CLAYTON WILLIAMS ENERGY INC /DE
10-Q, 1998-05-13
CRUDE PETROLEUM & NATURAL GAS
Previous: PDC 1992-C LIMITED PARTNERSHIP, 10-Q, 1998-05-13
Next: TREMONT ADVISERS INC, 10-Q, 1998-05-13



<PAGE>
                                       
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION 
                            WASHINGTON, D.C. 20549
                                       
                                   FORM 10-Q
      [X]         Quarterly Report Pursuant to Section 13 or 15(d)
                   of the Securities Exchange Act of 1934

                FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998

                                      or

      [ ]         Transition Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

           For the transition period from __________  to _________ 
                                       
                        COMMISSION FILE NO. 0-20838
                                       
                        CLAYTON WILLIAMS ENERGY, INC.
            ------------------------------------------------------
            (Exact name of Registrant as specified in its charter)

                 DELAWARE                                        75-2396863 
     -------------------------------                      ----------------------
     (State or other jurisdiction of                         (I.R.S. Employer
      incorporation or organization)                      Identification Number)

6 DESTA DRIVE, SUITE 6500, MIDLAND, TEXAS                       79705-5510 
- -----------------------------------------                       ----------
(Address of principal executive offices)                        (Zip code)

      Registrant's Telephone Number, including area code:   (915) 682-6324
                                       
                                NOT APPLICABLE 
              ----------------------------------------------------
              (Former name, former address and former fiscal year, 
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                              YES [X]   NO [ ]    

  NUMBER OF SHARES OF COMMON STOCK OUTSTANDING AS OF MAY 8, 1998...8,895,153


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                       
                          CLAYTON WILLIAMS ENERGY, INC.
                               TABLE OF CONTENTS

<TABLE>
                         PART I.  FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS                                              PAGE
                                                                            ----
<S>       <C>                                                               <C>
          Consolidated Balance Sheets as of March 31, 1998
            and December 31, 1997...........................................  3

          Consolidated Statements of Operations for the 
            three months ended March 31, 1998 and 1997......................  4

          Consolidated Statements of Cash Flows for the 
            three months ended March 31, 1998 and 1997......................  5

          Notes to Consolidated Financial Statements........................  6


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS.............................  9

                                       
                          PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.................................. 14
</TABLE>



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



                                       2
<PAGE>

                         CLAYTON WILLIAMS ENERGY, INC.
                         CONSOLIDATED BALANCE SHEETS
                           (DOLLARS IN THOUSANDS)

                                    ASSETS
<TABLE>
                                                                       MARCH 31,          DECEMBER 31,
                                                                         1998                1997
                                                                       --------            --------
                                                                      (UNAUDITED)
<S>                                                                    <C>                 <C>
CURRENT ASSETS
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . .        $1,251              $2,150
  Accounts receivable:
    Trade, net. . . . . . . . . . . . . . . . . . . . . . . . . .         1,554               4,197
    Affiliates. . . . . . . . . . . . . . . . . . . . . . . . . .           187                 173
    Oil and gas sales . . . . . . . . . . . . . . . . . . . . . .         8,353               9,126
  Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,775               2,530
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           289               1,243
                                                                       --------            --------
                                                                         14,409              19,419
                                                                       --------            --------
PROPERTY AND EQUIPMENT
  Oil and gas properties, successful efforts method . . . . . . .       421,983             412,352
  Natural gas gathering and processing systems. . . . . . . . . .         7,888               7,869
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        10,467              10,411
                                                                       --------            --------
                                                                        440,338             430,632
  Less accumulated depreciation, depletion and amortization . . .      (324,370)           (315,559)
                                                                       --------            --------
    Property and equipment, net . . . . . . . . . . . . . . . . .       115,968             115,073
                                                                       --------            --------
OTHER ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . .            64                  70
                                                                       --------            --------
                                                                       $130,441            $134,562
                                                                       --------            --------
                                                                       --------            --------
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable:
    Trade   . . . . . . . . . . . . . . . . . . . . . . . . . . .      $ 11,926            $ 16,480
    Affiliates. . . . . . . . . . . . . . . . . . . . . . . . . .           118                 603
    Oil and gas sales . . . . . . . . . . . . . . . . . . . . . .         8,245               7,679
  Current maturities of long-term debt. . . . . . . . . . . . . .            10                  42
  Accrued liabilities and other . . . . . . . . . . . . . . . . .         2,638                 984
                                                                       --------            --------
                                                                         22,937              25,788
                                                                       --------            --------

LONG-TERM DEBT. . . . . . . . . . . . . . . . . . . . . . . . . .        33,400              35,700
                                                                       --------            --------
STOCKHOLDERS' EQUITY
  Preferred stock, par value $.10 per share; 
    authorized - 3,000,000 shares; issued and 
    outstanding - none. . . . . . . . . . . . . . . . . . . . . .          -                   -  
  Common stock, par value $.10 per share; 
    authorized - 15,000,000 shares; issued - 
    8,986,263 shares in 1998 and 8,980,539
    shares in 1997. . . . . . . . . . . . . . . . . . . . . . . .           899                 898
  Additional paid-in capital. . . . . . . . . . . . . . . . . . .        70,923              70,856
  Retained earnings . . . . . . . . . . . . . . . . . . . . . . .         3,802               2,840
                                                                       --------            --------
                                                                         75,624              74,594
  Less treasury stock, at cost (95,000 shares). . . . . . . . . .        (1,520)             (1,520)
                                                                       --------            --------
                                                                         74,104              73,074
                                                                       --------            --------
                                                                       $130,441            $134,562
                                                                       --------            --------
                                                                       --------            --------
</TABLE>

              The accompanying notes are an integral part of these 
                     consolidated financial statements.

                                       3
<PAGE>

                         CLAYTON WILLIAMS ENERGY, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                       (IN THOUSANDS, EXCEPT PER SHARE)
<TABLE>
                                                                            THREE MONTHS ENDED
                                                                                 MARCH 31,
                                                                        ---------------------------
                                                                          1998               1997
                                                                        -------             -------
<S>                                                                     <C>                 <C>
REVENUES
  Oil and gas sales . . . . . . . . . . . . . . . . . . . . . . .       $16,829             $16,564
  Natural gas services. . . . . . . . . . . . . . . . . . . . . .           936               1,330
                                                                        -------             -------
    Total revenues. . . . . . . . . . . . . . . . . . . . . . . .        17,765              17,894
                                                                        -------             -------
COSTS AND EXPENSES
  Lease operations. . . . . . . . . . . . . . . . . . . . . . . .         3,988               4,141
  Exploration:
    Abandonments and impairments. . . . . . . . . . . . . . . . .           413                 186
    Seismic and other . . . . . . . . . . . . . . . . . . . . . .         1,233               1,618
  Natural gas services. . . . . . . . . . . . . . . . . . . . . .           758               1,145
  Depreciation, depletion and amortization. . . . . . . . . . . .         8,874               6,344
  General and administrative. . . . . . . . . . . . . . . . . . .         1,077                 903
                                                                        -------             -------
    Total costs and expenses. . . . . . . . . . . . . . . . . . .        16,343              14,337
                                                                        -------             -------
    Operating income. . . . . . . . . . . . . . . . . . . . . . .         1,422               3,557
                                                                        -------             -------
OTHER INCOME (EXPENSE)
  Interest expense. . . . . . . . . . . . . . . . . . . . . . . .          (477)               (352)
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            17                  26
                                                                        -------             -------
    Total other income (expense). . . . . . . . . . . . . . . . .          (460)               (326)
                                                                        -------             -------
INCOME BEFORE INCOME TAXES. . . . . . . . . . . . . . . . . . . .           962               3,231

INCOME TAX EXPENSE. . . . . . . . . . . . . . . . . . . . . . . .           -                   -  
                                                                        -------             -------
NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . . .       $   962             $ 3,231
                                                                        -------             -------
                                                                        -------             -------
Net income per common share:
  Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $   .11             $   .36
                                                                        -------             -------
                                                                        -------             -------
  Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $   .11             $   .35
                                                                        -------             -------
                                                                        -------             -------
Weighted average common shares outstanding:
  Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         8,889               8,905
                                                                        -------             -------
                                                                        -------             -------
  Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . .         9,084               9,112
                                                                        -------             -------
                                                                        -------             -------
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
                                   statements.

                                       4

<PAGE>

                         CLAYTON WILLIAMS ENERGY, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                                 (IN THOUSANDS)
<TABLE>
                                                                            THREE MONTHS ENDED
                                                                                 MARCH 31,
                                                                        ---------------------------
                                                                          1998               1997
                                                                        -------             -------
<S>                                                                     <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income. . . . . . . . . . . . . . . . . . . . . . . . . . .       $   962             $ 3,231
  Adjustments to reconcile net income to cash provided by
    operating activities:
    Depreciation, depletion and amortization. . . . . . . . . . .         8,874               6,344
    Exploration costs . . . . . . . . . . . . . . . . . . . . . .           413                 186
    Other . . . . . . . . . . . . . . . . . . . . . . . . . . . .            55                 113
  Changes in operating working capital:
    Accounts receivable . . . . . . . . . . . . . . . . . . . . .         3,402               1,309
    Accounts payable. . . . . . . . . . . . . . . . . . . . . . .           812                 481
    Other . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,547                 213
                                                                        -------             -------
      Net cash provided by operating activities . . . . . . . . .        16,065              11,877
                                                                        -------             -------
CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property and equipment . . . . . . . . . . . . . .       (14,677)            (11,092)
  Proceeds from sales of property and equipment . . . . . . . . .            13                  16
                                                                        -------             -------
      Net cash used in investing activities . . . . . . . . . . .       (14,664)            (11,076)
                                                                        -------             -------
CASH FLOWS FROM FINANCING ACTIVITIES
  Repayments of long-term debt. . . . . . . . . . . . . . . . . .        (2,300)             (1,000)
  Repurchase of common stock for treasury . . . . . . . . . . . .           -                (1,115)
  Proceeds from sale of common stock. . . . . . . . . . . . . . .           -                    11
                                                                        -------             -------
      Net cash used in financing activities . . . . . . . . . . .        (2,300)             (2,104)
                                                                        -------             -------
NET DECREASE IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . .          (899)             (1,303)
CASH AND CASH EQUIVALENTS
  Beginning of period . . . . . . . . . . . . . . . . . . . . . .         2,150               2,479
                                                                        -------             -------
  End of period . . . . . . . . . . . . . . . . . . . . . . . . .       $ 1,251             $ 1,176
                                                                        -------             -------
                                                                        -------             -------
SUPPLEMENTAL DISCLOSURES
  Cash paid for interest, net of amounts capitalized. . . . . . .       $   508             $   379
                                                                        -------             -------
                                                                        -------             -------
</TABLE>
    The accompanying notes are an integral part of these consolidated financial
                                     statements.

                                       5
<PAGE>

                             CLAYTON WILLIAMS ENERGY, INC.      
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    MARCH 31, 1998
                                     (UNAUDITED)

1.   ORGANIZATION AND PRESENTATION

     Clayton Williams Energy, Inc. (the "Company"), a Delaware corporation, 
was incorporated in September 1991 for the purpose of consolidating and 
continuing certain operations previously conducted by affiliates of Clayton 
W. Williams, Jr. ("Mr. Williams").  Concurrent with the completion of the 
initial public offering of the Company's common stock on May 26, 1993, these 
operations were consolidated, and the Company succeeded to most of the oil 
and gas properties, exploration and development operations and the natural 
gas gathering and marketing operations of Mr. Williams and his affiliates.  
The consolidated financial statements include the accounts of the Company and 
its subsidiaries. All significant intercompany transactions and balances 
associated with the consolidated operations have been eliminated.

    The Company is primarily engaged in oil and gas exploration, development 
and production activities in south and east Texas, southeastern New Mexico 
and the Texas Gulf Coast.  The Company has also initiated exploration 
activities in Louisiana and Mississippi.

    In the opinion of management, the Company's unaudited consolidated 
financial statements as of March 31, 1998 and for the interim periods ended 
March 31, 1998 and 1997 include all adjustments, consisting only of normal 
recurring accruals, which are necessary for a fair presentation in accordance 
with generally accepted accounting principles.  These interim results are not 
necessarily indicative of the results to be expected for the year ending 
December 31, 1998.

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management of the Company to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.

     Certain information and footnote disclosures normally included in 
financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted in this Form 10-Q 
pursuant to the rules and regulations of the Securities and Exchange 
Commission ("SEC").  These consolidated financial statements should be read 
in conjunction with the audited consolidated financial statements and notes 
thereto included in the Company's 1997 Form 10-K.

2.   LONG-TERM DEBT

     Long-term debt consists of the following:
<TABLE>
                                                                  MARCH 31,    DECEMBER 31,
                                                                    1998           1997
                                                                 -----------   ------------
                                                                      (IN THOUSANDS)
     <S>                                                        <C>             <C>
     Secured Bank Credit Facility (matures July 31, 1999).....   $    33,400    $    35,700
     Other....................................................            10             42
                                                                 -----------    -----------
                                                                      33,410         35,742
     Less current maturities..................................            10             42
                                                                 -----------    -----------
                                                                 $    33,400    $    35,700
                                                                 -----------    -----------
                                                                 -----------    -----------
</TABLE>

                                       6

<PAGE>

     The Company's secured bank credit facility (the "Credit Facility") 
provides for a revolving loan facility in an amount not to exceed the lesser 
of the borrowing base, as established by the banks, or that portion of the 
borrowing base determined by the Company to be the elected borrowing limit.  
At March 31, 1998, the elected borrowing limit was $50 million, and the 
available credit on the revolving facility was $16.6 million.  The borrowing 
base is scheduled to be redetermined in May 1998 and at least semi-annually 
thereafter; however, either the Company or the banks may request a borrowing 
base redetermination at any other time during the year.  Any redetermination 
will be made at the discretion of the banks.  If, at any time, outstanding 
advances plus letters of credit exceed the borrowing base, the Company will 
be required to (i) pledge additional collateral, (ii) prepay the excess in 
not more than five equal monthly installments or (iii) elect to convert the 
entire amount of the facility to a term obligation based on amortization 
formulas set forth in the loan agreement. Substantially all of the Company's 
oil and gas properties are pledged to secure advances under the secured bank 
credit facility.

     All outstanding balances on the secured bank credit facility may be 
designated, at the Company's option, as either "Base Rate Loans" or 
"Eurodollar Loans" (as defined in the loan agreement), provided that not more 
than two Eurodollar traunches may be outstanding at any time.  Base Rate 
Loans will bear interest at the fluctuating Base Rate plus a Base Rate Margin 
ranging from 0% to 3/8% per annum, depending on levels of outstanding 
advances and letters of credit.  Eurodollar Loans will bear interest at the 
LIBOR rate for a fixed period of time elected by the Company plus a 
Eurodollar Margin ranging from 1% to 1.75% per annum.  At March 31, 1998, all 
of the Company's indebtedness under the Credit Facility consisted of $33 
million of Eurodollar Loans at a rate of 7.1% and $400,000 of Base Rate Loans 
at a rate of 8.8%.

     In addition, the Company pays the banks a commitment fee equal to 1/4% 
per annum on the unused portion of the revolving loan commitment.  Interest 
on the revolving loan and commitment fees are payable quarterly, and all 
outstanding principal and interest will be due July 31, 1999.

     The loan agreement requires the Company to maintain financial ratios 
covering working capital, cash flow and net tangible assets.  The Company was 
in compliance with all covenants at March 31, 1998.

3.   FORWARD SALE TRANSACTIONS

     The Company accounts for forward sale and put option arrangements as 
hedging activities and, accordingly, gains and losses are included in oil and 
gas revenues in the period the hedged production is sold.  Included in oil 
and gas revenues during the three months ended March 31, 1998 are gains 
totaling $2,624,000.  The Company did not hedge any of its oil and gas 
production during the first quarter of 1997.

     As of March 31, 1998, the Company had realized gains aggregating 
$1,674,000 on early terminations of swap arrangements covering 381,000 
barrels of oil production for April and May 1998.  These gains will be 
recognized during the second quarter of 1998.  In addition, the Company has 
entered into swap arrangements for 828,000 barrels of oil production for the 
period from June 1998 through December 1998 at an average price of $19.51 and 
has hedged 1,140,000 MMBtu of gas production for the period from April 1998 
through September 1998 at an average price of $2.08.

                                       7

<PAGE>

4.   STOCK COMPENSATION PLANS

     In May 1995, the Company's Board of Directors adopted the Executive 
Incentive Stock Compensation Plan, permitting the Company to pay all or part 
of selected executives' salaries in shares of common stock in lieu of cash.  
The Company reserved 500,000 shares of common stock for issuance under this 
plan. During the three months ended March 31, 1998, the Company issued Mr. 
Williams 5,724 shares of common stock in lieu of cash compensation 
aggregating $67,369. Subsequent to March 31, 1998,  the Company issued Mr. 
Williams an additional 3,890 shares in lieu of cash compensation aggregating 
$47,050.  The amounts of such compensation are included in general and 
administrative expense in the accompanying consolidated financial statements.

5.   EARNINGS PER SHARE

     In December 1997, the Company adopted Statement of Financial Accounting 
Standards No. 128 "Earnings Per Share" ("SFAS 128"), which changes the method 
of computing and disclosing earnings per share for periods ending after 
December 15, 1997.  In accordance with SFAS 128, basic earnings per common 
share was computed by dividing net income (loss) by the weighted average 
number of shares of common stock outstanding during the period.  Diluted 
earnings per common share was computed by including the dilutive effect, if 
any, of outstanding employee stock options utilizing the treasury stock 
method.  All prior periods have been restated to give effect to the adoption 
of SFAS 128, the impact of which was immaterial.  For all periods presented, 
the differences between basic shares and diluted shares were attributable to 
the dilutive effect of employee stock options.

6.   INCOME TAXES

     Although the Company recorded net income for financial reporting 
purposes during each of the three month periods ended March 31, 1998 and 
1997, no provisions for income tax expense were required since the Company 
has net operating loss carryforwards available to offset any taxable income 
generated during the periods.  Due to the uncertainty of realizing the 
related future benefits from these tax loss carryforwards, valuation 
allowances were recorded at March 31, 1998 and 1997 to the extent net 
deferred tax assets exceed net deferred tax liabilities.

7.   RECENT ACCOUNTING PRONOUNCEMENT

     In June 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 130 "Reporting Comprehensive Income" 
("SFAS 130").  SFAS 130 establishes standards for reporting and displaying of 
comprehensive income and its components (revenue, expenses, gains and losses) 
in a full set of general-purpose financial statements.  During the three 
months ended March 31, 1998 and 1997, the Company reported no differences 
between comprehensive income and net income.

                                       8

<PAGE>

ITEM 2 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     Certain statements in this Form 10-Q constitute "forward-looking 
statements" within the meaning of Section 27A of the Securities Act of 1933, 
as amended, and Section 21E of the Securities Exchange Act of 1934, as 
amended. All statements, other than statements of historical facts, included 
in this Form 10-Q that address activities, events or developments that 
Clayton Williams Energy, Inc. and its subsidiaries (the "Company") expects, 
projects, believes or anticipates will or may occur in the future, including 
such matters as oil and gas reserves, future drilling and operations, future 
production of oil and gas, future net cash flows, future capital expenditures 
and other such matters, are forward-looking statements.  Such forward-looking 
statements involve known and unknown risks, uncertainties, and other factors 
which may cause the actual results, performance, or achievements of the 
Company to be materially different from any future results, performance, or 
achievements expressed or implied by such forward-looking statements.  Such 
factors include, among others, the following:  the volatility of oil and gas 
prices, the Company's drilling results, the Company's ability to replace 
short-lived reserves, the availability of capital resources, the reliance 
upon estimates of proved reserves, operating hazards and uninsured risks, 
competition, government regulation, the ability of the Company to implement 
its business strategy, and other factors referenced in this Form    10-Q.

     The following discussion is intended to assist in understanding the 
Company's historical consolidated financial position at March 31, 1998 and 
results of operations and cash flows for the periods ended March 31, 1998 and 
1997.  This discussion should be read in conjunction with the Company's Form 
10-K for the year ended December 31, 1997 and the consolidated financial 
statements and notes thereto included in this Form 10-Q.

OVERVIEW

     Since 1988, the Company and its predecessors have concentrated their 
drilling activities in the Cretaceous Trend ( the "Trend") which extends from 
south Texas through east Texas, Louisiana and other southern states and 
includes the Austin Chalk, Buda and Georgetown formations.  Oil and gas 
production in the Trend is generally characterized by a high initial 
production rate, followed by a steep rate of decline. In order to maintain 
its oil and gas reserve base, production levels and cash flow from 
operations, the Company has been required to maintain or increase its level 
of drilling activity and achieve comparable or improved results from such 
activities.

     Beginning in 1997, the Company initiated several exploratory projects 
designed to reduce its dependence on Trend drilling for future production and 
reserve growth.  These new areas include other formations in the vicinity of 
its core properties in east central Texas, as well as south Texas, Louisiana 
and Mississippi.  During 1998, the Company is devoting a substantial portion 
of its capital expenditures to these new areas and is actively seeking and 
evaluating opportunities to acquire proven properties.  See "LIQUIDITY AND 
CAPITAL RESOURCES - CAPITAL EXPENDITURES."

     The Company follows the successful efforts method of accounting for its 
oil and gas properties, whereby costs of productive wells, developmental dry 
holes and productive leases are capitalized and amortized using the 
unit-of-production method based on estimated proved reserves. Costs of 
unproved properties are initially capitalized. Those properties with 
significant acquisition costs are periodically assessed and any impairment in 
value is charged to expense. The amount of impairment recognized on unproved 
properties which are not individually significant is determined by amortizing 
the costs of such properties within appropriate groups based on the Company's 
historical experience, acquisition dates and average lease terms. Exploration 
costs, including geological and geophysical expenses and delay rentals, are 
charged to expense as incurred. Exploratory drilling costs, including the 
cost of stratigraphic test wells, are initially capitalized but charged to 
expense if and when the well is determined to be unsuccessful.


                                       9

<PAGE>

RESULTS OF OPERATIONS

     The following table sets forth certain operating information of the Company
for the periods presented:
<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED
                                                                    MARCH 31,
                                                               ------------------
                                                                 1998      1997
                                                               --------  --------
  <S>                                                          <C>       <C>
  OIL AND GAS PRODUCTION DATA:
     Oil (Mbbls). . . . . . . . . . . . . . . . . . . . . . . .    793       577
     Gas (Mmcf) . . . . . . . . . . . . . . . . . . . . . . . .  1,253     1,215
     MBOE (1) . . . . . . . . . . . . . . . . . . . . . . . . .  1,002       780
  AVERAGE OIL AND GAS SALES PRICES (2):
     Oil ($/Bbl). . . . . . . . . . . . . . . . . . . . . . . . $16.99    $22.27
     Gas ($/Mcf). . . . . . . . . . . . . . . . . . . . . . . .  $2.61     $2.93
  OIL AND GAS COSTS ($/BOE PRODUCED):
     Lease operating expenses . . . . . . . . . . . . . . . . .  $3.98     $5.31
     Oil and gas depletion. . . . . . . . . . . . . . . . . . .  $8.60     $7.87
  NET WELLS DRILLED:
     Horizontal Wells . . . . . . . . . . . . . . . . . . . . .    4.5      10.4
     Vertical Wells . . . . . . . . . . . . . . . . . . . . . .    1.9       1.1
</TABLE>
- ----------------
(1)  Gas is converted to barrel of oil equivalents (BOE) at the ratio of six Mcf
     of gas to one Bbl of oil.
(2)  Includes effects of hedging transactions.

THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO MARCH 31, 1997

     REVENUES

     Oil and gas sales increased 1% from $16.6 million in 1997 to $16.8 
million in 1998.  Substantially all of the benefits derived from a 37% 
increase in oil production were offset by drastically lower product prices.  
Oil prices during the current quarter, after giving effect to a $2.76 per 
barrel gain on hedging activities, declined 24% while gas prices declined 11% 
after posting a $.34 per Mcf hedging gain. Production from wells completed 
subsequent to March 31, 1997 accounted for approximately 47% of the total oil 
production for the 1998 period. Except for its participation in wells 
proposed by other operators and wells which must be drilled in order to 
preserve its drilling rights, the Company has indefinitely suspended Trend 
drilling activities until oil prices improve and stabilize.  The suspension 
of Trend drilling activities for an extended period of time may adversely 
affect the Company's production and revenues during the remainder of 1998.

     Revenues from natural gas services decreased 28% from $1.3 million in 
1997 to $936,000 in 1998 due to a combination of lower contract volumes and 
lower gas prices.

     COSTS AND EXPENSES

     Lease operations expenses decreased 2% from $4.1 million in 1997 to $4 
million in 1998 due primarily to lower production taxes resulting from a 
significant decline in oil and gas prices.  Oil and gas production on a BOE 
basis increased 28% during the current quarter, causing a 25% decrease in 
lease operations expenses on a BOE basis from $5.31 per BOE in 1997 to $3.98 
per BOE in 1998.

     Exploration costs decreased 11% from $1.8 million in 1997 to $1.6 
million in 1998 due primarily to a reduction in seismic costs during the 1998 
period as compared to the 1997 period, which were offset in part by higher 
impairments of undeveloped acreage.  During the remainder of 1998, the 
Company expects to conduct exploratory drilling on several of the prospects 
generated by seismic surveys which were initiated in 1997.  See "LIQUIDITY 
AND CAPITAL RESOURCES -CAPITAL EXPENDITURES."  Because the Company follows 
the 

                                       10

<PAGE>

successful efforts method of accounting, the Company's results of operations 
may be adversely affected during any accounting period in which seismic 
costs, exploratory dry hole costs, and unproved property impairments are 
expensed.

     DD&A expense increased 41% from $6.3 million in 1997 to $8.9 million in 
1998 due primarily to a 28% increase in oil and gas production on a BOE 
basis, combined with a 9% increase in the Company's average depletion rate 
per BOE. Under the successful efforts method of accounting, costs of oil and 
gas properties are amortized on a unit-of-production method based on 
estimated proved reserves.  The increase in the Company's average depletion 
rate was primarily attributable to the effects of lower oil and gas prices on 
estimated quantities of proved reserves.

     G&A expenses increased 22% from $903,000 in 1997 to $1.1 million in 1998 
due primarily to increased personnel costs.  In order to effectively manage 
the increased level of activity associated with its emerging exploration 
program, the Company has hired additional personnel and increased salaries of 
existing personnel since March 31, 1997.

     Costs of natural gas services decreased 31% from $1.1 million in 1997 to 
$758,000 in 1998 due to a combination of lower contract volumes and lower gas 
prices.

     INTEREST EXPENSE AND OTHER

     Interest expense increased 36% from $352,000 in 1997 to $477,000 in 1998 
due primarily to higher average levels of indebtedness on the Credit 
Facility, offset in part by an increase in capitalized interest and lower 
average interest rates.  The average daily principal balance outstanding on 
such facility during the first quarter of 1998 was $34.9 million compared to 
$16.9 million in 1997. The effective annual interest rate on bank debt, 
including bank fees, during the 1998 quarter was 8.2% compared to 8.9% in 
1997.  Capitalized interest was $229,000 higher during the 1998 quarter due 
to a significant increase in unproved acreage since the first quarter of 1997.

LIQUIDITY AND CAPITAL RESOURCES

OVERVIEW

     The Company's primary financial resource is its oil and gas reserves. In 
accordance with the terms of the Credit Facility, the banks establish a 
borrowing base, as derived from the estimated value of the Company's oil and 
gas properties, against which the Company may borrow funds as needed to 
supplement its internally generated cash flow as a source of financing for 
its capital expenditure program. Product prices, over which the Company has 
very limited control, have a significant impact on such estimated value and 
thereby on the Company's borrowing availability under the Credit Facility. 
Within the confines of product pricing, the Company must be able to find and 
develop or acquire oil and gas reserves in a cost effective manner in order 
to generate sufficient financial resources through internal means to complete 
the financing of its capital expenditure program.

     The following discussion sets forth the Company's current plans for 
capital expenditures in 1998, and the expected capital resources needed to 
finance such plans.

CAPITAL EXPENDITURES

     The Company has generally suspended its Trend drilling activities, 
except for its participation in wells proposed by other operators and wells 
which must be drilled in order to preserve the Company's drilling rights, 
until oil prices improve and stabilize.  During the first quarter of 1998, 
the Company spent $3.9 million on Trend drilling and leasing activities 
compared to $11.2 million during the first quarter of 1997.

     In 1998, the Company is devoting a substantial portion of its capital 
expenditures to its emerging exploration program.  In May 1998, the Company 
began drilling a 16,000 foot exploratory gas well to test 

                                       11

<PAGE>

one of the reef anomalies identified through a 3-D seismic survey completed 
in 1997 in connection with its Cotton Valley Pinnacle Reef play.  In 
addition, the Company plans to complete the interpretation of the 3-D seismic 
survey and extend and renew existing leases during 1998.  During the first 
quarter of 1998, the Company spent $600,000 on the Cotton Valley Pinnacle 
Reef play, and plans to spend a total of approximately $9 million on this 
project during 1998.

     In addition, the Company spent $5.9 million during the first quarter of 
1998 on other exploration projects in south Texas, Louisiana and Mississippi, 
and plans to spend approximately $15 million on such projects during 1998.

     Substantially all of the planned 1998 activity is discretionary.  This 
allows the Company to make adjustments to its level of capital and 
exploratory expenditures based upon such factors as the availability of 
capital resources, product prices and drilling results. Thus, if the 
Company's ability or desire to conduct the planned activities is diminished 
or enhanced by any of these factors, the Company can modify its expenditures 
accordingly.

     The Company does not have any specified amounts of capital expenditures 
designated for acquisitions of proven properties in 1998. However, the 
Company plans to actively seek and evaluate acquisition opportunities and 
will commit only to those acquisitions which the Company can adequately 
finance through internal and external sources.

CAPITAL RESOURCES

     CREDIT FACILITY

     The Credit Facility provides for a revolving loan facility in an amount 
not to exceed the lesser of the borrowing base, as established by the banks, 
or that portion of the borrowing base determined by the Company to be the 
elected borrowing limit.  At March 31, 1998, the elected borrowing limit was 
$50 million, and the available credit on the revolving facility was $16.6 
million. The borrowing base is scheduled for redetermination in May 1998, at 
which time the Company may elect a higher borrowing limit, if such an 
increase in borrowing capacity is both needed and available.  The Company 
intends to use such borrowing capacity, together with internally generated 
funds, to finance its 1998 planned capital expenditure program.

     WORKING CAPITAL AND CASH FLOW

     During the first quarter of 1998, the Company generated cash flow from 
operating activities of $16.1 million, spent $14.7 million on capital 
expenditures and repaid $2.3 million on the Credit Facility.

     The Company's working capital deficit increased from $6.4 million at 
December 31, 1997 to $8.5 million at March 31, 1998.  The Company applies 
most of its available cash toward the repayment of the Credit Facility.  
Since all outstanding indebtedness on the Credit Facility is classified as a 
noncurrent liability, the timing of receipts and disbursements can cause 
reported working capital to fluctuate as it did from December 31, 1997 to 
March 31, 1998. However, working capital will increase as funds are advanced 
on the Credit Facility to finance the Company's capital expenditure program.

     The Company believes that the funds available under the Credit Facility 
and cash provided by operations will be adequate to fund the Company's 
operations and projected capital and exploratory expenditures during 1998. 
However, because future cash flows and the availability of borrowings are 
subject to a number of variables, such as the level of production from 
existing wells, the Company's success in locating and producing new reserves, 
prevailing prices of oil and gas, and the uncertainty with respect to the 
amount of funds which may ultimately be required to finance the Company's 
exploration program, there can be no assurance that the Company's capital 
resources will be sufficient to sustain the Company's exploratory and 
development activities.  If such capital resources are insufficient, the 
Company may be required to cease or delay such activities.

                                       12

<PAGE>

HEDGING TRANSACTIONS

     From time to time, the Company has utilized hedging transactions with 
respect to a portion of its oil and gas production to achieve a more 
predictable cash flow, as well as to reduce its exposure to price 
fluctuations. While the use of these hedging arrangements limits the downside 
risk of price declines, such use may also limit any benefits which may be 
derived from price increases.

     The Company uses various financial instruments, such as swaps and 
collars, whereby monthly settlements are based on differences between the 
prices specified in the instruments and the settlement prices of certain 
futures contracts quoted on the NYMEX or certain other indices. Generally, 
when the applicable settlement price is less than the price specified in the 
contract, the Company receives a settlement from the counterparty based on 
the difference. Similarly, when the applicable settlement price is higher 
than the specified price, the Company pays the counterparty based on the 
difference. The instruments utilized by the Company differ from futures 
contracts in that there is not a contractual obligation which requires or 
allows for the future physical delivery of the hedged products.

     As of March 31, 1998, the Company had realized gains aggregating 
$1,674,000 on early terminations of swap arrangements covering 381,000 
barrels of oil production for April and May 1998.  These gains will be 
recognized during the second quarter of 1998.  In addition, the Company has 
entered into swap arrangements for 828,000 barrels of oil production for the 
period from June 1998 through December 1998 at an average price of $19.51, 
and has hedged 1,140,000 MMBtu of gas production for the period from April 
1998 through September 1998 at an average price of $2.08.

                                       13

<PAGE>

                             PART II.  OTHER INFORMATION

ITEM 6 -  EXHIBITS AND REPORTS ON FORM 8-K

     EXHIBITS

               EXHIBIT
               NUMBER          DESCRIPTION      
              ---------  -----------------------
               27        Financial Data Schedule

     REPORTS ON FORM 8-K

          No reports on Form 8-K were filed during the quarter ended March 
31, 1998.

                                       14

<PAGE>

                            CLAYTON WILLIAMS ENERGY, INC.
                                      SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereto duly authorized.

                                       CLAYTON WILLIAMS ENERGY, INC.

Date: May 13, 1998                By:  /s/ L. PAUL LATHAM  
                                       ----------------------------------------
                                       L. Paul Latham
                                       Executive Vice President and Chief
                                       Operating Officer


Date: May 13, 1998                By:  /s/ MEL G. RIGGS    
                                       ----------------------------------------
                                       Mel G. Riggs
                                       Senior Vice President and Chief Financial
                                       Officer




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS DATED MARCH 31, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                           1,251
<SECURITIES>                                         0
<RECEIVABLES>                                   10,094
<ALLOWANCES>                                         0
<INVENTORY>                                      2,775
<CURRENT-ASSETS>                                14,409
<PP&E>                                         440,338
<DEPRECIATION>                                 324,370
<TOTAL-ASSETS>                                 130,441
<CURRENT-LIABILITIES>                           22,937
<BONDS>                                         33,400
                                0
                                          0
<COMMON>                                           899
<OTHER-SE>                                      73,205
<TOTAL-LIABILITY-AND-EQUITY>                   130,441
<SALES>                                         16,829
<TOTAL-REVENUES>                                17,765
<CGS>                                            3,988
<TOTAL-COSTS>                                   16,343
<OTHER-EXPENSES>                                  (17)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 477
<INCOME-PRETAX>                                    962
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                962
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       962
<EPS-PRIMARY>                                     0.11
<EPS-DILUTED>                                     0.11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission