COMPUSA INC
11-K, 1996-06-28
COMPUTER & COMPUTER SOFTWARE STORES
Previous: BLACKROCK NORTH AMERICAN GOVERNMENT INCOME TRUST INC, N-30D, 1996-06-28
Next: AMBAR INC, 11-K, 1996-06-28






                       Securities and Exchange Commission

                            Washington, D.C. 20549



                                  Form 11-K

(x)  Annual Report Pursuant to Section 15(d) of the Securities Exchange Act   
     of 1934 (Fee Required)



                  For the fiscal year ended December 31, 1995


                                     OR


(_)  Transition Report Pursuant to Section 15(d) of the Securities Exchange   
     Act of 1934 (No Fee Required)


                       Commission file number 1-11566


A.   Full title of the plan and the address of the plan, if different from    
     that of the issuer named below:

                CompSavings Plan for Employees of CompUSA Inc.


B.   Name of issuer of the securities held pursuant to the plan and the       
     address of its principal executive office:

                                    CompUSA Inc.
                            14951 North Dallas Parkway
                                Dallas, Texas 75240






















<PAGE>
                   CompSavings Plan for Employees of CompUSA Inc.

                  Financial Statements and Supplemental Schedules


                         Year ended December 31, 1995





                                 CONTENTS

Report of Independent Auditors.........................................1


Audited Financial Statements

Statement of Net Assets Available for Benefits.........................2

Statement of Changes in Net Assets Available for Benefits..............3

Notes to Financial Statements..........................................4


Supplemental Schedules

Item 27(a) - Schedule of Assets Held for Investment Purposes..........11

Item 27(d) - Schedule of Reportable Transactions......................12


































<PAGE>
                        Report of Independent Auditors


The CompSavings Plan Committee
CompSavings Plan for Employees of CompUSA Inc.

We have audited the accompanying statement of net assets available for
benefits of the CompSavings Plan for Employees of CompUSA Inc. (the Plan) as
of December 31, 1995, and the related statement of changes in net assets
available for benefits for the year then ended. These financial statements
are the responsibility of the CompSavings Plan Committee. Our
responsibility is to express an opinion on these financial statements based
on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for benefits of the Plan at
December 31, 1995, and the changes in net assets available for benefits for
the year then ended in conformity with generally accepted accounting
principles.

Our audit was performed for the purpose of forming an opinion on the basic
financial statements taken as a whole. The accompanying supplemental
schedules of assets held for investment purposes as of December 31, 1995, and
reportable transactions for the year then ended, are presented for purposes
of complying with the Department of Labor's Rules and Regulations for
Reporting and Disclosure under the Employee Retirement Income Security Act of
1974 and are not a required part of the basic financial statements. The
supplemental schedules have been subjected to the auditing procedures applied
in our audit of the basic financial statements and, in our opinion, are
fairly stated in all material respects in relation to the basic financial
statements taken as a whole.


                                                  /S/   ERNST & YOUNG LLP
                                                -----------------------------
                                                        ERNST & YOUNG LLP 



Dallas, Texas
June 25, 1996













<PAGE>
                 CompSavings Plan for Employees of CompUSA Inc.

                 Statement of Net Assets Available for Benefits

                              December 31, 1995

<TABLE>
<CAPTION>
<S>                                                      <C>
Assets
Investments at fair value                                $ 3,704,312
Contributions receivable:
   Participants                                              139,304
   Employer                                                1,084,158
                                                         ------------ 
                                                           1,223,462
                                                         ------------
Total assets                                               4,927,774
                                                         ------------



Liabilities
Excess contributions payable to participants                 204,977
                                                         ------------
Net assets available for benefits                        $ 4,722,797
                                                         ============
</TABLE>

See accompanying notes.
























<PAGE>

               CompSavings Plan for Employees of CompUSA Inc.

          Statement of Changes in Net Assets Available for Benefits

                       Year ended December 31, 1995

<TABLE>
<CAPTION>
<S>                                                      <C>
Investment income:
   Net appreciation in fair value of investments         $   279,778
   Interest                                                   11,350
                                                         ------------
                                                             291,128


Contributions:


   Participants - pretax                                   3,246,577
   Participants - rollover                                   269,121
   Employer - participant directed                           271,040
   Employer - non-participant directed                       813,118
                                                         ------------
                                                           4,599,856
                                                         ------------
Total additions                                            4,890,984

Withdrawals by participants                                  168,187
                                                         ------------
Net increase                                               4,722,797

Net assets available for benefits:
Beginning of year                                                 -
                                                         ------------
End of year                                              $ 4,722,797
                                                         ============
</TABLE>

                         See accompanying notes.

























<PAGE>
                CompSavings Plan for Employees of CompUSA Inc.

                       Notes to Financial Statements

                       Year ended December 31, 1995


1. Description of the Plan

The following description of the CompSavings Plan for Employees of CompUSA
Inc. (the Plan) provides only general information. Participants should refer
to the Plan agreement for a more complete description of the Plan's
provisions.

General

The Plan was adopted by CompUSA Inc. (the Company) effective January 1, 1995,
for eligible employees of the Company. The Plan is a defined contribution
plan designed to comply with the Employee Retirement Income Security Act of
1974 (ERISA). BZW Barclays Global Investors, National Association (the
Trustee), as successor to Wells Fargo Bank, National Association, acts as
trustee for the Plan pursuant to a trust agreement between the Trustee and
the Company.

Administration

The Plan is administered by the CompSavings Plan Committee appointed by the
Board of Directors of the Company.

Participation

Employees become eligible to participate in the Plan after they have reached
the age of 21 and have completed 500 hours of service during the previous six
months. During 1995, eligible employees could enroll in the Plan on January 1
or July 1 after meeting the age and service requirements. Effective January
1, 1996, the Plan was amended to allow eligible employees to enroll in the
Plan on the first day of the next payroll period after meeting the age and
service requirements. Eligible employees who desire to participate in the
Plan must elect to participate on the form or forms provided by the 
CompSavings Plan Committee and authorize the Company to make payroll
deductions for contributions to the Plan.

Contributions

Each year, participants may contribute up to 15 percent of pretax annual
compensation, as defined in the Plan. The Company contributes 25 percent of
the first 5 percent of base compensation that a participant contributes to
the Plan (Required Contribution). Additional amounts may be contributed
(Discretionary Contribution) at the option of the Company's Board of
Directors based on the Company's profitability for the fiscal year that ends
within the plan year.  For 1995, the Company's Board of Directors authorized
a Discretionary Contribution equal to 25 percent of the first 5 percent of
base compensation that participants contributed to the Plan.











<PAGE>
               CompSavings Plan for Employees of CompUSA Inc.

                     Notes to Financial Statements

1. Description of the Plan (continued)

Under the provisions of the Plan, 75 percent of the Company's Required and
Discretionary Contributions are invested in the CompUSA Stock Fund, with the
remaining 25 percent paid in cash and invested based on the participant's
election. In 1995, the Company's Required and Discretionary Contributions to
the Plan aggregated $542,079 and $542,079, respectively. The Company funded
both the 1995 Required and Discretionary Contributions in February 1996.

Participant Accounts

Each participant's account is credited with the participant's contributions
and allocations of (a) the Company's contributions and (b) Plan earnings.
Allocations of earnings are based upon the ratio of a participant's account
balance to the aggregate of all participant account balances. Forfeited
balances of terminated participants' nonvested accounts may be used to
restore accounts for employees who are rehired, to pay Plan fees and
expenses, or to reduce Company contributions. There were no forfeited
balances at December 31, 1995.

Vesting

Participants are immediately vested in their pretax and rollover
contributions plus actual earnings thereon. The Company's contributions
allocated to participants' accounts, plus the actual earnings thereon, vest
to the participants based on years of continuous service. A participant is
100 percent vested after four years of credited service.

Investment Options

Participants may elect investment of their employee contributions and Company
cash contributions in any of the following five investment options:

(a)  Asset Allocation Fund - Invests in a changing mix of stocks, bonds, and 
      money market securities.

(b)  Income Accumulation Fund - Invests in a mixture of short- and
      medium-term fixed-income securities that produce income for the fund,
      mostly from interest payments.

(c)  Growth Stock Fund - Invests in the stocks of companies that the fund
      manager believes have potential for above-average long-term capital
      appreciation.

















<PAGE>
               CompSavings Plan for Employees of CompUSA Inc.

                  Notes to Financial Statements (Continued)

1. Description of the Plan (continued)

(d)  S&P 500 Stock Fund - Invests in the companies included in the Standard
      & Poor's 500 Index.

(e)  CompUSA Stock Fund - Invests primarily in the stock of CompUSA Inc.
      Participants may not elect to have more than 50 percent of their
      employee contributions and Company cash contributions invested in this
      fund.

Income Tax Status

The Plan and the related trust are designed to qualify under Section 401 (a)
of the Internal Revenue Code (the Code) and the related trust is designed to
be exempt from federal income tax under Section 501 (a) of the Code. The Plan
has applied for, but has not yet received, a favorable determination letter
from the Internal Revenue Service as to the qualification of the Plan and the
tax-exempt status of the related trust; however, a favorable determination
letter is expected.

Because the Plan did not initially meet the tests limiting contributions of
certain highly compensated employees, as defined by the Code, excess
contributions for 1995 were refunded to certain participants in March 1996,
along with investment earnings aggregating $35,082 on those excess
contributions in accordance with the Plan agreement. Those amounts are
recorded in the accompanying balance sheet as "Excess contributions payable
to participants."

Termination of the Plan

While the Company has not expressed any intent to do so, it may terminate the
Plan at any time. In the event the Plan is terminated, the participants would
become fully vested as to their account balances and the net assets of the
Plan would be distributed to the participants in proportion to their
respective account balances.

Withdrawals

Upon termination of service, a participant may receive a lump-sum payment
equal to his or her vested account balance. Participants who are also
employees can elect to withdraw a portion of their Plan account balance,
subject to certain conditions and restrictions.


















<PAGE>
               CompSavings Plan for Employees of CompUSA Inc.

                  Notes to Financial Statements (Continued)

1. Description of the Plan (continued)

Loans

Effective January 1, 1996, the Plan was amended to provide that Plan
participants may request a loan from the Plan in an amount generally not to
exceed the lesser of $50,000 or 50 percent of the participant's vested
account balance. The minimum loan amount is $500 and must be repaid, through
payroll deductions, within five years. The interest rate charged on
participant loans is a fixed reasonable rate of interest determined by the
CompSavings Plan Committee.

Expenses and Forfeitures

The Company pays all administrative fees and expenses related to maintaining
the Plan to the extent such fees and expenses exceed forfeitures. The amount
of such expenses paid by the Company in 1995 was approximately $134,000. The
Company also furnishes the Plan with administrative and clerical services and
use of Company office space and supplies at no charge. Certain special fees,
such as fees for changing investment fund elections more than four times per
year and loan maintenance fees, are charged to individual participants'
accounts.

2. Summary of Significant Accounting Policies

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted
accounting principles requires the Company to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes.  Actual results could differ from those estimates.

Investment Valuation and Income Recognition

Plan investments in various investment funds are stated at fair value as
determined by the Trustee at December 31, 1995 based upon the quoted market
prices of the underlying securities comprising the investment funds.
Investments in the Company's common stock are valued at the last reported
sales price on the last business day of the Plan year.

Purchases and sales of securities are recorded on a trade-date basis.
Contributions and interest income are recorded on the accrual basis.















<PAGE>
               CompSavings Plan for Employees of CompUSA Inc.

                  Notes to Financial Statements (Continued)


3. Allocation of Net Assets Available for Benefits to Investment Funds

At December 31, 1995, the Plan's assets and liabilities were held in the
following funds:

<TABLE>
<CAPTION>
                                              Asset       Income       Growth     S&P 500      CompUSA
                                           Allocation  Accumulation    Stock       Stock        Stock
                                 Total        Fund         Fund         Fund       Fund         Fund             
                           ------------------------------------------------------------------------------
<S>                         <C>          <C>          <C>          <C>         <C>          <C>          
ASSETS
Investments at fair value   $ 3,704,312  $   805,511  $   462,477  $1,096,247  $   818,353  $   521,724
Contributions receivable:
   Participants                 139,304       26,255       17,750      43,102       31,640       20,557
   Employer                   1,084,158       54,105       36,954      79,617       61,464      852,018
                           ------------------------------------------------------------------------------
                              1,223,462       80,360       54,704     122,719       93,104      872,575  
                           ------------------------------------------------------------------------------
Total assets                  4,927,774      885,871      517,181   1,218,966      911,457    1,394,299
                           ------------------------------------------------------------------------------

LIABILITIES
Excess contributions 
   payable to participants      204,977       32,241       21,191      73,545       34,665       43,335
                           ------------------------------------------------------------------------------
Net assets available for
   benefits                 $ 4,722,797   $  853,630  $   495,990  $1,145,421  $   876,792  $ 1,350,964
                           ==============================================================================


</TABLE>











<PAGE>
               CompSavings Plan for Employees of CompUSA Inc.

                  Notes to Financial Statements (Continued)


4. Allocation of Changes in Net Assets Available for Benefits to Investment 
   Funds

The changes in net assets available for benefits for the year ended 
December 31, 1995, are as follows:

<TABLE>
<CAPTION>
                                              Asset       Income       Growth     S&P 500      CompUSA
                                           Allocation  Accumulation    Stock       Stock        Stock
                                 Total        Fund         Fund         Fund       Fund         Fund
                           ------------------------------------------------------------------------------
<S>                         <C>          <C>          <C>          <C>         <C>          <C>
Investment income:
  Net appreciation
     (depreciation) in
     fair value of
     investments            $   279,778  $    84,480  $        -   $   97,002  $    99,098  $      (802)
Interest                         11,350           -        11,350           -           -            -
                           ------------------------------------------------------------------------------
                                291,128       84,480       11,350      97,002       99,098         (802)

Contributions:
  Participants - pretax       3,246,577      660,458      457,463     952,227      734,850      441,579
  Participants - rollover       269,121       97,017       20,875      56,536       22,599       72,094
  Employer:
    Participant directed        271,040       54,105       36,954      79,617       61,464       38,900
    Non-participant
       directed                 813,118           -            -            -           -       813,118
                           ------------------------------------------------------------------------------
                              4,599,856      811,580      515,292   1,088,380      818,913    1,365,691
                           ------------------------------------------------------------------------------
Total additions               4,890,984      896,060      526,642   1,185,382      918,011    1,364,889
                           ------------------------------------------------------------------------------

Withdrawals by
   participants                (168,187)     (28,979)     (19,508)    (52,344)     (42,082)     (25,274)
Interfund transfers (net)            -       (13,451)     (11,144)     12,383          863       11,349
                           ------------------------------------------------------------------------------
Net increase                  4,722,797      853,630      495,990   1,145,421      876,792    1,350,964

Net assets available 
  for benefits:   
    Beginning of year                -            -            -            -           -              -
                           ------------------------------------------------------------------------------
    End of year             $ 4,722,797  $   853,630  $   495,990  $1,145,421  $   876,792  $ 1,350,964
                           ==============================================================================

</TABLE>













































<PAGE>
               CompSavings Plan for Employees of CompUSA Inc.

                  Notes to Financial Statements (Continued)


5. Investments

The Plan's investments are held by the Trustee. Investments at December 31,
1995, are as follows:

<TABLE>
<CAPTION>

                                               Units, Shares,                             Current
                                               or Face Value            Cost               Value
                                          ------------------------------------------------------------
<S>                                        <C>                 <C>                <C>                 
Asset Allocation Fund:
   Wells Fargo Asset Allocation Fund 
      for Employee Retirement Plans                  41,866    $       719,353    $        805,511

Income Accumulation Fund:
   Wells Fargo Income Accumulation 
      Fund for Employee Retirement Plans             37,234            462,477             462,477

Growth Stock Fund: 
   Wells Fargo Growth Stock Fund for 
      Employee Retirement Plans                      63,551            990,841           1,096,247

S&P 500 Stock Fund:
   Wells Fargo S&P 500 Stock Fund 
      for Employee Retirement Plans                  36,258            716,935             818,353

CompUSA Stock Fund:
   CompUSA Common Stock                              16,582            513,732             516,308
   Wells Fargo Money Market Fund                      5,416              5,416               5,416
                                                              ----------------------------------------
                                                               $     3,408,754    $      3,704,312
                                                              ========================================

</TABLE>








<PAGE>


















                                             Supplemental Schedules
























<PAGE>

CompSavings Plan for Employees of CompUSA Inc.

Item 27(a) - Schedule of Assets Held for Investment Purposes

December 31, 1995

<TABLE>
<CAPTION>
                              c. Description of
    b. Identity of Issuer,  Investment Including Maturity        Number of
       Borrower, Lessor or  Date, Rate of Interest,            Units/Shares/                e. Current
a.     Similar Party        Collateral, Par or Maturity Value    Face Value   d. Cost          Value
- ----------------------------------------------------------------------------------------------------------
<S> <C>                     <C>                                <C>           <C>           <C>

*     Wells Fargo           Asset Allocation Fund:
                              invests in stocks, bonds,
                              and money market securities         41,866     $  719,353    $   805,511

*     Wells Fargo           Income Accumulation Fund:
                              invests in short- and medium
                              term fixed income securities        37,234        462,477        462,477

*     Wells Fargo           Growth Stock Fund: invests 
                              in equity securities                63,551        990,841      1,096,247

*     Wells Fargo           S&P 500 Stock Fund: invests 
                              in equity of S&P 500 companies      36,258        716,935        818,353

                            CompUSA Stock Fund: invests in 
                              equity securities of CompUSA
                              Inc.:  

*     CompUSA Inc.          Common Stock                          16,582        513,732        516,308

*     Wells Fargo           Money Market Fund                      5,416          5,416          5,416
                                                                            -----------------------------
                                                                            $ 3,408,754   $ 3,704,312
                                                                            =============================

</TABLE>
*Party-in-interest












<PAGE>
CompSavings Plan for Employees of CompUSA Inc.

Item 27(d) - Schedule of Reportable Transactions

Year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                                   h. Current
                                                                                   Value of
                                   Number of                                       Asset on    i. Net
a. Identity of   b. Description  Purch-        c. Purchase  d. Selling g.Cost of  Transaction  Gain or
 Party Involved     of Asset      ases  Sales      Price       Price    Asset        Date      (loss)
- ---------------------------------------------------------------------------------------------------------- 
Category (iii) - Series of securities transactions in excess of 5% of the current value of Plan assets
- ----------------------------------------------------------------------------------------------------------
<S>              <C>             <C>    <C>    <C>          <C>        <C>        <C>          <C>     

Wells Fargo*     Asset
                 Allocation
                 Fund              48     -    $  755,218   $     -    $ 755,218   $  755,218  $   -

Wells Fargo*     Asset
                 Allocation
                 Fund               -    78           -        39,116     35,865       39,116    3,251

Wells Fargo*     Income
                 Accumulation
                 Fund              45     -       500,837         -      500,837      500,837      -

Wells Fargo*     Income
                 Accumulation
                 Fund               -    72           -        38,360     38,360       38,360      -

Wells Fargo*     Growth
                 Stock
                 Fund              64     -     1,033,041         -    1,033,041    1,033,041      -

Wells Fargo*     Growth
                 Stock
                 Fund               -    75           -        47,678     42,200       47,678    5,478

Wells Fargo*     S&P 500
                 Stock Fund        58     -       755,193         -      755,193      755,193      -

Wells Fargo*     S&P 500
                 Stock Fund         -    80           -        42,021     38,258       42,021    3,763

CompUSA Inc.*   Common
                Stock              66     -       537,213         -      537,213      537,213      -

CompUSA Inc.*   Common
                Stock               -    61           -        30,290     23,481       30,290    6,809

</TABLE>

There were no category (i), (ii), or (iv) reportable transactions during 1995.
Columns e and f are not applicable.
* Party-in-interest











































<PAGE>
                             Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the
CompSavings Plan Committee for the CompSavings Plan for Employees of CompUSA
Inc. has duly caused this annual report to be signed on its behalf by the
undersigned hereunto duly authorized.

CompSavings Plan for Employees of CompUSA Inc.

By CompSavings Plan Committee Appointed Pursuant to the Plan:


Date:     June 27, 1996          By:       /S/ James F. Halpin   
     --------------------------      ------------------------------
                                    James F. Halpin, Committee Member


Date:     June 27, 1996          By:      /S/ James E. Skinner   
     --------------------------      --------------------------------
                                    James E. Skinner, Committee Member


Date:     June 27, 1996          By:      /S/ Melvin D. McCall   
     --------------------------      --------------------------------
                                    Melvin D. McCall, Committee Member



<PAGE>
<PAGE>
CONSENT OF INDEPENDENT AUDITORS

     
     We consent to the incorporation by reference in the Registration
Statement (Form S-8 No. 33-86314) pertaining to the CompSavings Plan for
Employees of CompUSA Inc. of our report dated June 25, 1996, with respect to
the financial statements and supplemental schedules of the CompSavings Plan
for Employees of CompUSA Inc. included in this Annual Report (Form 11-K) for
the year ended December 31, 1995.


                                             /S/  ERNST & YOUNG LLP
                                           ---------------------------
                                                 ERNST & YOUNG LLP
                                                        

Dallas, Texas
June 25, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission