SCICLONE PHARMACEUTICALS INC
10-Q, 1997-05-15
PHARMACEUTICAL PREPARATIONS
Previous: DISCOVER CARD TRUST 1991 F, 424B3, 1997-05-15
Next: PREMIERE TECHNOLOGIES INC, 10-Q, 1997-05-15





                                    FORM 10-Q


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)

_X_  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended March 31, 1997

                                       OR

___  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________________________to ______________________

Commission file number:  0-19825

                         SCICLONE PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)

         California                                          94-3116852
(State or other jurisdiction of                          (I.R.S. employer
incorporation or organization)                           identification no.)


901 Mariners Island Blvd., Suite 315, San Mateo, California        94404
         (Address of principal executive offices)                (Zip code)

                                 (415) 358-3456
              (Registrant's telephone number, including area code)

                                 Not Applicable
   (Former name, former address and former fiscal year, if changed since last
                                    report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                               Yes  _X_          No  ___

As of April 30, 1997, 17,164,664 shares of the registrant's Common Stock, no par
value, were issued and outstanding.


<PAGE>

                         SCICLONE PHARMACEUTICALS, INC.



                                      INDEX

PART I.       FINANCIAL INFORMATION                                     PAGE NO.

Item 1.       Consolidated Financial Statements

              Consolidated Balance Sheets
                   March 31, 1997 and December 31, 1996                     3

              Consolidated Statements of Operations
                   Three months ended March 31, 1997 and 1996               4

              Consolidated Statements of Cash Flows
                   Three months ended March 31, 1997 and 1996               5

              Notes to Consolidated Financial Statements                    6

Item 2.       Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                      8

PART II.      OTHER INFORMATION

Item 6.       Exhibits and Reports on Form 8-K                             11


Signatures                                                                 12

                                       2

<PAGE>



<TABLE>
PART I. FINANCIAL INFORMATION

Item  1. Consolidated Financial Statements

<CAPTION>
                                                   SCICLONE PHARMACEUTICALS, INC.

                                                     CONSOLIDATED BALANCE SHEETS

                                                               ASSETS

                                                                                              March 31,               December 31,
                                                                                                1997                      1996
                                                                                             -----------               -----------
                                                                                             (unaudited)
Current assets:
<S>                                                                                          <C>                       <C>        
    Cash and cash equivalents                                                                $ 3,458,100               $ 4,642,590
    Short-term investments                                                                     5,452,738                 5,205,529
    Accounts receivable                                                                        1,180,053                   245,078
    Inventory                                                                                  2,531,091                 2,608,877
    Prepaid expenses and other current assets                                                  1,732,138                 1,783,778
                                                                                             -----------               -----------
Total current assets                                                                          14,354,120                14,485,852

Property and equipment, net                                                                      300,971                   299,405
Long-term investments                                                                         21,894,887                25,257,589
Notes receivable from officers                                                                 2,342,087                 2,648,292
Other assets                                                                                      36,770                    36,549
                                                                                             -----------               -----------
Total assets                                                                                 $38,928,835               $42,727,687
                                                                                             ===========               ===========

                                                LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Accounts payable                                                                         $   577,034               $   639,392
    Accrued compensation and benefits                                                            461,840                   817,774
    Accrued clinical trials expense                                                            1,299,328                   964,331
    Accrued professional fees                                                                  1,833,000                 1,989,000
    Other accrued expenses                                                                       326,816                   851,562
                                                                                             -----------               -----------
Total current liabilities                                                                      4,498,018                 5,262,059

Shareholders' equity:
    Preferred stock, no par value; 10,000,000 shares
        authorized ; no shares issued and outstanding                                               --                        --
    Common stock, no par value; 75,000,000 shares
        authorized; 17,576,470 and 17,532,195 shares
        issued and outstanding                                                               109,186,964               108,988,019
    Net unrealized loss on available-for-sale                                                   (364,711)                 (171,125)
        securities
    Accumulated deficit                                                                      (74,391,436)              (71,351,266)
                                                                                             -----------               -----------
Total shareholders' equity                                                                    34,430,817                37,465,628
                                                                                             -----------               -----------
Total liabilities and shareholders' equity                                                   $38,928,835               $42,727,687
                                                                                             ===========               ===========

<FN>
                                           See notes to consolidated financial statements
</FN>
</TABLE>
                                                                 3

<PAGE>

                         SCICLONE PHARMACEUTICALS, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)


                                                       Three months ended
                                                            March 31,
                                                     1997              1996
                                                 ------------      ------------

Product sales                                    $    670,538      $    126,308

Cost of product sales                                 261,565           199,800
                                                 ------------      ------------

Gross profit                                          408,973           (73,492)

Operating expenses:
     Research and development                       2,065,719         2,534,601
     Marketing                                      1,029,138         1,070,817
     General and administrative                       867,041           775,698
                                                 ------------      ------------
Total operating expenses                            3,961,898         4,381,116
                                                 ------------      ------------

Loss from operations                               (3,552,925)       (4,454,608)

Interest and investment income, net                   512,755           716,106
                                                 ------------      ------------

Net loss                                         $ (3,040,170)       (3,738,502)
                                                 ============      ============

Net loss per share                               $      (0.17)     $      (0.22)
                                                 ============      ============

Weighted average shares used in
     computing per share amounts                   17,536,639        17,051,546
                                                 ============      ============


                 See notes to consolidated financial statements

                                       4
<PAGE>


<TABLE>
                                         SCICLONE PHARMACEUTICALS, INC.

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                  (unaudited)
<CAPTION>

                                                                                   Three months  ended
                                                                                        March 31,
                                                                              1997                      1996
                                                                           -----------              -----------
Operating activities:
<S>                                                                        <C>                      <C>         
   Net loss                                                                $(3,040,170)             $(3,738,502)
   Adjustments to reconcile net loss to net
   cash used in operating activities:
      Depreciation and amortization                                             38,822                  116,111
      Changes in operating assets and liabilities:
         Prepaid expenses and other assets                                     357,624                 (110,964)
         Accounts receivable                                                  (934,975)                 (12,423)
         Inventory                                                              77,786                 (172,267)
         Accounts payable and other accrued expenses                          (587,104)                  25,598
         Accrued clinical trial expense                                        334,997                 (386,045)
         Accrued professional fees                                            (156,000)                 356,500
         Accrued compensation and benefits                                    (355,934)                (212,832)
                                                                           -----------              -----------
Net cash used in operating activities                                       (4,264,954)              (4,134,824)
                                                                           -----------              -----------

Investing activities:
   Purchase of property and equipment                                          (40,388)                 (45,906)
   Sale of marketable securities, net                                        2,921,907                1,734,385
                                                                           -----------              -----------
Net cash provided by investing activities                                    2,881,519                1,688,479
                                                                           -----------              -----------

Financing activities:
   Proceeds from issuance of common stock, net                               1,025,429                2,352,303
   Repurchase of common stock                                                 (826,484)                    --
                                                                           -----------              -----------
Net cash provided by financing activities                                      198,945                2,352,303
                                                                           -----------              -----------

Net decrease in cash and cash equivalents                                   (1,184,490)                 (94,042)
Cash and cash equivalents, beginning of period                               4,642,590                3,986,307
                                                                           -----------              -----------
Cash and cash equivalents, end of period                                   $ 3,458,100              $ 3,892,265
                                                                           ===========              ===========


<FN>
                                 See notes to consolidated financial statements
</FN>
</TABLE>
                                                       5

<PAGE>


                         SCICLONE PHARMACEUTICALS, INC.

                   Notes to Consolidated Financial Statements


         1.       The accompanying  unaudited  consolidated financial statements
                  have been  prepared  in  conformity  with  generally  accepted
                  accounting  principles  consistent  with those applied in, and
                  should be read in  conjunction  with,  the  audited  financial
                  statements  for the year ended  December 31, 1996. The interim
                  financial    information   reflects   all   normal   recurring
                  adjustments which are, in the opinion of management, necessary
                  for a fair presentation of the results for the interim periods
                  presented.  The interim results are not necessarily indicative
                  of  results  for  subsequent  interim  periods or for the full
                  year.

         2.       In February 1997,  the Financial  Accounting  Standards  Board
                  issued  Statement  No. 128, " Earnings  Per  Share,"  which is
                  required  to be  adopted  on  December  31,  1997.  Under  the
                  requirements   for  calculating   net  loss  per  share,   the
                  antidilutive  effect of stock  options  and  warrants  will be
                  excluded.  The impact of Statement 128 on the  calculation  of
                  earnings per share for the  quarters  ended March 31, 1997 and
                  March 31, 1996 is not expected to be material,  as the Company
                  already  computes net loss per share in this manner.  Net loss
                  per share has been computed using the weighted  average number
                  of common  shares  outstanding  during each period  presented.
                  Common equivalent shares for outstanding  options and warrants
                  were not included in the weighted  average shares  outstanding
                  because the effect of including such shares is antidilutive.

<TABLE>
         3.       The following is a summary of available-for sale securities at
                  March 31, 1997:

<CAPTION>
                                                                Available-for-Sale Securities
                                                -----------------------------------------------------------

                                                                  Gross           Gross          Estimated
                                                                Unrealized      Unrealized         Fair
                                                    Cost          Gains           Losses          Value
                                                ------------   ------------    ------------    ------------
                  <S>                           <C>            <C>             <C>             <C>         
                  U.S. Government &
                    Agency obligation           $ 19,117,223   $        494    $   (305,740)   $ 18,811,977
                  Corporate obligations            8,395,113            818         (46,821)      8,349,110
                  Corporate securities               200,000         11,538         (25,000)        186,538
                                                ------------   ------------    ------------    ------------
                                                $ 27,712,336   $     12,850    $   (377,561)   $ 27,347,625
                                                ============   ============    ============    ============

                  The   amortized    cost   and   estimated    fair   value   of
                  available-for-sale securities at March 31, 1997 by contractual
                  maturity are shown below.

                                                                                         Estimated
                                                                                           Fair
                                                                              Cost         Value   
                                                                          -----------   -----------
                  <S>                                                     <C>           <C>
                  Due in one year or less                                 $ 5,278,653   $ 5,266,200
                  Due after one year through three years                   16,226,065    16,006,973
                  Due after three years                                     6,007,618     5,887,914
                                                                          -----------   -----------
                                                                           27,512,336    27,161,087
                  Corporate securities                                        200,000       186,538
                                                                          -----------   -----------
                                                                          $27,712,336   $27,347,625
                                                                          ===========   ===========
</TABLE>

                                                       6
<PAGE>


         4.       The following is a summary of inventories at March 31, 1997:

                        Raw materials                    $1,547,193
                        Finished goods                      983,898
                                                         ----------
                                                         $2,531,091
                                                         ==========

         5.       In 1995,  the  Company's  Board of  Directors  authorized  the
                  repurchase of up to 1.0 million shares of the Company's common
                  stock.  During the three  months  ended  March 31,  1997,  the
                  Company  repurchased 122,500 shares of its common stock for an
                  aggregate  cost  of  $826,484.  There  was  no  impact  on the
                  Company's results of operations.

         6.       In conjunction with its initial public  offering,  the Company
                  granted its  investment  banker  warrants to purchase  300,000
                  shares of common  stock and 300,000  non-redeemable  warrants.
                  The warrants  were  exercisable  during the  four-year  period
                  ending  March 16,  1997.  The  exercise  price of the  300,000
                  shares   of   common   stock  was  $6.00  per  share  and  the
                  non-redeemable   warrants   was   $0.33   per   warrant.   The
                  non-redeemable  warrants  were  further  exercisable  into one
                  common  share at $15.55  per  share.  In March  1997,  164,995
                  warrants  exercisable at $6.00 per share remained  outstanding
                  and were  exercised  by the  investment  banker,  resulting in
                  proceeds of approximately $986,000. In exchange for exercising
                  the  outstanding  warrants  at $6.00 per  share,  the  Company
                  lowered the exercise price of the non-redeemable warrants from
                  $15.55  per  share  to  $8.00  per  share  and   extended  the
                  expiration date to March 31, 1998.

                                        7
<PAGE>


Item 2.  Management's   Discussion  and  Analysis  of  Financial  Condition  and
         Results of Operations


         The following  material  contains  certain  forward-looking  statements
including statements regarding the application of ZADAXIN(R) thymosin alpha 1 in
disease  areas beyond  hepatitis B, the potential  for  regulatory  approvals of
ZADAXIN and the  launching of ZADAXIN in additional  markets,  and the Company's
expectations  regarding  increases  in revenues  from  ZADAXIN and  increases in
marketing and research and  development  expense  levels.  These  statements are
subject  to  certain  risks and  uncertainties.  These  risks and  uncertainties
include the Company's  current  reliance on a single product,  ZADAXIN , for its
revenues, the absence of regulatory approval for ZADAXIN in significant markets,
the expensive,  time consuming and uncertain regulatory approval process,  risks
associated  with  the  manufacture  and  supply  of  ZADAXIN,  competition  from
competing  therapies,  and uncertainties  regarding the outcome of the Company's
efforts  to  commercialize  additional  products,  as well as  other  risks  and
uncertainties described herein and in the Company's other reports filed with the
Securities and Exchange Commission.

         The Company is an international  biopharmaceutical  company involved in
the acquisition, development and commercialization of pharmaceuticals worldwide.
The Company focuses on specialist  oriented products that address  significantly
unmet  chronic  or  life-threatening   diseases.  The  Company  concentrates  on
infectious  diseases,  cancer,  immune system  disorders,  and cystic  fibrosis.
Currently,   the   Company  has   acquired   two  drugs  for   development   and
commercialization:  ZADAXIN  for  hepatitis  B and C,  cancer and immune  system
disorders;  and CPX for cystic fibrosis.  To date, the Company's principal focus
has been the development and commercialization of ZADAXIN.

         From  commencement  of operations  through March 31, 1997,  the Company
incurred a  cumulative  net loss of  approximately  $74.4  million.  The Company
expects its  operating  expenses to increase  over the next several  years as it
expands  its  research  and   development,   clinical   testing  and   marketing
capabilities.   The  Company's  ability  to  achieve  profitable  operations  is
primarily dependent on securing  regulatory  approvals for ZADAXIN in additional
countries,  successfully  launching  ZADAXIN if approved in such  countries  and
meeting increased demand for ZADAXIN,  if it arises. In addition,  other factors
may  also  impact  the  Company's  ability  to  achieve  a  profitable  level of
operations such as spending  associated with the successful  development of CPX,
acquiring rights to additional drugs, and entering into and extending agreements
for product development and commercialization,  where appropriate.  There can be
no assurance  that the Company will be able to attain these  objectives  or that
the Company will ever achieve a profitable level of operations.

         The Company's  operating results may fluctuate from period to period as
a result of, among other things,  the timing and costs  associated with clinical
trials and the regulatory  approval  process,  and the acquisition of additional
product rights.  The Company  participates in a highly dynamic  industry,  which
often results in  significant  volatility  of the Company's  common stock price.
Setbacks  in  clinical  trials,  in  the  regulatory   approval  process  or  in
relationships  with  collaborative  partners,  and any  shortfalls in revenue or
earnings from levels expected by securities analysts,  among other developments,
have in the past had and could in the future have an immediate  and  significant
adverse  effect on the trading price of the Company's  common stock in any given
period.

                                       8
<PAGE>


Results of Operations

         Product  sales  were  approximately   $671,000  and  $126,000  for  the
three-month periods ended March 31, 1997 and 1996, respectively.  Currently, the
Company has received  approval to market ZADAXIN in China,  the  Philippines and
Singapore and commercially launched ZADAXIN during the first quarter of 1997. In
addition,  the  Company  has filed for  approval  to market  ZADAXIN  in several
countries and anticipates  additional  filings in other countries.  As a result,
the Company expects product sales to increase in 1997 and beyond, as a result of
the commercial  launch of ZADAXIN in its existing  approved markets and upon the
commencement  of the  commercial  launch of ZADAXIN in  additional  markets once
regulatory  approvals are secured.  The level of such product sales  increase is
dependent upon additional ZADAXIN marketing approvals and successfully launching
ZADAXIN.  Although the Company  remains  optimistic  regarding  the prospects of
ZADAXIN,  there can be no assurance  that the Company  will achieve  significant
levels of product sales.

         Cost of product sales was  approximately  $262,000 and $200,000 for the
three-month periods ended March 31, 1997 and 1996, respectively. The increase is
attributable  to increased  product sales.  The Company  expects cost of product
sales to vary from quarter to quarter, dependent upon the level of product sales
and the absorption of fixed product-related costs.

         Research and  development  expenses were  approximately  $2,066,000 and
$2,535,000  for  the  three-month   periods  ended  March  31,  1997  and  1996,
respectively.  The decrease is  primarily  attributable  to  decreased  clinical
expenses  associated with completion of the ZADAXIN  clinical trial in Taiwan in
early 1996 and decreased  personnel  costs  associated  with reduced  headcount.
Clinical  expenses in the 1997 period were  impacted by  additional  preclinical
development  and clinical trial expenses for the clinical  development of CPX, a
synthetic compound licensed in April 1996 from the National Institutes of Health
as a potential treatment for cystic fibrosis. In April 1997, CPX entered a Phase
I clinical  trial in the United States.  In addition,  the Company is organizing
its U.S. and  European  ZADAXIN  clinical  trial  strategy and expects  clinical
trials to start  later this year.  The  initiation  of these  trials will have a
significant  effect on the Company's  research and  development  expenses in the
future.  In general,the  Company expects  research and  development  expenses to
increase  over the next  several  years and to vary  quarter  to  quarter as the
Company  pursues  its  strategy of  initiating  additional  clinical  trials and
testing, acquiring product rights, and expanding regulatory activities.

         Marketing expenses were approximately $1,029,000 and $1,071,000 for the
three-month periods ended March 31, 1997 and 1996, respectively. The decrease is
primarily  attributable to decreased  professional  services partially offset by
increased promotional material expenses associated with the launch of ZADAXIN in
its  approved  markets  during the first  quarter of 1997.  The Company  expects
marketing  expenses to increase  significantly  in the next several quarters and
years as it anticipates  expanding its  commercialization  and marketing efforts
and pursuing other strategic relationships.

         General and  administrative  expenses were  approximately  $867,000 and
$776,000  for  the   three-month   periods   ended  March  31,  1997  and  1996,
respectively. The increase is primarily attributable to increased general office
expenses associated with increased rent and office relocation  expenses.  In the
near term,  the  Company  expects  general and  administrative  expenses to vary
quarter  to quarter as the  Company  augments  its  general  and  administrative
activities to support increased expenditures on clinical trials and testing, and
regulatory, pre-commercialization and marketing activities.

                                        9
<PAGE>


         Net  interest  and  investment  income was  approximately  $513,000 and
$716,000  for  the   three-month   periods   ended  March  31,  1997  and  1996,
respectively.  The  decrease  primarily  resulted  from  decreased  interest and
investment income due to lower average invested cash balances.


Liquidity and Capital Resources

         At March 31, 1997, the Company had  approximately  $30,806,000 in cash,
cash equivalents and highly liquid short and long-term investments.

         Net cash  used by the  Company  in  operating  activities  amounted  to
approximately  $4,265,000 for the three-month  periods ended March 31, 1997. Net
cash  used in  operating  activities  in the 1997  period  is  greater  than the
Company's  net loss for such  period  primarily  due to  increases  in  accounts
receivable  associated  with sales from the  Company's  launch of ZADAXIN in its
approved  markets  and  increases  in  payments  to third  parties for goods and
services and to employees for compensation and benefits. These uses of cash were
offset by noncash charges  associated with  depreciation  and  amortization  and
increases in amounts owed to third parties for clinical trials. Net cash used in
operating  activities  amounted to approximately  $4,135,000 for the three-month
period ended March 31, 1996.  Net cash used in operating  activities in the 1996
period is greater than the Company's  net loss for such period  primarily due to
cash used for  inventory  purchases,  the  prepayment  of certain  future period
expenses and  decreases in amounts owed to third  parties for goods and services
related to clinical trial  expenses and  compensation  and benefits.  These uses
were  offset by  increases  in amounts  owed for accrued  professional  fees and
noncash charges associated with depreciation and amortization.

         Net cash provided by investing  activities for the three-month  periods
ended  March 31, 1997  related to the net sale of  approximately  $2,922,000  of
marketable  securities  offset by the  purchase  of  $40,000  in  equipment  and
furniture.  Net cash provided by investing  activities for the  comparable  1996
period  primarily  resulted  from  the net  sale  of  $1,735,000  of  marketable
securities offset by the purchase of $46,000 of equipment and furniture.

         Net cash provided by financing  activities for the three-month  periods
ending  March 31,  1997  primarily  consisted  of  approximately  $1,025,000  in
proceeds  received  from the  issuance  of common  stock  from the  exercise  of
outstanding  warrants  and under the  Company's  stock  option  plan,  offset by
repurchases  of the Company's  common stock under the Company's  approved  stock
repurchase  plan of  approximately  $826,000.  Net cash  provided  by  financing
activities  for  the  three-month  period  ending  March  31,  1996  related  to
approximately  $2,352,000  in proceeds  received  from  issuance of common stock
under the Company's stock option plan.

         Management  believes its  existing  capital  resources  and interest on
funds  available are adequate to maintain its current and planned  operations at
least  through 1998.  However,  the Company's  capital  requirements  may change
depending upon numerous  factors,  including the level of ZADAXIN product sales,
the availability of  complementary  products,  technologies and businesses,  the
initiation of clinical trials and testing,  the timing of regulatory  approvals,
developments  in  relationships  with  collaborative  partners and the status of
competitive products. If the Company cannot eventually generate sufficient funds
from  operations,  it will need to raise additional  financing.  There can be no
assurance that such financing will be available on acceptable terms, or at all.

                                       10

<PAGE>


PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

         Exhibit
         Number                                 Description
         ------                                 -----------

         27                               Financial Data Schedule

(b)      Reports on Form 8-K

         None

                                       11
<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                             SCICLONE PHARMACEUTICALS, INC.
                                                        (Registrant)


Date: May 14, 1997                                     Donald R. Sellers
                                             -----------------------------------
                                                       Donald R. Sellers
                                                    Chief Executive Officer
                                                  (Principal Executive Officer)


Date: May 14, 1997                                     Mark A. Culhane
                                             -----------------------------------
                                                       Mark A. Culhane
                                                       Vice President, 
                                                  Finance and Administration
                                                  and Chief Financial Officer
                                                    (Principal Financial &
                                                      Accounting Officer)

                                       12

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000880771
<NAME>                        SCICLONE PHARMACEUTICALS, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                          3,458,100
<SECURITIES>                                   27,347,625
<RECEIVABLES>                                   3,522,140
<ALLOWANCES>                                            0
<INVENTORY>                                     2,531,091
<CURRENT-ASSETS>                               14,354,120
<PP&E>                                            939,466
<DEPRECIATION>                                   (638,495)
<TOTAL-ASSETS>                                 38,928,835
<CURRENT-LIABILITIES>                           4,498,018
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                      109,186,964
<OTHER-SE>                                    (74,756,147)
<TOTAL-LIABILITY-AND-EQUITY>                   38,928,835
<SALES>                                           670,538
<TOTAL-REVENUES>                                  670,538
<CGS>                                             261,565
<TOTAL-COSTS>                                     261,565
<OTHER-EXPENSES>                                3,961,898
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                      0
<INCOME-PRETAX>                                (3,040,170)
<INCOME-TAX>                                            0
<INCOME-CONTINUING>                            (3,040,170)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                   (3,040,170)
<EPS-PRIMARY>                                       (0.17)
<EPS-DILUTED>                                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission