GENERAL NUTRITION COMPANIES INC
10-Q, 1996-06-11
FOOD STORES
Previous: AON ASSET MANAGEMENT FUND INC, 485APOS, 1996-06-11
Next: PALOMAR MEDICAL TECHNOLOGIES INC, DEFS14A, 1996-06-11



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                   FORM 10-Q

(MARK ONE)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the twelve weeks ended April 27, 1996

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934

Commission file number 0-19592

                       GENERAL NUTRITION COMPANIES, INC.
             (Exact name of Registrant as specified in its charter)

   DELAWARE                                                 04-3056351
   (State or other jurisdiction of                          (I.R.S. Employer
   incorporation or organization)                           Identification No.)

   921 Penn Avenue                                          15222
   Pittsburgh, Pennsylvania                                 (Zip Code)
   (Address of principal executive offices)

   Registrant's telephone number, including area code: (412) 288-4600

     Indicate by a check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes  X    No 
                                                ---      ---

     As of June 7, 1996, the number of shares outstanding of the registrant's 
common stock was 85,527,922.
<PAGE>   2
               GENERAL NUTRITION COMPANIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                      April 27,          February 3,
(In thousands, except share data)                                                   1996                1996
- --------------------------------------------------------------------------------------------------------------------
ASSETS                                                                               (unaudited)
<S>                                                                                   <C>                 <C>
Current Assets:
   Restricted Cash                                                                    $    953            $    961
   Receivables                                                                          45,055              38,292
   Inventories                                                                         162,247             147,723
   Deferred taxes                                                                        9,647               9,647
   Other current assets                                                                 15,431              13,699
                                                                                      --------            --------
     Total current assets                                                              233,333             210,322
Property, plant and equipment, net                                                     151,533             145,969
Other assets                                                                            32,035              28,515
Deferred financing fees, net of accumulated amortization of $1,022 and $889              3,544               3,141
Goodwill, net of accumulated amortization of $48,888 and $46,667                       295,814             295,865
                                                                                      --------            --------
                                                                                      $716,259            $683,812
                                                                                      ========            ========


LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                                                                    $ 99,404            $ 75,905
  Accrued salaries, wages, vacations and related taxes                                  13,448              18,225
  Accrued income taxes                                                                  17,536               4,465
  Accrued interest                                                                         595                 492
  Other current liabilities                                                             37,097              36,127
  Redeemable preferred stock                                                               953                 961
  Long-term debt, current portion                                                        1,215              21,466
                                                                                      --------            --------
    Total current liabilities                                                          170,248             157,641

Long-term debt                                                                         157,846             197,006

Deferred taxes on income                                                                 2,508               2,508

Commitments and contingencies                                                               --                  --

Shareholders' Equity:
Common Stock, $.01 par value:
    Authorized 200,000,000 shares, issued and outstanding
    90,006,371 shares at April 27, 1996 and
    87,744,019 shares at February 3, 1996                                                  900                 877
Additional paid-in capital                                                             293,348             253,521
Stock options outstanding                                                                3,816               4,769
Currency translation adjustment                                                           (177)               (102)
Accumulated earnings                                                                    87,770              67,592
                                                                                      --------            --------
                                                                                       385,657             326,657
                                                                                      --------            --------
                                                                                      $716,259            $683,812
                                                                                      ========            ========
</TABLE>

Notes to Consolidated Financial Statements are an integral part of these
statements.

                                   2
<PAGE>   3
               GENERAL NUTRITION COMPANIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


(In thousands, except per share data)
- -------------------------------------------------------------------------------
<TABLE>
                                                     12 Weeks Ended
                                                -------------------------
                                                April 27,       April 29,
                                                  1996            1995
                                                ---------       ---------
        <S>                                     <C>             <C>
        Net revenue                             $230,167        $192,002
        Cost of sales, including costs of
          warehousing, distribution and 
          occupancy                              141,332         116,059
        Selling, general and administrative       49,386          42,748
        Amortization of goodwill                   2,221           1,911
                                                --------        --------
        Operating earnings                        37,228          31,284
        Interest expense                           2,948           5,362
                                                --------        --------
        Earnings before income taxes              34,280          25,922
        Income taxes                              14,102          10,821
                                                --------        --------
        Net earnings                            $ 20,178        $ 15,101
                                                ========        ========


        Primary earnings per share              $   0.22        $   0.19
                                                ========        ========

        Average number of shares outstanding      92,206          80,342
                                                ========        ========


        Fully diluted earnings per share        $   0.22        $   0.18
                                                ========        ========

        Average number of shares outstanding      92,210          88,538
                                                ========        ========
</TABLE>


                                       3
<PAGE>   4
               GENERAL NUTRITION COMPANIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                    12 Weeks               12 Weeks
                                                                                     Ended                  Ended
                                                                                    April 27,              April 29,
(In thousands)                                                                        1996                   1995   
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>                    <C>
Cash flows from operating activities:
      Net earnings                                                                  $ 20,178               $ 15,101
                                                                                    --------               --------
      Adjustments to reconcile net earnings to net cash
       provided by operating activities:
           Depreciation and amortization                                               9,176                  6,871
           Amortization of deferred financing fees                                       133                    133
           Other, principally loss on disposal of fixed assets                         1,195                     75
           Change in operating assets and liabilities:
               (Increase) decrease in receivables                                     (6,810)                   675
               (Increase) decrease in inventories                                    (14,493)                    99
               Increase in accrued taxes                                              13,071                 10,560
               Increase in other assets                                               (6,337)                (4,878)
               Increase in accounts payable and accrued liabilities                   24,461                 10,432
                                                                                    --------               --------
                   Total adjustments                                                  20,396                 23,967
                                                                                    --------               --------
      Net cash provided by operating activities                                       40,574                 39,068
                                                                                    --------               --------

Cash flows from investing activities:
      Capital expenditures                                                           (13,681)               (10,737)
      Increase in franchisee notes receivable                                         (1,533)                (1,016)
      Payments for store acquisitions                                                 (2,216)                  --
      Loan to related party                                                           (1,750)                  --  
                                                                                    --------               --------
      Net cash used in investing activities                                          (19,180)               (11,753)
                                                                                    --------               -------- 

Cash flows from financing activities:
      Net payments on revolving credit facility                                      (24,999)               (21,300)
      Retirement of long-term debt                                                   (34,001)                (4,000)
      Decrease in capital lease obligations                                             (411)                (2,275)
      Redemption of redeemable preferred stock                                            (8)                   (62)
      Net proceeds from issuance of common stock                                      38,628                    260
      Increase in deferred financing fees                                               (536)                  --  
                                                                                    --------               --------
      Net cash used in financing activities                                          (21,327)               (27,377)
Effect of exchange rate changes on cash                                                  (75)                  --  
                                                                                    --------               --------
Net decrease in cash                                                                      (8)                   (62)
Beginning balance, cash                                                                  961                  1,095
                                                                                    --------               --------
Ending balance, cash                                                                $    953               $  1,033
                                                                                    ========               ========

Supplemental disclosures of cash flow information:
      Cash paid during the period for:
           Interest                                                                 $  2,724               $  5,355
           Income taxes                                                             $    598               $     81
</TABLE>

Notes to Consolidated Financial Statements are an integral part of these
statements.
                                       4
<PAGE>   5

               GENERAL NUTRITION COMPANIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1.    BASIS OF REPORTING.  In the opinion of General Nutrition Companies, Inc.
      (the "Company"), the information furnished includes all adjustments
      necessary for fair presentation of the consolidated financial position of
      the Company at April 27, 1996 and February 3, 1996 and the results of
      operations for the twelve weeks ended April 27, 1996 and April 29, 1995.
      All such adjustments are of a normal and recurring nature.

      Certain information and footnote disclosures normally included in the
      financial statements prepared in accordance with generally accepted
      accounting principles have been either condensed or omitted.  It is
      suggested that these consolidated financial statements be read in
      conjunction with the financial statements and footnotes included in the
      Company's 1995 Annual Report and Annual Report on Form 10-K for the
      fiscal year ended on February 3, 1996 filed with the Securities and
      Exchange Commission.  The Consolidated Financial Statements include the
      accounts of the Company and its wholly-owned subsidiaries after the
      elimination of intercompany balances and transactions.  The results of
      operations and cash flows for the twelve weeks ended April 27, 1996 are
      not necessarily indicative of the operating results for the full year.

      The preparation of financial statements in conformity with generally
      accepted accounting principals requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities
      and disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reporting period.  Actual results could differ from those
      estimates.

2.    ACCOUNTING CHANGES.  In March 1995, the Financial Accounting Standards
      Board issued Statement of Financial Accounting Standards ("SFAS") No.
      121, "Accounting for the Impairment of Long-Lived Assets and for
      Long-Lived Assets to be Disposed Of," which establishes accounting
      standards for the impairment of long-lived assets, certain identifiable
      intangibles, and goodwill related to those assets to be held and used,
      and for long-lived assets and certain identifiable intangibles to be
      disposed of.  This statement is effective beginning in 1996.  The Company
      implemented SFAS No. 121 in the first quarter.  Neither the Company's
      financial position nor the results of its operations were materially
      affected by the implementation.  The Company will continue to analyze, on
      a regular basis, its assets for recoverability.  In particular, the
      assets acquired through the purchase of Nature Food Centres, Inc. in 1994
      have not met management's profit expectations.  During the first quarter,
      management implemented changes in personnel and marketing strategy aimed
      at improving the performance of these stores.  Based upon current
      operating projections which give effect to these changes, no impairment
      exists relative to these assets.  Management will continue to monitor the
      performance of the stores and evaluate the future use and recoverability
      of these assets.

      In October 1995, the Financial Accounting Standards Board issued SFAS No.
      123, "Accounting for Stock-Based Compensation."  This statement is
      effective beginning in 1996.  The new standard defines a fair value
      method of accounting for stock options and similar equity instruments.
      Pursuant to the new standard, companies are encouraged, but not required,
      to adopt the fair value method of accounting for employee stock-based
      transactions.  Companies are also permitted to continue to account for
      such transactions under Accounting Principles Board Opinion ("APBO") No.
      25, "Accounting for Stock Issued to Employees," but would be required to
      disclose in a note to the financial statements pro forma net income and


                                       5
<PAGE>   6
      earnings per share as if the Company had applied the new method of
      accounting.  In the first quarter, the Company elected not to adopt the
      fair value method of accounting for employee stock-based transactions and
      will continue to account for such transactions under the provisions of
      APBO No. 25.

3.    CASH.  The Company utilizes a cash management system under which a book
      balance cash overdraft exists for the Company's primary disbursement
      accounts.  This overdraft represents uncleared checks in excess of cash
      balances in bank accounts.  The Company's funds are borrowed on an as
      needed basis to pay for clearing checks.  At April 27, 1996, and February
      3, 1996, cash overdrafts of $17.6 million and $8.9 million respectively,
      were included in accounts payable.  At April 27, 1996, the Company had
      $240.4 million available on its revolving credit facility after excluding
      $3.3 million restricted for letters of credit.

4.    RECLASSIFICATIONS.  Certain amounts in previously issued financial
      statements have been reclassified to conform to the 1996 presentation.

5.    INVENTORIES.  Inventories consist of the following:

<TABLE>
<CAPTION>
                                                         April 27,           February 3,
                                                           1996                  1996
                                                         --------              ---------
                                                                (In thousands)
       <S>                                               <C>                    <C>
       Product ready for sale                            $133,259               $122,666
       Unpackaged bulk product and raw materials           25,601                 21,678
       Packaging supplies                                   3,387                  3,379
                                                         --------               --------
                                                         $162,247               $147,723
                                                         ========               ========
</TABLE>


6.     LEGAL.  Certain Company subsidiaries are named as defendants in legal
       actions brought in federal and state courts by certain parties seeking
       damages resulting from the ingestion of certain products containing
       manufactured L-Tryptophan.  No provision has been made in the financial
       statements for any loss that may result to the Company as a result of
       these actions.  See Note 13 in the Company's Annual Report on Form 10-K
       for the fiscal year ended on February 3, 1996.

7.     SIGNIFICANT AND SUBSEQUENT EVENTS.  In February 1996, the Company made a
       $34.0 million payment on the outstanding bank debt, utilizing proceeds
       from the sale of the Company's common stock.  At June 6, 1996,
       subsequent to the close of the quarter, the Company had used
       approximately $65.9 million to repurchase 4.465 million shares of the
       Company's common stock and has also sold European put options to
       purchase an additional 2.0 million shares of its common stock at an
       average price of $17.75 per share in October of 1996.


                                       6
<PAGE>   7
PART I.  FINANCIAL INFORMATION

                 ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

         REVENUE.  Consolidated revenue for the twelve weeks ended April 27,
1996 was $230.2 million, an increase of $38.2 million or 19.9% compared with
the same period in 1995.  The total number of system-wide stores, which
includes Company-owned and franchise stores,  increased to 2,652 and system
wide retail sales increased 17.8% to $250.4 million in the first quarter of
1996.  Below is a comparison of revenue for each of the Company's business
segments for the twelve week periods:

<TABLE>
<CAPTION>
                           12 Weeks            % of         12 Weeks           % of
                            Ended             Total          Ended            Total
                        April 27, 1996       Revenue     April 29, 1995      Revenue
                        --------------       -------     --------------      -------                        
                                               (In Thousands)
<S>                       <C>                <C>            <C>               <C>
RETAIL                    $169,867            73.8%          $152,047          79.2%
FRANCHISING                 43,287            18.8             31,157          16.2
MANUFACTURING               17,013             7.4              8,798           4.6
                          --------           -----           --------         -----
     TOTAL                $230,167           100.0%          $192,002         100.0%
                          ========           =====           ========         =====
</TABLE>


         RETAIL REVENUE.  Revenue in the retail segment increased 11.7% in the
first twelve weeks of 1996 as compared with the same period in 1995.  The
increase of $17.8 million was the result of the increase in the number of
operating locations from 1,400 at April 29, 1995 to 1,644 at April 27, 1996,
and comparable store sales increases of 3.3% for the quarter.  Stores purchased
through the acquisition of Nature Food Centres, Inc. (NFC) in August 1994 that
were not converted to the General Nutrition Center (GNC) format are not
included in the comparable store sales.  At April 27, 1996, there were 99 NFC
locations, located primarily in the northeastern United States, still in
operation that are not performing to management expectation in the current NFC
format.  At April 27, 1996, management determined that 10 of the remaining NFC
locations will be converted to the GNC format.  Additionally, during the first
quarter, management implemented changes in personnel and marketing strategy
aimed at improving the performance of these stores.  Management will continue
to monitor the performance of the stores and evaluate the future use and
recoverability of these assets.

         FRANCHISING REVENUE.  Revenue in the franchising segment increased
38.9% in the first quarter of 1996 when compared to the same period in 1995 as
the number of operating franchises grew to 1,008 at April 27, 1996 versus 793
at April 29, 1995.  Franchising revenue is generated primarily from the sale of
products to franchisees at wholesale prices and royalty income generated from
the franchisee retail sales.  These two components represented 93.2% and 93.3%
of total franchising revenue in the first quarter of 1996 and 1995
respectively.  Also included in revenue are franchise fees, interest income on
franchise notes receivable, and revenue generated from the sales of existing
stores to franchisees.  Franchisee retail comparable store sales increased
12.7% for the quarter when compared with the same period in 1995.


                                       7
<PAGE>   8
The change in the number of franchise locations and a breakdown of domestic and
international locations is as follows:


<TABLE>
<CAPTION>
                              Domestic                International            Total
<S>                            <C>                         <C>                <C>
At February 3, 1996             848                        111                  959
Additions                        61                          4                   65
Closures                         --                         (1)                  (1)
Company purchases               (15)                        --                  (15)
                                ---                        ---                -----
At April 27, 1996               894                        114                1,008
                                ===                        ===                =====
</TABLE>


          At April 27, 1996, there were 237 domestic franchises awarded that
are not yet open and development agreements to open 5 additional stores
domestically.  In addition, at April 27, 1996, there were development
agreements to open 408 franchise stores internationally.

          MANUFACTURING REVENUE.  Total revenue from the manufacturing segment,
including intersegment sales both from the United States and $2.8 million from
the United Kingdom, increased 42.0% in the first quarter of 1996 compared with
the same period in 1995.  Third party sales, including $2.6 million from the
U.K. facility, increased 93.4% in the first quarter compared with the same
period in 1995 as orders for commodity soft-gelatin capsules increased,
especially for Vitamin E products.  Intersegment sales, which are eliminated
from consolidated revenue, increased 25.5% for the first quarter of 1996 when
compared with the same period in 1995, to meet the continuing increased
product requirements generated as a result of the Company's expansion
programs.

             ANALYSIS OF CONSOLIDATED OPERATING COSTS AND EXPENSES

<TABLE>
<CAPTION>
                                                     12 Weeks               12 Weeks
                                                      Ended                  Ended
                                                    April 27,              April 29,
                                                      1996                    1995
                                                    ---------              ---------
                                                            (In thousands)
<S>                                                   <C>                  <C>
Cost of sales, including costs of warehousing,
  distribution and occupancy                          $141,332              $116,059
Percent of net revenue                                   61.4%                 60.4%

Selling, general and administrative                    $51,607               $44,659
Percent of net revenue                                   22.4%                 23.3%

Operating earnings                                     $37,228               $31,284
Percent of net revenue                                   16.2%                 16.3%
</TABLE>

        Cost of sales, including costs of warehousing, distribution and
occupancy increased as a percentage of net revenue by 1.0% in the first quarter
of 1996 when compared with the same period in 1995.  This increase was
primarily the result of increases in occupancy costs as a percentage of retail
revenue and an increase in franchise revenue in the quarter as a percentage of
total consolidated net revenue, as franchise margins are significantly lower
than margins in the retail segment.

        Selling, general and administrative costs declined as a percentage of
net revenue by approximately 0.9% as the Company continued to leverage its
increased sales in the areas of salaries, advertising and other operating
supplies.


                                       8
<PAGE>   9
NON-OPERATING INCOME (EXPENSE) ANALYSIS

        Interest expense decreased to $2.9 million or 45.0% in the first
quarter of 1996 when compared with the same period in 1995.  The decrease was
the result of a reduction in long term debt through the conversion of the
Company's junior subordinated debt into common stock in the second quarter of
1995 and a $34.0 million payment on the outstanding bank debt, utilizing
proceeds from the sale of the Company's common stock in February 1996.


        REVIEW OF FINANCIAL CONDITION
ANALYSIS OF LIQUIDITY AND CAPITAL RESOURCES

        In the twelve weeks ended April 27, 1996, the Company continued its
strong performance in each of its three business segments.  The Company
continued to utilize funds, both internally generated and amounts available
under its revolving credit facility, to expand its store base.  In the first
twelve weeks, 111 new stores were opened, of which 58 were Company-owned, and 53
were franchises opened in the United States.  Additionally, 4 stores opened in
international markets.

        The Company's first quarter cash flows from operating, investing and
financing activities as reflected in the Consolidated Statements of Cash Flows
are summarized as follows:

<TABLE>
<CAPTION>
                                                    12 Weeks                   12 Weeks
                                                     Ended                      Ended
                                                    April 27,                  April 29,
                                                      1996                        1995
                                                    ---------                  ---------
                                                               (In thousands)
<S>                                                 <C>                         <C>
Cash provided by (used in)
  Operating activities  . . . . . . . . . . . . .    $ 40,574                  $ 39,068
  Investing activities  . . . . . . . . . . . . .     (19,180)                  (11,753)
  Financing activities  . . . . . . . . . . . . .     (21,327)                  (27,377)
</TABLE>


        OPERATING ACTIVITIES.   Cash provided by operating activities improved
to $40.6 million or 3.9% in the first quarter of 1996 when compared with the
same period in 1995.  Net income adjusted for non-cash expenses increased 38.3%
for the 12 weeks ended April 27, 1996 compared with the same period in 1995.
This improvement was offset by increases in accounts receivable, primarily from
product sales to the Company's franchisees, and inventory purchased to provide
for the requirements of the continuing store expansion programs, both domestic
and international.

        INVESTING ACTIVITIES.  The primary use of funds in each of the reported
periods, excluding the funds used in financing activities, was for capital
expenditures.  The Company incurred capital expenditures of approximately $13.7
million and $10.7 million for the first twelve weeks of 1996 and 1995
respectively.  The capital expenditures were used primarily for the Company's
new store expansion program and expansion at the warehousing and manufacturing
facilities.  The Company has planned capital expenditures of approximately $66.0
million for 1996.

        The Company also added to its Company-owned store base through
acquisitions of independently-owned stores and the repurchase of existing
franchise locations.  In the first quarter of 1996, 18 stores were acquired at
a cost of $2.2 million.

        Additionally, the Company increased the loan to its related party in
the joint operations of an office building in Pittsburgh, Pennsylvania by $1.75
million in the first quarter.


                                       9
<PAGE>   10
        Receivables from franchise notes increased by $1.5 million in the first
twelve weeks of 1996, as the number of domestic operating franchise locations
increased to 894 from 848 at February 3, 1996.

        The funds required for the Company's future investing activities will
come from a number of sources including operating cash flow, the revolving
credit facility, and repayment of franchisee notes.

        FINANCING ACTIVITIES.  In March of 1996, the Company amended and
restated its credit agreement, increasing amounts available on its revolving
credit facility to $400 million and eliminating the bank term loan and
associated repayment amortization requirements.  The new facility as amended in
June 1996, allows for $150 million to be used to repurchase the Company's
common stock as appropriate.  At April 27, 1996, the Company had $240.4 million
available on its revolving credit facility.  At June 6, 1996, subsequent to the
close of the quarter, the Company had used approximately $65.9 million to
repurchase 4.465 million shares of the Company's common stock at an average
price of $14.76 per share.  The Company has also sold European put options to
purchase an additional 2.0 million shares of its common stock at an average
price of $17.75 per share in October of 1996.

        In February 1996, the Company repaid $34.0 million of the long term
debt with proceeds from the sale of approximately 1.6 million shares of its
common stock at a net price of approximately $20.75 per share.


                                       10
<PAGE>   11

PART II.  OTHER INFORMATION


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.


          (11.1) Computation of net earnings per share is
                 attached.

          (23)   Interim review report of the Company's independent
                 accountants, Deloitte & Touche LLP, for the first
                 fiscal quarter ended April 27, 1996 is attached.

          (23.1) Letter in lieu of consent of the Company's independent
                 accountants, Deloitte & Touche  LLP, for the first
                 fiscal quarter ended April 27, 1996 is attached.

          (27)   Financial Data Schedule is attached.

                 No current reports on Form 8-K were filed during the
                 twelve-week period ended April 27, 1996.

                                       11
<PAGE>   12



                                   SIGNATURES


                 Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                        GENERAL NUTRITION COMPANIES, INC.


                                        By: /s/  EDWIN J. KOZLOWSKI 
                                           ----------------------------
                                                 Edwin J. Kozlowski
                                           Executive Vice President, Chief 
                                           Financial Officer and Principal
                                           Accounting Officer


DATE:       June 11, 1996           


                                       12
<PAGE>   13
                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        GENERAL NUTRITION COMPANIES, INC.


                                        By: /s/ EDWIN J. KOZLOWSKI
                                           ----------------------------
                                                Edwin J. Kozlowski
                                           Executive Vice President, Chief 
                                           Financial Officer and Principal
                                           Accounting Officer


DATE:       June 11, 1996           


                                       13

<PAGE>   1
                                                                    EXHIBIT 11.1
                 GENERAL NUTRITION COMPANIES, INC. AND SUBSIDIARIES
                        COMPUTATION OF NET EARNINGS PER SHARE

      Primary earnings per share is computed by dividing net earnings by the
      weighted average number of common shares and common stock equivalents 
      outstanding. Fully diluted earnings per share further assumes the 
      issuance of additional shares of common stock and the elimination of tax 
      effected interest expense for the conversion of convertible debentures.

<TABLE>
<CAPTION>
                                                                        12 Weeks                     12 Weeks     
                                                                          Ended                       Ended      
                                                                        April 27,                    April 29,    
                                                                          1996                          1995       
                                                                        ----------                  -----------   
                                                                         (In thousands, except per share data)
<S>                                                                     <C>                         <C>         
Net earnings available for common shares ..................             $ 20,178                    $ 15,101    
                                                                        ========                    ========

Elimination of tax effected interest expense on convertible
  debt for fully diluted per share calculations ...........             $     --                    $    406    
                                                                        ========                    ========    

Common stock ..............................................               89,563                      76,864    
Outstanding warrants ......................................                   --                       1,366    
Outstanding options .......................................                2,643                       2,112    
                                                                        --------                    --------    
Primary weighted average common shares ....................               92,206                      80,342    
                                                                        ========                    ========    

Common stock ..............................................               89,563                      76,864    
Outstanding warrants ......................................                   --                       1,366    
Outstanding options .......................................                2,647                       2,112    
Conversion of convertible debt into common stock ..........                   --                       8,196    
                                                                        --------                    --------    
Fully diluted weighted average common shares ..............               92,210                      88,538    
                                                                        ========                    ========    

Primary earnings per share ................................             $   0.22                    $   0.19    
                                                                        ========                    ========    

Fully diluted earnings per share ..........................             $   0.22                    $   0.18    
                                                                        ========                    ========    
</TABLE>

<PAGE>   1
                                                                      EXHIBIT 23
INDEPENDENT ACCOUNTANTS' REPORT


To The Board of Directors and Stockholders of
General Nutrition Companies, Inc.
Pittsburgh, Pennsylvania

We have reviewed the accompanying consolidated balance sheet of General 
Nutrition Companies, Inc. and subsidiaries as of April 27, 1996 and 
the related consolidated statements of operations and cash flows for the 
twelve weeks ended April 27, 1996 and April 29, 1995. These financial 
statements are the responsibility of the Corporation's management.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants. A review of interim 
financial information consists principally of applying analytical procedures 
to financial data and of making inquiries of persons responsible for financial 
and accounting matters. It is substantially less in scope than an audit 
conducted in accordance with generally accepted auditing standards, the 
objective of which is the expression of an opinion regarding the financial 
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that 
should be made to such consolidated financial statements for them to be 
in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of General Nutrition Companies, Inc.
and subsidiaries as of February 3, 1996, and the related consolidated statements
of operations, stockholders' equity, and cash flows for the year then ended (not
presented herein); and in our report dated March 21, 1996, we expressed an
unqualified opinion on those consolidated financial statements. In our opinion,
the information set forth in the accompanying consolidated balance sheet as of
February 3, 1996 is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.

Deloitte & Touche LLP
May 13, 1996

<PAGE>   1
                                                                    EXHIBIT 23.1
DELOITTE & TOUCHE LLP <Logo>


June 10, 1996


General Nutrition Companies, Inc.
921 Penn Avenue
Pittsburgh, PA 15222

Dear Sirs:

We have made a review, in accordance with standards established by the American 
Institute of Certified Public Accountants, of the unaudited interim financial 
information of General Nutrition Companies, Inc. and subsidiaries for the 
twelve weeks ended April 27, 1996 and April 29, 1995, as indicated in our 
report dated May 13, 1996; because we did not perform an audit, we expressed 
no opinion on that information.

We are aware that our report referred to above, which was included in your 
Quarterly Report on Form 10-Q for the quarter ended April 27, 1996, is 
incorporated by reference in Registration Statement Nos. 33-58096, 33-68590, 
33-93370 and 333-00128 on Form S-8.

We also are aware that the aforementioned report, pursuant to Rule 436(c) under 
the Securities Act of 1933, is not considered a part of the Registration 
Statement prepared or certified by an accountant or a report prepared or 
certified by an accountant within the meaning of Sections 7 and 11 of that Act.

Yours truly,

Deloitte & Touche LLP

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          FEB-01-1997
<PERIOD-END>                               APR-27-1996
<CASH>                                             953
<SECURITIES>                                         0
<RECEIVABLES>                                   47,740
<ALLOWANCES>                                     2,685
<INVENTORY>                                    162,247
<CURRENT-ASSETS>                               233,333
<PP&E>                                         274,604
<DEPRECIATION>                                 123,071
<TOTAL-ASSETS>                                 716,259
<CURRENT-LIABILITIES>                          170,248
<BONDS>                                              0
<COMMON>                                           900
                                0
                                          0
<OTHER-SE>                                     384,757
<TOTAL-LIABILITY-AND-EQUITY>                   716,259
<SALES>                                        223,613
<TOTAL-REVENUES>                               230,167
<CGS>                                          141,332
<TOTAL-COSTS>                                  141,332
<OTHER-EXPENSES>                                51,607
<LOSS-PROVISION>                                   236
<INTEREST-EXPENSE>                               2,948
<INCOME-PRETAX>                                 34,280
<INCOME-TAX>                                    14,102
<INCOME-CONTINUING>                             20,178
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    20,178
<EPS-PRIMARY>                                     0.22
<EPS-DILUTED>                                     0.22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission