FISHER SCIENTIFIC INTERNATIONAL INC
10-Q, 1999-08-13
PROFESSIONAL & COMMERCIAL EQUIPMENT & SUPPLIES
Previous: CSB BANCORP INC /OH, 10-Q, 1999-08-13
Next: VITESSE SEMICONDUCTOR CORP, 10-Q, 1999-08-13



<PAGE>   1

     ------------------------------------------------------------------------

     ------------------------------------------------------------------------

                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, D.C. 20549

                         --------------------------------

                                    FORM 10-Q

                         --------------------------------

                    QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

                         COMMISSION FILE NUMBER: 01-10920

                       FISHER SCIENTIFIC INTERNATIONAL INC.
              (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                       <C>
                        DELAWARE                                                 02-0451017
            (State or other jurisdiction of                                   (I.R.S. Employer
             incorporation or organization)                                 Identification No.)
          LIBERTY LANE, HAMPTON, NEW HAMPSHIRE                                     03842
        (Address of principal executive offices)                                 (Zip Code)
</TABLE>

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (603) 926-5911

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days:  Yes [X]  No [ ].

     The number of shares of Common Stock outstanding at August 9, 1999 was
40,050,940.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

                      FISHER SCIENTIFIC INTERNATIONAL INC.

                                   FORM 10-Q
                      FOR THE QUARTER ENDED JUNE 30, 1999

                                     INDEX

<TABLE>
<CAPTION>
                                                                PAGE NO.
                                                                --------
<S>                                                             <C>
Part I -- Financial Information:
           Item 1 -- Financial Statements:
                      Introduction to the Financial
                     Statements.............................        3
                      Statements of Operations -- Three and
                     Six Months Ended June 30, 1999 and
                     1998...................................        4
                      Balance Sheets -- June 30, 1999 and
                     December 31, 1998......................        5
                      Statements of Cash Flows -- Six Months
                     Ended June 30, 1999 and 1998...........        6
                      Notes to Financial Statements.........        7
           Item 2 -- Management's Discussion and Analysis of
          Results of Operations and
                        Financial Condition.................       11
           Item 3 -- Quantitative and Qualitative
          Disclosures about Market Risk.....................       17

Part II -- Other Information:
           Item 4 -- Submission of Matters to a Vote of
          Security Holders..................................       18
           Item 6 -- Exhibits and Reports on Form 8-K.......       18
SIGNATURE...................................................       19
EXHIBIT INDEX...............................................       21
</TABLE>

                                        2
<PAGE>   3

                      FISHER SCIENTIFIC INTERNATIONAL INC.

                        PART 1 -- FINANCIAL INFORMATION

ITEM 1 -- FINANCIAL STATEMENTS

                    INTRODUCTION TO THE FINANCIAL STATEMENTS

     The condensed financial statements included herein have been prepared by
Fisher Scientific International Inc. ("Fisher" or the "Company"), without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations. The
December 31, 1998 balance sheet is the balance sheet included in the audited
financial statements as shown in the Company's 1998 Annual Report on Form 10-K.
The Company believes that the disclosures are adequate to make the information
presented not misleading when read in conjunction with the financial statements
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1998.

     The financial information presented herein reflects all adjustments
(consisting only of normal-recurring adjustments) that are, in the opinion of
management, necessary for a fair presentation of the results for the interim
periods presented. The results for interim periods are not necessarily
indicative of the results to be expected for the full year.

                                        3
<PAGE>   4

                      FISHER SCIENTIFIC INTERNATIONAL INC.

                            STATEMENTS OF OPERATIONS
                    (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED      SIX MONTHS ENDED
                                                             JUNE 30,               JUNE 30,
                                                        ------------------    --------------------
                                                         1999       1998        1999        1998
                                                        -------    -------    --------    --------
<S>                                                     <C>        <C>        <C>         <C>
Sales.................................................  $615.5     $549.1     $1,216.4    $1,098.2
Cost of sales.........................................   440.0      395.4        867.4       793.4
Selling, general and administrative expense...........   135.8      121.6        269.0       244.8
Transaction-related costs.............................      --         --           --        71.0
Loss from operations to be disposed of................     2.1        4.1         10.8         6.6
                                                        ------     ------     --------    --------
Income (loss) from operations.........................    37.6       28.0         69.2       (17.6)
Interest expense......................................    25.9       21.6         52.7        46.5
Other income, net.....................................    (2.6)      (0.7)        (5.2)       (3.1)
                                                        ------     ------     --------    --------
Income (loss) before income taxes.....................    14.3        7.1         21.7       (61.0)
Income tax provision (benefit)........................     8.7        4.7         12.6       (21.5)
                                                        ------     ------     --------    --------
Net income (loss).....................................  $  5.6     $  2.4     $    9.1    $  (39.5)
                                                        ======     ======     ========    ========
Earnings (loss) per common share:
Basic.................................................  $ 0.14     $ 0.06     $   0.23    $  (0.99)
                                                        ======     ======     ========    ========
Diluted...............................................  $ 0.13     $ 0.06     $   0.21    $  (0.99)
                                                        ======     ======     ========    ========
</TABLE>

              See the accompanying notes to financial statements.
                                        4
<PAGE>   5

                      FISHER SCIENTIFIC INTERNATIONAL INC.
                                 BALANCE SHEETS
                                 (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                JUNE 30,     DECEMBER 31,
                                                                  1999           1998
                                                              ------------   ------------
                                                              (UNAUDITED)
<S>                                                           <C>            <C>
                           ASSETS
Current assets:
     Cash and cash equivalents..............................    $   29.7       $   65.6
     Receivables, net.......................................       191.7          205.6
     Inventories............................................       224.3          220.9
     Other current assets...................................        69.0           69.0
                                                                --------       --------
          Total current assets..............................       514.7          561.1
Property, plant and equipment, net..........................       245.4          246.0
Goodwill....................................................       401.3          385.9
Other assets................................................       168.1          149.9
Net assets from operations to be disposed of................         2.6           14.7
                                                                --------       --------
                                                                $1,332.1       $1,357.6
                                                                ========       ========
           LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
     Short-term debt........................................    $   31.0       $   19.7
     Accounts payable.......................................       244.4          246.3
     Accrued and other current liabilities..................       167.0          187.2
                                                                --------       --------
          Total current liabilities.........................       442.4          453.2
Long-term debt..............................................     1,018.7        1,022.0
Other liabilities...........................................       195.0          207.1
                                                                --------       --------
          Total liabilities.................................     1,656.1        1,682.3
                                                                --------       --------
Commitments and contingencies...............................          --             --
Stockholders' deficit:
     Preferred stock........................................          --             --
     Common stock...........................................         0.4            0.4
     Capital in excess of par value.........................       313.7          313.3
     Accumulated deficit....................................      (608.9)        (618.2)
     Accumulated other comprehensive loss...................       (28.7)         (19.7)
     Treasury stock.........................................        (0.5)          (0.5)
                                                                --------       --------
          Total stockholders' deficit.......................      (324.0)        (324.7)
                                                                --------       --------
                                                                $1,332.1       $1,357.6
                                                                ========       ========
</TABLE>

              See the accompanying notes to financial statements.
                                        5
<PAGE>   6

                      FISHER SCIENTIFIC INTERNATIONAL INC.

                            STATEMENTS OF CASH FLOWS
                                 (IN MILLIONS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                              SIX MONTHS ENDED
                                                                  JUNE 30,
                                                              ----------------
                                                               1999      1998
                                                              ------    ------
<S>                                                           <C>       <C>
Cash flows from operating activities:
  Net income (loss).........................................  $  9.1    $(39.5)
  Adjustments to reconcile net income (loss) to cash
     provided by (used in) operating activities:
     Transaction-related costs, net of cash expended........      --      70.5
     Depreciation and amortization..........................    30.8      26.0
     Gain on sale of property, plant and equipment and
      write-off of assets...................................    (2.3)     (0.5)
     Deferred income taxes..................................    (0.1)    (12.9)
     Changes in working capital:
       Receivables, net.....................................    (5.4)     18.1
       Inventories..........................................    (1.0)     15.2
       Payables, accrued and other current liabilities......   (32.3)     17.1
       Other working capital changes........................    (0.4)    (12.2)
     Net cash flow from operations to be disposed of........     2.3       5.7
     Other assets and liabilities...........................   (13.2)     (8.4)
                                                              ------    ------
       Cash provided by (used in) operating activities......   (12.5)     79.1
                                                              ------    ------
Cash flows from investing activities:
  Acquisitions, net of cash acquired........................   (41.9)     (6.6)
  Capital expenditures......................................   (20.6)    (26.9)
  Proceeds from sale of property, plant and equipment.......     5.7       1.2
                                                              ------    ------
       Cash used in investing activities....................   (56.8)    (32.3)
                                                              ------    ------
Cash flows from financing activities:
  Common stock repurchased and conversion of stock to
     cash...................................................      --    (955.1)
  Proceeds from common stock sold to FSI....................      --     303.0
  Transaction-related fees and expenses.....................      --     (67.5)
  Proceeds from accounts receivable securitization, net.....    24.5     162.6
  Proceeds from long-term debt..............................    12.3     699.7
  Payments of long-term debt................................    (3.7)   (155.2)
  Common stock issued.......................................     0.3       0.5
                                                              ------    ------
       Cash provided by (used in) financing activities......    33.4     (12.0)
                                                              ------    ------
Net change in cash and cash equivalents.....................   (35.9)     34.8
Cash and cash equivalents -- beginning of period............    65.6      17.6
                                                              ------    ------
Cash and cash equivalents -- end of period..................  $ 29.7    $ 52.4
                                                              ======    ======
</TABLE>

              See the accompanying notes to financial statements.
                                        6
<PAGE>   7

                      FISHER SCIENTIFIC INTERNATIONAL INC.

                         NOTES TO FINANCIAL STATEMENTS

NOTE 1 -- NATURE OF BUSINESS AND RESULTS OF OPERATIONS

     Fisher Scientific International Inc. ("Fisher" or the "Company") was formed
in September 1991. The Company's operations are conducted by wholly owned and
majority-owned subsidiaries, joint ventures, equity interests and agents,
located in North and South America, Europe, the Far East, the Middle East and
Africa. The Company is managed in three primary business segments: domestic
distribution, international distribution, and laboratory workstations. The
domestic and international distribution segments engage in the supply,
marketing, service and manufacture of scientific, clinical, educational,
occupational health and safety products. The laboratory workstations segment
manufactures and sells laboratory workstations and computer (LAN) furniture. In
December 1998, the Company's Board of Directors approved a plan to (i) spin off
the procurement outsourcing and supply chain management technology business (the
"ProcureNet Business") and (ii) sell the UniKix Technology software business
(see Note 5 to the financial statements). These businesses comprise the
Company's technology business segment. The ProcureNet Business was distributed
to Fisher's stockholders on April 15, 1999 and the sale of the UniKix Technology
software business was completed on July 22, 1999.

     Certain prior year amounts have been reclassified to conform to their
current presentation.

RESTRUCTURING AND OTHER CHARGES

     In the fourth quarter of 1998, the Company recorded $26.5 million of
restructuring and other charges related to the 1998 Restructuring Plan. The 1998
Restructuring Plan was adopted in December 1998 and affects the Company's
domestic and international distribution segments. The charges included
international asset impairment charges attributable to the economic slowdown in
the Far East and write-offs of information systems due to a change in
management's global information system strategy. The charges also included
employee separation and other exit costs due to a restructuring in Europe and a
restructuring of the Company's domestic management team and selected components
of its sales force. The 1998 charges consisted of $13.6 million related to
noncash asset impairments, $12.0 million of accruals for employee separation
arrangements and $0.9 million of exit costs. The 1998 Restructuring Plan
continues to proceed as planned and is expected to be completed and the related
accruals substantially expended by the end of 1999.

     Following the consummation of the Transaction (defined in Note 2 below)
during the fourth quarter of 1997 in conjunction with the annual business
planning process, the Company evaluated its business strategy for both its
domestic and international operations, and, as a result, adopted the 1997
Restructuring Plan and recorded restructuring and other charges of $51.8
million. The charges included costs associated with the closure of logistics and
customer-service centers and related asset write-offs in the United States and
internationally, the impairment of goodwill and property, plant, and equipment
related to certain international operations and the impairment of
systems-related assets. The restructuring and other charges consisted of $38.3
million related to noncash asset impairments, $9.1 million of accruals for
employee separation arrangements and $4.4 million of exit costs. The 1997
Restructuring Plan continues to proceed as planned and is expected to be
substantially completed and the related accruals expended by the end of 2000.

NOTE 2 -- RECAPITALIZATION AND MERGER

     Pursuant to the Second Amended and Restated Agreement and Plan of Merger
dated as of November 14, 1997, amending an Agreement and Plan of Merger dated
August 7, 1997 (as amended, the "Merger Agreement") between the Company and FSI
Merger Corp. ("FSI"), a Delaware corporation formed by Thomas H. Lee Company
("THL"), providing for the merger of FSI with and into Fisher and the
recapitalization of Fisher (collectively, "the Transaction"), which Transaction
was consummated on January 21, 1998, approximately 87% of the fully diluted
shares of common stock of Fisher were converted into the right to receive $9.65
per share in cash (approximately $955 million in the aggregate) pursuant to an
election process that provided stockholders the right to elect, subject to
proration, for each share of Fisher common
                                        7
<PAGE>   8

stock held, either $9.65 in cash or to retain one share of common stock, $.01
par value ("Common Stock"), in the recapitalized company. Pursuant to the Merger
Agreement, vesting of all outstanding options accelerated.

     In connection with the Transaction in the first quarter of 1998, the
Company recorded $71.0 million of expenses consisting primarily of noncash
compensation expense relating to the conversion of employee stock options, the
implementation of certain executive employment agreements and the grant of
options to certain executives in accordance with the terms of the Transaction.

     On March 9, 1998, Fisher's Board of Directors declared a five-for-one stock
split on the Company's Common Stock. As a result of the stock split, four
additional shares of Common Stock were issued for each share of Common Stock
held by the shareholders of record as of the close of business on March 19,
1998. All references in this report to the number of shares and per-share
amounts have been restated as appropriate to give effect to the stock split.

NOTE 3 -- ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities," which will be effective for the Company for fiscal
years beginning January 1, 2001. Management does not anticipate that the
adoption of this statement will have a material effect on the Company's
financial statements.

     During 1998, the Accounting Standards Executive Committee of the AICPA
released Statement of Position 98-1 (SOP 98-1), "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use," and Statement of
Position 98-5 (SOP 98-5), "Reporting on the Costs of Start-Up Activities." SOP
98-1 requires the capitalization of certain costs related to the development of
software for internal use, and SOP 98-5 requires entities to expense, as
incurred, costs associated with start-up activities. The adoption of these new
standards during the first quarter of 1999 did not have a material effect on the
Company's financial statements.

NOTE 4 -- ACQUISITIONS

     In December 1998, Fisher purchased for approximately $138 million in cash
approximately 90% of Bioblock Scientific S.A. ("Bioblock"), a leading
distributor of scientific and laboratory instrumentation in France. In January
1999, the Company acquired the remaining Bioblock shares for an additional $14
million, bringing Fisher's total ownership position to 100%.

     In January 1999, the Company acquired Columbia Diagnostics Inc., a
Virginia-based provider of laboratory products and supplies to the healthcare
industry, which is included in the domestic distribution segment, and Structured
Computer Systems ("SCS"), a Connecticut-based provider of procurement and
materials management solutions to businesses, which is included in the
ProcureNet Business of the technology segment. Fisher recorded a $5.2 million
write-off for in-process research and development costs related to the
acquisition of SCS. Total cash consideration paid for acquisitions in the first
quarter was approximately $42 million.

     The Company's June 30, 1999 balance sheet includes estimates of fair market
value of assets and liabilities acquired in connection with these acquisitions.
The excess of the purchase price over the fair value of net assets acquired
reflects certain estimates based upon preliminary studies; final allocation of
the purchase price will be made after appraisals, valuations and other studies
relating to the acquired assets and liabilities are completed. The excess of the
purchase price over the estimated fair value of all net assets acquired in these
1999 transactions was approximately $25.7 million. The 1999 acquisitions are not
material to the Company's financial position or results of operations.

NOTE 5 -- OPERATIONS TO BE DISPOSED OF

     In December 1998, the Company's Board of Directors approved a plan to (i)
spin off the ProcureNet Business to Fisher stockholders (the "Spinoff") and (ii)
sell the UniKix Technology software business. Following the Spinoff, which was
consummated on April 15, 1999, the Company and ProcureNet began to
                                        8
<PAGE>   9

operate as separate, stand-alone companies. As part of the Spinoff, the Company
and ProcureNet entered into a transitional services agreement pursuant to which
Fisher provides ProcureNet with certain management and other administrative
services and ProcureNet continues to provide Fisher and its customers with
third-party procurement and electronic commerce support and services. During the
first quarter of 1999, ProcureNet entered into debt obligations to Fisher
totaling $19 million. These notes bear interest at an annual rate of 9% and are
due and payable on December 31, 2007. The Company has committed to providing up
to an additional $3 million in loans to ProcureNet on terms similar to the
existing notes. The Spinoff did not have a material effect on Fisher's business
or operations.

     In July 1999, the Company completed the sale of UniKix for cash proceeds of
approximately $5 million.

     Revenues, costs and expenses, assets and liabilities, and cash flows of the
technology segment have been excluded from their respective captions in the
Statements of Operations, Balance Sheets, and Statements of Cash Flows. These
items have been reported as "loss from operations to be disposed of," "net
assets from operations to be disposed of," and "net cash flows from operations
to be disposed of."

     Summarized financial information for the technology segment, which includes
the results of operations of ProcureNet through April 15, 1999 and UniKix
through June 30, 1999, is set forth below (in millions, except per share
amounts):

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                JUNE 30,                JUNE 30,
                                                         -----------------------    ----------------
                                                           1999         1998        1999       1998
                                                         --------   ------------    -----      -----
<S>                                                      <C>        <C>             <C>        <C>
Net sales..............................................   $  4.4       $13.3        $20.9      $25.7
Operating loss.........................................     (2.1)       (4.1)       (10.8)      (6.6)
Net loss...............................................     (1.4)       (2.5)        (6.6)      (4.0)
Diluted loss per share.................................    (0.03)      (0.06)       (0.16)     (0.10)
</TABLE>

<TABLE>
<CAPTION>
                                                         JUNE 30,   DECEMBER 31,
                                                           1999         1998
                                                         --------   ------------
<S>                                                      <C>        <C>             <C>        <C>
Current assets.........................................   $  3.4       $12.2
Current liabilities....................................      2.3        10.1
Total assets...........................................   $  4.9       $24.6
Total liabilities......................................      2.3         9.9
                                                          ------       -----
     Net assets from operations to be disposed of......   $  2.6       $14.7
                                                          ======       =====
</TABLE>

     The operating loss for the six months ended June 30, 1999 includes a $5.2
million write-off for in-process research and development costs related to the
acquisition of SCS.

NOTE 6 -- INVENTORIES

     The following is a summary of inventories by major category (in millions):

<TABLE>
<CAPTION>
                                                      JUNE 30,    DECEMBER 31,
                                                        1999          1998
                                                      --------    ------------
<S>                                                   <C>         <C>
Raw material........................................   $ 21.2        $ 19.5
Work in process.....................................      4.1           3.7
Finished products...................................    199.0         197.7
                                                       ------        ------
Total...............................................   $224.3        $220.9
                                                       ======        ======
</TABLE>

                                        9
<PAGE>   10

NOTE 7 -- COMPREHENSIVE INCOME AND STOCKHOLDERS' DEFICIT

     The following is a summary of comprehensive income (loss) for the three and
six months ended June 30, 1999 and 1998 (in millions). Comprehensive income
(loss) components included in stockholders' deficit include any changes in
equity during a period that are not the result of transactions with the
Company's stockholders.

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED     SIX MONTHS ENDED
                                                               JUNE 30,              JUNE 30,
                                                          -------------------   ------------------
                                                           1999         1998    1999         1998
                                                          ------        -----   ----        ------
<S>                                                       <C>           <C>     <C>         <C>
Net income (loss).......................................  $ 5.6         $2.4    $9.1        $(39.5)
Foreign currency translation adjustment.................   (2.7)         1.0    (9.0)         (1.0)
                                                          -----         ----    ----        ------
Comprehensive income (loss).............................  $ 2.9         $3.4    $0.1        $(40.5)
                                                          =====         ====    ====        ======
</TABLE>

     Effective March 29, 1999 certain equity investors exchanged 9,000,000
shares of common stock for the same amount of non-voting common stock.

NOTE 8 -- EARNINGS PER SHARE

     The following is a reconciliation of the shares used in the computation of
basic and diluted earnings (loss) per share for the three and six months ended
June 30, 1999 and 1998 (in millions):

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED     SIX MONTHS ENDED
                                                               JUNE 30,              JUNE 30,
                                                          -------------------   ------------------
                                                           1999         1998    1999         1998
                                                          ------        -----   ----        ------
<S>                                                       <C>           <C>     <C>         <C>
Average shares of common stock outstanding used in the
  computation of basic earnings (loss) per share........   40.0         40.0    40.0          40.0
Common stock equivalents(a).............................    2.5          1.3     2.4            --
                                                          -----         ----    ----        ------
Shares used in the computation of diluted earnings
  (loss) per share......................................   42.5         41.3    42.4          40.0
                                                          =====         ====    ====        ======
</TABLE>

- ---------------
(a) The amount of outstanding antidilutive common stock options and warrants
    excluded from the computation of diluted earnings (loss) per share for the
    three months ended June 30, 1999 and 1998 was 2.5 million and 5.3 million,
    respectively. The weighted average amount of outstanding antidilutive common
    stock options and warrants excluded from the computation of diluted earnings
    (loss) per share for the six months ended June 30, 1999 and 1998 was 2.6
    million and 9.7 million, respectively.

NOTE 9 -- SEGMENT INFORMATION

     Selected business segment financial information for the three and six
months ended June 30, 1999 and 1998 is shown below (in millions):

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED     SIX MONTHS ENDED
                                                             JUNE 30,              JUNE 30,
                                                        ------------------    -------------------
                                                         1999       1998        1999       1998
                                                        -------    -------    --------   --------
<S>                                                     <C>        <C>        <C>        <C>
Sales
  Domestic distribution...............................  $ 490.9    $ 451.5    $  965.7   $  903.8
  International distribution..........................    112.1       97.1       232.1      193.0
  Laboratory workstations.............................     46.8       35.2        87.7       69.5
  Eliminations........................................    (34.3)     (34.7)      (69.1)     (68.1)
                                                        -------    -------    --------   --------
       Total..........................................  $ 615.5    $ 549.1    $1,216.4   $1,098.2
                                                        =======    =======    ========   ========
</TABLE>

                                       10
<PAGE>   11

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED     SIX MONTHS ENDED
                                                             JUNE 30,              JUNE 30,
                                                        ------------------    -------------------
                                                         1999       1998        1999       1998
                                                        -------    -------    --------   --------
<S>                                                     <C>        <C>        <C>        <C>
Income (loss) from operations
  Domestic distribution...............................  $  33.8    $  27.6    $   66.4   $   52.3
  International distribution..........................     (1.2)      (0.4)         --       (1.9)
  Laboratory workstations.............................      7.4        4.5        13.3        8.9
  Technology..........................................     (2.1)      (4.1)      (10.8)      (6.6)
  Transaction -- related costs........................       --         --          --      (71.0)
  Eliminations........................................     (0.3)       0.4         0.3        0.7
                                                        -------    -------    --------   --------
       Total..........................................  $  37.6    $  28.0    $   69.2   $  (17.6)
                                                        =======    =======    ========   ========
</TABLE>

     Income (loss) from operations is revenue less related costs and direct and
allocated expenses. Intercompany sales and transfers between segments were not
material for the three and six months ended June 30, 1999 and 1998.

ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION

     This Form 10-Q contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. The Company's actual results could differ materially from
those set forth in the forward-looking statements. Certain factors that might
cause such a difference include those discussed in the section entitled
"Management's Discussion and Analysis of Results of Operations and Financial
Condition -- Cautionary Factors Regarding Forward-Looking Statements" contained
in the Company's Form 10-K for the year ended December 31, 1998.

RECAPITALIZATION AND MERGER

     Pursuant to the Second Amended and Restated Agreement and Plan of Merger as
of November 14, 1997, amending an Agreement and Plan of Merger dated August 7,
1997, (as amended, the "Merger Agreement") between the Company and FSI Merger
Corp. ("FSI"), a Delaware corporation formed by Thomas H. Lee Company ("THL"),
providing for the merger of FSI with and into Fisher and the recapitalization of
Fisher (collectively, "the Transaction"), which Transaction was consummated on
January 21, 1998, approximately 87% of the fully diluted shares of common stock
of Fisher were converted into the right to receive $9.65 per share in cash
(approximately $955 million in the aggregate) pursuant to an election process
that provided stockholders the right to elect for each share of Fisher common
stock held, subject to proration, either $9.65 in cash or to retain one share of
common stock, $.01 par value ("Common Stock"), in the recapitalized company.
Pursuant to the Merger Agreement, vesting of all outstanding options
accelerated.

     On March 9, 1998, Fisher's Board of Directors declared a five-for-one stock
split on the Company's Common Stock. As a result of the stock split, four
additional shares of Common Stock were issued for each share of Common Stock
held by the shareholders of record as of the close of business on March 19,
1998. All references in this report to the number of shares and per share
amounts have been restated as appropriate to give effect to the stock split.

                                       11
<PAGE>   12

RESULTS OF OPERATIONS

     The following table sets forth the Company's sales and income (loss) from
operations by segment for the three and six months ended June 30, 1999 and 1998
(in millions):

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED     SIX MONTHS ENDED
                                                             JUNE 30,              JUNE 30,
                                                        ------------------    -------------------
                                                         1999       1998        1999       1998
                                                        -------    -------    --------   --------
<S>                                                     <C>        <C>        <C>        <C>
Sales
  Domestic distribution...............................  $ 490.9    $ 451.5    $  965.7   $  903.8
  International distribution..........................    112.1       97.1       232.1      193.0
  Laboratory workstations.............................     46.8       35.2        87.7       69.5
  Eliminations........................................    (34.3)     (34.7)      (69.1)     (68.1)
                                                        -------    -------    --------   --------
       Total..........................................  $ 615.5    $ 549.1    $1,216.4   $1,098.2
                                                        =======    =======    ========   ========
</TABLE>

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED     SIX MONTHS ENDED
                                                             JUNE 30,              JUNE 30,
                                                        ------------------    -------------------
                                                         1999       1998        1999       1998
                                                        -------    -------    --------   --------
<S>                                                     <C>        <C>        <C>        <C>
Income (loss) from operations
  Domestic distribution...............................  $  33.8    $  27.6    $   66.4   $   52.3
  International distribution..........................     (1.2)      (0.4)         --       (1.9)
  Laboratory workstations.............................      7.4        4.5        13.3        8.9
  Technology..........................................     (2.1)      (4.1)      (10.8)      (6.6)
  Transaction -- related costs........................       --         --          --      (71.0)
  Eliminations........................................     (0.3)       0.4         0.3        0.7
                                                        -------    -------    --------   --------
       Total..........................................  $  37.6    $  28.0    $   69.2   $  (17.6)
                                                        =======    =======    ========   ========
</TABLE>

  Sales

     Sales for the three and six months ended June 30, 1999 increased 12.1% and
10.8% to $615.5 million and $1,216.4 million, respectively, from $549.1 million
and $1,098.2 million for the comparable periods in 1998. Sales growth in the
domestic distribution and laboratory workstation segments in 1999 was primarily
due to internal sales growth as well as inclusion of sales of companies acquired
in the second half of 1998 and the first quarter of 1999. Sales growth in the
international distribution segment was predominantly due to inclusion of sales
of companies acquired.

  Gross Profit

     Fisher's gross profit for the three and six months ended June 30, 1999
increased 14.2% and 14.5% to $175.5 million and $349.0 million, respectively,
from $153.7 million and $304.8 million for the comparable periods in 1998,
primarily as a result of increased sales volume. Gross profit as a percent of
sales increased to 28.5% and 28.7% for the three and six months ended June 30,
1999, respectively, from 28.0% and 27.8% for the comparable periods in 1998. The
increase in gross profit as a percent of sales largely reflects the higher
margins of businesses acquired in the second half of 1998 and first quarter of
1999 as well as improvements in gross margins of Fisher's domestic operations.

  Selling, General and Administrative Expense

     Selling, general and administrative expense for the three and six months
ended June 30, 1999 increased 11.7% and 9.9% to $135.8 million and $269.0
million, respectively, from $121.6 million and $244.8 million for the comparable
periods in 1998. The increase in selling, general and administrative expense in
1999 is primarily due to the selling, general and administrative expense of
companies acquired during the second half of 1998 and the first quarter of 1999
and increased sales volume. Selling, general and administrative expense in both
periods includes nonrecurring costs associated with the temporary duplication of
operations, relocation of inventories and employees, hiring and training new
employees, and other one-time and redundant costs. For the three and six months
ended June 30, 1999, $0.5 million and $1.2 million, respectively, of such costs
were included in selling, general and administrative expense, compared with $1.4
million and $3.2 million for the

                                       12
<PAGE>   13

corresponding periods in 1998. Excluding such costs, selling, general and
administrative expense as a percentage of sales was 22.0% for the three and six
months ended June 30, 1999 and 21.9% and 22.0% for the comparable periods in
1998, respectively.

     The international distribution segment continues to have significantly
higher selling, general and administrative expenses as a percentage of sales as
compared with those of Fisher's domestic distribution and laboratory workstation
segments. These higher costs are being incurred as part of a plan to develop an
integrated worldwide supply capability, the benefit of which has not been fully
realized.

  Transaction-Related Costs

     During the first quarter of 1998, the Company recorded $71.0 million of
expenses consisting primarily of noncash compensation expense relating to the
conversion of employee stock options, the implementation of certain executive
severance agreements, and the grant of options to certain executives in
accordance with the terms of the Transaction.

  Loss From Operations to be Disposed of

     In December 1998, the Company's Board of Directors approved a plan to (i)
spin off the ProcureNet Business to Fisher stockholders and (ii) sell the UniKix
Technology software business. These transactions were completed through the
distribution to Fisher stockholders of the ProcureNet Business in April 1999 and
the sale of the UniKix Technology software business in July 1999. The results of
operations of this segment are reported separately in the statements of
operations. Loss from operations to be disposed of decreased to $2.1 million for
the three months ended June 30, 1999 from $4.1 million in the comparable period
in 1998. The decrease was primarily due to the distribution of the ProcureNet
Business to stockholders on April 15, 1999 and the inclusion of $0.9 million of
one-time asset write-offs in 1998. Loss from operations to be disposed of
increased to $10.8 million for the six months ended June 30, 1999 from $6.6
million in the comparable period in 1998. The increase was primarily a result of
a $5.2 million write-off of in-process research and development costs associated
with an acquisition made during the first quarter of 1999, offset in part by a
decrease in the operating loss of the ProcureNet Business for the period due to
the distribution in April 1999.

  Income (Loss) From Operations

     Income from operations for the three and six months ended June 30, 1999
increased to $37.6 million and $69.2 million, respectively, from $28.0 million
and ($17.6) million for the corresponding periods in 1998 due to the factors
discussed above. Excluding nonrecurring and Transaction-related costs of $6.4
million and $75.1 million in the six months ended June 30, 1999 and 1998,
respectively, operating income was $75.6 million and $57.5 million,
respectively.

  Interest Expense

     Interest expense increased to $25.9 million and $52.7 million for the three
and six months ended June 30, 1999, respectively, from $21.6 million and $46.5
million for the comparable periods in 1998. The increase is the result of a full
six months of interest expense in 1999 resulting from the January 21, 1998
Transaction and additional indebtedness resulting from the $200 million 9%
Senior Subordinated Notes issued in November 1998, both partially offset by
one-time charges in the first quarter of 1998 related to the consummation of the
Transaction.

  Income Tax Provision (Benefit)

     The income tax provision (benefit) for the three and six months ended June
30, 1999 was $8.7 million and $12.6 million, respectively, compared with $4.7
million and ($21.5) million for the corresponding periods in 1998. The effective
income tax rate for the three and six months ended June 30, 1999 was 60.8% and
58.1%, respectively, compared with 66.2% and 35.2% for the corresponding periods
in 1998. Excluding the $71.0 million of Transaction-related costs in 1998, of
which a portion was not deductible, the effective income tax rates for the
periods were comparable.
                                       13
<PAGE>   14

  Net Income (Loss)

     Net income for the three and six months ended June 30, 1999 increased to
$5.6 million and $9.1 million, respectively, from $2.4 million and ($39.5)
million for the comparable periods in 1998, due to the factors discussed above.

  Liquidity and Capital Resources

     During the six months ended June 30, 1999, the Company's operations used
$12.5 million of cash compared with providing $79.1 million of cash for the same
period in 1998. This change in cash used in operating activities is primarily
due to an increase in working capital during the six months ended June 30, 1999
compared to a decrease in working capital for the comparable period in 1998.
Operating working capital (defined as receivables plus inventories less accounts
payable and accrued liabilities), after adjusting for the impact of additional
receivables sold under the accounts receivable securitization facility,
increased by $38.7 during the six months ended June 30, 1999 compared to a
decrease of $50.4 million during the comparable period in 1998. The change in
the working capital for the respective periods was primarily due to reductions
in inventory and accounts receivable during the 1998 period combined with a
decrease in current liabilities of $32.3 million during the 1999 period compared
to an increase of $17.1 million for the 1998 period. The change in cash flow
from current liabilities from the 1998 period to the 1999 period was primarily
caused by a $18 million decrease in accrued interest due to the timing of
scheduled interest payments as the Transaction occurred in January 1998 and a
decrease of $14 million in accrued salaries and benefits primarily as a result
of the Company paying minimal bonuses in 1998 (for the 1997 year) and the timing
of certain commission and benefit payments.

     Currently, the Company is evaluating a number of potential acquisitions and
implementing the planned consolidation and relocation of its logistical
facilities in North America and Europe. While there is no guarantee that any of
these potential acquisitions will be consummated or that the Company's
consolidation and relocation activities will be fully implemented, one or more
acquisitions and implementation of the Company's relocation activities could
have a material effect on the Company's working capital requirements throughout
the remainder of 1999.

     During the six months ended June 30, 1999, the Company used $56.8 million
of cash for investing activities compared with $32.3 million for the same period
in 1998. The increase in cash used for investing activities is primarily due to
increases in acquisition spending. During the first quarter of 1999, the Company
completed two acquisitions and acquired the remaining shares of Bioblock for an
aggregate purchase price of $41.9 million. The acquisitions were funded with
cash on hand and through the sale of receivables under a receivables
securitization facility. For the six months ended June 30, 1999 and 1998, the
Company had capital expenditures of $20.6 million and $26.9 million,
respectively. This decrease in capital expenditures is primarily due to timing.
However, the Company anticipates its 1999 annual capital expenditures will be
slightly lower than 1998 capital expenditures, largely due to reduced spending
on global information systems in 1999.

     During the six months ended June 30, 1999, the Company's financing
activities provided $33.4 million compared with using $12.0 million for the same
period in 1998. Financing activities in the six months ended June 30, 1998
primarily related to the Transaction described in Note 2 to the Financial
Statements. Financing activities in the six months ended June 30, 1999 primarily
relate to cash flows from the sale of additional receivables, which were used to
fund operating and investing activities.

     The Company expects that cash flows from operations, together with cash and
cash equivalents on hand and funds available under existing credit facilities,
will be sufficient to meet ongoing operating and capital expenditure
requirements.

  European Economic and Monetary Union

     The Company conducts business in many of the 11 countries that have agreed
to join the European Economic and Monetary Union (the "EMU") and, among other
things, adopt a single currency called the Euro. On January 1, 1999, a
three-year transition period for the Euro began and the conversion rates between

                                       14
<PAGE>   15

the Euro and the national currencies were fixed. Business enterprises have the
option of switching to the single currency at any time prior to January 1, 2002.
In connection with the upgrade of its management information systems, the
Company is incorporating the necessary changes to allow it to conduct business
in Euros and the national currencies during the transition period and entirely
in Euros thereafter. The Company is not able to accurately estimate or segregate
the costs relating to the conversion to the Euro, but management does not
believe that such costs are material. The Company does not anticipate that the
conversion to the Euro will have a material impact on its future results of
operation.

  Dependence on Information Systems; Systems Conversion; Year 2000 Issue

     The statements in the following section include "Year 2000 readiness
disclosure" within the meaning of Year 2000 Information and Readiness Disclosure
Act.

     The Company's business is dependent in large part on its information
systems. These systems play an integral role in: tracking product offerings
(including pricing and availability); processing and shipping more than 20,000
items per day; warehouse operations; purchasing from more than 3,000 vendors;
inventory management; financial reporting; and other operational functions.

     Year 2000 issues exist when dates in computer systems are recorded using
two digits (rather than four) and are then used for arithmetic operations,
comparisons or sorting. A two-digit date recording may recognize a date using
"00" as 1900 rather than 2000, which could cause the Company's computer systems
to perform inaccurate computations. The Company's Year 2000 issues relate not
only to its own systems but also to those of its customers and suppliers.

     Based upon assessments of each of the Company's business units and the
information systems supporting those operations, the Company is implementing a
program having the following major elements and a target completion date no
later than December 31, 1999:

     First, the applications and other software supporting each business unit
have been inventoried and analyzed and either: (a) confirmed as Year 2000
compliant, (b) upgraded to a Year 2000 compliant version, (c) remediated to
become Year 2000 compliant or (d) replaced by other software which provided Year
2000 compliance and other benefits. For example, certain of the financial
applications supporting the U.S. distribution business have been replaced by
Oracle software; the remaining software supporting the U.S. distribution
businesses has been remediated, tested by software professionals and endusers,
and implemented in regular business operations. A limited number of software
applications are scheduled for upgrade or replacement by September 30, 1999.

     The primary methods of assuring Year 2000 compliance for core business
systems are: (a) remediation for the U.S., Canadian, U.K., and Hong Kong
distribution systems, (b) replacement by new Year 2000 and Euro compliant
software for the other European businesses, (c) upgrade to Year 2000 versions
for certain manufacturing businesses and (d) replacement by new Year 2000
software for the remaining manufacturing businesses and overseas distribution
businesses.

     Second, the Company has initiated programs to assure Year 2000 compliance
for the equipment and software licenses that it currently markets to customers
and to obtain and transmit to customers information about the equipment and
software licenses which customers may have purchased in the past. Various units
of the Company are also assisting customers in developing plans to replace or
upgrade any noncompliant equipment or software, especially in laboratories,
whether or not the products were acquired from the Company.

     Third, the Company has initiated programs to identify those suppliers whose
own systems could lead to delays or interruptions in supply, either because of
Year 2000 non-compliance or because of the necessity of extensive systems
upgrades or replacements to avoid Year 2000 issues. The Company is addressing
such system changes by suppliers, where appropriate, by adjusting inventory
levels and order lead times to reduce any delays or interruptions of product
supply to the Company's customers and is developing similar contingency plans,
on a supplier-specific basis, to assure availability of products from suppliers
making future

                                       15
<PAGE>   16

systems changes or not providing adequate assurances of readiness to fill orders
at the beginning of 2000, and in order to prevent or reduce any adverse effect
on fill rates to the Company's customers.

     Fourth, with particular regard to Electronic Data Interchange ("EDI"), the
Company has developed plans to work with trading partners, including both
suppliers and customers, to either work around the requirement for six digit
date fields in the prior EDI standards or to migrate, with the trading partner,
to ANSI version 4010, which employs eight digit data fields. The Company now
exchanges ANSI Version 4010 transactions with more than 50 customers and
suppliers and has identified additional customers and suppliers who plan to
migrate to Version 4010 and still other customers and suppliers who plan to
remain on earlier levels, windowing the transmitted six digit date at both ends
and recognizing the correct year. The Company is scheduling test sessions with
various customers and suppliers requesting either migration to Version 4010 or
testing of Year 2000 compliance of such windowing.

     Fifth, the Company has implemented a project involving testing, with
available test software, personal computers and associated software at various
Company locations, followed by upgrade or replacement where appropriate. In
addition, the Company has implemented projects which include inventory,
identification, assessment (through vendor contacts, testing or both), planning,
implementation (replacement, repair or upgrade) and testing of manufacturing
equipment, environmental control equipment, elevators, security systems,
telecommunications software and equipment and similar purchased equipment,
software and systems. While the vast majority of this effort has been completed,
it is currently anticipated that a limited amount of activity will continue
through September 30, 1999.

     With regard to financial cost, implementation of the program has resulted
in and will continue to result in significant time expenditure by Company
personnel and outside software and equipment providers and some expenditures for
equipment and software upgrades and replacements. Because many of these efforts
have been designed to achieve other functional or systems improvements, in
addition to Year 2000 compliance, and are being carried out by operational
personnel within each business unit, it is difficult to allocate particular
funding levels solely to the Year 2000 compliance activities. In general,
however, the Company has spent approximately $5 million in operating expenses
and approximately $34 million in capital expenditures on Year 2000 activities to
date and estimates incurring an additional $3 million in operating expenses and
$4 million in capital expenditures to complete its Year 2000 programs.

     Although the Company believes that its present remediation and replacement
programs will adequately address the Year 2000 issues with respect to its
internal systems, there can be no assurance that the Company's belief is correct
or that its present assessment is in fact accurate. There can be no assurance
that the remediation and replacement programs will be completed prior to the
Year 2000 or that if completed prior to the Year 2000 that disruption will not
occur. In addition, there can be no assurance that the Company's vendors,
suppliers and the myriad of other financial, transportation, utility and other
service providers will successfully resolve their own Year 2000 issues in a
manner which avoids significant impact on the Company. The Company has received
written assurances from many of its suppliers and other providers acknowledging
the Year 2000 issues and stating their present intention to be compliant. The
Company has not received assurances from all of its suppliers and other
providers, and there is no guarantee that one or more key suppliers and other
providers will not fail to become compliant in time to avoid a disruption to the
Company's business which, in spite of the Company's contingency plans, would
have a significant adverse impact on the Company. Because of the complexity of
the Company's systems, the number of transactions processed and the number of
third parties with whom the Company interacts, certain failures of the Company
or its suppliers, vendors and other service providers to completely overcome the
Year 2000 issue could result in substantial and material impact on the Company's
business, operations and financial results.

     The Company's forecasted costs and timing for completion of its Year 2000
programs are based on its best estimates, which in turn are based on numerous
assumptions of future events, including the continued availability and cost of
necessary personnel and other resources, third-party modification plans, and
other factors. However, the Company cannot be certain that these estimates will
be achieved and actual results could differ materially from these estimates.

                                       16
<PAGE>   17

     The preceding "Year 2000 Readiness Disclosure" contains various
forward-looking statements within the meaning of Section 21E of the Securities
Exchange Act of 1934 and the Section 27A Securities Act of 1933. These
forward-looking statements represent the Company's beliefs or expectations
regarding future events. When used in the "Year 2000 Readiness Disclosure," the
words "believes," "expects," "estimates," and similar expressions are intended
to identify forward-looking statements. Forward-looking statements include,
without limitation, the Company's expectations as to when it will complete the
modification and testing phases of its Year 2000 project plans as well as its
Year 2000 contingency plans; its estimated cost of achieving Year 2000
readiness; and the Company's belief that its internal systems will be Year 2000
compliant in a timely manner. All forward-looking statements involve a number of
risks and uncertainties that could cause the actual results to differ materially
from the projected results. Factors that may cause these differences include,
but are not limited to, the availability of qualified personnel and other
information technology resources; the ability to identify and remediate all date
sensitive lines of computer code or to replace embedded computer chips in
affected systems or equipment; and the actions of governmental agencies or other
third parties with respect to Year 2000 problems.

ITEM 3 -- QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company's primary interest rate exposures relate to its cash, fixed and
variable rate debt and interest rate swaps. The potential loss in fair values is
based on an immediate change in the net present values of the Company's interest
rate sensitive exposures resulting from a 10% change in interest rates. The
potential loss in cash flows and earnings is based on the change in the net
interest income/expense over a one-year period due to an immediate 10% change in
rates. A hypothetical 10% change in interest rates does not have a material
effect on the fair values, cash flows or earnings of the Company.

     The Company's primary currency rate exposures are to its foreign
denominated debt, intercompany debt, cash and foreign currency forward exchange
contracts. The potential loss in fair values is based on an immediate change in
the U.S. dollar equivalent balances of the Company's currency exposures due to a
10% shift in exchange rates. The potential loss in cash flows and earnings is
based on the change in cash flow and earnings over a one-year period resulting
from an immediate 10% change in currency exchange rates. A hypothetical 10%
change in the currency exchange rates does not have a material effect on the
fair values, cash flows or earnings of the Company.

                                       17
<PAGE>   18

                          PART II -- OTHER INFORMATION

ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     a) The annual meeting of stockholders of the Company was held on May 11,
1999.

     b) At the annual meeting, Mitchell J. Blutt, David V. Harkins and Paul M.
Meister were each elected as directors of the Company for a three-year term
expiring in 2002.

     c) The results of the voting on the proposals considered at the annual
meeting of stockholders are as follows:

        1. Election of Directors

<TABLE>
<CAPTION>
                                                    VOTES FOR     VOTES WITHHELD
                                                    ----------    --------------
<S>                                                 <C>           <C>
Mitchell J. Blutt...............................    25,618,460        24,159
David V. Harkins................................    25,618,350        24,269
Paul M. Meister.................................    25,617,915        24,704
</TABLE>

        2. Appointment of Independent Auditors

        The appointment of Deloitte & Touche LLP as independent auditors for the
        current year was ratified, and voting results were as follows:

        25,634,096 FOR, 5,121 AGAINST, and 3,402 ABSTAIN

ITEM 6 -- EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits:

          Exhibit 27 -- Financial Data Schedule

     (b) Reports on Form 8-K:

- ---------------

     The Company filed the following Current Report on Form 8-K during the
period covered by this report:

        1.  Current Report on Form 8-K (Registration No. 1-10920) was filed with
            the Securities and Exchange Commission on April 30, 1999 reporting
            the spin off of the Company's wholly owned subsidiary, ProcureNet,
            Inc., to the stockholders of Fisher under Item 2 -- Acquisition or
            Disposition of Assets.

                                       18
<PAGE>   19

                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            FISHER SCIENTIFIC INTERNATIONAL INC.

                                            /s/      PAUL M. MEISTER
                                            ------------------------------------
                                                      PAUL M. MEISTER
                                                VICE CHAIRMAN OF THE BOARD,
                                             EXECUTIVE VICE PRESIDENT -- CHIEF
                                                         FINANCIAL
                                                    OFFICER AND DIRECTOR

Date: August 13, 1999

                                       19
<PAGE>   20

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                      FISHER SCIENTIFIC INTERNATIONAL INC.

                                    EXHIBITS

                                       TO

                                   FORM 10-Q

                      FOR THE QUARTER ENDED JUNE 30, 1999

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   21

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.                DESCRIPTION
- -----------                -----------
<C>                        <S>
    27                     Financial Data Schedule
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AS OF JUNE 30, 1999 AND THE INCOME STATEMENT FOR THE SIX MONTHS ENDED JUNE
30, 1999, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                              30
<SECURITIES>                                         0
<RECEIVABLES>                                      192
<ALLOWANCES>                                         0
<INVENTORY>                                        224
<CURRENT-ASSETS>                                   515
<PP&E>                                             245
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   1,332
<CURRENT-LIABILITIES>                              442
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       (324)
<TOTAL-LIABILITY-AND-EQUITY>                     1,332
<SALES>                                          1,216
<TOTAL-REVENUES>                                 1,216
<CGS>                                              867
<TOTAL-COSTS>                                      867
<OTHER-EXPENSES>                                   269
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  53
<INCOME-PRETAX>                                     22
<INCOME-TAX>                                        13
<INCOME-CONTINUING>                                  9
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         9
<EPS-BASIC>                                     0.23
<EPS-DILUTED>                                     0.21


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission