DATA SYSTEMS & SOFTWARE INC
10-Q, 1999-08-13
SEMICONDUCTORS & RELATED DEVICES
Previous: AMERICAN SUPERCONDUCTOR CORP /DE/, 10-Q, 1999-08-13
Next: N TANDEM TRUST, 10QSB, 1999-08-13





================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

   FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999 COMMISSION FILE NUMBER 0-19771

                                   ----------


                          DATA SYSTEMS & SOFTWARE INC.
               (Exact name of registrant as specified in charter)


                                   ----------



            Delaware                                           22-2786081
(State or other jurisdiction of                            (I.R.S. employer
 incorporation or organization)                            identification no.)

    200 Route 17,  Mahwah,  New Jersey                          07430
(Address  of  principal executive offices)                    (Zip code)


                                 (201) 529-2026
               Registrant's telephone number, including area code





     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

           |X| Yes                                     |_| No

Number of shares  outstanding of the  registrant's  common stock, as of July 31,
1999:  7,433,278

================================================================================

<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS

PART I.       Financial Information

Item 1.       Financial Statements

                Consolidated Balance Sheets
                   as of December 31, 1998 and June 30, 1999..................1

                Consolidated Statements of Operations
                   for the three month and six month periods ended
                   June 30, 1998 and June 30, 1999............................2

                Consolidated Statement of Changes in Shareholders' Equity
                   for the six month period ended
                   June 30, 1999..............................................3

                Consolidated Statements of Cash Flows
                   for the six month periods ended
                   June 30, 1998 and June 30, 1999............................4

                Notes to Consolidated Financial Statements....................6

Item 2.       Management's Discussion and Analysis of
                        Financial Condition and Results of Operations.........9

PART II.      Other Information

Item 1.       Legal Proceedings .............................................13

Item 4.       Submission of Matters to a Vote of Security Holders ...........13

Item 6.       Exhibits and Reports on Form 8-K...............................13

Signatures    ...............................................................14


Certain statements contained in this report are forward-looking in nature. These
statements  are  generally  identified  by the inclusion of phrases such as "the
Company  expects,"  "the  Company  anticipates,"  "the Company  believes,"  "the
Company  estimates,"  and  other  phrases  of  similar  meaning.   Whether  such
statements  ultimately  prove to be accurate  depends  upon a variety of factors
that may affect the business and operations of the Registrant.


<PAGE>

                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                    (dollars in thousands, except share data)

<TABLE>
<CAPTION>
                                                                          As of                  As of
                                                                        December 31,            June 30,
                                                                        ------------          -----------
                                                                           1998                   1999
                                                                        ------------          -----------
ASSETS                                                                                        (unaudited)
<S>                                                                      <C>                    <C>
Current assets:
     Cash and cash equivalents                                           $  1,003               $    510
     Short-term interest bearing bank deposits                              1,252                   --
     Marketable equity securities, available for sale                       1,383                   --
     Restricted cash                                                          752                    459
     Trade accounts receivable, net                                         7,244                  7,255
     Inventory                                                                704                    581
     Other current assets                                                     960                  1,098
                                                                         --------               --------
         Total current assets                                              13,298                  9,903
                                                                         --------               --------
Investments                                                                56,490                 50,967
                                                                         --------               --------
Property and equipment, net                                                 1,738                  1,499
                                                                         --------               --------

Other assets:
     Goodwill, net                                                            190                  2,260
     License, net                                                             471                    401
     Other                                                                  1,057                    940
                                                                         --------               --------
                                                                            1,718                  3,601
                                                                         --------               --------
Total assets                                                             $ 73,244               $ 65,970
                                                                         ========               ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Short-term debt                                                     $    470               $  2,520
     Current maturities of long-term debt                                     504                    127
Trade accounts payable                                                      2,105                  3,410
     Accrued payroll, payroll taxes and social benefits                     2,561                  2,152
     Other current liabilities                                              1,939                    980
                                                                         --------               --------
         Total current liabilities                                          7,579                  9,189
                                                                         --------               --------
Long-term liabilities:
     Long-term debt, net of current maturities                                102                     43
     Other                                                                    585                    511
                                                                         --------               --------
         Total long term liabilities                                          687                    554
                                                                         --------               --------
Commitments and contingencies
Minority interests                                                         25,560                 22,535
                                                                         --------               --------
Shareholders' equity:
         Common stock - $.01 par value per share:
         Authorized, 20,000,000 shares;
         Issued, 7,923,540 shares                                              79                     79
     Additional paid-in capital                                            34,979                 35,024
     Deferred compensation expense                                           (327)                  (200)
     Retained earnings                                                      6,942                  1,154
                                                                         --------               --------
                                                                           41,673                 36,057
     Treasury stock, at cost - 490,262 shares                              (2,365)                (2,365)
     Accumulated other comprehensive income                                   110                   --
                                                                         --------               --------
     Total shareholders' equity                                            39,418                 33,692
                                                                         --------               --------
Total liabilities and shareholders' equity                               $ 73,244               $ 65,970
                                                                         ========               ========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      -1-
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
    Consolidated Statements of Operations and Comprehensive Loss (unaudited)
                      (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                             Six months ended                Three months ended
                                                                                 June 30,                         June 30,
                                                                        -------------------------         -------------------------
                                                                          1998             1999             1998             1999
                                                                        --------         --------         --------         --------
<S>                                                                     <C>              <C>              <C>              <C>
Sales:
     Products                                                           $ 11,999         $  6,317         $  5,107         $  3,898
     Services                                                              9,452            9,624            4,627            4,367
                                                                        --------         --------         --------         --------
                                                                          21,451           15,941            9,734            8,265
                                                                        --------         --------         --------         --------
Cost of sales:
     Products                                                              9,454            4,985            3,571            2,953
     Services                                                              7,152            7,477            3,836            3,599
                                                                        --------         --------         --------         --------
                                                                          16,606           12,462            7,407            6,552
                                                                        --------         --------         --------         --------

         Gross profit                                                      4,845            3,479            2,327            1,713
Research and development
     expenses, net                                                           758              581              416              272
Selling, general and
     administrative expenses                                               7,756            5,662            2,867            2,872
                                                                        --------         --------         --------         --------

     Operating loss                                                       (3,669)          (2,764)            (956)          (1,431)
Interest income                                                              125              289               64              265
Interest expense                                                            (166)            (115)             (74)             (75)
Gain on sale of division                                                   5,998             --              5,998             --
Other income (loss), net                                                    (382)             (21)            (427)             (24)
                                                                        --------         --------         --------         --------

     Income (loss) before income taxes                                     1,906           (2,611)           4,605           (1,265)
Provision for income taxes                                                    73               12               42              (25)
                                                                        --------         --------         --------         --------

     Income (loss) after income taxes                                      1,833           (2,623)           4,563           (1,240)
Minority interests                                                           395              109              220               91
Loss in affiliates, net of minority interests                             (1,596)          (3,274)          (1,247)          (1,761)
                                                                        --------         --------         --------         --------

     Net income (loss)                                                       632           (5,788)           3,536           (2,910)
Other comprehensive income:
Unrealized gain on securities available
     for sale                                                               --               --               --               (172)
                                                                        --------         --------         --------         --------
     Comprehensive income (loss)                                        $    632         $ (5,788)        $  3,536           (3,082)
                                                                        ========         ========         ========         ========
Basic net income (loss) per share                                       $   0.09         $  (0.78)        $   0.48         $  (0.39)
                                                                        ========         ========         ========         ========

Weighted average number of shares
     outstanding                                                           7,372            7,433            7,376            7,433
                                                                        ========         ========         ========         ========

Diluted net income (loss)
     per share                                                          $   0.09         $  (0.78)        $   0.48         $  (0.39)
                                                                        ========         ========         ========         ========

Weighted average number of shares
     outstanding and common share
     equivalents                                                           7,374            7,433            7,378            7,433
                                                                        ========         ========         ========         ========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      -2-
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
            Consolidated Statement of Changes in Shareholders' Equity
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                                         Accumulated
                                                      Additional   Deferred                                 other
                                           Common      paid-in      comp-      Treasury      Retained   comprehensive
                                Shares     stock       capital     ensation      stock       earnings      income         Total
                                ------   -----------  ----------   --------   -----------    --------   -------------   --------
<S>                              <C>     <C>           <C>        <C>         <C>            <C>         <C>           <C>
Balances as of
      January 1, 1999            7,924   $        79   $ 34,979   $   (327)   $    (2,365)   $  6,942    $       110   $ 39,418

Amortization of
   restricted stock
   award compensation                                        45        127                                                  172

Unrealized gain on securities
  available for sale                                                                                            (110)      (110)

Net loss                                                                                       (5,788)                   (5,788)
                                ------   -----------   --------   --------    -----------    --------    -----------   --------

Balances as of
   June 30, 1999
   (unaudited)                   7,924   $        79   $ 35,024   $   (200)   $    (2,365)   $  1,154    $      --     $ 33,692
                                ======   ===========   ========   ========    ===========    ========    ===========   ========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      -3-
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (unaudited)
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                                               Six Months ended June 30,
                                                                                              -------------------------
                                                                                               1998              1999
                                                                                              -------          --------
<S>                                                                                           <C>              <C>
Cash flows provided by (used in) operating activities:

    Net income (loss)                                                                         $   632          $(5,788)
    Adjustments to reconcile net income (loss) to net cash used
      in operating activities - see Schedule A                                                 (5,850)           2,982
                                                                                              -------          -------

      Net cash used in operating activities                                                    (5,218)          (2,806)
                                                                                              -------          -------

Cash flows provided by (used in) investing activities:
    Short-term and long-term bank deposits, net                                                (1,967)           1,252
    Restricted cash                                                                             1,456              293
    Investment in marketable securities                                                        (4,099)            --
    Proceeds from realization of marketable securities                                          4,416            1,520
    Net proceeds from sale of division-see Schedule B                                           6,595             --
    Acquisitions of property and equipment                                                       (743)            (227)
    Proceeds from sale of property and equipment                                                  128               69
    Acquisition of intangible assets                                                             (500)          (2,182)
    Decrease in other assets                                                                    1,070             --
                                                                                              -------          -------

      Net cash provided by investing activities                                                 6,356              725
                                                                                              -------          -------

Cash flows provided by (used in) financing activities:
    Proceeds from issuance of common stock, net                                                    55             --
    Proceeds from sale of shares received in partial conversion of note receivable              1,871             --
    Short-term debt, net                                                                       (2,176)           2,050
    Proceeds of long-term debt                                                                   --                 29
    Repayments of long-term debt                                                                 (633)            (491)
                                                                                              -------          -------

      Net cash provided by (used in) financing activities                                        (883)           1,588
                                                                                              -------          -------

Net increase (decrease) in cash and cash equivalents                                              255             (493)

Cash and cash equivalents at beginning of period                                                1,424            1,003
                                                                                              -------          -------

Cash and cash equivalents at end of period                                                    $ 1,679          $   510
                                                                                              =======          =======

Supplemental cash flow information:

    Cash paid during the period for:
      Interest                                                                                $   135          $   114
                                                                                              =======          =======
      Income taxes                                                                            $   127          $    65
                                                                                              =======          =======
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      -4-
<PAGE>

                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
         Schedules To Consolidated Statements Of Cash Flows (unaudited)
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                                     Six months ended June 30,
                                                                                    ---------------------------
                                                                                      1998               1999
                                                                                    -------            --------
<S>                                                                                 <C>                <C>
A    Adjustments  to  reconcile  net income  (loss) to net cash  provided by
       (used in) operating activities:
     Depreciation and amortization                                                  $   319            $   542
     Minority interests                                                              (1,494)            (3,024)
     Allowance for writeoff against note receivable                                     610               --
     Earnings on marketable debt securities                                             (17)              --
     Increase (decrease) in liability for severance pay                                 103                (74)
     Loss in affiliates                                                               1,596              5,523
     Gain on sale of division - See Schedule B                                       (5,998)              --
     Gain on sale of securities                                                        (192)              (247)
     (Gain) loss on sale of property, plant and equipment, net                          (37)                21
     Amortization of restricted stock award compensation                                 98                172
     Other                                                                                5                  1
     Increase in accounts receivable and other current assets                        (1,137)              (149)
     (Increase) decrease in inventory                                                  (307)               123
     Decrease in long-term receivables                                                  131                132
     Increase in accounts payable and other current liabilities                         220                  6
     Increase (decrease) in liability in respect of customer advances, net              250                (44)
                                                                                    -------            -------

                                                                                    $(5,850)           $ 2,982
                                                                                    =======            =======

B.   Assets/liabilities transferred upon sale of division:
        Trade accounts receivable, net                                              $   754
        Property and equipment, net                                                     405
        Accrued payroll, payroll taxes and social benefits                             (111)
        Other current liabilities                                                      (452)
                                                                                    -------

                                                                                    $   596
C    Non-cash activities: Receipt of capital stock in partial
         conversion of note receivable                                              $ 1,871
                                                                                    =======
     Reversal of unrealized gain on securities available for sale                                      $  (172)
                                                                                                       =======
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                      -5-
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (unaudited)
                             (dollars in thousands)

Note 1: Basis of Presentation

         In the opinion of the Company,  all  adjustments  necessary  for a fair
presentation have been reflected herein. Certain financial information, which is
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles but which is not required for interim reporting
purposes,  has been omitted. The accompanying  consolidated financial statements
should be read in  conjunction  with the financial  statements and notes thereto
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1998. Certain amounts included in the consolidated  statements of operations
for the three and six month periods  ended June 30, 1998 have been  reclassified
to conform  with current  presentation.  The results of  operations  for the six
months ended June 30, 1999 are not  necessarily  indicative of the results to be
expected for the full year.

Note 2: Investment in Tower

     Although the Company maintains the effective control of Tower Semiconductor
Ltd. ("Tower"),  the Company does not have voting control of Tower and therefore
consolidates Tower's operations on an equity basis.

Summarized statement of operations information of Tower is as follows:

<TABLE>
<CAPTION>
                                          Six months ended June 30,        Three months ended June 30,
                                         ----------------------------      ----------------------------
                                           1998                1999          1998                1999
                                         --------            --------      --------            --------

<S>                                      <C>                 <C>           <C>                 <C>
Sales                                    $ 37,759            $ 29,142      $ 14,572            $ 14,825
Gross loss                                 (2,248)             (7,876)       (3,238)             (3,628)
Research and development expenses           4,210               4,825         2,070               2,499
Sales, general and administrative           4,038               4,032         2,091               1,841
Operating loss                            (10,496)            (16,733)       (7,399)             (7,968)
</TABLE>


Note 3: Effects of Recently Issued Accounting Standards

     In June 1998,  the FASB  issued  SFAS No. 133  "Accounting  for  Derivative
Instruments  and  Hedging  Activities."  SFAS  133  establishes  accounting  and
reporting  standards  for  derivative  instruments  and for hedging  activities,
requiring the recognition of all derivatives as either assets or liabilities and
the   measurement  of  those   instruments  at  fair  value,   as  well  as  the
identification  of the  conditions  for which a derivative  may be  specifically
designed as a hedge. SFAS 133 is effective for fiscal years beginning after June
15, 2000.  Management is currently  addressing the financial  reporting measures
that will be needed in order to comply with this disclosure requirement.


                                      -6-
<PAGE>



Note 4: Segment Information
<TABLE>
<CAPTION>
                                           Computer      VAR          Data                     Multimedia
                                          consulting   computer   communication  Help desk   entertainment
                                           services    hardware   for utilities   software     software      Other*       Total
                                          ----------   --------   -------------   --------   -------------   ------       -----
<S>                                       <C>          <C>          <C>           <C>          <C>          <C>          <C>
Six months ended June 30, 1999:
Revenues from external customers          $  9,630     $  5,146     $    642                   $     38     $    305     $ 15,761
Intersegment revenues ..........                86           16          346                       --           --            448
Segment profit (loss) ..........               268          (77)      (1,362)                        21        (336)       (1,486)

 Six months ended June 30, 1998:
Revenues from external customers          $  9,166     $ 10,423     $    175      $     785    $     93     $    629     $ 21,270
Intersegment revenues ..........                61           11         --             --           158         --            230
Segment profit (loss) ..........             5,444        1,225       (1,513)        (1,330)       (596)         227        3,457

Three months ended June 30, 1999:
Revenues from external customers          $  4,615     $  2,865     $    555                   $     21     $    120     $  8,176
Intersegment revenues ..........                52            2          346                       --           --            400
Segment profit (loss) ..........               257           21         (724)                        15         (250)        (681)

 Three months ended June 30, 1998:
Revenues from external customers          $  4,480     $  4,562     $     48      $       2    $     61     $    490     $  9,643
Intersegment revenues ..........                32            1         --             --           158         --            191
Segment profit (loss) ..........             5,570          451         (852)          (133)       (126)         262        5,172
</TABLE>

- ----------
*    Represents two operating segments below the quantitative  thresholds of FAS
     131, a VAR software operation in Israel and an Internet database venture.

<TABLE>
<CAPTION>
<S>                                                                                           <C>
Reconciliation of Segment Profit to Consolidated Net Loss

Six months ended June 30, 1999:
         Total loss for reportable segments                                                   $(1,150)
         Other operational segment loss                                                          (336)
         Unallocated amounts: Net loss of corporate headquarters*                              (4,302)
                                                                                              -------
         Total consolidated net loss                                                          $(5,788)
                                                                                              =======
           ----------
           *Includes equity in losses of Tower (net of minority interest) of $3,227

Six months ended June 30, 1998:
         Total income for reportable segments                                                 $ 3,230
         Other operational segment income
                                                                                                  227
         Unallocated amounts: Net loss of corporate headquarters*                              (2,825)
                                                                                              -------
         Total consolidated net income                                                        $   632
                                                                                              =======
           ----------
           *Includes equity in losses of Tower (net of minority interest) of $1,522

 Three months ended June 30, 1999:
         Total loss for reportable segments                                                   $  (431)
         Other operational segment loss                                                          (250)
         Unallocated amounts: Net loss of corporate headquarters*                              (2,229)
                                                                                              -------
         Total consolidated net loss                                                          $(2,910)
                                                                                              =======
           ----------
           *Includes equity in losses of Tower (net of minority interest) of $1,738

Three months ended June 30, 1998:
         Total income for reportable segments                                                 $ 4,910
         Other operational segment income                                                         262
         Unallocated amounts: Net loss of corporate headquarters*                              (1,636)
                                                                                              -------
         Total consolidated net income                                                        $ 3,536
                                                                                              =======
           ----------
           *Includes equity in losses of Tower (net of minority interest) of $1,240.
</TABLE>


                                      -7-
<PAGE>


Note 5: Contingencies

     Tower has been approached  separately by two parties alleging that Tower is
infringing on certain semiconductor production patents owned by such parties and
requesting that Tower enter into negotiations for a royalty-bearing  license for
the use of the technology covered by such patents.

     Tower has  successfully  obtained,  without  royalty or other  payments,  a
license  to use  such  technology  from one of the  parties  and is  engaged  in
discussions  with the other party to determine  the merits of its claims.  Tower
and the  Company are unable to  determine  at this time with any  certainty  the
ultimate outcome of these  discussions or the possible  effect,  if any, of this
matter on Tower's and the Company's financial  condition,  operating results and
business.

Note 6: Purchase of Outstanding Minority Interest in Subsidiary

     In April 1999, the Company completed successfully a tender offer for all of
the publicly-held shares of a foreign subsidiary.  The Company recorded goodwill
resulting  from  the  purchase  of  the  outstanding  minority  interest  in the
subsidiary of approximately  $2,200,  which is being amortized over seven years.
The cost of the tender offer was approximately  $2,700. The Company financed the
offer primarily by short-term bank credit and cash.

Note 7: Subsequent Event

     The Company has entered into an agreement to acquire  substantially  all of
the assets of the Control Systems  division of  Scientific-Atlanta,  Inc., which
would become an integral part of the Company's data communications solutions for
utilities segment. The purchase price for the acquisition is $5,000,  subject to
certain  adjustments.  The closing of this acquisition,  which is subject to the
satisfaction of certain conditions by both  Scientific-Atlanta  and the Company,
is expected to occur in the third quarter of 1999.


                                       -8-
<PAGE>


                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

General

     Data Systems & Software Inc. through its subsidiaries in the United States
and in Israel (collectively, the "Company"), (i) provides consulting and
development services for computer software and systems, (ii) is an authorized
dealer and a value-added-reseller ("VAR") of computer hardware, and (iii) is a
provider of data communications solutions for utilities. Through its equity
investment in Tower Semiconductor Ltd. ("Tower"), the Company also engages in
the manufacture of semiconductor products. Although the Company has retained
effective control of Tower, the Company does not control more than 50% of
Tower's voting shares, and accordingly accounts for its interest in Tower's
results under the equity investment method.

     The Company's future operating results are subject to various risks and
uncertainties. See "Item 1. Business - Factors Which May Affect Future Results"
in the Company's Annual Report on Form 10-K for the year ended December 31, 1998
(the "1998 10-K").

Results of Operations

     The following table sets forth certain information with respect to the
results of operations of the Company for the six months and three months ended
June 30, 1998 and 1999, including the percentage of total revenues during each
period attributable to selected components of operations statement data, and for
the period to period percentage changes in such components.

<TABLE>
<CAPTION>

                                            Six months ended June 30,
                                -------------------------------------------------        Change
                                                                                          from
                                        1998                       1999                   1998
                                --------------------     ------------------------        -----
                                               % of                        % of           % of
                                ($,000)       sales      ($,000)           sales          1998
                                --------     -------     --------        --------        ------

<S>                             <C>             <C>      <C>                 <C>           <C>
   Sales                        $ 21,451         100%    $ 15,941             100%         (26)%
Cost of sales                     16,606          77       12,462              78          (25)
                                --------     --------    --------        --------

   Gross profit                    4,845          23        3,479              22          (28)

   R&D expenses                      758           4          581               4          (23)
   SG&A expenses                   7,756          36        5,662              35          (27)
                                --------     --------     --------       --------

   Operating loss                 (3,669)        (17)      (2,764)            (17)         (25)
   Interest income (expense), net    (41)      (--)           174               1          524
   Gain on sale of division        5,998          28         --              --

   Other loss, net                  (382)         (2)         (21)          (--)            95
                                --------     --------     --------       --------
   Income (loss) before
     income taxes                  1,906           9       (2,611)            (16)        (237)
   Income tax expense                 73        --             12            --            (84)
                                --------     --------     --------       --------
   Income (loss) after
     income taxes                  1,833           9       (2,623)            (16)        (243)
   Minority interests                395           1          109               1          (72)
   Loss in affiliates, net of
     minority interests           (1,596)         (7)      (3,274)            (20)         105
                                --------     --------     --------       --------
   Net income (loss)            $    632           3%    $ (5,788)             36%
                                ========     ========     ========       ========


<CAPTION>
                                         Three months ended June 30,
                                ---------------------------------------------         Change
                                                                                      from
                                       1998                      1999                 1998
                                -------------------      --------------------         ------
                                             % of                     % of             % of
                                ($,000)       sales       ($,000)     sales            1998
                                --------    --------     --------    --------         ------

<S>                             <C>           <C>        <C>            <C>           <C>
   Sales                        $  9,734         100%    $  8,265         100%         (15)%
Cost of sales                      7,407          76        6,552          79          (12)
                                --------    --------     --------    --------

   Gross profit                    2,327          24        1,713          21          (26)

   R&D expenses                      416           4          272           3          (35)
   SG&A expenses                   2,867          30        2,872          35
                                --------    --------     --------    --------

   Operating loss                   (956)        (10)      (1,431)        (17)          50
   Interest income (expense), net    (10)       --            190           2
   Gain on sale of division        5,998          62         --          --

   Other loss, net                  (427)         (4)         (24)      (--)           (94)
                                --------    --------     --------    --------
   Income (loss) before
     income taxes                  4,605          47       (1,265)        (15)        (128)
   Income tax expense                 42        --            (25)      (--)          (160)
                                --------    --------     --------    --------
   Income (loss) after
     income taxes                  4,563          47       (1,240)        (15)        (127)
   Minority interests                220           2           91           1          (58)
   Loss in affiliates, net of
     minority interests           (1,247)        (13)      (1,761)        (21)          41
                                --------    --------     --------    --------
   Net income (loss)            $  3,536          36%    $ (2,910)        (34)%       (182)%
                                ========    ========     ========    ========
</TABLE>


                                      -9-
<PAGE>


     SALES. The decrease in sales in the six months and three months ended June
30, 1999, as compared to the same periods in 1998, was primarily due to
decreased VAR computer hardware segment sales. This decrease was partially
offset by increased sales in the data communication solutions for utilities
segment, which recorded over half a million dollars in sales during the second
quarter of 1999. Computer hardware VAR sales were up 26% in the second quarter
of 1999 as compared to the previous quarter, and the Company believes this
improvement will continue.

     GROSS PROFIT. The decrease in gross profit in the six months and three
months ended June 30, 1999 as compared to the same periods in 1998, was
primarily due to the decrease in sales, as well as to slightly decreased gross
profit margins from the Company's consulting services provided in Israel. The
decrease in the gross profit margins in these periods as compared to the
comparable periods in 1998 was primarily due to decreased gross profit margins
in the VAR computer hardware segment and consulting services provided in Israel.

     RESEARCH AND DEVELOPMENT ("R&D"). The decrease in R&D in the six months and
three months ended June 30, 1999, as compared to the same periods in 1998, is
due to lower development costs in the Company's data communication solutions for
utilities segment.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A"). The decrease in SG&A
in the six months ended June 30, 1999, as compared to the same period in 1998,
was primarily due to the sale of the former help desk segment and the suspension
of operations of the multimedia entertainment software segment.

     OPERATING LOSS. The decrease in the operating loss in the six months ended
June 30, 1999, as compared to the same period in 1998, was primarily
attributable to the decrease in SG&A and R&D, partially offset by the decrease
in gross profit for this period. The increase in the operating loss in the three
months ended June 30, 1999, as compared to the same period in 1998, was
primarily attributable to the decrease in gross profit, which exceeded the
aforementioned decrease in R&D expenses.

     SHARE OF AFFILIATED COMPANY'S NET LOSS. The increase in the equity loss,
net of minority interests, in the six months ended June 30, 1999, as compared to
the same period in 1998, resulted from increased losses in Tower, primarily
attributable to a continued decrease in Tower sales and capacity utilization.

     NET INCOME (LOSS). The net loss in the six months and three months ended
June 30, 1999 as compared with net income in the comparable periods in 1998, was
almost entirely due to a nonrecurring gain from the sale of the former help desk
segment in the second quarter of 1998, as well as to the aforementioned increase
in equity losses from the Company's Tower subsidiary. Net loss excluding this
gain on sale would have been $5.4 million in the six months ended June 30, 1998,
and $2.5 million in the three months ended June 30, 1998.

FINANCIAL CONDITION

Liquidity and Capital Resources

     As of June 30, 1999, the Company had working capital of $707,000, including
cash and cash equivalents of $510,000. The Company also had restricted cash of
approximately $459,000. DSSI has a credit line from a bank of up to $2.2
million, which is secured by accounts receivable and inventory of its US
subsidiaries, of which $1.4 million was being utilized at June 30, 1999.

     The Company intends to finance its operating activities and the service on
its debt for the remainder of 1999 from cash on hand and credit lines, to the
extent available. The Company is also seeking additional financing for its data
communications solutions for utilities segment. The Company is considering
various avenues for financing its ongoing activities, including the selling of
certain assets and obtaining additional financing. To the extent that these
resources are unavailable or insufficient, the Company may have to curtail
and/or discontinue certain of its activities.

     In the second quarter of 1999, the Company completed successfully a tender
offer for all of the publicly-held shares of a foreign subsidiary, approximately
77% of the shares of which it had owned up to the date of the tender offer. The
cost of the tender offer was approximately $2.7 million and was financed
primarily by short-term bank credit and also by cash that resulted in part from
the sale of the balance of the Company's marketable securities for $1.6 million.


                                      -10-
<PAGE>


     The Company has entered into an agreement to acquire substantially all of
the assets of the Control Systems division of Scientific-Atlanta, Inc., which
would become an integral part of the Company's data communications solutions for
utilities segment. The purchase price for the acquisition is $5 million subject
to certain adjustments. The closing of this acquisition is subject to the
satisfaction of certain conditions both by Scientific Atlanta and by the Company
and is currently anticipated to take place during the third quarter of 1999.

     The decrease in trade accounts receivable during the second quarter of
1999, reflected both improved collections and the lower level of hardware sales
during the quarter. The increase in short term debt was attributable to
utilization of the credit line to fund, in part, the purchase by the Company of
the publicly held shares of DSI Israel.

Year 2000 Disclosure

     The Company has conducted a review of its computer systems and operations,
both those for internal use and those developed for customers, to identify and
determine the extent to which any systems may be vulnerable to potential errors
and failures as a result of the "Year 2000 problem." Any of these programs that
have time-sensitive software could experience system failures or miscalculations
and result in disruption of operations.

     The Company has completed a comprehensive review of these computer systems
to ensure that all such systems are Year 2000 compliant prior to the
commencement of the year 2000. The Company's plan for its Year 2000
compatibility effort includes the following: (i) conducting a comprehensive
inventory of the Company's internal systems, including non-information
technology systems (e.g. switching, billing and other platforms and electrical
systems) and any systems intended to be acquired by the Company, (ii) conducting
a comprehensive review of the systems developed by or licensed to the Company
for customers either under development or within their warranty period, (iii)
assessing and prioritizing any required mediation, and (iv) remediating any
problems by modifying, or replacing where appropriate, non-compliant systems.

     In connection with its Year 2000 remediation efforts, the Company has not
and does not expect to incur any significant costs. Any such efforts are
expected to be handled by Company personnel as part of their regular duties. In
respect of Tower's remediation efforts, Tower expects to incur staff costs as
well as consulting and other expenses incremental to current spending levels.
Tower anticipates that such costs will not be material. Tower estimates that the
total cost associated with the Year 2000 projects will be $1.5 million, of which
approximately $1.1 million has been expended to date. Tower has financed its
Year 2000 related costs from its working capital and has expensed them as
incurred.

     Both the Company and Tower do not believe that any of its products have any
direct material Year 2000 compliance problems.

     In addition to assessing its own internal or externally supplied systems,
the Company has made efforts to identify and remedy potential implications to
the Company as a result of its suppliers' vulnerability to Year 2000 problems.
There can be no assurance that the Company has or will be able to identify all
aspects of its business that are subject to Year 2000 problems of customers or
suppliers that affect the Company's business. There can also be no assurance
that the Company's software suppliers are correct in their assertions that the
software is Year 2000 compliant. Should either the Company's internal systems or
the internal systems of any of the more significant suppliers or customers fail
to achieve Year 2000 compliance, the Company's business and its results of
operations could be adversely affected. The Company has reviewed all of its key
systems and has satisfied itself that it has identified substantially all
systems with potential problems and has either corrected or is in the process of
replacing them. As of June 30, 1999, the Company's Year 2000 remediation efforts
were approximately 90% completed. The Company expects to complete the
remediation by the end of the third quarter of 1999.

     Tower believes that it has or will have addressed all Year 2000 issues
before the end of 1999, except with respect to certain embedded fab machinery as
a result of nonresponse on the part of certain vendors; however, there can be no
assurance that Tower will achieve Year 2000 compliance as scheduled.


                                      -11-
<PAGE>


Quantitative and Qualitative Disclosures About Market Risk

General

     The Company is required to make certain disclosures with respect to its
financial instruments, including derivatives, if any. A financial instrument is
defined as cash, evidence of an ownership interest in an entity, or a contract
that imposes on one entity a contractual obligation either to deliver or receive
cash or another financial instrument to or from a second entity. Examples of
financial instruments include cash and cash equivalents, trade accounts
receivable, loans, investments, trade accounts payable, accrued expenses,
options and forward contracts. The disclosures below include, among other
matters, the nature and terms of derivative transactions, information about
significant concentrations of credit risk, and the fair value of financial
assets and liabilities.

     Forward Exchange Agreements

     The Company, through Tower, has entered into forward exchange agreements to
manage exposure to equipment purchase  commitments  denominated in Japanese yen.
These  transactions  qualified for hedge accounting in accordance with generally
accepted   accounting   principles  and,   accordingly,   the  results  of  such
transactions have been recorded concurrently with the realization of the related
items (i.e.,  receipt of the  equipment  and payment of the related  liability).
Although the Company has  retained  effective  control of Tower,  the Company no
longer  maintains  voting  control of Tower.  The Company does not hold or issue
derivative financial instruments for trading purposes.

Foreign Exchange Transactions

     No such transactions are reflected for the six-month and three-month
periods ended June 30, 1998 and 1999.

Fair Value of Financial Instruments

     Fair values are estimated for financial instruments included in current
assets and current liabilities at book value, due to the short maturity of such
instruments. Fair value for long-term debt is estimated based on the current
rates offered to the Company for debt with the same remaining maturities. Fair
value of long-term equity marketable investments is estimated based on market
value. The estimation of fair value for non-marketable long-term equity
investments (book value of $286,000 as of June 30, 1999) was not practicable,
although the Company believes that the estimated fair value of such financial
instruments was not materially different from their book value.

     The market value of the Company's investment in Tower as of June 30, 1999
was approximately $26.8 million, below the carrying value of the equity
investment (after minority interest) as of June 30, 1999 of $27.7 million. The
Company believes that the abovedescribed decline in the market price of Tower is
temporary.

Concentrations of Credit Risk

     The Company is subject to credit risk through its trade receivables. As of
June 30, 1999, approximately 9% of the trade accounts receivable were due from a
major Israel government-owned company which, despite experiencing financial
difficulties, continues to pay its trade receivables over extended credit
periods. Approximately 17% of the trade accounts receivable were due from a U.S.
customer that continues to pay its trade receivables over usual credit periods.
The remaining balance consists primarily of receivables from various customers.


                                      -12-
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES

                           PART II - Other information

Item 1: Legal Proceedings

     None.

Item 4: Submission of Matters to a Vote of Security Holders

     The Registrant's Annual Meeting of Stockholders (the "Meeting") was held on
June 16, 1999. The following individuals were elected as directors of the
Registrant at the Meeting:

                 George Morgenstern
                 Robert L. Kuhn
                 Harvey Eisenberger
                 Sheldon Krause
                 Susan L. Malley
                 Maxwell M. Rabb
                 Allen L. Schiff

     The election of directors was the only matter voted upon at the meeting.
Set forth below is the number of votes cast for, against or withheld, as well as
the number of abstentions and/or broker non-votes with respect to the election
of directors.

     There were 6,170,103 votes for and 206,469 votes withheld for the election
of each of the nominees, except for Mr. Rabb, who received 6,169,503 votes for
and 207,069 votes withheld. There were no broker non-votes.

Item 6: Exhibits and Reports on Form 8-K

(a)  Exhibits

     10.1 Asset  Purchase  Agreement  between  Comverge  Technologies,  Inc. and
          Scientific-Atlanta, Inc. dated as of June 11, 1999

     27.1 Financial Data Schedule

(b)  Reports on Form 8-K

     Report of the Company on Form 8-K dated June 16, 1999.


                                      -13-
<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by its
Principal Financial Officer thereunto duly authorized.

                                              DATA SYSTEMS & SOFTWARE INC.

Dated: August 12, 1999
                                              By: /s/ Yacov Kaufman

                                                    Yacov Kaufman
                                                    Chief Financial Officer


                                      -14-


================================================================================


                            ASSET PURCHASE AGREEMENT


                                 by and between

                            SCIENTIFIC-ATLANTA, INC.

                                      and

                          COMVERGE TECHNOLOGIES, INC.


     THIS ASSET PURCHASE AGREEMENT ("Agreement") dated as of this 11th day of
June, 1999, is made and entered into by and between SCIENTIFIC-ATLANTA, INC., a
Georgia corporation ("S-A"), and COMVERGE TECHNOLOGIES, INC., a Delaware
corporation ("Comverge").

     WHEREAS, the Control Systems business of S-A, which business is conducted
through S-A's Control Systems product line, manufactures, markets, sells and
distributes load control, power monitoring and utility communications products
(the "Business"); and

     WHEREAS, S-A and Comverge desire to enter into this Agreement pursuant to
which S-A is agreeing to sell to Comverge and Comverge is agreeing to purchase
from S-A the Purchased Assets (as defined below) and Comverge is agreeing (i) to
pay in exchange therefor, subject to adjustment as provided herein, Five Million
Dollars ($5,000,000) which shall be paid in cash in two installments, and (ii)
to assume certain liabilities of the Business as hereinafter provided.

         NOW, THEREFORE, the parties hereto agree as follows:

                                   ARTICLE 1.

                                   DEFINITIONS

     Certain capitalized terms used in this Agreement shall have the meanings
ascribed to such terms in Exhibit A.

                                   ARTICLE 2.

                           PURCHASE AND SALE OF ASSETS

     Section 2.1. Purchase and Sale. On the terms and subject to the
satisfaction or waiver of the conditions set forth herein, at the Closing, S-A
will sell and convey to Comverge, free and clear of any Encumbrances, and
Comverge will purchase and acquire from S-A all of S-A's right, title and
interest in and to all the assets and properties of every kind and character,
tangible or intangible, wherever situated, excluding the Excluded Assets, owned
and held by S-A and used primarily or exclusively in connection with the
Business, (collectively, the "Purchased Assets"); including, without limitation,
the following:

     (a)  the tangible assets, (including without limitation the machinery,
          production equipment, tooling, equipment (including computer
          equipment), supplies, office furniture and Other Current Assets) used
          primarily or exclusively in connection with the Business, including,
          without limitation, those listed on Section 2.1(a) of the Disclosure
          Schedule;


<PAGE>


     (b)  the inventory (including inventory reserves) of raw materials,
          work-in-process, finished goods, parts, scrap, wrapping, supply and
          packaging items and finished goods used or to be used exclusively in
          the Business (the "Inventory"), except for such finished goods
          inventory as has been purchased by customers of S-A and is being held
          for such customers, which inventory will be segregated at Closing and
          retained by S-A. A listing of the Inventory as of a recent date is
          included as Section 2.1(b) of the Disclosure Schedule;

     (c)  the intellectual property rights used exclusively or primarily in the
          Business, including, without limitation, those listed on Section
          2.1(c)(i) of the Disclosure Schedule, consisting of the patents and
          pending patent applications and trademarks, trade names and service
          marks, specifications, bills of materials, know-how, trade secrets,
          good will of the Business as a going concern, together with the right
          to represent oneself to third parties as a successor to the Business,
          and all drawings and designs in S-A's possession relating to products
          that are currently made or have been made by the Business, but
          excluding the intellectual property rights described in Section 2.2(i)
          and Section 5.13 (the "Intellectual Property"). To the extent
          Intellectual Property is owned by S-A, all right, title and interest
          to same, including all registrations thereof and renewal rights
          thereto, together with the goodwill associated therewith, shall be
          conveyed to Comverge at Closing, unless otherwise noted on Section
          2.1(c)(ii) of the Disclosure Schedule as being licensed to Comverge.
          To the extent Intellectual Property is licensed to S-A from persons or
          entities other than its subsidiaries, S-A shall use its reasonable
          efforts to transfer its interests in such licenses pursuant to Section
          5.8, provided such interests are transferable. In the event that S-A's
          interest in any Intellectual Property is not transferable, S-A shall
          identify such interest on Section 2.1(c)(iii) of the Disclosure
          Schedule;

     (d)  the books, records, manuals, documents, books of account,
          correspondence, sales and credit reports, supplier lists, customer
          lists, distributor lists, bid and quote information, literature,
          catalogs, brochures, advertising material (including printers' proofs,
          camera-ready art items and related mock-ups and "slicks") and the like
          which are used primarily in the Business except for litigation files,
          employee records (including, without limitation, personnel files,
          employee medical files, and workers' compensation files), and
          affirmative action plans of S-A;

     (e)  the contracts, agreements, backlog, commitments, and leases of
          personal property with customers, suppliers, vendors, lessors, lessees
          or others entered into by S-A exclusively for or on behalf of the
          Business, including without limitation S-A's current contract with
          Gulf Power Company and those contracts listed in Section 2.1(e) of the
          Disclosure Schedule, but excluding computer-related license agreements
          which are included in the definition of Intellectual Property (the
          "Contracts"); and


                                      -2-
<PAGE>


     (f)  all Permits, to the extent lawfully transferable.

     Section 2.2. Excluded Assets. S-A shall not sell to Comverge and Comverge
shall not purchase from S-A the following assets or types of assets (the
"Excluded Assets"), which shall be deemed to include the following:

     (a)  all of the accounts receivable and advance payments generated or
          incurred by or in connection with the Business prior to the Closing
          Date, including intercompany and intracompany receivables related to
          purchase and sale activities between the Business and other divisions
          or subsidiaries of S-A and including the reserves for accounts
          receivable of the Business (the "Receivables");

     (b)  all of the retainage accounts generated by or in connection with the
          Business for work performed but not yet billed to customers ,
          excluding advance payments or deposits paid to S-A in connection with
          work to be performed or orders to be filled by Comverge after the
          Closing Date;

     (c)  except as specified in Section 2.1(a), any asset of any nature
          whatsoever (including intellectual property) used by S-A primarily in
          connection with any business of S-A, other than the Business;

     (d)  all finished goods inventory located at any facility of the Business
          which is being held for a customer who previously purchased it;

     (e)  all of the cash (including petty cash), cash equivalents, bank
          accounts, deposits, lock boxes and other similar accounts (whether
          maintained at a bank, savings and loan or other financial
          institution), marketable securities, including cash deposits and
          investments of S-A as of the Closing Date and including all blank
          check stock;

     (f)  all past, present or future claims, choses in action and rights or
          actions by S-A against third parties arising from the operation of the
          Business prior to the Closing;

     (g)  all assets of any retirement plan (defined contribution and defined
          benefit), including, but not limited to, the right to receive any
          assets of any such pension plan upon termination of the pension plan
          if the pension plan's assets exceed its liabilities;

     (h)  any rights of reimbursement or otherwise of S-A against third parties
          or the government in respect of expenditures made by S-A in connection
          with compliance with Environmental Laws;

     (i)  except as provided in Section 5.13, all intellectual property rights
          and use rights in or to the names "Scientific-Atlanta," "S-A," or any
          derivations


                                      -3-
<PAGE>


          thereof and associated logos (including but not limited to the
          Scientific-Atlanta arcs logo);

     (j)  all claims for refunds of Taxes and other governmental charges or
          assessments arising from or pertaining to periods, activities,
          operations or events occurring on or prior to the Closing Date;

     (k)  all litigation files, all personnel and medical files of S-A employees
          and all affirmative action plans of S-A;

     (l)  all rights of S-A pursuant to this Agreement and the instruments
          delivered hereunder; and

     (m)  the assets listed as Excluded Assets on Section 2.2(m) of the
          Disclosure Schedule.

     Section 2.3. Assumed Liabilities. Except as assumed pursuant to this
Agreement, all liabilities, debts and other obligations of S-A with respect to
the Business shall remain the obligation of S-A. As partial consideration for
consummation of the transactions contemplated hereby, at the Closing, Comverge
shall assume and agree to thereafter perform and discharge when due the
following, and only the following, liabilities of S-A with respect to the
Business, whether known, unknown, fixed, contingent, or otherwise (the "Assumed
Liabilities"):

     (a)  all liabilities or obligations, expressly undertaken or assumed by
          Comverge pursuant to this Agreement, including, without limitation,
          all liabilities and obligations under the Contracts and all Warranty
          Claims;

     (b)  all obligations and liabilities for all ad valorem property taxes on
          the Purchased Assets which become due and payable on or after the
          Closing Date;

     (c)  all liabilities, obligations, costs and expenses arising out of or
          relating to the operation of the Business on or after the Closing
          Date; and

     (d)  the liabilities listed as Assumed Liabilities on Section 2.3(d) of the
          Disclosure Schedule.

     Section 2.4. Excluded Liabilities. S-A shall retain liability for all
liabilities and obligations not assumed by Comverge pursuant to this Agreement
(the "Excluded Liabilities"), including, without limitation, the following:

     (a)  Accounts Payable;

     (b)  any liability of the Business for federal, state or local income
          taxes, sales taxes on goods sold , or property taxes relating to the
          ownership of any assets owned, and any penalties, interest, fines or
          assessments with respect thereto, applicable to the conduct of the
          Business prior to the Closing Date;


                                      -4-
<PAGE>


     (c)  obligations or expenses of S-A in connection with the transactions
          contemplated hereby, including, without limitation, legal and
          accounting fees and expenses and brokerage finders' fees due (except
          such fees and expenses as S-A is entitled to receive from Comverge
          pursuant to the indemnification provisions of Section 7.2);

     (d)  Product Claims;

     (e)  Claims of Environmental Liability with respect to the conduct of the
          Business prior to the Closing Date;

     (f)  all liabilities or obligations arising out of or relating to any (i)
          employment contract or employee benefit contract of S-A or (ii) claims
          made pursuant to the Employee Retirement Income Security Act (ERISA)
          arising out of or relating to the conduct of the Business prior to the
          Closing Date; and

     (h)  all liabilities or obligations expressly undertaken by S-A pursuant to
          the other provisions of this Agreement, including Section 5.8.

     Section 2.5. Purchase Price. The purchase price (the "Purchase Price")
payable in consideration for the Purchased Assets (in addition to Comverge 's
assumption of the Assumed Liabilities) shall, subject to adjustment as provided
herein, be an amount equal to Five Million Dollars ($5,000,000) which shall be
paid in cash in two installments as follows:

     (a)  Four million dollars ($4,000,000), subject to adjustment as provided
          in Section 6.4 hereof, on the Closing Date (the "Initial Payment");

     (b)  One million dollars ($1,000,000), less any adjustment pursuant to
          Section 5.18 hereof on the first anniversary of the Closing (the
          "Deferred Payment"). The Deferred Payment shall be guaranteed by DSSI
          as provided in Section 6.3.

     Section 2.6. Allocation of Purchase Price. The parties agree that the
Purchase Price shall be allocated among the Purchased Assets in accordance with
Exhibit B hereto. S-A and Comverge agree to complete IRS Form 8594 consistently
with such allocation and to furnish each other with a copy of such form prepared
in draft form within forty-five (45) days prior to the filing due date of such
form. Neither S-A nor Comverge shall file any return or take a position with any
taxing authority that is inconsistent with Exhibit B.

     Section 2.7. Proration of Property Taxes. Notwithstanding anything herein
to the contrary, any personal property taxes (and any other Taxes not measured
or measurable, in whole or in part, by net or gross income or receipts) imposed
on the Purchased Assets that relate to a tax period beginning before the Closing
Date and ending after the Closing Date (an "Overlap Period") shall be
apportioned as of the Closing Date.


                                      -5-
<PAGE>


Should any amounts to be prorated not have been finally determined on the
Closing Date, a mutually satisfactory estimate of such amounts made on the basis
of S-A's records shall be used as a basis for settlement at Closing, and the
amount finally determined will be prorated as of the Closing Date and
appropriate settlement made as soon as practicable after such final
determination.

     Section 2.8. Disclaimer of Warranties. Except with respect to the
warranties and representations specifically set forth in this Agreement, S-A
makes no warranty, express or implied, whether of merchantability, suitability
or fitness for a particular purpose, or quality as to the Purchased Assets, or
any part thereof, or as to the condition or workmanship thereof, or the absence
of any defects therein, whether latent or patent, it being understood that the
Purchased Assets are to be conveyed hereunder "AS IS" on the date hereof and in
their present condition, subject to reasonable use, wear and tear between the
date hereof and the Closing Date, and Comverge shall rely upon its own
examination thereof. Further, S-A makes no warranty or representation concerning
the prospects of the Business after the Closing.

                                   ARTICLE 3.

REPRESENTATIONS AND WARRANTIES OF S-A

     Except as set forth in the Disclosure Schedule, S-A hereby represents and
warrants to Comverge as follows:

     Section 3.1. Corporate Organization and Authority.

     (a)  Incorporation; Authority. S-A is a corporation duly incorporated,
          validly existing and in good standing under the laws of the State of
          Georgia, with full corporate power and authority to conduct the
          Business as now conducted and to own the Purchased Assets. S-A has the
          power to enter into and perform its obligations pursuant to this
          Agreement. S-A's execution, delivery and performance of this Agreement
          and the sale to Comverge of the Purchased Assets hereunder have been
          duly authorized by all requisite corporate action on the part of S-A.
          This Agreement constitutes S-A's legal, valid and binding obligation,
          enforceable against S-A in accordance with its terms, subject to the
          effects of bankruptcy, insolvency, fraudulent conveyance, moratorium,
          reorganization or similar laws affecting creditors' rights and to
          equitable principles.

     (b)  Foreign Qualification. S-A is duly qualified and authorized to
          transact business and is in good standing in those jurisdictions of
          the United States in which S-A is required to be qualified to conduct
          the Business, except where the failure to be so qualified would not
          have a Material Adverse Effect.

     Section 3.2. Absence of Conflicts and Consent Requirements. S-A's execution
and delivery of this Agreement, and the performance of its obligations
hereunder, do not


                                      -6-
<PAGE>


and will not (a) conflict with or violate any provision of S-A's Articles of
Incorporation or Bylaws, (b) violate or, alone or with notice or the passage of
time, result in the material breach or the termination of, or otherwise give any
contracting party the right to terminate or declare a default under, the terms
of any Material Contract; or (c) violate any judgment, order, decree, or to the
best knowledge of S-A, any material law, statute, regulation or other judicial
or governmental restriction to which S-A is subject. There is no requirement
applicable to S-A to make any filing with, or to obtain any permit,
authorization, consent or approval of, any governmental or regulatory authority
as a condition to the lawful performance by S-A of its obligations hereunder.

     Section 3.3. Absence of Undisclosed Liabilities. On the Closing Date, no
debts, liabilities or obligations of the Business of any nature whatsoever,
whether accrued, absolute, contingent or otherwise, shall be imposed on Comverge
by virtue of S-A's transfer of the Business to Comverge except for liabilities
that were incurred in the ordinary course of business and the Assumed
Liabilities.

     Section 3.4. Environmental Matters.

     (a)  There is no pending or, to the knowledge of S-A, material threatened
          Claim of Environmental Liability relating to the Business or the
          Purchased Assets;

     (b)  To the knowledge of S-A, S-A currently holds all material permits,
          licenses and approvals of governmental authorities and agencies
          required under Environmental Laws for the current use, occupancy or
          operation of the Purchased Assets and the Business, and S-A is in
          substantial compliance with such permits, licenses, and approvals; and

     (c)  S-A is in substantial compliance, and has been in substantial
          compliance for the twelve (12) months prior to the Closing, with
          Environmental Laws with respect to the Purchased Assets and the
          Business.

     Section 3.5. Ownership of Personal Property. S-A has good and marketable
title to all of the material items of tangible personal property owned by S-A
and included in the Purchased Assets, free and clear of any Encumbrances, except
for (i) minor Encumbrances that in the aggregate are not substantial in amount,
do not materially detract from the value of the assets subject thereto, or
materially interfere with the present use thereof or (ii) other matters which
are insubstantial in amount or affecting assets which are not material to the
Business.

     Section 3.6. Litigation. There are no material pending or, to the knowledge
of S-A, threatened in writing, arbitrations, actions, suits or proceedings
relating to the Business or the Purchased Assets filed or commenced by or before
any court or any governmental or administrative agency, and there are not any
orders, injunctions, awards, judgments or decrees outstanding against, affecting
or relating to the Business or any of


                                      -7-
<PAGE>


the Purchased Assets which, in any such case, would reasonably be anticipated
individually or in the aggregate to have a Material Adverse Effect on the
Business.

     Section 3.7. Licenses, Permits and Compliance with Law. Except as provided
in Section 3.4:

     (a)  S-A holds all Permits which are necessary to conduct the Business as
          presently carried on by S-A, except for such Permits the absence of
          which would not have a Material Adverse Effect; and

     (b)  S-A is presently conducting the Business so as to comply with all
          applicable statutes, ordinances, rules, regulations and orders of any
          governmental authority, except for violations the existence of which
          would not have a Material Adverse Effect.

     Section 3.8. Intellectual Property Rights.

     (a)  S-A owns all right, title and interest in, or possesses all necessary
          licenses or other rights to, the Intellectual Property. Except as set
          forth on Section 2.1(c) (iii) of the Disclosure Schedule, all rights
          of S-A in each item of Intellectual Property are transferable to
          Comverge as herein contemplated.

     (b)  To the knowledge of SA, except as excluded pursuant to Sections 2.2(i)
          and 5.13 or as disclosed in Section 2.1(c) of the Disclosure Schedule,
          the Purchased Assets include all intangible assets necessary to permit
          Comverge, upon consummation of the transactions contemplated hereby,
          to carry on the Business substantially as currently conducted by S-A,
          without any conflict with the rights of others.

     (c)  To the knowledge of S-A, within the twelve (12) months prior to the
          date hereof, no claims or allegations of infringement or
          misappropriation of any Intellectual Property have been threatened in
          writing against S-A.

     (d)  Except as excluded pursuant to Sections 2.2(i) and 5.13, as a result
          of the transactions contemplated hereby, Comverge shall own or possess
          adequate and enforceable licenses, sublicenses or other rights to use
          all the Intellectual Property.

     (e)  No use by S-A of any Intellectual Property licensed to it violates the
          terms of any agreement pursuant to which such Intellectual Property is
          licensed to S-A, copies of which have been provided to Comverge.

     (e)  Following the execution of this Agreement and prior to the Closing,
          S-A shall provide Comverge with access to all employees of the
          Business who are knowledgeable about the Intellectual Property.


                                      -8-
<PAGE>


     (f)  To the knowledge of S-A, (i) the patents, trademarks, trade dress,
          service marks and copyrights set forth on Section 2.1(c)(i) of the
          Disclosure Schedule are not invalid; (ii) except as set forth on
          Section 3.8(f)(i) of the Disclosure Schedule, the trademark
          registrations, trade dress registrations, service mark registrations,
          copyright registrations and patents which are set forth in Section
          2.1(c)(i) of the Disclosure Schedule have been duly issued and have
          not been canceled, abandoned or otherwise terminated; and (iii) except
          as set forth on Section 3.8(f)(ii) of the Disclosure Schedule, the
          trademark applications, trade dress applications, service mark
          applications, copyright applications and patent applications which are
          set forth in Section 2.1(c)(i) of the Disclosure Schedule have been
          duly filed.

     Section 3.9. Inventory. The Inventory is valued on the Financial Statements
in accordance with GAAP and is relevant to the operation of the Business. The
finished goods inventory included in the Purchased Assets will not be obsolete
and will be saleable in the ordinary course of the Business as currently
conducted.

     Section 3.10. Material Contracts. To the best knowledge of S-A, Section
3.10 of the Disclosure Schedule lists or describe the following agreements
relating to the Business (including, without limitation, leases of personal
property, purchase contracts and commitments) to which S-A is a party, or by
which the Business or any of the Purchased Assets may be materially bound,
copies of which have been furnished to or made available for inspection by
Comverge (collectively, the "Material Contracts"):

     (a)  Each Contract of the Business which involves future obligations of the
          Business in an amount that is reasonably expected to exceed
          Twenty-Five Thousand Dollars ($25,000);

     (b)  Each Contract with customers or suppliers which involves future
          obligations on the part of S-A in an amount that is, individually or
          in the aggregate with all Contracts for that customer or supplier,
          reasonably expected to exceed Twenty-Five Thousand Dollars ($25,000);

     (c)  All joint ventures;

     (d)  All notes, bonds, mortgages, security agreements, guarantees and other
          agreements and instruments for or relating to any lending by S-A of
          any amount (exclusive of advances to employees for expenses in the
          ordinary course of business) or any borrowing (including assumed debt)
          that is reasonably expected to exceed Twenty-Five Thousand Dollars
          ($25,000) or more and which relates primarily to the Business;

     (e)  All contracts entered into by S-A for the Business not in the ordinary
          course of the conduct of the Business;


                                       -9-
<PAGE>


     (f)  All contracts with affiliates or contracts entered into on other than
          an arm's length basis;

     (g)  Any covenant not to compete or confidentiality agreement entered into
          with respect to the Business within the last 12 months; and

     (h)  All License or royalty agreements or contracts relating to the
          Intellectual Property.

     To S-A's best knowledge, (i) each contract described above is valid,
binding and enforceable in accordance with its terms, (ii) no other party to any
such contract is in breach or default of the express written terms of such
contracts, and (iii) there does not exist under any provision thereof any event
that, with the giving of notice or the passage of time or both, would constitute
such a breach or default. Section 3.10(a) of the Disclosure Schedule specifies
which of the above-described contracts require consents to assignment. Section
3.10(b) of the Disclosure Schedule also lists or describes each bid and each
quotation related to the Business which is in progress but has not resulted in
the award of a contract to date. With respect to such bids and quotations and
any possible award of contracts relating thereto, no representations or
warranties are given by S-A.

     Section 3.11. Equipment. The equipment included in the Purchased Assets is
in good and workable condition consistent with its age and use by S-A and, with
respect to such equipment, S-A has substantially complied with applicable
maintenance schedules.

     Section 3.12. Brokers, Finders, etc. S-A has not employed any broker,
finder, consultant or other intermediary in connection with the transactions
contemplated by this Agreement who might be entitled to a fee or commission in
connection with such transactions.

     Section 3.13. Taxes. S-A has duly and timely filed all Tax returns required
to be filed by it in respect of the Business and the Purchased Assets and has
paid all Taxes which have become due with respect to the Business and the
Purchased Assets, including any Taxes which it was obligated to withhold from
amounts owing to any employee, creditor, or third party except such amounts as
are being contested in good faith. S-A has no knowledge of any pending,
threatened or proposed Tax audits, Tax assessments or claims from taxing
authorities for deficiencies, penalties or interest that are likely to have a
Material Adverse Effect.

     Section 3.14. Financial Statements. The Financial Statements are true and
complete for the Business in all material respects as of the respective dates
thereof and fairly represent in all material respects the financial position and
results of operations of the Business as of and for the period set forth
therein.


                                      -10-
<PAGE>


                                   ARTICLE 4.

                   REPRESENTATIONS AND WARRANTIES OF COMVERGE


           Comverge hereby represents and warrants to S-A as follows:

     Section 4.1. Corporate Organization and Authority. Comverge is a
corporation duly organized, validly existing and in good standing under the laws
of the State of Delaware, with full corporate power and authority to conduct its
business as now conducted and to own its assets. Comverge has the power to enter
into and perform its obligations pursuant to this Agreement. Comverge 's
execution, delivery and performance of this Agreement, and its acquisition of
and payment for the Purchased Assets hereunder, have been duly authorized by all
requisite corporate action on the part of Comverge. This Agreement constitutes
Comverge 's legal, valid and binding obligation, enforceable against Comverge in
accordance with its terms, subject to the effects of bankruptcy, insolvency,
fraudulent conveyance, moratorium, reorganization or similar laws affecting
creditors' rights generally and to equitable principles.

     Section 4.2. Absence of Conflicts and Consent Requirements. Comverge's
execution and delivery of this Agreement, and the performance of its obligations
hereunder, do not (a) conflict with or violate Comverge 's Certificate of
Incorporation or Bylaws; (b) violate or, alone or with notice or passage of time
or both, result in the material breach or termination of, or otherwise give any
contracting party the right to terminate or declare a default under, the terms
of any material written agreement to which Comverge is a party or by which
Comverge or its assets is bound; or (c) violate any judgment, order, decree, or
to the best knowledge of Comverge, any material law, statute, regulation or
other judicial or governmental restriction to which Comverge is subject. There
is no requirement applicable to Comverge to make any filing with, or to obtain
any permit, authorization, consent or approval of, any governmental or
regulatory authority or any third party as a condition to the lawful performance
by Comverge of its obligations hereunder.

     Section 4.3. Litigation Affecting Comverge. There is no claim, action,
proceeding or investigation pending or, to the best knowledge of Comverge,
threatened in writing, nor is there outstanding any writ, order, decree or
injunction that (a) calls into question Comverge 's authority or right to enter
into this Agreement and consummate the transactions contemplated hereby, or (b)
would otherwise prevent or delay the transactions contemplated by this
Agreement.

     Section 4.4. Finders' Fees. Neither Comverge nor any of its officers,
directors or employees has employed any broker or finder or incurred any
liability for any brokerage fees, commissions, or finder's fees in connection
with the transactions contemplated herein.

     Section 4.5. Financial Capability. Comverge has access to sufficient
financing to enable it to consummate the transactions contemplated by this
Agreement.

     Section 4.6. Fraudulent Conveyance/Fraudulent Transfer Matters. After
giving effect to any and all financing to be entered into or incurred by
Comverge in connection with its consummation of the transactions contemplated
hereby, Comverge will not be as


                                      -11-
<PAGE>


of the Closing Date (i) "insolvent" nor will it become "insolvent" as a result
of such transactions, (ii) engaged in a business or transaction for which any
property or assets remaining with Comverge would be "unreasonably little" or
"unreasonably small in relation to its business" or the transaction, or (iii) in
a position where it "intends to incur, or believes that [it] would incur, debts
that would be beyond its ability to pay as such debts mature," in each case as
such quoted terms are used in Section 548 of the United States Bankruptcy Code
of 1978, as amended, the Uniform Fraudulent Conveyances Act and the Uniform
Fraudulent Transfer Act.

                                   ARTICLE 5.
                          COVENANTS OF S-A AND COMVERGE

     Section 5.1. Investigation of Business; Access to Properties and Records.

     (a)  Subject to restrictions contained in non-disclosure agreements to
          which S-A is subject with respect to any information relating to any
          third party, from the date of this Agreement to the Closing Date (the
          "Pre-Closing Period"), S-A shall give to Comverge and its legal
          counsel, accountants and other representatives reasonable access
          during normal business hours to the books, contracts, commitments and
          records of the Business (excluding litigation, personnel and medical
          files) and shall permit them to consult with management employees of
          the Business, to allow Comverge full opportunity to make such
          investigations as are necessary to analyze the affairs of the
          Business. S-A shall describe to Comverge in writing the general nature
          of the information or documents to which Comverge has not been given
          access by reason of one or more non disclosure agreements. S-A shall
          use its reasonable efforts to respond to reasonable requests from
          Comverge, its lenders, counsel, accountants and other representatives
          during such investigations. In addition, during the Pre-Closing
          Period, Comverge shall be entitled to contact employees of the
          Business for the purposes of interviewing and making offers of
          employment to the employees of the Business following the Closing
          Date, provided that such contacts have been approved and scheduled in
          advance through John Morrow. Comverge shall be solely responsible for
          such employment efforts and shall indemnify S-A from and against any
          and all claims, losses or damages suffered or alleged as a result of
          Comverge's hiring, interviewing or employment practices, policies,
          decisions, acts or omissions, whether before or after the Closing Date
          (collectively, "Comverge Employment Liabilities").

     (b)  Any information provided to or obtained by Comverge or its
          representatives pursuant to this Agreement shall be held by Comverge
          and its representatives in confidence as confidential information in
          accordance with the terms of that certain nondisclosure agreement
          between S-A and Comverge dated February 22, 1999 (the "Nondisclosure
          Agreement").


                                      -12-
<PAGE>


     Section 5.2. Reasonable Efforts. Subject to the terms and conditions herein
provided, S-A and Comverge agree to use reasonable efforts to take, or cause to
be taken, all actions and to do, or cause to be done, all things necessary,
proper or advisable to consummate and make effective as promptly as practicable
the transactions contemplated by this Agreement and to cooperate with the other
in connection with the foregoing, including using reasonable efforts:

     (a)  to obtain all necessary waivers, consents, releases and approvals from
          other parties to loan agreements, guarantees and other Contracts;

     (b)  to obtain all consents, approvals and authorizations that are required
          to be obtained under any federal, state, local or foreign law or
          regulation;

     (c)  to lift or rescind any injunction or restraining order or other order
          adversely affecting the ability of the parties hereto to consummate
          the transactions contemplated hereby;

     (d)  to effect all necessary registrations and filings, and submissions of
          information requested by governmental authorities; and

     (e)  to fulfill all conditions to this Agreement.

     Section 5.3. Conduct of Business Prior to Closing. From the date hereof
through the Closing, except as otherwise provided for in this Agreement or
except as consented to by Comverge in writing, S-A shall:

     (a)  operate the Business in the ordinary and usual course in all material
          respects in accordance with past practices (including paying Accounts
          Payable and collecting Receivables in accordance with S-A's past
          practices);

     (b)  use its reasonable efforts to preserve the Business and to preserve
          generally the goodwill of customers, suppliers, creditors and others
          having business relations with the Business;

     (c)  maintain all equipment included in the Purchased Assets in the same
          manner and frequency as such equipment has been maintained by S-A
          during the twelve (12) months immediately preceding the Closing Date
          and shall make only such purchases of equipment as are required to
          replace equipment being retired;

     (d)  maintain the books and records of the Business in accordance with past
          practices and prepare and file all foreign, federal, state and local
          tax returns and amendments thereto when due and required to be filed
          by S-A, taking into account any extensions of time granted by the
          applicable taxing authority; and


                                      -13-
<PAGE>


     (e)  engage in no bulk sale of inventory or equipment, except that S-A may
          enter into a bulk sale agreement with ACT (or such other manufacturer
          as may be agreeable to Comverge) in furtherance of the execution of
          firm manufacturing agreements as described in Section 6.2(e)(5)
          hereof, provided that in the event of any such sale, the Purchase
          Price shall be subject to adjustment as provided in Section 6.4.

     Except for conduct expressly permitted under this Agreement, Comverge shall
not (i) interfere with S-A's conduct of the Business pending the Closing; (ii)
take any action which might impair S-A's relationships with customers, suppliers
and employees of the Business; or (iii) interfere with S-A's management of the
Business. In furtherance of Comverge 's covenant not to interfere with the
Business and S-A's management thereof, Comverge shall not contact any employee
of the Business unless such contact has been arranged by John K. Morrow pursuant
to Section 5.1(a) hereof.

     Section 5.4. Public Announcements. Neither S-A nor Comverge shall make, nor
permit any agent, affiliate or parent corporation to make, any public
statements, including, without limitation, any press releases, with respect to
this Agreement and the transactions contemplated hereby without the prior
written consent of the other party hereto, except as may be required by law or
stock exchange rule.

     Section 5.5. No Implied Representation. It is the explicit intent of each
party hereto that neither Comverge nor S-A is making any representation or
warranty whatsoever, express or implied, beyond those expressly given in this
Agreement. Without limiting the generality of the foregoing, it is understood
that any cost estimates, forecasts, projections or other predictions contained
or referred to in any of the offering memorandum, management presentations or
other materials that may have been provided to Comverge are not and shall not be
deemed to be representations or warranties of S-A.

     Section 5.6. Construction of Certain Provisions. It is understood and
agreed that the specification of any dollar amount in the representations and
warranties contained in this Agreement or the inclusion of any specific item in
the Disclosure Schedule or Exhibits hereto is not intended to imply that such
amounts or higher or lower amounts, or the items so included or other items, are
or are not material, and neither party shall use the fact of the setting of such
amounts or the fact of the inclusion of any such item in the Disclosure Schedule
or Exhibits hereto in any dispute or controversy between the parties as to
whether any obligation, item or matter not described herein or included in the
Disclosure Schedule or an Exhibit hereto is or is not material for purposes of
this Agreement.

     Section 5.7. Bulk Transfer Compliance. Comverge hereby waives compliance
with the provisions of any Bulk Sales Laws, to the extent applicable to the
transactions contemplated hereby.

     Section 5.8. Assignment of Contracts. To the extent the assignment or
novation of any Contract, commitment, security or other asset to be assigned to


                                      -14-
<PAGE>


Comverge pursuant to the provisions hereof shall require the consent of any
other person, this Agreement shall not constitute a contract to assign the same
if an attempted assignment would constitute a breach thereof or give rise to any
right of acceleration or termination. S-A shall use its reasonable efforts to
procure consents to any such assignment or novation, where applicable, prior to
the Closing. If any such consent or novation is not obtained, S-A shall use its
reasonable efforts to obtain any such consent or novation after the Closing and
shall cooperate with Comverge in any reasonable arrangement designed to provide
Comverge the benefit of any such Contract, commitment, security or other asset,
including, without limitation, (i) reasonable help in enforcement of any and all
rights of S-A against the other party thereto arising out of breach or
cancellation thereof by such party or otherwise and (ii) reasonable arrangements
for the remittance to Comverge by S-A of all payments received under such
non-assigned Contracts upon receipt of same.

     Section 5.9. Employees.

     (a)  Comverge shall offer employment to each of the Designated Employees at
          a comparable job with a compensation and benefits package that, taken
          as a whole (including base salary or hourly rate, incentive pay (if
          applicable) and benefits), is of substantially equal value to the
          compensation and benefits package to which such Designated Employee
          was entitled from S-A on the date hereof. The terms of such offers
          have been or will be furnished to S-A.

     (b)  Comverge agrees to assume all Employment-Related Obligations with
          respect to the Designated Employees, which obligations arise or accrue
          on or after the Closing Date. For purposes of this Agreement,
          "Employment-Related Obligations" shall include, without limitation:
          (i) compensation for services performed for Comverge after the Closing
          Date (and related employment and withholding taxes); (ii) benefits
          accrued under any Comverge-sponsored employee welfare or pension
          benefit plan (as defined under ERISA Sections 3(l) and 3(2),
          respectively) covering any employees hired by Comverge (the
          "Employees") after the Closing Date; (iii) benefits accrued under any
          other employee benefit plan or arrangement of Comverge covering the
          Employees after the Closing Date; (iv) workers' compensation benefits
          with respect to claims related to any period after the Closing Date;
          and (v) severance benefits or similar payments arising from Comverge's
          termination of any Employee hired by Comverge.

     (c)  No assets or liabilities with respect to any Employee shall be
          transferred as a result of this Agreement from any retirement plan of
          S-A (defined contribution and defined benefit) to any plan maintained
          or established by Comverge. S-A shall retain all obligations to fund
          or otherwise provide benefits accrued on or before the Closing Date by
          the Employees under S-A's retirement plans.


                                      -15-
<PAGE>


     (d)  S-A and Comverge hereby agree to utilize the "Standard Procedure" set
          forth in Revenue Procedure 96-60, I.R.B. 1996-53, or a corresponding
          future revenue procedure or other administrative pronouncement, with
          regard to the reporting requirements attributable to wages paid or to
          be paid to Employees of the Business.


     Section 5.10. Post-Closing Cooperation.

     (a)  During the Access Period, Comverge shall maintain in a reasonably
          accessible location all books and records of the Business (including
          all technical records) transferred by S-A pursuant to this Agreement.
          Comverge shall notify S-A prior to disposing of any such books and
          records after the Access Period has expired, and, upon request made by
          S-A within sixty (60) days after receipt of such notice, Comverge
          shall deliver such books and records to S-A at S-A's expense.

     (b)  In recognition of S-A's obligations with respect to the Excluded
          Liabilities and other reasonable needs of S-A, Comverge shall, after
          the Closing: (i) afford the officers, employees and authorized agents
          and representatives of S-A access, during normal business hours, to
          the offices, properties, books and records of Comverge with respect to
          the Business, provided, however, that S-A may only have access to such
          offices and properties of Comverge under the general security rules
          and procedures of Comverge ; (ii) furnish to the officers, employees
          and authorized agents and representatives of S-A such additional
          financial and other information regarding the Business for the period
          prior to the Closing as Comverge has in its possession and as S-A may
          from time to time request; and (iii) make available via telephone
          calls and for up to three (3) hours per person for "in person"
          interviews in Comverge 's offices, without expense to S-A, the
          employees of Comverge whose assistance, testimony or presence is
          necessary to assist S-A in the evaluation of and/or in asserting or
          defending any claims or litigation by or against S-A. In addition to
          the foregoing, Comverge shall make available such employees for
          depositions, hearings, trials and similar reasonable participation in
          claims and litigation asserted by or against S-A, and S-A shall pay
          all reasonable travel and other expenses of such employees related to
          such activities and shall reimburse Comverge for the regular salary
          paid by Comverge to such employees for the time spent by the employee
          in connection with such activities. S-A will use its reasonable
          efforts to avoid disrupting the Business of Comverge when it asserts
          its rights under this Section 5.10.

     Section 5.11. Right to Update. From time to time up to three business days
prior to the Closing, S-A shall have the right (but not the obligation) to
update or amend in any respect its disclosure of any matter set forth or
permitted to be set forth in the Disclosure Schedule; provided, however, that
should such updates, in the aggregate result in, (i) a


                                      -16-
<PAGE>


Material Adverse Effect, (ii) a net decrease in the value of the Purchased
Assets of at least $100,000, or (iii) a net increase in the Assumed Liabilities
of at least $100,000, then Comverge shall have the option either to terminate
this Agreement by giving notice to S-A within two (2) business days after
Comverge's receipt of the such update or waive any objection or claim with
respect to such update.

     Section 5.12. Tax Matters.

     (a)  Prior to the Closing, S-A will (i) file all Tax returns required by
          governmental agencies due on or before the Closing Date (or timely
          obtain extensions with respect thereto) and (ii) pay before delinquent
          all Taxes, except such Taxes as are being contested in good faith,
          upon or against the Purchased Assets so that no lien for Taxes (other
          than liens assumed by Comverge hereunder) shall attach to the
          Purchased Assets.

     (b)  Comverge agrees to assume liability for and to pay any sales, use or
          transfer Taxes, fees or similar charges incurred as a result of the
          transactions contemplated by this Agreement and any deficiency,
          interest or penalty asserted with respect thereto.

     (c)  After the Closing Date, S-A and Comverge will provide each other with
          such cooperation and information as such parties reasonably may
          request in filing any Tax return, amended Tax return or claim for
          refund, determining a liability for Taxes or a right to a refund of
          Taxes or participating in or conducting any audit or other proceeding
          in respect of Taxes. Such cooperation and information shall include,
          without limitation, providing copies of relevant Tax returns or
          portions thereof, together with accompanying schedules and related
          work papers and documents relating to rulings or other determinations
          by taxing authorities, but in no event shall the parties be required
          to disclose to each other any information relating to their business
          operations other than the operation of the Business for pre-Closing
          periods. Each party shall make its employees available on a mutually
          convenient basis to provide explanations of any documents or
          information provided hereunder. Any information provided or obtained
          under this Section shall be kept confidential, except as may otherwise
          be necessary in connection with the filing of returns or claims for
          refund or in conducting an audit or other Tax proceeding. In the event
          of any contest with a taxing authority regarding property Taxes
          relating to the Purchased Assets for any tax or assessment period
          which is subject to proration under Section 2.7, S-A shall have the
          right to control the contest, and reasonable out-of-pocket expenses
          with respect to such contest shall be borne by the parties pro rata in
          accordance with their responsibility for such Taxes as set forth in
          this Agreement. Comverge shall provide S-A with the requisite
          information to allow S-A to prepare federal, state and local income
          tax returns for the period prior to and including the


                                      -17-
<PAGE>


          Closing Date. Such information shall be provided in form reasonably
          satisfactory to S-A, on or before sixty (60) days after the Closing
          Date.

     (d)  Comverge shall promptly notify S-A in writing upon receipt by Comverge
          of notice of any pending or threatened Tax audits or assessments
          relating to the Purchased Assets or to any member of S-A's Affiliated
          Group (as defined in Section 1504 of the Code), in each case for
          periods prior to the Closing or for Overlap Periods (as defined in
          Section 2.7).

     (e)  Comverge shall timely file all sales and use Tax or other such Tax
          returns for any Overlap Period (as defined in Section 2.7) and for
          periods ending on or prior to the Closing Date where the due date for
          such returns is a date after the Closing Date, and Comverge shall pay
          the Taxes shown as due on any such returns. S-A shall pay to Comverge
          S-A's share of any such Taxes (to the extent not already paid by S-A)
          due pursuant to the filing of any such Tax returns under the
          provisions of this Section 5.12(e) within thirty (30) business days of
          receipt of notice of such filing and payment by Comverge, which notice
          shall set forth in reasonable detail the calculations determining
          S-A's share of such Taxes.

     Section 5.13. Use of S-A's Name and Logo during Transition Period.

     (a)  Trademark License. Section 5.13 to the Disclosure Schedule sets forth
          a list of S-A's trademarks and trade names used in the Business which
          are not being sold and transferred to Comverge hereunder. For a term
          of six (6) months from the Closing Date or such longer period as may
          be reasonably necessary to allow for the full utilization of all
          inventory and supplies bearing Licensed Marks and to allow for the
          modification of all machine tools bearing such Licensed Marks in a
          manner which is not disruptive to the continued operation of the
          Business (the "Transition Period"), S-A grants to Comverge the right
          to use S-A's trademarks shown in Section 5.13(a) to the Disclosure
          Schedule (the "Licensed Marks") in conjunction with the products made
          or distributed by the Business, for (i) displaying the Licensed Marks
          on packaging transferred by S-A to Comverge at the Closing, (ii)
          displaying the Licensed Marks on finished goods in the inventory of
          the Business as of the Closing and on products constructed with parts
          in such inventory as of the Closing or parts produced by Comverge
          after the Closing with tooling containing the Licensed Marks, (iii)
          displaying the Licensed Marks on advertising materials (including
          brochures and catalogs) transferred to Comverge by S-A at the Closing.
          Comverge agrees not to sublicense its right to use the Licensed Marks,
          without the prior written consent of S-A. During the Transition Period
          and for a period of two years following the Closing Date, Comverge
          shall have the right to reference, verbally and in the text of
          letters, the fact that S-A was the former owner of the Business and
          that Comverge is the successor to S-A with respect to the Business.


                                      -18-
<PAGE>


     (b)  Use of Other Marks. During the Transition Period, Comverge may affix
          any mark owned or claimed by Comverge to any product or services
          rendered by or through Comverge, but Comverge shall not combine any
          other mark with any Licensed Mark. This section however, shall not
          preclude Comverge from using its own mark(s) in advertising, which
          includes advertising for the products and services rendered by or
          through it, provided that appropriate footnotes or other notations are
          displayed to indicate S-A's ownership of the Licensed Marks.

     (c)  No Use of Other Marks in Comverge's Name. Except as permitted in
          Sections 5.13(a) and (b), Comverge shall not use any Licensed Marks or
          any mark or label confusingly similar to the Licensed Marks in
          Comverge's firm name or in any trade name, trademark or service mark
          of Comverge and Comverge shall not use, in its stationery, letterhead,
          advertising, or otherwise, any Licensed Marks in such a way as may
          cause any confusion between Comverge and S-A to third parties.

     (d)  Ownership of the Licensed Marks. Comverge acknowledges the validity of
          S-A's right, title and interest in and to the use of the Licensed
          Marks. Apart from its license rights under this Section 5.13, Comverge
          shall not be deemed to acquire any right, title or interest in or any
          right to the use of any Licensed Marks during or after the Transition
          Period. In connection with the use of the Licensed Marks, Comverge
          shall not in any manner represent that it has any ownership in the
          Licensed Marks or registrations thereof, and Comverge acknowledges
          that use of the Licensed Marks shall inure to the benefit of S-A.
          Comverge will not at any time adopt or use without S-A's prior
          consent, any word or mark which is likely to be similar to or confused
          with the Licensed Mark.

     Section 5.14. Customer Notification; Assistance. During the Transition
Period, S-A and Comverge will cooperate in customer and vendor notification of
existing S-A Control Systems accounts and S-A will assist Comverge in the
transfer of existing Control Systems accounts from S-A to Comverge. Such
assistance will include, but not be limited to, joint customer and vendor
visits, jointly defined written notification and expression of S-A's confidence
in Comverge for the continued operation of the Business.

     Section 5.15. Financial Statements. S-A agrees to deliver to Comverge such
consolidated financial statements for the Business, audited by S-A's independent
public accounts in accordance with generally accepted auditing standards and
prepared in accordance with GAAP, as required pursuant to Item 7 of Form 8-K
within sixty (60) days after the Closing Date to allow sufficient time for
Comverge's corporate parent, Data Systems & Software Inc. ("DSSI") to timely
file a Form 8-K with the SEC.

     5.16. Preferred Status. If during the one-year period following the Closing
Date, (i) S-A actively enters into the data communications for utilities
business utilizing


                                      -19-
<PAGE>


satellite communication, or manufactures and/or markets a satellite
communication meter-reading module, it shall discuss with Comverge regarding the
use of Comverge as a preferred distributor of such products on terms to be
mutually acceptable to S-A and Comverge, or (ii) S-A actively engages in the
manufacture, marketing and/or distribution of data communications products for
energy related data using the cable television set-top boxes, it shall discuss
with Comverge regarding the use of Comverge as a preferred supplier of
components for the manufacture of such products and as a preferred distributor
of such products on terms to be mutually acceptable to S-A and Comverge. In
neither event shall either party have any obligation to the other absent a
signed agreement setting forth the terms and conditions of the proposed
relationship.

     5.17 Non-Competition. S-A agrees that, without the written consent of
Comverge, neither S-A nor any subsidiary or affiliate or any entity controlling
or controlled by S-A will for a period of one year following the Closing Date,
sell or market to electric utilities any products identical to or functionally
equivalent to the products of the Business as of the Closing Date (it being
understood that S-A may, without any restriction pursuant to this Agreement,
market and sell its "little Leo" products and related applications and may
engage in the activities described in Section 5.16). S-A acknowledges that any
breach of the terms conditions or covenants set forth in this Section 5.17 would
be competitively unfair and may cause irreparable damage to Comverge, and that
Comverge's recovery of damages at law would not be adequate remedy. Accordingly,
S-A agrees that for any breach of the covenants and agreements of this Section
5.17 a restraining order or injunction or both may be issued against S-A, in
addition to any other rights or remedies Comverge may have.

     5.18 Warranty Claims. Pursuant to Section 2.3 hereof, Comverge assumes
liability for all Warranty Claims relating to products sold prior to the Closing
Date ("Pre-Closing Warranty Claims") and agrees to provide standard warranty
service with respect to such claims in accordance with S-A's warranties. For a
period of one year following the Closing, S-A shall reimburse Comverge for the
cost of such warranty service as provided below, up to a maximum aggregate
amount of $75,000. To be reimbursed pursuant to this section, such warranty
service shall be limited to the specific contractual obligation of S-A assigned
to Comverge hereunder, regardless of the actual warranty service provided by
Comverge. For warranty claims for which Comverge has an election regarding the
type of warranty support to be offered, S-A shall be liable only for the least
expensive alternative. Comverge shall bear the cost of administrative, support
and other similar internal and external charges and allocations, and S-A's
liability shall be limited to the direct parts, labor and shipping costs
incurred. S-A shall not be responsible for the costs of any on-site installation
or deinstallation services, unless such services were part of the original S-A
commitment to its customer. Comverge shall submit quarterly invoices relating to
all Pre-Closing Warranty Claims to S-A, together with or followed by such
supporting documentation as S-A shall reasonably request, and S-A shall remit
payment of approved invoices within 30 days of receipt; provided that such
approval shall not be unreasonably withheld or delayed. In the event that
approved invoices relating to Pre-Closing Warranty Claims exceed $75,000, the
Deferred Payment shall be


                                      -20-
<PAGE>


reduced by the excess of the aggregate invoiced amount over $75,000. Not less
than 30 days prior to the date on which the Deferred Payment is due, S-A and
Comverge shall negotiate in good faith as to the adjustment, if any, to be made
to the Deferred Payment to reflect the anticipated future costs to be borne by
Comverge with respect to Pre-Closing Warranty Claims. In determining such
adjustment, the parties shall consider such factors as the parties reasonably
consider relevant to the determination, including, without limitation,
historical claims experience, anticipated claims, warranty life, product life,
technological advances, and passage of time since initial product sale.

     5.19 Use of Premises; Shipment of Purchased Assets (a) S-A agrees that
Comverge shall be entitled to use the premises currently utilized by the
Business located at 4356 Communications Drive, Norcross, Georgia without payment
of rent for a period of 60 (sixty) days following the Closing Date. In addition,
Comverge shall have the option to continue such use for an additional 60 (sixty)
days at a cost of $12 per month per square foot of space leased (which shall not
be less than 4,700 square feet nor more than 6,000 square feet).

     (b) S-A shall pack and ship the Purchased Assets to one or more locations
in the Greater Atlanta area at no cost to Comverge. If Comverge shall designate
a location beyond a 10-mile radius from the Norcross facility, Comverge shall
pay all costs associated therewith.

                                   ARTICLE 6.

                                     CLOSING

     Section 6.1. Time and Place of Closing. The Closing (the "Closing") of the
transactions contemplated by this Agreement will be held at 9:00 a.m. on the
earlier of (a) June 28, 1999 or (b) the fifth (5th) business day after the
fulfillment or waiver of the conditions set forth in Sections 6.2 and 6.3, at
the offices of S-A, One Technology Parkway South, Norcross, Georgia 30092, or at
such other time and place as the parties may agree. It is understood that the
Closing shall be deemed to take place effective as of 12:01 a.m. local Atlanta,
Georgia time, regardless of the time at which the Closing actually occurs on the
Closing Date.

     Section 6.2. Conditions to Comverge 's Obligation. The obligation of
Comverge to complete the Closing is contingent upon the fulfillment of each of
the following conditions on or before the Closing Date, except to the extent
that Comverge may, in its absolute discretion, waive any one or more thereof in
whole or in part:

     (a)  Representations, Warranties and Covenants of S-A. The representations
          and warranties of S-A in this Agreement shall be true and correct in
          all material respects on and as of the Closing Date with the same
          effect as though such representations and warranties had been made on
          and as of such date, except for representations and warranties that
          speak as of a specific date or time other than the Closing Date (which
          need only be true and correct in all


                                      -21-
<PAGE>


          material respects as of such date or time), and the covenants and
          agreements of S-A to be performed on or before the Closing Date in
          accordance with this Agreement shall have been duly performed in all
          material respects.

     (b)  Filings; Consents. All registrations, filings, applications, notices,
          covenants, approvals, waivers, authorizations, qualifications and
          orders required by this Agreement to be filed, made or obtained by
          Comverge shall have been filed, made or obtained and copies thereof
          shall have been delivered to Comverge.

     (c)  No Injunction. At the Closing Date, there shall be no injunction,
          restraining order or decree of any nature of any court or governmental
          agency or body of competent jurisdiction that is in effect that
          restrains or prohibits the consummation of the transactions
          contemplated hereunder or imposes conditions on such consummation not
          otherwise provided for herein.

     (d)  Absence of Litigation. (1) No claim, action, suit, arbitration,
          investigation, inquiry or other proceeding by any United States
          federal or state governmental, regulatory or administrative agency or
          authority or any other person shall be pending on the Closing Date and
          (2) prior to the Closing Date, no party to this Agreement shall have
          been advised by any United States federal or state governmental,
          regulatory or administrative agency or authority (which advisory has
          not been officially withdrawn by such agency or authority on or prior
          to the Closing Date) that such agency or authority is investigating
          the transactions contemplated by this Agreement to determine whether
          to file or commence any litigation, which, in the case of (1) or (2)
          above, seeks or would seek to enjoin, restrain or prohibit the
          consummation of the transactions contemplated by this Agreement or to
          impose limitations on the ability of Comverge to continue the Business
          as presently conducted with the Purchased Assets or to require the
          divestiture by Comverge of all of the Purchased Assets.

     (f)  Deliveries by S-A. S-A shall have delivered or shall have caused to be
          delivered to Comverge:

          (1)  True and correct copies of the Articles of Incorporation of S-A,
               certified by the Secretary of State of the State of Georgia as of
               a date within five (5) business days preceding the Closing Date,
               and true and correct copies of the bylaws of S-A, certified as of
               the Closing Date by the Secretary or any Assistant Secretary of
               S-A;

          (2)  A Certificate of Existence relating to S-A from the State of
               Georgia;

          (3)  A resolution of the Board of Directors of S-A or an executive
               committee thereof authorizing the execution and delivery of this


                                      -22-
<PAGE>


               Agreement and the performance of the transactions contemplated
               hereby, certified by the Secretary or an Assistant Secretary of
               S-A;

          (4)  A Secretary's or an Assistant Secretary's Certificate attesting
               to the incumbency of the S-A's officers executing this Agreement
               and the other certificates and agreements delivered by S-A at the
               Closing;

          (5)  An Officer's Certificate attesting to (i) the matters set forth
               in Section 6.2(a) and (ii) the fact that no Material Adverse
               Effect to the Business has occurred since April 2, 1999;

          (6)  Such assignments, bills of sale, certificates of title and other
               instruments of transfer, all in form reasonably satisfactory to
               Comverge, as are necessary to convey fully and effectively to
               Comverge the Business and the Purchased Assets in accordance with
               the terms hereof;

          (7)  An executed firm manufacturing agreement or other commitment from
               ACT Manufacturing, Inc. ("ACT") or other manufacturer reasonably
               acceptable to Comverge providing for the manufacture by ACT or
               such manufacturer of DCUs and MainGates at prices reasonably
               acceptable to Comverge as agreed to by S-A and Comverge in
               writing on or before the date hereof.

          (8)  In connection with the assignment of the Gulf Power contract: (i)
               consent to or acknowledgment of such assignment executed by Gulf
               Power; (ii) waiver of any past defaults or certificate of no
               defaults executed by Gulf Power; and (iii) signed meeting minutes
               or other evidence reasonably satisfactory to Comverge of the
               MainGate technical issues to be resolved.

          (9)  An opinion of counsel to S-A, which counsel may be in-house
               counsel of S-A, in substantially the form of Exhibit C; and

          (10) A closing statement reflecting the proration of Taxes as provided
               in Section 2.7.

     Section 6.3. Conditions to S-A's Obligations. The obligations of S-A to
complete the Closing are contingent upon the fulfillment of each of the
following conditions on or before the Closing Date, except to the extent that
S-A may, in its absolute discretion, waive any one or more thereof in whole or
in part:

     (a)  Representations, Warranties and Covenants of Comverge. The
          representations and warranties of Comverge in this Agreement shall be
          true and correct in all material respects on and as of the Closing
          Date with the same effect as though such representations and
          warranties had been made on


                                      -23-
<PAGE>


          and as of such date except for representations and warranties that
          speak as of a specific date or time other than the Closing Date (which
          need only be true and correct in all material respects as of such date
          or time), and the covenants and agreements of Comverge to be performed
          on or before the Closing Date in accordance with this Agreement shall
          have been duly performed in all material respects.

     (b)  Filings; Consents. All registrations, filings, applications, notices,
          covenants, approvals, waivers, authorizations, qualifications and
          orders required by this Agreement to be filed, made or obtained by S-A
          shall have been filed, made or obtained and copies thereof shall have
          been delivered to S-A.

     (c)  No Injunction. At the Closing Date, there shall be no injunction,
          restraining order or decree of any nature of any court or governmental
          agency or body of competent jurisdiction that is in effect that
          restrains or prohibits the consummation of the transactions
          contemplated hereunder or imposes conditions on such consummation not
          otherwise provided for herein.

     (d)  Deliveries by Comverge. Comverge shall have delivered or shall have
          caused to be delivered to S-A:

          (1)  True and correct copies of the Certificate of Incorporation of
               Comverge, certified by the Secretary of State of the State of
               Delaware as of a date within five (5) business days preceding the
               Closing Date, and true and correct copies of the bylaws of
               Comverge, certified as of the Closing Date by the Secretary or
               any Assistant Secretary of Comverge;

          (2)  Good standing certificates relating to Comverge from the State of
               Delaware;

          (3)  A resolution of the Board of Directors of Comverge authorizing
               the execution and delivery of this Agreement and the performance
               of the transactions contemplated hereby, certified by the
               Secretary or any Assistant Secretary of Comverge;

          (4)  A Secretary's Certificate attesting to the incumbency of the
               officers executing this Agreement and the other certificates and
               agreements delivered by Comverge at the Closing;

          (5)  An Officer's Certificate attesting to the matters set forth in
               Section 6.3(a);

          (6)  An opinion of counsel of Ehrenreich Eilenberg Krause & Zivian
               LLP, in substantially the form of Exhibit D;


                                      -24-
<PAGE>


          (7)  Instruments executed by Comverge, in form and substance
               reasonably satisfactory to counsel for S-A, pursuant to which
               Comverge assumes the Assumed Liabilities;

          (8)  Comverge shall have paid to S-A the Initial Payment;

          (9)  A closing statement reflecting the proration of Taxes as provided
               in Section 2.7; and

          (10) A guaranty in form satisfactory to S-A by DSSI of Comverge's
               obligations to pay the Deferred Payment as required herein.

     Section 6.4 Purchase Price Adjustment.

     (a) The Purchase Price is based on the assumption that Closing Date Net
Tangible Asset Value shall be equal to $2.3 million. In the event the Closing
Date Net Tangible Asset Value exceeds or is less than $2.3 million, the
following adjustments shall be made at the Closing:

     (i)  If the Closing Date Net Tangible Asset Value shall be less than $2.3
          million, then the Initial Payment to be made by Comverge to S-A shall
          be reduced, dollar-for-dollar, by the amount of the difference between
          $2.3 million and the Closing Date Net Tangible Asset Value.

     (ii) If the Closing Date Net Tangible Asset Value is greater than $2.3
          million, then the Initial Payment to be made by Comverge to S-A shall
          be increased, dollar-for-dollar, by the amount of the excess, up to a
          maximum increase of $250,000; provided that the Initial Payment shall
          not be increased if and to the extent that such excess is due to a
          decrease in inventory reserves or accumulated depreciation, from those
          reflected on the Calculation of Asset Book Value dated April 2, 1999,
          included in the Disclosure Schedule.

     (b) For purposes of effecting the Closing, an estimate of the Closing Date
Tangible Asset Value shall be determined by S-A in good faith at its expense and
the calculation thereof set forth in a schedule to be prepared by S-A and
delivered to Comverge no later than five business days prior to the Closing.

     (c) In connection with the completion and delivery of the audited
statements referred to in Section 5.15, S-A's auditors shall prepare and deliver
to the parties a schedule of the Closing Date Net Tangible Asset Value. To the
extent that net asset values as set forth in such audited schedule shall reflect
a variance from the Closing Date Net Tangible Asset Value reflected in the
schedule prepared by S-A estimate, then the Deferred Payment shall be reduced or
increased in accordance with paragraphs 6.4(a)(i) or (ii) above.


                                      -25-
<PAGE>


                                   ARTICLE 7.

                            SURVIVAL; INDEMNIFICATION

     Section 7.1. Survival. Subject to the limitations and other provisions of
this Agreement, the representations, warranties and covenants (as stated in
Article 5) of the parties hereto contained herein shall survive the Closing and
shall remain in full force and effect for a period of one (1) year after the
Closing Date; provided, however, that:

     (a)  the covenants contained in Section 5.10 shall survive for the Access
          Period;

     (b)  the covenant stated in Section 5.12 shall survive for the applicable
          statutes of limitation, including the period covered by any waivers or
          extensions thereof; and

     (c)  the covenants stated in Sections 5.13, 5.14, 5.15, 5.16, 5.17 and 5.19
          shall survive for the respective periods stated therein.

     Section 7.2. Indemnification.

     (a)  Indemnification by S-A. S-A hereby agrees to indemnify and hold
          Comverge harmless from any and all Indemnifiable Damages which
          Comverge may suffer or incur by reason of (1) the breach by S-A of any
          of the covenants or agreements made by it herein, and (2) from and
          after the Closing:

          (i)  the breach or inaccuracy of any of the representations and
               warranties of S-A contained in this Agreement which survive the
               Closing,

          (ii)any claims against or liabilities or obligations of S-A which do
               not constitute Assumed Liabilities, including, without
               limitation, (A) any such obligations or liabilities arising out
               of or relating to the conduct of the Business prior to the
               Closing Date, (B) any and all such Claims of Environmental
               Liability arising out of or relating to the conduct of the
               Business prior to the Closing Date, (C) any and all such claims
               arising out of or relating to S-A's employment or employee
               benefit contract or arising under ERISA and relating to the
               conduct of the Business prior to the Closing Date, and (D) any
               and all actions, suits, proceedings, demands, assessments,
               judgments, costs and expenses, including reasonable attorneys'
               fees, incidental to any of the foregoing; or

          (iii) any and all losses and expenses (except for those arising out of
               Assumed Liabilities) arising out of the failure to comply with
               the Bulk Sales Laws.


                                      -26-
<PAGE>


     (b)  Indemnification by Comverge. Comverge hereby agrees to indemnify and
          hold S-A harmless from any and all Indemnifiable Damages which it may
          suffer or incur by reason of (1) the breach by Comverge of any of the
          covenants or agreements made by it herein, (2) any Comverge Employment
          Liabilities, (3) from and after the Closing, (i) the breach or
          inaccuracy of any of the representations or warranties of Comverge
          contained in this Agreement that survive the Closing, and (ii) any
          Assumed Liabilities including, without limitation, (A) any obligations
          or liabilities arising out of or relating to the conduct of the
          Business on and following the Closing Date; and (B) any and all
          actions, suits, proceedings, demands, assessments, judgments, costs
          and expenses, including reasonable attorneys' fees, incidental to any
          of the foregoing.

     (c)  Third-Party Claims. If any claim or demand is asserted against the
          indemnified party by a third party with respect to any matter under
          the indemnities set forth in Sections 7.2(a) or (b) (a "Third Party
          Claim"), the indemnified party shall promptly give written notice and
          details thereof, including copies of all pleadings and the pertinent
          documents, to the indemnifying party. Within thirty (30) days of
          receipt of such notice, the indemnifying party shall (i) pay the Third
          Party Claim either in full or upon compromise agreed to by the
          indemnifying party or (ii) notify the indemnified party that the
          indemnifying party disputes the Third Party Claim and intends to
          defend against it, and thereafter so defend and pay any adverse final
          judgment or award or settlement amount in regard thereto. Such defense
          shall be controlled by the indemnifying party, and the cost of such
          defense shall be borne by it, except that the indemnified party shall
          have the right to participate in such defense at its own expense.

               If the indemnifying party fails to take action within thirty (30)
          days as set forth above, then the indemnified party shall have the
          right to pay, compromise or defend any Third Party Claim and to assert
          the amount of any payment on the Third Party Claim plus the expense of
          defense or settlement as an indemnity claim. The indemnified party
          shall also have the right, exercisable in good faith, to take such
          action as may be necessary to avoid a default prior to the assumption
          of the defense of the Third Party Claim by the indemnifying party and
          any expenses incurred by so acting shall be paid by the indemnifying
          party.

     (d)  Payment. Payment of Third Party claims shall be made in accordance
          with Section 7.2(c). With respect to all claims other than Third Party
          Claims, the indemnifying party shall promptly pay or reimburse the
          indemnified party in respect of any claim or liability for
          Indemnifiable Damages to which the foregoing indemnities relate after
          receipt of written notice from the indemnified party outlining with
          reasonable particularity the nature and amount of the claim(s). All
          claims for indemnity hereunder must be submitted


                                      -27-
<PAGE>


          by the indemnified party to the indemnifying party within the
          applicable time periods set forth below. In the event the indemnifying
          party fails or refuses to make payment for such claims within a period
          of thirty (30) days from the date of notice to the indemnifying party,
          the indemnified party shall be entitled to exercise all legal means of
          relief available.

     (e)  Access and Information. With respect to any claim for indemnification
          hereunder, the indemnified party will give to the indemnifying party
          and its counsel, accountants and other representatives full and free
          access, during normal business hours and upon the giving of reasonable
          prior notice, to their books and records relating to such claims, and
          to their employees, accountants, counsel and other representatives,
          all without charge to the indemnifying party, except for reimbursement
          of reasonable out-of-pocket expenses. In this regard, the indemnified
          party agrees to maintain any of its books and records which may relate
          to a claim for indemnification hereunder for such period of time as
          may be necessary to enable the indemnifying party to resolve such
          claim.

     (f)  Monetary Limitations on Indemnification.

          (1)  S-A shall not be obligated hereunder to indemnify Comverge with
               respect to any liabilities, losses, claims, judgments, damages,
               expenses and costs as to which Comverge is entitled to
               indemnification under Section 7.2(a)(2)(i) unless and until the
               aggregate amount of indemnification so asserted exceeds the
               Basket Amount, and thereafter Comverge shall be entitled to
               indemnity from S-A hereunder only with respect to any amounts in
               excess of the Basket Amount. Notwithstanding anything in this
               Agreement to the contrary, S-A's maximum aggregate obligation to
               Comverge pursuant to Section 7.2(a)(2)(i) shall not exceed Three
               Million Dollars ($3,000,000); provided, however, that if Comverge
               shall fail to make the Deferred Payment, then S-A's maximum
               aggregate obligation to Comverge pursuant to Section 7.2(a)(2)(i)
               shall not exceed Two Million Dollars ($2,000,000);

          (2)  The liability of S-A under this Section 7.2 shall be offset
               dollar for dollar by: (A) any other recovery made by Comverge
               from any third party on account of the item of Indemnifiable
               Damages involved and (B) any adjustment to the Purchase Price on
               account of the item of Indemnifiable Damages involved.

     (g)  Other Limitations on Indemnification.

          (1)  Notwithstanding any provision of this Agreement, S-A shall not be
               liable to Comverge for any Indemnifiable Damages arising out of
               any breach of any representation or warranty of which the
               Comverge had


                                      -28-
<PAGE>


               knowledge, as defined in this Section 7.2(g), at the time of the
               Closing unless Comverge discloses such breach to S-A in writing
               prior to the Closing. For purposes of this Section 7.2(g),
               Comverge shall be deemed to have "knowledge" if Comverge had
               actual knowledge of the untruth of such representation or
               warranty. In the determination of whether Comverge had such
               actual knowledge, each of the persons listed in Section 7.2(g) to
               the Disclosure Schedule shall be deemed to have read this
               Agreement, the Disclosure Schedule and Exhibits hereto and the
               actual knowledge of any such person shall be imputed to Comverge.
               It is understood that actual knowledge by Comverge of a breach of
               a representation or warranty by S-A shall not operate as a waiver
               by Comverge of the obligation of S-A to satisfy the conditions to
               Closing set forth in Section 6.2 unless the Closing shall occur.

          (2)  Neither indemnifying party shall have any obligation to indemnify
               the indemnified party with respect to any matter unless the
               indemnified party shall have taken all reasonable steps to
               mitigate the liabilities, losses, claims, judgments, damages,
               expenses and costs involved upon and after becoming aware of such
               matter. In no event shall the indemnifying party shall be liable
               for consequential, incidental or punitive damages, including lost
               profits.

          (3)  Anything in this Agreement to the contrary notwithstanding, no
               claim may be asserted nor any action commenced against S-A for
               breach of any representation, warranty, covenant or agreement
               contained herein, unless written notice of such claim or action
               is received by S-A describing in reasonable detail the facts and
               circumstances with respect to the subject matter of such claim or
               action on or prior to the date on which the representation,
               warranty, covenant or agreement on which such claim or action is
               based ceases to survive as set forth in this Agreement
               irrespective of whether the subject matter of such claim or
               action shall have occurred before or after such date.

     Section 7.3. Exclusive Remedy.

     (a)  Each of Comverge and S-A hereby acknowledges and agrees that its sole
          and exclusive remedy with respect to any and all claims relating to
          the representations, warranties, covenants and agreements contained in
          this Agreement and any Exhibit shall be pursuant to the
          indemnification provisions set forth in this Article 7. In furtherance
          of the foregoing, each of Comverge and S-A hereby waives, to the
          fullest extent permitted under applicable law, any and all rights,
          claims and causes of action it may have against S-A or Comverge, as
          the case may be, arising under or based upon any federal, state or
          local statute, law, ordinance, rule or regulation (including,


                                      -29-
<PAGE>


          without limitation, any such rights, claims or causes of action
          arising under or based upon common law or otherwise) with respect to
          such representations, warranties and covenants.

     (b)  Notwithstanding Section 7.3(a), nothing contained in this Section 7.3
          shall prevent any party hereto from seeking and obtaining specific
          performance by the other party hereto of any of its obligations under
          this Agreement from seeking and obtaining injunctive relief against
          the other party's activities in breach of this Agreement.

     (c)  Anything herein to the contrary notwithstanding, no breach of any
          representation, warranty, covenant or agreement contained herein shall
          give rise to any right on the part of Comverge after the Closing to
          rescind this Agreement or any of the transactions contemplated hereby.

                                   ARTICLE 8.

                                   TERMINATION

     Section 8.1. Termination. This Agreement may be terminated at any time
prior to Closing by:

     (a)  the mutual consent of S-A and Comverge; or

     (b)  either S-A or Comverge, if the Closing has not occurred by the close
          of business on June 28, 1999, so long as the failure to consummate the
          transaction on or before such date did not result solely from the
          failure by the party or its affiliate seeking termination of this
          Agreement to fulfill any undertaking or commitment on its part
          provided for herein prior to Closing.

     Section 8.2. Procedure and Effect of Termination. In the event of
termination of this Agreement pursuant to Section 8.1, written notice thereof
shall forthwith be given by the terminating party to the other party hereto, and
this Agreement shall thereupon terminate and become void and have no effect, and
the transactions contemplated hereby shall be abandoned without further action
by the parties hereto, except that the provisions of Sections 5.4, 7.2(a)(1),
7.2(b)(1), 7.3,9.2, 9.3, 9.5, 9.11, and 9.12, this Article 8 and the
Nondisclosure Agreement shall survive the termination of this Agreement;
provided, however, that such termination shall not relieve any party hereto of
any liability for any breach of this Agreement.

     Section 8.3. Wrongful Termination. Notwithstanding anything to the contrary
in this Agreement, if a party wrongfully terminates this Agreement, that party
shall be liable for any Indemnifiable Damages caused thereby.

     Section 8.4. Non-Solicitation of S-A Employees. In the event that the
Closing of the sale of the Business does not occur, Comverge agrees that for a
period of twelve


                                      -30-
<PAGE>


(12) months after the date which this Agreement is signed it will not, (i)
directly or indirectly, recruit, solicit, or induce or attempt to recruit,
solicit or induce any employee of the Business, to leave his or her employment
with S-A to go to work, as an employee, consultant or independent contractor,
for Comverge or any affiliated entity of Comverge, or (ii) make any offer to
hire any Employee of the Business.

     Section 8.5. Non-Solicitation of Comverge Employees. For a period of twelve
(12) months following the closing, S-A agrees that it will not directly or
indirectly, recruit, solicit, or induce or attempt to recruit, solicit or induce
any Employee of the Business, to leave his or her employment with Comverge to go
to work, as an employee, consultant or independent contractor, for S-A or any
affiliated entity of S-A, or (ii) make any offer to hire any Employee of the
Business.


                                   ARTICLE 9.

                                  MISCELLANEOUS

     Section 9.1. Counterparts. This Agreement may be executed in two or more
counterparts, all of which shall be considered one and the same agreement, and
shall become effective when one or more counterparts have been signed by each of
the parties and delivered to the other party.

     Section 9.2. Governing Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of Georgia, without reference
to the choice of law principles thereof.

     Section 9.3. No Third Party Beneficiaries. Nothing in this Agreement or any
ancillary documents, whether expressed or implied, is intended or shall be
construed to confer upon or give to any person, firm, corporation or legal
entity, other than the parties hereto, any rights, remedies or other benefits
under or by reason of this Agreement.

     Section 9.4. Entire Agreement. This Agreement (including agreements
incorporated herein) and the Schedules and Exhibits hereto contain the entire
agreement between the parties with respect to the subject matter hereof, and
there are no agreements, understandings, representations and warranties between
the parties other than those set forth or referred to herein. The Letter of
Intent dated April 22, 1999, as amended May 27, 1999 and June 2, 1999, between
S-A and Comverge is hereby terminated and superseded and shall be of no further
force or effect.

     Section 9.5. Expenses. Except as otherwise set forth in this Agreement,
whether or not the transactions contemplated by this Agreement are consummated,
all legal and other costs and expenses incurred in connection with this
Agreement and the transactions contemplated hereby shall be paid by the party
incurring such costs and expenses.


                                      -31-
<PAGE>


     Section 9.6. Notices. All notices hereunder shall be sufficiently given for
all purposes hereunder if in writing and delivered personally, sent by
documented overnight delivery service, or to the extent receipt is confirmed,
telecopy, telefax or other electronic transmission service to the appropriate
address or number as set forth below. Notices to S-A shall be addressed to:


         Scientific-Atlanta, Inc.
         PO Box 6850
         4356 Communications Drive
         Norcross, Ga 30091
         Attn: John K  Morrow
         Telephone: 770-903-3227
         Telecopier: 770-903-6300

         with a copy to:

         Scientific-Atlanta, Inc.
         One Technology Parkway, South
         Norcross, Georgia 30092
         Attn: General Counsel
         Telephone: 770-903-4623
         Telecopier: 770-903-4751

or at such other address and to the attention of such other person as S-A may
designate by written notice to Comverge. Notices to Comverge shall be addressed
to:

         Comverge Technologies, Inc.
         23 Vreeland Road, Suite 160
         Florham Park, NJ  07932-1514
         Attn:  Frank A. Magnotti, President
         Telephone: 973-360-2220
         Telecopier: 973-360-2227

with a copy to:

         Ehrenreich Eilenberg Krause & Zivian LLP
         11 East 44th Street, 17th Floor
         New York, New York 10017
         Attn:  Sheldon Krause, Esquire
         Telephone: 212-986-9700
         Telecopier: 212-986-2399

or to such other address and to the attention of such other person as Comverge
may designate by written notice to S-A.


                                      -32-
<PAGE>


     Section 9.7. Successors and Assigns. This Agreement shall be binding upon
and inure to the benefit of the parties hereto and their respective successors
and permitted assigns; provided, however, Comverge will not assign its rights or
delegate its obligations under this Agreement without the express prior written
consent of S-A.

     Section 9.8. Headings; Definitions. The section and article headings
contained in this Agreement are inserted for convenience and reference only and
will not affect the meaning or interpretation of this Agreement. All references
to Sections or Articles contained herein mean Sections or Articles of this
Agreement unless otherwise stated. All capitalized terms defined herein are
equally applicable to both the singular and plural forms of such terms.

     Section 9.9. Disclosure Schedule. The inclusion of any matter in the
Disclosure Schedule shall be deemed to relate to all parts of this Agreement,
despite any references therein to particular sections of this Agreement.

     Section 9.10. Amendments and Waivers. This Agreement may not be modified or
amended except by an instrument or instruments in writing signed by the party
against whom enforcement of any such modification or amendment is sought. Either
party hereto may, only by an instrument in writing, waive compliance by the
other party hereto with any term or provision of this Agreement. The waiver by
any party hereto of a breach of any term or provision of this Agreement shall
not be construed as a waiver of any subsequent breach.

     Section 9.11. Severability of Provisions. If any provision of this
Agreement is invalid, illegal or incapable of being enforced by any rule of law,
or public policy, all other conditions and provisions of this Agreement shall
nevertheless remain in full force and effect so long as the economic or legal
substance of the transactions contemplated hereby is not affected in any manner
adverse to any party. Upon any such determination, the parties hereto shall
negotiate in good faith to modify this Agreement so as to effect the original
intent of the parties as closely as possible in an acceptable manner to the end
that transactions contemplated hereby are fulfilled to the extent possible.

     Section 9.12. Consent to Jurisdiction. Comverge hereby irrevocably submits
to the jurisdiction of any Georgia state court sitting in Georgia or any federal
court sitting in the Northern District of Georgia, in any action or proceeding
arising out of or relating to this Agreement. Comverge hereby irrevocably
appoints Sheldon Krause as its agent for service of process in respect of any
such action or proceeding.

     Section 9.13. References. As used in this Agreement, unless otherwise
specifically designated, all references to Articles, Sections, Exhibits or
Schedules shall be deemed to refer to the specific Article or Section of, or
Exhibit or Schedule to, this Agreement. All Exhibits and Schedules are
incorporated by reference into this Agreement.


                                      -33-
<PAGE>


     IN WITNESS WHEREOF, this Agreement has been executed and delivered by or on
behalf of the parties as of the date first above written.



                               SCIENTIFIC-ATLANTA, INC.


                               By:  /s/ Theodore R. Wieber
                                    --------------------------------------------
                               Theodore R. Wieber, President, Satellite Networks


                               COMVERGE TECHNOLOGIES, INC.




                               By:  /s/Frank A. Magnotti
                                    --------------------------------------------
                                    Frank A. Magnotti, President


                                      -34-
<PAGE>


                             SCHEDULES AND EXHIBITS

        Disclosure Schedule Sections:

        Section               Item
        -------               ----

        1.25                  S-A Knowledge List

        2.1(a)                Tangible Assets

        2.1(b)                Inventory

        2.1(c)(i)             Transferred Intellectual Property

        2.1(c)(ii)            S-A Licensed Intellectual Property

        2.1(c)(iii)           Non-Transferable Intellectual Property

        2.1(e)                Contracts

        2.2(m)                Excluded Assets

        2.3(d)                Other Assumed Liabilities

        3.8(f)(i)             Intellectual Property Registrations cancelled,
                              terminated or not duly issued

        3.8(f)(ii)            Intellectual Property Applications not duly filed

        3.10                  Material Contracts

        3.10(a)               Consents Required

        3.10(b)               Bids in Progress

        5.1                   Nondisclosure  Agreements  by which S-A is bound

        5.13                  S-A Trademarks and Tradenames Licensed to Comverge
                              for Transition Period

        7.2                   Comverge Knowledge List



         Exhibits:
         ---------

         A                 -        Definitions

         B                 -        Allocation of Purchase Price

         C                 -        Form of Opinion of Counsel to S-A

         D                 -        Form of Opinion of Counsel to Comverge


<PAGE>


                                    EXHIBIT A

                                   DEFINITIONS

As used in this Agreement, the following terms shall have the following
meanings:

     Access Period means the longer of (a) a period of three (3) years from and
after the Closing Date or (b) the period of time commencing on the Closing Date
and ending on the date on which taxes may no longer be assessed against S-A with
respect to the operations of the Business under the applicable statutes of
limitation, including the period covered by any waivers or extensions thereof.

     Accounts Payable means all of S-A's accounts payable, accrued expenses and
other current liabilities (including any and all reserves classified as
liabilities and accrued on the Financial Statements for the Business, such as
the reserves for property taxes and workers compensation claims, except the
reserves for warranty claims) with respect to the Business as of the Closing
Date, but excluding the Other Liabilities.

     ACT shall have the meaning set forth in Section 6.2(f)(7).

     Assumed Liabilities shall have the meaning set forth in Section 2.3.

     Basket Amount means an amount equal to One Hundred Thousand Dollars
($100,000).

     Bulk Sales Laws means any applicable Bulk Transfer Act under the Uniform
Commercial Code in effect in any applicable jurisdiction.

     Claim of Environmental Liability means any and all claims, liabilities,
obligations, judgments, penalties, expenses, losses or damages relating to the
Purchased Assets or the Business, resulting from (i) any suit, action,
administrative proceeding, notice, investigation or demand asserted or
threatened by any third-party (including any governmental agency or authority)
arising under any Environmental Law, (ii) requirements imposed by any
Environmental Law, including costs of investigation and remediation or costs
incurred in complying with Environmental Laws, or (iii) the presence or release
into the environment of any Hazardous Substances.

     Closing shall have the meaning set forth in Section 6.1.

     Closing Date means the date and effective time at which the Closing occurs.

     Closing Date Net Tangible Asset Value shall mean the book value on the
Closing Date of the tangible assets included in the Purchased Assets, net of
inventory reserves and accumulated depreciation, and excluding the value of the
"hidden assets" listed on Section 2.1 (a) of the Disclosure Schedule, determined
in accordance with GAAP.


                                       -2-
<PAGE>


     Comverge Employment Liabilities shall have the meaning set forth in Section
5.1(a).

     Contracts shall have the meaning set forth in Section 2.1(e).

     Designated Employees means the employees listed in a letter from Comverge
to S-A dated on or before the date hereof.

     Disclosure Schedule means the Disclosure Schedule, dated as of the date of
this Agreement, delivered to Comverge by S-A, as amended and updated pursuant to
this Agreement.

     Employees shall have the meaning set forth in Section 5.9.

     Employment-Related Obligations shall have the meaning set forth in Section
5.9(b).

     Encumbrances shall mean any liens, claims, charges, options, rights of
tenants or others, rights of first refusal or other encumbrances of any nature
whatsoever.

     Environmental Law means any federal, state, or local law, rule, regulation,
order, writ, judgment, injunction, decree, or determination as in effect at the
Closing Date relating expressly to the protection of the environment, the
release of any Hazardous Substances into the environment, the management,
transportation, storage, treatment and disposal of Hazardous Substances, or the
pollution of air, soil, groundwater or surface water (including, without
limitation, the Clean Air Act, the Clean Water Act, the Comprehensive
Environmental Response, Compensation and Liability Act, and the Resource
Conservation and Recovery Act or their state counterparts).

     Excluded Assets shall have the meaning set forth in Section 2.2.

     Excluded Liabilities shall have the meaning set forth in Section 2.4.

     Financial Statements means the unaudited, unadjusted statement of results
of operations of the Business for the nine-month period ended April 2, 1999 and
the net assets of the Business as of April 2, 1999, copies of which Financial
Statements are included with the Disclosure Schedule.

     GAAP means generally accepted accounting principles applied on a consistent
basis.

     Hazardous Substances means any hazardous substances or hazardous wastes, as
defined in any Environmental Law and any petroleum.

     Indemnifiable Damages means any and all liabilities, losses, claims,
judgments, damages, expenses and costs (including, without limitation,
reasonable counsel fees and costs and expenses incurred in connection
therewith).


                                      -3-
<PAGE>


     Intellectual Property shall have the meaning set forth in Section 2.1(c).

     Inventory shall have the meaning set forth in Section 2.1(b).

     Knowledge as used in the phrases "to the knowledge of S-A," "to the best
knowledge of S-A" or "to S-A's knowledge" or similar references to the knowledge
of S-A means the actual knowledge after reasonable inquiry of those persons set
forth in Section 1.25 to the Disclosure Schedule.

     Licensed Marks shall have the meaning set forth in Section 5.13(a).

     Material Adverse Effect means any change in, or effect on, the Business as
currently conducted by S-A that is or is reasonably likely to be materially
adverse to the results of operations or financial condition of the Business,
taken as a whole, after giving effect to this Agreement (including the exhibits
thereto) and the cancellation of all intercompany service and other arrangements
in effect immediately prior to the Closing and the settlement of all
intercompany indebtedness.

     Material Contracts shall have the meaning set forth in Section 3.10.

     Nondisclosure Agreement shall have the meaning set forth in Section 5.1(b).

     Other Current Assets means the security deposits, prepaid and deferred
items and claims for refund (other than tax refunds) generated or incurred by or
in connection with the Business and listed on Section 2.1(a) to the Disclosure
Schedule as Purchased Assets.

     Overlap Period shall have the meaning set forth in Section 2.7.

     Permits means governmental licenses, certificates, permits, franchises,
approvals, exemptions, registrations, and rights of the Business, including, but
not limited to, export and import licenses, but excluding permits related to the
Real Property.

     Pre-Closing Period shall have the meaning set forth in Section 5.1(a).

     Pre-Closing Warranty Claims shall have the meaning set forth in Section
5.18.

     Product Claims means obligations, liabilities, costs and expenses in
respect of or arising in connection with personal injury or property damage
claims pertaining to products of the Business, whether based on theories of
tort, contract or strict liability, excluding obligations, liabilities, costs
and expenses related to claims asserted in accordance with the express
warranties and guarantees granted to customers of the Business or in accordance
with the implied warranties provided under applicable laws.

     Purchase Price shall have the meaning set forth in Section 2.5.

     Purchased Assets shall have the meaning set forth in Section 2.1.


                                      -4-
<PAGE>


     Receivables shall have the meaning set forth in Section 2.2(a).

     Release means any spilling, leaking, pumping, pouring, emitting, emptying,
discharging, injecting, escaping, leaching, dumping, or disposing into the
environment.

     S-A Warranty Claims shall have the meaning set forth in Section 5.18.

     Tax or Taxes means all income, gross receipts, sales, use, employment,
franchise, profits, property, excise, occupation, capital, environmental,
severance, production, transfer, workers' compensation, social security, stamp,
withholding or similar taxes and any other tax or other governmental fee, duty,
assessment or charge of any kind whatsoever imposed by any country or political
subdivision thereof (whether payable directly or by withholding), together with
all interest and all penalties, additions to tax or additional amounts imposed
with respect thereto.

     Third Party Claim shall have the meaning set forth in Section 7.2(c).

     Transition Period shall have the meaning set forth in Section 5.13 (a).

     Warranty Claims means any and all obligations, liabilities, costs and
expenses related to claims asserted in accordance with express warranties and
guaranties set forth in the Contracts or in accordance with the implied
warranties provided under applicable laws, relating to the products manufactured
or sold by the Business, regardless of whether they were manufactured or sold
prior to or after the Closing.


                                      -5-



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements and is qualified in its entirety by reference
to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-END>                                  JUN-30-1999
<CASH>                                                969
<SECURITIES>                                            0
<RECEIVABLES>                                       7,340
<ALLOWANCES>                                           85
<INVENTORY>                                           581
<CURRENT-ASSETS>                                    9,903
<PP&E>                                              4,839
<DEPRECIATION>                                      3,340
<TOTAL-ASSETS>                                     65,970
<CURRENT-LIABILITIES>                               9,189
<BONDS>                                                43
                                   0
                                             0
<COMMON>                                               79
<OTHER-SE>                                         33,613
<TOTAL-LIABILITY-AND-EQUITY>                       65,970
<SALES>                                             6,317
<TOTAL-REVENUES>                                   15,941
<CGS>                                               4,985
<TOTAL-COSTS>                                      12,462
<OTHER-EXPENSES>                                    6,243
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                    115
<INCOME-PRETAX>                                    (2,611)
<INCOME-TAX>                                           12
<INCOME-CONTINUING>                                (2,623)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                       (5,788)
<EPS-BASIC>                                         (0.78)
<EPS-DILUTED>                                       (0.78)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission