obtain 
additional capital on attractive terms is also substantially dependent on oil 
and gas prices. Oil and gas prices are subject to significant seasonal and 
other fluctuations that are beyond the Company's ability to control or 
predict. In an attempt to manage this price risk, the Company from time to 
time engages in hedging transactions.

     Although certain of the Company's costs and expenses are affected by the 
level of inflation, inflation did not have a significant effect on the 
Company's results of operations during the 1997 periods.

HEDGING TRANSACTIONS

     From time to time, the Company has utilized hedging transactions with 
respect to a portion of its oil and gas production to achieve a more 
predictable cash flow, as well as to reduce its exposure to price 
fluctuations. While the use of these hedging arrangements limits the downside 
risk of price declines, such use may also limit any benefits which may be 
derived from price increases.

     The Company uses various financial instruments, such as swaps and 
collars, whereby monthly settlements are based on differences between the 
prices specified in the instruments and the settlement prices of certain 
futures contracts quoted on the NYMEX or certain other indices. Generally, 
when the applicable settlement price is less than the price specified in the 
contract, the Company receives a settlement from the counterparty based on 
the difference. Similarly, when the applicable settlement price is higher 
than the specified price, the Company pays the counterparty based on the 
difference. The instruments utilized by the Company differ from futures 
contracts in that there is not a contractual obligation which requires or 
allows for the future physical delivery of the hedged products.



                                      15

<PAGE>

     During the first nine months of 1997, the Company did not utilize any 
financial instruments for hedging transactions.  Furthermore, the Company 
does not have any open positions in swap, collar or other financial hedging 
arrangements at this time. However, the Company may enter into various 
hedging arrangements in the future in order to realize commodity prices which 
it considers favorable under the circumstances.










                                      16

<PAGE>
                                       
                           PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     EXHIBITS

               EXHIBIT
               NUMBER                    DESCRIPTION    
               -------         ------------------------------
                 27            Financial Data Schedule



     REPORTS ON FORM 8-K

     No reports on Form 8-K were filed during the quarter ended September 30, 
1997.










                                      17

<PAGE>
                                       
                         CLAYTON WILLIAMS ENERGY, INC.
                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereto duly authorized.


                                   CLAYTON WILLIAMS ENERGY, INC.



Date: November 4, 1997             By:  /s/ L. Paul Latham  
                                      -------------------------------
                                      L. Paul Latham
                                      Executive Vice President and 
                                        Chief Operating Officer



Date: November 4, 1997             By:  /s/ Mel G. Riggs    
                                      -------------------------------
                                      Mel G. Riggs
                                      Senior Vice President and Chief 
                                        Financial Officer



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY FOR THE QUARTER
ENDED SEPTEMBER 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           1,712
<SECURITIES>                                         0
<RECEIVABLES>                                   11,542
<ALLOWANCES>                                         0
<INVENTORY>                                        952
<CURRENT-ASSETS>                                15,107
<PP&E>                                         411,128
<DEPRECIATION>                                 306,629
<TOTAL-ASSETS>                                 119,689
<CURRENT-LIABILITIES>                           21,211
<BONDS>                                         27,500
                                0
                                          0
<COMMON>                                           896
<OTHER-SE>                                      70,082
<TOTAL-LIABILITY-AND-EQUITY>                   119,689
<SALES>                                         51,538
<TOTAL-REVENUES>                                54,912
<CGS>                                           11,847
<TOTAL-COSTS>                                   48,225
<OTHER-EXPENSES>                                 (109)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,271
<INCOME-PRETAX>                                  5,525
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              5,525
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,525
<EPS-PRIMARY>                                      .61
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission