DATA SYSTEMS & SOFTWARE INC
10-Q, 2000-08-08
SEMICONDUCTORS & RELATED DEVICES
Previous: STRATEGIC GLOBAL INCOME FUND INC, N-30D, 2000-08-08
Next: DATA SYSTEMS & SOFTWARE INC, 10-Q, EX-27, 2000-08-08




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

   FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000 COMMISSION FILE NUMBER 0-19771



                          DATA SYSTEMS & SOFTWARE INC.
               (Exact name of registrant as specified in charter)



                Delaware                                    22-2786081
     (State or other jurisdiction of                      (I.R.S. employer
     incorporation or organization)                     identification no.)

    200 Route 17, Mahwah, New Jersey                           07430
(Address of principal executive offices)                     (Zip code)


                                 (201) 529-2026
               Registrant's telephone number, including area code



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     |X| Yes                                                     |_| No

         Number of shares outstanding of the registrant's common stock,
                         as of July 31, 2000: 7,468,722

================================================================================


<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES


                                TABLE OF CONTENTS

PART I.  Financial Information

Item 1.  Financial Statements


  Consolidated Balance Sheets as of December 31, 1999 and June 30, 2000......  1

  Consolidated Statements of Operations and Comprehensive  Income for the
          three and six month periods ended June 30, 1999 and 2000 ..........  2

  Consolidated Statement of Changes in Shareholders' Equity for the
          six month period ended  June 30, 2000 .............................  3

  Consolidated Statements of Cash Flows for the
          six month periods ended June 30, 1999 and 2000 ....................  4

  Notes to Consolidated  Financial  Statements ..............................  5

Item 2.    Management's Discussion and Analysis of Financial Condition
                   and Results of Operations ................................  7

PART II. Other Information

Item 1.   Legal Proceedings ................................................. 10

Item 4.   Submission of Matters to a Vote of Security Holders................ 10

Item 6.   Exhibits and Reports on Form 8-K .................................. 10

Signatures        ........................................................... 11


Certain statements contained in this report are forward-looking in nature. These
statements  are  generally  identified  by the inclusion of phrases such as "the
Company  expects",  "the  Company  anticipates",  "the Company  believes",  "the
Company estimates" and other phrases of similar meaning. Whether such statements
ultimately  prove to be  accurate  depends  upon a variety of  factors  that may
affect the business and operations of the Registrant.


<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                    (dollars in thousands, except share data)
<TABLE>
<CAPTION>
                                                                                     As of       As of
                                                                                  December 31,  June 30,
                                ASSETS                                               1999         2000
                                                                                  -----------  ----------
                                                                                               (unaudited)
<S>                                                                                <C>         <C>
Current assets:
     Cash and cash equivalents .................................................   $    1,379  $    7,008
     Short-term interest bearing bank deposits .................................        1,009       9,074
     Investment held for sale ..................................................       25,900          --
     Restricted cash ...........................................................          536         329
     Trade accounts receivable, net ............................................       10,078      10,995
     Inventory .................................................................        1,249         478
     Other current assets ......................................................        1,124       1,043
                                                                                   ----------  ----------
         Total current assets ..................................................       41,275      28,927
                                                                                   ----------  ----------

Property and equipment, net ....................................................        1,853       1,813
                                                                                   ----------  ----------

Other assets:
     Goodwill and other intangible assets, net .................................        4,285       3,838
     Long-term deposits ........................................................           --      11,076
     Other .....................................................................          995         437
                                                                                   ----------  ----------
                                                                                        5,280      15,351
                                                                                   ----------  ----------
         Total assets ..........................................................   $   48,408  $   46,091
                                                                                   ==========  ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Short-term debt ...........................................................   $    8,375  $    1,593
     Trade accounts payable ....................................................        5,809       7,068
     Accrued payroll, payroll taxes and social benefits ........................        1,246       1,699
     Other current liabilities .................................................        5,838       2,704
                                                                                   ----------  ----------
         Total current liabilities .............................................       21,268      13,064
                                                                                   ----------  ----------

Long-term liabilities:
     Convertible debentures ....................................................        2,000          --
     Long-term debt ............................................................           --       6,000
     Other .....................................................................          584         618
                                                                                   ----------  ----------
         Total long-term liabilities ...........................................        2,584       6,618
                                                                                   ----------  ----------

Minority interests .............................................................           10          98
                                                                                   ----------  ----------

Shareholders' equity:
     Common stock - $.01 par value per share:
     Authorized 20,000,000 shares; Issued and outstanding - 7,923,540 and
         8,008,515 shares at December 31, 1999 and June 30, 2000, respectively .           79          80
     Additional paid-in capital ................................................       35,398      35,593
     Warrants ..................................................................          432         432
     Deferred compensation expense .............................................          (73)         --
     Retained earnings .........................................................       (8,925)     (7,061)
                                                                                   ----------  ----------
                                                                                       26,911      29,044
     Treasury stock, at cost - 490,262 and 539,793 shares at
         December 31, 1999 and June 30, 2000, respectively .....................       (2,365)     (2,733)
                                                                                   ----------  ----------
         Total shareholders' equity ............................................       24,546      26,311
                                                                                   ----------  ----------
         Total liabilities and shareholders' equity ............................   $   48,408  $   46,091
                                                                                   ==========  ==========
</TABLE>

                 The accompanying notes are an integral part of
                    these consolidated financial statements


                                      - 1 -
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
   Consolidated Statements of Operations and Comprehensive Income (unaudited)
                      (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                   Six months ended       Three months ended
                                                       June 30,                June 30,
                                                 --------------------    --------------------
                                                   1999        2000        1999         2000
                                                 --------    --------    --------    --------
<S>                                              <C>         <C>         <C>         <C>
Sales:
     Products ................................   $  6,317    $ 19,841    $  3,898    $ 10,459
     Services ................................      9,624      10,671       4,367       5,331
                                                 --------    --------    --------    --------
                                                   15,941      30,512       8,265      15,790
                                                 --------    --------    --------    --------
Cost of sales:
     Products ................................      4,985      15,862       2,953       8,325
     Services ................................      7,477       7,802       3,599       3,904
                                                 --------    --------    --------    --------
                                                   12,462      23,664       6,552      12,229
                                                 --------    --------    --------    --------
         Gross profit ........................      3,479       6,848       1,713       3,561

Research and development .....................        581         540         272         146
Selling, general and administrative ..........      5,662       8,553       2,872       3,853
         Operating loss ......................     (2,764)     (2,245)     (1,431)       (438)
                                                 --------    --------    --------    --------
Interest income ..............................        289         760         265         474
Interest expense .............................       (115)       (518)        (75)       (358)
Other income (loss), net .....................        (21)      4,847         (24)         --
                                                 --------    --------    --------    --------
                                                   (2,611)      2,844      (1,265)       (322)
Minority interests ...........................        109          --          91          --
Loss in affiliates, net of minority interests      (3,274)         --      (1,761)         --
                                                 --------    --------    --------    --------

Income (loss) from continuing operations
      before income taxes ....................     (5,776)      2,844      (2,935)       (322)

Provision for income taxes ...................         12         536         (25)        485
                                                 --------    --------    --------    --------
Income (loss) from continuing operations
     after income taxes ......................     (5,788)      2,308      (2,910)       (807)

Loss from discontinued operation .............         --         104          --         104
                                                 --------    --------    --------    --------
Net income (loss) before extraordinary item ..     (5,788)      2,204      (2,910)       (911)
Extraordinary loss on  early redemption
     of convertible debentures ...............         --         340          --          --
                                                 --------    --------    --------    --------
     Net income (loss) .......................     (5,788)      1,864      (2,910)       (911)
Other comprehensive income:
Unrealized gain on marketable securities .....         --          --        (172)         --
                                                 --------    --------    --------    --------
     Comprehensive income (loss) .............   $ (5,788)   $  1,864    $ (3,082)   $   (911)
                                                 ========    ========    ========    ========


Basic net income (loss) per share:
Net income (loss) from continuing operations .   $  (0.78)   $   0.31    $  (0.39)   $  (0.11)
Discontinued operations ......................         --       (0.01)         --       (0.01)
Extraordinary item ...........................         --       (0.05)         --          --
                                                 --------    --------    --------    --------
Net income (loss) ............................   $  (0.78)   $   0.25    $  (0.39)   $  (0.12)
                                                 ========    ========    ========    ========


Weighted average number of shares
     outstanding .............................      7,433       7,465       7,433       7,470
                                                 --------    --------    --------    --------

Diluted net income (loss) per share:
Net income (loss) from continuing operations .   $  (0.78)   $   0.29    $  (0.39)   $  (0.11)
Discontinued operations ......................         --       (0.01)         --       (0.01)
Extraordinary item ...........................         --       (0.04)         --          --
                                                 --------    --------    --------    --------
Net income (loss) ............................   $  (0.78)   $   0.24    $  (0.39)   $  (0.12)
                                                 ========    ========    ========    ========


Weighted average number of shares
outstanding ..................................      7,433       7,721       7,433       7,707
                                                 ========    ========    ========    ========
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.


                                      - 2 -
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
      Consolidated Statement of Changes in Shareholders' Equity (unaudited)
                                 (in thousands)

<TABLE>
<CAPTION>
                                         Additional
                               Number      Common   Paid-In     Deferred    Deferred               Treasury    Retained
                              of Shares    Stock    Capital   Compensation  Interest    Warrants    Stock      Earnings     Total
                              ---------  ---------- --------  ------------  --------    --------   --------    --------    --------
<S>                             <C>      <C>        <C>         <C>         <C>         <C>        <C>         <C>         <C>
Balances as of
   January 1, 2000              7,924    $     79   $ 35,702    $    (73)   $   (304)   $    432   $ (2,365)   $ (8,925)   $ 24,546

Conversion of
  convertible debentures           85           1        259          --          --          --         --          --         260

Reversal of imputed
  interest on
  convertible debentures           --          --       (317)         --          --          --         --        (317)

Exercise of options                22          --         51          --          --          --         --          --          51

Amortization of
  restricted stock award
  compensation and
  warrants                         --          --         --          73         202          --         --          --         275

Purchase of treasury
  shares                          (22)         --         --          --          --          --       (368)         --        (368)

Net income                         --          --         --          --          --          --         --       1,864       1,864
                              -------    --------   --------    --------    --------    --------   --------    --------    --------
Balances as of
   June 30, 2000                8,009    $     80   $ 35,695    $     --    $   (102)   $    432   $ (2,733)   $ (7,061)   $ 26,311
                              =======    ========   ========    ========    ========    ========   ========    ========    ========
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      - 3 -
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (unaudited)
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                                    Six months ended June 30,
                                                                                    1999                2000
                                                                                  --------           --------
<S>                                                                               <C>                <C>
Cash flows provided by (used in) operating activities:
     Net income (loss) ......................................................     $ (5,788)          $  1,864
     Adjustments to reconcile net income (loss) to
        net cash used in operating activities:
         Depreciation and amortization ......................................          555                868
         Minority interests .................................................         (109)                --
         Issuance of subsidiary shares to minority interests ................           --                 87
         Gain on sale of investment held for sale ...........................           --             (4,989)
         Increase (decrease) in liability for severance pay .................          (74)                31
         Loss in affiliates .................................................        3,274                 --
         Gain on sale of securities .........................................         (247)                --
         Loss on sale of property, plant and equipment, net .................           21                 --
         Amortization of restricted stock award compensation ................          172                 73
         Reversal of imputed interest on convertible debentures .............           --               (317)
         Interest expense related to warrants issued ........................           --                202
         Other ..............................................................         (120)               (43)
         Increase in accounts receivable and other current assets ...........         (149)              (836)
         Decrease in inventory ..............................................          123                771
         Decrease in other assets ...........................................          132                601
         Decrease in accounts payable and other liabilities .................          (63)            (1,410)
                                                                                  --------           --------
         Net cash used in operating activities ..............................       (2,273)            (3,098)
                                                                                  --------           --------
Cash flows provided by (used in) investing activities:
     Short-term and long-term bank deposits, net ............................        1,252            (24,141)
     Restricted cash ........................................................          293                207
     Acquisitions of property and equipment .................................         (227)              (393)
     Proceeds from sale of property and equipment ...........................           69                 21
     Proceeds from sale of investment held for sale .........................           --             30,889
     Proceeds from sale of marketable securities and maturity of deposits ...        1,520              5,000
     Purchase of minority interest share of subsidiary ......................         (559)                --
     Acquisition of intangible assets .......................................       (2,182)                (9)
                                                                                  --------           --------
         Net cash provided by investing activities ..........................          166             11,574
                                                                                  --------           --------
Cash flows provided by (used in) financing activities:
     Short-term debt, net ...................................................        2,050             (6,753)
     Proceeds of long-term debt .............................................           29              6,000
     Repayments of long-term debt ...........................................         (465)               (37)
     Proceeds from stock options exercised ..................................           --                 51
     Issuance of shares from conversion of convertible debt .................           --                260
     Purchase of treasury shares ............................................           --               (368)
     Redemption of convertible debt .........................................           --             (2,000)
                                                                                  --------           --------
         Net cash provided by (used in) financing activities ................        1,614             (2,847)
                                                                                  --------           --------
Net increase (decrease) in cash and cash equivalents ........................         (493)             5,629
Cash and cash equivalents at beginning of period ............................        1,003              1,379
                                                                                  --------           --------

Cash and cash equivalents at end of period ..................................     $    510           $  7,008
                                                                                  ========           ========

Supplemental cash flow information:

     Cash paid during the period for:
         Interest ...........................................................     $    114           $    556
                                                                                  ========           ========
         Income taxes .......................................................     $     65           $  3,282
                                                                                  ========           ========

     Non-cash activities:
         Reversal of unrealized gain on securities available for sale .......     $   (172)
                                                                                  ========
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.


                                      - 4 -
<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (unaudited)
                             (dollars in thousands)


Note 1: Basis of Presentation

     In the  opinion  of  the  Company,  all  adjustments  necessary  for a fair
presentation have been reflected herein. Certain financial information, which is
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles but which is not required for interim reporting
purposes,  has been omitted. The accompanying  consolidated financial statements
should be read in  conjunction  with the financial  statements and notes thereto
included in the Company's Annual Report on Form 10-K for the year ended December
31, 1999.  The results of operations  for the six months ended June 30, 2000 are
not necessarily indicative of the results to be expected for the full year.

Note 2: Investment Held for Sale

     In  December  1999,  the  Company  entered  into an  agreement  to sell its
interest in Tower  Semiconductor Ltd. ("Tower") for $30,889.  The closing of the
agreement  took place in January  2000,  at which time the Company  received the
proceeds from the sale. The Company recorded a gain of $4,989 which was included
in other income.

Note 3: Short and Long-Term Deposits

     Short and long-term deposits are comprised of the following:.

                                                           Interest
                                        Maturity date        Rate         Amount
                                        -------------        ----        -------
Short-term deposits:
  Asset backed security                 September 2000       6.67%       $   998
  Asset backed security                 September 2000       6.61%           998
  Certificate of deposit                September 2000       6.62%         5,078
  Certificate of deposit                September 2000       6.37%         2,000
                                                                         -------
                                                                         $ 9,074
                                                                         -------
Long-term deposits:
  Asset backed security                  November 2001       7.05%       $ 5,076
  Certificate of deposit (*)             February 2002       6.90%         6,000
                                                                         -------
                                                                         $11,076
                                                                         -------

     (*)  A security interest has been granted against this deposit securing the
          repayment of its long-term bank debt. (see Note 6).

Note 4: Convertible Debentures

     In February 2000,  the Company  redeemed  $1,740 of the $2,000  convertible
debentures  for  an  aggregate   redemption   price  of  $2,001,   recording  an
extraordinary  expense of $340 due to the early redemption.  The $260 balance of
convertible  debentures  was converted into 84,794 shares of common stock of the
Company.

Note 5: Long-Term Debt

     In  February  2000,  a  subsidiary  of the  Company  refinanced  its $6,000
short-term  bank loan.  The bank loan bears  interest at LIBOR  +0.75%,  payable
quarterly.  Principal is payable in a single installment on the maturity date in
February 2002.

Note 6: Discontinued Operations

     In April 1998,  the  Company  sold  substantially  all of the assets of its
help-desk  segment.  The $104  reflects a  provision  for  expenses  made in the
current period relating to this discontinued operation.


                                      - 5 -


<PAGE>


                  DATA SYSTEMS & SOFTWARE INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (unaudited)
                             (dollars in thousands)


Note 7: Segment Information

<TABLE>
<CAPTION>
                                               Computer
                                              consulting       Computer        Utility
                                               services        hardware        solutions         Other (*)         Total
                                              ----------       --------        ---------         --------         --------
     <S>                                       <C>             <C>              <C>              <C>              <C>
     Six months ended June 30, 2000:
        Revenues from external customers       $ 10,309        $  9,550         $ 10,466         $    149         $ 30,474
        Intersegment revenues                       187             177              675               --            1,039
        Segment profit (loss)                        58             192             (971)              29             (692)

     Six months ended June 30, 1999:
        Revenues from external customers       $  9,630        $  5,146         $    642         $    343         $ 15,761
        Intersegment revenues                        86              16              346               --              448
        Segment profit (loss)                       268             (77)          (1,362)            (315)          (1,486)

     Three months ended June 30, 2000:
        Revenues from external customers       $  5,251        $  4,426         $  6,025         $     80         $ 15,782
        Intersegment revenues                         5             161              431               --              597
        Segment profit (loss)                        60             (38)            (122)              17              (83)

     Three months ended June 30, 1999:
        Revenues from external customers       $  4,615        $  2,865         $    555         $    141         $  8,176
        Intersegment revenues                        52               2              346               --              400
        Segment profit (loss)                       257              21             (724)            (235)            (681)
     </TABLE>

----------
(*)  Represents operating segments below the quantitative thresholds of FAS 131,
     in 2000 a VAR  software  operation  in Israel and in 1999 the VAR  software
     operation  in  Israel,  an  Internet  database  venture  and  a  multimedia
     entertainment operation.

     Reconciliation of Segment Profit to Consolidated Net Profit (Loss)

<TABLE>
<CAPTION>
                                                          Six months ended                Three months ended
                                                              June 30,                          June 30,
                                                      ------------------------         -------------------------
                                                       1999             2000            1999              2000
                                                      -------          -------         -------           -------
     <S>                                              <C>              <C>             <C>               <C>
     Total loss for reportable segments               $(1,171)         $  (721)        $  (446)          $  (100)
     Other operational segment profit (loss)             (315)              29            (235)               17
     Unallocated amounts:
         Net profit (loss) of corporate headquarters   (4,302)*          2,556*         (2,229)**           (828)
                                                      -------          -------         -------           -------
     Total consolidated net income (loss)             $(5,788)         $ 1,864         $(2,910)          $  (911)
                                                      =======          =======         =======           =======
</TABLE>

----------

(*)  In 1999  includes  equity in losses of Tower (net of minority  interest) of
     $3,227 and in 2000 includes a $4,989 gain from the sale of Tower shares.

(**) Includes equity losses of Tower (net of minority interest) of $1,738.

Note  8: Subsequent Event

     In August 2000,  the Company  completed the sale of  substantially  all the
assets of its CinNetic division,  included in the computer  consulting  segment,
for an initial  purchase  price of $ 1.3 million.  The Company will  recognize a
pre-tax  gain on this sale of  approximately  $800,000  in the third  quarter of
2000. The agreement provides for a possible  additional  $500,000 payment to IDO
upon the satisfaction of certain conditions.


                                      - 6 -
<PAGE>


                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

General

     The following  discussion  includes  statements that are forward-looking in
nature.  Whether such statements  ultimately prove to be accurate depends upon a
variety of factors that may affect our business and operations. Certain of these
factors are  discussed  at "Item 1.  Description  of Business - Factors That May
Influence  Future  Results" in the Company's  Annual Report on Form 10-K for the
year ended December 31, 1999.

     During  1999 and in the first  six  months of 2000,  we  operated  in three
reportable  segments:  computer  consulting and development  services,  computer
hardware and utility  solutions.  The following analysis should be read together
with  the  segment  information  provided  in  Note 7 to the  interim  financial
statements  included  in this  quarterly  report,  which  information  is hereby
incorporated by reference into this Item 2.

Computer Consulting and Development Services

     Sales and gross profits increased in comparison to the previous quarter and
the second  quarter  of 1999.  These  increases  were  attributable  to both our
Israeli and domestic activities.  Although we have been successful in increasing
our gross profit margins this quarter, the competitive marketplace for qualified
engineers in general and in Israel in  particular  continues  and we expect that
such competition will have a negative effect on profit margins in the future.

Computer Hardware

     Sales in this  segment  in the second  quarter  of 2000 were  significantly
higher than those in the same quarter in 1999,  although lower than the previous
quarter  in  2000.  Gross  profit  margins  continued  to  decline  due  to  the
competitive markets and changing customer base.

Utility Solutions

     In the latter  half of 1999 we  acquired  the  Scientific  Atlanta  Control
Systems  business  division,  including  its line of load  control  products and
Maingate gateway system.  The segment first began to have  significant  sales in
the second quarter of 1999.  These sales  increased  throughout the rest of 1999
and into 2000 to date,  with over $6 million in sales this  quarter and over $10
million so far this year.

Results of Operations

     The  following  table sets forth  certain  information  with respect to the
results of operations of the Company for the six and three months ended June 30,
1999 and 2000,  including the  percentage of total  revenues  during each period
attributable to selected components of operations  statement data and the period
to period percentage changes in such components.

<TABLE>
<CAPTION>
                                                                                Six months ended June 30,
                                                                -------------------------------------------------------------------
                                                                           1999                        2000
                                                                -----------------------      -----------------------
                                                                                  % of                          % of           % of
                                                                 ($,000)          sales      ($,000)           sales           1999
                                                                --------          -----      --------          -----           ----
<S>                                                             <C>                <C>       <C>                <C>             <C>
Sales                                                           $ 15,941           100%      $ 30,512           100%            91%
Cost of sales                                                     12,462            78         23,664            78             90
                                                                --------          ----       --------          ----
      Gross profit                                                 3,479            22          6,848            22             97
R&D expenses                                                         581             4            540             2             (7)
SG&A expenses                                                      5,662            35          8,553            38             51
                                                                --------          ----       --------          ----
      Operating loss                                              (2,764)          (17)        (2,245)           (7)            19
Interest income, net                                                 174             1            242             1             39
Other income (loss)                                                  (21)          (--)         4,847            16
                                                                --------          ----       --------          ----
   Profit (loss) before income taxes                              (2,611)          (16)         2,844             9            209
Minority interests                                                   109             1             --            --           (100)
Equity loss, net of minority interests                            (3,274)          (30)            --            --            100
                                                                --------          ----       --------          ----

Income (loss) from continuing operations before                   (5,776)                       2,844             9            150
   income tax
Provision for income taxes                                            12            --            536             2
                                                                --------          ----       --------          ----
Income (loss) from continuing operations after                    (5,788)                       2,308             7            140
   income taxes
Loss from discontinued operation                                      --                          104            --            100
                                                                --------          ----       --------          ----
   Net income (loss) before extraordinary item                    (5,788)          (36)         2,204             7            138
Extraordinary loss early redemption of convertible
   debentures                                                         --            --            340             1            100
                                                                --------          ----       --------          ----
      Net income (loss)                                           (5,788)                       1,864             6            132
Unrealized gain on marketable securities                              --                           --
                                                                --------          ----       --------          ----
      Comprehensive income (loss)                               $ (5,788)          (36%)     $  1,864             6%           132%
                                                                ========          ====       ========          ====

<CAPTION>

                                                                               Three months ended June 30,
                                                                 -----------------------------------------------------------------
                                                                           1999                        2000
                                                                -----------------------      -----------------------
                                                                                  % of                          % of           % of
                                                                 ($,000)          sales      ($,000)           sales           1999
                                                                --------          -----      --------          -----           ----
<S>                                                             <C>                <C>       <C>                <C>             <C>
Sales                                                           $  8,265           100%      $ 15,790           100%            91%
Cost of sales                                                      6,552            79         12,229            78             87
                                                                --------          ----       --------          ----
      Gross profit                                                 1,713            21          3,561            22            108
R&D expenses                                                         272             3            146             1            (46)
SG&A expenses                                                      2,872            35          3,853            24             34
                                                                --------          ----       --------          ----
      Operating loss                                              (1,431)          (17)          (438)           (3)            69
Interest income, net                                                 190             2            116             1            (39)


Other income (loss)                                                  (24)          (--)            --           (--)           100
                                                                --------          ----       --------          ----
   Profit (loss) before income taxes                              (1,265)          (15)          (322)           (2)            75
Minority interests                                                    91             1             --            --           (100)
Equity loss, net of minority interests                            (1,761)          (21)            --            --            100
                                                                --------          ----       --------          ----

Income (loss) from continuing operations before                   (2,935)          (35)          (322)           (2)            89
   income tax
Provision for income taxes                                           (25)          (--)           485             3
                                                                --------          ----       --------          ----
Income (loss) from continuing operations after                    (2,910)          (35)          (807)           (5)            72
   income taxes
Loss from discontinued operation                                      --                          104             1
                                                                --------          ----       --------          ----
   Net income (loss) before extraordinary item                    (2,910)          (35)          (911)           (6)            69
Extraordinary loss early redemption of convertible
   debentures                                                         --            --             --            --
                                                                --------          ----       --------          ----
      Net income (loss)                                           (2,910)          (35)          (911)           (6)            69
Unrealized gain on marketable securities                            (172)           (2)            --            --            100
                                                                --------          ----       --------          ----
      Comprehensive income (loss)                               $ (3,082)          (37%)     $   (911)           (6%)           70%
                                                                ========          ====       ========          ====
</TABLE>


                                      - 7 -
<PAGE>


     SALES.  Sales  in the  second  quarter  of 2000  increased  for  the  fifth
consecutive quarter and were the highest in the last four years. The increase in
sales as compared to the same period in 1999,  was due  primarily to the utility
solutions  segment  sales of $6 million in the second  quarter of 2000.  Utility
solutions  segment  sales  exceeded $10 million in the first six months of 2000.
This segment first  experienced  commercial sales in the second quarter of 1999,
when it  recorded  $560,000  in sales.  The  computer  hardware  and  consulting
segments also recorded increased sales in the second quarter of 2000 as compared
to the same quarter in 1999, increasing $1.6 million and $600,000  respectively.
Sales in these  segments  increased  in the  first  six  months  of 2000 by $4.4
million and $530,000, respectively, compared to the same period in 1999.

     GROSS  PROFIT.  The increase in gross profit was due primarily to increased
sales. The utility solutions segment accounted for $1.5 million and $2.6 million
of  the  increase,  in  the  second  quarter  and  first  six  months  of  2000,
respectively.  Gross  profit  also  increased  in the  computer  consulting  and
hardware segments.  Gross profit in the computer consulting segment increased in
the second  quarter  and the first six months of 2000 by $290,000  and  $250,000
respectively,  as  compared  to the same  periods in 1999.  Gross  profit in the
computer  hardware  segment  increased  in the second  quarter and the first six
months of 2000 by $210,000  and $760,000  respectively,  as compared to the same
periods in 1999. The increase in gross profit margin was primarily  attributable
to the increased gross profit in the utility  solutions  segment which had a 25%
gross  profit  margin both in the second  quarter and in the first six months of
2000.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A"). The increase in SG&A
was due primarily to increased administrative and marketing costs in the utility
solutions  segment.  SG&A of the utility solutions segment increased by $680,000
and $1.5  million  in the  second  quarter  and the  first  six  months of 2000,
respectively,  as  compared  to the same  periods  in  1999.  This  increase  is
associated  with this segment's  increased  level of activity,  as it builds its
infrastructure  and  increases  its marketing  efforts.  In addition,  corporate
expenses and computer hardware segment SG&A expenses  increased in the first six
months of 2000 by $760,000 and $510,000 respectively,  due to bonus compensation
and increased sales expenses, primarily in the first quarter of 2000.

     INTEREST  INCOME  (EXPENSE).  The increase in interest income was primarily
due to the interest  earned on the proceeds  from the sale of our  investment in
Tower.  This increase was partially  offset by an increase in interest  expense,
primarily due to the interest on the bank loan taken to finance the  acquisition
of the Scientific-Atlanta Control Systems division in the third quarter of 1999.

     OTHER  INCOME.  Other  income in the first six  months of 2000 was from the
sale in January 2000 of our investment in Tower.

     INCOME  TAXES.  Income  taxes this quarter and the first six months of 2000
were primarily  attributable  to federal taxes due on the sale of our investment
in Tower in  January  of this  year.  Due to our  history  of  losses  we record
valuation allowances against any deferred tax assets.

     EQUITY  LOSS.  The  equity  loss net of  minority  interests  in the second
quarter and first six months of 1999  resulted  from  losses in Tower.  Since we
sold our investment in Tower we no longer included Tower's results.

FINANCIAL CONDITION

     As of June 30,  2000 we had  working  capital of $15.9  million,  including
cash,  cash  equivalents  and  short-term  interest-bearing  deposits  of  $16.1
million, and in addition had long-term  interest-bearing  cash deposits of $11.1
million.  Some of the long-term deposits serve as security for a $6 million term
loan,  taken by our  Comverge  subsidiary  to  finance  the  acquisition  of the
Scientific-Atlanta   Control   Systems   division   and  for   working   capital
requirements.  The loan is  repayable in February  2002 and bears  interest at a
rate of LIBOR +0.75% per annum.

     The increase in cash  equivalents and  interest-bearing  deposits is due to
the  proceeds  from the sale of our  investment  in Tower in  January  2000.  In
addition,  proceeds from this sale were used to finance our  operations,  redeem
$1.76 million of the $2 million convertible debenture outstanding and reduce our
short-term debt.

     We  believe  we now have  adequate  liquidity  to  finance  our  activities
including the activities of our utility solutions  segment,  for the foreseeable
future.


                                      - 8 -
<PAGE>


                           PART II - Other information


Item 1: Legal Proceedings

         None


Item 4: Submission of Matters to a Vote of Security Holders

         None


Item 6: Exhibits and Reports on Form 8-K

(a)      Exhibits

         27.1     Financial Data Schedule

(b)      Reports on Form 8-K

         None


                                      - 9 -
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by its
Principal Financial Officer thereunto duly authorized.


                                                   DATA SYSTEMS & SOFTWARE INC.

Dated:  August 8, 2000

                                                   By:  /s/ YACOV KAUFMAN
                                                        -----------------------
                                                        Yacov Kaufman
                                                        Chief Financial Officer


                                     - 10 -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission