CATALYST VIDALIA HOLDING CORP
U-3A-2, 2000-02-22
Previous: FIDELITY MUNICIPAL TRUST II, N-30D, 2000-02-22
Next: WACHOVIA FUNDS, 24F-2NT, 2000-02-22



<PAGE>


                                                               File No. 69-00445


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C., 20549

                                   FORM U-3A-2

     STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER RULE U-3A-2 FROM
        THE PROVISIONS OF THE PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
                      To Be Filed Annually Prior to March 1

                      CATALYST VIDALIA HOLDING CORPORATION
                                (Name of Company)

hereby files with the Securities  Exchange  Commission,  pursuant to Rule 2, its
statement  claiming  exemption as a holding  company from the  provisions of the
Public  Utility   Holding  Company  Act  of  1935,  and  submits  the  following
information:

         1. NAME,  STATE OF  ORGANIZATION,  LOCATION  AND NATURE OF  BUSINESS OF
CLAIMANT AND EVERY SUBSIDIARY THEREOF, OTHER THAN ANY EXEMPT WHOLESALE GENERATOR
(EWG) OR FOREIGN UTILITY COMPANY IN WHICH CLAIMANT  DIRECTLY OR INDIRECTLY HOLDS
AN INTEREST.

         SEE ATTACHMENT A

         2. A BRIEF  DESCRIPTION  OF THE  PROPERTIES OF CLAIMANT AND EACH OF ITS
SUBSIDIARY PUBLIC UTILITY COMPANIES USED FOR THE GENERATION,  TRANSMISSION,  AND
DISTRIBUTION OF ELECTRIC  ENERGY FOR SALE, OR FOR THE PRODUCTION,  TRANSMISSION,
AND  DISTRIBUTION  OF NATURAL OR  MANUFACTURED  GAS,  INDICATING THE LOCATION OF
PRINCIPAL   GENERATING  PLANTS,   TRANSMISSION  LINES,   PRODUCING  FIELDS,  GAS
MANUFACTURING  PLANTS, AND ELECTRIC AND GAS DISTRIBUTION  FACILITIES,  INCLUDING
ALL SUCH  PROPERTIES  WHICH  ARE  OUTSIDE  THE STATE IN WHICH  CLAIMANT  AND ITS
SUBSIDIARIES  ARE ORGANIZED AND ALL  TRANSMISSION  OR PIPELINES WHICH DELIVER OR
RECEIVE ELECTRIC ENERGY OR GAS AT THE BORDERS OF SUCH STATE.

         SEE ATTACHMENT A

         3. THE FOLLOWING INFORMATION FOR THE LAST CALENDAR YEAR WITH RESPECT TO
CLAIMANT AND EACH OF ITS SUBSIDIARY PUBLIC UTILITY COMPANIES:

         (a) NUMBER OF KWH.  OF ELECTRIC  ENERGY SOLD (AT RETAIL OR  WHOLESALE),
AND MCF. OF NATURAL OR MANUFACTURED GAS DISTRIBUTED AT RETAIL.

         SOLD 779,641,000 KWH. OF ELECTRIC ENERGY AT WHOLESALE.

         (b)  NUMBER  OF  KWH.  OF  ELECTRIC  ENERGY  AND  MCF.  OF  NATURAL  OR
MANUFACTURED  GAS  DISTRIBUTED  AT RETAIL  OUTSIDE  THE STATE IN WHICH EACH SUCH
COMPANY IS ORGANIZED.

         SOLD NO KWH. OF ELECTRIC ENERGY OR MCF. OF NATURAL OR MANUFACTURED  GAS
         DISTRIBUTED AT RETAIL OUTSIDE LOUISIANA.


                                  Page 1 of 18


<PAGE>


         (c)  NUMBER  OF  KWH.  OF  ELECTRIC  ENERGY  AND  MCF.  OF  NATURAL  OR
MANUFACTURED GAS SOLD AT WHOLESALE  OUTSIDE THE STATE IN WHICH EACH SUCH COMPANY
IS ORGANIZED, OR AT THE STATE LINE.

         SOLD NO KWH. OF ELECTRIC ENERGY OF MCF. OF NATURAL OR MANUFACTURED  GAS
         AT WHOLESALE OUTSIDE LOUISIANA, OR AT THE LOUISIANA STATE LINE.

         (d)  NUMBER  OF  KWH.  OF  ELECTRIC  ENERGY  AND  MCF.  OF  NATURAL  OR
MANUFACTURED  GAS  PURCHASED  OUTSIDE  THE STATE IN WHICH  EACH SUCH  COMPANY IS
ORGANIZED OR AT THE STATE LINE. SEE ATTACHMENT A.

         PURCHASED NO KWH. OF ELECTRIC ENERGY OR MCF. OF NATURAL OR MANUFACTURED
         GAS OUTSIDE LOUISIANA, OR AT THE LOUISIANA STATE LINE.

         4. THE FOLLOWING  INFORMATION FOR THE REPORTING  PERIOD WITH RESPECT TO
CLAIMANT  AND EACH  INTEREST  IT HOLDS  DIRECTLY  OR  INDIRECTLY  IN AN EWG OR A
FOREIGN UTILITY COMPANY, STATING MONETARY AMOUNTS IN UNITED STATES DOLLARS:

         (a) NAME, LOCATION,  BUSINESS ADDRESS AND DESCRIPTION OF THE FACILITIES
USED BY THE EWG OR FOREIGN UTILITY COMPANY FOR THE GENERATION,  TRANSMISSION AND
DISTRIBUTION  OF ELECTRIC  ENERGY FOR SALE OR FOR THE  DISTRIBUTION AT RETAIL OF
NATURAL OR MANUFACTURED GAS.

         NONE

         (b) NAME OF EACH SYSTEM  COMPANY  THAT HOLDS AN INTEREST IN SUCH EWG OR
FOREIGN UTILITY COMPANY; AND DESCRIPTION OF THE INTEREST HELD.

         NONE

         (c) TYPE AND AMOUNT OF CAPITAL INVESTED, DIRECTLY OR INDIRECTLY, BY THE
HOLDING  COMPANY  CLAIMING  EXEMPTION;  ANY DIRECT OR INDIRECT  GUARANTEE OF THE
SECURITY OF THE EWG OR FOREIGN UTILITY  COMPANY BY THE HOLDING COMPANY  CLAIMING
EXEMPTION;  AND ANY  DEBT OR  OTHER  FINANCIAL  OBLIGATION  FOR  WHICH  THERE IS
RECOURSE,  DIRECTLY OR INDIRECTLY,  TO THE HOLDING COMPANY CLAIMING EXEMPTION OR
ANOTHER SYSTEM COMPANY, OTHER THAN THE EWG OR FOREIGN UTILITY COMPANY.

         NOT APPLICABLE

         (d)  CAPITALIZATION  AND EARNINGS OF THE EWG OR FOREIGN UTILITY COMPANY
DURING THE REPORTING PERIOD.

         NONE

         (e) IDENTIFY ANY SERVICE, SALES OR CONSTRUCTION CONTRACT(S) BETWEEN THE
EWG OR FOREIGN UTILITY  COMPANY AND A SYSTEM COMPANY,  AND DESCRIBE THE SERVICES
TO BE RENDERED OR GOODS SOLD AND FEES OR REVENUES UNDER SUCH AGREEMENT(S).

         NOT APPLICABLE

                                    EXHIBIT A

         A CONSOLIDATING STATEMENT OF INCOME AND SURPLUS OF THE CLAIMANT AND ITS
SUBSIDIARY  COMPANIES FOR THE LAST CALENDAR YEAR,  TOGETHER WITH A CONSOLIDATING
BALANCE SHEET OF CLAIMANT AND ITS  SUBSIDIARY  COMPANIES AS OF THE CLOSE OF SUCH
CALENDAR YEAR.


         SEE ATTACHED EXHIBIT A


                                  Page 2 of 18


<PAGE>




         The above-named  claimant has caused this statement to be duly executed
on its behalf by its authorized officer on this 23rd day of February, 2000.

                                     CATALYST VIDALIA HOLDING CORPORATION
                                             (Name of claimant)


                                By           /S/ JACK R. SAUER
                                  ------------------------------------------
                                               Jack R. Sauer
                                               Vice President

CORPORATE SEAL

Attest:

         /S/ ELSIE SUGIHARTO
- ---------------------------------
             Elsie Sugiharto
              Accountant


Name,  title,  and  address  of  officer  to  whom  notices  and  correspondence
concerning this statement should be addressed:



      JACK R. SAUER                   VICE PRESIDENT
- ----------------------------------------------------------
          (Name)                        (Title)

                c/o Century Power, LLC
              3900 Park Avenue, Suite 102
                   EDISON, NJ 08820
- ----------------------------------------------------------
                       (Address)

EXHIBIT B                                 FINANCIAL DATA SCHEDULE

         IF,  AT THE TIME A REPORT  ON THIS FORM IS  FILED,  THE  REGISTRANT  IS
REQUIRED TO SUBMIT THIS REPORT AND ANY  AMENDMENTS  THERETO  ELECTRONICALLY  VIA
EDGAR,  THE REGISTRANT  SHALL FURNISH A FINANCIAL  DATA  SCHEDULE.  THE SCHEDULE
SHALL SET FORTH THE FINANCIAL AND OTHER DATA SPECIFIED BELOW THAT ARE APPLICABLE
TO THE REGISTRANT ON A CONSOLIDATED BASIS.


ITEM NO.                            CAPTION HEADING
     1                              TOTAL ASSETS
     2                              TOTAL OPERATING REVENUES
     3                              NET INCOME

         SEE ATTACHED EXHIBIT B

                                    EXHIBIT C

         AN ORGANIZATIONAL CHART SHOWING THE RELATIONSHIP OF EACH EWG OR FOREIGN
UTILITY COMPANY TO ASSOCIATE COMPANIES IN THE HOLDING COMPANY SYSTEM.

         SEE ATTACHED EXHIBIT C


                                  Page 3 of 18


<PAGE>



                                                                    Attachment A
                                                                    ------------

                      CATALYST VIDALIA HOLDING CORPORATION

                              Statement by Claimant

1.       Catalyst  Vidalia Holding  Corporation  (the "Claimant") is a Louisiana
         corporation.  The  Claimant's  location is 409 Texas  Street,  Vidalia,
         Louisiana  71373.  The  nature  of its  business  is a  100%  ownership
         interest  in Catalyst  Vidalia  Corporation,  a  Louisiana  corporation
         ("Catalyst Vidalia"),  which owns a 50% undivided interest in, and 100%
         of the voting securities of, Catalyst Old River  Hydroelectric  Limited
         Partnership,   a  Louisiana  limited   partnership  in  commendam  (the
         "Partnership").  The  Claimant  is also  the  sole  member  of  Vidalia
         Holding,  LLC (a Louisiana Limited Liability Company) which on July 15,
         1999 acquired from the limited partner of the  Partnership,  50% of the
         limited  partner's  50% ownership in the  Partnership.  As of result of
         this  transaction,  the Claimant owns a 75%  undivided  interest in the
         Partnership.  The Partnership is located at Old River Control  Complex,
         North Highway 15,  Lettsworth,  Louisiana  70753, and the nature of its
         business is ownership of a lessee  interest in, and the operation of, a
         192 megawatt hydroelectric facility.  Further information regarding the
         business of the Partnership is contained in Note 2 below.

2.       The Claimant  owns 100% of Catalyst  Vidalia.  Catalyst  Vidalia is the
         sole general partner of the  Partnership.  Catalyst  Vidalia owns a 50%
         undivided  interest in the  Partnership  and, as sole general  partner,
         100% of the voting securities of the Partnership.  The Claimant is also
         the sole  member of Vidalia  Holding,  LLC which  owns a 25%  undivided
         interest in the Partnership.

         The  Partnership's  assets  consist of a  leasehold  interest  in a 192
         megawatt  run-of-river  hydroelectric  facility  located  in  Concordia
         Parish (near Vidalia),  Louisiana,  approximately one mile north of the
         Army  Corps  of  Engineers  Old  River  Control   Complex  between  the
         Mississippi River and the Red/Atchafalaya  Rivers. The Project consists
         of an intake  channel  4,500 feet in length,  a power plant  containing
         eight bulb turbines with a total  installed  capacity of 192 megawatts,
         and a power discharge  channel 10,000 feet in length  discharging  into
         the Old River Outflow  Channel.  The Project  discharges the flows that
         otherwise  would be passed  through the Low Sill  Structure  of the Old
         River Control  Structure.  A single 40-mile,  115-KV  transmission line
         connects the Project with Entergy Services, Inc.'s existing substation,
         just west of Vidalia.

         In August 1990,  the  Partnership  sold and leased back its interest in
         the Project to and from a group of financial institutions. The original
         term of the lease is 30 years,  subject  to  certain  renewal  options.
         Under the lease and related  agreements,  the  Partnership  was granted
         certain  options  to  purchase  the  Project  from the  lessors.  These
         agreements  also impose  certain  restrictions  on the operation of the
         Project by the  Partnership,  and generally  require that revenues form
         Project


                                  Page 4 of 18


<PAGE>


                                                                    Attachment A
                                                                    ------------

         operations  be used to pay operating and  maintenance  expenses,  rent,
         royalty and related  obligations  before they may be distributed to the
         partners of the Partnership.







                                  Page 5 of 18



<PAGE>



                                                                       Exhibit A
                                                                       ---------

                      CATALYST VIDALIA HOLDING CORPORATION
                                   FORM U-3A-2

                               INDEX TO EXHIBIT A





Exhibit A1 -   Catalyst Old River Hydroelectric Limited Partnership audited 1999
               financial statements

Exhibit A2 -   Catalyst Vidalia Corporation unaudited 1999 financial statements

Exhibit A3 -   Catalyst Vidalia Holding Corporation unaudited 1999 consolidated
               financial statements

Exhibit A4 -   Catalyst Vidalia Holding Corporation unaudited 1999 consolidating
               financial statements


                                  Page 6 of 18



<PAGE>

                                                                      Exhibit A1
                                                                      ----------




              CATALYST OLD RIVER HYDROELECTRIC LIMITED PARTNERSHIP

                        AUDITED 1999 FINANCIAL STATEMENTS





The above named financial  statements are hereby  incorporated by reference from
the Form U-3A-2 filed by Catalyst Vidalia  Corporation (File number 69-00443) on
February 23, 2000.









                                  Page 7 of 18



<PAGE>

                                                                      Exhibit A2
                                                                      ----------


                          CATALYST VIDALIA CORPORATION

                       UNAUDITED 1999 FINANCIAL STATEMENTS





The above named financial statements are hereby incorporated by reference from
the Form U-3A-2 filed by Catalyst Vidalia Corporation (File number 69-00443) on
February 23, 2000.





                                  Page 8 of 18



<PAGE>

                                                                      EXHIBIT A3
                                                                      ----------

               CATALYST VIDALIA HOLDING CORPORATION AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS

                                 (IN THOUSANDS)

                                    UNAUDITED

                                     ASSETS
                                     ------
<TABLE>
<CAPTION>

                                                              DECEMBER 31,          DECEMBER 31,
                                                                 1998                  1999
                                                           ----------------       ---------------
<S>                                                        <C>                    <C>
Cash and cash equivalents                                  $            359       $           304
Investment in CORHLP - GP interets                                  150,677               149,054
Investment in CORHLP - LP interest                                        -                33,006
Receivable from DCI plus accrued interest                                 -                22,870
Management fee receivable  CORHLP                                     1,195                 1,157
Other assets                                                            377                    74
                                                           ----------------       ---------------
            Total assets                                   $        152,608       $       206,465
                                                           ================       ===============


                   LIABILITIES AND STOCKHOLDER'S EQUITY
                   ------------------------------------
Liabilities:
       Accounts payable and accrued expenses               $             73       $             8
       Management fee payable  GLP                                        -                   400
       Intercompany  payable to TCG                                   3,216                   500
       Note payable to DCI plus accrued interest                          -                23,116
       Note payable to TCG plus accrued interest                          -                37,427
       Deferred income tax liability                                 17,432                16,695
                                                           ----------------       ---------------
            Total liabilities                                        20,721                78,146
                                                           ----------------       ---------------
Stockholder's equity:
       Common stock                                                       -                     -
       Participating preferred stock                                    134                   134
       Additional paid-in capital                                   114,394               110,591
       Retained earnings                                             17,359                17,594
                                                           ----------------       ---------------
            Total stockholder's equity                              131,887               128,319
                                                           ----------------       ---------------
            Total liabilities and stockholders equity      $        152,608       $       206,465
                                                           ================       ===============

</TABLE>



                                  Page 9 of 18


<PAGE>


                                                                      EXHIBIT A3
                                                                      ----------

               CATALYST VIDALIA HOLDING CORPORATION AND SUBSIDIARY

                      CONSOLIDATED STATEMENT OF OPERATIONS

                                 (IN THOUSANDS)

                                    UNAUDITED
                                                     YEAR ENDED
                                                    DECEMBER 31,
                                           ------------------------------
                                                1998             1999
Revenues:
      Equity interest in operating
           results of CORHLP               $     15,724      $       656
      Management fee from CORHLP                  1,616            1,891
      Interest income DCI                             -              650
      Investment income                               4               32
      Other income                                  103                -
                                           ------------      -----------
                                                 17,447            3,229
                                           ------------      -----------

Expenses:
      General and administrative                  2,149              120
      Management consulting fees  GLP               350              750
      Interest expense DCI                            -              616
      Interest expense TCG                            -              977
      Other expense                                (339)             373
                                           ------------      -----------
                                                  2,160            2,836
                                           ------------      -----------

Pre tax income                                   15,287              393

Tax  provision                                   (6,115)           (158)
                                           ------------      -----------
Net income                                 $      9,172      $       235
                                           ============      ===========




                                  Page 10 of 18


<PAGE>


                                                                      EXHIBIT A3
                                                                      ----------

               CATALYST VIDALIA HOLDING CORPORATION AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)

                                    UNAUDITED
<TABLE>
<CAPTION>

                                                                                YEAR ENDED
                                                                               DECEMBER 31,
                                                                    ----------------------------------
                                                                         1998                1999
                                                                    --------------      --------------
<S>                                                                 <C>                 <C>
Cash flows provided by (used in) operations:
   Net income                                                       $        9,172      $          235
   Deferred income taxes                                                     5,939                (736)
   Adjustments to reconcile net income to net
   cash provided by (used  in) operating activities:
       Equity interest in operating results of CORHLP                      (15,724)               (656)
       Distribution from (contribution to ) CORHLP, net                     13,570               5,947
       Investment in CORHLP - LP interest                                        -             (36,675)
       Dividend payout to Century Power                                    (18,500)             (3,803)
       Changes in operating assets and liabilities:
           Other  assets, net                                                  362                 303
           Note receivable DCI plus accrued interest                             -             (22,870)
           Management fee receivable  CORHLP                                 3,801                  38
           Intercompany payable to TCG                                       3,216              (2,716)
           Note payable DCI plus accrued interest                                -              23,116
           Note payable TCG plus accrued interest                                -              37,427
           Management fee payable  GLP                                      (1,600)                400
           Other liabilities, net                                               29                 (65)
                                                                    ---------------     ---------------
Net cash provided by (used in) operating activities                            265                 (55)
                                                                    ---------------     ---------------
Net increase (decrease) in cash and cash equivalents                           265                 (55)
Cash and cash equivalents beginning of the period                               94                 359
                                                                    ---------------     ---------------
Cash and cash equivalents at end of period                          $          359      $          304
                                                                    ===============     ===============
</TABLE>




                                  Page 11 of 18


<PAGE>





                                                                      EXHIBIT A3
                                                                      ----------

               CATALYST VIDALIA HOLDING CORPORATION AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

                        (IN THOUSANDS, EXCEPT SHARE DATA)

                                    UNAUDITED
<TABLE>
<CAPTION>
                                                                   Shares of                          Additional
                                      Shares                     Participating      Participating       Paid
                                    of Common       Common        Preferred           Preferred          In           Retained
                                      Stock          Stock          Stock               Stock          Capital        Earnings
                                    ---------      --------      -------------      -------------    ------------    ----------
<S>                                    <C>         <C>              <C>                 <C>           <C>              <C>
Balance December 31, 1997              1,000       $      -         133,593           $   134         $132,894       $  8,187
Dividend on Preferred Stock                                                                            (18,500)

Net Income                                                                                                              9,172
                                    --------       --------       ---------          --------         --------       --------

Balance December 31, 1998              1,000              -         133,593               134          114,394         17,359

Dividend on Preferred Stock                                                                             (3,803)

Net Income                                                                                                                235
                                    --------       --------       ---------          --------         --------       --------

Balance December 31, 1999              1,000       $     -          133,593             $ 134         $110,591       $ 17,594
                                    ========       ========      ==========          ========         ========       ========
</TABLE>


cvhc1299u3a2.xls


                                  Page 12 of 18


<PAGE>




                                                                      EXHIBIT A4
                                                                      ----------
                      CATALYST VIDALIA HOLDING CORPORATION
                              VIDALIA HOLDING, LLC
                          CATALYST VIDALIA CORPORATION

               CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 1999

                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                             CONSOLIDATION ENTRIES
                                                             CVHC           ----------------------         CONSOL-
                                                CVC         VH LLC           DEBIT          CREDIT         IDATED
                                              -------      --------         -----------------------        -------
<S>                                           <C>          <C>              <C>             <C>            <C>
Cash                                              215            89                                            304
Accounts receivable:
  Mgmt  fee receivable CORHLP                   1,157             -                                          1,157
  Receivable from VCH, Inc.                                       -                                              -
  Interest receivable DCI                                       370                                            370

Note receivable DCI                                          22,500                                         22,500

Investment:
 CORHLP                                        47,350        33,006          111,942          10,238       182,060
 CVC                                                        116,817           41,975         158,792             -

Deferred income tax benefits:
 Federal                                                                       4,809           4,809             -
 State                                                                         1,182           1,182             -

Start-up costs net of amortization                               36                                             36

 Other assets                                      30             8                                             38

Intercompany account                              (41)           41                                -             -
                                           ----------    ----------       ----------      ----------    ----------
                                               48,711       172,867          159,908         175,021       206,465
                                           ==========    ==========       ==========      ==========    ==========

Accounts payable and accrued expenses             408                                                          408
Intercompany payable - TCG, Inc.                  500                              -               -           500
Note payable TCG,Inc                                         36,867                                         36,867
Interest payable TCG,Inc                                        560                                            560
Note payable DCI                                             22,500                                         22,500
Interest payable DCI                                            616                                            616
Federal and state income taxes pay - I/C          100         4,069           18,614          14,445             -
Deferred income taxes payable                  34,485         4,068           22,016             158        16,695
                                           ----------    ----------       ----------      ----------    ----------
 Total liabilities                             35,493        68,680           40,630          14,603        78,146
                                           ----------    ----------       ----------      ----------    ----------

Common stock                                                                                                     -
Participating preferred stock                                   134                                            134
Additional paid-in capital                                  110,591                -                       110,591
Retained earnings - pre November 5, 1991        1,331                          1,331                             -
Retained earnings - post November 5, 1991      11,887        (6,538)          44,096          56,341        17,594
                                           ----------    ----------       ----------      ----------    ----------

                                               13,218       104,187           45,427          56,341       128,319
                                           ----------    ----------       ----------      ----------    ----------

Total liabilities and stockholders equity      48,711       172,867           86,057          70,944       206,465
                                           ==========    ==========       ==========      ==========    ==========
</TABLE>




                                  Page 13 of 18

<PAGE>


                                                                      EXHIBIT A4
                                                                      ----------
                      CATALYST VIDALIA HOLDING CORPORATION
                              VIDALIA HOLDING, LLC
                          CATALYST VIDALIA CORPORATION

                      CONSOLIDATING STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                  CONSOLIDATION ENTRIES
                                                                  CVHC           ----------------------         CONSOL-
                                                     CVC         VH LLC           DEBIT          CREDIT         IDATED
                                                 ----------    ----------       ----------      ----------    ----------
<S>                                              <C>           <C>              <C>             <C>           <C>
Revenue

 Equity interest in operating results-

  Catalyst Old River Hydroelectric Ltd. Ptr.          4,325        (3,669)                                           656

  Catalyst Vidalia Corporation                                      3,242            3,242                             -

 Management fee, incl. int.  - CORHLP                 1,891                                                        1,891

 Interest income DCI                                                  650                                            650

 Interest income - other                                 29             3                                             32

 Other, net                                                                                                            -
                                                 ----------    ----------       ----------      ----------    ----------

    Total Income                                      6,245           226            3,242               -         3,229
                                                 ----------    ----------       ----------      ----------    ----------

 General and administrative                              92            28                                            120

 Management consulting fees                             750                                                          750

 Write-off receivable from VCH                                        369                                            369

 Amortization of start-up costs                                         4                                              4

 Interest expense TCG                                                 977                                            977

 Interest expense DCI                                                 616                                            616

 State franchise and income taxes                                                                                      -
                                                 ----------    ----------       ----------      ----------    ----------

    Total Expenses                                      842         1,994                -               -         2,836
                                                 ----------    ----------       ----------      ----------    ----------

Pretax income (loss)                                  5,403        (1,768)           3,242               -           393

Tax (provision) benefit                              (2,161)            -              158           2,161          (158)
                                                 ----------    ----------       ----------      ----------    ----------

Net income (loss)                                     3,242        (1,768)           3,400           2,161           235
                                                 ==========    ==========       ==========      ==========    ==========

</TABLE>




                                  Page 14 of 18


<PAGE>


                                                                      EXHIBIT A4
                                                                      ----------
                                      CVHC
                          CONSOLIDATING JOURNAL ENTRIES
                                     (000'S)
                                    12/31/99

     1.* Retained Earnings                                 32,051
          Investment in CVC                                              32,051

          Reverse CVCH's equity pick-up of CVC
          11/5/91-12/31/98

     1a.  Equity pick-up of CVC                             3,242
          Investment in CVC                                               3,242

          Reverse CVCH's equity pick-up of CVC
          1/1-12/31/99

      2.  Management fee income-CVHC
          Management fee expense-CVC

          Offset CVC managemetn fee expense against CVHC
          management fee income

      3.  Provision for Taxes - Federal & State               158
          Retained Earnings
           Deferred Taxes Payable                                           158

           Record Top Side Tax Provision
       *  Historical

      4.  Management fee payable                                -
          Management fee receivable                                           -

          Reverse CVC's management fee payable to CVHC
          against CVHC's management fee receivable from
          CVC.

      5.  Investment in CORHLP                            111,942
          Federal income taxes payable-I/C account         10,338
          Additional paid in capital                            -
          Retained earnings pre 11/15/91                    1,331
          Deferred FIT receivable                                           112
          I/C account                                                         -
          Investment in CVC                                             123,499

          Record original investment elimination and purchase, adjusted for
          77,450 dividend prior to 98, price accounting as of 11/5/91.


                                  Page 15 of 18


<PAGE>

                                                                      EXHIBIT A4
                                                                      ----------

                                      CVHC
                          CONSOLIDATING JOURNAL ENTRIES
                                     (000's)
                                    12/31/99

   6.     Retained earnings post 11/5/91                    1,239
          1999 consolidating P/L entries                                  1,239

          Record 1999 P/L consolidating entries against
          retained earnings

   7.     Deferred Taxes Payable                            2,161
          Retained Earnings
          Tax Provision                                                   2,161

          Eliminate Effect of CVC Taxes Payable

   8.     Receivable from TCG, Inc.                                           -
          Intercompany Payable - TCG, Inc.                      -

          To offset the receivable against the payable.

   9.*    Retained Earnings                                10,238
          Investment in CORHLP                                           10,238

          To lower investment basis in CORHLP
          to correct amount.

  10.*    Investment in CVC                                19,516
          Retained Earnings                                              19,516

          To reverse book entry for consolidation




                                  Page 16 of 18


<PAGE>


                                                                      EXHIBIT A4
                                                                      ----------
                                      CVHC

                          CONSOLIDATING JOURNAL ENTRIES
                                     (000'S)
                                    12/31/99

    11*.  FIT Payable - I/C account                   7,316

          Retained Earnings                                         7,019

          Deferred FIT receivable                                     241

          Deferred State tax receivable                                56

          DIT payable - Federal I/C account           3,101

          DIT payable - State  I/C account              322

          Retained Earnings                                         3,423

          Federal income taxes payable-I/C account      775

          State income taxes payable-I/C account        185

          Deferred FIT receivable                                     775

          Deferred State receivable                                   185

          Deferred tax asset-FIT                      4,809

          Deferred tax asset-State                    1,182

          Deferred tax liability-FIT                    629

          Deferred tax liability-State                  161

          Retained earnings post 11/5/91                323

          Income taxes payable-I/C                                  7,104

          Deferred Tax Provision-1996                 3,924

          Retained Earnings                                         3,924

          Deferred Income Tax Payable                 4,622

          Deferred Income Tax Receivable - Fed.                     3,681

          Deferred Income Tax Receivable - State.                     941

          To consolidate prior consolidation entries 3,4,7,8,10,11.

     12.  Deferred Income Taxes                       7,341
          Income Taxes Payable                                      7,341

          To Zero Out Income tax payable

     13.  Investment in CVC                          22,459
          Retained Earnings                                        22,459

          Consolidation entry for dividend


                                  Page 17 of 18



<PAGE>


                                                                       Exhibit C
                                                                       ---------
<TABLE>
<CAPTION>

                                             The Catalyst Group, Inc.

                                       Organization as of December 31, 1999

                                            State of
Name                                        Incorporation              Location of Business      Nature of Business
- ----                                        -------------              --------------------      ------------------
<S>                                         <C>                        <C>                       <C>
Ronald W. Cantwell                          N/A                        N/A                       100% ownership of The Catalyst
     (Individual)                                                                                Group, Inc.


The Catalyst Group, Inc.                    Louisiana                  Vidalia, LA               100% ownership of Catalyst Vidalia
                                                                                                 Acquisition Corporation.

Catalyst Vidalia Acquisition                Louisiana                  Edison, NJ                100% ownership of Catalyst
     Corporation                                                                                 Vidalia Holding Corporation and the
                                                                                                 ("CVAC") sole member of Century
                                                                                                 Power, LLC.

Century Power, LLC                          Louisiana                  Edison, NJ                Owns 100% of the CVHC Participating
                                                                                                 Preferred Stock

Catalyst Vidalia Holding                    Louisiana                  Vidalia, LA               100% ownership of Catalyst
     Corporation ("CVHC")                                                                        Vidalia Corporation and the sole
                                                                                                 member of Vidalia Holding, LLC.

Vidalia Holding, LLC                        A Louisiana                Vidalia, LA               Limited Partner of Catalyst Old
                                            Limited Liability                                    River Hydroelectric Limited
                                            Company                                              Partnership with a 25% undivided
                                                                                                 interest.

Catalyst Vidalia Corporation                Louisiana                  Vidalia, LA               General Partner of Catalyst Old
                                                                                                 River Hydroelectric Limited
                                                                                                 Partnership with 50% undivided
                                                                                                 interest in and 100% voting
                                                                                                 interest in such partnership.

Catalyst Old River Hydroelectric            A Louisiana Limited        Vidalia, LA               Lessee of a 192 megawatt
     Limited Partnership                    Partnership                                          hydroelectric facility in Concordia
                                                                                                 Parish, Louisiana.

Catalyst Construction Corporation           Delaware                   --                        Inactive, owned 100% by CVAC
     of Connecticut

Catalyst Energy Construction                Delaware                   --                        Inactive, owned 100% by CVAC
     Corporation

Catalyst Waste-to-Energy Corporation        Delaware                   --                        Inactive, owned 100% by CVAC

Obermeyer Hydraulic Turbines                Connecticut                --                        Inactive, owned 100% by CVAC

Catalyst Energy Systems Corporation         Delaware                   --                        Inactive, owned 100% by CVAC

</TABLE>
                                  Page 18 of 18


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
<CURRENCY>                                         0

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                      1.000
<CASH>                                                 304
<SECURITIES>                                             0
<RECEIVABLES>                                        1,157
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                        74
<PP&E>                                                   0
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     206,465
<CURRENT-LIABILITIES>                                  408
<BONDS>                                                  0
                                    0
                                            134
<COMMON>                                                 0
<OTHER-SE>                                         128,185
<TOTAL-LIABILITY-AND-EQUITY>                       206,465
<SALES>                                                  0
<TOTAL-REVENUES>                                     3,229
<CGS>                                                    0
<TOTAL-COSTS>                                            0
<OTHER-EXPENSES>                                     1,243
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   1,593
<INCOME-PRETAX>                                        393
<INCOME-TAX>                                           158
<INCOME-CONTINUING>                                    235
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           235
<EPS-BASIC>                                              0
<EPS-DILUTED>                                            0





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission