AMBAR INC
10-Q, 1996-05-15
INDUSTRIAL INORGANIC CHEMICALS
Previous: MGM GRAND HOTEL FINANCE CORP, 10-Q, 1996-05-15
Next: MISONIX INC, 10QSB, 1996-05-15



                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                                _____________
                                  FORM 10-Q


    *      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934
                   For the quarterly period ended March 31, 1996
                                          or
           TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE 
           SECURITIES EXCHANGE ACT OF 1934

                            Commission File Number 0-19679

                                     AMBAR, INC.
               (Exact name of registrant as specified in its charter)


                 Delaware                                 72-0900435

        (State or other jurisdiction                   (I.R.S. Employer 
      of incorporation or organization)               Identification No.)
  
  
               The AMBAR Building
                221 Rue de Jean
              Lafayette, Louisiana                           70508

             (Address of principal                         (Zip Code)
               executive offices)


                                   (318) 237-5300
               (Registrant's telephone number, including area code)


          Indicate by check mark whether the registrant  (1)  has filed all
          reports  required  to  be  filed  by  section 13 or 15(d) of  the
          Securities Exchange Act of 1934 during  the  preceding  12 months
          (or  for such shorter period that the registrant was required  to
          file such  reports),  and  (2)  has  been  subject to such filing
          requirements for the past 90 days.   Yes    *          No


                    NUMBER OF SHARES OF COMMON STOCK OUTSTANDING
                            ON APRIL 29, 1996 - 3,699,627


                          PART I - FINANCIAL INFORMATION

          Item 1.  Financial Statements

                                     AMBAR, INC.
                                  AND SUBSIDIARIES
<TABLE>
<CAPTION>
                            CONSOLIDATED BALANCE SHEETS
                                   (unaudited)
                                                                             March 31,         June 30,
                                                                               1996              1995
                                                      ASSETS              -------------    -------------
      <S>                                                                 <C>              <C>
      CURRENT ASSETS:
        Cash and cash equivalents                                         $    647,946     $    265,948
        Cash and short-term investments--restricted                            659,784          340,623 
        Accounts receivable                                                 13,311,409        7,569,226 
        Inventory                                                            7,107,903        6,433,783 
        Recoverable income taxes                                               859,523          672,500 
        Prepaid expenses and other current assets                            1,180,927        1,215,801
                                                                          ------------     ------------
              Total current assets                                          23,767,492       16,497,881 
                                                                          ------------     ------------
      PROPERTY AND EQUIPMENT:
        Buildings and leasehold improvements                                 4,976,886        2,812,481 
        Transportation equipment (including amounts capitalized under
          capital leases)                                                    2,315,222        2,207,280 
        Machinery and equipment                                              9,367,632        6,671,214 
        Furniture and fixtures (including amounts capitalized under
          capital leases)                                                      593,623          540,956 
        Other equipment                                                        338,912          338,912 
                                                                          ------------     ------------
              Total property and equipment                                  17,592,275       12,570,843 
        Less accumulated depreciation (including amortization of
          equipment acquired under capital leases)                          (5,706,855)      (4,685,639)
                                                                          ------------     ------------
              Net property and equipment                                    11,885,420        7,885,204 
                                                                          ------------     ------------
      COST IN EXCESS OF FAIR VALUE OF NET ASSETS ACQUIRED, net               1,003,993        1,057,723 
                                                                          ------------     ------------
      OTHER ASSETS, net                                                      2,419,669        2,305,364 
                                                                          ------------     ------------
               Total assets                                               $ 39,076,574     $ 27,746,172 
                                                                          ============     ============

                                     LIABILITIES AND STOCKHOLDERS' EQUITY

      CURRENT LIABILITIES:        
        Accounts payable                                                  $  5,263,372     $  3,844,101
        Accrued liabilities                                                  2,457,276          993,132 
        Revolving line of credit                                             9,115,248        3,651,344 
        Notes payable                                                                -          277,886 
        Current portion of long-term debt                                      613,084                - 
        Current portion of obligations under capital leases                    151,608          158,309 
                                                                          ------------     ------------
              Total current liabilities                                     17,600,588        8,924,772 
      LONG-TERM DEBT, less current portion                                   5,299,514        2,707,796 
      OBLIGATIONS UNDER CAPITAL LEASES, less current portion                   119,087          240,635 
      DEFERRED INCOME TAXES                                                  1,192,153          998,837 
                                                                          ------------     ------------
               Total liabilities                                            24,211,342       12,872,040 
                                                                          ------------     ------------
      COMMITMENTS AND CONTINGENCIES
      STOCKHOLDERS' EQUITY:
        Common Stock, $.01 par value                                            36,996           36,837 
        Paid-in capital                                                     12,475,184       12,355,269 
        Retained earnings                                                    2,353,052        2,482,026 
                                                                          ------------     ------------
              Total stockholders' equity                                    14,865,232       14,874,132 
                                                                          ------------     ------------
              Total liabilities and stockholders' equity                  $ 39,076,574     $ 27,746,172 
                                                                          ============     ============
</TABLE>                                                                 

      The accompanying notes are an integral part of the consolidated financial 
      statements.
                                                                 

                                 CONSOLIDATED STATEMENTS OF OPERATIONS
                                               (unaudited)
<TABLE>
<CAPTION>
                                                      Three Months Ended             Nine Months Ended
                                                           March 31,                      March 31,
                                                  --------------------------    ---------------------------
                                                      1996          1995            1996           1995
                                                  -----------    -----------    ------------   ------------
      <S>                                         <C>            <C>            <C>            <C>
      REVENUES:
        Oilfield products and services            $ 8,661,143    $ 6,099,986    $ 27,882,488   $ 24,841,450
        Environmental products and services         4,607,597      1,321,242       7,725,209      4,539,101
                                                  -----------    -----------    ------------   ------------
           Total revenues                          13,268,740      7,421,228      35,607,697     29,380,551
                                                  -----------    -----------    ------------   ------------
      COST OF REVENUES:
        Oilfield products and services              7,999,473      5,492,126      24,629,586     21,651,638
        Environmental products and services         3,556,334      1,221,847       7,086,969      3,418,219
                                                  -----------    -----------    ------------   ------------
           Total cost of revenues                  11,555,807      6,713,973      31,716,555     25,069,857
                                                  -----------    -----------    ------------   ------------
      GROSS PROFIT                                  1,712,933        707,255       3,891,142      4,310,694
      SELLING, GENERAL AND ADMINISTRATIVE           1,322,335      1,182,801       3,418,247      3,301,640
                                                  -----------    -----------    ------------   ------------
      OPERATING INCOME (LOSS)                         390,598       (475,546)        472,895      1,009,054
      OTHER INCOME (EXPENSE)
           Interest expense                          (266,209)      (185,017)       (704,148)      (556,495)
           Interest income                             12,731          4,269          29,108         13,633 
                                                  -----------    -----------    ------------   ------------
      INCOME (LOSS) BEFORE TAXES                      137,120       (656,294)       (202,145)       466,192 
      INCOME TAX PROVISION (BENEFIT)                   36,297       (242,829)        (73,171)       172,491 
                                                  -----------    -----------    ------------   ------------
      NET INCOME (LOSS)                           $   100,823    $  (413,465)   $   (128,974)  $    293,701
                                                  ===========    ===========    ============   ============
          
     EARNINGS (LOSS) PER COMMON AND
       COMMON EQUIVALENT SHARE                    $       .03    $      (.11)   $       (.03)  $        .08
                                                  ===========    ===========    ============   ============  
     WEIGHTED AVERAGE SHARES
       OUTSTANDING                                  3,790,088      3,671,075       3,732,288      3,663,481
                                                  ===========    ===========    ============   ============
</TABLE>

      The accompanying notes are an integral part of the consolidated financial 
      statements.

<TABLE>
<CAPTION>
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (unaudited)  
                                                                            Nine Months Ended March 31,
                                                                           ----------------------------
                                                                               1996             1995
                                                                           -----------      -----------
      <S>                                                                  <C>              <C>
      CASH FLOWS FROM OPERATING ACTIVITIES:
        Net (loss) income                                                  $  (128,974)     $   293,701 
        Adjustments to reconcile net (loss) income to net cash 
          provided by (used in) operating activities:                      
          Depreciation and amortization                                      1,393,305        1,112,389 
          Deferred income taxes                                                 82,707         (127,814)
          Other                                                                (11,782)         (26,859)
        Changes in assets and liabilities:
          Cash and short-term investments--restricted                           75,000                - 
          Accounts receivable                                               (5,742,183)       4,812,707 
          Inventory                                                           (674,120)         198,656 
          Recoverable income taxes                                            (187,023)           2,189 
          Prepaid expenses and other current assets                            145,483          456,232 
          Other assets                                                        (355,441)        (521,700)
          Accounts payable                                                   1,419,271       (1,747,772)
          Accrued liabilities                                                1,464,144       (2,701,719)
          Income taxes payable                                                       -         (139,904)
                                                                           -----------      -----------
              Net cash (used in) provided by operating activities           (2,519,613)       1,610,106 
                                                                           -----------      -----------
      CASH FLOWS FROM INVESTING ACTIVITIES:
        Proceeds from sale of equipment                                         89,428           79,706 
        Capital expenditures                                                (5,098,815)      (1,055,219)
        Other assets                                                           (49,455)         (12,530)
                                                                           -----------      -----------
              Net cash used in investing activities                         (5,058,842)        (988,043)
                                                                           -----------      -----------
      CASH FLOWS FROM FINANCING ACTIVITIES:
        Proceeds from borrowing                                              6,124,646        1,944,374 
        Principal payments                                                    (489,935)        (439,545)
        Net borrowing (payments) under revolving line of credit              2,756,108       (1,951,824)
        Change in cash restricted to payments on revolving line of credit     (394,161)        (248,499)
        Common Stock activity, net                                              92,044           91,736 
        Payments under capital leases                                         (128,249)        (105,129)
                                                                           -----------      -----------
              Net cash provided by (used in) financing activities            7,960,453         (708,887)
                                                                           -----------      -----------
      
      NET CHANGE IN CASH AND CASH EQUIVALENTS                                  381,998          (86,824)
      CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                         265,948          538,134 
                                                                           -----------      -----------
      CASH AND CASH EQUIVALENTS AT END OF PERIOD                           $   647,946      $   451,310 
                                                                           ===========      ===========
      SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
        Cash paid during the period for:
          Interest                                                         $   702,157      $   607,148 
          Income taxes                                                     $    31,159      $   848,160 
              
</TABLE>

      The accompanying notes are an integral part of the consolidated financial 
      statements.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     (unaudited)

          1.  UNAUDITED FINANCIAL INFORMATION

          The  financial  information  as  of  March 31, 1996, and June 30,
          1995, and for the interim periods ended  March 31, 1996 and 1995,
          included herein is unaudited; however, such information reflects,
          in the opinion of management, all adjustments  (consisting solely
          of  normal recurring adjustments) that are necessary  to  present
          fairly  the  results  of operations for such periods.  Results of
          operations for the interim periods are not necessarily indicative
          of results of operations  which  will  be  realized  for the year
          ending June 30, 1996.

          The  term  "Company"  used herein  refers to the  total  business  
          conducted by AMBAR, Inc. and its subsidiaries.


          2.  CALCIUM CHLORIDE FACILITY

          In May 1995, the Company signed a long-term supply agreement with
          Martin  Marietta Magnesia Specialties Inc., ("MMMS") a subsidiary
          of Martin  Marietta Materials, Inc.  MMMS produces magnesia-based
          products at  a plant in Manistee, Michigan.  AMBAR will receive a
          coproduct stream  generated  by  MMMS  that  is  rich  in several
          inorganic  chemicals.   AMBAR's  interest  is  primarily  in  the
          calcium  chloride  and  sodium bromide.  The Company will process
          the stream into dry calcium chloride, liquid calcium chloride and
          bromine.  These products are raw materials for the Company's high
          density brine product line.

          The Company had previously  disclosed  its  intention  to build a
          calcium chloride production facility adjacent to the MMMS  plant.
          Completion  of the new plant was projected for the quarter ending
          December 31,  1996.   In  November 1995, AMBAR signed a letter of
          intent with Akzo Nobel Salt  Inc.  ("Akzo")  for  the purchase of
          Akzo's plant in Manistee, Michigan.  Purchase of the  Akzo  plant
          was completed during February 1996.  Rather than construct a  new
          facility,  AMBAR  is  retrofitting  the Akzo plant to process the
          coproduct  stream  from  MMMS.   Production  from  the  converted
          facility is projected for the quarter  ending June 30, 1996.  The
          purchase  and the retrofitting of the plant  are  being  financed
          primarily by the construction/term loan discussed in Note 3.

          The plant's  production  capacity will be significantly more than
          is  currently  required to meet  the  Company's  internal  needs.
          Production in excess  of internal needs will be marketed to third
          parties.


          3.  DEBT

          The Company has a $20 million  bank credit facility consisting of
          the following:

                $10  MILLION  REVOLVING  LINE  OF  CREDIT  -- The   maximum
                indebtedness  under  the  revolving  line  of credit cannot
                exceed  the  lesser of 80% of eligible accounts  receivable
                plus  50%  of  eligible  inventory  or  $10  million.   The
                revolving  line  of  credit  expires  on  October 31, 1996.
                Repayment on the line  of  credit operates under a lock box
                arrangement as required by the  bank.  The amount reflected
                on the Consolidated Balance Sheet  at  March  31,  1996, as
                Cash   and   short-term   investments--restricted  includes
                approximately $437,000 of accounts  receivable  collections
                which  had  not  been  applied  by  the bank to the balance
                outstanding under the revolving line of credit.

                $3 MILLION TERM LOAN -- The term loan is being amortized in
                monthly   installments  with  a  balloon  payment  due   on
                April 30, 2000.

                $7 MILLION CONSTRUCTION/TERM LOAN -- The  construction/term
                loan will be used to finance the purchase and conversion of
                the Akzo plant discussed in Note 2.  Through June 20, 1996,
                interest payments only will be made monthly  on  the amount
                outstanding.  Monthly principal and interest payments  will
                commence  on  July 20, 1996,  with a balloon payment due on
                June  20,  2000.   There  was  approximately  $3.1  million
                outstanding under the construction/term  loan  at March 31,
                1996.

          The three loans bear interest at the bank's base rate  (8.25%  at
          March  31,  1996)  or  at the 30-day, 60-day or 90-day LIBOR rate
          plus 2.5%.  In addition,  there  is  a  fee of one-quarter of one
          percent on the unused portions of the revolving  line  of  credit
          and the construction/term loan.  The loans are collateralized  by
          all of the Company's assets.

          At  June  30,  1995, the $3 million term loan had not been funded
          pending completion  of  certain  documentation.   When the credit
          facility  was  signed in June 1995, amounts available  under  the
          revolving line of  credit  were  used to liquidate both the prior
          revolving line of credit and a prior  term  loan.   At  June  30,
          1995,   approximately   $6,359,000   was  outstanding  under  the
          revolving line of credit.  The $3 million term loan was funded on
          July 31, 1995,  and  the  proceeds  were used  to  pay  down  the
          revolving line of credit.  If the $3  million  term loan had been
          funded at June 30, 1995, $2,707,796 would have been classified as
          "Long-term debt" and $292,204 would have been classified  as  the
          "Current portion of long-term debt".  The original intent of both
          the  Company  and  the  bank  was to use the proceeds from the $3
          million  term  loan,  rather than  amounts  available  under  the
          revolving  line  of  credit,   to  repay  the  prior  term  loan.
          Accordingly,   on   the  consolidated   balance   sheet   as   of
          June 30, 1995, the portion  of  the revolving line of credit that
          was paid down on July 31, 1995 with  debt  that  would  have been
          classified  as  long-term  at  June 30,  1995, was classified  as
          "Long-term  debt"  and  the  amount shown as "Revolving  line  of
          credit" was reduced by an equal amount.

          The  terms of the credit facility  require,  among  other  terms,
          minimum  amounts, as defined, of working capital and tangible net
          worth, and  minimum  ratios  of indebtedness to net worth.  As of
          March  31, 1996, the Company was not in  compliance with  certain  
          provisions of the loan agreements.   The bank has agreed to waive
          compliance with these provisions.


          4.  COMMITMENTS AND CONTINGENCIES

          Kengo  Services,  Inc.  ("Kengo"),  a  former  subsidiary  of the
          Company which  was merged into  AMBAR, Inc. in February 1995, was 
          named  as  a  Potentially  Responsible   Party  (a  "PRP")  in  a  
          federal   administrative   proceeding   under  the  Comprehensive  
          Environmental Response, Compensation & Liability Act,  as amended  
          by the Superfund  Amendments  and Reauthorization Act ("CERCLA"),
          pertaining to the PAB Oil and Chemicals Superfund  site (the "PAB
          Site") located near Abbeville, Louisiana.  This site was declared
          a  Superfund  site by the United States Environmental  Protection
          Agency (the "EPA")  on  March  31,  1989.   The Company is one of
          approximately 190 PRPs involved in this proceeding,  and believes
          that  it  is  a minor PRP, having disposed of a relatively  small
          percentage of the  total  wastes  disposed  of  at  the  PAB Site
          (approximately  three percent).  Further, most of such waste  was
          not originally generated by Kengo, but was generated by customers
          of Kengo for whom Kengo provided transportation services.

          The EPA has studied  the site conditions and has proposed several
          alternative plans of action  to  clean up the site.  The proposed
          alternatives range in cost from $8  million  to  $68 million; the
          cost  of  the plan recommended by the EPA record of  decision  in
          September 1993  would  be  approximately $13 million.  A group of
          PRPs, many of which are large,  well  capitalized  companies,  is
          also investigating site conditions and clean up alternatives, and
          has  called  for participation by the other PRPs.  The Company is
          participating  in  this PRP group.  Except for the remediation of
          certain  above-ground  storage  tanks,  clean  up  has  not  been
          initiated.   Under  CERCLA, PRPs are jointly and severally liable
          for clean up costs.   Insurance  and  contributions by other PRPs
          may reduce the Company's ultimate overall exposure, but insurance
          coverage may be contested.  No assurance  can  be  given that any
          insurance  company  would ultimately recognize coverage  for  any
          environmental claim under  any  policy  purchased by the Company.
          The degree, at present, of contribution by other PRPs is unknown.
          It  is  also unknown how transporters will  be  treated  in  this
          matter.    Accordingly,  the  Company  is  unable  to  reasonably
          estimate its  liability, if any, for costs imposed with regard to
          the PAB Site, but  does  not  believe that any liability would be
          material.

          In  April 1995, TETRA Technologies,  Inc.  ("TETRA")  filed  suit
          against  the  Company  in  the  359th  Judicial  District  Court,
          Montgomery  County,  Texas,  contesting  the  Company's  right to
          satisfy its own liquid calcium chloride needs under the terms  of
          a  1993  supply  contract  pursuant  to which the Company agreed,
          subject  to certain conditions, to purchase  70%  of  its  liquid
          calcium chloride  requirements from TETRA for a five-year period.
          In January 1996, TETRA  was  granted  a  partial summary judgment
          which  prohibits  the  Company from reducing  its  obligation  to
          purchase calcium chloride  from TETRA by obtaining liquid calcium
          chloride from the Manistee plant.   The Company believes that the
          order is erroneous and intends to appeal once a final judgment is
          rendered.

          Also in April 1995, TETRA named the Company  as a co-defendant in
          a lawsuit previously filed in the 359th Judicial  District Court,
          Montgomery County, Texas, against several ex-employees  of TETRA,
          an  officer  of the Company and a company allegedly organized  by
          such persons (collectively, the "Original Defendants"), claiming,
          among other things,  that the Original Defendants and the Company
          engaged in a scheme to  misappropriate  TETRA's trade secrets and
          confidential  information regarding the production  and  sale  of
          specialty chemicals,  including  calcium  chloride.   The  former
          TETRA  employees named in this lawsuit are currently employed  by
          Meridian  Technologies, Inc., an engineering consulting firm with
          whom the Company has entered an exclusive agreement to market the
          products produced  at the Manistee plant.  TETRA also claims that
          the Company engaged  in unfair competition by undertaking to hire
          TETRA  employees  who  had   knowledge  of  TETRA's  confidential
          information regarding the research,  development, manufacture and
          sale of specialty chemicals, including  calcium  chloride.  TETRA
          seeks  unspecified  special  and  general  damages,  as  well  as
          punitive damages of not less than $10 million, and not  less than
          $250,000   for  professional  fees  and  costs,  as  well  as  an
          injunction to  prevent the Company and its former employees from,
          among  other things,  using  any  of  the  allegedly  proprietary
          information  or diverting the business, customers or suppliers of
          TETRA for the  benefit of the Company or the ex-employees.  Based
          on discussions with  legal  counsel  in  this  matter, management
          believes that TETRA's claims are without merit,  and  the Company
          intends to vigorously contest this claim.

          The  Company is involved in routine legal proceedings that  arise
          in the  ordinary  course  of its business from time to time.  The
          Company believes that the outcome of any of such proceedings will
          not have a material adverse affect on it business.

          Item  2.   Management's  Discussion  and  Analysis  of  Financial
          Condition and Results of Operations

          RESULTS OF OPERATIONS

                     THREE MONTHS ENDED MARCH 31, 1995 COMPARED
                        TO THREE MONTHS ENDED MARCH 31, 1996

          Revenues  from  oilfield products and services increased 42% from
          approximately $6.1 million in the 1995 quarter to $8.7 million in
          the current year  quarter.  Activity levels in the Gulf of Mexico
          have been strong and  sales  volumes  of  high density brines and
          drilling muds have increased.  The Company has also increased the
          sales staff related to these products.

          Revenues  from  environmental  products  and  services  more than 
          doubled  from  $1.3  million in the prior  year  quarter to  $4.6 
          million in the current year quarter.   Sales of Oil Mop equipment 
          increased  from  approximately  $340,000  in  the 1995 quarter to 
          approximately $1.1 million in the 1996 quarter.  This was  due to 
          increased sales effort related to these products.   Revenues from  
          Oil Mop's  spill response operations increased from approximately 
          $500,000  to  $2.6  million.   This was primarily due to response 
          efforts  related to a  major oil spill near Galveston, Texas.  In 
          1996, sales  of  rigid hull  inflatable  boats  by  AMBAR  Marine  
          generated revenues of approximately $100,000; there were no sales 
          of these  boats in the 1995  quarter.   The  1995 quarter did not 
          include  any revenues related to the remediation operations since 
          they  did  not commence  commercial  operation  until the  fourth 
          quarter of fiscal 1995.  In the 1996 quarter, revenues  from  the 
          remediation operations were approximately $130,000.

          Cost of revenues from oilfield products  and  services  increased
          from  $5.5  million  in  the  prior  year  to $8.0 million in the
          current year.  The increase is primarily due to increased product
          costs  related  to  the  increased  sales  volumes  noted  above.
          Average  margins on products  sales were approximately  4% higher 
          in the prior  year  quarter than in the current year quarter.

          Cost  of  revenues   for   environmental  products  and  services
          increased from $1.2 million  in the prior year to $3.6 million in
          the current year.  This is primarily  due to costs related to the
          Oil  Mop  equipment sales and Oil Mop response  activities  noted
          above.   Costs  related  to  the  AMBAR  Marine  operations  were
          approximately  $179,000.   Sales  of these boats did not commence
          until November 1995, so there were  no related costs in the prior
          year  quarter.   The  prior  year quarter  did  not  include  any
          expenses related to the remediation operations since they did not
          commence commercial operation  until the fourth quarter of fiscal
          1995.   In the 1996 quarter, costs  related  to  the  remediation
          operations   were   approximately   $490,000.   These  operations 
          represent a new product line for the  Company and introduction of
          the product line is taking longer than originally projected.

          Selling,  general  and  administrative  expenses  increased  from
          approximately  $1.2  million  in  the prior year to approximately
          $1.3  million  in the current year quarter,  with  such  expenses
          consisting  principally   of   salaries  and  other  compensation
          expense.  The increase relates primarily  to  additional salesmen
          for  the  company's high density brine and drilling  mud  product
          lines.

          Interest  expense   increased   from  approximately  $185,000  to
          $266,000.  This increase relates  primarily to additional amounts
          outstanding under the revolving line of credit.


                      NINE MONTHS ENDED MARCH 31, 1995 COMPARED
                         TO NINE MONTHS ENDED MARCH 31, 1996

          Revenues from oilfield products and  services  increased 12% from
          approximately  $24.8 million in the 1995 period to  $27.9 million
          in the current year  period.   Activity  levels  in  the  Gulf of
          Mexico  have been strong and sales volumes of high density brines
          and drilling muds have increased.  The Company has also increased
          the sales staff related to these products.

          Revenues  from environmental  products and services increased 70%
          from $4.5 million in the prior year period to $7.7 million in the
          current  year  period.   Sales  of Oil Mop  equipment  more  than
          doubled  from  approximately  $900,000  in  the  1995  period  to
          approximately $2.0 million in the  1996  period.  This was due to
          increased sales effort related to these products.   Revenues from
          Oil  Mop's spill response operations increased from $2.2  million
          to $3.3  million.   This was due to response efforts related to a
          major oil spill near  Galveston,  Texas.  In 1996, sales of rigid
          hull  inflatable  boats  by AMBAR Marine  generated  revenues  of
          approximately $200,000; there were no sales of these boats in the
          prior year period.  The prior  year  period  did  not include any
          revenues related to the remediation operations since they did not
          commence commercial operation until the fourth quarter  of fiscal
          1995.   In  the fiscal 1996 period, revenues from the remediation
          operations were approximately $375,000.

          Cost of revenues  from  oilfield  products and services increased
          from  $21.7 million in the prior year  to  $24.6 million  in  the
          current year.  The increase is primarily due to increased product
          costs  related  to  the  increased  sales  volumes  noted  above.
          Average margins on products sales were approximately 3% higher in 
          the prior  year  period  than in the current year period.

          Cost  of  revenues  for  environmental   products   and  services
          increased from $3.4 million in the prior year to $7.1 million  in
          the current year.  Costs related to Oil Mop equipment and Oil Mop
          response  activities  increased  by  approximately  $885,000  and
          $940,000,  respectively.   These  increases relate to the revenue
          increases discussed above.  Costs related  to  the  AMBAR  Marine
          operations were approximately $300,000.  Sales of these boats did
          not  commence until November 1995, so there were no related costs
          in the  prior year period.  The prior year period did not include
          any expenses related to the remediation operations since they did
          not commence  commercial  operation  until  the fourth quarter of
          fiscal 1995.  In the fiscal 1996 period, cost of revenues for the
          remediation operations  were approximately  $1.3  million.  These
          operations  represent a new  product  line  for the  Company  and 
          introduction of the product line is taking longer than originally 
          projected.

          Selling,  general  and  administrative  expenses  increased  from
          approximately  $3.3  million in the prior year  to  approximately
          $3.4  million in the current  year  period,  with  such  expenses
          consisting   principally   of  salaries  and  other  compensation
          expense.  The increase relates  primarily  to additional salesmen
          for  the  company's high density brine and drilling  mud  product
          lines.

          Interest  expense   increased  from   approximately  $556,000  to 
          $704,000.   This increase relates primarily to additional amounts 
          outstanding under the revolving line of credit.


          LIQUIDITY AND CAPITAL RESOURCES

          Operating Activities--Net cash used  in  operating activities was
          $2.5 million.

          Accounts receivable increased $5.7 million  from  June  30, 1995.
          This is primarily due to higher revenues.  Total revenues for the
          quarter ended March 31, 1996, were approximately $4.6 million  or
          53%  higher  than  revenues  for the quarter ended June 30, 1995.
          Also,  approximately  45% of the  revenues  for  the  March  1996
          quarter were generated  during March, so most of the revenues for
          the quarter had not been collected by the balance sheet date.

          Associated  with  the higher  level  of  sales  mentioned  above,
          inventory increased  by  $674,000  or approximately 10% from June
          30, 1995.

          The increase in recoverable income taxes relates to the estimated
          tax benefit for the first nine months of fiscal 1996.

          The  increase  in  other  assets  relates   primarily   to  costs
          associated with closing the $20 million credit facility discussed
          below under Financing Activities.  It also includes approximately
          $81,000  related  to the start-up of the AMBAR Marine operations.
          The initial sale of  the  boats produced by AMBAR Marine occurred
          during  November 1995  and amortization  of  the  start-up  costs
          commenced at that time.

          Accounts payable and accrued  liabilities  together  increased by
          approximately  $2.9  million.   This  is  primarily  due  to  the
          increased  level of revenues and the timing of revenues discussed
          above.

          Investing activities--Net  cash  used in investing activities was
          $5.1 million.  Capital expenditures  related  to the purchase and
          conversion  of  the  Akzo  plant  in  Manistee, Michigan  totaled
          approximately  $3.7  million.   The  remainder   of  the  capital
          expenditures  were  primarily  for improvements at the  Company's
          existing stockpoints.

          Financing Activities--Net cash provided  by  financing activities
          was approximately $8.0 million.  The Company has  a  $20  million
          bank  credit facility consisting of a $10 million revolving  line
          of  credit,   a   $3   million   term   loan  and  a  $7  million
          construction/term  loan.  At March 31, 1996,  approximately  $9.1
          million was outstanding under the line of credit.  The $3 million
          term loan was funded  on  July  31,  1995,  and the proceeds were
          applied  to  the revolving line of credit.  During  fiscal  1996,
          approximately    $3.1    million    was    borrowed   under   the
          construction/term loan.  These funds were used  for  the purchase
          and conversion of the Akzo plant.

          The  Company  believes that internally generated funds and  funds
          available under the line of credit and the construction/term loan
          will be sufficient  to  meet  the Company's liquidity and capital
          needs for the next twelve months.


          OTHER

          In March 1995, the Financial Accounting  Standards  Board  issued
          Statement  of  Financial Accounting Standards No. 121, Accounting
          for the Impairment of Long-Lived Assets and for Long-Lived Assets
          to Be Disposed Of ("SFAS 121") which is required to be adopted by
          the Company no later  than  the fiscal year ending June 30, 1997.
          The Company has not determined  what  effect, if any, adoption of
          SFAS 121 will have on the Company's financial position or results
          of operations.

          See Part II, Item 1 for a discussion of legal proceedings.


                                   PART II - OTHER INFORMATION

          Item 1.  Legal Proceedings

          Kengo  Services,  Inc.  ("Kengo"),  a former  subsidiary  of  the
          Company which was merged into  AMBAR, Inc. in February 1995,  was 
          named as  a  Potentially  Responsible  Party  (a  "PRP")   in   a   
          federal   administrative   proceeding   under  the  Comprehensive 
          Environmental Response, Compensation & Liability Act,  as amended  
          by the Superfund Amendments and Reauthorization  Act  ("CERCLA"),
          pertaining to the PAB Oil  and Chemicals Superfund site (the "PAB
          Site") located near Abbeville, Louisiana.  This site was declared
          a Superfund site by the United  States  Environmental  Protection
          Agency  (the  "EPA")  on  March 31, 1989.  The Company is one  of
          approximately 190 PRPs involved  in this proceeding, and believes
          that it is a minor PRP, having disposed  of  a  relatively  small
          percentage  of  the  total  wastes  disposed  of  at the PAB Site
          (approximately three percent).  Further, most of such  waste  was
          not originally generated by Kengo, but was generated by customers
          of Kengo for whom Kengo provided transportation services.

          The  EPA has studied the site conditions and has proposed several
          alternative  plans  of action to clean up the site.  The proposed
          alternatives range in  cost  from  $8 million to $68 million; the
          cost of the plan recommended by the  EPA  record  of  decision in
          September  1993  would be approximately $13 million.  A group  of
          PRPs, many of which  are  large,  well  capitalized companies, is
          also investigating site conditions and clean up alternatives, and
          has called for participation by the other  PRPs.   The Company is
          participating  in this PRP group.  Except for the remediation  of
          certain  above-ground  storage  tanks,  clean  up  has  not  been
          initiated.   Under  CERCLA, PRPs are jointly and severally liable
          for clean up costs.   Insurance  and  contributions by other PRPs
          may reduce the Company's ultimate overall exposure, but insurance
          coverage may be contested.  No assurance  can  be  given that any
          insurance  company  would ultimately recognize coverage  for  any
          environmental claim under  any  policy  purchased by the Company.
          The degree, at present, of contribution by other PRPs is unknown.
          It  is  also unknown how transporters will  be  treated  in  this
          matter.    Accordingly,  the  Company  is  unable  to  reasonably
          estimate its  liability, if any, for costs imposed with regard to
          the PAB Site, but  does  not  believe that any liability would be
          material.

          In  April 1995, TETRA Technologies,  Inc.  ("TETRA")  filed  suit
          against  the  Company  in  the  359th  Judicial  District  Court,
          Montgomery  County,  Texas,  contesting  the  Company's  right to
          satisfy its own liquid calcium chloride needs under the terms  of
          a  1993  supply  contract  pursuant  to which the Company agreed,
          subject  to certain conditions, to purchase  70%  of  its  liquid
          calcium chloride  requirements from TETRA for a five-year period.
          In January 1996, TETRA  was  granted  a  partial summary judgment
          which  prohibits  the  Company from reducing  its  obligation  to
          purchase calcium chloride  from TETRA by obtaining liquid calcium
          chloride from the Manistee plant.   The Company believes that the
          order is erroneous and intends to appeal once a final judgment is
          rendered.

          Also in April 1995, TETRA named the Company  as a co-defendant in
          a lawsuit previously filed in the 359th Judicial  District Court,
          Montgomery County, Texas, against several ex-employees  of TETRA,
          an  officer  of the Company and a company allegedly organized  by
          such persons (collectively, the "Original Defendants"), claiming,
          among other things,  that the Original Defendants and the Company
          engaged in a scheme to  misappropriate  TETRA's trade secrets and
          confidential  information regarding the production  and  sale  of
          specialty chemicals,  including  calcium  chloride.   The  former
          TETRA  employees named in this lawsuit are currently employed  by
          Meridian  Technologies, Inc., an engineering consulting firm with
          whom the Company has entered an exclusive agreement to market the
          products produced  at the Manistee plant.  TETRA also claims that
          the Company engaged  in unfair competition by undertaking to hire
          TETRA  employees  who  had   knowledge  of  TETRA's  confidential
          information regarding the research,  development, manufacture and
          sale of specialty chemicals, including  calcium  chloride.  TETRA
          seeks  unspecified  special  and  general  damages,  as  well  as
          punitive damages of not less than $10 million, and not  less than
          $250,000   for  professional  fees  and  costs,  as  well  as  an
          injunction to  prevent the Company and its former employees from,
          among  other things,  using  any  of  the  allegedly  proprietary
          information  or diverting the business, customers or suppliers of
          TETRA for the  benefit of the Company or the ex-employees.  Based
          on discussions with  legal  counsel  in  this  matter, management
          believes that TETRA's claims are without merit,  and  the Company
          intends to vigorously contest this claim.

          The  Company is involved in routine legal proceedings that  arise
          in the  ordinary  course  of its business from time to time.  The
          Company believes that the outcome of any of such proceedings will
          not have a material adverse affect on it business.


          Item 6.  Exhibits and Reports on Form 8-K

                (a)   Exhibits

                      3.1    Certificate of Amendment and Amended and 
                             Restated Certificate of Incorporation of the
                             Company (incorporated by reference to Exhibit
                             3.1 to the Annual Report on Form 10-K for the 
                             year ended June 30, 1992)

                      3.2    By-Laws  of  the  Company,  as  amended 
                             (incorporated by reference to Exhibit 3.2 to
                             the Annual Report on Form 10-K for the year
                             ended June 30, 1992)

                      27     Financial Data Schedule

                (b)   Reports on Form 8-K:

                      There were no reports  on  Form  8-K filed during the
                      three months ended March 31, 1996.


                                  SIGNATURES

          Pursuant to the requirements of the Securities  Exchange  Act  of
          1934,  the registrant has duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.


                                  AMBAR, Inc.
                      

          By  /s/ Randolph M. Moity              By  /s/ Barry N. Huntsman
            ___________________________             ___________________________
            Randolph M. Moity                       Barry N. Huntsman
            Chairman and Chief Executive            Treasurer and Chief 
            Officer                                 Financial Officer

                      
          Date:  May 13, 1996
                      


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS FINANCIAL INFORMATION FROM CONDENSED FINANCIAL
STATEMENTS  FOR THE PERIOD ENDING MARCH 31, 1996 AND IS QUALIFIED IN 
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
                                           
<S>                                        <C>
<PERIOD-TYPE>                                    9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                       1,370,730
<SECURITIES>                                         0
<RECEIVABLES>                               13,627,064
<ALLOWANCES>                                   315,655
<INVENTORY>                                  7,107,903
<CURRENT-ASSETS>                            23,767,492
<PP&E>                                      17,592,275
<DEPRECIATION>                               5,706,855
<TOTAL-ASSETS>                              39,076,574
<CURRENT-LIABILITIES>                       17,600,588
<BONDS>                                      5,299,514
                                0
                                          0
<COMMON>                                        36,996
<OTHER-SE>                                  14,828,236
<TOTAL-LIABILITY-AND-EQUITY>                39,076,574
<SALES>                                     35,607,697
<TOTAL-REVENUES>                            35,607,697
<CGS>                                       31,716,555
<TOTAL-COSTS>                               31,716,555
<OTHER-EXPENSES>                             3,418,247
<LOSS-PROVISION>                               281,865
<INTEREST-EXPENSE>                             704,148
<INCOME-PRETAX>                              (202,145)
<INCOME-TAX>                                  (73,171)
<INCOME-CONTINUING>                          (128,974)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (128,974)
<EPS-PRIMARY>                                    (0.3)
<EPS-DILUTED>                                    (0.3)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission