MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
N-4/A, 2000-03-16
Previous: UNIFY CORP, 10-Q, 2000-03-16
Next: PTEK HOLDINGS INC, 10-K/A, 2000-03-16



<PAGE>

    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 16, 2000.

                                                     REGISTRATION NOS. 333-90243
                                                                    AND 811-6459
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ---------------------

                                    FORM N-4
                        REGISTRATION STATEMENT UNDER THE
                             SECURITIES ACT OF 1933


                        PRE-EFFECTIVE AMENDMENT NO. 1                        /X/


                         POST-EFFECTIVE AMENDMENT NO.                        / /
                                      AND

                        REGISTRATION STATEMENT UNDER THE
                         INVESTMENT COMPANY ACT OF 1940


                               AMENDMENT NO. 18                              /X/

                               ------------------

                      MERRILL LYNCH LIFE VARIABLE ANNUITY
                               SEPARATE ACCOUNT A
                           (EXACT NAME OF REGISTRANT)
                          MERRILL LYNCH LIFE INSURANCE
                                    COMPANY
                              (NAME OF DEPOSITOR)
              800 SCUDDERS MILL ROAD, PLAINSBORO, NEW JERSEY 08536
              (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)
               DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE:
                                 (609) 282-1429

                            ------------------------

<TABLE>
<S>                                                        <C>
NAME AND ADDRESS OF AGENT FOR SERVICE:                     COPY TO:
BARRY G. SKOLNICK, ESQ.                                    STEPHEN E. ROTH, ESQ.
SENIOR VICE PRESIDENT AND GENERAL COUNSEL                  KIMBERLY J. SMITH, ESQ.
MERRILL LYNCH LIFE INSURANCE COMPANY                       SUTHERLAND ASBILL & BRENNAN LLP
800 SCUDDERS MILL ROAD                                     1275 PENNSYLVANIA AVENUE, N.W.
PLAINSBORO, NEW JERSEY 08536                               WASHINGTON, D.C. 20004-2415
</TABLE>

                            ------------------------

                 APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
   AS SOON AS PRACTICABLE AFTER EFFECTIVENESS OF THE REGISTRATION STATEMENT.

                            ------------------------

                     TITLE OF SECURITIES BEING REGISTERED:
   UNITS OF INTEREST IN A SEPARATE ACCOUNT UNDER FLEXIBLE PREMIUM INDIVIDUAL
                      DEFERRED VARIABLE ANNUITY CONTRACTS.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
SHALL DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

This information is subject to completion or change. A registration statement
for these securities has been filed with the Securities and Exchange Commission.
These securities may not be sold and offers to buy may not be accepted prior to
the registration statement becoming effective. This prospectus is not an offer
to sell and is not a solicitation of an offer to buy. There will be no sales of
these securities in any state in which such offer, solicitation, or sale would
be unlawful prior to registration or qualification under the laws of the state.

<PAGE>

DATE OF PRELIMINARY PROSPECTUS MARCH 16, 2000


     Merrill Lynch Life Variable Annuity Separate Account A (the "Account")
         FLEXIBLE PREMIUM INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                                   issued by
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                    HOME OFFICE: Little Rock, Arkansas 72201
                         SERVICE CENTER: P.O. Box 44222
                        Jacksonville, Florida 32231-4222
                           4804 Deer Lake Drive East
                          Jacksonville, Florida 32246
                             PHONE: (800) 535-5549
                                offered through
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

This prospectus gives you information you need to know before you invest. Keep
it for future reference. Address all communications concerning the Contract to
our Service Center at the address above.

The variable annuity contract described here provides a variety of investment
features. It also provides options for income protection later in life. It is
important that you understand how the contract works, and its benefits, costs,
and risks. First, some basics.

                              WHAT IS AN ANNUITY?

An annuity provides for the systematic liquidation of a sum of money at the
annuity date through a variety of annuity options. Each annuity option has
different protection features intended to cover different kinds of income needs.
Many of these annuity options provide income streams that can't be outlived.

                          WHAT IS A VARIABLE ANNUITY?

A variable annuity bases its benefits on the performance of underlying
investments. These investments may typically include stocks, bonds, and money
market instruments. The annuity described here is a variable annuity.

                WHAT ARE THE RISKS IN OWNING A VARIABLE ANNUITY?

A variable annuity does not guarantee the performance of the underlying
investments. The performance can go up or down. It can even decrease the value
of money you've put in. You bear all of this risk. You could lose all or part of
the money you've put in.
<PAGE>
                          HOW DOES THIS ANNUITY WORK?


We put your premium payments as you direct into one or more subaccounts of the
Account. In turn, we invest each subaccount's assets in corresponding portfolios
("Funds") of the following:



<TABLE>
<C>         <C>             <S>
   -        MERRILL LYNCH VARIABLE SERIES FUNDS, INC.
                  -         Basic Value Focus Fund
                  -         Domestic Money Market Fund
                  -         Fundamental Growth Focus Fund
                  -         Government Bond Fund
                  -         Index 500 Fund
   -        AIM VARIABLE INSURANCE FUNDS, INC.
                  -         AIM V.I. International Equity Fund
                  -         AIM V.I. Value Fund
   -        ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
                  -         Growth and Income Portfolio
                  -         Premier Growth Portfolio
   -        MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST-SM-
                  -         MFS Emerging Growth Series
                  -         MFS Growth With Income Series

   -        HOTCHKIS AND WILEY VARIABLE TRUST
                  -         International VIP Portfolio
   -        DAVIS VARIABLE ACCOUNT FUND, INC.
                  -         Davis Value Portfolio
   -        DELAWARE GROUP PREMIUM FUND, INC.
                  -         Trend Series
   -        PIMCO VARIABLE INSURANCE TRUST
                  -         Total Return Bond Portfolio
   -        SELIGMAN PORTFOLIOS, INC.
                  -         Seligman Small-Cap Value Portfolio
   -        VAN KAMPEN LIFE INVESTMENT TRUST
                  -         Emerging Growth Portfolio
</TABLE>


The value of your Contract at any point in time up to the annuity date is called
your contract value. Before the annuity date, you are generally free to direct
your contract value among the subaccounts as you wish. You may also withdraw all
or part of your contract value. If you die before the annuity date, we pay a
death benefit to your beneficiary.

We've designed this annuity as a long-term investment. Any money you take out of
the Contract is subject to tax, and if taken before age 59 1/2 may also be
subject to a 10% federal penalty tax. FOR THESE REASONS, YOU NEED TO CONSIDER
YOUR CURRENT AND SHORT-TERM INCOME NEEDS CAREFULLY BEFORE YOU DECIDE TO BUY THE
CONTRACT.

                          WHAT DOES THIS ANNUITY COST?

THIS ANNUITY DOES NOT IMPOSE ANY SALES CHARGES -- ON EITHER PURCHASES OR
WITHDRAWALS. However, we impose a number of other charges, including an
asset-based insurance charge. We provide more details on this charge, as well as
a description of all other charges, later in the prospectus.

    ************************************************************************


This prospectus contains information about the Contract and the Account that you
should know before you invest. A Statement of Additional Information contains
more information about the Contract and the Account. We have filed the
preliminary Statement of Additional Information, with the same preliminary date,
with the Securities and Exchange Commission. We incorporate this Statement of
Additional Information by reference. If you want to obtain this Statement of
Additional Information, simply call or write us at the phone number or address
noted above. There is no charge to obtain it. The table of contents for this
Statement of Additional Information is found on page 43 of this prospectus.


The Securities and Exchange Commission ("SEC") maintains a web site that
contains the Statement of Additional Information, material incorporated by
reference, and other information regarding registrants that file electronically
with the SEC. The address of the site is http://www.sec.gov.

                                       2
<PAGE>

CURRENT PROSPECTUSES FOR THE MERRILL LYNCH VARIABLE SERIES FUNDS, INC., AIM
VARIABLE INSURANCE FUNDS, INC., ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.,
MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST-SM-, HOTCHKIS AND WILEY
VARIABLE TRUST, DAVIS VARIABLE ACCOUNT FUND, INC., DELAWARE GROUP PREMIUM FUND,
INC., PIMCO VARIABLE INSURANCE TRUST, SELIGMAN PORTFOLIOS, INC., AND VAN KAMPEN
LIFE INVESTMENT TRUST MUST ACCOMPANY THIS PROSPECTUS. PLEASE READ THESE
DOCUMENTS CAREFULLY AND RETAIN THEM FOR FUTURE REFERENCE.


THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED THESE CONTRACTS OR
DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

                                       3
<PAGE>
                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                Page
                                                              --------
<S>                                                           <C>
DEFINITIONS.................................................         7
CAPSULE SUMMARY OF THE CONTRACT.............................         8
    Premiums................................................         8
    The Account.............................................         8
    The Funds Available For Investment......................         8
    Fees and Charges........................................         9
         Asset-Based Insurance Charge.......................         9
         Contract Fee.......................................         9
         Premium Taxes......................................         9
         Fund Expenses......................................         9
    Transfers Among Subaccounts.............................         9
    Withdrawals.............................................        10
    Death Benefit...........................................        10
    Annuity Payments........................................        10
    Ten Day Review..........................................        10
FEE TABLE...................................................        11
YIELDS AND TOTAL RETURNS....................................        13
MERRILL LYNCH LIFE INSURANCE COMPANY........................        14
THE ACCOUNT.................................................        14
    Segregation of Account Assets...........................        14
    Number of Subaccounts; Subaccount Investments...........        15
INVESTMENTS OF THE ACCOUNT..................................        15
    General Information and Investment Risks................        15
    Merrill Lynch Variable Series Funds, Inc................        15
         Basic Value Focus Fund.............................        16
         Domestic Money Market Fund.........................        16
         Fundamental Growth Focus Fund......................        16
         Government Bond Fund...............................        16
         Index 500 Fund.....................................        16
    AIM Variable Insurance Funds, Inc.......................        16
         AIM V.I. International Equity Fund.................        17
         AIM V.I. Value Fund................................        17
    Alliance Variable Products Series Fund, Inc.............        17
         Growth and Income Portfolio........................        17
         Premier Growth Portfolio...........................        17
    MFS-Registered Trademark- Variable Insurance
    Trust-SM-...............................................        17
         MFS Emerging Growth Series.........................        18
         MFS Growth With Income Series......................        18
    Hotchkis and Wiley Variable Trust.......................        18
         International VIP Portfolio........................        18
    Davis Variable Account Fund, Inc........................        19
         Davis Value Portfolio..............................        19
    Delaware Group Premium Fund, Inc........................        19
         Trend Series.......................................        19
    PIMCO Variable Insurance Trust..........................        19
         Total Return Bond Portfolio........................        20
    Seligman Portfolios, Inc................................        20
         Seligman Small-Cap Value Portfolio.................        20
    Van Kampen Life Investment Trust........................        20
</TABLE>


                                       4
<PAGE>

<TABLE>
<S>                                                           <C>
         Emerging Growth Portfolio..........................        20
    Purchases and Redemptions of Fund Shares;
    Reinvestment............................................        21
    Material Conflicts, Substitution of Investments and
    Changes to the Account..................................        21
CHARGES AND DEDUCTIONS......................................        21
    Asset-Based Insurance Charge............................        21
    Contract Fee............................................        22
    Other Charges...........................................        22
         Transfer Charges...................................        22
         Tax Charges........................................        22
         Fund Expenses......................................        23
    Premium Taxes...........................................        23
FEATURES AND BENEFITS OF THE CONTRACT.......................        23
    Ownership of The Contract...............................        23
    Issuing the Contract....................................        24
         Issue Age..........................................        24
         Information We Need To Issue The Contract..........        24
         Ten Day Right to Review............................        24
    Premiums................................................        24
         Minimum and Maximum Premiums.......................        24
         How to Make Payments...............................        24
         Automatic Investment Feature.......................        25
         Premium Investments................................        25
    Accumulation Units......................................        25
    How Are My Contract Transactions Priced?................        25
    How Do We Determine The Number of Units?................        26
ADDITIONAL PROVISIONS APPLICABLE TO ALL CONTRACTS...........        26
    Death of Annuitant Prior to Annuity Date................        26
    Transfers Among Subaccounts.............................        26
    Dollar Cost Averaging Program...........................        27
         What Is It?........................................        27
         Participating in the DCA Program...................        27
         Minimum Amounts....................................        27
         When Do We Make DCA Transfers?.....................        28
    Asset Allocation Program................................        28
    Rebalancing Program.....................................        29
    Withdrawals and Surrenders..............................        29
         When and How Withdrawals are Made..................        29
         Minimum Amounts....................................        30
         Systematic Withdrawal Program......................        30
         Surrenders.........................................        30
    Payments to Contract Owners.............................        30
    Contract Changes........................................        30
    Death Benefit...........................................        31
         General............................................        31
         Spousal Continuation...............................        31
         Calculation of Death Benefit.......................        31
         Maximum Anniversary Value..........................        32
    Annuity Payments........................................        32
    Annuity Options.........................................        33
         How We Determine Present Value of Future Guaranteed
       Annuity Payments.....................................        33
         Payments of a Fixed Amount.........................        33
         Payments for a Fixed Period........................        34
</TABLE>



                                       5

<PAGE>

<TABLE>
<S>                                                           <C>
         Life Annuity.......................................        34
         Life Annuity With Payments Guaranteed for 5, 10,
       15, or 20 Years......................................        34
         Life Annuity With Guaranteed Return of Contract
       Value................................................        34
         Joint and Survivor Life Annuity....................        34
         Joint and Survivor Life Annuity with Payments
       Guaranteed for 5, 10, 15, or 20 Years................        34
         Individual Retirement Account Annuity..............        34
    Gender-Based Annuity Purchase Rates.....................        35
FEDERAL INCOME TAXES........................................        35
    Federal Income Taxes....................................        35
    Tax Status of the Contract..............................        35
         Diversification Requirements.......................        35
         Owner Control......................................        35
         Required Distributions.............................        36
    Taxation of Annuities...................................        36
         In General.........................................        36
         Withdrawals and Surrenders.........................        36
         Annuity Payments...................................        36
         Taxation of Death Benefit Proceeds.................        37
    Penalty Tax on Some Withdrawals.........................        37
    Transfers, Assignments, or Exchanges of a Contract......        37
    Withholding.............................................        37
    Multiple Contracts......................................        37
    Possible Changes In Taxation............................        37
    Possible Charge For Our Taxes...........................        38
    Individual Retirement Annuities.........................        38
         Traditional IRAs...................................        38
         Roth IRAs..........................................        38
         Tax Sheltered Annuities............................        38
         Other Tax Issues For IRAs and Roth IRAs............        39
OTHER INFORMATION...........................................        39
    Notices and Elections...................................        39
    Voting Rights...........................................        39
    Reports to Contract Owners..............................        40
    Selling the Contract....................................        40
    State Regulation........................................        40
    State Variations........................................        41
    Legal Proceedings.......................................        41
    Experts.................................................        41
    Legal Matters...........................................        41
    Registration Statements.................................        41
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL
  INFORMATION...............................................        42
APPENDIX A..................................................        43
</TABLE>


                                       6
<PAGE>
                                  DEFINITIONS

ACCUMULATION UNIT: A unit of measure used to compute the value of your interest
in a subaccount prior to the annuity date.

ANNUITANT: Annuity payments may depend upon the continuation of a person's life.
That person is called the annuitant.

ANNUITY DATE: The date on which annuity payments are scheduled to begin.

ATTAINED AGE: The age of a person on the contract date plus the number of full
contract years since the contract date.

BENEFICIARY(S): The person(s) designated by you to receive payment upon the
death of an owner prior to the annuity date.

CONTRACT ANNIVERSARY: The yearly anniversary of the contract date.

CONTRACT DATE: The effective date of the Contract. This is usually the business
day we receive your initial premium at our Service Center.

CONTRACT VALUE: The value of your interest in the Account.

CONTRACT YEAR: The period from the contract date to the first contract
anniversary, and thereafter, the period from one contract anniversary to the
next contract anniversary.

INDIVIDUAL RETIREMENT ACCOUNT OR ANNUITY ("IRA"): A retirement arrangement
meeting the requirements of Section 408 of the Internal Revenue Code ("IRC").

NET INVESTMENT FACTOR: An index used to measure the investment performance of a
subaccount from one valuation period to the next.

NONQUALIFIED CONTRACT: A Contract issued in connection with a retirement
arrangement other than a qualified plan described under Section 401, 403, 408,
457 or any similar provisions of the IRC.

TAX SHELTERED ANNUITY: A Contract issued in connection with a retirement
arrangement that receives favorable tax status under Section 403(b) of the IRC.

VALUATION PERIOD: The interval from one determination of the net asset value of
a subaccount to the next. Net asset values are determined as of the close of
business on each day the New York Stock Exchange is open.

                                       7
<PAGE>
                        CAPSULE SUMMARY OF THE CONTRACT

This capsule summary provides a brief overview of the Contract. More detailed
information about the Contract can be found in the sections of this Prospectus
that follow, all of which should be read in their entirety.

PREMIUMS

Generally, before the annuity date you can pay premiums as often as you like.
The minimum initial premium is $25,000. Subsequent premiums generally must be
$100 or more. The maximum premium that will be accepted without Company approval
is $1,000,000. Under an automatic investment feature, you can make subsequent
premium payments systematically from your Merrill Lynch brokerage account. For
more information, see "Automatic Investment Feature".

The Contract is available as a non-qualified contract or may be issued as an IRA
or purchased through an established IRA or Roth IRA custodial account with
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"). Federal law
limits maximum annual contributions to IRAs and Roth IRAs. Transfer amounts from
tax sheltered annuity plans that are not subject to the Employee Retirement
Income Security Act of 1974, as amended, will be accepted as premium payments,
as permitted by law. Other premium payments will not be accepted under a
Contract used as a tax sheltered annuity.

Tax favored arrangements, including IRAs and Roth IRAs, should carefully
consider the costs and benefits of the Contracts (including annuity income
benefits) before purchasing the Contract, since the tax arrangement itself
provides for tax-sheltered growth.

We offer another variable annuity contract that has a different death benefit,
contract features, fund selections, and optional programs. However, this other
contract also has different charges that would affect your subaccount
performance and contract values. To obtain more information about this other
contract, contact our Service Center or your Financial Consultant.

THE ACCOUNT

As you direct, we will put premiums into the subaccounts corresponding to the
Funds in which we invest your contract value. For the first 14 days following
the contract date, we put all premiums into the Domestic Money Market
Subaccount. After the 14 days, we'll put the money into the subaccounts you've
selected. In Pennsylvania, however, we won't wait 14 days. Instead, we'll invest
your premium immediately in the subaccounts you've selected. Currently, you may
allocate premiums or contract value among 10 of the available subaccounts.
Generally, within certain limits you may transfer contract value periodically
among subaccounts.

THE FUNDS AVAILABLE FOR INVESTMENT


<TABLE>
<S>                                                     <C>
- --ARROW-- FUNDS OF MERRILL LYNCH VARIABLE SERIES        --ARROW-- FUNDS OF HOTCHKIS AND WILEY VARIABLE TRUST
          FUNDS, INC.
       --ARROW-- Basic Value Focus Fund                        --ARROW-- International VIP Portfolio
       --ARROW-- Domestic Money Market Fund             --ARROW-- FUNDS OF DAVIS VARIABLE ACCOUNT FUND, INC.
       --ARROW-- Fundamental Growth Focus Fund                 --ARROW-- Davis Value Portfolio
       --ARROW-- Government Bond Fund                   --ARROW-- FUNDS OF DELAWARE GROUP PREMIUM FUND, INC.
       --ARROW-- Index 500 Fund                                --ARROW-- Trend Series
- --ARROW-- FUNDS OF AIM VARIABLE INSURANCE FUNDS, INC.   --ARROW-- FUNDS OF PIMCO VARIABLE INSURANCE TRUST
       --ARROW-- AIM V.I. International Equity Fund            --ARROW-- Total Return Bond Portfolio
       --ARROW-- AIM V.I. Value Fund                    --ARROW-- FUNDS OF SELIGMAN PORTFOLIOS, INC.
- --ARROW-- FUNDS OF ALLIANCE VARIABLE PRODUCTS SERIES           --ARROW-- Seligman Small-Cap Value Portfolio
          FUND, INC.
       --ARROW-- Growth and Income Portfolio            --ARROW-- FUNDS OF VAN KAMPEN LIFE INVESTMENT TRUST
       --ARROW-- Premier Growth Portfolio                      --ARROW-- Emerging Growth Portfolio
- --ARROW-- FUNDS OF MFS-REGISTERED TRADEMARK- VARIABLE
          INSURANCE TRUST-SM-
       --ARROW-- MFS Emerging Growth Series
       --ARROW-- MFS Growth With Income Series
</TABLE>


                                       8
<PAGE>
If you want detailed information about the investment objectives of the Funds,
see "Investments of the Account" and the prospectuses for the Funds.

FEES AND CHARGES

  ASSET-BASED INSURANCE CHARGE

  We currently impose an asset-based insurance charge of 1.59% annually to cover
  certain risks. It will never exceed 1.59% annually.

  The asset-based insurance charge compensates us for:

    - costs associated with the establishment and administration of the
      Contract;

    - mortality risks we assume for the annuity payment and death benefit
      guarantees made under the Contract; and

    - expense risks we assume to cover Contract maintenance expenses.

  We deduct the asset-based insurance charge daily from the net asset value of
  the subaccounts. This charge ends on the annuity date.

  CONTRACT FEE

  We impose a $40 contract fee each year and upon a full withdrawal to reimburse
  us for expenses related to maintenance of the Contract only if the greater of
  contract value, or premiums less withdrawals, is less than $25,000.
  Accordingly, if your withdrawals have not decreased your investment in the
  Contract below $25,000, we will not impose this annual fee. We may also waive
  this fee in certain circumstances where you own at least three Contracts. This
  fee ends after the annuity date.

  PREMIUM TAXES

  On the annuity date, we deduct a charge for any premium taxes imposed by a
  state or local government. Premium tax rates vary from jurisdiction to
  jurisdiction. They currently range from 0% to 5%.


  FUND EXPENSES



  The Funds deduct advisory fees and operating expenses from assets.


You can find detailed information about all fees and charges imposed on the
Contract under "Charges and Deductions".

TRANSFERS AMONG SUBACCOUNTS

Before the annuity date, you may transfer all or part of your contract value
among the subaccounts up to twelve times per contract year without charge. You
may make more than twelve transfers among available subaccounts, but we may
charge $25 per extra transfer. (See "Transfers".)

Several specialized transfer programs are available under the Contract. You
cannot use more than one such program at a time.

                                       9
<PAGE>
    - First, we offer a Dollar Cost Averaging Program where money you've put in
      a designated subaccount is systematically transferred monthly into other
      subaccounts you select without charge. The main objective of this program
      is to minimize the impact of short-term price fluctuations to allow you to
      take advantage of market fluctuations. (See "Dollar Cost Averaging
      Program".) (There is no guarantee that Dollar Cost Averaging will result
      in lower average prices or protect against market loss.)

    - Second, through participation in the Asset Allocation Program, you may
      select one of five asset allocation models. Your contract value is
      rebalanced quarterly based on the asset allocation model selected. (See
      "Asset Allocation Program".)

    - Third, you may also choose to participate in a Rebalancing Program where
      we automatically reallocate your contract value quarterly in order to
      maintain a particular percentage allocation among the subaccounts that you
      select. (See "Rebalancing Program".)

WITHDRAWALS

You can withdraw money from the Contract six times each contract year.
Additionally, under a Systematic Withdrawal Program, you may have automatic
withdrawals of a specified dollar amount made monthly, quarterly, semi-annually,
or annually. These systematic withdrawals are in addition to the annual six
withdrawals permitted under the Contract. For more information, see "Systematic
Withdrawal Program".

A withdrawal may have adverse tax consequences, including the imposition of a
penalty tax on withdrawals prior to age 59 1/2 (see "Federal Income Taxes").

DEATH BENEFIT

Regardless of investment experience, the Contract provides a guaranteed minimum
death benefit if you die before the annuity date.

If you are age 80 or over when the Contract is issued, the death benefit equals
the greater of premiums less adjusted withdrawals or the contract value. If you
are under age 80 when the Contract is issued, the death benefit equals the
greatest of premiums less adjusted withdrawals, the contract value, or the
Maximum Anniversary Value. The Maximum Anniversary Value equals the greatest
anniversary value for the Contract.

You can find more detailed information about the death benefit and how it is
calculated, including age limitations that apply, under "Death Benefit".

ANNUITY PAYMENTS

Annuity payments begin on the annuity date and are made under the annuity option
you select. You may select an annuity date that cannot be later than the
annuitant's 90th birthday. If you do not select an annuity date, the annuity
date for nonqualified Contracts is the annuitant's 90th birthday. The annuity
date for IRA or tax sheltered annuity Contracts is when the owner/annuitant
reaches age 70 1/2.

Details about the annuity options available under the Contract can be found
under "Annuity Options".

TEN DAY REVIEW

When you receive the Contract, read it carefully to make sure it's what you
want. Generally, within 10 days after you receive the Contract, you may return
it for a refund. Some states allow a longer period of time to return the
Contract. To get a refund, return the Contract to the Service Center or to the
Financial Consultant who sold it. We will then refund the greater of all
premiums paid into the Contract or the contract value as of the date you return
the Contract. For contracts issued in Pennsylvania, we'll refund the contract
value as of the date you return the Contract.

                                       10
<PAGE>
                                   FEE TABLE

A.  Contract Owner Transaction Expenses

    1.Sales Load Imposed on Premium ...................................     None

    2.Contingent Deferred Sales Charge ................................     None

    3.Transfer Fee .....................................................     $25

        The first 12 transfers among subaccounts in a contract year are
        free. We currently do not, but may in the future, charge a $25 fee
        on all subsequent transfers.

    The Fee Table and Examples do not include charges to contract owners
    for premium taxes. Premium taxes may be applicable. Refer to the
    "Premium Taxes" section in this Prospectus for further details.

B.  Annual Contract Fee ................................................     $40

    The Contract Fee will be assessed annually on each contract
    anniversary and upon a full withdrawal only if the greater of contract
    value, or premiums less withdrawals, is less than $25,000.

C.  Separate Account Annual Expenses (as a percentage of contract value)

    Current and Maximum Asset-Based Insurance Charge .................     1.59%


D.  Fund Expenses for the Year Ended December 31, 1999 (see "Notes to Fee
    Table") (as a percentage of each Fund's average net assets)



<TABLE>
<CAPTION>
                                           MERRILL LYNCH VARIABLE SERIES FUNDS, INC. (CLASS A SHARES)
                                         --------------------------------------------------------------
                                                       DOMESTIC    FUNDAMENTAL
                                         BASIC VALUE     MONEY       GROWTH      GOVERNMENT
ANNUAL EXPENSES                             FOCUS       MARKET      FOCUS (A)       BOND      INDEX 500
- ---------------                          -----------   ---------   -----------   ----------   ---------
<S>                                      <C>           <C>         <C>           <C>          <C>
Investment Advisory Fees.............        .60%         .50%         .65%         .50%         .30%
Other Expenses.......................        .06%         .05%         .15%         .05%         .05%
Total Annual Operating Expenses......        .66%         .55%         .80%         .55%         .35%
Expense Reimbursements...............         --%          --%          --%          --%          --%
Net Expenses.........................        .66%         .55%         .80%         .55%         .35%
</TABLE>



<TABLE>
<CAPTION>
                                                   AIM               ALLIANCE VARIABLE     MFS-REGISTERED TRADEMARK-     HOTCHKIS
                                                 VARIABLE             PRODUCTS SERIES              VARIABLE              AND WILEY
                                                INSURANCE                FUND, INC.                INSURANCE             VARIABLE
                                               FUNDS, INC.            (CLASS A SHARES)             TRUST-SM-               TRUST
                                         ------------------------   --------------------   -------------------------   -------------
                                                                                                             MFS
                                           AIM V.I.                  GROWTH                    MFS         GROWTH
                                         INTERNATIONAL   AIM V.I.     AND       PREMIER     EMERGING        WITH       INTERNATIONAL
ANNUAL EXPENSES                             EQUITY        VALUE      INCOME    GROWTH(B)    GROWTH(C)     INCOME(C)         VIP
- ---------------                          -------------   --------   --------   ---------   -----------   -----------   -------------
<S>                                      <C>             <C>        <C>        <C>         <C>           <C>           <C>
Investment Advisory Fees.............         .75%         .61%       .63%       1.00%         .75%          .75%            .75%
Other Expenses.......................         .22%         .15%       .08%        .05%         .09%          .13%            .26%
Total Annual Operating Expenses......         .97%         .76%       .71%       1.05%         .84%          .88%           1.01%
Expense Reimbursements...............          --%          --%        --%         --%          --%           --%             --%
Net Expenses.........................         .97%         .76%       .71%       1.05%         .84%          .88%           1.01%
</TABLE>



<TABLE>
<CAPTION>
                                           DAVIS       DELAWARE      PIMCO
                                          VARIABLE      GROUP      VARIABLE                         VAN KAMPEN
                                          ACCOUNT      PREMIUM     INSURANCE       SELIGMAN       LIFE INVESTMENT
                                         FUND, INC.   FUND, INC.     TRUST     PORTFOLIOS, INC.        TRUST
                                         ----------   ----------   ---------   ----------------   ---------------
                                                                     TOTAL         SELIGMAN
                                           DAVIS        TREND       RETURN        SMALL-CAP          EMERGING
ANNUAL EXPENSES                            VALUE        SERIES       BOND         VALUE (B)         GROWTH (C)
- ---------------                          ----------   ----------   ---------   ----------------   ---------------
<S>                                      <C>          <C>          <C>         <C>                <C>
Investment Advisory Fees.............        .75%        .75%         .40%           1.00%              .70%
Other Expenses.......................        .25%        .07%         .35%            .41%              .18%
Total Annual Operating Expenses......       1.00%        .82%         .75%           1.41%              .88%
Expense Reimbursements...............         --%         --%         .10%         --                --
Net Expenses.........................       1.00%        .82%         .65%           1.41%              .88%
</TABLE>


                                       11
<PAGE>
EXAMPLES OF CHARGES

If you surrender or annuitize your Contract at the end of the applicable time
period, you would pay the following cumulative expenses on each $1,000 invested,
assuming 5% annual return on assets:


<TABLE>
<CAPTION>
                                                                           1 YEAR        3 YEARS        5 YEARS        10 YEARS
                                                                          --------       --------       --------       --------
           <S>                                                            <C>            <C>            <C>            <C>
           SUBACCOUNT INVESTING IN:
           Basic Value Focus Fund+.................................            $23            $72           $123           $264
           Domestic Money Market Fund+.............................             22             69            117            252
           Fundamental Growth Focus Fund+..........................             25             76            130            278
           Government Bond Fund+...................................             22             69            117            252
           Index 500 Fund+.........................................             20             62            107            231
           AIM V.I. International Equity Fund......................             27             81            139            295
           AIM V.I. Value Fund.....................................             24             75            128            274
           Growth and Income Portfolio+............................             24             74            126            269
           Premier Growth Portfolio+...............................             27             84            143            303
           MFS Emerging Growth Series..............................             25             78            132            282
           MFS Growth With Income Series...........................             26             79            134            286
           International VIP Portfolio.............................             27             83            141            299
           Davis Value Portfolio...................................             27             82            141            298
           Trend Series............................................             25             77            131            280
           Total Return Bond Portfolio.............................             23             72            123            263
           Seligman Small-Cap Value Portfolio......................             31             95            161            338
           Emerging Growth Portfolio...............................             26             79            134            286
</TABLE>


- ---------

<TABLE>
<S>                         <C>
+                           Class A Shares.
</TABLE>

Because there is no contingent deferred sales charge, you would pay the same
expenses whether you surrender your Contract at the end of the applicable time
period or not, based on the same assumptions.
                           --------------------------

The preceding Fee Table and Examples help you understand the costs and expenses
you will bear, directly or indirectly. The Fee Table and Examples include
expenses and charges of the Account as well as the Funds. The Examples do not
reflect the $40 contract fee because, based on our estimates of average contract
size and withdrawals, its effect on the examples shown would be negligible.
Premium taxes may also be applicable. See the Charges and Deductions section in
this Prospectus and the Fund prospectuses for a further discussion of fees and
charges.

THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES OR ANNUAL RATES OF RETURN OF ANY FUND. ACTUAL EXPENSES AND ANNUAL RATES
OF RETURN MAY BE MORE OR LESS THAN THOSE ASSUMED FOR THE PURPOSE OF THE
EXAMPLES.

THE SUBACCOUNTS AVAILABLE UNDER THE CONTRACT HAVE NOT YET COMMENCED OPERATIONS.
THEREFORE, THERE IS NO HISTORY OF ACCUMULATION UNIT VALUES FOR THESE
SUBACCOUNTS.

NOTES TO FEE TABLE


(a)  "Other Expenses" and "Net Expenses" shown for the Fundamental Growth Focus
     Fund are based on expenses estimated for the current fiscal year.



(b)  The Fee Table does not reflect fees waived or expenses assumed by J. & W.
     Seligman & Co. Incorporated ("Seligman") for the Seligman Small-Cap Value
     Portfolio during the year ended December 31, 1999. Such waivers and
     assumption of expenses were made on a voluntary basis, and may be
     discontinued or reduced at any time without notice. During the fiscal year
     ended December 31, 1999, Seligman waived fees and expense totaling 0.41%
     for the Seligman Small-Cap Value Portfolio. Considering such
     reimbursements, "Net Expenses" would have been 1.00%.



(c)  The MFS Emerging Growth Series and the MFS Growth With Income Series have
     an expense offset arrangement which reduces each Fund's custodian fee based
     upon the amount of cash maintained by the Fund with its custodian and
     dividend disbursing agent. Each Fund may enter into such arrangements and
     directed brokerage arrangements, which would also have the effect of
     reducing the Fund's expenses. "Other Expenses" do not take into account
     these expense reductions, and are therefore higher than the actual expenses
     of the Funds. Had these fee reductions been taken into account, "Net
     Expenses" would have been 0.83% for the Emerging Growth Series and 0.87%
     for the Growth With Income Series.



(d)  The Fee Table does not reflect fees waived or expenses assumed by Van
     Kampen Asset Management Inc. ("Van Kampen Management") for the Emerging
     Growth Portfolio during the year ended December 31, 1999. Such waivers and
     assumption of expenses were made on a voluntary basis, and may be
     discontinued or reduced at any time without notice. During the fiscal year
     ended December 31, 1999, Van Kampen Management waived fees and expense
     totaling 0.03% for the Emerging Growth Portfolio. Considering such
     reimbursements, "Net Expenses" would have been 0.85%.


                                       12
<PAGE>
                            YIELDS AND TOTAL RETURNS

From time to time, we may advertise yields, effective yields, and total returns
for the subaccounts. THESE FIGURES ARE BASED ON HISTORICAL EARNINGS AND DO NOT
INDICATE OR PROJECT FUTURE PERFORMANCE. We may also advertise performance of the
subaccounts in comparison to certain performance rankings and indices. More
detailed information on the calculation of performance information, as well as
comparisons with unmanaged market indices, appears in the Statement of
Additional Information.

Effective yields and total returns for a subaccount are based on the investment
performance of the corresponding Fund. Fund expenses influence Fund performance.

The yield of the Domestic Money Market Subaccount refers to the annualized
income generated by an investment in the subaccount over a specified 7-day
period. The yield is calculated by assuming that the income generated for that
7-day period is generated each 7-day period over a 52-week period and is shown
as a percentage of the investment. The effective yield is calculated similarly
but, when annualized, the income earned by an investment is assumed to be
reinvested. The effective yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment.

The yield of a subaccount (besides the Domestic Money Market Subaccount) refers
to the annualized income generated by an investment in the subaccount over a
specified 30-day or one month period. The yield is calculated by assuming the
income generated by the investment during that 30-day or one-month period is
generated each period over 12 months and is shown as a percentage of the
investment.

The average annual total return of a subaccount refers to return quotations
assuming an investment has been held in each subaccount for 1, 5 and 10 years,
or for a shorter period, if applicable. The average annual total returns
represent the average compounded rates of return that would cause an initial
investment of $1,000 to equal the value of that investment at the end of each
period. These percentages exclude any deductions for premium taxes.

We may also advertise or present yield or total return performance information
computed on different bases, but this information will always be accompanied by
average annual total returns for the corresponding subaccounts. We may also
advertise total return performance information for the Funds. We may also
present total return performance information for a subaccount for periods before
the date the subaccount commenced operations. If we do, we'll base performance
of the corresponding Fund as if the subaccount existed for the same periods as
those indicated for the corresponding Fund, with a level of fees and charges
equal to those currently imposed under the Contracts. We may also present total
performance information for a hypothetical Contract assuming allocation of the
initial premium to more than one subaccount or assuming monthly transfers from
one subaccount to designated other subaccounts under a Dollar Cost Averaging
Program. We may also present total performance information for a hypothetical
Contract assuming participation in the Asset Allocation Program or the
Rebalancing Program. This information will reflect the performance of the
affected subaccounts for the duration of the allocation under the hypothetical
Contract. It will also reflect the deduction of charges described above. This
information may also be compared to various indices.

Advertising and sales literature for the Contracts may also compare the
performance of the subaccounts and Funds to the performance of other variable
annuity issuers in general or to the performance of particular types of variable
annuities investing in mutual funds, with investment objectives similar to each
of the Funds corresponding to the subaccounts.

Performance information may also be based on rankings by services which monitor
and rank the performance of variable annuity issuers in each of the major
categories of investment objectives on an industry-wide basis.

                                       13
<PAGE>
Ranking services we may use as sources of performance comparison are Lipper,
VARDS, CDA/Weisenberger, Morningstar, MICROPAL, and Investment Company Data,
Inc.

Advertising and sales literature for the Contracts may also compare the
performance of the subaccounts to the Standard & Poor's Index of 500 Common
Stocks, the Morgan Stanley EAFE Index, the Russell 2000 Index and the Dow Jones
Indices, all widely used measures of stock market performance. These unmanaged
indices assume the reinvestment of dividends, but do not reflect any deduction
for the expense of operating or managing an investment portfolio. Other sources
of performance comparison that we may use are Chase Investment Performance
Digest, Money, Forbes, Fortune, Business Week, Financial Services Weekly,
Kiplinger Personal Finance, Wall Street Journal, USA Today, Barrons, U.S. News &
World Report, Strategic Insight, Donaghues, Investors Business Daily, and
Ibbotson Associates.

Advertising and sales literature for the Contracts may also contain information
on the effect of tax deferred compounding on subaccount investment returns, or
returns in general. The tax deferral may be illustrated by graphs and charts and
may include a comparison at various points in time of the return from an
investment in a Contract (or returns in general) on a tax-deferred basis
(assuming one or more tax rates) with the return on a currently taxable basis.

                      MERRILL LYNCH LIFE INSURANCE COMPANY

We are a stock life insurance company organized under the laws of the State of
Washington on January 27, 1986. We changed our corporate location to Arkansas on
August 31, 1991. We are an indirect wholly owned subsidiary of Merrill Lynch &
Co., Inc., a corporation whose common stock is traded on the New York Stock
Exchange.

Our financial statements can be found in the Statement of Additional
Information. You should consider them only in the context of our ability to meet
any Contract obligation.

                                  THE ACCOUNT

The Merrill Lynch Life Variable Annuity Separate Account A (the "Account")
offers through its subaccounts a variety of investment options. Each option has
a different investment objective.

We established the Account on August 6, 1991. It is governed by Arkansas law,
our state of domicile. The Account is registered with the Securities and
Exchange Commission as a unit investment trust under the Investment Company Act
of 1940. The Account meets the definition of a separate account under the
federal securities laws. The Account's assets are SEGREGATED from all of our
other assets.

SEGREGATION OF ACCOUNT ASSETS

Obligations to contract owners and beneficiaries that arise under the Contract
are our obligations. We own all of the assets in the Account. The Account's
income, gains, and losses, whether or not realized, derived from Account assets
are credited to or charged against the Account without regard to our other
income, gains or losses. The assets in each Account will always be at least
equal to the reserves and other liabilities of the Account. If the Account's
assets exceed the required reserves and other Contract liabilities, we may
transfer the excess to our general account. Under Arkansas insurance law the
assets in the Account, to the extent of its reserves and liabilities, may not be
charged with liabilities arising out of any other business we conduct nor may
the assets of the Account be charged with any liabilities of other separate
accounts.

                                       14
<PAGE>
NUMBER OF SUBACCOUNTS; SUBACCOUNT INVESTMENTS


There are 17 subaccounts currently available through the Account. All
subaccounts invest in a corresponding portfolio of the Merrill Lynch Variable
Series Funds, Inc. (the "Variable Series Funds"); the AIM Variable Insurance
Funds, Inc. (the "AIM V.I. Funds"); the Alliance Variable Products Series Fund,
Inc. (the "Alliance Fund"); the MFS-Registered Trademark- Variable Insurance
Trust-SM- (the "MFS Trust"); the Hotchkis and Wiley Variable Trust (the
"Hotchkis and Wiley Trust"); the Davis Variable Account Fund, Inc. (the "Davis
Fund"); the Delaware Group Premium Fund, Inc. (the "Delaware Fund"); the PIMCO
Variable Insurance Trust (the "PIMCO Trust"); the Seligman Portfolios, Inc. (the
"Seligman Portfolios"); or the Van Kampen Life Investment Trust (the "Van Kampen
Trust"). Additional subaccounts may be added or closed in the future.


Although the investment objectives and policies of certain Funds are similar to
the investment objectives and policies of other portfolios that may be managed
or sponsored by the same investment adviser, manager, or sponsor, nevertheless,
we do not represent or assure that the investment results will be comparable to
any other portfolio, even where the investment advisors or manager is the same.
Differences in portfolio size, actual investments held, fund expenses, and other
factors all contribute to differences in fund performance. For all of these
reasons, you should expect investment results to differ. In particular, certain
funds available only through the Contract have names similar to funds not
available through the Contract. The performance of a fund not available through
the Contract does not indicate performance of the similarly named fund available
through the Contract.

                           INVESTMENTS OF THE ACCOUNT

GENERAL INFORMATION AND INVESTMENT RISKS

Information about investment objectives, management, policies, restrictions,
expenses, risks, and all other aspects of fund operations can be found in the
Funds' prospectuses and Statements of Additional Information. Read these
carefully before investing. Fund shares are currently sold to our separate
accounts as well as separate accounts of ML Life Insurance Company of New York
(an indirect wholly owned subsidiary of Merrill Lynch & Co., Inc.), and
insurance companies not affiliated with us, to fund benefits under certain
variable annuity and variable life insurance contracts. Shares of these funds
may be offered in the future to certain pension or retirement plans.

Generally, you should consider the funds as long-term investments and vehicles
for diversification, but not as a balanced investment program. Many of these
funds may not be appropriate as the exclusive investment to fund a Contract for
all contract owners. The Fund prospectuses also describe certain additional
risks, including investing on an international basis or in foreign securities
and investing in lower rated or unrated fixed income securities. There is no
guarantee that any fund will be able to meet its investment objectives. Meeting
these objectives depends upon future economic conditions and upon how well Fund
management anticipates changes in economic conditions.

MERRILL LYNCH VARIABLE SERIES FUNDS, INC.

The Merrill Lynch Variable Series Funds, Inc. ("Variable Series Funds") is
registered with the Securities and Exchange Commission as an open-end management
investment company. It currently offers the Account Class A shares of 5 of its
separate investment mutual fund portfolios.

Merrill Lynch Asset Management, L.P. ("MLAM") is the investment adviser to the
Variable Series Funds. MLAM, together with its affiliates, Fund Asset
Management, L.P., Mercury Asset Management International Ltd., and Hotchkis and
Wiley, is a worldwide mutual fund leader, and has a total of $501.68 billion in
investment company and other portfolio assets under management as of the end of
February 1999. It is

                                       15
<PAGE>
registered as an investment adviser under the Investment Advisers Act of 1940.
MLAM is an indirect subsidiary of Merrill Lynch & Co., Inc. MLAM's principal
business address is 800 Scudders Mill Road, Plainsboro, New Jersey 08536. As the
investment adviser, it is paid fees by these Funds for its services. The fees
charged to each of these Funds are set forth in the summary below.

MLAM has entered into an agreement with Merrill Lynch Insurance Group, Inc.
("MLIG"), an affiliate of ours, under which MLIG provides administration
services for the Funds of Variable Series Funds used with the Contracts and
other variable life insurance and variable annuity contracts we issue. Under
this agreement, MLAM compensates MLIG in an amount equal to a portion of the
annual gross investment advisory fees paid by these Funds to MLAM attributable
to contracts we issue. MLAM and Merrill Lynch Life Agency, Inc. have entered
into a Reimbursement Agreement that limits the operating expenses paid by each
Fund of the Variable Series Funds in a given year to 1.25% of its average net
assets (see "Selling the Contract").

BASIC VALUE FOCUS FUND. This Fund seeks capital appreciation and, secondarily,
income by investing in securities, primarily equities, that management of the
Fund believes are undervalued and therefore represent basic investment value.
MLAM receives an advisory fee from the Fund at the annual rate of 0.60% of the
average daily net assets of the Fund.

DOMESTIC MONEY MARKET FUND. This Fund seeks to preserve capital, maintain
liquidity, and achieve the highest possible current income consistent with the
foregoing objectives by investing in short-term domestic money market
securities. MLAM receives an advisory fee from the Fund at the annual rate of
0.50% of the average daily net assets of the Fund.


FUNDAMENTAL GROWTH FOCUS FUND. This Fund seeks long-term growth of capital. The
Fund purchases primarily common stocks of U.S. companies that Fund management
believes have shown above-average rates of growth earnings over the long-term.
The Fund will invest at least 65% of its total assets in equity securities. MLAM
receives an advisory fee from the Fund at an annual rate of 0.65% of the average
daily net assets of the Fund.


GOVERNMENT BOND FUND. This Fund seeks the highest possible current income
consistent with the protection of capital afforded by investing in debt
securities issued or guaranteed by the United States Government, its agencies or
instrumentalities. MLAM receives an advisory fee from the Fund at an annual rate
of 0.50% of the average daily net assets of the Fund.

INDEX 500 FUND. This Fund seeks investment results that, before expenses,
correspond to the aggregate price and yield performance of the Standard & Poor's
500 Composite Stock Price Index (the "S&P 500 Index"). MLAM receives an advisory
fee from the Fund at an annual rate of 0.30% of the Fund's average daily net
assets.




AIM VARIABLE INSURANCE FUNDS



AIM Variable Insurance Funds ("AIM V.I. Funds") is registered with the
Securities and Exchange Commission as an open-end, series, management investment
company. It currently offers the Account two of its separate investment
portfolios.



AIM Advisors, Inc. ("AIM"), 11 Greenway Plaza, Suite 100, Houston, Texas
77046-1173, serves as the investment adviser to each of the Funds of AIM V.I.
Funds. AIM has acted as an investment adviser since its organization in 1976.
Today AIM, together with its subsidiaries, advises or manages over 120
investment portfolios, including the Funds, encompassing a broad range of
investment objectives. As the investment adviser, AIM receives compensation from
the Funds for its services. The fees charged to each of these Funds are set
forth in the summary of investment objectives below.


                                       16
<PAGE>
AIM has entered into an agreement with us with respect to administrative
services for these Funds in connection with the Contracts. Under this agreement,
AIM pays us compensation in an amount equal to a percentage of the average net
assets of these Funds attributable to the Contracts.


AIM V.I. INTERNATIONAL EQUITY FUND. This Fund seeks to provide long-term growth
of capital by investing in a diversified portfolio of international equity
securities whose issuers are considered to have strong earnings momentum. AIM
receives an advisory fee from the Fund at an annual rate of 0.75% of the average
daily net assets of the Fund.


AIM V.I. VALUE FUND. This Fund seeks to achieve long-term growth of capital by
investing primarily in equity securities judged by AIM to be undervalued
relative to AIM's appraisal of the current or projected earnings of the
companies issuing the securities, or relative to current market values of assets
owned by the companies issuing the securities or relative to the equity market
generally. Income is a secondary objective. AIM receives an advisory fee from
the Fund at an annual rate of 0.65% of the first $250 million of the Fund's
average daily net assets and 0.60% of the Fund's average daily net assets in
excess of $250 million.

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.


Alliance Variable Products Series Fund, Inc. ("Alliance Fund") is registered
with the Securities and Exchange Commission as an open-end management investment
company. It currently offers the Account Class A shares of two of its separate
investment portfolios. Alliance Capital Management L.P. ("Alliance"), a Delaware
limited partnership with principal offices at 1345 Avenue of the Americas, New
York, New York 10105 serves as the investment adviser to each Fund of the
Alliance Fund. Alliance Capital Management Corporation ("ACMC"), the sole
general partner of Alliance, is an indirect wholly owned subsidiary of The
Equitable Life Assurance Society of the United States, which is in turn a wholly
owned subsidiary of AXA Financial, Inc., a holding company which is controlled
by AXA, a French insurance holding company for an international group of
insurance and related financial services companies. As the investment adviser,
Alliance is paid fees by the Fund for its services. The fees charged to the Fund
are set forth in the summary of investment objective below.


Alliance Fund Distributors, Inc. ("AFD"), an affiliate of Alliance, has entered
into an agreement with us with respect to administrative services for the Fund
in connection with the Contracts. Under this agreement, AFD pays us compensation
in an amount equal to a percentage of the average net assets of the Fund
attributable to the Contracts.


GROWTH AND INCOME PORTFOLIO. This Fund seeks reasonable current income and
reasonable opportunity for appreciation through investing primarily in
dividend-paying stocks of good quality. Alliance receives an advisory fee from
the Fund at an annual rate of 0.63% of the average daily net assets of the Fund.


PREMIER GROWTH PORTFOLIO. This Fund seeks growth of capital by pursuing
aggressive investment policies. Since investments will be made based upon their
potential for capital appreciation, current income is incidental to the
objective of capital growth. Alliance receives an advisory fee from the Fund at
an annual rate of 1.00% of the Fund's average daily net assets.

MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST-SM-


MFS-Registered Trademark- Variable Insurance Trust-SM- ("MFS Trust") is
registered with the Securities and Exchange Commission as an open-end management
investment company. It currently offers the Account two of its separate
investment portfolios.


                                       17
<PAGE>
Massachusetts Financial Services Company ("MFS"), a Delaware corporation, 500
Boylston Street, Boston, Massachusetts 02116, serves as the investment adviser
to each Fund of MFS Trust. MFS is a subsidiary of Sun Life of Canada (U.S.)
Financial Services Holdings, Inc., which, in turn, is a indirect wholly owned
subsidiary of Sun Life Assurance Company of Canada. As the investment adviser,
MFS is paid fees by the Fund for its services. The fees charged to the Fund are
set forth in the summary of investment objective below.

MFS has entered into an agreement with MLIG with respect to administrative
services for the Fund in connection with the Contracts and certain contracts
issued by ML Life Insurance Company of New York. Under this agreement, MFS pays
compensation to MLIG in an amount equal to a percentage of the average net
assets of the Fund attributable to such contracts.


MFS EMERGING GROWTH SERIES. This Fund seeks long-term growth of capital. The
Fund invests, under normal market conditions, at least 65% of its total assets
in common stocks and related securities of emerging growth companies. These
companies are companies that the Fund's adviser believes are either early in
their life cycle but have the potential to become major enterprises or are major
enterprises whose rates of earnings growth are expected to accelerate. MFS
receives an advisory fee from the Fund at an annual rate of 0.75% of the average
daily net assets of the Fund.



MFS GROWTH WITH INCOME SERIES. This Fund seeks to provide reasonable current
income and long-term growth of capital and income. Under normal conditions, the
Fund invests at least 65% of its total assets in common stock and related
securities. Although the Fund may invest in companies of any size, it primarily
invests in companies with larger market capitalizations and attractive
valuations based on current and expected earnings or cash flow. MFS receives an
advisory fee from the Fund at an annual rate of 0.75% of the average daily net
assets of the Fund.


HOTCHKIS AND WILEY VARIABLE TRUST

Hotchkis and Wiley Variable Trust ("Hotchkis and Wiley Trust"), a Massachusetts
business trust, is registered with the Securities and Exchange Commission as an
open-end management investment company. The Hotchkis and Wiley Trust is intended
to serve as the investment medium for variable annuity contracts and variable
life insurance policies to be offered by the separate accounts of certain
insurance companies.

Hotchkis and Wiley, 725 S. Figueroa Street, Suite 4000, Los Angeles, California
90017-5400, serves as the investment adviser to the International VIP Portfolio
and generally administers the affairs of the Hotchkis and Wiley Trust. Hotchkis
and Wiley is a division of MLAM. As the investment adviser, Hotchkis and Wiley
is paid fees by the Fund for its services. The fees charged to the Fund for
advisory services are set forth in the summary of investment objective below.


Hotchkis and Wiley has entered into an agreement with MLIG with respect to
administrative services for the Fund in connection with the Contracts. Under
this agreement, Hotchkis and Wiley pays compensation to MLIG in an amount equal
to a portion of the annual gross investment advisory fees paid by the
International VIP Portfolio to Hotchkis and Wiley attributable to the Contracts.



INTERNATIONAL VIP PORTFOLIO. The Fund's investment objective is to provide
current income and long-term growth of income, accompanied by growth of capital.
The Fund invests at least 65% of its total assets in stocks in at least ten
foreign markets. In investing the Fund, Hotchkis and Wiley follows a VALUE
style. This means that it buys stocks that it believes are currently undervalued
by the market and thus have a lower price than their true worth. Hotchkis and
Wiley receives from the Fund an advisory fee at an annual rate of 0.75% of the
Fund's average daily net assets.


                                       18
<PAGE>

DAVIS VARIABLE ACCOUNT FUND, INC.



Davis Variable Account Fund, Inc. ("Davis Fund") is registered with the
Securities and Exchange Commission as an open-end management investment company.
It currently offers the Account one of its portfolios. Davis Selected Advisers,
LP ("Davis Advisers"), located at 2949 East Elvira Road, Tucson, Arizona 85706,
is the investment adviser to the Davis Value Portfolio. Davis Selected
Advisers-NY, Inc. ("Davis Advisers-NY"), located at 609 Fifth Avenue, New York,
New York 10017 serves as the sub-adviser to the Davis Value Portfolio. Davis
Advisers-NY is a wholly owned subsidiary of Davis Advisers. Davis Advisers pays
the sub-advisory fee, not the Davis Value Portfolio. The fees charged to the
Fund for advisory services are set forth in the summary of investment objective
below.



Davis Advisers has entered into an agreement with us with respect to
administrative services for the Fund in connection with the Contracts. Under
this agreement, Davis Advisers pays us compensation in an amount equal to a
percentage of the average net assets of the Fund attributable to the Contracts.



DAVIS VALUE PORTFOLIO. This Fund seeks to provide growth of capital. The Fund
invests primarily in common stock of U.S. companies with market capitalizations
of at least $5 billion. These companies are selected based on their potential
for long-term growth, long-term return, and minimum risk. Davis Advisers
receives an advisory fee at an annual rate of 0.75% of the average daily net
assets of the Fund.



DELAWARE GROUP PREMIUM FUND



Delaware Group Premium Fund ("Delaware Fund") is registered with the Securities
and Exchange Commission as an open-end management investment company. It
currently offers the Account one of its investment portfolios. Delaware
Management Company, located at One Commerce Square, Philadelphia, Pennsylvania
19103, serves as the investment adviser to the Trend Series. Delaware Management
Company is a series of Delaware Management Business Trust, which is an indirect,
wholly owned subsidiary of Delaware Management Holdings, Inc. The fees charged
to the Fund for advisory services are set forth in the summary of investment
objective below.



Delaware Distributors, LP ("DDLP"), the national distributor for Delaware Fund
has entered into an agreement with us with respect to administrative services
for the Fund in connection with the Contracts. Under this agreement, DDLP pays
us compensation in an amount equal to a percentage of the average net assets of
the Fund attributable to the Contracts.



TREND SERIES. This Fund seeks long-term capital appreciation. The Fund invests
primarily in stocks of small, growth-oriented companies that Fund management
believes are responsive to changes within the marketplace and which management
believes have fundamental characteristics to support continued growth. Delaware
Management Company receives an advisory fee from the Fund at an annual rate of
0.75% on the first $500 million, 0.70% on the next $500 million, 0.65% on the
next $1.5 million, and 0.60% on assets over $2.5 million of the average daily
net assets of the Fund.



PIMCO VARIABLE INSURANCE TRUST



PIMCO Variable Insurance Trust ("PIMCO Trust") is registered with the Securities
and Exchange Commission as an open-end management investment company. It
currently offers one of its portfolios to the Account. Pacific Investment
Management Company ("PIMCO"), located at 840 Newport Center Drive, Suite 300
Newport Beach, California 92660, serves as the investment adviser to the Total
Return Bond Portfolio. PIMCO is a wholly owned subsidiary partnership of PIMCO
Advisors, L.P. The fees charged to the Fund for advisory services are set forth
in the summary of investment objective below.


                                       19
<PAGE>

PIMCO has entered into an agreement with us with respect to administrative
services for the Fund in connection with the Contracts. Under this agreement,
PIMCO pays us compensation in an amount equal to a percentage of the average net
assets of the Fund attributable to the Contracts.



TOTAL RETURN BOND PORTFOLIO. This Fund seeks to maximize total return,
consistent with preservation of capital and prudent investment management. Under
normal circumstances, the Fund invests at least 65% of its assets in a
diversified portfolio of fixed income instruments of varying maturities. The
average portfolio duration normally varies within a three- to six-year time
frame based on PIMCO's forecast for interest rates. PIMCO receives an advisory
fee at an annual rate of 0.40% of the average daily net assets of the Fund.



SELIGMAN PORTFOLIOS, INC.



Seligman Portfolios, Inc. ("Seligman Portfolios") is registered with the
Securities and Exchange Commission as an open-end management investment company.
It currently offers the Account one of its portfolios, the Small-Cap Value
Portfolio. J. & W. Seligman & Co. Incorporated ("Seligman"), located at 100 Park
Avenue, New York, New York 10017 serves as the investment manager to the
Seligman Small-Cap Value Portfolio. The fees charged to the Fund for advisory
services are set forth in the summary of investment objective below.



Seligman has entered into an agreement with us with respect to administrative
services for the Fund in connection with the Contracts. Under this agreement,
Seligman pays us compensation in an amount equal to a percentage of the average
net assets of the Fund attributable to the Contracts.



SELIGMAN SMALL-CAP VALUE PORTFOLIO. This Fund seeks long-term capital
appreciation. Generally, the Fund invests at least 65% of its total assets in
the common stocks of "value" companies with small market capitalization that the
Fund manager believes have been undervalued, either historically, by the market,
or by their peers. Seligman receives an advisory fee at an annual rate of 1.00%
on the first $500 million, .90% on the next $500 million, and .80% thereafter of
the average daily net assets of the Fund.



VAN KAMPEN LIFE INVESTMENT TRUST



Van Kampen Life Investment Trust ("Van Kampen Trust") is registered with the
Securities and Exchange Commission as a diversified open-end management company.
It currently offers the Account one of its separate investment portfolios. Van
Kampen Asset Management Inc. ("Van Kampen Management") is the portfolio's
investment adviser. Van Kampen Management is located at 1 Parkview Plaza,
Oakbrook Terrace, Illinois 60181-5555, and is a wholly owned subsidiary of Van
Kampen Investment Inc. Van Kampen Investments Inc. is a diversified asset
management company with more than two million retail investor accounts,
extensive capabilities for managing institutional portfolios, and more than
$90 billion under management or supervision as of December 31, 1999. Van Kampen
Funds Inc., the distributor of the Fund, is also a wholly owned subsidiary of
Van Kampen Investments Inc. Van Kampen Investments Inc. is an indirect wholly
owned subsidiary of Morgan Stanley Dean Witter & Co. As the investment adviser,
Van Kampen Management is paid fees by the Fund for its services. The fees to the
Fund are set forth in the summary of investment objective below.



Van Kampen Management has entered into an agreement with us with respect to
administrative services for the Fund in connection with the Contracts. Under
this agreement, Van Kampen Management pays us compensation in an amount equal to
a percentage of the average net assets of the Fund attributable to the
Contracts.



EMERGING GROWTH PORTFOLIO. The investment objective of the Fund is to seek
capital appreciation. Under normal market conditions, the Fund's investment
adviser seeks to achieve the Fund's investment objective by investing at least
65% of the Fund's total assets in common stocks of emerging growth companies.
Emerging growth companies are those companies in the early stages of their life
cycles that the Fund's investment adviser


                                       20
<PAGE>

believes have the potential to become major enterprises. Van Kampen Management
receives an advisory fee from the Fund at an annual rate of 0.70% of the average
daily net assets of the Fund.


PURCHASES AND REDEMPTIONS OF FUND SHARES; REINVESTMENT

The Account will purchase and redeem shares of the Funds at net asset value to
provide benefits under the Contract. Fund distributions to the Account are
automatically reinvested at net asset value in additional shares of the Funds.

MATERIAL CONFLICTS, SUBSTITUTION OF INVESTMENTS AND CHANGES TO THE ACCOUNT

It is conceivable that material conflicts could arise as a result of both
variable annuity and variable life insurance separate accounts investing in the
Funds. Although no material conflicts are foreseen, the participating insurance
companies will monitor events in order to identify any material conflicts
between variable annuity and variable life insurance contract owners to
determine what action, if any, should be taken. Material conflicts could result
from such things as (1) changes in state insurance law, (2) changes in federal
income tax law or (3) differences between voting instructions given by variable
annuity and variable life insurance contract owners. If a conflict occurs, we
may be required to eliminate one or more subaccounts of the Account or
substitute a new subaccount. In responding to any conflict, we will take the
action we believe necessary to protect our contract owners.

We may substitute a different investment option for any of the current Funds. We
can do this for both existing investments and the investment of future premiums.
However, before any such substitution, we would need the approval of the
Securities and Exchange Commission and applicable state insurance departments.
We will notify you of any substitutions.

We may also add new subaccounts to the Account, eliminate subaccounts in the
Account, deregister the Account under the Investment Company Act of 1940 (the
"1940 Act"), make any changes required by the 1940 Act, operate the Account as a
managed investment company under the 1940 Act or any other form permitted by
law, transfer all or a portion of the assets of a subaccount or separate account
to another subaccount or separate account pursuant to a combination or
otherwise, and create new separate accounts. Before we make certain changes we
need approval of the Securities and Exchange Commission and applicable state
insurance departments. We will notify you of any changes.

                             CHARGES AND DEDUCTIONS

We deduct the charges described below to cover costs and expenses, services
provided, and risks assumed under the Contracts. The amount of a charge may not
necessarily correspond to the costs associated with providing the services or
benefits.

ASSET-BASED INSURANCE CHARGE

We currently impose an asset-based insurance charge on the Account that equals
1.59% annually. It will never exceed 1.59%.

We deduct this charge daily from the net asset value of the subaccounts. This
amount compensates us for mortality risks we assume for the annuity payment and
death benefit guarantees made under the Contract. These guarantees include
making annuity payments which won't change based on our actual mortality
experience, and providing a guaranteed minimum death benefit under the Contract.

                                       21
<PAGE>
The charge also compensates us for expense risks we assume to cover Contract
maintenance expenses. These expenses may include issuing Contracts, maintaining
records, and performing accounting, regulatory compliance, and reporting
functions. Finally, this charge compensates us for costs associated with the
establishment and administration of the Contract, including programs like
transfers and Dollar Cost Averaging.

If the asset-based insurance charge is inadequate to cover the actual expenses
of mortality, maintenance, and administration, we will bear the loss. If the
charge exceeds the actual expenses, we will add the excess to our profit and it
may be used to finance distribution expenses.

CONTRACT FEE

We may charge a $40 contract fee each year. We will only impose this fee if the
greater of contract value, or premiums less withdrawals, is less than $25,000.
Accordingly, if you have not made any withdrawals from your Contract (or your
withdrawals have not decreased your investment in the Contract below $25,000),
we will not impose this annual fee.

The contract fee reimburses us for additional expenses related to maintenance of
certain Contracts with lower contract values. We do not deduct the contract fee
after the annuity date. The contract fee will never increase.

If the contract fee applies, we will deduct it as follows:

    - We deduct this fee from your contract value on each contract anniversary
      that occurs on or before the annuity date.

    - We deduct this fee from your contract value if you surrender the contract
      on any date other than a contract anniversary.

    - We deduct this fee on a pro rata basis from among all subaccounts in which
      your contract value is invested.

Currently, a contract owner of three or more Contracts will be assessed no more
than $120 in contract fees annually. We reserve the right to change this limit
on contract fees at any time.

OTHER CHARGES

     TRANSFER CHARGES

You may make up to twelve transfers among subaccounts per contract year without
charge. If you make more than twelve, we may, but currently do not, charge you
$25 for each extra transfer. We deduct this charge pro rata from the subaccounts
from which you are transferring contract value. Currently, transfers made by us
under the Dollar Cost Averaging Program, the Asset Allocation Program, and the
Rebalancing Program will not count toward the twelve transfers permitted among
subaccounts per contract year without charge. (See "Dollar Cost Averaging
Program", "Asset Allocation Program", "Rebalancing Program", and "Transfers".)

     TAX CHARGES

We reserve the right, subject to any necessary regulatory approval, to charge
for assessments or federal premium taxes or federal, state or local excise,
profits or income taxes measured by or attributable to the receipt of premiums.
We also reserve the right to deduct from the Account any taxes imposed on the
Account's investment earnings. (See "Tax Status of the Contract".)

                                       22
<PAGE>
     FUND EXPENSES

In calculating net asset value, the Funds deduct advisory fees and operating
expenses from assets. Information about those fees and expenses can be found in
the prospectuses for the Funds, and in the Statement of Additional Information
for each Fund.

     PREMIUM TAXES

Various states and municipalities impose a premium tax on annuity premiums when
they are received by an insurance company. In other jurisdictions, a premium tax
is paid on the contract value on the annuity date.

Premium tax rates vary from jurisdiction to jurisdiction and currently range
from 0% to 5%. Although we pay these taxes when due, we won't deduct them from
your contract value until the annuity date. In those jurisdictions that do not
allow an insurance company to reduce its current taxable premium income by the
amount of any withdrawal, surrender or death benefit paid, we will also deduct a
charge for these taxes on any withdrawal, surrender or death benefit paid under
the Contract.

Premium tax rates are subject to change by law, administrative interpretations,
or court decisions. Premium tax amounts will depend on, among other things, the
contract owner's state of residence, our status within that state, and the
premium tax laws of that state.

                     FEATURES AND BENEFITS OF THE CONTRACT

As we describe the contract, we will often use the word "you". In this context
"you" means "contract owner".

OWNERSHIP OF THE CONTRACT

The contract owner is entitled to exercise all rights under the Contract. Unless
otherwise specified, the purchaser of the Contract will be the contract owner.
The Contract can be owned by a trust or a corporation. However, special tax
rules apply to Contracts owned by "non-natural persons" such as corporations or
trusts. If you are a human being, you are considered a "natural person." You may
designate a beneficiary. If you die, the beneficiary will receive a death
benefit. You may also designate an annuitant. You may change the annuitant at
any time prior to the annuity date. If you don't select an annuitant, you are
the annuitant.

If a non-natural person owns the Contract and changes the annuitant, the
Internal Revenue Code (IRC) requires us to treat the change as the death of a
contract owner. We will then pay the beneficiary the death benefit.

Only spouses may be co-owners of the Contract, except in Pennsylvania, New
Jersey, and Oregon. When co-owners are established, they exercise all rights
under the Contract jointly unless they elect otherwise. Co-owner spouses must
each be designated as beneficiary for the other. Co-owners may also designate a
beneficiary to receive benefits on the surviving co-owner's death. IRA Contracts
may not have co-owners.

You may assign the Contract to someone else by giving notice to our Service
Center. Only complete ownership of the Contract may be assigned to someone else.
You can't do it in part. An assignment to a new owner cancels all prior
beneficiary designations except a prior irrevocable beneficiary designation.
Assignment of the Contract may have tax consequences or may be prohibited on
certain IRA Contracts, so you should consult with a qualified tax adviser before
assigning the Contract. (See "Federal Income Taxes".)

                                       23
<PAGE>
ISSUING THE CONTRACT

     ISSUE AGE

You can buy a nonqualified Contract if you (and any co-owner) are less than 90
years old. Annuitants on nonqualified Contracts must also be less than 90 years
old when we issue the Contract. For qualified Contracts owned by natural
persons, the contract owner and annuitant must be the same person. Contract
owners and annuitants on qualified Contracts must be less than 70 1/2 years old
when we issue the Contract.

     INFORMATION WE NEED TO ISSUE THE CONTRACT

Before we issue the Contract, we need certain information from you. We may
require you to complete and return a written application in certain
circumstances, such as when the Contract is being issued to replace, or in
exchange for, another annuity or life insurance contract. Once we review and
approve that information or application, and you pay the initial premium, we'll
issue a Contract. Generally, we'll issue the Contract and invest the premium
within two business days of our receiving your premium. If we haven't received
necessary information within five business days, however, we will offer to
return the premium and no Contract will be issued. You can consent to our
holding the premium until we get all necessary information, and then we will
invest the premium within two business days after we get the information.

     TEN DAY RIGHT TO REVIEW

When you get the Contract, review it carefully to make sure it is what you
intended to purchase. Generally, within ten days after you receive the Contract,
you may return it for a refund. The Contract will then be deemed void. You may
have a longer period to return the Contract in certain states, or if the
Contract is replacing another contract. To get a refund, return the Contract to
our Service Center or to the Financial Consultant who sold it. We will then
refund the greater of all premiums paid into the Contract or the contract value
as of the date the Contract is returned. For contracts issued in Pennsylvania,
we'll refund the contract value as of the date the Contract is returned.

PREMIUMS

     MINIMUM AND MAXIMUM PREMIUMS

Initial premium payments must be $25,000 or more. Subsequent premium payments
generally must be $100 or more. You can make subsequent premium payments at any
time before the annuity date. The maximum premium that will be accepted without
Company approval is $1,000,000. We also reserve the right to reject subsequent
premium payments.

The Contract is available as a non-qualified contract or may be issued as an IRA
or purchased through an established IRA or Roth IRA custodial account with
MLPF&S. Federal law limits maximum annual contributions to IRAs and Roth IRAs.
Transfer amounts from tax-sheltered annuity plans that are not subject to the
Employee Retirement Income Security Act of 1974, as amended, will be accepted as
premium payments, as permitted by law. Other premium payments will not be
accepted under a Contract used as a tax sheltered annuity. We may waive the $100
minimum for premiums paid under IRA Contracts held in custodial accounts with
MLPF&S where you're transferring the complete cash balance of such account into
a Contract.

     HOW TO MAKE PAYMENTS

You can pay premiums directly to our Service Center at the address printed on
the cover of this Prospectus or have money debited from your MLPF&S brokerage
account.

                                       24
<PAGE>
     AUTOMATIC INVESTMENT FEATURE

You may make systematic premium payments on a monthly, quarterly, semi-annual or
annual basis. Each payment must be for at least $100. Premiums paid under this
feature must be deducted from an MLPF&S brokerage account specified by you and
acceptable to us. You must specify how premiums paid under this feature will be
allocated among the subaccounts. If you select the Asset Allocation Program or
the Rebalancing Program, premiums will be allocated based on the model or the
specified subaccounts and percentages you have selected. You may change the
specified premium amount, the premium allocation, or cancel the Automatic
Investment Feature at any time upon notice to us. We reserve the right to make
changes to this program at any time.

     PREMIUM INVESTMENTS

For the first 14 days following the contract date, we'll hold all premiums in
the Domestic Money Market Subaccount. After the 14 days, we'll reallocate the
contract value to the subaccounts you selected. (In Pennsylvania, we'll invest
all premiums as of the contract date in the subaccounts you selected.)

Currently, you may allocate your premium among 10 of the subaccounts.
Allocations must be made in whole numbers. For example, 12% of a premium
received may be allocated to the Basic Value Focus Subaccount, 58% allocated to
the Government Bond Subaccount, and 30% allocated to the Index 500 Subaccount
However, you may not allocate 33 1/2% to the Basic Value Focus Subaccount and
66 2/3% to the Government Bond Subaccount. If we don't get allocation
instructions when we receive subsequent premiums, we will allocate those
premiums according to the allocation instructions you last gave us. We reserve
the right to modify the limit on the number of subaccounts to which future
allocations may be made.

ACCUMULATION UNITS

Each subaccount has a distinct value, called the accumulation unit value. The
accumulation unit value for a subaccount varies daily with the performance and
expenses of the corresponding fund. We use this value to determine the number of
subaccount accumulation units represented by your investment in a subaccount.

                    HOW ARE MY CONTRACT TRANSACTIONS PRICED?

             We calculate an accumulation unit value for each
             subaccount at the close of business on each day that
             the New York Stock Exchange is open. Transactions are
             priced, which means that accumulation units in your
             Contract are purchased (added to your Contract) or
             redeemed (taken out of your contract), at the unit
             value next calculated after our Service Center
             receives notice of the transaction. For premium
             payments and transfers into a subaccount, units are
             purchased. For payment of Contract proceeds (i.e.,
             withdrawals, surrenders, annuitization, and death
             benefits), transfers out of a subaccount, and
             deductions for any contract fee, any transfer charge,
             and any premium taxes due, units are redeemed.

                                       25
<PAGE>

                    HOW DO WE DETERMINE THE NUMBER OF UNITS?

             We determine the number of units by dividing the
             dollar value of the amount of the purchase or transfer
             allocated to the subaccount by the value of one
             accumulation unit for that subaccount for the
             valuation period in which the purchase or transfer is
             made. The number of accumulation units in each
             subaccount credited to a Contract will therefore
             increase or decrease as these transactions are made.
             The number of subaccount accumulation units credited
             to a Contract will not change as a result of
             investment experience or the deduction of asset-based
             insurance charges. Instead, this charge and investment
             experience are reflected in the accumulation unit
             value.

When we first established each subaccount, we arbitrarily set the value of an
accumulation unit at $10. Accumulation unit values increase, decrease, or stay
the same from one valuation period to the next. An accumulation unit value for
any valuation period is determined by multiplying the accumulation unit value
for the prior valuation period by the net investment factor for the subaccount
for the current valuation period.

The net investment factor is an index used to measure the investment performance
of a subaccount from one valuation period to the next. For any subaccount, we
determine the net investment factor by dividing the value of the assets of the
subaccount for that valuation period by the value of the assets of the
subaccount for the preceding valuation period. We subtract from that result the
daily equivalent of the asset-based insurance charge for the valuation period.
We also take reinvestment of dividends and capital gains into account when we
determine the net investment factor.


We may adjust the net investment factor to make provisions for any change in tax
law that requires us to pay tax on earnings in the Account or any charge that
may be assessed against the Account for assessments or premium taxes or federal,
state or local excise, profits or income taxes measured by or attributable to
the receipt of premiums. (See "Other Charges".)


               ADDITIONAL PROVISIONS APPLICABLE TO ALL CONTRACTS

DEATH OF ANNUITANT PRIOR TO ANNUITY DATE

If the annuitant dies before the annuity date, and the annuitant is not a
contract owner, the owner may designate a new annuitant. If a new annuitant is
not designated, the contract owner will become the annuitant unless any owner is
not a natural person. If any contract owner is not a natural person, no new
annuitant may be named and the death benefit will be paid to the beneficiary.

TRANSFERS AMONG SUBACCOUNTS

Before the annuity date, you may transfer all or part of your contract value
among the subaccounts up to twelve times per contract year without charge. You
can make additional transfers among subaccounts, but we may charge you $25 for
each extra transfer. We will deduct the transfer charge pro rata from among the
subaccounts you're transferring from. Currently, transfers made by us under the
Dollar Cost Averaging Program, the Asset Allocation Program, and the Rebalancing
Program will not count toward the twelve transfers permitted among subaccounts
per contract year without charge. (See "Dollar Cost Averaging

                                       26
<PAGE>
Program", "Asset Allocation Program", and "Rebalancing Program".) We reserve the
right to change the number of additional transfers permitted each contract year.

Transfers among subaccounts may be made in specific dollar amounts or as a
percentage of contract value. You must transfer at least $100 or the total value
of a subaccount, if less.

You may request transfers in writing or by telephone, once we get proper
telephone transfer authorization. Transfer requests may also be made through
your Merrill Lynch Financial Consultant, or another person you designate, once
we receive proper authorization. Transfers will take effect as of the end of the
valuation period on the date the Service Center receives the request. We will
consider telephone transfer requests received after 4:00 p.m. (ET) to be
received the following business day.

An excessive number of transfers, including short-term "market timing"
transfers, may adversely affect the performance of the underlying fund in which
a subaccount invests. If, in our sole opinion, a pattern of excessive transfers
develops, we reserve the right not to process a transfer request. We also
reserve the right not to process a transfer request when the sale or purchase of
shares of a Fund is not reasonably practicable due to actions taken or
limitations imposed by the Fund.

DOLLAR COST AVERAGING PROGRAM

     WHAT IS IT?

The Contract offers an optional transfer program called Dollar Cost Averaging
("DCA"). This program allows you to reallocate money at monthly intervals from a
designated subaccount to one or more other subaccounts. The DCA Program is
intended to reduce the effect of short term price fluctuations on investment
cost. Since we transfer the same dollar amount to selected subaccounts monthly,
the DCA Program allows you to purchase more accumulation units when prices are
low and fewer accumulation units when prices are high. Therefore, you may
achieve a lower average cost per accumulation unit over the long-term. However,
it is important to understand that a DCA Program does not assure a profit or
protect against loss in a declining market. If you choose to participate in the
DCA Program you should have the financial ability to continue making investments
through periods of fluctuating markets.

If you choose to participate in the DCA Program, each month we will transfer
amounts from the subaccount that you designate and allocate them, in accordance
with your allocation instructions, to the subaccounts that you select.

If you choose the Asset Allocation Program or the Rebalancing Program, you
cannot use the DCA Program. We reserve the right to make changes to this program
at any time.

     PARTICIPATING IN THE DCA PROGRAM

You can choose the DCA Program any time before the annuity date. To choose the
DCA Program, we must receive a written request from you. Once you start using
the DCA Program, you must continue it for at least three months. After three
months, you may cancel the DCA Program at any time by notifying us in writing.
Once you reach the annuity date, you may no longer use this program.

     MINIMUM AMOUNTS

To elect the DCA Program, you need to have a minimum amount of money in the
designated subaccount. We determine the amount required by multiplying the
specified length of your DCA Program in months by your specified monthly
transfer amount. Amounts of $100 or more must be allotted for transfer each
month in the DCA Program. We reserve the right to change these minimums.
Allocations must be designated in whole

                                       27
<PAGE>
percentage increments. No specific dollar amount designations may be made.
Should the amount in your selected subaccount drop below the selected monthly
transfer amount, we'll notify you that you need to put more money in to continue
the program.

     WHEN DO WE MAKE DCA TRANSFERS?

You select the date for DCA transfers. We will make the first DCA transfer on
the selected date following the later of 14 days after the contract date or the
date we receive notice of your DCA election at our Service Center. We'll make
subsequent DCA transfers on the same day of each succeeding month. Currently, we
don't charge for DCA transfers; they are in addition to the twelve annual
transfers permitted without charge under the Contract.

ASSET ALLOCATION PROGRAM

Under the Asset Allocation Program, we will allocate your premiums and rebalance
your contract value according to an asset allocation model you select based on
your investment goals and risk tolerance. There are currently five asset
allocation models to choose from:

    - Capital Preservation

    - Current Income

    - Income and Growth

    - Long-Term Growth

    - Aggressive Growth

Each model identifies specific subaccounts and the percentage of premium or
contract value which should be allocated to each of those subaccounts. We may
periodically adjust the composition of each model. Any adjustments become
effective at the end of the calendar quarter.

The asset allocation models are not recommendations, have not been designed with
your specific financial circumstances in mind, and may not be appropriate for
any particular individual. There may be other allocations that would be more
appropriate to satisfy your needs and goals.

When you elect the Asset Allocation Program, we allocate your premium or
contract value in accordance with your selected model. On the last business day
of each calendar quarter, we automatically reallocate your contract value to
maintain the subaccounts and percentages for your selected model.

We perform this periodic rebalancing to take account of:

    - increases and decreases in contract value in each subaccount due to
      subaccount performance,

    - increases and decreases in contract value in each subaccount due to
      withdrawals, transfers, and premiums, and

    - any adjustments we make to your selected model.

Asset allocation can be elected at issue or at any time subsequent. To elect the
Asset Allocation Program, we must receive a written request from you. If you
elect the Asset Allocation Program, you must include all contract value in the
program. We allocate all systematic investment premiums and, unless you instruct
us otherwise, all other premiums in accordance with your selected model. The
asset allocation model that you select under the program will override any prior
percentage allocations that you have chosen and we will allocate all future
premiums accordingly. You may change your selected model at any time. Once
elected, you may instruct us, in a written form satisfactory to us, at any time
to terminate the program. Currently, we don't

                                       28
<PAGE>
charge for transfers under this program; they are in addition to the twelve
annual transfers permitted without charge under the Contract.

We reserve the right to make changes to this program at any time. If you choose
the Rebalancing Program or the DCA Program, you cannot use the Asset Allocation
Program.

REBALANCING PROGRAM

You may choose the Rebalancing Program, where you select the percentage of
premiums and contract value which are to be allocated to the subaccounts you
select based on your investment goals and risk tolerance.

When you elect the Rebalancing Program, we allocate your premiums or contract
value in accordance with the subaccounts and percentages you have selected. On
the last business day of each calendar quarter, we automatically reallocate your
contract value to maintain the particular percentage allocation among the
subaccounts that you have selected.

We perform this periodic rebalancing to take account of:

    - increases and decreases in contract value in each subaccount due to
      subaccount performance, and

    - increases and decreases in contract value in each subaccount due to
      withdrawals, transfers, and premiums.

The Rebalancing Program can be elected at issue or at any time subsequent. To
elect the Rebalancing Program, we must receive a written request from you. If
you elect the Rebalancing Program, you must include all contract value in the
program. We allocate all systematic investment premiums and, unless you instruct
us otherwise, all other premiums in accordance with the particular percentage
allocation among the subaccounts that you have selected. The percentages that
you select under the Rebalancing Program will override any prior percentage
allocations that you have chosen and we will allocate all future premiums
accordingly. You may change your allocations at any time. Once elected, you may
instruct us, in a written form satisfactory to us, at any time to terminate the
program. Currently, we don't charge for transfers under this program; they are
in addition to the twelve annual transfers permitted without charge under the
Contract.

We reserve the right to make changes to this program at any time. If you choose
the Asset Allocation Program or the DCA Program, you cannot use the Rebalancing
Program.

WITHDRAWALS AND SURRENDERS

     WHEN AND HOW WITHDRAWALS ARE MADE

Before the annuity date, you may make lump-sum withdrawals from the Contract up
to six times per contract year. In addition, you may make systematic
withdrawals, discussed below. Withdrawals are subject to tax and prior to age
59 1/2 may also be subject to a 10% federal penalty tax. (See "Federal Income
Taxes".)

Unless you direct us otherwise, we will make lump-sum withdrawals from
subaccounts in the same proportion as the subaccounts bear to your contract
value. You may make a withdrawal request in writing to our Service Center. You
may withdraw money by telephone, once you've submitted a proper telephone
authorization form to our Service Center, but only if the amount withdrawn is to
be paid into a Merrill Lynch brokerage account. We will consider telephone
withdrawal requests received after 4:00 p.m. (ET) to be received the following
business day.

                                       29
<PAGE>
     MINIMUM AMOUNTS

The minimum amount that may be withdrawn is $100. At least $5,000 must remain in
the Contract after you make a withdrawal. We reserve the right to change these
minimums.

     SYSTEMATIC WITHDRAWAL PROGRAM

You may have automatic withdrawals of a specified dollar amount made monthly,
quarterly, semi-annually or annually. Each withdrawal must be for at least $100
and the remaining contract value must be at least $5,000. You may change the
specified dollar amount or frequency of withdrawals or stop the Systematic
Withdrawal Program at any time upon notice to us. We will make systematic
withdrawals from subaccounts in the same proportion as the subaccounts bear to
your contract value. These systematic withdrawals are in addition to the six
lump-sum withdrawals permitted each year under the Contract. We reserve the
right to restrict the maximum amount that may be withdrawn each year under the
Systematic Withdrawal Program and to make any other changes to this program at
any time.

     SURRENDERS

At any time before the annuity date you may surrender the Contract through a
full withdrawal. The Contract must be delivered to our Service Center. We will
pay you an amount equal to the contract value as of the end of the valuation
period when we process the surrender, minus the contract fee, if applicable, and
minus any applicable charge for premium taxes. (See "Charges and Deductions".)

PAYMENTS TO CONTRACT OWNERS

We'll make any payments to you usually within seven days of our Service Center
receiving your proper request. However, we may delay any payment, or delay
processing any annuity payment or transfer request if:

   (a) the New York Stock Exchange is closed;

   (b) trading on the New York Stock Exchange is restricted by the Securities
      and Exchange Commission;

   (c) the Securities and Exchange Commission declares that an emergency exists
      making it not reasonably practicable to dispose of securities held in the
      Account or to determine the value of the Account's assets;

   (d) the Securities and Exchange Commission by order so permits for the
      protection of security holders; or

   (e) payment is derived from a check used to make a premium payment which has
      not cleared through the banking system.

CONTRACT CHANGES

Requests to change the owner, beneficiary, annuitant, or annuity date of a
Contract will take effect as of the date you sign such a request, unless we have
already acted in reliance on the prior status. We are not responsible for the
validity of such a request.

If you change the owner or annuitant on a nonqualified Contract, the new owner
or annuitant must be less than 90 years old. For qualified Contracts, if you
change the owner or annuitant, the new owner or annuitant must be less than
70 1/2 years old.

                                       30
<PAGE>
DEATH BENEFIT

     GENERAL

Regardless of investment experience, the Contract provides a guaranteed minimum
death benefit to the beneficiary if you die before the annuity date. (If an
owner is a non-natural person, then the death of the annuitant will be treated
as the death of the owner.)

We will pay the death benefit in a lump sum unless the beneficiary chooses an
annuity payment option available under the Contract. (See "Annuity Options".)
However, if you die before the annuity date, federal tax law generally requires
us to distribute the entire contract value within five years of the date of
death. Special rules may apply to a surviving spouse. (See "Federal Income
Taxes".)

We determine the death benefit as of the date we receive certain information at
our Service Center. We call this information due proof of death. It consists of
the Beneficiary Statement, a certified copy of the death certificate, and any
additional documentation we may need to process the death claim. If we haven't
received the other documents within 60 days following our receipt of a certified
death certificate, we will consider due proof of death to have been received and
we will pay the death benefit in a lump sum.

Unless you irrevocably designated a beneficiary, you may change the beneficiary
at any time before the annuity date.

     SPOUSAL CONTINUATION

If your beneficiary is your surviving spouse, your spouse may elect to continue
the Contract if you die before the annuity date. Your spouse becomes the
contract owner and the beneficiary until your spouse names a new beneficiary. If
the death benefit which would have been paid to the surviving spouse is greater
than the contract value as of the date we determine the death benefit, we will
increase the contract value of the continued Contract to equal the death benefit
we would have paid to the surviving spouse. Your interest in each subaccount
will be increased by the ratio of your contract value in each subaccount to your
contract value.

     CALCULATION OF DEATH BENEFIT

If you (or the older owner, if the Contract has co-owners, or the annuitant, if
the owner is a non-natural person) are age 80 or over on the contract date, the
death benefit is the greater of:

<TABLE>
<S>   <C>                                                 <C>
(i)   the premiums paid                                   For this formula, each "adjusted"
      into the Contract                                   withdrawal equals the amount
      less "adjusted"                                     withdrawn multiplied by (a)
      withdrawals from                                     DIVIDED BY (b) where:
      the Contract; or                                    a = premiums paid into the Contract
                                                          less previous
                                                          "adjusted" withdrawals; and
(ii)  the contract value.                                 b =  the contract value. Both (a) and (b) are
                                                          calculated immediately prior to the
                                                          withdrawal.
</TABLE>

                                       31
<PAGE>
If you (or the older owner, if the Contract has co-owners, or the annuitant, if
the owner is a non-natural person) are under age 80 on the contract date, the
death benefit is the greatest of:

<TABLE>
<S>   <C>                                                 <C>
(i)   the premiums paid into                              For this formula, each "adjusted"
      the Contract less                                   withdrawal equals the amount
      "adjusted" withdrawals                              withdrawn multiplied by the greater
      from the Contract;                                  of (a) or (b)  DIVIDED BY (c) where:
(ii)  the contract value; or                              a = premiums paid into the Contract
                                                          less previous "adjusted"
                                                          withdrawals;
(iii) the Maximum Anniversary Value.                      b = the Maximum Anniversary Value; and
                                                          c = the contract value.
                                                          Values for (a), (b), and (c) are
                                                          calculated immediately prior to the
                                                          withdrawal.
</TABLE>

     MAXIMUM ANNIVERSARY VALUE

The Maximum Anniversary Value is equal to the greatest anniversary value for the
Contract. An anniversary value is equal to the contract value on a contract
anniversary increased by premium payments and decreased by "adjusted"
withdrawals since that anniversary. "Adjusted" withdrawals are calculated
according to the formula that appears immediately above this section.

To determine the Maximum Anniversary Value, we will calculate an anniversary
value for each contract anniversary through the earlier of your attained age 80
or the anniversary on or prior to your date of death. If the contract has
co-owners, we will calculate the anniversary value through the earlier of the
older owner's attained age 80 or the anniversary on or prior to any owner's date
of death if a death benefit is payable. If an owner is a non-natural person,
then the annuitant's age, rather than the owner's, will be used.

We will calculate the Maximum Anniversary Value based on your age (or the age of
the older owner, if the Contract has co-owners, or the annuitant, if the owner
is a non-natural person) on the contract date. Subsequent changes in owner will
not increase the period of time used to determine the Maximum Anniversary Value.
If a new owner has not reached attained age 80 and is older than the owner whose
age is being used to determine the Maximum Anniversary Value at the time of the
ownership change, the period of time used in the calculation of the Maximum
Anniversary Value will be based on the age of the new owner at the time of the
ownership change. If at the time of an ownership change the new owner is
attained age 80 or over, we will use the Maximum Anniversary Value as of the
anniversary on or prior to the ownership change, increased by premium payments
and decreased by "adjusted" withdrawals since that anniversary.

FOR AN EXAMPLE OF THE CALCULATION OF DEATH BENEFIT, SEE APPENDIX A.

ANNUITY PAYMENTS

We'll make the first annuity payment on the annuity date, and payments will
continue according to the annuity option selected. When you first buy the
Contract, the annuity date for non-qualified Contracts is the annuitant's 90th
birthday. The annuity date for IRA or tax sheltered annuity Contracts is when
the owner/annuitant reaches age 70 1/2. However, you may specify an earlier
annuity date. You may change the annuity date at any time before the annuity
date.

Contract owners may select from a variety of fixed annuity payment options, as
outlined below in "Annuity Options." If you don't choose an annuity option,
we'll use the Life Annuity with Payments Guaranteed for 10

                                       32
<PAGE>
Years annuity option when the contract owner reaches age 90 (age 70 1/2 for an
IRA Contract or tax-sheltered annuity). You may change the annuity option before
the annuity date. We reserve the right to limit annuity options available to IRA
contract owners to comply with the Internal Revenue Code or regulations under
it.

We determine the dollar amount of annuity payments by applying your contract
value on the annuity date to our then current annuity purchase rates less any
applicable premium tax. Purchase rates show the amount of periodic payment that
a $1000 value buys. These rates are based on the annuitant's age and sex (where
permitted) at the time payments begin, and will assume interest of not less than
3% per year. The rates will never be less than those shown in the Contract.

If the age and/or sex of the annuitant was misstated to us, resulting in an
incorrect calculation of annuity payments, we will adjust future annuity
payments to reflect the correct age and/or sex. We will deduct any amount we
overpaid as the result of a misstatement from future payments with 6% annual
interest charges. Likewise, if we underpaid any amount as the result of a
misstatement, we correct it with the next payment made with 6% annual interest
credited.

If the contract value on the annuity date after the deduction of any applicable
premium taxes is less than $5,000, we may cash out your Contract in a lump sum.
If any annuity payment would be less than $50 (or a different minimum amount, if
required by state law), we may change the frequency of payments so that all
payments will be at least $50 (or the minimum amount required by state law).
Unless you tell us differently, we'll make annuity payments directly to your
Merrill Lynch brokerage account.

ANNUITY OPTIONS

We currently provide the following fixed annuity payment options. After the
annuity date, your contract value does not vary with the performance of the
Account. We may in the future offer more options. If you or the annuitant dies
while guaranteed payments remain unpaid, several options provide the ability to
take the present value of future guaranteed payments in a lump sum.

                    HOW WE DETERMINE PRESENT VALUE OF FUTURE
                          GUARANTEED ANNUITY PAYMENTS

             Present value refers to the amount of money needed
             today to fund the remaining guaranteed payments under
             the annuity payment option you select. The primary
             factor in determining present value is the interest
             rate assumption we use. If you are receiving annuity
             payments under an option that gives you the ability to
             take the present value of future payments in a lump
             sum and you elect to take the lump sum, we will use
             the same interest rate assumption in calculating the
             present value that we used to determine your payment
             stream at the time your annuity payments commenced.

     PAYMENTS OF A FIXED AMOUNT

We will make equal payments in an amount you choose until the sum of all
payments equals the contract value applied, increased for interest credited of
at least 3%. The amount you choose must provide at least five years of payments.
These payments don't depend on the annuitant's life. If the annuitant dies
before the guaranteed amount has been paid, you may elect to have payments
continued for the amount guaranteed or to receive the present value of the
remaining guaranteed payments in a lump sum. If the contract owner dies while
guaranteed amounts remain unpaid, the beneficiary may elect to receive the
present value of the remaining guaranteed payments in a lump sum.

                                       33
<PAGE>
     PAYMENTS FOR A FIXED PERIOD

We will make equal payments for a period you select of at least five years.
These payments don't depend on the annuitant's life. If the annuitant dies
before the end of the period, you may elect to have payments continued for the
period guaranteed or to receive the present value of the remaining guaranteed
payments in a lump sum. If the contract owner dies while guaranteed amounts
remain unpaid, the beneficiary may elect to receive the present value of the
remaining guaranteed payments in a lump sum.

     *LIFE ANNUITY

We make payments for as long as the annuitant lives. Payments will cease with
the last payment made before the annuitant's death.

     LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR 5, 10, 15, OR 20 YEARS

We make payments for as long as the annuitant lives. In addition, even if the
annuitant dies before the period ends, we guarantee payments for either 5, 10,
15, or 20 years as you selected. If the annuitant dies before the guaranteed
period ends, you may elect to have payments continued for the period guaranteed
or to receive the present value of the remaining guaranteed payments in a lump
sum. If the contract owner dies while guaranteed amounts remain unpaid, the
beneficiary may elect to receive the present value of the remaining guaranteed
payments in a lump sum.

     LIFE ANNUITY WITH GUARANTEED RETURN OF CONTRACT VALUE

We make payments for as long as the annuitant lives. In addition, even if the
annuitant dies, we guarantee payments until the sum of all annuity payments
equals the contract value applied. If the annuitant dies while guaranteed
amounts remain unpaid, you may elect to have payments continued for the amount
guaranteed or to receive the present value of the remaining guaranteed amount in
a lump sum. If the contract owner dies while guaranteed amounts remain unpaid,
the beneficiary may elect to receive the present value of the remaining
guaranteed amount in a lump sum.

     *JOINT AND SURVIVOR LIFE ANNUITY

We make payments for the lives of the annuitant and a designated second person.
Payments will continue as long as either one is living.

     JOINT AND SURVIVOR LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR 5, 10, 15, OR
     20 YEARS

We make payments during the lives of the annuitant and a designated second
person. Payments will continue as long as either one is living. In addition,
even if the annuitant and the designated second person die before the guaranteed
period ends, we guarantee payments for either 5, 10, 15, or 20 years as you
selected. If the annuitant and the designated second person die before the end
of the period, you may elect to have payments continued for the period
guaranteed or to receive the present value of the remaining guaranteed payments
in a lump sum. If the contract owner dies while guaranteed amounts remain
unpaid, the beneficiary may elect to receive the present value of the remaining
guaranteed payments in a lump sum.

     INDIVIDUAL RETIREMENT ACCOUNT ANNUITY

This annuity option is available only to IRA contract owners. Payments will be
made annually based on either (a) the life expectancy of the annuitant; (b) the
joint life expectancy of the annuitant and his or her spouse; (c) the life
expectancy of the surviving spouse if the annuitant dies before the annuity
date. Each annual

- -------------

*   These options are "pure" life annuities. Therefore, it is possible for the
    payee to receive only one annuity payment if the person (or persons) on
    whose life (lives) payment is based dies after only one payment or to
    receive only two annuity payments if that person (those persons) dies after
    only two payments, etc.

                                       34
<PAGE>
payment will be equal to the remaining contract value on January 1, divided by
the applicable current life expectancy, as defined by Internal Revenue Service
regulations. Each subsequent payment will be made on the anniversary of the
annuity date. Interest will be credited at our current rate for this option, but
will not be less than 3%. On the death of the measuring life or lives prior to
full distribution of the remaining value, we will pay that value to the
beneficiary in a lump sum.

GENDER-BASED ANNUITY PURCHASE RATES

Generally, the Contract provides for gender-based annuity purchase rates when
life annuity options are chosen. However, in states that have adopted
regulations prohibiting gender-based rates, blended unisex annuity purchase
rates will be applied to both male and female annuitants. Unisex annuity
purchase rates will provide the same annuity payments for male or female
annuitants that are the same age on their annuity dates.

Employers and employee organizations considering purchase of the Contract should
consult with their legal advisor to determine whether purchasing a Contract
containing gender-based annuity purchase rates is consistent with Title VII of
the Civil Rights Act of 1964 or other applicable law. We may offer such contract
owners Contracts containing unisex annuity purchase rates.

                              FEDERAL INCOME TAXES

FEDERAL INCOME TAXES

The following summary discussion is based on our understanding of current
federal income tax law as the Internal Revenue Service (IRS) now interprets it.
We can't guarantee that the law or the IRS's interpretation won't change. It
does not purport to be complete or to cover all tax situations. This discussion
is not intended as tax advice. Counsel or other tax advisors should be consulted
for further information.

We haven't considered any applicable federal gift, estate or any state or other
tax laws. Of course, your own tax status or that of your beneficiary can affect
the tax consequences of ownership or receipt of distributions.

TAX STATUS OF THE CONTRACT

     DIVERSIFICATION REQUIREMENTS

Section 817(h) of the Internal Revenue Code (IRC) and the regulations under it
provide that separate account investments underlying a contract must be
"adequately diversified" for it to qualify as an annuity contract under IRC
section 72. The Account, through the subaccounts, intends to comply with the
diversification requirements of the regulations under Section 817(h). This will
affect how we make investments.

     OWNER CONTROL

In certain circumstances, owners of variable annuity contracts have been
considered for Federal income tax purposes to be the owners of the assets of the
separate account supporting their Contracts due to their ability to exercise
investment control over those assets. When this is the case, the contract owners
have been currently taxed on income and gains attributable to the separate
account assets. There is little guidance in this area, and some features such as
the flexibility of an owner to allocate premium payments and transfer contract
accumulation values, have not been explicitly addressed in IRS published
rulings. While we believe that the Contracts do not give owners investment
control over Account assets, we reserve the right to modify the Contracts as
necessary to prevent an owner from being treated as the owner of the Account
assets supporting the Contract.

                                       35
<PAGE>
     REQUIRED DISTRIBUTIONS

To qualify as an annuity contract under Section 72(s) of the IRC, a
non-qualified annuity contract must provide that: (a) if any owner dies on or
after the annuity starting date but before all amounts under the Contract have
been distributed, the remaining amounts will be distributed at least as quickly
as under the method being used when the owner died; and (b) if any owner dies
before the annuity starting date, all amounts under the Contract will be
distributed within five years of the date of death. So long as the distributions
begin within a year of the owner's death, the IRS will consider these
requirements satisfied for any part of the owner's interest payable to or for
the benefit of a "designated beneficiary" and distributed over the beneficiary's
life or over a period that cannot exceed the beneficiary's life expectancy. A
designated beneficiary is the person the owner names as beneficiary and who
assumes ownership when the owner dies. A designated beneficiary must be a
natural person. If the deceased owner's spouse is the designated beneficiary, he
or she can continue the Contract when such contract owner dies.

The Contract is designed to comply with Section 72(s). We will review the
Contract and amend it if necessary to make sure that it continues to comply with
the section's requirements.

Other rules regarding required distributions apply to Individual Retirement
Annuities.

TAXATION OF ANNUITIES

     IN GENERAL

IRC Section 72 governs annuity taxation generally. We believe an owner who is a
natural person usually won't be taxed on increases in the value of a contract
until there is a distribution (i.e., the owner withdraws all or part of the
accumulation or takes annuity payments). Assigning, pledging, or agreeing to
assign or pledge any part of the accumulation usually will be considered a
distribution. Distributions of accumulated investment earnings are taxable as
ordinary income.

The owner of any annuity contract who is not a natural person (e.g., a
corporation or a trust) generally must include in income any increase in the
excess of the accumulation over the "investment in the contract" during the
taxable year. There are some exceptions to this rule and a prospective owner
that is not a natural person may wish to discuss them with a competent tax
advisor.

The following discussion applies generally to Contracts owned by a natural
person:

     WITHDRAWALS AND SURRENDERS

When you take a withdrawal from a Contract, the amount received generally will
be treated as ordinary income subject to tax up to an amount equal to the excess
(if any) of the contract value immediately before the distribution over the
investment in the Contract (generally, the premiums or other consideration paid
for the Contract, reduced by any amount previously distributed from the Contract
that was not subject to tax) at that time. Other rules apply to Individual
Retirement Annuities.

If you withdraw your entire contract value, you will be taxed only on the part
that exceeds your investment in the Contract.

     ANNUITY PAYMENTS

Although tax consequences may vary depending on the annuity option selected
under an annuity contract, a portion of each annuity payment is generally not
taxed and the remainder is taxed as ordinary income. The non-taxable portion of
an annuity payment is generally determined in a manner that is designed to allow
you to recover your investment in the Contract ratably on a tax-free basis over
the expected stream of annuity

                                       36
<PAGE>
payments, as determined when annuity payments start. Once your investment in the
Contract has been fully recovered, however, the full amount of each annuity
payment is subject to tax as ordinary income.

     TAXATION OF DEATH BENEFIT PROCEEDS

Amounts may be paid from a Contract because an owner or annuitant (if an owner
is not a natural person) has died. If the payments are made in a single sum,
they're taxed the same way a full withdrawal from the Contract is taxed. If they
are distributed as annuity payments, they're taxed as annuity payments.

PENALTY TAX ON SOME WITHDRAWALS

You may have to pay a penalty tax (10 percent of the amount treated as taxable
income) on some withdrawals. However, there is usually no penalty on
distributions:

   (1) on or after you reach age 59 1/2;

   (2) after you die (or after the annuitant dies, if an owner isn't an
      individual);

   (3) after you become disabled; or

   (4) that are part of a series of substantially equal periodic (at least
      annual) payments for your life (or life expectancy) or the joint lives (or
      life expectancies) of you and your beneficiary.

Other exceptions may be applicable under certain circumstances and special rules
may apply in connection with the exceptions listed above. Also, additional
exceptions apply to distributions from an Individual Retirement Annuity. You
should consult a tax adviser with regard to exceptions from the penalty tax.

TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF A CONTRACT

Transferring or assigning ownership of the Contract, designating a payee or
beneficiary who is not also the owner, or exchanging a Contract can have other
tax consequences that we don't discuss here. If you're thinking about any of
those transactions, contact a tax advisor.

WITHHOLDING

Annuity distributions usually are subject to withholding for the recipient's
federal income tax liability at rates that vary according to the type of
distribution and the recipient's tax status. However, recipients can usually
choose not to have tax withheld from distributions.

MULTIPLE CONTRACTS

All non-qualified deferred annuity Contracts that we (or our affiliates) issue
to the same owner during any calendar year are generally treated as one annuity
Contract for purposes of determining the amount includible in such owner's
income when a taxable distribution occurs. This could affect when income is
taxable and how much is subject to the ten percent penalty tax discussed above.

POSSIBLE CHANGES IN TAXATION

Although the likelihood of legislative change is uncertain, there is always the
possibility that the tax treatment of the Contracts could change by legislation
or other means. It is also possible that any change could be retroactive (that
is, effective prior to the date of the change). A tax adviser should be
consulted with respect to legislative developments and their effect on the
Contract.

                                       37
<PAGE>
POSSIBLE CHARGE FOR OUR TAXES

Currently we don't charge the Account for any federal, state, or local taxes on
them or the Contracts (other than premium taxes), but we reserve the right to
charge the Account or the Contracts for any tax or other cost resulting from the
tax laws that we believe should be attributed to them.

INDIVIDUAL RETIREMENT ANNUITIES

     TRADITIONAL IRAS


Section 408 of the IRC permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement Annuity" or
"IRA." This Contract is available for purchase either as an IRA or through an
established IRA custodial account with MLPF&S. An individual may make annual
contributions of up to the lesser of $2,000 or 100% of adjusted gross income to
an IRA. The contributions may be deductible in whole or in part, depending on
the individual's income. Distributions from certain pension plans may be "rolled
over" into an IRA on a tax-deferred basis without regard to these limits.
Amounts in the IRA (other than nondeductible contributions) are taxed when
distributed from the IRA. A 10% penalty tax generally applies to distributions
made before age 59 1/2, unless certain exceptions apply. IRAs have minimum
distribution rules that govern the timing and amount of distributions. You
should refer to your adoption agreement or consult a tax advisor for more
information about these distribution rules. Adverse tax consequences may result
if you do not ensure that contributions, distributions and other transactions
with respect to the Contract comply with the law. The IRS has not reviewed the
Contract for qualification as an IRA, and has not addressed in a ruling of
general applicability whether a death benefit provision such as the enhanced
death benefit provision in the Contract comports with IRA qualification
requirements.


     ROTH IRAS

A Contract is available for purchase by an individual who has separately
established a Roth IRA custodial account with MLPF&S. Roth IRAs, as described in
section 408A of the IRC, permit certain eligible individuals to contribute to
make non-deductible contributions to a Roth IRA in cash or as a rollover or
transfer from another Roth IRA or other IRA. An individual may make annual
contributions to a Roth IRA of up to the lesser of $2,000 or 100% of adjusted
gross income. A rollover from or conversion of an IRA to a Roth IRA is generally
subject to tax and other special rules apply. You may wish to consult a tax
adviser before combining any converted amounts with any other Roth IRA
contributions, including any other conversion amounts from other tax years.
Distributions from a Roth IRA generally are not taxed, except that, once
aggregate distributions exceed contributions to the Roth IRA, income tax and a
10% penalty tax may apply to distributions made (1) before age 59 1/2 (subject
to certain exceptions) or (2) during the five taxable years starting with the
year in which the first contribution is made to any Roth IRA. A 10% penalty tax
may apply to amounts attributable to a conversion from an IRA if they are
distributed during the five taxable years beginning with the year in which the
conversion was made.

     TAX SHELTERED ANNUITIES

Section 403(b) of the IRC allow employees of certain Section 501(c)(3)
organizations and public schools to exclude from their gross income the premium
payments made, within certain limits, on a contract that will provide an annuity
for the employee's retirement. Transfer amounts from tax sheltered annuity plans
that are not subject to the Employee Retirement Income Security Act of 1974, as
amended, are accepted as premium payments, as permitted by law, under a
Contract. Other premium payments, including premium payments subject to IRC
Section 402(g), will not be accepted. Distributions of (1) salary reduction
contributions made in years beginning after December 31, 1988; (2) earnings on
those contributions; and (3) earnings on amounts held as of the last year
beginning before January 1, 1989, are not allowed prior to age 59 1/2,
separation from service, death or disability. Salary reduction contributions may
also be distributed upon hardship, but would generally be subject to penalties.

                                       38
<PAGE>
     OTHER TAX ISSUES FOR IRAS AND ROTH IRAS

Total annual contributions to all of an individual's IRAs and Roth IRAs may not
exceed $2,000 or 100% of the individual's adjusted gross income. Distributions
from an IRA or Roth IRA generally are subject to withholding for the
participant's federal income tax liability. The withholding rate varies
according to the type of distribution and the owner's tax status. The owner will
be provided the opportunity to elect not have tax withheld from distributions.

                               OTHER INFORMATION

NOTICES AND ELECTIONS

You must send any changes, notices, and/or choices for your Contract to our
Service Center. These requests must be in writing and signed unless you have
submitted a telephone authorization form. If you have submitted an authorization
form, you may make the following choices via telephone:

   1.  Transfers

   2.  Premium allocation

   3.  Withdrawals, other than full surrenders

   4.  Requests to change the annuity date

   5.  Requests to change the annuity option

   6.  Requests to change the owner, beneficiary, or annuitant

We will use reasonable procedures to confirm that a telephone request is proper.
These procedures may include possible tape recording of telephone calls and
obtaining appropriate identification before effecting any telephone
transactions. We do not have any liability if we act on a request that we
reasonably believe is proper.

VOTING RIGHTS

We own all Fund shares held in the Account. As the owner, we have the right to
vote on any matter put to vote at any Funds' shareholder meetings. However, we
will vote all Fund shares attributable to Contracts by following instructions we
receive from you. If we don't receive voting instructions, we'll vote those
shares in the same proportion as shares for which we receive instructions. We
determine the number of shares you may give voting instructions on by dividing
your interest in a subaccount by the net asset value per share of the
corresponding Fund. We'll determine the number of shares you may give voting
instructions on as of a record date we choose. We may vote Fund shares in our
own right if laws change to permit us to do so.

You have voting rights until the annuity date. You may give voting instructions
concerning:

   (1) the election of a Fund's Board of Directors;

   (2) ratification of a Fund's independent accountant;

   (3) approval of the investment advisory agreement for a Fund corresponding to
       your selected subaccounts;

   (4) any change in a fundamental investment policy of a Fund corresponding to
       your selected subaccounts; and

   (5) any other matter requiring a vote of the Fund's shareholders.

                                       39
<PAGE>
REPORTS TO CONTRACT OWNERS

At least once each contract year before the annuity date, we will send you
information about your Contract. It will outline all your Contract transactions
during the year, your Contract's current number of accumulation units in each
subaccount, the value of each accumulation unit of each subaccount, and the
contract value.

You will also receive an annual and a semi-annual report containing financial
statements and a list of portfolio securities of the Funds.

SELLING THE CONTRACT

MLPF&S is the principal underwriter of the Contract. Its principal business
address is World Financial Center, 250 Vesey Street, New York, New York 10281.
It was organized in 1958 under the laws of the state of Delaware and is
registered as a broker-dealer under the Securities Exchange Act of 1934. It is a
member of the National Association of Securities Dealers, Inc. MLPF&S is an
indirect wholly owned subsidiary of Merrill Lynch & Co., Inc.

Registered representatives (Financial Consultants) of MLPF&S sell the Contract.
These Financial Consultants are also licensed through various Merrill Lynch Life
Agencies as our insurance agents. Through a distribution agreement we have with
MLPF&S and companion sales agreements we have with the Merrill Lynch Life
Agencies, Merrill Lynch Life Agencies and/or MLPF&S compensate the Financial
Consultants. The maximum commission paid to a Financial Consultant is 0.51% of
each premium. In addition, on the annuity date, the Financial Consultant will
receive compensation of up to 1.5% of contract value. Financial Consultants may
also be paid additional annual compensation of up to 0.51% of contract value.
Reduced compensation may be paid on Contracts purchased by our employees or
their spouses or dependents. Compensation may be paid in the form of non-cash
compensation, subject to applicable regulatory requirements.

The maximum commission we will pay to the applicable insurance agency to be used
to pay commissions to Financial Consultants is 1.00% of each premium and up to
1.00% of contract value. In addition, the maximum commission we will pay to the
applicable insurance agency on the annuity date is 3.00% of contract value.

MLPF&S may arrange for sales of the Contract by other broker-dealers. Registered
representatives of these other broker-dealers may be compensated on a different
basis than MLPF&S Financial Consultants.

STATE REGULATION

We are subject to the laws of the State of Arkansas and to the regulations of
the Arkansas Insurance Department. We are also subject to the insurance laws and
regulations of all jurisdictions in which we're licensed to do business.

We file an annual statement with the insurance departments of jurisdictions
where we do business. The statement discloses our operations for the preceding
year and our financial condition as of the end of that year. Our books and
accounts are subject to insurance department review at all times. The Arkansas
Insurance Department, in conjunction with the National Association of Insurance
Commissions, conducts a full examination of our operations periodically.

                                       40
<PAGE>
STATE VARIATIONS

Any state variations in the Contracts are covered in a special policy form for
use in that state. This prospectus provides a general description of the
Contract. Your actual policy and any endorsements are the controlling documents.
If you would like to review a copy of the policy and endorsements, contact our
Service Center.




LEGAL PROCEEDINGS

There are no legal proceedings involving the Account. We and MLPF&S are engaged
in various kinds of routine litigation that, in our judgment, are not material
to our total assets.

EXPERTS


Deloitte & Touche LLP, independent auditors, have audited our financial
statements as of December 31, 1999 and 1998 and for each of the three years in
the period ended December 31, 1999. They've also audited the financial
statements of the Account as of December 31, 1999 and for the periods presented
in the Statement of Additional Information. We include these financial
statements in reliance upon the reports of Deloitte & Touche LLP given upon
their authority as experts in accounting and auditing. Their principal business
address is Two World Financial Center, New York, New York 10281-1420.


LEGAL MATTERS

Our organization, our authority to issue the Contract, and the validity of the
form of the Contract have been passed upon by Barry G. Skolnick, our Senior Vice
President and General Counsel. Sutherland Asbill & Brennan LLP of Washington,
D.C. has provided advice on certain matters relating to federal securities laws.

REGISTRATION STATEMENTS

Registration Statements that relate to the Contract and its investment options
have been filed with the Securities and Exchange Commission under the Securities
Act of 1933 and the Investment Company Act of 1940. This Prospectus does not
contain all of the information in the registration statements. You can obtain
the omitted information from the Securities and Exchange Commission's principal
office in Washington, D.C., upon payment of a prescribed fee.

                                       41
<PAGE>
          TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

The contents of the Statement of Additional Information for the Contract include
the following:

OTHER INFORMATION
  Principal Underwriter
  Financial Statements
  Administrative Services Arrangements

CALCULATION OF YIELDS AND TOTAL RETURNS

FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE VARIABLE ANNUITY
SEPARATE ACCOUNT A

FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE INSURANCE COMPANY

                                       42
<PAGE>

                                      APPENDIX A


      Example: Assume that you are under age 80 at issue. You pay an initial
      premium of $100,000 on June 1, 2000 and a subsequent premium of $10,000 on
      December 1, 2001. You also make a withdrawal of $50,000 on January 1,
      2002. Your death benefit, based on HYPOTHETICAL Contract values and
      transactions, and resulting hypothetical maximum anniversary values
      ("MAV"), are illustrated below. This example assumes hypothetical positive
      and negative investment performance of the Account, as indicated, to
      demonstrate the calculation of the death benefit value. There is, of
      course, no assurance that the Account will experience positive investment
      performance. The example does not reflect the deduction of fees and
      charges. FOR A DETAILED EXPLANATION OF HOW WE CALCULATE THE DEATH BENEFIT,
      SEE "DEATH BENEFIT."


<TABLE>
<CAPTION>
                                                                                                  (A)            (B)
                                                                        --------------------   ----------   -------------
                                                                            TRANSACTIONS         PREMS
                                                                        --------------------   LESS ADJ.     MAX ANNIV.
DATE                                                                     PREM.      WITHDR.     WITHDRS.     VALUE (MAV)
- ----------------------------------------------------------------------  --------   ---------   ----------   -------------
<S>       <C>                                                           <C>        <C>         <C>          <C>
06/01/00  THE CONTRACT IS ISSUED                                        100,000                 100,000              0
          MAV is $0 until first contract anniversary
06/01/01  FIRST CONTRACT ANNIVERSARY                                                            100,000        110,000
          Assume contract value increased by $10,000 due to positive
          investment performance
          Anniversary value for 6/1/2001 = Contract value on 6/1/2001
          = $110,000
          MAV = greatest of anniversary values = $110,000
12/01/01  OWNER PUTS IN $10,000 ADDITIONAL PREMIUM                       10,000                 110,000        120,000
          Assume contract value decreased by $6,000 due to negative
          investment performance
          Anniversary value for 6/1/2001 = Contract value on 6/1/2001
          + premiums added since that anniversary = $110,000 + $10,000
          = $120,000
          MAV = greatest of anniversary values = $120,000
01/01/02  OWNER TAKES A $50,000 WITHDRAWAL                                           50,000      50,000         60,000
          Assume contract value decreased by $14,000 due to negative
          investment performance
          Anniversary value for 6/1/2001 = contract value on 6/1/2001
          + premiums added - adjusted withdrawals since that
          anniversary = $110,000 + $10,000 - $60,000 = $60,000
          Adjusted withdrawal = withdrawal X maximum (MAV, prems -
          adj. withdrs.)
                                 contract value
                 = $50,000 x maximum (120,000, 110,000)/100,000
                     = $50,000 x 120,000/100,000 = $60,000
          (Note: all values are determined immediately prior to the
          withdrawal)
          MAV = greatest of anniversary values = $60,000
06/01/02  SECOND CONTRACT ANNIVERSARY                                                            50,000         60,000
          Assume contract value increased by $5,000 due to positive
          investment performance
          Anniversary value for 6/1/2001 = $60,000
          Anniversary value for 6/1/2002 = contract value on 6/1/2002
          = $55,000
          MAV = greatest of anniversary values = maximum ($60,000,
          $55,000) = $60,000
06/01/03  THIRD CONTRACT ANNIVERSARY                                                             50,000         65,000
          Assume contract value increased by $10,000 due to positive
          investment performance
          Anniversary value for 6/1/2001 = $60,000
          Anniversary value for 6/1/2002 = contract value on 6/1/2002
          = $55,000
          Anniversary value for 6/1/2003 = contract value on 6/1/2003
          = $65,000
          MAV = greatest of anniversary values = maximum ($60,000,
          $55,000, $65,000) = $65,000

<CAPTION>
              (C)
          ------------   --------------------------------

            CONTRACT
DATE         VALUE                DEATH BENEFIT
- --------  ------------   --------------------------------
<S>       <C>            <C>
06/01/00    100,000      100,000 maximum of (A), (B), (C)
06/01/01    110,000      110,000 maximum of (A), (B), (C)
12/01/01    114,000      120,000 maximum of (A), (B), (C)
01/01/02     50,000       60,000 maximum of (A), (B), (C)
06/01/02     55,000       60,000 maximum of (A), (B), (C)
06/01/03     65,000       65,000 maximum of (A), (B), (C)
</TABLE>


                                       43
<PAGE>

DATE OF PRELIMINARY
STATEMENT OF ADDITIONAL INFORMATION
MARCH 16, 2000


             MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
         FLEXIBLE PREMIUM INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                    HOME OFFICE: LITTLE ROCK, ARKANSAS 72201
                        SERVICE CENTER: P.O. BOX 44222,
                        JACKSONVILLE, FLORIDA 32231-4222
                           4804 DEER LAKE DRIVE EAST,
                          JACKSONVILLE, FLORIDA 32246
                             PHONE: (800) 535-5549
                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

This individual deferred variable annuity contract (the "Contract") is designed
to provide comprehensive and flexible ways to invest and to create a source of
income protection for later in life through the payment of annuity benefits. An
annuity is intended to be a long term investment. Contract owners should
consider their need for deferred income before purchasing the Contract. The
Contract is issued by Merrill Lynch Life Insurance Company ("Merrill Lynch
Life") both on a nonqualified basis, and as an Individual Retirement Annuity
("IRA") that is given qualified tax status. The Contract may also be purchased
through an established IRA or Roth IRA custodial account with Merrill Lynch,
Pierce, Fenner & Smith Incorporated. Transfer amounts from tax sheltered annuity
plans that are not subject to the Employee Retirement Income Security Act of
1974, as amended, will be accepted as premium payments, as permitted by law.
Other premium payments will not be accepted under a Contract used as a tax
sheltered annuity.


This Statement of Additional Information is not a Prospectus and should be read
together with the Contract's Preliminary Prospectus with the same date, which is
available on request and without charge by writing to or calling Merrill Lynch
Life at the Service Center address or phone number set forth above.

<PAGE>
                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                PAGE
                                                              --------
<S>                                                           <C>
OTHER INFORMATION...........................................       3
Principal Underwriter.......................................       3
Financial Statements........................................       3
Administrative Services Arrangements........................       3

CALCULATION OF YIELDS AND TOTAL RETURNS.....................       3
Money Market Yields.........................................       3
Other Subaccount Yields.....................................       4
Total Returns...............................................       5

FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE VARIABLE ANNUITY
  SEPARATE ACCOUNT A........................................     S-1

FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE INSURANCE
  COMPANY...................................................     G-1
</TABLE>


                                       2
<PAGE>
                               OTHER INFORMATION

PRINCIPAL UNDERWRITER

Merrill Lynch, Pierce, Fenner & Smith Incorporated, an affiliate of Merrill
Lynch Life, performs all sales and distribution functions regarding the
Contracts and may be deemed the principal underwriter of Merrill Lynch Life
Variable Annuity Separate Account A (the "Account") under the Investment Company
Act of 1940. The offering is continuous. MLPF&S has not received any payments or
commissions in connection with the sale of the Contracts in the past three
years.

FINANCIAL STATEMENTS

The financial statements of Merrill Lynch Life included in this Statement of
Additional Information should be distinguished from the financial statements of
the Account and should be considered only as bearing upon the ability of Merrill
Lynch Life to meet any obligations it may have under the Contract.

ADMINISTRATIVE SERVICES ARRANGEMENTS

Merrill Lynch Life has entered into a Service Agreement with its parent, Merrill
Lynch Insurance Group, Inc. ("MLIG") pursuant to which Merrill Lynch Life can
arrange for MLIG to provide directly or through affiliates certain services.
Pursuant to this agreement, Merrill Lynch Life has arranged for MLIG to provide
administrative services for the Account and the Contracts, and MLIG, in turn,
has arranged for a subsidiary, Merrill Lynch Insurance Group Services, Inc.
("MLIG Services"), to provide these services. Compensation for these services,
which will be paid by Merrill Lynch Life, will be based on the charges and
expenses incurred by MLIG Services, and will reflect MLIG Services' actual
costs. No amounts paid pursuant to this agreement in the past three years were
attributable to the Contracts.

                    CALCULATION OF YIELDS AND TOTAL RETURNS

MONEY MARKET YIELD


From time to time, Merrill Lynch Life may quote in advertisements and sales
literature the current annualized yield for the Domestic Money Market Subaccount
for a 7-day period in a manner that does not take into consideration any
realized or unrealized gains or losses on shares of the underlying Funds or on
their respective portfolio securities. The current annualized yield is computed
by: (a) determining the net change (exclusive of realized gains and losses on
the sales of securities and unrealized appreciation and depreciation) at the end
of the 7-day period in the value of a hypothetical account under a Contract
having a balance of 1 unit at the beginning of the period, (b) dividing such net
change in account value by the value of the account at the beginning of the
period to determine the base period return; and (c) annualizing this quotient on
a 365-day basis. The net change in account value reflects: (1) net income from
the Fund attributable to the hypothetical account; and (2) charges and
deductions imposed under the Contract which are attributable to the hypothetical
account. The charges and deductions include the per unit charges for the
hypothetical account for: (1) the asset-based insurance charge; and (2) the
annual contract fee. For purposes of calculating current yield for a Contract,
an average per unit contract fee is used. Based on our current estimates of
average contract


                                       3
<PAGE>

size and withdrawals, we have assumed the average per unit contract fee to be
0.00%. Current yield will be calculated according to the following formula:


            Current Yield = ((NCF - ES/UV) x (TO THE POWER OF 365/7)

Where:

<TABLE>
<S>  <C>   <C>
NCF    =   the net change in the value of the Fund (exclusive of
           realized gains and losses on the sale of securities and
           unrealized appreciation and depreciation) for the 7-day
           period attributable to a hypothetical account having a
           balance of 1 unit.

ES     =   per unit expenses for the hypothetical account for the 7-day
           period.

UV     =   the unit value on the first day of the 7-day period.
</TABLE>


The current yield for the Domestic Money Market Subaccount for the 7-day period
ended December 31, 1999 was 3.83%.


Merrill Lynch Life also may quote the effective yield of the Domestic Money
Market Subaccount for the same 7-day period, determined on a compounded basis.
The effective yield is calculated by compounding the unannualized base period
return according to the following formula:

       Effective Yield = (1 + ((NCF - ES)/UV))TO THE POWER OF (365/7) - 1

Where:

<TABLE>
<S>  <C>   <C>
NCF    =   the net change in the value of the Fund (exclusive of
           realized gains and losses on the sale of securities and
           unrealized appreciation and depreciation) for the 7-day
           period attributable to a hypothetical account having a
           balance of 1 unit.

ES     =   per unit expenses of the hypothetical account for the 7-day
           period.

UV     =   the unit value for the first day of the 7-day period.
</TABLE>


The effective yield for the Domestic Money Market Subaccount for the 7-day
period ended December 31, 1999 was 3.91%.


Because of the charges and deductions imposed under the Contract, the yield for
the Domestic Money Market Subaccount will be lower than the yield for the
corresponding underlying Fund.

The yields on amounts held in the Domestic Money Market Subaccount normally will
fluctuate on a daily basis. Therefore, the disclosed yield for any given past
period is not an indication or representation of future yields or rates of
return. The actual yield for the subaccount is affected by changes in interest
rates on money market securities, average portfolio maturity of the underlying
Fund, the types and qualities of portfolio securities held by the Fund and the
Fund's operating expenses. Yields on amounts held in the Domestic Money Market
Subaccount may also be presented for periods other than a 7-day period.

OTHER SUBACCOUNT YIELDS


From time to time, Merrill Lynch Life may quote in sales literature or
advertisements the current annualized yield of one or more of the subaccounts
(other than the Domestic Money Market Subaccount) for a Contract for 30-day or
one-month period. The annualized yield of a subaccount refers to income
generated by the subaccount over a specified 30-day or one-month period. Because
the yield is annualized, the yield generated by the subaccount during the 30-day
or one-month period is assumed to be generated each period over a 12-month
period. The yield is computed by: (1) dividing the net investment income of the
Fund attributable to the subaccount units less subaccount expenses for the
period; by (2) the maximum offering price per unit on the last day of the period
times the daily average


                                       4
<PAGE>

number of units outstanding for the period; then (3) compounding that yield for
a 6-month period; and then (4) multiplying that result by 2. Expenses
attributable to the subaccount include the asset-based insurance charge and the
annual contract fee. For purposes of calculating the 30-day or one-month yield,
an average contract fee per dollar of contract value in the subaccount is used
to determine the amount of the charge attributable to the subaccount for the
30-day or one-month period. Based on our current estimates of average contract
size and withdrawals, we have assumed the average contract fee to be 0.00%. The
30-day or one-month yield is calculated according to the following formula:


         Yield = 2 ((((NI - ES)/(U x UV)) + 1)TO THE POWER OF (6) - 1)

Where:

<TABLE>
<S>  <C>   <C>
NI     =   net investment income of the Fund for the 30-day or
           one-month period attributable to the subaccount's units.

ES     =   expenses of the subaccount for the 30-day or one-month
           period.

U      =   the average number of units outstanding.

UV     =   the unit value at the close of the last day in the 30-day or
           one-month
</TABLE>


Currently, Merrill Lynch Life may quote yields on bond subaccounts. The yield
for the Government Bond Subaccount for the 30-day period ended December 31, 1999
was 4.44%. Because of the charges and deductions imposed under the Contracts,
the yield for a subaccount will be lower than the yield for the corresponding
Fund.


The yield on the amounts held in the subaccounts normally will fluctuate over
time. Therefore, the disclosed yield for any given past period is not an
indication or representation of future yields or rates of return. A subaccount's
actual yield is affected by the types and quality of portfolio securities held
by the corresponding Fund, and its operating expenses.

TOTAL RETURNS

From time to time, Merrill Lynch Life also may quote in sales literature or
advertisements, total returns, including average annual total returns for one or
more of the subaccounts for various periods of time. Average annual total
returns will be provided for a subaccount for 1, 5 and 10 years, or for a
shorter period, if applicable.

                                       5
<PAGE>

    For the year ended December 31, 1999, average annual total returns were:



<TABLE>
<CAPTION>
                                                                                    SINCE
NAME OF SUBACCOUNT                         1 YEAR         5 YEAR    10 YEAR       INCEPTION
- ------------------                     ---------------   --------   --------   ---------------
<S>                                    <C>               <C>        <C>        <C>
Basic Value Focus Fund                           19.21%    17.47%     n/a                14.76%
Domestic Money Market Fund                        3.19%     3.55%     n/a                 2.96%
Fundamental Growth Focus Fund                      n/a       n/a      n/a                  n/a
Government Bond Fund                             -3.35%     4.87%     n/a                 4.42%
Index 500 Fund                                   18.60%      n/a      n/a                25.22
AIM V.I. International Equity Fund                 n/a       n/a      n/a                  n/a
AIM V.I. Value Fund                              27.85%      n/a      n/a                27.26%
Growth and Income Portfolio                        n/a       n/a      n/a                  n/a
Premier Growth Portfolio                         30.22%      n/a      n/a                35.17%
MFS Emerging Growth Series                       73.92%      n/a      n/a                38.84%
MFS Growth With Income Series                      n/a       n/a      n/a                  n/a
International VIP Portfolio                      19.78%      n/a      n/a                 8.36%
Davis Value Portfolio                              n/a       n/a      n/a                  n/a
Trend Series                                       n/a       n/a      n/a                  n/a
Total Return Bond Portfolio                        n/a       n/a      n/a                  n/a
Seligman Small-Cap Value Portfolio                 n/a       n/a      n/a                  n/a
Emerging Growth Portfolio                          n/a       n/a      n/a                  n/a
</TABLE>


Total returns assume the Contract was surrendered at the end of the period
shown, and are not indicative of performance if the Contract was continued for a
longer period. The Contract does not impose any surrender charge.

Average annual total returns for other periods of time may also be disclosed
from time to time. For example, average annual total returns may be provided
based on the assumption that a subaccount had been in existence and had invested
in the corresponding underlying Fund for the same period as the corresponding
Fund had been in operation. The Funds commenced operations as indicated below:


<TABLE>
<CAPTION>
FUND                                                   COMMENCED OPERATIONS
- ----                                                   --------------------
<S>                                                    <C>
Basic Value Focus Fund                                 July 1, 1993
Domestic Money Market Fund                             February 21, 1992
Fundamental Growth Focus Fund                          March 28, 2000
Government Bond Fund                                   May 16, 1994
Index 500 Fund                                         December 18, 1996
AIM V.I. International Equity Fund                     May 5, 1993
AIM V.I. Value Fund                                    May 5, 1993
Growth and Income Portfolio                            January 14, 1991
Premier Growth Portfolio                               June 26, 1992
MFS Emerging Growth Series                             July 24, 1995
MFS Growth With Income Series                          October 9, 1995
International VIP Portfolio                            June 10, 1998
Davis Value Portfolio                                  July 1, 1999
Trend Series                                           December 27, 1993
Total Return Bond Portfolio                            December 31, 1997
Seligman Small-Cap Value Portfolio                     May 1, 1998
Emerging Growth Portfolio                              July 3, 1995
</TABLE>


Average annual total returns represent the average annual compounded rates of
return that would equate an initial investment of $1,000 under a Contract to the
redemption value or that investment as of the last day of each of the periods.
The ending date for each period for which total return quotations are provided
will generally be as of the most recent calendar quarter-end.

                                       6
<PAGE>

Average annual total returns are calculated using subaccount unit values
calculated on each valuation day based on the performance of the corresponding
underlying Fund, the deductions for the asset-based insurance charge and the
contract fee, and assume a surrender of the Contract at the end of the period
for the return quotation (although the Contract does not impose a surrender
charge). For purposes of calculating total return, an average per dollar
contract fee attributable to the hypothetical account for the period is used.
Based on our current estimates of average contract size and withdrawals, we have
assumed the average contract fee to be 0.00%. The total return is then
calculated according to the following formula:


                    TR = ((ERV/P)TO THE POWER OF (1/N)) + 1

Where:

<TABLE>
<S>  <C>   <C>
TR     =   the average annual total return net of subaccount recurring
           charges (such as the asset- based insurance charge and
           contract fee).

ERV    =   the ending redeemable value at the end of the period of the
           hypothetical account with an initial payment of $1,000.

P      =   a hypothetical initial payment of $1,000.

N      =   the number of years in the period.
</TABLE>

From time to time, Merrill Lynch Life also may quote in sales literature or
advertisements total returns for other periods.

From time to time, Merrill Lynch Life also may quote in sales literature or
advertisements total returns or other performance information for a hypothetical
Contract assuming the initial premium is allocated to more than one subaccount
or assuming monthly transfers from a specified subaccount to one or more
designated subaccounts under a dollar cost averaging program. Merrill Lynch Life
also may quote in sales literature or advertisements total returns or other
performance information for a hypothetical Contract assuming participation in an
asset allocation or rebalancing program. These returns will reflect the
performance of the affected subaccount(s) for the amount and duration of the
allocation to each subaccount for the hypothetical Contract. They also will
reflect the deduction of charges described above. For example, total return
information for a Contract with a dollar cost averaging program for a 12-month
period will assume commencement of the program at the beginning of the most
recent 12-month period for which average annual total return information is
available. This information will assume an initial lump-sum investment in a
specified subaccount (the "DCA subaccount") at the beginning of that period and
monthly transfers of a portion of the contract value from the DCA subaccount to
designated other subaccount(s) during the 12-month period. The total return for
the Contract for this 12-month period therefore will reflect the return on the
portion of the contract value that remains invested in the DCA subaccount for
the period it is assumed to be so invested, as affected by monthly transfers,
and the return on amounts transferred to the designated other subaccounts for
the period during which those amounts are assumed to be invested in those
subaccounts. The return for an amount invested in a subaccount will be based on
the performance of that subaccount for the duration of the investment, and will
reflect the charges described above. Performance information for a dollar
cost-averaging program also may show the returns for various periods for a
designated subaccount assuming monthly transfers to the subaccount, and may
compare those returns to returns assuming an initial lump-sum investment in that
subaccount. This information also may be compared to various indices, such as
the Merrill Lynch 91-day Treasury Bills index or the U.S. Treasury Bills index
and may be illustrated by graphs, charts, or otherwise.

                                       7

INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Merrill Lynch Life Insurance Company:

We  have  audited the accompanying statement of  assets  and
liabilities  of  each  of  the  divisions of  Merrill  Lynch
Life  Variable  Annuity  Separate  Account  A,  comprised of
divisions investing in the Domestic Money Market Fund, Prime
Bond Fund,  High  Current Income Fund, Quality  Equity Fund,
Special Value Focus  Fund, American  Balanced Fund,  Natural
Resources Focus  Fund, Global Strategy Focus  Fund,   Global
Utility Focus Fund, International Equity Focus  Fund, Global
Bond Focus  Fund, Basic  Value  Focus  Fund, Government Bond
Fund, Developing Capital Markets Focus Fund, Index 500 Fund,
Global Growth Focus Fund, Capital Focus Fund,  International
VIP   Portfolio,    Mercury   V.I.  U.S.  Large   Cap   Fund
(commencement  of  operations June 18, 1999), 1999 ML Select
Ten V.I. Trust (commencement of operations April  29, 1999),
1998 ML Select  Ten  V.I. Trust  (commencement of operations
May 1, 1998  through  April  30,  1999),  Quasar  Portfolio,
Premier  Growth Portfolio, MFS  Emerging Growth Series,  MFS
Research  Series, AIM V.I. Value Fund, and the  AIM  Capital
Appreciation  Fund  (collectively,  the "Divisions")  as  of
December 31, 1999 and  the  related statements of operations
and changes in net assets for each of the two  years in  the
period then  ended.  These   financial  statements  are  the
responsibility  of  the  management of  Merrill  Lynch  Life
Insurance  Company.  Our responsibility  is  to  express  an
opinion of these financial statements based on our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial  statements.  Our procedures included confirmation
of  mutual fund securities owned at December 31,  1999.   An
audit also includes assessing the accounting principles used
and  significant estimates made by management,  as  well  as
evaluating the overall financial statement presentation.  We
believe  that our audits provide a reasonable basis for  our
opinion.

In our opinion, such financial statements present fairly, in
all   material   respects,  the  financial  position  of the
Divisions as  of December 31, 1999 and the  results of their
operations and the changes in their net assets  for each  of
the two years in the period  then  ended, in conformity with
generally accepted accounting principles.




February 14, 2000

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                           Domestic                                    High
                                                                            Money                Prime               Current
                                                                            Market                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Domestic Money Market Fund, 425,518 shares
      (Cost $425,518)                                               $           425,518  $                    $
    Prime Bond Fund, 43,432 shares
      (Cost $516,192)                                                                                483,829
    High Current Income Fund, 46,831 shares
      (Cost $512,167)                                                                                                     449,107
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                              425,518              483,829              449,107

Liabilities
  Due to Merrill Lynch Life Insurance Company                                       126                  139                  124
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $           425,392  $           483,690  $           448,983
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                            425,392              483,690              448,983
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                        0                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $           425,392  $           483,690  $           448,983
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 7)                                                 33,182               32,859               26,536
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             12.82  $             14.72  $             16.92
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements



MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special
                                                                           Quality               Value               American
                                                                            Equity               Focus               Balanced
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Quality Equity Fund, 20,807 shares
      (Cost $654,000)                                               $           830,840  $                    $
    Special Value Focus Fund, 19,840 shares
      (Cost $444,587)                                                                                463,266
    American Balanced Fund, 9,850 shares
      (Cost $140,103)                                                                                                     145,780
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                              830,840              463,266              145,780

Liabilities
  Due to Merrill Lynch Life Insurance Company                                       245                  136                   43
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $           830,595  $           463,130  $           145,737
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $           830,595  $           463,130  $           145,737
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                        0                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $           830,595  $           463,130  $           145,737
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 7)                                                 28,750               22,647                7,254
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             28.89  $             20.45  $             20.09
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
===============================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                           Natural               Global               Global
                                                                          Resources             Strategy             Utility
                                                                            Focus                Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Natural Resources Focus Fund, 1,411 shares
      (Cost $15,724)                                                $            13,379  $                    $
    Global Strategy Focus Fund, 45,700 shares
      (Cost $581,943)                                                                                645,739
    Global Utility Focus Fund, 6,701 shares
      (Cost $78,998)                                                                                                      112,910
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                               13,379              645,739              112,910

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         4                  190                   33
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $            13,375  $           645,549  $           112,877
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $            13,375  $           645,549  $           112,877
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                        0                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $            13,375  $           645,549  $           112,877
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 7)                                                  1,055               31,676                5,103
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             12.68  $             20.38  $             22.12
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
===============================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Global               Basic
                                                                            Equity                Bond                Value
                                                                            Focus                Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    International Equity Focus Fund, 11,633 shares
      (Cost $130,509)                                               $           162,739  $                    $
    Global Bond Focus Fund, 4,855 shares
      (Cost $46,360)                                                                                  41,654
    Basic Value Focus Fund, 59,313 shares
      (Cost $799,959)                                                                                                     806,653
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                              162,739               41,654              806,653

Liabilities
  Due to Merrill Lynch Life Insurance Company                                        48                   12                  239
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $           162,691  $            41,642  $           806,414
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $           162,691  $            41,642  $           806,414
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                        0                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $           162,691  $            41,642  $           806,414
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 7)                                                 10,055                3,372               32,438
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             16.18  $             12.35  $             24.86
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements


MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
===============================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                               Developing
                                                                          Government        Capital Markets           Index
                                                                             Bond                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Government Bond Fund, 33,692 shares
      (Cost $355,555)                                               $           337,926  $                    $
    Developing Capital Markets Focus Fund, 8,281 shares
      (Cost $79,637)                                                                                  85,627
    Index 500 Fund, 24,413 shares
      (Cost $370,878)                                                                                                     457,239
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                              337,926               85,627              457,239

Liabilities
  Due to Merrill Lynch Life Insurance Company                                       101                   25                  135
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $           337,825  $            85,602  $           457,104
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $           337,825  $            85,602  $           457,104
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                        0                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $           337,825  $            85,602  $           457,104
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 7)                                                 26,087                8,168               22,901
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             12.95  $             10.48  $             19.96
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements


MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                            Global
                                                                            Growth              Capital           International
                                                                            Focus                Focus                 VIP
                                                                             Fund                 Fund              Portfolio
(In thousands, except unit values)                                  ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Global Growth Focus Fund, 11,094 shares
      (Cost $123,661)                                               $           163,968  $                    $
    Capital Focus Fund, 3,093 shares
      (Cost $29,989)                                                                                  31,451

  Investments in Hotchkis & Wiley Variable Trust (Note 1):
    International VIP Portfolio, 22,429 shares
      (Cost $223,508)                                                                                                     258,378
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                              163,968               31,451              258,378

Liabilities
  Due to Merrill Lynch Life Insurance Company                                        48                   10                   76
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $           163,920  $            31,441  $           258,302
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $           163,920  $            30,886  $           258,302
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                        0                  555                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $           163,920  $            31,441  $           258,302
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 7)                                                 11,159                2,999               22,678
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             14.69  $             10.30  $             11.39
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements


MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                           Mercury
                                                                          V.I. U.S.             1999 ML
                                                                          Large Cap            Select Ten             Quasar
                                                                             Fund              V.I. Trust           Portfolio
(In thousands, except unit values)                                 ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Assets
  Investments in Mercury Asset Management V.I. Funds, Inc. (Note 1):
    Mercury V.I. U.S. Large Cap Fund, 1,482 shares
      (Cost $15,586)                                                $            17,821  $                    $

  Investments in Defined Asset Funds, Equity Investor Fund (Note 1):
    1999 ML Select Ten V.I. Trust, 64,601 shares
      (Cost $70,384)                                                                                  60,595

  Investments in Alliance Variable Products Series Fund, Inc (Note 1):
    Quasar Portfolio, 5,912 shares
      (Cost $67,387)                                                                                                       76,852
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                               17,821               60,595               76,852

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         3                   18                   23
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $            17,818  $            60,577  $            76,829
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $            11,771  $            60,577  $            76,829
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                    6,047                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $            17,818  $            60,577  $            76,829
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 7)                                                    983                6,451                7,761
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             11.98  $              9.39  $              9.90
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements


MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                  MFS
                                                                           Premier              Emerging               MFS
                                                                            Growth               Growth              Research
                                                                          Portfolio              Series               Series
(In thousands, except unit values)                                  ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Assets
  Investments in Alliance Variable Products Series Fund, Inc (Note 1):
    Premier Growth Portfolio, 26,506 shares
      (Cost $691,335)                                               $         1,072,154  $                    $

  Investments in MFS Variable Insurance Trust (Note 1):
    MFS Emerging Growth Series, 12,775 shares
      (Cost $235,608)                                                                                484,688
    MFS Research Series, 13,089 shares
      (Cost $215,319)                                                                                                     305,507
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                            1,072,154              484,688              305,507

Liabilities
  Due to Merrill Lynch Life Insurance Company                                       317                  142                   90
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $         1,071,837  $           484,546  $           305,417
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $         1,071,837  $           484,546  $           305,417
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                        0                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $         1,071,837  $           484,546  $           305,417
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 7)                                                 42,584               17,749               17,139
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             25.17  $             27.30  $             17.82
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements


MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                              Divisions Investing In
                                                                    =========================================
                                                                                                  AIM
                                                                             AIM              V.I. Capital
                                                                          V.I. Value          Appreciation
                                                                             Fund                 Fund
(In thousands, except unit values)                                  ==================== ====================
<S>                                                                 <C>                  <C>

Assets
  Investments in AIM Variable Insurance Funds, Inc. (Note 1):
    AIM V.I. Value Fund, 16,276 shares
      (Cost $402,394)                                               $           545,258  $
    AIM V.I. Capital Appreciation Fund, 4,496 shares
      (Cost $105,696)                                                                                159,968
                                                                    -------------------- --------------------
      Total Assets                                                              545,258              159,968

Liabilities
  Due to Merrill Lynch Life Insurance Company                                       162                   47
                                                                    -------------------- --------------------
Net Assets                                                          $           545,096  $           159,921
                                                                    ==================== ====================

Net Assets
  Accumulation Units                                                $           545,096  $           159,921
  Retained in Separate Account A by Merrill Lynch Life
    Insurance Company (Note 5)                                                        0                    0
                                                                    -------------------- --------------------
      Total Net Assets                                              $           545,096  $           159,921
                                                                    ==================== ====================

      Units Outstanding (Note 7)                                                 26,007                8,479
                                                                    ==================== ====================

      Unit Value                                                    $             20.96  $             18.86
                                                                    ==================== ====================

</TABLE>
See notes to financial statements


MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                           Domestic                                    High
                                                                            Money                Prime               Current
                                                                            Market                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $            19,316  $            35,945  $            50,612
 Mortality and Expense Charges (Note 3)                                          (5,095)              (6,350)              (5,742)
 Administrative Charges (Note 3)                                                   (408)                (508)                (459)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                   13,813               29,087               44,411
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                 0               (5,582)             (15,450)
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                      0              (42,613)              (8,706)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                      0              (48,195)             (24,156)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       13,813              (19,108)              20,255
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                         977,544                4,318                6,512
 Contract Owner Withdrawals                                                    (136,408)             (44,161)             (36,245)
 Net Transfers In (Out) (Note 4)                                               (806,760)              18,277              (11,325)
 Contract Maintenance Charges (Note 3)                                              (62)                (119)                (130)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          34,314              (21,685)             (41,188)
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          48,127              (40,793)             (20,933)
Net Assets Beginning of Period                                                  377,265              524,483              469,916
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           425,392  $           483,690  $           448,983
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements


MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special
                                                                           Quality               Value               American
                                                                            Equity               Focus               Balanced
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $           167,734  $            52,283  $            30,545
 Mortality and Expense Charges (Note 3)                                          (9,273)              (4,794)              (1,894)
 Administrative Charges (Note 3)                                                   (742)                (383)                (151)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                  157,719               47,106               28,500
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                            30,501               (3,647)               3,154
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                  9,963               69,787              (21,359)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                 40,464               66,140              (18,205)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                      198,183              113,246               10,295
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           5,883                2,906                    0
 Contract Owner Withdrawals                                                     (69,769)             (26,431)             (13,176)
 Net Transfers In (Out) (Note 4)                                                (52,399)             (17,171)             (16,375)
 Contract Maintenance Charges (Note 3)                                             (202)                (108)                 (48)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                        (116,487)             (40,804)             (29,599)
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          81,696               72,442              (19,304)
Net Assets Beginning of Period                                                  748,899              390,688              165,041
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           830,595  $           463,130  $           145,737
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                           Natural               Global               Global
                                                                          Resources             Strategy             Utility
                                                                            Focus                Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $               313  $            84,773  $            15,040
 Mortality and Expense Charges (Note 3)                                            (175)              (7,755)              (1,412)
 Administrative Charges (Note 3)                                                    (14)                (620)                (113)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                      124               76,398               13,515
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                            (1,198)              14,199                9,554
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                  4,175               20,188              (11,924)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                  2,977               34,387               (2,370)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                        3,101              110,785               11,145
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               0                4,253                    0
 Contract Owner Withdrawals                                                      (1,302)             (50,617)              (9,999)
 Net Transfers In (Out) (Note 4)                                                 (2,733)            (105,406)             (14,750)
 Contract Maintenance Charges (Note 3)                                               (5)                (215)                 (31)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          (4,040)            (151,985)             (24,780)
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                            (939)             (41,200)             (13,635)
Net Assets Beginning of Period                                                   14,314              686,749              126,512
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            13,375  $           645,549  $           112,877
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Global               Basic
                                                                            Equity                Bond                Value
                                                                            Focus                Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $             7,966  $             2,889  $           163,744
 Mortality and Expense Charges (Note 3)                                          (1,865)                (627)              (8,572)
 Administrative Charges (Note 3)                                                   (149)                 (50)                (686)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                    5,952                2,212              154,486
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                            (1,717)                (412)               8,015
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                 41,536               (6,979)             (53,142)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                 39,819               (7,391)             (45,127)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       45,771               (5,179)             109,359
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               0                    0               11,021
 Contract Owner Withdrawals                                                     (12,706)              (4,959)             (42,778)
 Net Transfers In (Out) (Note 4)                                                (33,531)              (9,837)             141,750
 Contract Maintenance Charges (Note 3)                                              (57)                 (15)                (177)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                         (46,294)             (14,811)             109,816
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                            (523)             (19,990)             219,175
Net Assets Beginning of Period                                                  163,214               61,632              587,239
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           162,691  $            41,642  $           806,414
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                               Developing
                                                                          Government        Capital Markets           Index
                                                                             Bond                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $            21,411  $             1,710  $            16,272
 Mortality and Expense Charges (Note 3)                                          (4,253)                (778)              (5,264)
 Administrative Charges (Note 3)                                                   (340)                 (62)                (421)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                   16,818                  870               10,587
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                (3)              (5,016)              39,321
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                (27,400)              35,906               22,491
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                (27,403)              30,890               61,812
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                      (10,585)              31,760               72,399
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           2,843                  959               14,392
 Contract Owner Withdrawals                                                     (24,342)              (3,593)             (19,854)
 Net Transfers In (Out) (Note 4)                                                 45,493                3,201               66,848
 Contract Maintenance Charges (Note 3)                                              (54)                 (19)                 (79)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          23,940                  548               61,307
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          13,355               32,308              133,706
Net Assets Beginning of Period                                                  324,470               53,294              323,398
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           337,825  $            85,602  $           457,104
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                            Global
                                                                            Growth              Capital           International
                                                                            Focus                Focus                 VIP
                                                                             Fund                 Fund              Portfolio
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $             2,077  $             1,021  $             1,390
 Mortality and Expense Charges (Note 3)                                          (1,513)                (305)              (2,571)
 Administrative Charges (Note 3)                                                   (121)                 (24)                (206)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                      443                  692               (1,387)
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                             3,667                  217               (7,998)
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                 38,799                  896               39,960
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                 42,466                1,113               31,962
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       42,909                1,805               30,575
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           1,856                1,809                1,660
 Contract Owner Withdrawals                                                      (5,856)                (745)             (11,889)
 Net Transfers In (Out) (Note 4)                                                111,126               11,852              (28,213)
 Contract Maintenance Charges (Note 3)                                              (21)                  (5)                 (37)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                         107,105               12,911              (38,479)
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                    (3,290)              (8,750)                   0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                         146,724                5,966               (7,904)
Net Assets Beginning of Period                                                   17,196               25,475              266,206
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           163,920  $            31,441  $           258,302
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                           Mercury
                                                                          V.I. U.S.             1999 ML              1998 ML
                                                                          Large Cap            Select Ten           Select Ten
                                                                             Fund              V.I. Trust           V.I. Trust
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $                59  $               768  $               142
 Mortality and Expense Charges (Note 3)                                             (34)                (586)                (123)
 Administrative Charges (Note 3)                                                     (3)                 (47)                 (10)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                       22                  135                    9
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                20               (1,684)               3,621
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                  1,219               (9,789)                (700)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                  1,239              (11,473)               2,921
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                        1,261              (11,338)               2,930
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                             878                2,626                1,124
 Contract Owner Withdrawals                                                         (90)              (2,278)                (236)
 Net Transfers In (Out) (Note 4)                                                  9,722               71,580              (24,734)
 Contract Maintenance Charges (Note 3)                                                0                   (8)                  (1)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          10,510               71,920              (23,847)
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                     6,047                   (5)                   0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          17,818               60,577              (20,917)
Net Assets Beginning of Period                                                        0                    0               20,917
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            17,818  $            60,577  $                 0
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                                       MFS
                                                                                                Premier              Emerging
                                                                            Quasar               Growth               Growth
                                                                          Portfolio            Portfolio              Series
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $                56  $            11,371  $                 0
 Mortality and Expense Charges (Note 3)                                            (519)             (10,226)              (3,492)
 Administrative Charges (Note 3)                                                    (41)                (818)                (279)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                     (504)                 327               (3,771)
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                              (234)              35,237                2,757
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                  9,879              193,858              198,193
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                  9,645              229,095              200,950
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                        9,141              229,422              197,179
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           1,384               21,828                7,855
 Contract Owner Withdrawals                                                      (1,521)             (37,931)             (12,050)
 Net Transfers In (Out) (Note 4)                                                 57,478              233,121               82,702
 Contract Maintenance Charges (Note 3)                                               (7)                (161)                 (60)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          57,334              216,857               78,447
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          66,475              446,279              275,626
Net Assets Beginning of Period                                                   10,354              625,558              208,920
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            76,829  $         1,071,837  $           484,546
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                                     AIM V.I.
                                                                             MFS                AIM V.I.             Capital
                                                                           Research              Value             Appreciation
                                                                            Series                Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $             2,993  $             8,995  $             3,374
 Mortality and Expense Charges (Note 3)                                          (3,085)              (5,229)              (1,386)
 Administrative Charges (Note 3)                                                   (247)                (418)                (111)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                     (339)               3,348                1,877
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                             4,059                9,744                2,019
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                 51,107               94,933               42,440
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                 55,166              104,677               44,459
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       54,827              108,025               46,336
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           7,367               13,978                3,381
 Contract Owner Withdrawals                                                     (11,018)             (21,606)              (5,263)
 Net Transfers In (Out) (Note 4)                                                 45,757              148,457               19,341
 Contract Maintenance Charges (Note 3)                                              (54)                 (79)                 (26)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          42,052              140,750               17,433
                                                                    -------------------- -------------------- --------------------

  Increase (Decrease) in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          96,879              248,775               63,769
Net Assets Beginning of Period                                                  208,538              296,321               96,152
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           305,417  $           545,096  $           159,921
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                           Domestic                                    High
                                                                            Money                Prime               Current
                                                                            Market                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $            16,161  $            31,271  $            50,689
 Mortality and Expense Charges (Note 3)                                          (3,989)              (6,148)              (6,408)
 Administrative Charges (Note 3)                                                   (319)                (492)                (513)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                   11,853               24,631               43,768
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                 0               (1,410)              (8,728)
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                      0                7,222              (59,393)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                      0                5,812              (68,121)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       11,853               30,443              (24,353)
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                         891,356                5,698                7,990
 Contract Owner Withdrawals                                                     (37,546)             (34,805)             (34,175)
 Net Transfers In (Out) (Note 4)                                               (783,504)              61,038               15,041
 Contract Maintenance Charges (Note 3)                                              (56)                (122)                (143)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          70,250               31,809              (11,287)
                                                                    -------------------- -------------------- --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          82,103               62,252              (35,640)
Net Assets Beginning of Period                                                  295,162              462,231              505,556
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           377,265  $           524,483  $           469,916
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special
                                                                           Quality               Value               American
                                                                            Equity               Focus               Balanced
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $           107,493  $            97,154  $            19,199
 Mortality and Expense Charges (Note 3)                                          (9,379)              (5,215)              (2,094)
 Administrative Charges (Note 3)                                                   (750)                (417)                (168)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                   97,364               91,522               16,937
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                            29,271                 (928)               2,921
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                (28,226)            (119,246)                (967)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                  1,045             (120,174)               1,954
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       98,409              (28,652)              18,891
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           7,301                4,213                    0
 Contract Owner Withdrawals                                                     (46,903)             (23,159)             (11,546)
 Net Transfers In (Out) (Note 4)                                                (68,149)              18,653              (15,077)
 Contract Maintenance Charges (Note 3)                                             (223)                (132)                 (55)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                        (107,974)                (425)             (26,678)
                                                                    -------------------- -------------------- --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          (9,565)             (29,077)              (7,787)
Net Assets Beginning of Period                                                  758,464              419,765              172,828
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           748,899  $           390,688  $           165,041
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                           Natural               Global               Global
                                                                          Resources             Strategy             Utility
                                                                            Focus                Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $             3,760  $           126,486  $             9,038
 Mortality and Expense Charges (Note 3)                                            (238)              (9,206)              (1,520)
 Administrative Charges (Note 3)                                                    (19)                (736)                (122)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                    3,503              116,544                7,396
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                            (2,144)               4,482                7,074
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                 (4,481)             (70,282)              10,189
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                 (6,625)             (65,800)              17,263
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       (3,122)              50,744               24,659
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               0                7,179                    0
 Contract Owner Withdrawals                                                      (1,537)             (49,358)              (9,128)
 Net Transfers In (Out) (Note 4)                                                 (5,715)             (98,000)             (12,334)
 Contract Maintenance Charges (Note 3)                                               (7)                (267)                 (37)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          (7,259)            (140,446)             (21,499)
                                                                    -------------------- -------------------- --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                         (10,381)             (89,702)               3,160
Net Assets Beginning of Period                                                   24,695              776,451              123,352
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            14,314  $           686,749  $           126,512
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Global               Basic
                                                                            Equity                Bond                Value
                                                                            Focus                Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $            31,424  $             3,799  $            84,619
 Mortality and Expense Charges (Note 3)                                          (3,432)                (809)              (7,457)
 Administrative Charges (Note 3)                                                   (275)                 (65)                (597)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                   27,717                2,925               76,565
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                            (8,147)                (685)              12,750
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                  8,114                4,544              (48,970)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                    (33)               3,859              (36,220)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       27,684                6,784               40,345
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           1,406                  378               12,716
 Contract Owner Withdrawals                                                     (15,579)              (4,951)             (29,836)
 Net Transfers In (Out) (Note 4)                                               (227,630)             (10,084)              29,987
 Contract Maintenance Charges (Note 3)                                              (92)                 (19)                (172)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                        (241,895)             (14,676)              12,695
                                                                    -------------------- -------------------- --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                        (214,211)              (7,892)              53,040
Net Assets Beginning of Period                                                  377,425               69,524              534,199
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           163,214  $            61,632  $           587,239
                                                                    ==================== ==================== ====================

(/Table>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================

</TABLE>
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                               Developing
                                                                          Government        Capital Markets           Index
                                                                             Bond                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $            12,677  $             1,485  $            11,214
 Mortality and Expense Charges (Note 3)                                          (2,798)              (1,193)              (3,333)
 Administrative Charges (Note 3)                                                   (224)                 (95)                (267)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                    9,655                  197                7,614
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                               498              (18,237)              11,102
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                  4,897              (19,779)              40,479
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                  5,395              (38,016)              51,581
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       15,050              (37,819)              59,195
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           4,989                1,191               10,033
 Contract Owner Withdrawals                                                     (10,790)              (4,286)              (9,963)
 Net Transfers In (Out) (Note 4)                                                148,353              (25,327)              85,628
 Contract Maintenance Charges (Note 3)                                              (37)                 (30)                 (53)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                         142,515              (28,452)              85,645
                                                                    -------------------- -------------------- --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                         157,565              (66,271)             144,840
Net Assets Beginning of Period                                                  166,905              119,565              178,558
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           324,470  $            53,294  $           323,398
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                            Global
                                                                            Growth              Capital           International
                                                                            Focus                Focus                 VIP
                                                                             Fund                 Fund              Portfolio
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $                 0  $                 0  $             1,091
 Mortality and Expense Charges (Note 3)                                             (56)                 (64)              (1,588)
 Administrative Charges (Note 3)                                                     (5)                  (5)                (127)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                      (61)                 (69)                (624)
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                (3)                 (30)                (224)
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                  1,262                  782               (5,089)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                  1,259                  752               (5,313)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                        1,198                  683               (5,937)
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                             687                1,568                  639
 Contract Owner Withdrawals                                                        (102)                (191)              (4,618)
 Net Transfers In (Out) (Note 4)                                                 12,168               14,632              276,146
 Contract Maintenance Charges (Note 3)                                               (1)                  (1)                 (24)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          12,752               16,008              272,143
                                                                    -------------------- -------------------- --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                     3,246                8,784                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          17,196               25,475              266,206
Net Assets Beginning of Period                                                        0                    0                    0
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            17,196  $            25,475  $           266,206
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================

                                                                           1998 ML                                   Premier
                                                                          Select Ten             Quasar               Growth
                                                                          V.I. Trust           Portfolio            Portfolio
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $               119  $               106  $               386
 Mortality and Expense Charges (Note 3)                                             (73)                 (44)              (5,069)
 Administrative Charges (Note 3)                                                     (6)                  (3)                (406)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                       40                   59               (5,089)
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                 0                 (209)               1,828
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                    700                 (414)             163,301
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                    700                 (623)             165,129
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          740                 (564)             160,040
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           1,425                  745               15,718
 Contract Owner Withdrawals                                                         (42)                 (72)             (13,936)
 Net Transfers In (Out) (Note 4)                                                 18,796               10,246              230,581
 Contract Maintenance Charges (Note 3)                                               (2)                  (1)                 (86)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          20,177               10,918              232,277
                                                                    -------------------- -------------------- --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          20,917               10,354              392,317
Net Assets Beginning of Period                                                        0                    0              233,241
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            20,917  $            10,354  $           625,558
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                             MFS
                                                                           Emerging               MFS                AIM V.I.
                                                                            Growth              Research              Value
                                                                            Series               Series                Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $             1,213  $             3,414  $            13,521
 Mortality and Expense Charges (Note 3)                                          (1,883)              (2,039)              (2,363)
 Administrative Charges (Note 3)                                                   (151)                (163)                (189)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income (Loss)                                                     (821)               1,212               10,969
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                               485                2,819                  273
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                 44,127               28,946               42,994
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                 44,612               31,765               43,267
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       43,791               32,977               54,236
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           5,523                6,243                8,264
 Contract Owner Withdrawals                                                      (4,599)              (6,902)              (6,929)
 Net Transfers In (Out) (Note 4)                                                 89,495               68,028              138,264
 Contract Maintenance Charges (Note 3)                                              (39)                 (41)                 (43)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          90,380               67,328              139,556
                                                                    -------------------- -------------------- --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                         134,171              100,305              193,792
Net Assets Beginning of Period                                                   74,749              108,233              102,529
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $           208,920  $           208,538  $           296,321
                                                                    ==================== ==================== ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                    Divisions Investing In
                                                                    =====================
                                                                           AIM V.I.
                                                                           Capital
                                                                         Appreciation
                                                                             Fund
(In thousands)                                                      ====================
<S>                                                                 <C>

Investment Income (Loss):
 Reinvested Dividends (Note 2)                                      $             2,566
 Mortality and Expense Charges (Note 3)                                            (960)
 Administrative Charges (Note 3)                                                    (77)
                                                                    --------------------
  Net Investment Income (Loss)                                                    1,529
                                                                    --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                             1,802
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                  7,471
                                                                    --------------------
  Net Gain (Loss) on Investments                                                  9,273
                                                                    --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                       10,802
                                                                    --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                           3,463
 Contract Owner Withdrawals                                                      (2,913)
 Net Transfers In (Out) (Note 4)                                                (16,530)
 Contract Maintenance Charges (Note 3)                                              (20)
                                                                    --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                         (16,000)
                                                                    --------------------

  Increase in Amounts Retained
   in Separate Account A, net                                                         0
                                                                    --------------------

Total Increase (Decrease) in Net Assets                                          (5,198)
Net Assets Beginning of Period                                                  101,350
                                                                    --------------------
Net Assets End of Period                                            $            96,152
                                                                    ====================

</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT A
MERRILL LYNCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

   Merrill  Lynch Life Variable Annuity Separate  Account  A
   ("Separate  Account  A"), a separate account  of  Merrill
   Lynch Life Insurance Company ("Merrill Lynch Life"),  was
   established  to  support Merrill Lynch Life's  operations
   with   respect  to  certain  variable  annuity  contracts
   ("Contracts"). Separate Account A is governed by Arkansas
   State  Insurance Law. Merrill Lynch Life is  an  indirect
   wholly  owned  subsidiary of Merrill Lynch  &  Co.,  Inc.
   ("Merrill   Lynch  &  Co.").   Separate  Account   A   is
   registered   as  a  unit  investment  trust   under   the
   Investment Company Act of 1940 and consists of twenty-six
   investment  divisions.  The investment divisions  are  as
   follows:

   -  Merrill Lynch Variable Series Funds, Inc.:   Seventeen
      of   the   investment   divisions  each  invest in the
      securities of a single  mutual  fund portfolio  of the
      Merrill Lynch Variable  Series  Funds, Inc.  ("Merrill
      Variable Funds").  The investment advisor to the funds
      of the Merrill Variable Funds is  Merrill Lynch  Asset
      Management, L.P. ("MLAM), an  indirec t subsidiary  of
      Merrill Lynch & Co.  Effective following the  close of
      business  on  June 5, 1998, the  International  Equity
      Focus Fund and Global Bond Focus Fund  were  closed to
      allocations of  premiums  and  contract  value.  Three
      other investment  divisions; Natural  Resources  Focus
      Fund, American Balanced Fund and Global Utility  Focus
      Fund have been closed to allocations of  premiums  and
      contract value since 1996.
   -  Hotchkis & Wiley Variable Trust: One of the investment
      divisions invests in the securities of a single mutual
      fund portfolio of the Hotchkis & Wiley Variable  Trust
      ("H&W Trust").   The  investment  advisor  to the fund
      of the H&W  Trust is Hotchkis & Wiley, a  division  of
      MLAM.
   -  Mercury Asset Management V.I. Funds, Inc.:  One of the
      investment divisions  invests in the  securities  of a
      single  mutual  fund  portfolio  of  the Mercury Asset
      Management  V.I. Funds, Inc.  ("Mercury  Funds").  The
      investment advisor to the fund of the Mercury Funds is
      Mercury   Asset   Management  International,  Ltd.,  a
      division  of  Merrill Lynch  &  Co.   This  investment
      division commenced  operations on June 18, 1999.
   -  Defined Asset Funds,  Equity  Investor  Fund:  One  of
      the investment divisions invests in the  securities of
      a single unit investment trust of the Equity  Investor
      Fund.  Equity Investor  Fund is sponsored  by  Merrill
      Lynch, Pierce, Fenner & Smith, Incorporated, a  wholly
      owned subsidiary  of Merrill Lynch  &  Co.   The  unit
      investment  trust  of  the  Equity  Investor  Fund has
      annual rollovers  that occur on or about May 1 of each
      year.

   -  Alliance Variable Products Series  Fund,  Inc.:    Two
      investment divisions each invest in the securities  of
      a  single  mutual  fund  portfolio  of   the  Alliance
      Variable  Products   Series  Fund,  Inc.    ("Alliance
      Variable Fund").  The investment  advisor to the funds
      of  the  Alliance  Variable Fund is  Alliance  Capital
      Management, L.P.
   -  MFS Variable Insurance Trust:   Two of the  investment
      divisions  each  invest in the securities  of a single
      mutual fund  portfolio of the MFS  Variable  Insurance
      Trust ("MFS Variable Trust").  The investment  advisor
      to    the   funds    of the  MFS   Variable  Trust  is
      Massachusetts Financial  Services Company.
   -  AIM Variable Insurance   Funds,  Inc.:    Two  of  the
      investment  divisions each invest in the securities of
      a single mutual fund portfolio  of  the  AIM  Variable
      Insurance  Funds,  Inc. ("AIM  Variable  Funds").  The
      investment  advisor  to the funds  of the AIM Variable
      Funds is AIM Advisors, Inc.

   The  assets of Separate Account A are registered  in  the
   name  of  Merrill  Lynch Life. The  portion  of  Separate
   Account  A's assets applicable to the Contracts  are  not
   chargeable  with  liabilities arising out  of  any  other
   business Merrill Lynch Life may conduct.

   The  change in net assets accumulated in Separate Account
   A  provides  the basis for the periodic determination  of
   the  amount of increased or decreased benefits under  the
   Contracts.

   The  net  assets may not be less than the amount required
   under  Arkansas State Insurance Law to provide for  death
   benefits  (without  regard to the minimum  death  benefit
   guarantee) and other Contract benefits.

2. SIGNIFICANT ACCOUNTING POLICIES

   The   financial  statements  included  herein  have  been
   prepared in accordance with generally accepted accounting
   principles   for   variable  annuity  separate   accounts
   registered as unit investment trusts. The preparation  of
   financial   statements  in  conformity   with   generally
   accepted  accounting  principles requires  management  to
   make  estimates and assumptions that affect the  reported
   amounts  of  assets  and liabilities  and  disclosure  of
   contingent  assets and liabilities at  the  date  of  the
   financial statements and the reported amounts of revenues
   and  expenses during the reporting period. Actual results
   could differ from those estimates.

   Investments  of the investment divisions are included  in
   the  statement of assets and liabilities at the net asset
   value  of the shares held in the underlying funds,  which
   value their investments at market value.

   Dividend  income  is recognized on the ex-dividend  date.
   All dividends are automatically reinvested.

   Realized gains and losses on the sales of investments are
   computed on the first in first out method.

   Investment transactions are recorded on the trade date.

   The  operations of Separate Account A are included in the
   Federal  income tax return of Merrill Lynch  Life.  Under
   the  provisions of the Contracts, Merrill Lynch Life  has
   the  right  to charge Separate Account A for any  Federal
   income  tax attributable to Separate Account A. No charge
   is  currently being made against Separate Account  A  for
   such tax since, under current tax law, Merrill Lynch Life
   pays  no  tax  on  investment income  and  capital  gains
   reflected in variable annuity contract reserves. However,
   Merrill  Lynch Life retains the right to charge  for  any
   Federal  income  tax  incurred that  is  attributable  to
   Separate  Account  A if the law is changed.  Charges  for
   state  and local taxes, if any, attributable to  Separate
   Account A may also be made.

3. CHARGES AND FEES

   Merrill  Lynch  Life assumes mortality and expense  risks
   related to Contracts investing in Separate Account A  and
   deducts  daily charges at a rate of 1.25% (on  an  annual
   basis)  of the net assets of Separate Account A to  cover
   these risks.

   An  administration charge of .10% (on an annual basis) is
   deducted  daily  from  the net asset  value  of  Separate
   Account A. This charge is made to reimburse Merrill Lynch
   Life  for  costs  associated with the  establishment  and
   administration of Separate Account A.

   Merrill Lynch Life deducts a contract maintenance  charge
   of  $40  for each Contract on each Contract's anniversary
   that  occurs on or prior to the annuity date. It is  also
   deducted  when  the  Contract is  surrendered  if  it  is
   surrendered on any date other than a contract anniversary
   date.  The  contract  maintenance  charge  is  borne   by
   Contract  owners by redeeming accumulation units  with  a
   value  equal to the charge. This charge is waived on  all
   Contracts with a Contract value equal to or greater  than
   $50,000  on  the  date  the  charge  would  otherwise  be
   deducted,  and  in certain circumstances  where  multiple
   contracts are owned.

   Contract  owners may make up to six transfers  among  the
   Separate  Account A divisions per contract  year  without
   charge.  Certain transfers from the Equity Investor  Fund
   do  not  count  towards  the six  transfers.   Additional
   transfers  may  be  permitted at  a  charge  of  $25  per
   transfer.

4. NET TRANSFERS

   Net  transfers include transfers between Separate Account
   A   investment  divisions,  as  well  as  transfers  from
   Separate  Account A investment divisions to  the  Reserve
   Assets  Fund  investment division of Merrill  Lynch  Life
   Variable Annuity Separate Account B.

5. INVESTMENTS IN SEPARATE ACCOUNT

   The  $6.6 million in net assets retained by Merrill  Lynch
   Life  in  Separate  Account A represent an  investment  by
   Merrill  Lynch  Life  in certain investment  divisions  to
   facilitate   the   establishment   of   those   investment
   divisions. Merrill Lynch Life's investment is not  subject
   to  charges  for mortality and expense risks  and  may  be
   transferred to Merrill Lynch Life's General Account.

6. UNIT VALUES

   The  following  is  a summary of unit  values  and  units
   outstanding  for  variable  annuity  contracts  and   the
   expenses as a percentage of average net assets, excluding
   expenses  of  the underlying funds for each of  the  five
   years  in  the period ended December 31, 1999  or  lesser
   time period, if applicable.  For all funds excluding  the
   Domestic  Money Market Fund the total return calculations
   represent the one year total return (or from inception to
   December 31 if less than one year) and do not reflect the
   contingent   deferred   sales   charge.    Total   return
   calculations for the Domestic Money Market Fund represent
   the  effective  yield  for the  seven  day  period  ended
   December 31.

   Domestic Money Market Fund
   --------------------------                      Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         33,182     $12.82    $425,392      1.35%      4.02%
     1998         30,449      12.39     377,265      1.35       3.41
     1997         24,720      11.94     295,161      1.35       4.05
     1996         22,092      11.50     254,057      1.35       3.76
     1995         25,643      11.09     284,378      1.35       3.89


   Prime Bond Fund
   ---------------                                 Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         32,859     $14.72    $483,690      1.35%     -3.76%
     1998         34,325      15.28     524,483      1.35       6.30
     1997         32,189      14.36     462,231      1.35       7.07
     1996         34,996      13.40     468,950      1.35       0.80
     1995         31,554      13.29     419,350      1.35      18.34


   High Current Income Fund
   ------------------------                        Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         26,536     $16.92    $448,983      1.35%      4.43%
     1998         29,043      16.18     469,916      1.35      -4.48
     1997         29,862      16.93     505,557      1.35       9.40
     1996         24,632      15.46     380,807      1.35       9.57
     1995         23,079      14.08     324,951      1.35      15.62


   Quality Equity Fund
   -------------------                             Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         28,750     $28.89    $830,595      1.35%     29.54%
     1998         33,613      22.28     748,899      1.35      13.92
     1997         38,816      19.54     758,463      1.35      21.92
     1996         42,909      16.01     686,968      1.35      15.77
     1995         39,846      13.77     548,685      1.35      21.29


   Special Value Focus Fund
   ------------------------                        Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         22,647      $20.45   $463,130      1.35%     32.22%
     1998         25,287       15.45    390,688      1.35      -7.85
     1997         25,061       16.75    419,765      1.35      10.11
     1996         26,282       15.20    399,487      1.35       6.56
     1995         21,158       14.25    301,496      1.35      43.80


   American Balanced Fund
   ----------------------                          Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999          7,254      $20.09   $145,737       1.35%     7.16%
     1998          8,812       18.73    165,041       1.35     11.93
     1997         10,337       16.72    172,828       1.35     15.42
     1996         12,954       14.47    187,443       1.35      7.95
     1995         13,988       13.37    187,025       1.35     19.29


   Natural Resources Focus Fund
   ----------------------------                    Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999          1,055      $12.68   $13,375      1.35%      24.94%
     1998          1,412       10.14    14,314      1.35      -16.52
     1997          2,034       12.14    24,695      1.35      -13.78
     1996          2,972       14.06    41,784      1.35       10.70
     1995          3,137       12.56    39,395      1.35       12.22


   Global Strategy Focus Fund
   --------------------------                      Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         31,676      $20.38   $645,549      1.35%     19.63%
     1998         40,350       17.02    686,749      1.35       7.31
     1997         48,987       15.85    776,452      1.35      10.33
     1996         54,188       14.35    777,595      1.35      11.33
     1995         39,315       12.85    505,203      1.35       9.21


   Global Utility Focus Fund
   -------------------------                       Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999          5,103      $22.12   $112,877      1.35%     11.01%
     1998          6,354       19.91    126,512      1.35      22.27
     1997          7,582       16.27    123,352      1.35      24.09
     1996         10,021       13.10    131,272      1.35      10.50
     1995         11,837       11.75    139,087      1.35      23.45


   International Equity Focus Fund
   -------------------------------                 Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         10,055      $16.18   $162,691      1.35%     35.65%
     1998         13,704       11.91    163,214      1.35       6.25
     1997         33,699       11.20    377,426      1.35      -5.93
     1996         26,447       11.90    314,718      1.35       4.49
     1995         21,726       11.31    245,727      1.35       4.54


   Global Bond Focus Fund
   ----------------------                          Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999          3,372      $12.35   $ 41,642      1.35%     -9.50%
     1998          4,522       13.63     61,632      1.35      11.00
     1997          5,666       12.27     69,523      1.35       0.48
     1996          7,187       12.20     87,677      1.35       6.21
     1995          6,621       11.45     75,812      1.35      15.28


   Basic Value Focus Fund
   ----------------------                          Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         32,438      $24.86   $806,414      1.35%     19.37%
     1998         28,219       20.81    587,239      1.35       7.87
     1997         27,722       19.27    534,199      1.35      18.89
     1996         28,054       16.19    454,195      1.35      18.05
     1995         20,469       13.60    278,373      1.35      24.62


   Government Bond Fund
   --------------------                            Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         26,087      $12.95   $337,825      1.35%     -3.21%
     1998         24,287       13.36    324,470      1.35       7.20
     1997         13,406       12.45    166,905      1.35       7.32
     1996          7,173       11.59     83,139      1.35       1.40
     1995          3,418       11.42     39,033      1.35      13.15


   Developing Capital Markets Focus Fund
   -------------------------------------           Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999          8,168      $10.48   $ 85,602      1.35%     63.14%
     1998          8,301        6.42     53,294      1.35     -30.40
     1997         12,982        9.21    119,564      1.35      -7.88
     1996          7,961        9.99     79,527      1.35       8.14
     1995          4,913        9.16     44,999      1.35      -1.74


   Index 500 Fund
   --------------                                  Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         22,901      $19.96   $457,104      1.35%     18.77%
     1998         19,261       16.79    323,398      1.35      26.43
     1997         13,456       13.27    178,558      1.35      30.91
     1996             33       10.12        334      1.35       1.14


   Global Growth Focus Fund
   ------------------------                        Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         11,159      $14.69   $163,920      1.35%     36.70%
     1998          1,299       10.74     13,950      1.35      13.02


   Capital Focus Fund
   ------------------                              Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
    1999           2,999      $10.30   $30,886       1.35%      6.30%
    1998           1,724        9.68    16,691       1.35      -5.60


   International VIP Portfolio
   ---------------------------                     Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         22,678      $11.39   $258,302      1.35%     19.93%
     1998         28,051        9.49    266,206      1.35      -8.92


   Mercury V.I. U.S. Large Cap Fund
   --------------------------------                Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999            983      $11.98   $11,771       1.35%     39.80%


   1999 ML Select 10 V.I. Trust
   ----------------------------                    Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999          6,451      $ 9.39   $60,577       1.35%     -7.34%


   1998 ML Select 10 V.I. Trust
   ----------------------------                    Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1998          2,067      $10.12   $20,917       1.35%     1.90%


   Quasar Portfolio
   ----------------                                Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999          7,761      $ 9.90   $76,829       1.35%     15.39%
     1998          1,208        8.57    10,354       1.35     -23.80


   Premier Growth Portfolio
   ------------------------                        Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         42,584      $25.17 $1,071,837      1.35%     30.41%
     1998         32,446       19.28    625,558      1.35      45.84
     1997         17,657       13.21    233,244      1.35      31.95
     1996             15       10.00        146      1.35      -0.08


   MFS Emerging Growth Series
   --------------------------                      Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         17,749      $27.30   $484,546      1.35%     74.17%
     1998         13,341       15.66    208,920      1.35      32.23
     1997          6,319       11.83     74,749      1.35      20.15
     1996             24        9.83        235      1.35      -1.75


   MFS Research Series
   -------------------                             Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         17,139      $17.82   $305,417      1.35%     22.26%
     1998         14,323       14.56    208,538      1.35      21.61
     1997          9,050       11.96    108,233      1.35      18.53
     1996             25       10.08        253      1.35       0.70


   AIM V.I. Value Fund
   -------------------                             Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999         26,007      $20.96   $545,096      1.35%     28.03%
     1998         18,124       16.35    296,321      1.35      30.50
     1997          8,189       12.52    102,528      1.35      21.91
     1996             30       10.26        306      1.35       2.49


   AIM V.I. Capital Appreciation Fund
   ----------------------------------              Expenses
                               Net Assets         as a % of
                          ---------------------    Average    Total
   December 31,    Units  Unit Value    (000's)   Net Assets  Return
   -----------------------------------------------------------------
     1999          8,479      $18.86   $159,921      1.35%     42.53%
     1998          7,273       13.22     96,152      1.35      17.59
     1997          9,025       11.23    101,349      1.35      11.87
     1996             53       10.03        532      1.35       0.16


7. UNITS ISSUED AND REDEEMED

     Units issued and redeemed by Separate Account A during 1999 and
     1998 were as follows:
<TABLE>
<CAPTION>

                                                     Domestic                          High                           Special
                                                       Money           Prime          Current         Quality          Value
                                                      Market           Bond           Income          Equity           Focus
                                                       Fund            Fund            Fund            Fund            Fund
(In thousands)                                    =============== =============== =============== =============== ===============
<S>                                               <C>             <C>             <C>             <C>             <C>

Outstanding at January 1, 1998                            24,720          32,189          29,862          38,816          25,061
Activity during 1998:
     Issued                                               74,827           6,239           4,841           1,478           3,804
     Redeemed                                            (69,098)         (4,103)         (5,660)         (6,681)         (3,578)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1998                          30,449          34,325          29,043          33,613          25,287
Activity during 1999:
     Issued                                               78,933           3,073           3,049             805           2,304
     Redeemed                                            (76,200)         (4,539)         (5,556)         (5,668)         (4,944)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1999                          33,182          32,859          26,536          28,750          22,647
                                                  =============== =============== =============== =============== ===============
</TABLE>

<TABLE>
<CAPTION>

                                                                      Natural         Global          Global       International
                                                     American        Resources       Strategy         Utility         Equity
                                                     Balanced          Focus           Focus           Focus           Focus
                                                       Fund            Fund            Fund            Fund            Fund
(In thousands)                                    =============== =============== =============== =============== ===============
<S>                                               <C>             <C>             <C>             <C>             <C>
Outstanding at January 1, 1998                            10,337           2,034          48,987           7,582          33,699
Activity during 1998:
     Issued                                                   27               7           1,032              17           1,773
     Redeemed                                             (1,552)           (629)         (9,669)         (1,245)        (21,768)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1998                           8,812           1,412          40,350           6,354          13,704
Activity during 1999:
     Issued                                                   35               6             535              35              32
     Redeemed                                             (1,593)           (363)         (9,209)         (1,286)         (3,681)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1999                           7,254           1,055          31,676           5,103          10,055
                                                  =============== =============== =============== =============== ===============
</TABLE>

7. UNITS ISSUED AND REDEEMED (continued)
<TABLE>
<CAPTION>

                                                      Global           Basic                        Developing
                                                       Bond            Value        Government    Capital Markets      Index
                                                       Focus           Focus           Bond            Focus           500
                                                       Fund            Fund            Fund            Fund            Fund
(In thousands)                                    =============== =============== =============== =============== ===============
<S>                                               <C>             <C>             <C>             <C>             <C>

Outstanding at January 1, 1998                             5,666          27,722          13,406          12,982          13,456
Activity during 1998:
     Issued                                                  135           4,570          12,360           1,337          10,293
     Redeemed                                             (1,279)         (4,073)         (1,479)         (6,018)         (4,488)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1998                           4,522          28,219          24,287           8,301          19,261
Activity during 1999:
     Issued                                                   15           7,623           5,195           2,077          11,236
     Redeemed                                             (1,165)         (3,404)         (3,395)         (2,210)         (7,596)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1999                           3,372          32,438          26,087           8,168          22,901
                                                  =============== =============== =============== =============== ===============
</TABLE>

<TABLE>
<CAPTION>

                                                      Global                                          Mercury
                                                      Growth          Capital      International     V.I. U.S         1999 ML
                                                       Focus           Focus            VIP          Large Cap      Select Ten
                                                       Fund            Fund          Portfolio         Fund         V.I. Trust
(In thousands)                                    =============== =============== =============== =============== ===============
<S>                                               <C>             <C>             <C>             <C>             <C>

Outstanding at January 1, 1998                                 0               0               0               0               0
Activity during 1998:
     Issued                                                1,387           1,808          28,983               0               0
     Redeemed                                                (88)            (84)           (932)              0               0
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1998                           1,299           1,724          28,051               0               0
Activity during 1999:
     Issued                                               14,639           1,587           9,251           1,016           9,873
     Redeemed                                             (4,779)           (312)        (14,624)            (33)         (3,422)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1999                          11,159           2,999          22,678             983           6,451
                                                  =============== =============== =============== =============== ===============

</TABLE>

7. UNITS ISSUED AND REDEEMED (continued)
<TABLE>
<CAPTION>

                                                                                                        MFS
                                                      1998 ML                         Premier        Emerging           MFS
                                                    Select Ten        Quasar          Growth          Growth         Research
                                                    V.I. Trust       Portfolio       Portfolio        Series          Series
(In thousands)                                    =============== =============== =============== =============== ===============
<S>                                               <C>             <C>             <C>             <C>             <C>

Outstanding at January 1, 1998                                 0               0          17,657           6,319           9,050
Activity during 1998:
     Issued                                                2,082           1,294          16,166           7,643           7,142
     Redeemed                                                (15)            (86)         (1,377)           (621)         (1,869)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1998                           2,067           1,208          32,446          13,341          14,323
Activity during 1999:
     Issued                                                1,445           6,891          15,556           5,519           4,386
     Redeemed                                             (3,512)           (338)         (5,418)         (1,111)         (1,570)
                                                  --------------- --------------- --------------- --------------- ---------------

Outstanding at December 31, 1999                               0           7,761          42,584          17,749          17,139
                                                  =============== =============== =============== =============== ===============

</TABLE>

<TABLE>
<CAPTION>

                                                                      AIM V.I.
                                                     AIM V.I.         Capital
                                                       Value       Appreciation
                                                       Fund            Fund
(In thousands)                                    =============== ===============
<S>                                               <C>             <C>

Outstanding at January 1, 1998                             8,189           9,025
Activity during 1998:
     Issued                                               10,670           2,327
     Redeemed                                               (735)         (4,079)
                                                  --------------- ---------------

Outstanding at December 31, 1998                          18,124           7,273
Activity during 1999:
     Issued                                               10,538           2,069
     Redeemed                                             (2,655)           (863)
                                                  --------------- ---------------

Outstanding at December 31, 1999                          26,007           8,479
                                                  =============== ===============

</TABLE>




INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly owned subsidiary
of Merrill Lynch Insurance Group, Inc., as of December 31, 1999
and 1998, and the related statements of earnings, comprehensive
income, stockholder's equity, and cash flows for each of the
three years in the period ended December 31, 1999. These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all
material respects, the financial position of the Company at
December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended
December 31, 1999 in conformity with generally accepted
accounting principles.





February 28, 2000

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1999 AND 1998
(Dollars in thousands, except common stock par value and shares)
<TABLE>
<CAPTION>

ASSETS                                                                   1999                  1998
- ------                                                               ------------          ------------
<S>                                                                  <C>                   <C>
INVESTMENTS:
 Fixed maturity securities, at estimated fair value
   (amortized cost: 1999 - $2,228,921; 1998 - $2,504,599)            $ 2,138,335           $ 2,543,097
 Equity securities, at estimated fair value
   (cost: 1999 - $214,153; 1998 - $162,710)                              186,575               158,591
 Trading account securities, at estimated fair value                      22,212                17,280
 Real estate held-for-sale                                                20,072                25,960
 Policy loans on insurance contracts                                   1,159,163             1,139,456
                                                                     ------------           -----------
   Total Investments                                                   3,526,357             3,884,384


CASH AND CASH EQUIVALENTS                                                 92,181                95,377
ACCRUED INVESTMENT INCOME                                                 73,167                73,459
DEFERRED POLICY ACQUISITION COSTS                                        475,915               405,640
FEDERAL INCOME TAXES - DEFERRED                                           37,383                 9,403
REINSURANCE RECEIVABLES                                                    4,194                 2,893
AFFILIATED RECEIVABLES - NET                                                 287                     -
RECEIVABLES FROM SECURITIES SOLD                                             566                14,938
OTHER ASSETS                                                              47,437                46,512
SEPARATE ACCOUNTS ASSETS                                              12,860,562            10,571,489
                                                                     ------------          ------------
TOTAL ASSETS                                                         $17,118,049           $15,104,095
                                                                     ============          ============

</TABLE>




See accompanying notes to financial statements.

<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                     1999                  1998
- ------------------------------------                                 ------------          ------------
<S>                                                                  <C>                   <C>
LIABILITIES:
POLICYHOLDER LIABILITIES AND ACCRUALS:
   Policyholders' account balances                                   $ 3,587,867           $ 3,816,744
   Claims and claims settlement expenses                                  85,696                63,925
                                                                     ------------          ------------
    Total policyholder liabilities and accruals                        3,673,563             3,880,669

OTHER POLICYHOLDER FUNDS                                                  25,095                20,802
LIABILITY FOR GUARANTY FUND ASSESSMENTS                                   14,889                13,864
FEDERAL INCOME TAXES - CURRENT                                            12,806                15,840
AFFILIATED PAYABLES - NET                                                      -                   822
PAYABLES FOR SECURITIES PURCHASED                                            339                10,541
UNEARNED POLICY CHARGE REVENUE                                            77,663                55,235
OTHER LIABILITIES                                                         25,868                24,273
SEPARATE ACCOUNTS LIABILITIES                                         12,853,960            10,559,459
                                                                     ------------          ------------
    Total Liabilities                                                 16,684,183            14,581,505
                                                                     ------------          ------------
STOCKHOLDER'S EQUITY:
 Common stock ($10 par value; authorized: 1,000,000 shares;
   issued and outstanding: 1999 - 250,000 shares,
   1998 - 200,000 shares)                                                  2,500                 2,000
 Additional paid-in capital                                              347,324               347,324
 Retained earnings                                                       134,127               173,496
 Accumulated other comprehensive loss                                    (50,085)                 (230)
                                                                     ------------          ------------
    Total Stockholder's Equity                                           433,866               522,590
                                                                     ------------          ------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                           $17,118,049           $15,104,095
                                                                     ============          ============
</TABLE>

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
REVENUES:
 Investment revenue:
  Net investment income                                              $   253,835          $    272,038           $   308,702
  Net realized investment gains                                            8,875                12,460                13,289
 Policy charge revenue                                                   233,029               197,662               178,933
                                                                     ------------         -------------          ------------
     Total Revenues                                                      495,739               482,160               500,924
                                                                     ------------         -------------          ------------
BENEFITS AND EXPENSES:
 Interest credited to policyholders' account balances                    175,839               195,676               209,542
 Market value adjustment expense                                           2,400                 5,528                 4,079
 Policy benefits (net of reinsurance recoveries: 1999 - $14,175;
  1998 - $9,761; 1997 - $10,439)                                          32,983                31,891                27,029
 Reinsurance premium ceded                                                21,691                19,972                17,879
 Amortization of deferred policy acquisition costs                        65,607                44,835                72,111
 Insurance expenses and taxes                                             53,377                51,735                49,105
                                                                     ------------          ------------          ------------
     Total Benefits and Expenses                                         351,897               349,637               379,745
                                                                     ------------          ------------          ------------

     Earnings Before Federal Income Tax Provision                        143,842               132,523               121,179

FEDERAL INCOME TAX PROVISION (BENEFIT):
 Current                                                                  48,846                40,535                52,705
 Deferred                                                                 (1,135)                 (773)              (12,261)
                                                                     ------------          ------------          ------------
     Total Federal Income Tax Provision                                   47,711                39,762                40,444
                                                                     ------------          ------------          ------------
NET EARNINGS                                                         $    96,131           $    92,761           $    80,735
                                                                     ============          ============          ============

</TABLE>



See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
NET EARNINGS                                                         $    96,131           $    92,761           $    80,735
                                                                     ------------          ------------          ------------
OTHER COMPREHENSIVE INCOME (LOSS):

 Net unrealized gains (losses) on available-for-sale securities:
   Net unrealized holding gains (losses) arising during the period      (143,202)              (31,718)               22,347
   Reclassification adjustment for gains included in net earnings         (8,347)              (15,932)              (12,390)
                                                                     ------------          ------------          ------------
    Net unrealized gains (losses) on investment securities              (151,549)              (47,650)                9,957

   Adjustments for:
     Policyholder liabilities                                             31,959                14,483                10,094
     Deferred policy acquisition costs                                    42,890                 5,129                  (822)
     Deferred federal income taxes                                        26,845                 9,813                (6,730)
                                                                     ------------          ------------          ------------
 Total other comprehensive income (loss), net of tax                     (49,855)              (18,225)               12,499
                                                                     ------------          ------------          ------------
COMPREHENSIVE INCOME                                                 $    46,276           $    74,536           $    93,234
                                                                     ============          ============          ============

</TABLE>


See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands, except common stock par value and shares)
<TABLE>
<CAPTION>

                                                                                                   Accumulated
                                                               Additional                             other            Total
                                              Common            paid-in          Retained         comprehensive    stockholder's
                                              stock             capital          earnings         income (loss)       equity
                                            -----------       -----------       -----------       -------------    -------------
<S>                                         <C>               <C>               <C>               <C>              <C>
BALANCE, JANUARY 1, 1997                    $    2,000        $  402,937        $   79,387        $      5,496     $    489,820

 Dividend to Parent                                              (55,613)          (79,387)                            (135,000)
 Net earnings                                                                       80,735                               80,735
 Other comprehensive income, net of tax                                                                 12,499           12,499
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1997                       2,000           347,624            80,735              17,995          448,054

 Net earnings                                                                       92,761                               92,761
 Other comprehensive loss, net of tax                                                                  (18,225)         (18,225)
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1998                       2,000           347,324           173,496                (230)         522,590

 Stock dividend paid to parent
   ($10 par value, 500 shares)                     500                                (500)                                   -
 Cash dividend paid to parent                                                     (135,000)                            (135,000)
 Net earnings                                                                       96,131                               96,131
 Other comprehensive loss, net of tax                                                                  (49,855)         (49,855)
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1999                  $    2,500        $  347,324        $  134,127        $    (50,085)    $    433,866
                                            ===========       ===========       ===========       =============    =============
</TABLE>

See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
Cash Flows From Operating Activities:
 Net earnings                                                        $    96,131           $    92,761           $    80,735
 Noncash items included in earnings:
   Amortization of deferred policy acquisition costs                      65,607                44,835                72,111
   Capitalization of policy acquisition costs                            (92,992)              (80,241)              (71,577)
   Amortization (accretion) of investments                                (1,649)               (5,350)               (4,672)
   Interest credited to policyholders' account balances                  175,839               195,676               209,542
   Benefit for deferred Federal income tax                                (1,135)                 (773)              (12,261)
 (Increase) decrease in operating assets:
   Trading account securities                                               (154)                 (287)              (14,928)
   Accrued investment income                                                 292                 4,765                 7,962
   Affiliated receivables                                                   (287)                  166                  (166)
   Other                                                                  (2,230)                1,565                (5,470)
 Increase (decrease) in operating liabilities:
   Claims and claims settlement expenses                                  21,771                13,351                10,908
   Other policyholder funds                                                4,293                (6,358)                7,740
   Liability for guaranty fund assessments                                 1,025                (1,510)               (3,399)
   Federal income taxes - current                                         (3,034)               (8,598)                3,470
   Affiliated payables                                                      (822)                  822                (6,164)
   Unearned policy charge revenue                                         22,428                23,133                11,269
   Other                                                                   1,595                 1,941                 5,922
 Other operating activities:
   Net realized investment gains (excluding gains on cash and
    cash equivalents)                                                     (8,892)              (12,460)              (13,289)
                                                                     ------------          ------------          ------------
    Net cash and cash equivalents provided by operating activities       277,786               263,438               277,733
                                                                     ------------          ------------          ------------
Cash Flow From Investing Activities:
 Proceeds from (payments for):
  Sales of available-for-sale securities                                 595,836               893,619               846,041
  Maturities of available-for-sale securities                            378,914               451,759               595,745
  Purchases of available-for-sale securities                            (748,436)           (1,028,086)           (1,156,222)
  Mortgage loans principal payments received                                   -                     -                68,864
  Purchases of mortgage loans                                                  -                     -                (5,375)
  Sales of real estate held-for-sale                                      13,282                14,135                 6,060
  Policy loans on insurance contracts                                    (19,707)              (21,317)              (26,068)
  Recapture of investment in separate accounts                            12,267                     -                11,026
  Investment in separate accounts                                         (5,381)              (12,000)                  (21)
                                                                     ------------          ------------          ------------
    Net cash and cash equivalents provided by investing activities       226,775               298,110               340,050
                                                                     ------------          ------------          ------------
</TABLE>
See accompanying notes to financial statements.               (Continued)

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Continued) (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                          1999                 1998                 1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
Cash Flows from Financing Activities:
 Proceeds from (payments for):
  Dividends paid to parent                                           $  (135,000)          $         -           $  (135,000)
  Policyholder deposits                                                1,196,120             1,042,509             1,101,934
  Policyholder withdrawals (including transfers to/from separate      (1,568,877)           (1,595,068)           (1,593,320)
   accounts)                                                         ------------          ------------          ------------

Net cash and cash equivalents used by financing activities:             (507,757)             (552,559)             (626,386)
                                                                     ------------          ------------          ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                      (3,196)                8,989                (8,603)

CASH AND CASH EQUIVALENTS
 Beginning of year                                                        95,377                86,388                94,991
                                                                     ------------          ------------          ------------
 End of year                                                         $    92,181           $    95,377           $    86,388
                                                                     ============          ============          ============
Supplementary Disclosure of Cash Flow Information:
 Cash paid to affiliates for:
   Federal income taxes                                              $    51,880           $    49,133           $    49,235
   Interest                                                                  688                   860                   842


</TABLE>
See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group,Inc.)

NOTES TO FINANCIAL STATEMENTS
(Dollars in thousands)


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Description of Business: Merrill Lynch Life Insurance Company
  (the "Company") is a wholly owned subsidiary of Merrill Lynch
  Insurance Group, Inc. ("MLIG"). The Company is an indirect
  wholly owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill
  Lynch & Co.").

  The Company sells non-participating life insurance and annuity
  products including variable life insurance, variable annuities,
  market value adjusted annuities and immediate annuities. The
  Company is currently licensed to sell insurance in forty-nine
  states, the District of Columbia, Puerto Rico, the U.S. Virgin
  Islands and Guam. The Company markets its products solely
  through the retail network of Merrill Lynch, Pierce, Fenner &
  Smith, Incorporated ("MLPF&S"), a wholly owned broker-dealer
  subsidiary of Merrill Lynch & Co.

  Basis of Reporting: The accompanying financial statements have
  been prepared in conformity with generally accepted accounting
  principles and prevailing industry practices, both of which
  require management to make estimates that affect the reported
  amounts and disclosure of contingencies in the financial
  statements. Actual results could differ from those estimates.

  For the purpose of reporting cashflows, cash and cash
  equivalents include cash on hand and on deposit and short-term
  investments with original maturities of three months or less.

  To facilitate comparisons with the current year, certain
  amounts in the prior years have been reclassified.

  Revenue Recognition: Revenues for the Company's interest-
  sensitive life, interest-sensitive annuity, variable life and
  variable annuity products consist of policy charges for
  mortality risks and the cost of insurance, deferred sales
  charges, policy administration charges and/or withdrawal
  charges assessed against policyholders' account balances during
  the period.

  Investments: The Company's investments in debt and equity
  securities are classified as either available-for-sale or
  trading and are reported at estimated fair value.  Unrealized
  gains and losses on available-for-sale securities are included
  in stockholder's equity as a component of accumulated other
  comprehensive loss, net of tax.  Unrealized gains and losses on
  trading account securities are included in net realized
  investment gains (losses).  If management determines that a
  decline in the value of a security is other-than-temporary, the
  carrying value is adjusted to estimated fair value and the
  decline in value is recorded as a net realized investment loss.

  For fixed maturity securities, premiums are amortized to the
  earlier of the call or maturity date, discounts are accreted to
  the maturity date, and interest income is accrued daily. For
  equity securities, dividends are recognized on the ex-dividend
  date. Realized gains and losses on the sale or maturity of the
  investments are determined on the basis of specific
  identification.  Investment transactions are recorded on the
  trade date.

  Certain fixed maturity securities are considered non-investment
  grade. The Company defines non-investment grade fixed maturity
  securities as unsecured debt obligations that do not have a
  rating equivalent to Standard and Poor's (or similar rating
  agency) BBB- or higher.

  All outstanding mortgage loans were repaid during 1997.  The
  Company recognized income from mortgage loans based on the cash
  payment interest rate of the loan, which may have been
  different from the accrual interest rate of the loan for
  certain mortgage loans. The Company recognized a realized gain
  at the date of the satisfaction of the loan at contractual
  terms for loans where there was a difference between the cash
  payment interest rate and the accrual interest rate. For all
  loans the Company stopped accruing income when an interest
  payment default either occurred or was probable. Impairments of
  mortgage loans were established as valuation allowances and
  recorded as a net realized investment loss.

  Real estate held-for-sale is stated at estimated fair value
  less estimated selling costs.

  Policy loans on insurance contracts are stated at unpaid
  principal balances.

  Investments in limited partnerships are carried at cost.

  Deferred Policy Acquisition Costs: Policy acquisition costs for
  life and annuity contracts are deferred and amortized based on
  the estimated future gross profits for each group of contracts.
  These future gross profit estimates are subject to periodic
  evaluation by the Company, with necessary revisions applied
  against amortization to date. The impact of these revisions on
  cumulative amortization is recorded as a charge or credit to
  current operations. It is reasonably possible that estimates of
  future gross profits could be reduced in the future, resulting
  in a material reduction in the carrying amount of deferred
  policy acquisition costs.

  Policy acquisition costs are principally commissions and a
  portion of certain other expenses relating to policy
  acquisition, underwriting and issuance that are primarily
  related to and vary with the production of new business.
  Insurance expenses and taxes reported in the statements of
  earnings are net of amounts deferred. Policy acquisition costs
  can also arise from the acquisition or reinsurance of existing
  in-force policies from other insurers. These costs include
  ceding commissions and professional fees related to the
  reinsurance assumed. The deferred costs are amortized in
  proportion to the estimated future gross profits over the
  anticipated life of the acquired insurance contracts utilizing
  an interest methodology.

  During 1990, the Company entered into an assumption
  reinsurance agreement with an unaffiliated insurer. The
  acquisition costs relating to this agreement are being
  amortized over a twenty-five year period using an effective
  interest rate of 7.5%. This reinsurance agreement provides for
  payment of contingent ceding commissions based upon the
  persistency and mortality experience of the insurance contracts
  assumed. Any payments made for the contingent ceding
  commissions are capitalized and amortized using an identical
  methodology as that used for the initial acquisition costs. The
  following is a reconciliation of the acquisition costs related
  to the reinsurance agreement for the years ended December 31:

                               1999           1998           1997
                            ----------     ----------     ----------
 Beginning balance          $ 101,793      $ 102,252      $ 112,249
 Capitalized amounts           11,759          6,085          5,077
 Interest accrued               7,634          7,669          9,653
 Amortization                 (19,112)       (14,213)       (24,727)
                            ----------     ----------     ----------
 Ending balance             $ 102,074      $ 101,793      $ 102,252
                            ==========     ==========     ==========

  The following table presents the expected amortization, net of
  interest accrued, of these deferred acquisition costs over the
  next five years. The amortization may be adjusted based on
  periodic evaluation of the expected gross profits on the
  reinsured policies.

                    2000   $6,110
                    2001   $5,670
                    2002   $5,400
                    2003   $5,386
                    2004   $5,619

  Separate Accounts: Separate Accounts are established in
  conformity with Arkansas State Insurance law, the Company's
  domiciliary state, and are generally not chargeable with
  liabilities that arise from any other business of the Company.
  Separate Accounts assets may be subject to general claims of
  the Company only to the extent the value of such assets exceeds
  Separate Accounts liabilities.  At December 31, 1999 and 1998,
  the Company's Separate Accounts assets exceeded Separate
  Accounts liabilities by $6,602 and $12,030, respectively.  This
  excess represents the Company's temporary investment in certain
  Separate Accounts investment divisions that were made to
  facilitate the establishment of those investment divisions.

  Net investment income and net realized and unrealized gains
  (losses) attributable to Separate Accounts assets accrue
  directly to the policyholder and are not reported as revenue in
  the Company's Statement of Earnings.

  Assets and liabilities of Separate Accounts, representing net
  deposits and accumulated net investment earnings less fees,
  held primarily for the benefit of policyholders, are shown as
  separate captions in the balance sheets.

  Policyholders' Account Balances: Liabilities for the Company's
  universal life type contracts, including its life insurance and
  annuity products, are equal to the full accumulation value of
  such contracts as of the valuation date plus deficiency
  reserves for certain products. Interest-crediting rates for the
  Company's fixed-rate products are as follows:

  Interest-sensitive life products             4.00% - 4.85%
  Interest-sensitive deferred annuities        3.60% - 8.61%
  Immediate annuities                          3.00% - 10.00%

  These rates may be changed at the option of the Company,
  subject to minimum guarantees, after initial guaranteed rates
  expire.

  Claims and Claims Settlement Expenses: Liabilities for claims
  and claims settlement expenses equal the death benefit for
  claims that have been reported to the Company and an estimate
  based upon prior experience for unreported claims.
  Additionally, the Company has established a mortality benefit
  accrual for its variable annuity products.

  Income Taxes: The results of operations of the Company are
  included in the consolidated Federal income tax return of
  Merrill Lynch & Co. The Company has entered into a tax-sharing
  agreement with Merrill Lynch & Co. whereby the Company will
  calculate its current tax provision based on its operations.
  Under the agreement, the Company periodically remits to Merrill
  Lynch & Co. its current Federal income tax liability.

  The Company uses the asset and liability method in providing
  income taxes on all transactions that have been recognized in
  the financial statements.  The asset and liability method
  requires that deferred taxes be adjusted to reflect the tax
  rates at which future taxable amounts will be settled or
  realized.  The effects of tax rate changes on future deferred
  tax liabilities and deferred tax assets, as well as other
  changes in income tax laws, are recognized in net earnings in
  the period such changes are enacted.  Valuation allowances are
  established when necessary to reduce deferred tax assets to the
  amounts expected to be realized.

  Insurance companies are generally subject to taxes on premiums
  and in substantially all states are exempt from state income
  taxes.

  Unearned Policy Charge Revenue: Certain variable life insurance
  products contain policy charges that are assessed at policy
  issuance.  These policy charges are deferred and amortized into
  policy charge revenue based on the estimated future gross
  profits for each group of contracts. The Company records a
  liability equal to the unamortized balance of these policy
  charges.

  Accounting Pronouncements: In June 1999, the Financial
  Accounting Standards Board deferred for one year the effective
  date of the accounting and reporting requirements of SFAS No.
  133, Accounting for Derivative Instruments and Hedging
  Activities.  The Company will adopt the provisions of SFAS No.
  133 on January 1, 2001. The adoption of the standard is not
  expected to have a material impact on the Company's financial
  position or results of operations.


NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

 Financial instruments are carried at fair value or amounts that
 approximate fair value.  The carrying value of financial
 instruments as of December 31 were:

                                                   1999            1998
                                               ------------    ------------
  Assets:
   Fixed maturity securities (1)               $ 2,138,335     $ 2,543,097
   Equity securities (1), (2)                      186,575         158,591
   Trading account securities (1)                   22,212          17,280
   Policy loans on insurance contracts (3)       1,159,163       1,139,456
   Cash and cash equivalents (4)                    92,181          95,377
   Separate Accounts assets (5)                 12,860,562      10,571,489
                                               ------------    ------------
  Total financial instruments                  $16,459,028     $14,525,290
                                               ============    ============

 (1)  For publicly traded securities, the estimated fair value is
      determined using quoted market prices. For securities without a
      readily ascertainable market value, the Company utilizes pricing
      services and broker quotes. Such estimated fair values do not
      necessarily represent the values for which these securities could
      have been sold at the dates of the balance sheets. At December
      31, 1999 and 1998, securities without a readily ascertainable
      market value, having an amortized cost of $440,947 and $376,993,
      had an estimated fair value of $417,710 and $375,470,
      respectively.

 (2)  The Company has investments in two limited partnerships that
      do not have readily ascertainable market values. Management has
      estimated the fair value as equal to cost based on the review of
      the underlying investments of the partnerships. At December 31,
      1999 and 1998, the Company's limited partnership investments were
      $10,427 and $11,569, respectively.

 (3)  The Company estimates the fair value of policy loans as
      equal to the book value of the loans. Policy loans are fully
      collateralized by the account value of the associated insurance
      contracts, and the spread between the policy loan interest rate
      and the interest rate credited to the account value held as
      collateral is fixed.

 (4)  The estimated fair value of cash and cash equivalents
      approximates the carrying value.

 (5)  Assets held in Separate Accounts are carried at the net
      asset value provided by the fund managers.

NOTE 3.   INVESTMENTS

 The amortized cost and estimated fair value of investments in
 fixed maturity securities and equity securities (excluding
 trading account securities) as of December 31 were:
<TABLE>
<CAPTION>

                                                                        1999
                                              ---------------------------------------------------------
                                                  Cost/         Gross          Gross        Estimated
                                                Amortized     Unrealized     Unrealized       Fair
                                                  Cost          Gains          Losses         Value
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
  Fixed maturity securities:
   Corporate debt securities                  $ 1,912,965    $     8,778    $    85,108    $ 1,836,635
   Mortgage-backed securities                     119,195          1,760          1,036        119,919
   U.S. Government and agencies                   149,835            408         12,306        137,937
   Foreign governments                             25,290             61          2,969         22,382
   Municipals                                      21,636            152            326         21,462
                                              ------------   ------------   ------------   ------------
      Total fixed maturity securities         $ 2,228,921    $    11,159    $   101,745    $ 2,138,335
                                              ============   ============   ============   ============

  Equity securities:
   Non-redeemable preferred stocks            $   203,726    $        43    $    27,621    $   176,148
   Limited partnerships                            10,427              -              -         10,427
                                              ------------   ------------   ------------   ------------
      Total equity securities                 $   214,153    $        43    $    27,621    $   186,575
                                              ============   ============   ============   ============
</TABLE>

<TABLE>
<CAPTION>

                                                                        1998
                                              ---------------------------------------------------------
                                                 Cost/          Gross          Gross        Estimated
                                               Amortized      Unrealized     Unrealized       Fair
                                                 Cost           Gains          Losses         Value
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
  Fixed maturity securities:
   Corporate debt securities                  $ 2,079,867    $    56,703    $    29,078    $ 2,107,492
   Mortgage-backed securities                     229,197          7,908             43        237,062
   U.S. Government and agencies                   150,500          6,393          1,328        155,565
   Foreign governments                             21,157             35          2,996         18,196
   Municipals                                      23,878            905              1         24,782
                                              ------------   ------------   ------------   ------------
      Total fixed maturity securities         $ 2,504,599    $    71,944    $    33,446    $ 2,543,097
                                              ============   ============   ============   ============
  Equity securities:
   Non-redeemable preferred stocks            $   151,130    $       699    $     4,823    $   147,006
   Limited partnerships                            11,569              -              -         11,569
   Common stocks                                       11              5              -             16
                                              ------------   ------------   ------------   ------------
      Total equity securities                 $   162,710    $       704    $     4,823    $   158,591
                                              ============   ============   ============   ============
</TABLE>

 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1999 by contractual maturity were:

                                                             Estimated
                                               Amortized       Fair
                                                 Cost          Value
  Fixed maturity securities:                  -----------   -----------
   Due in one year or less                    $  250,435    $  250,396
   Due after one year through five years         935,856       912,037
   Due after five years through ten years        563,026       524,231
   Due after ten years                           360,409       331,752
                                              -----------   -----------
                                               2,109,726     2,018,416
   Mortgage-backed securities                    119,195       119,919
                                              -----------   -----------
    Total fixed maturity securities           $2,228,921    $2,138,335
                                              ===========   ===========

 Fixed maturity securities not due at a single maturity date
 have been included in the preceding table in the year of final
 maturity. Expected maturities may differ from contractual
 maturities because borrowers may have the right to call or
 prepay obligations with or without call or prepayment
 penalties.

 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1999 by rating agency equivalent
 were:

                                                         Estimated
                                           Amortized       Fair
                                             Cost          Value
                                          -----------   -----------
  AAA                                     $  396,644    $  380,538
  AA                                         196,792       188,710
  A                                          670,531       645,929
  BBB                                        884,446       847,858
  Non-investment grade                        80,508        75,300
                                          -----------   -----------
    Total fixed maturity securities       $2,228,921    $2,138,335
                                          ===========   ===========

 The Company has recorded certain adjustments to deferred policy
 acquisition costs and policyholders' account balances in
 connection with unrealized holding gains or losses on
 investments classified as available-for-sale. The Company
 adjusts those assets and liabilities as if the unrealized
 holding gains or losses had actually been realized, with
 corresponding credits or charges reported in accumulated other
 comprehensive loss, net of taxes. The components of net
 unrealized gains (losses) included in accumulated other
 comprehensive loss at December 31 were as follows:

                                                  1999          1998
                                              ------------   -----------
  Assets:
   Fixed maturity securities                  $   (90,586)   $   38,498
   Equity securities                              (27,578)       (4,119)
   Deferred policy acquisition costs               42,567          (323)
   Federal income taxes - deferred                 26,969           124
   Other assets                                        (4)            -
   Separate Accounts assets                         1,028            30
                                              ------------   -----------
                                                  (47,604)       34,210
                                              ------------   -----------
  Liabilities:
   Policyholders' account balances                  2,481        34,440
                                              ------------   -----------
  Stockholder's equity:
   Accumulated other comprehensive loss       $   (50,085)   $     (230)
                                              ============   ===========

 The Company maintains a trading portfolio comprised of
 convertible debt and equity securities.  The net unrealized
 holdings gains on trading account securities included in net
 realized investment gains were $3,112, $932 and $520 at
 December 31, 1999, 1998 and 1997, respectively.

 Proceeds and gross realized investment gains and losses from
 the sale of available-for-sale securities for the years ended
 December 31 were:

                                          1999         1998        1997
                                       ----------   ----------   ----------
  Proceeds                             $ 595,836    $ 893,619    $ 846,041
  Gross realized investment gains         12,196       20,232       16,783
  Gross realized investment losses        15,936       17,429        7,193


 The Company had investment securities with a carrying value
 of $24,697 and $27,189 that were deposited with insurance
 regulatory authorities at December 31, 1999 and 1998,
 respectively.

 Excluding investments in U.S. Government and Agencies the
 Company is not exposed to any significant concentration of
 credit risk in its fixed maturity securities portfolio.


 Net investment income arose from the following sources for the
 years ended December 31:

                                           1999         1998         1997
                                        ----------   ----------   ----------
  Fixed maturity securities             $ 170,376    $ 202,313    $ 236,325
  Equity securities                        16,630        9,234        3,020
  Mortgage loans                                -            -        4,627
  Real estate held-for-sale                 3,792        2,264        1,939
  Policy loans on insurance contracts      60,445       59,236       57,998
  Cash and cash equivalents                 7,995        3,912        9,570
  Other                                        88          761          709
                                        ----------   ----------   ----------
  Gross investment income                 259,326      277,720      314,188
  Less investment expenses                 (5,491)      (5,682)      (5,486)
                                        ----------   ----------   ----------
  Net investment income                 $ 253,835    $ 272,038    $ 308,702
                                        ==========   ==========   ==========

 Net realized investment gains (losses), including changes in
 valuation allowances for the years ended December 31 were as follows:

                                           1999         1998        1997
                                        ----------   ----------   ----------
  Fixed maturity securities             $  (3,721)   $   2,617    $   6,149
  Equity securities                           (19)         186        3,441
  Trading account securities                4,778        1,368          697
  Investment in Separate Accounts             460            -        1,005
  Mortgage loans                                -            -        6,252
  Real estate held-for-sale                 7,394        8,290       (4,252)
  Cash and cash equivalents                   (17)          (1)          (3)
                                        ----------   ----------   ----------
  Net realized investment gains         $   8,875    $  12,460    $  13,289
                                        ==========   ==========   ==========

NOTE 4.   FEDERAL INCOME TAXES

 The following is a reconciliation of the provision for income
 taxes based on earnings before income taxes, computed using the
 Federal statutory tax rate, with the provision for income taxes
 for the years ended December 31:

                                            1999       1998       1997
                                          ---------  ---------  ---------
  Provision for income taxes
   computed at Federal stautory rate      $ 50,345   $ 46,383   $ 42,413

  Decrease in income taxes resulting from:
    Dividend received deduction             (1,594)    (3,664)    (1,969)
    Foreign tax credit                      (1,040)    (2,957)         -
                                          ---------  ---------  ---------
  Federal income tax provision            $ 47,711   $ 39,762   $ 40,444
                                          =========  =========  =========

 The Federal statutory rate for each of the three years in the
 period ended December 31, 1999 was 35%.

 The Company provides for deferred income taxes resulting from
 temporary differences that arise from recording certain
 transactions in different years for income tax reporting
 purposes than for financial reporting purposes. The sources of
 these differences and the tax effect of each are as follows:

                                               1999        1998        1997
                                            ----------  ----------  ----------
  Deferred policy acquisition costs         $   8,822   $  11,062   $  (2,422)
  Policyholders' account balances              (9,635)    (10,950)    (16,099)
  Liability for guaranty fund assessments        (359)        529       1,190
  Investment adjustments                          (27)     (1,350)      5,070
  Other                                            64         (64)          -
                                            ----------  ----------  ----------
  Deferred Federal income tax benefit       $  (1,135)  $    (773)  $ (12,261)
                                            ==========  ==========  ==========


 Deferred tax assets and liabilities as of December 31 are
 determined as follows:

                                               1999           1998
                                            -----------    -----------
  Deferred tax assets:
   Policyholders' account balances          $  115,767     $  106,132
   Investment adjustments                        1,978          1,951
   Liability for guaranty fund assessments       5,211          4,852
   Net unrealized investment loss on
    investment securities                       26,969            124
                                             ----------    -----------

     Total deferred tax assets                 149,925        113,059
                                            -----------    -----------
  Deferred tax liabilities:
   Deferred policy acquisition costs           108,554         99,732
   Other                                         3,988          3,924
                                            -----------    -----------
     Total deferred tax liabilities            112,542        103,656
                                            -----------    -----------
     Net deferred tax asset                 $   37,383     $    9,403
                                            ===========    ===========

 The Company anticipates that all deferred tax assets will be
 realized; therefore no valuation allowance has been provided.

NOTE 5.   REINSURANCE

 In the normal course of business, the Company seeks to limit
 its exposure to loss on any single insured life and to recover
 a portion of benefits paid by ceding reinsurance to other
 insurance enterprises or reinsurers under indemnity reinsurance
 agreements, primarily excess coverage and coinsurance
 agreements. The maximum amount of mortality risk retained by
 the Company is approximately $500 on single life policies and
 $750 on joint life policies.

 Indemnity reinsurance agreements do not relieve the Company
 from its obligations to policyholders. Failure of reinsurers to
 honor their obligations could result in losses to the Company.
 The Company regularly evaluates the financial condition of its
 reinsurers so as to minimize its exposure to significant losses
 from reinsurer insolvencies. The Company holds collateral under
 reinsurance agreements in the form of letters of credit and
 funds withheld totaling $686 that can be drawn upon for
 delinquent reinsurance recoverables.

 As of December 31, 1999 the Company had the following life
 insurance inforce:
<TABLE>
<CAPTION>

                                                                                         Percentage
                                             Ceded to        Assumed                      of amount
                                Gross          other        from other       Net         assumed to
                                amount       companies      companies       amount           net
                             ------------   ------------   -----------   ------------   -----------
<S>                          <C>            <C>            <C>           <C>            <C>
   Life insurance in force   $14,356,639    $ 3,670,860    $    2,001    $10,687,780         0.02%

</TABLE>

 The Company has entered into an indemnity reinsurance agreement
 with an unaffiliated insurer whereby the Company coinsures, on
 a modified coinsurance basis, 50% of the unaffiliated insurer's
 variable annuity premiums sold through the Merrill Lynch & Co.
 distribution system.

NOTE 6.   RELATED PARTY TRANSACTIONS

 The Company and MLIG are parties to a service agreement whereby
 MLIG has agreed to provide certain accounting, data processing,
 legal, actuarial, management, advertising and other services to
 the Company. Expenses incurred by MLIG in relation to this
 service agreement are reimbursed by the Company on an allocated
 cost basis. Charges billed to the Company by MLIG pursuant to
 the agreement were $43,410, $43,179 and $43,028 for the years
 ended December 31, 1999, 1998 and 1997, respectively. Charges
 attributable to this agreement are included in insurance
 expenses and taxes, except for investment related expenses,
 which are included in net investment income. The Company is
 allocated interest expense on its accounts payable to MLIG that
 approximates the daily Federal funds rate. Total intercompany
 interest incurred was $688, $860 and $842 for 1999, 1998 and
 1997, respectively.  Intercompany interest is included in net
 investment income.

 The Company and Merrill Lynch Asset Management, L.P. ("MLAM")
 are parties to a service agreement whereby MLAM has agreed to
 provide certain invested asset management services to the
 Company. The Company pays a fee to MLAM for these services
 through the MLIG service agreement. Charges attributable to
 this agreement and allocated to the Company by MLIG were
 $1,823, $1,915 and $1,913 for 1999, 1998 and 1997,
 respectively.

 MLIG has entered into agreements with MLAM and Hotchkis & Wiley
 ("H&W"), a division of MLAM, with respect to administrative
 services for the Merrill Lynch Series Fund, Inc., Merrill Lynch
 Variable Series Funds, Inc., and Hotchkis & Wiley Variable
 Trust (collectively, "the Funds"). The Company invests in the
 various mutual fund portfolios of the Funds in connection with
 the variable life insurance and annuity contracts the Company
 has inforce. Under this agreement, MLAM and H&W pay
 compensation to MLIG in an amount equal to a portion of the
 annual gross investment advisory fees paid by the Funds to MLAM
 and H&W. The Company received from MLIG its allocable share of
 such compensation in the amount of $21,630, $20,289 and $19,057
 during 1999, 1998 and 1997, respectively.  Revenue attributable
 to these agreements is included in policy charge revenue.

 The Company has a general agency agreement with Merrill Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives of
 MLPF&S, who are the Company's licensed insurance agents,
 solicit applications for contracts to be issued by the Company.
 MLLA is paid commissions for the contracts sold by such agents.
 Commissions paid to MLLA were $88,955, $79,117 and $72,729 for
 1999, 1998 and 1997, respectively. Substantially all of these
 commissions were capitalized as deferred policy acquisition
 costs and are being amortized in accordance with the policy
 discussed in Note 1.

 Affiliated agreements generally contain reciprocal indemnity
 provisions pertaining to each party's representations and
 contractual obligations thereunder.

 During 1997, the Company sold its investment in 2141 E.
 Camelback, Corp. to Merrill Lynch Mortgage Capital, Inc.  The
 investment was sold at its carrying value of $5,375.

NOTE 7.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS

 During 1999 and 1997, the Company paid cash dividends of
 $135,000 to MLIG. Of these cash dividends, $105,793 and
 $110,030, respectively, were extraordinary dividends as defined
 by Arkansas Insurance Law and were paid pursuant to approval
 granted by the Arkansas Insurance Commissioner.  The Company
 also paid a $500 stock dividend to MLIG during 1999. The
 Company paid no cash or stock dividends in 1998.

 At December 31, 1999 and 1998, approximately $26,518 and
 $29,707, respectively, of stockholder's equity was available
 for distribution to MLIG. Statutory capital and surplus at
 December 31, 1999 and 1998, were $267,679 and $299,069,
 respectively.

 Applicable insurance department regulations require that the
 Company report its accounts in accordance with statutory
 accounting practices. Statutory accounting practices differ
 from principles utilized in these financial statements as
 follows: policy acquisition costs are expensed as incurred,
 future policy benefit reserves are established using different
 actuarial assumptions, there is no provision for deferred
 income taxes, and securities are valued on a different basis.
 The Company's statutory net income for 1999, 1998 and 1997 was
 $106,266, $55,813 and $81,963, respectively.

 The National Association of Insurance Commissioners ("NAIC")
 utilizes the Risk Based Capital ("RBC") adequacy monitoring
 system. The RBC calculates the amount of adjusted capital that
 a life insurance company should have based upon that company's
 risk profile. As of December 31, 1999 and 1998, based on the
 RBC formula, the Company's total adjusted capital level was in
 excess of the minimum amount of capital required to avoid
 regulatory action.

 In March 1998, the NAIC adopted the Codification of Statutory
 Accounting Principles ("Codification").  The Codification,
 which is intended to standardize regulatory accounting and
 reporting for the insurance industry, is proposed to be
 effective January 1, 2001. However, statutory accounting
 principles will continue to be established by individual state
 laws and permitted practices. Codification is not expected to
 have a material impact on the Company's capital requirements or
 statutory financial statements.

NOTE 8.   COMMITMENTS AND CONTINGENCIES

 State insurance laws generally require that all life insurers
 who are licensed to transact business within a state become
 members of the state's life insurance guaranty association.
 These associations have been established for the protection of
 policyholders from loss (within specified limits) as a result
 of the insolvency of an insurer. At the time an insolvency
 occurs, the guaranty association assesses the remaining members
 of the association an amount sufficient to satisfy the
 insolvent insurer's policyholder obligations (within specified
 limits). The Company has utilized public information to
 estimate what future assessments it will incur as a result of
 insolvencies. At December 31, 1999 and 1998, the Company has
 established an estimated liability for future guaranty fund
 assessments of $14,889 and $13,864, respectively. The Company
 regularly monitors public information regarding insurer
 insolvencies and adjusts its estimated liability as appropriate.

 In the normal course of business, the Company is subject to
 various claims and assessments. Management believes the
 settlement of these matters would not have a material effect on
 the financial position or results of operations of the Company.

 During 1994, the Company committed to participate in a limited
 partnership that invests in leveraged transactions.  As of
 December 31, 1999, $8,116 has been advanced towards the
 Company's $10,000 commitment to the limited partnership.

NOTE 9.     SEGMENT INFORMATION

 In reporting to management, the Company's operating results are
 categorized into two business segments: Life Insurance and
 Annuities.  The Company's Life Insurance segment consists of
 variable life insurance products and interest-sensitive life
 products. The Company's Annuity segment consists of variable
 annuities and interest sensitive annuities.

 The Company's organization is structured in accordance with its
 two business segments.  Each segment has its own administrative
 service center that provides product support to the Company and
 customer service support to the Company's policyholders.
 Additionally, marketing and sales management functions, within
 MLIG, are organized according to these two business segments.

 The accounting policies of the business segments are the same
 as those described in the summary of significant accounting
 policies.  All revenue and expense transactions are recorded at
 the product level and accumulated at the business segment level
 for review by management.

 The "Other" category, presented in the following segment
 financial information, represents assets and the earnings on
 those assets that do not support policyholder liabilities.

 The following table summarizes each business segment's
 contribution to the consolidated amounts:
<TABLE>
<CAPTION>

                                                 Life
  1999                                         Insurance          Annuities            Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    36,805        $    31,098        $    10,093        $    77,996
  Other revenues                                   94,821            140,541              6,542            241,904
                                              ------------       ------------       ------------       ------------
  Net revenues                                    131,626            171,639             16,635            319,900
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  16,569             16,414                  -             32,983
  Reinsurance premium ceded                        21,691                  -                  -             21,691
  Amortization of deferred policy
      acquisition costs                            22,464             43,143                  -             65,607
  Other non-interest expenses                      16,728             39,049                  -             55,777
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      77,452             98,606                  -            176,058
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal income
      tax provision                                54,174             73,033             16,635            143,842
  Income tax expense                               18,442             23,447              5,822             47,711
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    35,732        $    49,586        $    10,813        $    96,131
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 6,492,686        $10,523,453        $   101,910        $17,118,049
  Deferred policy acquisition costs               251,017            224,898                  -            475,915
  Policyholder liabilities and accruals         2,150,671          1,522,892                  -          3,673,563
  Other policyholder funds                         18,345              6,750                  -             25,095

</TABLE>

<TABLE>
<CAPTION>


                                                  Life
  1998                                          Insurance          Annuities           Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    35,228        $    32,765        $     8,369        $    76,362
  Other revenues                                   84,836            124,864                422            210,122
                                              ------------       ------------       ------------       ------------
  Net revenues                                    120,064            157,629              8,791            286,484
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  18,397             13,494                  -             31,891
  Reinsurance premium ceded                        19,972                  -                  -             19,972
  Amortization of deferred policy
      acquisition costs                            13,040             31,795                  -             44,835
  Other non-interest expenses                      18,030             39,233                  -             57,263
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      69,439             84,522                  -            153,961
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal
      income tax provision                         50,625             73,107              8,791            132,523
  Income tax expense                               16,033             20,653              3,076             39,762
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    34,592        $    52,454        $     5,715        $    92,761
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 6,069,649        $ 8,885,981        $   148,465        $15,104,095
  Deferred policy acquisition costs               207,713            197,927                  -            405,640
  Policyholder liabilities and accruals         2,186,001          1,694,668                  -          3,880,669
  Other policyholder funds                         16,033              4,769                  -             20,802

</TABLE>

<TABLE>
<CAPTION>
                                                 Life
  1997                                         Insurance          Annuities            Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    38,826        $    47,973        $    12,361        $    99,160
  Other revenues                                   86,301            102,782              3,139            192,222
                                              ------------       ------------       ------------       ------------
  Net revenues                                    125,127            150,755             15,500            291,382
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  15,876             11,153                  -             27,029
  Reinsurance premium ceded                        17,879                  -                  -             17,879
  Amortization of deferred policy
      acquisition costs                            36,180             35,931                  -             72,111
  Other non-interest expenses                      16,545             36,639                  -             53,184
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      86,480             83,723                  -            170,203
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal
      income tax provision                         38,647             67,032             15,500            121,179
  Income tax expense                               12,753             22,265              5,426             40,444
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    25,894        $    44,767        $    10,074        $    80,735
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 5,925,872        $ 7,998,461        $   129,248        $14,053,581
  Deferred policy acquisition costs               182,610            182,495                  -            365,105
  Policyholder liabilities and accruals         2,229,533          2,009,151                  -          4,238,684
  Other policyholder funds                         18,788              8,372                  -             27,160

</TABLE>

 (a)  Management considers investment income net of interest
      credited to policyholders' account balances in evaluating
      results.


 The table below summarizes the Company's net revenues by
 product for 1999, 1998, and 1997:

                                            1999         1998         1997
                                         ----------   ----------   ----------
  Life Insurance
    Variable life insurance              $ 104,036    $  91,806    $  92,245
    Interest-sensitive life insurance       27,590       28,258       32,882
                                         ----------   ----------   ----------
      Total Life Insurance                 131,626      120,064      125,127
                                         ----------   ----------   ----------
  Annuities
    Variable annuities                     130,039      105,545       88,509
    Interest-sensitive annuities            41,600       52,084       62,246
                                         ----------   ----------   ----------
      Total Annuities                      171,639      157,629      150,755
                                         ----------   ----------   ----------
  Other                                     16,635        8,791       15,500
                                         ----------   ----------   ----------
  Total                                  $ 319,900    $ 286,484    $ 291,382
                                         ==========   ==========   ==========

  * * * * *


<PAGE>
                                     PART C
                               OTHER INFORMATION

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS


<TABLE>
<S>     <C>  <C>   <C>
(a)     Financial Statements
         (1)       Financial Statements of Merrill Lynch Life Variable Annuity
                    Separate Account A as of December 31, 1999 and for the two
                    years ended December 31, 1999 and the Notes relating
                    thereto appear in the Statement of Additional Information.
         (2)       Financial Statements of Merrill Lynch Life Insurance Company
                    for the three years ended December 31, 1999 and the Notes
                    relating thereto appear in the Statement of Additional
                    Information.
(b)     Exhibits
         (1)       Resolution of the Board of Directors of Merrill Lynch Life
                    Insurance Company establishing the Merrill Lynch Life
                    Variable Annuity Separate Account A. (Incorporated by
                    Reference to Registrant's Post-Effective Amendment No. 10
                    to Form N-4, Registration No. 33-43773 Filed December 10,
                    1996.)
         (2)       Not Applicable.
         (3)       Underwriting Agreement Between Merrill Lynch Life Insurance
                    Company and Merrill Lynch, Pierce, Fenner & Smith
                    Incorporated. (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 10 to Form N-4, Registration
                    No. 33-43773 Filed December 10, 1996.)
         (4) (a)   Form of Contract for the Flexible Premium Individual
                    Deferred Variable Annuity. (Incorporated by Reference to
                    Registrant's Registration Statement on Form N-4,
                    Registration No. 333-90243 Filed November 3, 1999.)
             (b)   Individual Retirement Annuity Endorsement. (Incorporated by
                    Reference to Registrant's Registration Statement on
                    Form N-4, Registration No. 333-90243 Filed November 3,
                    1999.)
             (c)   Tax-Sheltered Annuity Endorsement. (Incorporated by
                    Reference to Registrant's Registration Statement on
                    Form N-4, Registration No. 333-90243 Filed November 3,
                    1999.)
         (5)       Form of Application for the Flexible Premium Individual
                    Deferred Variable Annuity. (Incorporated by Reference to
                    Registrant's Registration Statement on Form N-4,
                    Registration No. 333-90243 Filed November 3, 1999.)
         (6) (a)   Articles of Amendment, Restatement and Redomestication of
                    the Articles of Incorporation of Merrill Lynch Life
                    Insurance Company. (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 10 to Form N-4,
                    Registration No. 33-43773 Filed December 10, 1996.)
             (b)   Amended and Restated By-Laws of Merrill Lynch Life Insurance
                    Company. (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 10 to Form N-4, Registration
                    No. 33-43773 Filed December 10, 1996.)
         (7)       Not Applicable.
         (8) (a)   Amended General Agency Agreement. (Incorporated by Reference
                    to Registrant's Post-Effective Amendment No. 5 to
                    Form N-4, Registration No. 33-43773 Filed April 28, 1994.)
             (b)   Indemnity Agreement Between Merrill Lynch Life Insurance
                    Company and Merrill Lynch Life Agency, Inc. (Incorporated
                    by Reference to Registrant's Post-Effective Amendment
                    No. 10 to Form N-4, Registration No. 33-43773 Filed
                    December 10, 1996.)
</TABLE>


                                      C-1
<PAGE>


<TABLE>
<S>     <C>  <C>   <C>
             (c)   Management Agreement Between Merrill Lynch Life Insurance
                    Company and Merrill Lynch Asset Management, Inc.
                    (Incorporated by Reference to Registrant's Post- Effective
                    Amendment No. 10 to Form N-4, Registration No. 33-43773
                    Filed December 10, 1996.)
             (d)   Agreement Between Merrill Lynch Life Insurance Company and
                    Merrill Lynch Variable Series Funds, Inc. Relating to
                    Maintaining Constant Net Asset Value for the Domestic Money
                    Market Fund. (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No. 10 to Form N-4, Registration
                    No. 33-43773 File December 10, 1996.)
             (e)   Agreement Between Merrill Lynch Life Insurance Company and
                    Merrill Lynch Variable Series Funds, Inc. Relating to
                    Valuation and Purchase Procedures. (Incorporated by
                    Reference to Registrant's Post Effective Amendment No. 10
                    to Form N-4, Registration No. 33-43773 Filed December 10,
                    1996.)
             (f)   Amended Service Agreement Between Merrill Lynch Life
                    Insurance Company and Merrill Lynch Insurance Group, Inc.
                    (Incorporated by Reference to Registrant's Post-Effective
                    Amendment No. 5 to Form N-4, Registration No. 33-43773
                    Filed April 28, 1994.)
             (g)   Reimbursement Agreement Between Merrill Lynch Asset
                    Management, L.P. and Merrill Lynch Life Agency, Inc.
                    (Incorporated by Reference to Registrant's Post-Effective
                    Amendment No. 10 to Form N-4, Registration No. 33-43773
                    Filed December 10, 1996.)
             (h)   Amendment to the Reimbursement Agreement Between Merrill
                    Lynch Asset Management, L.P. and Merrill Lynch Life Agency,
                    Inc. (Incorporated by Reference to Registrant's
                    Registration Statement on Form N-4, Registration
                    No. 333-90243 Filed November 3, 1999.)
             (i)   Form of Participation Agreement Between Merrill Lynch
                    Variable Series Funds, Inc. and Merrill Lynch Life
                    Insurance Company. (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 10 to Form N-4,
                    Registration No. 33-43773 Filed December 10, 1996.)
             (j)   Amendment to the Participation Agreement Between Merrill
                    Lynch Variable Series Funds, Inc. and Merrill Lynch Life
                    Insurance Company. (Incorporated by Reference to
                    Registrant's Registration Statement on Form N-4,
                    Registration No. 333-90243 Filed November 3, 1999.)
             (k)   Participation Agreement By And Among AIM Variable Insurance
                    Funds, Inc., AIM Distributors, Inc., and Merrill Lynch Life
                    Insurance Company. (Incorporated by Reference to
                    Registrant's Post-Effective Amendment No. 11 to Form N-4,
                    Registration No. 33-43773 Filed April 23, 1997.)
             (l)   Amendment to the Participation Agreement By And Among AIM
                    Variable Insurance Funds, Inc., AIM Distributors, Inc., and
                    Merrill Lynch Life Insurance Company. (Incorporated by
                    Reference to Registrant's Registration Statement on
                    Form N-4, Registration No. 333-90243 Filed November 3,
                    1999.)
             (m)   Form of Participation Agreement Among Merrill Lynch Life
                    Insurance Company, Alliance Capital Management L.P., and
                    Alliance Fund Distributors, Inc. (Incorporated by Reference
                    to Registrant's Post-Effective Amendment No. 10 to
                    Form N-4, Registration No. 33-43773 Filed December 10,
                    1996.)
             (n)   Amendment to the Participation Agreement Among Merrill Lynch
                    Life Insurance Company, Alliance Capital Management L.P.,
                    and Alliance Fund Distributors, Inc. dated May 1, 1997.
                    (Incorporated by Reference to Registrant's Registration
                    Statement on Form N-4, Registration No. 333-90243 Filed
                    November 3, 1999.)
</TABLE>


                                      C-2
<PAGE>


<TABLE>
<S>     <C>  <C>   <C>
             (o)   Amendment to the Participation Agreement Among Merrill Lynch
                    Life Insurance Company, Alliance Capital Management L.P.,
                    and Alliance Fund Distributors, Inc. dated June 5, 1998.
                    (Incorporated by Reference to Registrant's Registration
                    Statement on Form N-4, Registration No. 333-90243 Filed
                    November 3, 1999.)
             (p)   Amendment to the Participation Agreement Among Merrill Lynch
                    Life Insurance Company, Alliance Capital Management L.P.,
                    and Alliance Fund Distributors, Inc. dated July 22, 1999.
                    (Incorporated by Reference to Registrant's Registration
                    Statement on Form N-4, Registration No. 333-90243 Filed
                    November 3, 1999.)
             (q)   Form of Participation Agreement Among MFS-Registered
                    Trademark- Variable Insurance Trust -SM- Merrill Lynch Life
                    Insurance Company, and Massachusetts Financial Services
                    Company. (Incorporated by Reference to Registrant's
                    Post-Effective Amendment No 10 to Form N-4, Registration
                    No. 33-43773 Filed December 10, 1996.)
             (r)   Amendment to the Participation Agreement Among
                    MFS-Registered Trademark- Variable Insurance Trust -SM-,
                    Merrill Lynch Life Insurance Company, and Massachusetts
                    Financial Services Company dated May 1, 1997. (Incorporated
                    by Reference to Registrant's Registration Statement on
                    Form N-4, Registration No. 333-90243 Filed November 3,
                    1999.)
             (s)   Form of Participation Agreement Among Merrill Lynch Life
                    Insurance Company and Hotchkis and Wiley Variable Trust.
                    (Incorporated by Reference to Registrant's Post-Effective
                    Amendment No. 12 to Form N-4, Registration No. 33-43773
                    Filed May 1, 1998.)
             (t)   Amendment to the Participation Agreement Among Merrill Lynch
                    Life Insurance Company and Hotchkis and Wiley Variable
                    Trust. (Incorporated by Reference to Registrant's
                    Registration Statement on Form N-4, Registration
                    No. 333-90243 Filed November 3, 1999.)
             (u)   Form of Participation Agreement Between Davis Variable
                    Account Fund, Inc. and Merrill Lynch Life Insurance
                    Company. (To be filed by amendment.)
             (v)   Form of Participation Agreement Between Delaware Group
                    Premium Fund, Inc. and Merrill Lynch Life Insurance
                    Company. (To be filed by amendment.)
             (w)   Form of Participation Agreement Between PIMCO Variable
                    Insurance Trust and Merrill Lynch Life Insurance Company.
                    (To be filed by amendment.)
             (x)   Form of Participation Agreement Between Seligman Portfolios,
                    Inc. and Merrill Lynch Life Insurance Company. (To be filed
                    by amendment.)
             (y)   Form of Participation Agreement Between Van Kampen Life
                    Investment Trust and Merrill Lynch Life Insurance Company.
                    (To be filed by amendment.)
         (9)       Opinion of Barry G. Skolnick, Esq. and Consent to its use as
                    to the legality of the securities being registered.
        (10) (a)   Written Consent of Sutherland Asbill & Brennan LLP.
             (b)   Written Consent of Deloitte & Touche LLP, independent
                    auditors.
             (c)   Written Consent of Barry G. Skolnick, Esq. (See Exhibit 9.)
        (11)       Not Applicable.
        (12)       Not Applicable.
        (13)       Schedule of Performance Computations.
        (14) (a)   Power of Attorney from Joseph E. Crowne, Jr. (Incorporated
                    by Reference to Registrant's Post-Effective Amendment
                    No. 4 to Form N-4, Registration No. 33-43773 Filed
                    March 2,1994.)
             (b)   Power of Attorney from David M. Dunford. (Incorporated by
                    Reference to Registrant's Post-Effective Amendment No. 4 to
                    Form N-4, Registration No. 33-43773 Filed March 2, 1994.)
</TABLE>


                                      C-3
<PAGE>
<TABLE>
<S>     <C>  <C>   <C>
             (c)   Power of Attorney from Barry G. Skolnick. (Incorporated by
                    Reference to Registrant's Post-Effective Amendment No. 4 to
                    Form N-4, Registration No. 33-43773 Filed March 2, 1994.)
             (d)   Power of Attorney from Anthony J. Vespa. (Incorporated by
                    Reference to Registrant's Post-Effective Amendment No. 4 to
                    Form N-4, Registration No. 33-43773 Filed March 2, 1994.)
             (e)   Power of Attorney from Gail R. Farkas. (Incorporated by
                    Reference to Registrant's Post-Effective Amendment No. 8 to
                    Form N-4, Registration No. 33-43773 Filed April 25, 1996.)
</TABLE>

ITEM 25. DIRECTORS AND OFFICERS OF MERRILL LYNCH LIFE INSURANCE COMPANY


<TABLE>
<CAPTION>
            NAME                   PRINCIPAL BUSINESS ADDRESS              POSITION WITH DEPOSITOR*
- ----------------------------  -------------------------------------  ------------------------------------
<S>                           <C>                                    <C>
Joseph E. Crowne, Jr.         800 Scudders Mill Road                 Director, Senior Vice President,
                              Plainsboro, NJ 08536                     Chief Financial Officer, Chief
                                                                       Actuary and Treasurer
David M. Dunford              800 Scudders Mill Road                 Director, Senior Vice President
                              Plainsboro, NJ 08536                     and Chief Investment Officer
Gail R. Farkas                800 Scudders Mill Road                 Director and Senior Vice President
                              Plainsboro, NJ 08536
Barry G. Skolnick             800 Scudders Mill Road                 Director, Senior Vice President,
                              Plainsboro, NJ 08536                     General Counsel and Secretary
Anthony J. Vespa              800 Scudders Mill Road                 Director, Chairman of the Board,
                              Plainsboro, NJ 08536                     Chief Executive Officer and
                                                                       President
Deborah J. Adler              800 Scudders Mill Road                 Vice President and Actuary
                              Plainsboro, NJ 08536
Robert J. Boucher             1414 Main Street                       Senior Vice President, Variable Life
                              Springfield, MA 01102                    Administration
Michael P. Cogswell           800 Scudders Mill Road                 Vice President and Senior Counsel
                              Plainsboro, NJ 08536
Edward W. Diffin, Jr.         800 Scudders Mill Road                 Vice President and Senior Counsel
                              Plainsboro, NJ 08536
Linda Gillis                  4804 Deer Lake Drive East              Vice President and Assistant
                              Jacksonville, FL 32246                   Secretary
Diana Joyner                  1414 Main Street                       Vice President
                              Springfield, MA 01102
Robin A. Maston               800 Scudder Mill Road                  Vice President and Senior Compliance
                              Plainsboro, NJ 08536                     Officer
Kelly A. O'Dea                800 Scudders Mill Road                 Vice President and Senior
                              Plainsboro, NJ 08536                     Compliance Officer
Robert Ostrander              1414 Main Street                       Vice President and Controller
                              Springfield, MA 01102
Julia Raven                   800 Scudders Mill Road                 Vice President
                              Plainsboro, NJ 08536
Lori M. Salvo                 800 Scudders Mill Road                 Vice President and Senior Counsel
                              Plainsboro, NJ 08536
John A. Shea                  800 Scudders Mill Road                 Vice President
                              Plainsboro, NJ 08536
</TABLE>


                                      C-4
<PAGE>


<TABLE>
<CAPTION>
            NAME                   PRINCIPAL BUSINESS ADDRESS              POSITION WITH DEPOSITOR*
- ----------------------------  -------------------------------------  ------------------------------------
<S>                           <C>                                    <C>
Frederick H. Steele           800 Scudders Mill Road                 Vice President
                              Plainsboro, NJ 08536
Tracy A. Bartoy               4804 Deer Lake Drive East              Vice President and Assistant
                              Jacksonville, FL 32247                   Secretary
Robert J. Viamari             1414 Main Street                       Vice President and Assistant
                              Springfield, MA 01102                    Secretary
Chester Westergard            2200 Rodney Parham Road Suite 300      Vice President
                              Little Rock, AR 72212
Denis G. Wuestman             800 Scudders Mill Road                 Vice President
                              Plainsboro, NJ 08536
Matthew J. Rider              800 Scudders Mill Road                 Vice President
                              Plainsboro, NJ 08536
Donald C. Stevens, III        800 Scudders Mill Road                 Vice President and Controller
                              Plainsboro, NJ 08536
Jeanne Markey                 800 Scudders Mill Road                 Vice President
                              Plainsboro, NJ 08536
Shelley K. Parker             1414 Main Street                       Vice President and Assistant
                              Springfield, MA 01102                    Secretary
Amy S. Winston                800 Scudders Mill Road                 Vice President and
                              Plainsboro, NJ 08536                     Director of Compliance
</TABLE>


- ------------------------

*   Each director is elected to serve until the next annual shareholder meeting
    or until his or her successor is elected and shall have qualified.

ITEM 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
  REGISTRANT

    Merrill Lynch Life Insurance Company is an indirect wholly-owned subsidiary
of Merrill Lynch & Co., Inc. ("ML & Co."). A list of subsidiaries of ML & Co.
appears below.

                         SUBSIDIARIES OF THE REGISTRANT


    The following are subsidiaries of ML & Co. as of February 25, 2000 and the
states or jurisdictions in which they are organized. Indentation indicates the
principal parent of each subsidiary. Except as otherwise specified, in each case
ML & Co. owns, directly or indirectly, at least 99% of the voting securities of
each subsidiary. The names of particular subsidiaries have been omitted because,
considered in the aggregate as a single subsidiary, they would not constitute,
as of the end of the year covered by this report, a "significant subsidiary" as
that term is defined in Rule 1.02(w) of Regulation S-X under the Securities
Exchange Act of 1934.



<TABLE>
<CAPTION>
                                                                   STATE OF
                                                                JURISDICTION OF
NAME                                                                ENTITY
- ----                                                          -------------------
<S>                                                           <C>
Merrill Lynch & Co., Inc....................................  Delaware
  Merrill Lynch, Pierce, Fenner & Smith Incorporated(1).....  Delaware
    Broadcort Capital Corp..................................  Delaware
    Merrill Lynch Life Agency Inc.(2).......................  Washington
    Merrill Lynch Professional Clearing Corp.(3)............  Delaware
  Merrill Lynch Bank & Trust Co.............................  New Jersey
  Merrill Lynch Capital Services, Inc.......................  Delaware
  Merrill Lynch Government Securities, Inc..................  Delaware
</TABLE>


                                      C-5
<PAGE>


<TABLE>
<CAPTION>
                                                                   STATE OF
                                                                JURISDICTION OF
NAME                                                                ENTITY
- ----                                                          -------------------
<S>                                                           <C>
    Merrill Lynch Money Markets Inc.........................  Delaware
  Merrill Lynch Group, Inc..................................  Delaware
    Merrill Lynch & Co., Canada Ltd.........................  Ontario
      Merrill Lynch Canada Inc..............................  Canada
    Mercury Asset Management Group Ltd.(4)..................  England
      Mercury Asset Management Holdings Ltd.................  England
    Merrill Lynch Asset Management L.P.(5)..................  Delaware
    Merrill Lynch Capital Partners, Inc.....................  Delaware
    Merrill Lynch Futures Inc...............................  Delaware
    Merrill Lynch Insurance Group, Inc......................  Delaware
      Merrill Lynch Life Insurance Company..................  Arkansas
      ML Life Insurance Company of New York.................  New York
    Merrill Lynch International Finance Corporation.........  New York
      Merrill Lynch International Bank Limited..............  England
        Merrill Lynch Bank (Suisse) S.A.....................  Switzerland
      Merrill Lynch Group Holdings Limited..................  Ireland
        Merrill Lynch Capital Markets Bank Limited..........  Ireland
    Merrill Lynch Mortgage Capital Inc......................  Delaware
    Merrill Lynch Bank USA..................................  Utah
    Merrill Lynch Trust Company(6)..........................  New Jersey
      Merrill Lynch Business Financial Services Inc.........  Delaware
      Merrill Lynch Credit Corporation......................  Delaware
    Merrill Lynch Investment Partners Inc...................  Delaware
    MLDP Holdings, Inc.(7)..................................  Delaware
      Merrill Lynch Derivative Products AG..................  Switzerland
    ML IBK Positions, Inc...................................  Delaware
      Merrill Lynch Capital Corporation.....................  Delaware
    ML Leasing Equipment Corp.(8)...........................  Delaware
  Merrill Lynch International Incorporated..................  Delaware
    Merrill Lynch (Australasia) Pty Limited.................  New South Wales
      Merrill Lynch International (Australia) Limited(9)....  New South Wales
    Merrill Lynch International Bank........................  United States
    Merrill Lynch International Holdings Inc................  Delaware
      Merrill Lynch Bank and Trust Company (Cayman)
        Limited.............................................  Cayman Islands
                                                              British West Indies
      Merrill Lynch Capital Markets AG......................  Switzerland
      Merrill Lynch Europe PLC..............................  England
        Merrill Lynch Europe Holdings Limited...............  England
          Merrill Lynch International(10)...................  England
        Merrill Lynch, Pierce, Fenner & Smith (Brokers &
          Dealers)
          Limited...........................................  England
      Merrill Lynch Europe Ltd..............................  Cayman Islands,
                                                              British West Indies
      Merrill Lynch France..................................  France
        Merrill Lynch Capital Markets (France) S.A..........  France
      Merrill Lynch (Asia Pacific) Limited..................  Hong Kong
        Merrill Lynch Far East Limited......................  Hong Kong
</TABLE>


                                      C-6
<PAGE>

<TABLE>
<CAPTION>
                                                                   STATE OF
                                                                JURISDICTION OF
NAME                                                                ENTITY
- ----                                                          -------------------
<S>                                                           <C>
    Merrill Lynch Japan Incorporated........................  Cayman Islands,
                                                              British West Indies
</TABLE>

- ------------------------

(1) MLPF&S also conducts business as "Merrill Lynch & Co."

(2) Similarly named affiliates and subsidiaries that engage in the sale of life
    insurance and annuity products are incorporated in various other
    jurisdictions.

(3) The preferred stock of the corporation is owned by an unaffiliated group of
    investors.

(4) Held through several intermediate holding companies.

(5) Merrill Lynch Asset Management L.P. is a limited partnership whose general
    partner is Princeton Services, Inc. and whose limited partner is ML & Co.

(6) Similarly named affiliates and subsidiaries that provide trust and custodial
    services are incorporated in various other jurisdictions.

(7) Merrill Lynch Group, Inc. owns 100% of this corporation's outstanding common
    voting stock. 100% of the outstanding preferred voting stock is held by
    outside parties.

(8) This corporation has more than 45 direct or indirect subsidiaries operating
    in the United States and serving as either general partners or associate
    general partners of limited partnerships.


(9) Held through an intermediate subsidiary.



(10) Partially owned by another indirect subsidiary of ML & Co.


ITEM 27. NUMBER OF CONTRACTOWNERS

    As of the date hereof, there are no owners of the Contracts.

ITEM 28. INDEMNIFICATION

    The following provisions regarding the Indemnification of Directors and
Officers of the Registrant are applicable:

    AMENDED AND RESTATED BY-LAWS OF MERRILL LYNCH LIFE INSURANCE COMPANY,
ARTICLE VI

    SECTIONS 1, 2, 3 AND 4--INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES
AND INCORPORATORS

SECTION 1. ACTIONS OTHER THAN BY OR IN THE RIGHT OF THE CORPORATION. The
Corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the Corporation) by reason of the fact that he
is or was a director, officer or employee of the Corporation, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding if he acted in good faith and in a manner he reasonably believed to
be in or not opposed to the best interests of the Corporation, and, with respect
to any criminal action or proceeding, had no reasonable cause to believe his
conduct was unlawful. The termination of any action, suit or proceeding by
judgment, order, settlement, conviction, or upon a plea of nolo contendere or
its equivalent, shall not, of itself, create a presumption that the person did
not act in good faith and in a manner which he reasonably believed to be in or
not opposed to the best interests of the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his conduct
was unlawful.

SECTION 2. ACTIONS BY OR IN THE RIGHT OF THE CORPORATION. The Corporation shall
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action or suit by or in the right of the
Corporation to procure a judgment in its favor by reason of the fact that he is
or was a director, officer or employee of the Corporation, against expenses
(including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not

                                      C-7
<PAGE>
opposed to the best interests of the Corporation and except that no
indemnification shall be made in respect of any claim, issue or matter as to
which such person shall have been adjudged to be liable to the Corporation
unless and only to the extent that the Court of Chancery or the Court in which
such action or suit was brought shall determine upon application that, despite
the adjudication of liability but in view of all the circumstances of the case,
such person is fairly and reasonably entitled to indemnity for such expenses
which the Court of Chancery or such other Court shall deem proper.

SECTION 3. RIGHT TO INDEMNIFICATION. To the extent that a director, officer or
employee of the Corporation has been successful on the merits or otherwise in
defense of any action, suit or proceeding referred to in Sections 1 and 2 of
this Article, or in defense of any claim, issue or matter therein, he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.


SECTION 4. DETERMINATION OF RIGHT TO INDEMNIFICATION. Any indemnification under
Sections 1 and 2 of this Article (unless ordered by a Court) shall be made by
the Corporation only as authorized in the specific case upon a determination
that indemnification of the director, officer, or employee is proper in the
circumstances because he has met the applicable standard of conduct set forth in
Sections 1 and 2 of this Article. Such determination shall be made (i) by the
board of directors by a majority vote of a quorum consisting of directors who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is
not obtainable, or, even if obtainable, a quorum of disinterested directors so
directs, by independent legal counsel in a written opinion, or (iii) by the
stockholders.


BY-LAWS OF MERRILL LYNCH & CO., INC.,

    SECTION 2--INDEMNIFICATION BY CORPORATION

    Any persons serving as an officer, director or trustee of a corporation,
trust, or other enterprise, including the Registrant, at the request of Merrill
Lynch are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such persons in any capacity in which such persons serve Merrill
Lynch or such other corporation, trust, or other enterprise. Any action
initiated by any such person for which indemnification is provided shall be
approved by the Board of Directors of Merrill Lynch prior to such initiation.

OTHER INDEMNIFICATION

    There is no indemnification of the principal underwriter, Merrill Lynch,
Pierce, Fenner & Smith Incorporated, with respect to the Contract.

    The indemnity agreement between Merrill Lynch Life Insurance Company
("Merrill Lynch Life") and its affiliate Merrill Lynch Life Agency, Inc.
("MLLA"), with respect to MLLA's general agency responsibilities on behalf of
Merrill Lynch Life and the Contract, provides:

Merrill Lynch Life will indemnify and hold harmless MLLA and all persons
associated with MLLA as such term is defined in Section 3(a) (21) of the
Securities Exchange Act of 1934 against all claims, losses, liabilities and
expenses, to include reasonable attorneys' fees, arising out of the sale by MLLA
of insurance products under the above-referenced Agreement, provided that
Merrill Lynch Life shall not be bound to indemnify or hold harmless MLLA or its
associated persons for claims, losses, liabilities and expenses arising directly
out of the willful misconduct or negligence of MLLA or its associated persons.

    Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registration pursuant to the foregoing provisions or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore,

                                      C-8
<PAGE>
unenforceable. In the event that a claim for indemnification against such
liabilities (other than the payment by the Registrant of expenses incurred or
paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 29. PRINCIPAL UNDERWRITER

    (a) Merrill Lynch, Pierce, Fenner & Smith Incorporated also acts as
principal underwriter for the following additional funds: CBA Money Fund; CMA
Government Securities Fund; CMA Money Fund; CMA Tax-Exempt Fund; The Corporate
Fund Accumulation Program, Inc.; CMA Treasury Fund; CMA Multi-State Municipal
Series Trust; Corporate Income Fund; Defined Asset Funds--Municipal Insured
Series; Equity Investor Fund; The Fund of Stripped (Zero) U.S. Treasury
Securities; The GNMA Investment Accumulation Program; Government Securities
Income Fund; International Bond Fund; The Merrill Lynch Fund of Stripped (Zero)
U.S. Treasury Securities; Merrill Lynch Trust for Government Securities;
Municipal Income Fund; Municipal Investment Trust Fund; and The Municipal Fund
Accumulation Program, Inc.


    Merrill Lynch, Pierce, Fenner & Smith Incorporated also acts as principal
underwriter for the following additional accounts: Merrill Lynch Life Variable
Annuity Separate Account B; Merrill Lynch Life Variable Life Separate Account;
Merrill Lynch Life Variable Life Separate Account II; Merrill Lynch Life
Variable Annuity Separate Account; ML of New York Variable Life Separate
Account; ML of New York Variable Life Separate Account II; ML of New York
Variable Annuity Separate Account; ML of New York Variable Annuity Separate
Account A; and ML of New York Variable Annuity Separate Account B.


    (b) The directors, president, treasurer and executive vice presidents of
Merrill Lynch, Pierce, Fenner & Smith Incorporated are as follows:

<TABLE>
<CAPTION>
      NAME AND PRINCIPAL
       BUSINESS ADDRESS               POSITIONS AND OFFICES WITH UNDERWRITER
- -------------------------------  -------------------------------------------------
<S>                              <C>
John L. Steffens*                Director, Chairman of the Board and Chief
                                   Executive Officer
Thomas W. Davis                  Executive Vice President
Barry S. Friedberg*              Executive Vice President
Edward L. Goldberg*              Executive Vice President
Jerome P. Kenney*                Executive Vice President
E. Stanley O'Neal                Executive Vice President and Director
Thomas H. Patrick*               Executive Vice President
George A. Schieren               Director, General Counsel and Senior Vice
                                   President
Winthrop H. Smith, Jr.*          Executive Vice President
Roger M. Vasey*                  Executive Vice President
John C. Stomber*                 Senior Vice President and Treasurer
</TABLE>

- ------------------------

*   World Financial Center, 250 Vesey Street, New York, NY 10281

    (c) Not Applicable

ITEM 30. LOCATION OF BOOKS AND RECORDS

    All accounts, books, and records required to be maintained by Section 31(a)
of the 1940 Act and the rules promulgated thereunder are maintained by the
depositor at the principal executive offices at

                                      C-9
<PAGE>
800 Scudders Mill Road, Plainsboro, New Jersey 08536 and the Service Center at
4804 Deer Lake Drive East, Jacksonville, Florida 32246.

ITEM 31. MANAGEMENT SERVICES

    Not Applicable.

ITEM 32. UNDERTAKINGS AND REPRESENTATIONS.

    (a) Registrant undertakes to file a post-effective amendment to the
Registration Statement as frequently as is necessary to ensure that the audited
financial statements in the Registration Statement are never more than 16 months
old for so long as payments under the variable annuity contracts may be
accepted.

    (b) Registrant undertakes to include either (1) as part of any application
to purchase a contract offered by the prospectus, a space that an applicant can
check to request a statement of additional information, or (2) a postcard or
similar written communications affixed to or included in the prospectus that the
applicant can remove to send for a statement of additional information.

    (c) Registrant undertakes to deliver any statement of additional information
and any financial statements required to be made available under this Form
promptly upon written or oral request.

    (d) Merrill Lynch Life Insurance Company hereby represents that the fees and
charges deducted under the Contract, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by Merrill Lynch Life Insurance Company.

    (e) Registrant hereby represents that it is relying on the American Council
of Life Insurance (avail. Nov. 28, 1988) no-action letter with respect to
Contracts used in connection with retirement plans meeting the requirements of
Section 403(b) of the Internal Revenue Code, and represents further that it will
comply with the provisions of paragraphs (1) through (4) set forth in that
no-action letter.

                                      C-10
<PAGE>
                                   SIGNATURES


    As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant, Merrill Lynch Life Variable Annuity Separate Account A,
has caused this registration statement to be signed on its behalf, in the City
of Plainsboro, and the State of New Jersey, on this 14th day of March, 2000.


<TABLE>
<S>      <C>                                         <C>  <C>
                                                     Merrill Lynch Life Variable Annuity
                                                      Separate Account A
                                                                    (Registrant)

Attest:  /s/ EDWARD W. DIFFIN, JR.                   By:  /s/ BARRY G. SKOLNICK
         ------------------------------------             ------------------------------------
         Edward W. Diffin, Jr.                            Barry G. Skolnick
         Vice President and Senior Counsel                Senior Vice President of
                                                          Merrill Lynch Life Insurance Company

                                                        Merrill Lynch Life Insurance Company
                                                                    (Depositor)

Attest:  /s/ EDWARD W. DIFFIN, JR.                   By:  /s/ BARRY G. SKOLNICK
         ------------------------------------             ------------------------------------
         Edward W. Diffin, Jr.                            Barry G. Skolnick
         Vice President and Senior Counsel                Senior Vice President
</TABLE>


    As required by the Securities Act of 1933, this registration statement has
been signed by the following persons in the capacities indicated on March 14,
2000.


<TABLE>
<CAPTION>
                 SIGNATURE                                            TITLE
                 ---------                                            -----
<C>                                                <S>
                     *                             Chairman of the Board, President and Chief
- -------------------------------------------         Executive Officer
              Anthony J. Vespa

                     *                             Director, Senior Vice President, Chief
- -------------------------------------------         Financial Officer, Chief Actuary and
           Joseph E. Crowne, Jr.                    Treasurer

                     *                             Director, Senior Vice President, and Chief
- -------------------------------------------         Investment Officer
              David M. Dunford

                     *                             Director and Senior Vice President
- -------------------------------------------
               Gail R. Farkas

  *By: /s/ BARRY G. SKOLNICK
- -------------------------------------------
  Barry G. Skolnick                                In his own capacity as Director, Senior Vice
                                                    President, General Counsel, and Secretary
                                                    and as Attorney-In-Fact
</TABLE>

                                      C-11
<PAGE>
                                  EXHIBIT LIST


<TABLE>
<S>                  <C>                                                           <C>
Exhibit 9            Opinion of Barry G. Skolnick, Esq. and Consent to its use as
                       to the legality of the securities being registered

Exhibit 10(a)        Written Consent of Sutherland Asbill & Brennan LLP

Exhibit 10(b)        Written Consent of Deloitte & Touche LLP, independent
                       auditors

Exhibit 13           Schedule of Performance Computations
</TABLE>


                                      C-12

<PAGE>

                                    EXHIBIT 9

                     OPINION OF BARRY G. SKOLNICK, ESQ. AND
    CONSENT TO ITS USE AS TO THE LEGALITY OF THE SECURITIES BEING REGISTERED

<PAGE>

[MERRILL LYNCH LIFE INSURANCE COMPANY LETTERHEAD]


                                 March 14, 2000


Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board Of Directors:

In my capacity as General Counsel of Merrill Lynch Life Insurance Company (the
"Company"), I have supervised the preparation of Pre-Effective Amendment No. 1
to the registration statement on Form N-4 of the Merrill Lynch Life Variable
Annuity Separate Account A (File No. 33-90243) (the "Account") to be filed by
the Company with the Securities and Exchange Commission under the Securities Act
of 1933 and the Investment Company Act of 1940. Such registration statement
describes certain flexible premium individual deferred variable annuity
contracts which will participate in the Account.

I am of the following opinion:

      1.   The Company has been duly organized under the laws of the State of
           Arkansas and is a validly existing corporation.

      2.   The flexible premium individual deferred variable annuity contracts,
           when issued in accordance with the prospectus contained in the
           aforesaid registration statement and upon compliance with applicable
           local law, will be legal and binding obligations of the Company in
           accordance with their terms.

      3.   The Account is duly created and validly existing as a separate
           account of the Company pursuant to Arkansas law.

      4.   The assets held in the Account equal to the reserves and other
           contract liabilities with respect to the Account will not be
           chargeable with liabilities arising out of any other business the
           Company may conduct.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as in my judgment are necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the aforesaid
registration statement and to the reference to me under the caption "Legal
Matters" in the prospectus contained in said registration statement.

<PAGE>

                                        Very truly yours,



                                        /s/ Barry G. Skolnick
                                        ----------------------------

                                        Barry G. Skolnick
                                        Senior Vice President and
                                        General Counsel

<PAGE>

                                  EXHIBIT 10(a)

               WRITTEN CONSENT OF SUTHERLAND ASBILL & BRENNAN LLP

<PAGE>

[SUTHERLAND ASBILL & BRENNAN LLP LETTERHEAD]



                   CONSENT OF SUTHERLAND ASBILL & BRENNAN LLP


We hereby consent to the reference to our name under the caption "Legal Matters"
in the Prospectus filed as part of Pre-Effective Amendment No. 1 to Form N-4
(File No. 333-90243) for Merrill Lynch Life Variable Annuity Separate Account A
of Merrill Lynch Life Insurance Company. In giving this consent, we do not admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.



                                           SUTHERLAND ASBILL & BRENNAN LLP




                                           /s/ Kimberly J. Smith
                                           -------------------------------
                                           Kimberly J. Smith, Esq.


Washington, D.C.
March 16, 2000

<PAGE>

                                  EXHIBIT 10(b)

         WRITTEN CONSENT OF DELOITTE & TOUCHE LLP, INDEPENDENT AUDITORS

<PAGE>

[DELOITTE & TOUCHE LLP LETTERHEAD]


INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Pre-Effective Amendment No. 1 to Registration
Statement No. 333-90243 of Merrill Lynch Life Variable Annuity Separate
Account A on Form N-4 of our reports on (i) Merrill Lynch Life Insurance
Company dated February 28, 2000, and (ii) Merrill Lynch Life Variable Annuity
Separate Account A dated February 14, 2000, appearing in the Statement of
Additional Information, which is a part of such Registration Statement, and
to the reference to us under the heading "Experts" in the Prospectus, which
is a part of such Registration Statement.

/s/ Deloitte & Touche LLP


New York, New York
March 10, 2000

<PAGE>

There is a $40 Contract Fee applied to the contract only if the greater of
premiums less withdrawals and contract value is less than $25,000. It is
calculated and deducted proportionately from each subaccount on the contract
anniversary or at full surrender based on the contract value at that time.

                        DOMESTIC MONEY MARKET SUB-ACCOUNT


Note that the information presented below is hypothetical.

7-Day Current Yield

         Current Yield   =          ((NCS-ES)/UV/7) x 365

         where NCS       =      the net change in the value of the Series
                                (exclusive of realized gains and losses on the
                                sale of securities and unrealized appreciation
                                and depreciation) for the 7-day period
                                attributable to a hypothetical account having a
                                balance of 1 Sub-Account unit.

         ES              =      AIC + CMC

         where ES        =      per unit expenses of the Sub-Account for the
                                7-day period

         AIC             =      per unit Asset Based Insurance Charges Deducted
                                for the 7-day period

         CMC             =      per unit Contract fee deducted for the 7-day
                                period
                         =      0

         since AAV       =      Average Accumulated Value of Contracts on the
                                last day of the 7-day period
                         =      $80,000

         UV              =      the unit value on the first day of the 7-day
                                period
                         =      10.00000
Totals for 7-day period:

<TABLE>
<CAPTION>

         NCS               AIC              CMC
         ---               ---              ---
         <S>               <C>              <C>
         0.012984         0.003049           0

=    ((.012984 - .003049 - 0)/10.000000)/7 x 365
=    5.18%         =       7-Day Current Yield

</TABLE>


<PAGE>

                        DOMESTIC MONEY MARKET SUB-ACCOUNT

7-Day Effective Yield

      Effective Yield         =  ((1 + (NCS - ES)/UV) (CIRCUMFLEX) (365/7)) - 1

      where NCS, ES, and UV are calculated as for the 7-Day Current Yield

      7-Day Effective Yield   =   5.31%


                              VARIABLE SUB-ACCOUNTS

Government Bond, PIMCO Total Return Bond

Note that the information presented below is hypothetical.

30-Day Yield

      Yield       =     (2 x (((NI-ES)/(U x UV))  + 1) TO THE POWER OF ^ 6 - 1)

      where NI    =     Net income of the portfolio for the  30-day  period
                        attributable to the Sub-Account's units

      ES          =     AIC + CMC

      where ES    =     Expenses of the Sub-Account for the 30-day period

      AIC         =     Asset Based  Insurance  charges  deducted  from the
                        Sub-Account for the 30-day period

      CMC         =     Contract  fee  deducted  from the  Sub-Account  for
                        the 30-day period
                  =     $0

      since AAV   =     Average  Accumulated  Value  of  Contracts  on  the
                        last day of the 30-day period
                  =     $80,000

      U           =     the average number of units outstanding,
                        which equals the number of units on the
                        first day of the 30-day period plus the
                        number of units on the last day of the
                        30-day period, the sum of which is divided
                        by 2

      UV          =     the  unit  value  at the  close  of the last day in
                        the 30-day period


<PAGE>

<TABLE>
<CAPTION>

        NI               AIC            CMC              U              UV
       ----             -----          -----            ---            ----
       <S>              <C>            <C>              <C>             <C>
    $25,000.00        $5,136.99          $0           500,000        $10.0635

</TABLE>

Based on the above hypothetical figures and the formulas presented, the 30-day
yield would be:

                         30-day Yield  =   4.78%

                              VARIABLE SUB-ACCOUNTS

Basic Value Focus, Domestic Money Market, Fundamental Growth Focus, Government
Bond, Index 500, AIM V.I. International Equity, AIM V.I. Value, Alliance Growth
and Income, Alliance Premier Growth, MFS Emerging Growth, MFS Growth With
Income, Hotchkis and Wiley International VIP, Davis Value, Delaware Trend, PIMCO
Total Return Bond, Seligman Small-Cap Value, Van Kampen Emerging Growth.

Note that the information presented below is hypothetical.

Total Return

         Total Return    =     ((ERV/P) - 1)

         where ERV       =      the value, at the end of the applicable period,
                                of a hypothetical $1,000 investment made at the
                                beginning of the applicable period. It is
                                assumed that all dividends and capital gains
                                distributions are reinvested.

         P               =      a hypothetical initial investment of $1,000

         ERV             =      (1,000 x ((EUV-BUV) / BUV)) +  1,000 - CMC

         where EUV       =      Unit Value at the end of the period

         BUV             =      Unit Value at the beginning of the period


         CMC             =      Contract Fee attributable to the hypothetical
                                account for the period
                         =      $0

         since AAV       =      Average Accumulated Value of Contracts on the
                                last day of the period
                         =      $80,000


<PAGE>

<TABLE>
<CAPTION>

      BUV              EUV            CMC             ERV
     -----            -----          -----           -----
      <S>              <C>            <C>              <C>
       10             11.25            0            1125.00

</TABLE>


Thus the Total Return over the assumed two year period is:

         Total Return    =   12.5%

Average Annual Total Return

the Average Annual Total Return would be calculated as follow:

         Average Annual Total Return = ((ERV/P) (circumflex) (1/N) - 1)

         where ERV and P are defined as above

         and N    =  Number of years
                  =  2

which, based on the above information would yield 6.07% as an Average Annual
Total Return.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission