MONEY STORE D C INC
8-K, 1998-04-10
ASSET-BACKED SECURITIES
Previous: SYQUEST TECHNOLOGY INC, 8-K, 1998-04-10
Next: PHYCOR INC/TN, S-4/A, 1998-04-10





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                      -----


                                    FORM 8-K

                                 CURRENT REPORT


                         PURSUANT TO SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934


Date of Report (date of earliest event reported)   MARCH 30, 1998

     The Money Store Trust 1998-A and the Originators as listed below under a 
        Pooling and Servicing Agreement dated as of February 28, 1998,
        providing for the issuance of The Money Store Asset Backed Certificates,
        Series 1998-A.

                          The Money Store Trust 1998-A
                                TMS Mortgage Inc.
                            The Money Store/D.C. Inc.
                          The Money Store/Kentucky Inc.
                        The Money Store Home Equity Corp.
                            The Money Store/Minnestoa Inc.
             (Exact name of registrant as specified in its charter)


         *                              333-32775                  *
(State or other jurisdiction of       (Commission           (IRS Employer
incorporation)                        File Number)           ID Number)


 3301 "C" STREET, SACRAMENTO, CALIFORNIA                         95816
(Address of principal executive offices)                        (Zip Code)

Registrant's Telephone Number, including area code:         (916) 446-5000

               N/A
(Former name or former address, if changed since last report)

* See Schedule A attached hereto.

<PAGE>


Item 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION
            AND EXHIBITS.

(c)      EXHIBITS

EXHIBIT NO.

1.1      Underwriting Agreement, dated March 26, 1998, among The Money Store
         Inc., the Originators and the various Underwriters named therein.

1.2      Pricing Agreement, dated March 26, 1998, among The Money Store Inc.,
         the Originators and the various Underwriters named therein.

4.1      Pooling and Servicing Agreement, dated as of February 28, 1998, among
         The Money Store Inc., the Originators and The Bank of New York, as
         Trustee.

<PAGE>


                                   Schedule A

                                     State of                  IRS Employer
Registrant                         Incorporation                ID Number

TMS Mortgage Inc.                    New Jersey                 22-3217781
The Money Store/D.C. Inc.            D.C.                       22-2133027
The Money Store/Kentucky Inc.        Kentucky                   22-2459832
The Money Store Home Equity Corp.    Kentucky                   22-2522232
The Money Store/Minnesota Inc.       Minnesota                  22-3003495

<PAGE>

                                   SIGNATURES


          Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      TMS MORTGAGE INC.
                                      THE MONEY STORE/D.C. INC.
                                      THE MONEY STORE/KENTUCKY INC.
                                      THE MONEY STORE HOME EQUITY CORP.
                                      THE MONEY STORE/MINNESOTA INC.


                                      By:  /S/ MICHAEL H. BENOFF
                                      Name:  Michael H. Benoff
                                      Title: Senior Vice President


Dated:  April 10, 1998

<PAGE>

                                  EXHIBIT INDEX


EXHIBIT                    DESCRIPTION OF EXHIBITS

1.1     Underwriting Agreement, dated March 26, 1998, among The Money Store 
        Inc., the Originators and the various Underwriters named therein.

1.2     Pricing Agreement, dated March 26, 1998, among The Money Store Inc., 
        the Originators and the various Underwriters named therein.

4.1     Pooling and Servicing Agreement, dated as of February 28, 1998, among 
        The Money Store Inc., the Originators and The Bank of New York, as 
        Trustee.

 
                                                         EXECUTION COPY

                                 $1,265,000,000
                              THE MONEY STORE INC.

                 The Money Store Trust Asset Backed Certificates
                                  Series 1998-A

                             UNDERWRITING AGREEMENT


                                                             March 26, 1998


Prudential Securities                           Lehman Brothers Inc.
Incorporated                                    Three World Financial Center
One New York Plaza                              New York, New York 10285
New York, New York 10292



Ladies and Gentlemen:

          The Money Store Inc., a New Jersey corporation (the "Company"), and
each of the Originators listed on Annex A hereto (each an "Originator" and
collectively, the "Originators") hereby confirm their agreement with Prudential
Securities Incorporated and Lehman Brothers Inc. (together, the
"Representatives") on behalf of the several Underwriters listed on Annex B
hereto (the "Underwriters"), with respect to the delivery by the Company, on
behalf of the Originators, of certificates entitled "The Money Store Trust Asset
Backed Certificates, Series 1998-A," Class AF-1, Class AF-2, Class AF-3, Class
AF-4, Class AF-5, Class AF-6, Class AF-7, Class AF-8 and Class-AF-9
(collectively, the "Pool I Certificates"), Class AV (the "Pool II Certificates")
and Class AH-1, Class AH-2, Class AH-3, Class AH-4, Class AH-5, Class MH-1,
Class MH-2 and Class BH (collectively, the "Pool III Certificates," and,
together with the Pool I Certificates and the Pool II Certificates, the "Offered
Certificates") to be issued pursuant to a Pooling and Servicing Agreement, to be
dated as of February 28, 1998 (the "Pooling and Servicing Agreement"), among the
Company, as Representative, Servicer and Claims Administrator, the Originators
and The Bank of New York, as trustee ("Bank of New York" or, in its capacity as
trustee under the Pooling and Servicing Agreement, the "Trustee"). The initial
principal amount of each Class of Offered Certificates will be as set forth on
Annex B hereto. The Offered Certificates represent beneficial interests in a
trust fund (the "Trust Fund") that will consist at the Closing Time (as defined
in Section 2 hereof) primarily of three sub-trusts, consisting of: one pool of
primarily one- to four-family ("single family") fixed rate first and second lien
home equity mortgage loans and certain fixed and adjustable rate five or more
unit residential or mixed-use residential and commercial first lien mortgage
loans (the "Pool I Home Equity Loans"); one pool of adjustable rate first lien
single family home equity mortgage loans (the "Pool II Home Equity Loans"); and
one pool of home improvement mortgage loans (the "Pool III Home Improvement
Loans"), certain of which Pool III Home Improvement Loans (the "FHA Loans") are
partially insured by the Federal Housing Administration of the United States
Department of Housing and Urban Development under Title I of the National
Housing Act of 1934, amounts to be deposited in the Pre-Funding Account and
certain related properties. The Pool I Home Equity Loans, Pool II Home Equity
Loans and Pool III Home Improvement Loans are referred to herein collectively as
the "Loans." Simultaneously with the issuance and delivery of the Offered
Certificates as contemplated herein, the Company, on behalf of the Originators,
will cause to be issued under the Pooling and Servicing Agreement certificates
entitled "The Money Store Trust Asset Backed Certificates, Series 1998-A, Class
R-1 and Class R-2" (the "Class R Certificates"), and "The Money Store Trust
Asset Backed Certificates, Series 1998-A, Class X" (the "Class X Certificates"
and, together with the Offered Certificates and Class R Certificates, the
"Certificates"). The Certificates will evidence fractional interests in the
Trust Fund. The Class R Certificates and Class X Certificates will be retained
by the Company and TMS Special Holdings, Inc. and are not being delivered to the
Underwriters hereunder.

          On or prior to the date of issuance of the Certificates, the Company
will obtain from MBIA Insurance Corporation ("MBIA") certificate guaranty
insurance policies (the "MBIA Policies") on behalf of the Trustee for the
benefit of the holders of the Pool I and Pool II Certificates. An election will
be made to treat certain assets of the Trust Fund as a real estate mortgage
investment conduit ("REMIC") within the meaning of Section 860D of the Internal
Revenue Code of 1986, as amended (the "Code").

          Capitalized terms used herein that are not otherwise defined shall
have the meanings ascribed thereto in the Pooling and Servicing Agreement.

          Prior to the delivery of the Offered Certificates by the Company, on
behalf of the Originators, and the public offering thereof by the Underwriters,
the Company and the Representatives, as representatives of the Underwriters,
shall enter into an agreement substantially in the form of Exhibit A hereto (the
"Pricing Agreement"). The Pricing Agreement shall be between the Company and the
Representatives, as representatives of the Underwriters, and shall specify such
applicable information as is indicated in, and be in substantially the form of,
Exhibit A hereto. The offering of the Offered Certificates will be governed by
this Agreement, as supplemented by the Pricing Agreement. From and after the
date of the execution and delivery of the Pricing Agreement, this Agreement
shall be deemed to incorporate the Pricing Agreement.

          The Company and the Originators understand that the Underwriters
propose to make a public offering of the Offered Certificates as soon as the
Underwriters deem advisable after the Pricing Agreement has been executed and
delivered.

       Section 1. REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND THE
ORIGINATORS.

          (a) The Company and the Originators represent and warrant to each of
the Underwriters as of the date hereof and, if the Pricing Agreement is executed
on a date other than the date hereof, as of the date of the Pricing Agreement
(such latter date being hereinafter referred to as the "Representation Date") as
follows:

                    (i) The Company, on behalf of the Originators, has filed
          with the Securities and Exchange Commission (the "Commission")
          registration statement on Form S-3 (No. 333-32775) including a
          prospectus, and such amendments thereto as may have been required to
          the date hereof, relating to the Offered Certificates and the offering
          thereof from time to time in accordance with Rule 415 under the
          Securities Act of 1933, as amended (the "1933 Act"), and such
          registration statement, as amended, has become effective. Such
          registration statement, as amended, and the prospectus relating to the
          sale of the Offered Certificates constituting a part thereof as from
          time to time amended or supplemented (including any prospectus
          supplement (the "Prospectus Supplement") filed with the Commission
          pursuant to Rule 424 of the rules and regulations of the Commission
          under the 1933 Act (the "1933 Act Regulations") and any information
          incorporated therein by reference) are respectively referred to herein
          collectively as the "Registration Statement" and the "Prospectus." The
          conditions of Rule 415 under the 1933 Act have been satisfied with
          respect to the Company and the Registration Statement.

                    (ii) At the time the Registration Statement became effective
          and at the Representation Date, the Registration Statement complied
          and will comply in all material respects with the requirements of the
          1933 Act and the 1933 Act Regulations and did not and will not contain
          an untrue statement of a material fact or omit to state a material
          fact required to be stated therein or necessary to make the statements
          therein not misleading. The Prospectus, at the Representation Date
          (unless the term "Prospectus" refers to a prospectus which has been
          provided to the Representatives, as representatives of the
          Underwriters, by the Company for use in connection with the offering
          of the Offered Certificates which differs from the Prospectus on file
          at the Commission at the time the Registration Statement became
          effective, in which case at the time it is first provided to the
          Representatives, as representatives of the Underwriters, for such use)
          and at Closing Time referred to in Section 2 hereof, will not include
          an untrue statement of a material fact or omit to state a material
          fact necessary in order to make the statements therein, in the light
          of the circumstances under which they were made, not misleading;
          provided, however, that the representations and warranties in this
          subsection shall not apply to statements in or omissions from the
          Registration Statement or Prospectus made in reliance upon and in
          conformity with information furnished to the Company in writing by any
          Underwriter through the Representatives expressly for use in the
          Registration Statement or Prospectus; and provided further, that
          neither the Company nor the Originators make any representations or
          warranties as to any information in any Computational Materials (as
          defined in Section 11 below) provided by any Underwriter to the
          Company pursuant to Section 11, except to the extent of any errors in
          the Computational Materials that are caused by errors in the pool
          information provided by the Company to the applicable Underwriter. The
          conditions to the use by the Company of a registration statement on
          Form S-3 under the 1933 Act, as set forth in the General Instructions
          to Form S-3, have been satisfied with respect to the Registration
          Statement and the Prospectus.

                    (iii) Since the respective dates as of which information is
          given in the Registration Statement and the Prospectus, except as
          otherwise stated therein, (A) there has been no material adverse
          change in the condition, financial or otherwise, or in the earnings,
          business affairs or business prospects of the Company, the Originators
          and their subsidiaries considered as one enterprise, whether or not
          arising in the ordinary course of business, which would have a
          material adverse effect on the ability of the Company and the
          Originators to perform their obligations under the Basic Documents (as
          defined below) and, in the case of the Company, the Indemnification
          Agreement (as defined below) and (B) there have been no transactions
          entered into by the Company or the Originators or any of their
          subsidiaries, other than those in the ordinary course of business,
          which would have a material adverse effect on the ability of the
          Company and the Originators to perform their obligations under this
          Agreement, the Pricing Agreement, the Pooling and Servicing Agreement
          and the Insurance Agreement dated as of March 1, 1998 among the
          Company, the Originators, the Trustee and MBIA (the "Insurance
          Agreement") (this Agreement, the Pricing Agreement, the Pooling and
          Servicing Agreement, and the Insurance Agreement being herein referred
          to, collectively, as the "Basic Documents") and the Indemnification
          Agreement to be dated as of March 1, 1998 (the "Indemnification
          Agreement") among the Company, MBIA and the Underwriters.

                    (iv) The Company has been duly organized and is validly
          existing as a corporation in good standing under the laws of the State
          of New Jersey with all requisite power and authority to own, lease and
          operate its properties and to conduct its business as described in the
          Prospectus and to enter into and perform its obligations under the
          Basic Documents and the Indemnification Agreement; and the Company is
          duly qualified as a foreign corporation to transact business and is in
          good standing in each jurisdiction in which such qualification is
          required, whether by reason of the ownership or leasing of property or
          the conduct of business, except where the failure to so qualify would
          not have a material adverse effect on, (A) the Company's ability to
          perform its obligations under the Basic Documents and the
          Indemnification Agreement, or (B) the business, properties, financial
          position, operations or results of operations of the Company.

                    (v) Each Originator has been duly organized and is validly
          existing as a corporation in good standing under the laws of its
          jurisdiction of incorporation with all requisite power and authority
          to own, lease and operate its properties and to conduct its business
          as described in the Prospectus and to enter into and perform its
          obligations under the Basic Documents; and each Originator is duly
          qualified as a foreign corporation to transact business and is in good
          standing in each jurisdiction in which such qualification is required,
          whether by reason of the ownership or leasing of property or the
          conduct of business, except where the failure to so qualify would not
          have a material adverse effect on, (A) the Originator's ability to
          perform its obligations under the Basic Documents, or (B) the
          business, properties, financial position, operations or results of
          operations of the Originator.

                    (vi) Any person who signed this Agreement on behalf of the
          Company or the Originators, was, as of the time of such signing and
          delivery, and is now duly elected or appointed, qualified and acting,
          and the Agreement, as so executed, is duly and validly authorized,
          executed, and constitutes the valid, legal and binding agreement of
          the Company and each Originator, enforceable in accordance with its
          terms, except as enforceability may be limited by bankruptcy,
          insolvency, reorganization or other similar laws affecting the
          enforcement of creditors' rights in general and by general principles
          of equity regardless of whether such enforcement is considered in a
          proceeding in equity or at law.

                    (vii) Any person who signs the Indemnification Agreement on
          behalf of the Company, will be, as of the time of such signing and
          delivery, duly elected or appointed, qualified and acting, and the
          Indemnification Agreement, as so executed, will have been duly and
          validly authorized, and, when executed, will constitute the valid,
          legal and binding agreement of the Company, enforceable in accordance
          with its terms, except as enforceability may be limited by bankruptcy,
          insolvency, reorganization or other similar laws affecting the
          enforcement of creditors' rights in general and by general principles
          of equity regardless of whether such enforcement is considered in a
          proceeding in equity or at law.

                    (viii) The Pooling and Servicing Agreement and the Insurance
          Agreement have been duly and validly authorized by the Company and the
          Originators and, when executed and delivered by the Company and the
          Originators and duly and validly authorized, executed and delivered by
          the other parties thereto, will constitute, the valid and binding
          agreement of the Company and the Originators, enforceable in
          accordance with their terms, except as enforceability may be limited
          by bankruptcy, insolvency, reorganization or other similar laws
          affecting the enforcement of creditors' rights in general and by
          general principles of equity regardless of whether such enforcement is
          considered in a proceeding in equity or at law; and the Pooling and
          Servicing Agreement and the MBIA Policies conform in all material
          respects to the statements relating thereto contained in the
          Prospectus.

                    (ix) The Certificates have been duly and validly authorized
          by the Company and, when executed and delivered by the Company and
          authenticated by the Trustee as specified in the Pooling and Servicing
          Agreement and, in the case of the Offered Certificates, delivered to
          the Underwriters pursuant to this Agreement, the Certificates will be
          duly and validly issued and outstanding and entitled to the benefits
          of the Pooling and Servicing Agreement; and the Certificates conform
          in all material respects to all statements relating thereto contained
          in the Prospectus.

                    (x) Neither the issuance or delivery of the Certificates,
          nor the consummation of any other of the transactions herein
          contemplated or in any other Basic Document and, in the case of the
          Company, the Indemnification Agreement, nor the execution and delivery
          by the Company and the Originators of the Basic Documents and, in the
          case of the Company, the Indemnification Agreement nor the fulfillment
          of the terms of the Certificates or each Basic Document and, in the
          case of the Company, the Indemnification Agreement will result in the
          breach of any term or provision of the charter or by-laws of the
          Company and the Originators, and the Company and the Originators are
          not in breach or violation of or in default (nor has an event occurred
          which with notice or lapse of time or both would constitute a default)
          under the terms of (A) any material obligation, agreement, covenant or
          condition contained in any material contract, indenture, loan
          agreement, note, lease or other material instrument to which the
          Company or the Originators are a party or by which it may be bound, or
          to which any of the property or assets of the Company or the
          Originators are subject, or (B) any law, decree, order, rule or
          regulation applicable to the Company and the Originators of any court
          or supervisory, regulatory, administrative or governmental agency,
          body or authority, or arbitrator having jurisdiction over the Company
          or the Originators or their properties, the default in or the breach
          or violation of which would have a material adverse effect on the
          Company or the Originators or the ability of the Company and the
          Originators to perform their obligations under the Basic Documents
          and, in the case of the Company, the Indemnification Agreement; and
          neither the issuance or delivery of the Certificates, nor the
          consummation of any other of the transactions herein contemplated, nor
          the fulfillment of the terms of the Certificates or the Basic
          Documents and, in the case of the Company, the Indemnification
          Agreement will result in such a breach, violation or default which
          would have such a material adverse effect.

                    (xi) Except as described in the Prospectus, there is no
          action, suit or proceeding against or investigation of the Company or
          any Originator, now pending, or, to the knowledge of the Company and
          the Originators, threatened against the Company or any Originator,
          before any court, governmental agency or body (A) which is required to
          be disclosed in the Prospectus (other than as disclosed therein) or
          (B) (1) asserting the invalidity of any Basic Document, the
          Indemnification Agreement or the Certificates, (2) seeking to prevent
          the issuance of the Certificates or the consummation of any of the
          transactions contemplated by the Basic Documents, (3) which would
          materially and adversely affect the performance by the Company or any
          Originator of its obligations under the Basic Documents, or the
          validity or enforceability of any Basic Document or the Certificates
          and, in the case of the Company, the Indemnification Agreement or (4)
          seeking to adversely affect the federal income tax attributes of the
          Offered Certificates described in the Prospectus; all pending legal or
          governmental proceedings to which the Company or any Originator is a
          party or of which any of its property or assets is the subject which
          are not described in the Prospectus, including ordinary routine
          litigation incidental to the business, are, considered in the
          aggregate, not material to the Company's or any Originator's ability
          to perform its obligations under the Basic Documents and, in the case
          of the Company, the Indemnification Agreement.

                    (xii) The Company and each of the Originators possess such
          licenses, certificates, authorities or permits issued by the
          appropriate state or federal regulatory agencies or governmental
          bodies necessary to conduct the businesses now conducted by them
          (except where the failure to possess any such license, certificate,
          authority or permit would not materially and adversely affect the
          holders of the Offered Certificates) and neither the Company nor any
          of the Originators has received any notice of proceedings relating to
          the revocation or modification of any such license, certificate,
          authority or permit which, singly or in the aggregate, if the subject
          of any unfavorable decision, ruling or finding, would materially and
          adversely affect the ability of the Company to perform its obligations
          under the Basic Documents and the Indemnification Agreement.

                    (xiii) No authorization, approval or consent of any court or
          governmental authority or agency is necessary in connection with the
          issuance or sale of the Offered Certificates hereunder, except such as
          have been obtained or will be obtained prior to the Closing Date and
          except as may be required under state securities laws.

                    (xiv) At the time of execution and delivery of the Pooling
          and Servicing Agreement by the Company, the Originators and the
          Trustee, the Trustee (or, with respect to the Pool III Home
          Improvement Loans, the Co-Trustee) will have acquired good title on
          behalf of the Trust Fund to the related Loans, free and clear of any
          security interest, mortgage, pledge, lien, encumbrance, claim or
          equity, and, upon delivery to the Underwriters of the Offered
          Certificates which they purchase, the Underwriters will have good and
          marketable title to such Offered Certificates free and clear of any
          security interest, mortgage, pledge, lien, encumbrance, claim or
          equity.

                    (xv) The transfer of the Loans to the Trust Fund at Closing
          Time will be treated by the Company and the Originators for financial
          accounting and reporting purposes as a sale of assets and not as a
          pledge of assets to secure debt.

                    (xvi) Each assignment of Mortgage required to be prepared
          pursuant to the Pooling and Servicing Agreement is based on forms
          recently utilized by the applicable Originator with respect to
          mortgaged properties located in the appropriate jurisdiction and used
          in the regular course of the applicable Originator's business. Upon
          execution each such assignment will be in recordable form, and it is
          reasonable to believe that it will be sufficient to effect the
          assignment of the Mortgage to which it relates as provided in the
          Pooling and Servicing Agreement.

                    (xvii) Any taxes, fees and other governmental charges that
          are assessed and due in connection with the execution, delivery and
          issuance of the Basic Documents, the Indemnification Agreement and the
          Offered Certificates which have become due or will become due on or
          prior to Closing Time shall have been paid at or prior to Closing
          Time.

                    (xviii) The Trust Fund is not required to be registered as
          an "investment company" under the Investment Company Act of 1940 (the
          "1940 Act").

          (b) Any certificate signed by any officer of the Company or any
Originator and delivered to the Representatives, as representatives of the
Underwriters, or counsel for the Underwriters shall be deemed a representation
and warranty by the Company and such Originator as to the matters covered
thereby.

          Section 2. DELIVERY TO THE UNDERWRITERS; CLOSING.

          (a) On the basis of the representations and warranties herein
contained and subject to the terms and conditions herein set forth, the Company,
on behalf of the Originators, agrees to sell to each Underwriter, severally and
not jointly, and each of the Underwriters, severally and not jointly, agrees to
purchase from the Company, the Offered Certificates set forth opposite its name
in Annex B hereto at the price set forth below. In the event that the pass-
through rates for each Class of Offered Certificates have not been agreed upon
and the Pricing Agreement has not been executed and delivered by all parties
thereto by the close of business on the fourth business day following the date
of this Agreement, this Agreement shall terminate forthwith, without liability
of any party to any other party, unless otherwise agreed upon by the
Representatives, as representatives of the Underwriters, and the Company.

          (b) Delivery of the Offered Certificates shall be made at the offices
of Stroock & Stroock & Lavan LLP, 180 Maiden Lane, New York, New York 10038, or
at such other place as shall be agreed upon by the Underwriter and the Company,
at 11:00 A.M., New York City time, on March 30, 1998, or such other time not
later than ten business days after such date as shall be agreed upon by the
Representatives, as representatives of the Underwriters, and the Company (such
time and date of payment and delivery being herein called "Closing Time").

          Each Class of Offered Certificates will initially be represented by
one certificate registered in the name of Cede & Co., the nominee of The
Depository Trust Company ("DTC") (the "DTC Certificates"). The interests of
beneficial owners of the DTC Certificates will be represented by book entries on
the records of DTC and participating members thereof. Definitive certificates
evidencing the Offered Certificates will be available only under the limited
circumstances specified in the Pooling and Servicing Agreement. The interest in
the DTC Certificates to be purchased by the applicable Underwriter will be
delivered by the Company to the applicable Underwriter (which delivery shall be
made through the facilities of DTC) against payment of the purchase price
therefor by a same day federal funds wire payable to the order of the Company,
equal to 99.9960323% of the aggregate initial principal amount of the Offered
Certificates plus accrued interest as set forth in the Prospectus Supplement.

          Section 3. COVENANTS OF THE COMPANY AND THE ORIGINATORS. The Company
and the Originators covenant with each of the Underwriters as follows:

                    (a) The Company will promptly notify the Representatives, as
          representatives of the Underwriters, and confirm the notice in
          writing, (i) of any amendment to the Registration Statement, (ii) of
          any request by the Commission for any amendment to the Registration
          Statement or any amendment or supplement to the Prospectus or for
          additional information, (iii) of the issuance by the Commission of any
          stop order suspending the effectiveness of the Registration Statement
          or the initiation or threatening of any proceedings for that purpose
          and (iv) of the receipt by the Company of any notification with
          respect to the suspension of the qualification of the Offered
          Certificates for sale in any jurisdiction or the initiation or
          threatening of any proceedings for that purpose. The Company will make
          every reasonable effort to prevent the issuance of any stop order and,
          if any stop order is issued, to obtain the lifting thereof at the
          earliest possible moment.

                    (b) The Company will give the Representatives, as
          representatives of the Underwriters, notice of its intention to file
          or prepare any amendment to the Registration Statement or any
          amendment or supplement to the Prospectus (including any revised
          prospectus which the Company proposes for use by the Underwriters in
          connection with the offering of the Offered Certificates which differs
          from the prospectus on file at the Commission at the time the
          Registration Statement becomes effective, whether or not such revised
          prospectus is required to be filed pursuant to Rule 424(b) of the 1933
          Act Regulations, will furnish the Representatives, as representatives
          of the Underwriters, with copies of any such amendment or supplement a
          reasonable amount of time prior to such proposed filing or use, as the
          case may be, and, unless required by law to do so, will not file any
          such amendment or supplement or use any such prospectus to which The
          Representatives, as representatives of the Underwriters, or counsel
          for the Underwriters shall reasonably object.

                    (c) The Company will deliver to the Representatives, as
          representatives of the Underwriters, as many signed and as many
          conformed copies of the Registration Statement as originally filed and
          of each amendment thereto (in each case including exhibits filed
          therewith) as the Representatives may reasonably request.

                    (d) The Company will furnish to the Representatives, as
          representatives of the Underwriters, from time to time during the
          period when the Prospectus is required to be delivered under the 1933
          Act or the Securities Exchange Act of 1934, as amended (the "1934
          Act"), such number of copies of the Prospectus (as amended or
          supplemented) as the Representatives may reasonably request for the
          purposes contemplated by the 1933 Act or the 1934 Act or the
          respective applicable rules and regulations of the Commission
          thereunder.

                    (e) If any event shall occur as a result of which it is
          necessary, in the reasonable opinion of counsel for the Underwriters,
          to amend or supplement the Prospectus in order to make the Prospectus
          not misleading in the light of the circumstances existing at the time
          it is delivered to a purchaser, the Company will forthwith amend or
          supplement the Prospectus (in form and substance satisfactory to
          counsel for the Underwriters) so that, as so amended or supplemented,
          the Prospectus will not include an untrue statement of a material fact
          or omit to state a material fact necessary in order to make the
          statements therein, in the light of the circumstances existing at the
          time it is delivered to a purchaser, not misleading, and the Company
          will furnish to the Representatives, as representatives of the
          Underwriters, a reasonable number of copies of such amendment or
          supplement.

                    (f) The Company and the Originators will endeavor, in
          cooperation with the Representatives, as representatives of the
          Underwriters, to qualify the Offered Certificates for offering and
          sale under the applicable securities laws of such states and other
          jurisdictions of the United States as the Representatives, as
          representatives of the Underwriters, may designate; provided, however,
          that neither the Company nor any Originator shall be obligated to
          qualify as a foreign corporation in any jurisdiction in which it is
          not so qualified. In each jurisdiction in which the Offered
          Certificates have been so qualified, the Company and the Originators
          will file such statements and reports as may be required by the laws
          of such jurisdiction to continue such qualification in effect for a
          period of not less than one year from the date hereof.

                    (g) So long as any Certificates shall be outstanding, the
          Company and the Originators will deliver to the Representatives, as
          representatives of the Underwriters, as promptly as practicable, such
          information concerning the Company, the Originators or the
          Certificates as the Representatives may reasonably request from time
          to time.

          Section 4. PAYMENT OF EXPENSES. The Company and the Originators will
pay all expenses incident to the performance of their obligations under this
Agreement, including (i) the printing (or other reproducing) and filing of the
Registration Statement as originally filed and of each amendment thereto (other
than amendments relating to the filing of Computational Materials pursuant to
Section 11); (ii) the reproducing of the Basic Documents and the Indemnification
Agreement; (iii) the preparation, printing, issuance and delivery of the
certificates for the DTC Certificates to the Underwriters; (iv) the fees and
disbursements of (A) the Company's counsel, (B) the Underwriters' counsel, (C)
KPMG Peat Marwick, accountants for the Company and issuer of the comfort letter,
(D) the Trustee and the Co-Trustee, if applicable, and their respective counsel
and (E) DTC in connection with the book-entry registration of the DTC
Certificates; (v) the qualification of the Offered Certificates under state
securities laws in accordance with the provisions of Section 3(f) hereof,
including filing fees and the fees and disbursements of counsel for the
Underwriters in connection therewith and in connection with the preparation of
the Blue Sky Survey; (vi) the printing (or other reproducing) and delivery to
the Underwriters of copies of the Registration Statement as originally filed and
of each amendment thereto, of each preliminary prospectus and of the Prospectus
and any amendments or supplements thereto; (vii) the fees charged by each of
Moody's Investors Service, Inc. ("Moody's"), Standard & Poor's Rating Services,
a division of The McGraw-Hill Companies Inc. ("Standard & Poor's") and Fitch
IBCA Inc. ("Fitch"), for rating the Offered Certificates; and (viii) the
reproducing and delivery to the Underwriters of copies of the Blue Sky Survey.

          If this Agreement is terminated by the Representatives, as
representatives of the Underwriters, in accordance with the provisions of
Section 5 or Section 9(a)(i) (unless, in the case of Section 9(a)(i), such
termination arises from a change or development involving a prospective change
in or affecting the business or properties of MBIA), the Company and the
Originators shall reimburse the Underwriters severally for all of their
reasonable out-of-pocket expenses, including the reasonable fees and
disbursements of counsel for the Underwriters.

          Section 5. CONDITIONS OF THE UNDERWRITERS' OBLIGATIONS. The
obligations of the Underwriters hereunder are subject, in the Representatives'
sole discretion, to the accuracy of the representations and warranties of the
Company and the Originators herein contained, to the performance by the Company
and the Originators of their respective obligations hereunder, and to the
following further conditions:

                    (a) The Registration Statement shall have become effective
          and, at Closing Time, no stop order suspending the effectiveness of
          the Registration Statement shall have been issued under the 1933 Act
          or proceedings therefor initiated or threatened by the Commission. As
          of the Closing Time, the Prospectus shall have been filed with the
          Commission in accordance with Rule 424 of the 1933 Act Regulations.

                    (b) At Closing Time, the Representatives, as representatives
          of the Underwriters, shall have received:

                                    (i) The favorable opinion, dated as of
                  Closing Time, of Stroock & Stroock & Lavan LLP, counsel for
                  the Underwriters, to the effect that:

                                        (A) To the best of their knowledge and
                    information, the Registration Statement is effective under
                    the 1933 Act and no stop order suspending the effectiveness
                    of the Registration Statement has been issued under the 1933
                    Act or proceedings therefor initiated or threatened by the
                    Commission.

                                        (B) At the time the Registration
                    Statement became effective and at the Representation Date,
                    the Registration Statement (other than the financial,
                    numerical, statistical and quantitative information included
                    or incorporated therein, as to which no opinion need be
                    rendered) complied as to form in all material respects with
                    the requirements of the 1933 Act and the Rules and
                    Regulations thereunder.

                                        (C) The information in the Prospectus
                    under "Description of the Certificates" and "The Agreements"
                    and the information in the Prospectus Supplement under
                    "Description of the Agreement" and "Description of The
                    Certificates," insofar as they constitute summaries of
                    certain provisions of the Certificates, the Pooling and
                    Servicing Agreement, the Insurance Agreement and the MBIA
                    Policies, summarizes fairly such provisions.

                                        (D) The information in the Prospectus
                    under "Summary of Terms -- Federal Income Tax Consequences,"
                    "Summary of Terms -- ERISA Considerations," "Certain Legal
                    Aspects of the Mortgage Loans," "Federal Income Tax
                    Consequences," "ERISA Considerations" and "Risk Factors--The
                    Status of the Mortgage Loans in the Event of Bankruptcy of
                    The Representative or an Originator" and in the Prospectus
                    Supplement under "Summary of Terms-- REMIC Election and Tax
                    Status," "Summary of Terms--ERISA Considerations," "Federal
                    Income Tax Consequences," and "ERISA Considerations," to the
                    extent that they constitute matters of federal, New York or
                    California law, summaries of legal matters, documents or
                    proceedings or legal conclusions, has been reviewed by them
                    and is correct in all material respects.

                                        (E) TMS Special Holdings, Inc. has been
                    duly incorporated and is validly existing and in good
                    standing under the laws of the State of Delaware. TMS
                    Mortgage Inc. is qualified to transact business as a foreign
                    corporation in, and is in good standing under the laws of,
                    the States of California, Florida and New York.

                                        (F) Assuming due authorization,
                    execution and delivery by the other parties thereto
                    (including but not limited to the Originators), the Pooling
                    and Servicing Agreement, the Certificates, the Insurance
                    Agreement, the Indemnification Agreement, the Pricing
                    Agreement and this Agreement are legal, valid and binding
                    agreements enforceable in accordance with their respective
                    terms against the Company, subject (a) to the effect of
                    bankruptcy, insolvency, reorganization, moratorium and
                    similar laws relating to or affecting creditors' rights
                    generally and court decisions with respect thereto, (b) to
                    the understanding that no opinion is expressed as to the
                    application of equitable principles in any proceeding,
                    whether at law or in equity, and (c) to limitations of
                    public policy under applicable securities laws as to rights
                    of indemnity and contribution thereunder.

                                        (G) No consent, approval, authorization
                    or order of any court or governmental agency or body is
                    required for the execution, delivery and performance by the
                    Company of, or compliance by the Company with, this
                    Agreement, the Pooling and Servicing Agreement, the
                    Insurance Agreement, the Pricing Agreement and the
                    Indemnification Agreement or the offer, issuance, sale or
                    delivery of the Certificates, or the consummation of any
                    other transactions by the Company contemplated by this
                    Agreement, the Insurance Agreement, the Pooling and
                    Servicing Agreement, the Pricing Agreement and the
                    Indemnification Agreement, except as may be required under
                    the blue sky laws of any jurisdiction (as to which such
                    counsel need not opine) and such other approvals as have
                    been obtained.

                                        (H) Neither the consummation of the
                    transactions contemplated by, nor the fulfillment of the
                    terms of, this Agreement, the Pooling and Servicing
                    Agreement, the Insurance Agreement, the Pricing Agreement,
                    the Indemnification Agreement and the Certificates,
                    conflicts or will conflict with or results or will result in
                    a breach of or constitutes or will constitute a default
                    under (a) the terms of any material indenture or other
                    material agreement or instrument of which counsel has
                    knowledge to which the Company is a party or by which it is
                    bound or to which it is subject or (b) any statute or order,
                    rule, regulation, writ, injunction or decree of which
                    counsel has knowledge of any court, governmental authority
                    or regulatory body to which the Company is subject or by
                    which it is bound.

                                        (I) The delivery of each Mortgage Note
                    and Mortgage by an Originator as and in the manner
                    contemplated by the Underwriting Agreement and the Pooling
                    and Servicing Agreement is sufficient fully to transfer to
                    the Trustee (or, with respect to the Pool III Home
                    Improvement Loans, the Co-Trustee) for the benefit of the
                    Certificateholders all right, title and interest of the
                    applicable Originator in and to each such Loan including,
                    without limitation, the right to enforce each such Loan in
                    accordance with its terms to the extent enforceable by the
                    related Originator at the time of such delivery. With
                    respect to the transfer of the Loans by the Originators,
                    such counsel shall express no opinion as to (i) whether the
                    laws of the State of New York would apply to the transfer of
                    the related Mortgages or (ii) the effectiveness of the
                    transfer of the Mortgages under the laws of the
                    jurisdictions in which such Originators are located (other
                    than Mortgages relating to Mortgaged Properties situated in
                    California or New York) or in which the Mortgaged Properties
                    are situated (other than Mortgaged Properties situated in
                    California or New York) or the right of the Trustee and the
                    Co-Trustee to enforce such Mortgages.

                                        (J) The Certificates, assuming due
                    execution by the Company, due authorization by the Trustee
                    and delivery and payment therefore pursuant to the
                    Underwriting Agreement, will be validly issued and
                    outstanding and entitled to the benefits of the Pooling and
                    Servicing Agreement.

                                        (K) Assuming compliance with all
                    provisions of the Pooling and Servicing Agreement, for
                    federal income tax purposes, each of REMIC I and REMIC II
                    will qualify as a REMIC, the Offered Certificates and the
                    Class X Certificates will constitute "regular interests" in
                    REMIC I and the Class R-1 Certificates and the Class R-2
                    Certificates will each constitute a single class of
                    "residual interests" in REMIC I and REMIC II, respectively,
                    within the meaning of the REMIC Provisions. Assuming
                    compliance with all provisions of the Pooling and Servicing
                    Agreement, for New York State and City tax purposes, each of
                    REMIC I and REMIC II will be classified as a REMIC and not
                    as a corporation, partnership or trust, in conformity with
                    the federal income tax treatment of such assets.
                    Accordingly, each of REMIC I and REMIC II will be exempt
                    from all New York State and City taxation imposed upon its
                    income, franchise or capital stock. Additionally, each of
                    REMIC I and REMIC II will be exempt from all State of
                    California taxation imposed upon its income, franchise or
                    capital stock, other than the application of the annual
                    minimum tax under Section 23153 of the California Revenue
                    and Taxation Code.

                                        (L) An Offered Certificate owned by a
                    "domestic building and loan association" within the meaning
                    of Section 7701(a)(19) of the Code will be considered in its
                    entirety to represent an interest in qualified assets within
                    the meaning of Section 7701(a)(19)(C)(xi) of the Code so
                    long as at least 95% of the REMIC I's assets consist of
                    assets described in Section 7701(a)(19)(C)(i) through (x) of
                    the Code. If less than 95% of the REMIC I's assets consist
                    of such items, an Offered Certificate will be considered
                    qualified assets in the same proportion as the REMIC I's
                    assets which are such items. An Offered Certificate owned by
                    a real estate investment trust will be considered in its
                    entirety an interest in "real estate assets" within the
                    meaning of Section 856(c)(5)(A) of the Code and interest
                    thereon will be considered in its entirety "interest on
                    obligations secured by mortgages on real property" within
                    the meaning of Section 856(c)(3)(B) of the Code in both
                    cases so long as at least 95% of the REMIC I's assets are
                    "real estate assets" as defined in Section 856(c)(3)(B) of
                    the Code. If less than 95% of the REMIC I's assets are "real
                    estate assets," an Offered Certificate will be considered
                    "real estate assets" and the interest thereon will be
                    considered "interest on obligations secured by mortgages on
                    real property" in the same proportion as the REMIC I's
                    assets which are "real estate assets." An Offered
                    Certificate will not be considered "residential loans" for
                    purposes of the residential loan requirement of Section
                    593(g)(4)(B) of the Code. An Offered Certificate held by
                    another REMIC will be a "qualified mortgage" within the
                    meaning of Section 860G(a)(3) of the Code, assuming it is
                    transferred to the REMIC on its startup day in exchange for
                    regular or residual interests in such REMIC.

                                        (M) The Pooling and Servicing Agreement
                    is not required to be qualified under the Trust Indenture
                    Act of 1939, as amended. The Trust Fund created by the
                    Pooling and Servicing Agreement is not required to be
                    registered under the Investment Company Act of 1940, as
                    amended.

                  In rendering such opinion, Stroock & Stroock & Lavan LLP may
rely on certificates of responsible officers of the Company, the Trustee, the
Co-Trustee and public officials or, as to matters of law other than New York,
California or Federal law, on opinions of other counsel (copies of which
opinions shall be delivered to you and upon which you may rely).

                    (ii) The favorable opinion, dated as of Closing Time, of
          counsel for the Company and the Originators, in form and substance
          satisfactory to counsel for the Underwriters, to the effect that:

                                        (A) The Company has been duly organized
                    and is validly existing and is in good standing under the
                    laws of the State of New Jersey. Each Originator has been
                    duly organized under the laws of its jurisdiction of
                    incorporation and is qualified to transact business in the
                    laws of the states in which the Mortgaged Properties
                    underlying the Loans originated by each such Originator are
                    located or is otherwise exempt under applicable law from
                    such qualification. TMS Special Holdings, Inc. has been duly
                    organized and is validly existing and in good standing under
                    the laws of the State of Delaware.

                                        (B) The Company and each of the
                    Originators have the power to engage in the transactions
                    contemplated by this Agreement, the Pooling and Servicing
                    Agreement, the Insurance Agreement and, in the case of the
                    Company, the Pricing Agreement, the Indemnification
                    Agreement and the Certificates, and have all requisite
                    power, authority and legal right to execute and deliver this
                    Agreement, the Pooling and Servicing Agreement, the
                    Insurance Agreement, and, in the case of the Company, the
                    Pricing Agreement, the Indemnification Agreement and the
                    Certificates (and any other documents delivered in
                    connection therewith) and to perform and observe the terms
                    and conditions of such instruments.

                                        (C) This Agreement, the Pooling and
                    Servicing Agreement, the Insurance Agreement, the Pricing
                    Agreement, the Indemnification Agreement and the
                    Certificates each have been duly authorized, executed and
                    delivered by the Company; this Agreement, the Pooling and
                    Servicing Agreement and the Insurance Agreement each have
                    been duly authorized, executed and delivered by each
                    Originator and, assuming due authorization, execution and
                    delivery by the other parties thereto, are legal, valid and
                    binding agreements of the Company and each Originator, as
                    the case may be, and assuming such agreements were governed
                    by the laws of the State of New Jersey, would be enforceable
                    in accordance with their respective terms against the
                    Company and each Originator, as the case may be, subject (a)
                    to the effect of bankruptcy, insolvency, reorganization,
                    moratorium and similar laws relating to or affecting
                    creditors' rights generally and court decisions with respect
                    thereto, (b) to the understanding that no opinion is
                    expressed as to the application of equitable principles in
                    any proceeding, whether at law or in equity, and (c) to
                    limitations of public policy under applicable securities
                    laws as to rights of indemnity and contribution thereunder.

                                        (D) Neither the transfer of the Loans to
                    the Trust Fund, the consummation of the transactions
                    contemplated by, nor the fulfillment of the terms of, this
                    Agreement, the Pooling and Servicing Agreement, the
                    Insurance Agreement, or in the case of the Company, the
                    Pricing Agreement, the Indemnification Agreement and the
                    Certificates, (A) conflicts or will conflict with or results
                    or will result in a breach of or constitutes or will
                    constitute a default under the Certificates of Incorporation
                    or Bylaws of the Company or any Originator, or the terms of
                    any material indenture or other material agreement or
                    instrument of which such counsel has knowledge to which the
                    Company or any Originator are a party or by which it is
                    bound or to which it is subject, or (B) results in, or will
                    result in the creation or imposition of any lien or
                    encumbrance upon the Trust Fund or upon the related
                    Certificates, except as otherwise contemplated by the
                    Pooling and Servicing Agreement, or (C) any statute or
                    order, rule, regulations, writ, injunction or decree of any
                    court, governmental authority or regulatory body to which
                    the Company or any Originator is subject or to which it is
                    bound.

                                        (E) Except as set forth in the
                    Prospectus Supplement, there is no action, suit, proceeding
                    or investigation pending or, to the best of such counsel's
                    knowledge, threatened against the Company or any Originator
                    which, in such counsel's judgment, either in any one
                    instance or in the aggregate, may result in any material
                    adverse change in the business, operation, financial
                    condition, properties or assets of the Company or an
                    Originator or in any material impairment of the right or
                    ability of the Company or any Originator to carry on its
                    business substantially as now conducted or result in any
                    material liability on the part of the Company or any
                    Originator or which would draw into question the validity of
                    this Agreement, the Pricing Agreement, the Certificates, the
                    Insurance Agreement, the Indemnification Agreement or the
                    Pooling and Servicing Agreement or of any action taken or to
                    be taken in connection with the transactions contemplated
                    thereby, or which would be likely to impair materially the
                    ability of the Company or any Originator to perform under
                    the terms of this Agreement, the Insurance Agreement or the
                    Pooling and Servicing Agreement, or in the case of the
                    Company, the Pricing Agreement, the Indemnification
                    Agreement or the Certificates.

                                        (F) No consent, approval, authorization
                    or order of any court or governmental agency or body is
                    required for the execution, delivery and performance by the
                    Company and each Originator of, or compliance by the Company
                    and each Originator with, this Agreement, the Pooling and
                    Servicing Agreement, the Insurance Agreement or, in the case
                    of the Company, the Pricing Agreement, the Indemnification
                    Agreement or the Certificates, or the consummation of the
                    transactions contemplated therein, except such as may be
                    required under the blue sky laws of any jurisdiction and
                    such other approvals as have been obtained.

                                        (G) The delivery by TMS Mortgage Inc. of
                    each Mortgage Note and Mortgage secured by real property
                    located in New Jersey as and in the manner contemplated by
                    the Pooling and Servicing Agreement is sufficient fully to
                    transfer to the Trustee (or, with respect to the Pool III
                    Home Improvement Loans, the Co-Trustee) for the benefit of
                    the Certificateholders all right, title and interest of TMS
                    Mortgage Inc. in and to each such Loan including, without
                    limitation, the right to enforce each such Loan in
                    accordance with its terms to the extent enforceable by TMS
                    Mortgage Inc. at the time of such delivery.

                   (iii) The favorable opinion, dated as of Closing Time, of 
         Kutak Rock, counsel for MBIA, in form and substance satisfactory to 
         counsel for the Underwriters, to the effect that:

                                        (A) MBIA is a stock insurance
                    corporation, duly incorporated and validly existing under
                    the laws of the State of New York. MBIA is validly licensed
                    and authorized to issue the MBIA Policies and perform its
                    obligations under the MBIA Policies in accordance with the
                    terms thereof, under the laws of the State of New York.

                                        (B) The execution and delivery by MBIA
                    of the MBIA Policies, the Insurance Agreement and the
                    Indemnification Agreement are within the corporate power of
                    MBIA and have been authorized by all necessary corporate
                    action on the part of MBIA; the MBIA Policies have been duly
                    executed and are the valid and binding obligations of MBIA
                    enforceable in accordance with its terms, except that the
                    enforcement of the MBIA Policies may be limited by laws
                    relating to bankruptcy, insolvency, reorganization,
                    moratorium, receivership and other similar laws affecting
                    creditors' rights generally and by general principles of
                    equity.

                                        (C) MBIA is authorized to deliver the
                    Insurance Agreement and the Indemnification Agreement, and
                    the Insurance Agreement and the Indemnification Agreement
                    have been duly executed and are the valid and binding
                    obligations of MBIA enforceable in accordance with their
                    respective terms except that the enforcement of the
                    Insurance Agreement and the Indemnification Agreement may be
                    limited by laws relating to bankruptcy, insolvency,
                    reorganization, moratorium, receivership and other similar
                    laws affecting creditors' rights generally and by general
                    principles of equity and by public policy considerations
                    relating to indemnification for securities law violations.

                                        (D) No consent, approval, authorization
                    or order of any state or federal court or govern-mental
                    agency or body is required on the part of MBIA, the lack of
                    which would adversely affect the validity or enforceability
                    of the MBIA Policies; to the extent required by applicable
                    legal requirements that would adversely affect the validity
                    or enforceability of the MBIA Policies, the form of the MBIA
                    Policies has been filed with, and approved by, all
                    governmental authorities having jurisdiction over MBIA in
                    connection with such MBIA Policies.

                                        (E) To the extent the MBIA Policies
                    constitute securities within the meaning of Section 2(l) of
                    the Securities Act of 1933, as amended (the "Act"), it is a
                    security that is exempt from the registration requirements
                    of the Act.

                                        (F) The information set forth under the
                    caption "MBIA Policies and MBIA" in the Prospectus
                    Supplement, relating to the offer and sale of the Class A
                    Certificates, to the Prospectus forming a part of the
                    Registration Statement on Form S-3 (No. 333-32775) filed by
                    the Company with the Securities and Exchange Commission and
                    declared effective on September 11, 1997, insofar as such
                    statements constitute a description of the MBIA Policies,
                    accurately summarizes the MBIA Policies.

         In rendering this opinion, such counsel may rely, as to matters of 
fact, on certificates of responsible officers of the Company, the Trustee, the 
Co-Trustee MBIA and public officials. Such opinion may assume the due 
authorization, execution and delivery of the instruments and documents
referred to therein by the parties thereto other than the MBIA.

                    (iv) The favorable opinion, dated as of Closing Time, of
          Emmet, Marvin & Marvin, counsel for the Trustee, in form and substance
          satisfactory to counsel for the Underwriters.

                    (v) The favorable opinion, dated as of Closing Time, of
          Hunton & Williams, counsel for the Co-Trustee, in form and substance
          satisfactory to counsel for the Underwriters.

                    (vi) The favorable opinion, dated as of the Closing Time, of
          Hunton & Williams counsel for the Custodian, in form and substance
          satisfactory to counsel for the Underwriters.

                    (vii) In giving its opinion required by subsection (b)(i) of
          this Section, Stroock & Stroock & Lavan LLP shall additionally state
          that nothing has come to its attention that has caused it to believe
          that the Registration Statement, as of the time it became effective,
          contained an untrue statement of a material fact or omitted to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading or that the Prospectus, at the
          Representation Date (unless the term "Prospectus" refers to a
          prospectus which has been provided to the Representatives, as
          representatives of the Underwriters, by the Company for use in
          connection with the offering of the Offered Certificates which differs
          from the Prospectus on file at the Commission at the Representation
          Date, in which case at the time it is first provided to the
          Representatives, as representatives of the Underwriters, for such use)
          or at Closing Time, included an untrue statement of a material fact or
          omitted to state a material fact necessary in order to make the
          statements therein, in the light of the circumstances under which they
          were made, not misleading (other than the financial, numerical,
          statistical and quantitative information contained therein, the
          information under the heading "The MBIA Policies and MBIA" therein,
          and the information in the Exhibits thereto, as to which such counsel
          need express no view).

          (c) At Closing Time, the Representatives, as representatives of the
Underwriters, shall have received from Stroock & Stroock & Lavan LLP, counsel
for the Underwriters, a letter, dated as of Closing Time, authorizing the
Representatives, as representatives of the Underwriters, to rely upon each
opinion delivered by Stroock & Stroock & Lavan LLP to each of Moody's, Standard
& Poor's and Fitch in connection with the issuance of the Certificates as though
each such opinion was addressed to the Representatives, as representatives of
the Underwriters, and attaching a copy of each such opinion.

          (d) At Closing Time there shall not have been, since the date hereof
or since the respective dates as of which information is given in the
Registration Statement and the Prospectus, any material adverse change in the
condition, financial or otherwise, or in the earnings, business affairs or
business prospects of the Company and the Originators and their subsidiaries
considered as one enterprise, whether or not arising in the ordinary course of
business, and the Underwriters shall have received a certificate signed by one
or more duly authorized officers of the Company and the Originators, dated as of
Closing Time, to the effect that (i) there has been no such material adverse
change; (ii) the representations and warranties in Section 1(a) hereof are true
and correct in all material respects with the same force and effect as though
expressly made at and as of Closing Time; (iii) the Company and the Originators
have complied with all agreements and satisfied all conditions on its part to be
performed or satisfied at or prior to Closing Time; and (iv) no stop order
suspending the effectiveness of the Registration Statement has been issued and
no proceedings for that purpose have been initiated or threatened by the
Commission.

          (e) At or before the time of printing of the Prospectus Supplement,
the Representatives, as representatives of the Underwriters, shall have received
from KPMG Peat Marwick a letter dated as of Closing Time and in form and
substance satisfactory to the Representatives, as representatives of the
Underwriters, to the effect that they have carried out certain specified
procedures, not constituting an audit, with respect to (i) certain amounts,
percentages and financial information relating to the Company's servicing
portfolio which are included in the Prospectus and which are specified by the
Representatives, as representatives of the Underwriters, and have found such
amounts, percentages and financial information to be in agreement with the
relevant accounting, financial and other records of the Company and the
Originators identified in such letter, (ii) the information contained in the
weighted average life tables contained in the Prospectus under the caption
"Maturity, Prepayment and Yield Considerations" and have found such information
to be in agreement with the corresponding information as computed by KPMG Peat
Marwick and (iii) certain information regarding the Loans and the Files which
are specified by the Representatives, as representatives of the Underwriters,
and contained in the Current Report on Form 8-K described in Section 5(l) hereof
and setting forth the results of such specified procedures.

          Notwithstanding the foregoing, if the letter delivered by KPMG Peat
Marwick at Closing Time does not cover the information set forth in subclause
(iii), the Company shall cause KPMG Peat Marwick to deliver to the
Representatives, as representatives of the Underwriters, an additional letter
covering such information within 5 business days of the Closing Time.

          (f) At Closing Time, the Representatives, as representatives of the
Underwriters, shall have received from each of the Trustee and the Co-Trustee a
certificate signed by one or more duly authorized officers of the Trustee and
the Co-Trustee, respectively, dated as of Closing Time, as to the due acceptance
of the Pooling and Servicing Agreement by the Trustee and the Co-Trustee and the
due authentication of the Certificates by the Trustee and such other matters as
the Representatives, as representatives of the Underwriters, shall request.

          (g) At Closing Time, the Representatives, as representatives of the
Underwriters, shall have received a certificate signed by one or more duly
authorized officers of MBIA, dated as of Closing Time, to the effect that the
information contained under the caption "The MBIA Policies and MBIA" in the
Prospectus and the information incorporated by reference therein is true and
accurate in all material respects and such other matters as the Representatives,
as representatives of the Underwriters, shall request.

          (h) At Closing Time, the Representatives, as representatives of the
Underwriters, shall have received a certificate signed by one or more duly
authorized officers of the Company and the Originators, dated as of Closing Time
to the effect that:

                    (i) the representations and warranties of the Company and
          the Originators in the Pooling and Servicing Agreement are true and
          correct in all material respects at and on the Closing Date, with the
          same effect as if made on the Closing Date;

                    (ii) the Company and the Originators have complied with all
          the agreements and satisfied all the conditions on its part to be
          performed or satisfied in connection with the sale and delivery of the
          Certificates;

                    (iii) all statements and information contained in the
          Prospectus Supplement under the captions "The Representative and the
          Originators" and "The Loans" and in the Prospectus under the captions
          "The Representative and the Originators" and "Lending Programs" are
          true and accurate in all material respects and nothing has come to
          such officer's attention that would lead him to believe that any of
          the specified sections contains any untrue statement of a material
          fact or omits to state any material fact necessary in order to make
          the statements and information therein, in the light of the
          circumstances under which they were made, not misleading;

                    (iv) the information set forth in the Schedule of Loans
          required to be furnished pursuant to the Pooling and Servicing
          Agreement is true and correct in all material respects and the Loans
          actually being delivered to the Trustee and the Co- Trustee at Closing
          Time conform in all material respects to the Pool information set
          forth in the Prospectus Supplement;

                    (v) the copies of the Charter and By-laws of the Company and
          the Originators attached to such certificate are true and correct and,
          are in full force and effect on the date thereof;

                    (vi) except as may otherwise be disclosed in the Prospectus,
          there are no actions, suits or proceedings pending (nor, to the best
          knowledge of such officers, are any actions, suits or proceedings
          threatened), against or affecting the Company or any Originator which
          if adversely determined, individually or in the aggregate, would
          adversely affect the Company's or such Originator's obligations under
          the Pooling and Servicing Agreement, the Indemnification Agreement,
          the Insurance Agreement, the Pricing Agreement or this Agreement;

                    (vii) each person who, as an officer or representative of
          the Company or of any Originator, signed (a) this Agreement, (b) the
          Pooling and Servicing Agreement, (c) the Certificates issued
          thereunder, (d) the Insurance Agreement, (e) the Indemnification
          Agreement or (f) any other document delivered prior hereto or on the
          date hereof in connection with the purchase described in this
          Agreement and the Pooling and Servicing Agreement, was, at the
          respective times of such signing and delivery, and is now duly elected
          or appointed, qualified and acting as such officer or representative;

                    (viii) a certified true copy of the resolutions of the board
          of directors of the Company and the Originators with respect to the
          sale of the Offered Certificates subject to this Agreement and the
          Pooling and Servicing Agreement, which resolutions have not been
          amended and remain in full force and effect;

                    (ix) all payments received with respect to the Loans after
          the Cut-Off Date have been deposited in the Principal and Interest
          Account, and are, as of the Closing Date, in the Principal and
          Interest Account;

                    (x) the Company has complied, and has ensured that the
          Originators have complied, with all the agreements and satisfied, and
          has ensured that the Originators have satisfied, all the conditions on
          its, and the Originators', part to be performed or satisfied in
          connection with the issuance, sale and delivery of the Loans and the
          Certificates;

                    (xi) all statements contained in the Prospectus with respect
          to the Company and the Originators are true and accurate in all
          material respects and nothing has come to such officer's attention
          that would lead such officer to believe that the Prospectus contains
          any untrue statement of a material fact or omits to state any material
          fact;

                    (xii) each Mortgage assignment will be prepared based on
          forms recently utilized by the Company with respect to mortgaged
          properties located in the appropriate jurisdiction and used in the
          regular course of the Company's business. Based on the Company's
          experience with such matters, the Company reasonably believes that
          upon execution each such assignment will be in recordable form and
          will be sufficient to effect the assignment of the Mortgage to which
          it relates as provided in the Pooling and Servicing Agreement; and

                    (xiii) the weighted average lives of the Offered
          Certificates, in each case using the applicable pricing speed and a
          weighted average coupon (or, in the case of the Pool II Home Equity
          Loans, the weighted average margin) and weighted average maturity
          based upon the Loans actually delivered to the Trustee and the
          Co-Trustee, will not vary by more than 1/10th of one year from the
          number of years set forth below:

<PAGE>

CLASS           YEARS                 CLASS                 YEARS
- -----           -----                 -----                 -----
AF-1            0.51                  AH-1                  0.85
AF-2            1.20                  AH-2                  2.00
AF-3            2.06                  AH-3                  3.00
AF-4            3.05                  AH-4                  5.08
AF-5            4.04                  AH-5                  9.86
AF-6            5.54                  MH-1                  7.47
AF-7            10.25                 MH-2                  7.45
AF-8            5.00                  BH                    7.37
AF-9            7.93
AV              2.97


              (i) At Closing Time, each Class of the Offered Certificates
shall have been rated as follows by Moody's, Standard & Poor's and Fitch:

                                     RATING

CLASS                  S&P                MOODY'S                    FITCH
- -----                  ---                -------                    -----
AF-1                   AAA                  Aaa                        --
AF-2                   AAA                  Aaa                        --
AF-3                   AAA                  Aaa                        --
AF-4                   AAA                  Aaa                        --
AF-5                   AAA                  Aaa                        --
AF-6                   AAA                  Aaa                        --
AF-7                   AAA                  Aaa                        --
AF-8                   AAA                  Aaa                        --
AF-9                   AAA                  Aaa                        --
AV                     AAA                  Aaa                        --
AH-1                   AAA                  --                         AAA
AH-2                   AAA                  --                         AAA
AH-3                   AAA                  --                         AAA
AH-4                   AAA                  --                         AAA
AH-5                   AAA                  --                         AAA
MH-1                    AA                  --                         AA+
MH-2                     A                  --                         A
BH                     BBB                  --                         BBB



          (j) At Closing Time, counsel for the Underwriters shall have been
furnished with such documents and opinions as they may reasonably require for
the purpose of enabling them to pass upon the issuance and delivery of the
Offered Certificates as herein contemplated and related proceedings, or in order
to evidence the accuracy of any of the representations or warranties, or the
fulfillment of any of the conditions, herein contained; and all proceedings
taken by the Company in connection with the issuance and sale of the Offered
Certificates as herein contemplated shall be satisfactory in form and substance
to the Representatives, as representatives of the Underwriters, and counsel for
the Underwriters.

          (k) On or before the Closing Time the Company and the Originators
shall have delivered to the Trustee (or, with respect to the Pool III Home
Improvement Loans, the Co- Trustee), to hold in trust for the benefit of the
holders of the Certificates, Pool I and Pool II Home Equity Loans and Pool III
Home Improvement Loans (as defined in the Prospectus) with aggregate outstanding
principal balances as of the Cut-Off Date of at least $459,000,000, $423,000,000
and $138,000,000, respectively. The Company and the Originators shall,
immediately following the sale of the Offered Certificates, cause to be
deposited with the Trustee, for deposit in the Pre-Funding Account (as defined
in the Prospectus Supplement), cash in an amount equal to the sum of (A) the
excess of (i) the aggregate initial principal balance of the Class AF-1, Class
AF-2, Class AF-3, Class AF-4, Class AF-5, Class AF-6, Class AF-7, Class AF-8 and
Class AF-9 (i.e, $570,000,000) over (ii) the aggregate discounted outstanding
principal balances as of the Cut-Off Date of the Pool I Home Equity Loans
actually delivered to the Trustee, (B) the excess of (i) the aggregate initial
principal balance of the Class AV Certificate (I.E., $530,000,000) over (ii) the
aggregate outstanding principal balances as of the Cut-Off Date of the Pool II
Home Equity Loans actually delivered to the Trustee, and (C) the excess of (i)
the aggregate initial principal balance of the Class AH-1, Class AH-2, Class
AH-3, Class AH-4, Class AH-5, Class MH-1, Class MH-2 and Class BH Certificates
(I.E., $165,000,000) over (ii) the aggregate outstanding principal balances as
of the Cut-Off Date of the Pool III Home Improvement Loans actually delivered to
the Trustee and the Co-Trustee.

          (l) On or before the Closing Time the Company shall have delivered to
the Representatives a Current Report on Form 8-K containing a detailed
description of the Loans actually being delivered to the Trustee and the
Co-Trustee at Closing Time, in form and substance satisfactory to the
Representatives.

          (m) On or before the Closing Time the Company shall have delivered to
the Representative confirmation from the Federal Housing Administration (the
"FHA") that the FHA insurance reserves relating to the FHA Loans have been or
will be transferred to the Co-Trustee.

          If any condition specified in this Section shall not have been
fulfilled when and as required to be fulfilled, this Agreement may be terminated
by the Representatives, as representatives to the Underwriters, by notice to the
Company at any time at or prior to Closing time, and such termination shall be
without liability of any party to any other party except as provided in Section
4 hereof.

     Section 6. INDEMNIFICATION.

          (a) The Company and the Originators jointly and severally agree to
indemnify and hold harmless each of the Underwriters and each person, if any,
who controls each of the Underwriters within the meaning of Section 15 of the
1933 Act as follows:

                    (i) against any and all loss, liability, claim, damage and
          expense whatsoever, as incurred, arising out of any untrue statement
          or alleged untrue statement of a material fact contained in the
          Registration Statement (or any amendment thereto), or the omission or
          alleged omission therefrom of a material fact required to be stated
          therein or necessary to make the statements therein not misleading or
          arising out of any untrue statement or alleged untrue statement of a
          material fact contained in any preliminary prospectus or the
          Prospectus (or any amendment or supplement thereto) or the omission or
          alleged omission therefrom of a material fact necessary in order to
          make the statements therein, in the light of the circumstances under
          which they were made, not misleading;

                    (ii) against any and all loss, liability, claim, damage and
          expense whatsoever, as incurred, to the extent of the aggregate amount
          paid in settlement of any litigation, or any investigation or
          proceeding by any governmental agency or body, commenced or
          threatened, or of any claim whatsoever based upon any untrue statement
          or omission described in clause (i) above, or any such alleged untrue
          statement or omission, if such settlement is effected with the written
          consent of the Company; and

                    (iii) against any and all expense whatsoever, as incurred
          (including, subject to Section 6(c) hereof, the reasonable fees and
          disbursements of counsel chosen by such Underwriter), reasonably
          incurred in investigating, preparing or defending against any
          litigation, or any investigation or proceeding by any governmental
          agency or body, commenced or threatened, or any claim whatsoever based
          upon any untrue statement or omission described in clause (i) above,
          or any such alleged untrue statement or omission, to the extent that
          any such expense is not paid under (i) or (ii) above;

provided, however, that this indemnity agreement shall not apply to any loss,
liability, claim, damage or expense to the extent arising out of any untrue
statement or omission or alleged untrue statement or omission made in reliance
upon and in conformity with the information referred to in clauses (x), (y) and
(z) of the immediately following paragraph; provided, further, such indemnity
with respect to the Prospectus or any preliminary prospectus shall not inure to
the benefit of any Underwriter (or person controlling such Underwriter) from
whom the person suffering any such loss, claim, damage or liability purchased
the Offered Certificates which are the subject thereof if such person did not
receive a copy of the Prospectus at or prior to the confirmation of the sale of
such Offered Certificates to such person in any case where such delivery is
required by the 1933 Act and the untrue statement or omission of a material fact
contained in any preliminary prospectus was corrected in the Prospectus.

          (b) Each Underwriter agrees to indemnify and hold harmless the Company
and the Originators, their directors, each of the Company's and Originator's
officers who signed the Registration Statement, and each person, if any, who
controls the Company within the meaning of Section 15 of the 1933 Act against
any and all loss, liability, claim, damage and expense described in the
indemnity contained in subsection (a) of this Section, as incurred, but only
with respect to untrue statements or omissions, or alleged untrue statements or
omissions, contained in (x) the second sentence of the third paragraph on the
third page which is located on the inside cover (discussing the risk of a lack
of secondary trading) of the Prospectus, (y) the second paragraph under the
heading "Underwriting" in the Prospectus Supplement (or any amendment or
supplement thereto) and (z) any Computational Materials prepared by such
Underwriter, except to the extent of any errors in the Computational Materials
that are caused by errors in the pool information provided by the Company to the
applicable Underwriter. The parties hereto agree that no Underwriter shall be
under any liability to the Company, the Originators or any other person
identified in this paragraph (b) for Computational Materials prepared by any
other Underwriter.

          (c) Promptly after receipt by an indemnified party under this Section
6 of notice of the commencement of any action, such indemnified party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section 6, notify the indemnifying party in writing of the commencement thereof;
but the omission to so notify the indemnifying party will not relieve the
indemnifying party from any liability that it may have to any indemnified party
except to the extent that it has been prejudiced in any material respect by such
failure or from any liability that it may have otherwise than under this Section
6. In case any such action is brought against any indemnified party and it
notifies the indemnifying party of the commencement thereof, the indemnifying
party will be entitled to participate therein and, to the extent that it may
elect by written notice delivered to the indemnified party promptly after
receiving the aforesaid notice from such indemnified party, to assume the
defense thereof, with counsel reasonably satisfactory to such indemnified party;
provided, however, that, if the defendants in any such action include both the
indemnified party and the indemnifying party and the indemnified party or
parties shall have reasonably concluded that there may be legal defenses
available to it or them and/or other indemnified parties that are different from
or additional to those available to the indemnifying party, the indemnified
party or parties shall have the right to select separate counsel to assert such
legal defenses and to otherwise participate in the defense of such action on
behalf of such indemnified party or parties. Upon receipt of notice from the
indemnifying party to such indemnified party of its election so to assume the
defense of such action and approval by the indemnified party of counsel, the
indemnifying party will not be liable to such indemnified party for any legal or
other expenses other than the reasonable costs of investigation subsequently
incurred in connection with the defense thereof unless (i) the indemnified party
shall have employed separate counsel in connection with the assertion of legal
defenses in accordance with the proviso to the next preceding sentence, (ii) the
indemnifying party shall not have employed counsel reasonably satisfactory to
the indemnified party to represent the indemnified party within a reasonable
time after notice of commencement of the action or (iii) the indemnifying party
has authorized the employment of counsel for the indemnified party at the
expense of the indemnifying party; and except that, if clause (i) or (iii) is
applicable, such liability shall be only in respect of the counsel referred to
in such clause (i) or (iii). After such notice from the indemnifying party to
such indemnified party, the indemnifying party will not be liable for the costs
and expenses of any settlement of such action effected by such indemnified party
without the consent of the indemnifying party.

          Section 7. CONTRIBUTION. In order to provide for just and equitable
contribution in circumstances in which the indemnity agreement provided for in
Section 6 hereof is for any reason held to be unenforceable by the indemnified
parties although applicable in accordance with its terms, the Company and the
Originators jointly and severally, on the one hand, and the Underwriters, on the
other hand, shall contribute to the aggregate losses, liabilities, claims,
damages and expenses of the nature contemplated by said indemnity agreement
incurred by the Company and the Originators jointly and severally, on the one
hand, and the Underwriters, on the other hand, as incurred, in such proportions
that each Underwriter is responsible for that portion represented by the
difference between the purchase price paid by such Underwriter allocated to the
principal amount of Offered Certificates set forth next to each Underwriter's
name on Annex B hereto and the price at which such Underwriter sold such Offered
Certificates to the public (or, with respect to Computational Materials
furnished by an Underwriter (except to the extent of any errors in the
Computational Materials that are caused by errors in the pool information
provided by the Company to the applicable Underwriter), the excess of the
principal amount of Offered Certificates set forth next to such Underwriter's
name on Annex B hereto over the difference between the purchase price paid by
such Underwriter for such Offered Certificates and the price at which such
Offered Certificates were sold to the public), and the Company and the
Originators shall be responsible for the balance; provided, however, that no
person guilty of fraudulent misrepresentation (within the meaning of Section
11(f) of the 1933 Act) shall be entitled to contribution from any person who was
not guilty of such fraudulent misrepresentation. Notwithstanding the provisions
of this Section 7, no Underwriter shall be required to contribute any amount in
excess of the amount by which the total price at which the Offered Certificates
set forth next to the name of such Underwriter on Annex B hereto were offered to
the public exceeds the amount of any damages such Underwriter has otherwise been
required to pay in respect of such losses, liabilities, claims, damages and
expenses. For purposes of this Section 7, each person, if any, who controls any
Underwriter within the meaning of Section 15 of the 1933 Act shall have the same
rights to contribution as such Underwriter and each respective director of the
Company and the Originators, each officer of the Company and the Originators who
signed the Registration Statement, and each respective person, if any, who
controls the Company and the Originators within the meaning of Section 15 of the
1933 Act shall have the same rights to contribution as the Company and the
Originators.

          Section 8. REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE
DELIVERY. All representations, warranties and agreements contained in this
Agreement and the Pricing Agreement, or contained in certificates of officers of
the Company and the Originators submitted pursuant hereto, shall remain
operative and in full force and effect, regardless of any investigation made by
or on behalf of any of the Underwriters or any controlling person thereof, or by
or on behalf of the Company and the Originators, and shall survive delivery of
the Offered Certificates to the Underwriter.

          Section 9. TERMINATION OF AGREEMENT.

          (a) The Representatives, as representatives of the Underwriters, may
terminate this Agreement, by notice to the Company and the Originators, at any
time at or prior to Closing Time (i) if there has been, since the time of
execution of this Agreement or since the respective dates as of which
information is given in the Registration Statement or Prospectus, any change, or
any development involving a prospective change, in or affecting particularly the
business or properties of the Company and the Originators considered as one
entity or MBIA which, in the reasonable judgment of the Representatives, as
representatives of the Underwriters, materially impairs the investment quality
of any of the Offered Certificates; (ii) if there has occurred any downgrading
in the rating of the debt securities of MBIA by any "nationally recognized
statistical rating organization" (as defined for purposes of Rule 436(g) under
the 1933 Act) which, in the reasonable judgment of the Representatives, as
representatives of the Underwriters, materially impairs the investment quality
or marketability of any of the Offered Certificates or if any debt security of
MBIA has been put on the "watch list" of any such rating organization with
negative implications; (iii) if there has occurred any suspension or limitation
of trading in securities generally on the New York Stock Exchange, or any
setting of minimum prices for trading on such exchange or by any governmental
authority; (iv) if any banking moratorium has been declared by Federal or New
York authorities; or (v) if there has occurred any outbreak or escalation of
major hostilities in which the United States of America is involved, any
declaration of war by Congress, or any other substantial national or
international calamity or emergency if, in the judgment of the Representatives,
as representatives of the Underwriter, the effects of any such outbreak,
escalation, declaration, calamity, or emergency makes it impractical or
inadvisable to proceed with completion of the sale of and payment for the
Offered Certificates.

          (b) If this Agreement is terminated pursuant to this Section, such
termination shall be without liability of any party to any other party except as
provided in Section 4 hereof.

          Section 10. DEFAULT BY ONE OF THE UNDERWRITERS. If any of the
Underwriters shall fail at Closing Time to purchase the Offered Certificates
which it is obligated to purchase hereunder (the "Defaulted Certificates"), the
remaining Underwriters (the "Non-Defaulting Underwriters") shall have the right,
but not the obligation, within one (1) Business Day thereafter, to make
arrangements to purchase all, but not less than all, of the Defaulted
Certificates upon the terms herein set forth; if, however, the Non-Defaulting
Underwriters shall have not completed such arrangements within such one (1)
Business Day period, then this Agreement shall terminate without liability on
the part of the Non-Defaulting Underwriters.

          No action taken pursuant to this Section shall relieve any defaulting
Underwriter from liability in respect of its default.

          In the event of any such default which does not result in a
termination of this Agreement, either the Non-Defaulting Underwriters or the
Company shall have the right to postpone Closing Time for a period not exceeding
seven days in order to effect any required changes in the Registration Statement
or Prospectus or in any other documents or arrangements.

          Section 11. COMPUTATIONAL MATERIALS. (a) It is understood that any
Underwriter may prepare and provide to prospective investors certain
Computational Materials (as defined below) in connection with the Company's
offering of the Offered Certificates, subject to the following conditions:

                    (i) Each Underwriter shall comply with all applicable laws
          and regulations in connection with the use of Computational Materials
          including the No-Action Letter of May 20, 1994 issued by the
          Commission to Kidder, Peabody Acceptance Corporation I, Kidder,
          Peabody & Co. Incorporated and Kidder Structured Asset Corporation, as
          made applicable to other issuers and underwriters by the Commission in
          response to the request of the Public Securities Association dated May
          24, 1994, and the No-Action Letter of February 17, 1995 issued by the
          Commission to the Public Securities Association (collectively, the
          "Kidder/PSA Letters").

                    (ii) As used herein, "Computational Materials" and the term
          "ABS Term Sheets" shall have the meanings given such terms in the
          Kidder/PSA Letters, but shall include only those Computational
          Materials that have been prepared or delivered to prospective
          investors by or at the direction of an Underwriter.

                    (iii) Each Underwriter shall provide the Company with
          representative forms of all Computational Materials prior to their
          first use, to the extent such forms have not previously been approved
          by the Company for use by such Underwriter. The Underwriter shall
          provide to the Company, for filing on Form 8-K as provided in Section
          11(b), copies of all Computational Materials that are to be filed with
          the Commission pursuant to the Kidder/PSA Letters. The Underwriter may
          provide copies of the foregoing in a consolidated or aggregated form.
          All Computational Materials described in this subsection (a)(iii) must
          be provided to the Company not later than 10:00 a.m. New York time one
          business day before filing thereof is required pursuant to the terms
          of this Agreement.

                    (iv) If an Underwriter does not provide any Computational
          Materials to the Company pursuant to subsection (a)(iii) above, such
          Underwriter shall be deemed to have represented, as of the Closing
          Date, that it did not provide any prospective investors with any
          information in written or electronic form in connection with the
          offering of the Certificates that is required to be filed with the
          Commission in accordance with the Kidder/PSA Letters.

                    (v) In the event of any delay in the delivery by any
          Underwriter to the Company of all Computational Materials required to
          be delivered in accordance with subsection (a)(iii) above, the Company
          shall have the right to delay the release of the Prospectus to
          investors or to any Underwriter, to delay the Closing Date and to take
          other appropriate actions in each case as necessary in order to allow
          the Company to comply with its agreement set forth in Section 11(b) to
          file the Computational Materials by the time specified therein.

                    (vi) The Company shall file the Computational Materials (if
          any) provided to it by each Underwriter under Section 11(a)(iii) with
          the Commission pursuant to a Current Report on Form 8-K no later than
          10:00 a.m. on the date required pursuant to the Kidder/PSA Letters.

          Section 12. NOTICES. All notices and other communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed or
transmitted by any standard form of telecommunication. Notices to the
Underwriters shall be directed to Prudential, as representative of the
Underwriters, One New York Plaza, New York, New York 10292, Attention: Syndicate
Department (Fax: 212-778-7401) and Lehman, as representative of the
Underwriters, Three World Financial Center, New York, New York 10285, Attention:
Asset Backed Securities (Fax: 212-528-6049); and notices to the Company or any
Originator shall be directed to it at 3301 C Street, Sacramento, California
95816, Attention: Executive Vice President (Fax: 916-554-8938).

          Section 13. PARTIES. This Agreement and the Pricing Agreement shall
each inure to the benefit of and be binding upon the Underwriters, the Company,
the Originators and their respective successors. Nothing expressed or mentioned
in this Agreement or the Pricing Agreement is intended or shall be construed to
give any person, firm or corporation, other than the Underwriters, the Company,
the Originators and their respective successors and the controlling persons and
officers and directors referred to in Section 6 and 7 hereof and their heirs and
legal representatives, any legal or equitable right, remedy or claim under or
with respect to this Agreement or the Pricing Agreement or any provision herein
or therein contained. This Agreement and the Pricing Agreement and all
conditions and provisions hereof and thereof are intended to be for the sole and
exclusive benefit of the Underwriters, the Company, the Originators and their
respective successors, and said controlling persons and officers and directors
and their heirs and legal representatives, and for the benefit of no other
person, firm or corporation. No purchaser of Offered Certificates from the
Underwriters shall be deemed to be a successor by reason merely of such
purchase. The Company and the Originators shall be jointly and severally liable
for all obligations incurred under this Agreement and the Pricing Agreement.

          Section 14. GOVERNING LAW AND TIME. This Agreement and the Pricing
Agreement shall be governed by and construed in accordance with the laws of the
State of New York applicable to agreements made and to be performed in said
State. Unless otherwise set forth herein, specified times of day refer to New
York time.

          Section 15. COUNTERPARTS. This Agreement may be executed in any number
of counterparts, each of which so executed shall be deemed to be an original,
but all such counterparts shall together constitute but one and the same
instrument.

<PAGE>

          If the foregoing is in accordance with your understanding of our
agreement, please sign and return to the Company a counterpart hereof, whereupon
this instrument, along with all counterparts, will become a binding agreement
among each of the Underwriters and the Company in accordance with its terms.


                                            Very truly yours,


                                             THE MONEY STORE INC.

                                             By:/s/ Michael H. Benoff
                                                Name:  Michael H. Benoff
                                                Title: Executive Vice President



                                              THE ORIGINATORS LISTED ON
                                              ANNEX A HERETO

                                              By:/s/ Michael H. Benoff
                                                 Name:  Michael H. Benoff
                                                 Title: Senior Vice President


CONFIRMED AND ACCEPTED, as of
the date first above written:


PRUDENTIAL SECURITIES INCORPORATED

By: /s/ Evan J. Mitnick
    Name:  Evan J. Mitnick
    Title: Vice President


Acting on behalf of themselves
and as the representative of
the Underwriters of the Pool I
and Pool II Certificates

<PAGE>

CONFIRMED AND ACCEPTED, as of 
the date first above written:


LEHMAN BROTHERS INC.


By:  /s/ Martin P. Harding
     Name:  Martin P. Harding
     Title: Managing Director

Acting on behalf of themselves
and as the representative of
the Underwriters of the Pool III
Certificates

<PAGE>

                                                                   ANNEX A

                                 THE ORIGINATORS

                         The Money Store/Minnesota Inc.
                            The Money Store/D.C. Inc.
                          The Money Store/Kentucky Inc.
                        The Money Store Home Equity Corp.
                                TMS Mortgage Inc.

<PAGE>
<TABLE>
<CAPTION>

                                     ANNEX B                                      
                                                                                                              First        
                                                                                                              Union        
                                                                                                              Capital        
                                                                                                              Markets, a   
                                                                                                              Division
                                                                                                    First     of           
                                                                  Merrill                 Bear      Chicago   Wheat        
                 Prudential       Lehman      Morgan          Lynch, Pierce,   Salomon    Stearns   Capital   First        
                 Securities       Brothers    Stanley & Co.   Fenner & Smith   Brothers   &Co.,     Markets,  Securities   
                 Incorporated     Inc.        Incorporated    Incorporated     Inc.       Inc.      Inc.      Inc.       Total
- -----------------------------------------------------------------------------------------------------------------------------------
Pool I         
Certificates
<S>              <C>               <C>      <C>                  <C>           <C>    <C>           <C>           <C>   <C>         
Class AF-1       $48,000,000       $0       $48,000,000          $0            $0     $23,000,000   $12,000,000   $0    $131,000,000
Class AF-2       $24,000,000       $0       $24,000,000          $0            $0     $12,000,000    $6,000,000   $0     $66,000,000
Class AF-3       $44,000,000       $0       $44,000,000          $0            $0     $21,000,000   $11,000,000   $0    $120,000,000
Class AF-4       $17,000,000       $0       $17,000,000          $0            $0      $7,500,000    $3,500,000   $0     $45,000,000
Class AF-5       $22,000,000       $0       $22,000,000          $0            $0     $10,000,000    $5,000,000   $0     $59,000,000
Class AF-6       $16,000,000       $0       $16,000,000          $0            $0      $7,500,000    $3,500,000   $0     $43,000,000
Class AF-7       $18,000,000       $0       $18,000,000          $0            $0      $8,500,000    $4,500,000   $0     $49,000,000
Class AF-8       $11,000,000       $0       $11,000,000          $0            $0      $5,500,000    $2,500,000   $0     $30,000,000
Class AF-9       $10,000,000       $0       $10,000,000          $0            $0      $5,000,000    $2,000,000   $0     $27,000,000

POOL II
CERTIFICATES
Class AV        $215,000,000       $0       $45,000,000   $125,000,000      $125,000,000  $0         $0   $20,000,000 $530,000,000

POOL III
CERTIFICATES

Class AH-1                $0    $55,523,000      $0            $0              $0         $0         $0     $0           $55,523,000
Class AH-2                $0    $12,685,000      $0            $0              $0         $0         $0     $0           $12,685,000
Class AH-3                $0    $29,307,000      $0            $0              $0         $0         $0     $0           $29,307,000
Class AH-4                $0    $10,406,000      $0            $0              $0         $0         $0     $0           $10,406,000
Class AH-5                $0    $18,510,000      $0            $0              $0         $0         $0     $0           $18,510,000
Class MH-1                $0     $9,281,000      $0            $0              $0         $0         $0   $3,094,000     $12,375,000
Class MH-2                $0     $9,436,000      $0            $0              $0         $0         $0   $3,145,000     $12,581,000
Class BH                  $0    $10,210,000      $0            $0              $0         $0         $0   $3,403,000     $13,613,000
Total       $425,000,000    $155,358,000  $255,000,000 $125,000,000 $125,000,000 $100,000,000 $50,000,000 $29,642,000 $1,265,000,000
</TABLE>


 

                                 $1,265,000,000
                              THE MONEY STORE INC.
                The Money Store Trust Asset Backed Certificates,
                                  Series 1998-A
                                PRICING AGREEMENT
                                                               March 26, 1998


Prudential Securities                            Lehman Brothers Inc.
Incorporated                                     Three World Financial Center
One New York Plaza                               New York, New York 10285
New York, New York 10292



          Reference is made to the Underwriting Agreement, dated March 26, 1998
(the "Underwriting Agreement"), relating to $1,265,000,000 aggregate principal
amount of The Money Store Trust Asset Backed Certificates, Series 1998-A, Class
AF-1, Class AF-2, Class AF-3, Class AF-4, Class AF-5, Class AF-6, Class AF-7,
Class AF-8, Class AF-9 (collectively, the "Pool I Certificates"), Class AV (the
"Pool II Certificates"), Class AH-1, Class AH-2, Class AH- 3, Class AH-4, Class
AF-5, Class MH-1, Class MH-2, and Class BH (collectively, the "Pool III
Certificates," and together with the Pool I Certificates and the Pool II
Certificates, the "Offered Certificates"). Pursuant to the Underwriting
Agreement, The Money Store Inc. (the "Company") agrees with Prudential
Securities Incorporated and Lehman Brothers Inc., as representatives of the
Underwriters, that the Initial Class Certificate Balance and the Pass-Through
Rates, shall be as follows:

<PAGE>

                                      Initial Class                    Pass-
                                      Certificate                      Through
  Class                               Balance                          Rate(1)
   -----                               --------                        -------
Class AF-1                            $131,000,000                       6.350%
Class AF-2                             $66,000,000                       6.205%
Class AF-3                            $120,000,000                       6.130%
Class AF-4                             $45,000,000                       6.225%
Class AF-5                             $59,000,000                       6.370%
Class AF-6                             $43,000,000                       6.470%
Class AF-7                             $49,000,000                       6.870%
Class AF-8                             $30,000,000                       6.245%
Class AF-9                             $27,000,000                       6.400%
Class AV                              $530,000,000                          (2)
Class AH-1                             $55,523,000                       6.355%
Class AH-2                             $12,685,000                       6.200%
Class AH-3                             $29,307,000                       6.175%
Class AH-4                             $10,406,000                       6.395%
Class AH-5                             $18,510,000                       6.910%
Class MH-1                             $12,375,000                       6.885%
Class MH-2                             $12,581,000                       7.230%
Class BH                               $13,613,000                       7.965%
Total                               $1,265,000,000


          The Offered Certificates will be offered by the Underwriters to the
public from time to time, in negotiated transactions or otherwise, at varying
prices to be determined at the time of sale.

- --------
 (1)      Interest will accrue at the applicable Pass-Through Rate
          from March 1, 1998 for each Class of Pool I and Pool III
          Certificates and from March 15, 1998 for the Class AV Certificates.

 (2)      The Pass-Through Rate for the Class AV Certificates will
          adjust on one-month LIBOR, as described in the Prospectus Supplement.

<PAGE>

          If the foregoing is in accordance with your understanding of our
agreement, please sign and return to the Company a counterpart hereof, whereupon
this instrument, along with all counterparts, will become a binding agreement
among each of the Underwriters and the Company in accordance with its terms.
Very truly yours,

                                             THE MONEY STORE INC.

                                             By:/s/ Michael H. Benoff
                                                Name:  Michael H. Benoff
                                                Title: Executive Vice President


                                             THE ORIGINATORS LISTED ON
                                             ANNEX A HERETO

                                             By:/s/ Michael H. Benoff
                                                Name:  Michael H. Benoff
                                                Title: Senior Vice President

<PAGE>

CONFIRMED AND ACCEPTED, as of
the date first above written:


PRUDENTIAL SECURITIES INCORPORATED

By:  /s/ Evan J. Mitnick
     Name: Evan J. Mitnick
     Title: Vice President


Acting on behalf of themselves
and as the representative of the
Underwriters of the Pool I and 
Pool II Certificates.

<PAGE>

CONFIRMED AND ACCEPTED, as of
the date first above written:


LEHMAN BROTHERS INC.

By: /s/ Martin P. Harding
    Name: Martin P. Harding
    Title: Managing Director

Acting on behalf of themselves
and as the representative of
the Underwriters of the Pool III
Certificates




                                                             EXECUTION COPY


                         POOLING AND SERVICING AGREEMENT
                          Dated as of February 28, 1998


                              THE BANK OF NEW YORK
                                    (Trustee)


                                       and


                              THE MONEY STORE INC.
               (Representative, Servicer and Claims Administrator)


                                       and


                          THE ORIGINATORS LISTED HEREIN


            The Money Store Asset Backed Certificates, Series 1998-A

<PAGE>

                                TABLE OF CONTENTS
                              --------------------
SECTION                                                               PAGE

ARTICLE I  DEFINITIONS..................................................2

ARTICLE II  SALE AND CONVEYANCE OF THE TRUST FUND.......................1

  Section 2.01   Sale and Conveyance of Trust Fund; Priority and  
                 Subordination of Ownership Interests...................1
  Section 2.02   Possession of Mortgage Files...........................1
  Section 2.03   Books and Records......................................2
  Section 2.04   Delivery of Mortgage Loan Documents....................2
  Section 2.05   Acceptance by Trustee and Custodian of the Trust
                 Fund; Certain Substitutions; Certification by Trustee
                 and Custodian..........................................5
  Section 2.06   Designations under REMIC Provisions; Designation
                 of Startup Day.........................................7
  Section 2.07   Authentication of Certificates.........................8
  Section 2.08   Fees and Expenses of the Trustee, Co-Trustee
                 and Custodian..........................................9
  Section 2.09   Sale and Conveyance of the Subsequent Mortgage Loans...9
  Section 2.10   Optional Repurchase of Defaulted Mortgage Loans.......13

ARTICLE III  REPRESENTATIONS AND WARRANTIES.............................1

  Section 3.01   Representations of Representative, Servicer, Claims
                 Administrator and Originators..........................1
  Section 3.02   Individual Mortgage Loans..............................8
  Section 3.03   Purchase and Substitution1.............................9

ARTICLE IV  THE CERTIFICATES............................................1

  Section 4.01   The Certificates.......................................1
  Section 4.02   Registration of Transfer and Exchange of Certificates..4
  Section 4.03   Mutilated, Destroyed, Lost or Stolen Certificates......9
  Section 4.04   Persons Deemed Owners..................................9

ARTICLE V  ADMINISTRATION AND SERVICING OF MORTGAGE  LOANS..............1

  Section 5.01   Duties of the Servicer.................................1
  Section 5.02   Liquidation of Mortgage Loans..........................5
  Section 5.03   Establishment of Principal and Interest Accounts;  
                 Deposits in Principal and Interest Accounts............6
  Section 5.04   Permitted Withdrawals From the Principal and Interest
                 Accounts...............................................8
  Section 5.05   Payment of Taxes, Insurance and Other Charges.........10
  Section 5.06   Transfer of Accounts..................................10
  Section 5.07   Maintenance of Hazard Insurance.......................10
  Section 5.08   Maintenance of Mortgage Impairment Insurance  Policy..11
  Section 5.09   Fidelity Bond.........................................12
  Section 5.10   Title, Management and Disposition of REO Property.....12
  Section 5.11   Certain Tax Information...............................13
  Section 5.12   Collection of Certain Mortgage Loan Payments..........14
  Section 5.13   Access to Certain Documentation and Information
                 Regarding the Mortgage Loans..........................14
  Section 5.14   Superior Liens........................................14
  Section 5.15   Duties of the Claims Administrator....................15

ARTICLE VI  PAYMENTS TO THE CERTIFICATEHOLDERS..........................1

  Section 6.01   Establishment of Certificate Accounts; Deposits in
                 Certificate Accounts; Permitted Withdrawals from
                 Certificate Accounts...................................1
  Section 6.02   Establishment of Pre-Funding Account and  Capitalized
                 Interest Account; Deposits in Pre-Funding  Account and
                 Capitalized Interest Account; Permitted
                 Withdrawals from Pre-Funding Account and
                 Capitalized Interest Account...........................3
  Section 6.03   Establishment of Expense Accounts; Deposits in  
                 Expense Accounts; Permitted Withdrawals from 
                 Expense Accounts.......................................5
  Section 6.04   Establishment of Insurance Accounts; Deposits in  
                 Insurance Accounts; Permitted Withdrawals from 
                 Insurance Accounts.....................................6
  Section 6.05   Establishment of Spread Account; Deposits in Spread
                 Account; Permitted Withdrawals from Spread Account.....8
  Section 6.06   Establishment of FHA Premium Account; Deposits in  
                 FHA Premium Account; Permitted Withdrawals from
                 FHA Premium Account...................................10
  Section 6.07   Investment of Accounts................................11
  Section 6.08   Priority and Subordination of Distributions...........12
  Section 6.09   Allocation of Realized Losses.........................18
  Section 6.10   Statements............................................19
  Section 6.11   Advances by the Servicer..............................24
  Section 6.12   Compensating Interest.................................25
  Section 6.13   Reports of Foreclosure and Abandonment of 
                 Mortgaged Property....................................25
  Section 6.14.  Allocation of Total Monthly Excess Cashflow...........26
  Section 6.15   Establishment of Servicing Accounts; Collection of
                 Taxes, Assessments and Similar Items..................28

ARTICLE VII  GENERAL SERVICING PROCEDURE................................1

  Section 7.01   Assumption Agreements..................................1
  Section 7.02   Satisfaction of Mortgages and Release of Mortgage
                 Files..................................................2
  Section 7.03   Servicing Compensation and Contingency Fee.............3
  Section 7.04   Annual Statement as to Compliance......................4
  Section 7.05   Annual Independent Public Accountants' Servicing  
                 Report.................................................4
  Section 7.06   Trustee's, Co-Trustee's and Certificate Insurer's 
                 Right to Examine Servicer Records and Audit Operations.4
  Section 7.07   Reports to the Trustee and the Certificate Insurer; 
                 Principal and Interest Account Statements..............5

ARTICLE VIII  REPORTS TO BE PROVIDED BY SERVICER........................1

  Section 8.01   Financial Statements...................................1

ARTICLE IX  THE SERVICER................................................1

  Section 9.01   Indemnification; Third Party Claims....................1
  Section 9.02   Merger or Consolidation of the Representative, the 
                 Servicer and the Claims Administrator..................2
  Section 9.03   Limitation on Liability of the Servicer and Others.....2
  Section 9.04   Servicer and Claims Administrator Not to Resign........3
  Section 9.05   Appointment of Assistant Claims Administrator..........3
  Section 9.06   Right of Certificate Insurer to Replace Servicer and
                 Claims Administrator...................................3

ARTICLE X  DEFAULT......................................................1

  Section 10.01  Events of Default......................................1
  Section 10.02  Trustee and Co-Trustee to Act; Appointment of
                 Successor..............................................3
  Section 10.03  Waiver of Defaults.....................................5
  Section 10.04  Transfer of Tax Matters Person Residual Interest.......5
  Section 10.05. Control by Majority Certificateholders.................5

ARTICLE XI  TERMINATION.................................................1

  Section 11.01  Termination............................................1
  Section 11.02. Termination Upon Loss of REMIC Status..................3
  Section 11.03  Additional Termination Requirements....................4
  Section 11.05  Accounting Upon Termination of Servicer and Claims
                 Administrator..........................................5

ARTICLE XII  THE TRUSTEE................................................1

  Section 12.01  Duties of Trustee......................................1
  Section 12.02  Certain Matters Affecting the Trustee..................2
  Section 12.03  Trustee Not Liable for Certificates or Mortgage Loans..4
  Section 12.04  Trustee May Own Certificates...........................4
  Section 12.05  Servicer To Pay Trustee's Fees and Expenses............4
  Section 12.06  Eligibility Requirements for Trustee...................5
  Section 12.07  Resignation and Removal of the Trustee.................5
  Section 12.08  Successor Trustee......................................6
  Section 12.09  Merger or Consolidation of Trustee.....................7
  Section 12.10  Appointment of Co-Trustee or Separate Trustee..........7
  Section 12.11  Authenticating Agent...................................9
  Section 12.12  Tax Returns and Reports...............................10
  Section 12.13  Appointment of Custodians.............................11
  Section 12.14. Protection of Trust Fund..............................11
  Section 12.15. Calculation of LIBOR..................................12

ARTICLE XIII  MISCELLANEOUS PROVISIONS..................................1

  Section 13.01  Acts of Certificateholders.............................1
  Section 13.02  Amendment..............................................1
  Section 13.03  Recordation of Agreement...............................2
  Section 13.04  Duration of Agreement..................................2
  Section 13.05  Governing Law..........................................2
  Section 13.06  Notices................................................2
  Section 13.07  Severability of Provisions.............................3
  Section 13.08  No Partnership.........................................3
  Section 13.09  Counterparts...........................................3
  Section 13.10  Successors and Assigns.................................3
  Section 13.11  Headings...............................................4
  Section 13.12  The Certificate Insurer................................4
  Section 13.13  Paying Agent...........................................4
  Section 13.14  Notification to Rating Agencies........................5
  Section 13.15  Third Party Rights.....................................5

<PAGE>

SCHEDULE I         Description of Certain Litigation
EXHIBIT A          Contents of Mortgage File
EXHIBIT B          Forms of Certificates
EXHIBIT C          Principal and Interest Account Letter Agreement
EXHIBIT D          Resale Certification
EXHIBIT E          [Omitted]
EXHIBIT E(1)       [Omitted]
EXHIBIT F          Form of Trustee/Custodian Initial Certification
EXHIBIT F-1        Form of Trustee/Custodian Interim Certification
EXHIBIT G          Form of Trustee/Custodian Final Certification
EXHIBIT H-1        Pool I Mortgage Loan Schedule
EXHIBIT H-2        Pool II Mortgage Loan Schedule
EXHIBIT H-3        Pool III Mortgage Loan Schedule
EXHIBIT I          List of Originators
EXHIBIT J          Request for Release of Documents
EXHIBIT J-1        Request for Release of Documents of 90 Day Delinquent FHA 
                     Loans
EXHIBIT K          Transfer Affidavit
EXHIBIT L-1        Form of Notice Under Certificate Guaranty Insurance Policy 
                     Relating to the Pool I Certificates
EXHIBIT L-2        Form of Notice Under Certificate Guaranty Insurance Policy 
                     Relating to the Class AV Certificates
EXHIBIT M          Form of Custodial Agreement
EXHIBIT M-1        Pool III Custodial Agreement
EXHIBIT N          Form of Liquidation Report
EXHIBIT O          Form of Delinquency Report
EXHIBIT P          [Omitted]
EXHIBIT Q          [Omitted]
EXHIBIT R          Servicer's Monthly Computer Tape Format
EXHIBIT S          Sub-servicing Agreement
EXHIBIT T          Prices for Low Interest Mortgage Loans

<PAGE>

          Agreement dated as of February 28, 1998, among The Bank of New York,
as trustee (the "Trustee"), the entities listed on Exhibit I hereto
(collectively, the "Originators") and The Money Store Inc., as Representative
(the "Representative"), Servicer (the "Servicer") and Claims Administrator (the
"Claims Administrator"):

                              PRELIMINARY STATEMENT

          In order to facilitate the servicing of certain Mortgage Loans by the
Servicer, the Representative, the Servicer, the Originators and the Claims
Administrator are entering into this Agreement with the Trustee. The Originators
are selling the Mortgage Loans and amounts on deposit in the Pre-Funding Account
to the Trustee for the benefit of the Certificateholders, pursuant to which the
following classes Certificates are being issued, denominated on the face thereof
as The Money Store Asset Backed Certificates, Series 1998-A, Class AF-1, Class
AF-2, Class AF-3, Class AF-4, Class AF-5, Class AF-6, Class AF-7, Class AF-8,
Class AF-9, Class AV, Class AH-1, Class AH-2, Class AH-3, Class AH-4, Class
AH-5, Class MH-1, Class MH-2, Class BH, Class X, Class R-1 and Class R-2,
respectively, representing in the aggregate a 100% undivided ownership interest
in the Mortgage Loans and amounts on deposit in the Pre-Funding Account. The
Initial Pool I, Initial Pool II and Initial Pool III Mortgage Loans have an
aggregate outstanding principal balance of $457,749,038.37, $423,119,382.46 and
$138,610,351.49, respectively (and an aggregate outstanding Principal Balance of
$1,019,478,772.32, which gives effect to the discounts on the Low Interest
Mortgage Loans of $0), as of February 28, 1998, except for those Initial
Mortgage Loans originated after February 28, 1998 and delivered to the Trustee
on the Closing Date as to which the aggregate outstanding principal balance
shall be as of the date of the related Mortgage Note (the "Cut-Off Date"), after
application of payments received by the Originators on or before such date, and
the original Pre-Funded Amount equals $245,521,227.68. Except for the Low
Interest Mortgage Loans in the related Pool, if any, each Initial Mortgage Loan
in such Pool has, and each Subsequent Mortgage Loan in such Pool will have, a
Mortgage Interest Rate in excess of the Class Adjusted Mortgage Loan Remittance
Rate of each Class of Certificates in the related Pool. The Class R Certificates
are subordinated to the other Classes of Certificates, in each case to the
extent described herein. As provided herein, two separate real estate mortgage
investment conduit ("REMIC") elections will be made in connection with the
assets constituting each of REMIC I and REMIC II for federal income tax
purposes. On the Startup Day, all the Classes of REMIC II Regular Certificates
will be designated "regular interests" in REMIC II and the Class R-2
Certificates will be designated the single class of "residual interests" in such
REMIC for purposes of the REMIC Provisions (as defined herein). On the Startup
Day, all the Classes of Certificates except for the Class R-1 and Class R-2
Certificates will be designated "regular interests" in REMIC I and the Class R-1
Certificates will be designated the single class of "residual interests" in such
REMIC for purposes of the REMIC Provisions.

                      The parties hereto agree as follows:

<PAGE>


                                    ARTICLE I

                                   DEFINITIONS

          Whenever used herein, the following words and phrases, unless the
context otherwise requires, shall have the following meanings. This Agreement
relates to a Trust Fund evidenced by The Money Store Asset Backed Certificates,
Series 1998-A, Class AF-1, Class AF-2, Class AF-3, Class AF-4, Class AF-5, Class
AF-6, Class AF-7, Class AF-8, Class AF-9, Class AV, Class AH-1, Class AH-2,
Class AH-3, Class AH-4, Class AH-5, Class MH-1, Class MH-2, Class BH, Class X,
Class R-1 and Class R-2. Unless otherwise provided, all calculations of interest
pursuant to this Agreement are based on a 360-day year and twelve 30-day months.

          ACCOUNT: The Certificate Accounts, Pre-Funding Account, Expense
Accounts, Capitalized Interest Account, Spread Account, Servicing Account or
Insurance Accounts (including any sub-accounts of any of the foregoing)
established and held in trust by the Trustee for the Certificateholders and the
FHA Premium Account established and held in trust by the Trustee for the benefit
of the Certificateholders of the Pool III Certificates to reimburse the Servicer
and the Certificate Insurer for payments with respect to FHA Insurance Premiums
or to make payments with respect to FHA Insurance Premiums. The obligation to
establish and maintain the Accounts is not delegable.

          ADDITION NOTICE: With respect to the transfer of Subsequent Mortgage
Loans to the Trust Fund pursuant to Section 2.09 herein, notice, which shall be
given not later than five Business Days prior to the related Subsequent Transfer
Date, of the Representative's designation of Subsequent Mortgage Loans of the
related Pool to be sold to the Trust Fund and the aggregate Principal Balance of
such Subsequent Mortgage Loans.

          ADJUSTABLE RATE CERTIFICATES: The Class AV Certificates.

          ADJUSTED MORTGAGE INTEREST RATE: With respect to each Mortgage Loan, a
percentage per annum, equal to the related Mortgage Interest Rate less the per
annum rate used in calculating (i) the Annual Expense Escrow Amount, (ii) in the
case of a Pool I or a Pool II Mortgage Loan, the premiums payable to the
Certificate Insurer as set forth in the Insurance Agreement, (iii) in the case
of a Pool III Mortgage Loan, the FHA Insurance Premium in connection with FHA
Loans for which the related Mortgagor pays the FHA Insurance Premium as part of
the Mortgage Interest Rate, (iv) the Servicing Fee and (v) the Contingency Fee.

          AGGREGATE INITIAL SPREAD ACCOUNT DEPOSIT: With respect to any
Remittance Date, the sum of the Initial Pool Spread Account Deposits for Pool I
and Pool II.

          AGREEMENT: This Pooling and Servicing Agreement and all amendments
hereof and supplements hereto.

          ANNUAL EXPENSE ESCROW AMOUNT: An amount equal to the product of (i)
0.01% per annum (in the case of Pool I and Pool II) or 0.02% per annum (in the
case of Pool III) and (ii) the aggregate Class Principal Balances of the Class
A, Class M and Class B Certificates of the applicable Pool, which is computed
and payable on a monthly basis and represents the estimated annual Trustee's,
Co-Trustee's and Custodian's fees and expenses of the Trust Fund.

          ASSIGNMENT OF MORTGAGE: An assignment of the Mortgage, notice of
transfer or equivalent instrument sufficient under the laws of the jurisdiction
wherein the related Mortgaged Property is located to reflect of record the sale
of the Mortgage to the Trustee (or, with respect to Mortgages relating to Pool
III Mortgage Loans, the Co-Trustee) for the benefit of the Certificateholders.

          AUTHENTICATING AGENT: Initially, The Bank of New York, and thereafter,
any successor appointed pursuant to Section 12.11.

          BIF: The Bank Insurance Fund, or any successor thereto.

          BUSINESS DAY: Any day other than (i) a Saturday or Sunday, or (ii) a
day on which banking institutions in the States of New York, New Jersey,
California, Maryland or North Carolina are authorized or obligated by law or
executive order to be closed. When used with respect to an Interest
Determination Date, "Business Day" shall also mean a day on which banks are open
for dealing in foreign currency and exchange in London and New York City.

          CAPITALIZED INTEREST ACCOUNT: The account established in accordance
with Section 6.02 hereof and maintained by the Trustee.

          CAPITALIZED INTEREST REQUIREMENT: With respect to each Pool and the
Remittance Dates in April, May and June 1998, the excess, if any, of (i) for
Pool I and Pool III, 30 days' interest calculated at the weighted average Class
Remittance Rates of the Classes of Certificates of such Pool, and for Pool II,
interest calculated on the actual number of days since the last Remittance Date
(or with respect to the Remittance Date in April 1998, the actual number of days
from March 15, 1998 to but not including such Remittance Date) to but not
including the related Remittance Date at the weighted average Class Remittance
Rates of the Pool II Certificates, on the excess of (a) the Pool Principal
Balance of such Pool for such Remittance Date over (b) the aggregate Principal
Balances of the Mortgage Loans of such Pool for such Remittance Date over (ii)
any Pool Pre-Funding Earnings for such Pool to be transferred to the applicable
Certificate Account on such Remittance Date pursuant to Section 6.02(d). With
respect to the Special Remittance Date, 30 days' interest (or, in the case of
Pool II, 15 days' interest) calculated at the weighted average Class Remittance
Rates of the Classes of Certificates of such Pool on the amount to be
transferred on the Special Remittance Date from the Pre-Funding Account to the
Certificate Account relating to the Certificates of such Pool pursuant to
Section 6.02(c).

          CERTIFICATE: Any Class AF-1, Class AF-2, Class AF-3, Class AF-4, Class
AF-5, Class AF-6, Class AF-7, Class AF-8, Class AF-9, Class AV, Class AH-1,
Class AH-2, Class AH-3, Class AH-4, Class AH-5, Class MH-1, Class MH-2, Class
BH, Class X, Class R-1 or Class R-2 Certificate executed by the Servicer and
authenticated by the Trustee or the Authenticating Agent substantially in the
forms annexed hereto in Exhibit B.

          CERTIFICATE ACCOUNTS: As described in Section 6.01.

          CERTIFICATEHOLDER or HOLDER: Each Person in whose name a Certificate
is registered in the Certificate Register, except that, solely for the purposes
of giving any consent, waiver, request or demand pursuant to this Agreement, any
Certificate registered in the name of the Representative, the Servicer, the
Claims Administrator, any Subservicer or any Originator, or any affiliate of any
of them, shall be deemed not to be outstanding and the undivided Percentage
Interest evidenced thereby shall not be taken into account in determining
whether the requisite percentage of Certificates necessary to effect any such
consent, waiver, request or demand has been obtained. When used with respect to
any Class or Pool of Certificates, a Certificateholder or Holder of such Class
or Pool of Certificates, as the case may be.

          CERTIFICATEHOLDERS' INTEREST CARRYOVER: For any Remittance Date on
which the Class AV Remittance Rate is based upon the applicable Net Funds Cap
for Pool II, the excess of (i) the amount of interest the Class AV Certificates
would be entitled to receive on such Remittance Date had interest been
calculated at a rate equal to LIBOR plus the applicable Margin (but in no event
exceeding 14.00% per annum), over (ii) the amount of interest such Class will
receive on such Remittance Date at the applicable Net Funds Cap for Pool II,
together with the unpaid portion of any such excess from prior Remittance Dates
(and interest thereon at the then applicable Class AV Remittance Rate, as the
case may be, without giving effect to the Net Funds Cap, but in no event
exceeding 14.00% per annum). No Certificateholders' Interest Carryover shall be
paid on the Class AV Certificates after the Class Principal Balance of such
Class is reduced to zero.

          CERTIFICATE INSURANCE POLICIES: Collectively, the certificate guaranty
insurance policies relating to the Certificates of Pool I and Pool II, each
dated the Closing Date, and each issued by the Certificate Insurer for the
benefit of the Holders of the Certificates of the related Pool, pursuant to
which the Certificate Insurer guarantees Insured Payments.

          CERTIFICATE INSURER: MBIA Insurance Corporation, a New York stock
insurance corporation, or any successor thereof, as issuer of the Certificate
Insurance Policies.

          CERTIFICATE REGISTER: As described in Section 4.02.

          CERTIFICATE REGISTRAR: Initially, The Bank of New York, and
thereafter, any successor appointed pursuant to Section 4.02.

          CHANGE DATE: The date on which the Mortgage Interest Rate of each Pool
II Mortgage Loan and each adjustable rate Pool I Mortgage Loan is subject to
adjustment, which date is the Due Date set forth in the related Mortgage Note
and each first, third, sixth or twelfth Due Date thereafter, as set forth in the
related Mortgage Note.

          CLAIM: An insurance claim submitted to the FHA by the Claims
Administrator with respect to a 90 Day Delinquent FHA Loan pursuant to the FHA
Regulations.

          CLAIMS ADMINISTRATOR: The Servicer, acting in the capacity of Claims
Administrator appointed as herein provided.

          CLASS: Collectively, Certificates having the same priority of payment
and bearing the same designation.

          CLASS A CERTIFICATE: A Certificate denominated as a Class AF-1, Class
AF-2, Class AF-3, Class AF-4, Class AF-5, Class AF-6, Class AF-7, Class AF-8,
Class AF-9, Class AV, Class AH-1, Class AH-2, Class AH-3, Class AH-4 or Class
AH-5 Certificate.

          CLASS A CERTIFICATEHOLDER: A Holder of a Class A Certificate.

          CLASS A POOL FORMULA PRINCIPAL DISTRIBUTION AMOUNT: With respect to
any Remittance Date and each of the Pool I and Pool II Certificates, means the
applicable Senior Percentage multiplied by the applicable Pool Principal
Distribution Amount, provided, however, that, with respect to any Remittance
Date, the Class A Formula Principal Distribution Amount for a Pool shall never
exceed the aggregate Class Principal Balances of the Class A Certificates of the
applicable Pool.

          CLASS A POOL PRINCIPAL BALANCE: The sum of the Class Principal
Balances of the Pool I Class A Certificates, the Pool II Class A Certificates or
the Pool III Class A Certificates, as applicable.

          CLASS A POOL PRINCIPAL DISTRIBUTION AMOUNT: With respect to any
Remittance Date and the Pool II Class A Certificates, the lesser of (i) the
applicable Class A Pool Formula Principal Distribution Amount or (ii) the
applicable Pool Available Amount remaining after the payment of the Pool Current
Interest Requirement for Pool II payable on such Remittance Date.

          CLASS ADJUSTED MORTGAGE LOAN REMITTANCE RATE: With respect to each
Mortgage Loan, a percentage per annum, being the sum of (i) (a) the Class AF-1,
Class AF-2, Class AF-3, Class AF-4, Class AF-5, Class AF-6, Class AF-7, Class
AF-8 or Class AF-9 Remittance Rate, as the case may be, with respect to a Pool I
Mortgage Loan, (b) the then current Class AV Remittance Rate with respect to a
Pool II Mortgage Loan, or (c) the Class AH-1, Class AH-2, Class AH-3, Class
AH-4, Class AH-5, Class MH-1, Class MH-2 or Class BH Remittance Rate, as the
case may be, with respect to a Pool III Mortgage Loan, (ii) 0.01% per annum
(with respect to a Pool I or Pool II Mortgage Loan) or 0.02% per annum (with
respect to a Pool III Mortgage Loan) in each case, relating to the Annual
Expense Escrow Amount, (iii) with respect to the Pool I and Pool II Mortgage
Loans the applicable per annum rate relating to premiums payable to the
Certificate Insurer as set forth in the Insurance Agreement, and (iv) with
respect to FHA Loans for which the FHA Insurance Premium is paid by the related
Mortgagor, the applicable Insurance Rate.

          CLASS AF-1 CERTIFICATE: A Certificate denominated as a Class AF-1
Certificate.

          CLASS AF-1 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-1 Certificateholders, which shall be equal to 6.350%.

          CLASS AF-2 CERTIFICATE: A Certificate denominated as a Class AF-2
Certificate.

          CLASS AF-2 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-2 Certificateholders, which shall be equal to 6.205%.

          CLASS AF-3 CERTIFICATE: A Certificate denominated as a Class AF-3
Certificate.

          CLASS AF-3 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-2 Certificateholders, which shall be equal to 6.130%.

          CLASS AF-4 CERTIFICATE: A Certificate denominated as a Class AF-4
Certificate.

          CLASS AF-4 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-4 Certificateholders, which shall be equal to 6.225%.

          CLASS AF-5 CERTIFICATE: A Certificate denominated as a Class AF-5
Certificate.

          CLASS AF-5 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-5 Certificateholders, which shall be equal to 6.370%.

          CLASS AF-6 CERTIFICATE: A Certificate denominated as a Class AF-6
Certificate.

          CLASS AF-6 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-6 Certificateholders, which shall be equal to 6.470%.

          CLASS AF-7 CERTIFICATE: A Certificate denominated as a Class AF-7
Certificate.

          CLASS AF-7 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-7 Certificateholders, which shall be equal to 6.870%.

          CLASS AF-8 CERTIFICATE: A Certificate denominated as a Class AF-8
Certificate.

          CLASS AF-8 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-8 Certificateholders, which shall be equal to 6.245%.

          CLASS AF-9 CERTIFICATE: A Certificate denominated as a Class AF-9
Certificate.

          CLASS AF-9 REMITTANCE RATE: The annual rate of interest payable to the
Class AF-3 Certificateholders, which shall be equal to 6.400%.

          CLASS AH-1 CERTIFICATE: A Certificate denominated as a Class AH-1
Certificate.

          CLASS AH-1 REMITTANCE RATE: The annual rate of interest payable to the
Class AH-1 Certificateholders, which shall be equal to 6.355%.

          CLASS AH-2 CERTIFICATE: A Certificate denominated as a Class AH-2
Certificate.

          CLASS AH-2 REMITTANCE RATE: The annual rate of interest payable to the
Class AH-2 Certificateholders, which shall be equal to 6.200%.

          CLASS AH-3 CERTIFICATE: A Certificate denominated as a Class AH-3
Certificate.

          CLASS AH-3 REMITTANCE RATE: The annual rate of interest payable to the
Class AH-3 Certificateholders, which shall be equal to 6.175%.

          CLASS AH-4 CERTIFICATE: A Certificate denominated as a Class AH-4
Certificate.

          CLASS AH-4 REMITTANCE RATE: The annual rate of interest payable to the
Class AH-4 Certificateholders, which shall be equal to 6.395%.

          CLASS AH-5 CERTIFICATE: A Certificate denominated as a Class AH-5
Certificate.

          CLASS AH-5 REMITTANCE RATE: The annual rate of interest payable to the
Class AH-5 Certificateholders, which shall be equal to 6.910%.

          CLASS AV CERTIFICATE: A Certificate denominated as a Class AV
Certificate.

          CLASS AV REMITTANCE RATE: The annual rate of interest payable to the
Class AV Certificateholders, which shall be equal to 5.8675% for the first
Remittance Date. Thereafter, the Class AV Remittance Rate shall be equal to the
lesser of (i) LIBOR plus 0.18% (or plus 0.36% for each Remittance Date occurring
after the Optional Servicer Termination Date) and (ii) the Net Funds Cap, but in
no event exceeding 14.0% per annum.

          CLASS B CERTIFICATE: A Certificate denominated as a Class BH
Certificate.

          CLASS B CERTIFICATEHOLDER: A Holder of a Class B Certificate.

          CLASS B POOL APPLIED REALIZED LOSS AMOUNT: Means, as of any Remittance
Date and the Pool III Class B Certificates, the lesser of (x) the Class
Principal Balance of the Pool III Class B Certificates (after taking into
account the distribution of the Class BH Principal Distribution Amount on such
Remittance Date, but prior to the application of the Class B Pool Applied
Realized Loss Amount, if any, on such Remittance Date) and (y) the Pool Applied
Realized Loss Amount as of such Remittance Date.

          CLASS B POOL REALIZED LOSS AMOUNT: Means, as of any Remittance Date
and the Pool III Class B Certificates, the lesser of (x) the Unpaid Realized
Loss Amount for the Class BH Certificates as of such Remittance Date and (y) the
portion of the Pool Available Amount for the Pool III Certificates for such
Remittance Date remaining after application of amounts set forth in Section
6.08(d)(Z)(i)-(xv), inclusive.

          CLASS BH CERTIFICATE: A Certificate denominated as a Class BH
Certificate.

          CLASS BH PRINCIPAL DISTRIBUTION AMOUNT: On each Remittance Date, an
amount equal to (a) prior to the Stepdown Date, and for any Remittance Date on
or after the Stepdown Date on which the Trigger Event for Pool III is in effect
and the Pool III Class A Certificates, the Class MH-1 Certificates or the Class
MH-2 Certificates are still outstanding, zero and (b) on any other Remittance
Date, the excess, if any, of (i) the sum of (A) the Class Principal Balance of
the Pool III Class A Certificates after giving effect to the payment of the Pool
III Class A Principal Distribution Amount on such Remittance Date, (B) the Class
Principal Balance of the Class MH-1 Certificates after giving effect to the
payment of the Class MH-1 Principal Distribution Amount on such Remittance Date,
(C) the Class Principal Balance of the Class MH-2 Certificates after giving
effect to the payment of the Class MH-2 Principal Distribution Amount on such
Remittance Date and (D) the Class Principal Balance of the Class BH Certificates
immediately prior to such Remittance Date over (ii) the lesser of 88.0% of the
outstanding Principal Balance of the Pool III Loans as of the last day of the
related Due Period and (B) the outstanding Principal Balance of the Pool III
Loans as of the last day of the related Due Period minus 0.50% of the Pool III
Original Collateral Amount.

          CLASS BH REMITTANCE RATE: The annual rate of interest payable to the
Class BH Certificateholders, which shall be equal to 7.965%.

          CLASS CURRENT INTEREST REQUIREMENT: For each Class of Class A, Class M
and Class B Certificates and with respect to each Remittance Date, the amount
equal to 30 days interest (or, in the case of the Adjustable Rate Certificates,
the actual number of days since the last Remittance Date for such Class to but
not including the related Remittance Date) at the related Class Remittance Rate
(which, for the Adjustable Rate Certificates, will be limited to the applicable
Net Funds Cap) on the Class Principal Balance for such Class outstanding
immediately prior to such Remittance Date; provided, however, that with respect
to the April 1998 Remittance Date, interest on the Adjustable Rate Certificates
shall accrue at the applicable Class Remittance Rate from and including March
15, 1998 to but not including the April 1998 Remittance Date. If a principal
prepayment is made to a Class of Class A, Class M or Class B Certificates on the
Special Remittance Date, the Current Interest Requirement for each such Class
for the July 1998 Remittance Date will be based on 30 days' interest (or, in the
case of the Adjustable Rate Certificates, the actual number of days since the
June 1998 Remittance Date) on the Class Principal Balance for such Class on the
Special Remittance Date, after giving effect to such principal prepayment. The
Current Interest Requirement for the Pool II Certificates shall not include any
Certificateholders' Interest Carryover.

          CLASS M CERTIFICATE: A Certificate denominated as a Class MH-1 or
Class MH-2 Certificate.

          CLASS M CERTIFICATEHOLDER: A Holder of a Class M Certificate.

          CLASS MH-1 APPLIED REALIZED LOSS AMOUNT: Means, as of any Remittance
Date, the lesser of (x) the Class Principal Balance of the Class MH-1
Certificates (after taking into account the distribution of the Class MH-1
Principal Distribution Amount on such Remittance Date, but prior to the
application of the Class MH-1 Applied Realized Loss Amount, if any, on such
Remittance Date) and (y) the excess of (i) the Pool Applied Realized Loss Amount
for Pool III for such Remittance Date over (ii) the sum of the Class MH-2
Applied Realized Loss Amount and the Class B Pool Applied Realized Amount for
Pool III, in each case for such Remittance Date.

          CLASS MH-1 CERTIFICATE: A Certificate denominated as a Class MH-1
Certificate.

          CLASS MH-1 PRINCIPAL DISTRIBUTION AMOUNT: On each Remittance Date, an
amount equal to (a) prior to the Stepdown Date, and for any Remittance Date on
or after the Stepdown Date on which the Trigger Event for Pool III is in effect
and the Pool III Class A Certificates are still outstanding, zero and (b) on any
other Remittance Date, the excess, if any, of (i) the sum of (A) the Class
Principal Balance of the Pool III Class A Certificates after giving effect to
the payment of the Pool III Class A Principal Distribution Amount on such
Remittance Date and (B) the Class Principal Balance of the Class MH-1
Certificates immediately prior to such Remittance Date over (ii) the lesser of
(A) 56.25% of the outstanding principal balance of the Pool III Loans as of the
last day of the related Due Period and (B) the outstanding principal balance of
the Pool III Loans as of the last day of the related Due Period MINUS 0.50% of
the Pool III Original Collateral Amount.

          CLASS MH-1 REALIZED LOSS AMOUNT: Means, as of any Remittance Date, the
lesser of (x) the Unpaid Realized Loss Amount for the Class MH-1 Certificates as
of such Remittance Date and (y) the portion of the Pool Available Amount for the
Pool III Certificates for such Remittance Date remaining after application of
amounts set forth in Section 6.08(d)(Z)(i) through (xi), inclusive.

          CLASS MH-1 REMITTANCE RATE: The annual rate of interest payable to the
Class MH-1 Certificateholders, which shall be equal to 6.885%

          CLASS MH-2 APPLIED REALIZED LOSS AMOUNT: Means, as of any Remittance
Date, the lesser of (x) the Class Principal Balance of the Class MH-2
Certificates (after taking into account the distribution of the Class MH-2
Principal Distribution Amount on such Remittance Date, but prior to the
application of the Class MH-2 Applied Realized Loss Amount, if any, on such
Remittance Date) and (y) the excess of (i) the Pool Applied Realized Loss Amount
for the Pool III Certificates for such Remittance Date over (ii) the Class B
Applied Realized Loss Amount for Pool III for such Remittance Date.

          CLASS MH-2 CERTIFICATE: A Certificate denominated as a Class MH-2
Certificate.

          CLASS MH-2 PRINCIPAL DISTRIBUTION AMOUNT: On each Remittance Date, an
amount equal to (a) prior to the Stepdown Date, and for any Remittance Date on
or after the Stepdown Date on which the Trigger Event for Pool III is in effect
and the Pool III Class A Certificates or the Class MH-1 Certificates are still
outstanding, zero and (b) on any other Remittance Date, the excess, if any, of
(i) the sum of (A) the Class Principal Balance of the Pool III Class A
Certificates after giving effect to the payment of the Pool III Class A
Principal Distribution Amount on such Remittance Date, (B) the Class Principal
Balance of the Class MH-1 Certificates after giving effect to the payment of the
Class MH-1 Principal Distribution Amount on such Remittance Date and (C) the
Class Principal Balance of the Class MH-2 Certificates immediately prior to such
Remittance Date over (ii) the lesser of (A) 71.50% of the outstanding Principal
Balance of the Pool III Loans as of the last day of the related Due Period and
(B) the outstanding Principal Balance of the Pool III Loans as of the last day
of the related Due Period MINUS 0.50% of the Pool III Original Collateral
Amount.

          CLASS MH-2 REALIZED LOSS AMOUNT: Means, as of any Remittance Date, the
lesser of (x) the Unpaid Realized Loss Amount for the Class MH-2 Certificates as
of such Remittance Date and (y) the portion of the Pool Available Amount for
Pool III Certificates for such Remittance Date remaining after application of
amounts set forth in Section 6.08(d)(Z)(i) through (xiii), inclusive.

          CLASS MH-2 REMITTANCE RATE: The annual rate of interest payable to the
Class MH-2 Certificateholders, which shall be equal to 7.230%.

          CLASS POOL FACTOR: With respect to a Class of Class A, Class M or
Class B Certificates, as of any date of determination, the then Class Principal
Balance for such Class divided by the Original Principal Balance for such Class.

          CLASS PRINCIPAL BALANCE: With respect to each Class of Class A, Class
M or Class B Certificates, as of any date of determination, the Original
Principal Balance of such Class less (i) the sum of all amounts (including with
respect to Pool I and Pool II Certificates, the principal portion of any related
Insured Payment and with respect to Pool III Certificates, any FHA Payments made
in respect of principal) previously distributed to the Certificateholders of
such Class in respect of principal pursuant to Section 6.08(d) and (ii) the
amount, if any, of Applied Realized Loss Amounts previously allocated to such
Class pursuant to Section 6.09 or any actual loss of principal suffered with
respect to a Pool I or Pool II Certificate as a result of the failure of the
Certificate Insurer to perform. For purposes of determining the Class Principal
Balance of each Class of Class A, Class M or Class B Certificates with respect
to any Remittance Date, no effect shall be given to any principal to be
distributed, or Pool Applied Realized Amounts or loss due to the Certificate
Insurer's failure to perform to be allocated, to each such Class on such
Remittance Date.

          CLASS REMITTANCE RATE: With respect to each Class of Class A, Class M
or Class B Certificates, the annual rate of interest payable to the
Certificateholders of such Class as provided herein.

          CLASS R-1 CERTIFICATE: A Certificate denominated as a Class R-1
Certificate.

          CLASS R-2 CERTIFICATE: A Certificate denominated as a Class R-2
Certificate.

          CLASS R CERTIFICATE: Collectively or singularly, the Class R-1 and/or
Class R- 2 Certificates, as applicable.

          CLASS R CERTIFICATEHOLDER: A Holder of a Class R Certificate.

          CLASS X CERTIFICATE: A Certificate denominated as a Class X
Certificate.

          CLASS X REMITTANCE AMOUNT: As of any Remittance Date, an amount equal
to the sum of (i) the Pool I Strip Amount, (ii) the Pool II Strip Amount, (iii)
the Pool Remaining Amount Available for each Pool, and (iv) the Remainder Excess
Spread Amount, net of reimbursements to the Servicer or the Representative of
Reimbursable Amounts pursuant to Section 5.04(f), less any amounts payable to
the Class R-2 Certificateholders pursuant to Sections 6.08(d)(X)(vi) and
6.08(d)(Z)(xix).

          CLOSING DATE: March 30, 1998.

          CODE: The Internal Revenue Code of 1986, as amended, or any successor
legislation thereto.

          COMPENSATING INTEREST: As defined in Section 6.12.

          CONTINGENCY FEE: As to each Mortgage Loan, the annual fee which is, in
addition to the Servicing Fee, payable to the Servicer pursuant to Section 7.03
of this Agreement. Such fee shall be calculated and payable monthly only from
the amounts received in respect of interest on such Mortgage Loan, shall accrue
at the rate of 0.25% per annum and shall be computed on the basis of the same
principal amount and for the period respecting which any related interest
payment on a Mortgage Loan is computed. The Contingency Fee is payable solely
from the interest portion of related (i) Monthly Payments, (ii) Liquidation
Proceeds or (iii) Released Mortgaged Property Proceeds collected by the
Servicer, or as otherwise provided in Section 5.04.

          CONTRACT OF INSURANCE: A Contract of Insurance under Title I.

          CONVENTIONAL HOME IMPROVEMENT LOANS: Pool III Mortgage Loans that are
not FHA Loans.

          CO-TRUSTEE: First Union Trust Company, National Association, a
national banking association headquartered in Wilmington, Delaware.

          CROSS-OVER DATE: The date on which the Pool Maximum Subordinated
Amounts for Pool I and Pool II and the Pool Available Maximum Subordinated
Amount for Pool III have all been reduced to zero.

          CUMULATIVE REALIZED LOSSES: As of any date of determination, the
aggregate amount of Realized Losses with respect to the applicable Pool of
Mortgage Loans since the Startup Day.

          CURTAILMENT: With respect to a Mortgage Loan, any payment of principal
received during a Due Period as part of a payment that is in excess of five
times the amount of the Monthly Payment due for such Due Period and which is not
intended to satisfy the Mortgage Loan in full, nor is intended to cure a
delinquency.

          CUSTODIAL AGREEMENT: Any agreement to be entered into pursuant to
Section 12.13 for the retention of each Trustee's Mortgage File, substantially
in the form attached as Exhibit M hereto.

          CUSTODIAN: Any custodian appointed pursuant to Section 12.13 herein,
provided that such custodian shall be independent of the Servicer, the
Representative and the Claims Administrator, except in the event the Trustee or
the Co-Trustee shall be the Servicer or the Claims Administrator. The initial
Custodian for the Pool III Loans shall be First Union National Bank, a national
banking association headquartered in Charlotte, North Carolina.

          CUT-OFF DATE: February 28, 1998; provided, however, that for purposes
of determining characteristics of the Initial Mortgage Loans as of the Cut-Off
Date, the Cut-Off Date for those Initial Mortgage Loans originated after
February 28, 1998 shall be deemed to be the date of the applicable Mortgage
Note.

          DEALER LOANS: Pool III Mortgage Loans in which a dealer-contractor
participates in the financing.

          DEFAULTED MORTGAGE LOAN: Means any Mortgage Loan as to which the
related Mortgagor has failed to make unexcused payment in full of three or more
consecutive Monthly Payments.

          DEFICIENCY AMOUNT: Means with respect to any Remittance Date and the
Pool I or Pool II Certificates, (i) the excess, if any, of (a) the Pool Current
Interest Requirement for such Pool over (b) the sum of the Pool Available
Remittance Amount for such Pool (minus amounts withdrawn to pay required
premiums to the Certificate Insurer), and the Monthly Excess Spread and the
Subordination Reduction Amount applicable to such Pool, plus (ii) the
Subordination Deficit, if any, for such Pool with respect to such Remittance
Date.

          DEFICIENT VALUATION: With respect to any Mortgage Loan, a valuation by
a court of competent jurisdiction of the Mortgaged Property in an amount less
than the then outstanding indebtedness under the Mortgage Loan, which valuation
results from a proceeding initiated under the United States Bankruptcy Code, as
amended from time to time (11 U.S.C.).

          DELETED MORTGAGE LOAN: A Mortgage Loan replaced by a Qualified
Substitute Mortgage Loan.

          DEPOSITORY: The Depository Trust Company and any successor Depository
hereafter named.

          DESIGNATED DEPOSITORY INSTITUTION: With respect to each Principal and
Interest Account, an entity which is an institution whose deposits are insured
by either the BIF or SAIF administered by the FDIC, the unsecured and
uncollateralized long-term debt obligations of which shall be rated "A" or
better by S&P and A2 or better by Moody's, or one of the two highest short-term
ratings by S&P and the highest short term rating by Moody's, and which is either
(i) a federal savings association duly organized, validly existing and in good
standing under the federal banking laws, (ii) an institution duly organized,
validly existing and in good standing under the applicable banking laws of any
state, (iii) a national banking association duly organized, validly existing and
in good standing under the federal banking laws, or (iv) a principal subsidiary
of a bank holding company, in each case acting or designated by the Servicer as
the depository institution for a Principal and Interest Account.

          DETERMINATION DATE: That day of each month which is the later of (i)
the third Business Day prior to the 15th day of such month and (ii) the seventh
Business Day of such month.

          DIRECT PARTICIPANT: Any broker-dealer, bank or other financial
institution for which the Depository holds Class A, Class M or Class B
Certificates from time to time as a securities depository.

          DUE DATE: The day of the month on which the Monthly Payment is due
from the Mortgagor on a Mortgage Loan.

          DUE PERIOD: With respect to each Remittance Date, the calendar month
preceding the month in which such Remittance Date occurs.

          EVENT OF DEFAULT: As described in Section 10.01.

          EVENT OF EXCESSIVE POOL LOSS: Means, with respect to Pool I or Pool
II, (a) until the 36th Remittance Date, any event that causes Cumulative
Realized Losses with respect to the related Pool to equal or exceed 1.25% of the
Pool Principal Balance of the related Pool as of the Closing Date, (b) from the
36th until the 42nd Remittance Dates, any event that causes Cumulative Realized
Losses with respect to the related Pool to equal or exceed 1.75% of the Pool
Principal Balance of the related Pool as of the Closing Date, (c) from the 42nd
until the 48th Remittance Dates, any event that causes Cumulative Realized
Losses with respect to the related Pool to equal or exceed 2.25% of the Pool
Principal Balance of the related Pool as of the Closing Date and (d) thereafter,
any event that causes Cumulative Realized Losses with respect to the related
Pool to equal or exceed 2.75% of the Pool Principal Balance of the related Pool
as of the Closing Date.

          EVENT OF NONPAYMENT: An event of nonpayment with respect to Pool I or
Pool II shall occur with respect to any Remittance Date if the amounts remitted
by the Servicer to the Trustee pursuant to Sections 5.04(a), 6.07(e), 6.11 and
6.12 for deposit in the Certificate Accounts with respect to Pool I and Pool II
(minus the amount to be withdrawn from the applicable Certificate Account for
deposit in (i) the applicable Insurance Account pursuant to Section 6.01(b)(i)),
plus any amount transferred from the Spread Account to the applicable
Certificate Account pursuant to Section 6.05(b)(ii) will not, taken together, be
sufficient to pay all of the Pool Remittance Amounts for each such Pool
(exclusive of any Pool Carry-Forward Amounts representing amounts previously
paid to the Certificateholders of the applicable Pool as Insured Payments and
exclusive of any amount described in clause (X)(iv) of the definition of Pool
Principal Distribution Amounts with respect to such applicable Pool which have
not been paid by the Originators) in respect of such Remittance Date.

          EXCESS PAYMENTS: With respect to a Due Period, any amounts received on
a Mortgage Loan in excess of the Monthly Payment due on the Due Date relating to
such Due Period which does not constitute either a Curtailment or a Principal
Prepayment or payment with respect to an overdue amount. Excess Payments are
payments of principal for purposes of this Agreement.

          EXCESS PROCEEDS: As of any Remittance Date, with respect to any
Liquidated Mortgage Loan, the excess, if any, of (a) the total Net Liquidation
Proceeds, over (b) the Principal Balance of such Mortgage Loan as of the date
such Mortgage Loan became a Liquidated Mortgage Loan plus 30 days interest
thereon at the weighted average Class Adjusted Mortgage Loan Remittance Rates
for each Class of Pool I Certificates with respect to a Pool I Mortgage Loan,
the Class Adjusted Mortgage Loan Remittance Rate for each Class of Pool II
Certificates with respect to a Pool II Mortgage Loan or the weighted average
Class Adjusted Mortgage Loan Remittance Rates for each Class of Pool III
Certificates with respect to a Pool III Mortgage Loan; provided, however, that
such excess shall be reduced by the amount by which interest accrued on the
advance, if any, made by the Servicer pursuant to Section 5.14 at the related
Mortgage Interest Rate exceeds interest accrued on such advance at the
applicable Class Remittance Rates.

          EXCESS SPREAD: With respect to any Remittance Date and Pool of
Mortgage Loans, an amount equal to the excess of (A) the product of (i) the
aggregate Principal Balances of the applicable Pool of Mortgage Loans as of the
first day of the immediately preceding Due Period and (ii) one-twelfth of the
weighted average Mortgage Interest Rate for the applicable Pool of Mortgage
Loans, as the case may be, as of the first day of the related Due Period over
(B) the sum of (i) the Pool Current Interest Requirement for the applicable Pool
of Certificates for such Remittance Date, (ii) amounts to be deposited into the
applicable Expense Account and Insurance Account on such Remittance Date
pursuant to Sections 6.03(a)(i) and 6.04(a)(i), respectively, (iii) the
Servicing Fee and Contingency Fee for the applicable Pool of Mortgage Loans with
respect to such Remittance Date and (iv) with respect to those FHA Loans in Pool
III for which the FHA Insurance Premium is paid by the related Mortgagor as part
of the interest payment, the applicable FHA Insurance Premium. With respect to
the Remittance Dates during the Funding Period, the Excess Spread for each Pool
of Mortgage Loans also will include the sum of (i) all funds to be transferred
to the applicable Certificate Account from the Capitalized Interest Account for
such Remittance Date pursuant to Section 6.02(g) and (ii) the Pool Pre-Funding
Earnings for such Pool for the applicable Remittance Date.

          EXCESS SUBORDINATED AMOUNT: With respect to any Pool of Mortgage Loans
and any Remittance Date, the excess, if any, of (x) the Pool Subordinated Amount
that would apply to such respective Pool on such Remittance Date after taking
into account the payment of the Pool Remittance Amount for such respective Pool
on such Remittance Date (except for any distributions of related Subordination
Reduction Amounts on such Remittance Date) over (y) the related Specified
Subordinated Amount for such Remittance Date.

          EXPENSE ACCOUNTS: The expense accounts established and maintained by
the Trustee in accordance with Section 6.03 hereof.

          FDIC: The Federal Deposit Insurance Corporation and any successor
thereto.

          FHA: The Federal Housing Administration, and its successors in
interest.

          FHA CUSTODIAL AGREEMENT: The Agreement dated as of November 30, 1997
by and between the Co-Trustee and the Custodian for the retention of each
Trustee's Mortgage Loan File in connection with the Pool III Loans,
substantially in the form attached as Exhibit M-1 hereto.

          FHA INSURANCE PREMIUM: The premium charged by the FHA pursuant to 24
C.F.R. ss.201.31, or any successor regulation, as payment for Title I insurance
coverage for an FHA Loan, which premium shall be the responsibility of the
Servicer, who will be reimbursed from the FHA Premium Account in accordance with
Section 6.06(b)(i) hereof.

          FHA LOAN: A Mortgage Loan that is partially insured by the FHA under
Title I.

          FHA PAYMENT: The amount received from the FHA for a Claim filed with
respect to a 90 Day Delinquent FHA Loan.

          FHA PREMIUM ACCOUNT: The account established and maintained by the
Trustee in accordance with Section 6.06 hereof.

          FHA PREMIUM AMOUNT: With respect to any FHA Loan for any Remittance
Date, (i) if the FHA Insurance Premium is paid by the related Mortgagor as part
of the Mortgage Interest Rate on an FHA Loan, an amount equal to 1/12 of the
product of the Insurance Rate times the Principal Balance as of the first day of
the immediately preceding Due Period and (ii) if the related Mortgagor pays the
FHA Insurance Premium as a separate amount in addition to Monthly Payments, any
such amount received by the Servicer during the related Due Period.

          FHA REGULATIONS: The regulations of the FHA with respect to Title I
home improvement loans set forth in 24 C.F.R. ss.201, as the same may be amended
during the term of this Agreement.

          FHA RESERVE ACCOUNT: The account of the Co-Trustee maintained by the
FHA with respect to the FHA Loans and certain other mortgage loans registered in
the name of the Co-Trustee and insured by the FHA under Title I in accordance
with the FHA Regulations.

          FHLMC: The Federal Home Loan Mortgage Corporation and any successor
thereto.

          FIDELITY BOND: As described in Section 5.09.

          FITCH: Fitch IBCA, Inc., or any successor thereto.

          FNMA: The Federal National Mortgage Association and any successor
thereto.

          FUNDING PERIOD: The period commencing on the Closing Date and ending
on the earliest to occur of (i) the date on which the amount on deposit in the
Pre-Funding Account is less than $200,000, (ii) the date on which an Event of
Default occurs and (iii) the close of business on June 29, 1998.

          GLOBAL CERTIFICATES: [Reserved]

          GROSS MARGIN: With respect to each Pool II Mortgage Loan and each
adjustable rate Pool I Mortgage Loan, the number of basis points set forth in
the related Mortgage Note which is added to the LIBOR Index or the Treasury
Index, as the case may be, to determine the Mortgage Interest Rate on the
related Change Date, subject to the applicable Periodic Rate Cap and the
applicable Lifetime Cap and Lifetime Floor.

          HIGH-RISE CONDOMINIUM: A multiple dwelling unit of five stories or
more in which individual fee title is held to the interior space only and all
other elements of the structure and land are held in undivided common ownership.

          HUD: The United States Department of Housing and Urban Development,
and its successor in interest.

          INDEX: Either the LIBOR Index or the Treasury Index, as the case may
be.

          INDIRECT PARTICIPANT: Any financial institution for whom any Direct
Participant holds an interest in any Pool I, Pool II or Pool III Certificate.

          INITIAL MORTGAGE LOANS: The Initial Pool I, Initial Pool II and
Initial Pool III Mortgage Loans.

          INITIAL POOL SPREAD ACCOUNT DEPOSIT: As of any Remittance Date, (A)
with respect to Pool I, the amount deposited into the Spread Account and
allocated to Pool I pursuant to Section 6.05(a)(i) and (ii); and (B) with
respect to Pool II, the amount deposited into the Spread Account and allocated
to Pool II pursuant to Section 6.05(a)(i) and (ii).

          INITIAL POOL I MORTGAGE LOANS: The Pool I Mortgage Loans listed on
Exhibit H delivered to the Trustee on the Closing Date.

          INITIAL POOL II MORTGAGE LOANS: The Pool II Mortgage Loans listed on
Exhibit H-1 delivered to the Trustee on the Closing Date.

          INITIAL POOL III MORTGAGE LOANS: The Pool III Mortgage Loans listed on
Exhibit H-2 delivered to the Co-Trustee on the Closing Date.

          INSURANCE ACCOUNTS: The insurance accounts established and maintained
by the Trustee in accordance with Section 6.04 hereof.

          INSURANCE AGREEMENT: The agreement dated as of March 1, 1998 by and
among the Certificate Insurer, The Money Store Inc., the Originators listed in
Schedule I thereto and the Trustee, as amended from time to time by the parties
thereto.

          INSURANCE PAYING AGENT: The Bank of New York or any successor as
appointed herein.

          INSURANCE PROCEEDS: Proceeds (other than FHA Payments) paid (i) to the
Trustee or the Servicer by any insurer (other than the Certificate Insurer)
pursuant to any insurance policy covering a Mortgage Loan, Mortgaged Property,
or REO Property, including but not limited to title, hazard, life, health and/or
accident insurance policies, and/or (ii) by the Servicer pursuant to Section
5.08, in either case, net of any expenses which are incurred by the Servicer in
connection with the collection of such proceeds and not otherwise reimbursed to
the Servicer.

          INSURANCE RATE: As to any FHA Loan with respect to which the FHA
Insurance Premium is paid by the related Mortgagor as part of the Mortgage
Interest Rate, the rate of 1.0% per annum, which is used to calculate the amount
to be applied to the payment of the related FHA Insurance Premium.

          INSURED PAYMENT: means (i) as of any Remittance Date, any Deficiency
Amount and (ii) any Preference Amount.

          INSURER REIMBURSABLE AMOUNTS: As described in Section 6.14(a)(ii).

          INTEREST DETERMINATION DATE: With respect to the Adjustable Rate
Certificates, the second LIBOR Determination Date prior to any Remittance Date
while the Adjustable Rate Certificates are outstanding.

          INTEREST PERIOD: With respect to the Adjustable Rate Certificates (i)
initially, the period commencing March 15, 1998 and ending on the day
immediately preceding the Remittance Date in April 1998 and (ii) thereafter, the
period commencing on a Remittance Date and ending on the day immediately
preceding the next Remittance Date.

          INTEREST SHORTFALL CARRYFORWARD AMOUNT: Means, as of any Remittance
Date and with respect to any Class of Class A, Class M or Class B Certificates
of Pool III, the sum of (i) the amount, if any, by which (X) the sum of (a) the
Class Current Interest Requirement for such Class for such Remittance Date plus
(b) the Interest Shortfall Carryforward Amount for such Class as of the
immediately preceding Remittance Date exceeds (Y) the amount paid to the
Certificateholders of such Class on such Remittance Date pursuant to clauses
(ii), (iii), (iv), (ix), (xi), (xiii) and (xv) of Section 6.08(d)(Z) of this
Agreement and (ii) one month's interest on the amount determined pursuant to
clause (i)(b) at the applicable Class Remittance Rate.

          LIBOR: The London Interbank Offered Rate for one-month U.S. dollar
deposits, determined on each Interest Determination Date as provided in Section
12.15 hereof.

          LIBOR DETERMINATION DATE: A date which is both a Business Day and a
London Banking Day prior to the commencement of each related Interest Period.

          LIBOR INDEX: The applicable London interbank offered rate for
one-month, six-month or one year U.S. dollar deposits, as specified in the
related Mortgage Note.

          LIFETIME CAP: The provision in the Mortgage Note for each Pool II
Mortgage Loan, and each Pool I Mortgage Loan that bears interest at an
adjustable rate which limits the maximum Mortgage Interest Rate over the life of
such Pool II Mortgage Loan or Pool I Mortgage Loan, as the case may be, to the
rate set forth in the applicable Mortgage Note.

          LIFETIME FLOOR: The provision in the Mortgage Note for each Pool II
Mortgage Loan, and each Pool I Mortgage Loan that bears interest at an
adjustable rate which limits the minimum Mortgage Interest Rate over the life of
such Pool II Mortgage Loan or Pool I Mortgage Loan, as the case may be, to the
rate set forth in the applicable Mortgage Note.

          LIQUIDATED MORTGAGE LOAN: Any defaulted Mortgage Loan or REO Property
as to which the Servicer has determined that all amounts which it reasonably and
in good faith expects to recover have been recovered from or on account of such
Mortgage Loan.

          LIQUIDATION PROCEEDS: Cash, including Insurance Proceeds, proceeds of
any REO Disposition, amounts required to be deposited in the applicable
Principal and Interest Account pursuant to Section 5.10 hereof, and any other
amounts other than FHA Payments and Related Payments received in connection with
the liquidation of defaulted Mortgage Loans, whether through trustee's sale,
foreclosure sale or otherwise.

          LISTING AGENT: [RESERVED]

          LOAN-TO-VALUE RATIO OR LTV: With respect to any Mortgage Loan, (i) the
sum of (a) the original principal balance of such Mortgage Loan plus (b) the
remaining balance of any Prior Lien, if any, at the time of origination of such
Mortgage Loan, less (c) that portion of the principal balance equal to the
amount of the premium for credit life insurance collected by the Originators,
divided by (ii) the value of the related Mortgaged Property, based upon the
appraisal (or, in the case of certain Mortgage Loans with original principal
balances of less than $15,000, such other method of valuation acceptable to the
related Originator) made at the time of origination of the Mortgage Loan.

          LONDON BANKING DAY: Any Business Day on which dealings in deposits in
United States dollars are transacted in the London interbank market.

          LOW INTEREST MORTGAGE LOAN: A Low Interest Pool I Mortgage Loan or a
Low Interest Pool III Mortgage Loan.

          LOW INTEREST POOL I MORTGAGE LOAN: [RESERVED]

          LOW INTEREST POOL III MORTGAGE LOAN: [RESERVED]

          LOW-RISE CONDOMINIUM: A multiple dwelling unit of four stories or less
in which individual fee title is held to the interior space only and all other
elements of the structure and land are held in undivided common ownership.

          MAJORITY CERTIFICATEHOLDERS: The Holder or Holders of Class A, Class M
and Class B Certificates evidencing in excess of 50% of the aggregate Class
Principal Balances of the Class A, Class M and Class B Certificates; provided,
however, that with respect to any action or event affecting fewer than all
Classes of Class A, Class M and Class B Certificates, "Majority
Certificateholders" shall mean the Holder or Holders of Certificates evidencing
in excess of 50% of the aggregate Class Principal Balances of such Classes of
Class A, Class M and Class B Certificates.

          MARGIN: With respect to the Class AV Certificates, the rate per annum
of 0.18% (or for each Remittance Date occurring after the Optional Servicer
Termination Date, 0.36%) that is added to LIBOR to determine the Class AV
Remittance Rate for each Remittance Date.

          MIXED USE BUILDING: A building containing both residential dwelling
units and commercial use units, E.G., retail stores or office space.

          MONTHLY ADVANCE: An advance made by the Servicer pursuant to Section
6.11 hereof.

          MONTHLY EXCESS SPREAD: As of any Remittance Date and for any Pool of
Mortgage Loans, an amount equal to the sum of (A) the product of (i) the amount
calculated pursuant to the first sentence of the definition of Excess Spread
with respect to such Remittance Date for such Pool of Mortgage Loans and (ii)
the then applicable Monthly Excess Spread Percentage and (B) with respect to the
Remittance Dates in April, May and June 1998, the amount calculated pursuant to
the second sentence of the definition of Excess Spread with respect to such
Remittance Date.

          MONTHLY EXCESS SPREAD PERCENTAGE: As to any Remittance Date, 100%.

          MONTHLY PAYMENT: The scheduled monthly payment of principal and/or
interest required to be made by a Mortgagor on the related Mortgage Loan, as set
forth in the related Mortgage Note.

          MONTHLY PREMIUM: With respect to Pool I and Pool II, the monthly
premium payable to the Certificate Insurer equal to the product of (i) the
applicable percentage set forth in the Insurance Agreement and (ii) the
applicable then outstanding Pool Principal Balance, rounded to the nearest
thousand dollars.

          MOODY'S: Moody's Investors Service, Inc., or any successor thereto.

          MORTGAGE: The mortgage, deed of trust or other instrument creating a
lien on the Mortgaged Property.

          MORTGAGE FILE: As described in Exhibit A.

          MORTGAGE IMPAIRMENT INSURANCE POLICY: As described in Section 5.08.

          MORTGAGE INTEREST RATE: The fixed or adjustable rate of interest borne
by a Mortgage Note, as shown on the applicable Mortgage Loan Schedule.

          MORTGAGE LOAN: An individual mortgage loan which is transferred to the
Trustee (or, with respect to the Pool III Mortgage Loans, the Co-Trustee)
pursuant to this Agreement, including any Subsequent Mortgage Loan, together
with the rights and obligations of a holder thereof and payments thereon and
proceeds therefrom, the Mortgage Loans originally subject to this Agreement
being identified on the Pool I, Pool II and Pool III Mortgage Loan Schedules
delivered to the Trustee (or with respect to Pool III, the Co-Trustee) as
Exhibits H, H-1 and H-2, respectively. Any mortgage loan which, although
intended by the parties hereto to have been, and which purportedly was, sold to
the Trust Fund by the applicable Originator (as indicated by Exhibits H, H-1 and
H-2), in fact was not sold or otherwise transferred and assigned to the Trust
Fund for any reason whatsoever, including, without limitation, the incorrectness
of the statement set forth in Section 3.02(i) hereof with respect to such
mortgage loan, shall nevertheless be considered a "Mortgage Loan" for all
purposes of this Agreement.

          MORTGAGE LOAN SCHEDULE: The separate schedules of Pool I, Pool II and
Pool III Mortgage Loans delivered to the Trustee (or with respect to Pool III,
the Co-Trustee) as Exhibits H, H-1 and H-2, respectively, such schedules
identifying each Mortgage Loan by address of the Mortgaged Property and the name
of the Mortgagor and setting forth as to each Mortgage Loan the following
information: (i) the Principal Balance as of the close of business on the
Cut-Off Date, (ii) the account number, (iii) the original principal amount, (iv)
except with respect to the Pool III Loans, the LTV as of the date of the
origination of the related Mortgage Loan, (v) the Due Date, (vi) the Mortgage
Interest Rate, (vii) the first Due Date, (viii) the Monthly Payment, (ix) the
maturity date of the Mortgage Note, (x) the remaining number of months to
maturity as of the Cut- Off Date and additionally, (xi) with respect to Exhibit
H-1, the Periodic Rate Cap, Lifetime Cap and Lifetime Floor. Also, the Mortgage
Loan Schedule for the Pool III Mortgage Loans will indicate, based upon loan
number, whether the related Pool III Mortgage Loan is an FHA Loan or a
Conventional Home Improvement Loan.

          MORTGAGE NOTE: The note or other evidence of indebtedness evidencing
the indebtedness of a Mortgagor under a Mortgage Loan.

          MORTGAGED PROPERTY: The underlying property securing a Mortgage Loan,
consisting of a fee simple estate in a single contiguous parcel of land improved
by a Residential Dwelling.

          MORTGAGED PROPERTY STATES: Any one of the 50 states and the District
of Columbia and Puerto Rico, where the Mortgaged Properties are located.

          MORTGAGOR: The obligor on a Mortgage Note.

          MULTIFAMILY LOANS: Mortgage Loans secured by Multifamily Properties.

          MULTIFAMILY PROPERTY: A residential or mixed-use property, such as
rental apartment buildings or projects containing five or more units.

          NAS CLASS CERTIFICATES: The Class AF-8 and Class AF-9 Certificates.

          NAS CLASS PRINCIPAL DISTRIBUTION AMOUNT: For any Remittance Date, the
product of (i) the applicable NAS Class Principal Percentage for such Remittance
Date and (ii) the NAS Class Pro Rata Principal Distribution Amount for such
Remittance Date; provided, however, that in no event will the NAS Principal
Distribution Amount on any Remittance Date be greater than the Pool Principal
Distribution Amount for Pool I for such Remittance Date or the sum of the Class
Principal Balances of the NAS Class Certificates.

          NAS CLASS PRINCIPAL PERCENTAGE: For each Remittance Date, the NAS
Class Principal Percentage shall be as follows:

                                                           NAS Class
                                                           Principal
         Remittance Dates                                  Percentage

         April 1998 - March 2001                                0%
         April 2001 - March 2003                               45%
         April 2003 - March 2004                               80%
         April 2004 - March 2005                              100%
         April 2005 and thereafter                            300%

          NAS CLASS PRO RATA PRINCIPAL DISTRIBUTION AMOUNT: For each Remittance
Date, an amount equal to the product of (x) a fraction, the numerator of which
is the sum of Class Principal Balances of the NAS Class Certificates immediately
prior to such Remittance Date and the denominator of which is the aggregate
Class Principal Balances of the Pool I Certificates immediately prior to such
Remittance Date and (y) the Pool Principal Distribution Amount for Pool I on
such Remittance Date.

          NET FUNDS CAP: As to any Remittance Date, a percentage equal to the
difference between (A) the weighted average Mortgage Interest Rate on the Pool
II Mortgage Loans, and (B) the sum of the percentages used in determining the
Servicing Fee, the Contingency Fee, the premium due the Certificate Insurer, the
fee due the Trustee and, commencing with the Remittance Date on November 1998,
0.50%.

          NET LIQUIDATION PROCEEDS: Liquidation Proceeds net of (i) any
reimbursements to the Servicer made therefrom pursuant to Section 5.04(b) and
(ii) amounts required to be released to the related Mortgagor pursuant to
applicable law.

          NET MONTHLY EXCESS CASHFLOW: As defined in Section 6.14(b) hereof.

          1933 ACT: The Securities Act of 1933, as amended.

          90 DAY DELINQUENT FHA LOAN: A 90 Day Delinquent Pool III Loan that is
an FHA Loan.

          90 DAY DELINQUENT POOL III LOAN: With respect to any Remittance Date,
a Pool III Mortgage Loan with respect to which four consecutive Monthly Payments
have not been received by the Servicer as of the last day of the related Due
Period unless, on or prior to the last day of the Due Period in which the fourth
Monthly Payment is due, the Servicer has received from the related Mortgagor an
amount at least equal to one unpaid Monthly Payment.

                  NON-ACKNOWLEDGED FHA LOANS:  As defined in Section
3.02(lll) hereof.

          OFFICER'S CERTIFICATE: A certificate delivered to the Trustee or
Co-Trustee, as the case may be, signed by the Chairman of the Board, the
President, a Vice President or Assistant Vice President, the Treasurer, the
Secretary, or one of the Assistant Secretaries of the Representative, an
Originator, the Servicer or the Claims Administrator, as required by this
Agreement.

          OPINION OF COUNSEL: A written opinion of counsel, who may, without
limitation, be counsel for the Representative, the Servicer or the Claims
Administrator, reasonably acceptable to the Trustee and the Certificate Insurer
and experienced in matters relating thereto; except that any opinion of counsel
relating to (a) the qualification of REMIC I and REMIC II each as a REMIC or (b)
compliance with the REMIC Provisions, must be an opinion of counsel who (i) is
in fact independent of the Representative, the Servicer or the Claims
Administrator, (ii) does not have any direct financial interest or any material
indirect financial interest in the Representative, the Servicer or the Claims
Administrator or in an affiliate thereof and (iii) is not connected with the
Representative, the Servicer or the Claims Administrator as an officer,
employee, director or person performing similar functions.

          OPTIONAL SERVICER TERMINATION DATE: As defined in Section 11.01
hereof.

          ORIGINAL CLASS AF-1 PRINCIPAL BALANCE: $131,000,000.

          ORIGINAL CLASS AF-2 PRINCIPAL BALANCE: $66,000,000.

          ORIGINAL CLASS AF-3 PRINCIPAL BALANCE: $120,000,000.

          ORIGINAL CLASS AF-4 PRINCIPAL BALANCE: $45,000,000.

          ORIGINAL CLASS AF-5 PRINCIPAL BALANCE: $59,000,000.

          ORIGINAL CLASS AF-6 PRINCIPAL BALANCE: $43,000,000.

          ORIGINAL CLASS AF-7 PRINCIPAL BALANCE: $49,000,000.

          ORIGINAL CLASS AF-8 PRINCIPAL BALANCE: $30,000.000.

          ORIGINAL CLASS AF-9 PRINCIPAL BALANCE: $27,000.000.

          ORIGINAL CLASS AV PRINCIPAL BALANCE: $530,000,000.

          ORIGINAL CLASS AH-1 PRINCIPAL BALANCE: $55,523,000.

          ORIGINAL CLASS AH-2 PRINCIPAL BALANCE: $12,685,000.

          ORIGINAL CLASS AH-3 PRINCIPAL BALANCE: $29,307,000.

          ORIGINAL CLASS AH-4 PRINCIPAL BALANCE: $10,406,000.

          ORIGINAL CLASS AH-5 PRINCIPAL BALANCE: $18,510,000.

          ORIGINAL CLASS MH-1 PRINCIPAL BALANCE: $12,375,000.

          ORIGINAL CLASS MH-2 PRINCIPAL BALANCE: $12,581,000.

          ORIGINAL CLASS BH PRINCIPAL BALANCE: $13,613,000.

          ORIGINAL PRE-FUNDED AMOUNT: $245,521,227.68, representing the amount
deposited in the Pre-Funding Account on the Closing Date, $112,250,961.63 of
which relates to Pool I, $106,880,617.54 of which relates to Pool II and
$26,389,648.51 of which relates to Pool III.

          ORIGINAL PRINCIPAL BALANCE: With respect to each Class of Class A,
Class M and Class B Certificates, the amount set forth for such Class under the
definitions of Original Class AF-1 through Original Class BH Principal Balances.

          ORIGINATOR: Any of the entities listed on Exhibit I hereto, each of
which is a direct or indirect wholly-owned subsidiary of the Representative, and
each of which is a Subservicer as of the date hereof.

          OVERFUNDED INTEREST AMOUNT: With respect to each Subsequent Transfer
Date occurring in April 1998, the sum, if any, of (x), with respect to Pool I,
the difference between (i) three-months' interest on the aggregate Principal
Balances of the Subsequent Pool I Mortgage Loans acquired by the Trust Fund on
such Subsequent Transfer Date, calculated at the Class AF-1, Class AF-2, Class
AF-3, Class AF-4, Class AF-5, Class AF-6, Class AF-7, Class AF-8 and Class AF-9
Remittance Rates and (ii) three-months' interest on the aggregate Principal
Balances of the Subsequent Pool I Mortgage Loans acquired by the Trust Fund on
such Subsequent Transfer Date, calculated at the rate at which Pre-Funding
Account moneys are invested as of such Subsequent Transfer Date; (y) with
respect to Pool II, the difference between (i) three months' interest on the
aggregate Principal Balances of the Subsequent Pool II Mortgage Loans acquired
by the Trust Fund on such Subsequent Transfer Date, calculated at the Class AV
Remittance Rate and (ii) three- months' interest on the aggregate Principal
Balances of the Subsequent Pool II Mortgage Loans acquired by the Trust Fund on
such Subsequent Transfer Date, calculated at the rate at which Pre- Funding
Account moneys are invested as of such Subsequent Transfer Date; and (z), with
respect to Pool III, the difference between (i) three-months' interest on the
aggregate Principal Balances of the Subsequent Pool III Mortgage Loans acquired
by the Trust Fund on such Subsequent Transfer Date, calculated at the weighted
average Class AH-1, Class AH-2, Class AH-3, Class AH-4, Class AH-5, Class MH-1,
Class MH-2 and Class BH Remittance Rates and (ii) three-months' interest on the
aggregate Principal Balances of the Subsequent Pool III Mortgage Loans acquired
by the Trust Fund on such Subsequent Transfer Date, calculated at the rate at
which Pre-Funding Account moneys are invested as of such Subsequent Transfer
Date.

          With respect to each Subsequent Transfer Date occurring in May 1998,
the sum, if any, of (x), with respect to Pool I, the difference between (i)
two-months' interest on the aggregate Principal Balances of the Subsequent Pool
I Mortgage Loans acquired by the Trust Fund on such Subsequent Transfer Date,
calculated at the weighted average Class AF-1, Class AF-2, Class AF-3, Class
AF-4, Class AF-5, Class AF-6, Class AF-7, Class AF-8 and Class AF-9 Remittance
Rates and (ii) two-months' interest on the aggregate Principal Balances of the
Subsequent Pool I Mortgage Loans acquired by the Trust Fund on such Subsequent
Transfer Date, calculated at the rate at which Pre-Funding Account moneys are
invested as of such Subsequent Transfer Date; (y) with respect to Pool II, the
difference between (i) two-months' interest on the aggregate Principal Balances
of the Subsequent Pool II Mortgage Loans acquired by the Trust Fund on such
Subsequent Transfer Date, calculated at the Class AV Remittance Rate and (ii)
two-months' interest on the aggregate Principal Balances of the Subsequent Pool
II Mortgage Loans acquired by the Trust Fund on such Subsequent Transfer Date,
calculated at the rate at which Pre-Funding Account moneys are invested as of
such Subsequent Transfer Date; and (z) with respect to Pool III, the difference
between (i) two-months' interest on the aggregate Principal Balances of the
Subsequent Pool III Loans acquired by the Trust Fund on such Subsequent Transfer
Date, calculated at the weighted average Class AH-1, Class AH- 2, Class AH-3,
Class AH-4, Class AH-5, Class MH-1, Class MH-2 and Class BH Remittance Rates and
(ii) two-months' interest on the aggregate Principal Balances of the Subsequent
Pool III Loans acquired by the Trust Fund on such Subsequent Transfer Date,
calculated at the rate at which Pre- Funding Account moneys are invested as of
such Subsequent Transfer Date.

          With respect to each Subsequent Transfer Date occurring in June 1998,
the sum, if any, of (x), with respect to Pool I, the difference between (i)
one-month's interest on the aggregate Principal Balances of the Subsequent Pool
I Loans acquired by the Trust Fund on such Subsequent Transfer Date, calculated
at the weighted average Class AF-1, Class AF-2, Class AF-3, Class AF-4, Class
AF-5, Class AF-6, Class AF-7, Class AF-8 and Class AF-9 Remittance Rates and
(ii) one- month's interest on the aggregate Principal Balances of the Subsequent
Pool I Loans acquired by the Trust Fund on such Subsequent Transfer Date,
calculated at the rate at which Pre-Funding Account moneys are invested as of
such Subsequent Transfer Date; (y) with respect to Pool II, the difference
between (i) one-month's interest on the aggregate Principal Balances of the
Subsequent Pool II Loans acquired by the Trust Fund on such Subsequent Transfer
Date, calculated at the Class AV Remittance Rate and (ii) one-month's interest
on the aggregate Principal Balances of the Subsequent Pool II Loans acquired by
the Trust Fund on such Subsequent Transfer Date, calculated at the rate at which
Pre-Funding Account moneys are invested as of such Subsequent Transfer Date; and
(z), with respect to Pool III, the difference between (i) one-month's interest
on the aggregate Principal Balances of the Subsequent Pool III Loans acquired by
the Trust Fund on such Subsequent Transfer Date, calculated at the weighted
average Class AH-1, Class AH-2, Class AH-3, Class AH-4, Class AH-5, Class MH-1,
Class MH-2, and Class BH Remittance Rates and (ii) one-month's interest on the
aggregate Principal Balances of the Subsequent Pool III Loans acquired by the
Trust Fund on such Subsequent Transfer Date, calculated at the rate at which
Pre-Funding Account moneys are invested as of such Subsequent Transfer Date.

          OWNER-OCCUPIED MORTGAGED PROPERTY: A Residential Dwelling as to which
the related Mortgagor represented at the time of the origination of the Mortgage
Loan an intent to occupy as such Mortgagor's primary, secondary or vacation
residence.

          PAYING AGENT: Initially, the Trustee or any other Person that meets
the eligibility standards for the Paying Agent specified in Section 13.13 hereof
and is authorized by the Trustee to make payments on the Certificates on behalf
of the Trustee.

          PERCENTAGE INTEREST: With respect to a Certificate other than a Class
X or Class R Certificate, the portion of the respective Class evidenced by such
Certificate, expressed as a percentage, the numerator of which is the
denomination represented by such Certificate and the denominator of which is the
Original Principal Balance of such Class. With respect to the Class X
Certificates, the portion of the Class evidenced thereby, expressed as a
percentage, which shall equal 100%. With respect to the Class R Certificates,
the portion of the Class evidenced thereby, expressed as a percentage, as stated
on the face of such Certificate, which shall be either 99.99% or, but only with
respect to the Class R Certificates held by the Tax Matters Person, 0.01%. The
Pool I, Pool II and Pool III Certificates are issuable only in the minimum
Percentage Interest corresponding to a minimum denomination of $1,000 and
integral multiples of $1,000 in excess thereof, except that one Pool I, Pool II,
and Pool III Certificate of each Class may be issued in a different
denomination.

          PERIODIC RATE CAP: The provision in the Mortgage Note for each Pool II
Loan and each adjustable rate Pool I Loan which limits increases or decreases in
the Mortgage Interest Rate on each Change Date to the rate set forth in the
applicable Mortgage Note.

          PERMITTED INSTRUMENTS: As used herein, Permitted Instruments shall
include the following:

                    (i) direct general obligations of, or obligations fully and
          unconditionally guaranteed as to the timely payment of principal and
          interest by, the United States or any agency or instrumentality
          thereof, provided such obligations are backed by the full faith and
          credit of the United States, FHA debentures, FHLMC senior debt
          obligations, Federal Home Loan Bank consolidated senior debt
          obligations, and FNMA senior debt obligations, but excluding any of
          such securities whose terms do not provide for payment of a fixed
          dollar amount upon maturity or call for redemption;

                    (ii) federal funds, certificates of deposit, time deposits
          and banker's acceptances (having original maturities of not more than
          365 days) of any bank or trust company incorporated under the laws of
          the United States or any state thereof, provided that the short-term
          debt obligations of such bank or trust company at the date of
          acquisition thereof have been rated "A-1" or better by S&P and Prime-1
          or better by Moody's;

                    (iii) deposits of any bank or savings and loan association
          which has combined capital, surplus and undivided profits of at least
          $3,000,000 which deposits are held only up to the limits insured by
          the BIF or SAIF administered by the FDIC, provided that the unsecured
          long-term debt obligations of such bank or savings and loan
          association have been rated "BBB" or better by S&P and Baa3 or better
          by Moody's;

                    (iv) commercial paper (having original maturities of not
          more than 365 days) rated "A-1" or better by S&P and Prime-1 or better
          by Moody's;

                    (v) debt obligations rated "AAA" by S&P and Aaa by Moody's
          (other than any such obligations that do not have a fixed par value
          and/or whose terms do not promise a fixed dollar amount at maturity or
          call date);

                    (vi) investments in money market funds rated "AAAm" or
          better by S&P or "Aaa" or better by Moody's, the assets of which are
          invested solely in instruments described in clauses (i)-(v) above;

                    (vii) guaranteed investment contracts or surety bonds issued
          by or reasonably acceptable to the Certificate Insurer providing for
          the investment of funds in an account or insuring a minimum rate of
          return on investments of such funds, which contract or surety bond
          shall:

                           (a)      be an obligation of an insurance company or
                                    other corporation whose debt obligations or
                                    insurance financial strength or claims
                                    paying ability are rated "AAA" by S&P and
                                    "Aaa" by Moody's; and

                           (b)      provide that the Trustee may exercise all of
                                    the rights of the Representative under such
                                    contract or surety bond without the
                                    necessity of the taking of any action by the
                                    Representative;

                    (viii) A repurchase agreement that satisfies the following
          criteria and is acceptable to the Certificate Insurer:

                           (a)     Must be between the Trustee and a dealer bank
                                   or securities firm  described in 1. or 2.
                                   below:

                                    1.   Primary dealers on the Federal Reserve
                                         reporting dealer list  which are rated
                                         "A" or better by S&P and Moody's, or

                                    2.    Banks rated "A" or above by S&P and
                                          Moody's

                           (b)      The written repurchase agreement must
                                    include the following:

                                   1.   Securities which are acceptable for 
                                        the transfer are:

                                     A. Direct U.S. governments, or

                                     B. Federal Agencies backed by the full
                                        faith and credit of the  U.S. government
                                            (and FNMA & FHLMC)

                                  2.  the term of the repurchase agreement may
                                      be up to 60 days

                                  3.  the collateral must be delivered to the
                                      Trustee or third party  custodian acting
                                      as agent for the Trustee by appropriate
                                      book entries and confirmation
                                      statements, with a copy to the
                                      Certificate Insurer, must have been
                                      delivered before or simultaneous with
                                      payment (perfection by possession of
                                      certificated securities)

                                 4.   Valuation of collateral

                                      A. The securities must be valued
                                         weekly, marked-to-market at current
                                         market price plus accrued interest.

                                      B. The value of the collateral must
                                         be equal to at least 104% of the
                                         amount of cash transferred by the
                                         Trustee or custodian for the Trustee
                                         to the dealer bank or security firm
                                         under the repurchase agreement plus
                                         accrued interest. If the value of
                                         securities held as collateral slips
                                         below 104% of the value of the cash
                                         transferred by the Trustee plus
                                         accrued interest, then additional
                                         cash and/or acceptable securities
                                         must be transferred. If, however,
                                         the securities used as collateral
                                         are FNMA or FHLMC, then the value of
                                         collateral must equal at least 105%.

                    (ix) any other investment acceptable to the Certificate
          Insurer and the Rating Agencies, written confirmation of which shall
          be furnished by the Certificate Insurer to the Trustee.

          PERMITTED TRANSFEREE: Any Person other than (i) the United States, any
State or political subdivision thereof, or any agency or instrumentality of any
of the foregoing, (ii) a foreign government, International Organization or any
agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers' cooperatives described in Code Section 521) which is
exempt from tax imposed by Chapter 1 of the Code (including the tax imposed by
Section 511 of the Code on unrelated business taxable income) on any excess
inclusions (as defined in Code section 860E(c)(1)) with respect to any Class R
Certificate, (iv) rural electric and telephone cooperatives described in Code
Section 1381(a)(2)(C), (v) a Person other than a "United States Person" as
defined in Code Section 7701(a)(30), unless the Servicer consents in writing to
the Transfer to such Person and (vi) any other Person so designated by the
Servicer based upon an Opinion of Counsel that the transfer of a Percentage
Interest in a Class R Certificate to such Person may cause the Trust Fund to
fail to qualify as a REMIC at any time that the Certificates are outstanding.
The terms "United States," "State" and "International Organization" shall have
the meanings set forth in Code Section 7701 or successor provisions. A
corporation will not be treated as an instrumentality of the United States or of
any State or political subdivision thereof for these purposes if all of its
activities are subject to tax and, with the exception of FHLMC, a majority of
its board of directors is not selected by such governmental unit.

          PERSON: Any individual, corporation, limited liability company,
partnership, joint venture, association, joint-stock company, trust, national
banking association, unincorporated organization or government or any agency or
political subdivision thereof.

          POOL: With respect to the Certificates, the Pool I, Pool II or Pool
III Certificates, as the case may be, and with respect to the Mortgage Loans,
the Pool I, Pool II or Pool III Mortgage Loans, as the case may be.

          POOL AMORTIZED SUBORDINATED AMOUNT REQUIREMENT: With respect to Pool I
and Pool II and as of any date of determination, the product of (x) 6.00% and
10.50%, respectively, and (y) the aggregate Principal Balances of all Mortgage
Loans in the related Pool as of the close of business on the last day of the Due
Period immediately preceding such date; provided, however, that for any period
during which an Event of Excessive Loss relating to Pool I or Pool II exists,
the Pool Amortized Subordinated Amount Requirement for such Pool shall equal the
product of 6.00% or 10.50%, respectively, and the Pool Principal Balance of the
respective Pool as of the date such Event of Excessive Pool Loss for such Pool
first existed.

          POOL APPLIED REALIZED LOSS AMOUNT: For any Remittance Date and Pool
III, an amount equal to the excess, if any, of (i) the aggregate Class Principal
Balances of the Pool III Class A, Class M and Class B Certificates, as
applicable, (after taking into account the distribution of principal (including
the Pool III Accelerated Principal Distribution Amount) with respect to the Pool
III Certificates on such Remittance Date) over (ii) the aggregate Principal
Balance of the Pool III Mortgage Loans as of the end of the prior Due Period
(after taking into account all Realized Losses relating to Pool III Mortgage
Loans experienced during such Due Period).

          POOL AVAILABLE AMOUNT: With respect to any Pool and each Remittance
Date, an amount equal to the sum of (i) the Pool Available Remittance Amount for
such Pool (minus the amounts withdrawn from the applicable Certificate Account
(a) for Pool I and Pool II, pursuant to Section 6.01(b)(i) to deposit amounts
related to required premiums in the applicable Insurance Account, and (b) for
Pool III, pursuant to Section 6.01(b)(ii) to make deposits in the FHA Premium
Account), (ii) any amount of Total Monthly Excess Cashflow to be applied to the
Certificates of such Pool on such Remittance Date, and (iii) amounts transferred
from the Spread Account, if any, pursuant to Section 6.05(b)(ii) and Insured
Payments, if any, made by the Certificate Insurer with respect to Pool I and
Pool II.

          POOL AVAILABLE MAXIMUM SUBORDINATED AMOUNT: With respect to Pool III
and any Remittance Date, the Pool Maximum Subordinated Amount for Pool III less
all distributions made on Certificates of Pool III with respect to Shortfall
Amounts on prior Remittance Dates and when determining if the Pool Available
Maximum Subordinated Amount with respect to Pool III has been reduced to zero,
all distributions on Certificates of Pool III with respect to Shortfall Amounts
on such Remittance Date, in the order of priority set forth in Section 6.08,
until zero has been reached.

          POOL AVAILABLE REMITTANCE AMOUNT: With respect to any Pool and any
Remittance Date, (i) the sum of all amounts relating to the Mortgage Loans of
such Pool described in clauses (i) through (viii), inclusive, of Section 5.03(b)
received by the Servicer or any Subservicer (including any amounts paid by the
Servicer and the Representative and excluding any Excess Spread and
Subordination Reduction Amounts relating to the Mortgage Loans of such Pool, any
amounts withdrawn by the Servicer with respect to the Mortgage Loans in such
Pool pursuant to Section 5.04(b), (c), (e) and (f)(i) as of the related
Determination Date and any amounts deposited into the Servicing Account with
respect to the Mortgage Loans in such Pool pursuant to Section 5.04(g) as of the
related Determination Date) during the related Due Period or, with respect to
Section 5.03(b)(vi), on the related Determination Date, and deposited into the
applicable Certificate Account as of the Determination Date, plus (ii) the
amount of any Monthly Advances and Compensating Interest payments relating to
the Mortgage Loans of such Pool, remitted by the Servicer for such Remittance
Date, plus (iii) amounts to be transferred to the applicable Certificate Account
from the Pre-Funding Account and the Capitalized Interest Account with respect
to the Remittance Dates in April, May and June 1998, less (iv) those amounts
withdrawable from the applicable Certificate Account pursuant to Section
6.01(b)(vi). The "Pool Available Remittance Amount" does not include (i) funds
in the applicable Principal and Interest Account and available to be withdrawn
pursuant to Section 5.04(d)(ii), (ii) funds in the applicable Certificate
Account and available to be withdrawn pursuant to Section 6.01(b)(vi), (iii)
funds in the applicable Certificate Account that cannot be distributed by the
Trustee on such Remittance Date as a result of a proceeding initiated under the
United States Bankruptcy Code, as amended from time to time (11 U.S.C.) and (iv)
Insured Payments.

          POOL AVAILABLE REMITTANCE AMOUNT SHORTFALL: With respect to Pool I or
Pool II and any Remittance Date, the excess, if any, of (i) the Pool Remittance
Amount for such Pool (net of amounts included in clauses (X) (vi) and (viii) and
(Y) of the definition of Pool Principal Distribution Amount) over (ii) the Pool
Available Remittance Amount for such Pool (net of the amount to be withdrawn
from the applicable Certificate Account pursuant to Section 6.01(b)(i) and
one-twelfth of the Annual Expense Escrow Amount with respect to such Pool).

          POOL AVAILABLE REMITTANCE AMOUNT SURPLUS: With respect to Pool I or
Pool II and any Remittance Date, the excess, if any, of (i) the Pool Available
Remittance Amount for such Pool (net of the amount to be withdrawn from the
applicable Certificate Account pursuant to Section 6.01(b)(i) and one-twelfth of
the Annual Expense Escrow Amount with respect to such Pool) over (ii) the Pool
Remittance Amount for such Pool (net of amounts included in clauses (X)(vi) and
(viii) and (Y) of the definition of Pool Principal Distribution Amount).

          POOL CARRY-FORWARD AMOUNT: With respect to Pool I or Pool II and any
Remittance Date, the sum of (i) the amounts, if any, by which (x) the Pool
Remittance Amount for such Pool as of the immediately preceding Remittance Date
exceeded (y) the amount of the actual distribution to the Holders of the
Certificates of such Pool (including to the Certificate Insurer, as provided in
Section 6.08), pursuant to Section 6.08 on the immediately preceding Remittance
Date, exclusive of any Insured Payment to the Holders of the Certificates of
such Pool made pursuant to Section 6.08 hereof on such immediately preceding
Remittance Date, and (ii) interest on the amounts, if any, described in clause
(i) above, at one-twelfth of the weighted average Remittance Rates of the
Certificates of such Pool from such immediately preceding Remittance Date;
provided, however, that only the Certificate Insurer shall be entitled to
interest on the principal portion of the Pool Carry-Forward Amount.

          POOL CURRENT INTEREST REQUIREMENT: For each Pool, the sum of the Class
Current Interest Requirements of the Certificates of such Pool.

          POOL MAXIMUM COLLATERAL AMOUNT: For each Pool, the sum of (i) the
aggregate Principal Balances as of the Cut-Off Date of all Initial Mortgage
Loans in such Pool and (ii) the aggregate Principal Balances as of the related
Subsequent Cut-Off Dates of all Subsequent Mortgage Loans transferred to the
Trust Fund and assigned to such Pool.

          POOL MAXIMUM SUBORDINATED AMOUNT: The initial Pool Maximum
Subordinated Amount for Pool I and Pool II shall be $68,400,000 and $90,100,000,
respectively, which amounts equal 12% and 17%, respectively, of the original
Pool Principal Balances of each such Pool. On any Remittance Date, the
applicable Maximum Subordinated Amount for Pool I or Pool II shall equal the
initial applicable Pool Maximum Subordinated Amount less Cumulative Realized
Losses allocated to such respective Pool through the last day of the month
preceding such Remittance Date. The applicable Pool Maximum Subordinated Amount
for Pool I or Pool II on any date other than a Remittance Date shall be equal to
the applicable Pool Maximum Subordinated Amount as of the immediately preceding
Remittance Date (or, prior to the first Remittance Date, the initial Pool
Maximum Subordinated Amount), provided, however, that a Pool Maximum
Subordinated Amount for Pool I or Pool II shall never be less than zero. The
Pool Maximum Subordinated Amount for Pool III shall be $6,366,564.

          POOL ORIGINAL COLLATERAL AMOUNT: For each Pool the sum of (i) the
aggregate Principal Balances of the related Mortgage Loans as of the Cut-Off
Date and (ii) the related Original Pre-Funded Amount.

          POOL PRE-FUNDING EARNINGS: With respect to each Pool and the
Remittance Dates in April, May and June 1998 the actual investment earnings
earned during the period from the Closing Date through the Business Day
immediately preceding the Determination Date in April, May and June 1998,
(inclusive) on that portion of the Pre-Funding Account allocated to such Pool
during such period as calculated by the Representative pursuant to Section
2.09(e) hereof.

          POOL PRINCIPAL BALANCE: With respect to any Pool, the sum of the Class
Principal Balances of the Certificates of such Pool.

          POOL PRINCIPAL DISTRIBUTION AMOUNT: For each Pool, on any Remittance
Date, the excess of:

          (X) the sum, without duplication, of the following:

                    (i) each payment of principal received by the Servicer or
          any Subservicer (exclusive of Curtailments, Principal Prepayments and
          amounts described in clause (iii) hereof) during the related Due
          Period with respect to the Mortgage Loans of the related Pool,

                    (ii) all Curtailments and all Principal Prepayments received
          by the Servicer or any Subservicer during the related Due Period with
          respect to the Mortgage Loans of the related Pool,

                    (iii) the principal portion of all Insurance Proceeds,
          Released Mortgaged Property Proceeds and Net Liquidation Proceeds
          received by the Servicer or any Subservicer during the related Due
          Period with respect to the Mortgage Loans of the related Pool (and,
          with respect to the Pool III Loans, the principal portion of all FHA
          Payments received by the Claims Administrator with respect to a 90 Day
          Delinquent FHA Loan during the related Due Period),

                    (iv) that portion of the purchase price (as indicated in
          Section 2.05(b)) for any repurchased Mortgage Loan (including
          Defaulted Mortgage Loans) from the related Pool which represents
          principal and any Substitution Adjustments deposited in the applicable
          Principal and Interest Account with respect to such Mortgage Loans of
          the related Pool and transferred to the applicable Certificate Account
          as of the related Determination Date,

                    (v) any proceeds representing principal on the Mortgage
          Loans of the related Pool received by the Trustee in connection with
          the liquidation of the Mortgage Loans of the related Pool or the
          termination of the Trust,

                    (vi) with respect to Pool I or Pool II, the amount of any
          Subordination Deficit with respect to such Pool for such Remittance
          Date,

                    (vii) any moneys released from the Pre-Funding Account on
          the April, May and June 1998 Remittance Date as a prepayment of the
          Certificates of the related Pool for such Remittance Date,

                    (viii) with respect to Pool I or Pool II the amount of any
          Subordination Increase Amount with respect to the related Pool for
          such Remittance Date, and

                    (ix) with respect to Pool III, the Pool III Accelerated
          Principal Distribution Amount for such Remittance Date, OVER

          (Y) the amount of any Subordination Reduction Amount with respect to
the related Pool for such Remittance Date.

          POOL PROJECTED NET MONTHLY EXCESS CASHFLOW: As of any date of
calculation, with respect to Pool I and Pool II, five times Net Monthly Excess
Cashflow relating to such Pool, as calculated pursuant to Section 6.14(b) hereof
on the Remittance Date immediately preceding such date of calculation.

          POOL REMAINING AMOUNT AVAILABLE: With respect to any Pool and as of
any Remittance Date the greater of (x) zero dollars and (y)(i) the Pool
Available Amount for the related Pool minus (ii) in the case of Pool I or Pool
II the sum of payments made with respect to the applicable Pool pursuant to
Sections 6.08(d)(X)(i) through (iv) and in the case of Pool III the sum of
payments made with respect thereto pursuant to Section 6.08(Z)(i) through
(xvii).

          POOL REMITTANCE AMOUNT: As to Pool I or Pool II and any Remittance
Date, the amount required to be distributed on such Remittance Date to the
Holders of the Certificates of such Pool, such amount being equal to the sum of
(i) the Pool Current Interest Requirement for the related Pool, (ii) the Pool
Principal Distribution Amount for the related Pool, (iii) the Pool Carry-
Forward Amount for the related Pool and (iv) any amount received by the Trustee
from the Servicer or the Originator and paid to the Holders of the Certificates
of the related Pool that constitutes a Monthly Advance and that is recoverable
and sought to be recovered as a voidable preference by a trustee in bankruptcy
pursuant to the United States Bankruptcy Code, as amended from time to time (11
U.S.C.), in accordance with a final, nonappealable order of a court having
competent jurisdiction.

          In the event that any amounts referenced in subclause (iv) above
constitute Insured Payments or any portion thereof, payment of such amounts
shall be disbursed to the trustee in bankruptcy named in the final order of the
court exercising jurisdiction and not directly to any Certificateholder of the
Certificates of such Pool unless such Certificateholder has returned principal
or interest paid on the Certificates of such Pool to such trustee in bankruptcy,
in which case payment shall be disbursed to such Certificateholder.

          POOL SPREAD AMOUNT STEPDOWN DATE: Means with respect to Pool III the
later to occur of (i) the Remittance Date occurring in April 2001 and (ii) the
first Remittance Date on which the aggregate Principal Balances of the Mortgage
Loans in the related Pool as of the last day of the related Due Period is less
than 50% of the Pool Original Collateral Amount for the respective Pool.

          POOL SUBORDINATED AMOUNT: For each Pool, as of any Remittance Date,
the excess, if any, of (x) the sum of (i) the aggregate Principal Balances of
the Mortgage Loans of the related Pool as of the close of business on the last
day of the Due Period relating to such Remittance Date, (ii) any amount on
deposit in the Pre-Funding Account at such time and allocated to the related
Pool and (iii) the Spread Account Portion for the related Pool, over (y) the
Pool Principal Balance of the related Pool as of such Remittance Date (after
taking into account the payment of the Pool Remittance Amount of the related
Pool on such Remittance Date, net of amounts included in clauses (X)(vi) and
(viii) and (Y) of the definition of Pool Principal Distribution Amount).

          POOL I CERTIFICATE: A Class AF-1, Class AF-2, Class AF-3, Class AF-4,
Class AF-5, Class AF-6, Class AF-7, Class AF-8 or Class AF-9 Certificate.

          POOL I CLASS A CERTIFICATES: Class AF-1, Class AF-2, Class AF-3, Class
AF-4, Class AF-4, Class AF-5, Class AF-6, Class AF-7, Class AF-8 and Class AF-9
Certificates.

          POOL I INITIAL SPECIFIED SUBORDINATED AMOUNT: $17,100,000.

          POOL I MORTGAGE LOAN: A Mortgage Loan listed on Exhibit H delivered to
the Trustee, as such Exhibit may be amended from time to time.

          POOL I SPECIFIED SUBORDINATED AMOUNT: means (as such amount may be
changed in accordance with the provisions of Section 2.09(f) hereof) the greater
of (i) the Pool I Initial Specified Subordinated Amount or (ii) the difference
between (x) one-half of the aggregate Principal Balances of all Pool I Mortgage
Loans that are 90 or more days delinquent (including REO Properties) minus (y)
the Pool Projected Net Monthly Excess Cashflow for Pool I as of such date, until
the later of the date upon which principal in the amount of one-half of the Pool
Maximum Collateral Amount for Pool I has been received in respect of the Pool I
Mortgage Loans and the 30th Remittance Date following the Closing Date, and with
respect to each Remittance Date thereafter, the greatest of:

          (a) the lesser of (i) the Pool I Initial Specified Subordinated
Amount, (ii) the Pool Amortized Subordinated Amount Requirement for Pool I or
(iii) two times the Pool I Initial Specified Subordinated Amount stated as a
percentage of the Pool Maximum Collateral Amount for Pool I times the then
current outstanding Pool Principal Balance for Pool I plus the then current
outstanding Principal Balance of the Pool I Mortgage Loans with an original term
to stated maturity of five years and a "balloon" payment due at such stated
maturity;

          (b) the difference between (i) one-half of the aggregate Principal
Balances of all Pool I Mortgage Loans that are 90 or more days delinquent
(including REO Properties) minus (ii) the Pool Projected Net Monthly Excess
Cashflow for Pool I as of such date;

          (c) an amount equal to 0.5% of the Pool Maximum Collateral Amount for
Pool I plus 15.0% of the then current outstanding Principal Balance of the Pool
I Mortgage Loans with an original term to stated maturity of 15 years and a
"balloon" payment due at such stated maturity; or

          (d) $500,000 times a fraction, the numerator of which is the Pool
Principal Balance of Pool I for such Remittance Date and the denominator of
which is the sum of the aggregate Pool Principal Balances of each Pool for such
Remittance Date.

          Notwithstanding the foregoing, the Pool I Specified Subordinated
Amount for any date shall, in no event be greater than the then applicable Pool
Maximum Subordinated Amount for Pool I.

          POOL I STRIP AMOUNT: With respect to Pool I and each Remittance Date
through the Remittance Date in May 1999, the lesser of (a) the Total Monthly
Excess Cashflow for Pool I less any Pool I Subordination Deficit and (b) an
amount equal to 30 days' interest at a rate of 2.50% per annum on a notional
amount equal to the sum of the Class Principal Balances of the Class AF-8 and
Class AF-9 Certificates prior to the distributions being made on the specified
Remittance Date.

          POOL I TRANSACTION FEES: For any Remittance Date, the sum of the
portion of the Servicing Fee, the Contingency Fee, the Annual Expense Escrow
Amount, the Monthly Premium payable to the Certificate Insurer allocable to Pool
I.

          POOL II CERTIFICATE: A Class AV Certificate.

          POOL II CLASS A CERTIFICATES: The Class AV Certificates.

          POOL II INITIAL SPECIFIED SUBORDINATED AMOUNT: $27,825,000.

          POOL II MORTGAGE LOAN: A Mortgage Loan listed on Exhibit H-1 delivered
to the Trustee, as such Exhibit may be amended from time to time, which Mortgage
Loan has a Mortgage Interest Rate which adjusts on each Change Date by reference
to the LIBOR Index or the Treasury Index, as the case may be, subject to the
applicable Periodic Rate Cap and the applicable Lifetime Floor and Lifetime Cap.

          POOL II SPECIFIED SUBORDINATED AMOUNT: means (as such amount may be
changed in accordance with the provisions of Section 2.09(f) hereof) the greater
of (i) the Pool II Initial Specified Subordinated Amount or (ii) two times the
difference between (x) one-half of the aggregate Principal Balances of all Pool
II Mortgage Loans that are 90 or more days delinquent (including REO Properties)
minus (y) the Pool Projected Net Monthly Excess Cashflow for Pool II as of such
date, until the later of the date upon which principal in the amount of one-half
of the Pool Maximum Collateral Amount for Pool II has been received in respect
of the Pool II Mortgage Loans and the 30th Remittance Date following the Closing
Date, and with respect to each Remittance Date thereafter, the greatest of:

          (a) the lesser of (i) the Pool II Initial Specified Subordinated
Amount, (ii) the Pool Amortized Subordinated Amount Requirement for Pool II or
(iii) two times the Pool II Initial Specified Subordinated Amount stated as a
percentage of the Pool Maximum Collateral Amount for Pool II times the then
current outstanding Pool Principal Balance for Pool II plus the then current
outstanding Principal Balance of the Pool II Mortgage Loans with an original
term to stated maturity of five years and a "balloon" payment due at such stated
maturity;

          (b) two times the difference between (i) one-half of the aggregate
Principal Balances of all Pool II Mortgage Loans that are 90 or more days
delinquent (including REO Properties) minus (ii) the Pool Projected Net Monthly
Excess Cashflow for Pool II as of such date;

          (c) an amount equal to 0.5% of the Pool Maximum Collateral Amount for
Pool II plus 15.0% of the then current outstanding Principal Balance of the Pool
II Mortgage Loans with an original term to stated maturity of 15 years and a
"balloon" payment due at such stated maturity; or

          (d) $500,000 times a fraction, the numerator of which is the Pool
Principal Balance of Pool II for such Remittance Date and the denominator of
which is the sum of the aggregate Pool Principal Balances of each Pool for such
Remittance Date.

          Notwithstanding the foregoing, the Pool II Specified Subordinated
Amount for any date shall, in no event be greater than the then applicable Pool
Maximum Subordinated Amount for Pool II.

          POOL II STRIP AMOUNT: With respect to Pool II and each Remittance Date
through the Remittance Date in May 1999, the lesser of (a) the Total Monthly
Excess Cashflow for Pool II less any Pool II Subordination Deficit and (b) an
amount equal to 30 days' interest at a rate of 0.25% per annum on a notional
amount equal to the Class Principal Balance of the Class AV Certificates prior
to the distributions being made on the specified Remittance Date.

          POOL II TRANSACTION FEES: For any Remittance Date, the sum of the
portion of the Servicing Fee, the Contingency Fee, the Annual Expense Escrow
Amount and the Monthly Premium payable to the Certificate Insurer allocable to
Pool II.

          POOL III ACCELERATED PRINCIPAL DISTRIBUTION AMOUNT: For any Remittance
Date, the lesser of (i) the positive difference, if any, of (x) the Total
Monthly Excess Cashflow allocated to Pool III for such Remittance Date MINUS (y)
the Interest Shortfall Carryforward Amount for the Pool III Class A Certificates
for such Remittance Date and (ii) the Subordinated Deficiency Amount for Pool
III for such Remittance Date, calculated for this purpose without giving effect
to payment of the Pool III Accelerated Principal Distribution Amount and prior
to taking into account the Pool Applied Realized Loss Amount for Pool III for
such Remittance Date.

          POOL III CERTIFICATE: A Class AH-1, Class AH-2, Class AH-3, Class
AH-4, Class AH-5, Class MH-1, Class MH-2 or Class BH Certificate.

          POOL III CLASS A CERTIFICATES: The Class AH-1, Class AH-2, Class AH-3,
Class AH-4 and Class AH-5 Certificates.

          POOL III CLASS A PRINCIPAL DISTRIBUTION AMOUNT: For any Remittance
Date (a) prior to the Stepdown Date, and for any Remittance Date on or after the
Stepdown Date on which the Trigger Event for Pool III is in effect, the lesser
of (i) 100% of the Pool Principal Distribution Amount for Pool III and (ii) the
Class Principal Balance of the Pool III Class A Certificates and (b) on or after
the Stepdown Date on which the Trigger Event for Pool III is not in effect, the
excess, if any, of (i) the Class Principal Balance of the Pool III Class A
Certificates immediately prior to such Remittance Date over (ii) the lesser of
(A) 41.25% of the outstanding Principal Balance of the Pool III Loans as of the
last day of the related Due Period and (B) the outstanding Principal Balance of
the Pool III Loans as of the last day of the related Due Period MINUS 0.50% of
the Pool III Original Collateral Amount.

          POOL III CLASS B CERTIFICATES: The Class BH Certificates.

          POOL III CLASS M CERTIFICATES: The Class MH-1 and Class MH-2
Certificates.

          POOL III DELINQUENCY PERIOD: [RESERVED]

          POOL III INITIAL SPECIFIED SUBORDINATED AMOUNT: $9,900,000.

          POOL III MORTGAGE LOAN: A Mortgage Loan listed on Exhibit H-2
delivered to the Co-Trustee, as such Exhibit may be amended from time to time.

          POOL III ORIGINAL COLLATERAL AMOUNT: $165,000,000.

          POOL III SENIOR ENHANCEMENT PERCENTAGE: For any Remittance Date, the
percentage obtained by dividing (x) the sum of (i) the aggregate Class Principal
Balance of the Pool III Class M Certificates and the Pool III Class B
Certificates and (ii) the Spread Amount for Pool III, in each case after giving
effect to the distribution of the Pool Principal Distribution Amount for Pool
III on such Remittance Date by (y) the aggregate Principal Balance of the Pool
III Loans as of the last day of the related Due Period.

          POOL III SENIOR SPECIFIED ENHANCEMENT PERCENTAGE: 58.75%.

          POOL III SPECIFIED SUBORDINATED AMOUNT: means (a) prior to the Pool
Spread Amount Stepdown Date for Pool III, 6.0% of the Original Collateral Amount
for Pool III and (b) on and after the Pool Spread Amount Stepdown Date for Pool
III, the greater of (i)12.0% of the then aggregate Principal Balance of the Pool
III Mortgage Loans as of the last day of the related Due Period and (ii) 0.5% of
the Pool Original Collateral Amount for Pool III; provided that upon the
occurrence and during the continuance of a Trigger Event, the Pool III Specified
Subordinated Amount will equal the Pool III Specified Subordinated Amount as of
the immediately preceding Remittance Date and in any event, the Pool III
Specified Subordinated Amount shall never exceed the then Class Principal
Balance of the Pool III Certificates; PROVIDED, HOWEVER, that following the
Funding Period, the Pool III Specified Subordinated Amount may be revised with
the consent of the Rating Agencies.

          PREFERENCE AMOUNT: means any amount previously distributed to a holder
of the Certificates (other than the Trust Fund) that is recoverable and sought
to be recovered as a voidable preference by a trustee in bankruptcy pursuant to
the United States Bankruptcy Code (11 U.S.C.), as amended from time to time, in
accordance with a final nonappealable order of a court having competent
jurisdiction.

          PRE-FUNDED AMOUNT: With respect to any date of determination, the
amount on deposit in the Pre-Funding Account.

          PRE-FUNDING ACCOUNT: The Pre-Funding Account established in accordance
with Section 6.02 hereof and maintained by the Trustee.

          PREMIUM DEPOSIT AMOUNT: As of any Remittance Date, an amount equal to
the Monthly Premium for such Remittance Date.

          PRIME RATE: The lowest prime lending rate as published in THE WALL
STREET JOURNAL on any date of determination, or if such rate is not published in
THE WALL STREET JOURNAL on any date of determination, the lowest prime lending
rate as published in the most recently available edition of THE WALL STREET
JOURNAL preceding such date of determination.

          PRINCIPAL AND INTEREST ACCOUNT: The principal and interest account
established by the Servicer pursuant to Section 5.03 hereof.

          PRINCIPAL BALANCE: With respect to any Mortgage Loan or related REO
Property, at any date of determination, (i) the principal balance of the
Mortgage Loan (or, with respect to a Low Interest Pool I Mortgage Loan, the
product of such principal balance and the percentage set forth on Exhibit T
attached hereto) outstanding as of the Cut-Off Date or as of the applicable
Subsequent Cut-Off Date relative to Subsequent Mortgage Loans or as of the
applicable substitution date relative to Qualified Substitute Mortgage Loans,
after application of principal payments received on or before such date, minus
(ii) the sum of (a) the principal portion of the Monthly Payments received
during each Due Period ending prior to the most recent Remittance Date, which
were distributed pursuant to Section 6.08 on any previous Remittance Date, and
(b) all Principal Prepayments, Curtailments, Excess Payments, Insurance
Proceeds, Released Mortgaged Property Proceeds, Net Liquidation Proceeds and net
income from an REO Property (but not including the proceeds of any Insured
Payment) to the extent applied by the Servicer as recoveries of principal in
accordance with the provisions hereof, which were distributed pursuant to
Section 6.08 on any previous Remittance Date.

          PRINCIPAL PREPAYMENT: Any payment or other recovery of principal on a
Mortgage Loan equal to the outstanding principal balance thereof, received in
advance of the final scheduled Due Date which is intended to satisfy a Mortgage
Loan in full.

          PRIOR LIEN: With respect to any Mortgage Loan which is not a first
priority lien, each mortgage loan relating to the corresponding Mortgaged
Property having a higher priority lien.

          PROHIBITED TRANSACTION: "Prohibited Transaction" shall have the
meaning set forth from time to time in the definition thereof at Section
860F(a)(2) of the Code (or any successor statute thereto).

          PROJECTED EXCESS SPREAD: As of any date of determination, the amount
calculated as such with respect to Pool I and Pool II in accordance with the
Insurance Agreement.

          PUD AND DE MINIMIS PUD: A planned unit development in which individual
fee title is held to the interior and exterior of the units and underlying land
and common areas, recreational facilities and streets are held in undivided
common ownership.

          QUALIFIED MORTGAGE: "Qualified mortgage" shall have the meaning set
forth from time to time in the definition thereof at Section 860G(a)(3) of the
Code (or any successor statute thereto).

          QUALIFIED SUBSTITUTE MORTGAGE LOAN: A mortgage loan or mortgage loans
substituted for a Deleted Mortgage Loan pursuant to Section 2.05 or 3.03 hereof,
which (i) has or have a mortgage interest rate or rates (or, in the case of a
Pool II Mortgage Loan or adjustable rate Pool I Mortgage Loan, a Gross Margin
and Index) of not less than (and not more than two percentage points more than)
the Mortgage Interest Rate (or Gross Margin and Index) for the Deleted Mortgage
Loan, (ii) relates or relate to the same type of Residential Dwelling or
Multifamily Property, as the case may be, as the Deleted Mortgage Loan, (iii)
matures or mature no later than (and not more than one year earlier than) the
Deleted Mortgage Loan, (iv) has or have a Loan-to-Value Ratio or Loan-to-Value
Ratios at the time of such substitution no higher than the Loan-to-Value Ratio
of the Deleted Mortgage Loan at such time, (v) has or have a principal balance
or principal balances (after application of all payments received on or prior to
the date of substitution) equal to or less than the Principal Balance (prior to
the occurrence of Realized Losses) of the Deleted Mortgage Loan as of such date,
(vi) with respect to each Deleted Mortgage Loan that is a first mortgage loan,
is a first mortgage loan, (vii) satisfies or satisfy the criteria set forth from
time to time in the definition of a "qualified replacement mortgage" at Section
860G(a)(4) of the Code (or any successor statute thereto), (viii) with respect
to Pool III, is an FHA Loan if the Deleted Mortgage Loan was an FHA Loan or a
Conventional Home Improvement Loan if the Deleted Mortgage Loan was a
Conventional Home Improvement Loan and (ix) complies or comply as of the date of
substitution with each representation and warranty set forth in Sections 3.01(b)
and 3.02.

          RATING AGENCIES: Moody's, S&P and Fitch.

          REALIZED LOSS: With respect to each Liquidated Mortgage Loan
(including a 90 Day Delinquent FHA Loan as to which no Claim is eligible to be
filed with the FHA), an amount (not less than zero or greater than the related
outstanding principal balance as of the date of the final liquidation) equal to
the outstanding principal balance of the Mortgage Loan as of the date of such
liquidation, minus the Net Liquidation Proceeds relating to such Liquidated
Mortgage Loan (such Net Liquidation Proceeds to be applied first to the
principal balance of the Liquidated Mortgage Loan and then to interest thereon).
With respect to each 90 Day Delinquent FHA Loan for which a Claim is eligible to
be filed with the FHA, the Realized Loss, if any, shall be determined as of the
Determination Date following the date the related FHA Payment is received by the
Co-Trustee, and shall be an amount (not less than zero or greater than the
related outstanding principal balance as of the date the Claim relating to such
FHA Loan is filed with the FHA) equal to the outstanding principal balance of
the FHA Loan as of the date of such filing, minus amounts paid from the
Certificate Account relating to such 90 Day Delinquent FHA Loan (such amounts to
be applied first to the principal balance of such FHA Loan and then to interest
thereon). With respect to each Mortgage Loan which has become the subject of a
Deficient Valuation, the Realized Loss shall be calculated as the difference
between the principal balance of the Mortgage Loan immediately prior to such
Deficient Valuation and the principal balance of the Mortgage Loan as reduced by
the Deficient Valuation. With respect to any Mortgage Loan made to a Mortgagor
who has filed a petition in bankruptcy under the United States Bankruptcy Code,
as amended from time to time (11 U.S.C.), a Realized Loss shall be deemed to
have occurred whenever a withdrawal is made from the Principal and Interest
Account in respect of such Mortgage Loan pursuant to Section 5.04(c), and shall
be equal to the amount of such withdrawal.

          RECORD DATE: With respect to any Remittance Date, the close of
business on the last day of the month immediately preceding the month of the
related Remittance Date. With respect to the Special Remittance Date, May 31,
1998.

          REFERENCE BANKS: Leading banks selected by the Trustee and engaged in
transactions in Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, (ii) which have been designated
by the Trustee to the Representative, the Servicer and the Claims Administrator
and (iii) which are not affiliates of the Representative.

          REGISTRATION STATEMENT: The registration statement (File No.
333-32775) filed by the Representative with the Securities and Exchange
Commission in connection with the issuance and sale of the Pool I, Pool II and
Pool III Certificates, including the Prospectus dated December 23, 1997 and the
Prospectus Supplement dated March 26, 1998.

          REIMBURSABLE AMOUNTS: As of any date of determination, an amount
payable to the Servicer and/or Representative with respect to (i) the payment of
any tax reimbursable pursuant to Section 5.01(h), (ii) the Monthly Advances and
Servicing Advances reimbursable pursuant to Section 5.04(b), (iii) any advances
reimbursable pursuant to Section 9.01 and not previously reimbursed pursuant to
Section 6.03(c)(i), and (iv) any other amounts reimbursable to the Servicer or
the Representative prior to a distribution to the Class R Certificateholders
pursuant to this Agreement.

          RELATED PAYMENTS: As described in Section 5.15(c).

          RELEASED MORTGAGED PROPERTY PROCEEDS: As to any Mortgage Loan,
proceeds received by the Servicer in connection with (a) a taking of an entire
Mortgaged Property by exercise of the power of eminent domain or condemnation or
(b) any release of part of the Mortgaged Property from the lien of the related
Mortgage, whether by partial condemnation, sale or otherwise, which are not
released to the Mortgagor in accordance with applicable law, the Servicer's
customary second mortgage servicing procedures and this Agreement.

          REMAINDER EXCESS SPREAD AMOUNT: As of any Remittance Date, the amount
equal to the excess of the related Excess Spread over the related Monthly Excess
Spread, which amount shall be zero.

          REMIC: A "real estate mortgage investment conduit" within the meaning
of Section 860D of the Code.

          REMIC CHANGE OF LAW: Any proposed, temporary or final regulation,
revenue ruling, revenue procedure or other official announcement or
interpretation relating to the REMIC and the REMIC Provisions issued after the
Closing Date.

          REMIC PROVISIONS: Provisions of the federal income tax law relating to
real estate mortgage investment conduits, which appear at Section 860A through
860G of Subchapter M of Chapter 1 of the Code, and related provisions, and
regulations promulgated thereunder, as the foregoing may be in effect from time
to time.

          REMIC I: The assets constituting the Trust Fund consisting of the
REMIC II Regular Certificates.

          REMIC II: The assets constituting the Trust Fund other than the
Pre-Funding Account and the Capitalized Interest Account. Expenses and fees of
the Trust Fund shall be paid by REMIC II.

          REMIC II CERTIFICATES: The REMIC II Regular Certificates and the Class
R-2 Certificates.

          REMIC II REGULAR CERTIFICATES: As designated in Section 4.01.

          REMITTANCE DATE: The 15th day of any month or if such 15th day is not
a Business Day, the first Business Day immediately following, commencing in
April 1998; provided, however, that in no event shall the Remittance Date occur
less than three Business Days following the Determination Date.

          REO DISPOSITION: The final sale by the Servicer of a Mortgaged
Property acquired by the Servicer in foreclosure or by deed in lieu of
foreclosure. The proceeds of any REO Disposition constitute part of the
definition of Liquidation Proceeds.

          REO PROPERTY: As described in Section 5.10.

          REPRESENTATION LETTER: The Letter of Representations executed by the
Representative, the Trustee and the Depository with respect to the Class A,
Class M and Class B Certificates.

          REPRESENTATIVE: The Money Store Inc., a New Jersey corporation, and
its successors and assigns as Representative hereunder.

          RESERVE AMOUNT: As of any date of determination, the maximum amount of
FHA insurance available with respect to all FHA Loans. The Reserve Amount
initially will equal at least 10% of the aggregate Principal Balance of the FHA
Loans as of the Cut-Off Date and will decline as set forth in 24 C.F.R. ss.
201.32(b).

          RESIDENTIAL DWELLING: Any one or more of the following, (i) Single
Family Detached House, (ii) Row House, (iii) Two-Family House, (iv) Low-Rise
Condominium, (v) PUD and De minimis PUD, (vi) Three- or Four-Family House, (vii)
High-Rise Condominium, (viii) Mixed Use Building or (ix) manufactured home (as
defined in FNMA/FHLMC Seller-Servicers' Guide) to the extent that it constitutes
real property in the state in which it is located.

          RESPONSIBLE OFFICER: When used with respect to the Trustee or the Co-
Trustee, (a) any officer assigned to the Corporate Trust Department, in each
case including any Vice President, Assistant Vice President, any Assistant
Secretary, any trust officer or any other officer of the Trustee or Co-Trustee
customarily performing functions similar to those performed by any of the above
designated officers and also, with respect to a particular matter, any other
officer to whom such matter is referred because of such officer's knowledge of
and familiarity with the particular subject, and (b) who shall have
responsibility for the administration of this Agreement. When used with respect
to the Representative, an Originator or any other person, any Vice President,
Assistant Vice President, the Treasurer, or any Secretary or Assistant
Secretary.

          ROW HOUSE: A single family dwelling unit attached to another dwelling
unit by common walls.

          SAIF: The Savings Association Insurance Fund, or any successor
thereto.

          SCHEDULE OF MORTGAGE LOANS: The schedule of Mortgage Loans attached to
the related Subsequent Transfer Agreement.

          SENIOR PERCENTAGE: means for any Remittance Date (a) for the Pool I
and Pool II Class A Certificates, 100%.

          SERIES: 1998-A.

          SERVICER: The Money Store Inc., a New Jersey corporation, and its
successors and assigns as Servicer hereunder.

          SERVICER'S CERTIFICATE: The certificate as defined in Section 6.10.

          SERVICING ACCOUNT: The Servicing Account established and maintained by
the Servicer in accordance with Section 6.15 hereof. The Servicing Account, and
amounts deposited therein, shall not constitute part of the Trust Fund and
Certificateholders shall have no rights thereto.

          SERVICING ADVANCES: All reasonable and customary "out of pocket" costs
and expenses incurred in the performance by the Servicer of its servicing
obligations, including, but not limited to, the cost of (i) the preservation,
restoration and protection of the Mortgaged Property, (ii) any enforcement or
judicial proceedings, including foreclosures, (iii) the management and
liquidation of the REO Property, (iv) compliance with the obligations under
clause (vi) of Section 5.01(a) and Sections 5.02, 5.05 and 5.07, which Servicing
Advances are reimbursable to the Servicer to the extent provided in Section
5.04(b), and (e) in connection with the liquidation of a Mortgage Loan,
expenditures relating to the purchase or maintenance of any Prior Lien pursuant
to Section 5.14, for all of which costs and expenses the Servicer is entitled to
reimbursement with interest thereon up to a maximum rate per annum equal to the
related Mortgage Interest Rate, except that any amount of such interest accrued
at a rate in excess of the weighted average Remittance Rate of the Pool I
Certificates for a Pool I Mortgage Loan, the weighted average Remittance Rate of
the Pool II Certificates for a Pool II Mortgage Loan or the weighted average
Remittance Rate of the Pool III Certificates for a Pool III Mortgage Loan, with
respect to the Remittance Date on which the Net Liquidation Proceeds will be
distributed shall be reimbursable only from Excess Proceeds.

          SERVICING DELINQUENCY TRIGGER: Will be deemed to have occurred on any
date of determination (i) on or prior to March 30, 2002, if the Total Expected
Losses (as defined below) of the Pool I, Pool II and Pool III Mortgage Loans,
exceed 9.00%, 13.25% and 20.50%, respectively, of the aggregate Principal
Balances of the Pool I, Pool II and Pool III Mortgage Loans, respectively, as of
the end of the first Due Period immediately following the Funding Period and
(ii) after March 30, 2002, but on or prior to March 30, 2007, if the Total
Expected Losses of the Pool I, Pool II and Pool III Mortgage Loans exceed
13.50%, 19.875% and 30.75%, respectively of the aggregate Principal Balances of
the Pool I, Pool II and Pool III Mortgage Loans, respectively, as of the end of
the first Due Period immediately following the Funding Period.

          For purposes of the foregoing definition, the "Total Expected Losses"
of the Pool I, Pool II and Pool III Mortgage Loans on any date of determination
shall equal the sum of (i) the cumulative Realized Losses on the Pool I, Pool II
and Pool III Mortgage Loans from the Closing Date through and including such
date of determination and (ii) the Delinquency Calculation (as defined below).

          For purposes of the foregoing definition, the "Delinquency
Calculation" on any date of determination shall equal the sum of:

                   (i) the Principal Balance of all Pool I, Pool II and
         Pool III Mortgage Loans 30-59 days delinquent multiplied by
         10.75%, 10.75% and 25.00%, respectively;

                   (ii) the Principal Balance of all Pool I, Pool II and
         Pool III Mortgage Loans 60-89 days delinquent multiplied by
         21.50%, 21.50% and 50.00%, respectively; and

                   (iii) the Principal Balance of all Pool I, Pool II
         and Pool III Mortgage Loans 90 days or more delinquent
         multiplied by 43.00%, 43.00% and 100.00%, respectively.

          SERVICING FEE: As to each Mortgage Loan, the annual fee payable to the
Servicer. Such fee shall be calculated and payable monthly only from the amounts
received in respect of interest on such Mortgage Loan, shall accrue at the rate
of .25% per annum and shall be computed on the basis of the same principal
amount and for the period respecting which any related interest payment on a
Mortgage Loan is computed. The Servicing Fee is payable solely from the interest
portion of related (i) Monthly Payments, (ii) Liquidation Proceeds or (iii)
Released Mortgaged Property Proceeds collected by the Servicer, or as otherwise
provided in Section 5.04. The Servicing Fee includes any servicing fees owed or
payable to any Subservicer.

          SERVICING OFFICER: Any officer of the Servicer or Claims Administrator
involved in, or responsible for, the administration and servicing of the
Mortgage Loans whose name and signature appears on a list of servicing officers
furnished to the Trustee or Co-Trustee by the Servicer or Claims Administrator,
as such list may from time to time be amended.

          SHORTFALL AMOUNTS: Means, as of any Remittance Date, with respect to
Pool III, the sum of (i) the Interest Shortfall Carryforward Amounts with
respect to the Class MH-1, Class MH-2 and Class BH Certificates and (ii) the
Class MH-1, Class MH-2 and Class BH Realized Loss Amounts.

          SINGLE FAMILY DETACHED HOUSE: A single family dwelling unit not
attached in any way to any other unit.

          SINGLE FAMILY LOANS: Mortgage Loans secured by Mortgaged Property
consisting of one-to-four family units.

          SIXTY-DAY DELINQUENCY RATIO: Means, as of any Remittance Date, a
fraction, expressed as a percentage, the numerator of which is the aggregate of
the outstanding Principal Balances of all Mortgage Loans in a Pool that were
delinquent 60 days or more as of the end of the prior Due Period (including
Mortgage Loans in respect of which the related real estate has been foreclosed
upon but is still in inventory), and the denominator of which is the sum of the
Principal Balances of all the Mortgage Loans in such Pool as of the end of the
immediately preceding Due Period.

          S&P: Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, or any successor thereto.

          SPECIAL HOLDINGS: TMS Special Holdings Inc., a Delaware corporation.

          SPECIAL REMITTANCE DATE: June 30, 1998.

          SPECIFIED SUBORDINATED AMOUNT: As applicable, the Pool I Specified
Subordinated Amount, the Pool II Specified Subordinated Amount or the Pool III
Specified Subordinated Amount.

          SPREAD ACCOUNT: The Spread Account that may be established and
maintained with the Trustee in accordance with Section 6.05 hereof.

          SPREAD ACCOUNT PORTION: With respect to Pool I or Pool II and any
Remittance Date, an amount equal to the product of (i) the amount on deposit in
the Spread Account immediately prior to such Remittance Date (other than amounts
deposited therein pursuant to Section 6.14(b)(iv)) and (ii) a fraction, the
numerator of which is the Initial Pool Spread Account Deposit for such Pool and
the denominator of which is the Aggregate Initial Spread Account Deposit.

          SPREAD AMOUNT: Means for any Remittance Date and any Pool the excess,
if any, of (i) the aggregate Principal Balances of the Mortgage Loans in such
Pool as of the last day of the immediately preceding Due Period and any amounts
on deposit in the Pre-Funding Account with respect to such Pool over (ii) the
aggregate Class Principal Balances of the related Pool of Certificates (after
taking into account all distributions of principal on such Remittance Date).

          STARTUP DAY: The day designated as such pursuant to Section 2.06
hereof.

          STEPDOWN DATE: The earlier to occur of (i) the later to occur of (x)
the Remittance Date in April 2001 and (y) the first Remittance Date on which the
Pool III Senior Enhancement Percentage (after taking into account distributions
of principal on such Remittance Date) is greater than or equal to the Pool III
Senior Specified Enhancement Percentage and (ii) the Remittance Date on which
the Class Principal Balance of the Pool III Class A Certificates has been
reduced to zero.

          SUBORDINATED AMOUNT: For each Pool, the Pool Subordinated Amount for
such Pool.

          SUBORDINATED DEFICIENCY AMOUNT: With respect to any Pool and
Remittance Date, the excess, if any, of (i) the Specified Subordinated Amount
applicable to such Pool and Remittance Date over (ii) with respect to (a) Pool I
or Pool II, the Subordinated Amount applicable to such Pool and Remittance Date
prior to taking into account the payment of any amounts calculated pursuant to
clauses (X)(vi) and (viii) and (Y) of the definition of Pool Principal
Distribution Amount with respect to such Remittance Date and (b) Pool III, the
then current Spread Amount for the applicable Pool, after giving effect to all
payments previously made on such Remittance Date.

          SUBORDINATION DEFICIT: With respect to Pool I or Pool II and any
Remittance Date, the amount, if any, by which (x) the Pool Principal Balance
with respect to such Pool after taking into account the payment of the Pool
Remittance Amount for such Pool on such Remittance Date in the manner described
herein (other than amounts payable with respect to clause (X)(vi) of the
definition of Pool Principal Distribution Amount) exceeds (y) the sum of (i) the
aggregate Principal Balances of the Mortgage Loans of the related Pool as of the
close of business on the last day of the Due Period relating to such Remittance
Date, (ii) any Pre-Funding Account moneys allocable to the Mortgage Loans of
such Pool as of the close of business on the last day of the related Due Period
and (iii) the amount, if any, in the Spread Account and allocated to such Pool.

          SUBORDINATION INCREASE AMOUNT: With respect to any Pool and any
Remittance Date, the lesser of (i) the Subordinated Deficiency Amount as of such
Payment Date (after taking into account the payment of the Pool Remittance
Amount for such Pool on such Remittance Date (except for any Subordination
Increase Amount)) and (ii) the aggregate amount of Net Monthly Excess Cashflow
available to be allocated to such Pool pursuant to Section 6.14(b)(ii) on such
Remittance Date.

          SUBORDINATION REDUCTION AMOUNT: With respect to any Pool and any
Remittance Date, an amount equal to the lesser of (x) the Excess Subordinated
Amount for such Pool and Remittance Date and (y) the sum of the amounts
calculated pursuant to clauses (X)(i) through (v), inclusive, and (vii) and
(viii) of the definition of Pool Principal Distribution Amount with respect to
such Pool and Remittance Date.

          SUBSEQUENT CUT-OFF DATE: The beginning of business on each date
specified in a Subsequent Transfer Agreement with respect to those Subsequent
Mortgage Loans which are transferred and assigned to the Trust Fund pursuant to
the related Subsequent Transfer Agreement.

          SUBSEQUENT MORTGAGE LOANS: The Mortgage Loans sold to the Trust Fund
pursuant to Section 2.09, which shall be listed on the Schedule of Mortgage
Loans attached to the related Subsequent Transfer Agreement.

          SUBSEQUENT POOL I MORTGAGE LOANS: Subsequent Mortgage Loans assigned
to Pool I.

          SUBSEQUENT POOL II MORTGAGE LOANS: Subsequent Mortgage Loans assigned
to Pool II.

          SUBSEQUENT POOL III MORTGAGE LOANS: Subsequent Mortgage Loans assigned
to Pool III.

          SUBSEQUENT TRANSFER AGREEMENT: Each Subsequent Transfer Agreement
dated as of a Subsequent Transfer Date executed by the Trustee (and, with
respect to Pool III Mortgage Loans, the Co-Trustee) and the Representative, by
which Subsequent Mortgage Loans are sold and assigned to the Trust Fund.

          SUBSEQUENT TRANSFER DATE: The date specified as such in each
Subsequent Transfer Agreement.

          SUBSERVICER: Any Person with whom the Servicer has entered into a
Subservicing Agreement and who satisfies any requirements set forth in Section
5.01(b) hereof in respect of the qualification of a Subservicer.

          SUBSERVICING AGREEMENT: Any agreement between the Servicer and any
Subservicer relating to subservicing and/or administration of certain Mortgage
Loans as provided in Section 5.01(b), a copy of which shall be delivered, along
with any modifications thereto, to the Trustee and, in the case of Pool I or
Pool II Mortgage Loans, to the Certificate Insurer.

          SUBSTITUTION ADJUSTMENT: As to any date on which a substitution occurs
pursuant to Sections 2.05 or 3.03, the sum of (i) the amount (if any) by which
the aggregate principal balances (after application of principal payments
received on or before the date of substitution) of any Qualified Substitute
Mortgage Loans as of the date of substitution are less than the aggregate of the
Principal Balance, prior to the occurrence of Realized Losses, of the related
Deleted Mortgage Loans, and (ii) in the case of Pool I and Pool II Mortgage
Loans, the interest portion of any unreimbursed Insured Payments made by the
Certificate Insurer related to such Mortgage Loan.

          TAX MATTERS PERSON: The Person or Persons designated from time to time
to act as the "tax matters person" (within the meaning of the REMIC Provisions)
of REMIC I and REMIC II.

          TAX MATTERS PERSON RESIDUAL INTEREST: The interest in each Class of
Class R Certificates acquired by the Tax Matters Person pursuant to Section
2.06(d) hereof.

          TAX RETURN: The federal income tax return on Internal Revenue Service
Form 1066, "U.S. Real Estate Mortgage Investment Conduit Income Tax Return,"
including Schedule Q thereto, Quarterly Notice to Residual Interest Holders of
REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be filed
on behalf of REMIC I and REMIC II due to their classification each as a REMIC
under the REMIC Provisions, together with any and all other information reports
or returns that may be required to be furnished to the Certificateholders or
filed with the Internal Revenue Service or any other governmental taxing
authority under any applicable provision of federal, state or local tax laws.

          TELERATE PAGE 3750: The display page currently so designated on the
Dow Jones Telerate Service (or such other page as may replace that page on that
service for the purpose of displaying comparable rates or prices).

          TERMINATION PRICE: The price defined in Section 11.01 hereof.

          THREE- OR FOUR-FAMILY HOUSE: Three or four dwelling units under one
roof.

          TITLE I: Section 2 of Title I of the National Housing Act and the
rules and regulations promulgated thereunder.

          TOTAL MONTHLY EXCESS CASHFLOW: As defined in Section 6.14(a) hereof.

          TREASURY INDEX: The applicable One-Year Constant Maturity Treasury
Index as published by the Federal Reserve Board in the applicable Federal
Reserve Board Statistical Release No. H.15.

          TRIGGER EVENT: Will be in effect on a Remittance Date for Pool III if
either (i) the Sixty-Day Delinquency Ratio with respect to Pool III Mortgage
Loans as of such Remittance Date exceeds 50% of the Pool III Senior Enhancement
Percentage; or (ii) both (A) either (x) the Weighted Average Five-Month
Sixty-Day Delinquency Ratio with respect to Pool III Mortgage Loans as of such
Remittance Date exceeds 9% or (y) the Cumulative Realized Losses for Pool III
Mortgage Loans as of such Remittance Date exceed $20,295,000; and (B) either (x)
the Weighted Average Five-Month Sixty-Day Delinquency Ratio with respect to Pool
III Mortgage Loans as of such Remittance Date exceeds 15% or (y) the Cumulative
Realized Losses for Pool III Mortgage Loans as of such Remittance Date exceed
$6,765,000.

          TRUST FUND: The segregated pool of assets subject hereto, constituting
the trust created hereby and to be administered hereunder, consisting of: (i)
such Mortgage Loans as from time to time are subject to this Agreement, together
with the Mortgage Files relating thereto and all proceeds thereof, (ii) such
assets (including any Permitted Instruments) as from time to time are identified
as REO Property relating to Mortgage Loans or are deposited in or constitute the
Certificate Accounts, Principal and Interest Account, Expense Account,
Pre-Funding Account, Capitalized Interest Account, Spread Account, FHA Premium
Account and Insurance Accounts, (iii) the Trustee's and the Co-Trustee's rights
under all insurance policies with respect to the Mortgage Loans required to be
maintained pursuant to this Agreement and any related Insurance Proceeds, (iv)
the Certificate Insurance Policies, (v) Liquidation Proceeds and (vi) Released
Mortgaged Property Proceeds, including all earnings thereon and proceeds
thereof. The Mortgage Loans included from time to time in the Trust Fund shall
be divided into three separate sub-trusts, one for the Pool I Mortgage Loans,
one for the Pool II Mortgage Loans and one for the Pool III Mortgage Loans.

          TRUSTEE: The Bank of New York, or its successor in interest, or any
successor trustee appointed as herein provided.

          TRUSTEE'S MORTGAGE FILE: The documents delivered to the Trustee or the
Custodian pursuant to Section 2.04.

          TWO FAMILY HOUSE: Two dwelling units under one roof.

          UNPAID REALIZED LOSS AMOUNT: Means with respect to Pool III for any
Class of the Pool III Class M or Class B Certificates as of any Remittance Date,
the excess of (x) the aggregate cumulative amount of related Pool Applied
Realized Loss Amounts with respect to such Class for all prior Remittance Dates
over (y) the aggregate, cumulative amount of related Realized Loss Amounts with
respect to such Class for all prior Remittance Dates.

          WEIGHTED AVERAGE FIVE-MONTH SIXTY-DAY DELINQUENCY RATIO: Means, as of
any Remittance Date, the average of the Sixty-Day Delinquency Ratios for such
Remittance Date and for each of the four Remittance Dates immediately preceding
such Remittance Date, weighted by the sum of the Principal Balances of the
applicable Pool of Mortgage Loans as of the ends of the related Due Periods.

<PAGE>

                                   ARTICLE II

                      SALE AND CONVEYANCE OF THE TRUST FUND


          Section 2.01 SALE AND CONVEYANCE OF TRUST FUND; PRIORITY AND
                         SUBORDINATION OF OWNERSHIP INTERESTS

          (a) The Originators do hereby sell, transfer, assign, set over and
convey to the Trustee (or, with respect to the Pool III Mortgage Loans and the
Reserve Amount, the Co-Trustee) without recourse and for the benefit of the
Certificateholders of the related Pool, subject to the terms of this Agreement,
all of the right, title and interest of the Originators in and to the Initial
Pool I, Initial Pool II and Initial Pool III Mortgage Loans, all rights under
the Reserve Amount relating to the Pool III Mortgage Loans and all other assets
included or to be included in the Trust Fund. The Mortgage Loans that from time
to time constitute part of the Trust Fund shall be divided into three separate
sub-trusts, one for the Pool I Mortgage Loans, one for the Pool II Mortgage
Loans and one for the Pool III Mortgage Loans.

          (b) The rights of the Certificateholders to receive payments with
respect to the Mortgage Loans in respect of the Certificates, and all ownership
interests of the Certificateholders in such payments, shall be as set forth in
this Agreement. In this regard, all rights of the Class R Certificateholders to
receive payments in respect of the Class R Certificates and all ownership
interests of the Class R Certificateholders in and to such payments, are subject
and subordinate to the preferential rights of the Pool I, Pool II and Pool III
Certificateholders and Class X Certificateholders, to receive payments in
respect of the Pool I, Pool II and Pool III Certificates and Class X
Certificates, respectively, and the ownership interests of the Pool I, Pool II
and Pool III Certificateholders and Class X Certificateholders in such payments,
to the extent set forth herein. In accordance with the foregoing, the ownership
interest of the Class R Certificateholders in amounts deposited in the Principal
and Interest Account and any Account from time to time shall not vest unless and
until such amounts are distributed in respect of the Class R Certificates in
accordance with the terms of this Agreement.

          Section 2.02 POSSESSION OF MORTGAGE FILES.

          (a) Upon the issuance of the Certificates, the ownership of each
Mortgage Note, the Mortgage and the contents of the related Mortgage File
relating to the Initial Mortgage Loans is, and upon each Subsequent Transfer
Date the ownership of each Mortgage Note, the Mortgage and the contents of the
related Mortgage File relating to the applicable Subsequent Mortgage Loans will
be, vested in the Trustee (or, with respect to the Pool III Mortgage Loans, the
Co-Trustee) for the benefit of the Certificateholders of the related Pool.

          (b) Pursuant to Section 2.04, the Originators have delivered or caused
to be delivered each Trustee's Mortgage File relating to the Initial Mortgage
Loans to the Trustee (or, with respect to the Pool III Mortgage Loans, the
Custodian) and on each Subsequent Transfer Date the Originators will deliver or
cause to be delivered each Trustee's Mortgage File relating to the related
Subsequent Mortgage Loans to the Trustee (or, with respect to the Pool III
Mortgage Loans, the Custodian).

          Section 2.03 BOOKS AND RECORDS.

                  The sale of each Mortgage Loan shall be reflected on the
Originator's balance sheets and other financial statements as a sale of assets
by each Originator. Nothing in this Agreement, however, shall be deemed to
create a transfer of an FHA Loan in violation of Title I or the FHA Regulations.
The Originators shall be responsible for maintaining, and shall maintain, a
complete set of books and records for each Mortgage Loan which shall be clearly
marked to reflect the ownership of each Mortgage Loan by the Trustee for the
benefit of the Certificateholders.

          Section 2.04 DELIVERY OF MORTGAGE LOAN DOCUMENTS.

          Each Originator, (i) contemporaneously with the delivery of this
Agreement, has delivered or caused to be delivered to the Trustee (or, with
respect to the Pool III Mortgage Loans, the Custodian) the Certificate Insurance
Policies for the Pool I and Pool II Mortgage Loans and each of the following
documents for each Initial Mortgage Loan and (ii) on each Subsequent Transfer
Date, will deliver or cause to be delivered to the Trustee (or, with respect to
the Pool III Mortgage Loans, the Custodian) each of the following documents for
each Subsequent Mortgage Loan originated by such Originator:

          (a) The original Mortgage Note, endorsed "Pay to the order of holder"
or "Pay to the order of __________________" and signed, by facsimile or manual
signature, in the name of the Person delivering the note by a Responsible
Officer, with all prior and intervening endorsements showing a complete chain of
endorsement from the originator to such Person;

          (b) Either: (i) the original Mortgage, with evidence of recording
thereon, (ii) a copy of the Mortgage certified as a true copy by a Responsible
Officer where the original has been transmitted for recording until such time as
the original is returned by the public recording office or (iii) a copy of the
Mortgage certified by the public recording office in those instances where the
original recorded Mortgage has been lost;

          (c) Either: (i) the original Assignment of Mortgage from the Person
delivering such Assignment to "The Bank of New York, as Trustee under the
Pooling and Servicing Agreement dated as of February 28, 1998, 1998-A" (or, with
respect to the Pool III Mortgage Loans, to "First Union Trust Company, National
Association, as Co-Trustee under the Pooling and Servicing Agreement dated as of
February 28, 1998, 1998-A") with evidence of recording thereon (provided,
however, that where permitted under the laws of the jurisdiction wherein the
Mortgaged Property is located, the Assignment of Mortgage may be effected by one
or more blanket assignments for Mortgage Loans secured by Mortgaged Properties
located in the same county), (also provided, however, that the Person delivering
such Assignment shall not be required to record an assignment of a Mortgage if
such Person furnishes to the Certificate Insurer and the Trustee or Co-Trustee,
as applicable, on or before the Closing Date, at the Person's expense, an
opinion of counsel with respect to the relevant jurisdiction that such recording
is not necessary to perfect the Trustee's or Co-Trustee's interest in the
related Mortgage Loans (in form and substance and from counsel satisfactory to
the Rating Agencies and the Certificate Insurer)). Notwithstanding the delivery
of opinions specified above the Trustee or Co-Trustee, as applicable, shall
cause to be recorded each assignment of a Mortgage upon the earliest to occur of
(a) the written request of the Certificate Insurer, (b) the removal of the
Servicer pursuant to Section 10.01 hereof or (c) written notification to the
Trustee or Co-Trustee, as applicable, of the occurrence of a foreclosure,
bankruptcy or insolvency relating to the applicable Mortgagor; or (ii) a copy of
such Assignment of Mortgage certified as a true copy by a Responsible Officer of
the Originator where the original has been transmitted for recording (provided,
however, that where the original Assignment of Mortgage is not being delivered
to the Trustee (or, with respect to the Pool III Mortgage Loans, the Custodian),
each such Responsible Officer of the Originator may complete one or more blanket
certificates attaching copies of one or more Assignments of Mortgage relating to
the Mortgages originated by the related Originator);

          (d) (X) Except with respect to the FHA Loans (i) the original policy
of title insurance or, if such policy has not yet been delivered by the insurer,
the commitment or binder to issue same, or if the original principal balance of
the Mortgage Loan was less than or equal to $15,000 or the Mortgage Loan was not
originated by the Originators, other evidence of the status of title, which
shall consist of an attorney's opinion of title or certificate of title, a
preliminary title report, a property search, a title search, a lot book report,
a property information report or a report entitled "prelim" or "PIRT" (property
information report), and (ii) proof of hazard insurance in the form of a hazard
insurance policy or hazard insurance policy endorsement that names the related
Originator, its successors and assigns, as a mortgagee/loss payee, and, if such
endorsement does not show the amount insured by the related hazard insurance
policy, some evidence of such amount and (Y) with respect to the FHA Loans, the
written Mortgage Loan application, title report, credit reconciliation
worksheet, credit investigation receipts and approval sheet;

          (e) With respect to any intervening assignments, if applicable,
either: (i) originals of all intervening assignments, if any, showing a complete
chain of title from the Originator to the Person delivering such assignment,
including warehousing assignments, with evidence of recording thereon if such
assignments were recorded, (ii) copies of any assignments certified as true
copies by a Responsible Officer of the Originator where the originals have been
submitted for recording until such time as the originals are returned by the
public recording officer, or (iii) copies of any assignments certified by the
public recording office in any instances where the original recorded assignments
have been lost;

          (f) Originals of all assumption and modification agreements, if any;
and

          (g) Except with respect to the FHA Loans and certain Mortgage Loans
with original principal balances of less than $15,000, the appraisal made in
connection with the origination of the related Mortgage Loan with photographs of
the subject property and of comparable properties (if available), constituting
evidence sufficient to indicate that the Mortgaged Property relates to a
Residential Dwelling (or, with respect to Multifamily Loans, a Multifamily
Property) and identifying the type thereof.

          The Originator shall, within five Business Days after the receipt
thereof, and in any event, within one year of the Closing Date (or with respect
to the Subsequent Mortgage Loans, within one year of the related Subsequent
Transfer Date), deliver or cause to be delivered to the Trustee (or, with
respect to the Pool III Mortgage Loans, the Custodian): (a) the original
recorded Mortgage in those instances where a copy thereof certified by a
Responsible Officer of the Originator was delivered to the Trustee (or, with
respect to the Pool III Mortgage Loans, the Custodian); (b) the original
recorded Assignment of Mortgage to the Trustee (or, with respect to the Pool III
Mortgage Loans, the Co-Trustee), which, together with any intervening
assignments of Mortgage, evidences a complete chain of title from the originator
to the Trustee (or, with respect to the Pool III Mortgage Loans, the Co-Trustee)
in those instances where copies thereof certified by a Responsible Officer of
the Originator were delivered to the Trustee (or, with respect to the Pool III
Mortgage Loans, the Custodian); (c) any intervening assignments of Mortgage in
those instances where copies thereof certified by a Responsible Officer of the
Originator were delivered to the Trustee (or, with respect to the Pool III
Mortgage Loans, the Custodian); and (d) except with respect to the Pool III
Mortgage Loans, the title insurance policy, or, where no such policy is required
to be provided, the other evidence of title and hazard insurance required in
clause (d) above. Notwithstanding anything to the contrary contained in this
Section 2.04, in those instances where the public recording office retains the
original Mortgage, Assignment of Mortgage or the intervening assignments of the
Mortgage after it has been recorded, the Originator shall be deemed to have
satisfied its obligations hereunder upon delivery to the Trustee (or, with
respect to the Pool III Mortgage Loans, the Custodian) of a copy of such
Mortgage, Assignment of Mortgage or assignments of Mortgage certified by the
public recording office to be a true copy of the recorded original thereof. From
time to time the Originator may forward or cause to be forwarded to the Trustee
(or, with respect to the Pool III Mortgage Loans, the Custodian) additional
original documents evidencing an assumption or modification of a Mortgage Loan.
All Mortgage Loan documents held by the Trustee (or, with respect to the Pool
III Mortgage Loans, the Custodian) as to each Mortgage Loan are referred to
herein as the "Trustee's Mortgage File."

          All recording required pursuant to this Section 2.04 shall be
accomplished by and at the expense of the Servicer.

          Section 2.05 ACCEPTANCE BY TRUSTEE AND CUSTODIAN OF THE TRUST FUND;
              CERTAIN SUBSTITUTIONS; CERTIFICATION BY TRUSTEE AND CUSTODIAN.

          (a) The Trustee (or, with respect to the Pool III Mortgage Loans, the
Custodian, as agent for the Co-Trustee) agrees to execute and deliver on the
Closing Date with respect to the Initial Mortgage Loans, and on each Subsequent
Transfer Date with respect to the related Subsequent Mortgage Loans, an
acknowledgment of receipt of, for each Mortgage Loan, an Assignment of Mortgage
or certified copy thereof, and a Mortgage Note, in the form attached as Exhibit
F hereto, and declares that it will hold such documents and any amendments,
replacements or supplements thereto, as well as any other assets included in the
definition of the Trust Fund and delivered to the Trustee, as Trustee in trust
upon (or, with respect to the Pool III Mortgage Loans, to the Custodian, as
agent for the Co-Trustee) and subject to the conditions set forth herein for the
benefit of the Certificateholders. The Trustee (or, with respect to the Pool III
Mortgage Loans, the Custodian) agrees, for the benefit of the
Certificateholders, to review each Trustee's Mortgage File relating to the
Initial Mortgage Loans delivered to it within 60 days after the Closing Date and
each Trustee's Mortgage File relating to the Subsequent Mortgage Loans delivered
to it within 60 days after the related Subsequent Transfer Date (or, with
respect to any Qualified Substitute Mortgage Loan, within 45 days after the
assignment thereof) and, on each such date, to deliver to the Representative,
the Servicer and, with respect to the Pool I and Pool II Mortgage Loans, the
Certificate Insurer a certification in the form attached hereto as Exhibit F-1
to the effect that, as to each Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan
specifically identified in such certification as not covered by such
certification), with such exceptions, if any, as identified therein (i) all
documents required to be delivered to it pursuant to this Agreement are in its
possession (other than items listed in Section 2.04(d)(ii)), (ii) such documents
(other than items listed in Section 2.04(d)(ii)) have been reviewed by it and
have not been mutilated, damaged, torn or otherwise physically altered and
relate to such Mortgage Loan, (iii) based on its examination and only as to the
foregoing documents, the information set forth on the Mortgage Loan Schedule
accurately reflects the information set forth in the Trustee's Mortgage File,
and (iv) each Mortgage Note has been endorsed as provided in Section 2.04 of
this Agreement. Further, for each Mortgage Loan (other than the Pool III
Mortgage Loans) with an original principal balance in excess of $15,000 for
which the documents in the possession of the Trustee indicate that the related
Originator conducted a drive-by appraisal pursuant to FHLMC Form 704 or
alternative FNMA Form in connection with originating such Mortgage Loan, the
Trustee shall verify whether the Trustee's Mortgage File shows that such
Mortgage Loan, (A) had an original principal balance not in excess of $35,000,
and (B) has a Loan-to Value Ratio less than 50% (based solely on the LTV
included on the Mortgage Loan Schedule) and/or an appraisal on FNMA/FHLMC Form
1004 was performed by the related Originator within one year prior to the
origination of such Mortgage Loan. The Trustee and the Custodian shall be under
no duty or obligation to inspect, review or examine any such documents,
instruments, certificates or other papers to determine that they are genuine,
enforceable, or appropriate for the represented purpose or that they are other
than what they purport to be on their face. Within 375 days after the Closing
Date, the Trustee (or, with respect to the Pool III Mortgage Loans, the
Custodian) shall deliver to the Servicer, the Representative, the Certificate
Insurer (with respect to the Pool I and Pool II Mortgage Loans) and any
Certificateholder who requests a copy from the Trustee (or, with respect to the
Pool III Mortgage Loans, the Custodian) a final certification in the form
attached hereto as Exhibit G evidencing, if such be the case, the completeness
of the Trustee's Mortgage Files (other than items listed in Section
2.04(d)(ii)).

          (b) If the Certificate Insurer (with respect to the Pool I and Pool II
Mortgage Loans) or the Trustee (or, with respect to the Pool III Mortgage Loans,
the Custodian) during the process of reviewing the Trustee's Mortgage Files
finds any document constituting a part of a Trustee's Mortgage File which is not
properly executed, has not been received, is unrelated to a Mortgage Loan
identified in the Mortgage Loan Schedule, or does not conform in a material
respect to the requirements of Section 2.04 or the description thereof as set
forth in the Mortgage Loan Schedule, the Certificate Insurer (with respect to
the Pool I and Pool II Mortgage Loans) or the Trustee (or, with respect to the
Pool III Mortgage Loans, the Custodian) shall promptly so notify the Servicer,
the Representative and the Trustee (or, with respect to the Pool III Mortgage
Loans, the Custodian) or the Certificate Insurer (with respect to the Pool I and
Pool II Mortgage Loans), respectively. In performing any such review, the
Trustee and the Custodian may conclusively rely on the related Originator as to
the purported genuineness of any such document and any signature thereon. It is
understood that the scope of the Trustee's (or, with respect to the Pool III
Mortgage Loans, the Custodian's) review of the Mortgage Files is limited solely
to confirming that the documents listed in Section 2.04 (other than the items
listed in Section 2.04(d)(ii)) appear on their face to have been executed and
received and to relate to the Mortgage Loans identified in the Mortgage Loan
Schedule, and to verify that each Mortgaged Property appears from the
information contained in the Trustee's Mortgage File to be a Residential
Dwelling (or, with respect to the Multifamily Loans, a Multifamily Property).
The Representative agrees to use reasonable efforts to remedy a material defect
in a document constituting part of a Mortgage File of which it is so notified by
the Certificate Insurer, the Trustee or the Custodian. If, however, within 60
days after the Trustee's or the Custodian's notice to it respecting such defect
the Representative has not remedied the defect and the defect materially and
adversely affects the interest of the Certificateholders in the related Mortgage
Loan or the interests of the Certificate Insurer, the Representative will (i)
substitute in lieu of such Mortgage Loan a Qualified Substitute Mortgage Loan in
the manner and subject to the conditions set forth in Section 3.03 or (ii)
purchase such Mortgage Loan at a purchase price equal to the Principal Balance
of the Mortgage Loan as of the date of purchase, before the occurrence of
Realized Losses, if any, plus 30 days' interest (or, in the case of a Pool II
Mortgage Loan, the actual number of days during the related interest period for
the Pool II Certificates) on such Principal Balance, computed at the weighted
average Class Adjusted Mortgage Loan Remittance Rates for the Pool I
Certificates with respect to a Pool I Mortgage Loan, the weighted average Class
Adjusted Mortgage Loan Remittance Rates for the Pool II Certificates, with
respect to a Pool II Mortgage Loan or the weighted average Class Adjusted
Mortgage Loan Remittance Rates for the Pool III Certificates, with respect to a
Pool III Mortgage Loan, as the case may be, as of the next succeeding
Determination Date, plus any accrued unpaid Servicing Fees, Contingency Fees,
Monthly Advances and Servicing Advances reimbursable to the Servicer, plus the
interest portion of any unreimbursed Insured Payments made by the Certificate
Insurer related to a Pool I or Pool II Mortgage Loan, which purchase price shall
be deposited in the applicable Principal and Interest Account on the next
succeeding Determination Date except for the amount described above relating to
unreimbursed Insured Payments on a Pool I or Pool II Mortgage Loan, which shall
be paid directly by the Representative to the Certificate Insurer.

          (c) Upon receipt by the Trustee (or, with respect to the Pool III
Mortgage Loans, the Custodian) of a certification of a Servicing Officer of the
Servicer of such substitution or purchase and the deposit of the amounts
described above in the applicable Principal and Interest Account (which
certification shall be in the form of Exhibit J hereto), the Trustee (or, with
respect to the Pool III Mortgage Loans, the Custodian) shall release to the
Servicer for release to the Representative the related Trustee's Mortgage File
and the Trustee (or, with respect to the Pool III Mortgage Loans, the
Co-Trustee) shall execute, without recourse, and deliver such instruments of
transfer necessary to transfer such Mortgage Loan to the Representative
including, without limitation, for each FHA Loan, an FHA Transfer of Note Report
to be filed with the FHA. All costs of any such transfer shall be borne by the
Servicer.

          If requested by either the Representative, the Servicer or the
Certificate Insurer, on the Remittance Date in June of each year, commencing
1998, the Trustee (and, with respect to the Pool III Mortgage Loans, the
Custodian) shall deliver to the Representative, the Servicer and the Certificate
Insurer a certification detailing all transactions with respect to the Mortgage
Loans for which the Trustee or the Custodian holds a Trustee's Mortgage File
pursuant to this Agreement during the prior calendar year; provided, however,
that any certification requested by the Certificate Insurer shall detail only
those transactions relating to Pool I and Pool II Mortgage Loans. Such
certification shall list all Trustee's Mortgage Files which were released by or
returned to the Trustee or the Custodian during the prior calendar year, the
date of such release or return, the reason for such release or return, and the
person to whom the Trustee's Mortgage File was released or the person who
returned the Trustee's Mortgage File.

          Section 2.06 DESIGNATIONS UNDER REMIC PROVISIONS; DESIGNATION OF
                                STARTUP DAY.

          (a) As of the Startup Day, all Classes of Certificates except for the
Class R-1 and Class R-2 Certificates are hereby designated as the "regular
interests" in REMIC I and the Class R-1 Certificates are designated the single
class of "residual interests" in REMIC I for the purposes of the REMIC
Provisions. As of the Startup Day, the REMIC II Regular Certificates are hereby
designated as the "regular interests" in REMIC II and the Class R-2 Certificates
are designated the single class of "residual interests" in REMIC II for the
purposes of the REMIC Provisions.

          (b) The Closing Date is hereby designated as the "Startup Day" of each
REMIC within the meaning of Section 860G(a)(9) of the Code. The latest possible
maturity date of the REMIC II Regular Certificates is April 15, 2039.

          (c) The latest possible maturity dates of the Pool I, Pool II and Pool
III Certificates and the Class X Certificates are as follows:

                           Latest Possible                      Latest Possible
Class                       Maturity               Class         Maturity

AF-1             December 15, 2007                   AV          June 15, 2029
AF-2             March 15, 2012                      AH-1        July 15, 2007
AF-3             September 15, 2016                  AH-2        June 15, 2009
AF-4             March 15, 2020                      AH-3      August 15, 2012
AF-5             December 15, 2023                   AH-4     October 15, 2015
AF-6             December 15, 2025                   AH-5         May 15, 2024
AF-7             April 15, 2039                      MH-1         May 15, 2024
AF-8             May 15, 2010                        MH-2         May 15, 2024
AF-9             April 15, 2039                      BH           May 15, 2024
                                                     X          April 15, 2039


          (d) The Servicer, at the direction of the Originators, shall acquire
and retain a 0.01% Percentage Interest in each Class of Class R Certificates so
long as it shall act as Tax Matters Person of the Trust Fund, except that, when
the Trustee is acting as successor Servicer, the Representative will hold the
Tax Matters Person Residual Interest until an entity is appointed to succeed the
Trustee as Servicer.

          (e) Any inconsistencies or ambiguities in this Agreement or in the
administration of the Trust Fund shall be resolved in a manner that preserves
the validity of the election that each of REMIC I and REMIC II be treated as a
REMIC.

          Section 2.07 AUTHENTICATION OF CERTIFICATES.

          The Trustee acknowledges the assignment to it of the Mortgage Loans
(other than the Pool III Mortgage Loans) and the delivery to it of the Trustee's
Mortgage Files relating to the Initial Mortgage Loans (other than the Pool III
Mortgage Loans), the Co-Trustee acknowledges the assignment to it of the Pool
III Mortgage Loans and the delivery to the Custodian of the Trustee's Mortgage
Files relating to the Initial Pool III Mortgage Loans and, concurrently with
such delivery, the Trustee has authenticated or caused to be authenticated and
delivered to or upon the written order of the Representative on behalf of the
Originators, in exchange for the Initial Mortgage Loans, the Certificate
Insurance Policies (in the case of Pool I and Pool II) the Trustee's Mortgage
Files and the other assets included in the definition of the Trust Fund,
Certificates duly authenticated by the Trustee in authorized denominations
evidencing the entire ownership of the Trust Fund.

          Section 2.08 FEES AND EXPENSES OF THE TRUSTEE, CO-TRUSTEE AND
CUSTODIAN.

          The fees and expenses of the Trustee, Co-Trustee and Custodian
including (i) the annual fees of the Trustee, Co-Trustee and Custodian, payable
annually in advance, and subject to rebate to the Servicer as additional
servicing compensation hereunder for any fraction of a year in which this
Agreement terminates, (ii) any other fees and expenses to which the Trustee,
Co-Trustee or Custodian is entitled, and (iii) reimbursements to the Servicer
for any advances made by the Servicer to the applicable Expense Accounts
pursuant to Section 6.03 hereof, shall be paid from the Expense Accounts in the
manner set forth in Section 6.03 hereof; PROVIDED, HOWEVER, that the
Representative shall be liable for any expenses of the Trust Fund incurred prior
to the Closing Date. The Servicer, the Trustee and the Co-Trustee hereby
covenant with the Certificateholders that every material contract or other
material agreement entered into by the Trustee, the Co-Trustee or the Servicer,
acting as attorney-in-fact for the Trustee or the Co-Trustee, on behalf of the
Trust Fund shall expressly state therein that no Certificateholder shall be
personally liable in its capacity as such in connection with such contract or
agreement.

          Section 2.09 SALE AND CONVEYANCE OF THE SUBSEQUENT MORTGAGE LOANS.

          (a) Subject to the conditions set forth in paragraph (b) below, in
consideration of the Trustee's delivery on the related Subsequent Transfer Dates
to or upon the order of the Representative of all or a portion of the balance of
funds in the Pre-Funding Account, the Originators shall on any Subsequent
Transfer Date sell, transfer, assign, set over and otherwise convey without
recourse, to the Trustee (or, with respect to the Subsequent Pool III Mortgage
Loans, the Co-Trustee) all right, title and interest of the applicable
Originators in and to each Subsequent Mortgage Loan listed on the Mortgage Loan
Schedule delivered by the Representative on such Subsequent Transfer Date, all
their right, title and interest in and to principal collected and interest
accruing on each such Subsequent Mortgage Loan on and after the related
Subsequent Cut- Off Date and all their right, title and interest in and to all
Insurance Policies; PROVIDED, HOWEVER, that the Originators reserve and retain
all their right, title and interest in and to principal (including Principal
Prepayments) collected and interest accruing on each such Subsequent Mortgage
Loan prior to the related Subsequent Cut-Off Date. The transfer by the
Originators of the Subsequent Mortgage Loans set forth on the Schedule of
Mortgage Loans to the Trustee (or, with respect to the Subsequent Pool III
Mortgage Loans, the Co-Trustee) shall be absolute and shall be intended by all
parties hereto to be treated as a sale by the Originators.

          The amount released from the Pre-Funding Account shall be one-hundred
percent (100%) of the aggregate principal balances as of the related Subsequent
Cut-Off Dates of the Subsequent Mortgage Loans so transferred; provided,
however, that the amount released from the Pre-Funding Account for a Low
Interest Mortgage Loan shall be the percentage set forth on Exhibit T attached
hereto of the aggregate principal balance thereof as of the related Subsequent
Cut-Off Date.

          (b) The Originators shall transfer to the Trustee (or, with respect to
the Subsequent Pool III Mortgage Loans, the Co-Trustee) the Subsequent Mortgage
Loans and the other property and rights related thereto described in paragraph
(a) above only upon the satisfaction of each of the following conditions on or
prior to the related Subsequent Transfer Date:

                           (i) Except with respect to the transfer of Subsequent
                  Mortgages Loans on a Subsequent Transfer Date occurring in
                  March or April 1998, the Representative shall have provided
                  the Trustee (or, with respect to the Subsequent Pool III
                  Mortgage Loans, the Trustee, the Co-Trustee and the Custodian)
                  and with respect to a Subsequent Pool I or Pool II Mortgage
                  Loan, the Certificate Insurer, with a timely Addition Notice
                  and shall have provided any information reasonably requested
                  by any of the foregoing with respect to the Subsequent
                  Mortgage Loans;

                           (ii) the Originators shall have delivered to the
                  Trustee (or, with respect to the Subsequent Pool III Mortgage
                  Loans, the Co-Trustee and the Custodian) a duly
                   executed written assignment (including an acceptance by the
                  Trustee (or, with respect to the Subsequent Pool III Mortgage
                  Loans, the Co-Trustee and the Custodian)) that shall indicate
                  whether such Subsequent Mortgage Loan is a Subsequent Pool I
                  Mortgage Loan, a Subsequent Pool II Mortgage Loan or a
                  Subsequent Pool III Mortgage Loan and which shall include
                  Schedules of Mortgage Loans listing the Subsequent Mortgage
                  Loans and any other exhibits listed thereon;

                           (iii) the Originators shall have deposited in the
                  Principal and Interest Account all collections in respect of
                  the Subsequent Mortgage Loans received on or after the related
                  Subsequent Cut-Off Date;

                           (iv) as of each Subsequent Transfer Date, none of the
                  related Originator, the Servicer or the Representative shall
                  be insolvent nor will any of them have been made insolvent by
                  such transfer nor is any of them aware of any pending
                  insolvency;

                           (v) the transfer of the Subsequent Mortgage Loans to
                  the Trust will not result in any Class of Certificates
                  receiving a lower credit rating from any Rating Agency upon
                  termination of the Funding Period than the rating obtained
                  from such Rating Agency at the time of the initial issuance of
                  the Certificates by the Trust;

                           (vi) solely as a result of pre-funding, the weighted
                  average annual percentage interest rate for all Mortgage Loans
                  in the related Pool at the end of the Funding Period will not 
                  be more than 100 basis points lower than the average interest
                  rate of the Initial

                  Mortgage Loans of the applicable Pool;

                           (vii) the characteristics of any Subsequent Pool I or
                  Subsequent Pool II Mortgage Loans are being monitored by the
                  Certificate Insurer;

                           (viii)  such addition will not result in a
                  material adverse tax consequence to  the Trust Fund or
                  the Holders of the Certificates;

                           (ix) the Pre-Funding Period shall not have
                  terminated;

                           (x) the Representative shall have delivered to the
                  Trustee and, if Subsequent Pool III Mortgage Loans are being
                  transferred on such Subsequent Transfer Date, the Co-Trustee,
                  an Officer's Certificate confirming the satisfaction of each
                  condition precedent specified in this paragraph (b) and in the
                  related Subsequent Transfer Agreement;

                           (xi) the Representative shall have delivered to the
                  Rating Agencies, the Trustee and if Subsequent Pool I or Pool
                  II Mortgage Loans are being transferred on such Subsequent
                  Transfer Date, the Certificate Insurer and, if Subsequent Pool
                  III Mortgage Loans are being transferred on such Subsequent
                  Transfer Date, the Co- Trustee, Opinions of Counsel with
                  respect to the transfer of the Subsequent Mortgage Loans
                  substantially in the form of the Opinions of Counsel delivered
                  to the Certificate Insurer, the Trustee and the Co-Trustee on
                  the Startup Day (bankruptcy, corporate and tax opinions); and

                           (xii) if Subsequent Pool I or Pool II Mortgage Loans
                  are transferred on such Subsequent Transfer Date, the
                  Representative shall have deposited into the Spread Account
                  the amount, if any, required by the Certificate Insurer with
                  respect to such Mortgage Loans.

          (c) The obligation of the Trust Fund to purchase a Subsequent Pool I
Mortgage Loan, a Subsequent Pool II Mortgage Loan or a Subsequent Pool III
Mortgage Loan, as the case may be, on any Subsequent Transfer Date is subject to
the requirement, as evidenced by a certificate from a Responsible Officer of the
Representative, that (i) such Subsequent Pool I Mortgage Loan, Subsequent Pool
II Mortgage Loan or Subsequent Pool III Mortgage Loan, as the case may be,
conforms in all material respects to the representations and warranties
concerning the individual Initial Pool I Mortgage Loans, Initial Pool II
Mortgage Loans or Initial Pool III Mortgage Loans, as the case may be
(including, if such Subsequent Pool III Mortgage Loan is an FHA Loan, the
representations and warranties concerning the FHA Loans), set forth in Sections
3.01 and 3.02 (except that any reference therein to the Cut-Off Date shall be
deemed a reference to the applicable Subsequent Cut-Off Date) and that the
inclusion of all Subsequent Pool I Mortgage Loans, Subsequent Pool II Mortgage
Loans or Subsequent Pool III Mortgage Loans, as the case may be, being
transferred to the Trust Fund on such Subsequent Transfer Date will not change,
in any material respect, the characteristics of the Initial Pool I Mortgage
Loans, Initial Pool II Mortgage Loans or Initial Pool III Mortgage Loans, as the
case may be, in the aggregate, set forth in Sections 3.01 and 3.02 or in the
Prospectus Supplement dated March 26, 1998 forming a part of the Registration
Statement under the headings "Summary of Terms -- The Pools -- Pool I and Pool
II," "-- Pool III" and "The Loan Pools -- Home Equity Loans," and "-- Home
Improvement Loans," (ii) the Subsequent Pool II Mortgage Loans, in the
aggregate, conform to the following standards: (x) the weighted average margin
of the Initial plus the Subsequent Pool II Mortgage Loans shall be no less than
6.0%, (y) the weighted average credit score of the Subsequent Pool II Mortgage
Loans shall be no less than 5 points below the weighted average credit score of
the Initial Pool II Mortgage Loans and (z) the weighted average LTV of the
Initial plus the Subsequent Pool II Mortgage Loans shall be no more than
approximately 80% and (iii) the Subsequent Pool III Mortgage Loans, in the
aggregate, conform to the following standards: (x) the weighted average Mortgage
Interest rate of the Initial plus the Subsequent Pool III Mortgage Loans shall
be no less than 12.85%, (y) the weighted average credit score of the Subsequent
Pool III Mortgage Loans shall be no less than 5 points below the weighted
average credit score of the Initial Pool III Mortgage Loans and (z) no more than
25% of the Initial plus the Subsequent Pool III Mortgage Loans are FHA Loans.

          (d) In connection with the transfer and assignment of the Subsequent
Mortgage Loans, the Representative agrees to satisfy the conditions set forth in
Sections 2.01, 2.02, 2.03, 2.04 and 2.05.

          (e) In connection with each Subsequent Transfer Date, on the
Remittance Dates in April, May and June 1998 and the Special Remittance Date,
the Representative shall determine, and the Trustee shall cooperate with the
Representative in determining (i) the amount and correct dispositions of the
Capitalized Interest Requirement for each Pool, the Overfunded Interest Amounts
for each Pool, the Pool Pre-Funding Earnings for each Pool, the amounts of
Pre-Funding Account moneys allocated to each Pool and (ii) any other necessary
matters in connection with the administration of the Pre-Funding Account and of
the Capitalized Interest Account. If any amounts are incorrectly released to the
Holders of the Class R Certificates from the Pre-Funding Account or from the
Capitalized Interest Account, such Holders or the Representative shall
immediately repay such amounts to the Trustee.

          (f) In connection with the transfer of any Subsequent Mortgage Loans
to the Trust Fund, the Representative, the Servicer and the Trustee may, with
the prior written consent of the Certificate Insurer, amend the definition of
"Specified Subordinated Amount" (or any component of the definition thereof)
with respect to Pool I or Pool II for the purpose of changing the related
Specified Subordinated Amount (or any component of the definition thereof).
Based upon the results of any additional due diligence procedures performed by
the Certificate Insurer after the Closing Date to determine compliance with the
Registration Statement, the Certificate Insurer may require the Representative,
the Servicer and the Trustee to amend the definition of "Specified Subordinated
Amount" (or any component of the definition thereof) with respect to Pool I or
Pool II for the purpose of changing the related Specified Subordinated Amount
(or any component of the definition thereof). Provided, however, that any
amendment of the definition of "Specified Subordinated Amount" with respect to
Pool I or Pool II, other than an amendment increasing the related Initial
Specified Subordinated Amount (or any component of the definition thereof), as
the case may be, and accompanied by a cash deposit into the Spread Account
pursuant to Section 6.05 must comply with the provisions of Section 13.02
hereof.

          (g) No later than June 29, 1998, the Representative shall obtain a
letter from an independent accountant stating whether or not the characteristics
of the Pool III Subsequent Mortgage Loans conform to the characteristics
described in the Prospectus Supplement dated March 26, 1998 included as part of
the Registration Statement.

          Section 2.10 OPTIONAL REPURCHASE OF DEFAULTED MORTGAGE LOANS.

          The Servicer shall have the right, but not the obligation, to
repurchase any Defaulted Mortgage Loan for a purchase price equal to the
Principal Balance of such Mortgage Loan as of the date of repurchase, plus
accrued but unpaid interest (whether through payments by the applicable
Mortgagor, Monthly Advances or otherwise) on such Principal Balance, computed at
the applicable Mortgage Interest Rate (net of the per annum rate used in
calculating the Servicing Fee and the Contingency Fee) as of the next succeeding
Determination Date, plus any accrued unpaid Servicing Fees, Monthly Advances and
Servicing Advances reimbursable to the Servicer, which purchase price shall be
deposited in the Principal and Interest Account on the next succeeding
Determination Date. Any such repurchase shall be accomplished in the manner
specified in Section 2.05(b). In no event shall the aggregate Principal Balance
of all Defaulted Mortgage Loans purchased pursuant to this Section 2.10 exceed
10% of the aggregate Pool Original Collateral Amounts for each of the Pools.

<PAGE>

                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

          Section 3.01 REPRESENTATIONS OF REPRESENTATIVE, SERVICER, CLAIMS
                              ADMINISTRATOR AND ORIGINATORS.

          (a) The Representative, the Servicer and the Claims Administrator (for
the purposes of this Section 3.01(a), "The Money Store Inc.") hereby represent
and warrant to the Trustee, the Co-Trustee and the Certificateholders as of the
Closing Date:

                    (i) The Money Store Inc. is a corporation duly organized,
          validly existing, and in good standing under the laws of the
          jurisdiction of its incorporation and has all licenses necessary to
          carry on its business as now being conducted and is licensed,
          qualified and in good standing in each Mortgaged Property State if the
          laws of such state require licensing or qualification in order to
          conduct business of the type conducted by The Money Store Inc. and
          perform its obligations hereunder; The Money Store Inc. has corporate
          power and authority to execute and deliver this Agreement and each
          Subservicing Agreement and to perform in accordance herewith and
          therewith; the execution, delivery and performance of this Agreement
          and each Subservicing Agreement (including all instruments of transfer
          to be delivered pursuant to this Agreement and each Subservicing
          Agreement) by The Money Store Inc. and the consummation of the
          transactions contemplated hereby and thereby have been duly and
          validly authorized by all necessary corporate action; this Agreement
          and each Subservicing Agreement evidences the valid, binding and
          enforceable obligation of The Money Store Inc.; The Money Store Inc.
          is a Permitted Transferee; and all requisite corporate action has been
          taken by The Money Store Inc. to make this Agreement and each
          Subservicing Agreement valid, binding and enforceable upon The Money
          Store Inc. in accordance with the respective terms of each, subject to
          the effect of bankruptcy, insolvency, reorganization, moratorium and
          other similar laws relating to or affecting creditors' rights
          generally or the application of equitable principles in any
          proceeding, whether at law or in equity, none of which will affect the
          ownership of the Mortgage Loans by the Trustee, as trustee;

                    (ii) All actions, approvals, consents, waivers, exemptions,
          variances, franchises, orders, permits, authorizations, rights and
          licenses required to be taken, given or obtained, as the case may be,
          by or from any federal, state or other governmental authority or
          agency (other than any such actions, approvals, etc., under any state
          securities laws, real estate syndication or "Blue Sky" statutes, as to
          which The Money Store Inc. makes no such representation or warranty),
          that are necessary or advisable in connection with the purchase and
          sale of the Certificates and the execution and delivery by The Money
          Store Inc. of the documents to which it is a party, have been duly
          taken, given or obtained, as the case may be, are in full force and
          effect on the date hereof, are not subject to any pending proceedings
          or appeals (administrative, judicial or otherwise) and either the time
          within which any appeal therefrom may be taken or review thereof may
          be obtained has expired or no review thereof may be obtained or appeal
          therefrom taken, and are adequate to authorize the consummation of the
          transactions contemplated by this Agreement and each Subservicing
          Agreement and the other documents on the part of The Money Store Inc.
          and the performance by The Money Store Inc. of its obligations under
          this Agreement and each Subservicing Agreement and such of the other
          documents to which it is a party;

                    (iii) The consummation of the transactions contemplated by
          this Agreement and each Subservicing Agreement will not result in the
          breach of any terms or provisions of the certificate of incorporation
          or by-laws of The Money Store Inc. or result in the breach of any term
          or provision of, or conflict with or constitute a default under or
          result in the acceleration of any obligation under, any material
          agreement, indenture or loan or credit agreement or other material
          instrument to which The Money Store Inc. or its property is subject,
          or result in the violation of any law, rule, regulation, order,
          judgment or decree to which The Money Store Inc. or its property is
          subject;

                    (iv) Neither this Agreement or any Subservicing Agreement
          nor any statement, report or other document furnished or to be
          furnished pursuant to this Agreement and each Subservicing Agreement
          or in connection with the transactions contemplated hereby and thereby
          contains any untrue statement of material fact or omits to state a
          material fact necessary to make the statements contained herein or
          therein not misleading;

                    (v) The Money Store Inc. does not believe, nor does it have
          any reason or cause to believe, that it cannot perform each and every
          covenant contained in this Agreement;

                    (vi) Except as set forth on Schedule I, there is no action,
          suit, proceeding or investigation pending or, to the best of The Money
          Store Inc.'s knowledge, threatened against The Money Store Inc. which,
          either in any one instance or in the aggregate, may result in any
          material adverse change in the business, operations, financial
          condition, properties or assets of The Money Store Inc. or in any
          material impairment of the right or ability of The Money Store Inc. to
          carry on its business substantially as now conducted, or in any
          material liability on the part of The Money Store Inc. or which would
          draw into question the validity of this Agreement and each
          Subservicing Agreement or the Mortgage Loans or of any action taken or
          to be taken in connection with the obligations of The Money Store Inc.
          contemplated herein, or which would be likely to impair materially the
          ability of The Money Store Inc. to perform under the terms of this
          Agreement and each Subservicing Agreement;

                    (vii) The Trust Fund will not constitute an "investment
          company" within the meaning of the Investment Company Act of 1940, as
          amended;

                    (viii) The Money Store Inc. is not in default with respect
          to any order or decree of any court or any order, regulation or demand
          of any federal, state, municipal or governmental agency, which default
          might have consequences that would materially and adversely affect the
          condition (financial or other) or operations of The Money Store Inc.
          or its properties or might have consequences that would materially and
          adversely affect its performance hereunder or under any Subservicing
          Agreement;

                    (ix) The statements contained in the Registration Statement
          which describe The Money Store Inc. or matters or activities for which
          The Money Store Inc. is responsible in accordance with the
          Registration Statement, this Agreement and all documents referred to
          therein or delivered in connection therewith, or which are
          attributable to The Money Store Inc. therein are true and correct in
          all material respects, and the Registration Statement does not contain
          any untrue statement of a material fact with respect to The Money
          Store Inc. and does not omit to state a material fact necessary to
          make the statements contained therein with respect to The Money Store
          Inc. not misleading. The Money Store Inc. is not aware that the
          Registration Statement contains any untrue statement of a material
          fact or omits to state any material fact necessary to make the
          statements contained therein not misleading. There is no fact peculiar
          to The Money Store Inc. or the Mortgage Loans and known to The Money
          Store Inc. that materially adversely affects or in the future may (so
          far as The Money Store Inc. can now reasonably foresee) materially
          adversely affect The Money Store Inc. or the Mortgage Loans or the
          ownership interests therein represented by the Certificates that has
          not been set forth in the Registration Statement;

                    (x) Each Originator received fair consideration and
          reasonably equivalent value in exchange for the sale of the interest
          in the Initial Mortgage Loans, and will receive fair consideration and
          reasonably equivalent value in exchange for the sale of the interest
          in the Subsequent Mortgage Loans, evidenced by the Certificates;

                    (xi) No Originator sold any interest in any Initial Mortgage
          Loan, and no Originator will sell any interest in any Subsequent
          Mortgage Loan, evidenced by the Certificates, as provided in the
          Agreements, with any intent to hinder, delay or defraud any of its
          respective creditors;

                    (xii) The Originators are solvent and the Originators will
          not be rendered insolvent as a result of the sale of the Mortgage
          Loans to the Trust Fund or the sale of the Certificates; and

                    (xiii) No Certificateholder is subject to state licensing
          requirements solely by virtue of holding the Certificates.

          (b) Each Originator hereby represents and warrants to the
Certificateholders, the Trustee and the Co-Trustee as of the Closing Date:

                    (i) Such Originator is a corporation duly organized, validly
          existing, and in good standing under the laws of the jurisdiction of
          its incorporation and, except as set forth below, has all licenses
          necessary to carry on its business as now being conducted and is
          licensed, qualified and in good standing in each Mortgaged Property
          State if the laws of such state require licensing or qualification in
          order to conduct business of the type conducted by such Originator and
          perform its obligations hereunder; such Originator has corporate power
          and authority to execute and deliver this Agreement and the
          Subservicing Agreement to which it is a party and to perform in
          accordance herewith and therewith; the execution, delivery and
          performance of this Agreement and the Subservicing Agreement to which
          it is a party (including all instruments of transfer to be delivered
          pursuant to this Agreement and the Subservicing Agreement to which it
          is a party) by such Originator and the consummation of the
          transactions contemplated hereby and thereby have been duly and
          validly authorized by all necessary corporate action; this Agreement
          and the Subservicing Agreement to which it is a party evidences the
          valid, binding and enforceable obligation of such Originator; such
          Originator is a Permitted Transferee; and all requisite corporate
          action has been taken by such Originator to make this Agreement and
          the Subservicing Agreement to which it is a party valid, binding and
          enforceable upon such Originator in accordance with the respective
          terms of each such agreement, subject to the effect of bankruptcy,
          insolvency, reorganization, moratorium and other similar laws relating
          to or affecting creditors' rights generally or the application of
          equitable principles in any proceeding, whether at law or in equity,
          none of which will affect the ownership of the Mortgage Loans by the
          Trustee, as trustee, or the Co-Trustee, as the case may be.

                    (ii) No approval of the transactions contemplated by this
          Agreement and the Subservicing Agreement to which it is a party from
          any state or federal regulatory authority having jurisdiction over
          such Originator is required or, if required, such approval has been or
          will, prior to the Closing Date, be obtained;

                    (iii) The consummation of the transactions contemplated by
          this Agreement and the Subservicing Agreement to which it is a party
          will not result in the breach of any terms or provisions of the
          certificate of incorporation or by-laws of such Originator or result
          in the breach of any term or provision of, or conflict with or
          constitute a default under or result in the acceleration of any
          obligation under, any material agreement, indenture or loan or credit
          agreement or other material instrument to which such Originator or its
          property is subject, or result in the violation of any law, rule,
          regulation, order, judgment or decree to which such Originator or its
          property is subject;

                    (iv) Such Originator is not in default with respect to any
          order or decree of any court or any order, regulation or demand of any
          federal, state, municipal or governmental agency, which default might
          have consequences that would materially and adversely affect the
          condition (financial or other) or operations of such Originator or its
          properties or might have consequences that would materially and
          adversely affect its performance hereunder or under the Subservicing
          Agreement to which it is a party;

                    (v) Except as set forth on Schedule I, there is no action,
          suit, proceeding or investigation pending or, to the best of such
          Originator's knowledge, threatened against such Originator which,
          either in any one instance or in the aggregate, may result in any
          material adverse change in the business, operations, condition
          (financial or other), properties or assets of such Originator or in
          any material impairment of the right or properties or assets of such
          Originator to carry on its business substantially as now conducted, or
          in any material liability on the part of such Originator or which
          would draw into question the validity of this Agreement or the
          Subservicing Agreement to which it is a party or the Mortgage Loans or
          of any action taken or to be taken in connection with the obligations
          of such Originator contemplated herein, or which would be likely to
          impair materially the ability of such Originator to perform under the
          terms of this Agreement or the Subservicing Agreement to which it is a
          party;

                    (vi) Neither this Agreement or the Subservicing Agreement to
          which it is a party nor any statement, report or other document
          furnished or to be furnished pursuant to this Agreement or the
          Subservicing Agreement to which it is a party or in connection with
          the transactions contemplated hereby or thereby contains any untrue
          statement of a material fact or omits to state any material fact
          necessary to make the statements contained herein or therein not
          misleading;

                    (vii) The statements contained in the Registration Statement
          which describe such Originator or matters or activities for which such
          Originator is responsible in accordance with the Registration
          Statement, this Agreement and all documents referred to therein or
          delivered in connection therewith, or which are attributable to such
          Originator therein are true and correct in all material respects, and
          the Registration Statement does not contain any untrue statement of a
          material fact with respect to such Originator or the Mortgage Loans
          and does not omit to state a material fact necessary to make the
          statements contained therein with respect to such Originator or the
          Mortgage Loans not misleading. Such Originator is not aware that the
          Registration Statement contains any untrue statement of a material
          fact or omits to state any material fact necessary to make the
          statements contained therein not misleading. There is no fact peculiar
          to such Originator or the Mortgage Loans and known to such Originator
          that materially and adversely affects or in the future may (so far as
          such Originator can now reasonably foresee) materially and adversely
          affect such Originator or the Mortgage Loans or the ownership
          interests therein represented by the Certificates that has not been
          set forth in the Registration Statement;

                    (viii) Upon the receipt of each Trustee's Mortgage File by
          the Trustee (or, with respect to the Pool III Mortgage Loans, the
          Custodian on behalf of the Co- Trustee) under this Agreement, the
          Trustee (or, with respect to the Pool III Mortgage Loans, the
          Co-Trustee) will have good and marketable title on behalf of the
          related Trust Fund to each Mortgage Loan and such other items
          comprising the corpus of the related Trust Fund free and clear of any
          lien (other than liens which will be simultaneously released);

                    (ix) All actions, approvals, consents, waivers, exemptions,
          variances, franchises, orders, permits, authorizations, rights and
          licenses required to be taken, given or obtained, as the case may be,
          by or from any federal, state or other governmental authority or
          agency (other than any such actions, approvals, etc. under any state
          securities laws, real estate syndication or "Blue Sky" statutes, as to
          which such Originator makes no such representation or warranty), that
          are necessary or advisable in connection with the purchase and sale of
          the Certificates and the execution and delivery by such Originator of
          the documents to which it is a party, have been duly taken, given or
          obtained, as the case may be, are in full force and effect on the date
          hereof, are not subject to any pending proceedings or appeals
          (administrative, judicial or otherwise) and either the time within
          which any appeal therefrom may be taken or review thereof may be
          obtained has expired or no review thereof may be obtained or appeal
          therefrom taken, and are adequate to authorize the consummation of the
          transactions contemplated by this Agreement and the Subservicing
          Agreement to which it is a party and the other documents on the part
          of such Originator and the performance by such Originator of its
          obligations under this Agreement and the Subservicing Agreement to
          which it is a party and such of the other documents to which it is a
          party;

                    (x) The transfer, assignment and conveyance of the Mortgage
          Notes and the Mortgages by the Originators pursuant to this Agreement
          are not or, with respect to the Subsequent Mortgage Loans, will not
          be, subject to the bulk transfer laws or any similar statutory
          provisions in effect in any applicable jurisdiction;

                    (xi) The origination and collection practices used by each
          Originator and the primary servicer with respect to each Mortgage Note
          and Mortgage relating to the Initial Mortgage Loans have been, and the
          origination and collection practices to be used by each Originator and
          the primary servicer with respect to each Mortgage Note and Mortgage
          relating to the Subsequent Mortgage Loans will be, in all material
          respects legal, proper, prudent and customary in the mortgage
          origination and servicing business;

                    (xii) Each Initial Mortgage Loan was selected, and each
          Subsequent Mortgage Loan will be selected, from among the existing
          Mortgage Loans in the respective Originator's portfolio at the date
          hereof or, in the case of the Subsequent Mortgage Loans, at the
          related Subsequent Cut-off Date, in a manner not designed to adversely
          affect the Certificateholders;

                    (xiii) Such Originator does not believe, nor does it have
          any reason or cause to believe, that it cannot perform each and every
          covenant contained in this Agreement and the Subservicing Agreement to
          which it is a party;

                    (xiv) Such Originator received fair consideration and
          reasonably equivalent value or, in the case of the Subsequent Mortgage
          Loans, will receive fair consideration and reasonably equivalent
          value, in exchange for the sale of the interest in the Mortgage Loans
          evidenced by the Certificates;

                    (xv) Such Originator did not sell or, in the case of the
          Subsequent Mortgage Loans, will not sell, any interest in any Mortgage
          Loan evidenced by the Certificates with any intent to hinder, delay or
          defraud any of its respective creditors;

                    (xvi) Such Originator is solvent, and such Originator will
          not be rendered insolvent as a result of the sale of the Mortgage
          Loans to the Trust Fund or the sale of the Certificates;

                    (xvii) No Certificateholder is subject to state licensing
          requirements solely by virtue of holding the Certificates;

                    (xviii) The Subservicing Agreement to which the Originator
          is a party conforms to the requirements for a Subservicing Agreement
          contained in this Agreement;

                    (xix) Each FHA Loan was selected from among the existing
          FHA-insured Title I loans in such Originator's portfolio at the date
          hereof in a manner not designed to adversely affect the
          Certificateholders; and

                    (xx) Each Originator of an FHA Loan is authorized and
          approved by the FHA for participation in the FHA Title I loan program
          and holds a valid Contract of Insurance from the FHA for such purpose.

                  Section 3.02  INDIVIDUAL MORTGAGE LOANS.

          Each Originator hereby represents and warrants to the Trustee, the
Co-Trustee and the Certificateholders, with respect to each Initial Mortgage
Loan, as of the Closing Date and, with respect to each Subsequent Mortgage Loan,
as of the related Subsequent Transfer Date:

          (a) The information with respect to each Mortgage Loan set forth in
the Mortgage Loan Schedule and the Schedules of Mortgage Loans is true and
correct;

          (b) All of the original or certified documentation set forth in
Section 2.04 (including all material documents related thereto) has been or will
be delivered to the Trustee or to the Custodian on the Closing Date or, with
respect to the Subsequent Mortgage Loans, on the related Subsequent Transfer
Date, or as otherwise provided in Section 2.04;

          (c) Each Initial Mortgage Loan being transferred to the Trust Fund is,
and each Subsequent Mortgage Loan to be transferred will be, a Qualified
Mortgage;

          (d) Each Mortgaged Property (other than the Multifamily Properties) is
improved by a Residential Dwelling, which, to the best of the Originator's
knowledge, does not include cooperatives or mobile homes attached to a
foundation or otherwise and does not constitute other than real property under
state law; provided, however, that up to $0 aggregate principal balance of
Mortgage Loans in each of Pool I and Pool II may be secured by Mortgaged
Properties that are cooperatives or mobile homes.

          (e) Each Initial Mortgage Loan has been, and each Subsequent Mortgage
Loan will be, originated and underwritten, or purchased and re-underwritten, by
an Originator in accordance with the Representative's underwriting criteria set
forth in the Registration Statement (provided, however, that up to 5% of the
Initial Pool I Mortgage Loans, which were originated between 1985 and 1990, may
have been originated or acquired by the Originators in accordance with the
Originators' underwriting criteria in effect at the time such Mortgage Loans
were originated) and each Initial Mortgage Loan is being, or with respect to the
Subsequent Mortgage Loans, will be, serviced by the Servicer or one or more
Subservicers and, with respect to each Initial Mortgage Loan originated by an
Originator, there is, and with respect to each Subsequent Mortgage Loan, there
will be, only one originally executed Mortgage Note not stamped as a duplicate
copy with respect to each such Mortgage Loan;

          (f) The Mortgage Note with respect to each Initial Mortgage Loan
bears, and with respect to each Subsequent Mortgage Loan will bear, a fixed
Mortgage Interest Rate with respect to the Initial Pool III Mortgage Loans, an
adjustable Mortgage Interest Rate with respect to the Initial Pool II Mortgage
Loans and either a fixed or an adjustable Mortgage Interest Rate with respect to
the Initial Pool I Mortgage Loans, which rate shall at least equal the sum of
(i) the Class Adjusted Mortgage Loan Remittance Rate for Class AF-7 in the case
of the Initial Pool I Mortgage Loans, the initial Class Adjusted Mortgage Loan
Remittance Rate for Class AV in the case of the Initial Pool II Mortgage Loans,
and the Class Adjusted Mortgage Loan Remittance Rate for Class BH in the case of
the Initial Pool III Mortgage Loans, (ii) the rate used in calculating the
Servicing Fee and (iii) the rate used in calculating the Contingency Fee;
provided, however, that (A) up to $0 aggregate principal amount of the Initial
Pool I Mortgage Loans may be Low Interest Pool I Mortgage Loans, (B) up to $0
aggregate principal amount of the Initial Pool III Mortgage Loans may be Low
Interest Pool III Mortgage Loans and (C) in connection with FHA Loans, if the
related Mortgagor pays the FHA Insurance Premium as a separate amount in
addition to the Monthly Payment, such extra amount shall be sufficient to pay
the related FHA Insurance Premium;

          (g) (i) Except with respect to approximately 13% of the Initial Pool I
Mortgage Loans and approximately 14% of the Subsequent Pool I Mortgage Loans,
each Mortgage Note relating to the Pool I Mortgage Loans will provide for a
schedule of substantially level and equal Monthly Payments which are, if timely
paid, sufficient to fully amortize the principal balance of such Mortgage Note
on or before its maturity date, (ii) except with respect to approximately 1.0%
of the Initial Pool II Mortgage Loans and approximately 0% of the Subsequent
Pool II Mortgage Loans, each Mortgage Note relating to the Pool II Mortgage
Loans will provide for a schedule of Monthly Payments which are, if timely paid
as adjusted, sufficient to fully amortize the principal balance of such Mortgage
Note on or before its maturity date, and (iii) each Mortgage Note relating to
the Pool III Mortgage Loans will provide for a schedule of substantially level
and equal Monthly Payments which are, if timely paid, sufficient to fully
amortize the principal balance of such Mortgage Note on or before its maturity
date.

          (h) Each Mortgage is, with respect to the Initial Mortgage Loans, and
will be with respect to the Subsequent Mortgage Loans, a valid and subsisting
lien of record on the Mortgaged Property (with no less than approximately 81%,
100% and 7% of the Initial Pool I, Pool II and Pool III Mortgage Loans,
respectively (measured by Principal Balances as of the Cut-Off Date) being
secured by first liens) subject, in the case of any second or more junior
Mortgage Loan, only to any applicable Prior Liens on such Mortgaged Property and
subject in all cases to the exceptions to title set forth in the title insurance
policy or the other evidence of title enumerated in Section 2.04(d), with
respect to the related Mortgage Loan, which exceptions are generally acceptable
to banking institutions in connection with their regular mortgage lending
activities, and such other exceptions to which similar properties are commonly
subject and which do not individually, or in the aggregate, materially and
adversely affect the benefits of the security intended to be provided by such
Mortgage;

          (i) Immediately prior to the transfer and assignment herein
contemplated, the Originator held good and indefeasible title to, and was the
sole owner of, each Mortgage Loan conveyed by the Originator subject to no
liens, charges, mortgages, encumbrances or rights of others except as set forth
in Section 3.02(h) or other liens which will be released simultaneously with
such transfer and assignment; and immediately upon the transfer and assignment
herein contemplated, the Trustee (or, with respect to the Pool III Mortgage
Loans, the Co-Trustee) will hold good and indefeasible title, to, and be the
sole owner of, each Mortgage Loan subject to no liens, charges, mortgages,
encumbrances or rights of others except as set forth in Section 3.02(h) or other
liens which will be released simultaneously with such transfer and assignment;

          (j) As of the Cut-Off Date, no Initial Mortgage Loan is 60 days or
more delinquent in payment and, except as provided in the next sentence, no
Initial Mortgage Loan has been delinquent 60 days or more as measured at the end
of any month during the 12 months immediately preceding the Cut-Off Date.
Approximately 3% of the Initial Mortgage Loans in Pool I or Pool II were 60 days
or more delinquent as measured at the end of any month during the 12 months
immediately preceding the Cut-Off Date. As of the related Subsequent Cut-Off
Date, no Subsequent Mortgage Loan shall be 60 or more days delinquent in
payment. As of the Cut-Off Date, no more than 2% of the Initial Mortgage Loans
(by principal balance) will be delinquent in payment. As of each Subsequent
Cut-Off Date, no more than 2% of the Subsequent Mortgage Loans (by principal
balance) being transferred on the related Subsequent Transfer Date will be
delinquent in payment;

          (k) To the best of the Originator's knowledge, there is no delinquent
tax or assessment lien on any Mortgaged Property, and each Mortgaged Property is
free of material damage and is in good repair;

          (l) The Mortgage Loan is not subject to any right of rescission,
set-off, counterclaim or defense, including the defense of usury, nor will the
operation of any of the terms of the Mortgage Note or the Mortgage, or the
exercise of any right thereunder, render either the Mortgage Note or the
Mortgage unenforceable in whole or in part, or subject to any right of
rescission, set-off, counterclaim or defense, including the defense of usury,
and no such right of rescission, set-off, counterclaim or defense has been
asserted with respect thereto;

          (m) Except with respect to the Pool III Loans as to which no
representation is made, there is no mechanics' lien or claim for work, labor or
material affecting any Mortgaged Property which is or may be a lien prior to, or
equal with, the lien of such Mortgage except those which are insured against by
the title insurance policy referred to in Section 3.02(o) below;

          (n) Each Mortgage Loan at the time it was made complied in all
material respects with applicable state and federal laws and regulations,
including, without limitation, usury, equal credit opportunity, disclosure and
recording laws;

          (o) With respect to each Mortgage Loan with an original principal
balance greater than $15,000 other than any Initial Mortgage Loan which was not
originated by an Originator and other than the Pool III Mortgage Loans, a
lender's title insurance policy, issued in standard American Land Title
Association, California Land Title Association, New York Board of Title
Underwriters form, or other form acceptable in a particular jurisdiction, by a
title insurance company authorized to transact business in the state in which
the related Mortgaged Property is situated, together with a condominium
endorsement, if applicable, in an amount at least equal to the original
principal balance of such Mortgage Loan insuring the mortgagee's interest under
the related Mortgage Loan as the holder of a valid first or second mortgage lien
of record on the real property described in the Mortgage, subject only to
exceptions of the character referred to in Section 3.02(h) above, or, with
respect to any Mortgage Loan with an original principal balance less than or
equal to $15,000 or any Mortgage Loan which was not originated by an Originator
(other than the FHA Loans), some other evidence of the status of title, or other
evidence of title as enumerated in Section 2.04(d), was effective on the date of
the origination of such Mortgage Loan, and, as of the Closing Date, such policy
will be valid and thereafter such policy shall continue in full force and
effect;

          (p) The improvements upon each Mortgaged Property are covered by a
valid and existing hazard insurance policy with a generally acceptable carrier
that provides for fire and extended coverage representing coverage described in
Sections 5.07 and 5.08;

          (q) If the Mortgaged Property is in an area identified in the Federal
Register by the Federal Emergency Management Agency as having special flood
hazards, a flood insurance policy is in effect with respect to such Mortgaged
Property with a generally acceptable carrier in an amount representing coverage
described in Sections 5.07 and 5.08;

          (r) Each Mortgage and Mortgage Note is the legal, valid and binding
obligation of the maker thereof and is enforceable in accordance with its terms,
except only as such enforcement may be limited by bankruptcy, insolvency,
reorganization, moratorium or other similar laws affecting the enforcement of
creditors' rights generally and by general principles of equity (whether
considered in a proceeding or action in equity or at law), none of which will
prevent the ultimate realization of the security provided by the Mortgage, and
all parties to each Mortgage Loan had full legal capacity to execute all
Mortgage Loan documents and convey the estate therein purported to be conveyed;

          (s) The Servicer, at the direction of the related Originator, has
caused and will cause to be performed any and all acts required to be performed
to preserve the rights and remedies of the Trustee and the Co-Trustee in any
insurance policies applicable to the Mortgage Loans including, without
limitation, any necessary notifications of insurers, assignments of policies or
interests therein, and establishments of co-insured, joint loss payee and
mortgagee rights in favor of the Trustee and the Co-Trustee, and the Originator
of any FHA Loan has the authority and power to transfer to the Co-Trustee the
FHA Reserve Amount relating to the Mortgage Loans;

          (t) No more than approximately 0.5%, 0.5% and 0.5% of the Principal
Balances of the Initial Pool I, Pool II or Pool III Mortgage Loans,
respectively, are secured by Mortgaged Properties located within any single zip
code area;

          (u) Each original Mortgage was recorded, and all subsequent
assignments of the original Mortgage have been recorded in the appropriate
jurisdictions wherein such recordation is necessary to perfect the lien thereof
as against creditors of the Originator (or, subject to Section 2.04 hereof, are
in the process of being recorded);

          (v) Each Mortgage Loan conforms, and all such Mortgage Loans in the
aggregate conform, to the description thereof set forth in the Registration
Statement;

          (w) [Reserved]

          (x) Approximately 28% and 72% of the Initial Pool III Mortgage Loans
(measured by outstanding Principal Balance as of the Cut-Off Date) were FHA
Loans and Conventional Home Improvement Loans, respectively;

          (y) All of the Initial Pool I, Initial Pool II and Initial Pool III
Mortgage Loans are Single-Family Loans (provided, however, that no more than
approximately 2% and 2% of the Initial Pool I and Initial Pool III Mortgage
Loans, measured by Principal Balances of the Cut-Off Date, may be Multifamily
Loans); and, when measured by outstanding Principal Balance as of the Cut-
Off-Date, no more than approximately 6%, 5% and 2% of the Initial Pool I,
Initial Pool II and Initial Pool III Mortgage Loans, respectively, are secured
by vacation homes, secondary residences, or investment properties, less than
approximately 2%, 3% and 2% of the Initial Pool I, Initial Pool II and Initial
Pool III Mortgage Loans, respectively, are secured by individual units in
Low-Rise Condominiums, no more than approximately 7%, 7% and 3% of the Initial
Pool I, Initial Pool II and Initial Pool III Mortgage Loans, respectively, are
secured by Two-, Three- or Four-Family Houses, and no more than 2%, 2% and 2% of
the Initial Pool I, Initial Pool II and Initial Pool III Mortgage Loans are
secured by individual units of other types including High-Rise Condominiums.
None of the Initial Pool I, Initial Pool II and Initial Pool III Mortgage Loans
are secured by a mobile home or a co-op, and no more than approximately 4%, 3%
and 2% of the Initial Pool I, Initial Pool II and Initial Pool III Mortgage
Loans, respectively, are secured by manufactured housing;

          (z) With respect to each Multifamily Loan, no less than approximately
90% of the related Mortgaged Property, measured by square footage, number of
units and projected rent, is allocated to residential units;

          (aa) The terms of the Mortgage Note and the Mortgage have not been
impaired, altered or modified in any respect, except by a written instrument
which has been recorded, if necessary, to protect the interest of the
Certificateholders and which has been delivered to the Trustee or, with respect
to the Pool III Mortgage Loans, the Custodian. The substance of any such
alteration or modification is reflected on the Mortgage Loan Schedule and has
been approved by the primary mortgage guaranty insurer, if any;

          (bb) No instrument of release or waiver has been executed in
connection with the Mortgage Loan, and no Mortgagor has been released, in whole
or in part, except in connection with an assumption agreement which has been
approved by the primary mortgage guaranty insurer, if any, and which has been
delivered to the Trustee or, with respect to the Pool III Mortgage Loans, the
Custodian;

          (cc) There are no defaults in complying with the terms of the
Mortgage, and all taxes, governmental assessments, insurance premiums, water,
sewer and municipal charges, leasehold payments or ground rents which previously
became due and owing have been paid, or an escrow of funds has been established
in an amount sufficient to pay for every such item which remains unpaid and
which has been assessed but is not yet due and payable. The Servicer has not
advanced funds, or induced, solicited or knowingly received any advance of funds
by a party other than the Mortgagor, directly or indirectly, for the payment of
any amount required by the Mortgage, except for interest accruing from the date
of the Mortgage Note or date of disbursement of the Mortgage Loan proceeds,
whichever is greater, to the day which precedes by one month the Due Date of the
first installment of principal and interest;

          (dd) There is no proceeding pending or threatened for the total or
partial condemnation of the Mortgaged Property, nor is such a proceeding
currently occurring, and such property is undamaged by waste, fire, earthquake
or earth movement, windstorm, flood, tornado or other casualty, so as to affect
adversely the value of the Mortgaged Property as security for the Mortgage Loan
or the use for which the premises were intended;

          (ee) Other than with respect to the Pool III Mortgage Loans, as to
which no representation is made, all of the improvements which were included for
the purpose of determining the appraised value of the Mortgaged Property lie
wholly within the boundaries and building restriction lines of such property,
and no improvements on adjoining properties encroach upon the Mortgaged Property
unless any such improvements are (except with respect to those Mortgage Loans
with original principal balances which were less than $15,000 or not originated
by a Originator) stated in the title insurance policy and affirmatively insured;

          (ff) To the best of the Originator's knowledge there do not exist any
circumstances or conditions with respect to the Mortgage, the Mortgaged
Property, the Mortgagor or the Mortgagor's credit standing that can be
reasonably expected to cause private institutional investors to regard the
Mortgage Loan as an unacceptable investment, cause the Mortgage Loan to become
delinquent or adversely affect the value or marketability of the Mortgage Loan;

          (gg) Other than with respect to the Pool III Mortgage Loans, as to
which no representation is made, no improvement located on or being part of the
Mortgaged Property is in violation of any applicable zoning law or regulation.
All inspections, licenses and certificates required to be made or issued with
respect to all occupied portions of the Mortgaged Property and, with respect to
the use and occupancy of the same, including but not limited to certificates of
occupancy and fire underwriting certificates, have been made or obtained from
the appropriate authorities and the Mortgaged Property is lawfully occupied
under applicable law;

          (hh) The proceeds of the Mortgage Loan have been fully disbursed, and
there is no obligation on the part of the mortgagee to make future advances
thereunder. Any and all requirements as to completion of any on-site or off-site
improvements and as to disbursements of any escrow funds therefor have been
complied with. All costs, fees and expenses incurred in making or closing or
recording the Mortgage Loans were paid;

          (ii) The related Mortgage Note is not and has not been secured by any
collateral, pledged account or other security except the lien of the
corresponding Mortgage;

          (jj) No Initial Mortgage Loan was, and no Subsequent Mortgage Loan
will be, originated under a buydown plan;

          (kk) Except for the related FHA Premium Account in connection with any
FHA Loan, there is no obligation on the part of the Originator or any other
party to make payments in addition to those made by the Mortgagor;

          (ll) No statement, report or other document signed by the Originator
constituting a part of the Mortgage File contains any untrue statement of fact
or omits to state a fact necessary to make the statements contained therein not
misleading;

          (mm) The origination and collection practices used by the Originator
with respect to the Mortgage Note and Mortgage have been in all respects legal,
proper, prudent and customary in the mortgage lending and servicing business
and, in the case of FHA Loans, legal, proper, prudent and customary in the Title
I mortgage lending and servicing business;

          (nn) With respect to each Mortgage constituting a deed of trust, a
trustee, duly qualified under applicable law to serve as such, has been properly
designated and currently so serves and is named in such Mortgage, and no fees or
expenses are or will become payable by the Certificateholders to the trustee
under the deed of trust, except in connection with a trustee's sale after
default by the Mortgagor;

          (oo) No Initial Mortgage Loan has, and no Subsequent Mortgage Loan
will have, a shared appreciation feature, or other contingent interest feature;

          (pp) With respect to each Mortgage Loan that is not a first mortgage
loan, the related Prior Lien requires equal monthly payments, or if it bears an
adjustable interest rate, the monthly payments for the related Prior Lien may be
adjusted no more frequently than monthly; at the time of the origination of the
Mortgage Loan, the related Prior Lien was not 30 or more days delinquent;

          (qq) With respect to each Mortgage Loan that is not a first mortgage
loan, either (i) no consent for the Mortgage Loan is required by the holder of
the related Prior Lien or (ii) such consent has been obtained and is contained
in the Mortgage File;

          (rr) Other than with respect to the Pool III Mortgage Loans, as to
which no representation is made, with respect to each Mortgage Loan that is not
a first mortgage loan, to the best of the Originator's knowledge, the related
Prior Lien does not provide for negative amortization;

          (ss) With respect to each Mortgage Loan that is not a first mortgage
loan, the maturity date of the Mortgage Loan is prior to the maturity date of
the related Prior Lien if such Prior Lien provides for a balloon payment;

          (tt) The Mortgaged Property is located in the state identified in the
Mortgage Loan Schedule and consists of a single parcel of real property with a
Residential Dwelling erected thereon (or, with respect to any Multifamily Loans,
a Multifamily Property erected thereon);

          (uu) All parties which have had any interest in the Mortgage Loan,
whether as mortgagee, assignee, pledgee or otherwise, are (or, during the period
in which they held and disposed of such interest, were) (1) in compliance with
any and all applicable licensing requirements of the laws of the state wherein
the Mortgaged Property is located, and (2)(A) organized under the laws of such
state, or (B) qualified to do business in such state, or (C) federal savings and
loan associations or national banks having principal offices in such state, or
(D) not doing business in such state;

          (vv) The Mortgage contains an enforceable provision for the
acceleration of the payment of the unpaid principal balance of the Mortgage Loan
in the event the related Mortgaged Property is sold without the prior consent of
the mortgagee thereunder;

          (ww) Any future advances made prior to the Cut-Off Date have been
consolidated with the outstanding principal amount secured by the Mortgage, and
the secured principal amount, as consolidated, bears a single interest rate and
single repayment term reflected on the Mortgage Loan Schedule. The consolidated
principal amount does not exceed the original principal amount of the Mortgage
Loan. The Mortgage Note does not permit or obligate the Servicer to make future
advances to the Mortgagor at the option of the Mortgagor;

          (xx) The related Mortgage contains customary and enforceable
provisions which render the rights and remedies of the holder thereof adequate
for the realization against the Mortgaged Property of the benefits of the
security, including, (i) in the case of a Mortgage designated as a deed of
trust, by trustee's sale, and (ii) otherwise by judicial foreclosure. There is
no homestead or other exemption available to the Mortgagor which would
materially interfere with the right to sell the Mortgaged Property at a
trustee's sale or the right to foreclose the Mortgage;

          (yy) There is no default, breach, violation or event of acceleration
existing under the Mortgage or the related Mortgage Note and no event which,
with the passage of time or with notice and the expiration of any grace or cure
period, would constitute a default, breach, violation or event of acceleration;
and neither the Servicer nor the Originator has waived any default, breach,
violation or event of acceleration;

          (zz) All parties to the Mortgage Note and the Mortgage had legal
capacity to execute the Mortgage Note and the Mortgage and each Mortgage Note
and Mortgage have been duly and properly executed by such parties;

          (aaa) The Initial Mortgage Loan was not, and the Subsequent Mortgage
Loan will not be, selected for inclusion under this Agreement from its portfolio
of comparable loans, including, in the case of FHA Loans, comparable Title I
loans, on any basis which would have a material adverse effect on a
Certificateholder;

          (bbb) All amounts received after the Cut-Off Date with respect to the
Initial Mortgage Loans have been deposited and all amounts received after the
Subsequent Cut-off Date with respect to the Subsequent Mortgage Loans will be
deposited into the applicable Principal and Interest Account and are, as of the
Closing Date with respect to the Initial Mortgage Loans, in the applicable
Principal and Interest Account;

          (ccc) With respect to each Mortgage Loan (other than the Pool III
Mortgage Loans) originated by an Originator with an original principal balance
in excess of $15,000 for which the Originator conducted a drive-by appraisal
pursuant to FHLMC Form 704 or alternative FNMA Form in connection with the
origination thereof, such deposited Mortgage Loan (i) had an original principal
balance not in excess of $35,000, and (ii) has a Loan-to-Value Ratio less than
50% and/or an appraisal on FNMA/FHLMC Form 1004 was performed by the related
Originator within one year prior to the origination of such Mortgage Loan; and

          (ddd) At the applicable dates of origination of the Mortgage Loans,
(i) none of the Pool I or Pool II Mortgage Loans, had a Loan-to-Value Ratio
which exceeded 100% and 100%, respectively, and (ii) for each Pool III Mortgage
Loan, after giving effect to all improvements to be made on the related
Mortgaged Property with the proceeds of such Pool III Mortgage Loan, and based
upon representations of the related Mortgagor, the value of the related
Mortgaged Property will at least be equal to the amount of such Pool III
Mortgage Loan and the outstanding amount of all other loans secured by Prior
Liens on such Mortgaged Property;

          (eee) No more than approximately 25% and 32% of the Initial Pool I and
Initial Pool II Mortgage Loans, respectively (measured by outstanding principal
balance as of the Cut-Off Date), had a Debt-to-Income Ratio exceeding 44.0%.
"Debt-to-Income Ratio" is that ratio, stated as a percentage, which results from
dividing a Mortgagor's monthly debt by his gross monthly income. "Monthly debt"
includes (i) the monthly payment under the Prior Liens (which generally includes
an escrow for real estate taxes), (ii) the related Mortgage Loan Monthly Payment
(which, with respect to the Initial Pool II Mortgage Loans, is calculated with
interest based on a rate equal to the Lifetime Cap), (iii) other installment
debt service payments, including, in respect of revolving credit debt, the
required monthly payment thereon, or, if no such payment is specified, 5.0% of
the balance as of the date of calculation. "Monthly debt" does not include any
of the debt (other than revolving credit debt) described above that matures
within less than 10 months from the date of the calculation. No more than
approximately 5% of the Initial Pool I Mortgage Loans were originated without
verifying the Mortgagor's income;

          (fff) At the applicable dates of origination, each Pool I, Pool II and
Pool III Mortgage Loan had an original term to maturity of no greater than 40,
30 and 30 years, respectively;

          (ggg) Each Subsequent Mortgage Loan will comply with the
representations and warranties respecting Subsequent Mortgage Loans set forth in
Section 2.01(d) of the Insurance Agreement, which representations and warranties
are incorporated herein;

          (hhh) Each Initial Pool III Mortgage Loan bears, and each Subsequent
Pool III Mortgage Loan will bear, a fixed rate of interest, each Initial Pool II
Mortgage Loan bears, and each Subsequent Pool II Mortgage Loan will bear, an
adjustable rate of interest and each Initial Pool I Mortgage Loan bears, and
each Subsequent Pool I Mortgage Loan will bear, either a fixed or adjustable
rate of interest;

          (iii) As of the Cut-off Date, for each Initial Pool II Mortgage Loan
and each adjustable rate Pool I Mortgage Loan, the Lifetime Cap is not lower
than approximately 11% and 15% per annum, respectively, the Lifetime Floor is
not lower than approximately 0% and 9% per annum, respectively, the Gross Margin
is not less than approximately 3% and 4%, respectively, the related Mortgage
Note does not provide for negative amortization, limits in the amount of monthly
payments or a conversion feature, the Mortgage Interest Rate is subject to
adjustment on each Change Date to equal the sum of the LIBOR Index, or Treasury
Index, as the case may be, plus the applicable Gross Margin, subject to
rounding, the Periodic Rate Cap, the applicable Lifetime Floor and the
applicable Lifetime Cap on each Change Date, the Mortgagor's new monthly payment
will be adjusted to an amount equal to the payment which, when paid in
substantially equal installments during the then remaining term of the Initial
Pool II Mortgage Loan and each adjustable rate Pool I Mortgage Loan, would
amortize fully the unpaid principal balance of such Initial Pool II Mortgage
Loan and each adjustable rate Pool I Mortgage Loan, at the then applicable
Mortgage Interest Rate without extension of the original maturity date which
maturity date is not more than 360 months after the original Due Date therefor;

          (jjj) With respect to each Initial Pool II Mortgage Loan and each
adjustable rate Pool I Mortgage Loan, all of the terms of the Mortgage and
Mortgage Note pertaining to interest rate adjustments, payment adjustments and
adjustments of the outstanding principal balance are enforceable, such
adjustments will not affect the priority of the Mortgage lien, and all of the
interest rate calculations have been properly calculated, recorded, reported and
applied in accordance with the Mortgage and Mortgage Note;

          (kkk) Each Initial FHA Loan is, and each Subsequent FHA Loan will be,
an FHA Title I property improvement loan (as defined in the FHA Regulations)
underwritten in accordance with applicable FHA requirements and submitted to the
FHA for insurance;

          (lll) Each Initial FHA Loan has been, and each Subsequent FHA Loan
will be, submitted to the FHA for insurance pursuant to the FHA Title I loan
program and, except for no more than 25% of the Initial FHA Loans (measured by
outstanding principal balance as of the Closing Date) (the "Non-Acknowledged FHA
Loans"), each Initial FHA Loan has been acknowledged by the FHA for the FHA
Title I loan program; each Non-Acknowledged FHA Loan will be acknowledged by the
FHA within 180 days of the Closing Date and each Subsequent FHA Loan will be
acknowledged by the FHA within 180 days after the Funding Period;

          (mmm) The Reserve Amount with respect to each Initial FHA Loan will be
transferred to the Co-Trustee's FHA Reserve Account within 180 days after the
Closing Date, the Reserve Amount with respect to each Subsequent FHA Loan will
be transferred to the Co-Trustee's FHA Reserve Account within 180 days after the
Funding Period, and the Originators will give the Certificate Insurer, the
Trustee, the Co-Trustee and the Rating Agencies prompt notice of their receipt
of confirmation of such transfers;

          (nnn) Assuming sufficient coverage remains available in the Reserve
Amount, each Claim filed by the Claims Administrator with respect to a 90 Day
Delinquent FHA Loan will be honored by the FHA in accordance with the FHA
Regulations;

          (ooo) Substantially all the proceeds of each Pool III Mortgage Loan
(including each Subsequent Pool III Mortgage Loan) have been or will be used to
acquire or to improve or protect an interest in real property that, at the
origination date of such Pool III Mortgage Loan, was the only security for such
Pool III Mortgage Loan;

          (ppp) [Reserved];

          (qqq) A portion of the Pool III Mortgage Loans are governed by the FTC
holder regulation provided in 16 C.F.R. Part 433;

          (rrr) All obligations of the seller or subcontractor under each Pool
III Mortgage Loan have been completed in accordance with the terms of such Pool
III Mortgage Loans as of the Closing Date, and no additional goods or services
will be, or are required to be, provided by the seller or subcontractor under
the terms of such Pool III Mortgage Loans after the Closing Date. All
improvements and other goods and services provided under each Pool III Mortgage
Loan shall have been inspected by the Originator within the time period and in
accordance to the applicable Title I regulations and prior to the Closing Date,
and evidence of such inspection shall be included in the Mortgage File;

          (sss) With respect to each Pool III Mortgage Loan that is a home
improvement loan or retail installment sales contract for goods or services, no
Mortgagor has or will have a claim, counterclaim, right of rescission, set-off
or defense under any express or implied warranty or otherwise with respect to
goods or services provided under such Pool III Mortgage Loan; and

          (ttt) The Mortgage and the Mortgage Note contain the entire agreement
of the parties and all obligations of the seller or subcontractor under the
related Pool III Mortgage Loan, and no other agreement defines, modifies or
expands the obligations of the seller or subcontractor under the Pool III
Mortgage Loan.

          Section 3.03 PURCHASE AND SUBSTITUTION.

          It is understood and agreed that the representations and warranties
set forth in Sections 3.01 and 3.02 shall survive delivery of the Certificates
to the Certificateholders. Upon discovery by the Representative, the Servicer,
any Subservicer, any Custodian, the Trustee, the Co- Trustee or, in the case of
any Pool I or Pool II Mortgage Loan, the Certificate Insurer of a breach of any
of such representations and warranties (or, in the case of any Subsequent
Mortgage Loan, any additional representation or warranty set forth in Section
2.01(d) of the Insurance Agreement) which materially and adversely affects the
value of the Mortgage Loans or the interest of the Certificateholders, or which
materially and adversely affects the interests of the Certificate Insurer, in
the case of any Pool I or Pool II Mortgage Loan, or the Certificateholders in
the related Mortgage Loan in the case of a representation and warranty relating
to a particular Mortgage Loan (notwithstanding that such representation and
warranty was made to the Representative's or Originators' best knowledge), the
party discovering such breach shall give prompt written notice to the others.
Within 60 days of the earlier of its discovery or its receipt of notice of any
breach of a representation or warranty, the Representative shall (a) promptly
cure such breach in all material respects, (b) purchase such Mortgage Loan by
depositing in the applicable Principal and Interest Account, on the next
succeeding Determination Date, an amount in the manner specified in Section
2.05(b), or (c) remove such Mortgage Loan from the Trust Fund (in which case it
shall become a Deleted Mortgage Loan) and substitute one or more Qualified
Substitute Mortgage Loans, provided such substitution is effected not later than
the date which is two years after the Startup Day or at such later date, if the
Trustee, and, in the case of any Pool I or Pool II Mortgage Loan, the
Certificate Insurer receive an Opinion of Counsel that such substitution would
not constitute a Prohibited Transaction or cause the Trust Fund to fail to
qualify as a REMIC at any time any Certificates are outstanding.

          As to any Deleted Mortgage Loan for which the Representative
substitutes a Qualified Substitute Mortgage Loan or Loans, the Servicer shall
effect such substitution by delivering to the Trustee (or, with respect to the
Pool III Mortgage Loans, the Co-Trustee) a certification in the form attached
hereto as Exhibit J, executed by a Servicing Officer and the documents
constituting the Trustee's Mortgage File for such Qualified Substitute Mortgage
Loan or Loans.

          The Servicer shall deposit in the applicable Principal and Interest
Account all payments received in connection with such Qualified Substitute
Mortgage Loan or Loans after the date of such substitution. Monthly Payments
received with respect to Qualified Substitute Mortgage Loans on or before the
date of substitution will be retained by the Representative on behalf of the
related Originator. The Trust Fund will own all payments received on the Deleted
Mortgage Loan on or before the date of substitution, and the Representative on
behalf of the Originators shall thereafter be entitled to retain all amounts
subsequently received in respect of such Deleted Mortgage Loan. The Servicer
shall give written notice to the Trustee, the Representative and, in the case of
any Pool I or Pool II Mortgage Loan, the Certificate Insurer that such
substitution has taken place and shall amend the applicable Mortgage Loan
Schedule to reflect the removal of such Deleted Mortgage Loan from the terms of
this Agreement and the substitution of the Qualified Substitute Mortgage Loan.
Upon such substitution, such Qualified Substitute Mortgage Loan or Loans shall
be subject to the terms of this Agreement in all respects, including Sections
2.04 and 2.05, and the Representative and the Originator shall be deemed to have
made with respect to such Qualified Substitute Mortgage Loan or Loans, as of the
date of substitution, the covenants, representations and warranties set forth in
Sections 3.01 and 3.02. On the date of such substitution, the Representative
will remit to the Servicer, and the Servicer will deposit into the applicable
Principal and Interest Account an amount equal to the Substitution Adjustment.

          In addition to the cure, purchase and substitution obligation in
Section 2.05 and this Section 3.03, the Representative shall indemnify and hold
harmless the Trust Fund, the Trustee, the Co-Trustee, the Custodian, the
Certificateholders and, in the case of any Pool I or Pool II Mortgage Loan, the
Certificate Insurer against any loss, damages, penalties, fines, forfeitures,
reasonable legal fees and related costs, judgments and other costs and expenses
resulting from any claim, demand, defense or assertion based on or grounded
upon, or resulting from, a breach of the Representative's or any Originator's
representations and warranties contained in this Agreement. It is understood and
agreed that the obligations of the Representative or any Originator set forth in
Sections 2.05 and 3.03 to cure, purchase or substitute for a defective Mortgage
Loan and to indemnify the Certificateholders, the Trustee, the Co-Trustee, the
Custodian, and, in the case of any Pool I or Pool II Mortgage Loan, the
Certificate Insurer as provided in Sections 2.05 and 3.03 constitute the sole
remedies of the Trustee, the Co-Trustee, the Custodian, the Certificate Insurer
and the Certificateholders respecting a breach of the foregoing representations
and warranties.

          Any cause of action against any Originator, the Servicer or the
Representative relating to or arising out of the breach of any representations
and warranties made in Sections 2.05, 3.01 or 3.02 (or in the case of any
Subsequent Mortgage Loan, any representation or warranty set forth in Section
2.01(d) of the Insurance Agreement) shall accrue as to any Mortgage Loan upon
(i) discovery of such breach by any party and notice thereof to the
Representative or notice thereof by the Representative to the Trustee (and, with
respect to the Pool III Mortgage Loans, the Co-Trustee), (ii) failure by the
Representative to cure such breach or purchase or substitute such Mortgage Loan
as specified above, and (iii) demand upon the Representative by the Trustee
(and, with respect to the Pool III Mortgage Loans, the Co-Trustee) for all
amounts payable in respect of such Mortgage Loan.

          For as long as the Trust Fund shall exist, the Servicer, the Trustee
and the Co-Trustee shall act in accordance herewith to assure continuing
treatment of each of REMIC I and REMIC II as a REMIC. In particular, the Trustee
and the Co-Trustee shall not (a) sell or permit the sale of all or any portion
of the Mortgage Loans or of any Permitted Instrument unless such sale is as a
result of a repurchase of the Mortgage Loans pursuant to this Agreement or the
Trustee (or, with respect to a Pool III Mortgage Loan, the Trustee and the
Co-Trustee) has received an Opinion of Counsel to the effect that such sale (i)
is in accordance with a qualified liquidation as defined in Section 860F(a)(4)
of the Code and as described in Section 11.01 hereof, or (ii) would not be
treated as a prohibited transaction within the meaning of Section 860F(a)(2) of
the Code; and (b) except for the cash deposits into the Spread Account pursuant
to Section 6.05, accept any contribution to the Trust Fund after the Startup Day
without an Opinion of Counsel that such contribution is included within the
exceptions provided in Section 860G(d)(2) of the Code and therefore will not be
subject to the tax imposed by Section 860G(d)(1) of the Code.

<PAGE>

                                   ARTICLE IV

                                THE CERTIFICATES

          Section 4.01 THE CERTIFICATES.

          (a) The Certificates shall be substantially in the forms annexed
hereto as Exhibit B and shall, upon original issue, be executed and delivered by
the Servicer to the Trustee for authentication and redelivery to or upon the
written order of the Representative, on behalf of the Originators, upon receipt
by the Trustee of the documents specified in Section 2.04. All Certificates
shall be executed by manual or facsimile signature on behalf of the Servicer by
its President, one of its Executive Vice Presidents or Vice Presidents, or by
its Treasurer, in the denominations specified in the definition of Percentage
Interest, and shall be authenticated by manual signature on behalf of the
Trustee by one of its authorized signatories. Certificates bearing the
signatures of individuals who were at the time of the execution or
authentication of the Certificates the proper officers of the Servicer or an
authorized signatory of the Trustee, as the case may be, shall bind the Servicer
or the Trustee, as the case may be, notwithstanding that such individuals or any
of them have ceased to hold such offices prior to the delivery of such
Certificates or did not hold such offices at the date of such Certificates. All
Certificates issued hereunder shall be dated the date of their authentication.

          (b) The Trustee shall elect that each of REMIC I and REMIC II shall be
treated as a REMIC under Section 860D of the Code. Any inconsistencies or
ambiguities in this Agreement or in the administration of this Agreement shall
be resolved in a manner that preserves the validity of such REMIC elections.

          (c) REMIC II will be evidenced by (x) the REMIC II Regular
Certificates, which will be uncertificated and non-transferable and are hereby
designated as the "regular interests" in REMIC II and (y) the Class R-2
Certificates, which are hereby designated as the single "residual interest" in
REMIC II. Except as provided below, principal and interest shall be paid on the
REMIC II Regular Certificates in the same order and priority as payments are to
be made on the Classes of Certificates described in footnote 2 to the table in
Section 4.01(d).

          (d) REMIC II will be evidenced by (x) the Class II-AF-1, Class
II-AF-2, Class II- AF-3, Class II-AF-4, Class II-AF-5, Class II-AF-6, Class
II-AF-7, Class II-AF-8, Class AF-9, Class II-AV, Class II-AH-1, Class II-AH-2,
Class II-AH-3, Class II-AH-4, Class II-AH-5, Class II-MH-1, Class II-MH-2, Class
II-BH, Class QQQ and Class MMM Certificates (the "REMIC II Regular
Certificates"), which will be uncertificated and non-transferable and are hereby
designated as the "regular interests" in the REMIC II and (y) the Class R-2
Certificates, which are hereby designated as the single "residual interest" in
the REMIC II (the REMIC II Regular Certificates, together with the Class R-2
Certificates, the "REMIC II Certificates"). The REMIC II Regular Certificates
shall be recorded on the records of the REMIC II as being issued to and held by
the Trustee on behalf of REMIC I.

          The sum of (i) interest payments on the Mortgage Loans in Pool I and
Pool II in excess of the respective amounts deposited in the Insurance Accounts
pursuant to Section 6.01(b)(i) and in the Expense Account pursuant to Section
6.08(d)(X)(i), the Current Interest Requirements for the applicable Pool and the
Pool I Strip Amount and the Pool II Strip Amount (collectively, the "Turbo
Amount") will not be paid to the REMIC II Regular Interests, but a portion of
the interest payable with respect to the Class II-MMM Certificate which equals
1% of the Turbo Amount will be payable as a reduction of the principal balances
of the REMIC II Certificates (other than the Class QQQ and Class MMM
Certificates) in the same manner in which the Turbo Amount is distributed as
principal among the REMIC I Certificates (and will be accrued and added to
principal on the Class II-MMM Certificate). Principal payments on the Mortgage
Loans shall be allocated 98% to the Class II-QQQ Certificate, 1% to the Class
II-MMM Certificate, and 1% in total to the other REMIC II Certificates until
paid in full. The aggregate amount of principal allocated to such other REMIC II
Certificates shall be apportioned among such Classes in the same manner in which
principal is payable with respect to the REMIC I Certificates bearing the same
designation (other than the II-). Realized Losses shall be applied such that
after all distributions have been made on such Payment Date the principal
balance of the Class II-QQQ Certificates is 98% of the aggregate Loan Balances
of the Mortgage Loans, the principal balances of the Class II-AF-1, Class
II-AF-2, Class II-AF-3, Class II-AF-4, Class II-AF-5, Class II-AF-6, Class
II-AF-7, Class II-AF-8, Class II-AF-9, Class II-AV, Class II-AH-1, Class
II-AH-2, Class II-AH-3, Class II-AH-4, Class II- AH-5, Class II-MH-1, Class
II-MH-2 and Class II-BH are each 1% of the principal balances of the REMIC I
Certificates bearing the same designation (other than the II-), and the
principal balance of the Class II-MMM Certificate is equal to the aggregate Loan
Balances of the Mortgage Loans less an amount equal to the sum of the principal
balances of the other Classes of REMIC II Certificates.

          The REMIC II Certificates will have the following designations and
Pass-Through Rates, and distributions of principal and interest thereon shall be
allocated to the Certificates in the following manner:
<TABLE>
<CAPTION>

                                                              Pass              Allocation             Allocation
 REMIC II                Initial                            Through                 of                     of
Certificates             Balance                             Rate               Principal              Interest
- ------------             -------                            ----------           -----------           ----------
<S>                    <C>                                    <C>                   <C>                 <C> <C>
II-QQQ                 $1,239,700,000                         (1)                   (6)                 (3),(4)
II-MMM                    $12,650,000                         (1)                   (6)                 (3),(4)
II-AF-1                    $1,310,000                         (1)                   (2)                 (3),(4)
II-AF-2                      $660,000                         (1)                   (2)                 (3),(4)
II-AF-3                    $1,200,000                         (1)                   (2)                 (3),(4)
II-AF-4                      $450,000                         (1)                   (2)                 (3),(4)
II-AF-5                      $590,000                         (1)                   (2)                 (3),(4)
II-AF-6                      $430,000                         (1)                   (2)                 (3),(4)
II-AF-7                      $490,000                         (1)                   (2)                 (3),(4)
II-AF-8                      $300,000                         (1)                   (2)                 (3),(4)
II-AF-9                      $270,000                         (1)                   (2)                 (3),(4)
II-AV                      $5,300,000                         (1)                   (2)                 (3),(4)
II-AH-1                  $555,230,000                         (1)                   (2)                 (3),(4)
II-AH-2                  $126,850,000                         (1)                   (2)                 (3),(4)
II-AH-3                  $293,070,000                         (1)                   (2)                 (3),(4)
II-AH-4                  $104,060,000                         (1)                   (2)                 (3),(4)
II-AH-5                  $185,100,000                         (1)                   (2)                 (3),(4)
II-MH-1                  $123,750,000                         (1)                   (2)                 (3),(4)
II-MH-2                  $125,810,000                         (1)                   (2)                 (3),(4)
II-BH                    $136,130,000                         (1)                   (2)                 (3),(4)
R-2                                $0                          0%                   N/A                 N/A (5)


- -----------------

(1)       The Pass-Through Rate on these REMIC II Regular Interests shall at any
          time of determination equal the weighted average of all of the
          Mortgage Loans.

(2)      Principal will be allocated to and apportioned to the REMIC I Regular
         Interest bearing the same designation (without the II-) as this REMIC
         II Regular Interest.

(3)      Except as provided in footnote (4), interest will be allocated among
         the REMIC I Regular Interests (other than the Class X Certificates) in
         the same proportion as interest is payable with respect to such
         interests.

(4)      Any interest with respect to this REMIC II Certificate in
         excess of the product of (i) two  times the weighted average
         coupon of  the REMIC II Regular Interests (excluding the QQQ
         Class), where each of such Classes, other than the Class
         II-MMM Certificate, is first subject  to a cap and floor equal
         to the Pass-Through Rate of the REMIC I Class that its
         principal is  allocated to, and the Class II-MMM Certificate
         is subject to a cap equal to 0%, and (ii) the  principal
         balance of this REMIC II Certificate, shall be allocated to
         the Class X Certificates  as a separate component.

(5)      On each Distribution Date, available funds, if any, remaining in the
         REMIC II after payments of interest and principal, as designated above,
         will be distributed to the Class R-2 Certificate.

(6)      Principal will be allocated to all outstanding Classes of REMIC I
         Regular Interests which are paid principal (other than the Turbo
         Amount) in proportion to such principal distributions.
</TABLE>


          (e) The Class AF-1, Class AF-2, Class AF-3, Class AF-4, Class AF-5,
Class AF- 6, Class AF-7, Class AF-8, Class AF-9, Class AV, Class AH-1, Class
AH-2, Class AH-3, Class AH-4, Class AH-5, Class MH-1, Class MH-2, Class BH, and
Class X are hereby designated as "regular interests" with respect to the REMIC I
and the Class R-1 Certificate is hereby designated as the single "residual
interest" with respect to the REMIC I. Any amount remaining in REMIC I after
payments on the regular interests in REMIC I shall be distributed to the Class
R-1 Certificate.

          Section 4.02 REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES.

          (a) The Trustee shall cause to be kept at its office, or at the office
of its designated agent, a Certificate Register in which, subject to such
reasonable regulations as it may prescribe, it shall provide for the
registration of Certificates and of transfers and exchanges of Certificates as
herein provided. The Certificate Register shall contain the name, remittance
instructions, Class and Percentage Interest of each Certificateholder. The Bank
of New York is initially appointed Certificate Registrar for the purpose of
registering Certificates and transfer and exchanges of Certificates as herein
provided (the "Certificate Registrar").

          (b) It is intended that the Pool I, Pool II and Pool III Certificates
be registered so as to participate in a global book-entry system with the
Depository, as set forth herein. Each Class of Pool I, Pool II and Pool III
Certificates shall initially be issued in the form of a single (and if the Class
exceeds $200,000,000, additional Certificates in multiples of $200,000,000
provided that one such Certificate may be in a denomination no greater than
$200,000,000) fully registered Certificate of such Class. The Pool I, Pool II
and Pool III Certificates shall have an aggregate denomination equal to the
following:

CLASS                                                  DENOMINATION
- -----                                                  ------------
Class AF-1                                             $131,000,000
Class AF-2                                              $66,000,000
Class AF-3                                             $120,000,000
Class AF-4                                              $45,000,000
Class AF-5                                              $59,000,000
Class AF-6                                              $43,000,000
Class AF-7                                              $49,000,000
Class AF-8                                              $30,000,000
Class AF-9                                              $27,000,000
Class AV                                               $530,000,000
Class AH-1                                              $55,523,000
Class AH-2                                              $12,685,000
Class AH-3                                              $29,307,000
Class AH-4                                              $10,406,000
Class AH-5                                              $18,510,000
Class MH-1                                              $12,375,000
Class MH-2                                              $12,581,000
Class BH                                                $13,613,000


          Upon initial issuance, the ownership of such Classes of Certificates
shall be registered in the Register in the name of Cede & Co., or any successor
thereto, as nominee for the Depository.

          The Representative and the Trustee are hereby authorized to execute
and deliver the Representation Letter with the Depository.

          (c) With respect to Pool I, Pool II or Pool III Certificates
registered in the Register in the name of Cede & Co., as nominee of the
Depository, the Representative and the Trustee shall have no responsibility or
obligation to Direct or Indirect Participants or beneficial owners for which the
Depository holds Pool I, Pool II or Pool III Certificates from time to time as a
Depository. Without limiting the immediately preceding sentence, the
Representative and the Trustee shall have no responsibility or obligation with
respect to (a) the accuracy of the records of the Depository, Cede & Co., or any
Direct or Indirect Participant with respect to the ownership interest in the
Pool I, Pool II or Pool III Certificates, (b) the delivery to any Direct or
Indirect Participant or any other Person, other than a registered Holder of a
Pool I, Pool II or Pool III Certificate or (c) the payment to any Direct or
Indirect Participant or any other Person, other than a registered Holder of a
Pool I, Pool II or Pool III Certificate as shown in the Register, of any amount
with respect to any distribution of principal or interest on the Pool I, Pool II
or Pool III Certificates. No Person other than a registered Holder of a Pool I,
Pool II or Pool III Certificate as shown in the Register shall receive a
certificate evidencing such Pool I, Pool II or Pool III Certificate.

          (d) Upon delivery by the Depository to the Trustee of written notice
to the effect that the Depository has determined to substitute a new nominee in
place of Cede & Co., and subject to the provisions hereof with respect to the
payment of distributions by the mailing of checks or drafts to the registered
Holders of Pool I, Pool II or Pool III Certificates appearing as registered
Owners in the Certificate Register on a Record Date, the name "Cede & Co." in
this Agreement shall refer to such new nominee of the Depository.

          (e) In the event that (i) the Depository or the Representative advises
the Trustee in writing that the Depository is no longer willing or able to
discharge properly its responsibilities as nominee and depository with respect
to the Pool I, Pool II or Pool III Certificates and the Representative is unable
to locate a qualified successor or (ii) the Representative at its sole option
elects to terminate the book-entry system through the Depository, the Pool I,
Pool II or Pool III Certificates shall no longer be restricted to being
registered in the Register in the name of Cede & Co. (or a successor nominee) as
nominee of the Depository. At that time, the Representative may determine that
the Pool I, Pool II or Pool III Certificates shall be registered in the name of
and deposited with a successor depository operating a global book-entry system,
as may be acceptable to the Representative, or such depository's agent or
designee but, if the Representative does not select such alternative global
book-entry system, then the Pool I, Pool II or Pool III Certificates may be
registered in whatever name or names registered Holders of Pool I, Pool II or
Pool III Certificates transferring Pool I, Pool II or Pool III Certificates
shall designate, in accordance with the provisions hereof.

          (f) Notwithstanding any other provision of this Agreement to the
contrary, so long as any Pool I, Pool II or Pool III Certificates are registered
in the name of Cede & Co., as nominee of the Depository, all distributions of
principal and interest on such Pool I, Pool II or Pool III Certificates and all
notices with respect to such Pool I, Pool II or Pool III Certificates shall be
made and given, respectively, in the manner provided in the Representation
Letter.

          (g) The Class R and Class X Certificates shall be issued without
principal balances in minimum Percentage Interests as provided in the definition
of Percentage Interest. The Class R Certificates and Class X Certificates have
not been registered or qualified under the 1933 Act, or any state securities
law. No transfer, sale, pledge or other disposition of any Class R or Class X
Certificate shall be made unless such disposition is made pursuant to an
effective registration statement under the 1933 Act and effective registration
or qualification under applicable state securities laws, or is made in a
transaction which does not require such registration or qualification. In the
event that a transfer is to be made in reliance upon an exemption from the 1933
Act, the Trustee or the Certificate Registrar may require, in order to assure
compliance with the 1933 Act, that the Class R or Class X Certificateholder
desiring to effect such disposition and such Class R or Class X
Certificateholder's prospective transferee each certify to the Trustee or the
Certificate Registrar in writing the facts surrounding such disposition. Unless
the Trustee requests otherwise, such certification shall be substantially in the
form of Exhibit D hereto. In the event that such certification of facts does not
on its face establish the availability of an exemption under Rule 144A of the
1933 Act or under Section 4(2) or a comparable provision of the 1933 Act, the
Trustee shall require an Opinion of Counsel satisfactory to it that such
transfer may be made pursuant to an exemption from the 1933 Act, which Opinion
of Counsel shall not be an expense of the Trustee or of the Trust Fund. The
Representative is not obligated under this Agreement to register the Class R
Certificates under the 1933 Act or any other securities law or to take any
action not otherwise required under this Agreement to permit the transfer of
Class R or Class X Certificates without such registration or qualification.

          (h) Each Person who has or who acquires any Percentage Interest in a
Class R Certificate shall be deemed by the acceptance or acquisition of such
Percentage Interest to have agreed to be bound by the following provisions and
to have irrevocably appointed the Representative or its designee as its
attorney-in-fact to negotiate the terms of any mandatory sale under clause (v)
below and to execute all instruments of transfer and to do all other things
necessary in connection with any such sale, and the rights of each Person
acquiring any Percentage Interest in a Class R Certificate are expressly subject
to the following provisions:

                    (i) Each Person holding or acquiring any Percentage Interest
          in a Class R Certificate shall be a Permitted Transferee and shall
          promptly notify the Representative of any change or impending change
          in its status as a Permitted Transferee.

                    (ii) No Percentage Interest in a Class R Certificate may be
          transferred (including the sale to the initial holder) and the Trustee
          shall not register the transfer of a Class R Certificate unless the
          Trustee and the Representative shall have been furnished with (A) an
          affidavit (a "Transfer Affidavit") of the proposed transferee in the
          form attached as Exhibit K (and if required by the Transfer Affidavit,
          the opinion of counsel, as therein referenced) and (B) a certificate
          (a "Transfer Certificate") of the transferor to the effect that such
          transferor has no actual knowledge that the proposed transferee is not
          a Permitted Transferee.

                    (iii) Each Person holding or acquiring any Percentage
          Interest in a Class R Certificate shall agree (A) to require a
          Transfer Affidavit from any other Person to whom such Person attempts
          to transfer its Percentage Interest in a Class R Certificate, (B) to
          require a Transfer Affidavit from any Person for whom such Person is
          acting as nominee, trustee or agent in connection with any transfer of
          a Class R Certificate, (C) to deliver a Transfer Certificate to the
          Trustee and the Representative in connection with any such attempted
          transfer and (D) not to transfer its Percentage Interest in a Class R
          Certificate or to cause the transfer of a Percentage Interest in a
          Class R Certificate to any other Person if it has actual knowledge
          that such Person is not a Permitted Transferee.

                    (iv) Any attempted or purported transfer of any Percentage
          Interest in a Class R Certificate in violation of the provisions of
          this Section 4.02 shall be absolutely null and void and shall vest no
          rights in the purported transferee. If any purported transferee shall
          become a Holder of a Class R Certificate in violation of the
          provisions of this Section 4.02, then the last preceding Permitted
          Transferee shall be restored to all rights as Holder thereof
          retroactive to the date of registration of transfer of such Class R
          Certificate. The Trustee shall notify the Representative upon
          knowledge of a Responsible Officer that the registration of transfer
          of a Class R Certificate was not in fact permitted by this Section
          4.02. The Trustee shall be under no liability to any Person for any
          registration of transfer of a Class R Certificate that is in fact not
          permitted by this Section 4.02 or for making any payments due on such
          Certificate to the Holder thereof or taking any other action with
          respect to such Holder under the provisions of this Agreement so long
          as the transfer was registered after receipt of the related Transfer
          Affidavit and Transfer Certificate. The Trustee shall be entitled but
          not obligated to recover from any Holder of a Class R Certificate that
          was in fact not a Permitted Transferee at the time it became a Holder
          or, at such subsequent time as it became other than a Permitted
          Transferee, all payments made on such Class R Certificate at and after
          either such time. Any such payments so recovered by the Trustee shall
          be paid and delivered by the Trustee to the last preceding Holder of
          such Certificate.

                    (v) If any purported transferee shall become a Holder of a
          Class R Certificate in violation of the restrictions in this Section
          4.02, then the Representative or its designee shall, without notice to
          the Holder or any prior Holder of such Class R Certificate, as the
          case may be, sell such Class R Certificate to a purchaser selected by
          the Representative or its designee on such reasonable terms as the
          Representative or its designee may choose. Such purchaser may be the
          Representative itself or any affiliate of the Representative. The
          proceeds of such sale, net of commissions, expenses and taxes due, if
          any, will be remitted by the Representative to the last preceding
          purported transferee of such Class R Certificate, except that in the
          event that the Representative determines that the Holder or any prior
          Holder of such Class R Certificate may be liable for any amount due
          under this Section 4.02 or any other provision of this Agreement, the
          Representative may withhold a corresponding amount from such
          remittance as security for such claim. The terms and conditions of any
          sale under this clause (v) shall be determined in the sole discretion
          of the Representative or its designee, and it shall not be liable to
          any Person having a Percentage Interest in a Class R Certificate, as
          applicable, as a result of its exercise of such discretion.

          No Class M or Class B Certificate or Certificates or any interest
therein shall be acquired by or on behalf of a "benefit plan investor" described
in or subject to the plan asset regulations set forth at 29 C.F.R. ss.
2510.3-101, unless such Plan is purchasing such Class M or Class B Certificates
pursuant to Section III of Prohibited Transaction Class Exemption ("PTCE") 95-60
Fed. Reg. 35925 (July 12, 1995) relating to acquisitions by insurance company
general accounts. The purchase of a Class M or Class B Certificate will be
deemed a representation by the purchaser that either (i) it is not purchasing
such Class M or Class B Certificate, directly or indirectly, for, or on behalf
of, a "benefit plan investor" as such term is defined in the Plan Asset
Regulations with respect to a Plan which is subject to Title I of ERISA or
Section 4975 of the Code or (ii) the purchaser is an insurance company which is
purchasing such Class M or Class B Certificate with funds contained in an
"insurance company general account" as such term is defined in Section V(e) of
PTCE 95-60 and that the purchase and holding of such Class M or Class B
Certificate is covered under PTCE 95-60.

          Subject to the preceding paragraphs, upon surrender for registration
of transfer of any Certificate at such office, the Representative shall execute
in the name of the designated transferee or transferees, a new Certificate of
the same Class and Percentage Interest and dated the date of authentication by
the Trustee. The Certificate Registrar shall notify the Representative and the
Trustee of any such transfer.

          At the option of the Certificateholders, Certificates may be exchanged
for other Certificates of the same Class in authorized denominations of a like
aggregate Percentage Interest, upon surrender of the Certificates to be
exchanged at such office. Whenever any Certificates are so surrendered for
exchange, the Servicer shall execute, and the Trustee shall authenticate, the
Certificates which the Certificateholder making the exchange is entitled to
receive.

          (i) No service charge shall be made for any transfer or exchange of
Certificates, but the Certificate Registrar may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates. All Certificates
surrendered for transfer and exchange shall be marked canceled by the Trustee.

          Section 4.03 MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.

          If (i) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Trustee and the Certificate Registrar receives evidence to its
satisfaction of the destruction, loss or theft of any Certificate, and (ii)
there is delivered to the Servicer, the Trustee and the Certificate Registrar
such security or indemnity (which may include a letter of indemnity delivered by
an insurance company) as may be required by each of them to save each of them
harmless, then, in the absence of notice to the Servicer, the Trustee and the
Certificate Registrar that such Certificate has been acquired by a bona fide
purchaser, the Servicer shall execute and deliver, and the Trustee shall
authenticate, in exchange for or in lieu of any such mutilated, destroyed, lost
or stolen Certificate, a new Certificate of like Class, tenor and Percentage
Interest, but bearing a number not contemporaneously outstanding. Upon the
issuance of any new Certificate under this Section 4.03, the Servicer and the
Trustee may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses connected therewith. Any duplicate Certificate issued pursuant to this
Section 4.03 shall constitute complete and indefeasible evidence of ownership in
the applicable Trust Fund, as if originally issued, whether or not the
mutilated, destroyed, lost or stolen Certificate shall be found at any time.

          Section 4.04 PERSONS DEEMED OWNERS.

          Prior to due presentation of a Certificate for registration of
transfer, the Servicer, the Representative, the Trustee, the Certificate Insurer
and the Certificate Registrar may treat the Person in whose name any Certificate
is registered as the owner of such Certificate for the purpose of receiving
remittances pursuant to Section 6.08 and for all other purposes whatsoever, and
the Representative, the Servicer, the Trustee, the Certificate Insurer and the
Certificate Registrar shall not be affected by notice to the contrary.

<PAGE>

                                    ARTICLE V

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

          Section 5.01 DUTIES OF THE SERVICER.

          (a) It is intended that each of REMIC I and REMIC II hereunder shall
constitute, and that the affairs of each of REMIC I and REMIC II shall be
conducted so as to qualify as a "real estate mortgage investment conduit" as
defined in and in accordance with the REMIC Provisions. In furtherance of such
intention, the Servicer covenants and agrees that it shall act as agent (and the
Servicer is hereby appointed to act as agent) on behalf of REMIC I and REMIC II
and as Tax Matters Person on behalf of REMIC I and REMIC II, and that in such
capacities it shall: (i) prepare and file, or cause to be prepared and filed, in
a timely manner, U.S. Real Estate Mortgage Investment Conduit Income Tax Returns
(Form 1066) and any other Tax Return required to be filed by REMIC I or REMIC II
using a calendar year as the taxable year for each of REMIC I and REMIC II and
using the accrual method of accounting, including, without limitation,
information reports relating to "original issue discount," as defined in the
Code, based upon the Prepayment Assumption and calculated by using the issue
price of the Certificates; (ii) make, or cause to be made, an election, on
behalf of each of REMIC I and REMIC II, to be treated as a REMIC on the federal
tax return of each of REMIC I and REMIC II for their first taxable year; (iii)
prepare and forward, or cause to be prepared and forwarded, to the Trustee, the
Certificateholders and to the Internal Revenue Service and any other relevant
governmental taxing authority all information returns or reports as and when
required to be provided to them in accordance with the REMIC Provisions and any
other provision of federal, state or local income tax laws; (iv) to the extent
that the affairs of REMIC I or REMIC II are within its control, conduct such
affairs at all times that any Certificates are outstanding so as to maintain the
status of each of REMIC I and REMIC II as a REMIC under the REMIC Provisions and
any other applicable federal, state and local laws; (v) not knowingly or
intentionally take any action or omit to take any action that would cause the
termination of the REMIC status of either REMIC I or REMIC II or that would
cause the imposition of a prohibited transaction tax or a tax on contributions
to REMIC I or REMIC II; (vi) pay the amount of any and all federal, state, and
local taxes, including, without limitation, prohibited transaction taxes as
defined in Section 860F of the Code imposed on each of REMIC I and REMIC II when
and as the same shall be due and payable (but such obligation shall not prevent
the Servicer or any other appropriate Person from contesting any such tax in
appropriate proceedings and shall not prevent the Servicer from withholding
payment of such tax, if permitted by law, pending the outcome of such
proceedings); (vii) ensure that any such returns or reports filed on behalf of
REMIC I and REMIC II are properly executed by the appropriate person; (viii)
represent REMIC I and REMIC II in any administrative or judicial proceedings
relating to an examination or audit by any governmental taxing authority,
request an administrative adjustment as to any taxable year of REMIC I and REMIC
II, enter into settlement agreements with any governmental taxing agency, extend
any statute of limitations relating to any item of REMIC I or REMIC II and
otherwise act on behalf of REMIC I and REMIC II in relation to any tax matter
involving either REMIC I or REMIC II; (ix) as provided in Section 5.11 hereof,
make available information necessary for the computation of any tax imposed (1)
on transferors of residual interests to transferees that are not Permitted
Transferees or (2) on pass-through entities, any interest in which is held by an
entity which is not a Permitted Transferee; and (x) in connection with any FHA
Loan, timely pay to the FHA the FHA Insurance Premium required to be paid for
each FHA Loan. The Trustee will cooperate with the Servicer in the foregoing
matters and will sign, as Trustee, any and all Tax Returns required to be filed
by the REMIC I and REMIC II. Notwithstanding the foregoing, at such time as the
Trustee becomes the successor Servicer, the Representative shall serve as Tax
Matters Person and as such shall perform the duties described in this Section
5.01(a) until such time as an entity is appointed to succeed the Trustee as
Servicer. The Servicer shall indemnify the Trustee and REMIC I or REMIC II, as
applicable, for any liability it may incur in connection with this Section
5.01(a) including reimbursement to the Certificate Insurer for any Insured
Payments made by the Certificate Insurer in connection with such liability with
respect to the Pool I and Pool III Mortgage Loans, if any, which indemnification
shall survive the termination of REMIC I and REMIC II; provided, however, that
the Servicer shall not indemnify the Trustee for its negligence or willful
misconduct.

          With respect to any Mortgage Note (other than a Mortgage Note relating
to a Pool III Mortgage Loan) released by the Trustee to the Servicer or to any
Subservicer in accordance with the terms of this Agreement, other than a release
or satisfaction pursuant to Section 7.02, prior to such release, the Trustee
shall (a) complete all endorsements in blank so that the endorsement reads "Pay
to the order of The Bank of New York, as Trustee under the Pooling and Servicing
Agreement dated as of February 28, 1998, 1998-A" and (b) complete a restrictive
endorsement that reads "The Bank of New York is the holder of the mortgage note
for the benefit of the Certificateholders under the Pooling and Servicing
Agreement dated as of February 28, 1998, 1998-A" with respect to those Mortgage
Notes (other than a Mortgage Note relating to a Pool III Mortgage Loan)
currently endorsed "Pay to the order of holder."

          With respect to any Mortgage Note relating to a Pool III Mortgage Loan
released by the Co-Trustee to the Servicer or any Subservicer in accordance with
the terms of this Agreement, other than a release or satisfaction pursuant to
Section 7.02 or a release to the Claims Administrator pursuant to Section
5.15(b), prior to such release, the Co-Trustee shall (a) complete all
endorsements in blank so that the endorsement reads "Pay to the order of First
Union Trust Company, National Association, as Co-Trustee under the Pooling and
Servicing Agreement dated as of February 28, 1998, 1998-A" and (b) complete a
restrictive endorsement that reads "First Union Trust Company, National
Association is the holder of the mortgage note for the benefit of the
Certificateholders under the Pooling and Servicing Agreement dated as of
February 28, 1998, 1998-A" with respect to those Mortgage Notes relating to Pool
III Mortgage Loans currently endorsed "Pay to the order of Holder."

          (b) The Servicer, as independent contract servicer, shall service and
administer the Mortgage Loans and shall have full power and authority, acting
alone, to do any and all things in connection with such servicing and
administration which the Servicer may deem necessary or desirable and consistent
with the terms of this Agreement. The Servicer may enter into Subservicing
Agreements for any servicing and administration of Mortgage Loans with any
institution which is in compliance with the laws of each state necessary to
enable it to perform its obligations under such Subservicing Agreement and (x)
has (i) been designated an approved Seller- Servicer by FHLMC or FNMA for first
and second mortgage loans and (ii) has a net worth of at least $5,000,000 or (y)
is an Originator or another affiliate of the Servicer. The Servicer shall give
notice to the Certificate Insurer of the appointment of any Subservicer. Any
such Subservicing Agreement shall be consistent with and not violate the
provisions of this Agreement. The Servicer shall be entitled to terminate any
Subservicing Agreement in accordance with the terms and conditions of such
Subservicing Agreement and to either itself directly service the related
Mortgage Loans or enter into a Subservicing Agreement with a successor
subservicer which qualifies hereunder.

          (c) Notwithstanding any Subservicing Agreement, any of the provisions
of this Agreement relating to agreements or arrangements between the Servicer
and Subservicer or reference to actions taken through a Subservicer or
otherwise, the Servicer shall remain obligated and primarily liable to the
Trustee, the Certificateholders and, in the case of Pool I and Pool II Mortgage
Loans, the Certificate Insurer, for the servicing and administering of the
Mortgage Loans in accordance with the provisions of this Agreement without
diminution of such obligation or liability by virtue of such Subservicing
Agreements or arrangements or by virtue of indemnification from the Subservicer
and to the same extent and under the same terms and conditions as if the
Servicer alone were servicing and administering the Mortgage Loans. For purposes
of this Agreement, the Servicer shall be deemed to have received payments on
Mortgage Loans when any Subservicer has received such payments. The Servicer
shall be entitled to enter into any agreement with a Subservicer for
indemnification of the Servicer by such Subservicer, and nothing contained in
this Agreement shall be deemed to limit or modify such indemnification.

          (d) Any Subservicing Agreement that may be entered into and any
transactions or services relating to the Mortgage Loans involving a Subservicer
in its capacity as such and not as an originator shall be deemed to be between
the Subservicer and the Servicer alone, and the Trustee and Certificateholders
shall not be deemed parties thereto and shall have no claims, rights,
obligations, duties or liabilities with respect to the Subservicer except as set
forth in Section 5.01(e).

          (e) In the event the Servicer shall for any reason no longer be the
Servicer (including by reason of an Event of Default), the Trustee or its
designee shall, subject to Section 10.02 hereof, thereupon assume all of the
rights and obligations of the Servicer under each Subservicing Agreement that
the Servicer may have entered into, unless the Trustee is then permitted and
elects to terminate any Subservicing Agreement in accordance with its terms. The
Trustee, its designee or the successor servicer for the Trustee shall be deemed
to have assumed all of the Servicer's interest therein and to have replaced the
Servicer as a party to each Subservicing Agreement to the same extent as if the
Subservicing Agreements had been assigned to the assuming party, except that the
Servicer shall not thereby be relieved of any liability or obligations under the
Subservicing Agreements. The Servicer at its expense and without right of
reimbursement therefor, shall, upon request of the Trustee, deliver to the
assuming party all documents and records relating to each Subservicing Agreement
and the Mortgage Loans then being serviced and an accounting of amounts
collected and held by it and otherwise use its best efforts to effect the
orderly and efficient transfer of the Subservicing Agreements to the assuming
party.

          (f) Consistent with the terms of this Agreement, the Servicer may
waive, modify or vary any term of any Mortgage Loan or consent to the
postponement of strict compliance with any such term or in any manner grant
indulgence to any Mortgagor if in the Servicer's determination such waiver,
modification, postponement or indulgence is not materially adverse to the
interests of the Pool I, Pool II and Pool III Certificateholders or, with
respect to the Pool I and Pool II Mortgage Loans, the Certificate Insurer,
provided, however, that (unless (x) the Mortgagor is in default with respect to
a Mortgage Loan, or such default is, in the judgment of the Servicer, imminent
and in the case of a Pool I or Pool II Mortgage Loan the Servicer obtains
written consent of the Certificate Insurer and (y) the Servicer determines that
any modification would not be considered a new mortgage loan for federal income
tax purposes) the Servicer may not permit any modification with respect to any
Mortgage Loan that would change the Mortgage Interest Rate, defer (subject to
Section 5.12), or forgive the payment of any principal or interest (unless in
connection with the liquidation of the related Mortgage Loan), or extend the
final maturity date on such Mortgage Loan. No costs incurred by the Servicer or
any Subservicer in respect of Servicing Advances shall for the purposes of
distributions to Certificateholders be added to the amount owing under the
related Mortgage Loan. Without limiting the generality of the foregoing, and
subject to the consent of the Certificate Insurer, the Servicer shall continue,
and is hereby authorized and empowered, to execute and deliver on behalf of the
Trustee, the Co-Trustee and each Certificateholder, all instruments of
satisfaction or cancellation, or of partial or full release, discharge and all
other comparable instruments, with respect to the Mortgage Loans and with
respect to the Mortgaged Properties. If reasonably required by the Servicer, the
Trustee and the Co-Trustee shall furnish the Servicer with any powers of
attorney and other documents necessary or appropriate to enable the Servicer to
carry out its servicing and administrative duties under this Agreement.

          The Servicer, in servicing and administering the Mortgage Loans, shall
employ or cause to be employed procedures (including collection, foreclosure and
REO Property management procedures) and exercise the same care that it
customarily employs and exercises in servicing and administering mortgage loans
for its own account, in accordance with accepted second mortgage servicing
practices (or, in the case of FHA Loans, in accordance with accepted Title I
servicing practices or, in the case of Multifamily Loans, in accordance with
accepted multifamily loan servicing practices) of prudent lending institutions
and giving due consideration to the Certificate Insurer's and the
Certificateholders' reliance on the Servicer.

          (g) On and after such time as the Trustee and the Co-Trustee receive
the resignation of, or notice of the removal of, the Servicer from its rights
and obligations under this Agreement, and with respect to resignation pursuant
to Section 9.04, after receipt of the Opinion of Counsel required pursuant to
Section 9.04, the Trustee or its designee (or, with respect to the Pool III
Mortgage Loans, the Co-Trustee or its designee) shall assume all of the rights
and obligations of the Servicer, subject to Section 10.02 hereof. The Servicer
shall, upon request of the Trustee but at the expense of the Servicer, deliver
to the Trustee (or, with respect to the Pool III Mortgage Loans, the Custodian)
all documents and records (including computer tapes and diskettes) relating to
the Mortgage Loans and an accounting of amounts collected and held by the
Servicer and otherwise use its best efforts to effect the orderly and efficient
transfer of servicing rights and obligations to the assuming party.

          (h) In the event that any tax is imposed on REMIC I or REMIC II, such
tax shall be charged against amounts otherwise distributable to the Holders of
the Class R-1 or Class R-2 Certificates, respectively. Notwithstanding anything
to the contrary contained herein, the Servicer is hereby authorized to retain
from the Pool Remaining Amount Available for the respective Pool sufficient
funds to reimburse the Servicer for the payment of such tax (to the extent that
the Servicer has paid any such tax and has not been previously reimbursed or
indemnified therefor). The Servicer agrees to first seek indemnification for any
such tax payment from any indemnifying parties before reimbursing itself from
amounts otherwise distributable to the Holders of the Class R- 1 or Class R-2
Certificates.

          (i) After the Closing Date, the Servicer shall confirm, or cause to be
confirmed, whether all on-site or off-site improvements on the Mortgaged
Properties relating to FHA Loans have been completed and, if such improvements
have not been completed, to submit the appropriate filings to the FHA.

          Section 5.02 LIQUIDATION OF MORTGAGE LOANS.

          In the event that any payment due under any Mortgage Loan and not
postponed pursuant to Section 5.01 is not paid when the same becomes due and
payable, or in the event the Mortgagor fails to perform any other covenant or
obligation under the Mortgage Loan and such failure continues beyond any
applicable grace period, the Servicer shall take such action as it shall deem to
be in the best interests of the Certificate Insurer (if such Liquidated Mortgage
Loan is a Pool I or Pool II Mortgage Loan) and the Certificateholders, as the
case may be. The Servicer shall foreclose upon or otherwise comparably effect
the ownership in the name of the Trustee for the benefit of the
Certificateholders, as the case may be, of Mortgaged Properties relating to
defaulted Mortgage Loans as to which no satisfactory arrangements can be made
for collection of delinquent payments in accordance with the provisions of
Section 5.10 and, in the case of FHA Loans, for which a Claim is not required to
be submitted to the FHA pursuant to Section 5.15. In connection with such
foreclosure or other conversion, the Servicer shall exercise collection and
foreclosure procedures with the same degree of care and skill in its exercise or
use as it would exercise or use under the circumstances in the conduct of its
own affairs. The Servicer shall take into account the existence of any hazardous
substances, hazardous wastes or solid wastes, as such terms are defined in the
Comprehensive Environmental Response Compensation and Liability Act, the
Resource Conservation and Recovery Act of 1976, or other federal, state or local
environmental legislation, on a Mortgaged Property in determining whether to
foreclose upon or otherwise comparably convert the ownership of a Mortgaged
Property. Any amounts advanced in connection with such foreclosure or other
action shall constitute "Servicing Advances."

          After a Mortgage Loan has become a Liquidated Mortgage Loan, the
Servicer shall promptly prepare and forward to the Trustee, the Certificate
Insurer (if such Liquidated Mortgage Loan is a Pool I or Pool II Mortgage Loan)
and, upon request, any Certificateholder, a Liquidation Report, in the form
attached hereto as Exhibit N, detailing the Liquidation Proceeds received from
the Liquidated Mortgage Loan, expenses incurred with respect thereto, and any
Realized Loss incurred in connection therewith.

          Section 5.03 ESTABLISHMENT OF PRINCIPAL AND INTEREST ACCOUNTS;
                            DEPOSITS IN PRINCIPAL AND INTEREST ACCOUNTS.

          (a) The Servicer shall cause to be established and maintained one or
more Principal and Interest Accounts for the Trust Fund, in one or more
Designated Depository Institutions, in the form of time deposit or demand
accounts, which may be interest-bearing or such accounts may be trust accounts
wherein the moneys therein are invested in Permitted Instruments, titled "The
Money Store Inc., in trust for the registered holders of The Money Store Asset
Backed Certificates, Series 1998-A and various Mortgagors." Each such Principal
and Interest Account shall be insured by the BIF or SAIF administered by the
FDIC to the maximum extent provided by law. The creation of any Principal and
Interest Account shall be evidenced by a letter agreement in the form of Exhibit
C hereto.

          A copy of such letter agreement shall be furnished to the Trustee, the
Certificate Insurer and, upon request, any Certificateholder.

          (b) The Servicer and each Subservicer shall deposit without
duplication (within 24 hours of receipt thereof) in the applicable Principal and
Interest Account and retain therein:

                    (i) all payments received after the Cut-Off Date on account
          of principal on the Pool I, Pool II or Pool III Mortgage Loans, as the
          case may be, including all Excess Payments, Principal Prepayments and
          Curtailments received after the Cut-Off Date and all payments in
          respect of the applicable FHA Insurance Premium;

                    (ii) all payments received after the Cut-Off Date on account
          of interest on the Pool I, Pool II or Pool III Mortgage Loans, as the
          case may be;

                    (iii) all Net Liquidation Proceeds received with respect to
          the Pool I, Pool II or Pool III Mortgage Loans, as the case may be;

                    (iv) all Insurance Proceeds received with respect to the
          Pool I, Pool II or Pool III Mortgage Loans, as the case may be (other
          than amounts to be applied to the restoration or repair of the related
          Mortgaged Property, or to be released to the Mortgagor in accordance
          with customary second mortgage servicing procedures);

                    (v) all Released Mortgaged Property Proceeds received with
          respect to the Pool I, Pool II or Pool III Mortgage Loans, as the case
          may be;

                    (vi) any amounts paid in connection with the purchase of any
          Pool I, Pool II or Pool III Mortgage Loan, as the case may be, and the
          amount of any Substitution Adjustment received with respect to the
          Pool I, Pool II or Pool III Mortgage Loans, as the case may be, paid
          pursuant to Sections 2.05 and 3.03;

                    (vii) any amount required to be deposited in the applicable
          Principal and Interest Account pursuant to Section 5.04, 5.08, 5.10 or
          5.15(c); and

                    (viii) the amount of any credit life insurance premium
          refund which is not due to the related Mortgagor.

          Also, for each Mortgage Loan delivered to the Trustee or Co-Trustee on
the Closing Date that was originated on or after March 1, 1998, the Servicer
shall deposit in the applicable Principal and Interest Account 30 days' interest
on the original principal balance of each such Mortgage Loan calculated at the
applicable Mortgage Interest Rate.

          (c) The foregoing requirements for deposit in the Principal and
Interest Account shall be exclusive, it being understood and agreed that,
without limiting the generality of the foregoing, the Servicing Fee and the
Contingency Fee with respect to each Mortgage Loan, and payments in the nature
of prepayment penalties or premiums, late payment charges and assumption fees,
to the extent received and permitted by Sections 7.01 and 7.03, together with
the difference between any Liquidation Proceeds and the related Net Liquidation
Proceeds, need not be deposited by the Servicer in the Principal and Interest
Account.

          (d) Any interest earnings on funds held in the Principal and Interest
Account paid by a Designated Depository Institution shall be for the account of
the Servicer and may only be withdrawn from the applicable Principal and
Interest Account by the Servicer immediately following its monthly remittance of
the Pool Available Remittance Amounts for the related Pool to the Trustee. Any
reference herein to amounts on deposit in the Principal and Interest Account
shall refer to amounts net of such investment earnings.

           Section 5.04 PERMITTED WITHDRAWALS FROM THE PRINCIPAL AND INTEREST
                                    ACCOUNTS.

          The Servicer shall withdraw funds from the Principal and Interest
Accounts for the following purposes:

          (a) to effect the remittance to the Trustee on each Determination Date
as follows: the portion of the Excess Spread relating to the Mortgage Loans of
the related Pool and the portion of the Pool Available Remittance Amounts of the
related Pool, that are net of Compensating Interest and Monthly Advances for the
related Remittance Date to the Trustee for deposit in the Certificate Account.
For the purposes of this Section 5.04(a), the calculation of the Pool Available
Remittance Amounts shall be made without reference to the actual deposit of
funds in the respective Certificate Accounts;

          (b) to reimburse itself for any accrued unpaid Servicing Fees, unpaid
Contingency Fees, unreimbursed Monthly Advances and for unreimbursed Servicing
Advances to the extent that funds relating to such amount have been deposited in
the applicable Principal and Interest Account (and not netted from Monthly
Payments received). The Servicer's right to reimbursement for unpaid Servicing
Fees, unpaid Contingency Fees and, except as provided in the following sentence,
Servicing Advances and Monthly Advances shall be limited to Liquidation
Proceeds, Released Mortgaged Property Proceeds, Insurance Proceeds and such
other amounts as may be collected by the Servicer from the Mortgagor or
otherwise relating to the Mortgage Loan in respect of which such unreimbursed
amounts are owed. The Servicer's right to reimbursement for Servicing Advances
and Monthly Advances in excess of such amounts shall be limited to any late
collections of interest received on the related Pool of Mortgage Loans,
generally, including Liquidation Proceeds, Released Mortgaged Property Proceeds
and Insurance Proceeds and any other amounts which would otherwise be
distributed to the Class X or Class R Certificateholders; PROVIDED, HOWEVER,
that the Servicer's right to such reimbursement pursuant hereto shall be
subordinate to the rights of the applicable Class A, Class M and/or Class B
Certificateholders to receive the Shortfall Carryforward Amounts and the right
of the Certificate Insurer to receive the Pool Carry-Forward Amounts relating to
Pool I and Pool II;

          (c) to withdraw any amount received from a Mortgagor that is
recoverable and sought to be recovered as a voidable preference by a trustee in
bankruptcy pursuant to the United States Bankruptcy Code in accordance with a
final, nonappealable order of a court having competent jurisdiction;

          (d) (i) to make investments in Permitted Instruments and (ii) to pay
to itself, as permitted by Section 5.03(d), interest paid in respect of
Permitted Instruments or by a Designated Depository Institution on funds
deposited in the applicable Principal and Interest Account;

          (e) to withdraw any funds deposited in the applicable Principal and
Interest Account that were not required to be deposited therein or were
deposited therein in error;

          (f) (i) to pay itself servicing compensation pursuant to Section 7.03
hereof or interest as permitted under the definition of Excess Proceeds or (ii)
to pay the Remainder Excess Spread Amount with respect to any Remittance Date to
itself and/or the Representative for any Reimbursable Amounts and the remainder
to the Trustee for remittance to the Class X Certificateholders, as the case may
be;

          (g) to withdraw amounts required to be deposited into the Servicing
Account pursuant to Section 6.15(a).

          (h) to clear and terminate each Principal and Interest Account upon
the termination of the related Trust Fund.

          So long as no default or Event of Default shall have occurred and be
continuing, and consistent with any requirements of the Code, the Principal and
Interest Account shall either be maintained as an interest-bearing accounts
meeting the requirements set forth in Section 5.03(a), or the funds held therein
may be invested by the Servicer (to the extent practicable) in Permitted
Instruments. In either case, funds in the Principal and Interest Account must be
available for withdrawal without penalty, and any Permitted Instruments must
mature not later than the Business Day immediately preceding the Determination
Date next following the date of such investment (except that if such Permitted
Instrument is an obligation of the institution that maintains such account, then
such Permitted Instrument shall mature not later than such Determination Date)
and shall not be sold or disposed of prior to its maturity. All Permitted
Instruments must be held by or registered in the name of "The Money Store Inc.
in trust for the registered holders of The Money Store Asset Backed
Certificates, Series 1998-A." All interest or other earnings from funds on
deposit in the Principal and Interest Account (or any Permitted Instruments
thereof) shall be the exclusive property of the Servicer, and may be withdrawn
from either Principal and Interest Account pursuant to clause (d)(ii) above. The
amount of any losses incurred in connection with the investment of funds in the
applicable Principal and Interest Account in Permitted Instruments shall be
deposited in the applicable Principal and Interest Account by the Servicer from
its own funds immediately as realized without reimbursement therefor.

          Section 5.05 PAYMENT OF TAXES, INSURANCE AND OTHER CHARGES.

          With respect to each Mortgage Loan, the Servicer shall maintain
accurate records reflecting fire and hazard insurance coverage.

          With respect to each Mortgage Loan which is a first Mortgage Loan, or
as to which the Servicer has advanced the outstanding principal balance of any
Prior Lien pursuant to Section 5.14 or as to which the Servicer maintains escrow
accounts, the Servicer shall maintain accurate records reflecting the status of
ground rents, taxes, assessments, water rates and other charges which are or may
become a lien upon the Mortgaged Property and the status of primary mortgage
guaranty insurance premiums, if any, and fire and hazard insurance coverage and
shall obtain, from time to time, all bills for the payment of such charges
(including renewal premiums) and shall effect payment thereof prior to the
applicable penalty or termination date and at a time appropriate for securing
maximum discounts allowable, employing for such purpose deposits of the
Mortgagor in any escrow account which shall have been estimated and accumulated
by the Servicer in amounts sufficient for such purposes, as allowed under the
terms of the Mortgage (provided, however, that to the extent the Servicer
advances its own funds, such advances shall constitute "Servicing Advances"). To
the extent that a Mortgage does not provide for escrow payments, the Servicer
shall determine that any such payments are made by the Mortgagor at the time
they first become due. Notwithstanding anything contained herein to the
contrary, the Servicer may choose not to make the payments described above on a
timely basis, provided that collections on the related Mortgage Loan that are
required to be remitted to the Trust Fund would not be reduced, as a result of
such failure to timely pay, from the amount that would otherwise be remitted to
the Trust Fund; provided further, however, that this provision shall not have
the effect of permitting the Servicer to take, or fail to take, any action in
respect of the payments described herein that would adversely affect the
interest of the Trust Fund in any Mortgaged Property.

          Section 5.06 TRANSFER OF ACCOUNTS.

          The Servicer may, upon written prior notice to the Trustee and the
Certificate Insurer, transfer the Principal and Interest Account to a different
Designated Depository Institution.

          Section 5.07 MAINTENANCE OF HAZARD INSURANCE.

          The Servicer shall cause to be maintained, subject to the provisions
of Section 5.08 hereof, fire and hazard insurance with extended coverage
customary in the area where the Mortgaged Property is located, in an amount
which is at least equal to the least of (a) the outstanding principal balance
owing on the Mortgage Loan and any Prior Lien, (b) the full insurable value of
the premises securing the Mortgage Loan and (c) the minimum amount required to
compensate for damage or loss on a replacement cost basis. If the Mortgaged
Property is in an area identified in the Federal Register by the Flood Emergency
Management Agency as having special flood hazards (and such flood insurance has
been made available) the Servicer will cause to be purchased a flood insurance
policy with a generally acceptable insurance carrier, in an amount representing
coverage not less than the least of (i) the outstanding principal balance of the
Mortgage Loan and any Prior Lien, (ii) the full insurable value of the Mortgaged
Property, or (iii) the maximum amount of insurance available under the National
Flood Insurance Act of 1968, as amended. The Servicer shall also maintain, to
the extent such insurance is available, on REO Property, fire and hazard
insurance in the amounts described above, liability insurance and, to the extent
required and available under the National Flood Insurance Act of 1968, as
amended, flood insurance in an amount equal to that required above. Any amounts
collected by the Servicer under any such policies (other than amounts to be
applied to the restoration or repair of the Mortgaged Property, or to be
released to the Mortgagor in accordance with customary second mortgage servicing
procedures) shall be deposited in the applicable Principal and Interest Account,
subject to withdrawal pursuant to Section 5.04. It is understood and agreed that
no earthquake or other additional insurance need be required by the Servicer of
any Mortgagor or maintained on REO Property, other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance. All policies required hereunder shall be
endorsed with standard mortgagee clauses with losses payable to the Servicer.

          Section 5.08 MAINTENANCE OF MORTGAGE IMPAIRMENT INSURANCE POLICY.

          In the event that the Servicer shall obtain and maintain a blanket
policy insuring against fire and hazards of extended coverage on all of the
Mortgage Loans, then, to the extent such policy names the Trustee or the
Co-Trustee on behalf of the Certificateholders as loss payee and provides
coverage in an amount equal to the aggregate unpaid principal balance on the
Mortgage Loans without co-insurance, and otherwise complies with the
requirements of Section 5.07, the Servicer shall be deemed conclusively to have
satisfied its obligations with respect to fire and hazard insurance coverage
under Section 5.07, it being understood and agreed that such blanket policy may
contain a deductible clause, in which case the Servicer shall, in the event that
there shall not have been maintained on the related Mortgaged Property a policy
complying with Section 5.07, and there shall have been a loss which would have
been covered by such policy, deposit in the applicable Principal and Interest
Account from the Servicer's own funds the difference, if any, between the amount
that would have been payable under a policy complying with Section 5.07 and the
amount paid under such blanket policy. Upon the request of the Certificate
Insurer, the Trustee, the Co-Trustee or any Certificateholder, the Servicer
shall cause to be delivered to the Trustee, the Co-Trustee or such
Certificateholder, as the case may be, a certified true copy of such policy. The
current issuer of such policy is Lloyds of London.

          Section 5.09 FIDELITY BOND.

          The Servicer shall maintain with a responsible company, and at its own
expense, a blanket fidelity bond and an errors and omissions insurance policy,
in a minimum amount equal to $1,500,000, and a maximum deductible of $100,000,
if commercially available, with coverage on all employees acting in any capacity
requiring them to handle funds, money, documents or papers relating to the
Mortgage Loans ("Servicer Employees"). The fidelity bond shall insure the
Trustee, the Co-Trustee and their respective officers, and employees, against
losses resulting from forgery, theft, embezzlement or fraud, by such Servicer
Employees. The errors and omissions policy shall insure against losses resulting
from the errors, omissions and negligent acts of such Servicer Employees. No
provision of this Section 5.09 requiring such fidelity bond and errors and
omissions insurance shall relieve the Servicer from its duties as set forth in
this Agreement. Upon the request of the Trustee, the Co-Trustee, the Certificate
Insurer or any Certificateholder, the Servicer shall cause to be delivered to
the Trustee, the Co-Trustee, the Certificate Insurer or such Certificateholder a
certified true copy of such fidelity bond and insurance policy. The current
issuer of such fidelity bond and insurance policy is National Union Fire
Insurance Company of Pittsburgh, Pennsylvania.

          Section 5.10 TITLE, MANAGEMENT AND DISPOSITION OF REO PROPERTY.

          In the event that title to the Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure (an "REO Property"), the deed or
certificate of sale shall be taken in the name of the Trustee (or, with respect
to the Pool III Mortgage Loans, the Co-Trustee) for the benefit of the
applicable Certificateholders.

          The Servicer shall manage, conserve, protect and operate each REO
Property for the Certificateholders and the Certificate Insurer (with respect to
any REO Property that was a Pool I or Pool II Mortgage Loan) solely for the
purpose of its prudent and prompt disposition and sale. The Servicer shall,
either itself or through an agent selected by the Servicer, manage, conserve,
protect and operate the REO Property in the same manner that it manages,
conserves, protects and operates other foreclosed property for its own account,
and in the same manner that similar property in the same locality as the REO
Property is managed. The Servicer shall attempt to sell the same (and may
temporarily rent the same) on such terms and conditions as the Servicer deems to
be in the best interest of the Certificate Insurer (with respect to any REO
Property that was a Pool I or Pool II Mortgage Loan) and the Pool I, Pool II or
Pool III Certificateholders, as the case may be.

          The Servicer shall cause to be deposited in the applicable Principal
and Interest Account, no later than five Business Days after the receipt
thereof, all revenues received with respect to the conservation and disposition
of the related REO Property net of funds necessary for the proper operation,
management and maintenance of the REO Property and the fees of any managing
agent acting on behalf of the Servicer.

          The disposition of REO Property shall be carried out by the Servicer
at such price, and upon such terms and conditions, as the Servicer deems to be
in the best interest of the Pool I, Pool II or Pool III Certificateholders, as
the case may be and (with respect to any REO Property that was a Pool I or Pool
II Mortgage Loan) the Certificate Insurer. The proceeds of sale of the REO
Property shall be promptly deposited in the Principal and Interest Account as
received from time to time and, as soon as practicable thereafter, the expenses
of such sale shall be paid, the Servicer shall, subject to Section 5.04,
reimburse itself for any related unreimbursed Servicing Advances, unpaid
Servicing Fees, unpaid Contingency Fees and unreimbursed Monthly Advances, and
the Servicer shall deposit in the Principal and Interest Account the net cash
proceeds of such sale to be distributed to the Pool I, Pool II or Pool III
Certificateholders, as the case may be, in accordance with Section 6.08 hereof.

          In the event any Mortgaged Property is acquired as aforesaid or
otherwise in connection with a default or imminent default on a Mortgage Loan,
the Servicer shall dispose of such Mortgaged Property before the end of the
third calendar year following the year of its acquisition unless the Servicer
shall have received an Opinion of Counsel also addressed to the Certificate
Insurer (if such Mortgage Loan is a Pool I or Pool II Mortgage Loan) to the
effect that the holding of such Mortgaged Property subsequent to such period
will not result in the imposition of taxes on "prohibited transactions" as
defined in section 860F of the Code or cause either REMIC I or REMIC II to fail
to qualify as a REMIC at any time that any Pool I, Pool II, Pool III or Class X
Certificates are outstanding. Notwithstanding any other provision of this
Agreement, no Mortgaged Property acquired by the Servicer pursuant to this
Section shall be rented (or allowed to continue to be rented) or otherwise used
for the production of income by or on behalf of the Trust Fund, and no
construction shall take place on such Mortgaged Property, in such a manner or
pursuant to any terms that would cause such Mortgaged Property to fail to
qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or result in the receipt by the Trust Fund of any "income from
non-permitted assets" which is subject to taxation within the meaning of
Sections 860G(c) and 857(b)(4)(B) of the Code. If a period greater than the
three calendar year period referred to above is permitted under this Agreement
and is necessary to sell any REO Property, the Servicer shall give appropriate
notice to the Trustee (and, with respect to a Pool I or Pool II Mortgage Loan,
the Certificate Insurer and, with respect to a Pool III Mortgage Loan, the Co-
Trustee) and shall report monthly to the Trustee (and, with respect to a Pool
III Mortgage Loan, the Co-Trustee) as to the progress being made in selling such
REO Property.

          Section 5.11 CERTAIN TAX INFORMATION.

          The Servicer shall furnish (a) any information which may be required
under the Code including the computation of the present value of the "excess
inclusions" (as defined in Section 860E of the Code) with respect to any
transfer of a Class R Certificate, and, upon request, shall provide such
information to any Holder of a Class R Certificate and to the Internal Revenue
Service within 60 days of such request for a reasonable fee and (b) the
information required to be furnished pursuant to Sections 1.860F-4 and 1.6049-7
of the Regulations.

          Section 5.12 COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS.

          The Servicer shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans, and shall, to
the extent such procedures shall be consistent with this Agreement, comply with
the terms and provisions of any applicable hazard insurance policy. Consistent
with the foregoing, the Servicer may in its discretion waive or permit to be
waived any late payment charge, prepayment charge, assumption fee or any penalty
interest in connection with the prepayment of a Mortgage Loan or any other fee
or charge which the Servicer would be entitled to retain hereunder as servicing
compensation and extend the due date for payments due on a Mortgage Note for a
period (with respect to each payment as to which the due date is extended) not
greater than 125 days after the initially scheduled due date for such payment
provided that the Servicer determines such extension would not be considered a
new mortgage loan for federal income tax purposes. In the event the Servicer
shall consent to the deferment of the due dates for payments due on a Mortgage
Note, the Servicer shall nonetheless make payment of any required Monthly
Advance with respect to the payments so extended to the same extent as if such
installment were due, owing and delinquent and had not been deferred, and shall
be entitled to reimbursement therefor in accordance with Section 5.04(b) hereof.

          Section 5.13 ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING
                            THE MORTGAGE LOANS.

          The Servicer shall provide to the Trustee, the Co-Trustee, the
Certificateholders, the Certificate Insurer, the FDIC, the Office of Thrift
Supervision and the supervisory agents and examiners of each of the foregoing
access to the documentation regarding the Mortgage Loans required by applicable
local, state and federal regulations, such access being afforded without charge
but only upon reasonable request and during normal business hours at the offices
of the Servicer designated by it.

          Section 5.14 SUPERIOR LIENS.

          The Servicer shall file of record a request for notice of any action
by a superior lienholder under a Prior Lien for the protection of the Trustee's
interest (or, with respect to a Pool III Mortgage Loan, the Co-Trustee), where
permitted by local law and whenever applicable state law does not require that a
junior lienholder be named as a party defendant in foreclosure proceedings in
order to foreclose such junior lienholder's equity of redemption. The Servicer
must also notify any superior lienholder in writing of the existence of the
Mortgage Loan and request notification of any action (as described below) to be
taken against the Mortgagor or the Mortgaged Property by the superior
lienholder.

          If the Servicer is notified that any superior lienholder has
accelerated or intends to accelerate the obligations secured by any Prior Lien,
or has declared or intends to declare a default under the mortgage or the
promissory note secured thereby, or has filed or intends to file an election to
have the Mortgaged Property sold or foreclosed, the Servicer shall take, on
behalf of the Trust Fund, whatever actions are necessary to protect the
interests of the related Certificateholders and the Certificate Insurer, in the
case of Pool I or Pool II Mortgage Loans, and/or to preserve the security of the
related Mortgage Loan, subject to the application of the REMIC Provisions. The
Servicer shall immediately notify the Trustee (and, with respect to a Pool I or
Pool II Mortgage Loan, the Certificate Insurer and, with respect to a Pool III
Mortgage Loan, the Co-Trustee) of any such action or circumstances. The Servicer
will advance the necessary funds to cure the default or reinstate the superior
lien, if such advance is in the best interests of the Certificate Insurer, in
the case of Pool I or Pool II Mortgage Loans, and the related
Certificateholders. The Servicer shall thereafter take such action as is
necessary to recover the amount so advanced.

          Section 5.15 DUTIES OF THE CLAIMS ADMINISTRATOR.

          (a) In connection with each FHA Loan, the Representative, the
Servicer, the Claims Administrator and the Originators will comply at all times
with the provisions of Title I and the rules and regulations promulgated
thereunder in servicing each FHA Loan and making claims for reimbursement with
respect to each FHA Loan, and will at all times hold a valid Contract of
Insurance from the FHA for such purposes (unless such Contract of Insurance is
terminated so as not to affect the obligation of FHA to provide insurance
coverage with respect to the FHA Loans).

          (b) If any FHA Loan becomes a 90 Day Delinquent FHA Loan, and if
sufficient coverage is available in the Reserve Amount to make an FHA Payment
with respect to such FHA Loan, the Claims Administrator may, in its sole
discretion, during any subsequent Due Period, determine to file a Claim with the
FHA with respect to such 90 Day Delinquent FHA Loan. If the Claims Administrator
determines to file such a Claim, the Claims Administrator will notify the Co-
Trustee and the Custodian no later than the Determination Date following such
determination by an Officer's Certificate in the form of Exhibit J-1 hereto and
shall request delivery of the related Trustee's Mortgage File. Upon receipt of
such certification and request, the Custodian shall, no later than the related
Remittance Date, release to the Claims Administrator the related Trustee's
Mortgage File and the Co-Trustee and the Custodian shall execute and deliver
such instruments necessary to enable the Claims Administrator to file a Claim
with the FHA on behalf of the Co-Trustee. Within 120 days of its receipt of the
related Trustee's Mortgage File, the Claims Administrator shall, in its sole
discretion, either file a Claim with the FHA for an FHA Payment with respect to
such 90 Day Delinquent FHA Loan or, if the Claims Administrator determines not
to file such a Claim, return to the Custodian on behalf of the Co-Trustee the
related Trustee's Mortgage File.

          (c) With respect to any 90 Day Delinquent FHA Loan transferred to the
Claims Administrator pursuant to clause (b) above, the Claims Administrator
shall deposit (or, if the Claims Administrator is not also the Servicer, the
Claims Administrator shall instruct the Servicer to deposit) in the Principal
and Interest Account within 24 hours of receipt the following amounts (such
amounts to be net of any amounts that would be reimbursable to the Servicer
under Section 5.04(b) with respect to amounts in the Principal and Interest
Account): (i) any FHA Payments; (ii) the amount, if any, by which the FHA
Payment was reduced in accordance with FHA Regulations due to the Claims
Administrator enforcing a lien on the Mortgaged Property prior to the lien of
the related 90 Day Delinquent FHA Loan; and (iii) any principal and interest
payments received with respect to a 90 Day Delinquent FHA Loan after the Due
Period in which the FHA Loan is transferred to the Claims Administrator and
before either the related FHA Payment is paid or the related Trustee's Mortgage
File is returned to the Custodian on behalf of the Co-Trustee, as the case may
be (the amounts referred to in (ii) and (iii) above are referenced to herein as
"Related Payments").

          (d) If an FHA Loan becomes a 90 Day Delinquent FHA Loan when there is
insufficient coverage in the Reserve Amount, or if the Claims Administrator
determines not to file a Claim with the FHA with respect to such 90 Day
Delinquent FHA Loan, the Co-Trustee will not transfer such FHA Loan to the
Claims Administrator, no Claim will be made to the FHA and the Servicer may take
other action, including the commencement of foreclosure proceedings on the
related Mortgaged Property.

          (e) If a Claim is rejected by the FHA and if the Claims Administrator
is no longer The Money Store Inc., the Claims Administrator shall promptly
notify the Servicer and the Representative of such rejection. Further, if a
Claim is rejected by the FHA, other than as a result of depletion of the Reserve
Amount, the related Originator shall be deemed to have breached its
representation and warranty contained in Section 3.02 (nnn) and the
Representative shall be required to repurchase the related 90 Day Delinquent FHA
Loan by depositing in the Principal and Interest Account, on the next succeeding
Determination Date, an amount and in the manner specified in Section 2.05(b).

<PAGE>
                                   ARTICLE VI

                       PAYMENTS TO THE CERTIFICATEHOLDERS

          Section 6.01 ESTABLISHMENT OF CERTIFICATE ACCOUNTS; DEPOSITS IN
                 CERTIFICATE ACCOUNTS; PERMITTED WITHDRAWALS FROM CERTIFICATE 
                 ACCOUNTS.

          (a) No later than the Closing Date, the Trustee will establish and
maintain with itself in its trust department three separate trust accounts,
which shall not be interest-bearing, titled "TMS Certificate Account 1998-A-I,"
"TMS Certificate Account 1998-A-II," and "TMS Certificate Account 1998-A-III"
(each a "Certificate Account" and together, the "Certificate Accounts"). The
Trustee shall, promptly upon receipt, deposit in the applicable Certificate
Account and retain therein:

                    (i) the Pool Available Remittance Amount of the related Pool
          (net of the amount of Monthly Advances and Compensating Interest
          deposited pursuant to subclause (ii) below) plus the Excess Spread and
          any Subordination Reduction Amounts with respect to the Mortgage Loans
          of the related Pool remitted by the Servicer;

                    (ii) the Compensating Interest and the portion of the
          Monthly Advance based on the Class Adjusted Mortgage Loan Remittance
          Rates for the Classes of Pool I Certificates, in the case of Pool I,
          the Class Adjusted Mortgage Loan Remittance Rates for the Classes of
          Pool II Certificates, in the case of Pool II, and the Class Adjusted
          Mortgage Loan Remittance Rates for the Classes of Pool III
          Certificates, in the case of Pool III, remitted to the Trustee by the
          Servicer;

                    (iii) amounts transferred from the Spread Account pursuant
          to Section 6.05(b)(iii) and Insured Payments received by the Trustee
          after a claim pursuant to Section 6.08(c);

                    (iv) amounts required to be paid by the Servicer pursuant to
          Section 6.07(e) in connection with losses on investments of amounts in
          the applicable Certificate Account; and

                    (v) amounts transferred from the Pre-Funding Account and the
          Capitalized Interest Account on the Special Remittance Date pursuant
          to Sections 6.02(c) and (h), respectively.

         (b) Amounts on deposit in each Certificate Account shall be
withdrawn on each Remittance Date by the following parties in the following
order of priority (provided that only amounts on deposit in the Certificate
Account relating to (x) Pool I and Pool II shall be withdrawn to make deposits
pursuant to subclause (i), and (y) Pool III shall be withdrawn pursuant to
subclause (ii) below):

                    (i) by the Trustee, to make deposits in the applicable
          Insurance Account pursuant to Section 6.04(a)(i);

                    (ii) by the Trustee, to make deposits in the FHA Premium
          Account pursuant to Section 6.06(a)(i);

                    (iii) [Reserved];

                    (iv) by the Trustee, or the Paying Agent on its behalf, to
          effect the applicable distributions described in Section 6.08(d); and
          also, in no particular order of priority:

                    (v) by the Trustee, to invest amounts on deposit in the
          applicable Certificate Account in Permitted Instruments pursuant to
          Section 6.07;

                    (vi) by the Trustee, to pay on a monthly basis to the
          Servicer as additional servicing compensation interest paid and
          earnings realized on Permitted Instruments;

                    (vii) by the Trustee, to withdraw any amount not required to
          be deposited in the applicable Certificate Account or deposited
          therein in error; and

                    (viii) by the Trustee, to clear and terminate the applicable
          Certificate Account upon the termination of the related Trust Fund in
          accordance with the terms of Section 11.01 hereof.

          Section 6.02 ESTABLISHMENT OF PRE-FUNDING ACCOUNT AND CAPITALIZED
                       INTEREST ACCOUNT; DEPOSITS IN PRE-FUNDING ACCOUNT AND 
                       CAPITALIZED INTEREST ACCOUNT; PERMITTED WITHDRAWALS FROM 
                       PRE-FUNDING ACCOUNT AND CAPITALIZED INTEREST ACCOUNT.

          (a) No later than the Closing Date, the Representative shall establish
and maintain with the Trustee in its trust department a trust account, which
shall not be interest-bearing, titled "TMS Pre-Funding Account 1998-A" (the
"Pre-Funding Account"). The Pre-Funding Account shall constitute part of the
Trust Fund but not be asset of the REMIC I or REMIC II. It is an outside reserve
fund, the owners of which are the Class R-1 Certificateholders and for Federal
tax purposes, amounts, if any, transferred by REMIC I to the Pre-Funding Account
are treated as distributed by REMIC I to the Class R-1 Certificateholders. The
Trustee shall, promptly upon receipt, deposit into the Pre-Funding Account and
retain therein the Original Pre-Funded Amount in an amount equal to the sum of
(i) $112,250,961.63 from the proceeds of the sale of the Pool I Certificates,
(ii) $106,880,617.54 from the proceeds of the sale of the Pool II Certificates,
and (iii) $26,389,648.51 from the proceeds of the sale of the Pool III
Certificates.

          (b) On each Subsequent Transfer Date, the Representative shall
instruct the Trustee to withdraw from the Pre-Funding Account an amount equal to
100% of the aggregate Principal Balances of the Subsequent Mortgage Loans (or,
with respect to the Low Interest Mortgage Loans, an amount equal to the product
of the percentage set forth on Exhibit T attached hereto determined by referring
to the columns entitled "Coupon" and "Remaining Term" and the aggregate
Principal Balances of such Subsequent Mortgage Loans) sold to the Trust Fund on
such Subsequent Transfer Date and pay such amount to or upon the order of the
Representative with respect to such transfer; in connection with such
instruction, the Representative shall additionally inform the Trustee whether
such Subsequent Mortgage Loans are being transferred in respect of Pool I, Pool
II or Pool III. In no event shall the Representative be permitted to instruct
the Trustee to release from the Pre-Funding Account with respect to subsequent
Mortgage Loans to be transferred to Pool I, Pool II or Pool III an amount in
excess of $112,250,961.63, $106,880,617.54, and $26,389,648.51, respectively.

          (c) If at the end of the Funding Period amounts still remain in the
Pre-Funding Account, the Servicer shall instruct the Trustee to withdraw from
the Pre-Funding Account on the immediately following Remittance Date and deposit
in the appropriate Certificate Account any Pre- Funded Amount relating to the
Pool I, Pool II and Pool III Mortgage Loans, as the case may be, then remaining
in the Pre-Funding Account. However, if at the close of business on June 29,
1998, amounts still remain in the Pre-Funding Account, the Servicer shall
instruct the Trustee to withdraw from the Pre-Funding Account on the Special
Remittance Date and deposit in the applicable Certificate Account any Pre-Funded
Amount then remaining in the Pre-Funding Account.

          (d) On the Remittance Dates occurring in April, May and June 1998, the
Trustee shall transfer from the Pre-Funding Account to the appropriate
Certificate Account the Pool Pre- Funding Earnings for the related Pool, if any,
applicable to each such Remittance Date.

          (e) No later than the Closing Date, the Representative shall establish
and maintain with the Trustee in its trust department a trust account, which
shall not be interest-bearing, titled "TMS Capitalized Interest Account 1998-A"
(the "Capitalized Interest Account"). The Capitalized Interest Account shall
constitute part of the Trust Fund but not a part of REMIC I or REMIC II. It is
an outside reserve fund, the owners of which are the Class R-1
Certificateholders and for Federal tax purposes amounts, if any, transferred by
REMIC I to the Capitalized Interest Account are treated as distributed by REMIC
I to the Class R Certificateholders. The Trustee shall, promptly upon receipt,
deposit into the Capitalized Interest Account $2,324,002.79. If prior to the end
of the Funding Period the funds on deposit in the Pre-Funding Account are
invested in a guaranteed investment contract, repurchase agreement or other
arrangement acceptable to the Certificate Insurer, that constitutes a Permitted
Instrument, the Trustee shall, within one Business Day of its receipt of written
notification from the Certificate Insurer, withdraw from the Capitalized
Interest Account and pay to the Owners of the Class R-1 Certificates the amount
set forth in such written notification.

          (f) On each Subsequent Transfer Date the Representative may instruct
the Trustee to withdraw from the Capitalized Interest Account and pay on such
Subsequent Transfer Date to the Owners of the Class R-1 Certificates the
Overfunded Interest Amount for such Subsequent Transfer Date, as calculated by
the Representative pursuant to Section 2.09(e) hereof.

          (g) On the Remittance Dates occurring in April, May and June 1998, the
Trustee shall transfer from the Capitalized Interest Account to the appropriate
Certificate Account the Capitalized Interest Requirement for the related Pool,
if any, for such Remittance Dates.

          (h) On the Special Remittance Date, the Trustee shall transfer from
the Capitalized Interest Account to the Certificate Account the Capitalized
Interest Requirement, if any, for such Special Remittance Date. Any amounts
remaining in the Capitalized Interest Account after taking into account such
transfer shall be paid on such Special Remittance Date to the Holders of the
Class R-1 Certificates, and the Capitalized Interest Account shall be closed.

          Section 6.03 ESTABLISHMENT OF EXPENSE ACCOUNTS; DEPOSITS IN EXPENSE
                       ACCOUNTS; PERMITTED WITHDRAWALS FROM EXPENSE ACCOUNTS.

          (a) No later than the Closing Date, the Trustee will establish with
itself in its trust department three separate trust accounts, which shall not be
interest-bearing, titled "TMS Expense Account 1998-A-I," "TMS Expense Account
1998-A-II," and "TMS Expense Account 1998-A-III" (each, an "Expense Account" and
together the "Expense Accounts"). The Trustee shall deposit into the applicable
Expense Account:

                    (i) on each Remittance Date from the amounts on deposit in
          the applicable Certificate Account an amount equal to one-twelfth of
          that portion of the Annual Expense Escrow Amount relating to the Pool
          I, Pool II or Pool III Mortgage Loans, as the case may be, subject to
          the provisions of Section 6.08(d); and

                    (ii) upon receipt, amounts required to be paid by the
          Servicer pursuant to Section 6.07(e) in connection with losses on
          investments of amounts in the applicable Expense Account.

If, at any time the aggregate amount then on deposit in the Expense Accounts
shall be insufficient to pay in full the fees and expenses of the Trustee, the
Co-Trustee and the Custodian then due with respect to the Trust Fund, the
Trustee shall make demand on the Servicer to advance the amount of such
insufficiency, and the Servicer shall promptly advance such amount to the
Trustee for deposit in the Expense Accounts, pro rata in accordance with the
amounts then on deposit in each such Expense Account. Thereafter, the Servicer
shall be entitled to reimbursement from the applicable Expense Account for the
amount of any such advance from any excess funds available pursuant to subclause
(c)(ii) below. Without limiting the obligation of the Servicer to advance such
insufficiency, in the event the Servicer does not advance the full amount of
such insufficiency by the Business Day immediately preceding the Determination
Date, the amount of such insufficiency shall be deposited into the applicable
Expense Account for payment to the Trustee, the Co-Trustee or the Custodian, as
the case may be, pursuant to Section 6.08(d)(X)(i), or 6.08(d)(Z)(i), as the
case may be, to the extent of available funds in the applicable Certificate
Account.

         (b) The Trustee may invest amounts on deposit in each Expense
Account in Permitted Instruments pursuant to Section 6.07 hereof, and the
Trustee shall withdraw amounts on deposit in the applicable Expense Account to:

                    (i) pay the Trustee's, Co-Trustee's and the Custodian's fees
          and expenses with respect to the Trust Fund as described in Section
          2.08 hereof (amounts shall be withdrawn from each Expense Account pro
          rata in accordance with the then aggregate Principal Balances of the
          Pool I, Pool II and Pool III Mortgage Loans);

                    (ii) pay on a monthly basis to the Servicer as additional
          servicing compensation interest paid and earnings realized on
          Permitted Instruments;

                    (iii) to withdraw any amounts not required to be deposited
          in the applicable Expense Account or deposited therein in error; and

                    (iv) to clear and terminate the applicable Expense Account
          upon the termination of the Trust Fund in accordance with Section
          11.01 hereof.

         (c) On the twelfth Remittance Date following the Closing Date,
and on each twelfth Remittance Date thereafter, the Trustee shall determine that
all payments required to be made during the prior twelve month period pursuant
to subclauses (b)(i), (b)(ii) and (b)(iii) above, have been made, and, if all
such payments have been made, from the amounts remaining in the applicable
Expense Account, the Trustee shall (in the following order of priority):

                    (i) reimburse the Servicer and/or the Representative, for
          reimbursable advances made pursuant to Section 9.01;

                    (ii) reimburse the Servicer for advances made by it pursuant
          to the last paragraph of subclause (a) above; and

                    (iii) remit to the Servicer as additional servicing
          compensation any amounts remaining in any Expense Account after
          payments made pursuant to subclauses (b)(i), (b)(ii), (b)(iii), (c)(i)
          and (c)(ii), above.

          Section 6.04 ESTABLISHMENT OF INSURANCE ACCOUNTS; DEPOSITS IN
                       INSURANCE ACCOUNTS; PERMITTED WITHDRAWALS FROM INSURANCE
                       ACCOUNTS.

          (a) No later than the Closing Date, the Trustee will establish with
itself in its trust department two separate trust accounts for the benefit of
the Certificate Insurer, titled "TMS MBIA Insurance Account 1998-A-I" and "TMS
MBIA Insurance Account 1998-A-II" (each an "Insurance Account, and together, the
"Insurance Accounts"). The Trustee shall deposit into the applicable Insurance
Account:

                    (i) on each Remittance Date, prior to making the remittances
          required pursuant to Section 6.08(d)(X), from the applicable
          Certificate Account an amount equal to the Premium Deposit Amount
          relating to the Pool I or Pool II Certificates, as the case may be;
          and

                    (ii) upon receipt, amounts required to be paid by the
          Servicer pursuant to Section 6.07(e) in connection with losses on
          investments of amounts in the applicable Insurance Account.

If at any time that a Monthly Premium is due, the aggregate amount then on
deposit in the Insurance Accounts is insufficient to pay in full the Monthly
Premium then due with respect to the Pool I and Pool II Certificates pursuant to
the terms of the Insurance Agreement, the Certificate Insurer shall make demand
on the Servicer to advance the amount of such insufficiency, and the Servicer
shall promptly advance such amount to the Trustee for deposit in the Insurance
Accounts, pro rata in accordance with the amounts then on deposit in each such
Insurance Account. Thereafter, the Servicer shall be entitled to reimbursement
from the applicable Insurance Account for the amount of any such advance from
moneys on deposit therein not related to the Premium Deposit Amount necessary to
make timely payment of the next Monthly Premium.

          (b) The Trustee may invest amounts on deposit in each Insurance
Account in Permitted Instruments pursuant to Section 6.07, and the Trustee shall
withdraw amounts on deposit in the applicable Insurance Account to:

                    (i) remit on a monthly basis sufficient funds to the
          Insurance Paying Agent to pay the Certificate Insurer the Monthly
          Premium with respect to the Pool I or Pool II Certificates, as the
          case may be, on each Remittance Date commencing in May 1998 as
          required by the Insurance Agreement;

                    (ii) pay on a monthly basis to the Servicer as additional
          servicing compensation interest paid and earnings realized on
          Permitted Instruments;

                    (iii) withdraw amounts not required to be deposited in the
          applicable Insurance Account or deposited therein in error; and

                    (iv) reimburse the Servicer for advances made by it pursuant
          to the last paragraph of subclause (a) above to the extent such funds
          are not needed to pay the Monthly Premium.

                  If sufficient funds are available in the Insurance Account to
timely pay the Monthly Premium, the Trustee has received from the Servicer any
information necessary to determine the amount of the Monthly Premium and the
Trustee and the Insurance Paying Agent (if the Insurance Paying Agent and the
Trustee are the same party) fail to timely remit the Monthly Premium to the
Certificate Insurer from funds on deposit in the Insurance Account in accordance
with subsections (a) and (b) above, the Trustee shall, contemporaneous with the
payment of the Monthly Premium, pay to the Certificate Insurer from its own
funds, for which reimbursement shall not be available, interest on the Monthly
Premium at the Prime Rate published in the most recent Wall Street Journal plus
3.0% for each day that the Monthly Premium is not paid to the Certificate
Insurer.

         Section 6.05 ESTABLISHMENT OF SPREAD ACCOUNT; DEPOSITS IN SPREAD 
                      ACCOUNT; PERMITTED WITHDRAWALS FROM SPREAD ACCOUNT.

         (a) The Representative shall, no later than the Closing Date,
establish and maintain with the Trustee in its trust department a trust account,
which shall not be interest-bearing, titled "TMS Spread Account 1998-A" (the
"Spread Account"). The Spread Account shall constitute part of the Trust Fund
but shall not be an asset of either REMIC I or REMIC II. It is an outside
reserve fund, the owners of which are the Holders of the Class X Certificates
and for federal tax purposes, amounts, if any, transferred by REMIC I to the
Spread Account are treated as distributed by REMIC I to the Holders of the Class
X Certificates. If during or after the Funding Period the Certificate Insurer
determines to increase the Pool I or Pool II Initial Specified Subordinated
Amount pursuant to the terms of the Insurance Agreement, the Representative
shall give the Trustee
 written notice thereof, which notice shall include the new Pool I or Pool II
Initial Specified Subordinated Amount for the related Pool. The Trustee shall,
promptly upon receipt, deposit into the Spread Account:

                    (i) on the Closing Date, an amount equal to $0 ($0 of which
          will be allocated to Pool I and $0 of which will be allocated to Pool
          II);

                    (ii) up to the difference, if any, between the revised Pool
          I or Pool II Initial Specified Subordinated Amount and the original
          Pool I or Pool II Initial Specified Subordinated Amount, as the case
          may be;

                    (iii) [Reserved];

                    (iv) [Reserved];

                    (v) amounts, if any, received pursuant to Section
          2.09(b)(xii); and

                    (vi) amounts, if any, received pursuant to Section
          6.14(b)(v).

         (b) The Trustee may invest amounts on deposit in the Spread Account
in Permitted Instruments pursuant to Section 6.07, and the Trustee shall
withdraw amounts on deposit in the Spread Account to:

                    (i) [Reserved];

                    (ii) deposit in the applicable Certificate Account on any
          Remittance Date an amount equal to (x) the amount of any Insured
          Payment otherwise required with respect to such Remittance Date and
          (y) the aggregate Subordinated Deficiency Amounts for Pool I and Pool
          II for such Remittance Date (to be allocated pro rata based upon such
          amounts);

                    (iii) on any Remittance Date for which the Pool Subordinated
          Amount for Pool I and Pool II exceeds its respective Specified
          Subordinated Amount, including any increases thereto during or after
          the Funding Period, and the amount deposited into the Spread Account
          pursuant to Section 6.14(b)(iv) equals the full amount required to be
          deposited pursuant thereto, distribute the excess, if any, of the Pool
          Subordinated Amounts for Pool I and Pool II for such Remittance Date
          over the Pool I and Pool II Specified Subordinated Amounts,
          respectively, including any increases thereto after the Funding
          Period, for such Remittance Date, to the Holders of the Class X
          Certificates (provided, however, that any such excess shall be applied
          first to the payment of the Certificateholders of the other such Pool
          in an amount up to the Subordinated Deficiency Amount with respect to
          such Pool (allocated among the Certificates in Pool I in the same
          order principal payments are made with respect to Pool I) pursuant to
          Section 6.14(b)(vii) and then to the payment of any Subordination
          Deficit with respect to Pool I and/or Pool II and/or any current
          Realized Loss which would otherwise be allocated to Pool III in
          reduction of the Class Principal Balances of the Certificates thereof,
          pro rata based upon the amounts so required by each such Pool of
          Certificates) in accordance with Section 6.14(b)(ix) hereof);

                    (iv) distribute to the Holders of the Class X Certificates
          such amounts then remaining on deposit in the Spread Account as the
          Certificate Insurer may consent to in writing;

                    (v) withdraw any amounts not required to be deposited in the
          Spread Account or deposited therein in error; and

                    (vi) subject to subsection (c) below, distribute to the
          Holders of the Class X Certificates any amounts remaining in the
          Spread Account upon the termination of this Agreement in accordance
          with Section 11.01 hereof.

         Section 6.06 ESTABLISHMENT OF FHA PREMIUM ACCOUNT; DEPOSITS IN FHA 
                      PREMIUM ACCOUNT; PERMITTED WITHDRAWALS FROM FHA PREMIUM 
                      ACCOUNT.

         (a) No later than the Closing Date, the Trustee will establish
with itself in its trust department a trust account, which shall not be interest
bearing, titled "TMS FHA Premium Account 1998-A" (the "FHA Premium Account").
The FHA Premium Account shall not be available for payment of Certificates. The
Trustee shall deposit into the FHA Premium Account:

                    (i) on each Remittance Date, prior to making the remittances
          required pursuant to Section 6.08(c), upon receipt an amount equal to
          the FHA Premium Amount; and

                    (ii) upon receipt, amounts required to be paid by the
          Servicer pursuant to Section 6.07(e) in connection with losses on
          investments of amounts in the FHA Premium Account.

If the Servicer fails to pay the FHA Insurance Premium with respect to an FHA
Loan in accordance with Section 5.01 hereof, the Trustee shall, upon written
instructions from the Servicer, withdraw an amount from the FHA Premium Account
sufficient to pay in full the FHA Insurance Premium then due.

         (b) The Trustee may invest amounts on deposit in the FHA
Premium Account in Permitted Instruments pursuant to Section 6.07, and the
Trustee shall withdraw amounts on deposit in the FHA Premium Account to:

                    (i) remit, upon certification of payment made to the FHA,
          funds requested by the Servicer (including any successor to the
          Servicer appointed pursuant to Section 10.02) as reimbursement for the
          FHA Insurance Premiums paid by the Servicer, or remit to the FHA
          amounts payable in respect of FHA Insurance Premiums pursuant to the
          last paragraph of subclause (a) above;

                    (ii) pay on a monthly basis to the Servicer as additional
          servicing compensation interest paid and earnings realized on
          Permitted Instruments;

                    (iii) withdraw amounts not required to be deposited in the
          FHA Premium Account or deposited therein in error; and

                    (iv) [Reserved]

                    (v) clear and terminate the FHA Premium Account upon the
          termination of this Agreement in accordance with the terms of Section
          11.01 hereof.

          Section 6.07 INVESTMENT OF ACCOUNTS.

          (a) So long as no default or Event of Default shall have occurred and
be continuing, and consistent with any requirements of the Code, all or a
portion of any Account held by the Trustee shall be invested and reinvested by
the Trustee as directed in writing by the Servicer, in one or more Permitted
Instruments bearing interest or sold at a discount. No such investment in the
Certificate Accounts shall mature later than the Business Day immediately
preceding the next Remittance Date and no such investment in the Insurance
Accounts, Expense Accounts, Pre- Funding Account, Capitalized Interest Account,
FHA Premium Account or Spread Account shall mature later than the Business Day
immediately preceding the date such funds will be needed to pay fees or premiums
or be transferred to the applicable Certificate Account, as the case may be;
PROVIDED, HOWEVER, the Trustee or any affiliate thereof may be the obligor on
any investment which otherwise qualifies as a Permitted Instrument and any
investment on which the Trustee is the obligor may mature on such Remittance
Date or date when needed, as the case may be.

          (b) If any amounts are needed for disbursement from any Account held
by the Trustee and sufficient uninvested funds are not available to make such
disbursement, the Trustee shall cause to be sold or otherwise converted to cash
a sufficient amount of the investments in such Account. The Trustee shall not be
liable for any investment loss or other charge resulting therefrom.

          (c) Subject to Section 12.01 hereof, the Trustee shall not in any way
be held liable by reason of any insufficiency in any Account held by the Trustee
resulting from any investment loss on any Permitted Instrument included therein
(except to the extent that the Trustee is the obligor thereon).

          (d) The Trustee shall invest and reinvest funds in the Accounts held
by the Trustee to the fullest extent practicable, in such manner as the Servicer
shall from time to time direct in writing, but only in one or more Permitted
Instruments.

          (e) All income or other gain from investments in any Account held by
the Trustee shall be deposited in such Account, immediately on receipt, and the
Trustee shall notify the Servicer of any loss resulting from such investments.
The Servicer shall remit the amount of any such loss from its own funds, without
reimbursement therefor, to the Trustee for deposit in the Account from which the
related funds were withdrawn for investment by the next Determination Date
following receipt by the Servicer of such notice.

          Section 6.08 PRIORITY AND SUBORDINATION OF DISTRIBUTIONS.

          (a) The rights of the Certificateholders to receive distributions from
the proceeds of the Trust Fund, and all ownership interests of the
Certificateholders in such distributions, shall be as set forth in this
Agreement. In this regard, all rights of the Class X and Class R
Certificateholders to receive distributions in respect of the Class X and Class
R Certificates, respectively, and all ownership interests of the Class X and
Class R Certificateholders in and to such distributions, shall be subject and
subordinate to the preferential rights of the Class A, Class M and Class B
Certificateholders, to receive distributions in respect of the Class A, Class M
and Class B Certificates, respectively, and the ownership interests of the Class
A, Class M and Class B Certificateholders, respectively, in such distributions,
as described herein. In accordance with the foregoing, the ownership interests
of the Class X and Class R Certificateholders in amounts deposited in the
applicable Principal and Interest Account or in any Accounts from time to time
shall not vest unless and until such amounts are distributed in respect of the
Class X and Class R Certificates in accordance with the terms of this Agreement.
Notwithstanding anything contained in this Agreement to the contrary, the Class
X and Class R Certificateholders shall not be required to refund any amount
properly distributed on the Class X and Class R Certificates.

          (b) [Reserved]

          (c) As soon as possible, and in no event later than 10:00 a.m. New
York time on the Business Day immediately preceding each Remittance Date, the
Trustee shall furnish the Certificate Insurer and the Servicer with a completed
notice in the form set forth as Exhibit L (the "Notice") hereto, which will be
based upon the information set forth in the Servicer's Certificate, in the event
that an Event of Nonpayment will occur with respect to such Remittance Date. The
Notice shall specify the total amount of the Insured Payment to be paid on the
applicable Remittance Date, stated separately for each Class of Pool I or Pool
II Certificates, as applicable, and shall constitute a claim for an Insured
Payment pursuant to the applicable Certificate Insurance Policy. The Certificate
Insurer shall remit or cause to be remitted to the Insurance Paying Agent the
amount of the Insured Payment. Upon receipt of such Insured Payment by the
Insurance Paying Agent on behalf of the Holders of the respective Class of Pool
I or Pool II Certificates under the applicable Certificate Insurance Policy, it
shall remit such amounts to the Trustee who shall deposit such Insured Payment
in the applicable Certificate Account and shall distribute such Insured Payment
in accordance with Sections 6.08(d)(X) and (e) hereof.

          Notwithstanding the foregoing, if an Event of Nonpayment with respect
to Pool I or Pool II will occur with respect to a Remittance Date and funds are
on deposit in the Spread Account, the amount of the Insured Payment shall be
reduced up to the amount then on deposit in the Spread Account. Pursuant to
Section 6.05(b)(ii), the Trustee shall, on such Remittance Date, transfer such
amount to the applicable Certificate Account from the Spread Account.

          The Trustee shall serve as Insurance Paying Agent hereunder for so
long as a Certificate Insurance Policy shall remain in effect; PROVIDED,
HOWEVER, that the Insurance Paying Agent may be located in another jurisdiction
with the written consent of the Certificate Insurer. The Insurance Paying Agent
shall act as the agent of the Trustee and shall (i) pay amounts required by
Section 6.04(b)(i) hereof to the Certificate Insurer, (ii) pay Insured Payments
received from the Certificate Insurer as the Trustee shall direct and (iii) take
such other actions with respect to the Certificate Insurer and the Certificate
Insurance Policies as the Trustee shall direct. The Trustee shall act initially
as the Insurance Paying Agent.

          The Trustee shall receive through the Insurance Paying Agent, as
attorney-in-fact of each Holder of Pool I or Pool II Certificates, any Insured
Payment from the Certificate Insurer and disburse the same to each Holder of
Pool I or Pool II Certificates in accordance with the provisions of this Section
6.08. Insured Payments disbursed by the Trustee from proceeds of the Certificate
Insurance Policies shall not be considered payment by the Trust Fund nor shall
such payments discharge the obligation of the Trust Fund with respect to such
Pool I or Pool II Certificates, and the Certificate Insurer shall become the
owner of such unpaid amounts of Insured Payments due from the Trust Fund in
respect of such Certificates. The Trustee hereby agrees on behalf of each Holder
of Pool I or Pool II Certificates for the benefit of the Certificate Insurer
that it recognizes that to the extent the Certificate Insurer makes Insured
Payments, either directly or indirectly (as by paying through the Insurance
Paying Agent), to the Pool I or Pool II Certificateholders, the Certificate
Insurer will be subrogated to the rights of the such Pool I or Pool II
Certificateholders with respect to such Insured Payment, shall be deemed to the
extent of the payments so made to be a registered Certificateholder of the
related Class, and shall receive the Pool Carry-Forward Amounts of the related
Pools in accordance with Section 6.08(d)(X) below until all such Insured
Payments by the Certificate Insurer have been fully reimbursed. To evidence such
subrogation, the Trustee shall, or shall cause the Certificate Registrar to,
note the Certificate Insurer's rights as subrogee on the registration books
maintained by the Trustee or the Certificate Registrar upon receipt from the
Certificate Insurer of proof of payment of any Insured Payment.

          Each Pool I or Pool II Certificateholder shall promptly (i) notify the
Trustee in writing upon the receipt of a court order to the effect that any
amounts described in Clause (iv) of the definition of Pool Remittance Amount
constitute a voidable preference pursuant to the United States Bankruptcy Code
and (ii) shall enclose a certified copy of such order with such notice to the
Trustee.

          (d) (X) With respect to Pool I and Pool II, on each Remittance Date,
and after making the allocations set forth in Section 6.14 (including provisions
for the Pool I Strip Amount and the Pool II Strip Amount), the Trustee shall
withdraw from the applicable Certificate Account the sum of (i) the Pool
Available Amount for each such Pool and (ii) the Remainder Excess Spread Amount
for each such Pool, net of reimbursements to the Servicer or the Representative
for Reimbursable Advances pursuant to Section 5.04(f), and make distributions
thereof in the following order of priority (based solely upon information
received from the Servicer):

                    (i) to the Expense Account relating to Pool I or Pool II, an
          amount equal to one-twelfth of the Annual Expense Escrow Amount with
          respect to the Mortgage Loans of the related Pool, plus any amount
          required to be paid to the Trustee, the Co- Trustee or the Custodian
          pursuant to Section 6.03(a) resulting from insufficiencies in the
          applicable Expense Account;

                    (ii) then to the Certificateholders of each such Pool, the
          lesser of the Pool Available Amount for the related Pool less the
          amount applied under clause (i) with respect to such Pool and the Pool
          Remittance Amount for the related Pool first in payment of the
          applicable Class Current Interest Requirements and then in reduction
          of the applicable Class Principal Balances of the applicable
          Certificates;

                    (iii) then to the Servicer and/or the Representative, an
          amount, if any, equal to the Reimbursable Amounts with respect to the
          applicable Pool to the extent the Servicer has not previously netted
          such amounts from Monthly Payments;

                    (iv) [Reserved];

                    (v) then to the Class X Certificateholders, an amount equal
          to the lesser of (a) the sum of the Pool Remaining Amount Available
          for Pool I and the Pool Remaining Amount Available for Pool II and ,
          (b) the sum of the Pool I Strip Amount and Pool II Strip Amount and
          any interest accrued (and yet unpaid) with respect to the Class X
          Certificates in accordance with footnote (4) of Section 4.01(d); and

                    (vi) then to the Class R-2 Certificateholders, any
          remainder.

          (I) On each Remittance Date, the amount to be distributed to the Pool
I Certificates pursuant to clause (ii) above will be allocated in the following
order of priority:

          (A) first, concurrently to the Certificateholders of each Class of
Pool I Certificates, the applicable Class Current Interest Requirement for such
Remittance Date, pro rata in accordance with such Class Current Interest
Requirements;

          (B) second, to the Class AF-8 and Class AF-9 Certificateholders,
sequentially in that order, until the Class Principal Balance of each such Class
is reduced to zero, an amount equal to the NAS Class Principal Distribution
Amount for such Remittance Date; and

          (C) third, to the Class AF-1, Class AF-2, Class AF-3, Class AF-4,
Class AF-5, Class AF-6, Class AF-7, Class AF-8 and Class AF-9
Certificateholders, sequentially in that order, the excess, if any, of the
amount to be distributed to the Pool I Certificates on such Remittance Date over
the amount distributed pursuant to (A) and (B) above, until the Class Principal
Balance of each such Class (in ascending order of numerical designation) is
reduced to zero and such Certificateholders have received an amount equal to the
amount described in clause (iv) of the definition of Pool Remittance Amount that
is recovered from such Certificateholders.

          (II) On each Remittance Date, the amount to be distributed to the Pool
II Certificates pursuant to clause (ii) above will be allocated in the following
order of priority:

          (A) first, to the Certificateholders of the Class AV Certificates, the
Class Current Interest Requirement for the Class AV Certificates for such
Remittance Date; and

          (B) second, to the Class AV Certificateholders, the excess, if any, of
the amount to be distributed to the Pool II Certificates on such Remittance Date
over the amount distributed pursuant to (A) above, until the Class Principal
Balance of such Class is reduced to zero and such Certificateholders have
received an amount equal to the amount described in clause (iv) of the
definition of Pool Remittance Amount that is recovered from such
Certificateholders.

          Additionally, on the Special Remittance Date, the Trustee shall
withdraw from the Certificate Account the amount, if any, deposited therein
pursuant to Section 6.01(a)(v) with respect to Pool I and Pool II and make
distributions thereof as follows: (i) from amounts transferred from the
Pre-Funding Account, distributions of principal to the Classes of Pool I or Pool
II Certificates, as applicable, and in the case of the Pool I Certificates
allocated to the Classes thereof then entitled to receive distributions of
principal in the priority and proportions set forth in this Section
6.08(d)(X)(B) and (C) and (ii) from amounts transferred from the Capitalized
Interest Account, distributions of interest to such Classes of Pool I or Pool II
Certificates equal to the applicable Capitalized Interest Requirement for such
Pool.

          (Y) [Reserved]

          (Z) With respect to Pool III, on each Remittance Date, and after
making the allocations set forth in Section 6.14 the Trustee shall withdraw from
the applicable Certificate Account the Pool Available Amount for such Pool, net
of reimbursements to the Servicer or the Representative for Reimbursable
Advances pursuant to Section 5.04(f) and net of amounts withdrawn pursuant to
Section 6.01(b)(ii) to make deposits to the FHA Premium Account, and make
distributions thereof in the following order of priority (based solely upon
information provided by the Servicer):

                    (i) to the Expense Account, an amount equal to one-twelfth
          of the Annual Expense Escrow Amount with respect to the Pool III
          Mortgage Loans, plus any amount required to be paid to the Trustee,
          the Co-Trustee or the Custodian pursuant to Section 6.03(a) resulting
          from insufficiencies in the Expense Account;

                    (ii) after the payment of the amounts specified in clause
          (i) above, to pay the Class Current Interest Requirement concurrently
          to the Holders of the Pool III Class A Certificates, pro rata to each
          Class of Pool III Class A Certificates in accordance with their
          respective Class Current Interest Requirements;

                    (iii) after payment of the amounts specified in clauses (i)
          and (ii) above, to pay the Class Current Interest Requirement for the
          Pool III Class M Certificates as follows and in the following order of
          priority:

                           (A) the Class Current Interest Requirement applicable
         to the Class MH-1 Certificates to the Holders of the Class MH-1
         Certificates; and

                           (B) the Class Current Interest Distribution
         Requirement applicable to the Class MH-2 Certificates to the Holders of
         the Class MH-2 Certificates;

                    (iv) after payment of the amounts specified in clauses (i),
          (ii) and (iii) above, to pay the Class Current Interest Requirement
          applicable to the Pool III Class B Certificates to the Holders of the
          Class BH Certificates;

                    (v) after payment of the amounts specified in clauses (i)
          through (iv) above, to pay the Class A Pool Principal Distribution
          Amount for the Pool III Class A Certificates sequentially to the Class
          AH-1, Class AH-2, Class AH-3, Class AH-4, Class AH-5
          Certificateholders, in that order of priority, but in no event will
          any Class of Pool III Class A Certificates be paid more than is
          necessary to reduce the Class Principal Balance of such Class to zero;
          PROVIDED, HOWEVER, that on each Remittance Date on and after the
          Remittance Date on which the Class Principal Balances of the Pool III
          Class M and Pool III Class B Certificates have been reduced to zero,
          amounts paid to the Pool III Class A Certificateholders pursuant to
          this clause (v) shall be paid pro rata to each Class of Pool III Class
          A Certificates based upon the Class Principal Balance of each such
          Class of Pool III Class A Certificates;

                    (vi) after payment of the amounts specified in clauses (i)
          through (v) above, to pay the Class MH-1 Principal Distribution Amount
          to the Holders of the Class MH-1 Certificates, but in no event more
          than is necessary to reduce the Class Principal Balance of the Class
          MH-1 Certificates to zero;

                    (vii) after payment of the amounts specified in clauses (i)
          through (vi) above, to pay the Class MH-2 Principal Distribution
          Amount to the Holders of the Class MH-2 Certificates, but in no event
          more than is necessary to reduce the Class Principal Balance of the
          Class MH-2 Certificates to zero;

                    (viii) after payment of the amounts specified in clauses (i)
          through (vii) above, to pay the Class BH Principal Distribution Amount
          for Pool III to the Holders of the Class BH Certificates, but in no
          event more than is necessary to reduce the Class Principal Balance of
          the Class BH Certificates to zero;

                    (ix) after payment of the amounts specified in clauses (i)
          through (viii) above, to pay any Interest Shortfall Carryforward
          Amounts applicable to the Pool III Class A Certificates concurrently
          to the Holders of the Class AH-1, Class AH-2, Class AH-3, Class AH-4
          and Class AH-5 Certificates, pro rata to each Class of Pool III Class
          A Certificates in accordance with their respective Interest Shortfall
          Carryforward Amounts;

                    (x) [Reserved]

                    (xi) after payment of the amounts specified in clauses (i)
          through (x) above, to pay the Interest Shortfall Carryforward Amounts
          applicable to the Class MH-1 Certificates to the Holders of the Class
          MH-1 Certificates;

                    (xii) after payment of the amounts specified in clauses (i)
          through (xi) above, to pay the Class MH-1 Realized Loss Amount to the
          Holders of the Class MH-1 Certificates;

                    (xiii) after payment of the amounts specified in clauses (i)
          through (xii) above, to pay the Interest Shortfall Carryforward
          Amounts applicable to the Class MH-2 Certificates to the Holders of
          the Class MH-2 Certificates;

                    (xiv) after payment of the amounts specified in clauses (i)
          through (xiii) above, to pay the Class MH-2 Realized Loss Amount to
          the Holders of the Class MH-2 Certificates;

                    (xv) after payment of the amounts specified in clauses (i)
          through (xiv) above, to pay the Interest Shortfall Carryforward
          Amounts applicable to the Class BH Certificates to the Holders of the
          Class BH Certificates;

                    (xvi) after payment of the amounts specified in clauses (i)
          through (xv) above, to pay the Class B Pool Realized Loss Amount for
          Pool III to the Holders of the Class BH Certificates;

                    (xvii) after payment of the amounts specified in clauses (i)
          through (xvi) above, to the Servicer and/or the Representative, an
          amount, if any, equal to the Reimbursable Amounts to the extent the
          Servicer has not previously netted such amounts from Monthly Payments;

                    (xviii) after payment of the amounts specified in clauses
          (i) through (xvii) above, to the Class X Certificateholders, the
          lesser of (i) the Pool Remaining Amount Available for Pool III and
          (ii) any interest accrued (and yet unpaid) with respect to the Class X
          Certificates in accordance with footnote (4) of Section 4.01(d); and

                    (xix) after payment of the amounts specified in clauses (i)
          through (xviii) above, to the Class R-2 Certificateholders, any
          remainder.

          Additionally, on the Special Remittance Date, the Trustee shall
withdraw from the Certificate Account the amount, if any, deposited therein
pursuant to Section 6.01(a)(v) with respect to Pool III and make distributions
thereof as follows: (i) from amounts transferred from the Pre- Funding Account,
distributions of principal to the Classes of Pool III Certificates then entitled
to receive distributions of principal in the priority and proportions set forth
in this Section 6.08(d)(Z) and (ii) from amounts transferred from the
Capitalized Interest Account, distributions of interest to such Classes of Pool
III Certificates equal to the applicable Capitalized Interest Requirement for
such Pool.

          (e) All distributions made to the Certificateholders on each
Remittance Date and the Special Remittance Date will be made on a pro rata basis
among the Certificateholders of the respective Class of record on the next
preceding Record Date based on the Percentage Interest represented by their
respective Certificates, and shall, except for the final payment on such
Certificates, be made by wire transfer of immediately available funds to the
account of such Certificateholder as shall appear on the Certificate Register
without the presentation or surrender of the Certificate or the making of any
notation thereon, at a bank or other entity having appropriate facilities
therefor, at the expense of each such Certificateholder unless such
Certificateholder shall own of record Certificates which have original principal
amounts aggregating (i) at least $5,000,000 or (ii) one of the two highest
outstanding amounts less than $5,000,000.

          Section 6.09 ALLOCATION OF REALIZED LOSSES.

          (a) With respect to Pool I and Pool II, prior to each Determination
Date, the Servicer shall determine the total amount of Realized Losses, if any,
that occurred in the related Due Period for Pool I and Pool II. The amount of
each Realized Loss shall be evidenced by an Officers' Certificate, stated
separately for each Pool of Mortgage Loans, and, to the extent paid by the
Certificate Insurer as an Insured Payment, shall constitute a Pool Carry-Forward
Amount for the related Pool. Any Realized Losses relating to the Mortgage Loans
of Pool I or Pool II shall be allocated to each outstanding Class of
Certificates of such Pool (pro rata in the case of Pool I in accordance with the
respective Class Principal Balances of each such Class), but only if and to the
extent that the Certificateholders of such Pool did not receive Insured Payments
in connection with the related Unrecovered Pool Portions on the Remittance Date
on which a Subordination Deficit occurs. Further, any allocation of Realized
Losses among a Class of Certificates shall be made on a pro rata basis among the
Certificateholders of record of such Class on the next preceding Record Date
based on the Percentage Interest represented by their respective Certificates by
reducing their respective Principal Balances by the amount so allocated, which
allocation shall be deemed to have occurred on the related Remittance Date.

          (b) With respect to Pool III, on and after the Remittance Date on
which the Pool Available Maximum Subordinated Amount for Pool III has been
reduced to zero, (i) no further Interest Shortfall Carryforward Amounts or
Unpaid Realized Loss Amounts for the Pool III Class M or Class B Certificates,
respectively, shall be carried forward to succeeding Remittance Dates or be
created as a result of shortfalls in the Pool Available Remittance Amount, and
(ii) interest shall cease to accrue on all Interest Shortfall Carryforward
Amounts remaining outstanding at the time the related Pool Available Maximum
Subordinated Amount becomes zero.

          If on any Remittance Date after taking into account all Realized
Losses experienced during the prior Due Period and after taking into account the
distribution of principal (including the applicable Accelerated Principal
Distribution Amount) with respect to the Pool III Certificates, as applicable on
such Remittance Date, the aggregate Class Principal Balance of the Pool III
Certificates, as applicable exceeds the aggregate Principal Balance of the Pool
III Mortgage Loans, respectively, as of the end of the related Due Period, then
the Class Principal Balance of the Pool III Class M and/or Class B Certificates,
as applicable, will be reduced (in effect, "written down") such that the level
of the Spread Amount is zero, rather than negative. The resulting Pool Applied
Realized Loss Amount for the applicable Class will be applied as a reduction in
the Class Principal Balance of the related Pool III Class M and/or Class B
Certificates in reverse order of seniority, I.E., first against the Class BH
Class Principal Balance until it is reduced to zero, then against the Class MH-2
Class Principal Balance until it is reduced to zero, and then against the Class
MH-1 Class Principal Balance until it is reduced to zero. In no event shall the
Class Principal Balance of any Class A Certificate be written down as a result
of applying Realized Losses.

          Once the Class Principal Balance of a Class of Pool III Class M and/or
Class B Certificates, as applicable, has been "written down," the amount of such
write down will no longer bear interest, nor will such amount thereafter be
"reinstated" or "written up," although the amount of such write down may, on
future Remittance Dates, be paid to Holders of the Pool III Class M and/or Class
B Certificates which experienced the write down, in direct order of seniority as
distributions on account of the related Class MH-1, Class MH-2 or Class BH
Realized Loss Amounts, as applicable.

          Section 6.10 STATEMENTS.

          Each month, not later than 12:00 noon New York time on the
Determination Date, the Servicer shall deliver to the Certificate Insurer and to
the Trustee, by telecopy, for distribution to the Certificateholders, the
receipt and legibility of which shall be confirmed telephonically, with hard
copy thereof and the Servicer's Monthly Computer Tape in the form attached
hereto as Exhibit R (both in hard copy and in computer tape form) to be
delivered on the Business Day following the Determination Date, a certificate
signed by a Servicing Officer (a "Servicer's Certificate") stating the date
(day, month and year), the Series number of the Certificates, the date of this
Agreement, and the following:

                    (i) the Pool Available Remittance Amounts for each Pool for
          the related Remittance Date;

                    (ii) the Class Principal Balances for each Class of Pool I,
          Pool II and Pool III Certificates as reported in the prior Servicer's
          Certificate pursuant to subclause (xv) below, or, in the case of the
          first Determination Date, the Original Principal Balance for each
          Class of Pool I, Pool II and Pool III Certificates;

                    (iii) the Pool Principal Distribution Amounts for each Pool
          for the related Remittance Date, in the aggregate and listed
          separately for the portions relating to each Class of Pool I, Pool II
          and Pool III Certificates;

                    (iv) the total amount of any Insured Payments included in
          the Pool Available Remittance Amount for Pool I or Pool II for the
          related Remittance Date;

                    (v) the Subordinated Amount and Specified Subordinated
          Amount for the related Remittance Date, listed separately for each
          Pool and the Pool Available Maximum Subordinated Amount for Pool III;

                    (vi) the number and Principal Balances of all Mortgage Loans
          in each Pool which were the subject of Principal Prepayments during
          the Due Period;

                    (vii) the amount of all Curtailments which were received
          during the Due Period, stated separately for each Pool;

                    (viii) the aggregate amount of all Excess Payments and the
          amounts of Monthly Payments in respect of principal received during
          the Due Period, stated separately for each Pool;

                    (ix) the amount of interest received on the Mortgage Loans,
          stated separately for each Pool;

                    (x) the amount of the Monthly Advances to be made on the
          Determination Date, the portion of the Monthly Advances to be
          deposited in the Certificate Accounts pursuant to Section 6.01(a)(ii),
          and the Compensating Interest payment to be made on the Determination
          Date, in each case stated separately for each Pool;

                    (xi) the delinquency and foreclosure information set forth
          in the form attached hereto as Exhibit O, stated separately for each
          Pool;

                    (xii) the amount of any Realized Losses incurred during the
          related Due Period, stated separately for each Pool;

                    (xiii) the Pool Remittance Amounts for Pool I and Pool II
          and the Class Current Interest Requirement and the Pool Principal
          Distribution Amount for Pool III for the Remittance Date, in the
          aggregate and by component and listed separately for the portions
          relating to each Class of Certificates in the related Pool, and any
          Interest Shortfall Carryforward Amount or Pool Carry-Forward Amount,
          as the case may be, relating to each Class of Certificates;

                    (xiv) the Reimbursable Amounts, the Pool I and Pool II Strip
          Amounts and the Class X Remittance Amount payable pursuant to Section
          6.08(d)(X)(v) and Section 6.08(d)(Z)(xviii) with respect to the
          Remittance Date;

                    (xv) the Class Principal Balance for each Class of
          Certificates and the Pool Principal Balance for each Pool after giving
          effect to the distribution to be made on the Remittance Date and after
          allocation of Realized Losses made on such Remittance Date;

                    (xvi) the Monthly Excess Spread Percentage, the Excess
          Spread, and the Remainder Excess Spread Amount (in each case, in the
          aggregate and stated separately for each Pool);

                    (xvii) the Cumulative Realized Losses, stated separately for
          each Pool, with respect to the Remittance Date;

                    (xviii) the weighted average maturity and weighted average
          Interest Rate, stated separately for each Pool;

                    (xix) the Servicing Fees, the Contingency Fees, and amounts
          to be deposited to the Expense Accounts, the Insurance Accounts and
          the FHA Premium Account, in each case, as applicable, stated
          separately for each Pool;

                    (xx) the amount of all payments and reimbursements to the
          Servicer pursuant to Section 5.04(b), (c), (d)(ii), (e) and (f)(i),
          stated separately with respect to each Pool;

                    (xxi) the Class Pool Factor for each Class determined using
          the balances in subclause (xv) above;

                    (xxii) the weighted average Mortgage Interest Rate and
          Adjusted Mortgage Interest Rate of the Mortgage Loans for each Pool
          and the weighted average Class Adjusted Loan Remittance Rates for each
          Pool, in each case for the related Remittance Date, and the weighted
          average Mortgage Interest Rate for the prior three month period;

                    (xxiii) the Class AV Remittance Rate with respect to the
          Remittance Date and if the Class AV Remittance Rate was based on the
          applicable Net Funds Cap, what it would have been if based on LIBOR
          plus the applicable Margin;

                    (xxiv) the rate of LIBOR with respect to the Remittance
          Date;

                    (xxv) the Net Funds Cap for the Class AV Certificates with
          respect to the Remittance Date;

                    (xxvi) if the Remittance Rate for the Class AV Certificates
          for such Remittance Date is based on the Net Funds Cap, the amount of
          any Certificateholders' Interest Carryover for such Class for such
          Remittance Date;

                    (xxvii) the amount of the distribution, if any, allocable to
          Certificateholders' Interest Carryover and the amount of any
          Certificateholders' Interest Carryover for all prior Remittance Dates
          after giving effect to such distribution (in each case, stated
          separately by Class and in the aggregate);

                    (xxviii) whether the Trigger Event for Pool III is in
          effect;

                    (xxix) the Senior Percentage and the Class B Pool Percentage
          for the current Remittance Date;

                    (xxx) the amount of any Pool Applied Realized Loss Amount,
          Realized Loss Amount and Unpaid Realized Loss Amount for each Class of
          Pool III Certificates as of the close of such Remittance Date;

                    (xxxi) the Accelerated Principal Distribution Amount for
          Pool III for such Remittance Date;

                    (xxxii) the amount to be deposited into the FHA Premium
          Account on the related Remittance Date and the amount reimbursable to
          the Servicer and/or the Certificate Insurer from the FHA Premium
          Account pursuant to Section 6.06(b)(i);

                    (xxxiii) The amount of FHA Payments and Related Payments
          received during the related Due Period, stated separately for each
          Pool;

                    (xxxiv) The Reserve Amount for the related Remittance Date;

                    (xxxv) Claims filed during the Due Period;

                    (xxxvi) Claims paid during the Due Period;

                    (xxxvii) Claims denied by the FHA during the Due Period;

                    (xxxviii) Claims pending payment by the FHA during the Due
          Period; and

                    (xxxix) The number and Principal Balance of all Defaulted
          Mortgage Loans purchased during the Due Period, stated separately for
          each Pool;

                    (xl) Such other information as the Certificate Insurer and
          the Certificateholders may reasonably require.

          The Trustee shall forward such report to the Certificateholders and,
with respect to the report on the Pool I and Pool II Mortgage Loans, to the
Certificate Insurer on the Remittance Date, together with a separate report
indicating the amount of funds deposited in each Certificate Account pursuant to
Section 6.01(a)(iv); and the amounts which are reimbursable to the Servicer or
the Representative, as appropriate, pursuant to Sections 6.03(c)(i),
6.03(c)(ii), 6.04(b)(iv), 6.08(d)(X)(iii), and 6.08(d)(Z) (all reports prepared
by the Trustee of such withdrawals and deposits will be based in whole or in
part upon the information provided to the Trustee by the Servicer or the Claims
Administrator).

          To the extent that there are inconsistencies between the telecopy of
the Servicer's Certificate and the hard copy thereof, the Trustee shall be
entitled to rely upon the telecopy. In the discretion of the Servicer, in the
case of certain information furnished pursuant to the above provisions, the
amounts shall be expressed in a separate section of the report as a dollar
amount for each Class per $1,000 original dollar amount as of the Cut-Off Date.

          Additionally, on the Special Remittance Date the Trustee shall, based
upon information received from the Servicer, forward to the Certificateholders
and the Rating Agencies, a report setting forth the amount of principal and
interest, if any, being paid to each Class of Certificates on the Special
Remittance Date, and to the Certificate Insurer, a report setting forth such
information only with respect to the Pool I and Pool II Certificates.

          (a) Within a reasonable period of time after the end of each calendar
year, the Servicer shall furnish to the Trustee for distribution to each Person
who at any time during the calendar year was a Certificateholder the amount of
interest and principal distributed with respect to each Class of Certificates
plus such other customary information as the Servicer determines to be necessary
and/or required by the Internal Revenue Service to enable the Certificateholders
to prepare their tax returns for such calendar year. Such obligation of the
Servicer shall be deemed to have been satisfied to the extent that substantially
comparable information shall be provided by the Servicer pursuant to any
requirements of the Code as from time to time are in force.

          (b) On each Remittance Date and the Special Remittance Date, the
Trustee shall forward to the Class X and Class R Certificateholders a copy of
the report forwarded to the Certificateholders of each Pool in respect of such
Remittance Date or the Special Remittance Date, as the case may be, and a
statement setting forth the amounts actually distributed to the Class X and
Class R Certificateholders, on such Remittance Date together with such other
information as the Servicer provides and deems necessary or appropriate.

          (c) Within a reasonable period of time after the end of each calendar
year, the Servicer shall furnish to the Trustee for distribution to each Person
who at any time during the calendar year was a Class X or Class R
Certificateholder such information as is reasonably necessary to provide to such
Person a statement containing the information provided pursuant to the previous
paragraph aggregated for such calendar year or applicable portion thereof during
which such Person was a Class X or R Certificateholder, as applicable. Such
obligation of the Servicer shall be deemed to have been satisfied to the extent
that substantially comparable information shall be provided by the Servicer
pursuant to any requirements of the Code as from time to time in force.

          (d) Upon reasonable advance notice in writing, the Servicer will
provide to each Certificateholder which is a savings and loan association, bank
or insurance company certain reports and access to information and documentation
regarding the Mortgage Loans sufficient to permit such Certificateholder to
comply with applicable regulations of the Office of Thrift Supervision or other
regulatory authorities with respect to investment in the Certificates.

          (e) The Servicer shall furnish to each Certificateholder and the
Certificate Insurer, during the term of this Agreement, such periodic, special,
or other reports or information, whether or not provided for herein, as shall be
necessary, reasonable, or appropriate with respect to the Certificateholder or
the Certificate Insurer, or otherwise with respect to the purposes of this
Agreement, all such reports or information to be provided by and in accordance
with such applicable instructions and directions as the Certificateholder or the
Certificate Insurer may reasonably require; provided, that the Servicer shall be
entitled to be reimbursed by such Certificateholder or the Certificate Insurer
for the Servicer's actual expenses incurred in providing such reports if such
reports are not producible in the ordinary course of the Servicer's business.

          Section 6.11 ADVANCES BY THE SERVICER.

          Not later than the close of business on each Determination Date, the
Servicer shall remit to the Trustee for deposit in the applicable Certificate
Account an amount (as indicated in the Servicer's Certificate prepared pursuant
to Section 6.10), to be distributed on the related Remittance Date pursuant to
Section 6.08, equal to the amount, if any, by which (a) the sum of (i) the
amount equal to 30 days' interest (or, with respect to the Adjustable Rate
Certificates, the actual number of days since the last Remittance Date or, in
the case of the April 1998 Remittance Date, from March 15, 1998) at the weighted
average Class Adjusted Mortgage Loan Remittance Rates for Certificates in the
applicable Pool on the related Pool Principal Balance immediately prior to the
related Remittance Date plus (ii) the Monthly Excess Spread relating to the
Mortgage Loans of the related Pool with respect to such Remittance Date exceeds
(b) the amount received by the Servicer as of the related Record Date in respect
of interest on the Mortgage Loans of the related Pool (and, with respect to the
Remittance Dates in April, May and June 1998, the sum of (i) all funds to be
transferred to the applicable Certificate Account from the Capitalized Interest
Account for such Remittance Date pursuant to Section 6.02(g) and (ii) the
related Pool Pre-Funding Earnings for the applicable Remittance Date). The sum
of such excess calculated for each Pool is defined herein as the "Monthly
Advance." The Servicer may reimburse itself for Monthly Advances made pursuant
to Section 5.04.

          Section 6.12 COMPENSATING INTEREST.

          The Certificateholders shall be entitled to a full month's interest
for each Mortgage Loan for any month during which a Principal Prepayment or
Curtailment is received on such Mortgage Loan. Not later than the close of
business on each Determination Date, with respect to each Mortgage Loan for
which a Principal Prepayment or Curtailment was received during the related Due
Period, the Servicer shall remit to the Trustee for deposit in the applicable
Certificate Account from amounts otherwise payable to it as servicing
compensation, an amount (such amount required to be delivered to the Trustee is
referred to herein as "Compensating Interest") (as indicated in the Servicer's
Certificate prepared pursuant to Section 6.10) equal to the difference between
(a) 30 days' interest (or, with respect to a Pool II Loan, the actual number of
days since the last Remittance Date to but not including the upcoming Remittance
Date or, with respect to the April 1998 Remittance Date, from March 15, 1998) at
the then weighted average Class Adjusted Mortgage Loan Remittance Rates for the
applicable Pool on the Principal Balance of each such Mortgage Loan and (b) the
amount of interest actually received on each such Mortgage Loan for such Due
Period as of the beginning of the Due Period applicable to the Remittance Date
on which such amount will be distributed.

          Section 6.13 REPORTS OF FORECLOSURE AND ABANDONMENT OF MORTGAGED
                       PROPERTY.

          Each year the Trustee shall make the reports of foreclosures and
abandonments of any Mortgaged Property required by Section 6050J of the Code. In
order to facilitate this reporting process, the Servicer, on or before January
15th of each year, shall provide to the Trustee and the Certificate Insurer
reports relating to each instance occurring during the previous calendar year in
which the Servicer (i) on behalf of the Trust Fund acquires an interest in a
Mortgaged Property through foreclosure or other comparable conversion in full or
partial satisfaction of the Mortgage Loan, or (ii) knows or has reason to know
that a Mortgaged Property has been abandoned. The reports from the Servicer
shall be in form and substance sufficient to enable the Trustee to meet the
reporting requirements imposed by such Section 6050J. The Servicer will deliver
to the Trustee an aggregate summary of all information needed by the Trustee to
prepare such Section 6050J reports.

          Section 6.14. ALLOCATION OF TOTAL MONTHLY EXCESS CASHFLOW.

          (a) On each Remittance Date, for each Pool of Mortgage Loans the
Trustee shall, based upon information provided in the related Servicer's
Certificate delivered pursuant to Section 6.10, allocate an amount equal to the
sum of (x) the Monthly Excess Spread with respect to each such Pool and
Remittance Date plus (y) any Subordination Reduction Amount with respect to each
such Pool and Remittance Date plus (z) with respect to Pool I or Pool II any
Pool Available Remittance Amount Surplus with respect to each such Pool (such
sum being the "Total Monthly Excess Cashflow" with respect to such Pool and
Remittance Date), in the following order of priority:

                    (i) FIRST, to the related Pool in an amount up to (A) the
          Pool Available Remittance Amount Shortfall for such Pool in the case
          of Pool I and Pool II and (B) the excess of (x) the sum of the
          aggregate Current Interest Requirements for the Certificates of such
          respective Pool, plus the Pool III Class A, Class MH-1, Class MH-2 and
          Class BH Principal Distribution Amounts with respect to Pool III over
          (y) the Pool Available Amount for the respective Pool calculated
          without giving effect to the addition of any Total Monthly Excess
          Cashflows pursuant to clause (ii) of the definition of Pool Available
          Amount;

                    (ii) SECOND, with respect to Pool I and Pool II to the
          Certificate Insurer in respect of amounts owed on account of any
          Insured Payments theretofore made with respect to the related Pool of
          Mortgage Loans (any such amount so owed to the Certificate Insurer and
          not theretofore paid, together with accrued interest thereon, the
          "Insurer Reimbursable Amount" with respect to the related Pool of
          Mortgage Loans); and

                    (iii) THIRD, with respect to Pool I and Pool II to the
          Certificate Insurer in respect of any Insurer Reimbursable Amount with
          respect to the other such Pool;

          (b) The amount, if any, of the Total Monthly Excess Cashflow
with respect to a Pool of Mortgage Loans on a Remittance Date remaining after
the allocations described in (a) above is the "Net Monthly Excess Cashflow" with
respect to such Pool for such Remittance Date; such amount is required to be
applied in the following order of priority:

                    (i) FIRST, in the case of Pool III, to reduce the Pool III
          Class A Interest Carryforward Amount, and, in the case of Pool I and
          Pool II, to reduce the Pool Carry-Forward Amount;

                    (ii) SECOND, in the case of Pool I and Pool II, the Pool I
          Strip Amount and the Pool II Strip Amounts, respectively, for
          allocation to the Class X Certificateholders pursuant to Section
          6.08(d)(X)(v);

                    (iii) THIRD, to the related Pool, in an amount up to the
          Subordinated Deficiency Amount for such Pool as of such Remittance
          Date;

                    (iv) FOURTH, in the case of Pool III to reduce the related
          Class M and Class B Interest Shortfall Carryforward Amounts and then
          the Class Realized Loss Amounts in the order provided under Section
          6.08(d)(Z)(xi)-(xvi), respectively;

                    (v) FIFTH, in the case of Pool I and Pool II to the Spread
          Account until the amount deposited therein is at its required level;

                    (vi) SIXTH, to the Servicer to the extent of any
          unreimbursed Servicing Advances and accrued and unpaid Servicing Fees;

                    (vii) SEVENTH, in the case of Pool I and Pool II, to pay the
          Certificateholders of the other such Pool (in the order provided for
          the payment of principal in the case of Pool I) an amount up to the
          amount of any Subordinated Deficiency Amount until its Specified
          Subordination Amount is reached;

                    (viii) EIGHTH, to the Pool II Certificateholders to the
          extent of any Certificateholders' Interest Carryover owing for such
          Remittance Date and all prior Remittance Dates (to the extent such Net
          Monthly Excess Cashflow is attributable to Pool II Mortgage Loans);

                    (ix) NINTH, to provide funds to Pool I and/or Pool II to
          cover any Subordination Deficit with respect to such respective Pool
          prior to a claim being made against the applicable Certificate
          Insurance Policy and/or Pool III to cover current Realized Losses
          which would otherwise be allocated in reduction of the Class Principal
          Balances of one or more Classes of Certificates of such Pool on such
          Remittance Date, pro rata, based on the amount so required by each
          such Pool; and

                    (x) TENTH, any excess to the Holders of the Class X
          Certificates.

          Section 6.15 ESTABLISHMENT OF SERVICING ACCOUNTS; COLLECTION OF TAXES,
                       ASSESSMENTS AND SIMILAR ITEMS.

          (a) The Servicer shall establish and maintain, or cause to be
established and maintained, one or more Servicing Accounts. The Servicer will
deposit and retain, or cause to be deposited and retained, therein all
collections from the Mortgagors for the payment of taxes, assessments, insurance
premiums, or comparable items as agent of the Mortgagors.

          (b) The deposits in the Servicing Accounts shall be held in a
Designated Depository Institution in an account designated as a "Mortgage Loan
Servicing Account," held in trust by the Servicer or a Subservicer acting on its
own behalf and as agent for holders of various pass-through securities and other
interests in mortgage loans sold by it. The amount at any time credited to a
Servicing Account must be fully insured by FDIC, or, to the extent that such
deposits exceed the limits of such insurance, such excess must be (i)
transferred to another fully insured account in another Designated Depository
Institution or (ii) if permitted by applicable law, invested in Permitted
Investments held in trust by the Servicer or a Subservicer. Withdrawals of
amounts from the Servicing Accounts may be made only to effect timely payment of
taxes, assessments, insurance premiums, or comparable items, to reimburse the
related Servicer or Subservicer for any advances made with respect to such
items, to refund to any Mortgagors any sums as may be determined to be overages,
to pay interest, if required, to Mortgagors on balances in the Servicing
Accounts, to pay the related Servicer or Subservicer the remainder of any income
on balances in the Servicing Accounts or to clear and terminate the Servicing
Accounts at or any time after the termination of this Agreement.

<PAGE>

                                   ARTICLE VII

                           GENERAL SERVICING PROCEDURE

          Section 7.01 ASSUMPTION AGREEMENTS.

          When a Mortgaged Property has been or is about to be conveyed by the
Mortgagor, the Servicer shall, to the extent it has knowledge of such conveyance
or prospective conveyance, exercise its rights to accelerate the maturity of the
related Mortgage Loan under any "due-on-sale" clause contained in the related
Mortgage or Mortgage Note; provided, however, that the Servicer shall not
exercise any such right if the "due-on-sale" clause, in the reasonable belief of
the Servicer, is not enforceable under applicable law or if such enforcement
would materially increase the risk of default or delinquency on, or materially
decrease the security for, such Mortgage Loan. In such event, the Servicer shall
enter into an assumption and modification agreement with the person to whom such
property has been or is about to be conveyed, pursuant to which such person
becomes liable under the Mortgage Note and, unless prohibited by applicable law
or the Mortgage, the Mortgagor remains liable thereon. The Servicer is also
authorized to enter into a substitution of liability agreement with such person,
pursuant to which the original Mortgagor is released from liability and such
person is substituted as Mortgagor and becomes liable under the Mortgage Note;
provided, however, that if any such Mortgaged Property shall constitute a part
of either Pool I or Pool II, the Servicer must obtain the prior approval of the
Certificate Insurer. The Servicer shall notify the Trustee (and, with respect to
Pool III Mortgage Loans, the Co-Trustee and the Custodian and, with respect to
Pool I or Pool II Mortgage Loans, the Certificate Insurer, that any such
substitution or assumption agreement has been completed by forwarding to the
Trustee (and, with respect to the Pool III Mortgage Loans, the Custodian) the
original of such substitution or assumption agreement and in the case of Pool I
and Pool II Mortgage Loans, a duplicate thereof to the Certificate Insurer,
which original shall be added by the Trustee (and, with respect to the Pool III
Mortgage Loans, the Custodian) to the related Trustee's Mortgage File and shall,
for all purposes, be considered a part of such Trustee's Mortgage File to the
same extent as all other documents and instruments constituting a part thereof.
In connection with any assumption or substitution agreement entered into
pursuant to this Section 7.01, the Servicer shall not change the Mortgage
Interest Rate or the Monthly Payment, defer or forgive the payment of principal
or interest, reduce the outstanding principal amount or extend the final
maturity date on such Mortgage Loan. Any fee collected by the Servicer for
consenting to any such conveyance or entering into an assumption or substitution
agreement shall be retained by or paid to the Servicer as additional servicing
compensation.

          Notwithstanding the foregoing paragraph or any other provision of this
Agreement, (i) the Servicer shall not be deemed to be in default, breach or any
other violation of its obligations hereunder by reason of any assumption of a
Mortgage Loan by operation of law or any assumption which the Servicer may be
restricted by law from preventing, for any reason whatsoever; and (ii) the
Servicer shall not take any action which would adversely affect the coverage of
an FHA Loan for insurance by the FHA under Title I.

          Section 7.02 SATISFACTION OF MORTGAGES AND RELEASE OF MORTGAGE FILES.

          The Servicer shall not grant a satisfaction or release of a Mortgage
without having obtained payment in full of the indebtedness secured by the
Mortgage or otherwise prejudice any right the Certificateholders may have under
the mortgage instruments, subject to Section 5.01 hereof. The Servicer shall
maintain the Fidelity Bond as provided for in Section 5.09 insuring the Servicer
against any loss it may sustain with respect to any Mortgage Loan not satisfied
in accordance with the procedures set forth herein.

          Upon the payment in full of any Mortgage Loan, or the receipt by the
Servicer of a notification that payment in full will be escrowed in a manner
customary for such purposes, the Servicer will immediately notify the Trustee
(and, with respect to the Pool III Mortgage Loans, the Custodian), by an
Officers' Certificate in the form of Exhibit J attached hereto (which
certification shall include a statement to the effect that all amounts received
or to be received in connection with such payment which are required to be
deposited in the applicable Principal and Interest Account pursuant to Section
5.03 have been or will be so deposited) of a Servicing Officer and shall request
delivery to it of the Trustee's Mortgage File. Upon receipt of such
certification and request, the Trustee (and, with respect to the Pool III
Mortgage Loans, the Custodian) shall promptly release the related Trustee's
Mortgage File to the Servicer. Expenses incurred in connection with any
instrument of satisfaction or deed of reconveyance shall be payable only from
and to the extent of servicing compensation and shall not be chargeable to the
Principal and Interest Account or the Certificate Accounts.

          From time to time and as appropriate for the servicing or foreclosure
of any Mortgage Loan, including, for this purpose, collection under any primary
mortgage guaranty insurance policy, the Trustee (and, with respect to the Pool
III Mortgage Loans, the Custodian) shall, upon request of the Servicer and
delivery to the Trustee (and, with respect to the Pool III Mortgage Loans, the
Custodian) of a certification in the form of Exhibit J attached hereto signed by
a Servicing Officer, release the related Trustee's Mortgage File to the
Servicer, and the Trustee (or, with respect to the Pool III Mortgage Loans, the
Custodian and the Co-Trustee) shall execute such documents as shall be necessary
to the prosecution of any such proceedings. Such servicing receipt shall
obligate the Servicer to return the Mortgage File to the Trustee (or, with
respect to the Pool III Mortgage Loans, the Custodian) when the need therefor by
the Servicer no longer exists, unless the Mortgage Loan has been liquidated and
the Liquidation Proceeds relating to the Mortgage Loan have been deposited in
the applicable Principal and Interest Account and remitted to the Trustee for
deposit in the applicable Certificate Account or the Mortgage File or such
document has been delivered to an attorney, or to a public trustee or other
public official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially or non-judicially, and the Servicer has delivered to the Trustee
(and, with respect to the Pool III Mortgage Loans, the Custodian) a certificate
of a Servicing Officer certifying as to the name and address of the Person to
which such Mortgage File or such document was delivered and the purpose or
purposes of such delivery. Upon receipt of a certificate of a Servicing Officer
stating that such Mortgage Loan was liquidated, the servicing receipt shall be
released by the Trustee (or, with respect to the Pool III Mortgage Loans, the
Custodian) to the Servicer.

          The Trustee (or, with respect to the Pool III Mortgage Loans, the
Co-Trustee), upon the request of the Servicer and receipt of the applicable
documents by the Trustee (or the Co-Trustee with respect to the Pool III
Mortgage Loans) shall execute and deliver to the Servicer any court pleadings,
requests for trustee's sale or other documents necessary to the foreclosure or
trustee's sale in respect of a Mortgaged Property or to any legal action brought
to obtain judgment against any Mortgagor on the Mortgage Note or Mortgage or to
obtain a deficiency judgment, or to enforce any other remedies or rights
provided by the Mortgage Note or Mortgage or otherwise available at law or in
equity. Together with such documents or pleadings, the Servicer shall deliver to
the Trustee (or, with respect to the Pool III Mortgage Loans, the Co-Trustee) a
certificate of a Servicing Officer requesting that such pleadings or documents
be executed by the Trustee (or, with respect to the Pool III Mortgage Loans, the
Co-Trustee) and certifying as to the reason such documents or pleadings are
required and that the execution and delivery thereof by the Trustee (or, with
respect to the Pool III Mortgage Loans, the Co-Trustee) will not invalidate or
otherwise affect the lien of the Mortgage, except for the termination of such a
lien upon completion of the foreclosure or trustee's sale. The Trustee (or, with
respect to the Pool III Mortgage Loans, the Co-Trustee) shall, upon receipt of a
written request from a Servicing Officer, execute any document provided to the
Trustee (or, with respect to the Pool III Mortgage Loans, the Co-Trustee) by the
Servicer or take any other action requested in such request, that is, in the
opinion of the Servicer as evidenced by such request, required by any state or
other jurisdiction to discharge the lien of a Mortgage upon the satisfaction
thereof and the Trustee (or, with respect to the Pool III Mortgage Loans, the
Co-Trustee) will sign and post, but will not guarantee receipt of, any such
documents to the Servicer, or such other party as the Servicer may direct,
within five Business Days of the Trustee's (or, with respect to the Pool III
Mortgage Loans, the Co-Trustee's) receipt of such certificate or documents. Such
certificate or documents shall establish to the Trustee's (or, with respect to
the Pool III Mortgage Loans, the Co- Trustee's) satisfaction that the related
Mortgage Loan has been paid in full by or on behalf of the Mortgagor and that
such payment has been deposited in the applicable Principal and Interest
Account.

          Section 7.03 SERVICING COMPENSATION AND CONTINGENCY Fee.

          (a) As compensation for its services hereunder, the Servicer shall be
entitled to withdraw from the applicable Principal and Interest Account or to
retain from interest payments on the Mortgage Loans the Servicer's Servicing
Fee. Additional servicing compensation in the form of assumption and other
administrative fees, prepayment penalties and premiums, interest paid on funds
on deposit in the Principal and Interest Account, interest paid and earnings
realized on Permitted Instruments, amounts remitted pursuant to Sections
6.03(c)(iii) and 6.04(b)(ii) and late payment charges shall be retained by or
remitted to the Servicer to the extent not required to be remitted to the
Trustee for deposit in the applicable Certificate Account. The Servicer shall be
required to pay all expenses incurred by it in connection with its servicing
activities hereunder and shall not be entitled to reimbursement therefor except
as specifically provided for herein.

          (b) The Servicer shall be entitled to withdraw from the applicable
Principal and Interest Account or to retain from interest payments on the
Mortgage Loans the Contingency Fee. In the event that The Money Store Inc. is
terminated as Servicer pursuant to this Agreement, any duly appointed successor
to the Servicer shall also be entitled to withdraw from the applicable Principal
and Interest Account or to retain from interest payments on the Mortgage Loans
the successor Servicer's Contingency Fee.

          Section 7.04 ANNUAL STATEMENT AS TO COMPLIANCE.

          The Servicer will deliver to the Certificate Insurer, the Trustee, the
Co-Trustee and each of the Rating Agencies, on or before March 31 of each year
beginning March 31, 1999, an Officers' Certificate stating that (i) the Servicer
has fully complied with the provisions of Articles V and VII and the Claims
Administrator has fully complied with Section 5.15, (ii) a review of the
activities of the Servicer and the Claim Administrator during the preceding
calendar year and of performance under this Agreement has been made under such
officers' supervision, and (iii) to the best of such officers' knowledge, based
on such review, the Servicer has fulfilled all its obligations under this
Agreement throughout such year, or, if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officers and the nature and status thereof and the action being taken by the
Servicer and the Claims Administrator, as applicable, to cure such default.

          Section 7.05 ANNUAL INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING REPORT.

          On or before March 31 of each year beginning March 31, 1999, the
Servicer, at its expense, shall cause a firm of independent public accountants
reasonably acceptable to the Trustee and the Certificate Insurer to furnish a
letter or letters to the Certificate Insurer, the Trustee, the Co- Trustee and
the Rating Agencies to the effect that such firm has with respect to the
Servicer's overall servicing operations examined such operations in accordance
with the requirements of the Uniform Single Audit Program for Mortgage Bankers,
and stating such firm's conclusions relating thereto.

          Section 7.06 TRUSTEE'S, CO-TRUSTEE'S AND CERTIFICATE INSURER'S RIGHT
                       TO EXAMINE SERVICER RECORDS AND AUDIT OPERATIONS.

          The Trustee, the Co-Trustee and the Certificate Insurer shall have the
right upon reasonable prior notice, during normal business hours and as often as
reasonably required, to examine and audit any and all of the books, records or
other information of the Servicer and the Claims Administrator, whether held by
the Servicer or by another on behalf of the Servicer and the Claims
Administrator, which may be relevant to the performance or observance by the
Servicer and the Claims Administrator of the terms, covenants or conditions of
this Agreement. The Certificate Insurer shall have the right upon reasonable
prior notice, during normal business hours and as often as reasonably required
to perform ongoing diligence of the Servicer's operations through loans reviews,
re-appraisals or other reasonable review of Servicer operations. No amounts
payable in respect of the foregoing shall be paid from the Trust Fund.

          Section 7.07 REPORTS TO THE TRUSTEE AND THE CERTIFICATE INSURER;
                       PRINCIPAL AND INTEREST ACCOUNT STATEMENTS.

          Not later than 20 days after each Record Date, the Servicer shall
forward to the Trustee a statement, certified by a Servicing Officer, setting
forth the status of each Principal and Interest Account as of the close of
business on the preceding Record Date and showing, for the period covered by
such statement, the aggregate of deposits into each Principal and Interest
Account for each category of deposit specified in Section 5.03, the aggregate of
withdrawals from each Principal and Interest Account for each category of
withdrawal specified in Section 5.04, the aggregate amount of permitted
withdrawals not made in the related Due Period, and the amount of any Monthly
Advances or payments of Compensating Interest, in each case, for the related Due
Period. The Servicer shall also forward a copy of such report containing such
information for Pool I and Pool II to the Certificate Insurer. In addition, the
Servicer shall deliver to the Certificate Insurer on a quarterly basis,
beginning in July 1998, a computer diskette containing a quarterly summary of
the information provided in the statement forwarded to the Certificate Insurer
pursuant to the previous sentence, and also containing information similar to
the information provided in the Mortgage Loan Schedule delivered to the Trustee
as Exhibits H and H-3.

<PAGE>

                                  ARTICLE VIII

                       REPORTS TO BE PROVIDED BY SERVICER

          Section 8.01 FINANCIAL STATEMENTS.

          The Servicer understands that, in connection with the transfer of the
Certificates, Certificateholders may request that the Servicer make available to
prospective Certificateholders annual audited financial statements of the
Servicer for one or more of the most recently completed five fiscal years for
which such statements are available, which request shall not be unreasonably
denied.

<PAGE>

                                   ARTICLE IX

                                  THE SERVICER

          Section 9.01 INDEMNIFICATION; THIRD PARTY CLAIMS.

          (a) The Servicer agrees to indemnify and hold the Trustee, the
Co-Trustee, the Custodian, the Certificate Insurer and each Certificateholder
harmless against any and all claims, losses, penalties, fines, forfeitures,
legal fees and related costs, judgments, and any other costs, fees and expenses
that the Trustee, the Co-Trustee, the Custodian, the Certificate Insurer and any
Certificateholder may sustain in any way related to the failure of the Servicer
and the Claims Administrator to perform its duties and service the Mortgage
Loans in compliance with the terms of this Agreement. The Servicer shall
immediately notify the Trustee, the Co-Trustee, the Custodian, the Certificate
Insurer and each Certificateholder if a claim is made by a third party with
respect to this Agreement, and the Servicer shall assume (with the consent of
the Trustee) the defense of any such claim and pay all expenses in connection
therewith, including reasonable counsel fees, and promptly pay, discharge and
satisfy any judgment or decree which may be entered against the Servicer, the
Claims Administrator, the Trustee, the Co-Trustee, the Custodian, the
Certificate Insurer and/or Certificateholder in respect of such claim. The
Trustee shall reimburse the Servicer from the related Expense Account pursuant
to Section 6.03(c)(i), and, if necessary, from amounts otherwise payable to the
Holders of the Class X Certificates from the Pool Remaining Amount Available
with respect to each Pool for all amounts advanced by it pursuant to the
preceding sentence with respect to the Trust Fund except when the Claim relates
directly to the failure of the Servicer or the Claims Administrator to service
and administer the Mortgages in compliance with the terms of this Agreement.

          (b) The Representative agrees to indemnify and hold the Trustee, the
Co-Trustee, the Custodian, the Certificate Insurer and each Certificateholder
harmless against any and all claims, losses, penalties, fines, forfeitures,
legal fees and related costs, judgments, and any other costs, fees and expenses
that the Trustee, the Co-Trustee, the Custodian, the Certificate Insurer and any
Certificateholder may sustain in any way related to the failure of the Servicer,
if it is an affiliate thereof, or the failure of the Representative to perform
their respective duties in compliance with the terms of this Agreement and in
the best interests of the Certificate Insurer and the Certificateholders. The
Representative shall immediately notify the Trustee, the Co-Trustee, the
Custodian, the Certificate Insurer and each Certificateholder if a claim is made
by a third party with respect to this Agreement, and the Representative shall
assume (with the consent of the Trustee) the defense of any such claim and pay
all expenses in connection therewith, including reasonable counsel fees, and
promptly pay, discharge and satisfy any judgment or decree which may be entered
against the Servicer, the Representative, the Trustee, the Co-Trustee, the
Custodian, the Certificate Insurer and/or Certificateholder in respect of such
claim. The Trustee shall reimburse the Representative from the related Expense
Account pursuant to Section 6.03(c)(i), and, if necessary, from amounts
otherwise payable to the Holders of the Class X Certificates from the Pool
Remaining Amount Available with respect to each Pool for all amounts advanced by
it pursuant to the preceding sentence with respect to the Trust Fund except when
the claim relates directly to the Representative's indemnification pursuant to
Section 2.05 and Section 3.03 or to the failure of the Servicer, if it is an
affiliate of the Representative, to perform its obligations to service and
administer the Mortgages in compliance with the terms of this Agreement, or the
failure of the Representative to perform its duties in compliance with the terms
of this Agreement and in the best interests of the Certificate Insurer and the
Certificateholders.

          Section 9.02 MERGER OR CONSOLIDATION OF THE REPRESENTATIVE, THE
                       SERVICER AND THE CLAIMS ADMINISTRATOR.

          The Servicer, the Representative and the Claims Administrator will
each keep in full effect its existence, rights and franchises as a corporation,
and will obtain and preserve its qualification to do business as a foreign
corporation, in each jurisdiction necessary to protect the validity and
enforceability of this Agreement or any of the Mortgage Loans and to perform its
duties under this Agreement.

          Any Person into which the Servicer, the Representative may be merged
or consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Servicer, the Representative or the Claims
Administrator shall be a party, or any Person succeeding to the business of the
Servicer, the Representative or the Claims Administrator, shall be an
established mortgage loan servicing institution that has a net worth of at least
$15,000,000 and a valid Contract of Insurance and shall be the successor of the
Servicer, the Representative or the Claims Administrator, as applicable,
hereunder, without the execution or filing of any paper or any further act on
the part of any of the parties hereto, anything herein to the contrary
notwithstanding. The Servicer, the Representative or the Claims Administrator
shall send notice of any such merger or consolidation to the Trustee, the
Co-Trustee and the Certificate Insurer.

          Section 9.03 LIMITATION ON LIABILITY OF THE SERVICER AND OTHERS.

          The Servicer and the Claims Administrator and any director, officer,
employee or agent of the Servicer and the Claims Administrator may rely on any
document of any kind which it in good faith reasonably believes to be genuine
and to have been adopted or signed by the proper authorities respecting any
matters arising hereunder. Subject to the terms of Section 9.01 herein, the
Servicer and the Claims Administrator shall have no obligation to appear with
respect to, prosecute or defend any legal action which is not incidental to the
Servicer's duty to service the Mortgage Loans in accordance with this Agreement.

          Section 9.04 SERVICER AND CLAIMS ADMINISTRATOR NOT TO RESIGN.

          The Servicer and the Claims Administrator shall not assign this
Agreement nor resign from the obligations and duties hereby imposed on it except
by mutual consent of the Servicer, the Claims Administrator, the Certificate
Insurer, the Trustee and the Majority Certificateholders, or upon the
determination that the Servicer's or Claims Administrator's duties hereunder are
no longer permissible under applicable law and such incapacity cannot be cured
by the Servicer or the Claims Administrator. Any such determination permitting
the resignation of the Servicer and the Claims Administrator shall be evidenced
by a written Opinion of Counsel (who may be counsel for the Servicer and the
Claims Administrator) to such effect delivered to the Trustee, the Co-Trustee,
the Certificate Insurer and to each Certificateholder, which Opinion of Counsel
shall be in form and substance acceptable to the Trustee and the Certificate
Insurer. No such resignation shall become effective until a successor has
assumed the Servicer's or the Claims Administrator's responsibilities and
obligations hereunder in accordance with Section 10.02.

          Section 9.05 APPOINTMENT OF ASSISTANT CLAIMS ADMINISTRATOR.

          The Claims Administrator hereby appoints TMS Mortgage Inc., a New
Jersey corporation, as Assistant Claims Administrator and, in such capacity, the
Assistant Claims Administrator shall have all the rights, powers, obligations
and duties of the Claims Administrator in acting in such capacity.
Notwithstanding such appointment, the Claims Administrator shall remain
obligated to the Trustee, the Co-Trustee and the Certificateholders in
accordance with the provisions of this Agreement.

          Section 9.06 RIGHT OF CERTIFICATE INSURER TO REPLACE SERVICER AND
                       CLAIMS ADMINISTRATOR.

          From and after the occurrence of a Servicing Delinquency Trigger (i)
with respect to Pool I or Pool II, the Certificate Insurer or (ii) with respect
to Pool III, the Majority Certificateholders of Pool III Certificates taken
together may, upon written notice to the Trustee, the Co-Trustee and the Rating
Agencies and in the case of clause (ii) with the consent of the Certificate
Insurer, replace the Servicer and/or the Claims Administrator with a successor.
No such replacement shall become effective until a successor has assumed the
Servicer's and/or the Claims Administrator's responsibilities and obligations
hereunder in accordance with Section 10.02.

<PAGE>
                                    ARTICLE X

                                     DEFAULT

          Section 10.01 EVENTS OF DEFAULT.

          (a) In case one or more of the following Events of Default shall occur
and be continuing, that is to say:

                    (i) (A) an Event of Nonpayment; (B) the failure by the
          Servicer to make any required Servicing Advance, to the extent such
          failure materially and adversely affects the interests of the
          Certificate Insurer or the Certificateholders; (C) the failure by the
          Servicer to make any required Monthly Advance; (D) the failure by the
          Servicer to remit any Compensating Interest; (E) the failure by the
          Servicer to pay the FHA Insurance Premium relating to any FHA Loan or
          (F) any failure by the Servicer or the Claims Administrator to remit
          to Certificateholders, or to the Trustee for the benefit of the
          Certificateholders, any payment required to be made under the terms of
          this Agreement which, except with respect to FHA Payments to which no
          grace period shall apply, continues unremedied after the date upon
          which written notice of such failure, requiring the same to be
          remedied, shall have been given to the Servicer by the Trustee or to
          the Servicer and the Trustee by any Certificateholder or the
          Certificate Insurer; or

                    (ii) failure by the Servicer, the Claims Administrator or
          the Representative duly to observe or perform, in any material
          respect, any other covenants, obligations or agreements of the
          Servicer, the Claims Administrator or the Representative as set forth
          in this Agreement, which failure continues unremedied for a period of
          60 days after the date on which written notice of such failure,
          requiring the same to be remedied, shall have been given to the
          Servicer, the Claims Administrator or the Representative, as the case
          may be, by the Trustee or to the Servicer, the Claims Administrator or
          the Representative, as the case may be, and the Trustee by any
          Certificateholder or the Certificate Insurer; or

                    (iii) a decree or order of a court or agency or supervisory
          authority having jurisdiction for the appointment of a conservator or
          receiver or liquidator in any insolvency, readjustment of debt,
          marshaling of assets and liabilities or similar proceedings, or for
          the winding-up or liquidation of its affairs, shall have been entered
          against the Servicer or the Claims Administrator and such decree or
          order shall have remained in force, undischarged or unstayed for a
          period of 60 days; or

                    (iv) the Servicer or the Claims Administrator shall consent
          to the appointment of a conservator or receiver or liquidator in any
          insolvency, readjustment of debt, marshaling of assets and liabilities
          or similar proceedings of or relating to the Servicer or the Claims
          Administrator or of or relating to all or substantially all of the
          Servicer's or the Claims Administrator's property; or

                    (v) the Servicer or the Claims Administrator shall admit in
          writing its inability to pay its debts as they become due, file a
          petition to take advantage of any applicable insolvency or
          reorganization statute, make an assignment for the benefit of its
          creditors, or voluntarily suspend payment of its obligations;

          (b) then, and in each and every such case, so long as an Event of
Default shall not have been remedied, and in the case of clause (i) above
(except for clause (i)(C) or, with respect to FHA Payments, clause (i)(F)), if
such Event of Default shall not have been remedied within 30 days after the
Servicer or the Claims Administrator has received notice of such Event of
Default, (x) with respect solely to clause (i)(C) above, if such Monthly Advance
is not made earlier than 4:00 p.m. New York time on the Determination Date, the
Trustee shall give immediate telephonic notice of such failure to a Servicing
Officer of the Servicer or the Claims Administrator, as the case may be, and,
unless such failure is cured, either by receipt of payment or receipt of
evidence satisfactory to the Certificate Insurer (E.G., a wire reference number
communicated by the sending bank) that such funds have been sent, by 12:00 Noon
New York time on the following Business Day, the Trustee (or, with respect to
the Pool III Mortgage Loans, the Co-Trustee) shall immediately assume, pursuant
to Section 10.02 hereof, the duties of a successor Servicer and the Claims
Administrator; and (y) in the case of clauses (i)(A), (i)(B), (i)(D), (i)(E),
(i)(F), (ii), (iii), (iv) and (v), the Certificate Insurer or the Majority
Certificateholders, subject to the prior written consent of the Certificate
Insurer, which consent may not be unreasonably withheld, by notice in writing to
the Servicer and the Claims Administrator, may, in addition to whatever rights
such Certificateholders or the Certificate Insurer may have at law or equity
including damages, injunctive relief and specific performance, in each case
commence termination of all the rights and obligations of the Servicer and the
Claims Administrator under this Agreement and in and to the Mortgage Loans and
the proceeds thereof, as Servicer and the Claims Administrator. Upon receipt by
the Servicer and the Claims Administrator of a second written notice from the
Certificate Insurer or the Majority Certificateholders stating that they or it
intend to terminate the Servicer and the Claims Administrator as a result of
such Event of Default, all authority and power of the Servicer and the Claims
Administrator under this Agreement, whether with respect to the Mortgage Loans
or otherwise, shall, subject to Section 10.02, pass to and be vested in the
Trustee or its designee (or, with respect to the Pool III Mortgage Loans, the
Co-Trustee or its designee) and the Trustee (or, with respect to the Pool III
Mortgage Loans, the Co-Trustee) is hereby authorized and empowered to execute
and deliver, on behalf of the Servicer and the Claims Administrator, as
attorney-in-fact or otherwise, any and all documents and other instruments and
do or cause to be done all other acts or things necessary or appropriate to
effect the purposes of such notice of termination, including, but not limited
to, the transfer and endorsement or assignment of the Mortgage Loans and related
documents. The Servicer and the Claims Administrator agree to cooperate with the
Trustee and the Co-Trustee in effecting the termination of the Servicer's and
the Claims Administrator's responsibilities and rights hereunder, including,
without limitation, the transfer to the Trustee or its designee for
administration by it of all amounts which shall at the time be credited by the
Servicer to each Principal and Interest Account or thereafter received with
respect to the Mortgage Loans.

          Section 10.02 TRUSTEE AND CO-TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR.

          On and after the time the Servicer or the Claims Administrator
receives a notice of termination pursuant to Section 10.01 or the Trustee
receives the resignation of the Servicer and the Claims Administrator evidenced
by an Opinion of Counsel pursuant to Section 9.04 or the Servicer and the Claims
Administrator are removed as servicer and claims administrator pursuant to this
Article X, the Trustee (or, with respect to the Pool III Mortgage Loans, the
Co-Trustee) shall be the successor in all respects to the Servicer in its
capacity as servicer and the Claims Administrator in its capacity as claims
administrator under this Agreement and the transactions set forth or provided
for herein and shall be subject to all the responsibilities, duties and
liabilities relating thereto placed on the Servicer and the Claims Administrator
by the terms and provisions hereof, provided, however, that the Trustee and the
Co-Trustee shall not be liable for any actions of any servicer or claims
administrator prior to it, and that the Trustee and the Co-Trustee shall not be
obligated to make advances or payments pursuant to Sections 6.03, 6.04, 6.11,
6.12, 5.05, 5.10 or 5.14 but only to the extent the Trustee or the Co-Trustee,
as the case may be, determines reasonably and in good faith that such advances
would not be recoverable, such determination to be evidenced with respect to
each such advance by a certification of a Responsible Officer of the Trustee or
the Co-Trustee, as the case may be. As compensation therefor, the Trustee (or,
with respect to the Pool III Mortgage Loans, the Co-Trustee) shall be entitled
to all funds relating to the Mortgage Loans which the Servicer and Claims
Administrator would have been entitled to receive from the Principal and
Interest Account pursuant to Section 5.04 if the Servicer had continued to act
as servicer and claims administrator hereunder, together with other servicing
compensation in the form of assumption fees, late payment charges, the
Contingency Fee or otherwise as provided in Sections 7.01 and 7.03.

          Notwithstanding the above, the Trustee or the Co-Trustee may, if it
shall be unwilling to so act, or shall, if it is unable to so act or if the
Majority Certificateholders or the Certificate Insurer so request in writing to
the Trustee or the Co-Trustee, appoint, or petition a court of competent
jurisdiction to appoint, any established mortgage loan servicing institution
acceptable to the Certificate Insurer, which acceptance shall not be
unreasonably withheld, that has a net worth of not less than $15,000,000 and
which is approved as a servicer by FNMA and FHLMC (and, in the case of FHA
Loans, is a Title I approved lender pursuant to FHA Regulations) as the
successor to the Servicer and the Claims Administrator hereunder in the
assumption of all or any part of the responsibilities, duties or liabilities of
the Servicer and the Claims Administrator hereunder. Any collections received by
the Servicer and the Claims Administrator after removal or resignation shall be
endorsed by it to the Trustee and remitted directly to the Trustee or, at the
direction of the Trustee, to the successor servicer. The compensation of any
successor servicer and claims administrator (including, without limitation, the
Trustee and Co-Trustee) so appointed shall be the aggregate Servicing Fees,
together with the Contingency Fee and other servicing compensation in the form
of assumption fees, late payment charges or otherwise. In the event the Trustee
or Co- Trustee is required to solicit bids as provided herein, the Trustee or
Co-Trustee shall solicit, by public announcement, bids from housing and home
finance institutions, banks and mortgage servicing institutions meeting the
qualifications set forth above. Such public announcement shall specify that the
successor servicer and claims administrator shall be entitled to, with respect
to the Mortgage Loans each would be servicing, the full amount of the aggregate
Servicing Fees and Contingency Fee relating to such Mortgage Loans as servicing
compensation, together with the other servicing compensation in the form of
assumption fees, late payment charges or otherwise. Within thirty days after any
such public announcement, the Trustee or Co-Trustee shall negotiate and effect
the sale, transfer and assignment of the servicing rights and responsibilities
hereunder to the qualified party submitting the highest qualifying bid. The
Trustee or Co-Trustee shall deduct from any sum received by the Trustee or
Co-Trustee from the successor to the Servicer and Claims Administrator in
respect of such sale, transfer and assignment all costs and expenses of any
public announcement and of any sale, transfer and assignment of the servicing
rights and responsibilities hereunder and the amount of any unreimbursed
Servicing Advances and Monthly Advances. After such deductions, the remainder of
such sum shall be paid by the Trustee or Co-Trustee to the Servicer and Claims
Administrator at the time of such sale, transfer and assignment to the
Servicer's and Claims Administrator's successor. The Trustee or Co-Trustee and
such successor shall take such action, consistent with this Agreement, as shall
be necessary to effectuate any such succession. The Servicer and Claims
Administrator agree to cooperate with the Trustee or Co-Trustee and any
successor servicer and claims administrator in effecting the termination of the
Servicer's and Claims Administrator's servicing responsibilities and rights
hereunder and shall promptly provide the Trustee or Co-Trustee or such successor
servicer, as applicable, all documents and records reasonably requested by it to
enable it to assume the Servicer's and Claims Administrator's functions
hereunder and shall promptly also transfer to the Trustee or Co-Trustee or such
successor servicer and claims administrator, as applicable, all amounts which
then have been or should have been deposited in the Principal and Interest
Account or Spread Account by the Servicer and Claims Administrator or which are
thereafter received with respect to the Mortgage Loans. Neither the Trustee, the
Co-Trustee nor any other successor servicer or claims administrator shall be
held liable by reason of any failure to make, or any delay in making, any
distribution hereunder or any portion thereof caused by (i) the failure of the
Servicer and Claims Administrator to deliver, or any delay in delivering, cash,
documents or records to it, or (ii) restrictions imposed by any regulatory
authority having jurisdiction over the Servicer and Claims Administrator
hereunder. No appointment of a successor to the Servicer and Claims
Administrator hereunder shall be effective until written notice of such proposed
appointment shall have been provided by the Trustee to each Certificateholder
and the Certificate Insurer, the Trustee and the Co-Trustee shall have consented
thereto. Neither the Trustee nor the Co-Trustee shall resign as servicer until a
successor servicer reasonably acceptable to the Certificate Insurer has been
appointed.

          Pending appointment of a successor to the Servicer and the Claims
Administrator hereunder, the Trustee and the Co-Trustee shall act in such
capacity as hereinabove provided. In connection with such appointment and
assumption, the Trustee and the Co-Trustee may make such arrangements for the
compensation of such successor out of payments on Mortgage Loans as it and such
successor shall agree; provided, however, that no such compensation shall be in
excess of that permitted the Servicer and Claims Administrator pursuant to
Section 7.03 or otherwise as provided in this Agreement. The Servicer, the
Claims Administrator, the Trustee, the Co-Trustee, any Custodian and such
successor shall take such action, consistent with this Agreement, as shall be
necessary to effectuate any such succession.

          Section 10.03 WAIVER OF DEFAULTS.

          The Certificate Insurer or the Majority Certificateholders may, on
behalf of all Certificateholders, and subject to the consent of the Certificate
Insurer, which consent may not be unreasonably withheld, waive any events
permitting removal of the Servicer and the Claims Administrator as servicer
pursuant to this Article X, provided, however, that the Majority
Certificateholders or the Certificate Insurer may not waive a default in making
a required distribution on a Certificate without the consent of the holder of
such Certificate. Upon any waiver of a past default, such default shall cease to
exist, and any Event of Default arising therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereto except to the
extent expressly so waived.

          Section 10.04 TRANSFER OF TAX MATTERS PERSON RESIDUAL INTEREST.

          Upon any termination of, or appointment of any successor to, the
Servicer hereunder, the Servicer shall promptly upon the request of the Trustee
transfer all of the Tax Matters Person Residual Interest to the Representative,
for such time as the Trustee shall serve as successor Servicer and thereafter
the Representative shall transfer such Tax Matters Person Residual Interest to
the entity that is appointed to succeed the Trustee as Servicer.

          Section 10.05 CONTROL BY MAJORITY CERTIFICATEHOLDERS.

          The Certificate Insurer or the Majority Certificateholders with the
consent of the Certificate Insurer, which consent may not be unreasonably
withheld, may direct the time, method and place of conducting any proceeding
relating to the Trust Fund or the Certificates or for any remedy available to
the Trustee or the Co-Trustee with respect to the Certificates or exercising any
trust or power conferred on the Trustee or the Co-Trustee with respect to the
Certificates or the Trust Fund PROVIDED THAT:

                   (i) such direction shall not be in conflict with any rule of 
         law or with this  Agreement;

                   (ii) the Trustee or the Co-Trustee, as the case may
         be, shall have been provided with indemnity satisfactory to it; and

                   (iii) the Trustee and the Co-Trustee may take any
         other action deemed proper by the Trustee and the Co-Trustee
         which is not inconsistent with such direction; PROVIDED, HOWEVER, that 
         the Trustee and the Co-Trustee need not take any action which it 
         determines might involve it in liability or may be unjustly prejudicial
         to the Holders not so directing.

<PAGE>
                                   ARTICLE XI

                                   TERMINATION

          Section 11.01 TERMINATION.

          Subject to Section 11.03, this Agreement shall terminate upon notice
to the Trustee of either: (a) the latter of the final payment or other
liquidation of the last Mortgage Loan or the disposition of all property
acquired upon foreclosure or deed in lieu of foreclosure of any Mortgage Loan
and the remittance of all funds due thereunder, or (b) mutual consent of the
Servicer, the Certificate Insurer and all Certificateholders in writing;
provided, however, that in no event shall the Trust established by this
Agreement terminate later than twenty-one years after the death of the last
surviving lineal descendant of Joseph P. Kennedy, late Ambassador of the United
States to the Court of St. James, alive as of the date hereof.

          Subject to Section 11.03, the Servicer may, at its option, and in the
absence of the exercise thereof by the Servicer, the Certificate Insurer may, at
its option, on any date on which the aggregate Principal Balances of the
Mortgage Loans are less than ten percent of the sum of (i) the aggregate
Principal Balances of the Initial Mortgage Loans as of the Cut-Off Date and (ii)
the Original Pre-Funded Amount (such date, the "Optional Servicer Termination
Date"), purchase on the next succeeding Remittance Date, all of the Mortgage
Loans and any related REO Properties at a price equal to the sum of (x) 100% of
the Principal Balances of the Mortgage Loans before the occurrence of Realized
Losses, and any related REO Property, and including the portion of the principal
balance of each 90 Day Delinquent FHA Loan for which the Certificateholders have
not received payment and for which a Claim was submitted to the FHA (y) accrued
but unpaid interest thereon (whether through payments by the applicable
Mortgagor, Monthly Advances or otherwise) at the weighted average Class AF-1,
Class AF-2, Class AF-3, Class AF-4, Class AF-5, Class AF-6, Class AF-7, Class
AF-8 and Class AF-9 Remittance Rates in the case of the Pool I Mortgage Loans,
the Class AV Remittance Rate in the case of the Pool II Mortgage Loans, and the
weighted average Class AH-1, Class AH-2, Class AH-3, Class AH-4, Class AH-5,
Class MH-1, Class MH-2 and Class BH Remittance Rates in the case of the Pool III
Mortgage Loans, and (z) with respect to the Pool I and Pool II Mortgage Loans,
the interest portion of any unreimbursed Insured Payments made by the
Certificate Insurer (the "Termination Price").

          On any Remittance Date on or after the Cross-Over Date when Pool I
and/or Pool II Mortgage Loans with aggregate original Principal Balances that
equal or exceed 25% of the sum of (i) the aggregate Principal Balance of the
Initial Mortgage Loans as of the Cut-Off Date and (ii) the Original Pre-Funded
Amount, in each case with respect to Pool I and Pool II Mortgage Loans, have
become Liquidated Mortgage Loans, the Certificate Insurer may determine to
purchase and may cause the purchase from the Trust Fund of all Mortgage Loans
and REO Properties at a price equal to the sum of the Termination Price with
respect to the Trust Fund and the outstanding and unpaid fees and expenses of
the Trustee, the Co-Trustee, the Custodian and the Servicer. In connection with
such purchase, the Servicer shall remit to the Trustee all amounts then on
deposit in the applicable Principal and Interest Account for deposit to the
applicable Certificate Account, which deposit shall be deemed to have occurred
immediately preceding such purchase.

          In connection with any purchase pursuant to this Section 11.01, the
Certificate Insurer shall provide to the Trustee and the Co-Trustee an opinion
of counsel experienced in federal income tax matters in form and substance
satisfactory to the Trustee and the Co-Trustee to the effect that such purchase
constitutes a "Qualified Liquidation," as such term is defined in the REMIC
Provisions.

          Notice of any termination, specifying the Remittance Date upon which
the Trust Fund will terminate and the Certificateholders shall surrender their
Certificates to the Trustee for payment of the final distribution and
cancellation shall be given promptly by the Servicer or the Certificate Insurer
by letter to the Certificateholders mailed during the month of such final
distribution before the Determination Date in such month, specifying (i) the
Remittance Date upon which final payment of the Certificates will be made upon
presentation and surrender of such Certificates at the office of the Trustee
therein designated, (ii) the amount of any such final payment and (iii) that the
Record Date otherwise applicable to such Remittance Date is not applicable,
payments being made only upon presentation and surrender of such Certificates at
the office of the Trustee therein specified. The Servicer shall give such notice
to the Trustee therein specified. The Servicer shall give such notice to the
Trustee at the time such notice is given to Certificateholders. The obligations
of the Certificate Insurer hereunder with respect to the Trust Fund shall
terminate upon the deposit by the Servicer or the Certificate Insurer with the
Trustee of the Termination Price with respect to the Trust Fund. Any obligation
of the Servicer to pay amounts due to the Certificate Insurer and the Trustee
shall survive the termination of the Trust Fund.

          In the event that all of the Certificateholders shall not surrender
their Certificates for cancellation within six months after the time specified
in the above-mentioned written notice, the Servicer shall give a second written
notice to such remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto and shall
at the expense of the Trust Fund cause to be published once, in the eastern
edition of THE WALL STREET JOURNAL notice that such money remains unclaimed. If
within six months after the second notice all of such Certificates shall not
have been surrendered for cancellation, the Trustee may take appropriate steps,
or may appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates and the cost
thereof shall be paid out of the funds and other assets which remain subject
hereto. If within the period then specified in the escheat laws of the State of
New York after the second notice all the Certificates shall not have been
surrendered for cancellation, the Class R Certificateholders shall be entitled
to all unclaimed funds and other assets which remain subject hereto and the
Trustee upon transfer of such funds subject hereto and the Trustee upon transfer
of such funds shall be discharged of any responsibility for such funds and the
Certificateholders shall look to the Class R Certificateholders for payment.

          Section 11.02. TERMINATION UPON LOSS OF REMIC STATUS.

          (a) Following a final determination by the Internal Revenue Service,
or by a court of competent jurisdiction, in either case, from which no appeal is
taken within the permitted time for such appeal, or if any appeal is taken,
following a final determination of such appeal from which no further appeal can
be taken, to the effect that either of REMIC I or REMIC II does not and will no
longer qualify as a REMIC pursuant to Section 860D of the Code (the "Final
Determination"), at any time on or after the date which is 30 calendar days
following such Final Determination, (i) the Majority Certificateholders may
direct the Trustee and the Co-Trustee on behalf of REMIC I and REMIC II to adopt
a "plan of complete liquidation" (within the meaning of Section 860F(a)(4) of
the Code) and (ii) the Certificate Insurer may notify the Trustee of the
Certificate Insurer's determination to purchase from REMIC II all Mortgage Loans
and all property theretofore acquired by foreclosure, deed in lieu of
foreclosure, or otherwise in respect of any Mortgage Loan then remaining in
REMIC II at a price equal to the Termination Price for the REMIC II. Upon
receipt of such direction by the Majority Certificateholders or of such notice
from the Certificate Insurer, the Trustee shall notify the Class R
Certificateholders of such election to liquidate or such determination to
purchase, as the case may be (the "Termination Notice"). The Holders of a
majority of the Percentage Interest of the Class R Certificates then outstanding
may, within 60 days from the date of receipt of the Termination Notice (the
"Purchase Option Period"), at their option, purchase from REMIC II all Mortgage
Loans and all property theretofore acquired by foreclosure, deed in lieu of
foreclosure, or otherwise in respect of any Mortgage Loan then remaining in
REMIC II at a purchase price equal to the Termination Price for REMIC II.

          (b) If, during the Purchase Option Period, the Class R
Certificateholders have not exercised the option described in the immediately
preceding paragraph, then upon the expiration of the Purchase Option Period (i)
in the event that the Majority Certificateholders have given the Trustee and the
Co-Trustee the direction described in clause (a)(i) above, the Trustee (or, with
respect to the Pool III Mortgage Loans, the Co-Trustee) shall sell the Mortgage
Loans and distribute the proceeds of the liquidation of REMIC II in accordance
with the plan of complete liquidation, such that, if so directed, the
liquidation of REMIC II, the distribution of the proceeds of the liquidation and
the termination of this Agreement occur no later than the close of the 60th day,
or such later day as the Class A, Class M and Class B Certificateholders shall
permit or direct in writing, after the expiration of the Purchase Option Period
and (ii) in the event that the Certificate Insurer has given the Trustee notice
of the Certificate Insurer's determination to purchase from REMIC II the assets
described in clause (a)(ii) preceding, the Certificate Insurer shall so purchase
such assets from REMIC II within 60 days after the expiration of the Purchase
Option Period. In connection with such purchase, the Servicer shall remit to the
Trustee all amounts then on deposit in the Principal and Interest Account for
deposit to the Certificate Account, which deposit shall be deemed to have
occurred immediately preceding such purchase.

          (c) Following a Final Determination, the Holders of a majority of the
Percentage Interest of the Class R Certificates then outstanding may, at their
option and upon delivery to the Trustee and the Certificate Insurer of an
opinion of nationally recognized tax counsel selected by the Holders of the
Class R Certificates which opinion shall be reasonably satisfactory in form and
substance to the Majority Certificateholders and the Certificate Insurer to the
effect that the effect of the Final Determination is to increase substantially
the probability that the gross income of REMIC II will be subject to federal
taxation, purchase from REMIC II all Mortgage Loans and all property theretofore
acquired by foreclosure, deed in lieu of foreclosure, or otherwise in respect of
any Mortgage Loan then remaining in REMIC II at a purchase price equal to the
Termination Price for REMIC II. In connection with such purchase, the Servicer
shall remit to the Trustee all amounts then on deposit in the Principal and
Interest Account for deposit to the applicable Certificate Account, which
deposit shall be deemed to have occurred immediately preceding such purchase.
The foregoing opinion shall be deemed satisfactory unless the Majority
Certificateholders give the Holders of a majority of the Percentage Interest of
the Class R Certificates notice that such opinion is not satisfactory within
thirty days after receipt of such opinion.

          Section 11.03 ADDITIONAL TERMINATION REQUIREMENTS.

          (a) In the event the Servicer or the Certificate Insurer exercises its
purchase option as provided in Section 11.01 or 11.02, each of REMIC I and REMIC
II shall be terminated in accordance with the following additional requirements,
unless the Trustee has been furnished with an Opinion of Counsel to the effect
that the failure of the Trust Fund to comply with the requirements of this
Section 11.03 will not (i) result in the imposition of taxes on "prohibited
transactions" on REMIC I or REMIC II as defined in Section 860F of the Code, or
(ii) cause REMIC I or REMIC II to fail to qualify as a REMIC at any time that
any Certificates are outstanding:

                    (i) Within 90 days prior to the final Remittance Date, the
          holders of the Class R-1 and Class R-2 Certificates shall adopt a plan
          of complete liquidation of REMIC I and REMIC II, respectively, meeting
          the requirements of a "Qualified Liquidation" under Section 860F of
          the Code and any regulations thereunder;

                    (ii) At or after the time of adoption of such a plan of
          complete liquidation and at or prior to the final Remittance Date, the
          Trustee (or, with respect to the Pool III Mortgage Loans the
          Co-Trustee) shall sell for cash all of the assets of REMIC I and REMIC
          II to the Servicer, the Certificate Insurer or the Certificate
          Insurer's designee; and

                    (iii) At the time of the making of the final payment on the
          Certificates, the Trustee shall (x) deposit into and withdraw from the
          Certificate Accounts the amount of such final payment and shall
          distribute or credit, or cause to be distributed or credited, to the
          Certificateholders of each Class, the related Class Principal Balance,
          plus 30 days' interest thereon (or, with respect to the Adjustable
          Rate Certificates, interest on the actual number of days since the
          last Remittance Date up to but not including the upcoming Remittance
          Date) at the related Class Remittance Rate, and (y) to the Class R-1
          Certificateholders, distribute all cash on hand after such payment to
          the respective Certificateholders, and REMIC I and REMIC II shall
          terminate at such time.

          (b) By their acceptance of the Class R Certificates the holders
thereof hereby (i) agree to adopt such a plan of complete liquidation upon the
written request of the Servicer or Certificate Insurer and to take such other
action in connection therewith as may be reasonably requested by the Servicer
and (ii) appoint the Servicer as their attorney-in-fact, with full power of
substitution, for purposes of adopting such a plan of complete liquidation.

          Section 11.04 [Reserved]

          Section 11.05 ACCOUNTING UPON TERMINATION OF SERVICER AND CLAIMS
                        ADMINISTRATOR.

          Upon termination of the Servicer and Claims Administrator under
Article X hereof, the Servicer and Claims Administrator shall:

          (a) deliver to its successor or, if none shall yet have been
appointed, to the Trustee the funds in any Principal and Interest Account;

          (b) deliver to its successor or, if none shall yet have been
appointed, to the Trustee (or, with respect to the Pool III Mortgage Loans, the
Custodian) all Mortgage Files and related documents and statements held by it
hereunder and a Mortgage Loan portfolio computer tape;

          (c) deliver to its successor or, if none shall yet have been
appointed, to the Trustee and, upon request, to the Certificateholders a full
accounting of all funds, including a statement showing the Monthly Payments
collected by it and a statement of moneys held in trust by it for the payments
or charges with respect to the Mortgage Loans; and

          (d) execute and deliver such instruments and perform all acts
reasonably requested in order to effect the orderly and efficient transfer of
servicing of the Mortgage Loans and administering of the Claims to their
successor and to more fully and definitively vest in such successor all rights,
powers, duties, responsibilities, obligations and liabilities of the Servicer
and the Claims Administrator under this Agreement.

<PAGE>
                                   ARTICLE XII

                                   THE TRUSTEE

          Section 12.01 DUTIES OF TRUSTEE.

          The Trustee, prior to the occurrence of an Event of Default and after
the curing of all Events of Default which may have occurred, undertakes to
perform such duties and only such duties as are specifically set forth in this
Agreement. If an Event of Default has occurred and has not been cured or waived,
the Trustee shall exercise such of the rights and powers vested in it by this
Agreement, and use the same degree of care and skill in its exercise as a
prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs.

          The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement, provided, however that the
Trustee shall not be responsible for the accuracy or content of any resolution,
certificate, statement, opinion, report, document, order or other instrument
furnished by the Servicer, the Representative, the Claims Administrator or any
Originator hereunder. If any such instrument is found not to conform to the
requirements of this Agreement in a material manner, the Trustee shall take
action as it deems appropriate to have the instrument corrected, and if the
instrument is not corrected to the Trustee's satisfaction, the Trustee will
provide notice thereof to the Certificateholders.

          No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own willful misconduct; provided, however, that:

                    (i) Prior to the occurrence of an Event of Default, and
          after the curing of all such Events of Default which may have
          occurred, the duties and obligations of the Trustee shall be
          determined solely by the express provisions of this Agreement, the
          Trustee shall not be liable except for the performance of such duties
          and obligations as are specifically set forth in this Agreement, no
          implied covenants or obligations shall be read into this Agreement
          against the Trustee and, in the absence of bad faith on the part of
          the Trustee, the Trustee may conclusively rely, as to the truth of the
          statements and the correctness of the opinions expressed therein, upon
          any certificates or opinions furnished to the Trustee and conforming
          to the requirements of this Agreement;

                    (ii) The Trustee shall not be personally liable for an error
          of judgment made in good faith by officers of the Trustee, unless it
          shall be proved that the Trustee was negligent in ascertaining the
          pertinent facts;

                    (iii) The Trustee shall not be personally liable with
          respect to any action taken, suffered or omitted to be taken by it in
          good faith in accordance with the direction of the Certificate Insurer
          or the Class A, Class M and Class B Certificateholders, relating to
          the time, method and place of conducting any proceeding for any remedy
          available to the Trustee, or exercising any trust or power conferred
          upon the Trustee, under this Agreement;

                    (iv) In the absence of actual knowledge of a Responsible
          Officer of the Trustee of an Event of Default other than an Event of
          Nonpayment, the Trustee shall not be required to take notice or be
          deemed to have notice or knowledge of any default or Event of Default
          unless a Responsible Officer of the Trustee shall be specifically
          notified in writing by the Servicer or the Certificate Insurer or any
          of the Certificateholders. In the absence of actual knowledge or
          receipt of such notice, the Trustee may conclusively assume that there
          is no default or Event of Default; and

                    (v) The Trustee shall not be required to expend or risk its
          own funds or otherwise incur financial liability for the performance
          of any of its duties hereunder or the exercise of any of its rights or
          powers if there is reasonable ground for believing that the repayment
          of such funds or adequate indemnity against such risk or liability is
          not reasonably assured to it.

          Section 12.02 CERTAIN MATTERS AFFECTING THE TRUSTEE.

          (a) Except as otherwise provided in Section 12.01:

                    (i) The Trustee may rely and shall be protected in acting or
          refraining from acting upon any resolution, Officers' Certificate,
          certificate of auditors or any other certificate, statement,
          instrument, opinion, report, notice, request, consent, order,
          appraisal, bond or other paper or document believed by it to be
          genuine and to have been signed or presented by the proper party or
          parties;

                    (ii) The Trustee may consult with counsel of its selection
          and any opinion of counsel shall be full and complete authorization
          and protection in respect of any action taken or suffered or omitted
          by it hereunder in good faith and in accordance with such opinion of
          counsel;

                    (iii) The Trustee shall be under no obligation to exercise
          any of the trusts or powers vested in it by this Agreement or to
          institute, conduct or defend by litigation hereunder or in relation
          hereto at the request, order or direction of the Certificate Insurer
          or any of the Certificateholders, pursuant to the provisions of this
          Agreement, unless such Certificateholders or the Certificate Insurer,
          as applicable, shall have offered to the Trustee reasonable security
          or indemnity against the costs, expenses and liabilities which may be
          incurred therein or thereby; nothing contained herein shall, however,
          relieve the Trustee of the obligation, upon the occurrence of an Event
          of Default (which has not been cured), to exercise such of the rights
          and powers vested in it by this Agreement, and to use the same degree
          of care and skill in its exercise as a prudent person would exercise
          or use under the circumstances in the conduct of such person's own
          affairs;

                    (iv) The Trustee shall not be personally liable for any
          action taken, suffered or omitted by it in good faith and believed by
          it to be authorized or within the discretion or rights or powers
          conferred upon it by this Agreement;

                    (v) Prior to the occurrence of an Event of Default hereunder
          and after the curing of all Events of Default which may have occurred,
          the Trustee shall not be bound to make any investigation into the
          facts or matters stated in any resolution, certificate, statement,
          instrument, opinion, report, notice, request, consent, order,
          approval, bond or other paper or document, unless requested in writing
          to do so by the Certificate Insurer, Holders of Class A, Class M and
          Class B Certificates evidencing Percentage Interests aggregating not
          less than 25% of the Class Principal Balances of all Class A, Class M
          and Class B Certificates; provided, however, that if the payment
          within a reasonable time to the Trustee of the costs, expenses or
          liabilities likely to be incurred by it in the making of such
          investigation is, in the opinion of the Trustee, not reasonably
          assured to the Trustee by the security afforded to it by the terms of
          this Agreement, the Trustee may require reasonable indemnity against
          such expense or liability as a condition to taking any such action.
          The reasonable expense of every such examination shall be paid by the
          Servicer or, if paid by the Trustee, shall be repaid by the Servicer
          upon demand from the Servicer's own funds;

                    (v) The right of the Trustee to perform any discretionary
          act enumerated in this Agreement shall not be construed as a duty, and
          the Trustee shall not be answerable for other than its negligence or
          willful misconduct in the performance of such act;

                    (vi) The Trustee shall not be required to give any bond or
          surety in respect of the execution of the trust created hereby or the
          powers granted hereunder; and

                    (vii) The Trustee may execute any of the trusts or powers
          hereunder or perform any duties hereunder either directly or by or
          through agents or attorneys.

                    (viii) The Trustee's appointment of the Co-Trustee and the
          Custodian shall be deemed to have been made with due care and without
          negligence on the part of the Trustee. The Trustee shall have no
          liability or responsibility in connection with or arising out of any
          acts or omissions on the part of any Co-Trustee or Custodian.

          (b) Following the Startup Day, except for deposits into the Spread
Account pursuant to Section 6.05, the Trustee shall not knowingly accept any
contribution of assets to the Trust Fund, unless the Trustee shall have received
an Opinion of Counsel to the effect that the inclusion of such assets in the
Trust Fund will not cause the Trust Fund to fail to qualify as a REMIC at any
time that any Certificates are outstanding or subject the Trust Fund to any tax
under the REMIC Provisions or other applicable provisions of federal, New York
State or New York City law or ordinances.

          Section 12.03 TRUSTEE NOT LIABLE FOR CERTIFICATES OR MORTGAGE LOANS.

          The recitals contained herein and in the Certificates (other than the
certificate of authentication on the Certificates) shall be taken as the
statements of the Servicer, and the Trustee assumes no responsibility for their
correctness. The Trustee makes no representations as to the validity or
sufficiency of this Agreement or of the Certificates or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the use or
application by the Servicer of any of the Certificates or of the proceeds of
such Certificates, or for the use or application of any funds paid to the
Servicer in respect of the Mortgage Loans or deposited in or withdrawn from the
Principal and Interest Account by the Servicer. The Trustee shall not be
responsible for the legality or validity of the Agreement or the validity,
priority, perfection or sufficiency of the security for the Certificates issued
or intended to be issued hereunder.

          Section 12.04 TRUSTEE MAY OWN CERTIFICATES.

          The Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights it would have if it were
not Trustee, and may otherwise deal with the parties hereto.

          Section 12.05 SERVICER TO PAY TRUSTEE'S, CO-TRUSTEE'S AND CUSTODIAN'S
                        FEES AND EXPENSES.

          The Servicer covenants and agrees to pay to the Trustee, the
Co-Trustee and the Custodian from time to time compensation for their services
in accordance with separate agreements or fee schedules between the Servicer and
the Trustee, the Co-Trustee and the Custodian, respectively (which shall not be
limited by any provision of law in regard to the compensation of a trustee of an
express trust). The Servicer will pay or reimburse the Trustee, Co-Trustee and
Custodian upon request for all reasonable expenses, disbursements and advances
incurred or made in accordance with any of the provisions of this Agreement or
the Custodial Agreement (including the reasonable compensation and the expenses
and disbursements of its counsel and of all persons not regularly in its employ)
except any such expense, disbursement or advance as may arise from its
negligence or bad faith, provided that the Trustee, the Co-Trustee and the
Custodian shall have no lien on the Trust Fund, other than the Expense Accounts,
for the payment of its fees and expenses. To the extent that actual fees and
expenses of the Trustee, the Co-Trustee or the Custodian exceed the amount
available for payment thereof on deposit in the Expense Accounts as of the date
such fees and expenses are due and payable, the Servicer shall reimburse the
respective party for such shortfall out of its own funds without reimbursement
therefor, except as provided in Section 6.03. The Trustee, the Co-Trustee and
the Custodian and any director, officer, employee or agent of the Trustee, the
Co-Trustee and the Custodian shall be indemnified by the Servicer and held
harmless against any loss, liability or expense incurred in connection with any
legal action relating to this Agreement, the Custodial Agreement, or the
Certificates, other than any loss, liability or expense incurred by reason of
willful misfeasance, bad faith or negligence in the performance of duties
hereunder or thereunder or by reason of reckless disregard of obligations and
duties hereunder or thereunder. The obligations of the Servicer under this
Section 12.05 shall survive payment of the Certificates.

          Section 12.06 ELIGIBILITY REQUIREMENTS FOR TRUSTEE.

          The Trustee hereunder shall at all times be a banking association
organized and doing business under the laws of any state or the United States of
America, (i) authorized under such laws to exercise corporate trust powers, (ii)
having a combined capital and surplus of at least $30,000,000, (iii) except in
the case of The Bank of New York, whose unsecured and unguaranteed long-term
debt obligations shall be rated at least "A" by S&P, or such other rating as is
acceptable to the Certificate Insurer, (iv) subject to supervision or
examination by federal or state authority, and (v) is reasonably acceptable to
the Certificate Insurer. If such banking association publishes reports of
condition at least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the purposes of this
Section its combined capital and surplus shall be deemed to be as set forth in
its most recent report of condition so published. In case at any time the
Trustee shall cease to be eligible in accordance with the provisions of this
Section, the Trustee shall resign, upon the request of the Certificate Insurer
or the Majority Certificateholders, in the manner and with the effect specified
in Section 12.07.

          Section 12.07 RESIGNATION AND REMOVAL OF THE TRUSTEE.

          The Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Servicer, the Certificate
Insurer and to all Certificateholders. Upon receiving such notice of
resignation, the Servicer shall with the consent of the Certificate Insurer
promptly appoint a successor trustee by written instrument, in duplicate, which
instrument shall be delivered to the resigning Trustee and to the successor
trustee. A copy of such instrument shall be delivered to the Certificateholders
by the Servicer. Unless a successor trustee shall have been so appointed and
have accepted appointment within 60 days after the giving of such notice of
resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee. If the resigning
Trustee fails to petition an appropriate court, the Certificate Insurer may,
after such 60 day period, petition any court of competent jurisdiction for the
appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions of Section 12.06 and shall fail to resign after written
request therefor by the Servicer, or if at any time the Trustee shall become
incapable of acting, or shall be adjudged bankrupt or insolvent, or a receiver
of the Trustee or of its property shall be appointed, or any public officer
shall take charge or control of the Trustee or of its property or affairs for
the purpose of rehabilitation, conservation or liquidation, then the Servicer
may remove the Trustee and appoint, subject to the approval of the Certificate
Insurer, a successor trustee by written instrument, in duplicate, which
instrument shall be delivered to the Trustee so removed and to the successor
trustee. A copy of such instrument shall be delivered to the Certificateholders
by the Servicer.

          The Majority Certificateholders with the consent of the Certificate
Insurer, which consent will not be unreasonably withheld, or the Certificate
Insurer may at any time remove the Trustee and appoint a successor trustee by
written instrument or instruments, in triplicate, signed by such Holders or
their attorneys-in-fact duly authorized, one complete set of which instruments
shall be delivered to the Servicer, one complete set to the Trustee so removed
and one complete set to the successor Trustee so appointed.

          Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 12.08.

          Section 12.08 SUCCESSOR TRUSTEE.

          Any successor trustee appointed as provided in Section 12.07 shall
execute, acknowledge and deliver to the Servicer and to its predecessor trustee
an instrument accepting such appointment hereunder, and thereupon the
resignation or removal of the predecessor trustee shall become effective and
such successor trustee, without any further act, deed or conveyance, shall
become fully vested with all the rights, powers, duties and obligations of its
predecessor hereunder, with the like effect as if originally named as trustee
herein. The predecessor trustee shall deliver to the successor trustee all
Mortgage Files and related documents and statements held by it hereunder, and
the Servicer and the predecessor trustee shall execute and deliver such
instruments and do such other things as may reasonably be required for more
fully and certainly vesting and confirming in the successor trustee all such
rights, powers, duties and obligations.

          No successor trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor trustee shall be
eligible under the provisions of Section 12.06.

          Upon acceptance of appointment by a successor trustee as provided in
this Section, the Servicer shall mail notice of the succession of such trustee
hereunder to all Holders of Certificates at their addresses as shown in the
Certificate Register. If the Servicer fails to mail such notice within 10 days
after acceptance of appointment by the successor trustee, the successor trustee
shall cause such notice to be mailed at the expense of the Servicer.

          Section 12.09 MERGER OR CONSOLIDATION OF TRUSTEE.

          Any Person into which the Trustee may be merged or converted or with
which it may be consolidated or any corporation or national banking association
resulting from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation or national banking association succeeding
to the business of the trustee, shall be the successor of the Trustee hereunder,
provided such corporation or national banking association shall be eligible
under the provisions of Section 12.06, without the execution or filing of any
paper or any further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding.

          Section 12.10 APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.

          Notwithstanding any other provisions hereof, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located, the
Servicer and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee, and the Certificate Insurer pursuant to the procedure set forth below,
to act as co-trustee or co-trustees, jointly with the Trustee, or separate
trustee or separate trustees, of all or any part of the Trust Fund, and to vest
in such Person or Persons, in such capacity, such title to the Trust Fund, or
any part thereof, and, subject to the other provisions of this Section 12.10,
such powers, duties, obligations, rights and trusts as the Servicer and the
Trustee may consider necessary or desirable. If the Servicer shall not have
joined in such appointment within 15 days after the receipt by it of a request
so to do, or in case an Event of Default shall have occurred and be continuing,
the Trustee alone shall have the power to make such appointment. No co-trustee
or separate trustee hereunder shall be required to meet the terms of eligibility
as a successor trustee under Section 12.06 hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 12.08 hereof. Any co-trustee with respect to the FHA
Loans must at all times have a valid FHA Contract of Insurance. The Trustee
shall notify the Certificate Insurer prior to the appointment of any
co-trustee(s) or separate trustee(s) and the Certificate Insurer shall have four
Business Days from its receipt of such notice to notify the Trustee whether it,
in its reasonable judgment, disapproves of such co-trustee(s) or separate
trustee(s). If the Certificate Insurer does not notify the Trustee within such
time frame, it will be deemed to have approved such co-trustee(s) or separate
trustee(s). If the Certificate Insurer notifies the Trustee within such time
frame that it, in its reasonable judgment, disapproves of such co-trustee(s) or
separate trustee(s) (which notice shall be accompanied by the name(s) of the
Certificate Insurer's alternative proposed co-trustee(s) or separate
trustee(s)), such appointments shall not be effective.

          In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 12.10, all rights, powers, duties and obligations
conferred or imposed upon the trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly except to the extent that under any law of any jurisdiction in which any
particular act or acts are to be performed (whether as Trustee hereunder or as
successor to the Servicer hereunder), the Trustee shall be incompetent or
unqualified to perform such act or acts, in which event such rights, powers,
duties and obligations (including the holding of title to the Trust Fund or any
portion thereof in any such jurisdiction) shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.

          Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article XII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. The Trustee shall not be responsible
for any action or inaction of any such separate trustee or co-trustee. If any
separate trustee or co-trustee shall die, become incapable of acting, resign or
be removed, all of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted by law, without
the appointment of a new or successor trustee.

          The Servicer and the Trustee hereby appoint First Union Trust Company,
National Association, as Co-Trustee with respect to all Pool III Mortgage Loans
that constitute, or may in the future constitute, part of the Trust Fund. Except
as otherwise specifically provided herein, whenever action, consent, approval or
delivery to or from the Trustee is required under this Agreement in connection
with a Pool III Mortgage Loan, such action, consent, approval or delivery to or
from shall be taken or made by the Co-Trustee. Also, any obligations of or
benefits, protection and indemnities provided to, the Trustee with respect to
the Mortgage Loans shall be obligations of, and benefits, protection and
indemnities provided to, the Co-Trustee with respect to the Pool III Mortgage
Loans.

          Notwithstanding any contrary provision contained herein, the
Co-Trustee shall be responsible hereunder solely for the express duties and
functions specified for it herein with respect to the acceptance, ownership,
servicing compliance oversight, FHA Title I insurance coverage, substitution,
sale, release and discharge of Pool III Mortgage Loans, and shall not be
responsible for, and shall incur no liability in connection with, the actions,
duties and functions of the Trustee, including without limitation the payment of
Certificates or the oversight of servicing compliance for Mortgage Loans not
constituting Pool III Mortgage Loans.

          Section 12.11 AUTHENTICATING AGENT.

          Upon the request of the Servicer, the Trustee shall appoint an
Authenticating Agent, with power to act on the Trustee's behalf and subject to
its direction in the authentication and delivery of the Certificates in
connection with transfers and exchanges under Section 4.02, as fully to all
intents and purposes as though the Authenticating Agent had been expressly
authorized by that Section to authenticate and deliver Certificates. For all
purposes of this Agreement, the authentication and delivery of Certificates by
the Authenticating Agent pursuant to this Section shall be deemed to be the
authentication and delivery of Certificates by the Trustee. Such Authenticating
Agent shall at all times be a Person meeting the requirements for the Trustee
set forth in Section 12.06, other than Section 12.06(iv).

          Any corporation or national banking association into which any
Authenticating Agent may be merged or converted or with which it may be
consolidated, or any corporation or national banking association resulting from
any merger, consolidation or conversion to which any Authenticating Agent shall
be a party, or any corporation or national banking association succeeding to the
corporate trust business of any Authenticating Agent, shall be the successor of
the Authenticating Agent hereunder, if such successor corporation or national
banking association is otherwise eligible under this Section, without the
execution or filing of any further act on the part of the parties hereto or the
Authenticating Agent or such successor corporation.

          Any Authenticating Agent may at any time resign by giving notice of
resignation to the Trustee and the Servicer. The Trustee may at any time
terminate the agency of any Authenticating Agent by giving written notice of
termination to such Authenticating Agent and the Servicer. Upon receiving such a
notice of resignation or upon such a termination, or in case at any time any
Authenticating Agent shall cease to be eligible under this Section, the Trustee
shall promptly appoint a successor Authenticating Agent and shall give written
notice of such appointment to all Certificateholders as their names and
addresses appear on the Certificate Register. The Servicer agrees to pay to the
Authenticating Agent from time to time reasonable compensation for its services.
The provisions of Sections 4.04 and 12.03 shall be applicable to any
Authenticating Agent.

          Section 12.12 TAX RETURNS AND REPORTS.

          The Trustee, upon request, will furnish the Servicer with all such
information as may be reasonably required in connection with the Servicer's
preparation of all Tax Returns of REMIC I and REMIC II and, upon request within
five (5) Business Days after its receipt thereof, shall (i) sign on behalf of
REMIC I and REMIC II any Tax Return that the Trustee is required to sign
pursuant to applicable federal, state or local tax laws, and (ii) cause such Tax
Return to have been returned to the Servicer for filing.

          For Federal income tax purposes, the taxable year of the Trust Fund
shall be a calendar year and the Servicer shall maintain or cause the
maintenance of the books of REMIC I and REMIC II on the accrual method of
accounting.

          The Servicer shall prepare and file or cause to be filed with the
Internal Revenue Service Federal tax information returns with respect to REMIC I
and REMIC II and the Certificates containing such information and at the times
and in the manner as may be required by the Code or applicable Treasury
regulations, and shall furnish to each Holder of Certificates at any time during
the calendar year for which such returns or reports are made such statements or
information at the times and in the manner as may be required thereby. In
connection with the foregoing, the Servicer shall provide the name, address and
telephone number of the person who can be contacted to obtain information
required to be reported to the holders of regular interests in REMIC I and REMIC
II (the "REMIC Reporting Agent") as required by IRS Form 8811. The Servicer
shall indicate the election to treat each of REMIC I and REMIC II as a REMIC
(which election shall apply to the taxable period ending December 31, 1998 and
each calendar year thereafter) in such manner as the Code or applicable Treasury
regulations may prescribe. The Trustee shall sign all tax information returns
filed pursuant to this Section and any other returns as may be required by the
Code, and in doing so shall rely entirely upon, and shall have no liability for
information provided by, or calculations provided by, the Servicer. The
Representative is hereby designated as the Tax Matters Person (within the
meaning of Section 1.860F-4(d) of the Regulations) for each of REMIC I and REMIC
II. Any Holder of a Class R Certificate will by acceptance thereof so appoint
the Representative as agent and attorney-in-fact for the purpose of acting as
Tax Matters Person for the related REMIC. In the event that the Code or
applicable Treasury Regulations prohibit the Trustee from signing tax or
information returns or other statements, or the Representative from acting as
Tax Matters Person (as an agent or otherwise), the Trustee or the Representative
shall take whatever action that in its sole good faith judgment is necessary for
the proper filing of such information returns or for the provision of a tax
matters person, including designation of the Holder of a Class R Certificate to
sign such returns or act as tax matters person. Each Holder of a Class R
Certificate shall be bound by this Section.

          The Trustee shall provide upon request such information as required in
Section 860D(a)(6)(B) of the Code to the Internal Revenue Service and any Person
purporting to transfer a Class R Certificate.

          Section 12.13 APPOINTMENT OF CUSTODIANS.

          The Trustee may (or, with respect to the Pool III Mortgage Loans, the
Co-Trustee may), with the consent of the Servicer, appoint one or more
Custodians to hold all or a portion of the Trustee's Mortgage Files as agent for
the Trustee (or, with respect to the Pool III Mortgage Loans, the Co-Trustee),
by entering into a Custodial Agreement. Subject to this Article XII, the Trustee
(or, with respect to the Pool III Mortgage Loans, the Co-Trustee) agrees to
comply with the terms of each Custodial Agreement and to enforce the terms and
provisions thereof against the Custodian for the benefit of the
Certificateholders and the Certificate Insurer. Each Custodian (other than First
Union National Bank) shall be a depository institution subject to supervision by
federal or state authority, shall be qualified to do business in the
jurisdiction in which it holds any Mortgage File.

          The Co-Trustee and the Servicer hereby appoint First Union National
Bank as Custodian with respect to the Trustee's Mortgage Files relating to all
Pool III Mortgage Loans that constitute, or may in the future constitute, part
of the Trust Fund. The Custodian shall be responsible hereunder solely for the
express duties and functions specified for it herein with respect to the
custody, review and confirmation, safekeeping, substitution and release of the
Trustee's Mortgage Files relating to the Pool III Mortgage Loans.

          Section 12.14. PROTECTION OF TRUST FUND.

          (a) The Trustee will hold the Trust Fund in trust for the benefit of
the Holders and the Certificate Insurer and, upon request of the Certificate
Insurer, or, with the consent of the Certificate Insurer, at the request of the
Representative, will from time to time execute and deliver all such supplements
and amendments hereto pursuant to Section 13.02 hereof and all instruments of
further assurance and other instruments, and will take such other action upon
such request as it deems reasonably necessary or advisable, to:

                   (i) more effectively hold in trust all or any
         portion of the Trust Fund;

                   (ii) perfect, publish notice of, or protect the validity of 
         any grant made or  to be made by this Agreement;

                   (iii) enforce any of the Mortgage Loans; or

                   (iv) preserve and defend title to the Trust Fund and
         the rights of the Trustee, and the ownership interests of the Owners 
         represented thereby, in the Trust Fund against the claims of all 
         Persons and parties.

          The Trustee shall send copies of any request received from the
Certificate Insurer or the Representative to take any action pursuant to this
Section 12.14 to the others.

          (b) Subject to Article X hereof, the Trustee shall have the power to
enforce, and shall enforce the obligations of the other parties to this
Agreement and of the Certificate Insurer, by action, suit or proceeding at law
or equity, and shall also have the power to enjoin, by action or suit in equity,
any acts or occurrences which may be unlawful or in violation of the rights of
the Holders; provided, however, that nothing in this Section 12.14 shall require
any action by the Trustee unless the Trustee shall first (i) have been furnished
indemnity satisfactory to it and (ii) when required by this Agreement, have been
requested to take such action by the Majority Certificateholders, the
Certificate Insurer or the Representative in accordance with the terms of this
Agreement.

          (c) The Trustee shall execute any instrument required pursuant to this
Section so long as such instrument does not conflict with this Agreement or with
the Trustee's fiduciary duties.

          Section 12.15. CALCULATION OF LIBOR.

          (a) On each Interest Determination Date, the Trustee will determine
LIBOR based on the rate for one-month U.S. dollar deposits (the "One Month Index
Maturity") which appears on Telerate Page 3750 as of 11:00 a.m., London time, on
such date in determining the Class AV Remittance Rate for the Remittance Date in
the following month. If such LIBOR rate does not appear on Telerate Page 3750,
the LIBOR rate for that day will be determined on the basis of the rates at
which deposits in United States dollars, having the One-Month Index Maturity and
in a principal amount of not less than U.S. $1,000,000, are offered at
approximately 11:00 a.m., London time, on that day to prime banks in the London
interbank market by the Reference Banks. The Trustee will request the principal
London office of each of the Reference Banks to provide a quotation of its rate.
If at least two such quotations are provided, the rate for that day will be the
arithmetic mean of the quotations. If fewer than two quotations are provided,
the rate for that day will be the arithmetic mean of the rates quoted by major
banks in New York City, selected by the Trustee, at approximately 11:00 a.m.,
New York City time, on that day for loans in United States dollars to leading
European banks having a One-Month Index Maturity and in a principal amount equal
to an amount of not less than U.S. $1,000,000; provided that if the banks
selected as aforesaid are not quoting as mentioned in this sentence, LIBOR in
effect for the applicable Interest Period will be LIBOR in effect for the
previous Interest Period.

          Neither the Representative, Servicer nor the Trustee shall have any
liability or responsibility to any Person for the selection of any Reference
Bank for the purpose of determining LIBOR. In determining LIBOR and the Class AV
Remittance Rates the Trustee may conclusively rely and shall be protected in
relying upon the rates appearing on Telerate Page 3750 or the offered quotations
(whether written, oral or on Telerate Page 3750) from Reference Banks, as
appropriate, in effect from time to time. Neither of the Representative, the
Servicer, the Certificate Insurer nor the Trustee shall have liability or
responsibility to any Person for (i) the Trustee's selection of Reference Banks
for purposes of determining LIBOR or (ii) the Trustee's or the Servicer's
inability, as applicable, following a good-faith reasonable effort, to obtain
such quotations from Reference Banks or such New York City banks or to determine
such arithmetic mean, all as provided for in this Section 12.15.

          The establishment of LIBOR and the Class AV Remittance Rate by the
Trustee shall (in the absence of manifest error) be final, conclusive and
binding upon each Holder of a Certificate, the Representative and the Servicer.

          The Trustee is not responsible for determining (or for the failure of
the Servicer to determine) the Net Funds Cap.

<PAGE>
                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

                    Section 13.01 ACTS OF CERTIFICATEHOLDERS.

          Except as otherwise specifically provided herein, whenever
Certificateholder action, consent or approval is required under this Agreement,
such action, consent or approval shall be deemed to have been taken or given on
behalf of, and shall be binding upon, all Certificateholders if the Majority
Certificateholders agree to take such action or give such consent or approval.

          Section 13.02 AMENDMENT.

          (a) This Agreement may be amended from time to time by the Servicer
and the Trustee by written agreement, upon the prior written consent of the
Certificate Insurer, without notice to or consent of the Certificateholders, to
cure any ambiguity, to correct or supplement any provisions herein, to comply
with any changes in the Code, or to make any other provisions with respect to
matters or questions arising under this Agreement which shall not be
inconsistent with the provisions of this Agreement, any Custodial Agreement or
the Insurance Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel delivered to the Trustee, adversely affect
the interests of any Certificateholder in any material respect or any other
party and further provided that no such amendment shall reduce in any manner the
amount of, or delay the timing of, payments received on Mortgage Loans which are
required to be distributed on any Certificate without the consent of the Holder
of such Certificate, or change the rights or obligations of any other party
hereto without the consent of such party.

          (b) This Agreement may be amended from time to time by the
Originators, the Representative, the Servicer and the Trustee, with the prior
written consent of the Certificate Insurer, the Majority Certificateholders and
the Holders of the majority of the Percentage Interest in each of the Class X,
Class R-1 and Class R-2 Certificates for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or of modifying in any manner the rights of the Holders; provided, however, that
no such amendment shall be made unless the Trustee receives an Opinion of
Counsel, at the expense of the party requesting the change, that such change
will not adversely affect the status of either REMIC I or REMIC II as a REMIC or
cause a tax to be imposed on REMIC I or REMIC II, and provided further, that no
such amendment shall reduce in any manner the amount of, or delay the timing of,
any amounts which are required to be distributed on any Certificate without the
consent of the Holder of such Certificate or reduce the percentage for each
Class the Holders of which are required to consent to any such amendment without
the consent of the Holders of 100% of each Class of Certificates affected
thereby.

          (c) It shall not be necessary for the consent of Holders under this
Section to approve the particular form of any proposed amendment, but it shall
be sufficient if such consent shall approve the substance thereof.

          (d) Any amendment to this Agreement shall also require the consent of
the Co- Trustee and/or the Custodian if such proposed amendment affects any of
their respective rights, duties or obligations hereunder.

          (e) Any Opinion of Counsel delivered to the Trustee pursuant to this
Section 13.02 also shall state that the amendment being made is permitted by the
terms of this Agreement.

          Section 13.03 RECORDATION OF AGREEMENT.

          To the extent permitted by applicable law, this Agreement is subject
to recordation in all appropriate public offices for real property records in
all of the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Servicer at the Certificateholders' expense on direction of the Majority
Certificateholders, but only when accompanied by an Opinion of Counsel to the
effect that such recordation materially and beneficially affects the interests
of the Certificateholders or is necessary for the administration or servicing of
the Mortgage Loans.

          Section 13.04 DURATION OF AGREEMENT.

          This Agreement shall continue in existence and effect until terminated
as herein provided.

          Section 13.05 GOVERNING LAW.

          This Agreement shall be construed in accordance with the laws of the
State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.

          Section 13.06 NOTICES.

          All demands, notices and communications hereunder shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed
by overnight mail, certified mail or registered mail, postage prepaid, to (i) in
the case of the Representative, the Servicer, the Claims Administrator, and each
Originator, The Money Store Inc., 3301 C Street, Suite 100-M, Sacramento,
California 95816, Attention: Executive Vice President, or such other addresses
as may hereafter be furnished to the Certificateholders in writing by the
Representative and the Servicer, (ii) in the case of the Trustee, The Bank of
New York, 101 Barclay Street, 12th Floor East, New York, New York 10286,
Attention: Corporate Trust MBS Administration, (iii) in the case of the
Certificateholders, as set forth in the Certificate Register, (iv) in the case
of Moody's, to Moody's Investors Service, Inc., Home Equity Group, 99 Church
Street, 4th Floor, New York, New York 10007, (v) in the case of S&P, to Standard
& Poor's Ratings Services, 25 Broadway, 20th Floor, New York, New York 10004,
Attention: Residential Mortgages, (vi) in the case of Fitch, to Fitch IBCA,
Inc., One State Street Plaza, New York, New York 10004, Attention: Residential
Mortgage Loan Structured Finance, (vii) in the case of the Co-Trustee, First
Union Trust Company, National Association, One Rodney Square, First Floor, 920
King Street, Wilmington, Delaware 19801, Attention: Corporate Trust Department,
and (viii) in the case of the Custodian, First Union National Bank, 9639 Doctor
Perry Road, Suite 124, Ijamsville, Maryland 21754, Attention: Robin Belanger, or
to such other address as such party may hereafter specify in writing. Any such
notices shall be deemed to be effective with respect to any party hereto upon
the receipt of such notice by such party, except that notices to the
Certificateholders shall be effective upon mailing or personal delivery.

          Section 13.07 SEVERABILITY OF PROVISIONS.

          If any one or more of the covenants, agreements, provisions or terms
of this Agreement shall be held invalid for any reason whatsoever, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other covenants,
agreements, provisions or terms of this Agreement.

          Section 13.08 NO PARTNERSHIP.

          Nothing herein contained shall be deemed or construed to create a
co-partnership or joint venture between the parties hereto and the services of
the Servicer shall be rendered as an independent contractor and not as agent for
the Certificateholders.

          Section 13.09 COUNTERPARTS.

          This Agreement may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same agreement.

          Section 13.10 SUCCESSORS AND ASSIGNS.

          This Agreement shall inure to the benefit of and be binding upon the
Representative, the Servicer, the Originators, the Trustee and the
Certificateholders and their respective successors and assigns.

          Section 13.11 HEADINGS.

          The headings of the various sections of this Agreement have been
inserted for convenience of reference only and shall not be deemed to be part of
this Agreement.

          Section 13.12 THE CERTIFICATE INSURER.

          Any right conferred to the Certificate Insurer shall be suspended
during any period in which the Certificate Insurer is in default in its payment
obligations under a Certificate Insurance Policy. At such time as the Pool I and
Pool II Certificates are no longer outstanding hereunder, and no amounts owed to
the Certificate Insurer hereunder remain unpaid, the Certificate Insurer's
rights hereunder shall terminate. The notice address of the Certificate Insurer
is MBIA Insurance Corporation, 113 King Street, Armonk, New York 10504,
Attention: Surveillance Department (The Money Store).

          Section 13.13 PAYING AGENT.

          The Trustee may, subject to the eligibility requirements for the
Trustee set forth in Section 12.06 hereof, other than Section 12.06(iv), appoint
one or more successor Paying Agents.

          Each Paying Agent, immediately upon such appointment, shall signify
its acceptance of the duties and obligations imposed upon it by this Agreement
by written instrument of acceptance deposited with the Trustee.

          Each such Paying Agent other than the Trustee shall execute and
deliver to the Trustee an instrument in which such Paying Agent shall agree with
the Trustee, subject to the provisions of Section 6.06, that such Paying Agent
will:

                  (i)      allocate all sums received for distribution to the
                           Holders of Certificates of each Class for which it is
                           acting as Paying Agent on each Remittance Date among
                           such Holders in the proportion specified by the
                           Trustee; and

                  (ii)     hold all sums held by it for the distribution of
                           amounts due with respect to the Certificates in trust
                           for the benefit of the Holders entitled thereto until
                           such sums shall be paid to such Holders or otherwise
                           disposed of as herein provided and pay such sums to
                           such Persons as herein provided.

          Any Paying Agent other than the Trustee may at any time resign and be
discharged of the duties and obligations created by this Agreement by giving at
least sixty (60) days written notice to the Trustee. Any such Paying Agent may
be removed at any time by an instrument filed with such Paying Agent signed by
the Trustee.

          In the event of the resignation or removal of any Paying Agent other
than the Trustee such Paying Agent shall pay over, assign and deliver any moneys
held by it as Paying Agent to its successor, or if there be no successor, to the
Trustee.

          Upon the appointment, removal or notice of resignation of any Paying
Agent, the Trustee shall notify the Certificate Insurer and the
Certificateholders by mailing notice thereof to their addresses appearing on the
Certificate Register.

          Section 13.14 NOTIFICATION TO RATING AGENCIES.

          The Trustee shall give prompt notice to the Rating Agencies of the
occurrence of any of the following events of which it has received notice: (1)
any modification or amendment to this Agreement, (2) any appointment of a
Custodian (other than First Union National Bank), (3) any change of the Trustee
or the Servicer (4) any Event of Default, and (5) the final payment of all the
Certificates. The Servicer shall promptly deliver to the Rating Agencies a copy
of each of the Servicer's Certificates. Further, the Representative shall give
prompt notice to the Rating Agencies if the Representative or any of its
affiliates acquire any Pool I or Pool II Certificates, which notice shall
acknowledge that the Representative, or such affiliate understands that such
Pool I or Pool II Certificates so acquired will not be entitled to the benefits
of the Certificate Insurance Policy and, accordingly, will not be rated by the
Rating Agencies so long as such Pool I or Pool II Certificates are owned by the
Representative or any such affiliate.

          Section 13.15 THIRD PARTY RIGHTS.

          The Trustee, the Representative, the Servicer and each of the
Originators listed herein agree that each of the Certificate Insurer, the
Co-Trustee and the Custodian shall be deemed a third-party beneficiary of this
Agreement entitled to all the rights and benefits set forth herein as fully as
if it were a party hereto.

<PAGE>

          IN WITNESS WHEREOF, the Representative, the Servicer, the Claims
Administrator, the Trustee and each Originator have caused their names to be
signed hereto by their respective officers thereunto duly authorized as of the
day and year first above written.

                                        THE MONEY STORE INC., as
                                        Representative, Servicer
                                        and Claims Administrator

                                        By:/S/ Michael H. Benoff           
                                           Name:  Michael H. Benoff
                                           Title: Executive Vice President

                                         THE BANK OF NEW YORK, as Trustee

                                         By:/s/ Franklin B. Austin
                                            Name: Franklin B. Austin
                                            Title: Assistant Vice President

                                         THE ORIGINATORS

                                         The Money Store/Minnesota Inc.
                                         The Money Store/D.C. Inc.
                                         The Money Store/Kentucky Inc.
                                         The Money Store Home Equity Corp.
                                         TMS Mortgage Inc.

                                         By:/s/ Michael H. Benoff
                                            Name:  Michael H. Benoff
                                            Title: Senior Vice President

<PAGE>

                  ACCEPTANCE OF ASSISTANT CLAIMS ADMINISTRATOR

          TMS Mortgage Inc., a New Jersey corporation, hereby accepts its
appointment pursuant to Section 9.05 of the within instrument to serve as
Assistant Claims Administrator. In connection therewith, TMS Mortgage Inc.
agrees to be bound by all applicable provisions of such instrument.

                                         TMS MORTGAGE INC.,
                                         as Assistant Claims
                                         Administrator

                                         By:/s/ Michael H. Benoff
                                            Name:  Michael H. Benoff
                                            Title: Senior Vice President

<PAGE>

                            ACCEPTANCE OF CO-TRUSTEE

          First Union Trust Company, National Association hereby accepts its
appointment pursuant to Section 12.10 of the within instrument to serve as
Co-Trustee with respect to the Pool III Mortgage Loans. In connection therewith,
First Union Trust Company, National Association agrees to be bound by all
applicable provisions of such instrument.

                                    FIRST UNION TRUST COMPANY, NATIONAL
                                    ASSOCIATION, as Co-Trustee

                                    By:/s/ Robert Ashbaugh
                                       Name: Robert Ashbaugh
                                       Title: Vice President

<PAGE>


                             ACCEPTANCE OF CUSTODIAN

          First Union National Bank hereby accepts its appointment pursuant to
Section 12.13 of the within instrument to serve as Custodian with respect to the
Pool III Mortgage Loans. In connection therewith, First Union National Bank
agrees to be bound by all applicable provisions of such instrument.

                                    FIRST UNION NATIONAL BANK, as
                                    Custodian

                                    By:/s/ Robin M. Belanger
                                       Name: Robin M. Belanger
                                       Title: Vice President


<PAGE>

 STATE OF NEW YORK                   )
                                     : ss.:
COUNTY OF NEW YORK                   )

          On the 30th day of March 1998 before me, a Notary Public in and for
said State, personally appeared Franklin B. Austin known to me to be an
officer of The Bank of New York, a New York banking corporation that executed
the within instrument, and also known to me to be the person who executed it on
behalf of said New York banking corporation, and acknowledged to me that such
New York banking corporation, executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



                              Maria K. Montomery
                                 Notary Public


                              My Commission expires April 4, 2000

<PAGE>

 STATE OF CALIFORNIA                  )
                                                     : ss.:
COUNTY OF Sacramento                  )


          On the 30th day of March 1998 before me, a Notary Public in and for
the State of California, personally appeared Michael H. Benoff known to me to be
the Executive Vice President of The Money Store Inc., one of the corporations
that executed the within instrument and also known to me to be the person who
executed it on behalf of said corporation, and acknowledged to me that such
corporation executed the within instrument.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                            Future Swan
                           Notary Public


                           My Commission expires Aug. 13, 1999


<PAGE>

 STATE OF CALIFORNIA                   )
                                       : ss.:
COUNTY OF Sacramento                   )

          On the 30th day of March 1998 before me, a Notary Public in and for
the State of California, personally appeared Michael H. Benoff known to me to be
the Senior Vice President of each Originator listed on Exhibit I to the within
instrument, and also known to me to be the person who executed it on behalf of
each such corporation, and acknowledged to me that each such corporation
executed the within instrument.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                                  Future Swan
                                  Notary Public


                                  My Commission expires Aug. 13, 1999

<PAGE>
                                   SCHEDULE I

                        DESCRIPTION OF CERTAIN LITIGATION

                                      None.

<PAGE>


                                    EXHIBIT A

                            CONTENTS OF MORTGAGE FILE

          With respect to each Mortgage Loan, the Mortgage File shall include a
copy of any of the following items delivered to the Trustee and an original of
any of the other following items, all of which shall be available for inspection
by the Certificateholders:

          1.   The original Mortgage Note, endorsed "Pay to the order of holder"
               or "Pay to the order of ______________" and signed in the name of
               the Person delivering the note by a Responsible Officer, with all
               prior and intervening endorsements showing a complete chain of
               endorsement from the originator to such Person.

          2.   Either: (i) the original recorded Mortgage, with evidence of
               recording thereon, (ii) a copy of the Mortgage certified as a
               true copy by a Responsible Officer where the original has been
               transmitted for recording until such time as the original is
               returned by the public recording office or (iii) a copy of the
               Mortgage certified by the public recording office in those
               instances where the original recorded Mortgage has been lost.

          3.   Either (i) the original Assignment of Mortgage from the Person
               delivering such Assignment to "The Bank of New York, as Trustee
               under the Pooling and Servicing Agreement, dated as of February
               28, 1998, Asset Backed Certificates Series 1998-A" or, in the
               case of the Pool III Mortgage Loans, to "First Union Trust
               Company, National Association, as Co-Trustee under the Pooling
               and Servicing Agreement dated as of February 28, 1998, Series
               1998-A" with evidence of recording thereon (provided, however,
               that where permitted under the laws of the jurisdiction wherein
               the Mortgaged Property is located, the Assignment of Mortgage may
               be effected by one or more blanket assignments for Mortgage Loans
               secured by Mortgaged Properties located in the same county) or
               (ii) a copy of the Assignment of Mortgage certified as a true
               copy by a Responsible Officer of the Originator where the
               original was transmitted for recording (provided, however, that
               where the original Assignment of Mortgage is not being delivered
               to the Trustee, each such Responsible Officer may complete one or
               more blanket certificates attaching copies of one or more of such
               Assignments of Mortgage relating to the Mortgages originated by
               the related Originator).

          4.   The original policy of title insurance or, if such policy has not
               yet been delivered by the insurer, the commitment or binder to
               issue same, or if the original principal balance of the Mortgage
               Loan was less than or equal to $15,000 or the Mortgage Loan was
               not originated by a Originator, other evidence of the status of
               title, which shall consist of an attorney's opinion of title or
               certificate of title, a preliminary title report, a property
               search, a title search, a lot book report, a property information
               report or a report entitled "prelim" or "PIRT" (property
               information report), and (ii) proof of hazard insurance in the
               form of a hazard insurance policy or hazard insurance policy
               endorsement that names the related Originator, its successors and
               assigns, as a mortgagee/loss payee, and, if such endorsement does
               not show the amount insured by the related hazard insurance
               policy, some evidence of such amount.

          5.   Originals of all assumption and modification agreements, if any.

          6.   Either: (i) original intervening assignments, if any, showing a
               complete chain of title from the originator to the Person
               delivering such Assignment, including warehousing assignments,
               with recording information thereon, if such assignments were
               recorded, (ii) copies of any assignments certified as true copies
               by a Responsible Officer of the Originator where the original has
               been transmitted for recording until such time as the originals
               are returned by the public recording office, or (iii) copies of
               any assignments certified by the public recording office in those
               instances where the original recorded assignments have been lost.

          7.   Mortgage Loan closing statement and any other truth-in-lending or
               real estate settlement procedure forms required by law.

          8.   Residential loan application.

          9.   Verification of employment and income, and tax returns, if any.

          10.  Credit report on the mortgagor.

          11.  Except with respect to certain Mortgage Loans with original
               principal balances of less than $15,000, the appraisal made in
               connection with the origination of the related Mortgage Loan with
               photographs of the subject property and of comparable properties
               (if available), constituting evidence sufficient to indicate that
               the Mortgaged Property relates to a Residential Dwelling and
               identifying the type thereof.

          12.  Copy of any Prior Lien.

          13.  All other papers and records developed or originated by the
               Originator or others, required to document the Mortgage Loan or
               to service the Mortgage Loan.

<PAGE>
                                    EXHIBIT B

                              FORMS OF CERTIFICATES


<PAGE>

                          THE MONEY STORE TRUST 1998-A
             _____% THE MONEY STORE TRUST ASSET BACKED CERTIFICATES
                                    CLASS AF

                       Representing Certain Interests in a
                        Trust containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.

          SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          Unless this Certificate is presented by an authorized representative
of The Depository Trust Company to the issuer or its agent for registration of
transfer, exchange or payment, and any certificate issued is registered in the
name of Cede & Co. or such other name as requested by an authorized
representative of The Depository Trust Company and any payment is made to Cede &
Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL since the registered owner hereof, Cede & Co., has an
interest herein.

          (This Certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a Fractional
Undivided Interest in the Trust described herein.)

No.: AF
                               Startup Day                 Initial Remittance
Rate

$

Original Principal             Final Scheduled                 CUSIP
Amount                         Distribution

$
Original Class
Principal Amount

                                   CEDE & CO.
                                Registered Holder
<PAGE>
          The registered Holder named above is the registered Holder of a
fractional interest in a trust fund (the "Trust Fund"), the trust estate of
which consists primarily of three sub-trusts, including two pools ("Pool I" and
"Pool II") of one- to four-family ("single family"), residential first and
second mortgage loans, and (with respect to Pool I) certain five- or more unit
residential or mixed-use residential and commercial first mortgage loans ("multi
family"), substantially all having fixed rates, in the case of Pool I, and
adjustable rates, in the case of Pool II (the "Pool I Home Equity Loans" and
"Pool II Home Equity Loans"), and one pool ("Pool III") of primarily fixed rate
single family residential first, second and more junior home improvement
mortgage loans (the "Pool III Home Improvement Loans"), certain of which loans
(the "FHA Loans") are partially insured by the Federal Housing Administration
under Title I of the National Housing Act of 1934, and certain other related
assets. The Certificates are issued pursuant to a Pooling and Servicing
Agreement, dated as of February 28, 1998 (the "Pooling and Servicing
Agreement"), among The Money Store Inc. (the "Representative," "Servicer" and
"Claims Administrator"), certain subsidiaries of the Representative (the
"Originators") and The Bank of New York, as trustee (the "Trustee").

          The Holder hereof is entitled to principal payments on each Remittance
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Remittance Date of the Class of Certificates represented by this
Certificate. Therefore, the actual outstanding principal amount of this
Certificate may, on any date subsequent to the first Remittance Date be less
than the Original Principal Amount set forth above.

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account, and payments received by the Trustee pursuant to the
related MBIA Policy, all as more specifically set forth hereinabove and in the
Pooling and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right, which is absolute
and unconditional, to receive distributions to the extent provided in the
Pooling and Servicing Agreement with respect to such Certificate or to institute
suit for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          The Holders of a majority of the Percentage Interests represented by
the Pool I, Pool II and Pool III Certificates, upon compliance with the
requirements set forth in the Pooling and Servicing Agreement, have the right to
exercise any trust or power set forth in the Pooling and Servicing Agreement
with respect to the Certificates or the Trust Fund.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          The Class of Certificates represented by this Certificate are issuable
only as registered Certificates in the minimum Percentage Interest corresponding
to a minimum denomination of $1,000 original principal amount and integral
multiples of $1,000. As provided in the Pooling and Servicing Agreement,
Certificates are exchangeable for new Certificates of the same Class as this
Certificate in authorized denominations evidencing the same aggregate Percentage
Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Certificate Registrar or Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge payable in
connection therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          Unless the certificate of authentication hereon has been executed by
the Trustee or an Authenticating Agent, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                         THE MONEY STORE INC.,
                                           as Servicer


                                         By:________________________________
                                            Name:  Michael H. Benoff
                                            Title: Executive Vice President


This is one of the Class AF-1
Certificates referred to
in the within-mentioned
Pooling and Servicing
Agreement.

THE BANK OF NEW YORK
  as Trustee



By:________________________
     Authorized Signatory

Date:  March 30, 1998
<PAGE>
                          THE MONEY STORE TRUST 1998-A
         ADJUSTABLE RATE THE MONEY STORE TRUST ASSET BACKED CERTIFICATES

                                    CLASS AV

                       Representing Certain Interests in a
                        Trust containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.

          SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          Unless this Certificate is presented by an authorized representative
of The Depository Trust Company to the issuer or its agent for registration of
transfer, exchange or payment, and any certificate issued is registered in the
name of Cede & Co. or such other name as requested by an authorized
representative of The Depository Trust Company and any payment is made to Cede &
Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL since the registered owner hereof, Cede & Co., has an
interest herein.

          (This Certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a Fractional
Undivided Interest in the Trust described herein.)

No.:  AV
                          Startup Day                Initial Remittance Rate

$

Original Principal        Final Scheduled                  CUSIP
Amount                    Distribution

$
Original Class Principal
Amount

                                   CEDE & CO.
                                Registered Holder
<PAGE>
          The registered Holder named above is the registered Holder of a
fractional interest in a trust fund (the "Trust Fund"), the trust estate of
which consists primarily of three sub-trusts, including two pools ("Pool I" and
"Pool II") of one- to four-family ("single family"), residential first and
second mortgage loans, and (with respect to Pool I) certain five- or more unit
residential or mixed-use residential and commercial first mortgage loans ("multi
family"), substantially all having fixed rates, in the case of Pool I, and
adjustable rates, in the case of Pool II (the "Pool I Home Equity Loans" and
"Pool II Home Equity Loans"), and one pool ("Pool III") of primarily fixed rate
single family residential first, second and more junior home improvement
mortgage loans (the "Pool III Home Improvement Loans"), certain of which loans
(the "FHA Loans") are partially insured by the Federal Housing Administration
under Title I of the National Housing Act of 1934, and certain other related
assets. The Certificates are issued pursuant to a Pooling and Servicing
Agreement, dated as of February 28, 1998 (the "Pooling and Servicing
Agreement"), among The Money Store Inc. (the "Representative," "Servicer" and
"Claims Administrator"), certain subsidiaries of the Representative (the
"Originators") and The Bank of New York, as trustee (the "Trustee").

          The Holder hereof is entitled to principal payments on each Remittance
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Remittance Date of the Class of Certificates represented by this
Certificate. Therefore, the actual outstanding principal amount of this
Certificate may, on any date subsequent to the first Remittance Date be less
than the Original Principal Amount set forth above.

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          The Initial Remittance Rate for the Class of Certificates represented
by this Certificates shall be as set forth on the face hereof. For each
Remittance Date thereafter, the Remittance Rate for such Class of Certificates
shall adjust a based upon LIBOR, as described in the Pooling and Servicing
Agreement, and subject to the Net Funds Cap.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account, and payments received by the Trustee pursuant to the
related MBIA Policy, all as more specifically set forth hereinabove and in the
Pooling and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right, which is absolute
and unconditional, to receive distributions to the extent provided in the
Pooling and Servicing Agreement with respect to such Certificate or to institute
suit for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          The Holders of a majority of the Percentage Interests represented by
the Pool I, Pool II and Pool III Certificates, upon compliance with the
requirements set forth in the Pooling and Servicing Agreement, have the right to
exercise any trust or power set forth in the Pooling and Servicing Agreement
with respect to the Certificates or the Trust Fund.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          The Class of Certificates represented by this Certificate are issuable
only as registered Certificates in the minimum Percentage Interest corresponding
to a minimum denomination of $1,000 original principal amount and integral
multiples of $1,000. As provided in the Pooling and Servicing Agreement,
Certificates are exchangeable for new Certificates of the same Class as this
Certificate in authorized denominations evidencing the same aggregate Percentage
Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Certificate Registrar or Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge payable in
connection therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          Unless the certificate of authentication hereon has been executed by
the Trustee or an Authenticating Agent, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                         THE MONEY STORE INC.,
                                           as Servicer


                                         By:________________________________
                                            Name:  Michael H. Benoff
                                            Title: Executive Vice President


This is one of the Class AV
Certificates referred to
in the within-mentioned
Pooling and Servicing
Agreement.

THE BANK OF NEW YORK
  as Trustee



By:____________________
     Authorized Signatory

Date:  March 30, 1998
<PAGE>
                          THE MONEY STORE TRUST 1998-A
             _____% THE MONEY STORE TRUST ASSET BACKED CERTIFICATES
                                    CLASS AH

                       Representing Certain Interests in a
                        Trust containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.

          SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          Unless this Certificate is presented by an authorized representative
of The Depository Trust Company to the issuer or its agent for registration of
transfer, exchange or payment, and any certificate issued is registered in the
name of Cede & Co. or such other name as requested by an authorized
representative of The Depository Trust Company and any payment is made to Cede &
Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL since the registered owner hereof, Cede & Co., has an
interest herein.

          (This Certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a Fractional
Undivided Interest in the Trust described herein.)

No.:  AH
                           Startup Day            Initial Remittance Rate

$
Original Principal         Final Scheduled                CUSIP
Amount                     Distribution

$
Original Class Principal
Amount

                                   CEDE & CO.
                                Registered Holder
<PAGE>
          The registered Holder named above is the registered Holder of a
fractional interest in a trust fund (the "Trust Fund"), the trust estate of
which consists primarily of three sub-trusts, including two pools ("Pool I" and
"Pool II") of one- to four-family ("single family"), residential first and
second mortgage loans, and (with respect to Pool I) certain five- or more unit
residential or mixed-use residential and commercial first mortgage loans ("multi
family"), substantially all having fixed rates, in the case of Pool I, and
adjustable rates, in the case of Pool II (the "Pool I Home Equity Loans" and
"Pool II Home Equity Loans"), and one pool ("Pool III") of primarily fixed rate
single family residential first, second and more junior home improvement
mortgage loans (the "Pool III Home Improvement Loans"), certain of which loans
(the "FHA Loans") are partially insured by the Federal Housing Administration
under Title I of the National Housing Act of 1934, and certain other related
assets. The Certificates are issued pursuant to a Pooling and Servicing
Agreement, dated as of February 28, 1998 (the "Pooling and Servicing
Agreement"), among The Money Store Inc. (the "Representative," "Servicer" and
"Claims Administrator"), certain subsidiaries of the Representative (the
"Originators") and The Bank of New York, as trustee (the "Trustee").

          The Holder hereof is entitled to principal payments on each Remittance
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Remittance Date of the Class of Certificates represented by this
Certificate. Therefore, the actual outstanding principal amount of this
Certificate may, on any date subsequent to the first Remittance Date be less
than the Original Principal Amount set forth above.

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account, and payments received by the Trustee pursuant to the
related MBIA Policy, if any, all as more specifically set forth hereinabove and
in the Pooling and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right, which is absolute
and unconditional, to receive distributions to the extent provided in the
Pooling and Servicing Agreement with respect to such Certificate or to institute
suit for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          The Holders of a majority of the Percentage Interests represented by
the Pool I, Pool II and Pool III Certificates, upon compliance with the
requirements set forth in the Pooling and Servicing Agreement, have the right to
exercise any trust or power set forth in the Pooling and Servicing Agreement
with respect to the Certificates or the Trust Fund.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          The Class of Certificates represented by this Certificate are issuable
only as registered Certificates in the minimum Percentage Interest corresponding
to a minimum denomination of $1,000 original principal amount and integral
multiples of $1,000. As provided in the Pooling and Servicing Agreement,
Certificates are exchangeable for new Certificates of the same Class as this
Certificate in authorized denominations evidencing the same aggregate Percentage
Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Certificate Registrar or Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge payable in
connection therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                     THE MONEY STORE INC.,
                                       as Servicer


                                     By:________________________________
                                           Name:  Michael H. Benoff
                                           Title: Executive Vice President


This is one of the Class AH-1
Certificates referred to
in the within-mentioned
Pooling and Servicing
Agreement.

THE BANK OF NEW YORK
  as Trustee



By:____________________
     Authorized Signatory

Date:  March 30, 1998
<PAGE>
                          THE MONEY STORE TRUST 1998-A
                % THE MONEY STORE TRUST ASSET BACKED CERTIFICATES

                                   CLASS MH-1

                       Representing Certain Interests in a
                        Trust containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.

          SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G
AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS AH
CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO
HEREIN.

          Unless this Certificate is presented by an authorized representative
of The Depository Trust Company to the issuer or its agent for registration of
transfer, exchange or payment, and any certificate issued is registered in the
name of Cede & Co. or such other name as requested by an authorized
representative of The Depository Trust Company and any payment is made to Cede &
Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL since the registered owner hereof, Cede & Co., has an
interest herein.

          (This Certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a Fractional
Undivided Interest in the Trust described herein.)

No.:  MH-1
                              Startup Day           Initial Remittance Rate

$
Original Principal            Final Scheduled                CUSIP
Amount                        Distribution

$
Original Class Principal
Amount

                                   CEDE & CO.
                                Registered Holder
<PAGE>
          The registered Holder named above is the registered Holder of a
fractional interest in a trust fund (the "Trust Fund"), the trust estate of
which consists primarily of three sub-trusts, including two pools ("Pool I" and
"Pool II") of one- to four-family ("single family"), residential first and
second mortgage loans, and (with respect to Pool I) certain five- or more unit
residential or mixed-use residential and commercial first mortgage loans ("multi
family"), substantially all having fixed rates, in the case of Pool I, and
adjustable rates, in the case of Pool II (the "Pool I Home Equity Loans" and
"Pool II Home Equity Loans"), and one pool ("Pool III") of primarily fixed rate
single family residential first, second and more junior home improvement
mortgage loans (the "Pool III Home Improvement Loans"), certain of which loans
(the "FHA Loans") are partially insured by the Federal Housing Administration
under Title I of the National Housing Act of 1934, and certain other related
assets. The Certificates are issued pursuant to a Pooling and Servicing
Agreement, dated as of February 28, 1998 (the "Pooling and Servicing
Agreement"), among The Money Store Inc. (the "Representative," "Servicer" and
"Claims Administrator"), certain subsidiaries of the Representative (the
"Originators") and The Bank of New York, as trustee (the "Trustee").

          The Holder hereof is entitled to principal payments on each Remittance
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Remittance Date of the Class of Certificates represented by this
Certificate. Therefore, the actual outstanding principal amount of this
Certificate may, on any date subsequent to the first Remittance Date be less
than the Original Principal Amount set forth above.

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account, and payments received by the Trustee pursuant to the
related MBIA Policy, if any, all as more specifically set forth hereinabove and
in the Pooling and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right, which is absolute
and unconditional, to receive distributions to the extent provided in the
Pooling and Servicing Agreement with respect to such Certificate or to institute
suit for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          The Holders of a majority of the Percentage Interests represented by
the Pool I, Pool II and Pool III Certificates, upon compliance with the
requirements set forth in the Pooling and Servicing Agreement, have the right to
exercise any trust or power set forth in the Pooling and Servicing Agreement
with respect to the Certificates or the Trust Fund.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          The Class of Certificates represented by this Certificate are issuable
only as registered Certificates in the minimum Percentage Interest corresponding
to a minimum denomination of $1,000 original principal amount and integral
multiples of $1,000. As provided in the Pooling and Servicing Agreement,
Certificates are exchangeable for new Certificates of the same Class as this
Certificate in authorized denominations evidencing the same aggregate Percentage
Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Certificate Registrar or Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge payable in
connection therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                      THE MONEY STORE INC.,
                                        as Servicer


                                      By:________________________________
                                         Name:  Michael H. Benoff
                                         Title: Executive Vice President


This is one of the Class MH-1
Certificates referred to
in the within-mentioned
Pooling and Servicing
Agreement.

THE BANK OF NEW YORK
  as Trustee


By:_____________________
     Authorized Signatory

Date: March 30, 1998
<PAGE>
                          THE MONEY STORE TRUST 1998-A
                % THE MONEY STORE TRUST ASSET BACKED CERTIFICATES
                                   CLASS MH-2

                       Representing Certain Interests in a
                        Trust containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.

          SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G
AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS AH
CERTIFICATES AND CLASS MH-1 CERTIFICATES AS DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT REFERRED TO HEREIN.

          Unless this Certificate is presented by an authorized representative
of The Depository Trust Company to the issuer or its agent for registration of
transfer, exchange or payment, and any certificate issued is registered in the
name of Cede & Co. or such other name as requested by an authorized
representative of The Depository Trust Company and any payment is made to Cede &
Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL since the registered owner hereof, Cede & Co., has an
interest herein.

          (This Certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a Fractional
Undivided Interest in the Trust described herein.

No.:  MH-2
                               Startup Day            Initial Remittance Rate

$
Original Principal             Final Scheduled                CUSIP
Amount                         Distribution

$
Original Class Principal
Amount

                                   CEDE & CO.
                                Registered Holder
<PAGE>
          The registered Holder named above is the registered Holder of a
fractional interest in a trust fund (the "Trust Fund"), the trust estate of
which consists primarily of three sub-trusts, including two pools ("Pool I" and
"Pool II") of one- to four-family ("single family"), residential first and
second mortgage loans, and (with respect to Pool I) certain five- or more unit
residential or mixed-use residential and commercial first mortgage loans ("multi
family"), substantially all having fixed rates, in the case of Pool I, and
adjustable rates, in the case of Pool II (the "Pool I Home Equity Loans" and
"Pool II Home Equity Loans"), and one pool ("Pool III") of primarily fixed rate
single family residential first, second and more junior home improvement
mortgage loans (the "Pool III Home Improvement Loans"), certain of which loans
(the "FHA Loans") are partially insured by the Federal Housing Administration
under Title I of the National Housing Act of 1934, and certain other related
assets. The Certificates are issued pursuant to a Pooling and Servicing
Agreement, dated as of February 28, 1998 (the "Pooling and Servicing
Agreement"), among The Money Store Inc. (the "Representative," "Servicer" and
"Claims Administrator"), certain subsidiaries of the Representative (the
"Originators") and The Bank of New York, as trustee (the "Trustee").

          The Holder hereof is entitled to principal payments on each Remittance
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Remittance Date of the Class of Certificates represented by this
Certificate. Therefore, the actual outstanding principal amount of this
Certificate may, on any date subsequent to the first Remittance Date be less
than the Original Principal Amount set forth above.

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account, and payments received by the Trustee pursuant to the
related MBIA Policy, if any, all as more specifically set forth hereinabove and
in the Pooling and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right, which is absolute
and unconditional, to receive distributions to the extent provided in the
Pooling and Servicing Agreement with respect to such Certificate or to institute
suit for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          The Holders of a majority of the Percentage Interests represented by
the Pool I, Pool II and Pool III Certificates, upon compliance with the
requirements set forth in the Pooling and Servicing Agreement, have the right to
exercise any trust or power set forth in the Pooling and Servicing Agreement
with respect to the Certificates or the Trust Fund.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          The Class of Certificates represented by this Certificate are issuable
only as registered Certificates in the minimum Percentage Interest corresponding
to a minimum denomination of $1,000 original principal amount and integral
multiples of $1,000. As provided in the Pooling and Servicing Agreement,
Certificates are exchangeable for new Certificates of the same Class as this
Certificate in authorized denominations evidencing the same aggregate Percentage
Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Certificate Registrar or Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge payable in
connection therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                        THE MONEY STORE INC.,
                                          as Servicer


                                        By:________________________________
                                           Name:  Michael H. Benoff
                                           Title: Executive Vice President


This is one of the Class MH-2
Certificates referred to
in the within-mentioned
Pooling and Servicing
Agreement.

THE BANK OF NEW YORK
  as Trustee

By:_____________________
     Authorized Signatory

Date: March 30, 1998
<PAGE>
                          THE MONEY STORE TRUST 1998-A
                % THE MONEY STORE TRUST ASSET BACKED CERTIFICATES
                                    CLASS BH

                       Representing Certain Interests in a
                        Trust containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.

          SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN A CLASS OF "REGULAR INTERESTS" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G
AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS AH
CERTIFICATES, CLASS MH-1 CERTIFICATES AND CLASS MH-2 CERTIFICATES AS DESCRIBED
IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

          Unless this Certificate is presented by an authorized representative
of The Depository Trust Company to the issuer or its agent for registration of
transfer, exchange or payment, and any certificate issued is registered in the
name of Cede & Co. or such other name as requested by an authorized
representative of The Depository Trust Company and any payment is made to Cede &
Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL since the registered owner hereof, Cede & Co., has an
interest herein.

          (This Certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a fractional
ownership interest in the Trust described herein.)

No.:  BH
                           Startup Day                Initial Remittance Rate

$
Original Principal         Final Scheduled                    CUSIP
Amount                     Distribution

$
Original Class Principal
 Amount

                                   CEDE & CO.
                                Registered Holder
<PAGE>
          The registered Holder named above is the registered Holder of a
fractional interest in a trust fund (the "Trust Fund"), the trust estate of
which consists primarily of three sub-trusts, including two pools ("Pool I" and
"Pool II") of one- to four-family ("single family"), residential first and
second mortgage loans, and (with respect to Pool I) certain five- or more unit
residential or mixed-use residential and commercial first mortgage loans ("multi
family"), substantially all having fixed rates, in the case of Pool I, and
adjustable rates, in the case of Pool II (the "Pool I Home Equity Loans" and
"Pool II Home Equity Loans"), and one pool ("Pool III") of primarily fixed rate
single family residential first, second and more junior home improvement
mortgage loans (the "Pool III Home Improvement Loans"), certain of which loans
(the "FHA Loans") are partially insured by the Federal Housing Administration
under Title I of the National Housing Act of 1934, and certain other related
assets. The Certificates are issued pursuant to a Pooling and Servicing
Agreement, dated as of February 28, 1998 (the "Pooling and Servicing
Agreement"), among The Money Store Inc. (the "Representative," "Servicer" and
"Claims Administrator"), certain subsidiaries of the Representative (the
"Originators") and The Bank of New York, as trustee (the "Trustee").

          The Holder hereof is entitled to principal payments on each Remittance
Date, as hereinafter described, which will fully amortize such Original
Principal Amount over the period from the date of initial delivery hereof to the
final Remittance Date of the Class of Certificates represented by this
Certificate. Therefore, the actual outstanding principal amount of this
Certificate may, on any date subsequent to the first Remittance Date be less
than the Original Principal Amount set forth above.

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account, and payments received by the Trustee pursuant to the
related MBIA Policy, if any, all as more specifically set forth hereinabove and
in the Pooling and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right, which is absolute
and unconditional, to receive distributions to the extent provided in the
Pooling and Servicing Agreement with respect to such Certificate or to institute
suit for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          The Holders of a majority of the Percentage Interests represented by
the Pool I, Pool II and Pool III Certificates, upon compliance with the
requirements set forth in the Pooling and Servicing Agreement, have the right to
exercise any trust or power set forth in the Pooling and Servicing Agreement
with respect to the Certificates or the Trust Fund.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          The Class of Certificates represented by this Certificate are issuable
only as registered Certificates in the minimum Percentage Interest corresponding
to a minimum denomination of $1,000 original principal amount and integral
multiples of $1,000. As provided in the Pooling and Servicing Agreement,
Certificates are exchangeable for new Certificates of the same Class as this
Certificate in authorized denominations evidencing the same aggregate Percentage
Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Certificate Registrar or Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge payable in
connection therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                         THE MONEY STORE INC.,
                                           as Servicer



By:________________________________
                                         Name:  Michael H. Benoff
                                         Title: Executive Vice President


This is one of the Class BH
Certificates referred to
in the within-mentioned
Pooling and Servicing
Agreement.

THE BANK OF NEW YORK
  as Trustee

By:_____________________
     Authorized Signatory

Date:  March 30, 1998
<PAGE>
                          THE MONEY STORE TRUST 1998-A
                 THE MONEY STORE TRUST ASSET BACKED CERTIFICATES
                                     CLASS X


                    Representing Certain Interests in a Trust
                           containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.

          THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE
INVESTMENT CONDUIT," AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G
AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          THE CERTIFICATE WAS ISSUED ON MARCH 30, 1998. UNDER TREASURY
REGULATIONS RELATING TO ORIGINAL ISSUE DISCOUNT ("OID"), ALL PAYMENTS ON THE
CERTIFICATE MAY BE TREATED AS PART OF THE STATED REDEMPTION PRICE AT MATURITY.
IN THAT CASE, ASSUMING THAT EACH MORTGAGE LOAN UNDERLYING THIS CERTIFICATE
PREPAYS IN ACCORDANCE WITH 100% PREPAYMENT ASSUMPTION (AS DEFINED IN THE POOLING
AND SERVICING AGREEMENT, AS DEFINED BELOW) (THE "PRICING ASSUMPTION"), THE
FOLLOWING INFORMATION IS APPLICABLE UNDER TREASURY REGULATION ss. 1.6049-7(g):
(I) THE OID IS APPROXIMATELY $______ PER $________ OF THE ORIGINAL NOTIONAL
PRINCIPAL AMOUNT OF THIS CERTIFICATE; (II) THE ANNUAL YIELD TO MATURITY OF THIS
CERTIFICATE FOR PURPOSES OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY ____%
(COMPOUNDED MONTHLY); (III) THE TOTAL AMOUNT OF OID ALLOCABLE TO THE FIRST SHORT
ACCRUAL PERIOD (MARCH 15, 1998 TO APRIL 15, 1998) IS APPROXIMATELY $_____ PER
$________ OF THE ORIGINAL NOTIONAL PRINCIPAL AMOUNT OF THIS CERTIFICATE; AND
(IV) THE METHOD USED TO CALCULATE THE ANNUAL YIELD TO MATURITY AND THE AMOUNT OF
OID ALLOCABLE TO THE FIRST SHORT ACCRUAL PERIOD IS THE EXACT METHOD. NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE PRICING ASSUMPTION OR AT ANY OTHER RATE. THE ACTUAL YIELD TO MATURITY ON
THIS CERTIFICATE MAY DIFFER FROM THAT SET FORTH ABOVE, AND THE ACCRUAL OF OID
WILL BE ADJUSTED IN ACCORDANCE WITH SECTION 1272(a)(6) OF THE CODE, TO TAKE INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED DURING ANY ACCRUAL PERIOD. THE PRICING
ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
1272(a)(6) OF THE CODE.

          THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 4.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

          (This certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a fractional
ownership interest in the Trust Fund described herein.)

No.:  X
                                    Startup Day

100% Percentage
Interest                          Final Scheduled
                                   Distribution

                              THE MONEY STORE INC.
                               Registered Holder

          The registered Holder named above is the registered Holder of a
fractional interest in a trust fund (the "Trust Fund"), the trust estate of
which consists primarily of three sub-trusts, including two pools ("Pool I" and
"Pool II") of one- to four-family ("single family"), residential first and
second mortgage loans, and (with respect to Pool I) certain five- or more unit
residential or mixed-use residential and commercial first mortgage loans ("multi
family"), substantially all having fixed rates, in the case of Pool I, and
adjustable rates, in the case of Pool II (the "Pool I Home Equity Loans" and
"Pool II Home Equity Loans"), and one pool ("Pool III") of primarily fixed rate
single family residential first, second and more junior home improvement
mortgage loans (the "Pool III Home Improvement Loans"), certain of which loans
(the "FHA Loans") are partially insured by the Federal Housing Administration
under Title I of the National Housing Act of 1934, and certain other related
assets. The Certificates are issued pursuant to a Pooling and Servicing
Agreement, dated as of February 28, 1998 (the "Pooling and Servicing
Agreement"), among The Money Store Inc. (the "Representative," "Servicer" and
"Claims Administrator"), certain subsidiaries of the Representative (the
"Originators") and The Bank of New York, as trustee (the "Trustee").

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          Each Holder of record of a Class X Certificate will be entitled to
receive such Holder's Percentage Interest in the amounts due on such Remittance
Date to the Holders of the Class X Certificates. The amounts due on each
Remittance Date are limited to certain residual amounts remaining after all
amounts due to the Holders of the Pool I, Pool II and Pool III Certificates have
been paid on such Remittance Date.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account all as more specifically set forth hereinabove and in the
Pooling and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Certificate or to institute suit
for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          As provided in the Pooling and Servicing Agreement, Certificates are
exchangeable for new Certificates of the same Class as this Certificate in
authorized denominations evidencing the same aggregate Percentage Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Registrar or Trustee may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          Unless the certificate of authentication hereon has been executed by
the Trustee or an Authenticating Agent, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                    THE MONEY STORE INC.,
                                    as Servicer



                                    By:_____________________________________
                                       Name:  Michael H. Benoff
                                       Title:   Executive Vice President


This is one of the Class X
Certificates referred
to in the within-mentioned
Pooling and Servicing Agreement


THE BANK OF NEW YORK,
  as Trustee


By:
       Authorized Signatory


Date:  March 30, 1998
<PAGE>
                          THE MONEY STORE TRUST 1998-A
                 THE MONEY STORE TRUST ASSET BACKED CERTIFICATES
                                    CLASS R-1


                    Representing Certain Interests in a Trust
                           containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.


          (This certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a fractional
ownership interest in the Trust Fund described herein.)

No.:  R-1

                                        Startup Day

99.99% Percentage Interest
                                      Final Scheduled
                                        Distribution

          TMS SPECIAL HOLDINGS, INC. Registered Holder The registered Holder
named above is the registered Holder of a fractional interest in a trust fund
(the "Trust Fund"), the trust estate of which consists primarily of three
sub-trusts, including two pools ("Pool I" and "Pool II") of one- to four-family
("single family"), residential first and second mortgage loans, and (with
respect to Pool I) certain five- or more unit residential or mixed-use
residential and commercial first mortgage loans ("multi family"), substantially
all having fixed rates, in the case of Pool I, and adjustable rates, in the case
of Pool II (the "Pool I Home Equity Loans" and "Pool II Home Equity Loans"), and
one pool ("Pool III") of primarily fixed rate single family residential first,
second and more junior home improvement mortgage loans (the "Pool III Home
Improvement Loans"), certain of which loans (the "FHA Loans") are partially
insured by the Federal Housing Administration under Title I of the National
Housing Act of 1934, and certain other related assets. The Certificates are
issued pursuant to a Pooling and Servicing Agreement, dated as of February 28,
1998 (the "Pooling and Servicing Agreement"), among The Money Store Inc. (the
"Representative," "Servicer" and "Claims Administrator"), certain subsidiaries
of the Representative (the "Originators") and The Bank of New York, as trustee
(the "Trustee").

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          Each Holder of record of a Class R-1 Certificate will be entitled to
receive such Holder's Percentage Interest in the amounts due on such Remittance
Date to the Holders of the Class R-1 Certificates. The amounts due on each
Remittance Date are limited to certain residual amounts remaining after all
amounts due to the Holders of the Pool I, Pool II and Pool III Certificates have
been paid on such Remittance Date.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account all as more specifically set forth hereinabove and in the
Pooling and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Certificate or to institute suit
for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          As provided in the Pooling and Servicing Agreement, Certificates are
exchangeable for new Certificates of the same Class as this Certificate in
authorized denominations evidencing the same aggregate Percentage Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Registrar or Trustee may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          Unless the certificate of authentication hereon has been executed by
the Trustee or an Authenticating Agent, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                         THE MONEY STORE INC.,
                                           as Servicer



                                         By:________________________________
                                            Name:  Michael H. Benoff
                                             Title: Executive Vice President
This is one of the Class R-1
Certificates referred
to in the within-mentioned
Pooling and Servicing Agreement


THE BANK OF NEW YORK,
  as Trustee


By: ____________________________
  Authorized Signatory

Date:  March 30, 1998
<PAGE>
         SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN THE ONLY "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G and
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

         THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 4.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

          TRANSFER OF THIS CLASS R-1 CERTIFICATE IS RESTRICTED AS SET FORTH IN
THE POOLING AND SERVICING AGREEMENT. NO TRANSFER OF THIS CLASS R-1 CERTIFICATE
MAY BE MADE TO A "DISQUALIFIED ORGANIZATION" AS DEFINED IN SECTION 860E(e)(5) OF
THE CODE. SUCH TERM INCLUDES THE UNITED STATES, ANY STATE OR POLITICAL
SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, ANY
AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN CERTAIN TAXABLE
INSTRUMENTA LITIES), ANY COOPERATIVE ORGANIZATION FURNISHING ELECTRIC ENERGY OR
PROVIDING TELEPHONE SERVICE TO PERSONS IN RURAL AREAS, OR ANY ORGANIZATION
(OTHER THAN A FARMERS' COOPERATIVE) THAT IS EXEMPT FROM FEDERAL INCOME TAX
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED BUSINESS INCOME. NO
TRANSFER OF THIS CLASS R-1 CERTIFICATE WILL BE REGISTERED BY THE CERTIFICATE
REGISTRAR UNLESS THE PROPOSED TRANSFEREE HAS DELIVERED AN AFFIDAVIT AFFIRMING,
AMONG OTHER THINGS, THAT THE PROPOSED TRANSFEREE IS NOT A DIS QUALIFIED
ORGANIZATION AND IS NOT ACQUIRING THE CLASS R-1 CERTIFICATE FOR THE ACCOUNT OF A
DISQUALIFIED ORGANIZATION. A COPY OF THE FORM OF AFFIDAVIT REQUIRED OF EACH
PROPOSED TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.

          A TRANSFER IN VIOLATION OF THE APPLICABLE RESTRICTIONS MAY GIVE RISE
TO A SUBSTANTIAL TAX UPON THE TRANSFEROR OR, IN CERTAIN CASES, UPON AN AGENT
ACTING FOR THE TRANSFEREE. A PASS-THROUGH ENTITY THAT HOLDS THIS CLASS R-1
CERTIFICATE AND THAT HAS A DISQUALIFIED ORGANIZATION AS A RECORD HOLDER IN ANY
TAXABLE YEAR GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE
PRODUCT OF (A) THE AMOUNT OF EXCESS INCLUSIONS WITH RESPECT TO THE PORTION OF
THIS CERTIFICATE OWNED THROUGH SUCH PASS-THROUGH ENTITY BY SUCH DISQUALIFIED
ORGANIZATION, AND (B) THE HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORATIONS. FOR
PURPOSES OF THE PRECEDING SENTENCE, THE TERM "PASS-THROUGH" ENTITY INCLUDES
REGULATED INVESTMENT COMPANIES, REAL ESTATE INVESTMENT TRUSTS, COMMON TRUST
FUNDS, PARTNERSHIPS, TRUSTS, ESTATES, COOPERATIVES TO WHICH PART I OF SUBCHAPTER
T OF THE CODE APPLIES AND, EXCEPT AS PROVIDED IN REGULATIONS, NOMINEES.

          IN ADDITION, FOR TAXABLE YEARS BEGINNING AFTER DECEMBER 31, 1997, ALL
PARTNERS OF CERTAIN ELECTING PARTNERSHIPS HAVING 100 OR MORE PARTNERS ("ELECTING
LARGE PARTNERSHIPS") HOLDING A RESIDUAL INTEREST IN A REMIC SHALL BE TREATED AS
DISQUALIFIED ORGANIZATIONS FOR PURPOSES OF THE TAX IMPOSED ON PASS-THROUGH
ENTITIES UNDER SECTION 860E(e)(6) OF THE CODE. HOWEVER, THE ELECTING LARGE
PARTNERSHIP WOULD BE ENTITLED TO EXCLUDE EXCESS INCLUSION INCOME FROM GROSS
INCOME FOR PURPOSES OF DETERMINING THE TAXABLE INCOME OF ITS PARTNERS.
<PAGE>

                          THE MONEY STORE TRUST 1998-A
                 THE MONEY STORE TRUST ASSET BACKED CERTIFICATES
                                    CLASS R-2


                    Representing Certain Interests in a Trust
                           containing certain Mortgage
                                 Loans formed by

                              THE MONEY STORE INC.


          (This certificate does not represent an interest in, or an obligation
of, nor are the underlying Mortgage Loans insured or guaranteed by, The Money
Store Inc. or any of its subsidiaries. This Certificate represents a fractional
ownership interest in the Trust Fund described herein.)

No.:  R-
                                    Startup Day

99.99% Percentage Interest
                                    Final Scheduled
                                    Distribution

                           TMS SPECIAL HOLDINGS, INC.
                                Registered Holder

          The registered Holder named above is the registered Holder of a
fractional interest in a trust fund (the "Trust Fund"), the trust estate of
which consists primarily of three sub-trusts, including two pools ("Pool I" and
"Pool II") of one- to four-family ("single family"), residential first and
second mortgage loans, and (with respect to Pool I) certain five- or more unit
residential or mixed-use residential and commercial first mortgage loans ("multi
family"), substantially all having fixed rates, in the case of Pool I, and
adjustable rates, in the case of Pool II (the "Pool I Home Equity Loans" and
"Pool II Home Equity Loans"), and one pool ("Pool III") of primarily fixed rate
single family residential first, second and more junior home improvement
mortgage loans (the "Pool III Home Improvement Loans"), certain of which loans
(the "FHA Loans") are partially insured by the Federal Housing Administration
under Title I of the National Housing Act of 1934, and certain other related
assets. The Certificates are issued pursuant to a Pooling and Servicing
Agreement, dated as of February 28, 1998 (the "Pooling and Servicing
Agreement"), among The Money Store Inc. (the "Representative," "Servicer" and
"Claims Administrator"), certain subsidiaries of the Representative (the
"Originators") and The Bank of New York, as trustee (the "Trustee").

          THIS CERTIFICATE IS A PASS-THROUGH CERTIFICATE ONLY AND,
NOTWITHSTANDING REFERENCES HEREIN TO PRINCIPAL AND INTEREST, NO DEBT OF ANY
PERSON IS REPRESENTED HEREBY.

          NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOANS, EXCEPT THE
FHA LOANS, ARE INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE GOVERNMENT NATIONAL MORTGAGE ASSOCIATION OR ANY OTHER
GOVERNMENTAL AGENCY.

          This Certificate is one of a Class of duly-authorized issue of
Certificates designated as set forth on the face hereof (the "Certificates")
issued in twenty-one Classes. The Certificates, in the aggregate, represent the
entire beneficial ownership in the Trust Fund formed pursuant to the Pooling and
Service Agreement. The Holder of this Certificate by virtue of acceptance hereof
assents and is bound by such Pooling and Servicing Agreement.

          Terms capitalized herein and not otherwise defined herein shall have
the respective meanings set forth in the Pooling and Servicing Agreement.

          On the 15th day of each month, or, if such day is not a Business Day,
then the next succeeding Business Day (each such day being a "Remittance Date"),
commencing April 1998, the Holders of the Certificates as of the close of
business on the last day of the calendar month immediately preceding the
calendar month in which such Remittance Date occurs (the "Record Date") will be
entitled to receive an amount equal to the Fractional Undivided Interest
evidenced by this Certificate and the amount required to be distributed to
Holders of Certificates of the same Class as this Certificate. Except for the
final distribution, distributions will be made in immediately available funds to
Holders of Certificates, by wire transfer or otherwise, to the account of a
Holder at a domestic bank or other entity having appropriate facilities
therefor, if such Holder has so notified the Trustee, or by check mailed to the
address of the person entitled thereto as it appears on the Register.

          Each Holder of record of a Class R-2 Certificate will be entitled to
receive such Holder's Percentage Interest in the amounts due on such Remittance
Date to the Holders of the Class R-2 Certificates. The amounts due on each
Remittance Date are limited to certain residual amounts remaining after all
amounts due to the Holders of the Pool I, Pool II and Pool III Certificates have
been paid on such Remittance Date.

          The Mortgage Loans will be serviced by The Money Store Inc. (the
"Servicer") pursuant to the Pooling and Servicing Agreement. The Pooling and
Servicing Agreement permits the Servicer to enter into Subservicing Agreements
with certain institutions eligible for appointment as Subservicers for the
servicing and administration of certain Mortgage Loans. No appointment of any
Subservicer shall release the Servicer from any of its obligations under the
Pooling and Servicing Agreement.

          This Certificate is limited in right of payment to certain collections
and recoveries relating to the Mortgage Loans and amounts on deposit in the
Certificate Account all as more specifically set forth herein and in the Pooling
and Servicing Agreement.

          No Holder shall have any right to institute any proceeding, judicial
or otherwise, with respect to the Pooling and Servicing Agreement, or for the
appointment of a receiver or trustee, or for any other remedy under the Pooling
and Servicing Agreement except in compliance with the terms thereof.

          Notwithstanding any other provisions in the Pooling and Servicing
Agreement, the Holder of any Certificate shall have the right which is absolute
and unconditional to receive distributions to the extent provided in the Pooling
and Servicing Agreement with respect to such Certificate or to institute suit
for the enforcement of any such distribution, and such right shall not be
impaired without the consent of such Holder.

          The Pooling and Servicing Agreement provides that the obligations
created thereby will terminate upon the earlier to occur of (i) the distribution
to the Certificateholders of all amounts required to be distributed to them
thereunder and (ii) at any time when a Qualified Liquidation of the Trust is
effected; provided, however, that in no event shall the Trust continue beyond
the expiration of 21 years from the death of the survivor of the last lineal
descendant of Joseph P. Kennedy, the late ambassador of the United States to the
Court of St. James, living on the Startup Date.

          Written notice of the final distribution to be made with respect to
each Class of Certificates shall be given by the Trustee to the
Certificateholders of each Class after the Trustee determines that a final
distribution is required to be made, specifying (i) the final Remittance Date
upon which final distribution on each Class of Certificates will be made upon
presentation and surrender of the Certificates of such Class at the office of
the Trustee therein designated, (ii) the amount of any such final distribution
and (iii) that the Record Date otherwise applicable to such Remittance Date is
not applicable.

          The final distribution on any Certificate shall only be made upon
presentation of such Certificate to the Trustee.

          As provided in the Pooling and Servicing Agreement, the transfer of
this Certificate is registrable in the Register upon surrender of this
Certificate for registration of transfer at the office designated as the
location of the Register duly endorsed by the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Certificates of like Class,
tenor and a like aggregate fractional undivided interest in the Trust Fund will
be issued to the designated transferee or transferees.

          The Trustee is required to furnish certain information on each
Remittance Date to the Holder of this Certificate, as more fully described in
the Pooling and Servicing Agreement.

          As provided in the Pooling and Servicing Agreement, Certificates are
exchangeable for new Certificates of the same Class as this Certificate in
authorized denominations evidencing the same aggregate Percentage Interest.

          No service charge will be made for any such registration of transfer
or exchange, but the Registrar or Trustee may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith.

          The Trustee and any agent of the Trustee may treat the Person in whose
name this Certificate is registered as the owner hereof for all purposes, and
neither the Trustee or any such agent shall be affected by notice to the
contrary.

          Unless the certificate of authentication hereon has been executed by
the Trustee or an Authenticating Agent, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

          IN WITNESS WHEREOF, the Servicer has caused this Certificate to be
duly executed on behalf of the Trust Fund.


                                    THE MONEY STORE INC.,
                                    as Servicer



                                    By:_____________________________________
                                       Name:  Michael H. Benoff
                                       Title:    Executive Vice President



This is one of the Class R-2
Certificates referred
to in the within-mentioned
Pooling and Servicing Agreement


THE BANK OF NEW YORK,
  as Trustee



By:_____________________________
     Authorized Signatory


Date:  March 30, 1998
<PAGE>
          SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE REPRESENTS AN
INTEREST IN THE ONLY "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTION 860G and
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), ASSUMING
COMPLIANCE WITH THE REMIC PROVISIONS OF THE CODE.

          THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY BE MADE ONLY IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 4.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

          TRANSFER OF THIS CLASS R-2 CERTIFICATE IS RESTRICTED AS SET FORTH IN
THE POOLING AND SERVICING AGREEMENT. NO TRANSFER OF THIS CLASS R-2 CERTIFICATE
MAY BE MADE TO A "DISQUALIFIED ORGANIZATION" AS DEFINED IN SECTION 860E(e)(5) OF
THE CODE. SUCH TERM INCLUDES THE UNITED STATES, ANY STATE OR POLITICAL
SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, ANY
AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING (OTHER THAN CERTAIN TAXABLE
INSTRUMENTA LITIES), ANY COOPERATIVE ORGANIZATION FURNISHING ELECTRIC ENERGY OR
PROVIDING TELEPHONE SERVICE TO PERSONS IN RURAL AREAS, OR ANY ORGANIZATION
(OTHER THAN A FARMERS' COOPERATIVE) THAT IS EXEMPT FROM FEDERAL INCOME TAX
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX ON UNRELATED BUSINESS INCOME. NO
TRANSFER OF THIS CLASS R-2 CERTIFICATE WILL BE REGISTERED BY THE CERTIFICATE
REGISTRAR UNLESS THE PROPOSED TRANSFEREE HAS DELIVERED AN AFFIDAVIT AFFIRMING,
AMONG OTHER THINGS, THAT THE PROPOSED TRANSFEREE IS NOT A DISQUALIFIED
ORGANIZATION AND IS NOT ACQUIRING THE CLASS R-2 CERTIFICATE FOR THE ACCOUNT OF A
DISQUALIFIED ORGANIZATION. A COPY OF THE FORM OF AFFIDAVIT REQUIRED OF EACH
PROPOSED TRANSFEREE IS ON FILE AND AVAILABLE FROM THE TRUSTEE.

          A TRANSFER IN VIOLATION OF THE APPLICABLE RESTRICTIONS MAY GIVE RISE
TO A SUBSTANTIAL TAX UPON THE TRANSFEROR OR, IN CERTAIN CASES, UPON AN AGENT
ACTING FOR THE TRANSFEREE. A PASS-THROUGH ENTITY THAT HOLDS THIS CLASS R-2
CERTIFICATE AND THAT HAS A DISQUALIFIED ORGANIZATION AS A RECORD HOLDER IN ANY
TAXABLE YEAR GENERALLY WILL BE SUBJECT TO A TAX FOR EACH SUCH YEAR EQUAL TO THE
PRODUCT OF (A) THE AMOUNT OF EXCESS INCLUSIONS WITH RESPECT TO THE PORTION OF
THIS CERTIFICATE OWNED THROUGH SUCH PASS-THROUGH ENTITY BY SUCH DISQUALIFIED
ORGANIZATION, AND (B) THE HIGHEST MARGINAL FEDERAL TAX RATE ON CORPORATIONS. FOR
PURPOSES OF THE PRECEDING SENTENCE, THE TERM "PASS-THROUGH" ENTITY INCLUDES
REGULATED INVESTMENT COMPANIES, REAL ESTATE INVESTMENT TRUSTS, COMMON TRUST
FUNDS, PARTNERSHIPS, TRUSTS, ESTATES, COOPERATIVES TO WHICH PART I OF SUBCHAPTER
T OF THE CODE APPLIES AND, EXCEPT AS PROVIDED IN REGULATIONS, NOMINEES.

          IN ADDITION, FOR TAXABLE YEARS BEGINNING AFTER DECEMBER 31, 1997, ALL
PARTNERS OF CERTAIN ELECTING PARTNERSHIPS HAVING 100 OR MORE PARTNERS ("ELECTING
LARGE PARTNERSHIPS") HOLDING A RESIDUAL INTEREST IN A REMIC SHALL BE TREATED AS
DISQUALIFIED ORGANIZATIONS FOR PURPOSES OF THE TAX IMPOSED ON PASS-THROUGH
ENTITIES UNDER SECTION 860E(e)(6) OF THE CODE. HOWEVER, THE ELECTING LARGE
PARTNERSHIP WOULD BE ENTITLED TO EXCLUDE EXCESS INCLUSION INCOME FROM GROSS
INCOME FOR PURPOSES OF DETERMINING THE TAXABLE INCOME OF ITS PARTNERS.
<PAGE>
                                    EXHIBIT C

                 PRINCIPAL AND INTEREST ACCOUNT LETTER AGREEMENT

March 30, 1998

To:      First Union National Bank
         One First Union Center, TW-19
         Charlotte, North Carolina 28288 (the "Depository")

          As "Servicer" under the Pooling and Servicing Agreement, dated as of
February 28, 1998, The Money Store Asset Backed Certificates, Series 1998-A,
Class AF-1, Class AF-2, Class AF-3, Class AF-4, Class AF-5, Class AF-6, Class
AF-7, Class AF-8, Class AF-9, Class AV, Class AH-1, Class AH-2, Class AH-3,
Class AH-4, Class AH-5, Class MH-1, Class MH-2, Class BH, Class X, Class R-1 and
Class R-2 (the "Agreement"), we hereby authorize and request you to establish an
account, as a Principal and Interest Account pursuant to Section 5.03 of the
Agreement, to be designated as "The Money Store Inc., in trust for the
registered holders of The Money Store Asset Backed Certificates, Series 1998-A,
Class AF-1, Class AF-2, Class AF-3, Class AF-4, Class AF-5, Class AF-6, Class
AF-7, Class AF-8, Class AF-9, Class AV, Class AH- 1, Class AH-2, Class AH-3,
Class AH-4, Class AH-5, Class MH-1, Class MH-2, Class BH, Class X, Class R-1 and
Class R-2, and various Mortgagors." All deposits in the account shall be subject
to withdrawal therefrom by order signed by the Servicer. You may refuse any
deposit which would result in violation of the requirement that the account be
fully insured as described below. This letter is submitted to you in duplicate.
Please execute and return one original to us.

                                      THE MONEY STORE INC.


                                      By: _________________________
                                          Name:
                                          Title:
<PAGE>
          The undersigned, as Depository, hereby certifies that the above
described account has been established under Account Number ________________, at
the office of the depository indicated above, and agrees to honor withdrawals on
such account as provided above. The amounts deposited at any time in the account
will be insured to the maximum amount provided by applicable law by the Federal
Deposit Insurance Corporation through the Bank Insurance Fund.


                                       First Union National Bank
                                       (Name of Depository)


                                       By:___________________________
                                       Name:
                                       Title:
<PAGE>
                                    EXHIBIT D

                              RESALE CERTIFICATION


_______________, 19__





[Representative]
[Servicer]
[Trustee]
[Co-Trustee]
[Certificate Insurer]
[Certificate Registrar]



         Re:   Class [R-1][R-2][X] Certificate issued under the
               Pooling and Servicing  Agreement, The Money Store
               Asset Backed Certificates, Series 1998-A dated as of
               February 28, 1998 among The Bank of New York, as
               Trustee, The Money  Store Inc. (the
               "Representative"), and certain subsidiaries of the Representative

Dear Sirs:

          ___________________________________________ ("Seller") intends to
transfer the captioned Certificate to _______________ ("Purchaser"), for
registration in the name of
____________________________________________________.

          1. In connection with such transfer, and in accordance with Section
4.02 of the captioned Agreement, Seller hereby certifies to you the following
facts: Neither the Seller nor anyone acting on its behalf has offered,
transferred, pledged, sold or otherwise disposed of the Certificate, any
interest in the Certificate or any other similar security to, or solicited any
offer to buy or accept a transfer, pledge or other disposition of the
Certificate, any interest in the Certificate or any other similar security with,
any person in any manner, or made any general solicitation by means of general
advertising or in any other manner, or taken any other action which would
constitute a distribution of the Certificate under the Securities Act of 1933,
as amended (the "1933 Act"), or which would render the disposition of the
Certificate a violation of Section 5 of the 1933 Act or require registration
pursuant thereto.

          2. The Purchaser warrants and represents to, and covenants with, the
Seller, the Trustee and the Servicer pursuant to Section 4.02 of the Pooling and
Servicing Agreement that:

          a. The Purchaser agrees to be bound, as Certificateholder, by all of
the terms, covenants and conditions of the Pooling and Servicing Agreement and
the Certificate, and from and after the date hereof, the Purchaser assumes for
the benefit of each of the Servicer and the Seller all of the Seller's
obligations as Certificateholder thereunder;

          b. The Purchaser understands that the Certificate has not been
registered under the 1933 Act or the securities laws of any state;

          c. The Purchaser is acquiring the Certificate for investment for its
own account or the account of another qualified institutional buyer (within the
meaning of Rule 144A) only and not for any other person;

          d. The Purchaser considers itself a substantial, sophisticated
institutional investor having such knowledge and experience in financial and
business matters that it is capable of evaluating the merits and risks of
investment in the Certificate;

          e. The Purchaser has been furnished with all information regarding the
Certificate that it has requested from the Seller, the Trustee or the Servicer;
and

          f. Neither the Purchaser nor anyone acting on its behalf has offered,
transferred, pledged, sold or otherwise disposed of the Certificate, any
interest in the Certificate or any other similar security to, or solicited any
offer to buy or accept a transfer, pledge or other disposition of the
Certificate, any interest in the Certificate or any other similar security from,
or otherwise approached or negotiated with respect to the Certificate, any
interest in the Certificate or any other similar security with, any person
(other than a qualified institutional buyer within the meaning of Rule 144A) in
any manner, or made any general solicitation by means of general advertising or
in any other manner, or taken any other action which would constitute a
distribution of the Certificate under the 1933 Act or which would render the
disposition of the Certificate a violation of Section 5 of the 1933 Act or
require registration pursuant thereto, nor will it act, nor has it authorized or
will it authorize any person to act, in such manner with respect to the
Certificate.

          [The following is to be completed if transfer is being made pursuant
to Rule 144A].

          3. The Purchaser understands and agrees with the Seller that the
Seller is transferring the Certificate pursuant to the exemption from
registration under the 1933 Act provided by Rule 144A thereunder ("Rule 144A")
and the Purchaser hereby represents and warrants to the Seller, the Trustee and
the Servicer that the Purchaser is a "qualified institutional buyer" as defined
in Rule 144A because (i) the Purchaser owned and/or invested on a discretionary
basis $_________1 in securities (except for the excluded securities referred to
below) as of the end of the Purchaser's most recent fiscal year (such amount
being calculated in accordance with Rule 144A) and (ii) the Purchaser satisfies
the criteria in the category marked below.


- --------
(1)      The Purchaser must own and/or invest on a discretionary basis at least
         $100,000,000 in securities unless Buyer is a dealer, and, in that case,
         Buyer must own and/or invest on a discretionary basis at least
         $10,000,000 in securities.
<PAGE>


          CORPORATION, ETC. The Purchaser is a corporation other than a bank,
          savings and loan association or similar institution), Massachusetts or
          similar business trust, partnership, or charitable organization
          described in Section 501(c)(3) of the Internal Revenue Code.

          BANK. The Purchaser (a) is a national bank or banking institution
          organized under the laws of any State, territory or the District of
          Columbia, the business of which is substantially confined to banking
          and is supervised by the State or territorial banking commission or
          similar official or is a foreign bank or equivalent institution, and
          (b) has an audited net worth of at least $25,000,000 as demonstrated
          in its latest annual financial statements, a copy of which is attached
          hereto.

          SAVINGS AND LOAN. The Purchaser (a) is a savings and loan association,
          building and loan association, cooperative bank, homestead association
          or similar institution, which is supervised and examined by a state or
          Federal authority having supervision over any such institutions or is
          a foreign savings and loan association or equivalent institution and
          (b) has an audited net worth of at least $25,000,000 as demonstrated
          in its latest annual financial statements, a copy of which is attached
          hereto.

          BROKER-DEALER. The Purchaser is a dealer registered pursuant to
          Section 15 of the Securities Exchange Act of 1934.

          INSURANCE COMPANY. The Purchaser is an insurance company whose primary
          and predominant business activity is the writing of insurance or the
          reinsuring of risks underwritten by insurance companies and which is
          subject to supervision by the insurance commissioner or a similar
          official or agency of a State, territory or the District of Columbia.

          The term "SECURITIES" as used herein DOES NOT INCLUDE (i) securities
of issuers that are affiliated with the Purchaser, (ii) securities that are part
of an unsold allotment to or subscription by the Purchaser (if the Purchaser is
a dealer), (iii) securities issued or guaranteed by the U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participation, (vi) repurchase agreements, (vii) securities owned but
subject to a repurchase agreement and (viii) currency, interest rate and
commodity swaps.

          For purposes of determining the aggregate amount of securities owned
and/or invested on a discretionary basis by the Purchaser, the Purchaser used
the cost of such securities to the Purchaser and did not include any of the
securities referred to in the preceding paragraph.

          Further, in determining such aggregate amount, the Purchaser may have
included securities owned by subsidiaries of the Purchaser, but only if such
subsidiaries are consolidated with the Purchaser in its financial statements
prepared in accordance with generally accepted accounting principles and if the
investment of such subsidiaries are managed under the Purchaser's direction.
However, such securities were not included if the Purchaser is a majority owned,
consolidated subsidiary of another enterprise and the Purchaser is not itself a
reporting company under the Securities Exchange Act of 1934.

          The Purchaser acknowledges that it is familiar with Rule 144A and
understands that you are and will continue to rely on the statements made
herein.

          The Purchaser agrees to notify you of any changes in the information
and conclusions herein. Until such notice is given to you, the Purchaser's
purchase of the Certificate will constitute a reaffirmation of the foregoing
certifications and acknowledgments as of the date of such purchase.

          Further, if the Purchaser is a bank or savings and loan as provided
above, the Purchaser agrees that it will furnish the Seller with updated annual
financial statements promptly after they become available.

          4. The Purchaser warrants and represents to, and covenants with, the
Seller, the Servicer, the Trustee and the Representative that:

          a. The Purchaser agrees to be bound, as Certificateholder, by the
restrictions on transfer contained in the Pooling and Servicing Agreement; and

          b. The Purchaser is not an employee benefit plan within
the meaning of section 3(3) of the Employee Retirement Income Security Act of
1974, as amended ("ERISA"), ("Plan") or a plan within the meaning of section
4975(e)(1) of the Internal Revenue Code of 1986 ("Code") (also a "Plan"), and
the Purchaser is not directly or indirectly purchasing the Certificates on
behalf of, as investment manager of, as named fiduciary of, as trustee of, or
with assets of a Plan.

          5. This Certification may be executed in one or more counterparts and
by the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same agreement.
<PAGE>
          IN WITNESS WHEREOF, the parties have caused this Resale Certification
to be executed by their duly authorized officers as of the date first above
written.


- ------------------------------,          ------------------------------------,
Seller                                                        Purchaser


By:____________________________          By:_________________________________
Its:___________________________          Its:________________________________
Taxpayer                                 Taxpayer
Identification No._____________          Identification No.________________
<PAGE>
                                    EXHIBIT E

                                    [OMITTED]
<PAGE>
                                   EXHIBIT E-1

                                    [OMITTED]
<PAGE>
                                    EXHIBIT F

               FORM OF [TRUSTEE] [CUSTODIAN] INITIAL CERTIFICATION

March 30, 1998

MBIA Insurance Corporation
113 King Street
Armonk, New York  10504

The Money Store, Inc.
3301 "C" Street
Sacramento, California  95816

TMS Special Holdings, Inc.
3301 "C" Street
Sacramento, California  95816

Prudential Securities Incorporated
One New York Plaza
New York, New York  10292

Lehman Brothers Inc.
Three World Financial Center
New York, New York 10285

         Re:      Pooling and Servicing Agreement The Money Store Asset
                  Backed Certificates,
                  Series 1998-A, dated as of February 28, 1998 among
                  The Money Store Inc. as
                  Representative, Servicer and Claims Administrator,
                  the Originators and
                  THE BANK OF NEW YORK, AS TRUSTEE

Gentlemen:

          In accordance with Section 2.05 of the above-captioned Pooling and
Servicing Agreement, the undersigned, as [Trustee] [Custodian], hereby certifies
that, except as noted on the attachment hereto, if any (the "Loan Exception
Report"), it has received an Assignment of Mortgage, or a certified copy
thereof, and a Mortgage Note with respect to each [Initial] [Subsequent]
[Mortgage Loan] [Pool III Mortgage Loan] listed in the Mortgage Loan Schedule
and the documents contained therein appear to bear original signatures.

          The [Trustee] [Custodian] has made no independent examination of any
such documents beyond the review specifically required in the above-referenced
Pooling and Servicing Agreement. The [Trustee] [Custodian] makes no
representations as to: (i) the validity, legality, sufficiency, enforceability
or genuineness of any such documents or any of the [Mortgage Loans] [Pool III
Mortgage Loans] identified on the Mortgage Loan Schedule, or (ii) the
collectability, insurability, effectiveness or suitability of any such [Mortgage
Loan] [Pool III Mortgage Loan].

          Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the above-captioned Pooling and Servicing
Agreement.

                                        [THE BANK OF NEW YORK,
                                        as Trustee]


                                        [FIRST UNION NATIONAL BANK,
                                        as Custodian]


                                        By: ________________________
                                        Name: ______________________
                                        Title: _______________________
<PAGE>
                                   EXHIBIT F-1

               FORM OF [TRUSTEE] [CUSTODIAN] INTERIM CERTIFICATION


_______________, 1998

MBIA Insurance Corporation
113 King Street
Armonk, New York  10504

The Money Store, Inc.
3301 "C" Street
Sacramento, California  95816

TMS Special Holdings, Inc.
3301 "C" Street
Sacramento, California  95816

Prudential Securities Incorporated
One New York Plaza
New York, New York  10292

Lehman Brothers Inc.
Three World Financial Center
New York, New York 10285


         Re:      Pooling and Servicing Agreement The Money Store Asset
                  Backed Certificates,  Series 1998-A, dated as of
                  February 28, 1998 among The Money Store Inc. as
                  Representative, Servicer and Claims Administrator,
                  the Originators and
                  THE BANK OF NEW YORK, AS TRUSTEE

Gentlemen:

          In accordance with Section 2.05 of the above-referenced Pooling and
Servicing Agreement, the undersigned, as [Trustee] [Custodian], hereby certifies
that as to each [Initial] [Subsequent] [Mortgage Loan] [Pool III Mortgage Loan]
listed in the Mortgage Loan Schedule (other than any [Initial] [Subsequent]
[Mortgage Loan] [Pool III Mortgage Loan] paid in full or any [Initial]
[Subsequent] [Mortgage Loan] [Pool III Mortgage Loan] listed on the attachment
hereto), it has reviewed the documents delivered to it pursuant to Section 2.04
(other than items listed in Section 2.04(d)(ii)) of the Pooling and Servicing
Agreement and has determined that (i) all such documents are in its possession,
(ii) such documents have been reviewed by it and have not been mutilated,
damaged, torn or otherwise physically altered and relate to such [Mortgage Loan]
[Pool III Mortgage Loan], (iii) based on its examination and only as to the
foregoing documents, the information set forth in the Mortgage Loan Schedule
respecting such [Initial] [Subsequent] [Mortgage Loan] [Pool III Mortgage Loan]
is correct and (iv) each Mortgage Note has been endorsed as provided in Section
2.04 of the Pooling and Servicing Agreement. Further, [except for Mortgaged
Properties relating to [Mortgage Loans] [Pool III Mortgage Loans] identified on
the Mortgage Loan Schedule by an account number beginning with __________ or
________,] each Mortgaged Property is a Residential Dwelling of the type set
forth in the appraisal obtained in connection with the origination of the
related [Mortgage Loan] [Pool III Mortgage Loan], and for each [Mortgage Loan]
[Pool III Mortgage Loan] with an original principal balance in excess of $15,000
for which the documents in the possession of the [Trustee] [Custodian] indicate
that the related Originator conducted a drive-by appraisal pursuant to FHLMC
Form 704 or alternative FNMA Form in connection with originating such [Mortgage
Loan] [Pool III Mortgage Loan], such [Mortgage Loan] [Pool III Mortgage Loan]
(A) had an original principal balance not in excess of $35,000, and (B) has a
Loan-to-Value Ratio less than 50% (based solely on the LTV included on the
Mortgage Loan Schedule) and/or an appraisal on FNMA/FHLMC Form 1004 was
performed by the related Originator within one year prior to the origination of
such [Mortgage Loan] [Pool III Mortgage Loan]. The [Trustee] [Custodian] has
made no independent examination of such documents beyond the review specifically
required in the above-referenced Pooling and Servicing Agreement. The [Trustee]
[Custodian] makes no representations as to: (i) the validity, legality,
enforceability or genuineness of any such documents contained in each or any of
the [Mortgage Loans] [Pool III Mortgage Loans] identified on the Mortgage Loan
Schedule, or (ii) the collectability, insurability, effectiveness or suitability
of any such [Mortgage Loan] [Pool III Mortgage Loan].

          Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the above-captioned Pooling and Servicing
Agreement.


                                            [THE BANK OF NEW YORK
                                              as Trustee]

                                            [FIRST UNION NATIONAL BANK,
                                              as Custodian]



                                            By:___________________________
                                            Name:________________________
                                            Title:________________________
<PAGE>
                                    EXHIBIT G

                FORM OF [TRUSTEE] [CUSTODIAN] FINAL CERTIFICATION

[date]


[Certificate Insurer]


[Servicer]


[Certificateholders]


[Representative]


         Re:      Pooling and Servicing Agreement dated as of February
                  28, 1998 among The  Money Store Inc. as
                  Representative, Servicer and Claims Administrator,
                  the  Originators and The Bank of New York, as
                  Trustee, The Money Store Asset  BACKED CERTIFICATES,
                  SERIES 1998-A

Gentlemen:

          In accordance with Section 2.05 of the above-captioned Pooling and
Servicing Agreement, the undersigned, as [Trustee] [Custodian], hereby certifies
that, except as noted on the attachment hereto, as to each [Mortgage Loan] [Pool
III Mortgage Loan] listed in the Mortgage Loan Schedule (other than any
[Mortgage Loan] [Pool III Mortgage Loan] paid in full or listed on the
attachment hereto) it has reviewed the documents delivered to it pursuant to
Section 2.04 (other than items listed in Section 2.04(d)(ii)) of the Pooling and
Servicing Agreement and has determined that (i) all such documents are in its
possession, (ii) such documents have been reviewed by it and have not been
mutilated, damaged, torn or otherwise physically altered and relate to such
[Mortgage Loan] [Pool III Mortgage Loan], (iii) based on its examination, and
only as to the foregoing documents, the information set forth in the Mortgage
Loan Schedule respecting such [Mortgage Loan] [Pool III Mortgage Loan] is
correct and (iv) each Mortgage Note has been endorsed as provided in Section
2.04 of the Pooling and Servicing Agreement. Further, [except for Mortgaged
Properties relating to [Mortgage Loans] [Pool III Mortgage Loans] identified on
the Mortgage Loan Schedule by an account number beginning with _______ or
_______,] each Mortgaged Property is a Residential Dwelling of the type set
forth in the appraisal obtained in connection with the origination of the
related [Mortgage Loan] [Pool III Mortgage Loan], and for each [Mortgage Loan]
[Pool III Mortgage Loan] with an original principal balance in excess of $15,000
for which the documents in the possession of the [Trustee] [Custodian] indicate
that the related Originator conducted a drive-by appraisal pursuant to FHLMC
Form 704 or alternative FNMA Form in connection with originating such [Mortgage
Loan] [Pool III Mortgage Loan], such [Mortgage Loan] [Pool III Mortgage Loan]
(A) had an original principal balance not in excess of $35,000, and (B) has a
Loan-to-Value Ratio less than 50% (based solely on the LTV included on the
Mortgage Loan Schedule) and/or an appraisal on FNMA/FHLMC Form 1004 was
performed by the related Originator within one year prior to the origination of
such [Mortgage Loan] [Pool III Mortgage Loan]. The [Trustee] [Custodian] has
made no independent examination of such documents beyond the review specifically
required in the above-referenced Pooling and Servicing Agreement. The [Trustee]
[Custodian] makes no representations as to: (i) the validity, legality,
enforceability or genuineness of any such documents contained in each or any of
the [Mortgage Loans] [Pool III Mortgage Loans] identified on the Mortgage Loan
Schedule, or (ii) the collectability, insurability, effectiveness or suitability
of any such [Mortgage Loan] [Pool III Mortgage Loan].

          Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the above-captioned Pooling and Servicing
Agreement.


                                    [THE BANK OF NEW YORK
                                      as Trustee]

                                    [FIRST UNION NATIONAL BANK,
                                      as Custodian]

                                    By:__________________________________
                                         Name: ___________________________
                                         Title: ____________________________
<PAGE>
                                   EXHIBIT H-1

                          POOL I MORTGAGE LOAN SCHEDULE

                          [To Be Delivered to Trustee]
<PAGE>
                                   EXHIBIT H-2

                         POOL II MORTGAGE LOAN SCHEDULE

                          [To Be Delivered to Trustee]
<PAGE>
                                   EXHIBIT H-3

                         POOL III MORTGAGE LOAN SCHEDULE

                         [To Be Delivered to Co-Trustee]
<PAGE>
                                    EXHIBIT I

                               LIST OF ORIGINATORS




The Money Store/Minnesota Inc.
The Money Store/D.C. Inc.
The Money Store/Kentucky Inc.
The Money Store Home Equity Corp.
TMS Mortgage Inc.
<PAGE>
                                    EXHIBIT J

                        REQUEST FOR RELEASE OF DOCUMENTS



To:  [Trustee]

        [Custodian]

         Re:      Pooling and Servicing Agreement, The Money Store
                  Asset
                  BACKED CERTIFICATES, SERIES 1998-A, DATED AS OF
                  FEBRUARY 28, 1998

          In connection with the administration of the pool of Mortgage Loans
held by you as [Trustee] [Custodian] for the Certificateholders, we request the
release, and acknowledge receipt, of the (Trustee's Mortgage File/[specify
document]) for the Mortgage Loan described below, for the reason indicated.

MORTGAGOR'S NAME, ADDRESS & ZIP CODE:


MORTGAGE LOAN NUMBER:


REASON FOR REQUESTING DOCUMENTS (check one)

         1.       Mortgage Loan Paid in Full
                  (Servicer hereby certifies that all amounts received in
                  connection therewith have been credited to the Principal and
                  Interest Account and remitted to the Trustee for deposit into
                  the Certificate Account pursuant to the Pooling and Servicing
                  Agreement.)

         2.       Mortgage Loan Liquidated
                  (Servicer hereby certifies that all proceeds of foreclosure,
                  insurance or other liquidation have been finally received and
                  credited to the Principal and Interest Account and remitted to
                  the Trustee for deposit into the Certificate Account pursuant
                  to the Pooling and Servicing Agreement.)

         3.       Mortgage Loan in Foreclosure

         4.       Mortgage Loan Purchased Pursuant to Section 11.01 of the
                  Pooling and Servicing Agreement.

         5.       Mortgage Loan Repurchased or Substituted Pursuant to Article
                  II or III of the Pooling and Servicing Agreement

                  (Servicer hereby certifies that the repurchase price or
                  Substitution Adjustment has been credited to the Principal and
                  Interest Account and remitted to the Trustee for deposit into
                  the Certificate Account pursuant to the Pooling and Servicing
                  Agreement.)

         6.       Other (explain)_______________________________________________

                  -------------------------------------------------------------

          If box 1 or 2 above is checked, and if all or part of the Trustee's
Mortgage File was previously released to us, please release to us our previous
receipt on file with you, as well as any additional documents in your possession
relating to the above specified Mortgage Loan.

          If box 3, 4, 5 or 6 above is checked, upon our return of all of the
above documents to you as [Trustee][Custodian] please acknowledge your receipt
by signing in the space indicated below, and returning this form.

                                    THE MONEY STORE INC.



                                    By: ---------------------------------------
                                        Name: ---------------------------------
                                        Title: --------------------------------

                                    Documents returned to [Trustee][Custodian]:


                                    --------------------------------------------
                                      [Trustee] [Custodian]


                                        By:____________________________
                                        Date:__________________________
<PAGE>
                                   EXHIBIT J-1

                       REQUEST FOR RELEASE OF DOCUMENTS OF
                           90 DAY DELINQUENT FHA LOANS

To:      [Custodian]

Re:      Pooling and Servicing Agreement, The Money Store
         Asset-Backed Certificates, Series  1998-A, dated as of February
         28, 1998

          In connection with the administration of the pool of Mortgage Loans
held by you as Custodian and agent for the Co-Trustee, we request the release,
and acknowledge receipt, of the (Trustee's Mortgage File/[specify document]) for
the 90 Day Delinquent FHA Loan described below, for the reason indicated.

Mortgagor's Name, Address & Zip Code:



Mortgage Loan Number:


          Upon receipt of this request, please execute and deliver such 90 Day
Delinquent FHA Loan to us.


                                            THE MONEY STORE INC.



                                            By:  ____________________________
                                            Name:
                                            Title:


Documents returned to Custodian:



                                             ---------------------------
                                             Custodian
                                             By:
                                             Date:
<PAGE>
                                    EXHIBIT K

                               TRANSFER AFFIDAVIT


STATE OF               )
                       ) : ss:
COUNTY OF              )


          The undersigned, being first duly sworn, deposes and says as follows:

          1. The undersigned is a of , the proposed transferee (the
"Transferee") of a Percentage Interest in a Class R Certificate (the
"Certificate") issued pursuant to the Pooling and Servicing Agreement, The Money
Store Asset Backed Certificates, Series 1998-A, Class AF-1, Class AF-2, Class
AF-3, Class AF-4, Class AF-5, Class AF-6, Class AF-7, Class AF-8, Class AF-9,
Class AV, Class AH-1, Class AH-2, Class AH-3, Class AH-4, Class AH-5, Class
MH-1, Class MH-2, Class BH, Class X, Class R-1 and Class R-2, dated as of
February 28, 1998 (the "Agreement"), among The Money Store Inc., as
Representative and Servicer (the "Servicer"), the Originators and The Bank of
New York, as Trustee. Capitalized terms used, but not defined herein shall have
the meanings ascribed to such terms in the Agreement. The Transferee has
authorized the undersigned to make this affidavit on behalf of the Transferee.

          2. The Transferee is, as of the date hereof, and will be, as of the
date of the transfer, a Permitted Transferee. The Transferee is acquiring its
Percentage Interest in the Certificate either (i) for its own account or (ii) as
nominee, trustee or agent for another Person and has attached hereto an
affidavit from such Person in substantially the same form as this affidavit. The
Transferee has no knowledge that any such affidavit is false.

          3. The Transferee has been advised of, and understands that (i) a tax
will be imposed on transfers of the Certificate to Persons that are not
Permitted Transferees; (ii) such tax will be imposed on the transferor, or, if
such transfer is through an agent (which includes a broker, nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent Transferee furnished to such Person an affidavit that
such subsequent Transferee is a Permitted Transferee and, at the time of
transfer, such Person does not have actual knowledge that the affidavit is
false.

          4. The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding the Certificate if at any time
during the taxable year of the pass- through entity a Person that is not a
Permitted Transferee is a record holder of an interest in such entity. The
Transferee understands that such tax will not be imposed for any period with
respect to which the record holder furnishes to the pass-through entity an
affidavit that such record holder is a Permitted Transferee and the pass-through
entity does not have actual knowledge that such affidavit is false. (For this
purpose, a "pass-through entity" includes a regulated investment company, a real
estate investment trust or common trust fund, a partnership trust or estate, and
certain cooperatives and, except as may be provided in Treasury Regulations,
persons holding interests in pass-through entities as a nominee for another
Person.)

          5. The Transferee has reviewed the provisions of Section 4.02 of the
Agreement (incorporated herein by reference) and understands the legal
consequences of the acquisition of a Percentage Interest in the Certificate
including, without limitation, the restrictions on subsequent Transfers and the
provisions regarding voiding the Transfer and mandatory sales. The Transferee
expressly agrees to be bound by and to abide by the provisions of Section 4.02
of the Agreement and the restrictions noted on the face of the Certificate. The
Transferee understands and agrees that any breach of any of the representations
included herein shall render the transfer to the Transferee contemplated hereby
null and void.

          6. The Transferee agrees to require a Transfer Affidavit from any
Person to whom the Transferee attempts to transfer its Percentage Interest in
the Certificate, and in connection with any transfer by a Person for whom the
Transferee is acting as nominee, trustee or agent, and the Transferee will not
transfer its Percentage Interest or cause any Percentage Interest to be
transferred to any Person that the Transferee knows is not a Permitted
Transferee. In connection with any such transfer by the Transferee, the
Transferee agrees to deliver to the Trustee a certificate (a "Transfer
Certificate") to the effect that such Transferee has no actual knowledge that
the Person to which the transfer is to be made is not a Permitted Transferee.

          7. The Transferee's taxpayer identification number is
- -------------------.

          8. Section references and defined terms not defined herein have the
meanings ascribed thereto in the Agreement.
<PAGE>
          IN WITNESS WHEREOF, the Transferee has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
duly authorized officer and its corporate seal to be hereunto affixed, duly
attested, this day of , 19__.

                                   [NAME OF TRANSFEREE]



                                   By:______________________________________

                                   Name:__________________________________

                                   Title:___________________________________


[Corporate seal]

ATTEST:


- -------------------------
[Assistant] Secretary
<PAGE>
STATE OF               )
                       )  : ss:
COUNTY OF              )



          Personally appeared before me the above-named , known or proved to me
to be the same person who executed the foregoing instrument and to be the of the
Transferee, and acknowledged that he executed the same as his free act and deed
and the free act and deed of the Transferee.

          Subscribed and sworn before me this day of , 19__.



         NOTARY PUBLIC


         My Commission expires the ____
         day of __________, 19__.
<PAGE>
                                   EXHIBIT L-1

FORM OF NOTICE UNDER CERTIFICATE GUARANTY INSURANCE POLICY
RELATING TO THE POOL I CERTIFICATES
<PAGE>
                                   EXHIBIT L-2

FORM OF NOTICE UNDER CERTIFICATE GUARANTY INSURANCE POLICY
RELATING TO THE CLASS AV CERTIFICATES
<PAGE>
                                    EXHIBIT M

                           FORM OF CUSTODIAL AGREEMENT

                              Dated March 30, 1998


          [THE BANK OF NEW YORK, a New York banking corporation, as Trustee (the
"Trustee") [FIRST UNION TRUST COMPANY, NATIONAL ASSOCIATION, a national banking
association, as Co-Trustee] and [FIRST UNION NATIONAL BANK], a national banking
association, (the "Custodian"), agree as follows:

          WHEREAS, the Trustee, the Originators and The Money Store Inc. ("The
Money Store") have entered into a Pooling and Servicing Agreement dated as of
February 28, 1998 relating to The Money Store Asset Backed Certificates, Series
1998-A, Class AF-1, Class AF-2, Class AF- 3, Class AF-4, Class AF-5, Class AF-6,
Class AF-7, Class AF-8, Class AF-9, Class AV, Class AH-1, Class AH-2, Class
AH-3, Class AH-4, Class AH-5, Class MH-1, Class MH-2, Class BH, Class X, Class
R-1 and Class R-2, (the "Pooling Agreement"), the terms defined therein being
used herein with the same meaning) pursuant to which the Originators
transferred, assigned, set- over and otherwise conveyed to the Trustee, without
recourse, all of the Originators' right, title and interest in and to the
mortgage loans identified in Exhibits H-1, H-2 and H-3 to the Pooling Agreement
(the "Mortgage Loans"); and

          WHEREAS, in connection with such transfer and assignment and pursuant
to the Pooling Agreement, the Trustee holds, directly or pursuant to a custodial
agreement, the Mortgage Files:

          WITNESSETH THAT:

          In consideration of the premises and of the mutual agreements herein
contained, the Custodian and the Trustee agree as follows:

          1. APPOINTMENT AS CUSTODIAN; ACKNOWLEDGMENT OF RECEIPT. Subject to the
terms and conditions herein, the Trustee hereby appoints the Custodian, and the
Custodian hereby accepts such appointment, as its Custodian to maintain custody
of the Trustee's Mortgage Files. The Custodian hereby acknowledges receipt of
the Mortgage Notes, the Mortgages, the assignments and other documents relating
to the Mortgage Loans referred to in Section 2.04, except for the items referred
to in Section 2.04(d)(ii), of the Pooling Agreement. The Trustee shall be liable
for all of the Custodian's fees under this Agreement.

          2. MAINTENANCE OF OFFICE. The Custodian agrees to maintain each
Trustee's Mortgage File identified in Section 2.04 of the Pooling Agreement,
said Exhibit being incorporated herein by reference, at the office of the
Custodian located at 9639 Doctor Perry Road, Suite 124, Ijansville, Maryland
21754 or at such other office of the Custodian in New York, New York as the
Custodian shall designate from time to time after giving the Trustee 30 days'
prior written notice.

          3. DUTIES OF CUSTODIAN. As Custodian, the Custodian shall have and
perform the following powers and duties:

          (a) SAFEKEEPING. To segregate the Trustee's Mortgage Files from all
other mortgages and mortgage notes and similar records in its possession, to
identify the Trustee's Mortgage Files as being held and to hold the Trustee's
Mortgage Files for and on behalf of the Trustee for the benefit of all present
and future Certificateholders, to maintain accurate records pertaining to each
Mortgage Note and Mortgage in the Trustee's Mortgage Files as will enable the
Trustee to comply with the terms and conditions of the Pooling Agreement, to
maintain at all times a current inventory thereof and to conduct periodic
physical inspections of the Trustee's Mortgage Files held by it under this
Agreement in such a manner as shall enable the Trustee and the Custodian to
verify the accuracy of such record-keeping, inventory and physical possession.
The Custodian will promptly report to the Trustee any failure on its part to
hold the Trustee's Mortgage Files as herein provided and promptly take
appropriate action to remedy any such failure.

          (b) RELEASE OF DOCUMENTS. To release any Mortgage Note and Mortgage in
the Trustee's Mortgage Files as provided in the Pooling Agreement.

          (c) ADMINISTRATION; REPORTS. In general, to attend to all
non-discretionary details in connection with maintaining custody of the
Trustee's Mortgage Files on behalf of the Trustee. In addition, the Custodian
shall assist the Trustee generally in the preparation of reports to
Certificateholders or to regulatory bodies to the extent necessitated by the
Custodian's custody of the Trustee's Mortgage Files.

          4. ACCESS TO RECORDS. The Custodian shall permit the Trustee or its
duly authorized representatives, attorneys or auditors and those persons
permitted access pursuant to Section 5.13 of the Pooling Agreement to inspect
the Trustee's Mortgage Files and the books and records maintained by the
Custodian pursuant hereto at such times as they may reasonably request, subject
only to compliance with the terms of the Pooling Agreement.

          5. INSTRUCTIONS; AUTHORITY TO ACT. The Custodian shall be deemed to
have received proper instructions with respect to the Trustee's Mortgage Files
upon its receipt of written instructions signed by a Responsible Officer of the
Trustee. A certified copy of a resolution of the Board of Directors of the
Trustee may be accepted by the Custodian as conclusive evidence of the authority
of any such officer to act and may be considered as in full force and effect
until receipt of written notice to the contrary by the Custodian from the
Trustee. Such instructions may be general or specific in terms.

          6. INDEMNIFICATION BY THE CUSTODIAN. The Custodian agrees to indemnify
the Trustee for any and all liabilities, obligations, losses, damages, payments,
costs or expenses, including attorneys' fees, of any kind whatsoever which may
be imposed on, incurred by or asserted against the Trustee as the result of any
act or omission in any way relating to the maintenance and custody by the
Custodian of the Trustee's Mortgage Files; provided, however, that the Custodian
shall not be liable for any portion of any such amount resulting from the gross
negligence or willful misconduct of the Trustee.

          7. ADVICE OF COUNSEL. The Custodian and the Trustee further agree that
the Custodian shall be entitled to rely and act upon advice of counsel with
respect to its performance hereunder as Custodian and shall be without liability
for any action reasonably taken pursuant to such advice, provided that such
action is not in violation of applicable Federal or State law. This paragraph
shall not negate the Custodian's obligations under paragraph 6 above.

          8. EFFECTIVE PERIOD, TERMINATION AND AMENDMENT, AND INTERPRETIVE AND
ADDITIONAL PROVISIONS. This Agreement shall become effective as of the date
hereof and shall continue in full force and effect until terminated as
hereinafter provided, and may be amended at any time by mutual agreement of the
parties hereto. This Agreement may be terminated by either party in a writing
delivered or mailed, postage prepaid, to the other party, such termination to
take effect no sooner than sixty (60) days after the date of such delivery or
mailing. Concurrently with, or as soon as practicable after, the termination of
this Agreement, the Custodian shall redeliver the Trustee's Mortgage Files to
the Trustee at such place as the Trustee may reasonably designate. In connection
with the administration of this Agreement, the Custodian and the Trustee may
agree from time to time upon the interpretation of the provisions of this
Agreement as may in their opinion by consistent with the general tenor and
purposes of this Agreement, any such interpretation to be signed and annexed
hereto.

          9. GOVERNING LAW. This Agreement shall be governed by, and construed
in accordance with, the laws of the State of New York.

          10. NOTICES. Notices and other writings shall be delivered or mailed,
postage prepaid, to the Trustee at 101 Barclay Street, 12th Floor West, New
York, New York 10286, Attention: Corporate Trust Administration - MBS, or to the
Custodian at, 9639 Doctor Perry Road, Ijansville, Maryland 21754, Attention:
Robin Belanger; or to such other address as the Trustee or the Custodian may
hereafter specify in writing. Notices or other writings shall be effective only
upon actual receipt by the parties.

          11. BINDING EFFECT. This Agreement shall be binding upon and shall
inure to the benefit of the Trustee and the Custodian and their respective
successors and assigns. Concurrently with the appointment of a successor trustee
as provided in Section 12.08 of the Pooling Agreement, the Trustee and the
Custodian shall amend this Agreement to make said successor trustee the
successor to the Trustee hereunder.
<PAGE>
          IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be executed in its name and on its behalf by a duly authorized
officer as of the day and year first above written.

                                THE BANK OF NEW YORK
                                as Trustee under the Pooling
                                Agreement referred to above



                                By:_________________________________________

                                Name:____________________________________

                                Title:_____________________________________



                                --------------------------------------------
                                FIRST UNION NATIONAL BANK,
                                as Custodian



                                By:_________________________________________

                                Name:____________________________________

                                Title:_____________________________________
<PAGE>
                                   EXHIBIT M-1

                          POOL III CUSTODIAL AGREEMENT
<PAGE>
                                    EXHIBIT N

                           FORM OF LIQUIDATION REPORT

Customer Name:
Account number:
Original Principal Balance:

1.       Liquidation Proceeds

            Principal Prepayment             $ _______
            Property Sale Proceeds            ________
            Insurance Proceeds                ________
            Other (Itemize)                   ________

            Total Proceeds                                   $________

2.       Servicing Advances                 $ ________
         Monthly Advances                     ________

                  Total Advances                             $_______

3.       Net Liquidation Proceeds $_______ (Line 1 minus Line 2)

4.       Principal Balance of the Mortgage
           Loan on date of liquidation $_______

5.       Realized (Loss) or Gain $_______ (Line 3 minus Line 4)
<PAGE>
EXHIBIT O
FORM OF DELINQUENCY REPORT

DELINQUENCY AND FORECLOSURE INFORMATION

<TABLE>
<CAPTION>
                                                                           REO                                     FORECLOSURES
                                                                    ---------------------------------------------------------------
           OUTSTANDING        #                            # OF             # OF    OUTSTANDING         # OF    OUTSTANDING
INVESTOR   DOLLARS            ACCT    RANGES     AMOUNT    ACCTS.   PCT     ACCTS   DOLLARS        %    ACCTS   DOLLARS          %
- -----------------------------------------------------------------------------------------------------------------------------------

<S>        <C>                <C>     <C>        <C>       <C>      <C>    <C>      <C>            <C>  <C>     <C>             <C>
           1 TO 29 DAYS

           30 TO 59 DAYS

           60 TO 89 DAYS

           90 AND OVER

           TOTALS
</TABLE>
<PAGE>
                                    EXHIBIT P


                                    [OMITTED]
<PAGE>
                                    EXHIBIT Q

                                    [OMITTED]
<PAGE>
                                    EXHIBIT R

                     SERVICER'S MONTHLY COMPUTER TAPE FORMAT


          The computer tape to be delivered to the Trustee pursuant to Section
6.10 shall contain the following information for each Mortgage Loan as of the
related Record Date:

          1. Name of the Mortgagor, address of the Mortgaged Property and
          Account Number.

          2. The LTV as of the origination date of the Mortgage Loan.

          3. The Due Date.

          4. The Mortgage Loan Original Principal Balance.

          5. The Mortgage Interest Rate.

          6. The Monthly Payment.

          7. The date on which the last payment was received and the amount of
          such payment segregated into the following categories; (a) total
          interest received (including Servicing Fee, Contingency Fee and Excess
          Spread); (b) Servicing Fee and Contingency Fee; (c) Excess Spread; (d)
          The amount equal to total interest received minus Servicing Fee,
          Contingency Fee and Excess Spread; (e) principal and Excess Payments
          received; (f) Curtailments received; and (g) Principal Prepayments
          received.

          8. The Mortgage Loan Principal Balance.

          9. The Mortgage Note maturity date.

          10. A "Delinquency Flag" noting that the Mortgage Loan is current or
          delinquent. If delinquent, state the date on which the last payment
          was received.

          11. A "Foreclosure Flag" noting that the Mortgage Loan is the subject
          of foreclosure proceedings.

          12. An "REO Flag" noting that the Mortgage Loan is an REO Property.

          13. A "Liquidated Mortgage Loan Flag" noting that the Mortgage Loan is
          a Liquidated Mortgage Loan and the Net Liquidation Proceeds received
          in connection therewith.

          14. Lifetime Cap.

          15. Lifetime Floor.

          16. Periodic Cap.

          17. Net Funds Cap.

          18. Any additional information reasonably requested by the Trustee.
<PAGE>
                                    EXHIBIT S

                             SUB-SERVICING AGREEMENT

          THIS SUB-SERVICING AGREEMENT is made effective as of the 30th day of
March 1998, by and between The Money Store Inc., a New Jersey corporation (the
"Servicer") whose principal business addresses are 2840 Morris Avenue, Union,
New Jersey 07083 and 3301 C Street, Suite 100-M, Sacramento, California 95816,
and each of the entities listed on Schedule A hereto (each an "Originator", and
collectively the "Originators").

                                    RECITALS

          1. Each Originator is a wholly-owned subsidiary of the Servicer.

          2. The Servicer, the Originators and The Bank of New York, as trustee
(the "Trustee"), are parties to that certain Pooling and Servicing Agreement
dated and effective as of February 28, 1998 (the "Pooling and Servicing
Agreement").

          3. Pursuant to the terms of the Pooling and Servicing Agreement, each
Originator has transferred those certain Mortgage Loans (as defined in the
Pooling and Servicing Agreement) listed next to each Originator's name on
Schedule B hereto to the Trustee (or in the case of the Pool III Mortgage Loans,
the Co-Trustee) for the benefit of Certificateholders (as defined in the Pooling
and Servicing Agreement).

          4. The Originators desire to convey to the Servicer the right to
service the Mortgage Loans. As authorized by the Pooling and Servicing
Agreement, the Servicer desires to enter into a subservicing agreement with each
Originator so that each Originator will perform subservicing functions for the
Mortgage Loans transferred by it to the Trustee, such subservicing functions to
be rendered in compliance with the terms of the Pooling and Servicing Agreement.

          5. Each Originator desires to undertake such subservicing and
supervision of the Mortgage Loans on the terms and conditions hereinafter set
forth.

          NOW, THEREFORE, in consideration of the agreements of the parties
herein and other good and valuable consideration, the receipt and sufficiency of
which each party hereby acknowledges, and in order in part to induce the Trustee
to enter into the Pooling and Servicing Agreement and perform its obligations
thereunder, the parties agree as follows:

          1. ASSIGNMENT OF SERVICING; SUBSERVICING AGREEMENT. Each Originator
hereby assigns, transfers, conveys and sets over to the Servicer, its successors
and assigns, all of such Originator's right, title and interest to service the
Mortgage Loans listed next to such Originator's name on the schedule furnished
by each Originator to the Servicer and dated the date hereof, to have and to
hold such rights hereby assigned, conveyed and transferred to the Servicer, for
its own use and benefit, and that of its successors and assigns, forever. In
consideration of the foregoing assignment, the Servicer hereby appoints each
Originator as subservicer with respect to the Mortgage Loans conveyed by each
such Originator to the Trustee (or, in the case of the Pool III Loan, to the
Co-Trustee) each such Originator to service and supervise such Mortgage Loans as
provided for herein, such subservicing to commence on the effective date of this
Agreement and to terminate as provided for herein. As compensation for such
subservicing and supervision, each Originator shall be entitled to an annual fee
for each Mortgage Loan serviced, such fee to be computed and paid as set forth
on Schedule B hereto. Each Originator, as contract subservicer, shall service
and administer the Mortgage Loans and shall have full power and authority,
acting alone, to do any and all things in connection with such servicing and
administration which the Originator may deem necessary or desirable; PROVIDED,
HOWEVER, that each Originator shall conduct its servicing activities (i) in
compliance with and pursuant to the servicing requirements set out in the
Pooling and Servicing Agreement, as such requirements relate to subservicing
rendered thereunder, and (ii) to the extent not inconsistent with such
Originator's obligations as an authorized subservicer under the Pooling and
Servicing Agreement, (x) in accordance with the provisions of Section 3 hereof
and (y) otherwise in accordance with the standards and requirements set forth on
Schedule C hereto and subject to applicable Federal, state and local laws and
regulations. On or after the date hereof, each Originator shall deliver such
appropriately executed and authenticated instruments of sale, assignment,
transfer and conveyance to the Servicer, if any, including limited powers of
attorney, as the Servicer or its counsel determine to be reasonable in order to
accomplish the transfer to the Servicer of such Originator's rights with respect
to the servicing.

          2. REPRESENTATIONS AND WARRANTIES. Each Originator represents and
warrants as follows:

          2.1 Such Originator is a corporation duly organized, validly existing
and in good standing under the laws of its state of incorporation. Originator is
and at all relevant times has been properly licensed and qualified to transact
business in all appropriate jurisdictions, to conduct all activities performed
with respect to origination and servicing of the Mortgage Loans and is in good
standing in each jurisdiction in which the failure to be in such good standing
would have a material, adverse effect on the consummation of the transactions
contemplated hereby.

          2.2 Originator has all requisite corporate power, authority and
capacity to enter into this Agreement and to perform the obligations required of
it hereunder. The execution and delivery of this Agreement by the Originator,
and the consummation of the transactions contemplated hereby, have each been
duly and validly authorized by all necessary corporate action. This Agreement
constitutes the valid and legally binding agreement of Originator enforceable in
accordance with its terms, and no offset, counterclaim or defense exists to the
full performance of this Agreement, subject to laws respecting bankruptcy,
receivership, insolvency and other laws affecting creditors' rights generally.

          2.3 The execution, delivery and performance of this Agreement by
Originator, its compliance with the terms hereof and consummation of the
transactions contemplated will not violate, conflict with, result in a breach
of, constitute a default under, be prohibited by or require any additional
approval under its certificate of incorporation, bylaws, or any instrument or
agreement to which it is a party or by which it is bound or which affects the
servicing conveyed hereunder.

          2.4 Such Originator is the lawful owner of the servicing, has the sole
right and authority to transfer the servicing as contemplated hereby, and is not
contractually obligated to sell the servicing to any other party. The transfer,
assignment and delivery of the servicing in accordance with the terms and
conditions of this Agreement shall vest in the Servicer all rights as servicer
free and clear of any and all claims, charges, defenses, offsets and
encumbrances of any kind or nature whatsoever, including but not limited to
those of Originator.

          2.5 With respect to each individual Mortgage Loan for which servicing
rights are assigned hereunder, such Originator makes to the Servicer those
representations and warranties that are contained in Section 3.02 of the Pooling
and Servicing Agreement.

          3. ORIGINATOR'S DUTIES. Until the principal, interest and any other
amounts due on each Mortgage Loan are paid in full, each Originator shall:

               A. Proceed diligently to collect all payments due under the terms
          of each Mortgage Loan as they become due.

               B. Keep a complete and accurate account of and properly apply all
          sums collected by it from the mortgagor on account of each such
          Mortgage Loan for principal and interest, and upon request, furnish
          evidence acceptable to the Servicer of all expenditures for taxes,
          assessments and other public charges and hazard insurance premiums. In
          the event any Mortgagor fails to make a payment to an Originator
          required to be made under the terms of any such Mortgage Loan, such
          Originator will notify the Servicer of such fact within 20 days after
          the same shall have become due and payable.

               C. Deposit all funds received in respect of each Mortgage Loan in
          an account in an institution the accounts of which are insured by an
          agency of the United States government. Unless directed otherwise by
          the Servicer such account shall be held by a Originator, which shall
          maintain or shall cause to be maintained detailed records to show the
          respective interest of each individual mortgagor in the account.

               D. Pay into the related Principal and Interest Accounts (as
          defined in the Pooling and Servicing Agreement) all amounts of
          principal and interest collected under the Mortgage Loans.

               E. Submit to the Servicer at least annually an accounting of the
          balances in each such account, if any.

               F. Perform such other customary duties, furnish such other
          reports and execute such other documents in connection with its duties
          hereunder as the Servicer from time to time reasonably may require.

          4. ADVANCES BY ORIGINATOR. In the event an Originator, on behalf of
the Servicer, makes any advance of principal and/or interest to the holder of a
mortgage serviced hereunder before such Originator has received the applicable
mortgage payment from any mortgagor, or makes any other advance to protect the
security of a mortgage or otherwise (including but not limited to property
taxes, special assessments, and hazard insurance premiums), EXCEPT advances
related to foreclosure or real estate owned losses (which are covered by Section
8), then the Servicer, promptly upon being billed therefore, shall, at its
option, either (i) reimburse such Originator the full amount of all such
advances, (ii) credit such amount as a set-off against amounts such Originator
may then owe to the Servicer pursuant to this Agreement, (iii) use a combination
of such reimbursement and crediting to fully discharge such amount or (iv)
forego such reimbursement or crediting with respect to all or a portion of such
amount, in which case the amount not reimbursed or offset shall be deemed
currently due and payable and, until paid to such Originator, shall bear
interest on the average monthly balance thereof at the underlying Mortgage Loan
Rate.

          5. ORIGINATOR'S RECORDS; MONITORING OF PROPERTY. Each Originator will
during regular business hours make all of its records and files relating to
Mortgage Loans covered by this Agreement available for inspection by the
Servicer and its authorized agents. In addition, an Originator will use ordinary
diligence to ascertain, and will forthwith notify the Servicer of any of the
following which might come to the attention of such Originator:

               A. The vacating of or any change in the occupancy of any premises
          securing a mortgage.

               B. The sale or transfer of any such premises.

               C. The death, bankruptcy, insolvency or other disability of a
          mortgagor which might impair ability to repay the Mortgage Loan.

               D. Any loss or damage in excess of $10,000 to any such premises,
          in which event, in addition to notifying the Servicer, an Originator
          shall see to it that the insurance companies concerned are promptly
          notified. For losses or damages of $10,000 or less, the Servicer
          hereby authorizes an Originator to endorse insurance checks or drafts
          on behalf of the Servicer. For losses or damages in excess of $10,000,
          an Originator shall make a report to the Servicer and the Servicer
          retains the right to endorse any insurance drafts related to such loss
          or damage.

               E. Any lack of repair or any other deterioration or waste
          suffered or committed in respect to the premises covered by any
          mortgage.

It is understood and agreed, however, that no notice need be given to the
Servicer of any facts other than those of which an Originator has actual notice,
or those of which an Originator would, except for its negligence, have had
actual notice.

          6. NO WAIVER, RELEASE OR CONSENT BY ORIGINATOR. An Originator will not
waive, modify, release or consent to postponement on the part of the mortgagor
of any term or provision of any Mortgage Loan without the consent of the
Servicer.

          7. HAZARD INSURANCE. An Originator shall cause to be maintained such
fire and hazard insurance as shall be requested by the Servicer pursuant to
Sections 5.07 and 5.08 of the Pooling and Servicing Agreement.

          8. FORECLOSURE AND REAL ESTATE OWNED. An Originator will assist in the
foreclosure or other acquisition of the property securing any Mortgage Loan and
the transfer of such property, pursuant to instruction of the Servicer given
under Section 5.10 of the Pooling and Servicing Agreement.

          9. TERM; TERMINATION. This Agreement shall commence on the date hereof
and shall, subject to earlier termination pursuant to the provisions of this
Section 9, terminate upon the termination of the Pooling and Servicing
Agreement. This Agreement may be canceled and terminated (i) at any time
hereunder by the Servicer on 10 days notice to an Originator, or (ii) by the
Trustee or the Co-Trustee on notice to an Originator, at any time after the
Trustee or the Co- Trustee, as the case may be, shall have become the successor
servicer with respect to the Mortgage Loans or the Pool III Loans, as the case
may be, pursuant to Sections 10.01 and 10.02 of the Pooling and Servicing
Agreement. In addition, this Agreement may be canceled and terminated by the
Servicer, by notice to an Originator, if:

               A. An Originator fails in a material respect to perform its
          obligations hereunder and (i) does not cure or rectify such failure
          within 45 days or, (ii) if the character of such cure or rectification
          is such that it cannot reasonably be effected within 45 days, does not
          commence such cure or rectification within 45 days and complete the
          same within a commercially reasonable time thereafter, given the
          circumstances.

               B. An Originator becomes insolvent or bankrupt or is placed under
          conservatorship or receivership.

               C. An Originator assigns or attempts to assign its rights and
          obligations hereunder, without written consent of the Servicer,
          provided that any assignment, transfer or other conveyance of an
          Originator's rights and obligations hereunder that occurs as a result
          of a merger, consolidation, reorganization, name change or acquisition
          of or involving an Originator shall not be construed as an assignment
          (or attempted assignment) under the provisions of this Section 9.C.

Upon termination of this Agreement, an Originator will account for and turn over
to the Servicer all funds collected under each Mortgage Loan for which said
termination is effective, less only the compensation, fees and reimbursements
then due an Originator, and will deliver to the Servicer or its designee all
records and documents relating to each such mortgage.

          10. COMPLIANCE WITH LAWS, RULES AND REGULATIONS. Each Originator will
comply with, and will use all reasonable efforts to cause each Mortgagor to
comply with, all applicable state and federal rules and regulations or
requirements including those requiring the giving of notices.

          11. FIDELITY, ERRORS AND OMISSIONS INSURANCE, ETC. Each Originator
agrees to be responsible, at no expense to the Servicer, for seeing to it that
at all times, while this Agreement is in force, policies of fidelity, fire, and
extended coverage, theft, forgery, and errors and omissions insurance are
maintained in conformity with the Pooling and Servicing Agreement. Each
Originator will, without demand therefore, provide the Servicer annually, on a
date agreeable to the Servicer, a certificate or binder of insurance delineating
the various types of insurance carried by such Originator.

          12. MISCELLANEOUS. This document contains the entire agreement between
the parties hereto and cannot be modified in any respect except by an amendment
in writing signed by each party. The invalidity of any portion of this Agreement
shall in no way affect the balance thereof. Any notice permitted or required
hereunder shall be in writing and shall be deemed given when hand delivered to
an officer or authorized agent of, or when mailed, registered or certified mail,
postage prepaid, to Servicer or an Originator at the address of the Servicer set
forth above. The captions and headings used in this Agreement are for
convenience only, and do not define or limit the terms and provisions of this
Agreement. Notwithstanding any provision in this Agreement to the contrary,
nothing contained herein shall be deemed an attempt to assign or an assignment
of any servicing rights by an Originator to the Servicer if an attempted
assignment of the same without the consent of any agency or instrumentality of
the United States or a state thereof (a "Regulatory Authority") with
jurisdiction over such assignment would constitute a breach of an applicable
regulatory requirement or agreement between an Originator and such Regulatory
Authority unless and until such consent shall have been obtained. In the event
the consent of any Regulatory Authority is required to authorize the conveyance
of any or all of the servicing to be conveyed hereunder and such consent shall
not have been granted prior to the occurrence of an Event of Default under
Section 10.01 of the Pooling and Servicing Agreement, then upon the occurrence
of an Event of Default, each Originator shall enter into an agreement with the
Trustee (or, in the case of the Pool III Loans, the Co-Trustee), which agreement
shall be in form and substance satisfactory to the Trustee (or, in the case of
the Pool III Loans, the CoTrustee) and its counsel, which recognizes the Trustee
(or, in the case of the Pool III Loans, the Co-Trustee) as the successor
servicer of the Mortgage Loans as provided for by such Section 10.01, and shall
continue to subservice the Mortgage Loans or shall convey such subservicing at
the election and upon the direction of the Trustee (or, in the case of the Pool
III Loans, the Co- Trustee).
<PAGE>
          IN WITNESS WHEREOF, each party has caused this instrument to be signed
in its corporate name on its behalf by its proper officials duly authorized as
of the day and year first above written.

                                   SERVICER:

ATTEST:                            The Money Store Inc.

By: ______________________         By: ______________________________



                                   ORIGINATORS:

                                   The Money Store/Minnesota Inc.
                                   The Money Store/D.C. Inc.
                                   The Money Store/Kentucky Inc.
                                   The Money Store Home Equity Corp.
                                   TMS Mortgage Inc.


ATTEST:


By: _______________________        By: ______________________________
<PAGE>
                                   SCHEDULE A


The Money Store/Minnesota Inc.
The Money Store/D.C. Inc.
The Money Store/Kentucky Inc.
The Money Store Home Equity Corp.
TMS Mortgage Inc.
<PAGE>
                                   SCHEDULE B



Each Originator shall receive 25 basis points as compensation for servicing
hereunder as well as other servicing fees as permitted.

ORIGINATORS                             MORTGAGE LOANS TRANSFERRED

The Money Store/Minnesota Inc.
The Money Store/D.C. Inc.
The Money Store/Kentucky Inc.
The Money Store Home Equity Corp.
TMS Mortgage Inc.
<PAGE>
                                   SCHEDULE C


1.   Make telephone contact with any Mortgagor whose account is either a first
     payment default or delinquent 9-29 days.

2.   Confirm telephone contacts as necessary.

3.   Contact, in writing, each Mortgagor who can not be contacted.

4.   Send a "default" letter to any Mortgagor who is 30 days delinquent.

5.   Commence foreclosure proceedings after 60 days delinquency.

6.   Obtain legal counsel where appropriate including in foreclosure matter
     commenced by prior lienholders and bankruptcy matters.

7.   Monitor all outside counsel and proceedings.

8.   Monitor loans for continuing performance.
<PAGE>
                                    EXHIBIT T

                     PRICES FOR LOW INTEREST MORTGAGE LOANS


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission