MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
485BPOS, 1996-05-02
Previous: 21ST CENTURY TRUST SERIES 1, 497J, 1996-05-02
Next: MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT B, 485BPOS, 1996-05-02



<PAGE>
   
AS   FILED   WITH   THE   SECURITIES  AND   EXCHANGE   COMMISSION   ON   MAY  1,
1996                                                   REGISTRATION NO. 33-43773
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                    FORM N-4
 
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933          / /
                          PRE-EFFECTIVE AMENDMENT NO.                        / /
   
                         POST-EFFECTIVE AMENDMENT NO. 9                      /X/
    
 
                                      AND
 
        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940      / /
   
                                AMENDMENT NO. 10                             /X/
    
                        (Check appropriate box or boxes)
 
                            ------------------------
 
                      MERRILL LYNCH LIFE VARIABLE ANNUITY
                               SEPARATE ACCOUNT A
                           (Exact Name of Registrant)
 
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (Name of Depositor)
                             800 Scudders Mill Road
                          Plainsboro, New Jersey 08536
                                 (609) 282-1429
         (Address and telephone number of principal executive offices)
 
                            ------------------------
 
                            Barry G. Skolnick, Esq.
                   Senior Vice President and General Counsel
                      Merrill Lynch Life Insurance Company
                             800 Scudders Mill Road
                          Plainsboro, New Jersey 08536
 
                                    COPY TO:
                             Stephen E. Roth, Esq.
                          Sutherland, Asbill & Brennan
                          1275 Pennsylvania Avenue, NW
                          Washington, D.C. 20004-2404
 
                            ------------------------
 
    The Registrant has registered an indefinite amount of securities pursuant to
Rule 24f-2 under the Investment Company Act  of 1940. The Rule 24f-2 notice  for
fiscal year 1995 was filed on February 28, 1996.
 
    It  is proposed  that this filing  will become  effective (check appropriate
space):
 
   
        /X/ immediately upon filing pursuant to paragraph (b) of Rule 485
    
 
   
        / / on ______ pursuant to paragraph (b) of Rule 485
    
            (date)
 
        / / 60 days after filing pursuant to paragraph (a) of Rule 485
 
        / / on _________________ pursuant to paragraph (a) of Rule 485
               (date)
                                          EXHIBIT INDEX CAN BE FOUND ON PAGE C-7
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                             CROSS REFERENCE SHEET
                (AS REQUIRED BY RULE 495(A) UNDER THE 1933 ACT)
<TABLE>
<CAPTION>
N-4 ITEM NUMBER AND CAPTION                                                         LOCATION
- --------------------------------------------------------  ------------------------------------------------------------
<C>        <S>                                            <C>
PART A
       1.  Cover Page...................................  Cover Page
       2.  Definitions..................................  Definitions
       3.  Synopsis.....................................  Fee Table
       4.  Condensed Financial Information..............  Accumulation Unit Value Table; Yields and Total Returns
                                                          Part B: Calculation of Yields and Total Returns
       5.  General Description of Registrant, Depositor,
            and Portfolio Companies.....................  Merrill   Lynch  Life   Insurance  Company;   The  Accounts;
                                                           Investments of the Accounts
       6.  Deductions and Expenses......................  Capsule  Summary  of   the  Contract   (Fees  and   Charges;
                                                           Transfers;    Withdrawals);    Charges    and   Deductions;
                                                           Description of the Contract (Accumulation Units; Transfers;
                                                           Withdrawals and Surrenders; Payments to Contract Owners)
       7.  General Description of Variable Annuity
            Contracts...................................  Capsule Summary of  the Contract (The  Accounts; The  Funds;
                                                           Premiums; Annuity Payments; Transfers; Withdrawals, Ten Day
                                                           Review);  The Accounts; Description  of the Contract; Other
                                                           Information (Voting Rights; State Regulation)
       8.  Annuity Period...............................  Capsule  Summary   of  the   Contract  (Annuity   Payments);
                                                           Description of the Contract (Annuity Date; Annuity Options)
       9.  Death Benefit................................  Capsule Summary of the Contract (Death Benefit); Description
                                                           of  the  Contract  (Death  Benefit;  Death  of  Annuitant);
                                                           Federal Income Tax (Taxation of Annuities)
      10.  Purchases and Contract Value.................  Capsule Summary of  the Contract  (The Accounts;  Premiums);
                                                           Description of the Contract (Premiums; Premium Investments;
                                                           Accumulation Units); Other Information (Reports to Contract
                                                           Owners)
                                                          Part B: Other Information (Principal Underwriter)
      11.  Redemptions..................................  Capsule  Summary of  the Contract (Ten  Day Review); Charges
                                                           and Deductions; Description  of the  Contract (Issuing  the
                                                           Contract;   Ten  Day  Right   to  Review;  Withdrawals  and
                                                           Surrenders; Payments to Contract Owners; Annuity Options)
      12.  Taxes........................................  Capsule  Summary  of   the  Contract   (Fees  and   Charges;
                                                           Withdrawals)  Charges and Deductions  (Premium Taxes; Other
                                                           Charges); Description of the Contract (Accumulation  Units;
                                                           Death   Benefit;   Withdrawals   and   Surrenders;  Annuity
                                                           Options); Federal Income Taxes
      13.  Legal Proceedings............................  Other Information (Legal Proceedings)
      14.  Table of Contents of the Statement of
            Additional Information......................  Table of Contents of the Statement of Additional Information
 
<CAPTION>
PART B
<C>        <S>                                            <C>
      15.  Cover Page...................................  Cover Page
      16.  Table of Contents............................  Table of Contents
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
N-4 ITEM NUMBER AND CAPTION                                                         LOCATION
- --------------------------------------------------------  ------------------------------------------------------------
<C>        <S>                                            <C>
      17.  General Information and History..............  Part A: Merrill Lynch Life Insurance Company; The  Accounts;
                                                           Investments of the Accounts
                                                          Part B: Other Information (General Information and History)
      18.  Services.....................................  Part A: Other Information (Experts)
                                                          Part B: Administrative Services Arrangements
      19.  Purchase of Securities Being Offered.........  Part A: Other Information (Selling the Contract)
      20.  Underwriters.................................  Part A: Other Information (Selling the Contract)
                                                          Part B: Other Information (Principal Underwriter)
      21.  Calculation of Performance Data..............  Part A: Yields and Total Returns
                                                          Part B: Calculation of Yields and Total Returns
      22.  Annuity Payments.............................  Part  A: Capsule Summary of the Contract (Annuity Payments);
                                                           Description of the Contract (Annuity Date; Annuity Options)
      23.  Financial Statements.........................  Other   Information   (Financial   Statements);    Financial
                                                           Statements  of Merrill Lynch Life Variable Annuity Separate
                                                           Account A;  Financial  Statements  of  Merrill  Lynch  Life
                                                           Variable  Annuity Separate Account  B; Financial Statements
                                                           of Merrill Lynch Life Insurance Company.
<CAPTION>
PART C
<C>        <S>                                            <C>
Information required to be included in Part C is set forth  under the appropriate item, so numbered in Part C to  this
Registration Statement.
</TABLE>
<PAGE>
                                     PART A
                      INFORMATION REQUIRED IN A PROSPECTUS
<PAGE>
PROSPECTUS
MAY 1, 1996
             MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
                                      AND
             MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT B
 
         FLEXIBLE PREMIUM INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                                 ALSO KNOWN AS
     MODIFIED SINGLE PREMIUM INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY
 
                    Home Office: Little Rock, Arkansas 72201
                        Service Center: P.O. Box 44222,
                        Jacksonville, Florida 32231-4222
                           4804 Deer Lake Drive East,
                          Jacksonville, Florida 32246
                             Phone: (800) 535-5549
 
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
 
The  individual deferred variable annuity  contract described in this Prospectus
(the "Contract")  is designed  to  provide comprehensive  and flexible  ways  to
invest and to create a source of income protection for later in life through the
payment  of  annuity benefits.  The  Contract is  issued  by Merrill  Lynch Life
Insurance Company ("Merrill Lynch Life") both on a nonqualified basis, and as an
Individual Retirement Annuity ("IRA") that is given qualified tax status.
 
Premiums will  be allocated  as the  contract  owner directs  into one  or  more
subaccounts  of Merrill Lynch Life Variable Annuity Separate Account A ("Account
A") and/or Merrill Lynch Life Variable Annuity Separate Account B ("Account B"),
(together, the  "Accounts"). The  assets  of each  of  the subaccounts  will  be
invested  in a corresponding mutual fund portfolio of the Merrill Lynch Variable
Series Funds, Inc. (the "Funds").  Currently, there are sixteen Funds  available
to  Account  A  and one  Fund  available  to Account  B.  Other  subaccounts and
corresponding investment options  may be  added in the  future. The  value of  a
contract  owner's  investment  in  each  subaccount  will  vary  with investment
experience, and it is the contract owner who bears the full investment risk with
respect to his or her investments.
 
The Contract provides a choice of fixed annuity payment options. On the  annuity
date,  the  entire contract  value,  after the  deduction  of a  charge  for any
applicable premium taxes, will  be transferred to  Merrill Lynch Life's  general
account,  from which  the annuity  payments will be  made. Prior  to the annuity
date, the contract owner may make transfers among Account A subaccounts, limited
transfers from Account A  into Account B, and  full or partial withdrawals  from
the  Contract to suit investment and liquidity needs. Withdrawals may be taxable
and may be subject to a contingent deferred sales charge.
 
This Prospectus contains information about the Contract and the Accounts that  a
prospective  contract owner should know before investing. Additional information
about the Contract and  the Accounts is contained  in a Statement of  Additional
Information,  dated May 1,  1996, which has  been filed with  the Securities and
Exchange Commission and is  incorporated herein by  reference. The Statement  of
Additional  Information is available on request and without charge by writing to
or calling Merrill Lynch Life at the Service Center address or phone number  set
forth  above. The table of contents  for the Statement of Additional Information
is included on page 38 of this Prospectus.
 
THE PURCHASE OF THIS CONTRACT INVOLVES  CERTAIN RISKS. BECAUSE IT IS A  VARIABLE
ANNUITY,  THE VALUE OF  THE CONTRACT REFLECTS THE  INVESTMENT PERFORMANCE OF THE
SELECTED INVESTMENT OPTIONS. INVESTMENT  RESULTS CAN VARY BOTH  UP AND DOWN  AND
CAN  EVEN DECREASE  THE VALUE  OF PREMIUM  PAYMENTS. THEREFORE,  CONTRACT OWNERS
COULD LOSE ALL OR PART OF THE MONEY THEY HAVE INVESTED. MERRILL LYNCH LIFE  DOES
NOT  GUARANTEE  THE VALUE  OF  THE CONTRACT.  RATHER,  CONTRACT OWNERS  BEAR ALL
INVESTMENT RISKS.
 
AN ANNUITY IS INTENDED TO BE A LONG TERM INVESTMENT. WITHDRAWALS OR SURRENDER OF
THE CONTRACT PREMATURELY  MAY RESULT IN  SUBSTANTIAL PENALTIES. CONTRACT  OWNERS
SHOULD CONSIDER THEIR INCOME NEEDS BEFORE PURCHASING THE CONTRACT.
 
ALL  WITHDRAWALS FROM AND SURRENDER  OF THE CONTRACT ARE  SUBJECT TO TAX, AND IF
TAKEN BEFORE AGE 59 1/2 MAY ALSO BE SUBJECT TO A 10% FEDERAL PENALTY TAX.
 
THIS CONTRACT PROVIDES A GUARANTEED DEATH BENEFIT THAT IS PAYABLE ONLY UPON  THE
DEATH  OF THE CONTRACT OWNER.  THE 5% GROWTH GUARANTEED  ON CERTAIN PREMIUMS FOR
DEATH BENEFIT  PURPOSES  IS  NOT  A  GUARANTEE OF  CONTRACT  VALUE,  NOR  IS  IT
APPLICABLE TO ANY OTHER FEATURE OF THE CONTRACT.
 
PLEASE  READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS ATTACHED TO
A CURRENT PROSPECTUS FOR MERRILL LYNCH VARIABLE SERIES FUNDS, INC., WHICH SHOULD
ALSO BE READ AND KEPT FOR REFERENCE.
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                 PAGE
                                                                 ----
<S>                                                              <C>
DEFINITIONS.................................................       4
CAPSULE SUMMARY OF THE CONTRACT.............................       5
FEE TABLE...................................................       9
ACCUMULATION UNIT VALUE TABLE...............................      12
YIELDS AND TOTAL RETURNS....................................      14
MERRILL LYNCH LIFE INSURANCE COMPANY........................      15
THE ACCOUNTS................................................      15
INVESTMENTS OF THE ACCOUNTS.................................      16
    Merrill Lynch Variable Series Funds, Inc................      16
        Domestic Money Market Fund..........................      17
        Prime Bond Fund.....................................      17
        High Current Income Fund............................      17
        Quality Equity Fund.................................      17
        Equity Growth Fund..................................      18
        Flexible Strategy Fund..............................      18
        Natural Resources Focus Fund........................      18
        American Balanced Fund..............................      18
        Global Strategy Focus Fund..........................      18
        Basic Value Focus Fund..............................      18
        World Income Focus Fund.............................      19
        Global Utility Focus Fund...........................      19
        International Equity Focus Fund.....................      19
        International Bond Fund.............................      19
        Intermediate Government Bond Fund...................      19
        Developing Capital Markets Focus Fund...............      19
        Reserve Assets Fund.................................      20
    Reinvestment............................................      20
    Substitution of Investments and Changes to Accounts.....      20
CHARGES AND DEDUCTIONS......................................      20
    Contract Maintenance Charge.............................      20
    Mortality and Expense Risk Charge.......................      21
    Administration Charge...................................      21
    Contingent Deferred Sales Charge........................      21
    Premium Taxes...........................................      22
    Other Charges...........................................      23
DESCRIPTION OF THE CONTRACT.................................      23
    Ownership of the Contract...............................      23
    Issuing the Contract....................................      23
    Ten Day Right to Review.................................      24
    Contract Changes........................................      24
    Premiums................................................      24
    Premium Investments.....................................      24
    Accumulation Units......................................      25
    Death Benefit...........................................      26
    Death of Annuitant......................................      26
    Transfers...............................................      26
    Dollar Cost Averaging...................................      27
    Merrill Lynch Retirement Plus Advisor-SM-...............      28
    Withdrawals and Surrenders..............................      28
    Payments to Contract Owners.............................      29
</TABLE>
 
                                       2
<PAGE>
<TABLE>
<CAPTION>
                                                                 PAGE
                                                                 ----
<S>                                                              <C>
    Annuity Date............................................      30
    Annuity Options.........................................      30
    Unisex..................................................      31
FEDERAL INCOME TAXES........................................      32
    Introduction............................................      32
    Merrill Lynch Life's Tax Status.........................      32
    Taxation of Annuities...................................      32
    Internal Revenue Service Diversification Standards......      34
    IRA Contracts...........................................      34
    Transfers, Assignments, or Exchanges of a Contract......      35
    Withholding.............................................      35
    Possible Changes in Taxation............................      35
    Other Tax Consequences..................................      35
OTHER INFORMATION...........................................      36
    Voting Rights...........................................      36
    Reports to Contract Owners..............................      36
    Selling the Contract....................................      36
    State Regulation........................................      37
    Legal Proceedings.......................................      37
    Experts.................................................      37
    Legal Matters...........................................      38
    Registration Statements.................................      38
    Table of Contents of the Statement of Additional
     Information............................................      38
</TABLE>
 
                                       3
<PAGE>
                                  DEFINITIONS
 
ACCOUNTS:  Two segregated  investment accounts  of Merrill  Lynch Life Insurance
Company, named  Merrill  Lynch Life  Variable  Annuity Separate  Account  A  and
Merrill Lynch Life Variable Annuity Separate Account B. (See page 15.)
 
ACCOUNT VALUE: The value of a contract owner's interest in a particular Account.
 
ACCUMULATION  UNIT: An index used  to compute the value  of the contract owner's
interest in a subaccount prior to the annuity date. (See page 25.)
 
ANNUITANT: The person on whose continuation of life annuity payments may depend.
 
ANNUITY DATE: The date on which annuity payments begin. (See page 30.)
 
BENEFICIARY: The  person to  whom payment  is to  be made  on the  death of  the
contract owner.
 
CONTRACT: The variable annuity offered by this Prospectus.
 
CONTRACT  ANNIVERSARY:  The same  date each  year as  the date  of issue  of the
Contract.
 
CONTRACT OWNER: The person entitled to  exercise all rights under the  Contract.
(See page 23.)
 
CONTRACT VALUE: The value of a contract owner's interest in the Accounts.
 
CONTRACT YEAR: The period from one contract anniversary to the day preceding the
next contract anniversary.
 
DATE  OF ISSUE: The  date on which  an initial premium  is received and required
contract owner information is approved by Merrill Lynch Life. (See page 24.)
 
DUE PROOF  OF DEATH:  A certified  copy of  the death  certificate,  Beneficiary
Statement, and any additional paperwork necessary to process the death claim.
 
FUNDS:  The  mutual funds,  or separate  investment  portfolios within  a series
mutual fund, designated as eligible investments for the Accounts. (See page 16.)
 
INDIVIDUAL  RETIREMENT  ACCOUNT  OR  ANNUITY  ("IRA"):  A  Contract  issued   in
connection  with  a retirement  arrangement that  receives favorable  tax status
under Section 408 of the Internal Revenue Code.
 
MONTHIVERSARY: The same date of each month as the date on which the Contract was
issued.
 
NET INVESTMENT FACTOR: An index used to measure the investment performance of  a
subaccount from one valuation period to the next. (See page 25.)
 
NONQUALIFIED  CONTRACT:  A  Contract  issued  in  connection  with  a retirement
arrangement other than a qualified arrangement described under Section 401, 403,
408, 457 or any similar provisions of the Internal Revenue Code.
 
PREMIUMS: Money paid into the Contract. (See page 24.)
 
SUBACCOUNT: A division of  each of the  Accounts consisting of  the shares of  a
particular Fund held by that Account.
 
VALUATION  PERIOD: The interval from one determination of the net asset value of
a subaccount to the  next. Net asset  values are determined as  of the close  of
business on each day the New York Stock Exchange is open. (See page 25.)
 
VARIABLE  ANNUITY: A contract  with a value  that reflects investment experience
prior to the annuity date, and  provides periodic payments of set amounts  after
the annuity date.
 
                                       4
<PAGE>
                        CAPSULE SUMMARY OF THE CONTRACT
 
The  following capsule summary  is intended to  provide a brief  overview of the
Contract. More  detailed information  about the  Contract can  be found  in  the
sections  of this Prospectus that  follow, all of which  should be read in their
entirety.
 
THE ACCOUNTS
 
Premiums will  be allocated  to  Merrill Lynch  Life Variable  Annuity  Separate
Account  A ("Account  A") and/ or  Merrill Lynch Life  Variable Annuity Separate
Account  B  ("Account   B")  segregated  investment   accounts  (together,   the
"Accounts"),  as directed by  the contract owner. The  Accounts are divided into
subaccounts corresponding to the Funds in which contract value may be  invested.
Premiums  are not invested  directly in the  underlying Funds. For  the first 14
days following the date of issue, all  premiums directed into Account A will  be
allocated  to the Domestic Money Market Fund Subaccount. Thereafter, the account
value will  be  reallocated  to  the Account  A  subaccounts  selected.  In  the
Commonwealth  of Pennsylvania, all premiums  will be invested as  of the date of
issue in the subaccounts selected by the contract owner. Account A account value
may be periodically transferred among Account A subaccounts, subject to  certain
limitations. The contract value and annuity payments will reflect the investment
performance of the Funds selected. (See THE ACCOUNTS on page 15 and TRANSFERS on
page 26.)
 
THE FUNDS
 
The  Funds are separate  investment mutual fund portfolios  of the Merrill Lynch
Variable Series Funds, Inc. (the  "Funds"). There are seventeen Funds  available
for  contract  owner investment,  each  with a  different  investment objective:
Domestic Money Market Fund, Prime Bond  Fund, High Current Income Fund,  Quality
Equity Fund, Equity Growth Fund, Flexible Strategy Fund, Natural Resources Focus
Fund,  American Balanced  Fund, Global  Strategy Focus  Fund, Basic  Value Focus
Fund, World Income Focus Fund,  Global Utility Focus Fund, International  Equity
Focus   Fund,  International  Bond  Fund,  Intermediate  Government  Bond  Fund,
Developing Capital Markets Focus Fund, and Reserve Assets Fund. Other investment
options may be added  in the future.  (See INVESTMENTS OF  THE ACCOUNTS on  page
16.)
 
Detailed  information about the investment objectives  of the Funds can be found
under INVESTMENTS OF THE ACCOUNTS on page 16 and in the attached prospectus  for
the Funds.
 
PREMIUMS
 
The  Contract generally allows  contract owners the  flexibility to make premium
payments as often  as desired. The  Contract is purchased  by making an  initial
premium  payment of $5,000 or more on a nonqualified Contract and $2,000 or more
on an IRA Contract. Subsequent premium  payments generally must be $300 or  more
and  can  be  made  at  any  time prior  to  the  annuity  date.  Maximum annual
contributions to IRA Contracts  are limited by federal  law. Under an  automatic
investment  feature, subsequent premium payments can be systematically made from
a Merrill  Lynch  Pierce,  Fenner  & Smith  Incorporated  brokerage  account.  A
Financial  Consultant should  be contacted  for additional  information. Merrill
Lynch Life reserves the right to  refuse to accept subsequent premium  payments,
if required by law. (See PREMIUMS on page 24.)
 
FEES AND CHARGES
 
A  charge  is made  to  reimburse Merrill  Lynch  Life for  expenses  related to
maintenance of the Contract. A $40 contract maintenance charge will be  deducted
from  the contract value on each contract anniversary that occurs on or prior to
the annuity date. It will also be deducted when the Contract is surrendered,  if
it  is surrendered on  any date other  than a contract  anniversary. This charge
will be waived on all Contracts with  a contract value equal to or greater  than
$50,000  on the  date the  charge would  otherwise be  deducted, and  in certain
circumstances where multiple contracts are owned.  It is not deducted after  the
annuity date.
 
A  mortality and expense risk charge is imposed on the Accounts. It equals 1.25%
annually for Account A and  0.65% annually for Account  B and is deducted  daily
from  the net asset  value of the  Accounts. Of this  amount, 0.75% annually for
Account A and 0.35%  annually for Account B  is attributable to mortality  risks
 
                                       5
<PAGE>
assumed  by  Merrill  Lynch  Life  for the  annuity  payment  and  death benefit
guarantees made under the Contract. The remainder, 0.50% annually for Account  A
and  0.30% annually for Account  B, is attributable to  expense risks assumed by
Merrill Lynch Life should the contract maintenance and administration charges be
insufficient to cover all Contract maintenance and administration expenses.
 
An administration  charge is  made to  reimburse Merrill  Lynch Life  for  costs
associated  with the establishment and administration  of the Contract. A charge
of 0.10%  annually will  be deducted  daily only  from the  net asset  value  of
Account A. No administration charge is imposed on the assets of Account B.
 
A  contingent deferred sales charge may be imposed on withdrawals and surrenders
from Account A. The  maximum contingent deferred sales  charge is 7% of  premium
withdrawn  during the first  year after that  premium is paid,  decreasing by 1%
annually to 0%  after year seven.  No contingent deferred  sales charge will  be
imposed  on withdrawals or surrenders from Account B. In addition, no contingent
deferred sales  charge  will  be  imposed  on  withdrawals  or  surrenders  from
Contracts purchased by employees of Merrill Lynch Life or its affiliates or from
Contracts  purchased by the employees' spouses or dependents, where permitted by
state regulation.
 
A charge for any premium  taxes imposed by a state  or local government will  be
deducted  from the contract  value on the  annuity date. Premium  tax rates vary
from jurisdiction to jurisdiction  and currently range from  0% to 5%. In  those
jurisdictions  that  do not  allow an  insurance company  to reduce  its current
taxable premium  income by  the amount  of any  withdrawal, surrender  or  death
benefit  paid, Merrill Lynch Life  will also deduct a  charge for these taxes on
any withdrawal, surrender or death benefit effected under the Contract.
 
Merrill Lynch  Life reserves  the  right, subject  to any  necessary  regulatory
approval,  to charge for assessments or  federal premium taxes or federal, state
or local excise,  profits or  income taxes measured  by or  attributable to  the
receipt  of premiums. Merrill Lynch Life also  reserves the right to deduct from
the Accounts  any  taxes imposed  on  the Accounts'  investment  earnings.  (See
MERRILL LYNCH LIFE'S TAX STATUS on page 32.)
 
Detailed information about fees and charges imposed on the Contract can be found
under CHARGES AND DEDUCTIONS on page 20.
 
ANNUITY PAYMENTS
 
The  Contract provides a choice of fixed annuity payment options. On the annuity
date, the entire  contract value  will be  transferred to  Merrill Lynch  Life's
general  account, from which  the annuity payments  will be made.  The amount of
each payment is predetermined.
 
The contract owner  selects an annuity  date when annuity  payments will  begin.
Contract  owners may change the  annuity date up to 30  days prior to that date.
However, the annuity date for nonqualified  Contracts may not be later than  the
annuitant's  85th birthday. The annuity date for IRA Contracts will not be later
than when the  owner/annuitant reaches  the age of  70 1/2  unless the  contract
owner selects a later annuity date.
 
If  the contract value on the annuity date after the deduction of any applicable
premium taxes is less than $5,000 (or a different minimum amount, if required by
state law), Merrill  Lynch Life  may pay  the annuity  benefits in  a lump  sum,
rather  than as periodic payments. If any annuity payment would be less than $50
(or a different minimum  amount, if required by  state law), Merrill Lynch  Life
may  change the frequency of payments so that  all payments will be at least $50
(or the minimum  amount required  by state law).  All annuity  payments will  be
directly  transferred to the contract  owner's designated Merrill Lynch, Pierce,
Fenner & Smith Incorporated brokerage account, unless otherwise specified.
 
Details about the  annuity options  available under  the Contract  can be  found
under ANNUITY OPTIONS on page 30.
 
TRANSFERS
 
Once  each contract year, contract owners may transfer from Account A to Account
B an amount equal to any gain in account value and/or any premium not subject to
a contingent deferred sales  charge. Where permitted  by state regulation,  once
each  contract  year, contract  owners  may transfer  all  or a  portion  of the
 
                                       6
<PAGE>
greater of that amount or 10% of premiums subject to a contingent deferred sales
charge  (minus  any   of  that  premium   already  withdrawn  or   transferred).
Additionally,  where permitted by state regulation, periodic transfers of all or
a portion  of  the greater  amount,  determined at  the  time of  each  periodic
transfer, are permitted, on a monthly, quarterly, semi-annual or annual basis.
 
This  is the only  amount which may be  transferred from Account  A to Account B
during that contract year. There  is no charge imposed  on the transfer of  this
amount. No transfers are permitted from Account B to Account A.
 
Prior  to their annuity date, contract owners  may transfer all or part of their
Account A value among the subaccounts of Account A up to six times per  contract
year  without charge.  Additional transfers among  Account A  subaccounts may be
made at a charge of  $25 per transfer. Contract owners  may elect a Dollar  Cost
Averaging feature in which Account A value invested in the Domestic Money Market
Subaccount   may  be  systematically  transferred  among  the  other  Account  A
subaccounts on a monthly basis  without charge, subject to certain  limitations.
In  addition, through participation in the Merrill Lynch RPASM program, contract
owners may  have  their  Account  A  values  allocated  in  accordance  with  an
investment program consistent with the contract owner's investment profile. (See
TRANSFERS  on  page 26;  DOLLAR COST  AVERAGING  on page  27; and  MERRILL LYNCH
RETIREMENT PLUS ADVISOR-SM- on page 28.)
 
WITHDRAWALS
 
Contract owners may make  up to six withdrawals  from the Contract per  contract
year.  Value  withdrawn from  Account  A is  generally  subject to  a contingent
deferred sales  charge.  (See CONTINGENT  DEFERRED  SALES CHARGE  on  page  21.)
However,  a contingent deferred  sales charge will  not be applied  to the first
withdrawal in  any  contract year  out  of Account  A  to the  extent  that  the
withdrawal  consists of gain  and/or any premium  not subject to  such a charge.
Where permitted by state regulation, a contingent deferred sales charge will not
be applied  to that  portion  of the  first withdrawal  from  Account A  in  any
contract  year that  does not exceed  the greater  of any gain  in account value
and/or any premium not subject to a contingent deferred sales charge and 10%  of
premiums  subject  to a  contingent  deferred sales  charge  (minus any  of that
premium already transferred out of Account A). Additionally, where permitted  by
state  regulation, the amount withdrawn may be  elected to be paid on a monthly,
quarterly, semi-annual or annual basis.
 
The first withdrawal of the  contract year out of Account  A will be treated  as
withdrawing  gain in account value  first, followed by premium  not subject to a
contingent deferred sales  charge, then followed  by premium subject  to such  a
charge.  If the amount withdrawn is paid on a monthly, quarterly, semi-annual or
annual basis, all such payments will be treated in the same way. All  subsequent
withdrawals   in  a  contract  year  will  be  treated  as  withdrawing  premium
accumulated the longest first. (See WITHDRAWALS AND SURRENDERS on page 28.)
 
Value withdrawn from Account B is  not subject to any contingent deferred  sales
charge.  In addition,  no contingent  deferred sales  charge will  be imposed on
withdrawals from Contracts purchased by employees  of Merrill Lynch Life or  its
affiliates  or from Contracts purchased by the employees' spouses or dependents,
where permitted by state regulation.
 
In addition to the  six withdrawals permitted each  contract year, the value  in
Account  B may be automatically withdrawn  on a monthly, quarterly, semi-annual,
or annual basis. These automatic withdrawals  are not subject to any  contingent
deferred sales charge. (See WITHDRAWALS AND SURRENDERS on page 28.)
 
Withdrawals  will decrease the contract value. Withdrawals from either Account A
or Account B are subject to tax and prior to age 59 1/2 may also be subject to a
10% federal penalty tax. (See FEDERAL INCOME TAXES on page 32.)
 
DEATH BENEFIT
 
The Contract provides a death benefit feature that guarantees a death benefit if
the contract owner  dies prior  to the  annuity date,  regardless of  investment
experience. A Contract's death benefit is equal to the greater of (a) the sum of
the  excess, if any, of premiums paid into  Account A with interest on them from
the date received  at an interest  rate compounded daily  to yield 5%  annually,
over transfers to Account B and
 
                                       7
<PAGE>
withdrawals  from Account A multiplied by a  rate compounded daily from the date
of transfer or withdrawal to yield 5% annually, plus the value of Account B;  or
(b)  the contract value.  There are limits  on the period  during which interest
will accrue for  purposes of  this calculation. For  Contracts issued  beginning
June  1, 1995 (or later as state  approvals are obtained), interest shall accrue
only until the earliest of the last day of the 20th contract year, the last  day
of  the contract year in  which the contract owner  (annuitant when the contract
owner is not  a natural  person) attains  age 80, or  the date  of the  contract
owner's (annuitant's when the contract owner is not a natural person) death. For
Contracts  issued prior to  June 1, 1995,  and for Contracts  issued on or after
that date but before  state approvals are obtained,  interest shall accrue  only
until  the last day of the 20th contract  year. If the contract owner dies prior
to the annuity date, Merrill Lynch Life will pay the Contract's death benefit to
the owner's beneficiary. (See DEATH BENEFIT on page 26.)
 
TEN DAY REVIEW
 
When the contract owner receives the  Contract, it should be reviewed  carefully
to  make sure  it is  what the contract  owner intended  to purchase. Generally,
within 10  days  after the  contract  owner receives  the  Contract, it  may  be
returned  for a refund. Some states allow a  longer period of time to return the
Contract. The Contract must be delivered to Merrill Lynch Life's Service  Center
or  to the  Financial Consultant who  sold it for  a refund to  be made. Merrill
Lynch Life will then refund  to the contract owner  the greater of all  premiums
paid  into the  Contract or the  contract value as  of the date  the Contract is
returned. For  contracts issued  in the  Commonwealth of  Pennsylvania,  Merrill
Lynch  Life  will refund  the  contract value  as of  the  date the  Contract is
returned. The Contract will then be deemed void. (See TEN DAY RIGHT TO REVIEW on
page 24.)
 
                                       8
<PAGE>
                                   FEE TABLE
 
<TABLE>
<S>  <C>  <C>                                                                     <C>
A.   Contract Owner Transaction Expenses
     1.   Sales Load Imposed on Premium.........................................  None
     2.   Contingent Deferred Sales Charge
</TABLE>
 
<TABLE>
<CAPTION>
  COMPLETE YEARS ELAPSED
           SINCE              CONTINGENT DEFERRED SALES CHARGE AS A
    PAYMENT OF PREMIUM           PERCENTAGE OF PREMIUM WITHDRAWN
- ---------------------------  ---------------------------------------
<S>                          <C>
                0 years                          7.00%
                 1 year                          6.00%
                2 years                          5.00%
                3 years                          4.00%
                4 years                          3.00%
                5 years                          2.00%
                6 years                          1.00%
        7 or more years                          0.00%
</TABLE>
 
<TABLE>
<S>  <C>  <C>                                                                     <C>
     3.   Transfer Fee..........................................................  $25
     The first 6 transfers among Separate Account A subaccounts in a contract year are
     free. A $25 fee may be charged on all subsequent transfers. These rules apply
     only to transfers among Separate Account A subaccounts. They do not apply to
     transfers from Separate Account A to Separate Account B. No transfers may be made
     from Separate Account B.
B.   Annual Contract Maintenance Charge.........................................  $40
     The Contract Maintenance Charge will be assessed annually on each contract
     anniversary, only if the contract value is less than $50,000.
C.   Separate Account Annual Expenses (as a percentage of account value)
</TABLE>
 
<TABLE>
<CAPTION>
                                             SEPARATE ACCT A        SEPARATE ACCT B
                                             ----------------      -----------------
<S>                                          <C>                   <C>
Mortality and Expense Risk Charge.......           1.25%                   .65%
Administration Charge...................            .10%                   .00%
                                                                            --
                                                    ---
Total Separate Account Annual
 Expenses...............................           1.35%                   .65%
</TABLE>
 
<TABLE>
<S>  <C>  <C>                                                                     <C>
D.   Fund Expenses for the Year Ended December 31, 1995 (a)(b)(c)
     (as a percentage of each Fund's net assets)
</TABLE>
   
<TABLE>
<CAPTION>
                           MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
                      ----------------------------------------------------
                                                    HIGH
                       RESERVE       PRIME        CURRENT        QUALITY
ANNUAL EXPENSES         ASSETS       BOND          INCOME         EQUITY
- --------------------  ----------   ---------   --------------   ----------
<S>                   <C>          <C>         <C>              <C>
Investment Advisory
 Fees...............        .50%        .45%          .50%            .46%
Other Expenses......        .11%        .05%          .05%            .05%
Total Annual
 Operating
 Expenses...........        .61%        .50%          .55%            .51%
 
<CAPTION>
                             MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
                      --------------------------------------------------------
                                                  NATURAL           GLOBAL
                        EQUITY     FLEXIBLE      RESOURCES         STRATEGY
ANNUAL EXPENSES         GROWTH     STRATEGY        FOCUS            FOCUS
- --------------------  ----------- ----------   --------------   --------------
<S>                   <C>         <C>          <C>              <C>
Investment Advisory
 Fees...............         .75%       .65%             .65%             .65%
Other Expenses......         .06%       .06%             .13%             .07%
Total Annual
 Operating
 Expenses...........         .81%       .71%             .78%             .72%
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                            MERRILL LYNCH VARIABLE SERIES FUNDS, INC. (CONT'D)
                      ----------------------------------------------------------------------------------------------
                                   DOMESTIC        BASIC          WORLD        GLOBAL    INTERNATIONAL
                       AMERICAN      MONEY         VALUE          INCOME       UTILITY     EQUITY     INTERNATIONAL
ANNUAL EXPENSES        BALANCED    MARKET (A)      FOCUS          FOCUS         FOCUS      FOCUS       BOND (A)(B)
- --------------------  ----------   ---------      -------       ----------   ----------- ----------   --------------
<S>                   <C>          <C>         <C>              <C>          <C>         <C>          <C>
Investment Advisory
 Fees...............        .55%        .50%          .60%            .60%          .60%       .75%             .60%
Other Expenses......        .06%        .05%          .06%            .08%          .06%       .14%             .35%
Total Annual
 Operating
 Expenses...........        .61%        .55%          .66%            .68%          .66%       .89%             .95%
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                  MERRILL LYNCH
                                 VARIABLE SERIES
                              FUNDS, INC. (CONT'D)
                         -------------------------------
                                            DEVELOPING
                          INTERMEDIATE       CAPITAL
                           GOVERNMENT        MARKETS
ANNUAL EXPENSES           BOND (A)(B)       FOCUS (C)
- -----------------------  --------------   --------------
<S>                      <C>              <C>              <C>             <C>         <C>          <C>
Investment Advisory
 Fees..................            .50%            1.00%
Other Expenses.........            .16%             .25%
Total Annual Operating
 Expenses..............            .66%            1.25%
</TABLE>
    
 
                                       9
<PAGE>
EXAMPLES OF CHARGES
 
If the Contract is surrendered at the end of the applicable time period:
 
    The following cumulative  expenses would  be paid on  each $1,000  invested,
    assuming 5% annual return on assets:
 
   
<TABLE>
<CAPTION>
                                                    1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                    ------   -------   -------   --------
<S>                                                 <C>      <C>       <C>       <C>
Separate Account B subaccount investing in:
  Reserve Assets Fund.............................   $84      $ 94      $106       $166
Separate Account A subaccount investing in:
  Prime Bond Fund.................................   $90      $112      $137       $231
  High Current Income Fund........................   $91      $114      $140       $236
  Quality Equity Fund.............................   $90      $113      $138       $232
  Equity Growth Fund..............................   $93      $122      $153       $264
  Flexible Strategy Fund..........................   $92      $119      $148       $253
  Natural Resources Focus Fund....................   $93      $121      $152       $260
  Global Strategy Focus Fund......................   $92      $119      $148       $254
  American Balanced Fund..........................   $91      $116      $143       $243
  Domestic Money Market Fund......................   $91      $114      $140       $236
  Basic Value Focus Fund..........................   $92      $117      $145       $248
  World Income Focus Fund.........................   $92      $118      $146       $250
  Global Utility Focus Fund.......................   $92      $117      $145       $248
  International Equity Focus Fund.................   $94      $124      $157       $272
  International Bond Fund.........................   $95      $126      $160       $278
  Intermediate Government Bond Fund...............   $92      $117      $145       $248
  Developing Capital Markets Focus Fund...........   $98      $135      $176       $308
</TABLE>
    
 
If  the Contract is annuitized, or not surrendered, at the end of the applicable
time period:
 
    The following cumulative  expenses would  be paid on  each $1,000  invested,
    assuming 5% annual return on assets:
 
   
<TABLE>
<CAPTION>
                                                    1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                                    ------   -------   -------   --------
<S>                                                 <C>      <C>       <C>       <C>
Separate Account B subaccount investing in:
  Reserve Assets Fund.............................   $14       $44      $ 76       $166
 
Separate Account A subaccount investing in:
  Prime Bond Fund.................................   $20       $62      $107       $231
  High Current Income Fund........................   $21       $64      $110       $236
  Quality Equity Fund.............................   $20       $63      $108       $232
  Equity Growth Fund..............................   $23       $72      $123       $264
  Flexible Strategy Fund..........................   $22       $69      $118       $253
  Natural Resources Focus Fund....................   $23       $71      $122       $260
  Global Strategy Focus Fund......................   $22       $69      $118       $254
  American Balanced Fund..........................   $21       $66      $113       $243
  Domestic Money Market Fund......................   $21       $64      $110       $236
  Basic Value Focus Fund..........................   $22       $67      $115       $248
  World Income Focus Fund.........................   $22       $68      $116       $250
  Global Utility Focus Fund.......................   $22       $67      $115       $248
  International Equity Focus Fund.................   $24       $74      $127       $272
  International Bond Fund.........................   $25       $76      $130       $278
  Intermediate Government Bond Fund...............   $22       $67      $115       $248
  Developing Capital Markets Focus Fund...........   $28       $85      $146       $308
</TABLE>
    
 
                                       10
<PAGE>
The  preceding  Fee  Table and  Examples  are  intended to  assist  investors in
understanding the costs and expenses that  a contract owner will bear,  directly
or  indirectly. The Fee Table  and Examples include expenses  and charges of the
Accounts as well as the Merrill  Lynch Variable Series Funds, Inc. The  Examples
also  reflect the $40 contract maintenance charge as .089% of assets, determined
by dividing the total amount of such charges collected by the total average  net
assets  of  the subaccounts.  See  the CHARGES  AND  DEDUCTIONS section  in this
Prospectus and  the INVESTMENT  ADVISER section  in the  Fund prospectus  for  a
further discussion of fees and charges.
 
THE  EXAMPLES  SHOULD  NOT BE  CONSIDERED  A  REPRESENTATION OF  PAST  OR FUTURE
EXPENSES OR ANNUAL RATES OF RETURN OF ANY FUND. ACTUAL EXPENSES AND ANNUAL RATES
OF RETURN  MAY BE  MORE  OR LESS  THAN  THOSE ASSUMED  FOR  THE PURPOSE  OF  THE
EXAMPLES.
 
The Fee Table and Examples do not include charges to contract owners for premium
taxes.  Premium taxes may be  applicable. Refer to the  PREMIUM TAXES section in
this Prospectus for further details.
 
NOTES TO FEE TABLE
 
   
(a) The Fee  Table does  not reflect  any  fees waived  or expenses  assumed  by
    Merrill Lynch Asset Management, L.P. ("MLAM") during the year ended December
    31,  1995 with respect  to any Fund  because such waivers  and assumption of
    expenses were made on a voluntary  basis and MLAM may discontinue or  reduce
    any such waiver or assumption of expenses at any time without notice. During
    the  fiscal year  ended December 31,  1995, MLAM waived  management fees and
    reimbursed expenses totaling 0.66% for the Intermediate Government Bond Fund
    and 0.95% for the International Bond Fund after which each such Fund's total
    expense  ratio,  net  of  reimbursement,  was  0.00%  for  the  Intermediate
    Government  Bond Fund, and  0.00% for the International  Bond Fund. See also
    notes (b) and (c).
    
 
(b) "Other  Expenses"   and  "Total   Annual  Operating   Expenses"  shown   for
    International  Bond and Intermediate  Government Bond are  based on expenses
    estimated for the year ended December 31, 1996.
 
   
(c)MLAM and Merrill Lynch  Life Agency, Inc. have  entered into a  Reimbursement
   Agreement  that limits the  operating expenses paid  by each Fund  in a given
   year to 1.25%  of its  average net  assets. This  Reimbursement Agreement  is
   expected  to  remain  in  effect  for  the  current  year.  Pursuant  to this
   Reimbursement Agreement,  the  Developing  Capital  Markets  Focus  Fund  was
   reimbursed  for  a portion  of its  operating expenses  for 1995.  Absent the
   reimbursement, "Other Expenses" for this Fund would have been 0.36%. Expenses
   shown for  all  other  Funds  do not  reflect  any  reimbursement  under  the
   Reimbursement Agreement.
    
 
                                       11
<PAGE>
                            ACCUMULATION UNIT VALUES
 
                       (CONDENSED FINANCIAL INFORMATION)
<TABLE>
<CAPTION>
                                                                                SUBACCOUNTS
                                          ----------------------------------------------------------------------------------------
                                                     DOMESTIC MONEY MARKET                             PRIME BOND
                                          -------------------------------------------  -------------------------------------------
                                             1/1/95         1/1/94         1/1/93         1/1/95         1/1/94         1/1/93
                                               TO             TO             TO             TO             TO             TO
                                            12/31/95       12/31/94       12/31/93       12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------  -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>            <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............         $10.64         $10.37         $10.20         $11.21         $11.94         $10.80
(2)  Accumulation unit value at end of
      period............................         $11.09         $10.64         $10.37         $13.29         $11.21         $11.94
(3)  Number of accumulation units
      outstanding at end of period......   25,642,773.0   32,396,626.5   15,662,277.0   31,553,814.4   29,135,349.6   20,094,427.0
 
<CAPTION>
 
                                                        QUALITY EQUITY                                EQUITY GROWTH
                                          -------------------------------------------  -------------------------------------------
                                             1/1/95         1/1/94         1/1/93         1/1/95         1/1/94         1/1/93
                                               TO             TO             TO             TO             TO             TO
                                            12/31/95       12/31/94       12/31/93       12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------  -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>            <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............         $11.38         $11.67         $10.33          $9.90         $10.82          $9.31
(2)  Accumulation unit value at end of
      period............................         $13.77         $11.38         $11.67         $14.25          $9.90         $10.82
(3)  Number of accumulation units
      outstanding at end of period......   39,846,415.5   33,600,288.0   19,415,425.1   21,157,583.8   14,844,233.7    7,108,268.0
<CAPTION>
 
                                                       AMERICAN BALANCED                         NATURAL RESOURCES FOCUS
                                          -------------------------------------------  -------------------------------------------
                                             1/1/95         1/1/94         1/1/93         1/1/95         1/1/94         1/1/93
                                               TO             TO             TO             TO             TO             TO
                                             2/31/95       12/31/94       12/31/93       12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------  -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>            <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............         $11.21         $11.86         $10.60         $11.30         $11.29         $10.36
(2)  Accumulation unit value at end of
      period............................         $13.37         $11.21         $11.86         $12.56         $11.30         $11.29
(3)  Number of accumulation units
      outstanding at end of period......   13,988,384.1   12,253,488.1    7,844,224.7    3,136,512.9    3,158,540.0    1,052,692.5
<CAPTION>
 
                                                          BASIC VALUE                                 WORLD INCOME
                                                             FOCUS                                        FOCUS
                                          -------------------------------------------  -------------------------------------------
                                             1/1/95         1/1/94         7/1/93*        1/1/95         1/1/94         7/1/93*
                                               TO             TO             TO             TO             TO             TO
                                            12/31/95       12/31/94       12/31/93       12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------  -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>            <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............         $10.98         $10.88         $10.00          $9.94         $10.52         $10.00
(2)  Accumulation unit value at end of
      period............................         $13.60         $10.98         $10.88         $11.45          $9.94         $10.52
(3)  Number of accumulation units
      outstanding at end of period......   20,468,571.0   13,875,148.9    3,847,716.5    6,621,174.7    6,989,051.9    4,305,872.9
 
<CAPTION>
                                                          SUBACCOUNTS
                                          -------------------------------------------
 
                                                      HIGH CURRENT INCOME
                                          -------------------------------------------
                                             1/1/95         1/1/94         1/1/93
                                               TO             TO             TO
                                            12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............         $12.18         $12.80         $11.01
(2)  Accumulation unit value at end of
      period............................         $14.08         $12.18         $12.80
(3)  Number of accumulation units
      outstanding at end of period......   23,078,926.0   18,784,994.7   10,628,528.5
                                                       FLEXIBLE STRATEGY
                                          -------------------------------------------
                                             1/1/95         1/1/94         1/1/93
                                               TO             TO             TO
                                            12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............         $11.22         $11.87         $10.39
(2)  Accumulation unit value at end of
      period............................         $13.00         $11.22         $11.87
(3)  Number of accumulation units
      outstanding at end of period......   19,761,710.2   18,841,816.9   10,396,852.3
                                                     GLOBAL STRATEGY FOCUS
                                          -------------------------------------------
                                             1/1/95         1/1/94         1/1/93
                                               TO             TO             TO
                                            12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............         $11.78         $12.12         $10.15
(2)  Accumulation unit value at end of
      period............................         $12.85         $11.78         $12.12
(3)  Number of accumulation units
      outstanding at end of period......   39,315,443.7   40,759,049.2   20,198,586.7
 
                                                     GLOBAL UTILITY FOCUS
                                          -------------------------------------------
                                             1/1/95         1/1/94         7/1/93*
                                               TO             TO             TO
                                            12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............          $9.58         $10.61         $10.00
(2)  Accumulation unit value at end of
      period............................         $11.75          $9.58         $10.61
(3)  Number of accumulation units
      outstanding at end of period......   11,837,175.7   12,374,137.9    8,953,967.1
</TABLE>
 
                                       12
<PAGE>
<TABLE>
<CAPTION>
                                                         INTERNATIONAL
                                                         EQUITY FOCUS                                RESERVE ASSETS
                                          -------------------------------------------  -------------------------------------------
                                             1/1/95         1/1/94         7/1/93*        1/1/95         1/1/94         1/1/93
                                               TO             TO             TO             TO             TO             TO
                                            12/31/95       12/31/94       12/31/93       12/31/95       12/31/94       12/31/93
                                          -------------  -------------  -------------  -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>            <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............         $10.87         $10.96         $10.00         $10.76         $10.43         $10.22
(2)  Accumulation unit value at end of
      period............................         $11.31         $10.87         $10.96         $11.29         $10.76         $10.43
(3)  Number of accumulation units
      outstanding at end of period......   21,726,485.8   21,157,145.1    6,329,646.2    1,002,197.4    1,286,558.6    1,173,856.5
 
<CAPTION>
 
                                                                                INTERMEDIATE               DEVELOPING CAPITAL
                                               INTERNATIONAL BOND             GOVERNMENT BOND                MARKETS FOCUS
                                          ----------------------------  ----------------------------  ----------------------------
                                             1/1/95        5/16/94*        1/1/95        5/16/94*        1/1/95        5/16/94*
                                               TO             TO             TO             TO             TO             TO
                                            12/31/95       12/31/94       12/31/95       12/31/94       12/31/95       12/31/94
                                          -------------  -------------  -------------  -------------  -------------  -------------
<S>  <C>                                  <C>            <C>            <C>            <C>            <C>            <C>
(1)  Accumulation unit value at
      beginning of period...............          $9.93         $10.00         $10.08         $10.00          $9.38         $10.00
(2)  Accumulation unit value at end of
      period............................         $11.40          $9.93         $11.42         $10.08          $9.16          $9.38
(3)  Number of accumulation units
      outstanding at end of period......    1,191,641.1      464,604.1    3,417,936.4    1,484,500.1    4,912,543.0    2,702,530.7
</TABLE>
 
- ------------------------------
* Commencement of business
 
                                       13
<PAGE>
                            YIELDS AND TOTAL RETURNS
 
From  time to time,  Merrill Lynch Life may  advertise yields, effective yields,
and total returns for  the Account A subaccounts  and the Account B  subaccount.
THESE  FIGURES ARE BASED ON  HISTORICAL EARNINGS AND DO  NOT INDICATE OR PROJECT
FUTURE PERFORMANCE. Merrill  Lynch Life  also from  time to  time may  advertise
performance  of  the subaccounts  relative to  certain performance  rankings and
indices.  More  detailed  information  as  to  the  calculation  of  performance
information,  as well as  comparisons with unmanaged  market indices, appears in
the Statement of Additional Information.
 
Effective yields and total returns for a subaccount are based on the  investment
performance  of the  corresponding Fund. A  Fund's performance  in part reflects
that Fund's expenses. The investment adviser and Merrill Lynch Life Agency, Inc.
(see SELLING  THE  CONTRACT  on  page 36)  have  entered  into  a  Reimbursement
Agreement  that limits the operating expenses paid  by each Fund in a given year
to 1.25% of its average net assets.
 
The yields  of the  Domestic  Money Market  Subaccount  and the  Reserve  Assets
Subaccount  refer to  the annualized income  generated by an  investment in each
subaccount over a specified  7-day period. The yield  is calculated by  assuming
that  the income generated for that 7-day  period is generated each 7-day period
over a  52-week period  and is  shown as  a percentage  of the  investment.  The
effective  yield is calculated similarly but, when annualized, the income earned
by an investment in the subaccount or  Account is assumed to be reinvested.  The
effective  yield  will  be  slightly  higher  than  the  yield  because  of  the
compounding effect of this assumed reinvestment.
 
The yield  of an  Account A  subaccount (other  than the  Domestic Money  Market
Subaccount)  refers to the  annualized income generated by  an investment in the
subaccount over a specified 30-day or one-month period. The yield is  calculated
by  assuming that the income  generated by the investment  during that 30-day or
one-month period is generated each period over a 12-month period and is shown as
a percentage of the investment.
 
The average annual  total return  of a  subaccount refers  to return  quotations
assuming  an investment under a Contract has been held in each subaccount for 1,
5 and 10 years, or for a shorter period, if applicable. The average annual total
return quotations represent the  average compounded rates  of return that  would
equate  an initial investment of $1,000 under a Contract to the redemption value
of that investment as of  the last day of each  of the periods for which  return
quotations  are  provided. Average  annual  total return  information  shows the
average percentage  change  in  the  value of  an  investment  in  a  subaccount
(including  any contingent  deferred sales charge  that would apply  if an owner
terminated the Contract at the end  of each period indicated, but excluding  any
deductions for premium taxes).
 
Merrill  Lynch Life may, in addition, advertise or present yield or total return
performance information  computed on  different bases.  Merrill Lynch  Life  may
present  total return information computed on the same basis as described above,
except the information will not reflect a deduction for the contingent  deferred
sales  charge. This presentation assumes that an investment in the Contract will
persist beyond the  period when  the contingent deferred  sales charge  applies,
consistent  with  the  long-term  investment and  retirement  objectives  of the
Contract. Merrill  Lynch  Life  may  also  advertise  total  return  performance
information  for the Funds,  but this information will  always be accompanied by
average annual total  returns for the  corresponding subaccounts. Merrill  Lynch
Life  may also present  total return performance  information for a hypothetical
Contract assuming allocation of the initial premium to more than one  subaccount
or  assuming  monthly transfers  from the  Domestic  Money Market  Subaccount to
designated subaccounts under a dollar  cost averaging program. This  information
will reflect the performance of the affected subaccounts for the duration of the
allocation  under the hypothetical Contract. It  also will reflect the deduction
of charges described above except for the contingent deferred sales charge. This
information may also be compared to various indices.
 
Advertising and  sales  literature  for  the  Contracts  may  also  compare  the
performance  of the subaccounts  and Funds to the  performance of other variable
annuity issuers in general or to the performance of particular types of variable
annuities investing in mutual funds, or series of mutual funds, with  investment
objectives similar to each of the Funds corresponding to the subaccounts.
 
Performance  information may also be based on rankings by services which monitor
and rank  the performance  of variable  annuity  issuers in  each of  the  major
categories of investment objectives on an industry-wide
 
                                       14
<PAGE>
basis.  Some services' rankings include variable  life insurance issuers as well
as variable  annuity  issuers,  while others'  rankings  compare  only  variable
annuity issuers. Performance analysis prepared by services may rank such issuers
on the basis of total return, assuming reinvestment of distributions, but do not
take  sales  charges,  redemption  fees or  certain  expense  deductions  at the
separate account  level  into consideration.  In  addition, some  such  services
prepare  risk-adjusted rankings,  which consider  the effect  of market  risk on
total return performance. This type of  ranking provides data as to which  funds
provide  the highest total return within  various categories of funds defined by
the degree of  risk inherent  in their investment  objectives. Ranking  services
Merrill  Lynch Life  may use  as sources  of performance  comparison are Lipper,
VARDS, CDA/Weisenberger,  Morningstar, MICROPAL,  and Investment  Company  Data,
Inc.
 
Advertising  and  sales  literature  for  the  Contracts  may  also  compare the
performance of the  subaccounts to  the Standard &  Poor's Index  of 500  Common
Stocks,  the Morgan Stanley EAFE Index, the Russell 2000 Index and the Dow Jones
Indices, all widely used measures  of stock market performance. These  unmanaged
indices assume the reinvestment of dividends, but do not reflect any "deduction"
for  the expense of operating or managing an investment portfolio. Other sources
of performance comparison that Merrill Lynch  Life may use are Chase  Investment
Performance  Digest, Money,  Forbes, Fortune, Business  Week, Financial Services
Weekly, Kiplinger Personal  Finance, Wall  Street Journal,  USA Today,  Barrons,
U.S.  News  & World  Report,  Strategic Insight,  Donaghues,  Investors Business
Daily, and Ibbotson Associates.
 
Advertising and sales literature for the Contracts may also contain  information
on  the effect of tax deferred  compounding on subaccount investment returns, or
returns in general, which may be illustrated by graphs, charts or otherwise  and
which  may include a comparison at various points  in time of the return from an
investment in  a  Contract (or  returns  in  general) on  a  tax-deferred  basis
(assuming one or more tax rates) with the return on a currently taxable basis.
 
                      MERRILL LYNCH LIFE INSURANCE COMPANY
 
Merrill  Lynch Life  Insurance Company  ("Merrill Lynch  Life") is  a stock life
insurance company organized under  the laws of the  State of Washington in  1986
and  redomesticated under  the laws  of the State  of Arkansas  in 1991. Merrill
Lynch Life is an indirect wholly owned subsidiary of Merrill Lynch & Co.,  Inc.,
a corporation whose common stock is traded on the New York Stock Exchange.
 
Merrill  Lynch  Life's financial  statements can  be found  in the  Statement of
Additional Information  and should  only be  considered in  the context  of  its
ability to meet any obligations it may have under the Contract.
 
All  communications concerning the Contract should be addressed to Merrill Lynch
Life's Service  Center  at  the  address  printed on  the  first  page  of  this
Prospectus.
 
                                  THE ACCOUNTS
 
Contract  owners may direct  their premiums into  one or both  of two segregated
investment accounts  available to  the Contract  (the "Accounts").  The  Merrill
Lynch Life Variable Annuity Separate Account A ("Account A") offers a variety of
investment  options,  each with  a different  investment objective,  through its
subaccounts.  The  Merrill  Lynch  Life  Variable  Annuity  Separate  Account  B
("Account B") offers a money market investment through its subaccount.
 
The  Accounts  were  established  on  August  6,  1991,  as  separate investment
accounts. They are  registered with  the Securities and  Exchange Commission  as
unit  investment trusts  pursuant to the  Investment Company Act  of 1940. Their
registration does not  involve any  supervision by the  Securities and  Exchange
Commission  over  the  investment policies  or  practices of  the  Accounts. The
Accounts each  meet the  definition  of a  separate  account under  the  federal
securities  laws. The Accounts' assets are  segregated from all of Merrill Lynch
Life's other assets.
 
Obligations to contract owners and  beneficiaries that arise under the  Contract
are obligations of Merrill Lynch Life. Merrill Lynch Life owns all of the assets
in  the  Accounts. With  respect  to each  Account,  income, gains,  and losses,
whether or  not  realized,  from  assets  allocated  to  that  Account  are,  in
accordance  with  the  Contracts, credited  to  or charged  against  the Account
without regard to other income, gains or losses of
 
                                       15
<PAGE>
Merrill  Lynch Life. As required,  the assets in each  Account will always be at
least equal to the reserves and other liabilities of the Account. If the  assets
exceed  the required reserves and other  Contract liabilities (which will always
be at least equal to the aggregate contract value allocated to the Account under
the Contracts),  Merrill Lynch  Life  may transfer  the  excess to  its  general
account.  Arkansas insurance  law provides  that each  Account's assets,  to the
extent of its  reserves and  liabilities, may  not be  charged with  liabilities
arising out of any other business Merrill Lynch Life conducts nor may the assets
of either Account be charged with any liabilities of the other Account.
 
There  are sixteen subaccounts in Account A and one subaccount in Account B. All
subaccounts invest in a corresponding mutual fund portfolio of the Merrill Lynch
Variable Series Funds, Inc. Additional subaccounts may be added in the future.
 
The Accounts' financial statements can be  found in the Statement of  Additional
Information.
 
                          INVESTMENTS OF THE ACCOUNTS
 
MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
 
The  Merrill Lynch Variable Series Funds,  Inc. (the "Funds") is registered with
the Securities  and Exchange  Commission as  an open-end  management  investment
company.  It currently offers the Accounts  seventeen of its separate investment
mutual fund portfolios. The Reserve Assets Fund is available only to Account B.
 
The sixteen remaining Funds  are available only to  Account A. Other  investment
options may be added in the future. The Funds' shares are currently sold only to
separate  accounts of Merrill Lynch Life, ML  Life Insurance Company of New York
(an indirect wholly owned subsidiary of Merrill Lynch & Co., Inc.), and  several
insurance  companies not affiliated  with Merrill Lynch Life  or Merrill Lynch &
Co., Inc. to  fund benefits  under certain  variable annuity  and variable  life
insurance contracts. Shares of each Portfolio of the Funds may be made available
to separate accounts of additional insurance companies in the future.
 
It  is  conceivable that  material conflicts  could  arise as  a result  of both
variable annuity and variable life insurance separate accounts investing in  the
Funds.  Although no material conflicts are foreseen, the participating insurance
companies will  monitor  events in  order  to identify  any  material  conflicts
between  variable  annuity  and  variable  life  insurance  contract  owners  to
determine what action, if any, should be taken. Material conflicts could  result
from  such things as (1) changes in  state insurance law, (2) changes in federal
income tax law or (3) differences between voting instructions given by  variable
annuity  and  variable life  insurance contract  owners.  If a  conflict occurs,
Merrill Lynch  Life may  be required  to eliminate  one or  more subaccounts  of
Separate  Account A  or Separate  Account B or  substitute a  new subaccount. In
responding to any  conflict, Merrill Lynch  Life will take  the action which  it
believes necessary to protect its contract owners.
 
The  Accounts  will  purchase and  redeem  shares  of the  Funds  to  the extent
necessary to provide benefits under the  Contract or for such other purposes  as
may  be  consistent with  the Contract.  The Accounts  will purchase  and redeem
shares of the Funds at net asset  value. Fund distributions to the Accounts  are
automatically reinvested in additional shares of the Funds at net asset value.
 
Merrill  Lynch Asset Management, L.P. ("MLAM")  is the investment adviser to the
Funds. MLAM is a worldwide mutual fund  leader with more than $145.7 billion  in
assets  under management.  It is registered  as an investment  adviser under the
Investment Advisers Act of 1940. MLAM is an indirect subsidiary of Merrill Lynch
& Co.,  Inc.  MLAM's principal  business  address  is 800  Scudders  Mill  Road,
Plainsboro,  New Jersey 08536. As  the investment adviser, MLAM  is paid fees by
the Funds for its services. The fees charged to each of the Funds are set  forth
in the summary of investment objectives below.
 
MLAM  has entered  into an  agreement with  Merrill Lynch  Insurance Group, Inc.
("MLIG"), an affiliate  of Merrill  Lynch Life, with  respect to  administration
services  for the Funds in connection with the Contracts and other variable life
insurance and variable  annuity contracts  issued by Merrill  Lynch Life.  Under
this  agreement, MLAM pays compensation to MLIG  in an amount equal to a portion
of the  annual  gross  investment  advisory  fees paid  by  the  Funds  to  MLAM
attributable to contracts issued by Merrill Lynch Life.
 
                                       16
<PAGE>
Details  about  the Funds,  including  their investment  objectives, management,
policies, restrictions,  their expenses  and risks  associated with  investments
therein  (including any  risks associated  with investment  in the  High Current
Income Fund), and all other aspects of the Funds' operation can be found in  the
attached  prospectus  for  the  Funds  and  in  their  Statement  of  Additional
Information, which should also be read  carefully before investing. There is  no
guarantee  that  any  Fund  will  meet  its  investment  objective.  Meeting the
objectives depends  upon how  well the  Funds' management  anticipates  changing
economic conditions.
 
DOMESTIC MONEY MARKET FUND
 
This  Fund seeks  preservation of capital,  liquidity, and  the highest possible
current  income  consistent  with  the  foregoing  objectives  by  investing  in
short-term money market securities. The Fund invests in short-term United States
government  securities;  government  agency  securities;  bank  certificates  of
deposit and bankers' acceptances; short-term  corporate debt securities such  as
commercial  paper and variable amount master demand notes; repurchase agreements
and other domestic  money market  instruments. MLAM  receives from  the Fund  an
advisory  fee at the annual rate of 0.50% of the average daily net assets of the
Fund.
 
PRIME BOND FUND
 
This Fund seeks to  obtain as high  a level of current  income as is  consistent
with the investment policies of the Fund and with prudent investment management,
and  capital appreciation to the extent consistent with the foregoing objective.
The Fund invests primarily in long-term  corporate bonds rated in the top  three
ratings  categories by established rating services.  MLAM receives from the Fund
an advisory fee at  the annual rate of  0.50% of the first  $250 million of  the
combined  average daily nets  assets of the  Fund and High  Current Income Fund;
0.45% of the next $250 million; 0.40% of the next $250 million; and 0.35% of the
combined average daily net  assets in excess of  $750 million. The reduction  of
the  advisory fee applicable to  the Fund is determined  on a uniform percentage
basis as described in the Statement of Additional Information for the Funds.
 
HIGH CURRENT INCOME FUND
 
This Fund seeks to  obtain as high  a level of current  income as is  consistent
with the investment policies of the Fund and with prudent investment management,
and  capital appreciation to the extent consistent with the foregoing objective.
The Fund invests principally  in fixed-income securities that  are rated in  the
lower  rating  categories  of  the established  rating  services  or  in unrated
securities of  comparable  quality (commonly  known  as "junk  bonds").  Because
investment  in such securities entails relatively greater risk of loss of income
or principal,  an  investment  in  the  High Current  Income  Fund  may  not  be
appropriate  as the  exclusive investment  to fund a  Contract. In  an effort to
minimize risk, the Fund will diversify its holdings among many issuers. However,
there can  be no  assurance  that diversification  will  protect the  Fund  from
widespread defaults during periods of sustained economic downturn. MLAM receives
from  the Fund an  advisory fee at  the annual rate  of 0.55% of  the first $250
million of the  combined average daily  net assets  of the Fund  and Prime  Bond
Fund;  0.50% of the next $250 million; 0.45% of the next $250 million; and 0.40%
of the  combined  average  daily net  assets  in  excess of  $750  million.  The
reduction  of the advisory fee applicable to the Fund is determined on a uniform
percentage basis as described in the Statement of Additional Information for the
Funds.
 
QUALITY EQUITY FUND
 
This Fund seeks to  attain the highest total  investment return consistent  with
prudent  risk.  The Fund  employs a  fully  managed investment  policy utilizing
equity securities, primarily common stocks of large-capitalization companies, as
well as investment grade debt and convertible securities. Management of the Fund
will shift  the  emphasis  among investment  alternatives  for  capital  growth,
capital stability, and income as market
 
                                       17
<PAGE>
trends change. MLAM receives from the Fund an advisory fee at the annual rate of
0.50%  of the first $250 million of average  daily net assets; 0.45% of the next
$50 million; 0.425% of the next $100 million; and 0.40% of the average daily net
assets in excess of $400 million.
 
EQUITY GROWTH FUND
 
This Fund  seeks  to  attain long-term  growth  of  capital by  investing  in  a
diversified  portfolio  of securities,  primarily  common stocks,  of relatively
small companies that  management of  the Fund believes  have special  investment
value  and  emerging growth  companies regardless  of  size. Such  companies are
selected by management on the basis  of their long-term potential for  expanding
their  size and  profitability or for  gaining increased  market recognition for
their securities.  Current  income is  not  a  factor in  such  selection.  MLAM
receives  from the  Fund an  advisory fee  at the  annual rate  of 0.75%  of the
average daily net assets  of the Fund. This  is a higher fee  than that of  many
other  mutual funds, but management of the  Fund believes it is justified by the
high degree of care that must be  given to the initial selection and  continuous
supervision of the types of portfolio securities in which the Fund invests.
 
FLEXIBLE STRATEGY FUND
 
This  Fund's  objective seeks  a high  total  investment return  consistent with
prudent risk. The Fund seeks its objective through a flexible investment  policy
using  equity securities, intermediate and long-term debt obligations, and money
market securities. MLAM  receives from the  Fund an advisory  fee at the  annual
rate of 0.65% of the average daily net assets of the Fund.
 
NATURAL RESOURCES FOCUS FUND
 
This  Fund seeks  to attain  long-term growth of  capital and  protection of the
purchasing power  of capital  by  investing primarily  in equity  securities  of
domestic  and foreign companies  with substantial natural  resource assets. MLAM
receives from  the Fund  an advisory  fee at  the annual  rate of  0.65% of  the
average daily net assets of the Fund.
 
Merrill  Lynch Life and Account A reserve the right to suspend the sale of units
of the  Natural Resources  Focus Subaccount  in response  to conditions  in  the
securities markets or otherwise.
 
AMERICAN BALANCED FUND
 
This Fund seeks a level of current income and a degree of stability of principal
not  normally available from  an investment solely in  equity securities and the
opportunity for capital appreciation greater than is normally available from  an
investment  solely in  debt securities by  investing in a  balanced portfolio of
fixed income and equity securities. MLAM receives from the Fund an advisory  fee
at the annual rate of 0.55% of the average daily net assets of the Fund.
 
GLOBAL STRATEGY FOCUS FUND
 
This  Fund  seeks  high total  investment  return  by investing  primarily  in a
portfolio  of  equity  and   fixed  income  securities,  including   convertible
securities, of U.S. and foreign issuers. The Fund seeks to achieve its objective
by  investing primarily in  securities of issuers located  in the United States,
Canada, Western Europe and the Far East. MLAM receives from the Fund an advisory
fee at the annual rate of 0.65% of the average daily net assets of the Fund.
 
BASIC VALUE FOCUS FUND
 
This Fund  seeks to  attain  capital appreciation,  and secondarily,  income  by
investing  in  securities,  primarily  equities,  that  management  of  the Fund
believes   are   undervalued   and   therefore   represent   basic    investment
 
                                       18
<PAGE>
value.   Particular  emphasis   is  placed   on  securities   which  provide  an
above-average dividend return and sell at a below-average price/earnings  ratio.
MLAM  receives from the Fund an advisory fee  at the annual rate of 0.60% of the
average daily net assets of the Fund.
 
WORLD INCOME FOCUS FUND
 
This Fund seeks to provide shareholders with high current income by investing in
a global portfolio of fixed-income securities denominated in various currencies,
including multinational currency units. The Fund may invest in United States and
foreign government and corporate fixed income securities, including high  yield,
high  risk, lower rated and unrated securities.  The World Income Focus Fund has
no established rating criteria for the securities in which it may invest. In  an
effort  to  minimize  risk, the  Fund  will  diversify its  holdings  among many
issuers. However, there can  be no assurance  that diversification will  protect
the Fund from widespread defaults during periods of sustained economic downturn.
Because  investment in  the World Income  Focus Fund  entails relatively greater
risk of  loss of  income or  principal, an  investment in  the Fund  may not  be
appropriate  as the exclusive investment to  fund a Contract. MLAM receives from
the Fund an advisory fee  at the annual rate of  0.60% of the average daily  net
assets of the Fund.
 
GLOBAL UTILITY FOCUS FUND
 
This  Fund  seeks  to obtain  capital  appreciation and  current  income through
investment of at least  65% of its  total assets in  equity and debt  securities
issued by domestic and foreign companies which are, in the opinion of management
of  the Fund, primarily engaged in the ownership or operation of facilities used
to generate,  transmit or  distribute  electricity, telecommunications,  gas  or
water.  MLAM receives from the Fund an advisory  fee at the annual rate of 0.60%
of the average daily net assets of the Fund.
 
INTERNATIONAL EQUITY FOCUS FUND
 
This Fund  seeks to  obtain  capital appreciation  and, secondarily,  income  by
investing in a diversified portfolio of equity securities, of issuers located in
countries other than the United States. Under normal conditions, at least 65% of
the  Fund's net assets will be invested in such equity securities. MLAM receives
from the Fund an advisory fee at the  annual rate of 0.75% of the average  daily
net assets of the Fund.
 
INTERNATIONAL BOND FUND
 
This  Fund seeks a high total investment return by investing in an international
portfolio of non-U.S.  debt instruments  denominated in  various currencies  and
multinational  currency units. MLAM receives from the Fund an advisory fee at an
annual rate of 0.60% of the average daily net assets of the Fund.
 
INTERMEDIATE GOVERNMENT BOND FUND
 
This Fund seeks to achieve the  highest possible current income consistent  with
the  protection  of capital.  It  invests in  intermediate-term  debt securities
issued  or  guaranteed  by  the  United  States  Government,  its  agencies   or
instrumentalities with a maximum maturity not to exceed fifteen years. Depending
on  market conditions, an average maturity of six to eight years is anticipated.
MLAM receives from the Fund  an advisory fee at an  annual rate of 0.50% of  the
average daily net assets of the Fund.
 
DEVELOPING CAPITAL MARKETS FOCUS FUND
 
This  Fund  seeks long-term  capital  appreciation by  investing  in securities,
principally equities, of  issuers in countries  having smaller capital  markets.
For  purposes of its  investment objective, the  Fund considers countries having
smaller capital markets to be all countries other than the four countries having
the largest equity market capitalizations. The Developing Capital Markets  Focus
Fund  has established no rating criteria for the debt securities in which it may
invest, and will  rely on the  investment adviser's judgment  in evaluating  the
creditworthiness  of an issuer of such securities.  In an effort to minimize the
risk, the Fund will diversify
 
                                       19
<PAGE>
its holdings  among  many issuers.  However,  there  can be  no  assurance  that
diversification will protect the Fund from widespread defaults during periods of
sustained  economic  downturn.  Because  investment  in  the  Developing Capital
Markets Focus  Fund  entails  relatively  greater risk  of  loss  of  income  or
principal,  an investment in  the Fund may  not be appropriate  as the exclusive
investment to fund a Contract. MLAM receives from the Fund an advisory fee at an
annual rate of 1.00% of the average daily net assets of the Fund.
 
RESERVE ASSETS FUND
 
This Fund seeks  preservation of  capital, liquidity, and  the highest  possible
current  income  consistent  with  the  foregoing  objectives  by  investing  in
short-term money market securities. The Fund invests in short-term United States
government  securities;  government  agency  securities;  bank  certificates  of
deposit  and bankers' acceptances; short-term  corporate debt securities such as
commercial paper and variable amount master demand notes; repurchase  agreements
and  other money market instruments. MLAM receives from the Fund an advisory fee
at the annual  rate of 0.50%  of the first  $500 million of  the Fund's  average
daily  net assets;  0.425% of  the next  $250 million;  0.375% of  the next $250
million; 0.35% of the next $500 million; 0.325% of the next $500 million;  0.30%
of  the next $500 million; and 0.275% of  the average daily net assets in excess
of $2.5 billion.
 
REINVESTMENT
 
Fund distributions to  the Accounts are  automatically reinvested in  additional
Fund shares at net asset value.
 
SUBSTITUTION OF INVESTMENTS AND CHANGES TO ACCOUNTS
 
Merrill  Lynch Life may substitute a different  investment option for any of the
current  Funds.  Substitution  may  be  made  with  respect  to  both   existing
investments and the investment of future premiums. However, no such substitution
will  be  made without  any necessary  approval of  the Securities  and Exchange
Commission and applicable state insurance  departments. Contract owners will  be
notified of any substitutions. Additional investment options may be added in the
future as eligible investments through the Accounts.
 
In  addition, Merrill  Lynch Life may  make additional  subaccounts available to
either Account, eliminate  subaccounts in either  Account, deregister either  or
both  of the Accounts under the Investment Company Act of 1940 (the "1940 Act"),
make any changes required by the 1940 Act, operate either or both Accounts as  a
managed  investment company under  the 1940 Act  or any other  form permitted by
law, transfer all  or a  portion of  the assets of  a subaccount  or account  to
another subaccount or Account pursuant to a combination or otherwise, and create
new accounts. No such changes will be made without any necessary approval of the
Securities  and Exchange Commission and  applicable state insurance departments.
Contract owners will be notified of any changes.
 
                             CHARGES AND DEDUCTIONS
 
CONTRACT MAINTENANCE CHARGE
 
A charge  is  made to  reimburse  Merrill Lynch  Life  for expenses  related  to
maintenance   of  the  Contract.  These   expenses  include  issuing  Contracts,
maintaining records,  and  performing  accounting,  regulatory  compliance,  and
reporting  functions.  This $40  maintenance charge  will  be deducted  from the
contract value  on each  contract anniversary  that occurs  on or  prior to  the
annuity date. It will also be deducted when the Contract is surrendered if it is
surrendered  on  any  date  other  than  a  contract  anniversary.  The contract
maintenance charge  will  be  deducted  on  a pro  rata  basis  from  among  all
subaccounts in which contract value is invested. (See ACCUMULATION UNITS on page
25  for a discussion of the effect the deduction of this charge will have on the
number of accumulation units credited to a Contract.)
 
This charge will be waived  on all Contracts with a  contract value equal to  or
greater  than $50,000 on the date the  charge would otherwise be deducted. It is
not deducted after the annuity date.
 
                                       20
<PAGE>
Currently, a contract owner of three or more Contracts will be assessed no  more
than  $120 in Contract Maintenance Charges annually, regardless of the number of
Contracts owned. Once Contract  Maintenance Charges in an  amount equal to  $120
have  been  paid in  a calendar  year  by a  contract owner,  remaining Contract
Maintenance Charges to which  the contract owner would  otherwise be subject  in
the  same calendar year will be waived. Merrill Lynch Life reserves the right to
discontinue this waiver at any time.
 
Merrill Lynch Life  does not  expect to profit  from this  charge. The  contract
maintenance charge will never increase.
 
MORTALITY AND EXPENSE RISK CHARGE
 
A  mortality and expense risk charge is imposed on the Accounts. It equals 1.25%
annually for Account A and 0.65% annually for Account B deducted daily from  the
net  asset value of the  Accounts. Of this amount,  0.75% annually for Account A
and 0.35% annually for Account B  is attributable to mortality risks assumed  by
Merrill  Lynch Life  for the annuity  payment and death  benefit guarantees made
under the Contract. These guarantees include making annuity payments  unaffected
by  mortality  experience  and  providing  a  minimum  death  benefit  under the
Contract.
 
Additionally, of the total mortality and expense risk charge, 0.50% annually for
Account A and  0.30% annually  for Account B  is attributable  to expense  risks
assumed by Merrill Lynch Life should the contract maintenance and administration
charges  be insufficient  to cover  all Contract  maintenance and administration
expenses.
 
The mortality and expense risk charge is greater for Account A than for  Account
B  because  a  greater  death benefit  and  higher  administrative  expenses are
attributable to  Account  A.  If  the  mortality  and  expense  risk  charge  is
inadequate   to  cover  the  actual  expenses  of  mortality,  maintenance,  and
administration, Merrill Lynch Life will bear the loss. If the charge exceeds the
actual expenses, the excess  will be added to  Merrill Lynch Life's profit.  The
mortality and expense risk charge will never increase.
 
ADMINISTRATION CHARGE
 
An  administration  charge is  made to  reimburse Merrill  Lynch Life  for costs
associated with the establishment and  administration of Account A. This  charge
covers  such expenses as optional contract transactions (for example, processing
transfers and Dollar Cost  Averaging transactions). A  charge of 0.10%  annually
will be deducted daily only from the net asset value of Account A. Merrill Lynch
Life  does not expect to profit from this charge. The administration charge will
never increase.
 
CONTINGENT DEFERRED SALES CHARGE
 
A contingent deferred sales charge may be imposed on withdrawals and  surrenders
from  Account A. This charge reimburses Merrill Lynch Life for expenses relating
to the  sale  of  the  Contract,  such  as  commissions,  preparation  of  sales
literature,  and  other  promotional activity.  The  charge is  imposed  only on
premium withdrawn or  surrendered from  Account A that  was held  for less  than
seven  years. However, where  permitted by state  regulation, up to  10% of this
premium will not be subject  to such a charge  if withdrawn or surrendered  from
Account  A during the first  withdrawal of the contract  year, whether paid in a
lump sum or elected to  be paid on a  monthly, quarterly, semi-annual or  annual
basis.  In addition, where permitted by state regulation, no contingent deferred
sales charge  will be  imposed  on any  premium  withdrawn or  surrendered  from
Contracts purchased by employees of Merrill Lynch Life or its affiliates or from
Contracts purchased by the employees' spouses or dependents.
 
                                       21
<PAGE>
The  maximum contingent  deferred sales  charge is  7% of  the premium withdrawn
during the first year after that premium  is paid, decreasing by 1% annually  to
0% after year seven, as shown below.
 
<TABLE>
<CAPTION>
   NUMBER OF COMPLETE YEARS
ELAPSED SINCE PREMIUM WAS PAID     CONTINGENT DEFERRED SALES CHARGE
- ------------------------------  --------------------------------------
<S>                             <C>
              0                                      7%
              1                                      6%
              2                                      5%
              3                                      4%
              4                                      3%
              5                                      2%
              6                                      1%
              7                                      0%
</TABLE>
 
Contingent  deferred sales charges are calculated on total premiums withdrawn or
surrendered from Account A, but not to exceed the account value. Gain in account
value is never subject to a contingent deferred sales charge. (See page 28 for a
discussion of the rules  for determining whether a  withdrawal is considered  to
come  from premiums or gain for  contingent deferred sales charge purposes.) For
example, if a  contract owner made  a $5,000  premium payment to  Account A  and
withdrew the entire $5,000 three years later when there had been no gain or loss
on  that premium, a 4% contingent deferred  sales charge would be imposed on the
$5,000 withdrawal. If that contract owner  had made a $5,000 premium payment  to
Account  A and  due to  negative investment  experience only  $4,500 remained in
Account A when the contract owner withdrew it three years later, a 4% contingent
deferred sales charge would be imposed  only on $4,500 of the original  premium.
If  instead the $5,000 premium payment the contract owner made to Account A grew
to $5,500 due to positive investment experience, and the contract owner withdrew
$200 of gain in  account value as  the first withdrawal  three years later,  and
thereafter  withdrew the remaining  $5,300 in a  subsequent withdrawal that same
year, no contingent  deferred sales charge  would be imposed  on the $200  first
withdrawn  (as it  represents gain in  account value  and not premium)  and a 4%
contingent deferred sales charge would be  imposed only on $5,000 of the  $5,300
subsequent withdrawal (as $300 of that amount represents gain in account value).
 
When  imposed, the contingent  deferred sales charge  will be deducted  on a pro
rata basis from among the subaccounts in which the contract owner has  invested,
on  the basis of the contract owner's interest in each subaccount to the Account
A account value.  (See WITHDRAWALS AND  SURRENDERS on page  28 and  ACCUMULATION
UNITS  on page 25  for a discussion of  the effect the  deduction of this charge
will have on the number of accumulation units credited to a Contract.)
 
To the extent that the contingent deferred sales charge is inadequate to recover
all sales expenses associated with the  Contract, the deficiency will be met  by
Merrill Lynch Life's surplus, which may be partly derived from the mortality and
expense risk charge on the Contract.
 
No contingent deferred sales charge will be imposed on withdrawals or surrenders
from Account B.
 
PREMIUM TAXES
 
Various  states and municipalities impose a premium tax on annuity premiums when
they are received by an insurance company. In other jurisdictions, a premium tax
is paid on the contract value on the annuity date.
 
Premium tax rates  vary from  jurisdiction to jurisdiction  and currently  range
from  0% to 5%. Merrill Lynch  Life will pay these taxes  when due, and a charge
for any premium taxes imposed  by a state or  local government will be  deducted
from  the contract value on the annuity date. (See ACCUMULATION UNITS on page 25
for a discussion of  the effect the  deduction of this charge  will have on  the
number  of accumulation  units credited to  a Contract.)  In those jurisdictions
that do not  allow an insurance  company to reduce  its current taxable  premium
income by the amount of any withdrawal, surrender or death benefit paid, Merrill
Lynch  Life  will  also deduct  a  charge  for these  taxes  on  any withdrawal,
surrender or death benefit effected under the Contract.
 
                                       22
<PAGE>
Premium tax rates are subject to change by law, administrative  interpretations,
or  court decisions. Premium tax amounts will depend on, among other things, the
contract owner's state  of residence,  Merrill Lynch Life's  status within  that
state, and the premium tax laws of that state.
 
OTHER CHARGES
 
Contract  owners may make  up to six  transfers among Account  A subaccounts per
contract year without charge. Additional transfers may be permitted at a  charge
of $25 per transfer. (See TRANSFERS on page 26.)
 
Merrill  Lynch  Life reserves  the right,  subject  to any  necessary regulatory
approval, to charge for assessments or  federal premium taxes or federal,  state
or  local excise,  profits or  income taxes measured  by or  attributable to the
receipt of premiums. Merrill Lynch Life  also reserves the right to deduct  from
the  Accounts  any  taxes imposed  on  the Accounts'  investment  earnings. (See
MERRILL LYNCH LIFE'S TAX STATUS on page 32.)
 
Merrill Lynch Variable Series Funds, Inc.,  in calculating the net asset  values
of  the Funds, deducts advisory  fees and operating expenses  from the assets of
each Fund.  Information  about those  fees  and expenses  can  be found  in  the
attached   prospectus  for  the  Funds  and   in  its  Statement  of  Additional
Information.
 
Fees associated with participation in the Merrill Lynch RPA-SM- program are paid
by the participating contract owner and are not deducted from the contract value
or imposed on the  Accounts. (See MERRILL LYNCH  RETIREMENT PLUS ADVISOR-SM-  on
page 28.)
 
                          DESCRIPTION OF THE CONTRACT
 
OWNERSHIP OF THE CONTRACT
 
The contract owner is entitled to exercise all rights under the Contract. Unless
otherwise  specified, the purchaser of the  Contract will be the contract owner.
The contract owner may designate a beneficiary. The beneficiary will receive all
outstanding Contract benefits  if the owner  dies. The contract  owner may  also
designate  an annuitant. The annuitant  may be changed at  any time prior to the
annuity date.  If no  annuitant is  selected,  the contract  owner will  be  the
annuitant.  If the  annuitant is  changed on  a contract  owned by  other than a
natural person, the change will  be treated as the  death of the contract  owner
for  purposes of the Internal Revenue Code.  Merrill Lynch Life will then pay to
the owner's  beneficiary  the  contract  value, less  any  applicable  fees  and
charges.
 
The  Contract may  be assigned  to another  owner upon  notice to  Merrill Lynch
Life's Service Center.  The Contract may  only be assigned  to another owner  in
full,  not in part. An  assignment to a new  owner cancels all prior beneficiary
designations except for those prior beneficiary designations that have been made
irrevocably. Assignment of  the Contract  may have  tax consequences  or may  be
prohibited on certain IRA Contracts, so the contract owner should consult with a
qualified  tax adviser before assigning the  Contract. (See FEDERAL INCOME TAXES
on page 32.)
 
Only spouses may be co-owners of  the Contract. When co-owners are  established,
they exercise all rights under the Contract jointly unless they elect otherwise.
Co-owner spouses must each be designated as beneficiary for the other. Co-owners
may also designate a beneficiary to receive benefits on the surviving co-owner's
death. IRA Contracts may not have co-owners.
 
ISSUING THE CONTRACT
 
A  nonqualified Contract may generally be issued to contract owners who are less
than 85 years  of age. Annuitants  on nonqualified Contracts  must also be  less
than  age 85 at issue. For IRA  Contracts owned by natural persons, the contract
owner and annuitant  must be  the same  person. Therefore,  contract owners  and
annuitants on IRA Contracts must be less than age 70 1/2 at issue.
 
                                       23
<PAGE>
Before  issuing the  Contract, Merrill  Lynch Life  requires certain information
from the  prospective contract  owner.  Once that  information is  reviewed  and
approved,  and  the prospective  contract owner  submits  an initial  premium, a
Contract will  be  issued.  Generally,  this  review  and  approval  process  is
completed  and  the  premium  invested  within two  business  days,  but  if any
necessary information has not been  obtained within five business days,  Merrill
Lynch  Life will offer to return the  premium and no Contract will be processed.
If the prospective contract owner instead consents, Merrill Lynch Life will hold
the premium until all  necessary information is obtained,  and will then  invest
the  premium  within  two business  days  after obtaining  the  information. The
initial premium will be invested as described under PREMIUM INVESTMENTS, below.
 
The date of issue will be the date the required information and initial  premium
are received at Merrill Lynch Life's Service Center.
 
TEN DAY RIGHT TO REVIEW
 
When  the contract owner receives the  Contract, it should be reviewed carefully
to make sure  it is  what the contract  owner intended  to purchase.  Generally,
within  10 days after  the contract owner  receives the Contract,  he or she may
return it for a refund. Some states allow a longer period of time to return  the
Contract.  The Contract must be delivered to Merrill Lynch Life's Service Center
or to the  Financial Consultant who  sold it for  a refund to  be made.  Merrill
Lynch  Life will then refund  to the contract owner  the greater of all premiums
paid into the  Contract or the  contract value as  of the date  the Contract  is
returned.  For  contracts issued  in the  Commonwealth of  Pennsylvania, Merrill
Lynch Life  will refund  the  contract value  as of  the  date the  Contract  is
returned. The Contract will then be deemed void.
 
CONTRACT CHANGES
 
Requests  to  change the  owner, beneficiary,  annuitant, or  annuity date  of a
Contract will  take effect  as of  the  date such  a request  is signed  by  the
contract  owner, unless Merrill Lynch Life has  already acted in reliance on the
prior status. Such changes may have  tax consequences. See FEDERAL INCOME  TAXES
on page 32. See also OWNERSHIP OF THE CONTRACT on page 23.
 
PREMIUMS
 
Initial  premium payments must be $5,000 or  more on a nonqualified Contract and
$2,000 or more on an IRA Contract. Subsequent premium payments generally must be
$300 or more and can be  made at any time prior  to the annuity date. (The  $300
minimum  may be waived in connection with premiums paid under IRA Contracts that
are held in Retirement Plan Operations (RPO) accounts of Merrill Lynch,  Pierce,
Fenner  & Smith Incorporated ("MLPF&S"), in  order to transfer any existing cash
balance of such account, in full, into a Contract.) Merrill Lynch Life  reserves
the  right to refuse to accept subsequent  premium payments, if required by law.
Premium payments can be made directly by the contract owner or debited from  his
or  her MLPF&S brokerage account and must be transmitted to Merrill Lynch Life's
Service Center at the address printed on the cover of this Prospectus. Under  an
automatic  investment feature, premium payments  can also be made systematically
on a monthly,  quarterly, semi-annual or  annual basis from  a MLPF&S  brokerage
account.  A Financial Consultant should be contacted for additional information.
The automatic investment feature  may be canceled by  the contract owner at  any
time. Once canceled, it can not be activated again until the next contract year.
Maximum annual contributions to IRA Contracts are limited by federal law.
 
PREMIUM INVESTMENTS
 
For  the first 14 days  following the date of  issue, all premiums directed into
Account A will be held in the Domestic Money Market Subaccount. Thereafter,  the
account  value will be reallocated to the Account A subaccounts selected. In the
Commonwealth of Pennsylvania, all  premiums will be invested  as of the date  of
issue  in the  subaccounts selected by  the contract  owner. Subsequent premiums
allocated to Account A will be directly placed in the subaccounts selected as of
the   end   of   the   valuation    period   in   which   they   are    received
 
                                       24
<PAGE>
at Merrill Lynch Life's Service Center. Premiums directed into Account B will be
directly  placed in the Reserve Assets  Subaccount on the issue date. Subsequent
premiums allocated to Account  B will be directly  placed in its Reserve  Assets
Subaccount  as of the end of the valuation  period in which they are received at
Merrill Lynch Life's Service  Center. Currently, a  contract owner may  allocate
his  or her premium among as many  subaccounts as desired as long as allocations
are made in increments  that are even  multiples of 10%. For  example, 10% of  a
premium  received may be allocated to the  Prime Bond Fund, 40% allocated to the
High Current Income Fund, and 50% allocated to the Quality Equity Fund. However,
a contract owner may not allocate 33 1/3% to the Prime Bond Fund and 66 2/3%  to
the  High Current  Income Fund.  If allocation  instructions are  not given with
subsequent premiums received,  Merrill Lynch Life  will allocate those  premiums
according  to the allocation instructions last received from the contract owner.
Merrill Lynch Life  reserves the  right to limit  the number  of subaccounts  to
which future allocations may be made.
 
ACCUMULATION UNITS
 
Each  subaccount has a  distinct value, called the  accumulation unit value. The
accumulation unit value varies daily, as described below. This value is used  to
determine  the number of subaccount accumulation units represented by a contract
owner's investment in a subaccount. When  a contract owner invests a premium  or
transfers  an amount to a subaccount,  accumulation units in that subaccount are
purchased and  credited  to the  Contract.  Conversely, when  a  contract  owner
withdraws  contract value or transfers an amount from a subaccount, accumulation
units credited to the Contract in that subaccount are redeemed. Similarly,  when
a  deduction is made under  a Contract for the  contract maintenance charge, any
contingent deferred sales  charges, any  transfer charge and  any premium  taxes
due,  accumulation  units  credited  to  the  Contract  in  the  subaccounts are
redeemed. (See CHARGES AND DEDUCTIONS on page 20 for a discussion concerning the
allocation of charges  to subaccounts.) The  number of accumulation  units in  a
subaccount  so purchased or redeemed for a Contract is based on the subaccount's
accumulation unit value as of the end  of the valuation period during which  the
purchase or redemption is made. It is determined by dividing the dollar value of
the  amount of  the purchase  or redemption allocated  to the  subaccount by the
value of one accumulation unit for  that subaccount for the valuation period  in
which  the  transfer  is effected.  The  number  of accumulation  units  in each
subaccount credited to a Contract will  therefore increase or decrease as  these
transactions are effected.
 
The  number of  subaccount accumulation  units credited  to a  Contract will not
change as a result  of investment experience or  the deduction of mortality  and
expense  risk and administration charges.  Instead, these charges and investment
experience will be reflected in the accumulation unit value.
 
For each subaccount, the  value of an accumulation  unit was arbitrarily set  at
$10  when it was established. Accumulation  unit values may increase or decrease
from one valuation period to the next.  A valuation period is the interval  from
one  determination of the net asset value  of a subaccount to the next, measured
from the time each day the Funds are  valued. The Funds are valued at the  close
of  business on each  day the New  York Stock Exchange  is open. An accumulation
unit  value  for  any  valuation   period  is  determined  by  multiplying   the
accumulation  unit  value  for  the  last  prior  valuation  period  by  the net
investment factor  for the  subaccount  for the  current valuation  period.  The
Funds'  investment  performance,  expenses,  and  the  deduction  of asset-based
charges affect the accumulation unit value.
 
The net investment factor is an index used to measure the investment performance
of a subaccount from one valuation period  to the next. For any subaccount,  the
net  investment factor is determined by dividing  the value of the assets of the
subaccount for  that  valuation  period  by  the value  of  the  assets  of  the
subaccount  for the preceding valuation period,  and subtracting from the result
the valuation period equivalent of  the annual administration and mortality  and
expense risk charges. Merrill Lynch Life may adjust the net investment factor to
make provisions for any change in the law that requires it to pay tax on capital
gains  in  the Accounts  or  for any  assessments  or federal  premium  taxes or
federal, state  or  local  excise,  profits  or  income  taxes  measured  by  or
attributable to the receipt of premiums. (See OTHER CHARGES on page 23).
 
The  net investment factor may be greater or less than one. Therefore, the value
of an accumulation unit may increase or decrease.
 
                                       25
<PAGE>
DEATH BENEFIT
 
Prior to the annuity  date, the Contract provides  a death benefit feature  that
guarantees  a death benefit if the contract owner dies, regardless of investment
experience. A Contract's death benefit is equal to the greater of (a) the sum of
the excess, if any, of premiums paid  into Account A with interest on them  from
the  date received at  an interest rate  compounded daily to  yield 5% annually,
over transfers to Account B and withdrawals from Account A multiplied by a  rate
compounded  daily from the date of transfer  or withdrawal to yield 5% annually,
plus the value of Account B; or (b) the contract value. There are limits on  the
period  during which interest will accrue  for purposes of this calculation. For
Contracts issued  beginning  June 1,  1995  (or  later as  state  approvals  are
obtained),  interest shall accrue only until the earliest of the last day of the
20th contract year,  the last day  of the  contract year in  which the  contract
owner  (annuitant when the contract  owner is not a  natural person) attains age
80, or the date of the contract owner's (annuitant's when the contract owner  is
not a natural person) death. For Contracts issued prior to June 1, 1995, and for
Contracts  issued on or after that date but before state approvals are obtained,
interest shall accrue only until the last day of the 20th contract year. If  the
contract  owner dies prior to the annuity  date, Merrill Lynch Life will pay the
Contract's death benefit to the owner's beneficiary. Unless the beneficiary  has
been  irrevocably designated, the  contract owner may  change the beneficiary at
any time prior to the annuity date.
 
If the owner's beneficiary is his or her surviving spouse, the spouse may  elect
to  continue the Contract  in force on  the same terms  as applicable before the
owner's death,  and the  spouse will  then  become the  contract owner  and  the
beneficiary until a new beneficiary is named.
 
The  death benefit will be paid in a  lump sum unless the beneficiary chooses an
annuity payment option  available under  the Contract. (See  ANNUITY OPTIONS  on
page  30.) However, if the contract owner  dies before the annuity date, federal
tax law generally requires  the entire contract value  to be distributed  within
five  years  of the  date of  death. Special  rules may  apply to  the surviving
spouse. (See FEDERAL INCOME TAXES on page 32.)
 
The death benefit is determined as of  the date Merrill Lynch Life receives  due
proof  of death at its Service Center. Due  proof of death is received as of the
date Merrill Lynch Life receives a certified copy of the contract owner's  death
certificate,  the Beneficiary  Statement, and  any other  paperwork necessary to
process the death claim. If other documents  have not been received by the  60th
day  following receipt  of the certified  death certificate, due  proof of death
will be deemed to  have been received and  the death benefit will  be paid in  a
lump sum.
 
DEATH OF ANNUITANT
 
If  the annuitant dies prior  to the annuity date, and  the annuitant is not the
contract owner, the owner may designate a  new annuitant. If a new annuitant  is
not designated, the contract owner will become the annuitant unless the owner is
not  a natural  person. If the  contract owner is  not a natural  person, no new
annuitant may be named and the death benefit will be paid.
 
If the annuitant dies  after the annuity date,  while guaranteed amounts  remain
unpaid,  the contract owner may either (a) have payments continue for the amount
or period  guaranteed;  or  (b)  receive the  present  value  of  the  remaining
guaranteed  payments in a lump sum. If  the contract owner dies while guaranteed
amounts remain  unpaid, his  or her  beneficiary may  either (a)  have  payments
continue  for the amount or period guaranteed;  or (b) receive the present value
of the remaining guaranteed payments in a lump sum.
 
TRANSFERS
 
Once each contract year, contract owners may transfer from Account A to  Account
B an amount equal to any gain in account value and/or any premium not subject to
a  contingent deferred sales  charge, determined as  of the date  the request is
received. Where permitted by state regulation, once each contract year, contract
owners may transfer from Account A to Account B all or a portion of the  greater
of  that amount or 10% of premiums subject to a contingent deferred sales charge
determined as of the  date the request  is received (minus  any of that  premium
already  withdrawn  or  transferred).  Additionally,  where  permitted  by state
 
                                       26
<PAGE>
regulation, periodic  transfers of  all  or a  portion  of the  greater  amount,
determined  at the time of each periodic  transfer, are permitted, on a monthly,
quarterly, semi-annual or annual  basis. Periodic transfers  may be canceled  by
the  contract owner at any time. Once  canceled, they can not be activated again
until the next contract year.
 
Generally, the amount  transferred will  be deducted on  a pro  rata basis  from
among  the affected Account A subaccounts, on  the basis of the contract owner's
interest in each subaccount to the Account A account value, unless the  contract
owner  requests  otherwise. However,  if  the amount  will  be transferred  on a
monthly, quarterly, semi-annual or  annual basis, it must  be deducted on a  pro
rata  basis. This is the only amount which  may be transferred from Account A to
Account B during that contract year. There is no charge imposed on the  transfer
of this amount. No transfers are permitted from Account B to Account A.
 
Prior  to the annuity  date, contract owners  may transfer all  or part of their
Account A value among the subaccounts of Account A up to six times per  contract
year  without charge.  Additional transfers among  Account A  subaccounts may be
made at  a  charge of  $25  per transfer.  Currently,  there is  no  charge  for
additional  transfers. The transfer charge will be  deducted on a pro rata basis
from among  the  subaccounts from  which  account value  is  being  transferred.
Merrill  Lynch  Life  reserves the  right  to  change the  number  of additional
transfers permitted each contract year, as appropriate.
 
Transfers among  subaccounts may  be made  in specific  dollar amounts  or as  a
percentage  of Account A value. Requests to  transfer dollar amounts must be for
at least $300 or the total value of a subaccount, if less. Requests to  transfer
a  percentage  of Account  A  value are  also subject  to  a $300  minimum, with
allocations in increments that  are even multiples of  10%. For example, 20%  of
the $1,500 Account A value in the Prime Bond Fund may be transferred to the High
Current Income Fund, but 15 1/2% may not.
 
Contract  owners may  make transfer  requests in  writing or  by telephone, once
Merrill Lynch Life  receives proper telephone  transfer authorization.  Transfer
requests  may also  be made through  a Merrill Lynch  Financial Consultant, once
Merrill Lynch Life receives proper authorization. Transfers will take effect  as
of  the end  of the  valuation period  on the  date the  request is  received at
Merrill Lynch Life's Service Center. Telephone transfer requests received  after
4:00 p.m. (ET) will be deemed to have been received the following business day.
 
DOLLAR COST AVERAGING
 
The  Contract offers an additional optional  transfer feature called Dollar Cost
Averaging. This  feature allows  contract owners  to reallocate  value from  the
Account  A Domestic Money  Market Subaccount to  any of the  remaining Account A
investment options.  Amounts  will be  transferred  monthly to  the  subaccounts
specified  by the contract owner. Amounts of $1,000 or more must be allotted for
transfer each month in  the Dollar Cost Averaging  feature. Allocations must  be
designated  in percentage increments that are even multiples of 10%. No specific
dollar amount designations may be made. Merrill Lynch Life reserves the right to
change these minimums.
 
Contract owners may  apply for  the Dollar Cost  Averaging feature  at any  time
prior  to the  annuity date.  Dollar Cost  Averaging transfers  may continue for
anywhere from 12 to 36 months (or  to the annuity date, if earlier), subject  to
availability  of Domestic Money  Market Subaccount value  for this purpose. When
the Dollar Cost Averaging feature is elected, an amount equal to the total to be
transferred during the  term of the  feature must have  been deposited into  the
Domestic  Money Market Subaccount.  Should the owner's  interest in the Domestic
Money Market Subaccount drop below the selected monthly transfer amount, Merrill
Lynch Life will  notify the contract  owner that an  additional premium  payment
will  be necessary  in that  subaccount if he  or she  wants to  continue in the
Dollar Cost Averaging feature.
 
The first  Dollar  Cost  Averaging  transfer  will  be  effected  on  the  first
monthiversary  date  after  Merrill  Lynch Life  receives  the  contract owner's
election at its Service Center. Subsequent Dollar Cost Averaging transfers  will
take  effect as  of the end  of the valuation  period on each  of the Contract's
monthiversary dates.
 
The main objective of the Dollar Cost Averaging feature is to shield  investment
from  short term price fluctuations. Since the same dollar amount is transferred
to selected subaccounts each month, more  accumulation units are purchased in  a
subaccount   when  their  value   is  low  and   fewer  accumulation  units  are
 
                                       27
<PAGE>
purchased when their  value is  high. Therefore, a  lower than  average cost  of
purchasing  accumulation units may be achieved over  the long term. This plan of
investing allows contract owners to  take advantage of investment  fluctuations,
but does not assure a profit or protect against a loss in declining markets.
 
There  is no charge imposed on  Dollar Cost Averaging transfers. These transfers
are in  addition  to the  annual  transfers  permitted under  the  Contract,  as
described above.
 
Dollar  Cost  Averaging is  an  investment strategy  and  does not  guarantee an
investment gain, nor  will it protect  against an investment  loss when  markets
have declined.
 
MERRILL LYNCH RETIREMENT PLUS ADVISOR-SM-
 
Subject  to  certain eligibility  requirements, a  contract  owner may  elect to
participate in the  Merrill Lynch Retirement  Plus Advisor-SM- ("RPA")  program.
Through  RPA,  premiums  and  Account A  values  are  allocated  and transferred
periodically  among  the  subaccounts  of  Account  A,  in  accordance  with  an
investment   program  developed  by  Merrill   Lynch,  Pierce,  Fenner  &  Smith
Incorporated ("MLPF&S") that is consistent with the contract owner's  investment
profile.  MLPF&S is  registered as  an investment  adviser under  the Investment
Advisers Act of 1940.
 
Prior to participating in  this program, a contract  owner must complete an  RPA
profiling  questionnaire  and client  agreement  for each  contract  under which
Account A values will be allocated pursuant to the RPA program.
 
If premiums and Account A values under a contract are being invested pursuant to
the RPA program, then Dollar Cost  Averaging is not available for the  contract.
In  addition,  the contract  owner's  participation in  the  RPA program  may be
terminated in the discretion of MLPF&S  if a contract owner requests a  transfer
while  the RPA program is in effect; such contract owner-initiated transfers may
be  inconsistent  with  investment  strategies  being  implemented  through  the
program.
 
RPA  program  transfers of  Account A  values  are not  subject to  any transfer
charge. Fees associated with participation in the RPA program, which are imposed
by MLPF&S are  paid by  the participating  contract owner  directly through  the
contract  owner's Merrill Lynch brokerage account, and are not deducted from the
contract value or imposed on the Accounts.
 
A contract owner wishing to participate  in the RPA program should consult  with
his  or  her  Financial  Consultant  for  additional  information  regarding the
availability of the program and specific eligibility requirements.
 
Participation in  the program  does not  guarantee that  a contract  owner  will
attain  his or her investment goals. In addition, the program does not guarantee
investment gains, or protect against investment losses.
 
WITHDRAWALS AND SURRENDERS
 
Withdrawals may be  made from the  Contract up  to six times  per contract  year
prior  to the annuity date. The first  withdrawal from Account A in any contract
year will be effected as if gain in  account value and premium not subject to  a
contingent  deferred sales charge  is withdrawn first, followed  by premium on a
"first-in, first-out"  basis. A  contingent deferred  sales charge  will not  be
applied  to the first  withdrawal in any contract  year out of  Account A to the
extent that the withdrawal  consists of gain and/or  any premium not subject  to
such  a charge. Where permitted by state regulation, a contingent deferred sales
charge will not be applied to that portion of the first withdrawal from  Account
A  in any contract year that does not exceed the greater of (a) or (b) where (a)
is 10% of total premiums  paid into Account A that  are subject to a  contingent
deferred  sales charge determined as  of the date the  request is received, less
any prior amount withdrawn  or transferred from  Account A to  Account B in  the
contract  year, and  (b) is  the gain  in Account  A plus  premiums allocated to
Account A as  of the  date the request  is received  that are not  subject to  a
contingent deferred sales charge.
 
                                       28
<PAGE>
Additionally,  where permitted by state regulation,  the amount withdrawn may be
paid on a monthly, quarterly, semi-annual or annual basis, if the contract owner
so elects. Withdrawals are subject  to tax and prior to  age 59 1/2 may also  be
subject to a 10% federal penalty tax. (See PENALTY TAXES on page 34.)
 
All  subsequent withdrawals  from Account  A in the  same contract  year will be
effected as if premium is withdrawn on a "first-in, first-out" basis before  any
gain  in account value is withdrawn.  Therefore, premium accumulated the longest
will be withdrawn first. These withdrawals are subject to a contingent  deferred
sales charge. (See CONTINGENT DEFERRED SALES CHARGE on page 21.)
 
There  are no contingent deferred sales  charges imposed on any withdrawals from
Account B. In addition, no contingent  deferred sales charge will be imposed  on
withdrawals  from Account A  on a Contract  purchased by an  employee of Merrill
Lynch  Life  or  its  affiliates  or  purchased  by  the  employee's  spouse  or
dependents, where permitted by state regulation.
 
In  addition, the contract owner may  request monthly, quarterly, semiannual, or
annual automatic withdrawals from Account B. This optional automatic  withdrawal
program  can be activated or  canceled by the contract  owner once each contract
year. Once  canceled, the  program can  not be  activated again  until the  next
contract  year. Withdrawal  amounts may be  increased or decreased  at any time,
once Merrill Lynch Life receives a  proper request at its Service Center.  There
are  no contingent deferred sales charges  imposed on automatic withdrawals from
Account B. These withdrawals are in addition to the annual withdrawals permitted
under the Contract, as described above. Automatic withdrawals may be included in
the contract owner's gross  income in the year  in which the withdrawal  occurs.
(See  DISTRIBUTIONS on page 33.) Withdrawals may be taxable and subject to a 10%
tax penalty. (See PENALTY TAXES on page 34.)
 
If the contract owner  has elected both the  automatic withdrawal program and  a
withdrawal  from Account A on a monthly, quarterly, semi-annual or annual basis,
both forms of withdrawal must be paid out on the same date(s).
 
The minimum amount that may be withdrawn is $300. At least $2,000 must remain in
the Contract after a withdrawal is  made. Merrill Lynch Life reserves the  right
to  change these  minimums. Withdrawals will  be effected  as of the  end of the
valuation period on  the date the  request is received  at Merrill Lynch  Life's
Service  Center. Unless  otherwise directed  by the  contract owner, withdrawals
will be taken from  subaccounts in the same  proportion as the owner's  contract
value  bears to  the subaccounts  of the Accounts  from which  the withdrawal is
made. A withdrawal  may be effected  by telephone, once  a proper  authorization
form  is  submitted  to  Merrill  Lynch Life's  Service  Center,  if  the amount
withdrawn  is  to  be  paid  into  a  Merrill  Lynch,  Pierce,  Fenner  &  Smith
Incorporated   brokerage  account.  Otherwise,  a  withdrawal  request  must  be
submitted by  the contract  owner in  writing to  Merrill Lynch  Life's  Service
Center.  Telephone withdrawal  requests received  after 4:00  p.m. (ET)  will be
deemed to have been received the following business day.
 
The Contract  may be  surrendered at  any time  prior to  the annuity  date.  To
surrender the Contract through a full withdrawal, the Contract must be delivered
to Merrill Lynch Life's Service Center. The surrender will be effected as of the
end  of the  valuation period on  the date  the Contract is  received at Merrill
Lynch Life's Service  Center. The amount  payable on surrender  is the  contract
value as of the end of the valuation period when the surrender is effected, less
any  applicable contingent deferred sales  charge, less the contract maintenance
charge if the contract value is less  than $50,000 and that valuation period  is
not  a contract anniversary, less any  applicable charge for premium taxes. (See
CHARGES AND DEDUCTIONS on page 20.)
 
Withdrawals will decrease the contract value. Withdrawals from either Account  A
or Account B are subject to tax and prior to age 59 1/2 may also be subject to a
10% federal penalty tax. (See FEDERAL INCOME TAXES on page 32.)
 
PAYMENTS TO CONTRACT OWNERS
 
Merrill Lynch Life will generally pay the amount of any withdrawal or surrender,
any  annuity payment  or death  benefit, minus  any applicable  charges, premium
taxes or tax withholding, within  seven days of receipt  of a proper request  at
its  Service Center. However,  Merrill Lynch Life  may delay the  payment of any
withdrawal, surrender,  or  death benefit,  or  the processing  of  any  annuity
payment or transfer request if
 
                                       29
<PAGE>
(a) the New York Stock Exchange is closed, other than for a customary weekend or
holiday;  (b)  trading on  the  New York  Stock  Exchange is  restricted  by the
Securities and Exchange Commission; (c)  the Securities and Exchange  Commission
declares  that an emergency exists  such that it is  not reasonably practical to
dispose of securities held in  the Accounts or to  determine the value of  their
assets;  (d) the Securities and Exchange Commission  by order so permits for the
protection of security holders; or (e) payment  is derived from a check used  to
make a premium payment which has not cleared through the banking system.
 
ANNUITY DATE
 
The contract owner selects an annuity date when the Contract is applied for. The
annuity  date may  be changed  by telephone  or by  written notice  submitted to
Merrill Lynch  Life's  Service  Center,  up  to 30  days  prior  to  that  date.
Generally, the annuity date for nonqualified Contracts may not be later than the
annuitant's  85th birthday. For IRA Contracts, the annuity date may not be later
than when the owner/  annuitant reaches the  age of 70  2/3 unless the  contract
owner  selects a later annuity  date. If no annuity  date is chosen, the annuity
date will automatically be  the date on  which the annuitant  reaches age 85  or
70 1/2, as outlined above.
 
The  first annuity payment will  be made on the  annuity date, and payments will
continue thereafter according to the schedule of the annuity option selected.
 
Contract owners may select from a  variety of fixed annuity payment options,  as
outlined below in ANNUITY OPTIONS.
 
ANNUITY OPTIONS
 
The  Contract provides a choice of fixed  annuity payment options. If an annuity
option  is  not  chosen  by  the   contract  owner,  Merrill  Lynch  Life   will
automatically  effect the  Life Annuity  with Payments  Guaranteed for  10 Years
annuity option when the  contract owner reaches  age 85 (age 70  1/2 for an  IRA
Contract).  The annuity option may be changed up to 30 days prior to the annuity
date. Merrill Lynch Life reserves the  right to limit annuity options  available
to IRA contract owners to comply with provisions of the Internal Revenue Code or
regulations  thereunder. On the annuity date, the entire contract value, after a
deduction for the cost of any  applicable premium taxes, will be transferred  to
Merrill  Lynch Life's general  account, from which the  annuity payments will be
made. The amount of each payment is predetermined.
 
The dollar amount of annuity payments is determined by the contract value on the
annuity date,  applied to  Merrill Lynch  Life's then  current annuity  purchase
rates.  These rates will be  furnished on request. The  rates will never be less
favorable than those shown in the Contract.
 
If the age  and/or sex of  the annuitant  was misstated to  Merrill Lynch  Life,
resulting  in an incorrect calculation of annuity payments on a Contract, future
annuity payments on that  Contract will be adjusted  to reflect the correct  age
and/or  sex.  Any  amount  Merrill  Lynch  Life  overpaid  as  the  result  of a
misstatement will  be deducted  from  future payments  with 6%  annual  interest
charges. Any amount Merrill Lynch Life underpaid as the result of a misstatement
will  be  paid  in full  with  the next  payment  made with  6%  annual interest
credited.
 
If the contract value on the annuity  date, after the deduction for the cost  of
any  applicable  premium taxes,  is  less than  $5,000  (or a  different minimum
amount, if  required by  state law),  Merrill  Lynch Life  may pay  the  annuity
benefits in a lump sum, rather than as periodic payments. If any annuity payment
would  be less  than $50 (or  a different  minimum amount, if  required by state
law), the frequency of payments may be  changed so that all payments will be  at
least $50 (or the minimum amount required by state law). Otherwise, the contract
owner has the following annuity payment options. Merrill Lynch Life reserves the
right to permit additional annuity payment options.
 
- -    PAYMENTS  OF  A FIXED  AMOUNT--Equal payments  in an  amount chosen  by the
     contract owner will  be guaranteed until  the sum of  all annuity  payments
     equals the contract value transferred to Merrill
 
                                       30
<PAGE>
     Lynch  Life's general  account on the  annuity date,  adjusted for interest
     credited as  shown in  the Contract.  The amount  chosen must  provide  for
     payments  for at least five years.  Payments are guaranteed irrespective of
     the annuitant's life. If the annuitant dies before the end of the guarantee
     period, the contract owner  may elect to receive  the present value of  the
     remaining  guaranteed payments  in a lump  sum. If the  contract owner dies
     while guaranteed amounts remain unpaid, his or her beneficiary may elect to
     receive the present value  of the remaining guaranteed  payments in a  lump
     sum.
 
- -    PAYMENTS  FOR A  FIXED PERIOD--Payments  will be made  for five  years or a
     longer period if selected  by the contract  owner. Payments are  guaranteed
     irrespective  of the annuitant's life. If the annuitant dies before the end
     of the  guarantee period,  the  contract owner  may  elect to  receive  the
     present  value of the remaining  guaranteed payments in a  lump sum. If the
     contract owner  dies while  guaranteed amounts  remain unpaid,  his or  her
     beneficiary  may  elect  to  receive the  present  value  of  the remaining
     guaranteed payments in a lump sum.
 
- -    *LIFE ANNUITY--Payments  will  be  made  for the  life  of  the  annuitant.
     Payments will cease with the last payment due before the annuitant's death.
 
- -    LIFE  ANNUITY WITH PAYMENTS GUARANTEED FOR 10 OR 20 YEARS--Payments will be
     made for the life of the annuitant. In addition, even if the annuitant dies
     before the guarantee period ends, payments will be guaranteed for either 10
     or 20 years as selected by the contract owner. If the annuitant dies before
     the end of the  guarantee period, the contract  owner may elect to  receive
     the  present value of the  remaining guaranteed payments in  a lump sum. If
     the contract owner dies while guaranteed amounts remain unpaid, his or  her
     beneficiary  may  elect  to  receive the  present  value  of  the remaining
     guaranteed payments in a lump sum.
 
- -    LIFE ANNUITY WITH  GUARANTEED RETURN  OF CONTRACT  VALUE--Payments will  be
     made for the life of the annuitant. In addition, even if the annuitant dies
     beforehand,  payments  will  be guaranteed  until  the sum  of  all annuity
     payments equals  the contract  value transferred  to Merrill  Lynch  Life's
     general  account on  the annuity  date, adjusted  for interest  credited as
     shown in the Contract.
 
- -    *JOINT AND SURVIVOR LIFE  ANNUITY--Payments will be made  for the lives  of
     the  annuitant and  a designated second  person. Payments  will continue as
     long as either one is living.
 
- -    INDIVIDUAL RETIREMENT  ACCOUNT ANNUITY--This  annuity option  is  available
     only to IRA contract owners. Payments will be made annually based on either
     (a)  the  life  expectancy of  the  owner/  annuitant; (b)  the  joint life
     expectancy of the owner/annuitant  and his or her  spouse; or (c) the  life
     expectancy  of the surviving spouse if  the owner/annuitant dies before the
     annuity date. Each annual payment will  be equal to the remaining  contract
     value  transferred to Merrill Lynch Life's  general account, divided by the
     then current life expectancy chosen, as defined by Internal Revenue Service
     regulations. Payments will be made on each anniversary of the annuity date.
     If the measuring  life or lives  dies before the  remaining value has  been
     distributed, that value will be paid to the contract owner in a lump sum.
 
*These  options are life annuities.  Therefore, it is possible  for the payee to
receive only  one annuity  payment if  the  person (or  persons) on  whose  life
(lives)  payment is  based dies after  only one  payment or to  receive only two
annuity payments if that  person (those persons) dies  after only two  payments,
etc.
 
UNISEX
 
Generally,  the Contract  provides for  sex-distinct annuity  purchase rates for
life  annuities.  However,  in  those  states  that  have  adopted   regulations
prohibiting  sex-distinct  rates,  blended  unisex  annuity  purchase  rates for
 
                                       31
<PAGE>
life annuities will be applied, whether the annuitant is male or female.  Unisex
annuity purchase rates will provide the same annuity payments for male or female
annuitants that are the same age on their annuity dates.
 
Employers  and employee organizations considering purchasing the Contract should
consult with their legal  adviser to determine  whether purchasing the  Contract
based on sex-distinct annuity purchase rates is consistent with Title VII of the
Civil  Rights Act of 1964 or other  applicable law. Merrill Lynch Life may offer
such contract owners Contracts based on unisex annuity purchase rates.
 
                              FEDERAL INCOME TAXES
 
INTRODUCTION
 
The Contracts are designed for use in connection with retirement plans that  are
not  qualified plans under the provisions of  the Internal Revenue Code and also
Individual Retirement Annuities  (IRAs). The ultimate  effect of federal  income
taxes on contract value, on annuity payments, and on the economic benefit to the
contract owner, depends on the type of retirement plan for which the Contract is
purchased,  on whether  the investments  of the  Accounts meet  Internal Revenue
Service diversification standards (discussed below) and on the tax status of the
individual concerned. The following discussion is  general in nature and is  not
intended  as tax  advice. This  discussion is  not intended  to address  the tax
consequences resulting from all situations in which a person may by entitled  to
or may receive a distribution under the Contract. Contract owners should consult
a  competent tax adviser  before initiating any  transaction. This discussion is
based on  the Company's  understanding of  current federal  income tax  laws  as
currently  interpreted by  the Internal Revenue  Service and  generally does not
discuss or consider any applicable state or other tax laws. No representation is
made as to the likelihood of continuation of current federal income tax laws  or
of  the current interpretations  by the Internal  Revenue Service. MERRILL LYNCH
LIFE DOES NOT MAKE ANY GUARANTEE REGARDING THE TAX STATUS OF ANY CONTRACT OR ANY
TRANSACTION INVOLVING THE CONTRACTS.
 
MERRILL LYNCH LIFE'S TAX STATUS
 
Merrill Lynch  Life is  taxed as  a life  insurance company  under the  Internal
Revenue  Code. The Accounts are not a separate entity and for tax purposes their
operations are part of the Company's. Therefore, the Company will be liable  for
any  taxes attributable to  the Accounts. Under existing  federal income tax law
the investment  income of  the Accounts  is includable  in the  Company's  gross
income.  Merrill Lynch  Life currently  incurs no  income taxes  on this income.
Merrill Lynch Life reserves the right, however, to deduct from the Accounts  any
such  taxes which are imposed on the investment earnings or taxes measured by or
attributable to the receipt of premium.
 
TAXATION OF ANNUITIES
 
IN GENERAL
 
Section 72  of  the Internal  Revenue  Code  governs taxation  of  annuities  in
general.  With respect to contracts held  by natural persons, Merrill Lynch Life
believes that the contract owner is not  taxed on increases in the value of  the
Contract  until distribution occurs,  either in the  form of a  withdrawal or as
annuity payments under  the annuity  option elected.  The taxable  portion of  a
distribution  (in the form of a single sum  payment or an annuity) is taxable as
ordinary income. Additionally,  certain transfers  of a Contract  for less  than
full  consideration, such as a  gift, will trigger tax on  the excess of the net
contract value over the contract owner's investment in the Contract.
 
                                       32
<PAGE>
REQUIRED DISTRIBUTIONS
 
In order to be treated as an  annuity contract for federal income tax  purposes,
section 72(s) of the Code requires any nonqualified Contract to provide that (a)
if  any contract owner dies on or  after the annuity commencement date but prior
to the  time the  entire interest  in  the Contract  has been  distributed,  the
remaining  portion of such interest  will be distributed at  least as rapidly as
under the method  of distribution being  used as  of the date  of that  contract
owner's  death;  and  (b)  if  any contract  owner  dies  prior  to  the annuity
commencement date,  the entire  interest  in the  Contract will  be  distributed
within  five  years  after  the  date  of  the  contract  owner's  death.  These
requirements will be  considered satisfied  as to  any portion  of the  contract
owner's  interest  which is  payable  to or  for  the benefit  of  a "designated
beneficiary" and  which  is  distributed  over  the  life  of  such  "designated
beneficiary"  or over a period not extending  beyond the life expectancy of that
beneficiary, provided  that such  distributions begin  within one  year of  that
owner's death. The contract owner's "designated beneficiary" (referred to herein
as the "Owner's Beneficiary") is the person designated by such contract owner as
a  beneficiary and to whom  ownership of the Contract  passes by reason of death
and must  be a  natural person.  However, if  the contract  owner's  "designated
beneficiary"  is the surviving spouse of the contract owner, the Contract may be
continued with the  surviving spouse as  the new owner.  Solely for purposes  of
applying  the  provisions  of  Section  72(s)  of  the  Code,  when nonqualified
Contracts are held by other than a  natural person, the death of, or change  of,
the annuitant is treated as the death of the contract owner.
 
The  nonqualified Contracts contain provisions which are intended to comply with
the  requirements  of  section  72(s)  of  the  Code,  although  no  regulations
interpreting  these requirements  have yet been  issued. The  Company intends to
review such provisions and modify them  if necessary to assure that they  comply
with  the requirements  of Code  section 72(s)  when clarified  by regulation or
otherwise. Other rules may apply to IRAs.
 
NON-NATURAL OWNERS
 
Nonqualified contracts held  by other than  a natural person  generally are  not
treated  as annuities, and  the contract owner generally  must include in income
any increase  in the  excess of  the contract  value over  the contract  owner's
investment  in the Contract. This is not  applicable to trusts or other entities
acting as an agent for a natural person, and there are certain other  exceptions
to  this rule.  Prospective contract owners  who are not  natural persons should
consult a competent tax adviser.
 
DISTRIBUTIONS
 
The taxable portion  of annuity payments  is generally determined  by a  formula
that  establishes the  ratio that the  cost basis  of the contract  bears to the
expected return under the contract. After such time as the sum of the nontaxable
portion of  annuity  payments  received  equals  the  sum  of  premium  payments
(adjusted  for  any withdrawals  or outstanding  loans), all  subsequent annuity
payments are  fully taxable  as ordinary  income. With  respect to  nonqualified
Contracts,  partial withdrawals of contract value  are treated as taxable income
to the extent  that the contract  value just before  the withdrawal exceeds  the
investment  in the Contract. The assignment or pledge (or agreement to assign or
pledge) of  any portion  of the  value of  the Contract  shall be  treated as  a
withdrawal  subject to this rule. Full withdrawals are treated as taxable income
under section 72(e)  of the Internal  Revenue Code  to the extent  that the  net
amount  received exceeds the investment in  the Contract. (For the tax treatment
of any premium paid  prior to August 14,  1982, under another annuity  contract,
which  contract has been exchanged for this Contract, consult your tax adviser.)
Amounts may be distributed from  a Contract because of  the death of the  owner.
Generally,  such  amounts  are includable  in  the  income of  the  recipient as
follows: (1) if  distributed in  a lump  sum, the amount  is taxed  in the  same
manner  as a full withdrawal; or (2)  if distributed under a payment option, the
amounts are taxed in the same  manner as annuity payments. For both  withdrawals
and  annuity payments  under IRAs, there  may be  no cost basis  in the contract
within the meaning of  Section 72 of  the Internal Revenue  Code, and the  total
amount received may be taxable as ordinary income.
 
                                       33
<PAGE>
MULTIPLE ANNUITY CONTRACTS
 
All  nonqualified annuity contracts entered into after October 21, 1988 that are
issued by Merrill Lynch Life  (or its affiliates) to  the same owner during  any
calendar  year are treated  as one annuity contract  for purposes of determining
the amount  includable in  gross  income under  Section  72(e) of  the  Internal
Revenue  Code. In  addition, the Treasury  Department has  specific authority to
issue regulations that prevent the avoidance of Section 72(e) through the serial
purchase of annuity contracts or otherwise. Congress has also indicated that the
Treasury Department may have authority to  treat the combination purchase of  an
immediate  annuity contract and a separate deferred annuity contract as a single
annuity contract  under its  general  authority to  prescribe  rules as  may  be
necessary to enforce the income tax laws.
 
PENALTY TAXES
 
A  penalty tax may  be imposed equal to  10% of the taxable  income portion of a
withdrawal. The penalty  tax applies  to both nonqualified  Contracts and  IRAs,
with   different  exceptions  for  each.   The  exceptions  applicable  to  both
nonqualified Contracts and IRAs include (a)  distributions made at or after  the
contract  owner  attains age  59 1/2,  (b)  distributions made  on or  after the
contract owner's death, (c) distributions  attributable to the contract  owner's
disability,  and  (d) substantially  equal  periodic payments  for  the contract
owner's life or life expectancy (or joint  life or joint life expectancy of  the
contract  owner and a second designated person). In certain circumstances, other
exceptions may apply.  Other tax  penalties may apply  to certain  distributions
loans and other transactions under IRAs.
 
INTERNAL REVENUE SERVICE DIVERSIFICATION STANDARDS
 
The   Internal   Revenue   Service   has   published   regulations   prescribing
diversification standards to be met  by nonqualified variable annuity  contracts
as  a condition  to being taxed  as annuities  under Section 72  of the Internal
Revenue Code. The  standards provide  that investments  of a  subaccount of  the
Accounts  are adequately diversified if no more than (a) 55% of the value of its
assets is represented by any one investment,  (b) 70% is represented by any  two
investments,  (c) 80% is  represented by any  three investments, and  (d) 90% is
represented by any  four investments. It  is Merrill Lynch  Life's opinion  that
each  subaccount of the Accounts will meet the diversification standards imposed
by the Internal Revenue Service.
 
The Treasury Department  has announced that  the diversification regulations  do
not  provide guidance concerning the extent  to which contract owners may direct
their investments to particular subaccounts of a separate account. Such guidance
will be included in regulations or  Revenue Rulings under Section 817(d) of  the
Internal  Revenue Code relating to the definition  of a variable contract. It is
unknown what standards will be adopted in such regulations. Merrill Lynch  Life,
however,  believes that according to current law the Contract will be treated as
an annuity  for  federal income  tax  purposes and  that  the Company,  not  the
contract owner, will be treated as the owner of the contract investments.
 
The ownership rights under the Contract are similar to, but different in certain
respects  from, those  described by the  Internal Revenue Service  in rulings in
which it determined that the owners were not owners of separate account  assets.
For  example, the owner of the Contract has additional flexibility in allocating
premium payments and account values. These differences could result in the owner
being treated as the  owner of the  assets of the  Accounts. Merrill Lynch  Life
reserves  the right to modify the Contract  as necessary to prevent the contract
owner from being considered the owner of the assets of the Accounts for  federal
tax  purposes. Any such changes will apply uniformly to affected contract owners
and will be made  with such notice  to affected contract  owners as is  feasible
under the circumstances.
 
IRA CONTRACTS
 
Section  408  of  the  Internal Revenue  Code  permits  eligible  individuals to
contribute to an individual retirement program known as an Individual Retirement
Annuity ("IRA").  IRAs  are  subject  to  limits  on  the  amount  that  may  be
contributed,  the contributions  that may be  deducted from  taxable income, the
persons who may be eligible, and on the time when distributions may commence and
the duration of those
 
                                       34
<PAGE>
distributions. Also, distributions from certain  other types of qualified  plans
may be "rolled over" on a tax-deferred basis into an IRA. The ultimate effect of
federal income taxes on the amounts contributed to and held under a Contract, on
annuity  payments,  and  on the  economic  benefit  to the  contract  owner, the
annuitant, or the beneficiary  depends on the tax  and employment status of  the
individual  concerned  and  on Merrill  Lynch  Life's tax  status.  In addition,
certain requirements must be satisfied in purchasing an IRA with proceeds from a
tax qualified retirement plan and receiving  distributions from an IRA in  order
to  continue receiving  favorable tax treatment.  Sales of the  Contract for use
with IRAs may  be subject  to special  disclosure requirements  of the  Internal
Revenue  Service. Purchasers of the Contract for  use with IRAs will be provided
with supplemental information required by the Internal Revenue Service or  other
appropriate  agency. Such purchasers will have  the right to revoke the Contract
within seven days of the earlier of the establishment of the IRA or the purchase
of the  Contract.  Purchasers  should  seek  competent  tax  advice  as  to  the
suitability  of the  Contract for use  with or  as an IRA.  The Internal Revenue
Service has not reviewed the Contract for  qualification as an IRA, and has  not
addressed in a ruling of general applicability whether a death benefit provision
such   as  the  provision  in  the  Contract  comports  with  IRA  qualification
requirements.
 
TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF A CONTRACT
 
A transfer of ownership of the Contract, the designation of an annuitant who  is
not  also the owner, or  the exchange of the Contract  may result in certain tax
consequences to the  contract owner that  are not discussed  herein. A  contract
owner  contemplating any such transfer, assignment, or exchange should contact a
competent tax  adviser with  respect to  the  potential tax  effects of  such  a
transaction.
 
WITHHOLDING
 
Unless  the contract owner  elects to the  contrary, the taxable  portion of any
amounts received  under the  Contract will  be subject  to withholding  to  meet
federal  and state  income tax obligations.  The rate of  withholding on annuity
payments  will  generally  be  determined  on  the  basis  of  the   withholding
certificate  filed by  the contract  owner with Merrill  Lynch Life.  If no such
certificate is  filed, the  contract  owner will  be  treated, for  purposes  of
determining the withholding rate, as a married person with three exemptions.
 
The  rate of withholding on all other  payments made under the Contract, such as
amounts received upon withdrawals, will generally be 10%. Thus, if the  contract
owner  fails to  elect that  there be  no withholding,  Merrill Lynch  Life will
withhold from every withdrawal or annuity payment the appropriate percentage  of
the  amount of the payment that is  taxable. Merrill Lynch Life will provide the
contract owner with forms and instructions concerning the right to elect that no
amount be withheld from  payments. Generally, there will  be no withholding  for
taxes until payments are actually received under the Contract.
 
POSSIBLE CHANGES IN TAXATION
 
In  past years, legislation has been proposed that would have adversely modified
the federal taxation of certain annuities. For example, one such proposal  would
have  changed the  tax treatment  of non-qualified  annuities that  did not have
"substantial life  contingencies" by  taxing income  as it  is credited  to  the
annuity.  Although, as of the date of  this prospectus, Congress is not actively
considering any legislation regarding the taxation of annuities, there is always
the possibility that the tax treatment of annuities could change by  legislation
or  other means (such  as IRS regulations,  revenue rulings, judicial decisions,
etc.). Moreover, it is also possible that any change could be retroactive  (that
is, effective prior to the date of the change).
 
OTHER TAX CONSEQUENCES
 
Merrill  Lynch Life does not make any  guarantee regarding the tax status of the
Contract or  any  transaction  regarding  the  Contract.  As  noted  above,  the
foregoing  discussion of the  income tax consequences under  the Contract is not
exhaustive and special rules are provided  with respect to other tax  situations
not  discussed in the Prospectus. Further, the income tax consequences discussed
herein reflect the Company's understanding
 
                                       35
<PAGE>
of current  law and  the law  may change.  Federal estate  and state  and  local
estate,  inheritance,  and other  tax consequences  of  ownership or  receipt of
distributions under the Contract depend on the individual circumstances of  each
contract  owner or recipient of the distribution. A competent tax adviser should
be consulted for further information.
 
                               OTHER INFORMATION
 
VOTING RIGHTS
 
Merrill Lynch Life is the legal owner  of all Fund shares held in the  Accounts.
As  the owner, it has the right to vote  on any matter put to vote at the Funds'
shareholder meetings.  However, Merrill  Lynch Life  will vote  all Fund  shares
attributable  to  Contracts  according to  instructions  received  from contract
owners. Shares attributable to  Contracts for which  no voting instructions  are
received  will  be voted  in the  same  proportion as  shares in  the respective
subaccounts for  which instructions  are received.  Shares not  attributable  to
Contracts  will also be voted in the same proportion as shares in the respective
subaccounts for which instructions are received. If any federal securities  laws
or  regulations, or their present interpretation, change to permit Merrill Lynch
Life to vote Fund shares in its own right, it may elect to do so.
 
Contract owners have voting  rights prior to their  annuity date. They may  give
voting  instructions  concerning  (1)  the  election  of  the  Funds'  Board  of
Directors; (2) ratification of the  Funds' independent accountant; (3)  approval
of  the investment advisory  agreement for a Fund  corresponding to the contract
owner's selected  subaccounts;  (4) any  change  in the  fundamental  investment
policy of a Fund corresponding to the contract owner's selected subaccounts; and
(5)  any other matter requiring a vote of the Funds' shareholders. The number of
shares for which  a contract  owner may give  voting instructions  prior to  the
annuity  date  is determined  by  dividing the  contract  owner's interest  in a
subaccount by  the net  asset value  per share  of the  corresponding Fund.  The
number  of shares for which contract owners may give voting instructions will be
determined as of a  record date chosen  by Merrill Lynch  Life. The record  date
will be no earlier than 90 days prior to the shareholders meeting.
 
After  the annuity  date, contract  owners no  longer have  voting rights, since
their contract value has then been moved out of the Funds.
 
Contract owners will  receive periodic reports  relating to the  Funds in  which
they have an interest including proxy material and voting instruction forms.
 
REPORTS TO CONTRACT OWNERS
 
At least once each contract year prior to the annuity date, contract owners will
be  sent a statement that provides  information pertinent to their own Contract.
The statement  will  outline all  Contract  transactions during  the  year,  the
Contract's  current number of accumulation units, the value of each accumulation
unit, and the total contract value.
 
Contract owners will also be sent  an annual and a semiannual report  containing
financial  statements  and  a list  of  portfolio  securities of  the  Funds, as
required by the Investment Company Act of 1940.
 
SELLING THE CONTRACT
 
Merrill Lynch, Pierce, Fenner & Smith Incorporated is the principal  underwriter
of  the  Contract. It  was organized  in 1958  under  the laws  of the  state of
Delaware and is registered as a broker-dealer under the Securities Exchange  Act
of  1934. It is a member of the National Association of Securities Dealers, Inc.
("NASD").  Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated's  principal
business address is World Financial Center, 250 Vesey Street, New York, New York
10281.
 
Contracts  are  sold by  registered  representatives (Financial  Consultants) of
Merrill Lynch, Pierce, Fenner & Smith Incorporated who are also licensed through
various Merrill Lynch Life Agencies as insurance agents
 
                                       36
<PAGE>
for Merrill  Lynch Life.  Merrill Lynch  Life has  entered into  a  distribution
agreement  with Merrill Lynch, Pierce, Fenner & Smith Incorporated and companion
sales agreements with the Merrill  Lynch Life Agencies through which  agreements
the  Contracts are sold and the Financial Consultants are compensated by Merrill
Lynch Life Agencies and/or Merrill  Lynch, Pierce, Fenner & Smith  Incorporated.
The  maximum commission paid to the Financial Consultant is 2.0% of each premium
allocated to Separate Account A. In addition, on the annuity date, the Financial
Consultant will receive compensation of no more than 1.4% of contract value  not
subject to a contingent deferred sales charge. Additional annual compensation of
no  more  than  0.50%  of contract  value  may  also be  paid  to  the Financial
Consultant. Commission may  be paid  in the  form of  non-cash compensation.  No
commission  or annuity date compensation will  be paid on Contracts purchased by
employees of Merrill Lynch Life or its affiliates or Contracts purchased by  the
employees' spouses or dependents.
 
The  maximum commission Merrill Lynch Life  will pay to the applicable insurance
agency to be used to  pay commissions to Financial  Consultants is 5.0% of  each
premium allocated to Separate Account A.
 
Merrill  Lynch, Pierce, Fenner & Smith Incorporated may arrange for sales of the
Contract by  other  broker-dealers  who  are  registered  under  the  Securities
Exchange  Act of 1934 and are members of the NASD. Registered representatives of
these other broker-dealers may be compensated on a different basis than  Merrill
Lynch, Pierce, Fenner & Smith Incorporated registered representatives.
 
STATE REGULATION
 
Merrill  Lynch Life is subject to  the laws of the State  of Arkansas and to the
regulations of the  Arkansas Insurance  Department. It  is also  subject to  the
insurance  laws and regulations of all jurisdictions  in which it is licensed to
do business.
 
An annual  statement  in  the  prescribed  form  is  filed  with  the  insurance
departments  of jurisdictions where Merrill  Lynch Life does business disclosing
the Company's operations for the preceding  year and its financial condition  as
of  the  end of  that year.  Insurance  department regulation  includes periodic
examination to  verify  Contract  liabilities  and  reserves  and  to  determine
solvency  and compliance with all insurance  laws and regulations. Merrill Lynch
Life's books and  accounts are  subject to  insurance department  review at  all
times.  A  full  examination of  Merrill  Lynch Life's  operations  is conducted
periodically by the Arkansas Insurance Department and under the auspices of  the
National Association of Insurance Commissioners.
 
LEGAL PROCEEDINGS
 
There are no legal proceedings to which the Accounts are a party or to which the
assets  of  the Accounts  are  subject. Merrill  Lynch  Life and  Merrill Lynch,
Pierce, Fenner &  Smith Incorporated  are engaged  in various  kinds of  routine
litigation that, in the Company's judgment, is not material to its total assets.
No litigation relates to the Accounts.
 
EXPERTS
 
The  financial statements of Merrill Lynch Life as of December 31, 1995 and 1994
and for each of the three years in the period ended December 31, 1995 and of the
Accounts as of December 31, 1995 and for the periods presented in the  Statement
of   Additional  Information  have  been  audited  by  Deloitte  &  Touche  LLP,
independent auditors,  as stated  in their  reports appearing  therein, and  are
included in reliance upon the reports of such firm given upon their authority as
experts  in accounting and auditing. Deloitte  & Touche LLP's principal business
address is Two World Financial Center, New York, New York 10281-1420.
 
                                       37
<PAGE>
LEGAL MATTERS
 
The organization of the  Company, its authority to  issue the Contract, and  the
validity of the form of the Contract have been passed upon by Barry G. Skolnick,
Merrill  Lynch  Life's Senior  Vice President  and General  Counsel. Sutherland,
Asbill & Brennan  of Washington,  D.C. has  provided advice  on certain  matters
relating to federal securities laws.
 
REGISTRATION STATEMENTS
 
Registration  statements  have  been  filed  with  the  Securities  and Exchange
Commission under the Securities  Act of 1933 and  the Investment Company Act  of
1940  that relate  to the Contract  and its investment  options. This Prospectus
does not  contain all  of  the information  in  the registration  statements  as
permitted  by  Securities  and  Exchange  Commission  regulations.  The  omitted
information can  be  obtained  from the  Securities  and  Exchange  Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.
 
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
 
The contents of the Statement of Additional Information for the Contract include
the following:
 
     OTHER INFORMATION
     Principal Underwriter
     Financial Statements
     Administrative Services Arrangements
     CALCULATION OF YIELDS AND TOTAL RETURNS
     FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE VARIABLE ANNUITY
       SEPARATE ACCOUNT A
     FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE VARIABLE ANNUITY
       SEPARATE ACCOUNT B
     FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE INSURANCE COMPANY
 
                                       38
<PAGE>
                                     PART B
                      INFORMATION REQUIRED IN A STATEMENT
                           OF ADDITIONAL INFORMATION
<PAGE>
STATEMENT OF ADDITIONAL INFORMATION
MAY 1, 1996
 
             MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
                                      AND
             MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT B
 
         FLEXIBLE PREMIUM INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                                 ALSO KNOWN AS
                  MODIFIED SINGLE PREMIUM INDIVIDUAL DEFERRED
                           VARIABLE ANNUITY CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY
 
                    HOME OFFICE: LITTLE ROCK, ARKANSAS 72201
                        SERVICE CENTER: P.O. BOX 44222,
                        JACKSONVILLE, FLORIDA 32231-4222
                           4804 DEER LAKE DRIVE EAST,
                          JACKSONVILLE, FLORIDA 32246
                             PHONE: (800) 535-5549
 
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
 
This  individual deferred variable annuity contract (the "Contract") is designed
to provide comprehensive and flexible ways to  invest and to create a source  of
income  protection for later in life through the payment of annuity benefits. An
annuity is  intended  to be  a  long  term investment.  Contract  owners  should
consider  their need  for deferred  income before  purchasing the  Contract. The
Contract is  issued by  Merrill  Lynch Life  Insurance Company  ("Merrill  Lynch
Life")  both on  a nonqualified basis,  and as an  Individual Retirement Annuity
("IRA") that is given qualified tax status.
 
This Statement of Additional Information is not a Prospectus and should be  read
together with the Contract's Prospectus dated May 1, 1996, which is available on
request  and without charge by  writing to or calling  Merrill Lynch Life at the
Service Center address or phone number set forth above.
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
OTHER INFORMATION.........................................................     3
 
Principal Underwriter.....................................................     3
 
Financial Statements......................................................     3
 
Administrative Services Arrangements......................................     3
 
CALCULATION OF YIELDS AND TOTAL RETURNS...................................     3
 
FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE
ACCOUNT A.................................................................   S-1
 
FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE
ACCOUNT B.................................................................  S-22
 
FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE INSURANCE COMPANY..............   G-1
</TABLE>
 
                                       2
<PAGE>
                               OTHER INFORMATION
 
PRINCIPAL UNDERWRITER
 
Merrill  Lynch, Pierce,  Fenner &  Smith Incorporated,  an affiliate  of Merrill
Lynch  Life,  performs  all  sales  and  distribution  functions  regarding  the
Contracts  and may  be deemed  the principal  underwriter of  Merrill Lynch Life
Variable Annuity  Separate Account  A and  Merrill Lynch  Life Variable  Annuity
Separate  Account B (the  "Accounts") under the Investment  Company Act of 1940.
The offering is  continuous. For the  years ended December  31, 1995, 1994,  and
1993, Merrill Lynch, Pierce, Fenner & Smith Incorporated received $24.2 million,
$59.1  million and $51.9 million respectively, in commissions in connection with
the sale of the Contracts.
 
FINANCIAL STATEMENTS
 
The financial statements  of Merrill Lynch  Life included in  this Statement  of
Additional  Information should be distinguished from the financial statements of
the Accounts  and should  be considered  only  as bearing  upon the  ability  of
Merrill Lynch Life to meet any obligations it may have under the Contract.
 
ADMINISTRATIVE SERVICES ARRANGEMENTS
 
Merrill Lynch Life has entered into a Service Agreement with its parent, Merrill
Lynch  Insurance Group, Inc.  ("MLIG") pursuant to which  Merrill Lynch Life can
arrange for MLIG  to provide  directly or through  affiliates certain  services.
Pursuant  to this agreement, Merrill Lynch Life has arranged for MLIG to provide
administrative services for the Accounts and  the Contracts, and MLIG, in  turn,
has  arranged for  a subsidiary,  Merrill Lynch  Insurance Group  Services, Inc.
("MLIG Services"), to provide these  services. Compensation for these  services,
which  will be  paid by  Merrill Lynch Life,  will be  based on  the charges and
expenses incurred  by MLIG  Services,  and will  reflect MLIG  Services'  actual
costs.  For the years ended December 31, 1995, 1994 and 1993, Merrill Lynch Life
paid administrative services  fees of  $43.0 million, $44.2  million, and  $55.8
million respectively.
 
                    CALCULATION OF YIELDS AND TOTAL RETURNS
 
MONEY MARKET YIELDS
 
From  time to  time, Merrill  Lynch Life may  quote in  advertisements and sales
literature the current annualized yield for the Domestic Money Market Subaccount
of Account A and the Reserve Assets  Subaccount of Account B for a 7-day  period
in  a manner that  does not take  into consideration any  realized or unrealized
gains or  losses  on shares  of  the underlying  Funds  or on  their  respective
portfolio   securities.  The  current  annualized  yield  is  computed  by:  (a)
determining the net change (exclusive of realized gains and losses on the  sales
of  securities and unrealized  appreciation and depreciation) at  the end of the
7-day period in the value  of a hypothetical account  under a Contract having  a
balance  of 1 unit at the beginning of  the period, (b) dividing such net change
in account value by the value of the  account at the beginning of the period  to
determine the base period return; and (c) annualizing this quotient on a 365-day
basis.  The net change in  account value reflects: (1)  net income from the Fund
attributable to the hypothetical account; and (2) charges and deductions imposed
under the  Contract which  are  attributable to  the hypothetical  account.  The
charges and deductions include the per unit charges for the hypothetical account
for: (1) the mortality and expense risk charge; (2) the administration charge in
the  case of the Domestic  Money Market Subaccount; and  (3) the annual contract
maintenance charge. For purposes of  calculating current yields for a  Contract,
an  average per  unit contract maintenance  charge is used,  as described below.
Current yield will be calculated according to the following formula:
 
                     Current Yield = ((NCF-ES/UV) X (365/7)
 
Where:
 
<TABLE>
<S>  <C>  <C>
NCF   =   the net change in the value  of the Fund (exclusive of realized  gains
          and  losses on the sale of  securities and unrealized appreciation and
          depreciation) for  the 7-day  period  attributable to  a  hypothetical
          account having a balance of 1 unit.
ES    =   per unit expenses for the hypothetical account for the 7-day period.
UV    =   the unit value on the first day of the 7-day period.
</TABLE>
 
                                       3
<PAGE>
Merrill  Lynch Life  also may  quote the effective  yield of  the Domestic Money
Market Subaccount or the  Reserve Assets Subaccount for  the same 7-day  period,
determined  on  a  compounded  basis.  The  effective  yield  is  calculated  by
compounding the  unannualized  base period  return  according to  the  following
formula:
 
                 Effective Yield = (1 + ((NCF-ES)/UV))365/7 -1
 
Where:
 
<TABLE>
<S>  <C>  <C>
NCF   =   the  net change in the value of  the Fund (exclusive of realized gains
          and losses on the sale  of securities and unrealized appreciation  and
          depreciation)  for  the 7-day  period  attributable to  a hypothetical
          account having a balance of 1 unit.
ES    =   per unit expenses of the hypothetical account for the 7-day period.
UV    =   the unit value for the first day of the 7-day period.
</TABLE>
 
The effective  yield for  the Domestic  Money Market  subaccount for  the  7-day
period  ended December 31, 1995  was 3.89%. The effective  yield for the Reserve
Assets subaccount for the 7-day period ended December 31, 1995 was 4.66%.
 
Because of the charges and deductions imposed under the Contract, the yield  for
the  Domestic Money Market Subaccount and  the Reserve Assets Subaccount will be
lower than the yield for the corresponding underlying Fund.
 
The yields  on amounts  held in  the  Domestic Money  Market Subaccount  or  the
Reserve  Assets Subaccount normally will fluctuate  on a daily basis. Therefore,
the disclosed  yield  for  any  given  past  period  is  not  an  indication  or
representation  of future yields or rates of  return. The actual yield for those
subaccounts is affected by changes in interest rates on money market securities,
average portfolio maturity of  the underlying Fund, the  types and qualities  of
portfolio  securities held by the Fund and the Fund's operating expenses. Yields
on amounts  held in  the Domestic  Money Market  Subaccount and  Reserve  Assets
Subaccount may also be presented for periods other than a 7-day period.
 
OTHER SUBACCOUNT YIELDS
 
From  time  to  time,  Merrill  Lynch Life  may  quote  in  sales  literature or
advertisements the current  annualized yield  of one or  more of  the Account  A
subaccounts (other than the Domestic Money Market Subaccount) for a contract for
30-day  or one-month  periods. The  annualized yield  of a  subaccount refers to
income generated by the subaccount over a specified 30-day or one-month  period.
Because  the yield is  annualized, the yield generated  by the subaccount during
the 30-day or one-month  period is assumed  to be generated  each period over  a
12-month  period.  The yield  is computed  by: (1)  dividing the  net investment
income of the Fund attributable to the subaccount units less subaccount expenses
for the period; by (2)  the maximum offering price per  unit on the last day  of
the  period times the daily average number  of units outstanding for the period;
then (3) compounding that yield for  a 6-month period; and then (4)  multiplying
that  result by 2. Expenses attributable to the subaccount include the mortality
and expense  risk charge,  the  administration charge  and the  annual  contract
maintenance  charge. For purposes of calculating  the 30-day or one-month yield,
an average  contract maintenance  charge per  dollar of  contract value  in  the
subaccount  is used to  determine the amount  of the charge  attributable to the
subaccount for the 30-day or one-month period; as described below. The 30-day or
one-month yield is calculated according to the following formula:
 
                   Yield = 2 X ((((NI-ES)/(U X UV)) + 1)6 -1)
Where:
 
<TABLE>
<S>  <C>  <C>
NI    =   net investment income of the Fund  for the 30-day or one-month  period
          attributable to the subaccount's units.
ES    =   expenses of the subaccount for the 30-day or one-month period.
U     =   the average number of units outstanding.
UV    =   the unit value at the close of the last day in the 30-day or one-month
          period.
</TABLE>
 
                                       4
<PAGE>
Currently,  Merrill  Lynch  Life may  quote  yields on  bond  subaccounts within
Account A. The yield for those subaccounts for the 30-day period ended  December
31, 1995 was:
 
<TABLE>
<CAPTION>
NAME OF SUBACCOUNT                    YIELD
- -----------------------------------  --------
<S>                                  <C>
Prime Bond                              4.52%
High Current Income                     8.62%
World Income Focus                      7.36%
International Bond                      4.66%
Intermediate Government Bond            4.16%
</TABLE>
 
Because of the charges and deductions imposed under the contracts, the yield for
an Account A subaccount will be lower than the yield for the corresponding Fund.
 
The  yield  on the  amounts  held in  the  Account A  subaccounts  normally will
fluctuate over time. Therefore, the disclosed yield for any given past period is
not an  indication or  representation of  future yields  or rates  of return.  A
subaccount's  actual yield  is affected  by the  types and  quality of portfolio
securities held by the corresponding Fund, and its operating expenses.
 
Yield calculations do not  take into account  the declining contingent  deferred
sales  charge under the  Contract of amounts surrendered  or withdrawn under the
Contract deemed to consist of premiums paid within the preceding seven years.  A
contingent  deferred sales charge will not be imposed on the first withdrawal in
any Contract year to the extent that it is deemed to consist of gain on premiums
paid during the preceding  seven contract years and/or  premiums not subject  to
such a charge.
 
TOTAL RETURNS
 
From  time to  time, Merrill Lynch  Life also  may quote in  sales literature or
advertisements, total returns, including average annual total returns for one or
more of  the subaccounts  for  various periods  of  time. Average  annual  total
returns  will be  provided for  a subaccount  for 1,  5 and  10 years,  or for a
shorter period, if  applicable. For the  year ended December  31, 1995,  returns
were:
 
<TABLE>
<CAPTION>
NAME OF SUBACCOUNT                    RETURN
- -----------------------------------  --------
<S>                                  <C>
Prime Bond                             11.34%
High Current Income                     8.62%
Quality Equity                         14.29%
Equity Growth                          36.80%
Flexible Strategy                       9.01%
Natural Resources Focus                 5.22%
American Balanced                      12.29%
Global Strategy Focus                   2.27%
Basic Value Focus                      17.62%
World Income Focus                      8.28%
Global Utility Focus                   16.45%
International Equity Focus             -2.08%
International Bond                      7.83%
Intermediate Government Bond            6.15%
Developing Capital Markets Focus       -7.92%
</TABLE>
 
Total  returns assume  the Contract  was surrendered  at the  end of  the period
shown, and are not indicative of performance if the Contract were continued  for
a longer period.
 
                                       5
<PAGE>
Average  annual total returns  for other periods  of time may  also be disclosed
from time to  time. For example,  average annual total  returns may be  provided
based on the assumption that a subaccount had been in existence and had invested
in  the corresponding underlying  Fund for the same  period as the corresponding
Fund had been in operation. The Funds commenced operations as indicated below:
 
<TABLE>
<CAPTION>
                                                  COMMENCED
FUND                                             OPERATIONS
- ----------------------------------------  -------------------------
<S>                                       <C>
Prime Bond                                April 20, 1982
High Current Income                       April 20, 1982
Quality Equity                            April 20, 1982
Equity Growth                             April 20, 1982
Flexible Strategy                         May 1, 1986
Natural Resources Focus                   June 1, 1988
American Balanced                         June 1, 1988
Global Strategy Focus                     February 14, 1992
Basic Value Focus                         July 1, 1993
World Income Focus                        July 1, 1993
Global Utility Focus                      July 1, 1993
International Equity Focus                July 1, 1993
International Bond                        May 1, 1994
Intermediate Government Bond              May 1, 1994
Developing Capital Markets Focus          May 1, 1994
</TABLE>
 
Average annual total returns  represent the average  annual compounded rates  of
return that would equate an initial investment of $1,000 under a contract to the
redemption  value or that investment as of the  last day of each of the periods.
The ending date for each period  for which total return quotations are  provided
will generally be as of the most recent calendar quarter-end.
 
Average  annual  total  returns  are  calculated  using  subaccount  unit values
calculated on each valuation day based  on the performance of the  corresponding
underlying  Fund, the deductions for the  mortality and expense risk charge, the
administration charge (in the case of  Account A subaccounts), and the  contract
maintenance  charge, and assume  a surrender of  the Contract at  the end of the
period for the return quotation. Total returns therefore reflect a deduction  of
the  contingent deferred sales charge  for any period of  less than seven years.
For purposes  of  calculating  total  return, an  average  per  dollar  contract
maintenance  charge attributable to  the hypothetical account  for the period is
used, as described below. The total  return is then calculated according to  the
following formula:
 
                              TR = ((ERV/P)1/N)-1
Where:
 
<TABLE>
<S>  <C>  <C>
TR    =   the  average annual total  return net of  subaccount recurring charges
          (such as the mortality and expense risk charge, administration charge,
          if applicable, and contract maintenance charge).
ERV   =   the ending redeemable value (net of any applicable contingent deferred
          sales charge) at  the end of  the period of  the hypothetical  account
          with an initial payment of $1,000.
P     =   a hypothetical initial payment of $1,000.
N     =   the number of years in the period.
</TABLE>
 
From  time to  time, Merrill Lynch  Life also  may quote in  sales literature or
advertisements, total returns that do not reflect the contingent deferred  sales
charge.  These are calculated  in exactly the  same way as  average annual total
returns described  above,  except  that  the  ending  redeemable  value  of  the
hypothetical  account for the  period is replaced  with an ending  value for the
period that does not take into  account any contingent deferred sales charge  on
surrender  of the  Contract. In addition,  such nonstandard returns  may also be
quoted for other periods.
 
From time to  time, Merrill Lynch  Life also  may quote in  sales literature  or
advertisements total returns or other performance information for a hypothetical
Contract  assuming the initial premium is  allocated to more than one subaccount
or assuming monthly transfers from the  Domestic Money Market Subaccount to  one
or
 
                                       6
<PAGE>
more designated subaccounts under a dollar cost averaging program. These returns
will  reflect the performance  of the affected subaccount(s)  for the amount and
duration of the  allocation to  each subaccount for  the hypothetical  Contract.
They  also will reflect the deduction of  charges described above except for the
contingent deferred sales charge.  For example, total  return information for  a
Contract  with a dollar cost averaging program for a 12-month period will assume
commencement of the program at the beginning of the most recent 12-month  period
for which average annual total return information is available. This information
will  assume  an  initial  lump-sum  investment  in  the  Domestic  Money Market
Subaccount at the beginning of that period and monthly transfers of a portion of
the contract value from that  subaccount to designated subaccount(s) during  the
12-month  period. The  total return  for the  Contract for  this 12-month period
therefore will reflect  the return  on the portion  of the  contract value  that
remains  invested in the Domestic  Money Market Subaccount for  the period it is
assumed to be so invested, as affected  by monthly transfers, and the return  on
amounts  transferred to the  designated subaccounts for  the period during which
those amounts are assumed to be invested in those subaccounts. The return for an
amount invested  in  a subaccount  will  be based  on  the performance  of  that
subaccount  for the  duration of  the investment,  and will  reflect the charges
described above other  than the  contingent deferred  sales charge.  Performance
information  for a dollar  cost-averaging program also may  show the returns for
various periods for a  designated subaccount assuming  monthly transfers to  the
subaccount,  and  may  compare  those returns  to  returns  assuming  an initial
lump-sum investment in that subaccount. This information also may be compared to
various indices, such as  the Merrill Lynch 91-day  Treasury Bills index or  the
U.S.  Treasury  Bills  index  and  may  be  illustrated  by  graphs,  charts, or
otherwise.
 
                                       7

<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying statement of net assets of
Merrill Lynch Life Variable Annuity Separate Account A  (the
"Account")   as  of  December  31,  1995  and  the   related
statements of operations and changes in net assets for  each
of  the  two years in the period then ended. These financial
statements  are  the  responsibility of  the  management  of
Merrill Lynch Life Insurance Company. Our responsibility  is
to express an opinion on these financial statements based on
our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial  statements.  Our procedures included confirmation
of  mutual  fund securities owned at December 31,  1995,  by
correspondence  with the funds' custodian.   An  audit  also
includes  assessing  the  accounting  principles  used   and
significant  estimates  made  by  management,  as  well   as
evaluating the overall financial statement presentation.  We
believe  that our audits provide a reasonable basis for  our
opinion.

In our opinion, such financial statements present fairly, in
all material respects, the financial position of the Account
at  December 31, 1995 and the results of its operations  and
the  changes  in  its net assets for the  above  periods  in
conformity with generally accepted accounting principles.

Our  audits  were conducted for the purpose  of  forming  an
opinion on the basic financial statements taken as a  whole.
The supplemental schedules included herein are presented for
the  purpose of additional analysis and are not  a  required
part of the basic financial statements. These schedules  are
the   responsibility  of  the  Company's  management.   Such
schedules  have  been  subjected to the auditing  procedures
applied in our audits of the basic financial statements and,
in  our  opinion, are fairly stated in all material respects
when   considered   in  relation  to  the  basic   financial
statements taken as a whole.



/S/ Deloitte & Touche LLP



January 18, 1996
<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>
                                                                                                                     Market
                                                                      Cost                   Shares                   Value
                                                            ======================= ======================= =======================
<S>                                                         <C>                     <C>                     <C>
ASSETS:
Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
Domestic Money Market Fund                                  $          284,450,460             284,450,460  $          284,450,460
Prime Bond Fund                                                        410,667,596              33,691,448             419,458,526
High Current Income Fund                                               330,646,610              28,892,029             325,035,330
Quality Equity Fund                                                    460,809,779              16,752,960             548,826,970
Equity Growth Fund                                                     222,263,524              10,778,174             301,573,317
Flexible Strategy Fund                                                 233,730,667              15,602,227             256,968,675
American Balanced Fund                                                 168,566,110              12,331,774             187,073,007
Natural Resources Focus Fund                                            36,569,724               3,297,472              39,404,797
Global Strategy Focus Fund                                             483,008,289              40,265,662             505,334,057
Global Utility Focus Fund                                              126,716,585              12,311,745             139,122,714
International Equity Focus Fund                                        244,558,760              22,223,337             245,790,105
World Income Focus Fund                                                 77,231,374               7,745,867              75,832,040
Basic Value Focus Fund                                                 237,549,877              21,255,305             278,444,502
International Bond Fund                                                 16,628,871               1,641,714              17,270,830
Intermediate Government Bond Fund                                       36,862,139               3,618,436              39,042,922
Developing Capital Markets Focus Fund                                   52,102,924               5,345,892              49,823,716
                                                            -----------------------                         -----------------------
TOTAL ASSETS                                                $        3,422,363,289                                   3,713,451,968
                                                            =======================                         -----------------------

LIABILITIES:
Due to Merrill Lynch Life Insurance Company                                                                                955,839
                                                                                                            -----------------------
TOTAL LIABILITIES                                                                                                          955,839
                                                                                                            -----------------------
NET ASSETS                                                                                                  $        3,712,496,129
                                                                                                            =======================
</TABLE>


See Notes to Financial Statements


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
================================================================================
<TABLE>
<CAPTION>
                                                                                              1995                    1994
                                                                                    ======================= =======================
<S>                                                                                 <C>                     <C>
Investment Income:
 Reinvested Dividends                                                               $          151,411,178  $           91,036,201
 Mortality and Expense Charges (Note 3)                                                        (44,166,041)            (32,677,723)
                                                                                    ----------------------- -----------------------
  Net Investment Income                                                                        107,245,137              58,358,478
                                                                                    ----------------------- -----------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains                                                                              6,592,597               2,359,627
 Net Unrealized Gains (Losses)                                                                 372,724,044            (155,921,520)
                                                                                    ----------------------- -----------------------
  Net Realized and Unrealized Gains (Losses)                                                   379,316,641            (153,561,893)
                                                                                    ----------------------- -----------------------

Increase (Decrease) in Net Assets
 Resulting from Operations                                                                     486,561,778             (95,203,415)
                                                                                    ----------------------- -----------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                                                                      490,341,573           1,513,827,212
 Transfer of Contract Owner Withdrawals                                                       (162,688,288)            (66,848,006)
 Transfers Out - Net                                                                           (17,547,961)             (8,653,959)
 Transfer of Contract Maintenance Charges (Note 3)                                              (1,449,696)               (808,696)
 Transfers from (to) General Account - Net                                                      (6,559,424)             15,000,000
                                                                                    ----------------------- -----------------------
  Increase in Net Assets
   Resulting from Principal Transactions                                                       302,096,204           1,452,516,551
                                                                                    ----------------------- -----------------------

Increase in Net Assets                                                                         788,657,982           1,357,313,136
Net Assets Beginning Balance                                                                 2,923,838,147           1,566,525,011
                                                                                    ----------------------- -----------------------
Net Assets Ending Balance                                                           $        3,712,496,129  $        2,923,838,147
                                                                                    ======================= =======================
</TABLE>




See Notes to Financial Statements

<PAGE>

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS


1. Merrill  Lynch Life Variable Annuity Separate  Account  A
   ("Separate  Account  A"), a separate account  of  Merrill
   Lynch Life Insurance Company ("Merrill Lynch Life"),  was
   established  to  support the operations with  respect  to
   certain   variable   annuity   contracts   ("Contracts").
   Separate   Account  A  is  governed  by  Arkansas   State
   Insurance Law.  Merrill Lynch Life is an indirect wholly-
   owned   subsidiary   of  Merrill  Lynch   &   Co.,   Inc.
   ("Merrill").  Separate Account A is registered as a  unit
   investment trust under the Investment Company Act of 1940
   and   consists  of  sixteen  investment  divisions.   The
   investment divisions each invest in the securities  of  a
   single  mutual  fund  portfolio  of  the  Merrill   Lynch
   Variable  Series  Funds,  Inc.   ("Series  Funds").   The
   portfolios  of  the Series Funds have varying  investment
   objectives relative to growth of capital and income.  The
   Series  Funds  receives investment  advice  from  Merrill
   Lynch  Asset Management, L.P., an indirect subsidiary  of
   Merrill,  for  a fee calculated at various  annual  rates
   ranging  from  .35%  to 1.00% of the  average  daily  net
   assets of the investment divisions.

   The  assets of Separate Account A are registered  in  the
   name  of  Merrill  Lynch Life.  The portion  of  Separate
   Account  A's assets applicable to the Contracts  are  not
   chargeable  with  liabilities arising out  of  any  other
   business Merrill Lynch Life may conduct.
   
   The  change in net assets accumulated in Separate Account
   A  provides  the basis for the periodic determination  of
   the  amount of increased or decreased benefits under  the
   Contracts.
   
   The  net  assets may not be less than the amount required
   under  Arkansas State Insurance Law to provide for  death
   benefits   (without regard to the minimum  death  benefit
   guarantee) and other Contract benefits.
   
   To  facilitate comparisons with the current year, certain
   amounts in the prior year have been reclassified.

2. The  following is a summary of significant accounting
   policies of  Separate Account A:

   Investments  in  the  divisions  are  included   in   the
   statement  of  net assets at the net asset value  of  the
   Series Funds shares held.
   
   Dividend  income  is recognized on the ex-dividend  date.
   All dividends are automatically reinvested.
   
   Realized gains and losses on the sales of investments are
   computed on the first in first out method.
   
   The  operations of Separate Account A are included in the
   Federal  income tax return of Merrill Lynch Life.   Under
   the  provisions of the Contracts, Merrill Lynch Life  has
   the  right  to charge Separate Account A for any  Federal
   income tax attributable to Separate Account A.  No charge
   is  currently being made against Separate Account  A  for
   such tax since, under current tax law, Merrill Lynch Life
   pays  no  tax  on  investment income  and  capital  gains
   reflected   in   variable  annuity   contract   reserves.
   However,  Merrill Lynch Life retains the right to  charge
   for any Federal income tax incurred which is attributable
   to Separate Account A if the law is changed.  Charges for
   state  and local taxes, if any, attributable to  Separate
   Account A may also be made.

3. Merrill Lynch Life assumes mortality and expense risks
   related to Contracts investing in Separate Account A  and
   deducts  daily charges at a rate of 1.25% (on  an  annual
   basis)  of the net assets of Separate Account A to  cover
   these risks.

   An administration charge of  .10%  annually  is  deducted
   daily from the net asset value of Separate Account A. This
   charge is made to reimburse Merrill Lynch Life for  costs
   associated  with the establishment and administration  of
   Separate Account A.
   
   Merrill Lynch Life deducts a contract maintenance  charge
   of  $40  for each Contract on each Contract's anniversary
   that  occurs on or prior to the annuity date.  It is also
   deducted  when  the  Contract is  surrendered  if  it  is
   surrendered on any date other than a contract anniversary
   date.   The  contract  maintenance  charge  is  borne  by
   Contract  owners by redeeming accumulation units  with  a
   value equal to the charge.  This charge is waived on  all
   Contracts with a Contract value equal to or greater  than
   $50,000  on  the  date  the  charge  would  otherwise  be
   deducted.
   
   Contract  owners may make up to six transfers  among  the
   Separate  Account A divisions per contract  year  without
   charge.   Additional  transfers may  be  permitted  at  a
   charge of $25 per transfer.
   
4. The net assets attributable to Merrill Lynch Life  in
   Separate    Account    A    represent   an
   investment  in certain investment divisions to facilitate
   the establishment of those investment divisions.  Merrill
   Lynch  Life's  investment is not subject to  charges  for
   mortality  and expense risks. Excess amounts retained  in
   the  Separate  Account  A may be transferred  by  Merrill
   Lynch Life to the general account.

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                              Total
                                                              Separate                Total                   Total
                                                              Account                 Contracts               Investment
                                                            ======================= ======================= =======================
<S>                                                         <C>                     <C>                     <C>
Investment Income:
 Reinvested Dividends                                       $          151,411,178  $          151,033,972  $              377,206
 Mortality and Expense Charges                                         (44,166,041)            (44,166,041)                      0
                                                            ----------------------- ----------------------- -----------------------
  Net Investment Income                                                107,245,137             106,867,931                 377,206
                                                            ----------------------- ----------------------- -----------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                                             6,592,597               6,962,041                (369,444)
 Net Unrealized Gains                                                  372,724,044             372,339,052                 384,992
                                                            ----------------------- ----------------------- -----------------------
  Net Realized and Unrealized Gains                                    379,316,641             379,301,093                  15,548
                                                            ----------------------- ----------------------- -----------------------
Increase in Net Assets
 Resulting from Operations                                             486,561,778             486,169,024                 392,754
                                                            ----------------------- ----------------------- -----------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                                              490,341,573             490,341,573                       0
 Transfer of Contract Owner Withdrawals                               (162,688,288)           (162,688,288)                      0
 Transfers Out - Net                                                   (17,547,961)            (17,547,961)                      0
 Transfer of Contract Maintenance Charges                               (1,449,696)             (1,449,696)                      0
 Transfers to General Account - Net                                     (6,559,424)                      0              (6,559,424)
                                                            ----------------------- ----------------------- -----------------------
  Increase (Decrease) in Net Assets
   Resulting from Principal Transactions                               302,096,204             308,655,628              (6,559,424)
                                                            ----------------------- ----------------------- -----------------------

Increase (Decrease) in Net Assets                                      788,657,982             794,824,652              (6,166,670)
Net Assets Beginning Balance                                         2,923,838,147           2,909,175,687              14,662,460
                                                            ----------------------- ----------------------- -----------------------
Net Assets Ending Balance                                   $        3,712,496,129  $        3,704,000,339  $            8,495,790
                                                            ======================= ======================= =======================

</TABLE>




<PAGE>

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                              Total
                                                              Separate                Total                   Total
                                                              Account                 Contracts               Investment
                                                            ======================= ======================= =======================
<S>                                                         <C>                     <C>                     <C>
Investment Income:
 Reinvested Dividends                                       $           91,036,201  $           90,824,446  $              211,755
 Mortality and Expense Charges                                         (32,677,723)            (32,677,723)                      0
                                                            ----------------------- ----------------------- -----------------------
  Net Investment Income                                                 58,358,478              58,146,723                 211,755
                                                            ----------------------- ----------------------- -----------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains                                                      2,359,627               2,359,627                       0
 Net Unrealized Losses                                                (155,921,520)           (155,372,225)               (549,295)
                                                            ----------------------- ----------------------- -----------------------
  Net Realized and Unrealized Losses                                  (153,561,893)           (153,012,598)               (549,295)
                                                            ----------------------- ----------------------- -----------------------
Decrease in Net Assets
 Resulting from Operations                                             (95,203,415)            (94,865,875)               (337,540)
                                                            ----------------------- ----------------------- -----------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                                            1,513,827,212           1,513,827,212                       0
 Transfer of Contract Owner Withdrawals                                (66,848,006)            (66,848,006)                      0
 Transfers Out - Net                                                    (8,653,959)             (8,653,959)                      0
 Transfer of Contract Maintenance Charges                                 (808,696)               (808,696)                      0
 Transfers to General Account - Net                                     15,000,000                       0              15,000,000
                                                            ----------------------- ----------------------- -----------------------
  Increase in Net Assets
   Resulting from Principal Transactions                             1,452,516,551           1,437,516,551              15,000,000
                                                            ----------------------- ----------------------- -----------------------

Increase in Net Assets                                               1,357,313,136           1,342,650,676              14,662,460
Net Assets Beginning Balance                                         1,566,525,011           1,566,525,011                       0
                                                            ----------------------- ----------------------- -----------------------
Net Assets Ending Balance                                   $        2,923,838,147  $        2,909,175,687  $           14,662,460
                                                            ======================= ======================= =======================

</TABLE>
<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                          Domestic                                    High
                                                                            Money                Prime               Current
                                                      Total                Market                Bond                Income
                                                    Contracts               Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends                        $        151,033,972  $        16,479,639  $        25,951,696  $        27,789,439
 Mortality and Expense Charges                        (44,166,041)          (4,045,519)          (5,028,679)          (3,819,508)
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                        106,867,931           12,434,120           20,923,017           23,969,931
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                            6,962,041                    0             (356,839)              10,043
 Net Unrealized Gains                                 372,339,052                    0           42,625,400           15,684,422
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)          379,301,093                    0           42,268,561           15,694,465
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                            486,169,024           12,434,120           63,191,578           39,664,396
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                             490,341,573          440,022,628            3,391,362            5,991,671
 Transfer of Contract Owner Withdrawals              (162,688,288)         (23,965,595)         (21,433,228)         (13,985,937)
 Transfers In (Out) - Net                             (17,547,961)        (488,611,227)          47,690,659           64,678,623
 Transfer of Contract Maintenance Charges              (1,449,696)             (72,417)            (150,384)            (120,245)
                                             --------------------- -------------------- -------------------- --------------------
  Increase in Net Assets
   Resulting from Principal Transactions              308,655,628          (72,626,611)          29,498,409           56,564,112
                                             --------------------- -------------------- -------------------- --------------------
Increase in Net Assets                                794,824,652          (60,192,491)          92,689,987           96,228,508
Net Assets Beginning Balance                        2,909,175,687          344,570,844          326,660,207          228,722,770
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $      3,704,000,339  $       284,378,353  $       419,350,194  $       324,951,278
                                             ===================== ==================== ==================== ====================

</TABLE>

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                             Divisions Investing In
                                             ====================================================================================

                                                     Quality               Equity              Flexible             American
                                                      Equity               Growth              Strategy             Balanced
                                                       Fund                 Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends                        $         14,949,722  $           780,583  $        10,213,259  $         6,247,498
 Mortality and Expense Charges                         (6,269,506)          (2,953,448)          (3,192,065)          (2,247,732)
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                          8,680,216           (2,172,865)           7,021,194            3,999,766
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              433,698            1,469,424            1,099,393            1,158,637
 Net Unrealized Gains                                  79,670,614           79,091,529           26,726,526           23,405,998
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)           80,104,312           80,560,953           27,825,919           24,564,635
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                             88,784,528           78,388,088           34,847,113           28,564,401
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                               7,230,288            5,551,638            3,284,732            2,114,703
 Transfer of Contract Owner Withdrawals               (19,106,957)          (8,706,525)         (13,461,076)          (8,311,104)
 Transfers In (Out) - Net                              89,635,805           79,442,340           20,913,536           27,321,045
 Transfer of Contract Maintenance Charges                (213,807)             (96,797)            (118,347)             (78,861)
                                             --------------------- -------------------- -------------------- --------------------
  Increase (Decrease) in Net Assets
   Resulting from Principal Transactions               77,545,329           76,190,656           10,618,845           21,045,783
                                             --------------------- -------------------- -------------------- --------------------
Increase in Net Assets                                166,329,857          154,578,744           45,465,958           49,610,184
Net Assets Beginning Balance                          382,355,284          146,916,825          211,436,275          137,414,512
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $        548,685,141  $       301,495,569  $       256,902,233  $       187,024,696
                                             ===================== ==================== ==================== ====================

</TABLE>




<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                             Divisions Investing In
                                             ====================================================================================
                                                     Natural               Global               Global            International
                                                    Resources             Strategy              Utility              Equity
                                                      Focus                 Focus                Focus                Focus
                                                       Fund                 Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends                        $            758,567  $        15,984,684  $         4,836,146  $         8,700,233
 Mortality and Expense Charges                           (526,327)          (6,500,391)          (1,698,835)          (3,040,161)
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                            232,240            9,484,293            3,137,311            5,660,072
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                              225,946            3,446,474             (242,770)            (181,038)
 Net Unrealized Gains                                   3,629,294           29,146,736           23,241,498            3,464,587
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)            3,855,240           32,593,210           22,998,728            3,283,549
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                              4,087,480           42,077,503           26,136,039            8,943,621
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                                 498,136            6,442,286            1,378,113            4,124,254
 Transfer of Contract Owner Withdrawals                (2,310,667)         (21,136,629)          (6,681,763)          (9,508,795)
 Transfers In (Out) - Net                               1,452,148           (2,018,200)            (225,794)          12,341,367
 Transfer of Contract Maintenance Charges                 (15,002)            (261,778)             (63,674)            (118,463)
                                             --------------------- -------------------- -------------------- --------------------
  Increase (Decrease) in Net Assets
   Resulting from Principal Transactions                 (375,385)         (16,974,321)          (5,593,118)           6,838,363
                                             --------------------- -------------------- -------------------- --------------------
Increase in Net Assets                                  3,712,095           25,103,182           20,542,921           15,781,984
Net Assets Beginning Balance                           35,682,507          480,100,270          118,543,894          229,944,570
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $         39,394,602  $       505,203,452  $       139,086,815  $       245,726,554
                                             ===================== ==================== ==================== ====================

</TABLE>



<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                             Divisions Investing In
                                             ====================================================================================
                                                      World                 Basic                                 Intermediate
                                                      Income                Value            International         Government
                                                      Focus                 Focus                Bond                 Focus
                                                       Fund                 Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends                        $          6,351,494  $         9,704,167  $           482,813  $         1,570,645
 Mortality and Expense Charges                           (968,000)          (2,947,756)            (100,068)            (365,071)
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                          5,383,494            6,756,411              382,745            1,205,574
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                             (650,159)             635,977               53,353               28,106
 Net Unrealized Gains                                   5,380,957           37,451,975              508,932            2,215,814
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)            4,730,798           38,087,952              562,285            2,243,920
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                             10,114,292           44,844,363              945,030            3,449,494
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                                 677,850            5,962,005              210,741            1,534,590
 Transfer of Contract Owner Withdrawals                (3,774,369)          (7,991,043)            (274,296)            (793,709)
 Transfers In (Out) - Net                                (654,289)          83,235,916            8,090,958           19,880,371
 Transfer of Contract Maintenance Charges                 (28,205)             (86,932)              (2,684)              (6,974)
                                             --------------------- -------------------- -------------------- --------------------
  Increase (Decrease) in Net Assets
   Resulting from Principal Transactions               (3,779,013)          81,119,946            8,024,719           20,614,278
                                             --------------------- -------------------- -------------------- --------------------
Increase in Net Assets                                  6,335,279          125,964,309            8,969,749           24,063,772
Net Assets Beginning Balance                           69,477,171          152,408,256            4,614,960           14,969,062
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $         75,812,450  $       278,372,565  $        13,584,709  $        39,032,834
                                             ===================== ==================== ==================== ====================

</TABLE>


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                             Divisions Investing In
                                             =====================
                                                    Developing
                                                 Capital Markets
                                                      Focus
                                                       Fund
                                             =====================
<S>                                          <C>
Investment Income (Loss):
 Reinvested Dividends                        $            233,387
 Mortality and Expense Charges                           (462,975)
                                             ---------------------
  Net Investment Income (Loss)                           (229,588)
                                             ---------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                             (168,204)
 Net Unrealized Gains                                      94,770
                                             ---------------------
  Net Realized and Unrealized Gains (Losses)              (73,434)
                                             ---------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                               (303,022)
                                             ---------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                               1,926,576
 Transfer of Contract Owner Withdrawals                (1,246,595)
 Transfers In (Out) - Net                              19,278,781
 Transfer of Contract Maintenance Charges                 (15,126)
                                             ---------------------
  Increase (Decrease) in Net Assets
   Resulting from Principal Transactions               19,943,636
                                             ---------------------
Increase in Net Assets                                 19,640,614
Net Assets Beginning Balance                           25,358,280
                                             ---------------------
Net Assets Ending Balance                    $         44,998,894
                                             =====================

</TABLE>

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                          Domestic                                    High
                                                                            Money                Prime               Current
                                                                           Market                Bond                Income
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1995                                25,642,773.0         31,553,814.4         23,078,926.0
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1995                               25,642,773.0         31,553,814.4         23,078,926.0
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1995                       $              11.09 $              13.29 $              14.08
                                                                   ==================== ==================== ====================
</TABLE>

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================

                                                                           Quality              Equity              Flexible
                                                                           Equity               Growth              Strategy
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1995                                39,846,415.5         21,157,583.8         19,761,710.2
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1995                               39,846,415.5         21,157,583.8         19,761,710.2
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1995                       $              13.77 $              14.25 $              13.00
                                                                   ==================== ==================== ====================
</TABLE>


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                                                Natural              Global
                                                                          American             Resources            Strategy
                                                                          Balanced               Focus                Focus
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1995                                13,988,384.1          3,136,512.9         39,315,443.7
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1995                               13,988,384.1          3,136,512.9         39,315,443.7
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1995                       $              13.37 $              12.56 $              12.85
                                                                   ==================== ==================== ====================
</TABLE>
<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                           Global            International            World
                                                                           Utility              Equity               Income
                                                                            Focus                Focus                Focus
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1995                                11,837,175.7         21,726,485.8          6,621,174.7
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1995                               11,837,175.7         21,726,485.8          6,621,174.7
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1995                       $              11.75 $              11.31 $              11.45
                                                                   ==================== ==================== ====================
</TABLE>


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                            Basic                                 Intermediate
                                                                            Value            International         Government
                                                                            Focus                Bond                 Bond
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1995                                20,468,571.0          1,191,641.1          3,417,936.4
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1995                               20,468,571.0          1,191,641.1          3,417,936.4
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1995                       $              13.60 $              11.40 $              11.42
                                                                   ==================== ==================== ====================
</TABLE>

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ====================
                                                                         Developing
                                                                       Capital Markets
                                                                            Focus
                                                                            Fund
                                                                   ====================
<S>                                                                <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1995                                 4,912,543.0
                                                                   --------------------

Total Units Outstanding at December 31, 1995                                4,912,543.0
                                                                   ====================

Accumulation Unit Value at December 31, 1995                       $               9.16
                                                                   ====================
</TABLE>




<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                          Domestic                                    High
                                                                            Money                Prime               Current
                                                      Total                Market                Bond                Income
                                                    Contracts               Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends                        $         90,824,446  $        10,820,039  $        22,925,949  $        18,144,343
 Mortality and Expense Charges                        (32,677,723)          (3,590,491)          (4,089,443)          (2,697,876)
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                         58,146,723            7,229,548           18,836,506           15,446,467
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                            2,359,627                    0             (418,591)             368,784
 Net Unrealized Gains (Losses)                       (155,372,225)                   0          (36,446,030)         (26,081,921)
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)         (153,012,598)                   0          (36,864,621)         (25,713,137)
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                            (94,865,875)           7,229,548          (18,028,115)         (10,266,670)
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                           1,513,827,212        1,436,518,969            3,880,805            6,827,333
 Transfer of Contract Owner Withdrawals               (66,848,006)          (8,980,350)         (11,722,209)          (6,133,450)
 Transfers In (Out) - Net                              (8,653,959)      (1,252,624,416)         112,783,235          102,310,537
 Transfer of Contract Maintenance Charges                (808,696)             (26,445)            (105,935)             (69,753)
                                             --------------------- -------------------- -------------------- --------------------
  Increase in Net Assets
   Resulting from Principal Transactions            1,437,516,551          174,887,758          104,835,896          102,934,667
                                             --------------------- -------------------- -------------------- --------------------
Increase in Net Assets                              1,342,650,676          182,117,306           86,807,781           92,667,997
Net Assets Beginning Balance                        1,566,525,011          162,453,538          239,852,426          136,054,773
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $      2,909,175,687  $       344,570,844  $       326,660,207  $       228,722,770
                                             ===================== ==================== ==================== ====================

</TABLE>

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                             Divisions Investing In
                                             ====================================================================================

                                                     Quality               Equity              Flexible             American
                                                      Equity               Growth              Strategy             Balanced
                                                       Fund                 Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends                        $          8,001,254  $           718,914  $         7,215,482  $         3,476,881
 Mortality and Expense Charges                         (4,309,992)          (1,617,587)          (2,429,342)          (1,691,270)
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                          3,691,262             (898,673)           4,786,140            1,785,611
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                               71,352               20,575               26,478              202,102
 Net Unrealized Gains (Losses)                        (11,687,671)          (9,233,039)         (14,445,193)          (8,717,777)
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)          (11,616,319)          (9,212,464)         (14,418,715)          (8,515,675)
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                             (7,925,057)         (10,111,137)          (9,632,575)          (6,730,064)
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                              10,972,451            5,992,483            4,401,082            2,132,574
 Transfer of Contract Owner Withdrawals                (8,102,504)          (2,597,345)          (5,417,931)          (4,238,446)
 Transfers In (Out) - Net                             160,877,092           76,784,216           98,717,368           53,243,654
 Transfer of Contract Maintenance Charges                (126,702)             (45,998)             (70,200)             (53,172)
                                             --------------------- -------------------- -------------------- --------------------
  Increase in Net Assets
   Resulting from Principal Transactions              163,620,337           80,133,356           97,630,319           51,084,610
                                             --------------------- -------------------- -------------------- --------------------
Increase in Net Assets                                155,695,280           70,022,219           87,997,744           44,354,546
Net Assets Beginning Balance                          226,660,004           76,894,606          123,438,531           93,059,966
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $        382,355,284  $       146,916,825  $       211,436,275  $       137,414,512
                                             ===================== ==================== ==================== ====================

</TABLE>




<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                             Divisions Investing In
                                             ====================================================================================
                                                     Natural               Global               Global            International
                                                    Resources             Strategy              Utility              Equity
                                                      Focus                 Focus                Focus                Focus
                                                       Fund                 Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends                        $            274,281  $         7,470,352  $         3,753,207  $         1,603,548
 Mortality and Expense Charges                           (327,058)          (5,439,164)          (1,646,103)          (2,292,078)
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                            (52,777)           2,031,188            2,107,104             (688,530)
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                               56,835            2,636,206             (311,752)              99,014
 Net Unrealized Gains (Losses)                           (522,858)         (20,423,695)         (13,752,923)          (6,216,100)
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)             (466,023)         (17,787,489)         (14,064,675)          (6,117,086)
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                               (518,800)         (15,756,301)         (11,957,571)          (6,805,616)
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                               2,470,368           14,399,749            3,716,807           10,691,465
 Transfer of Contract Owner Withdrawals                  (595,256)          (8,550,991)          (3,249,236)          (3,170,858)
 Transfers In (Out) - Net                              22,451,109          245,448,587           35,054,951          159,935,901
 Transfer of Contract Maintenance Charges                  (7,026)            (155,034)             (50,782)             (51,659)
                                             --------------------- -------------------- -------------------- --------------------
  Increase in Net Assets
   Resulting from Principal Transactions               24,319,195          251,142,311           35,471,740          167,404,849
                                             --------------------- -------------------- -------------------- --------------------
Increase in Net Assets                                 23,800,395          235,386,010           23,514,169          160,599,233
Net Assets Beginning Balance                           11,882,112          244,714,260           95,029,725           69,345,337
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $         35,682,507  $       480,100,270  $       118,543,894  $       229,944,570
                                             ===================== ==================== ==================== ====================

</TABLE>



<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                             Divisions Investing In
                                             ====================================================================================
                                                      World                 Basic                                 Intermediate
                                                      Income                Value            International         Government
                                                      Focus                 Focus                Bond                 Focus
                                                       Fund                 Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income (Loss):
 Reinvested Dividends                        $          5,287,668  $           867,337  $            94,579  $           170,612
 Mortality and Expense Charges                           (898,137)          (1,443,791)             (23,141)             (64,675)
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income (Loss)                          4,389,531             (576,454)              71,438              105,937
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                             (399,304)              12,682               (3,685)                (375)
 Net Unrealized Gains (Losses)                         (7,718,024)           1,984,683              (48,016)             (35,032)
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)           (8,117,328)           1,997,365              (51,701)             (35,407)
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                             (3,727,797)           1,420,911               19,737               70,530
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                               1,899,451            6,489,843              207,554              414,527
 Transfer of Contract Owner Withdrawals                (1,703,555)          (2,176,475)             (21,186)             (75,498)
 Transfers In (Out) - Net                              27,736,237          104,850,872            4,408,997           14,560,134
 Transfer of Contract Maintenance Charges                 (18,476)             (25,317)                (142)                (631)
                                             --------------------- -------------------- -------------------- --------------------
  Increase in Net Assets
   Resulting from Principal Transactions               27,913,657          109,138,923            4,595,223           14,898,532
                                             --------------------- -------------------- -------------------- --------------------
Increase in Net Assets                                 24,185,860          110,559,834            4,614,960           14,969,062
Net Assets Beginning Balance                           45,291,311           41,848,422                    0                    0
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $         69,477,171  $       152,408,256  $         4,614,960  $        14,969,062
                                             ===================== ==================== ==================== ====================

</TABLE>


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                             Divisions Investing In
                                             =====================
                                                    Developing
                                                 Capital Markets
                                                      Focus
                                                       Fund
                                             =====================
<S>                                          <C>
Investment Income (Loss):
 Reinvested Dividends                        $                  0
 Mortality and Expense Charges                           (117,575)
                                             ---------------------
  Net Investment Income (Loss)                           (117,575)
                                             ---------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                                 (694)
 Net Unrealized Gains (Losses)                         (2,028,629)
                                             ---------------------
  Net Realized and Unrealized Gains (Losses)           (2,029,323)
                                             ---------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                             (2,146,898)
                                             ---------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                               2,811,751
 Transfer of Contract Owner Withdrawals                  (112,716)
 Transfers In (Out) - Net                              24,807,567
 Transfer of Contract Maintenance Charges                  (1,424)
                                             ---------------------
  Increase in Net Assets
   Resulting from Principal Transactions               27,505,178
                                             ---------------------
Increase in Net Assets                                 25,358,280
Net Assets Beginning Balance                                    0
                                             ---------------------
Net Assets Ending Balance                    $         25,358,280
                                             =====================

</TABLE>

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                          Domestic                                    High
                                                                            Money                Prime               Current
                                                                           Market                Bond                Income
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1994                                32,396,626.5         29,135,349.6         18,784,994.7
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1994                               32,396,626.5         29,135,349.6         18,784,994.7
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1994                       $              10.64 $              11.21 $              12.18
                                                                   ==================== ==================== ====================
</TABLE>

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================

                                                                           Quality              Equity              Flexible
                                                                           Equity               Growth              Strategy
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1994                                33,600,288.0         14,844,233.7         18,841,816.9
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1994                               33,600,288.0         14,844,233.7         18,841,816.9
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1994                       $              11.38 $               9.90 $              11.22
                                                                   ==================== ==================== ====================
</TABLE>


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                                                Natural              Global
                                                                          American             Resources            Strategy
                                                                          Balanced               Focus                Focus
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1994                                12,253,488.1          3,158,540.0         40,759,049.2
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1994                               12,253,488.1          3,158,540.0         40,759,049.2
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1994                       $              11.21 $              11.30 $              11.78
                                                                   ==================== ==================== ====================
</TABLE>
<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                           Global            International            World
                                                                           Utility              Equity               Income
                                                                            Focus                Focus                Focus
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1994                                12,374,137.9         21,157,145.1          6,989,051.9
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1994                               12,374,137.9         21,157,145.1          6,989,051.9
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1994                       $               9.58 $              10.87 $               9.94
                                                                   ==================== ==================== ====================
</TABLE>


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                            Basic                                 Intermediate
                                                                            Value            International         Government
                                                                            Focus                Bond                 Bond
                                                                            Fund                 Fund                 Fund
                                                                   ==================== ==================== ====================
<S>                                                                <C>                  <C>                  <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1994                                13,875,148.9            464,604.1          1,484,500.1
                                                                   -------------------- -------------------- --------------------

Total Units Outstanding at December 31, 1994                               13,875,148.9            464,604.1          1,484,500.1
                                                                   ==================== ==================== ====================

Accumulation Unit Value at December 31, 1994                       $              10.98 $               9.93 $              10.08
                                                                   ==================== ==================== ====================
</TABLE>

<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND
 CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ====================
                                                                         Developing
                                                                       Capital Markets
                                                                            Focus
                                                                            Fund
                                                                   ====================
<S>                                                                <C>


Accumulation Units Allocable to Contracts in
  Accumulation Period at December 31,  1994                                 2,702,530.7
                                                                   --------------------

Total Units Outstanding at December 31, 1994                                2,702,530.7
                                                                   ====================

Accumulation Unit Value at December 31, 1994                       $               9.38
                                                                   ====================
</TABLE>


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
INVESTMENT OF MERRILL LYNCH LIFE INSURANCE COMPANY
FOR THE YEAR ENDED DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                                             Intermediate          Developing
                                                                        International         Government         Capital Markets
                                                      Total                 Bond                 Bond                 Focus
                                                    Investment              Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income:
 Reinvested Dividends                        $            377,206  $           282,700  $            25,624  $            68,882
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income                                   377,206              282,700               25,624               68,882
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                             (369,444)              48,952               (8,035)            (410,361)
 Net Unrealized Gains                                     384,992              332,329                6,011               46,652
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Gains (Losses)               15,548              381,281               (2,024)            (363,709)
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                                392,754              663,981               23,600             (294,827)
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfers to General Account - Net                    (6,559,424)          (2,000,000)          (2,059,424)          (2,500,000)
                                             --------------------- -------------------- -------------------- --------------------
  Decrease in Net Assets
   Resulting from Principal Transactions               (6,559,424)          (2,000,000)          (2,059,424)          (2,500,000)
                                             --------------------- -------------------- -------------------- --------------------
Decrease in Net Assets                                 (6,166,670)          (1,336,019)          (2,035,824)          (2,794,827)
Net Assets Beginning Balance                           14,662,460            5,018,636            2,035,824            7,608,000
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $          8,495,790  $         3,682,617  $                 0  $         4,813,173
                                             ===================== ==================== ==================== ====================

</TABLE>


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF OPERATIONS AND CHANGES IN NET ASSETS
INVESTMENT OF MERRILL LYNCH LIFE INSURANCE COMPANY
FOR THE YEAR ENDED DECEMBER 31, 1994
================================================================================
<TABLE>
<CAPTION>

                                                                   Divisions Investing In
                                                                   ==============================================================
                                                                                             Intermediate          Developing
                                                                        International         Government         Capital Markets
                                                      Total                 Bond                 Bond                 Focus
                                                    Investment              Fund                 Fund                 Fund
                                             ===================== ==================== ==================== ====================
<S>                                          <C>                   <C>                  <C>                  <C>
Investment Income:
 Reinvested Dividends                        $            211,755  $           169,920  $            41,835  $                 0
                                             --------------------- -------------------- -------------------- --------------------
  Net Investment Income                                   211,755              169,920               41,835                    0
                                             --------------------- -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses):
 Net Realized Gains (Losses)                                    0                    0                    0                    0
 Net Unrealized Losses                                   (549,295)            (151,284)              (6,011)            (392,000)
                                             --------------------- -------------------- -------------------- --------------------
  Net Realized and Unrealized Losses                     (549,295)            (151,284)              (6,011)            (392,000)
                                             --------------------- -------------------- -------------------- --------------------

Increase (Decrease)in Net Assets
 Resulting from Operations                               (337,540)              18,636               35,824             (392,000)
                                             --------------------- -------------------- -------------------- --------------------

Changes from Principal Transactions:
 Transfers from General Account - Net                  15,000,000            5,000,000            2,000,000            8,000,000
                                             --------------------- -------------------- -------------------- --------------------
  Increase in Net Assets
   Resulting from Principal Transactions               15,000,000            5,000,000            2,000,000            8,000,000
                                             --------------------- -------------------- -------------------- --------------------
Decrease in Net Assets                                 14,662,460            5,018,636            2,035,824            7,608,000
Net Assets Beginning Balance                                    0                    0                    0                    0
                                             --------------------- -------------------- -------------------- --------------------
Net Assets Ending Balance                    $         14,662,460  $         5,018,636  $         2,035,824  $         7,608,000
                                             ===================== ==================== ==================== ====================

</TABLE>


























<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying statement of net assets of
Merrill Lynch Life Variable Annuity Separate Account B  (the
"Account")   as  of  December  31,  1995  and  the   related
statements of operations and changes in net assets for  each
of  the two years in the period then ended.  These financial
statements  are  the  responsibility of  the  management  of
Merrill Lynch Life Insurance Company. Our responsibility  is
to express an opinion on these financial statements based on
our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial  statements.  Our procedures included confirmation
of  mutual  fund securities owned at December 31,  1995,  by
correspondence  with the funds' custodian.   An  audit  also
includes  assessing  the  accounting  principles  used   and
significant  estimates  made  by  management,  as  well   as
evaluating the overall financial statement presentation.  We
believe  that our audits provide a reasonable basis for  our
opinion.

In our opinion, such financial statements present fairly, in
all material respects, the financial position of the Account
at  December 31, 1995 and the results of its operations  and
the  changes  in  its net assets for the  above  periods  in
conformity with generally accepted accounting principles.


/S/Deloitte & Touche LLP



January 18, 1996
<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT B
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF NET ASSETS AT DECEMBER 31, 1995
================================================================================
<TABLE>
<CAPTION>
                                                                                                                      Market
                                                                       Cost                   Shares                   Value
                                                             ======================= ======================= =======================
<S>                                                          <C>                     <C>                     <C>
ASSETS:
Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
Reserve Assets Fund                                          $           11,316,192              11,316,192  $           11,316,192







                                                             -----------------------                         -----------------------
TOTAL ASSETS                                                 $           11,316,192                                      11,316,192
                                                             =======================                         -----------------------









LIABILITIES:
Due to Merrill Lynch Life Insurance Company                                                                                   1,383
                                                                                                             -----------------------
TOTAL LIABILITIES                                                                                                             1,383
                                                                                                             -----------------------
NET ASSETS                                                                                                   $           11,314,809
                                                                                                             =======================
</TABLE>


See Notes to Financial Statements


<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT B
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
================================================================================
<TABLE>
<CAPTION>
                                                                                               1995                    1994
                                                                                     ======================= =======================
<S>                                                                                  <C>                     <C>
Investment Income:
 Reinvested Dividends                                                                $              671,440  $              549,202
 Mortality and Expense Charges (Note 3)                                                             (79,556)                (94,770)
                                                                                     ----------------------- -----------------------
  Net Investment Income                                                                             591,884                 454,432
                                                                                     ----------------------- -----------------------

Increase in Net Assets
 Resulting from Operations                                                                          591,884                 454,432
                                                                                     ----------------------- -----------------------

Changes from Principal Transactions:
 Transfer of Net Premiums                                                                         3,128,696              10,349,352
 Transfer of Contract Owner Withdrawals                                                         (23,838,784)            (18,000,211)
 Transfers In - Net                                                                              17,599,914               8,793,816
 Transfer of Contract Maintenance Charges (Note 3)                                                   (4,265)                 (3,712)
                                                                                     ----------------------- -----------------------
  Increase (Decrease) in Net Assets
   Resulting from Principal Transactions                                                         (3,114,439)              1,139,245
                                                                                     ----------------------- -----------------------

Increase (Decrease) in Net Assets                                                                (2,522,555)              1,593,677
Net Assets Beginning Balance                                                                     13,837,364              12,243,687
                                                                                     ----------------------- -----------------------
Net Assets Ending Balance                                                            $           11,314,809  $           13,837,364
                                                                                     ======================= =======================
</TABLE>
<TABLE>
<CAPTION>
                                                                                                  Division Investing In
                                                                                     ===============================================
                                                                                              Reserve                 Reserve
                                                                                              Assets                  Assets
                                                                                               Fund                    Fund
                                                                                               1995                    1994
                                                                                     ======================= =======================
<S>                                                                                  <C>                     <C>
Accumulated Units Allocable to Contracts in
Accumulation Period at December 31,                                                              1,002,197.4             1,286,558.6

                                                                                     ----------------------- -----------------------
Total Units Outstanding at December 31,                                                          1,002,197.4             1,286,558.6
                                                                                     ======================= =======================

Accumulation Unit Value at December 31,                                              $                 11.29 $                 10.76
                                                                                     ======================= =======================

</TABLE>

See Notes to Financial Statements
<PAGE>
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT B
MERRILL LYNCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

1. Merrill  Lynch Life Variable Annuity Separate  Account  B
   ("Separate  Account  B"), a separate account  of  Merrill
   Lynch Life Insurance Company ("Merrill Lynch Life"),  was
   established  to  support the operations with  respect  to
   certain   variable   annuity   contracts   ("Contracts").
   Separate   Account  B  is  governed  by  Arkansas   State
   Insurance Law.  Merrill Lynch Life is an indirect wholly-
   owned   subsidiary   of  Merrill  Lynch   &   Co.,   Inc.
   ("Merrill").  Separate Account B is registered as a  unit
   investment trust under the Investment Company Act of 1940
   and  consists of one investment division.  The investment
   division invests in the securities of the Reserve  Assets
   Fund  portfolio  of  the  Merrill Lynch  Variable  Series
   Funds,  Inc.  ("Series Funds").  This  portfolio  of  the
   Series  Funds  seeks preservation of capital,  liquidity,
   and  the highest possible current income consistent  with
   the foregoing objectives by investing in short-term money
   market  securities.  The Series Funds receives investment
   advice  from  Merrill  Lynch Asset Management,  L.P.,  an
   indirect  subsidiary of Merrill, for a fee calculated  at
   an  effective  annual  rate of .50%  on  the  first  $500
   million  of net assets of the mutual fund portfolio  with
   decreasing  rates on increments of net assets above  that
   amount.

   The  assets of Separate Account B are registered  in  the
   name  of  Merrill  Lynch Life.  The portion  of  Separate
   Account  B's assets applicable to the Contracts  are  not
   chargeable  with  liabilities arising out  of  any  other
   business Merrill Lynch Life may conduct.
   
   The  change in net assets accumulated in Separate Account
   B  provides  the basis for the periodic determination  of
   the  amount of increased or decreased benefits under  the
   Contracts.
   
   The  net  assets may not be less than the amount required
   under  Arkansas State Insurance Law to provide for  death
   benefits   (without regard to the minimum  death  benefit
   guarantee) and other Contract benefits.
   
   To  facilitate comparisons with the current year, certain
   amounts in the prior year have been reclassified.
   
2. The  following  is  a summary of significant  accounting
   policies of  Separate Account B:

   Investments  in  the  divisions  are  included   in   the
   statement  of  net assets at the net asset value  of  the
   Series Funds shares held.
   
   Dividend  income  is recognized on the ex-dividend  date.
   All dividends are automatically reinvested.
   
   The  operations of Separate Account B are included in the
   Federal  income tax return of Merrill Lynch Life.   Under
   the  provisions of the Contracts, Merrill Lynch Life  has
   the  right  to charge Separate Account B for any  Federal
   income tax attributable to Separate Account B.  No charge
   is  currently being made against Separate Account  B  for
   such tax since, under current tax law, Merrill Lynch Life
   pays  no  tax  on  investment income  and  capital  gains
   reflected in variable annuity contract reserves. However,
   Merrill  Lynch Life retains the right to charge  for  any
   Federal  income  tax  incurred which is  attributable  to
   Separate  Account B  if the law is changed.  Charges  for
   state  and local taxes, if any, attributable to  Separate
   Account B may also be made.

3. Merrill  Lynch  Life assumes mortality and expense  risks
   related to Contracts investing in Separate Account B  and
   deducts  a  daily charge at a rate of .65% (on an  annual
   basis)  of the net assets of Separate Account B to  cover
   these risks.

   Merrill Lynch Life deducts a contract maintenance  charge
   of  $40  for each Contract on each Contract's anniversary
   that  occurs on or prior to the annuity date.  It is also
   deducted  when  the  Contract is  surrendered  if  it  is
   surrendered on any date other than a contract anniversary
   date.   The  contract  maintenance  charge  is  borne  by
   Contract  owners by redeeming accumulation units  with  a
   value equal to the charge.  This charge is waived on  all
   Contracts with a Contract value equal to or greater  than
   $50,000  on  the  date  the  charge  would  otherwise  be
   deducted.




<PAGE>
INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of  Merrill Lynch Insurance Group, Inc., as of December 31,  1995
and  1994,  and the related statements of earnings, stockholder's
equity, and cash flows for each of the three years in the  period
ended  December  31,  1995.  These financial statements  are  the
responsibility  of the Company's management.  Our  responsibility
is  to express an opinion on these financial statements based  on
our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1995 and 1994, and the results of its operations and
its  cash  flows for each of the three years in the period  ended
December   31,   1995  in  conformity  with  generally   accepted
accounting principles.





/s/ Deloitte & Touche LLP
February 26, 1996

<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1995 AND 1994
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
ASSETS                                                                            1995           1994
                                                                              ------------   ------------
<S>                                                                           <C>           <C>
INVESTMENTS:                                                                                          
 Fixed maturity securities available for sale, at estimated fair value                                
   (amortized cost: 1995 - $3,648,983; 1994 - $4,014,272)                     $ 3,807,870    $ 3,867,833
 Equity securities available for sale, at estimated fair value                                        
   (cost: 1995 - $19,683; 1994 - $15,946)                                          21,433         16,777
 Mortgage loans on real estate                                                    121,248        149,249
 Real estate held for sale                                                                            
   (accumulated depreciation:  1995 - $81;  1994 - $515)                            5,874         12,955
 Policy loans on insurance contracts                                            1,039,267        985,213
                                                                              ------------   ------------
          Total Investments                                                     4,995,692      5,032,027
                                                                                              
                                                                                              
CASH AND CASH EQUIVALENTS                                                          48,924        139,087
ACCRUED INVESTMENT INCOME                                                          91,942         95,133
DEFERRED POLICY ACQUISITION COSTS                                                 372,418        466,334
FEDERAL INCOME TAXES - DEFERRED                                                     2,222         38,919
REINSURANCE RECEIVABLES                                                             1,552          1,832
RECEIVABLES FROM AFFILIATES - NET                                                       0          3,113
OTHER ASSETS                                                                       54,900         28,656
SEPARATE ACCOUNTS ASSETS                                                        6,834,353      5,798,973
                                                                              
                                                                              ------------  -------------                      
TOTAL ASSETS                                                                  $12,402,003    $11,604,074
                                                                              ============  =============                      
</TABLE>



See notes to financial statements.

<PAGE>
==============================================================================
<TABLE>
(caption>




LIABILITIES AND STOCKHOLDER'S EQUITY                                             1995            1994
                                                                             --------------  ------------
<S>                                                                          <C>             <C>
LIABILITIES:                                                                                          
 POLICY LIABILITIES AND ACCRUALS:                                                                     
   Policyholders' account balances                                            $  4,851,718   $ 5,148,971
   Claims and claims settlement expenses                                            29,812        26,177
                                                                              -------------  ------------
          Total policy liabilities and accruals                                  4,881,530     5,175,148
 OTHER POLICYHOLDER FUNDS                                                           13,607        21,221
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                            21,144        24,774
 OTHER LIABILITIES                                                                  53,566        36,775
 FEDERAL INCOME TAXES - CURRENT                                                      7,033         2,274
 AFFILIATED PAYABLES - NET                                                           2,429             0
 SEPARATE ACCOUNTS LIABILITIES                                                   6,825,857     5,784,311
                                                                              -------------  ------------
          Total Liabilities                                                     11,805,166    11,044,503
                                                                              -------------  ------------                      


STOCKHOLDER'S EQUITY:                                                                                 
 Common stock, $10 par value - 200,000 shares                                                         
   authorized, issued and outstanding                                                2,000         2,000
 Additional paid-in capital                                                        501,455       535,450
 Retained earnings                                                                  76,482        66,005
 Net unrealized investment gain (loss)                                              16,900       (43,884)
                                                                              -------------  ------------               
          Total Stockholder's Equity                                               596,837       559,571
                                                                              -------------  ------------                      
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                     $12,402,003   $11,604,074
                                                                              =============  ============                      

</TABLE>

<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
(Dollars in Thousands)
===================================================================
<TABLE>
<CAPTION>
                                                                      1995         1994         1993
                                                                  -----------  -----------  ----------
<S>                                                               <C>          <C>          <C>
REVENUES:                                                                                             
 Investment revenue:                                                                                  
   Net investment income                                          $  376,166   $  433,536   $  586,461
   Net realized investment gains (losses)                              4,525      (14,543)      63,052
 Policy charge revenue                                               141,722      126,284       95,684
                                                                  -----------  -----------  -----------
        Total Revenues                                               522,413      545,277      745,197
                                                                  -----------  -----------  -----------

BENEFITS AND EXPENSES:                                                                                
 Interest credited to policyholders' account balances                261,760      313,585      454,671
 Market value adjustment expense                                       5,805        6,307       30,816
 Policy benefits (net of reinsurance recoveries: 1995 - $6,482;                                       
   1994 - $6,338; 1993 - $6,004)                                      19,374       16,858       17,030
 Reinsurance premium ceded                                            13,896       13,909       12,665
 Amortization of deferred policy acquisition costs                    58,669       69,662      109,456
 Insurance expenses and taxes                                         44,124       35,073       47,784
                                                                  -----------  -----------  -----------
        Total Benefits and Expenses                                  403,628      455,394      672,422
                                                                  -----------  -----------  -----------
        Earnings Before Federal Income Tax Provision                 118,785       89,883       72,775
                                                                  -----------  -----------  -----------
FEDERAL INCOME TAX PROVISION:                                                                         
 Current                                                              38,335       22,503       20,112
 Deferred                                                              3,968        1,375        4,803
                                                                  -----------  -----------  -----------
        Total Federal Income Tax Provision                            42,303       23,878       24,915
                                                                  -----------  -----------  -----------
                                                                                                      
NET EARNINGS                                                      $   76,482   $   66,005   $   47,860
                                                                  ===========  ===========  ===========
</TABLE>








See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
(Dollars in Thousands)
===========================================================================
<TABLE>
<CAPTION>
                                                                                  Net                
                                                  Additional                   unrealized          Total
                                       Common      paid-in       Retained      investment      stockholder's
                                       stock       capital       earnings      gain (loss)        equity
                                    ----------  ------------  ------------  --------------  -----------------
<S>                                 <C>         <C>           <C>           <C>             <C>
BALANCE, JANUARY 1, 1993            $   2,000   $   654,717   $   102,873   $       2,884   $        762,474
                                                                                                            
 Dividend to Parent                                 (17,127)     (102,873)                          (120,000)
 Net earnings                                                      47,860                             47,860
 Net unrealized investment loss                                                    (3,279)            (3,279)
                                    ----------  ------------  ------------  ---------------  ----------------
BALANCE, DECEMBER 31, 1993              2,000       637,590        47,860            (395)           687,055
                                                                                                            
 Dividend to Parent                                (102,140)      (47,860)                          (150,000)
 Net earnings                                                      66,005                             66,005
 Net unrealized investment loss                                                   (43,489)           (43,489)
                                    ----------  ------------  ------------  ---------------  ----------------
BALANCE, DECEMBER 31, 1994              2,000       535,450        66,005         (43,884)           559,571
                                                                                                            
 Dividend to Parent                                 (33,995)      (66,005)                          (100,000)
 Net earnings                                                      76,482                             76,482
 Net unrealized investment gain                                                    60,784             60,784
                                    ----------  ------------  ------------  --------------  -----------------
BALANCE, DECEMBER 31, 1995          $   2,000   $   501,455   $    76,482   $      16,900   $        596,837
                                    ==========  ============  ============  ==============  =================
</TABLE>














See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1994
(Dollars in Thousands)
=========================================================================
<TABLE>
<CAPTION>
                                                                   
                                                                            1995           1994           1993
                                                                       -------------   ------------   ------------
<S>                                                                    <C>             <C>            <C>
OPERATING ACTIVITIES                                                                                                      
 Net earnings                                                          $     76,482    $    66,005    $    47,860
   Adjustments to reconcile net earnings to net                                                                           
     cash and cash equivalents provided (used)                                                                            
     by operating activities:                                                                                             
     Amortization of deferred policy acquisition                                                                          
      costs                                                                  58,669         69,662        109,456
     Capitalization of policy acquisition costs                             (54,014)      (108,829)       (91,189)
     Depreciation, (accretion) and amortization of investments               (6,763)        (4,516)         1,142
     Net realized investment (gains) losses                                  (4,525)        14,543        (63,052)
     Interest credited to policyholders' account balances                   261,760        313,585        454,671
     Provision for deferred Federal income tax                                3,968          1,375          4,803
     Cash and cash equivalents provided (used) by                                                                          
      changes in operating assets and liabilities:                                                                        
      Accrued investment income                                               3,191         25,204         18,460
      Receivables from affiliates - net                                       5,542         (2,324)        (3,427)
      Claims and claims settlement expenses                                   3,635          5,882         12,730
      Federal income taxes - current                                          4,759         (7,848)       (19,888)
      Other policyholder funds                                               (7,614)        (7,547)        14,131
      Liability for guaranty fund assessments                                (3,630)        (3,309)           979
     Policy loans                                                           (54,054)       (60,634)       (90,118)
     Investment trading securities                                                0         11,352        (145,972)
     Other, net                                                              (9,296)       (39,206)         49,424
      Net cash and cash equivalents provided                           -------------   ------------   -------------
        by operating activities                                             278,110        273,395         300,010
                                                                       -------------   ------------   -------------

</TABLE>


                                                           (Continued)
                                                                      
  <PAGE>
                                                                    
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
(Concluded) (Dollars In Thousands)
========================================================================
<TABLE>
<CAPTION>
                                                                            1995           1994           1993
                                                                       -------------   ------------   -------------
<S>                                                                    <C>             <C>            <C>
INVESTING ACTIVITIES:                                                                                                           
 Fixed maturity securities sold                                             618,101        845,227         571,337
 Fixed maturity securities matured                                          570,923      1,323,705       2,776,992
 Fixed maturity securities purchased                                       (814,535)      (676,976)     (1,866,857)
 Equity securities available for sale sold                                   15,723         18,868           6,451
 Equity securities available for sale purchased                             (17,984)        (1,998)         (8,983)
 Mortgage loans on real estate principal payments received                   30,767         32,341          35,561
 Mortgage loans on real estate acquired                                      (3,608)             0            (674)
 Real estate held for sale sold                                               9,710         25,346           7,408
 Real estate held for sale - improvements acquired                             (683)        (1,060)              0
 Recapture of investment in Separate Accounts                                 6,559              0          29,389
 Investment in Separate Accounts                                               (377)       (15,212)        (20,000)
                                                                       -------------   ------------   -------------
      Net cash and cash equivalents provided                                                                             
        by investing activities                                             414,596      1,550,241       1,530,624
                                                                       -------------   ------------   -------------
                                                                                                                           
FINANCING ACTIVITIES:                                                                                                      
 Dividends paid to parent                                                  (100,000)      (150,000)       (120,000)
 Policyholders' account balances:                                                                                          
   Deposits                                                                 567,430        966,861         814,314
   Withdrawals (net of transfers to/from Separate Accounts)              (1,250,299)    (2,623,628)     (2,574,854)
                                                                       -------------   ------------   -------------
      Net cash and cash equivalents used                                                                                   
        by financing activities                                            (782,869)    (1,806,767)     (1,880,540)
                                                                       -------------   ------------   -------------
NET INCREASE (DECREASE) IN CASH AND                                                                                        
 CASH EQUIVALENTS                                                           (90,163)        16,869         (49,906)
                                                                                                                           
CASH AND CASH EQUIVALENTS                                                                                              
 Beginning of year                                                          139,087        122,218         172,124
                                                                       -------------   ------------   -------------
 End of year                                                           $     48,924    $   139,087    $    122,218
                                                                       =============   ============   =============

Supplementary Disclosure of Cash Flow Information:                                                                             
 Cash paid for:                                                                                                               
   Federal income taxes                                                $     33,576    $    30,351    $     40,000
   Intercompany interest                                                      1,310            679             737

</TABLE>




See notes to financial statements.

<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)

NOTES TO FINANCIAL STATEMENTS
 (Dollars in Thousands)


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis  of Reporting:  Merrill Lynch Life Insurance Company  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc. ("MLIG").  The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company sells non-participating life insurance and  annuity
 products  which  comprise  one business  segment.   The  primary
 products  that  the  Company  currently  markets  are  immediate
 annuities,  market  value  adjusted  annuities,  variable   life
 insurance  and  variable annuities.  The  Company  is  currently
 licensed  to  sell insurance in forty-nine states, the  District
 of  Columbia,  the  U.S. Virgin Islands and Guam.   The  Company
 markets  its  products  solely through  the  retail  network  of
 Merrill  Lynch Pierce, Fenner & Smith, Incorporated  ("MLPF&S"),
 a wholly-owned subsidiary of Merrill Lynch & Co.
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock  life  insurance companies.  The preparation of  financial
 statements  in  conformity  with generally  accepted  accounting
 principles   requires   management   to   make   estimates   and
 assumptions  that  affect the reported  amounts  of  assets  and
 liabilities  and disclosure of contingent assets and liabilities
 at  the  date  of  the  financial statements  and  the  reported
 amounts  of  revenues and expenses during the reporting  period.
 Actual results could differ from those estimates.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholders' account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves for certain products. Interest crediting rates for  the
 Company's fixed rate products are as follows:
 
 Interest sensitive life products        4.00% - 6.90%
 Interest sensitive deferred annuities   3.08% - 8.77%
 Immediate annuities                     4.00% -10.00%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.

 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
 
 Reinsurance:   In  the  normal course of business,  the  Company
 seeks  to limit its exposure to loss on any single insured  life
 and  to recover a portion of benefits paid by ceding reinsurance
 to  other  insurance enterprises or reinsurers  under  indemnity
 reinsurance   agreements,   primarily   excess   coverage    and
 coinsurance  agreements. The maximum amount  of  mortality  risk
 retained by the Company is approximately $500 on a single life.
<PAGE>
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters of credit and funds withheld totaling $567 that  can  be
 drawn upon for delinquent reinsurance recoverables.
 
 As  of  December  31, 1995, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $2,302,776.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied   against  amortization  to  date.   It  is   reasonably
 possible  that  estimates  of  future  gross  profits  could  be
 reduced in the future, resulting in a material reduction in  the
 carrying amount of deferred policy acquisition costs.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings are net of amounts deferred.  Policy acquisition  costs
 can  also  arise from the acquisition or reinsurance of existing
 in-force  policies  from other insurers.   These  costs  include
 ceding   commissions  and  professional  fees  related  to   the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance  contracts from unaffiliated insurers.   The  deferred
 costs  are amortized in proportion to the estimated future gross
 profits  over  the  anticipated life of the  acquired  insurance
 contracts utilizing an interest methodology.

 The   Company   has  entered  into  an  assumption   reinsurance
 agreement  with an unaffiliated insurer.  The acquisition  costs
 relating  to this agreement are being amortized over  a  twenty-
 year  period  using an effective interest rate of  9.01%.   This
 reinsurance agreement provides for payment of contingent  ceding
 commissions based upon the persistency and mortality  experience
 of  the insurance contracts assumed.  Any payments made for  the
 contingent ceding commissions will be capitalized and  amortized
 using  an  identical methodology as that used  for  the  initial
 acquisition  costs.   The following is a reconciliation  of  the
 acquisition costs related to the reinsurance agreement  for  the
 years ended December 31:
 <TABLE>
 <CAPTION>
 
                                  1995             1994            1993
                               ----------       ----------       ----------
 <S>                           <C>              <C>              <C>
 Beginning balance             $ 133,388        $ 139,647        $ 150,450
 Capitalized amounts              13,708           12,517            6,987
 Interest accrued                 11,620           12,582           13,136
 Amortization                    (33,883)         (31,358)         (30,926)
                               ----------       ----------       ----------
 Ending balance                $ 124,833        $ 133,388        $ 139,647
                               ==========       ==========       ==========
 </TABLE>
 
 The  following table presents the expected amortization, net  of
 interest  accrued, of these deferred acquisition costs over  the
 next  five  years.   The amortization may be adjusted  based  on
 periodic  evaluation  of  the  expected  gross  profits  on  the
 reinsured policies.
 
                    1996       $14,917
                    1997        11,418
                    1998         7,639
                    1999         6,676
                    2000         6,028
 
 Investments:    In  accordance  with  Statement   of   Financial
 Accounting  Standards  ("SFAS") No. 115 "Accounting for  Certain
 Investments  in  Debt and Equity Securities" ("SFAS  No.  115"),
<PAGE>
 the   Company  classifies  its  investments  in  fixed  maturity
 securities   and  equity  securities  as  available   for   sale
 securities.   These  securities may be sold  for  the  Company's
 general  liquidity  needs, asset/liability management  strategy,
 credit   dispositions   and  investment   opportunities.   These
 securities  are carried at estimated fair value with  unrealized
 gains  and losses included in stockholder's equity. If a decline
 in  value of a security is determined by management to be  other
 than  temporary, the carrying value is adjusted to the estimated
 fair  value  at the date of this determination and  recorded  in
 the  net  realized  investment gains  (losses)  caption  of  the
 statement of earnings.
    
 During   1993  and  1994,  the  Company  utilized  the   trading
 securities classification available under SFAS No. 115.  Trading
 securities  represented securities that  were  managed  with  an
 investment  objective to maximize total return  subject  to  the
 Company's  quality guidelines. These securities were carried  at
 estimated  fair value with unrealized gains and losses  included
 in   the  statement  of  earnings.  All  securities  that   were
 classified  as  trading  securities on  November  1,  1994  were
 transferred  to the available for sale classification  at  their
 respective  estimated fair values on that date.  The  difference
 between the market value at November 1, 1994 and par value  will
 be   amortized  into  income  based  on  the  Company's  premium
 amortization and discount accrual policies.
 
 For  fixed  maturity securities, premiums are amortized  to  the
 earlier of the call or maturity date, discounts are accreted  to
 the  maturity  date and interest income is accrued  daily.   For
 equity  securities, dividends are recognized on the  ex-dividend
 date.  Realized gains and losses on the sale or maturity of  the
 investments are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
 
 During  1994,  the  Company adopted SFAS  No.  119,  "Disclosure
 about  Derivative  Financial  Instruments  and  Fair  Value   of
 Financial  Instruments" ("SFAS No. 119"). SFAS No. 119  requires
 increased    disclosures    regarding    derivative    financial
 instruments.   SFAS   No.  119  defines   derivative   financial
 instruments  as futures, forward, swap and option  contracts  or
 other financial instruments with similar characteristics. As  of
 December  31,  1995  and 1994, the Company holds  only  interest
 rate swap contracts.
 
 The   Company  has  outstanding  certain  interest   rate   swap
 contracts  which  are  carried  at  estimated  fair  value   and
 recorded  as a component of fixed maturity securities  available
 for  sale.  Interest  income,  realized  gains  and  losses  and
 unrealized  gains and losses are recorded on the same  basis  as
 fixed maturity securities available for sale.
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances  net of valuation allowances. Such valuation allowances
 are  based  on the decline in value expected to be  realized  on
 those  mortgage loans which may not be collectible in  full.  In
 establishing  valuation allowances management  considers,  among
 other  things,  the  estimated  fair  value  of  the  underlying
 collateral.
 
 The  Company  recognizes  income from  mortgage  loans  on  real
 estate  based  on the cash payment interest rate  of  the  loan,
 which  may  be different from the accrual interest rate  of  the
 loan  for  certain outstanding mortgage loans. The Company  will
 recognize  a  realized gain at the date of the  satisfaction  of
 the  loan  at  contractual terms for  loans  where  there  is  a
 difference  between  the  cash payment  interest  rate  and  the
 accrual  interest rate. For all loans the Company stops accruing
 income  when  an interest payment default either  occurs  or  is
 probable.
 
 During  1995  the Company adopted SFAS No. 114,  "Accounting  by
 Creditors  for Impairment of a Loan" ("SFAS No. 114")  and  SFAS
 No.  118,  "Accounting by Creditors for Impairment of a  Loan  -
 Income  Recognition and Disclosures" which was an  amendment  to
 SFAS  No.  114.  SFAS  No. 114, as amended,  requires  that  for
 impaired  loans, the impairment shall be measured based  on  the
 present  value of expected future cash flows discounted  at  the
 loan's  effective  interest  rate  or  the  fair  value  of  the
 collateral.  Impairments of mortgage loans on  real  estate  are
 established  as  valuation  allowances  and  recorded   to   net
 realized  investment gains or losses.  There was  no  impact  on
 either  financial position or earnings as a result  of  adopting
 SFAS No. 114, as amended.
 <PAGE>
 The  Company  has  previously  made  commercial  mortgage  loans
 collateralized   by  real  estate  and  direct  investments   in
 commercial  real  estate.   The  return  on  and  the   ultimate
 recovery  of these loans and investments are generally dependent
 on  the  successful operation, sale or refinancing of  the  real
 estate.  The Company employs a system to monitor the effects  of
 current  and  expected real estate market conditions  and  other
 factors when assessing the collectability of mortgage loans  and
 the  recoverability  of the Company's real  estate  investments.
 When,  in  management's  judgment, these  assets  are  impaired,
 appropriate  losses  are recorded.  Such  estimates  necessarily
 include  assumptions, which may include anticipated improvements
 in  selected market conditions for real estate, which may or may
 not   occur.    The  more  significant  assumptions   management
 considers  involve estimates of the following: lease  absorption
 and  sales  rate;  real  estate  values  and  rates  of  return;
 operating  expenses;  required capital improvements;  inflation;
 and  sufficiency  of  any  collateral independent  of  the  real
 estate.    Management   believes   that   the   carrying   value
 approximates the fair value of these investments.
 
 Real  estate available for sale, including real estate  acquired
 in  satisfaction of debt subsequent to its acquisition date,  is
 stated  at  depreciated  cost  less  valuation  allowances   and
 estimated  selling  costs. Depreciation is  computed  using  the
 straight-line  method over the estimated  useful  lives  of  the
 properties, which generally is 40 years.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal balances.
 
 Federal  Income Taxes:  The results of operations of the Company
 are  included in the consolidated Federal income tax  return  of
 Merrill  Lynch & Co.  The Company has entered into a tax-sharing
 agreement  with  Merrill Lynch & Co. whereby  the  Company  will
 calculate  its  current tax provision based on  its  operations.
 Under  the agreement, the Company periodically remits to Merrill
 Lynch & Co. its current Federal tax liability.
 
 The  Company  accounts for Federal Income  Taxes  in  compliance
 with  SFAS  No.  109, "Accounting for Income Taxes"  ("SFAS  No.
 109")  which requires an asset and liability method in recording
 income  taxes  on all transactions that have been recognized  in
 the  financial statements.  SFAS No. 109 provides that  deferred
 taxes  be  adjusted  to reflect tax rates at  which  future  tax
 liabilities or assets are expected to be settled or realized.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   Arkansas  insurance   law,   the   Company's
 domiciliary  state,  and  are  generally  not  chargeable   with
 liabilities  that arise from any other business of the  Company.
 Separate  Accounts  assets  may be subject  to  General  Account
 claims  only to the extent the value of such assets exceeds  the
 Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  primarily for the benefit of policyholders, are  shown  as
 separate captions in the balance sheets.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash  and cash equivalents include cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
 
 The  carrying  value of financial instruments which approximates
 the  estimated fair value of these financial instruments  as  of
 December 31 were:
 <TABLE>
 <CAPTION>
 
                                                                  1995                 1994
                                                              ------------        ------------
  <S>                                                         <C>                 <C>
  Assets:                                                                                     
   Fixed maturity securities available for sale:                                              
    Securities (1)                                            $ 3,807,310         $ 3,866,886
    Interest rate swaps (2)                                           560                 947
                                                              ------------        ------------
      Total fixed maturity securities available for sale        3,807,870           3,867,833
                                                              ------------        ------------                                
   Equity securities available for sale (1)                        21,433              16,777
   Mortgage loans on real estate (3)                              121,248             149,249
   Policy loans on insurance contracts (4)                      1,039,267             985,213
   Cash and cash equivalents (5)                                   48,924             139,087
   Separate Accounts assets (6)                                 6,834,353           5,798,973
                                                              ------------        ------------                                
  Total financial instruments recorded as assets              $11,873,095         $10,957,132
                                                              ============        ============          
 
 </TABLE>
 
 (1)  For  publicly traded securities, the estimated  fair  value
      is  determined using quoted market prices.  For  securities
      without  a readily ascertainable market value, the  Company
      has  determined an estimated fair value using a  discounted
      cash  flow  approach, including provision for credit  risk,
      based  upon  the  assumption that such securities  will  be
      held  to  maturity.   Such estimated  fair  values  do  not
      necessarily   represent   the  values   for   which   these
      securities  could  have  been sold  at  the  dates  of  the
      balance  sheets.  At December 31, 1995 and 1994, securities
      without  a  readily ascertainable market value,  having  an
      amortized  cost of $425,469 and $564,665, had an  estimated
      fair value of $448,785 and $564,682, respectively.
 
 (2)  Estimated  fair  values  for the  Company's  interest  rate
      swaps are based on a discounted cash flow approach.
 
 (3)  The  estimated fair value of mortgage loans on real  estate
      approximates  the  carrying  value.  See  Note  1   for   a
      discussion of the Company's valuation process.
 
 (4)  The  Company  estimates the fair value of policy  loans  as
      equal  to  the book value of the loans.  Policy  loans  are
      fully   collateralized  by  the  account   value   of   the
      associated insurance contracts, and the spread between  the
      policy  loan  interest rate and the interest rate  credited
      to the account value held as collateral is fixed.
 
 (5)  The  estimated  fair  value of cash  and  cash  equivalents
      approximates the carrying value.
 
 (6)  Assets  held in the Separate Accounts are carried at quoted
      market values.
<PAGE>
NOTE 3.   INVESTMENTS
 
 The  amortized  cost (cost for equity securities) and  estimated
 fair  value  of  investments in fixed  maturity  securities  and
 equity securities as of December 31 were:

<TABLE>
<CAPTION>
                                                                               1995
                                                                               ----
                                                                       Gross          Gross        Estimated
                                                      Amortized       Unrealized     Unrealized       Fair
                                                        Cost            Gains          Losses         Value
                                                     ------------    ------------   ------------   ------------
  <S>                                                <C>             <C>            <C>            <C>
  Fixed maturity securities available for sale:                                          
   Corporate debt                                    $ 2,917,628     $   138,159    $     7,526    $ 3,048,261
   Mortgage-backed securities                            625,866          22,098            717        647,247
   U.S. Government and agencies                           99,213           6,286              0        105,499
   Municipals                                              4,277             532              0          4,809
   Foreign governments                                     1,999              55              0          2,054
                                                     ------------    ------------   ------------   ------------ 
      Total fixed maturity securities                                                                                     
        available for sale                           $ 3,648,983     $   167,130    $     8,243    $ 3,807,870
                                                     ============    ============   ============   ============

  Equity securities available for sale:                                                                                    
   Common stocks                                     $     2,746     $       498    $        63    $     3,181
   Non-redeemable preferred stocks                        16,937           1,428            113         18,252
                                                     ------------    ------------   ------------   ------------
      Total equity securities available for sale     $    19,683     $     1,926    $       176    $    21,433
                                                     ============    ============   ============   ============

</TABLE>
<TABLE>
<CAPTION>
                                                                               1994
                                                                               ----
                                                                       Gross          Gross        Estimated
                                                      Amortized       Unrealized     Unrealized       Fair
                                                        Cost            Gains          Losses         Value
                                                     ------------    ------------   ------------   ------------
  <S>                                                <C>             <C>            <C>            <C>
  Fixed maturity securities available for sale:                                                                                 
   Corporate debt                                    $ 2,968,683     $    20,386    $   139,915    $ 2,849,154
   Mortgage-backed securities                            897,290           5,764         29,243        873,811
   U.S. Government and agencies                          139,513           1,059          4,392        136,180
   Municipals                                              4,588             115              0          4,703
   Foreign governments                                     4,198               0            213          3,985
                                                     ------------    ------------   ------------   ------------
      Total fixed maturity securities                                                                                       
        available for sale                           $ 4,014,272     $    27,324    $   173,763    $ 3,867,833
                                                     ============    ============   ============   ============
   Equity securities available for sale:                                                                                       
   Common stocks                                     $     8,489     $       641    $       632    $     8,498
   Non-redeemable preferred stocks                         7,457           1,092            270          8,279
                                                     ------------    ------------   ------------   ------------
      Total equity securities available for sale     $    15,946     $     1,733    $       902    $    16,777
                                                     ============    ============   ============   ============
</TABLE>
<PAGE>
 The  amortized  cost and estimated fair value of fixed  maturity
 securities   available  for  sale  at  December  31,   1995   by
 contractual maturity were:
<TABLE>
<CAPTION>

                                                                            Estimated
                                                          Amortized           Fair
                                                            Cost              Value
                                                         ------------     ------------
  <S>                                                    <C>              <C>
  Fixed maturity securities available for sale:                                    
   Due in one year or less                               $   288,438      $   290,754
   Due after one year through five years                   1,678,038        1,741,211
   Due after five years through ten years                    904,067          964,956
   Due after ten years                                       152,574          163,702
                                                         ------------     ------------
                                                           3,023,117        3,160,623
   Mortgage-backed securities                                625,866          647,247
    Total fixed maturity securities                      ------------     ------------                                  
      available for sale                                 $ 3,648,983      $ 3,807,870
                                                         ============     ============
 </TABLE>
 
 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities  may  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
 
 The  amortized  cost and estimated fair value of fixed  maturity
 securities  available for sale at December 31,  1995  by  rating
 agency equivalent were:
<TABLE>
<CAPTION>

                                                                      Estimated
                                                    Amortized           Fair
                                                      Cost              Value
                                                   ------------      ------------
  <S>                                              <C>               <C>
  AAA                                              $   848,951       $   881,712
  AA                                                   243,349           253,214
  A                                                  1,059,367         1,105,910
  BBB                                                1,292,081         1,356,964
  Non-investment grade                                 205,235           210,070
    Total fixed maturity securities                ------------      ------------                                 
      available for sale                           $ 3,648,983       $ 3,807,870
                                                   ============      ============
 </TABLE>
 
 The  Company has recorded certain adjustments to deferred policy
 acquisition   costs  and  policyholders'  account  balances   in
 connection  with  adjustments required  by  SFAS  No.  115.  The
 Company  adjusts  those assets and liabilities that  would  have
 been  adjusted  had the unrealized investment  gains  or  losses
 from  securities classified as available for sale actually  been
 realized   with   corresponding  credits  or  charges   reported
 directly  to stockholder's equity. The following reconciles  the
 net unrealized investment gain (loss) as of December 31:
 <PAGE>
<TABLE>
 <CAPTION>
 
                                                     1995        1994    
                                                  ----------  -----------
  <S>                                             <C>         <C>      
  Assets:                                                               
   Fixed maturity securities available for sale   $ 158,887   $ (146,439)  
   Equity securities available for sale               1,750          831  
   Deferred policy acquisition costs                (17,041)      72,220  
   Federal income taxes - deferred                   (9,100)      23,629  
   Separate Account assets                             (164)        (549)  
                                                  ----------  -----------
                                                    134,332      (50,308) 
                                                  ----------  -----------                    
  Liabilities:                                                          
   Policyholders' account balances                  117,432       (6,424)  
                                                  ----------  -----------                    

  Stockholder's equity:                                                 
   Net unrealized investment gain (loss)          $  16,900   $  (43,884)  
                                                  ==========  ===========                 
 </TABLE>
 
 The  Company  has entered into interest rate swap contracts  for
 the  purpose of minimizing exposure to fluctuations in  interest
 rates  of  specific assets held.  The notional  amount  of  such
 swaps  outstanding  at December 31, 1995 and 1994  was  $30,000.
 The   Company  has  outstanding  at  December  31,  1995,  three
 interest rate swap contracts for which the Company pays the  six
 month  LIBOR interest rate and receives a weighted average 9.8%.
 The  outstanding  interest rate swap contracts at  December  31,
 1995  will  expire  at various times during  1996.  The  average
 unexpired  term at December 31, 1995 and 1994 was .25 years  and
 1.2  years, respectively. All three interest rate swap contracts
 were with investment grade counterparties at December 31, 1995.
 
 There  are no outstanding interest rate swaps in a loss position
 at  December 31, 1995 and 1994.  During 1995, 1994 and  1993,  a
 net  investment  gain  of  $0, $470 and  $0,  respectively,  was
 recorded in connection with interest rate swap activity.
 
 During  1995,  1994  and 1993, the Company did  not  enter  into
 either matched or unmatched interest rate swap arrangements  and
 did  not  act  as  an intermediary or broker  in  interest  rate
 swaps.
 
 Proceeds  and  gross realized investment gains and  losses  from
 the  sale  of fixed maturity securities available for  sale  and
 held to maturity for the years ended December 31 were:
 <TABLE>
 <CAPTION>
 
                                           1995         1994      1993
                                         ----------   ---------- -----------
  <S>                                    <C>          <C>         <C>
  Proceeds                               $ 618,101    $ 845,227   $ 571,337
  Gross realized investment gains           11,694        8,398      71,599
  Gross realized investment losses           9,786        9,823       4,126
</TABLE>
 
 During   1994,   the  Company  ceased  utilizing   the   trading
 securities  classification. At the  date  of  this  action,  the
 securities  classified  as  trading  were  transferred  to   the
 available for sale portfolio at their estimated fair value.  The
 estimated  fair  value of fixed maturity securities  and  equity
 securities transferred at the date of transfer was $134,984  and
 $6,989,  respectively.  At the date of transfer, amortized  cost
 exceeded  estimated fair value by $2,995. During 1994 and  1993,
 $(7,285)  and $4,291, respectively, of unrealized holding  gains
 (losses)  from  investment trading securities were  recorded  in
 net realized investment gains (losses).
 
 The  Company  had investment securities of $28,166  and  $26,651
 held  on  deposit  with  insurance  regulatory  authorities   at
 December 31, 1995 and 1994, respectively.
 
 At  December 31, 1995 and 1994, the Company retained $8,496  and
 $14,662  in  the Separate Accounts, including unrealized  losses
 of   $164  and  $549,  respectively.   The  investments  in  the
<PAGE>
 Separate  Accounts  are  for the purpose of  providing  original
 funding   of   certain  mutual  fund  portfolios  available   as
 investment options to variable life and annuity policyholders.
 
 The  Company's investment in mortgage loans on real  estate  are
 principally  collateralized  by  commercial  real  estate.   The
 largest concentrations of commercial real estate mortgage  loans
 at  December 31, 1995, as measured by the outstanding  principal
 balance,  are for properties located in California  ($36,476  or
 23%),  Illinois  ($28,299 or 18%) and Rhode Island  ($19,404  or
 12%).
 
 The  carrying  value  and  established valuation  allowances  of
 impaired  mortgage loans on real estate as of December 31,  1995
 and 1994 are:
 <TABLE>
 <CAPTION>
 
                                   1995               1994
                                 ---------          ---------
  <S>                            <C>                <C>
  Carrying value                 $ 88,068           $ 71,973
  Valuation allowance              35,881             40,070
 </TABLE>
 
 Additional  information on impaired loans for  the  years  ended
 December 31 follows:
 <TABLE>
 <CAPTION>
 
                                                  1995        1994       1993
                                                ---------   ---------  ---------
  <S>                                           <C>         <C>        <C>
  Average investment in impaired loans          $123,949    $112,043   $109,876
  Interest income recognized (cash-basis)          5,482       6,542      7,387
</TABLE>
 
 For  the  years ended December 31, 1995, 1994 and 1993,  $1,300,
 $4,652 and 29,555, respectively, of real estate was acquired  in
 satisfaction of debt.
 
 Net  investment income arose from the following sources for  the
 years ended December 31:
 <TABLE>
 <CAPTION>
                                                        
                                                       1995        1994        1993
                                                    ----------  ----------  ----------              
  <S>                                               <C>         <C>         <C>
  Fixed maturity securities                         $ 305,648   $ 368,023   $ 511,655
  Equity securities                                     1,329       2,408       4,143
  Mortgage loans on real estate                        12,250      15,014      20,342
  Real estate held for sale                               153         406          32
  Policy loans on insurance contracts                  53,576      50,232      46,129
  Cash equivalents                                      8,463       5,936       3,480
  Other                                                 1,753        (447)      7,655
                                                    __________  __________  __________                                   
  Gross investment income                             383,172     441,572     593,436
  Less investment expenses                             (7,006)     (8,036)     (6,975)
                                                    __________  __________  __________                    
  Net investment income                             $ 376,166   $ 433,536   $ 586,461
                                                    ==========  ==========  ==========
</TABLE>
<PAGE>
Net  realized  investment gains (losses), including  changes  in
 valuation allowances for the years ended December 31:
<TABLE>                                                                               
<CAPTION>
                  
                                                           1995      1994        1993                
                                                        --------   ----------  ----------
  <S>                                                   <C>        <C>          <C>
  Fixed maturity securities available for sale          $ 1,908    $  (1,425)   $ 67,473
  Fixed maturity securities held for trading                  0      (11,889)      5,562
  Equity securities available for sale                    1,475        1,490          22
  Equity securities held for trading                          0         (580)      2,587
  Investment in Separate Account                           (369)           0       1,422
  Mortgage loans on real estate                             334       (4,967)     (9,310)
  Real estate held for sale                               1,177        2,828      (4,733)
  Other                                                       0            0          29
                                                        --------    ----------   ---------                     
  Net realized investment gains (losses)                $ 4,525     $ (14,543)   $ 63,052
                                                        ========    ==========   =========
</TABLE>

 The  following  is a reconciliation of the change  in  valuation
 allowances  which have been deducted in arriving  at  investment
 carrying values, as presented in the balance sheet, and  changes
 thereto of the following classifications of investments for  the
 years ended December 31:
 <TABLE>
 <CAPTION>
                                     Balance at     Additions                Balance at
                                     Beginning      Charged to    Write -        End
                                      of Year       Operations     Downs       of Year
                                     ----------     ----------    --------   -----------                                   
  <S>                                <C>            <C>           <C>         <C>
  Mortgage loans on real estate:                                                     
       1995                          $  40,070      $      0      $  4,189    $ 35,881
       1994                             45,924         4,966        10,820      40,070
       1993                             55,610         9,310        18,996      45,924
                                                                                     
  Real estate held for sale:                                                         
       1995                              5,766             0         3,566       2,200
       1994                              7,628             0         1,862       5,766
       1993                              4,300         3,328             0       7,628
 </TABLE>
 
 The  Company  held investments at December 31,  1995  of  $8,609
 which  have  been non-income producing for the preceding  twelve
 months.
 
 During  1994, the Company committed to participate in a  limited
 partnership  that  invests  in leveraged  transactions.   As  of
 December  31, 1995, $920 has been advanced towards the Company's
 $10,000 commitment to the limited partnership.
 
NOTE 4.   FEDERAL INCOME TAXES
 
 The  following is a reconciliation of the provision  for  income
 taxes  based on income before income taxes, computed  using  the
 Federal statutory tax rate, with the provision for income  taxes
 for the years ended December 31:
 <PAGE>
<TABLE>
 <CAPTION>                                                        
                                                          1995       1994       1993
                                                       ---------   ---------  ---------
  <S>                                                  <C>         <C>        <C>
  Provision for income taxes computed at Federal                                  
    statutory rate                                     $ 41,575    $ 31,459   $ 25,471
                                                                                   
  Increase (decrease) in income taxes resulting from:                              
    Release of policyholders' surplus                     1,991           0          0
    Tax deductible interest                                (718)          0          0
    Federal tax rate increase                                 0           0       (631)
    Dividend received deduction                            (532)     (7,363)       (28)
    Other                                                   (13)       (218)       103
                                                       ---------   ---------  ---------
  Federal income tax provision                         $ 42,303    $ 23,878   $ 24,915
                                                       =========   =========  =========
</TABLE> 

 The  Federal statutory rate for each of the three years  in  the
 period ended December 31, 1995 was 35%.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each are as follows:
 <TABLE>
 <CAPTION>                                                
                                                            1995        1994       1993
                                                         ---------   ----------  ---------                     
  <S>                                                    <C>         <C>         <C>
  Deferred policy acquisition costs                      $ (2,179)   $   6,416   $ (9,030)
  Policyholders' account balances                              66        5,322      6,433
  Estimated liability for guaranty fund assessments           249        (153)     (1,066)
  Investment adjustments                                    5,563        3,276      7,941
  Other                                                       269      (13,486)       525
  Deferred Federal income tax                            ---------   ----------  ---------                     
   provision                                             $  3,968    $   1,375   $  4,803
                                                         =========   ==========  =========
</TABLE>

Deferred tax assets and liabilities as of December 31, are
determined as follows:
<TABLE>                                                                                        
<CAPTION>

                                                                1995            1994   
                                                              ---------      ---------
  <S>                                                         <C>            <C>
  Deferred tax assets:                                                                 
   Policyholders' account balances                            $  94,087      $  94,153  
   Net unrealized investment losses                                   0         23,629  
   Investment adjustments                                        10,793         16,356  
   Estimated liability for guaranty fund assessments              7,331          7,580  
                                                              ----------     ----------
      Total deferred tax assets                                 112,211        141,718  
                                                              ----------     ----------
  Deferred tax liabilities:                                                            
   Deferred policy acquisition costs                             96,862         99,041  
   Net unrealized investment gains                                9,100              0  
   Other                                                          4,027          3,758  
                                                              ----------     ----------
      Total deferred tax liabilities                            109,989        102,799  
                                                              ----------     ----------
      Net deferred tax asset                                  $   2,222      $  38,919  
                                                              ==========     ==========
</TABLE> 
 
 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.
<PAGE>
NOTE 5.   RELATED PARTY TRANSACTIONS
 
 The  Company and MLIG are parties to a service agreement whereby
 MLIG  has  agreed  to  provide certain data  processing,  legal,
 actuarial,  management, advertising and other  services  to  the
 Company.  Expenses incurred by MLIG in relation to this  service
 agreement  are  reimbursed by the Company on an  allocated  cost
 basis.   Charges billed to the Company by MLIG pursuant  to  the
 agreement were $43,039, $44,176 and $55,843 for the years  ended
 December  31, 1995, 1994 and 1993, respectively. The Company  is
 allocated  interest  expense on its  accounts  payable  to  MLIG
 which   approximates  the  daily  Federal  funds   rate.   Total
 intercompany interest paid was $1,310, $679 and $737  for  1995,
 1994 and 1993, respectively.
 
 The  Company  and Merrill Lynch Asset Management, L.P.  ("MLAM")
 are  parties to a service agreement whereby MLAM has  agreed  to
 provide  certain  invested  asset  management  services  to  the
 Company.   The  Company pays a fee to MLAM  for  these  services
 through  the  MLIG service agreement.  Charges  attributable  to
 this  agreement  and  allocated to  the  Company  by  MLIG  were
 $2,635,   $2,732   and   $2,800  for  1995,   1994   and   1993,
 respectively.
 
 MLAM  and  MLIG have entered into an agreement with  respect  to
 administrative services for the Merrill Lynch Series Fund,  Inc.
 ("Series  Fund") and Merrill Lynch Variable Series  Funds,  Inc.
 ("Variable  Series Funds").  The Company invests in the  various
 mutual  fund  portfolios of the Series  Fund  and  the  Variable
 Series  Funds in connection with the variable life and  variable
 annuities the Company has in-force.  Under this agreement,  MLAM
 pays  compensation to MLIG in an amount equal to  a  portion  of
 the  annual  gross investment advisory fees paid by  the  Series
 Fund  and  the  Variable  Series Funds  to  MLAM.   The  Company
 received from MLIG it's allocable share of such compensation  in
 the  amount  of  $13,293  and  $12,600  during  1995  and  1994,
 respectively.
 
 The  Company  has a general agency agreement with Merrill  Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives  of
 MLPF&S,   who  are  the  Company's  licensed  insurance  agents,
 solicit  applications for contracts to be issued by the Company.
 MLLA  is paid commissions for the contracts sold by such agents.
 Commissions  paid to MLLA were $43,984, $84,231 and $67,102  for
 1995,  1994 and 1993, respectively.  Substantially all of  these
 commissions  were  capitalized as  deferred  policy  acquisition
 costs  and  are  being amortized in accordance with  the  policy
 discussed in Note 1.
 
 The   Company  has  entered  into  certain  interest  rate  swap
 contracts  with  Merrill Lynch Capital Services,  Inc.  ("MLCS")
 with  a  guarantee from Merrill Lynch & Co.  As of December  31,
 1995  and  1994, the notional amount of such interest rate  swap
 contracts outstanding was $10,000. During 1994, the Company  and
 MLCS  terminated certain interest rate swap contracts  resulting
 in  the  Company  paying  a  net consideration  of  $2,043.  Net
 interest  received from these interest rate swap  contracts  was
 $256,  $782,  and  $6,876 for 1995, 1994 and 1993,  respectively
 (See Note 3).
 
 
NOTE 6.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 During  1995,  1994,  and  1993 the Company  paid  dividends  of
 $100,000,  $150,000,  and $120,000, respectively,  to  MLIG.  Of
 these  stockholder's dividends, $73,757, $112,779, and  $75,012,
 respectively,  were  extraordinary  dividends  as   defined   by
 Arkansas  Insurance  Law  and were  paid  pursuant  to  approval
 granted by the Arkansas Insurance Commissioner.
 
 At  December  31,  1995  and  1994,  approximately  $30,195  and
 $26,243,  respectively, of stockholder's  equity  was  available
 for  distribution  to MLIG.  Statutory capital  and  surplus  at
 December   31,  1995  and  1994,  was  $303,950  and   $264,432,
 respectively.
 
 Applicable  insurance department regulations  require  that  the
 Company   report  its  accounts  in  accordance  with  statutory
 accounting practices.  Statutory accounting practices  primarily
 differ   from   the  principles  utilized  in  these   financial
 statements  by charging policy acquisition costs to  expense  as
 incurred,  establishing  future policy  benefit  reserves  using
 different  actuarial  assumptions, not  providing  for  deferred
 income  taxes and valuing securities on a different basis.   The
<PAGE>
 Company's  statutory  net income for 1995,  1994  and  1993  was
 $121,451, $42,382 and $45,604, respectively.
 
 The  National  Association of Insurance  Commissioners  ("NAIC")
 utilizes  the  Risk  Based Capital ("RBC")  adequacy  monitoring
 system. The RBC calculates the amount of adjusted capital  which
 a  life  insurance company should have based upon that company's
 risk  profile.  As of December 31, 1995 and 1994, based  on  the
 RBC  formula,  the  Company's total adjusted capital  level  was
 395%  and  270%, respectively, of the minimum amount of  capital
 required to avoid regulatory action.
 
NOTE 7.   COMMITMENTS AND CONTINGENCIES
 
 State  insurance laws generally require that all  life  insurers
 who  are  licensed to transact business within  a  state  become
 members  of  the  state's life insurance  guaranty  association.
 These  associations have been established for the protection  of
 policyholders from loss (within specified limits)  as  a  result
 of  the  insolvency  of an insurer.  At the time  an  insolvency
 occurs,  the guaranty association assesses the remaining members
 of   the  association  an  amount  sufficient  to  satisfy   the
 insolvent  insurer's policyholder obligations (within  specified
 limits).   During 1991, and to a lesser extent 1992, there  were
 certain  highly  publicized  life insurance  insolvencies.   The
 Company has utilized public information to estimate what  future
 assessments  it  will  incur as a result of these  insolvencies.
 At  December  31, 1995 and 1994, the Company has established  an
 estimated  liability  for future guaranty  fund  assessments  of
 $21,144   and  $24,774,  respectively.   The  Company  regularly
 monitors  public information regarding insurer insolvencies  and
 will adjust its estimated liability when appropriate.
 
 In  the  normal  course of business, the Company is  subject  to
 various   claims  and  assessments.   Management  believes   the
 settlement of these matters would not have a material effect  on
 the financial position or results of operations of the Company.
 
                           * * * * * *

<PAGE>
                                     PART C
                               OTHER INFORMATION
<PAGE>
ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS
 
(a)  Financial Statements
 
<TABLE>
<C>    <C>   <S>
   (1)       Financial  Statements of  Merrill Lynch  Life Variable  Annuity Separate  Account A  as of
              December 31, 1995 and for  the two years ended December  31, 1995 and the Notes  relating
              thereto  appear in the  Statement of Additional  Information (Part B  of the Registration
              Statement)
   (2)       Financial Statements  of Merrill  Lynch Life  Variable Annuity  Separate Account  B as  of
              December  31, 1995 and for the  two years ended December 31,  1995 and the Notes relating
              thereto appear in  the Statement of  Additional Information (Part  B of the  Registration
              Statement)
   (3)       Financial  Statements of Merrill  Lynch Life Insurance  Company for the  three years ended
              December 31, 1995 and the  Notes relating thereto appear  in the Statement of  Additional
              Information (Part B of the Registration Statement)
</TABLE>
 
(b)  Exhibits
 
<TABLE>
<C>    <C>   <S>
   (1)       Resolution  of the Board of Directors of Merrill Lynch Life Insurance Company establishing
              the Merrill  Lynch  Life Variable  Annuity  Separate Account  A  and Merrill  Lynch  Life
              Variable  Annuity Separate Account B (Incorporated  by Reference to Registrant's Form N-4
              Registration No. 33-43773 Filed November 4, 1991)
   (2)       Not Applicable
   (3)       Underwriting Agreement Between  Merrill Lynch  Life Insurance Company  and Merrill  Lynch,
              Pierce,  Fenner & Smith Incorporated (Incorporated  by Reference to Registrant's Form N-4
              Registration No. 33-43773 Filed November 4, 1991)
   (4)  (a)  Individual Variable  Annuity  Contract issued  by  Merrill Lynch  Life  Insurance  Company
              (Incorporated  by  Reference to  Registrant's Form  N-4  Registration No.  33-43773 Filed
              November 4, 1991)
        (b)  Merrill Lynch Life Insurance Company  Contingent Deferred Sales Charge Waiver  Endorsement
              (Incorporated  by  Reference to  Registrant's Form  N-4  Registration No.  33-43773 Filed
              November 4, 1991)
        (c)  Individual Retirement Annuity Endorsement (Incorporated by Reference to Registrant's  Form
              N-4 Registration No. 33-43773 Filed January 29, 1992)
        (d)  Merrill  Lynch Life  Insurance Company  Endorsement (Incorporated  by Reference  to Regis-
              trant's Form N-4 Registration No. 33-43773 filed April 28, 1993)
        (e)  Individual Variable  Annuity Contract  (revised) issued  by Merrill  Lynch Life  Insurance
              Company  (ML-VA-002) (Incorporated by Reference to Registrant's Form N-4 Registration No.
              33-43773 Filed April 26, 1995)
        (f)  Merrill Lynch Life  Insurance Company  Endorsement (ML008) (Incorporated  by Reference  to
              Registrant's Form N-4 Registration No. 33-43773 Filed April 26, 1995)
        (g)  Merrill  Lynch  Life Insurance  Company Individual  Variable Annuity  Contract (ML-VA-001)
              (Incorporated by Reference to Registrant's Form N-4 Registration No. 33-43773 Filed April
              26, 1995)
   (5)       Not Applicable
   (6)  (a)  Articles of Amendment, Restatement and Redomestication of the Articles of Incorporation of
              Merrill Lynch Life Insurance Company (Incorporated by Reference to Registrant's Form  N-4
              Registration No. 33-43773 Filed November 4, 1991)
        (b)  Amended  and Restated  By-laws of  Merrill Lynch  Life Insurance  Company (Incorporated by
              Reference to Registrant's Form N-4 Registration No. 33-43773 Filed November 4, 1991)
   (7)       Not Applicable
   (8)  (a)  Amended General  Agency Agreement  (Incorporated  by Reference  to Registrant's  Form  N-4
              Registration No. 33-43773 Filed April 28, 1994)
        (b)  Indemnity  Agreement Between Merrill  Lynch Life Insurance Company  and Merrill Lynch Life
              Agency, Inc.  (Incorporated  by  Reference  to Registrant's  Form  N-4  Registration  No.
              33-43773 Filed January 29, 1992)
        (c)  Management  Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Asset
              Management, Inc. (Incorporated  by Reference  to Registrant's Form  N-4 Registration  No.
              33-43773 Filed November 4, 1991)
        (d)  Agreement  Between Merrill Lynch Life Insurance  Company and Merrill Lynch Variable Series
              Funds, Inc. Relating to Maintaining Constant Net Asset Value for the Reserve Assets  Fund
              (Incorporated  by  Reference to  Registrant's Form  N-4  Registration No.  33-43773 Filed
              November 4, 1991)
</TABLE>
 
                                      C-1
<PAGE>
   
<TABLE>
<C>    <C>   <S>
        (e)  Agreement Between Merrill Lynch Life Insurance  Company and Merrill Lynch Variable  Series
              Funds,  Inc. Relating  to Maintaining  Constant Net  Asset Value  for the  Domestic Money
              Market Fund (Incorporated by Reference to Registrant's Form N-4 Registration No. 33-43773
              Filed November 4, 1991)
        (f)  Agreement Between Merrill Lynch Life Insurance  Company and Merrill Lynch Variable  Series
              Funds,  Inc. Relating to Valuation and  Purchase Procedures (Incorporated by Reference to
              Registrant's Form N-4 Registration No. 33-43773 Filed November 4, 1991)
        (g)  Amended Service Agreement Between Merrill Lynch  Life Insurance Company and Merrill  Lynch
              Insurance  Group, Inc. (Incorporated  by Reference to  Registrant's Form N-4 Registration
              No. 33-43773 Filed April 28, 1994)
        (h)  Reimbursement Agreement Between  Merrill Lynch  Asset Management, Inc.  and Merrill  Lynch
              Life Agency (Incorporated by Reference to Registrant's Form N-4 Registration No. 33-43773
              Filed April 28, 1993)
   (9)       Opinion  of Barry  G. Skolnick,  Esq. and  Consent to its  use as  to the  legality of the
              securities being registered
  (10)  (a)  Written Consent of Sutherland, Asbill & Brennan
        (b)  Written Consent of Deloitte & Touche LLP, independent auditors
  (11)       Not Applicable
  (12)       Not Applicable
  (13)       Schedule for Computation of  Performance Quotations (Incorporated  by Reference to  Regis-
              trant's Form N-4 Registration No. 33-43773 Filed May 17, 1993)
  (14)  (a)  Power  of Attorney from Joseph  E. Crowne (Incorporated by  Reference to Registrant's Form
              N-4 Registration No. 33-43773 Filed March 2, 1994)
        (b)  Power of Attorney from  David M. Dunford (Incorporated  by Reference to Registrant's  Form
              N-4 Registration No. 33-43773 Filed March 2, 1994)
        (c)  Power  of Attorney from John C.R. Hele (Incorporated by Reference to Registrant's Form N-4
              Registration No. 33-43773 Filed March 2, 1994)
        (d)  Power of Attorney from Allen N. Jones (Incorporated by Reference to Registrant's Form  N-4
              Registration No. 33-43773 Filed March 2, 1994)
        (e)  Power  of Attorney from Barry G. Skolnick  (Incorporated by Reference to Registrant's Form
              N-4 Registration No. 33-43773 Filed March 2, 1994)
        (f)  Power of Attorney from  Anthony J. Vespa (Incorporated  by Reference to Registrant's  Form
              N-4 Registration No. 33-43773 Filed March 2, 1994)
        (g)  Power  of Attorney from Gail R. Farkas (Incorporated by Reference to Registrant's Form N-4
              Registration No. 33-43773 Filed April 25, 1996)
</TABLE>
    
 
ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR*
 
<TABLE>
<CAPTION>
            NAME                  PRINCIPAL BUSINESS ADDRESS            POSITION WITH DEPOSITOR*
- -----------------------------  --------------------------------  ---------------------------------------
<S>                            <C>                               <C>
Joseph E. Crowne, Jr.          800 Scudders Mill Road            Director, Senior Vice President, Chief
                               Plainsboro, NJ 08536               Financial Officer, Chief Actuary and
                                                                  Treasurer.
 
David M. Dunford               800 Scudders Mill Road            Director, Senior Vice President and
                               Plainsboro, NJ 08536               Chief Investment Officer.
 
Gail R. Farkas                 800 Scudders Mill Road            Director and Senior Vice President.
                               Plainsboro, NJ 08536
 
Barry G. Skolnick              800 Scudders Mill Road            Director, Senior Vice President,
                               Plainsboro, NJ 08536               General Counsel and Secretary.
 
Anthony J. Vespa               800 Scudders Mill Road            Director, Chairman of the Board,
                               Plainsboro, NJ 08536               President and Chief Executive Officer.
 
Deborah J. Adler               800 Scudders Mill Road            Vice President and Actuary.
                               Plainsboro, NJ 08536
 
Robert J. Boucher              1414 Main Street                  Senior Vice President, Variable Life
                               Springfield, MA 01102              Administration.
 
Michael P. Cogswell            800 Scudders Mill Road            Vice President and Senior Counsel.
                               Plainsboro, NJ 08536
</TABLE>
 
                                      C-2
<PAGE>
 
<TABLE>
<CAPTION>
            NAME                  PRINCIPAL BUSINESS ADDRESS            POSITION WITH DEPOSITOR*
- -----------------------------  --------------------------------  ---------------------------------------
<S>                            <C>                               <C>
Edward W. Diffin, Jr.          800 Scudders Mill Road            Vice President and Senior Counsel.
                               Plainsboro, NJ 08536
 
Eileen P. Dyson                4804 Deer Lake Drive East         Vice President and Assistant Secretary.
                               Jacksonville, FL 32246
 
Francis X. Ervin, Jr.          800 Scudders Mill Road            Vice President and Controller.
                               Plainsboro, NJ 08536
 
Peter P. Massa                 800 Scudders Mill Road            Vice President.
                               Plainsboro, NJ 08536
 
Kelly A. O'Dea                 800 Scudders Mill Road            Vice President and Senior Compliance
                               Plainsboro, NJ 08536               Officer.
 
Shelley K. Parker              1414 Main Street                  Vice President and Assistant Secretary.
                               Springfield, MA 01102
 
Julia Raven                    800 Scudders Mill Road            Vice President.
                               Plainsboro, NJ 08536
 
John A. Shea                   800 Scudders Mill Road            Vice President.
                               Plainsboro, NJ 08536
 
Frederick H. Steele            800 Scudders Mill Road            Vice President.
                               Plainsboro, NJ 08536
 
Thomas J. Thatcher             4804 Deer Lake Drive East         Vice President and Assistant Secretary.
                               Jacksonville, FL 32246
 
Robert J. Viamari              1414 Main Street                  Vice President and Assistant Secretary.
                               Springfield, MA 01102
 
Denis G. Wuestman              800 Scudders Mill Road            Vice President.
                               Plainsboro, NJ 08536
<FN>
- ------------------------
 *Each director is elected to serve until the next annual shareholder meeting or
  until his or her successor is elected and shall have qualified.
</TABLE>
 
ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
REGISTRANT
 
    Merrill Lynch Life Insurance Company is an indirect wholly-owned  subsidiary
of Merrill Lynch & Co., Inc.
 
    A list of subsidiaries of Merrill Lynch & Co., Inc. appears below.
 
                                      C-3

<PAGE>
                                                                     MLCOSUBO395

                         SUBSIDIARIES OF THE REGISTRANT

    The  following are  subsidiaries of ML  & Co. as  of March 24,  1995 and the
states or jurisdictions in which  they are organized. Indentation indicates  the
principal parent of each subsidiary. Except as otherwise specified, in each case
ML  & Co. owns, directly or indirectly, at least 99% of the voting securities of
each subsidiary. The names of particular subsidiaries have been omitted because,
considered in the aggregate as a  single subsidiary, they would not  constitute,
as  of the end of the year covered by this report, a "significant subsidiary" as
that term is  defined in  Rule 1.02(v) of  Regulation S-X  under the  Securities
Exchange Act of 1934.

<TABLE>
<CAPTION>
                                                                                                 STATE OR
                                                                                               JURISDICTION
NAME                                                                                            OR ENTITY
- --------------------------------------------------------------------------------------  --------------------------
<S>                                                                                     <C>
Merrill Lynch & Co., Inc. ............................................................  Delaware
  Merrill Lynch, Pierce, Fenner & Smith Incorporated(1)...............................  Delaware
    Broadcort Capital Corp. ..........................................................  Delaware
    Merrill Lynch & Co., Canada Ltd. .................................................  Ontario
      Merrill Lynch Canada Incorporated/Incorporee....................................  Nova Scotia
    Merrill Lynch Life Agency Inc.(2).................................................  Washington
    Merrill Lynch Princeton Incorporated..............................................  Delaware
    ROC Denver, Inc. .................................................................  Delaware
    R.O.C. Florida, Inc. .............................................................  Florida
    ROC Texas, Inc. ..................................................................  Texas
    Wagner Stott Clearing Corp.(3)....................................................  Delaware
  Green Equity, Inc. .................................................................  New Jersey
  Merrill Lynch Bank & Trust Co. .....................................................  New Jersey
  Merrill Lynch Capital Services, Inc. ...............................................  Delaware
  Merrill Lynch Derivative Products, Inc.(4)..........................................  Delaware
  Merrill Lynch Government Securities Inc. ...........................................  Delaware
    Merrill Lynch Government Securities of Puerto Rico S.A. ..........................  Delaware
    Merrill Lynch Money Markets Inc. .................................................  Delaware
  Merrill Lynch Group, Inc. ..........................................................  Delaware
    HQ North Company, Inc. ...........................................................  New York
    Investor Protection Insurance Company.............................................  Vermont
    Merrill Lynch Capital Partners, Inc. .............................................  Delaware
    Merrill Lynch Fiduciary Services, Inc. ...........................................  New York
    Merrill Lynch Futures Inc. .......................................................  Delaware
    Merrill Lynch, Hubbard Inc.(5)....................................................  Delaware
    Merrill Lynch Insurance Group, Inc. ..............................................  Delaware
      Merrill Lynch Life Insurance Company............................................  Arkansas
      ML Life Insurance Company of New York...........................................  New York
    Merrill Lynch International Finance Corporation...................................  New York
      Merrill Lynch International Bank Limited........................................  England
        Merrill Lynch Bank (Suisse) S.A. .............................................  Switzerland
        Merrill Lynch Trust Company (Jersey) Limited..................................  Jersey,
                                                                                         Channel Islands
    Merrill Lynch L.P. Holdings, Inc. ................................................  Delaware
    Merrill Lynch MBP Inc. ...........................................................  Delaware
    Merrill Lynch Mortgage Capital Inc. ..............................................  Delaware
    Merrill Lynch National Financial..................................................  Utah
    Merrill Lynch Private Capital Inc.(6).............................................  Delaware
    Merrill Lynch Trust Company.......................................................  New Jersey
      Merrill Lynch Business Financial Services Inc. .................................  Delaware
      Merrill Lynch Credit Corporation................................................  Delaware
        Merrill Lynch Home Equity Acceptance, Inc. ...................................  Delaware
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                                                 STATE OR
                                                                                               JURISDICTION
NAME                                                                                            OR ENTITY
- --------------------------------------------------------------------------------------  --------------------------
<S>                                                                                     <C>
Merrill Lynch & Co., Inc.
  Merrill Lynch International Incorporated (cont'd)
    Merrill Lynch Trust Company.......................................................  Florida
    Merrill Lynch Trust Company of America............................................  Illinois
    Merrill Lynch Trust Company of California.........................................  California
    Merrill Lynch Trust Company of Texas..............................................  Texas
    Merrill Lynch/WFC/L, Inc. ........................................................  New York
    ML Futures Investment Partners Inc. ..............................................  Delaware
    ML IBK Positions Inc. ............................................................  Delaware
      Merrill Lynch Capital Corporation(7)............................................  Delaware
    ML Leasing Equipment Corp.(8).....................................................  Delaware
      Merlease Leasing Corp. .........................................................  Delaware
      Merrill Lynch Venture Capital Inc. .............................................  Delaware
    Princeton Services, Inc.(9).......................................................  Delaware
  Merrill Lynch International Incorporated............................................  Delaware
    Merrill Lynch GFX, Inc. ..........................................................  Delaware
    Merrill Lynch International (Australia) Limited...................................  New South Wales
    Merrill Lynch International Bank..................................................  United States
    Merrill Lynch International Holdings Inc. ........................................  Delaware
      Merrill Lynch Bank (Austria) Aktiengesellschaft A.G. ...........................  Austria
      Merrill Lynch Bank and Trust Company (Cayman) Limited...........................  Cayman Islands,
                                                                                         British West Indies
        Merrill Lynch International & Co.(10).........................................  Netherlands Antilles
      Merrill Lynch Capital Markets A.G. .............................................  Switzerland
      Merrill Lynch Europe Limited....................................................  England
        Merrill Lynch International Limited...........................................  England
        Merrill Lynch Capital Markets PLC.............................................  England
        Merrill Lynch, Pierce, Fenner & Smith (Brokers & Dealers) Limited.............  England
      Merrill Lynch Europe Ltd. ......................................................  Cayman Islands,
                                                                                         British West Indies
      Merrill Lynch Holding GmbH(11)..................................................  Fed. Rep. of Germany
        Merrill Lynch Bank A.G. ......................................................  Fed. Rep. of Germany
        Merrill Lynch GmbH............................................................  Fed. Rep. of Germany
      Merrill Lynch Holding S.A.F. ...................................................  France
        Merrill Lynch Capital Markets (France) S.A. ..................................  France
      Merrill Lynch Hong Kong Securities Limited......................................  Hong Kong
    Merrill Lynch Japan Incorporated..................................................  Delaware
  Merrill Lynch Specialists Inc. .....................................................  Delaware
<FN>
- ------------------------
(1)  MLPF&S also conducts business as "Merrill Lynch & Co."
(2)  Similarly named affiliates and subsidiaries that engage in the sale of life
     insurance   and  annuity   products  are  incorporated   in  various  other
     jurisdictions.
(3)  The preferred stock of the corporation is owned by an unaffiliated group of
     investors.
(4)  ML & Co. owns 100% of  this corporation's outstanding common voting  stock.
     100%  of the outstanding preferred voting stock is held by outside parties.
     The board of  directors consist  of 10  members, 9 of  which are  ML &  Co.
     employees and 1 of which represents outside parties.
(5)  This corporation has more than 30 direct or indirect subsidiaries operating
     in  the United States  and serving as either  general partners or associate
     general partners of real estate limited partnerships.
(6)  This corporation has 12 subsidiaries which have engaged in direct principal
     lending and investment management.
</TABLE>

<PAGE>

<TABLE>
<S>  <C>
(7)  This company has  10 subsidiaries holding  or having a  direct or  indirect
     interest in specific investments on its behalf.
(8)  This corporation has more than 45 direct or indirect subsidiaries operating
     in  the United States  and serving as either  general partners or associate
     general partners of limited partnerships.
(9)  This corporation is the general partner of Merrill Lynch Asset  Management,
     L.P. (whose limited partner is ML & Co.).
(10) A partnership among subsidiaries of ML & Co.
(11) ML  & Co. holds a 50% interest  in this corporation, with the remaining 50%
     interest held by an outside party.
</TABLE>

<PAGE>
ITEM 27.  NUMBER OF CONTRACTS
 
    The number of contracts in force as of March 22, 1996 was 64,890.
 
ITEM 28.  INDEMNIFICATION
 
    There  is no  indemnification of  the principal  underwriter, Merrill Lynch,
Pierce, Fenner & Smith Incorporated, with respect to the Contract.
 
    The  indemnity  agreement  between  Merrill  Lynch  Life  Insurance  Company
("Merrill  Lynch  Life")  and  its affiliate  Merrill  Lynch  Life  Agency, Inc.
("MLLA"), with respect to  MLLA's general agency  responsibilities on behalf  of
Merrill Lynch Life and the Contract, provides:
 
        Merrill  Lynch Life  will indemnify and  hold harmless  MLLA and all
    persons associated with MLLA as such term is defined in Section 3(a)(21)
    of the  Securities Exchange  Act  of 1934  against all  claims,  losses,
    liabilities and expenses, to include reasonable attorneys' fees, arising
    out of the sale by MLLA of insurance products under the above-referenced
    Agreement,  provided  that  Merrill Lynch  Life  shall not  be  bound to
    indemnify or hold harmless  MLLA or its  associated persons for  claims,
    losses,  liabilities and  expenses arising  directly out  of the willful
    misconduct or negligence of MLLA or its associated persons.
 
    Insofar as indemnification for liabilities arising under the Securities  Act
of  1933 may be permitted to directors,  officers and controlling persons of the
Registration pursuant to the foregoing  provisions or otherwise, the  Registrant
has  been advised that in the opinion  of the Securities and Exchange Commission
such indemnification is against  public policy as expressed  in the Act and  is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses  incurred
or  paid by a director,  officer or controlling person  of the Registrant in the
successful defense  of any  action,  suit or  proceeding)  is asserted  by  such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled  by controlling  precedent, submit  to a  court of  appropriate
jurisdiction  the question whether such indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
 
ITEM 29.  PRINCIPAL UNDERWRITERS
 
    (a) Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated  also  acts  as
principal  underwriter for the  following additional funds:  CBA Money Fund; CMA
Government Securities Fund; CMA  Money Fund; CMA  Tax-Exempt Fund; CMA  Treasury
Fund;  CMA  Multi-State Municipal  Series Trust;  Corporate Income  Fund; Equity
Income Fund; The Fund  of Stripped ("Zero") U.S.  Treasury Securities; The  GNMA
Investment  Accumulation Program; Government Security Income Fund; International
Bond Fund; The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities;
Merrill Lynch  Trust  for  Government Securities;  Municipal  Income  Fund;  and
Municipal Investment Trust Fund.
 
    Merrill  Lynch, Pierce, Fenner  & Smith Incorporated  also acts as principal
underwriter for the following additional  accounts: Merrill Lynch Life  Variable
Annuity  Separate Account B; Merrill Lynch  Life Variable Life Separate Account;
Merrill Lynch  Life  Variable  Life  Separate Account  II;  Merrill  Lynch  Life
Variable  Annuity  Separate  Account;  ML of  New  York  Variable  Life Separate
Account; ML  of New  York Variable  Life Separate  Account II;  ML of  New  York
Variable  Annuity Separate  Account; ML  of New  York Variable  Annuity Separate
Account A; and ML of New York Variable Annuity Separate Account B.
 
                                      C-4
<PAGE>
    (b) The directors,  president, treasurer  and executive  vice presidents  of
Merrill Lynch, Pierce, Fenner & Smith Incorporated are as follows:
 
<TABLE>
<CAPTION>
       NAME AND PRINCIPAL
        BUSINESS ADDRESS              POSITIONS AND OFFICES WITH UNDERWRITER
- ---------------------------------  ---------------------------------------------
<S>                                <C>
Herbert M. Allison, Jr.*           Director and Executive Vice President
Barry S. Friedberg*                Executive Vice President
Edward L. Goldberg*                Executive Vice President
Stephen L. Hammerman*              Director, Chairman and General Counsel
Jerome P. Kenney*                  Executive Vice President
David H. Komansky*                 Director, President and Chief Executive
                                    Officer
Theresa Lang*                      Senior Vice President and Treasurer
Daniel T. Napoli*                  Senior Vice President
Thomas H. Patrick*                 Executive Vice President
Winthrop H. Smith, Jr.*            Executive Vice President
John L. Steffens*                  Director and Executive Vice President
Daniel P. Tully*                   Director
Roger M. Vasey*                    Executive Vice President
<FN>
- ------------------------
*    World Financial Center, 250 Vesey Street, New York, NY 10281
</TABLE>
 
    (c) Not Applicable
 
ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS
 
    All  accounts, books, and records required to be maintained by Section 31(a)
of the  1940 Act  and the  rules promulgated  thereunder are  maintained by  the
depositor  at  the  principal  executive  offices  at  800  Scudders  Mill Road,
Plainsboro, New Jersey  08536 and  the Service Center  at 4804  Deer Lake  Drive
East, Jacksonville, Florida 32246.
 
ITEM 31.  Not Applicable
 
ITEM 32.  UNDERTAKINGS
 
    (a)  Registrant  undertakes  to  file  a  post-effective  amendment  to  the
Registrant Statement as frequently  as is necessary to  ensure that the  audited
financial statements in the Registration Statement are never more than 16 months
old  for  so  long as  payments  under  the variable  annuity  contracts  may be
accepted.
 
    (b) Registrant undertakes to include either  (1) as part of any  application
to  purchase a contract offered by the prospectus, a space that an applicant can
check to request  a statement of  additional information, or  (2) a postcard  or
similar written communications affixed to or included in the prospectus that the
applicant can remove to send for a statement of additional information.
 
    (c) Registrant undertakes to deliver any statement of additional information
and  any  financial statements  required to  be made  available under  this Form
promptly upon written or oral request.
 
                                      C-5
<PAGE>
                                   SIGNATURES
 
   
    As  required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant, Merrill  Lynch Life Variable  Annuity Separate Account  A,
certifies  that  this Post-Effective  Amendment meets  all the  requirements for
effectiveness under paragraph (b) of Rule 485, and accordingly, has caused  this
Amendment  to be signed on  its behalf, in the City  of Plainsboro, State of New
Jersey, on the 30th day of April, 1996.
    
 
   
<TABLE>
<S>                                            <C>
                                               Merrill Lynch Life Variable Annuity Separate
                                                Account A
                                                               (Registrant)
 
Attest:                                        By:
       /S/ SANDRA K. DOMINGUES                     /S/ BARRY G. SKOLNICK
                                               -----------------------------------------
- --------------------------------------------       Barry G. Skolnick
       Sandra K. Domingues                         Senior Vice President of
       Assistant Vice President                      Merrill Lynch Life Insurance Company
 
                                                   Merrill Lynch Life Insurance Company
                                                                (Depositor)
 
Attest:                                        By:  /S/ BARRY G. SKOLNICK
       /S/ SANDRA K. DOMINGUES                     -----------------------------------------
- --------------------------------------------       Barry G. Skolnick
       Sandra K. Domingues                         Senior Vice President
       Assistant Vice President
</TABLE>
    
 
   
    As required by the Securities Act of 1933, this Post-Effective Amendment No.
9 to the Registration Statement has  been signed below by the following  persons
in the capacities indicated on April 30, 1996.
    
 
   
<TABLE>
<CAPTION>
                       SIGNATURE                                                   TITLE
- --------------------------------------------------------  --------------------------------------------------------
 
<C>                                                       <S>
                     *                                    Chairman of the Board, President and Chief Executive
- --------------------------------------------               Officer
 Anthony J. Vespa
 
                     *                                    Director, Senior Vice President, Chief Financial
- --------------------------------------------               Officer, Chief Actuary and Treasurer
 Joseph E. Crowne
 
                     *                                    Director, Senior Vice President, and Chief Investment
- --------------------------------------------               Officer
 David M. Dunford
 
                     *
- --------------------------------------------              Director and Senior Vice President
 Gail R. Farkas
 
*By:  /s/ Barry G. Skolnick                               In his own capacity as Director, Senior Vice President
    -------------------------------------------            and General Counsel and as Attorney-In-Fact
    Barry G. Skolnick
</TABLE>
    
 
                                      C-6
<PAGE>
                                 EXHIBIT INDEX
 
   
<TABLE>
<CAPTION>
  EXHIBIT                                               DESCRIPTION                                              PAGE
- ------------  -----------------------------------------------------------------------------------------------  ---------
<C>           <S>                                                                                              <C>
       (9)    Opinion  of Barry G. Skolnick, Esq. and Consent to its use as to the legality of the securities
               being registered..............................................................................         C-
      (10)(a) Written Consent of Sutherland, Asbill & Brennan................................................         C-
      (10)(b) Written Consent of Deloitte & Touche LLP, independent auditors.................................         C-
</TABLE>
    
 
                                      C-7

<PAGE>
                                                                     EXHIBIT (9)
 
   
                                             April 30, 1996
    
 
Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536
 
    To The Board Of Directors:
 
   
    In  my capacity as  General Counsel of Merrill  Lynch Life Insurance Company
(the "Company"), I have supervised  the preparation of Post-Effective  Amendment
No.  9 to  the registration  statements on  Form N-4  of the  Merrill Lynch Life
Variable Annuity Separate Account A (File  No. 33-43773) and Merrill Lynch  Life
Variable  Annuity Separate Account B (File  No. 33-45379) (the "Accounts") to be
filed by  the Company  with the  Securities and  Exchange Commission  under  the
Securities Act of 1933 and the Investment Company Act of 1940. Such registration
statements  describe certain  individual variable  annuity contracts  which will
participate in the Accounts.
    
 
    I am of the following opinion:
 
    1. The Company  has been  duly organized  under  the laws  of the  State  of
       Arkansas and is a validly existing corporation.
 
    2. The individual variable annuity contracts, when issued in accordance with
       the  prospectus contained  in the  aforesaid registration  statements and
       upon compliance  with applicable  local law,  will be  legal and  binding
       obligations of the Company in accordance with their terms.
 
    3. The  Accounts are duly created and  validly existing as separate accounts
       of the Company pursuant to Arkansas law.
 
    4. The assets held in the Accounts equal to the reserves and other  contract
       liabilities  with respect  to the  Accounts will  not be  chargeable with
       liabilities arising out of any other business the Company may conduct.
 
    In arriving at the  foregoing opinion, I have  made such examination of  law
and examined such records and other documents as in my judgment are necessary or
appropriate.
 
    I  hereby  consent  to the  filing  of this  opinion  as an  exhibit  to the
aforesaid registration statements and to the  reference to me under the  caption
"Legal Matters" in the prospectus contained in said registration statements.
 
                                          Very truly yours,
 
                                          /s/ Barry G. Skolnick
 
                                          Barry G. Skolnick
                                          Senior Vice President and
                                          General Counsel

<PAGE>
                                                                 EXHIBIT (10)(A)
 
   
                                             APRIL 30, 1996
    
 
BOARD OF DIRECTORS
MERRILL LYNCH LIFE INSURANCE COMPANY
800 SCUDDERS MILL ROAD
PLAINSBORO, NEW JERSEY 08536
 
GENTLEMEN:
 
   
    We  hereby consent  to the  reference to our  name under  the caption "Legal
Matters" in the Prospectus  filed as part of  Post-Effective Amendment No. 9  to
Form  N-4 (File No.  33-43773) for Merrill Lynch  Life Variable Annuity Separate
Account A of Merrill Lynch Life Insurance Company. In giving this consent, we do
not admit that we are in the category of persons whose consent is required under
Section 7 of the Securities Act of 1933.
    
 
                                          Very truly yours,
 
                                          SUTHERLAND, ASBILL & BRENNAN
 
                                                   /s/ Kimberly J. Smith
                                          By ___________________________________
                                                     Kimberly J. Smith

<PAGE>
                                                                 EXHIBIT (10)(B)
 
                         INDEPENDENT AUDITORS' CONSENT
 
   
    We consent to the use in this Post-Effective Amendment No. 9 to Registration
Statement No. 33-43773 of Merrill Lynch Life Variable Annuity Separate Account A
on  Form N-4 of  our reports on  (i) Merrill Lynch  Life Insurance Company dated
February 26, 1996, and (ii) Merrill Lynch Life Variable Annuity Separate Account
A dated January 18, 1996, appearing in the Statement of Additional  Information,
which is a part of such Registration Statement, and to the reference to us under
the  heading "Experts" in the  Prospectus, which is a  part of such Registration
Statement.
    
 
/s/ Deloitte & Touche LLP
 
New York, New York
   
April 30, 1996
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission