CLAYTON WILLIAMS ENERGY INC /DE
10-Q, 1999-05-13
CRUDE PETROLEUM & NATURAL GAS
Previous: HILLIARD LYONS GROWTH FUND INC, N-30B-2, 1999-05-13
Next: FIDELITY ABERDEEN STREET TRUST, N-30D, 1999-05-13



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
         +--+
         |XX|
         +--+
                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999

                                       or
         +--+
         |  |
         +--+
                Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
              For the transition period from _________ to _________

                          COMMISSION FILE NO. 0-20838

                         CLAYTON WILLIAMS ENERGY, INC.
                         -----------------------------
             (Exact name of Registrant as specified in its charter)

                       DELAWARE                                75-2396863      
            -------------------------------              ----------------------
            (State or other jurisdiction of                 (I.R.S. Employer   
            incorporation or organization)               Identification Number)

       6 DESTA DRIVE, SUITE 6500, MIDLAND, TEXAS               79705-5510
       -----------------------------------------               ----------
       (Address of principal executive offices)                (Zip code)

       Registrant's Telephone Number, including area code: (915) 682-6324

                                Not applicable 
         ---------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                             since last report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
                                     +--+         +--+ 
                                     |xx|         |  | 
                                 YES +--+      NO +--+ 

NUMBER OF SHARES OF COMMON STOCK OUTSTANDING AS OF MAY 7, 1999........8,974,170

===============================================================================
<PAGE>

                          CLAYTON WILLIAMS ENERGY, INC.
                                TABLE OF CONTENTS

                          PART I. FINANCIAL INFORMATION
<TABLE>
<CAPTION>
ITEM 1. FINANCIAL STATEMENTS                                                     PAGE
- ------- --------------------                                                     ----
<S>                                                                              <C>
        Consolidated Balance Sheets as of March 31, 1999
          and December 31, 1998................................................     3
        Consolidated Statements of Operations for the three months
           ended March 31, 1999 and 1998.......................................     4
        Consolidated Statements of Cash Flows for the three months
          ended March 31, 1999 and 1998........................................     5
        Notes to Consolidated Financial Statements.............................     6

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS........................     9

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS.............    14

                    PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.......................................    16
</TABLE>

===============================================================================
                                       2

<PAGE>

                          CLAYTON WILLIAMS ENERGY, INC.
                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)

                                     ASSETS
<TABLE>
<CAPTION>
                                                                               MARCH 31,           DECEMBER 31,
                                                                                 1999                  1998     
                                                                           ---------------       ---------------
                                                                              (UNAUDITED)
<S>                                                                        <C>                   <C>
CURRENT ASSETS
   Cash and cash equivalents.............................................  $        7,455        $        1,424
   Accounts receivable:
     Trade, net..........................................................           1,172                 6,782
     Affiliates..........................................................             158                   244
     Oil and gas sales...................................................           4,725                 3,628
   Inventory.............................................................           1,338                 1,230
   Property held for resale..............................................           4,154                 7,521
   Other.................................................................             260                   482 
                                                                           ---------------       ---------------
                                                                                   19,262                21,311 
                                                                           ---------------       ---------------
PROPERTY AND EQUIPMENT

   Oil and gas properties, successful efforts method.....................         425,071               424,360
   Natural gas gathering and processing systems..........................           8,543                 8,292
   Other.................................................................          10,483                10,480 
                                                                           ---------------       ---------------
                                                                                  444,097               443,132
   Less accumulated depreciation, depletion and amortization.............        (348,619)             (343,857)
                                                                           ---------------       ---------------
     Property and equipment, net.........................................          95,478                99,275 
                                                                           ---------------       ---------------
OTHER ASSETS.............................................................              63                    67 
                                                                           ---------------       ---------------
                                                                           $      114,803        $      120,653 
                                                                           ===============       ===============
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable:
     Trade...............................................................  $       11,485        $       16,384
     Affiliates..........................................................             100                    65
     Oil and gas sales...................................................           4,592                 3,433
   Current maturities of long-term debt..................................          17,750                15,800
   Accrued liabilities and other.........................................           1,302                 1,477 
                                                                           ---------------       ---------------
                                                                                   35,229                37,159 
                                                                           ---------------       ---------------
LONG-TERM DEBT...........................................................          35,250                39,100 
                                                                           ---------------       ---------------
STOCKHOLDERS' EQUITY
   Preferred stock, par value $.10 per share; authorized - 3,000,000
    shares; issued and outstanding - none................................             -                     -
   Common stock, par value $.10 per share; authorized - 15,000,000
    shares; issued - 8,965,883 shares in 1999 and 8,937,561
    shares in 1998.......................................................             897                   894
   Additional paid-in capital............................................          69,856                69,744
   Retained deficit......................................................         (26,429)              (26,244)
                                                                           ---------------       ---------------
                                                                                   44,324                44,394 
                                                                           ---------------       ---------------
                                                                           $      114,803        $      120,653 
                                                                           ===============       ===============
</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements.

                                       3

<PAGE>

                          CLAYTON WILLIAMS ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                        (IN THOUSANDS, EXCEPT PER SHARE)
<TABLE>
<CAPTION>
                                                                                    THREE MONTHS ENDED
                                                                                         MARCH 31,            
                                                                           -----------------------------------
                                                                                 1999                1998     
                                                                           ---------------     ---------------
<S>                                                                        <C>                 <C>
REVENUES
   Oil and gas sales...................................................    $        7,521      $       16,829
   Natural gas services................................................               805                 936
                                                                           ---------------     ---------------
     Total revenues....................................................             8,326              17,765 
                                                                           ---------------     ---------------
COSTS AND EXPENSES
   Lease operations....................................................             2,704               3,988
   Exploration:
     Abandonments and impairments......................................               255                 413
     Seismic and other.................................................               357               1,233
   Natural gas services................................................               661                 758
   Depreciation, depletion and amortization............................             5,292               8,874
   General and administrative..........................................               738               1,077 
                                                                           ---------------     ---------------
     Total costs and expenses..........................................            10,007              16,343 
                                                                           ---------------     ---------------
     Operating income (loss)...........................................            (1,681)              1,422 
                                                                           ---------------     ---------------
OTHER INCOME (EXPENSE)
   Interest expense....................................................              (802)               (477)
   Gain on sales of property and equipment.............................             2,211                  13
   Other...............................................................                87                   4 
                                                                           ---------------     ---------------
     Total other income (expense)......................................             1,496                (460)
                                                                           ---------------     ---------------
INCOME (LOSS) BEFORE INCOME TAXES......................................              (185)                962

INCOME TAX EXPENSE.....................................................               -                   -   
                                                                           ---------------     ---------------
NET INCOME (LOSS)......................................................    $         (185)     $          962 
                                                                           ===============     ===============
Net income (loss) per common share:
   Basic...............................................................    $         (.02)     $          .11 
                                                                           ================    ===============
   Diluted.............................................................    $         (.02)     $          .11 
                                                                           ================    ===============
Weighted average common shares outstanding:
   Basic...............................................................             8,954               8,889 
                                                                           ================    ===============
   Diluted.............................................................             8,954               9,084 
                                                                           ================    ===============
</TABLE>

       The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       4
<PAGE>

                          CLAYTON WILLIAMS ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                        THREE MONTHS ENDED
                                                                                             MARCH 31,          
                                                                                  ------------------------------
                                                                                      1999              1998    
                                                                                  -------------    -------------
<S>                                                                               <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income (loss)..........................................................  $       (185)    $        962
     Adjustments to reconcile net income (loss) to cash provided by
       operating activities:
         Depreciation, depletion and amortization...............................         5,292            8,874
         Exploration costs......................................................           255              413
         Gain on sales of property and equipment................................        (2,211)             (13)
         Other..................................................................            73               68
     Changes in operating working capital:
         Accounts receivable....................................................         4,599            3,402
         Accounts payable.......................................................        (2,538)             812
         Other..................................................................           (57)           1,547
                                                                                  -------------    -------------
              Net cash provided by operating activities.........................         5,228           16,065 
                                                                                  -------------    -------------
CASH FLOWS FROM INVESTING ACTIVITIES
     Additions to property and equipment........................................        (3,006)         (14,677)
     Proceeds from sales of property and equipment..............................         5,667               13 
                                                                                  -------------    -------------
              Net cash provided by (used in) investing activities...............         2,661          (14,664)
                                                                                  -------------    -------------
CASH FLOWS FROM FINANCING ACTIVITIES
     Repayments of long-term debt...............................................        (1,900)          (2,300)
     Proceeds from sale of common stock.........................................            42             -    
                                                                                  -------------    -------------
              Net cash used in financing activities.............................        (1,858)          (2,300)
                                                                                  -------------    -------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS............................         6,031             (899)
CASH AND CASH EQUIVALENTS
     Beginning of period........................................................         1,424            2,150 
                                                                                  -------------    -------------
     End of period..............................................................  $      7,455     $      1,251 
                                                                                  =============    =============
SUPPLEMENTAL DISCLOSURES
     Cash paid for interest, net of amounts capitalized.........................  $        817     $        508 
                                                                                  =============    =============
</TABLE>

       The accompanying notes are an integral part of these consolidated
                              financial statements.

                                       5
<PAGE>

                           CLAYTON WILLIAMS ENERGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999
                                   (UNAUDITED)

1.     NATURE OF OPERATIONS

       Clayton Williams Energy, Inc. and its subsidiaries (collectively, the 
"Company") is an independent oil and gas company engaged in the exploration 
for and development and production of oil and natural gas primarily in South 
and East Texas, Southeastern New Mexico, the Texas Gulf Coast, Louisiana and 
Mississippi.

       Substantially all of the Company's oil and gas production is sold 
under short-term contracts which are market-sensitive. Accordingly, the 
Company's financial condition, results of operations, and capital resources 
are highly dependent upon prevailing market prices of, and demand for, oil 
and natural gas. These commodity prices are subject to wide fluctuations and 
market uncertainties due to a variety of factors that are beyond the control 
of the Company. These factors include the level of global demand for 
petroleum products, foreign supply of oil and gas, the establishment of and 
compliance with production quotas by oil-exporting countries, weather 
conditions, the price and availability of alternative fuels, and overall 
economic conditions, both foreign and domestic. From time to time, the 
Company utilizes hedging transactions with respect to a portion of its oil 
and gas production to mitigate its exposure to price fluctuations (see Note 
6).

2.     PRESENTATION

       The preparation of these consolidated financial statements in 
conformity with generally accepted accounting principles requires management 
of the Company to make estimates and assumptions that affect the reported 
amounts of assets and liabilities and disclosure of contingent assets and 
liabilities at the date of the financial statements and the reported amounts 
of revenues and expenses during the reporting period. Actual results could 
differ from those estimates.

       In the opinion of management, the Company's unaudited consolidated 
financial statements as of March 31, 1999 and for the interim periods ended 
March 31, 1999 and 1998 include all adjustments, consisting only of normal 
recurring accruals, which are necessary for a fair presentation in accordance 
with generally accepted accounting principles. These interim results are not 
necessarily indicative of the results to be expected for the year ending 
December 31, 1999.

       Certain information and footnote disclosures normally included in 
financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted in this Form 10-Q 
pursuant to the rules and regulations of the Securities and Exchange 
Commission. These consolidated financial statements should be read in 
conjunction with the audited consolidated financial statements and notes 
thereto included in the Company's 1998 Form 10-K.

3.     LONG-TERM DEBT

       Long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                                               MARCH 31,         DECEMBER 31,
                                                                                 1999                1998     
                                                                           ---------------     ---------------
                                                                                      (IN THOUSANDS)
       <S>                                                                 <C>                 <C>
       Secured Bank Credit Facility (matures July 31, 2001)..............  $       53,000      $       54,900  
       Less current maturities...........................................         (17,750)            (15,800) 
                                                                           ----------------    ----------------
                                                                           $       35,250      $       39,100  
                                                                           ================    ================
</TABLE>

                                       6
<PAGE>

       The Company's secured bank credit facility (the "Credit Facility") 
provides for a revolving loan facility in an amount not to exceed the lesser 
of the borrowing base, as established by the banks, or that portion of the 
borrowing base determined by the Company to be the elected borrowing limit. 
The borrowing base, which is based on the discounted present value of future 
net revenues from oil and gas production, is subject to redetermination at 
any time, but at least semi-annually, and is made at the discretion of the 
banks. If, at any time, the redetermined borrowing base is less than the 
amount of outstanding indebtedness, the Company will be required to (i) 
pledge additional collateral, (ii) prepay the excess in not more than five 
equal monthly installments, or (iii) elect to convert the entire amount of 
outstanding indebtedness to a term obligation based on amortization formulas 
set forth in the loan agreement. Substantially all of the Company's oil and 
gas properties are pledged to secure advances under the credit facility.

       In March 1999, the banks established the borrowing base at $53 million 
and provided for an automatic reduction of the borrowing base to $43 million 
upon sale of the Company's Jalmat assets (see Note 4) and further provided 
for monthly commitment reductions of $650,000 beginning in July 1999. In 
April 1999, the Company repaid $11.5 million of indebtedness on the Credit 
Facility with proceeds from the Jalmat sale. The adjusted borrowing base will 
remain in effect until the next scheduled borrowing base redetermination in 
November 1999.

       All outstanding balances on the Credit Facility may be designated, at 
the Company's option, as either "Base Rate Loans" or "Eurodollar Loans" (as 
defined in the loan agreement), provided that not more than two Eurodollar 
traunches may be outstanding at any time. Base Rate Loans bear interest at 
the fluctuating Base Rate plus a Base Rate Margin ranging from 0% to 3/8% per 
annum, depending on levels of outstanding advances and letters of credit. 
Eurodollar Loans bear interest at the LIBOR rate plus a Eurodollar Margin 
ranging from 1.75% to 2.5% per annum. At March 31, 1999, the Company's 
indebtedness under the credit facility consisted of $48 million of Eurodollar 
Loans at a rate of 7.5% and $5 million of Base Rate Loans at a rate of 8.1%.

       In addition, the Company pays the banks a commitment fee equal to 1/4% 
per annum on the unused portion of the revolving loan commitment. Interest on 
the revolving loan and commitment fees are payable quarterly, and all 
outstanding principal and interest will be due July 31, 2001.

       The loan agreement contains financial covenants that are computed 
quarterly and require the Company to maintain minimum levels of working 
capital, cash flow and net tangible assets. The Company was in compliance 
with all of the financial covenants at March 31, 1999.

4.     PROPERTY HELD FOR RESALE

       In March 1999, the Company entered into a definitive agreement for the 
sale of its interests in the Jalmat Field located in Lea County, New Mexico 
for $12.5 million. The Jalmat sale was consummated in April 1999 and resulted 
in a gain of approximately $8.2 million to be reported during the second 
quarter of 1999. Substantially all of the proceeds from this sale were used 
to reduce indebtedness on the Credit Facility. The net book value of these 
assets has been classified as a current asset in the accompanying 
consolidated balance sheet.

5.     STOCK COMPENSATION PLANS

       In May 1995, the Company's Board of Directors adopted the Executive 
Incentive Stock Compensation Plan, permitting the Company to pay all or part 
of selected executives' salaries in shares of common stock in lieu of cash. 
The Company reserved 500,000 shares of common stock for issuance under this 
plan. During the three months ended March 31, 1999, the Company issued 11,629 
shares of common stock to one officer in lieu of cash compensation 
aggregating $63,114. Subsequent to March 31, 1999, the Company issued an 
additional 8,287 shares to the same officer in lieu of cash compensation 
aggregating $43,489. The amounts of such compensation are included in general 
and administrative expense in the accompanying consolidated financial 
statements.

                                       7
<PAGE>

6.     FORWARD SALE TRANSACTIONS

       From time to time, the Company utilizes forward sale and other 
financial option arrangements, such as swaps and collars, to reduce price 
risks on the sale of its oil and gas production. The Company accounts for 
such arrangements as hedging activities and, accordingly, records all 
realized gains and losses as oil and gas revenues in the period the hedged 
production is sold. Included in oil and gas revenues during the three month 
periods ended March 31, 1999 and 1998 are net losses totaling $173,000 
(comprised of losses of $243,000, partially offset by gains of $70,000) and 
gains totaling $2,624,000, respectively.

7.     INCOME TAXES

       No provisions for income tax expense were required during the periods 
presented since the Company has net operating loss carryforwards available to 
offset any taxable income generated during such periods. Due to the 
uncertainty of realizing the related future benefits from these tax loss 
carryforwards, valuation allowances were recorded at March 31, 1999 and 1998 
to the extent net deferred tax assets exceed net deferred tax liabilities.

8.     RECENT ACCOUNTING PRONOUNCEMENT

       In June 1998, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 133 "Accounting for 
Derivative Instruments and Hedging Activities" ("SFAS 133"). SFAS 133 
establishes accounting and reporting standards for derivative instruments and 
hedging activities. It requires that derivatives be recognized as assets or 
liabilities and measured at their fair value. SFAS 133 will be adopted in 
2000 and is not expected to have a material effect on the Company's financial 
condition or operations.

                                       8
<PAGE>

ITEM 2 -    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
            RESULTS OF OPERATIONS

       Certain statements in this Form 10-Q constitute "forward-looking 
statements" within the meaning of Section 27A of the Securities Act of 1933, 
as amended, and Section 21E of the Securities Exchange Act of 1934, as 
amended. All statements, other than statements of historical facts, included 
in this Form 10-Q that address activities, events or developments that 
Clayton Williams Energy, Inc. and its subsidiaries (the "Company") expects, 
projects, believes or anticipates will or may occur in the future, including 
such matters as oil and gas reserves, future drilling and operations, future 
production of oil and gas, future net cash flows, future capital expenditures 
and other such matters, are forward-looking statements. Such forward-looking 
statements involve known and unknown risks, uncertainties, and other factors 
which may cause the actual results, performance, or achievements of the 
Company to be materially different from any future results, performance, or 
achievements expressed or implied by such forward-looking statements. Such 
factors include, among others, the following: the volatility of oil and gas 
prices, the Company's drilling results, the Company's ability to replace 
short-lived reserves, the availability of capital resources, the reliance 
upon estimates of proved reserves, operating hazards and uninsured risks, 
competition, government regulation, the ability of the Company to implement 
its business strategy, and other factors referenced in this Form 10-Q.

       The following discussion is intended to assist in understanding the 
Company's historical consolidated financial position at March 31, 1999 and 
results of operations and cash flows for the periods ended March 31, 1999 and 
1998. This discussion should be read in conjunction with the Company's Form 
10-K for the year ended December 31, 1998 and the consolidated financial 
statements and notes thereto included in this Form 10-Q.

OVERVIEW

       Prior to 1998, the Company and its predecessors concentrated their 
drilling activities in the Cretaceous Trend (the "Trend") which extends from 
south Texas through east Texas, Louisiana and other southern states and 
includes the Austin Chalk, Buda and Georgetown formations. Oil and gas 
production in the Trend is generally characterized by a high initial 
production rate, followed by a steep rate of decline. In order to maintain 
its oil and gas reserve base, production levels and cash flow from 
operations, the Company has been required to maintain or increase its level 
of drilling activity and achieve comparable or improved results from such 
activities. In response to low oil prices, the Company suspended its Trend 
drilling activities in April 1998 and has no plans to resume drilling in that 
area until oil prices improve and stabilize.

       Beginning in 1997, the Company initiated several exploratory projects 
designed to reduce its dependence on Trend drilling for future production and 
reserve growth. These new areas include other formations in the vicinity of 
its core properties in east central Texas, as well as south Texas, Louisiana 
and Mississippi, and emphasize the development of long-life gas reserves. 
During 1998, the Company devoted a substantial portion of its capital 
expenditures to these new areas. Except for its Cotton Valley Pinnacle Reef 
play, the Company has no present plans to incur any significant capital 
expenditures in these new areas in 1999. However, the Company may farmout to 
industry partners its position on prospects where exploratory drilling is 
warranted and attempt to retain a carried interest in any wells drilled.

       In January 1999, the Company completed the J. C. Fazzino Unit #1, a 
Cotton Valley Pinnacle Reef gas well in Robertson County, Texas in which the 
Company owns a 100% working interest. The Company's net proved reserves on 
this well are estimated to be 7.6 Bcf of gas. Construction of a gas pipeline 
and treatment facility for the well has been completed and arrangements are 
currently being made to acidize the well in an attempt to improve initial 
flow rates. The Company expects to begin selling gas production from the 
Fazzino #1 in late May 1999.

                                       9
<PAGE>

       Based upon data obtained during post-completion operations, the 
Company determined that the Fazzino #1 penetrated the edge of the reef. As a 
result, the Company has begun drilling operations on the J. C. Fazzino Unit 
#2 in an attempt to penetrate the core of the reef. Approximately 67% of the 
$4.5 million cost to drill and complete the Fazzino #2 will be financed 
through a non-recourse vendor financing arrangement which permits the Company 
to pay participating vendors for services and materials out of a dedicated 
percentage of revenues from the well. Any other wells drilled in this area 
within the five-year term of the agreement are also subject to this vendor 
financing arrangement. The Company expects to finalize drilling and 
completion operations on the Fazzino #2 during the third quarter of 1999.

       During 1998 and continuing throughout the first quarter of 1999, the 
oil and gas industry has operated in a depressed commodity price environment. 
Anticipating the adverse effects that low product prices could have on its 
capital resources, the Company initiated efforts late in 1998 to sell its 
interests in two properties in order to reduce the amount of outstanding 
indebtedness on the Credit Facility. In January 1999, the Company sold its 
interest in eight non-operated oil and gas wells located in Matagorda County, 
Texas for $5.2 million, and sold its interests in the Jalmat Field located in 
Lea County, New Mexico for $12.5 million in April 1999. In the aggregate, 
these properties accounted for approximately 9% of the Company's 1998 annual 
oil and gas production on a BOE basis and 22% of the Company's estimated 
future net revenues (discounted at 10%) at December 31, 1998.

       A significant portion of the Company's capital expenditures during 
1998 and the first three months of 1999 have been spent on acquisitions of 
exploratory acreage, exploratory wells which have not been completed and 
exploratory wells which have resulted in dry holes. Accordingly, production 
from wells drilled subsequent to March 31, 1998 has not been sufficient to 
offset the recent declines in oil and gas production attributable to the 
suspension of Trend drilling and the sales of producing properties. 
Furthermore, until these new projects are completed and establish commercial 
levels of production, there can be no assurance that the Company will be 
successful in its efforts to replace such production declines.

       The Company follows the successful efforts method of accounting for 
its oil and gas properties, whereby costs of productive wells, developmental 
dry holes and productive leases are capitalized and amortized using the 
unit-of-production method based on estimated proved reserves. Costs of 
unproved properties are initially capitalized. Those properties with 
significant acquisition costs are periodically assessed, and any impairment 
in value is charged to expense. The amount of impairment recognized on 
unproved properties which are not individually significant is determined by 
amortizing the costs of such properties within appropriate groups based on 
the Company's historical experience, acquisition dates and average lease 
terms. Exploration costs, including geological and geophysical expenses and 
delay rentals, are charged to expense as incurred. Exploratory drilling 
costs, including the cost of stratigraphic test wells, are initially 
capitalized but charged to expense if and when the well is determined to be 
unsuccessful.


                                       10
<PAGE>

RESULTS OF OPERATIONS

       The following table sets forth certain operating information of the 
Company for the periods presented:
<TABLE>
<CAPTION>
                                                                                 THREE MONTHS ENDED
                                                                                      MARCH 31,           
                                                                           -------------------------------
                                                                                1999             1998     
                                                                           -------------     -------------
       <S>                                                                 <C>               <C>
       OIL AND GAS PRODUCTION DATA:
              Oil (MBbls)............................................                473               793
              Gas (MMcf).............................................              1,110             1,253
              MBOE (1)...............................................                658             1,002
       AVERAGE OIL AND GAS SALES PRICES (2):
              Oil ($/Bbl)............................................      $       11.42     $       16.99
              Gas ($/Mcf)............................................      $        1.57     $        2.61
       OIL AND GAS COSTS ($/BOE PRODUCED):
              Lease operating expenses...............................      $        4.11     $        3.98
              Oil and gas depletion..................................      $        7.80     $        8.60
       NET WELLS DRILLED (3):
              Exploratory Wells......................................                1.1               1.0
              Developmental Wells....................................               -                  5.4
</TABLE>

(1)    Gas is converted to barrel of oil equivalents (BOE) at the ratio of 
       six Mcf of gas to one Bbl of oil.
(2)    Includes effects of hedging transactions.
(3)    Excludes wells being drilled or completed at the end of each period.

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO MARCH 31, 1998

       REVENUES

       Oil and gas sales decreased 55% from $16.8 million in 1998 to $7.5 
million in 1999 due primarily to a combination of lower oil and gas prices 
and a 34% decline in oil and gas production on a BOE basis. The Company's 
average price per barrel of oil declined 33% after giving effect to a $.21 
per barrel loss on hedging activities in the 1999 period as compared to a 
$2.76 per barrel gain in the 1998 period. Average gas prices also declined 
40% after giving effect to a $.06 per Mcf hedging loss in the 1999 period as 
compared to a $.34 per Mcf gain in the 1998 period. Low product prices also 
had a negative impact on the volume of oil and gas produced during the 
current quarter. In April 1998, the Company suspended its Trend drilling 
program until oil prices improve and stabilize. In addition, the Company sold 
its interests in two producing properties, one in January 1999 and one in 
April 1999, in order to mitigate the adverse effects of low product prices on 
its capital resources. Initial production from the Company's Cotton Valley 
Pinnacle Reef gas discovery has been delayed due to the construction of a gas 
pipeline and treatment facility. Accordingly, production from wells drilled 
subsequent to March 31, 1998 has not been sufficient to offset the recent 
declines in oil and gas production attributable to the suspension of Trend 
drilling and the sales of producing properties. Furthermore, until these 
wells and other exploratory projects establish and sustain commercial levels 
of production, there can be no assurance that the Company will be successful 
in its efforts to offset the decline in production.

       Revenues  from natural gas services  decreased  14% from  $936,000 in 
1998 to $805,000 in 1999 due primarily to a decrease in contract volumes.

                                       11
<PAGE>

       COSTS AND EXPENSES

       Lease operations expenses decreased 33% from $4 million in 1998 to 
$2.7 million in 1999 due primarily to cost reduction measures implemented by 
the Company and, to a lesser extent, lower production taxes resulting from 
significant declines in oil and gas sales. Oil and gas production on a BOE 
basis decreased 34% during the current quarter, causing a 3% increase in 
lease operations expenses on a BOE basis from $3.98 per BOE in 1998 to $4.11 
per BOE in 1999.

       Exploration costs decreased 62% from $1.6 million in 1998 to $612,000 
in 1999 due primarily to lower seismic costs during the current quarter. 
Because the Company follows the successful efforts method of accounting, the 
Company's results of operations may be adversely affected during any 
accounting period in which seismic costs, exploratory dry hole costs, and 
unproved property impairments are expensed.

       Depreciation, depletion and amortization expense decreased 40% from 
$8.9 million in 1998 to $5.3 million in 1999 due primarily to a 34% decrease 
in oil and gas production on a BOE basis during the 1999 quarter. Under the 
successful efforts method of accounting, costs of oil and gas properties are 
amortized on a unit-of-production method based on estimated proved reserves. 
The average depletion rate per BOE was $7.80 in 1999 compared to $8.60 in 
1998.

       General and administrative expenses decreased 33% from $1.1 million in 
1998 to $738,000 in 1999. Beginning in December 1998, the Company implemented 
certain cost reduction measures, consisting primarily of personnel layoffs 
and salary reductions, in order to reduce overhead and conserve financial 
resources. Through these efforts, the Company expects to reduce G&A expenses 
in 1999 by approximately 33% on an annualized basis.

       Costs of natural gas services decreased 13% from $758,000 in 1998 
to $661,000 in 1999 due primarily to a decrease in contract volumes.

       INTEREST EXPENSE AND OTHER

       Interest expense increased 68% from $477,000 in 1998 to $802,000 in 
1999 due primarily to higher average levels of indebtedness on the Credit 
Facility, offset in part by lower average interest rates. The average daily 
principal balance outstanding on such facility during the first quarter of 
1999 was $51.9 million compared to $34.9 million in 1998. The effective 
annual interest rate on bank debt, including bank fees, during the 1999 
quarter was 7.4% compared to 8.2% in 1998. In addition, capitalized interest 
was $150,000 in the 1999 quarter compared to $253,000 in 1998.

       During the first quarter of 1999, the Company recorded gains on sales 
of property and equipment of $2.2 million, which included a gain of $1.8 
million on the sale of the Company's interest in eight non-operated gas well 
in Matagorda County, Texas for $5.2 million.

LIQUIDITY AND CAPITAL RESOURCES

OVERVIEW

       The Company's primary financial resource is its oil and gas reserves. 
In accordance with the terms of the Credit Facility, the banks establish a 
borrowing base, as derived from the estimated value of the Company's oil and 
gas properties, against which the Company may borrow funds as needed to 
supplement its internally generated cash flow as a source of financing for 
its capital expenditure program. Product prices, over which the Company has 
very limited control, have a significant impact on such estimated value and 
thereby on the Company's borrowing availability under the Credit Facility. 
Within the confines of product pricing, the Company must be able to find and 
develop or acquire oil and gas reserves in a cost effective manner in order 
to generate sufficient financial resources through internal means to complete 
the financing of its capital expenditure program.

                                       12

<PAGE>

       The following discussion sets forth the Company's current plans for 
capital expenditures in 1999, and the expected capital resources needed to 
finance such plans.

CAPITAL EXPENDITURES

       Currently, the Company plans to spend approximately $8.4 million on 
exploration and development activities during 1999, a significant portion of 
which is projected to be spent on the Cotton Valley Exploratory Project in 
the North Giddings Block. In January 1999, the Company completed the J. C. 
Fazzino Unit #1, a Cotton Valley Pinnacle Reef well in Robertson County, 
Texas drilled into one of several reef anomalies identified by a 3-D seismic 
survey conducted in 1997. Construction of a gas pipeline and treatment 
facility for the well has been completed and arrangements are currently being 
made to acidize the well in an attempt to improve initial flow rates. The 
Company expects to begin selling gas production from the Fazzino #1 in late 
May 1999. In the aggregate, the Company expects to spend approximately $4.2 
million in 1999 to complete the well and facilities and to renew and extend 
leases in the North Giddings Block, as required. In addition, the Company 
plans to spend approximately $1.5 million in 1999 to drill the J. C. Fazzino 
Unit #2 as an offset to the Fazzino #1. The remainder of the projected $4.5 
million cost to drill and complete the Fazzino #2 will be financed through a 
non-recourse vendor financing arrangement which permits the Company to pay 
participating vendors for services and materials out of a dedicated 
percentage of revenue from the well. Any other wells drilled in this area 
within the five-year term of the agreement are also subject to these vendor 
financing arrangements.

       The Company may increase its planned activities for 1999 depending 
upon product prices, the availability of capital resources, and other factors 
affecting the economic viability of such activities.

CAPITAL RESOURCES

       CREDIT FACILITY

       The Credit Facility provides for a revolving loan facility in an 
amount not to exceed the lesser of the borrowing base, as established by the 
banks, or that portion of the borrowing base determined by the Company to be 
the elected borrowing limit. The borrowing base, which is based on the 
discounted present value of future net revenues from oil and gas production, 
is subject to redetermination at any time, but at least semi-annually, and is 
made at the discretion of the banks.

       In March 1999, the banks established the borrowing base at $53 million 
and provided for an automatic reduction of the borrowing base to $43 million 
upon sale of the Company's interests in the Jalmat Field located in Lea 
County, New Mexico and further provided for monthly commitment reductions of 
$650,000 beginning in July 1999. In April 1999, the Company repaid $11.5 
million of indebtedness on the Credit Facility with proceeds from the Jalmat 
sale, creating $1.5 million of availability on the revolving loan facility at 
that time. The adjusted borrowing base will remain in effect until the next 
scheduled borrowing base redetermination in November 1999.

       WORKING CAPITAL AND CASH FLOW

       During 1999, the Company generated cash flow from operating activities 
of $5.2 million, received proceeds from sales of property of $5.7 million, 
repaid $1.9 million on the Credit Facility, and spent $3 million on capital 
expenditures.

       The Company's working capital deficit increased from $15.8 million at 
December 31, 1998 to $16 million at March 31, 1999. The Company classified 
$17.8 million of its outstanding indebtedness on the Credit Facility as a 
current liability based on the required levels of repayments. The Company 
also classified the net book value of the Jalmat assets sold in April 1999 as 
properties held for resale and, accordingly, reported $4.2 million as a 
current asset at March 31, 1999.

                                       13
<PAGE>

       ADDITIONAL CAPITAL RESOURCES

       The Company believes that the funds available from the sales of 
assets, combined with operating cash flow, will be adequate to fund the 
required reductions in indebtedness on the Credit Facility and the projected 
capital expenditures for 1999. However, because future cash flows and the 
availability of borrowings under the Credit Facility are subject to a number 
of variables, such as prevailing prices of oil and gas, actual production 
from existing and newly-completed wells, the Company's success in developing 
and producing new reserves, and the uncertainty with respect to the amount of 
funds which may ultimately be required to finance the Company's exploration 
program, there can be no assurance that the Company's capital resources will 
be sufficient to sustain the Company's exploratory and development activities.

       If funds available from asset sales, combined with operating cash 
flow, are not sufficient to fund its debt repayments and anticipated levels 
of capital expenditures, the Company will be required to seek alternative 
forms of capital resources, including the sale of other assets and the 
issuance of debt or equity securities. Although the Company believes it will 
be able to obtain funds pursuant to one or more of these alternatives, if 
needed, management cannot be assured that any such capital resources will be 
available to the Company. If additional capital resources are needed, but the 
Company is unable to obtain such capital resources on a timely basis, the 
Company may not be able to maintain a level of liquidity sufficient to meet 
its obligations as they mature or maintain compliance with the required 
financial covenants contained in the Credit Facility.

INFORMATION SYSTEMS FOR THE YEAR 2000

       Historically, certain computer software systems, as well as certain 
hardware containing embedded chip technology, such as microcontrollers and 
microprocessors, were designed to utilize a two-digit date field and 
consequently, they may not be able to properly recognize dates in the year 
2000. This could result in system failures. The Company relies on its 
computer-based management information systems, as well as embedded 
technology, to operate instruments and equipment in conducting its day-to-day 
business activities. Certain of these computer-based programs and embedded 
technology may not have been designed to function properly with respect to 
the application of dating systems relating to the year 2000.

       In response, the Company has developed a "Year 2000 Plan" and, in 
1998, established an internal group to identify and assess potential areas of 
risk and to make any required modifications to its computer systems and 
equipment used in oil and gas exploration, production, gathering and gas 
processing activities. The Year 2000 Plan is comprised of various phases, 
including assessment, remediation, testing and contingency plan development. 
The Company believes this plan will provide reasonable assurance that its 
business activities and facilities will continue to operate safely and 
reliably, and without material interruption after 1999.

       The Company has completed all phases of the Year 2000 Plan as it 
relates to its internal systems and hardware. The Company's inventory of 
computer hardware and software is substantially Year 2000 compliant. The 
programming modifications for the oil and gas accounting and production 
systems were completed by the software vendor in 1997 and were installed and 
tested by the Company in November 1998.

       The Company has monitor and control equipment with embedded chip 
technology which are utilized in production and gas processing operations. 
The various systems were reviewed in conjunction with the overall Year 2000 
Plan and were found to be Year 2000 compliant based on manufacturers' 
representations.

       The Company has also undertaken to monitor the compliance efforts of 
purchasers, vendors, contractors and other third parties ("Third Party 
Providers") with whom it does business and whose computer-based systems 
and/or embedded technology equipment interface with those of the Company to 
ensure that operations will not be adversely affected by the Year 2000 
compliance problems of others. There can be no assurance that there will not 
be an adverse effect on the Company if Third Party Providers do not convert 
their respective systems in a timely manner and in a way that is compatible 
with the 

                                       14
<PAGE>

Company's information systems and embedded technology equipment. However, 
management believes that ongoing communication with and assessment of the 
compliance efforts and status of Third Party Providers will minimize these 
risks. Since the Company's operations generally are not dependent on any 
single Third Party Provider, the Company is prepared to select Third Party 
Providers which are Year 2000 compliant by the fourth quarter of 1999.

       To date, the costs to implement the Year 2000 Plan have been nominal 
since the primary area for remediation involved software covered by a 
maintenance agreement. The Company does not expect to incur any significant 
costs during the remainder of 1999 to complete the Year 2000 Plan.

       Although the Company anticipates minimal business disruptions as a 
result of Year 2000 issues, in the event the computer-based programs and 
embedded technology equipment of the Company, or that owned and operated by 
Third Party Providers, should fail to function properly, possible 
consequences include, but are not limited to, loss of communication links, 
inability to produce, process and sell oil and natural gas, loss of electric 
power, and inability to automatically process commercial transactions or 
engage in similar automated or computerized business activities.

ITEM 3 -      QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS 

       The Company's business is impacted by fluctuations in commodity prices 
and interest rates. The following discussion is intended to identify the 
nature of these market risks, describe the Company's strategy for managing 
such risks, and to quantify the potential affect of market volatility on the 
Company's financial condition and results of operations.

OIL AND GAS PRICES

       The Company's financial condition, results of operations, and capital 
resources are highly dependent upon the prevailing market prices of, and 
demand for, oil and natural gas. These commodity prices are subject to wide 
fluctuations and market uncertainties due to a variety of factors that are 
beyond the control of the Company. These factors include the level of global 
demand for petroleum products, foreign supply of oil and gas, the 
establishment of and compliance with production quotas by oil-exporting 
countries, weather conditions, the price and availability of alternative 
fuels, and overall economic conditions, both foreign and domestic. It is 
impossible to predict future oil and gas prices with any degree of certainty. 
Sustained weakness in oil and gas prices may adversely affect the Company's 
financial condition and results of operations, and may also reduce the amount 
of net oil and gas reserves that the Company can produce economically. Any 
reduction in reserves, including reductions due to price fluctuations, can 
have an adverse affect on the Company's ability to obtain capital for its 
exploration and development activities. Similarly, any improvements in oil 
and gas prices can have a favorable impact on the Company's financial 
condition, results of operations and capital resources. Based on the 
Company's volume of oil and gas production for the quarter ended March 31, 
1999, a $1 change in the price per barrel of oil and a $.10 change in the 
price per Mcf of gas would result in an aggregate change in gross revenues 
for such quarter of approximately $584,000.

       From time to time, the Company has utilized hedging transactions with 
respect to a portion of its oil and gas production to mitigate its exposure 
to price fluctuations. While the use of these hedging arrangements limits the 
downside risk of price declines, such use may also limit any benefits which 
may be derived from price increases. The Company uses various financial 
instruments, such as swaps, collars and puts, whereby monthly settlements are 
based on differences between the prices specified in the instruments and the 
settlement prices of certain futures contracts quoted on the NYMEX or certain 
other indices. Generally, when the applicable settlement price is less than 
the price specified in the contract, the Company receives a settlement from 
the counterparty based on the difference. Similarly, when the applicable 
settlement price is higher than the specified price, the Company pays the 
counterparty based on the difference. The instruments utilized by the Company 
differ from futures contracts in that there is not a contractual obligation 
which requires or permits the future physical delivery of the hedged products.

                                       15
<PAGE>

       During 1998 and continuing throughout the first quarter of 1999, the 
oil and gas industry has operated in a depressed commodity price environment. 
Oil prices during the first quarter of 1999 fell to their lowest levels in 
history when adjusted for inflation. Although oil prices improved to some 
degree in late March 1999, current prices remain substantially lower than 
levels achieved in 1997. In November 1997, the Company entered into swap 
arrangements on a significant portion of its 1998 oil production and realized 
a gain of $8.8 million in 1998 on oil hedges. In addition, the Company hedged 
a portion of its 1998 gas production at various times beginning in November 
1997 and realized net gains of $1.1 million in 1998 on gas hedges. However, 
as prices declined throughout 1998, the prices at which the Company could 
hedge its 1999 production were considered by the Company to be too low to 
effectively mitigate the downside pricing risks. As a result, the Company's 
only open hedge positions as of March 31, 1999 consist of options to sell 
400,000 barrels of oil production from April 1999 through June 1999 at a 
floor price of $10.00 per barrel. The Company plans to enter into additional 
hedging arrangements when and if the market prices for future oil and gas 
production improves to favorable levels based on management's analysis of 
price expectations.

INTEREST RATES

       All of the Company's outstanding indebtedness at March 31, 1999 is 
subject to market rates of interest as determined from time to time by the 
banks pursuant to the Credit Facility. See "CAPITAL RESOURCES". The Company 
may designate borrowings under the Credit Facility as either "Base Rate 
Loans" or "Eurodollar Loans." Base Rate Loans bear interest at a fluctuating 
rate that is linked to the discount rates established by the Federal Reserve 
Board. Eurodollar Loans bear interest at a fluctuating rate that is linked to 
LIBOR. Any increases in these interest rates can have an adverse impact on 
the Company's results of operations and cash flow. Although various financial 
instruments are available to hedge the effects of changes in interest rates, 
the Company does not consider the risk to be significant and has not entered 
into any interest rate hedging transactions. Based on the Company's 
outstanding indebtedness at March 31, 1999 of $53 million, a change in 
interest rates of 25 basis points would affect annual interest payments by 
approximately $133,000.

                                       16
<PAGE>

                           PART II. OTHER INFORMATION

ITEM 6 -      EXHIBITS AND REPORTS ON FORM 8-K

       EXHIBITS
<TABLE>
<CAPTION>
               EXHIBIT
               NUMBER            DESCRIPTION
               ------            -----------
               <S>          <C>
                 27         Financial Data Schedule
</TABLE>

       REPORTS ON FORM 8-K

           No reports on Form 8-K were filed during the quarter ended March 
31, 1999.

                                       17
<PAGE>

                          CLAYTON WILLIAMS ENERGY, INC.
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereto duly authorized.


                              CLAYTON WILLIAMS ENERGY, INC.


Date:   May 12, 1999          By:     /s/ L. Paul Latham                       
                                      -----------------------------------------
                                      L. Paul Latham
                                      Executive Vice President and Chief
                                        Operating Officer


Date:   May 12, 1999          By:     /s/ Mel G. Riggs                         
                                      -----------------------------------------
                                      Mel G. Riggs
                                      Senior Vice President and Chief Financial
                                        Officer



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF THE REGISTRANT FOR THE QUARTER ENDED
MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                           7,455
<SECURITIES>                                         0
<RECEIVABLES>                                    6,055
<ALLOWANCES>                                         0
<INVENTORY>                                      1,338
<CURRENT-ASSETS>                                19,262
<PP&E>                                         444,097
<DEPRECIATION>                               (348,619)
<TOTAL-ASSETS>                                 114,803
<CURRENT-LIABILITIES>                           35,229
<BONDS>                                         35,250
                                0
                                          0
<COMMON>                                           897
<OTHER-SE>                                      43,427
<TOTAL-LIABILITY-AND-EQUITY>                   114,803
<SALES>                                          7,521
<TOTAL-REVENUES>                                 8,326
<CGS>                                            2,704
<TOTAL-COSTS>                                   10,007
<OTHER-EXPENSES>                               (2,298)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 802
<INCOME-PRETAX>                                  (185)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (185)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (185)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                    (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission