<PAGE>
This Form 10-Q consists of 22 sequentially numbered pages. The exhibit index
appears on sequentially numbered page 20.
FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
_________________
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1997
Commission file number: 01-10920
Fisher Scientific International Inc.
------------------------------------------------------
(Exact name of registrant as specified in its charter.)
Delaware 02-0451017
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Idetification No.)
Liberty Lane
Hampton, New Hampshire 03842
----------------------- -----
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (603) 926-5911
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days: Yes X . No____.
-----
The number of shares of Common Stock outstanding at October 31, 1997, was
20,356,764.
<PAGE>
FISHER SCIENTIFIC INTERNATIONAL INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 1997
INDEX
Page No.
--------
Part I--Financial Information:
Item 1--Financial Statements:
Introduction to the Financial Statements.................... 3
Income Statements--
Three and Nine Months Ended September 30, 1997 and 1996..... 4
Balance Sheets--
September 30, 1997 and December 31, 1996.................... 5
Statements of Cash Flows--
Nine Months Ended September 30, 1997 and 1996............... 6
Notes to Financial Statements............................... 7
Item 2--Management's Discussion and Analysis of Results of
Operations and Financial Condition.......................... 11
Part II--Other Information:
Item 6--Exhibits and Reports on Form 8-K............................ 17
SIGNATURE.............................................................. 18
EXHIBIT INDEX.......................................................... 20
2
<PAGE>
FISHER SCIENTIFIC INTERNATIONAL INC.
PART 1 - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
INTRODUCTION TO THE FINANCIAL STATEMENTS
The condensed consolidated financial statements included herein have been
prepared by Fisher Scientific International Inc. ("Fisher" or the "Company"),
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to
such rules and regulations. The December 31, 1996 balance sheet is the
balance sheet included in the audited financial statements as shown in the
Company's 1996 Annual Report on Form 10-K. The Company believes that the
disclosures are adequate to make the information presented not misleading
when read in conjunction with the financial statements included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1996.
The financial information presented herein reflects all adjustments
(consisting only of normal recurring adjustments) that are, in the opinion of
management, necessary for a fair presentation of the results for the interim
periods presented. The results for interim periods are not necessarily
indicative of the results to be expected for the full year.
3
<PAGE>
FISHER SCIENTIFIC INTERNATIONAL INC.
INCOME STATEMENTS
(in millions, except per share amounts)
(unaudited)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------------- ------------------
1997 1996 1997 1996
------- ------ ------- -------
<S> <C> <C> <C> <C>
Sales.................................. $554.8 $541.0 $1,624.1 $1,589.2
Cost of sales.......................... 401.8 394.6 1,176.3 1,164.3
Selling, general and administrative
expense.............................. 128.5 121.0 377.4 358.4
------ ------ --------- --------
Income from operations................. 24.5 25.4 70.4 66.5
Interest expense....................... 5.4 5.7 17.6 22.1
Other (income) expense, net............ 9.8 (1.5) 5.3 (0.4)
------ ------ --------- --------
Income before income taxes............. 9.3 21.2 47.5 44.8
Income tax provision................... 5.4 9.7 23.0 20.4
------ ------ --------- --------
Net income............................. $ 3.9 $ 11.5 $ 24.5 $ 24.4
------ ------ --------- --------
------ ------ --------- --------
Earnings per common share:
Primary................................ $ 0.18 $ 0.56 $ 1.17 $ 1.35
------ ------ --------- --------
------ ------ --------- --------
Fully diluted.......................... $ 0.18 $ 0.56 $ 1.17 $ 1.29
------ ------ --------- --------
------ ------ --------- --------
</TABLE>
See the accompanying notes to financial statements.
4
<PAGE>
FISHER SCIENTIFIC INTERNATIONAL INC.
BALANCE SHEETS
(in millions)
<TABLE>
<CAPTION>
September 30, December 31,
1997 1996
------------- -------------
(unaudited)
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents................. $ 30.1 $ 24.7
Receivables, net.......................... 322.7 316.6
Inventories............................... 244.4 256.0
Other current assets...................... 56.1 55.5
-------- ---------
Total current assets................. 653.3 652.8
Property, plant and equipment, net............. 222.5 209.5
Goodwill....................................... 293.7 292.7
Other assets................................... 110.5 107.7
-------- ---------
$1,280.0 $1,262.7
-------- ---------
-------- ---------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt........ $ 26.6 $ 14.6
Accounts payable......................... 236.0 234.5
Accrued and other current liabilities.... 139.5 143.9
-------- ---------
Total current liabilities........... 402.1 393.0
Long-term debt................................ 273.7 281.5
Other liabilities............................. 197.9 202.0
-------- ---------
Total liabilities................... 873.7 876.5
-------- ---------
Commitments and Contingencies
Stockholders' equity:
Preferred stock.......................... -- --
Common stock............................. 0.2 0.2
Capital in excess of par value........... 277.8 270.7
Retained earnings........................ 151.7 128.4
Other.................................... (23.4) (13.1)
-------- ---------
Total stockholders' equity.......... 406.3 386.2
-------- ---------
$1,280.0 $1,262.7
-------- ---------
-------- ---------
</TABLE>
See the accompanying notes to financial statements.
5
<PAGE>
FISHER SCIENTIFIC INTERNATIONAL INC.
STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
<TABLE>
<CAPTION>
Nine Months Ended
September 30,
----------------------------
1997 1996
--------- ----------
<S> <C> <C>
Cash flows from operating activities:
Net income..................................... $ 24.5 $ 24.4
Adjustments to reconcile net income to
cash used by operating activities:
Depreciation and amortization................ 34.2 32.4
Deferred income taxes........................ 3.6 7.4
Changes in working capital:
Receivables, net........................... (4.5) (25.0)
Inventories................................ 13.0 4.5
Payables, accrued and other current
liabilities.............................. (10.1) (26.1)
Other working capital changes.............. 1.3 5.2
Other assets and liabilities................. (21.8) (1.5)
-------- ---------
Cash provided by operating activities.... 40.2 21.3
-------- ---------
Cash flows from investing activities:
Acquisitions, net of cash acquired............. (8.8) (4.7)
Capital expenditures........................... (49.3) (24.4)
Proceeds from sale of property, plant and
equipment.................................... 18.4 2.4
Other investing activities..................... (5.9) (0.4)
-------- ---------
Cash used in investing activities........ (45.6) (27.1)
-------- ---------
Cash flows from financing activities:
Proceeds from stock options exercised.......... 5.7 6.6
Dividends paid................................. (1.2) (1.1)
Long-term debt proceeds........................ 98.3 5.5
Long-term debt payments........................ (92.0) (55.3)
-------- ---------
Cash provided (used) by financing
activities.............................. 10.8 (44.3)
-------- ---------
Net change in cash and cash equivalents.......... 5.4 (50.1)
Cash and cash equivalents--beginning of period... 24.7 63.7
-------- ---------
Cash and cash equivalents--end of period......... $ 30.1 $ 13.6
-------- ---------
-------- ---------
</TABLE>
See the accompanying notes to financial statements.
6
<PAGE>
FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS
Note 1 - Basis of Presentation
Fisher Scientific International Inc.'s ("Fisher" or the "Company")
operations are conducted by wholly owned and majority-owned subsidiaries,
joint ventures, equity interests and agents, located in North and South
America, Europe, the Far East, the Middle East and Africa. The Company's
activities relate principally to one business segment -- scientific and
clinical products. This includes operations engaged in the supply, marketing,
service and manufacture of scientific, clinical, educational and occupational
health and safety products. Other activities include third-party procurement
services and electronic commerce.
Note 2 - Accounting Pronouncements
In February 1997, the Financial Accounting Standards Board (the "FASB")
issued Statement No. 128, "Earnings per Share" (SFAS No. 128). SFAS No. 128
establishes new standards for computing and presenting earnings per share.
The Company is required to adopt SFAS No. 128 in the fourth quarter of 1997.
If the provisions of SFAS No. 128 had been used to calculate earnings per
share for the three and nine months ended September 30, 1997 and 1996, the
effect on earnings per share would have been insignificant.
In June 1997, the FASB issued Statements No. 130 "Reporting Comprehensive
Income" and No. 131 "Disclosures About Segments of an Enterprise and Related
Information," both of which will be adopted by the Company in 1998. These
Statements provide for additional disclosure in financial statements.
Note 3 - Inventories
The following is a summary of inventories by major category (in millions):
<TABLE>
<CAPTION>
September 30, December 31,
1997 1996
------------- ------------
<S> <C> <C>
Raw material....................................... $ 18.9 $ 20.0
Work in process.................................... 3.4 3.0
Finished products.................................. 222.1 233.0
------------- ------------
$ 244.4 $ 256.0
------------- ------------
------------- ------------
</TABLE>
7
<PAGE>
Note 4 - Other Current Assets
In the second quarter of 1997, the Company sold non-core fixed assets,
resulting in a $1.5 million gain classified in other income and expense and a
$17.6 million receivable classified in other current assets at June 30, 1997.
This amount was collected in the third quarter of 1997.
Note 5 - Debt
The following is a summary of debt and other obligations (in millions):
<TABLE>
<CAPTION>
September December
1997 1996
--------- --------
<S> <C> <C>
Bank Credit Facility.............................. $ 111.7 $ 116.8
7 1/8% Notes (net of a discount of $1.1 million
at September 30, 1997 and December 31, 1996).... 148.9 148.9
Other............................................. 39.7 30.4
Less current portion of long-term debt............ (26.6) (14.6)
--------- --------
$ 273.7 $ 281.5
--------- --------
--------- --------
</TABLE>
Note 6 - Stockholders' Equity
On September 11, 1997, the Board of Directors of Fisher declared a
quarterly cash dividend of $0.02 per share, payable October 15, 1997 to
stockholders of record October 1, 1997.
On June 9, 1997, the Board of Directors of Fisher declared a dividend of
one perferred share purchase right (a "Right") for each outstanding share of
common stock of the Company pursuant to a Rights Agreement between the
Company and Chase Mellon Shareholder Services, L.L.C. (the "Original Rights
Agreement"). The dividend was payable on June 19, 1997 to stockholders of
record on that date. On September 11, 1997 the Company amended the Original
Rights Agreement (the Original Agreement, as amended, the "Rights
Agreement") to provide among other things, that FSI and its affiliates (as
defined in the Rights Agreement and discussed in Note 7) would not be deemed
an Acquiring Person (as defined in the Rights Agreement.) The description of
all terms of the Rights is set forth in the Rights Agreement. Until the
occurrence of a Distribution Date (as defined in the Rights Agreement), the
Rights will be evidenced by the common stock certificates and may be
transferred only with the common stock. Each Right, when exercisable,
entitles the registered holder to purchase from the Company one one-hundredth
of a share of Series A Junior Participating Preferred Stock, without par
value (the "Preferred Shares"), of the Company at a price of $190 per one
one-hundredth of a Preferred Share, subject to adjustment. There are 500,000
authorized shares of Series A Junior Preferred Stock. When issued, each
Preferred Share is entitled to an aggregate dividend of 100 times the
8
<PAGE>
dividend declared per common share. Additionally, in the event of
liquidation, the holders of the Preferred Shares will be entitled to an
aggregate payment of 100 times the payment made per common share. Each
Preferred Share will also have 100 votes. In the event of a transaction in
which common shares are exchanged, each Preferred Share will be entitled to
receive 100 times the amount received per common share.
The Rights will expire on June 8, 2007 (the "Final Expiration Date"),
unless the Final Expiration Date is extended or unless the Rights are earlier
redeemed or exchanged by the Company.
Note 7 - Proposed Recapitalization
Pursuant to the Amended and Restated Agreement and Plan of Merger dated
September 11, 1997, the Company and FSI Merger Corp. ("FSI"), a Delaware
corporation formed by Thomas H. Lee Company ("THL Co."), entered into an
agreement and plan of merger (the "Amended Merger Agreement") providing for a
recapitalization of Fisher. Under the terms of the Amended Merger Agreement,
approximately 97% of the fully diluted common stock of Fisher will be
converted into the right to receive $48.25 per share in cash (approximately
$1.0 billion in the aggregate). Pursuant to an election process that gives
priority to eligible employees presently holding Fisher Common Stock and
opting to purchase Fisher Common Stock, the remaining shares will be retained
by existing stockholders and will represent ownership in the recapitalized
company. Consummation of the merger is subject, among other things, to
certain customary conditions, including certain regulatory and stockholder
approvals, receipt of necessary financing and customary conditions including
the absence of material adverse changes to the Company. In the event the
Amended Merger Agreement is terminated for any reason other than a material
breach by FSI, the Amended Merger Agreement requires the Company to reimburse
THL or FSI for all out-of-pocket expenses and fees incurred by THL or FSI up
to a stated maximum. The Amended Merger Agreement also provides for the
payment to FSI of a Termination Fee under certain circumstances. A copy of
the Amended Merger Agreement is included as Exhibit 4 to this Form 10-Q. If
the Merger is consummated, the transaction would qualify as a change in
control and vesting of outstanding common stock options may accelerate. The
Company also has agreements with certain of its key executives and severance
plans for key employees which provide for severance payments under certain
circumstances in the event an employee is severed following a change in
control.
9
<PAGE>
The Amended Merger Agreement amended the original agreement dated August
7, 1997 which provided for shareholders to receive $51.00 per share in cash
for each share owned or stock in the recapitalized company. The original
agreement was modified to (i) reduce the possibility that the effects of the
August 1997 United Parcel Service of America, Inc. ("UPS") strike or the
prospect of the January 1998 UPS pilots strike (but not the actual occurrence
of such a strike) would give FSI a contractual opportunity to refuse to
consummate the transaction; (ii) modify the financing commitments to reduce
the circumstances under which the entities providing such commitments could
refuse to provide financing; (iii) extend the financing commitments until
January 31, 1998; and (iv) reduce the termination fees that could be payable
to FSI. The financing commitments were revised to reflect the reduced level
of borrowings needed to consummate the Merger as a result of the lower cash
price. The other terms and conditions of the financing commitments were
substantially unchanged.
10
<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
OPERATIONS AND FINANCIAL CONDITION
This Form 10-Q contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors that may cause the actual
results, performance or achievements of the Company, or industry results, to
be materially different from those contemplated as projected, forecast,
estimated or budgeted in, expressed or implied by such forward-looking
statements. Certain factors that might cause such a difference include those
factors discussed in the section entitled "Management's Discussion and
Analysis of Results of Operations and Financial Condition - Cautionary
Factors Regarding Forward-Looking Statements" contained in the Company's Form
10-K for the year ended December 31, 1996.
Results of Operations
Sales
Sales for the three and nine months ended September 30, 1997 increased 3%
and 2% to $554.8 million and $1,624.1 million, respectively, from $541.0
million and $1,589.2 million for the comparable periods in 1996. Sales
growth in Fisher's historical North American operations as well as in
operations acquired in the fourth quarter of 1996 (UniKix Technologies and a
laboratory products distributor in Mexico) were partially offset by a
decrease in sales to the U.S. clinical laboratory market and the impact of
the UPS strike. As a result of its slowdown in the clinical laboratory
market and the residual impact of the UPS strike, the Company expects
near-term revenue growth to remain below historical levels.
Gross Profit
Fisher's gross profit for the three- and nine-month periods ended
September 30, 1997 increased 5% to $153.0 million and $447.8 million,
respectively, from $146.4 million and $424.9 million for the comparable
periods in 1996, as a result of volume increases and from improvements in
gross profit as a percent of sales in Fisher's historical North American
operations. Gross profit as a percent of sales increased to 27.6% for the
nine months ended September 30, 1997 from 26.7% for the comparable period in
1996.
Selling, General and Administrative Expense
Selling, general and administrative expense for the three and nine months
ended September 30, 1997 increased 6% and 5% to $128.5 million and $377.4
million, respectively, from $121.0 million and $358.4 million for the
comparable periods in 1996. Selling, general and administrative expense in
both periods includes nonrecurring costs associated with the implementation
of the restructuring plan that began in the third quarter of 1995, the
integration of Curtin Matheson Scientific Inc. ("CMS"), acquired in October
1995, and, in 1997, actions taken to improve operating
efficiencies
11
<PAGE>
and direct costs resulting from the UPS strike. Nonrecurring integration and
restructuring-related costs include costs resulting from the temporary
duplication of operations, relocation of inventories and employees, hiring
and training new employees, and other one-time and redundant costs, which
will be eliminated as the integration and restructuring plans are completed.
These costs are recognized as incurred. For the three and nine months ended
September 30, 1997, approximately $5.0 million and $13.3 million,
respectively, of nonrecurring costs were included in selling, general and
administrative expense, compared with $4.6 million and $14.6 million for the
corresponding periods in 1996. The Company expects these costs to approximate
$17 million for 1997.
Excluding nonrecurring costs, selling, general and administrative expense
as a percentage of sales was 22.4%, compared with 21.6% for the same period
in 1996. This increase is primarily due to lower than expected sales volume
without a corresponding decrease in expense. The Company has taken and is
continuing to take actions to improve efficiencies and reduce this expense as
a percent of sales.
Operations outside the United States continue to have significantly
higher selling, general and administrative expense as a percentage of sales
as compared with that of Fisher's domestic operations. These higher costs
are being incurred as part of a plan to develop an integrated worldwide
supply capability, the benefit of which has not been fully realized.
Income from Operations
Income from operations for the three months ended September 30, 1997
decreased to $24.5 million from $25.4 million for the corresponding period in
1996 primarily due to increased selling, general and administrative expense
discussed above. Income from operations for the nine month period ended
September 30, 1997 increased to $70.4 million from $66.5 million for the
corresponding period in 1996. Income from operations as a percent of sales
increased slightly to 4.3% for the nine months ended September 30, 1997,
compared with 4.2% for the same period in 1996.
As a national distributor, Fisher utilizes the services of UPS for a
significant portion of its domestic shipments. Fisher is one of UPS's
largest customers in terms of annual revenue to the shipper. Although Fisher
made the maximum possible use of alternative methods of delivery, it could
not overcome the harmful effects of the strike. The UPS strike significantly
reduced sales for the third quarter and increased operating costs. The
Company expects the residual effects of the UPS strike to reduce
profitability beyond the third quarter of this year. Additionally, according
to published reports, the Independent Pilots Association which represents the
pilots at UPS (the "IPA") has agreed to permit its members to vote on UPS'
contract proposal. IPA's leadership is reportedly remaining neutral regarding
whether its membership should approve the contract proposal. If the contract
is not approved by the pilots, the IPA may consider going out on strike in
early 1998 over the failure of UPS and such union to reach agreement on the
terms of a new contract. Moreover, failure to reach an agreement could result
in job actions other than a strike such as work rule slowdowns. In addition,
if the IPA were to go out on strike, it is possible that the Teamsters union
would honor the pilots' picket line because the IPA honored the Teamsters'
picket line during the Teamsters' August 1997 strike against UPS. Although it
is not possible to predict the duration or quantify the effects of such a
strike, were such a strike to occur, the resulting disruption to the
Company's product shipments could have a material adverse impact upon the
Company.
12
<PAGE>
Interest Expense
Interest expense for the three- and nine- month periods ended September
30, 1997 decreased to $5.4 million and $17.6 million, respectively from $5.7
million and $22.1 million for the comparable periods in 1996. The decrease
for the nine-month period principally reflects the June 1996 conversion and
redemption of the Company's $125 million step-up convertible notes.
Other (Income) Expense, net
Other (income) expense, net for the three- and nine- month periods ended
September 30, 1997 increased to $9.8 million and $5.3 million of expense,
respectively, from $1.5 million and $0.4 million of income for the comparable
periods in 1996. The $11.3 million increase in expense for the quarter was
primarily due to the $5.2 million of software write-offs and other
information system-related charges associated with the Company's
implementation of new global computer systems, $3.6 million of fees and
expenses related to the Board of Directors' recent review of strategic
alternatives and $1.5 million of gains on sales of assets recognized in 1996
which did not recur in 1997. The increase in expense of $5.7 million for the
nine-month period is due to these charges partially offset by $2.8 million of
gains on sales of non-core assets recognized earlier this year.
Income Tax Provision
The effective income tax rate for the three and nine months ended
September 30, 1997 increased to 58.1% and 48.4%, respectively, compared with
45.5% for both corresponding periods in 1996. The Company's annual effective
tax rate increased to 48.4% from the 46.0% rate used through June 30, 1997
primarily due to the effect of the nondeductible fees and expenses incurred
in connection with the Board's review of strategic alternatives. Accordingly,
the third quarter reflects the cumulative effect of the higher rate.
Net Income
Net income for the three months ended September 30, 1997 decreased to
$3.9 million from $11.5 million for the corresponding periods in 1996. Net
income for the nine month period ended September 30, 1997 was $24.5 million
compared to $24.4 million for the corresponding period in 1996. These
changes are due to the factors discussed above.
Liquidity and Capital Resources
During the nine months ended September 30, 1997, the Company's operations
provided $40.2 million of cash compared with $21.3 million for the same
period in 1996. This increase in cash provided by operating activities
primarily resulted from changes in receivables, payables and accruals
partially offset by changes in other assets and liabilities. Receivables
reduced operating cash flows by $4.5 million in 1997 compared with
$25.0 million in 1996 due to an unusually high balance at September 30, 1996,
attributable to the
13
<PAGE>
integration of CMS into Fisher. Payables and accruals reduced operating cash
flows by $10.1 million compared with $26.1 million in 1996 primarily due to
timing of payments. Other assets and liabilities reduced operating cash
flows by $21.8 million compared with $1.5 million in 1996 primarily due to
the increased effect of foreign currency translation in 1997 and increased
payments to software service vendors related to the implementation of new
global computer systems in 1997.
The Company's operating working capital (defined as receivables plus
inventories less accounts payable and accrued liabilities) decreased slightly
to $191.6 million at September 30, 1997 from $194.2 million at December 31,
1996. Excluding the effect, if any, of future acquisitions and anticipated
temporary inventory duplications as the Company completes the consolidation
and relocation of its logistical facilities in North America, the Company's
operating working capital requirements are not anticipated to increase
substantially throughout the remainder of 1997.
During the nine months ended September 30, 1997, the Company used $45.6
million of cash for investing activities compared with $27.1 million for the
same period in 1996. The increase in cash used for investing activities is
primarily due to capital expenditures partially offset by proceeds from the
sale of property, plant and equipment. For the nine months ended September
30, 1997 and 1996, the Company had capital expenditures of $49.3 million and
$24.4 million, respectively. This increase is due to the Company's
investments in new logistical facilities in North America and the Far East
and in global computer systems. The Company implemented a project to upgrade
global computer systems which it plans to complete in 1999. This project is
expected to result in approximately $40 million of spending which the Company
plans to fund with cash from operations and borrowings. The increase in
proceeds from the sale of property, plant and equipment is due to the receipt
of proceeds from the sale of a non-core fixed assets.
During the nine months ended September 30, 1997, the Company's financing
activities provided $10.8 million compared with using $44.3 million for the
same period in 1996. This change is primarily due to $49.8 million in net
long-term debt payments in the first nine months of the prior year, which
were funded by excess cash. In the same period in 1997, the Company had net
long-term debt proceeds of $6.3 million.
Fisher expects that cash flows from operations, together with cash and
cash equivalents on hand and funds available under existing credit
facilities, will be sufficient to meet ongoing operating and capital
expenditure requirements.
On September 11, 1997, the Board of Directors of Fisher declared a
quarterly cash dividend of $0.02 per share, payable October 15, 1997 to
shareholders of record October 1, 1997. If the proposed recapitalization
transaction discussed below is consummated, the Company plans to discontinue
paying regular quarterly dividends.
14
<PAGE>
On June 9, 1997, the Board of Directors of Fisher declared a dividend of
one Right for each outstanding share of common stock of the Company. The
dividend was payable on June 19, 1997 to stockholders of record on that date.
The description of all terms of the Rights is set forth in the Rights
Agreement. The Rights Agreement provides, among other things, that FSI and
its affiliates (as defined in the Rights Agreement and discussed in Note 7)
would not be deemed as Acquiring Person.
Proposed Recapitalization
Pursuant to the Amended and Restated Agreement and Plan of Merger dated
September 11, 1997, the Company and FSI Merger Corp. ("FSI"), a Delaware
corporation formed by Thomas H. Lee Company ("THL Co."), entered into an
agreement and plan of merger (the "Amended Merger Agreement") providing for a
recapitalization of Fisher. Under the terms of the Amended Merger Agreement,
approximately 97% of the fully diluted common stock of Fisher will be
converted into the right to receive $48.25 per share in cash (approximately
$1.0 billion in the aggregate). Pursuant to an election process that gives
priority to eligible employees presently holding Fisher Common Stock and
opting to purchase Fisher Common Stock, the remaining shares will be retained
by existing stockholders and will represent ownership in the recapitalized
company. Consummation of the merger is subject, among other things, to
certain customary conditions, including certain regulatory and stockholder
approvals, receipt of necessary financing and customary conditions including
the absence of material adverse changes to the Company. In the event the
Amended Merger Agreement is terminated for any reason other than a material
breach by FSI, the Amended Merger Agreement requires the Company to reimburse
THL or FSI for all out-of-pocket expenses and fees incurred by THL or FSI up
to a stated maximum. The Amended Merger Agreement also provides for the
payment to FSI of a Termination Fee under certain circumstances. The Amended
Merger Agreement is included as Exhibit 4 to this Form 10-Q. If the Merger
is consummated, the transaction would qualify as a change in control and
vesting of
15
<PAGE>
outstanding common stock options may accelerate. The Company also has
agreements with certain of its key executives and severance plans for key
employees which provide for severance payments under certain circumstances in
the event an employee is severed following a change in control.
16
<PAGE>
PART II - OTHER INFORMATION
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
Exhibit 11 - Computation of Earnings Per Common Share for the
Three and Nine Months Ended September 30, 1997 and 1996.
Exhibit 27 - Financial Data Schedule
(b) Reports on Form 8-K:
The Company filed the following Current Reports on Form 8-K
during the period covered by this report:
1. Current Report on Form 8-K dated September 11, 1997
reporting Item 5 - Other Events, filed with the
Securities and Exchange Commission on September 12, 1997.
17
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
FISHER SCIENTIFIC INTERNATIONAL INC.
Date: November 14, 1997 /S/PAUL M. MEISTER
----------------- -------------------------------------
PAUL M. MEISTER
Senior Vice President -
Chief Financial Officer
18
<PAGE>
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
----------------------
FISHER SCIENTIFIC INTERNATIONAL INC.
EXHIBITS
TO
FORM 10-Q
for the quarter ended September 30, 1997
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
19
<PAGE>
EXHIBIT INDEX
EXHIBIT NO. DESCRIPTION PAGE
- ----------- ----------------------------------- ----
4 First Amended and Restated (1)
Agreement and Plan of Merger
dated as of September 11, 1997, by
and between the Company and FSI
Merger Corp.
11 Computation of Earnings Per 21
Common Share for the Three and
Nine Months Ended September 30,
1997 and 1996
27 Financial Data Schedule 22
(1) Filed as Exhibit 1 to the Current Report on Form8-K dated September 11,
1997 on Form 8-K, filed with the Securities and Exchange Commission on
September 12, 1997.
20
<PAGE>
EXHIBIT 11
FISHER SCIENTIFIC INTERNATIONAL INC.
COMPUTATION OF EARNINGS PER COMMON SHARE
(in millions, except per share amounts)
(unaudited)
Primary earnings per share were calculated as follows:
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------------- -----------------
<S> <C> <C> <C> <C>
1997 1996 1997 1996
------ ------ ------ ------
Total income used for primary
earnings per share......................... $ 3.9 $ 11.5 $ 24.5 $24.4
------ ------ ------ ------
------ ------ ------ ------
Average common shares
outstanding................................ 20.3 20.0 20.3 17.7
Other....................................... 0.7 0.5 0.6 0.4
------ ------ ------ ------
Average shares and equivalents.............. 21.0 20.5 20.9 18.1
------ ------ ------ ------
------ ------ ------ ------
Primary earnings per share.................. $ 0.18 $ 0.56 $ 1.17 $ 1.35
------ ------ ------ ------
------ ------ ------ ------
</TABLE>
Fully diluted earnings per share were calculated as follows:
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------------- -----------------
<S> <C> <C> <C> <C>
1997 1996 1997 1996
------ ------ ------ ------
Net income................................. $ 3.9 $ 11.5 $ 24.5 $24.4
Interest experense of
Convertible Subordinated Notes,
net of taxes............................. -- -- -- 2.1
------ ------ ------ ------
Total income used for fully
diluted earnings per share................ $ 3.9 $ 11.5 $ 24.5 $26.5
------ ------ ------ ------
------ ------ ------ ------
Average common shares outstanding.......... 20.3 20.0 20.3 17.7
Common equivalent shares
for Convertible Subordinated Notes........ -- -- -- 2.3
Other...................................... 0.7 0.6 0.6 0.5
------ ------ ------ ------
Average shares and equivalents............. 21.0 20.6 20.9 20.5
------ ------ ------ ------
------ ------ ------ ------
Fully diluted earnings per share........... $ 0.18 $ 0.56 $ 1.17 $ 1.29
------ ------ ------ ------
------ ------ ------ ------
</TABLE>
Note: Amounts may not calculate due to rounding.
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from the balance
sheet as of September 30, 1997 and the income statement for the nine months
ended September 30, 1997, and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> SEP-30-1997
<CASH> 30
<SECURITIES> 0
<RECEIVABLES> 323
<ALLOWANCES> 0
<INVENTORY> 244
<CURRENT-ASSETS> 653
<PP&E> 223
<DEPRECIATION> 0
<TOTAL-ASSETS> 1,280
<CURRENT-LIABILITIES> 402
<BONDS> 274
0
0
<COMMON> 0
<OTHER-SE> 406
<TOTAL-LIABILITY-AND-EQUITY> 1,280
<SALES> 1,624
<TOTAL-REVENUES> 1,624
<CGS> 1,176
<TOTAL-COSTS> 1,176
<OTHER-EXPENSES> 5
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 18
<INCOME-PRETAX> 48
<INCOME-TAX> 23
<INCOME-CONTINUING> 25
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 25
<EPS-PRIMARY> 1.17
<EPS-DILUTED> 1.17
</TABLE>
