AMERICAN SKANDIA LIFE ASSURANCE CORP/CT
POS AMI, 1996-04-29
INSURANCE CARRIERS, NEC
Previous: PAPP AMERICA ABROAD FUND INC, 485BPOS, 1996-04-29
Next: AMERICAN SKANDIA LIFE ASSURANCE CORP/CT, POS AMI, 1996-04-29



Gal3

           Filed with the Securities and Exchange Commission on April 26, 1996

                            Registration No. 33-88360
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-1

   
             Registration Statement Under The Securities Act of 1933
                         Post-effective Amendment No. 1
    

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
             (Exact name of registrant as specified in its charter)

                                   CONNECTICUT
         (State or other jurisdiction of incorporation or organization)

                                       63
            (Primary Standard Industrial Classification Code Number)

                                   06-1241288
                      (I.R.S. Employer Identification No.)

         ONE CORPORATE DRIVE, SHELTON, CONNECTICUT 06484 (203) 926-1888
    (Address,  including zip code, and telephone number, including area code, of
registrant's principal executive offices)

                      M. PATRICIA PAEZ, CORPORATE SECRETARY
                 ONE CORPORATE DRIVE, SHELTON, CONNECTICUT 06484
        (203) 926-1888 (Name, address, including zip code, and telephone
               number, including area code, of agent for service)

                                    Copy To:

                              JOHN T. BUCKLEY, ESQ.
                                WERNER & KENNEDY
             1633 Broadway, New York, New York 10019 (212) 408-6900
             -------------------------------------------------------

     Approximate  date of  commencement  of proposed sale to the public:  May 1,
1996 or as soon as  practicable  after the effective  date of this  Registration
Statement

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933 check the following: X . 

                         Calculation of Registration Fee
<TABLE>
<CAPTION>
=============================================================================================================================
            Title of each                                 Proposed              Proposed
              class of                                     maximum               maximum
             securities              Amount               offering              aggregate             Amount of
                to be                 to be                 price               offering            registration
             registered            registered             per unit               price*                  fee
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                   <C>
   
          Annuity Contracts                                                        $0                    $0
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
    
 
    *The proposed  aggregate offering price is estimated solely for determining
the  registration  fee. The amount to be  registered  and the  proposed  maximum
offering price per unit are not applicable since these securities are not issued
in predetermined amounts or units.
================================================================================
Registrant  hereby amends this  Registration  Statement on such date or dates as
may be necessary to delay its effective date until the  registrant  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become effective in accordance with the provisions of Section
8(a) of the Securities  Act of 1933 or until the  Registration  Statement  shall
become effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.


     CROSS REFERENCE SHEET PURSUANT TO REGULATION S-K, ITEM 501

<TABLE>
<CAPTION>
<S>      <C>                                                                    <C>              <C>
         S-1 Item No.                                                                            Prospectus Heading

1.       Forepart of the Registration Statement and                             Facing Page, Cross Reference Sheet,
         Outside Front Cover Page of Prospectus                                            Outside Front Cover Page

2.       Inside Front Cover and Outside Back Cover of Prospectus                             Available Information,
                                                                                 Incorporation of Certain Documents
                                                                                      by Reference, Reports to You,
                                                                                                  Table of Contents

3.       Summary Information, Risk Factors and Ratio of Earnings                            Highlights, Cover Page,
         to Fixed Charges                                                                       Separate Account D,
                                                                                   Insurance Aspects of the Annuity

4.       Use of Proceeds                            Fixed Investment Options, Separate Accounts, Separate Account D

5.       Determination of the Offering Price                                               Fixed Investment Options

6.       Dilution                                                                                    Not applicable

7.       Selling Security Holders                                                                    Not applicable

8.       Plan of Distribution                                                                 Sale of the Annuities

9.       Description of Securities to be Registered                       Investment Options, Purchasing Annuities,
                                                                                 Account Value and Surrender Value,
                                                                                      Rights, Benefits and Services

10.      Interests of named Expert and Counsel                                               Executive Compensation

11.      Information with Respect to the Registrant                                                     The Company

12.      Disclosure of Commission Position on Indemnification for                                   Indemnification
         Securities Act Liabilities

                                                                                                    Part II Heading

13.      Other Expenses of Issuance                                                      Other Expenses of Issuance
         and Distribution                                                                          and Distribution

14.      Indemnification of Directors and Officers                        Indemnification of Directors and Officers

15.      Recent Sales of Unregistered Securities                            Recent Sales of Unregistered Securities

16.      Exhibits and Financial Statement Schedules                      Exhibits and Financial Statement Schedules

17.      Undertakings                                                                                  Undertakings
</TABLE>



                                                                 

This  Prospectus  describes a type of annuity (the  "Annuity")  being offered by
American Skandia Life Assurance Corporation ("we", "our" or "us"), One Corporate
Drive, Shelton, Connecticut, 06484. This flexible premium Annuity may be offered
as individual annuity contracts or as interests in a group annuity. The Table of
Contents is on Page 4. Definitions  applicable to this Prospectus are on Page 6.
The  highlights  of this  offering  are  described  beginning  on  Page 8.  This
Prospectus  contains a detailed discussion of matters you should consider before
purchasing  this Annuity.  A Statement of Additional  Information has been filed
with the  Securities  and Exchange  Commission  and is available from us without
charge upon request. The contents of the Statement of Additional Information are
described on Page 46. The Annuity or certain of its  investment  options may not
be  available  in all  jurisdictions.  Various  rights and  benefits  may differ
between jurisdictions to meet applicable laws and/or regulations.

A Purchase  Payment for this Annuity is assessed any  applicable tax charge (see
"Tax  Charges").  It is then  allocated  to the  investment  options you select,
except in certain  jurisdictions,  where  allocations  of  Purchase  Payments we
receive during the "free-look"  period that you direct to any  Sub-accounts  are
temporarily allocated to a money-market type Sub-account (see "Allocation of Net
Purchase  Payments").  You may transfer Account Value between investment options
(see "Investment Options" and "Transfers").  Account Value may be distributed as
periodic  annuity  payments in a "payout  phase".  Such annuity  payments can be
guaranteed for life (see "Annuity  Payments").  During the "accumulation  phase"
(the period  before any payout  phase),  you may  surrender  the Annuity for its
Surrender Value or make withdrawals (see  "Distributions").  Such  distributions
may be subject to tax,  including a tax penalty,  and any applicable  contingent
deferred sales charges (see "Contingent Deferred Sales Charge"). A death benefit
may be payable during the accumulation phase (see "Death Benefit").

   
Account Value in the variable investment options increases or decreases daily to
reflect  investment  performance  and the  deduction  of  charges,  which may be
assessed  against your  Annuity,  the assets or the  underlying  mutual fund. No
minimum  amount is guaranteed  (see "Account  Value in the  Sub-accounts").  The
variable  investment  options are Class 3 Sub-accounts of American  Skandia Life
Assurance  Corporation  Variable Account B ("Separate Account B") (see "Separate
Accounts",  "Separate Account B"). Each Sub-account  invests  exclusively in one
portfolio of an underlying  mutual fund or in an  underlying  mutual fund. As of
the date of this Prospectus,  the underlying mutual funds (and the portfolios of
such  underlying  mutual funds in which  Sub-accounts  offered  pursuant to this
Prospectus invest) are: (a) Galaxy VIP Fund (portfolios - Money Market,  Equity,
High Quality Bond, Asset Allocation); and (b) American Skandia Trust (portfolios
- -  Founders  Capital   Appreciation,   INVESCO  Equity  Income,  T.  Rowe  Price
International Equity, T. Rowe Price International Bond).

In most  jurisdictions,  Account  Value may be allocated  to a fixed  investment
option during the accumulation  phase.  Account Value so allocated earns a fixed
rate of  interest  for a  specified  period of time  referred  to as a Guarantee
Period.  Guarantee  Periods of  different  durations  may be offered (see "Fixed
Investment  Options").  Such an allocation and the interest earned is guaranteed
by us only if held to its Maturity Date, and, where required by law, the 30 days
prior to the Maturity  Date.  You are  cautioned  that with respect to the Fixed
Investment  Options  during the  accumulation  phase,  we do not  guarantee  any
minimum  amount,  because the value may be  increased  or  decreased by a market
value  adjustment  (see  "Account  Value  of  the  Fixed  Allocations").  Assets
supporting  such  allocations  in the  accumulation  phase are held in  American
Skandia Life Assurance  Corporation  Separate  Account D ("Separate  Account D")
(see "Separate Accounts" and "Separate Account D").
    

We guarantee fixed annuity  payments.  We also guarantee any adjustable  annuity
payments we may make available (see "Annuity Payments").

                              (continued on Page 2)

Annuities:

     Are NOT FDIC insured,  or insured by the Federal Reserve Board or any other
agency
      Are NOT Obligations of Fleet Bank or its Affiliates
      Are NOT guaranteed or endorsed by Fleet Bank or its Affiliates
      DO involve risks, including possible loss of principal amount invested



- --------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS.  ANY  REPRESENTATION TO THE CONTRARY IS A CRIMINAL  OFFENSE.  PLEASE
READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE.
- --------------------------------------------------------------------------------


   
                  FOR FURTHER INFORMATION CALL 1-800-444-3970.
    


Prospectus Dated: May 1, 1996           Statement of Additional Information
                                        Dated:  May 1, 1996
GA3-PROS (05/96)

Taxes on gains during the accumulation  phase may be deferred until you begin to
take  distributions  from your Annuity.  Distributions  before age 59 1/2 may be
subject to a tax penalty. In the payout phase, a portion of each annuity payment
may be  treated as a return of your  "investment  in the  contract"  until it is
completely  recovered.  Transfers between  investment options are not subject to
taxation.  The Annuity may also qualify for special tax treatment  under certain
sections of the Code,  including,  but not limited to,  Sections 401, 403 or 408
(see "Certain Tax Considerations").

Broker-dealers   or  entities  which  may  offer  variable   annuities   without
registration  as  broker-dealers  may offer Annuities to persons or entities who
have  established an account with such  broker-dealer  or entity.  Such eligible
persons or eligible  entities also will be customers of one or more subsidiaries
of Fleet  Financial  Group,  Inc.  Fleet  Investment  Advisors  Inc., one of the
investment  advisers of one of the underlying  mutual funds,  is a subsidiary of
Fleet Financial Group,  Inc. In certain cases, the  broker-dealer may also be an
affiliate  of one of the  investment  advisers of one of the  underlying  mutual
funds.


<PAGE>
                   (This page has been purposely left blank.)




<PAGE>
<TABLE>
<CAPTION>


                                TABLE OF CONTENTS
<S>                                                                                                                              <C>
DEFINITIONS........................................................................................................................6
HIGHLIGHTS.........................................................................................................................8
AVAILABLE INFORMATION.............................................................................................................10
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...................................................................................10
CONTRACT EXPENSE SUMMARY..........................................................................................................10
EXPENSE EXAMPLES..................................................................................................................11
CONDENSED FINANCIAL INFORMATION...................................................................................................12
   Unit Prices And Numbers Of Units...............................................................................................12
   Yields On Money Market Sub-account.............................................................................................13
INVESTMENT OPTIONS................................................................................................................13
   Variable Investment Options....................................................................................................13
   Fixed Investment Options.......................................................................................................14
OPERATIONS OF THE SEPARATE ACCOUNTS...............................................................................................15
   Separate Accounts..............................................................................................................15
   Separate Account B.............................................................................................................16
   Separate Account D.............................................................................................................16
INSURANCE ASPECTS OF THE ANNUITY..................................................................................................17
CHARGES ASSESSED OR ASSESSABLE AGAINST THE ANNUITY................................................................................17
   Contingent Deferred Sales Charge...............................................................................................17
   Tax Charges....................................................................................................................18
   Transfer Fee...................................................................................................................18
   Allocation Of Annuity Charges..................................................................................................18
CHARGES ASSESSED AGAINST THE ASSETS...............................................................................................19
   Administration Charge..........................................................................................................19
   Mortality and Expense Risk Charges.............................................................................................19
CHARGES OF THE UNDERLYING MUTUAL FUNDS............................................................................................19
PURCHASING ANNUITIES..............................................................................................................19
   Uses Of The Annuity............................................................................................................20
   Application And Initial Payment................................................................................................20
   Exchange Contracts.............................................................................................................20
   Bank Drafting..................................................................................................................22
   Periodic Purchase Payments.....................................................................................................22
   Right to Return the Annuity....................................................................................................22
   Allocation of Net Purchase Payments............................................................................................22
   Balanced Investment Program....................................................................................................22
   Participant, Annuitant and Beneficiary Designations............................................................................23
ACCOUNT VALUE AND SURRENDER VALUE.................................................................................................23
   Account Value in the Sub-accounts..............................................................................................23
   Account Value of the Fixed Allocations.........................................................................................24
RIGHTS, BENEFITS AND SERVICES.....................................................................................................24
   Additional Purchase Payments...................................................................................................24
   Changing Revocable Designations................................................................................................24
   Allocation Rules...............................................................................................................25
   Transfers......................................................................................................................25
     Renewals.....................................................................................................................26
     Dollar Cost Averaging........................................................................................................26
   Distributions..................................................................................................................27
     Surrender....................................................................................................................27
     Medically-Related Surrender..................................................................................................27
     Free Withdrawals.............................................................................................................27
     Partial Withdrawals..........................................................................................................27
     Systematic Withdrawals.......................................................................................................28
     Minimum Distributions........................................................................................................28
     Death Benefit................................................................................................................29
     Annuity Payments.............................................................................................................30
     Qualified Plan Withdrawal Limitations........................................................................................31
   Pricing of Transfers and Distributions.........................................................................................31
   Voting Rights..................................................................................................................32
   Transfers, Assignments or Pledges..............................................................................................32
   Reports to You.................................................................................................................32
SALE OF THE ANNUITIES.............................................................................................................32
   Distribution...................................................................................................................33
   Advertising....................................................................................................................33
CERTAIN TAX CONSIDERATIONS........................................................................................................34
   Our Tax Considerations.........................................................................................................34
   Tax Considerations Relating to Your Annuity....................................................................................34
     Non-natural Persons..........................................................................................................34
     Natural Persons..............................................................................................................34
     Distributions................................................................................................................34
     Assignments and Pledges......................................................................................................34
     Penalty on Distributions.....................................................................................................35
     Annuity Payments.............................................................................................................35
     Gifts........................................................................................................................35
     Tax Free Exchanges...........................................................................................................35
     Transfers Between Investment Options.........................................................................................35
     Generation-Skipping Transfers................................................................................................35
     Diversification..............................................................................................................36
     Federal Income Tax Withholding...............................................................................................36
   Tax Considerations When Using Annuities in Conjunction with Qualified Plans....................................................36
     Individual Retirement Programs...............................................................................................36
     Tax Sheltered Annuities......................................................................................................36
     Corporate Pension and Profit-sharing Plans...................................................................................36
     H.R. 10 Plans................................................................................................................37
     Tax Treatment of Distributions from Qualified Annuities......................................................................37
     Section 457 Plans............................................................................................................37
OTHER MATTERS.....................................................................................................................37
   Deferral of Transactions.......................................................................................................37
   Resolving Material Conflicts...................................................................................................37
   Modification...................................................................................................................37
   Misstatement of Age or Sex.....................................................................................................38
   Ending the Offer...............................................................................................................38
   Indemnification................................................................................................................38
   Legal Proceedings..............................................................................................................38
THE COMPANY.......................................................................................................................38
   Lines of Business..............................................................................................................38
   Selected Financial Data........................................................................................................39
   Management's Discussion and Analysis of Financial Condition and Results of Operations..........................................39
   Results of Operation...........................................................................................................39
   Liquity and Capital Resources..................................................................................................40
     Segment Information..........................................................................................................41
   Reinsurance....................................................................................................................41
   Surplus Notes..................................................................................................................41
   Reserves.......................................................................................................................41
   Competition....................................................................................................................42
   Employees......................................................................................................................42
   Regulation.....................................................................................................................42
   Executive Officers and Directors...............................................................................................42
   Executive Compensation.........................................................................................................45
     Summary Compensation Table...................................................................................................45
     Long-Term Incentive Plans - Awards in the Last Fiscal Year...................................................................45
     Compensation of Directors....................................................................................................46
     Compensation Committee Interlocks and Insider Participation..................................................................46
CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION...............................................................................46
FINANCIAL STATEMENTS..............................................................................................................46
APPENDIX A  FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE CORPORATION..................................................47
APPENDIX B  SHORT DESCRIPTIONS OF THE UNDERLYING MUTUAL FUNDS' PORTFOLIO INVESTMENT OBJECTIVES AND POLICIES.......................47
</TABLE>


<PAGE>



DEFINITIONS:  The following are key terms used in this  Prospectus.  Other terms
are defined in this Prospectus as they appear.

ACCOUNT  VALUE  is the  value of each  allocation  to a  Sub-account  or a Fixed
Allocation prior to the Annuity Date, plus any earnings, and/or less any losses,
distributions   and  charges  thereon,   before  assessment  of  any  applicable
contingent deferred sales charge and/or any applicable  maintenance fee. Account
Value  is  determined  separately  for  each  Sub-account  and  for  each  Fixed
Allocation, and then totaled to determine Account Value for your entire Annuity.
Account  Value of each Fixed  Allocation  on other than such Fixed  Allocation's
Maturity Date may be calculated using a market value adjustment.

ANNUITANT is the person upon whose life your Annuity is written.

ANNUITY is the type of annuity being offered pursuant to this Prospectus.  It is
also, if issued,  your individual  Annuity,  or with respect to a group Annuity,
the  certificate  evidencing  your  participation  in a group  Annuity.  It also
represents an account we set up and maintain to track our obligations to you.

ANNUITY DATE is the date annuity payments are to commence.

ANNUITY YEARS are continuous  12-month periods  commencing on the Issue Date and
each anniversary of the Issue Date.

APPLICATION  is the enrollment  form or  application  form we may require you to
submit for an Annuity.

BENEFICIARY is a person designated as the recipient of the death benefit.

CODE is the Internal Revenue Code of 1986, as amended from time to time.

CONTINGENT  ANNUITANT  is the  person  named  to  become  the  Annuitant  on the
Annuitant's death prior to the Annuity Date.

CURRENT RATES are the interest rates we offer to credit to Fixed Allocations for
the duration of newly beginning  Guarantee  Periods under this Annuity.  Current
Rates are contained in a schedule of rates  established  by us from time to time
for the  Guarantee  Periods  then  being  offered.  We may  establish  different
schedules for different classes and for different annuities.

FIXED  ALLOCATION  is an  allocation  of Account  Value that is to be credited a
fixed rate of interest for a specified  Guarantee Period during the accumulation
phase and is to be supported by assets in Separate Account D.

GUARANTEE PERIOD is a period of time during the accumulation  phase during which
we credit a fixed rate of interest on a Fixed Allocation.

IN WRITING is in a written form satisfactory to us and filed at the Office.

INTERIM  VALUE is,  as of any  particular  date,  the  initial  value of a Fixed
Allocation  plus all  interest  credited  thereon,  less the sum of all previous
transfers and withdrawals of any type from such Fixed Allocation of such Interim
Value and interest thereon from the date of each withdrawal or transfer.

ISSUE DATE is the effective date of your Annuity.

MVA is a market value  adjustment used in the  determination of Account Value of
each Fixed Allocation as of a date other than such Fixed  Allocation's  Maturity
Date, and, where required by law, the 30 days prior to the Maturity Date.

MATURITY DATE is the last day in a Guarantee Period.

MINIMUM  DISTRIBUTIONS  are minimum  amounts that must be distributed  each year
from an Annuity if used in relation to certain qualified plans under the Code.

NET PURCHASE PAYMENT is a Purchase Payment less any applicable charge for taxes.

OFFICE is our business office, American Skandia Life Assurance Corporation,
One Corporate Drive, P.O. Box 883, Shelton, Connecticut 06484.

PARTICIPANT  is either an eligible  entity or person  named as having  ownership
rights in relation to an Annuity issued as a certificate  evidencing interest in
a group annuity contract. An Annuity may be issued as an individual contract. If
so, the  rights,  benefits  and  requirements  of and the events  relating  to a
Participant,  as described in this Prospectus,  will be the rights, benefits and
requirements  of and events  relating to the person or entity  designated as the
owner in such contract.

PURCHASE  PAYMENT is a cash  consideration  you give to us for  certain  rights,
privileges and benefits provided under an Annuity according to its terms.

SUB-ACCOUNT  is a  division  of  Separate  Account  B.  We use  Sub-accounts  to
calculate variable benefits under this Annuity.

SURRENDER  VALUE is the value of your Annuity  available upon surrender prior to
the  Annuity  Date.  It  equals  the  Account  Value as of the date we price the
surrender  less  any  applicable   contingent  deferred  sales  charge  and  any
applicable maintenance fee.

SYSTEMATIC  WITHDRAWAL  is one of a plan of periodic  withdrawals  of  Surrender
Value during the accumulation phase. Such a plan is subject to our rules.

UNIT is a measure used to calculate your Account Value in a Sub-account prior to
the Annuity Date.

UNIT  PRICE is used for  calculating:  (a) the  number of Units  allocated  to a
Sub-account;  and (b) the value of transactions  into or out of a Sub-account or
benefits based on Account Value in a Sub-account prior to the Annuity Date. Each
Sub-account  has its own Unit  Price  which will vary each  Valuation  Period to
reflect the investment experience of that Sub-account.

VALUATION  DAY is every day the New York Stock  Exchange  is open for trading or
any other day that the Securities and Exchange  Commission requires mutual funds
or unit investment trusts to be valued.

VALUATION  PERIOD is the period of time between the close of business of the New
York Stock Exchange on successive Valuation Days.

   
"We",  "us",  "our" or "the Company" means American  Skandia Life Assurance
Corporation.
    

"You" or "your" means the Participant.



HIGHLIGHTS:  The  following  are only the  highlights  of the Annuity being
offered pursuant to this Prospectus.  A more detailed  description follows these
highlights.

1)......Investment  Options:  We currently offer multiple variable and, in
most jurisdictions, fixed investment options.

During  the  accumulation  phase,  we  currently  offer  a  number  of  variable
investment options. Each of these investment options is a Class 3 Sub-account of
Separate  Account B. Each  Sub-account  invests  exclusively  in one  underlying
mutual fund, or a portfolio of an underlying  mutual fund. The underlying mutual
fund  portfolios  are  managed by various  investment  advisers,  and in certain
cases, various  sub-advisers.  A short description of the investment  objectives
and policies is found in Appendix B. Certain variable investment options may not
be available in all jurisdictions.

   
As of the  date of  this  Prospectus,  the  underlying  mutual  funds  (and  the
portfolios  of such  underlying  mutual  funds  in  which  Sub-accounts  offered
pursuant to this Prospectus invest) are: (a) Galaxy VIP Fund (portfolios - Money
Market, Equity, High Quality Bond, Asset Allocation); (b) American Skandia Trust
(portfolios - Founders Capital Appreciation, INVESCO Equity Income, T.
Rowe Price International Equity, T. Rowe Price International Bond).
    

In most jurisdictions, we also offer the option during the accumulation phase of
earning one or more fixed rates of interest on all or a portion of your  Account
Value.  As of the  date  of this  Prospectus,  we  offered  the  option  to make
allocations  at interest rates that could be guaranteed for 1, 2, 3, 5, 7 and 10
years. Each such Fixed Allocation earns the fixed interest rate applicable as of
the date of such  allocation.  The interest rate credited to a Fixed  Allocation
does not change during its Guarantee  Period.  You may maintain  multiple  Fixed
Allocations.  From  time-to-time we declare Current Rates for Fixed  Allocations
beginning a new Guarantee Period. The rates we declare are subject to a minimum,
but we may declare  higher  rates.  The minimum is  determined in relation to an
index that we do not control.

The end of a  Guarantee  Period for a specific  Fixed  Allocation  is called its
Maturity Date. At that time, the Guarantee Period normally "renews" and we begin
crediting interest for a new Guarantee Period lasting the same amount of time as
the one just ended.  That Fixed  Allocation  then earns interest  during the new
Guarantee  Period at a rate that is not less than the one then  being  earned by
Fixed  Allocations  for that Guarantee  Period by new Annuity  purchasers in the
same class.  You may choose a Guarantee Period from among those we are currently
making  available  or  you  may  transfer  that  Account  Value  to  a  variable
Sub-account.

In the payout  phase,  you may elect fixed  annuity  payments  based on our then
current annuity rates. We also may make available adjustable annuity rates.

For  more  information,   see  the  section  entitled  Investment  Options,
including the following  subsections:  (a) Variable Investment Options;  and (b)
Fixed Investment Options.

     (2)......Operations  of the Separate Accounts: In the accumulation
phase, the assets supporting guarantees we make in relation to Fixed Allocations
are held in our Separate Account D. This is a "non-unitized"  separate  account.
However,  values and benefits  calculated on the basis of Fixed  Allocations are
guaranteed by our general account.  In the payout phase,  fixed annuity payments
and any adjustable annuity payments we may make available are also guaranteed by
our general  account,  but the assets  supporting  such payments are not held in
Separate Account D.

In the accumulation  phase, the assets  supporting the Account Values maintained
in the  Sub-accounts  are held in our  Separate  Account  B.  These  are Class 3
Sub-accounts  of  Separate  Account  B.  Values  and  benefits  based  on  these
Sub-accounts are not guaranteed and will vary with the investment performance of
the underlying mutual funds or fund portfolios, as applicable.

For more  information,  see the  section  entitled  Operations  of the  Separate
Accounts,  including  the  following  subsections:  (a) Separate  Accounts;  (b)
Separate Account B and (c) Separate Account D.

     (3)......Insurance  Aspects of the Annuity: There are insurance risks which
we bear in  relation  to the  Annuity.  For more  information,  see the  section
entitled Insurance Aspects of the Annuity.

     (4)......Charges  Assessed or Assessable  Against the Annuity:  The Annuity
charges which are assessed or may be assessable under certain  circumstances are
the contingent  deferred sales charge,  the maintenance  fee, a charge for taxes
and a transfer fee. These charges are allocated  according to our rules.  We may
also charge for certain special services. For more information,  see the section
entitled  Charges  Assessed or  Assessable  Against the Annuity,  including  the
following  subsections:  (a) Contingent  Deferred Sales Charge;  (b) Maintenance
Fee; (c) Tax Charges; (d) Transfer Fee; and (e) Allocation of Annuity Charges.

     (5)......Charges  Assessed Against the Assets: The charges assessed against
assets in the Sub-accounts are the  administration  charge and the mortality and
expense risk charges.  Such charges are not deducted from the assets  supporting
Fixed  Allocations.  For more  information,  see the  section  entitled  Charges
Assessed  Against  the  Assets,   including  the  following   subsections:   (a)
Administration Charge; and (b) Mortality and Expense Risk Charges.

     (6)......Charges  Of The Underlying  Mutual Funds:  Each underlying  mutual
fund assesses various charges,  including charges for investment  management and
investment  advisory fees.  These charges  generally  differ between  portfolios
within the same underlying mutual fund. You will find additional details in each
fund prospectus and its statement of additional information.

   
     (7)......Purchasing  Annuities:  Annuities are available for multiple uses,
including as a funding vehicle for various retirement programs which qualify for
special  treatment  under  the  Code.  We  may  require  a  properly   completed
Application,  an acceptable Purchase Payment,  and any other materials under our
underwriting  rules  before we agree to issue an Annuity.  We may offer  special
programs in relation to Annuities  obtained as an exchange of a contract  issued
by an insurer  not  affiliated  with us. You have the right to return an Annuity
within  a  "free-look"  period  if you  are  not  satisfied  with  it.  In  most
jurisdictions,  the initial Purchase Payment and any Purchase  Payments received
during the "free-look" period are allocated  according to your instructions.  In
jurisdictions that require a "free-look"  provision such that, if the Annuity is
returned under that  provision,  we must return at least your Purchase  Payments
less any withdrawals,  we temporarily allocate such Purchase Payments to the GAL
Money Market 3 Sub-account.  Where  permitted by law in such  jurisdictions,  we
will allocate such Purchase Payments according to your instructions, without any
temporary  allocation  to the GAL Money Market 3  Sub-account,  if you execute a
return  waiver.  We offer a  balanced  investment  program in  relation  to your
initial  Purchase  Payment.  Certain  designations  must be  made,  including  a
Participant and an Annuitant.  You may also make certain other designations that
apply to the  Annuity  if  issued.  These  designations  include,  a  contingent
Participant,  a Contingent Annuitant (Contingents  Annuitants may be required in
conjunction with certain uses of the Annuity),  a Beneficiary,  and a contingent
Beneficiary.  See the  section  entitled  Purchasing  Annuities,  including  the
following  subsections:  (a) Uses of the Annuity;  (b)  Application  and Initial
Payment;  (c) Exchange  Contracts;  (d) Bank  Drafting;  (e)  Periodic  Purchase
Payments;  (f) Right to Return  the  Annuity;  (g)  Allocation  of Net  Purchase
Payments;  (h) Balanced Investment Program;  and (i) Participant,  Annuitant and
Beneficiary Designations.
    

     (8)......Account  Value and Surrender Value: In the accumulation phase your
Annuity has an Account Value.  Your total Account Value as of a particular  date
is the  sum of  your  Account  Value  in  each  Sub-account  and in  each  Fixed
Allocation.  Surrender Value is the Account Value less any applicable contingent
deferred  sales charge and any  applicable  maintenance  fee. To determine  your
Account Value in each Sub-account we multiply the Unit Price as of the Valuation
Period  for which  the  calculation  is being  made  times  the  number of Units
attributable  to you in that  Sub-account as of that Valuation  Period.  We also
determine  your Account  Value  separately  for each Fixed  Allocation.  A Fixed
Allocation's  Account Value as of a particular date is determined by multiplying
its then  current  Interim  Value  times  the  MVA.  No MVA  applies  to a Fixed
Allocation as of its Maturity Date and, where required by law, the 30 days prior
to the Maturity Date. For more  information,  see the section  entitled  Account
Value and Surrender  Value,  including the  following  subsections:  (a) Account
Value in the Sub-accounts; and (b) Account Value of Fixed Allocations.

   
     (9)......Rights,  Benefits  and  Services:  You have a number of rights and
benefits  under an Annuity once issued.  We also  currently  provide a number of
services to Participants.  These rights,  benefits and services are subject to a
number of rules and conditions. These rights, benefits and services include, but
are not limited to, those  described in this  Prospectus.  We accept  additional
Purchase  Payments during the  accumulation  phase. You may use bank drafting to
make Purchase Payments. We support certain Periodic Purchase Payments subject to
our rules.  You may change  revocable  designations.  You may  transfer  Account
Values between  investment  options.  Transfers in excess of 12 per Annuity Year
are subject to a fee. We offer  dollar cost  averaging  during the  accumulation
phase.  During the accumulation phase,  surrender,  free withdrawals and partial
withdrawals are available,  as are medically-related  surrenders under which the
contingent deferred sales charge is waived under specified circumstances. In the
accumulation  phase we offer  Systematic  Withdrawals and, for Annuities used in
qualified plans, Minimum Distributions.  We offer fixed annuity options, and may
offer adjustable  annuity options,  that can guarantee payments for life. In the
accumulation  phase, a death benefit may be payable.  You may transfer or assign
your Annuity unless such rights are limited in conjunction  with certain uses of
the  Annuity.  You  may  exercise  certain  voting  rights  in  relation  to the
underlying mutual fund portfolios in which the Sub-accounts invest. You have the
right to receive certain reports periodically.
    

For  additional  information,  see the section  entitled  Rights,  Benefits  and
Services including the following subsections:  (a) Additional Purchase Payments;
(b) Changing Revocable  Designations;  (c) Allocation Rules; (d) Transfers;  (e)
Renewals;  (f)  Dollar  Cost  Averaging;  (g)  Distributions   (including:   (i)
Surrender;  (ii)  Medically-Related  Surrender;  (iii)  Free  Withdrawals;  (iv)
Partial Withdrawals;  (v) Systematic  Withdrawals;  (vi) Minimum  Distributions;
(vii) Death Benefit; (viii) Annuity Payments; and (ix) Qualified Plan Withdrawal
Limitations);  (h) Pricing of Transfers and Distributions (i) Voting Rights; (j)
Transfers, Assignments and Pledges; and (k) Reports to You.

     (10).....The  Company:  American  Skandia Life  Assurance  Corporation is a
wholly owned  subsidiary of American  Skandia  Investment  Holding  Corporation,
whose  indirect  parent is Skandia  Insurance  Company  Ltd.  Skandia  Insurance
Company Ltd. is a Swedish company that holds a number of insurance  companies in
many countries.  The  predecessor to Skandia  Insurance  Company Ltd.  commenced
operations in 1855. For more  information,  see the section entitled The Company
and the following  subsections:  (a) Lines of Business;  (b) Selected  Financial
Data;  (c)  Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations (including: (i) Results of Operations;  (ii) Liquidity and
Capital  Resources;  and  (iii)  Segment  Information);   (d)  Reinsurance;  (e)
Reserves; (f) Competition; (g) Employees; (h) Regulation; (i) Executive Officers
and  Directors;   and  (j)  Executive  Compensation   (including:   (i)  Summary
Compensation  Table;  (ii) Long Term Incentive  Plans-Awards  in the Last Fiscal
Year;  (iii)  Compensation  of  Directors;   and  (iv)  Compensation   Committee
Interlocks and Insider Participation).
   
AVAILABLE  INFORMATION:  A Statement of Additional Information is available
from us without  charge upon  request by filling in the coupon at the end of the
Prospectus  and  sending it (or a written  request)  to  American  Skandia  Life
Assurance  Corporation,  Galaxy Annuity Customer Service, P.O. Box 883, Shelton,
CT 06484. It includes further  information,  as described in the section of this
Prospectus entitled "Contents of the Statement of Additional Information".  This
Prospectus is part of the  registration  statements we filed with the Securities
and Exchange Commission ("SEC") regarding this offering.  Additional information
on us and this offering is available in those  registration  statements  and the
exhibits  thereto.  You may obtain copies of these  materials at the  prescribed
rates  from  the  SEC's  Public  Reference  Section,   450  Fifth  Street  N.W.,
Washington,  D.C., 20549. You may inspect and copy those registration statements
and the exhibits thereto at the SEC's public  reference  facilities at the above
address,  Rm. 1024, and at the SEC's Regional Offices, 7 World Trade Center, New
York, NY, and the Everett McKinley Dirksen Building,  219 South Dearborn Street,
Chicago, IL.
    

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE:  To the extent and only to
the extent that any statement in a document  incorporated by reference into this
Prospectus is modified or  superseded by a statement in this  Prospectus or in a
later-filed document,  such statement is hereby deemed so modified or superseded
and not part of this Prospectus.

We furnish you without charge a copy of any or all of the documents incorporated
by reference in this Prospectus,  including any exhibits to such documents which
have been specifically  incorporated by reference. We do so upon receipt of your
written or oral request.  Please  address your request to American  Skandia Life
Assurance Corporation, Attention: Galaxy Annuity Customer Service, P.O. Box 883,
Shelton, Connecticut, 06484. Our phone number is 1-(800) 444-3970.

   
CONTRACT EXPENSE SUMMARY:  The summary provided below includes  information
regarding  the  expenses  for your  Annuity,  for the  Sub-accounts  and for the
underlying mutual fund portfolios.  The only expense  applicable if you allocate
all your Account Value to Fixed  Allocations  would be the  contingent  deferred
sales charge.  More detail regarding the expenses of the underlying  mutual fund
and their  portfolios  may be found either in the  prospectuses  for such mutual
funds or in the  annual  reports  of such  mutual  funds.  The  expenses  of our
Sub-accounts  (not those of the underlying  mutual fund  portfolios in which our
Sub-accounts  invest)  are the same no  matter  which  Sub-account  you  choose.
Therefore,  these expenses are only shown once below. In certain states, premium
taxes may be applicable.
    


                            Your Transaction Expenses

Contingent Deferred Sales Charge, as a              Year 1 - 4.0%; year 2 -3.0%;
  percentage of Purchase Payments liquidated         year 3- 2.0%; year 4 - 1.0%
                                                       and year 5 and thereafter
                                                           - 0% of each Purchase
                                            Payment as measured from the date it
                                                  was allocated to Account Value

Annual Maintenance Fee        Smaller of $35 or 2% of Account Value,  applicable
                            only if at the Valuation Period such fee is payable,
                           the Account Value of the Annuity is less then $50,000

Tax Charges        Dependent on the requirements of the applicable jurisdiction.

Transfer Fee         $10 for each transfer after the twelfth in any Annuity Year

                       Annual Expenses of the Sub-accounts
                  (as a percentage of average daily net assets)

Mortality and Expense Risk Charges                                         0.85%
Administration Charge                                                      0.15%
                                                                           -----
Total Annual Expenses of the Sub-accounts                                  1.00%


                Underlying Mutual Fund Portfolio Annual Expenses
                    (as a percentage of average net assets)

Unless  otherwise  shown,  the  expenses  shown  below  are for the year  ending
December  31,  1995.  "N/A" shown below  indicates  that no entity has agreed to
reimburse the particular expense indicated.  "+" indicates that no reimbursement
was provided in 1995,  but that the  underlying  mutual fund has indicated to us
that current arrangements (which may change) provide for reimbursement.
<TABLE>
<CAPTION>

                                         Manage-         Manage-                                        Total          Total
                                          ment            ment           Other          Other          Annual         Annual
                                           Fee             Fee         Expenses       Expenses        Expenses       Expenses
                                          after          without         after         without          after         without
                                           any             any            any            any             any            any
                                       applicable      applicable     applicable     applicable      applicable     applicable
                                       reimburse-      reimburse-     reimburse-     reimburse-      reimburse-     reimburse-
                                          ment            ment           ment           ment            ment           ment
- --------------------------------------------------------------------------------

The Galaxy VIP Fund
<S>                                       <C>             <C>            <C>            <C>             <C>            <C>  
   Money Market                           0.13%           0.40%          0.57%          0.71%           0.70%          1.11%
   Equity                                 0.73%           0.75%          0.67%          0.49%           1.40%          1.24%
   High Quality Bond                      0.14%           0.55%          0.76%          1.02%           0.90%          1.57%
   Asset Allocation                       0.47%           0.75%          0.93%          0.79%           1.40%          1.54%

American Skandia Trust
   T. Rowe Price
     International Equity                  N/A            1.00%            +            0.33%             +            1.33%
   T. Rowe Price
     International Bond(1)                 N/A            0.80%            +            0.53%             +            1.33%
   Founders Capital Appreciation           N/A            0.90%            +            0.32%             +            1.22%
   INVESCO Equity Income                   N/A            0.75%            +            0.23%             +            0.98%
</TABLE>
       

   
(1) The  Portfolio  was formerly  known as the "AST Scudder  International  Bond
Portfolio" and was managed by American Skandia Investment Services, Incorporated
("ASISI"),  as investment  manager,  and was  sub-advised  by Scudder,  Steven &
Clark, as sub-advisor, for a total fee payable at the annual rate of 1.0% of the
Portfolio's  average  daily net  assets.  As of May 1, 1996,  the  Portfolio  is
managed by ASISI, as investment  manager,  and sub-advised by Rowe Price-Fleming
International,  Inc., as sub-advisor, for a total fee payable at the annual rate
of .80 of 1.0% of the Portfolio's  average daily net assets.  The Management Fee
has been  restated  to reflect  the  current  Management  Fee. As of May 1, 1996
various  changes  have been made to the  Portfolio's  investment  objective  and
fundamental and non-fundamental investment restrictions.

The underlying mutual fund portfolio  information was provided by the underlying
mutual funds. The Company has not independently verified such information.
    

The expenses of the underlying mutual fund portfolios either are currently being
partially  reimbursed or may be partially  reimbursed in the future.  Management
Fees,  Other  Expenses  and Total Annual  Expenses are provided  above on both a
reimbursed and not reimbursed  basis,  if applicable.  See the  prospectuses  or
statements of additional information of the underlying mutual funds for details.

EXPENSE  EXAMPLES:  The examples which follow are designed to assist you in
understanding  the  various  costs  and  expenses  you  will  bear  directly  or
indirectly  if you  maintain  Account  Value in the  Sub-accounts.  The examples
reflect expenses of our Sub-accounts,  as well as those of the underlying mutual
fund portfolios.

The examples shown assume that: (a) all your Account Value is maintained only in
Sub-accounts;   (b)  fees  and  expenses  remain  constant;  (c)  there  are  no
withdrawals of Account Value during the period shown; (d) there are no transfers
subject to a fee during the period shown; (e) no tax charge applies; and (f) the
expenses throughout the period for the underlying mutual fund portfolios will be
the lower of the expenses without any applicable reimbursement or expenses after
any applicable  reimbursement,  as shown above in the section entitled  Contract
Expense Summary.

THE  EXAMPLES  ARE  ILLUSTRATIVE   ONLY  -  THEY  SHOULD  NOT  BE  CONSIDERED  A
REPRESENTATION  OF  PAST  OR  FUTURE  EXPENSES  OF THE  UNDERLYING  MUTUAL  FUND
PORTFOLIOS  - ACTUAL  EXPENSES  MAY BE  GREATER OR LESS THAN  THOSE  SHOWN.  The
Sub-accounts are referred to below by their specific names.


           Examples (amounts shown are rounded to the nearest dollar)
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------
If you surrender your Annuity at the end of the applicable time period, and your  If you do not surrender your Annuity at the end of
Account Value is $50,000 or higher,  so that the maintenance fee does not apply, the applicable time  period or begin taking
you would pay the following expenses on a $1,000 investment,  assuming 5% annual annuity  payments at such time, and your Account
return on assets:                                                                Value is $50,000 or higher, so that the maintenance
                                                                                 fee does not apply, you would pay the following 
                                                                                 expenses on a $1,000  investment,  assuming
                                                                                 5% annual return on assets:


         
        
         
         


Sub-accounts                                           After:                                     After:
<S>                                     <C>      <C>      <C>     <C>                     <C>      <C>      <C>      <C>    
                                        1 yr.    3 yrs.   5 yrs.  10 yrs.                 1 yr.    3 yrs.   5 yrs.   10 yrs.

GAL Money Market 3                      57       74       93       201                    17       54       93       201
GAL Equity 3                            65       96      129       275                    25       76      129       275
GAL High Quality Bond 3                 59       80      103       223                    19       60      103       223
GAL Asset Allocation 3                  65       96      129       275                    25       76      129       275
Founders Capital Appreciation 3         63       90      120       257                    23       70      120       257
INVESCO Equity Income 3                 60       82      107       231                    20       62      107       231
T. Rowe Price International Equity 3    64       93      125       268                    24       73      125       268
T. Rowe Price International Bond 3      66      100      136       288                    26       80      136       288
</TABLE>

<TABLE>
<CAPTION>

If you surrender your Annuity at the end of the applicable time period, and your If you do not surrender your Annuity at the end of
Account Value is lower than $50,000,  so that the maintenance  fee applies,  you the applicable time period or begin taking annuity
would pay the  following  expenses  on a $1,000  investment,  assuming 5% annual  payments at such time, and your Account Value is
return on assets:                                                                 lower than  $50,000,  so that the  maintenance  
                                                                                  fee  applies,  you would pay the following 
                                                                                  expenses on a $1,000 investment, assuming 5% 
                                                                                  annual return on assets:
         



Sub-accounts                                            After:                                              After:
<S>                                       <C>        <C>        <C>      <C>              <C>       <C>        <C>       <C>    
                                          1 yr.      3 yrs.     5 yrs.   10 yrs.          1 yr.     3 yrs.     5 yrs.    10 yrs.

GAL Money Market 3                         59          79        102         219              19        59         102        219
GAL Equity 3                               67          102       139         293              27        82         139        293
GAL High Quality Bond 3                    61          86        113         241              21        66         113        241
GAL Asset Allocation 3                     67          102       139         293              27        82         139        293
Founders Capital Appreciation 3            65          96        129         274              25        76         129        274
INVESCO Equity Income 3                    62          88        117         250              22        68         117        250
T. Rowe Price International Equity 3       66          99        135         285              26        79         135        285
T. Rowe Price International Bond 3         68          105       145         305              28        85         145        305
</TABLE>


   
CONDENSED FINANCIAL INFORMATION: The Unit Prices and number of Units in the
Sub-accounts  are shown below,  as is yield  information on the GAL Money Market
Sub-account.  Some of these Sub-accounts were available during the periods shown
as  investment  options  for  other  variable  annuities  we offer  pursuant  to
different prospectuses.  The charges assessed against the Sub-accounts under the
terms of those other  variable  annuities  are the same as the charges  assessed
against such Sub-accounts under the Annuity offered pursuant to this Prospectus.

     Unit Prices And Numbers Of Units:  The following table shows:  (a) the Unit
Price as of the dates  shown for  Units in each of the Class 3  Sub-accounts  of
Separate  Account B being offered  pursuant to this Prospectus or which we offer
pursuant to certain other prospectuses;  and (b) the number of Units outstanding
in each such  Sub-account  as of the dates shown.  The year in which  operations
commenced in each such  Sub-account is noted in  parentheses.  The portfolios in
which a particular  Sub-account invests may or may not have commenced operations
prior to the date such Sub-account  commenced  operations.  The initial offering
price for each Sub-account was $10.00.
    




            Sub-account and the Year Sub-account Operations Commenced
<TABLE>
<CAPTION>
                                              GAL                                    GAL                 GAL
                                             Money               GAL            High Quality            Asset
                                           Market 3           Equity 3             Bond 3           Allocation 3
                                            (1995)             (1995)              (1995)              (1995)
                                            ------             ------              ------              ------

No. of Units
<S>     <C>   <C>                         <C>                 <C>                <C>                  <C>    
  as of 12/31/95                          290,495             205,306             94,895              199,741


Unit Price
  as of 12/31/95                           $10.29              $11.38             $11.32               $11.62


            Sub-account and the Year Sub-account Operations Commenced

                                            T. Rowe            T. Rowe
                                             Price              Price             Founders             INVESCO
                                         International      International          Capital             Equity
                                            Bond 3            Equity 3         Appreciation 3         Income 3
                                            (1995)             (1995)              (1995)              (1995)
                                            ------             ------              ------              ------

No. of Units
  as of 12/31/95                           24,422             265,448            203,315              155,507


Unit Price
  as of 12/31/95                           $10.66              $10.69             $12.18               $11.71
</TABLE>

   
The financial  statements of the Sub-accounts  being offered to you are found in
the Statement of Additional Information.

         Yields On Money Market  Sub-accountYields  On Money Market Sub-account:
Shown below are the current and effective  yields for a  hypothetical  contract.
The yield is  calculated  based on the  performance  of the GAL  Money  Market 3
Sub-account  during the last seven days of the calendar year ending prior to the
date  of  this  Prospectus.  At the  beginning  of the  seven  day  period,  the
hypothetical  contract  had a balance of one Unit.  The  current  and  effective
yields reflect the recurring  charges against the Sub-account.  Please note that
current and effective yield information will fluctuate. This information may not
provide a basis for  comparisons  with  deposits in banks or other  institutions
which  pay a fixed  yield  over a  stated  period  of time,  or with  investment
companies which do not serve as underlying funds for variable annuities.
    

         Sub-account            Current Yield                  Effective Yield
       GAL Money Market            5.66%                              5.82%

INVESTMENT  OPTIONS: We offer a range of variable and fixed options as ways
to invest your Account Value.

     Variable  Investment  Options:  During the  accumulation  phase, we offer a
number of Sub-accounts  as variable  investment  options.  These are all Class 3
Sub-accounts  of  Separate  Account  B.  Each  of  these  Sub-accounts   invests
exclusively  in one  underlying  mutual fund,  or a portfolio  of an  underlying
mutual  fund.  As of the  date  of this  Prospectus,  our  Sub-accounts  and the
underlying mutual funds or portfolios in which they invest are as follows:

     Underlying Mutual Fund:                   The Galaxy VIP Fund

        Sub-account                         Underlying Mutual Fund Portfolio

     GAL Money Market 3                       Money Market Portfolio
     GAL Equity 3                             Equity Portfolio
     GAL High Quality Bond 3                  High Quality Bond Portfolio
     GAL Asset Allocation 3                   Asset Allocation Portfolio


     Underlying Mutual Fund:                  American Skandia Trust

        Sub-account                         Underlying Mutual Fund Portfolio

     Founders Capital Appreciation 3          Founders Capital Appreciation
     INVESCO Equity Income 3                  INVESCO Equity Income
     T. Rowe Price International Equity 3     T. Rowe Price International Equity
     T. Rowe Price International Bond 3       T. Rowe Price International Bond

Certain  Sub-accounts may not be available in all jurisdictions.  If and when we
obtain approval of the applicable  authorities to make such variable  investment
options  available,  we will notify  Participants  of the  availability  of such
Sub-accounts.

We  may  make  other   underlying   mutual  funds   available  by  creating  new
Sub-accounts. Additionally, new portfolios may be made available by the creation
of new  Sub-accounts  from time to time.  Such a new  portfolio of an underlying
mutual fund may be disclosed in its prospectus. However, addition of a portfolio
does not require us to create a new Sub-account to invest in that portfolio.  We
may take other actions in relation to the Sub-accounts and/or Separate Account B
(see "Modifications").

   
Each underlying  mutual fund is registered  under the Investment  Company Act of
1940, as amended (the "1940 Act") as an open-end management  investment company.
Each underlying  mutual fund or portfolio  thereof may or may not be diversified
as defined in the 1940 Act. As of the date of this Prospectus, the portfolios in
which  Sub-accounts  offered pursuant to this Prospectus  invest are those shown
above.  A summary of the investment  objectives and policies of such  underlying
mutual fund  portfolios is set out in Appendix B. The trustees or directors,  as
applicable,  of an  underlying  mutual  fund may add,  eliminate  or  substitute
portfolios from time to time. Generally,  each portfolio issues a separate class
of shares.  Shares of the  underlying  mutual fund  portfolios  are available to
separate  accounts of life insurance  companies  offering  variable  annuity and
variable life insurance products. The shares may also be made available, subject
to obtaining all required regulatory  approvals,  for direct purchase by various
pension and retirement savings plans that qualify for preferential tax treatment
under the Code.
    

The investment objectives,  policies,  charges,  operations, the attendant risks
and other  details  pertaining  to each  underlying  mutual fund  portfolio  are
described in the prospectus of each underlying mutual fund and the statements of
additional  information for such  underlying  mutual fund. Also included in such
information is the investment policy of each mutual fund or portfolio  regarding
the acceptable  ratings by recognized  rating  services for bonds and other debt
obligations.  There  can be no  guarantee  that any  underlying  mutual  fund or
portfolio will meet its investment goals.

Shares  of the  underlying  mutual  funds  may be  available  to  variable  life
insurance and variable annuity separate  accounts of other insurance  companies.
Possible  consequences  of  this  multiple  availability  are  discussed  in the
subsection entitled "Resolving Material Conflicts".

   
The prospectus for any underlying  mutual fund or funds being  considered by you
should  be read in  conjunction  herewith.  A copy  of  each  prospectus  may be
obtained  without  charge from us by calling Galaxy  Annuity  Customer  Service,
1-800-444-3970  or writing to P.O. Box 883,  Attention:  Galaxy Annuity Customer
Service, Shelton, Connecticut, 06484-0883.
    

Fixed Investment Options:  For the payout phase you may elect fixed annuity
payments based on our then current annuity rates. The discussion below describes
the fixed investment options in the accumulation phase.

As of the date of this  Prospectus we offer in most  jurisdictions  in which the
Annuity is available Fixed  Allocations with Guarantee  Periods of 1, 2, 3, 5, 7
and 10 years. Each such Fixed Allocation is accounted for separately. Each Fixed
Allocation earns a fixed rate of interest throughout a set period of time called
a Guarantee  Period.  Multiple Fixed  Allocations are permitted,  subject to our
allocation  rules.  The  duration  of a  Guarantee  Period  may be the  same  or
different from the duration of the Guarantee  Periods of any of your prior Fixed
Allocations.

We may  or may  not be  able  to  obtain  approval  in  the  future  in  certain
jurisdictions  of endorsements to individual or group Annuities that include the
type of Fixed Allocations offered pursuant to this Prospectus.  If such approval
is  obtained,  we may take those  steps  needed to make such  Fixed  Allocations
available to purchasers to whom  Annuities were issued prior to the date of such
approval.

To the  extent  permitted  by law,  we  reserve  the  right at any time to offer
Guarantee  Periods with  durations  that differ from those which were  available
when your  Annuity  was  issued.  We also  reserve the right at any time to stop
accepting  new  allocations,  transfers or renewals  for a particular  Guarantee
Period.  Such an action may have an impact on the MVA (see "Account Value of the
Fixed Allocations").

A Guarantee Period for a Fixed Allocation  begins: (a) when all or part of a Net
Purchase  Payment is allocated for that particular  Guarantee  Period;  (b) upon
transfer of any of your Account Value to a Fixed  Allocation for that particular
Guarantee  Period;  or (c)  when a  Guarantee  Period  attributable  to a  Fixed
Allocation "renews" after its Maturity Date.

We declare the rates of interest applicable during the various Guarantee Periods
offered.  Declared  rates are  effective  annual rates of interest.  The rate of
interest  applicable  to a  Fixed  Allocation  is the  one in  effect  when  its
Guarantee Period begins. The rate is guaranteed throughout the Guarantee Period.
We inform you of the interest rate applicable to a Fixed Allocation,  as well as
its Maturity Date,  when we confirm the  allocation.  We declare  interest rates
applicable to new Fixed Allocations from time-to-time.  Any new Fixed Allocation
in an existing Annuity is credited  interest at a rate not less than the rate we
are then crediting to Fixed  Allocations for the same Guarantee  Period selected
by new Annuity purchasers in the same class.

The interest  rates we credit are subject to a minimum.  We may declare a higher
rate. The minimum is based on both an index and a reduction to the interest rate
determined according to the index.

The  index is based on the  published  rate  for  certificates  of  indebtedness
(bills,  notes or bonds,  depending on the term of  indebtedness)  of the United
States Treasury at the most recent Treasury  auction held at least 30 days prior
to the beginning of the applicable Fixed Allocation's Guarantee Period. The term
(length of time from issuance to maturity) of the  certificates  of indebtedness
upon  which  the  index is based is the same as the  duration  of the  Guarantee
Period. If no certificates of indebtedness are available for such term, the next
shortest  term is used.  If the  United  States  Treasury's  auction  program is
discontinued, we will substitute indexes which in our opinion are comparable. If
required,  implementation of such substitute indexes will be subject to approval
by the  Securities and Exchange  Commission and the Insurance  Department of the
jurisdiction  in which your  Annuity was  delivered.  (For  Annuities  issued as
certificates of  participation  in a group contract,  it is our expectation that
approval of only the  jurisdiction  in which such group  contract was  delivered
applies.)

The  reduction  used  in  determining  the  minimum  interest  rate  is one  and
nine-tenths percent of interest (1.90%).

Where  required by the laws of a  particular  jurisdiction,  a specific  minimum
interest rate, compounded yearly, will apply should the index less the reduction
be less than the specific minimum interest rate applicable to that jurisdiction.

WE MAY CHANGE THE INTEREST  RATES WE CREDIT NEW FIXED  ALLOCATIONS  AT ANY TIME.
Any such  change  does not  have an  impact  on the  rates  applicable  to Fixed
Allocations  with  Guarantee  Periods that began prior to such change.  However,
such  a  change  will  affect  the  MVA  (see   "Account   Value  of  the  Fixed
Allocations").

We have no specific formula for determining the interest rates we declare. Rates
may differ  between  classes and between  types of annuities we offer,  even for
guarantees  of the same  duration  starting  at the same  time.  We  expect  our
interest  rate  declarations  for  Fixed  Allocations  to  reflect  the  returns
available on the type of investments  we make to support the various  classes of
annuities  supported by the assets in Separate  Account D. However,  we may also
take into  consideration in determining  rates such factors  including,  but not
limited to, the durations  offered by the  annuities  supported by the assets in
Separate  Account D,  regulatory  and tax  requirements,  the  liquidity  of the
secondary   markets  for  the  type  of   investments   we  make,   commissions,
administrative expenses, investment expenses, our mortality and expense risks in
relation to Fixed  Allocations,  general  economic trends and  competition.  OUR
MANAGEMENT MAKES THE FINAL DETERMINATION AS TO INTEREST RATES TO BE CREDITED. WE
CANNOT PREDICT THE RATES WE WILL DECLARE IN THE FUTURE.

OPERATIONS OF THE SEPARATE ACCOUNTS:  The assets supporting our obligations
under the Annuities may be held in various accounts, depending on the obligation
being supported. In the accumulation phase, assets supporting Account Values are
held  in  separate  accounts   established  under  the  laws  of  the  State  of
Connecticut.  In the payout phase,  assets supporting fixed annuity payments and
any  adjustable  annuity  payments  we make  available  are held in our  general
account.

Separate  Accounts:  We are the  legal  owner  of  assets  in the  separate
accounts.  Income,  gains and  losses,  whether  or not  realized,  from  assets
allocated to these separate  accounts,  are credited to or charged  against each
such separate account in accordance with the terms of the annuities supported by
such  assets  without  regard  to our  other  income,  gains or losses or to the
income,  gain or losses in any other of our separate accounts.  We will maintain
assets in each separate  account with a total market value at least equal to the
reserve  and other  liabilities  we must  maintain  in  relation  to the annuity
obligations  supported  by such  assets.  These  assets may only be charged with
liabilities which arise from such annuities.  This may include Annuities offered
pursuant  to this  Prospectus  or certain  other  annuities  we may  offer.  The
investments  made by  separate  accounts  are  subject  to the  requirements  of
applicable state laws.  These  investment  requirements may differ between those
for separate  accounts  supporting  variable  obligations and those for separate
accounts supporting fixed obligations.

     Separate  Account  B: In the  accumulation  phase,  the  assets  supporting
obligations based on allocations to the variable  investment options are held in
our Separate  Account B. Separate  Account B consists of multiple  Sub-accounts.
Separate Account B was established by us pursuant to Connecticut  law.  Separate
Account B also  holds  assets of other  annuities  issued by us with  values and
benefits that vary according to the investment  performance of Separate  Account
B.

The   Sub-accounts   offered  pursuant  to  this  Prospectus  are  all  Class  3
Sub-accounts  of  Separate  Account B. Each class of  Sub-accounts  in  Separate
Account B have a different  level of asset based charges  assessed  against such
Sub-accounts.

The amount of our obligations in relation to allocations to the  Sub-accounts is
based  on  the  investment  performance  of  such  Sub-accounts.   However,  the
obligations themselves are our general corporate obligations.

Separate  Account  B is  registered  with the SEC  under  the 1940 Act as a unit
investment trust, which is a type of investment  company.  This does not involve
any supervision by the SEC of the investment  policies,  management or practices
of Separate Account B. Each Sub-account  invests only in a single mutual fund or
mutual fund portfolio.

The only  Sub-accounts  available for allocation of your Account Value are those
offered pursuant to this Prospectus.  Persons  interested in our other annuities
may be offered the same or different  Sub-accounts of Separate  Account B or any
of our other separate  accounts.  Such sub-accounts may invest in some or all of
the same underlying mutual fund portfolios as the Sub-accounts  offered pursuant
to this Prospectus.  We may offer  additional  annuities that maintain assets in
Class 3 Sub-accounts.  In addition,  some of the Class 3 Sub-accounts may invest
in  underlying  mutual  funds or  underlying  mutual  fund  portfolios  in which
Sub-accounts in other classes of Separate Account B invest.

You will find additional  information  about these  underlying  mutual funds and
portfolios  in  the  prospectuses  for  such  funds.  Portfolios  added  to  the
underlying mutual fund may or may not be offered through added Sub-accounts.

Sub-accounts  are permitted to invest in  underlying  mutual funds or portfolios
that we  consider  suitable.  We also  reserve  the  right to add  Sub-accounts,
eliminate  Sub-accounts,  to combine  Sub-accounts,  or to substitute underlying
mutual funds or portfolios of underlying mutual funds.

Values and benefits based on allocations to the Sub-accounts  will vary with the
investment  performance of the underlying  mutual funds or fund  portfolios,  as
applicable.  We do not guarantee the investment results of any Sub-account,  nor
is there any assurance that the Account Value allocated to the Sub-accounts will
equal the amounts  allocated to the  Sub-accounts  as of any time other than the
Valuation Period of such allocation. You bear the entire investment risk.

     Separate  Account  D: In the  accumulation  phase,  assets  supporting  our
obligations  based on Fixed Allocations are held in Separate Account D, which is
a "non-unitized"  separate  account.  Such obligations are based on the interest
rates we  credit to Fixed  Allocations  and the  terms of the  Annuities.  These
obligations  do not  depend  on the  investment  performance  of the  assets  in
Separate  Account  D.  Separate  Account D was  established  by us  pursuant  to
Connecticut law.

There are no discrete  units in Separate  Account D. No party with rights  under
any annuity nor any group contract owner  participates in the investment gain or
loss from  assets  belonging  to Separate  Account D. Such gain or loss  accrues
solely  to us.  We retain  the risk  that the  value of the  assets in  Separate
Account D may drop below the reserves and other  liabilities  we must  maintain.
Should the value of the assets in Separate  Account D drop below the reserve and
other  liabilities  we must maintain in relation to the  annuities  supported by
such  assets,  we will  transfer  assets  from our  general  account to Separate
Account  D to make up the  difference.  We have  the  right to  transfer  to our
general account any assets of Separate  Account D in excess of such reserves and
other liabilities.  We maintain assets in Separate Account D supporting a number
of annuities we offer.
       

If you  surrender,  withdraw or transfer  Account Value from a Fixed  Allocation
before the end of its  Guarantee  Period,  you bear the risk inherent in the MVA
(see  "Account  Value of the Fixed  Allocations").  The Account Value of a Fixed
Allocation  is on its Maturity  Date,  and,  where  required by law, the 30 days
prior to the Maturity Date, guaranteed to be its then current Interim Value.

We operate  Separate  Account D in a fashion  designed  to meet the  obligations
created by Fixed  Allocations.  Factors  affecting these operations  include the
following:

         (1) The State of New York,  which is one of the  jurisdictions in which
we are  licensed  to do  business,  requires  that  we meet  certain  "matching"
requirements.  These  requirements  address the matching of the durations of the
assets with the durations of  obligations  supported by such assets.  We believe
these matching requirements are designed to control an insurer's ability to risk
investing in long-term assets to support short term interest rate guarantees. We
also believe this limitation  controls an insurer's ability to offer unrealistic
rate guarantees.

         (2) We  employ an  investment  strategy  designed  to limit the risk of
default.  Some of the guidelines of our current investment strategy for Separate
Account D include, but are not limited to, the following:

   
                  (a) Investments may be made in cash; debt securities issued by
the United States Government or its agencies and instrumentalities; money market
instruments;  short,  intermediate and long-term corporate obligations;  private
placements; asset-backed obligations; and municipal bonds.

                  (b) At the time of purchase,  fixed income securities will be
in one of the top four generic  lettered rating  classifications  as 
established by Standard & Poor's, Moody's Investor Services, Inc. or any 
Nationally Recognized Statistical Rating Organization ("NRSRO").
    

We are not obligated to invest according to the aforementioned guidelines or any
other  strategy  except  as may be  required  by  Connecticut  and  other  state
insurance laws.

         (3) We have the sole discretion to employ  investment  managers that we
believe are qualified,  experienced and reputable to manage Separate  Account D.
We currently employ  investment  managers for Separate Account D including,  but
not limited to, Fleet Investment Advisors,  Inc. Each manager is responsible for
investment  management of different portions of Separate Account D. From time to
time additional  investment  managers may be employed or investment managers may
cease being employed. We are under no obligation to employ or continue to employ
any investment manager(s).

     (4) The assets in  Separate  Account D are  accounted  for at their  market
value, rather than at book value.

         (5) We are  obligated by law to maintain  our capital and  surplus,  as
well as our reserves,  at the levels required by applicable  state insurance law
and regulation.

INSURANCE  ASPECTS  OF THE  ANNUITY:  As an  insurance  company we bear the
insurance  risk inherent in the Annuity.  This includes the risks that mortality
and expenses exceed our expectations, and the investment and re-investment risks
in relation to the assets  supporting  obligations  not based on the  investment
performance of a separate  account.  We are subject to regulation  that requires
reserving and other practices in a manner that minimizes the insurance risk (see
"Regulation").

CHARGES  ASSESSED OR ASSESSABLE  AGAINST THE ANNUITY:  The Annuity  charges
which are assessed or may be  assessable  under  certain  circumstances  are the
contingent  deferred sales charge, the maintenance fee, a charge for taxes and a
transfer  fee.  These  charges  are  allocated   according  to  our  rules.  The
maintenance  fee and  transfer  charge are not  assessed if no Account  Value is
maintained  in the  Sub-accounts  at the time  such fee or  charge  is  payable.
However, we make certain assumptions regarding maintenance and transfer expenses
as part of the overall  expense  assumptions  used in  determining  the interest
rates we credit to Fixed  Allocations.  Charges  are also  assessed  against the
Sub-accounts and the underlying mutual funds. We also may charge you for special
services, such as Minimum Distributions,  and additional reports. As of the date
of this Prospectus, we do not charge you for any special services.

Contingent  Deferred  Sales  Charge:  Although we incur  sales  expenses in
connection  with  the  sale of  contracts  (for  example,  preparation  of sales
literature,  expenses  of selling  and  distributing  the  contracts,  including
commissions, and other promotional costs), we do not deduct any charge from your
Purchase Payments for such expenses. However, a contingent deferred sales charge
may be  assessed.  We assess a  contingent  deferred  sales  charge  against the
portion of any  withdrawal or surrender  that is deemed to be a  liquidation  of
your  Purchase  Payments paid within the preceding  four years.  The  contingent
deferred sales charge applies to each Purchase Payment that is liquidated. It is
a decreasing  percentage of each Purchase Payment being  liquidated.  The charge
decreases  as the  Purchase  Payment  ages.  The aging of a Purchase  Payment is
measured from the date it is applied to your Account Value.  The charge is: year
1 - 4.0%;  year 2 - 3.0%; year 3 - 2.0%; year 4 - 1.0% and year 5 and thereafter
- - 0%.

Each Annuity Year in the accumulation phase you may withdraw a limited amount of
Account Value without  application of any contingent  deferred sales charge (see
"Free  Withdrawal").  However,  for purposes of the  contingent  deferred  sales
charge,  amounts withdrawn as a free withdrawal are not considered a liquidation
of Purchase  Payments.  Account Value is deemed withdrawn  according to specific
rules in determining how much, if any,  contingent deferred sales charge applies
to a partial  withdrawal  (see  "Partial  Withdrawal").  There is no  contingent
deferred  sales charge if all Purchase  Payments  were received at least 4 years
prior to the date of  either  a full  surrender  or  partial  withdrawal.  Where
permitted by law, any  contingent  deferred  sales charge  applicable  to a full
surrender  is  waived  if such  full  surrender  qualifies  under our rules as a
medically-related withdrawal (see "Medically-Related Surrenders").

From time to time we may  reduce  the amount of the  contingent  deferred  sales
charge, the period during which it applies,  or both, when Annuities are sold to
individuals or a group of  individuals in a manner that reduces sales  expenses.
We would  consider  such  factors  as:  (a) the size and type of group;  (b) the
amount of Purchase Payments; (c) present Participants making additional Purchase
Payments;  and/or (d) other  transactions  where sales expenses are likely to be
reduced.

   
No contingent  deferred sales charge is imposed when any group annuity  contract
or any Annuity issued pursuant to this Prospectus is owned on its Issue Date by:
(a) any  parent  company,  affiliate  or  subsidiary  of ours;  (b) an  officer,
director,  employee,  retiree,  sales  representative,  or  in  the  case  of an
affiliated  broker-dealer,  registered  representative  of such  company;  (c) a
director or trustee of any underlying  mutual fund;  (d) a director,  officer or
employee  of  any  investment  manager  or  sub-adviser   providing   investment
management  and/or  advisory  services  to an  underlying  mutual  fund  or  any
affiliate of such investment  manager or sub-adviser;  (e) a director,  officer,
employee or registered representative of a broker-dealer that has a then current
selling agreement with American Skandia  Marketing,  Incorporated;  (f) the then
current  spouse of any such person  noted in (b)  through  (e),  above;  (g) the
parents  of any  such  person  noted in (b)  through  (f),  above;  and (h) such
person's  child or other  legal  dependent  under the age of 21.  No such  group
annuity  contract  or  Annuity  may  qualify  under any  Exchange  Program  (see
"Exchange Contracts").
    

No contingent deferred sales charge is assessed on Minimum Distributions, to the
extent such Minimum  Distributions are required from your Annuity at the time it
is taken.  However,  the charge may be assessed for any partial withdrawal taken
in  excess of the  Minimum  Distribution,  even if such  amount is taken to meet
minimum  distribution  requirements  in relation to other savings or investments
held pursuant to various  retirement plans designed to qualify for preferred tax
treatment under various sections of the Code (see "Minimum Distributions").

Any elimination of the contingent  deferred sales charge or any reduction to the
amount or  duration  of such  charges  will not  discriminate  unfairly  between
Annuity  purchasers.  We will not make any such  changes  to this  charge  where
prohibited by law.

Expenses  incurred  in  connection  with the sale of  Annuities  may  exceed the
charges made for such  purpose.  We expect that the  contingent  deferred  sales
charge will not be sufficient to cover the sales expenses. We expect to meet any
deficiency  from any profit we may make on Annuities and from our surplus.  This
may include proceeds from, among others,  the mortality and expense risk charges
assessed against the Sub-accounts.

         Maintenance Fee: A maintenance fee equaling the smaller of $35 or 2% of
your then current  Account  Value is deductible  from the Account  Values in the
Sub-accounts  annually and upon  surrender  only if your Account  Value is below
$50,000 at the  Valuation  Period such fee is payable.  The fee is taken only if
funds are allocated to the  Sub-accounts as of the Valuation  Period such fee is
payable. Certain representations  regarding the maintenance fee are found in the
section entitled Administration Charge.

     Tax Charges:  In several states a tax is payable. We will deduct the amount
of tax payable,  if any, from your Purchase Payments if the tax is then incurred
or from your Account  Value when applied  under an annuity  option if the tax is
incurred  at that  time.  The  amount of the tax  varies  from  jurisdiction  to
jurisdiction.  It may also vary  depending on whether the Annuity  qualifies for
certain  treatment under the Code. In each  jurisdiction,  the state legislature
may  change  the  amount of any  current  tax,  may  decide  to impose  the tax,
eliminate  it, or change the time it  becomes  payable.  In those  jurisdictions
imposing  such a tax, the tax rates  currently  in effect range up to 31/2%.  In
addition to state taxes,  local taxes may also apply. The amounts of these taxes
may exceed those for state taxes.

     Transfer Fee: We charge $10.00 for each transfer  after the twelfth in each
Annuity Year.  Renewals or transfers of Account Value from a Fixed Allocation at
the end of its  Guarantee  Period are not subject to the  transfer or charge and
are not counted in  determining  whether  other  transfers may be subject to the
transfer  charge (see  "Renewals").  The fee is only charged if there is Account
Value in at least one Sub-account immediately subsequent to such transfer.

     Allocation Of Annuity Charges:  Charges  applicable to a surrender are used
in calculating Surrender Value. Charges applicable to any type of withdrawal are
taken from the  investment  options in the same  ratio as such a  withdrawal  is
taken from the investment options (see "Allocation Rules").

The  transfer  fee is assessed  against the  Sub-accounts  in which you maintain
Account  Value  immediately  subsequent  to such  transfer.  The transfer fee is
allocated  on a  pro-rata  basis  in  relation  to the  Account  Values  in such
Sub-accounts  as of the  Valuation  Period  for  which we price  the  applicable
transfer.  No fee is assessed if there is no Account Value in any Sub-account at
such time.

Tax charges are assessed against the entire Purchase Payment or Account Value as
applicable.

The maintenance  fee, if applicable,  is assessed  against the Sub-accounts on a
pro-rata basis in relation to the Account  Values in each  Sub-account as of the
Valuation Period for which we price the fee.

CHARGES  ASSESSED  AGAINST THE ASSETS:  There are charges  assessed against
assets in the  Sub-accounts.  These  charges are described  below.  There are no
charges deducted from the Fixed  Allocations.  The factors we use in determining
the  interest  rates we credit  Fixed  Allocations  are  described  above in the
subsection  entitled "Fixed  Investment  Options".  No charges are deducted from
assets supporting fixed or adjustable  annuity  payments.  The factors we use in
determining fixed or adjustable  annuity payments  include,  but are not limited
to, our expected investment returns, costs, risks and profit targets. We reserve
the right to assess a charge against the Sub-accounts and the Fixed  Allocations
equal to any taxes which may be imposed upon the separate accounts.

Administration  Charge:  We assess  each  Class 3  Sub-account,  on a daily
basis,  an  administration  charge.  The charge is 0.15% per year of the average
daily total value of such Sub-account.

We assess the  administration  charge and the maintenance fee,  described in the
subsection entitled  Maintenance Fee, at amounts we believe necessary to recover
the actual costs of maintaining and  administering  the Account Values allocated
to the Class 3 Sub-accounts  and Separate Account B. The  administration  charge
and maintenance fee can be increased only for Annuities issued subsequent to the
effective date of any such change.

A  relationship   does  not  necessarily   exist  between  the  portion  of  the
administration  charge and the  maintenance  fee  attributable  to a  particular
Annuity and the expenses  attributable to that Annuity.  However, we believe the
total  administration  charges made against the Class 3 Sub-accounts will not be
greater than the total  anticipated  costs.  We allocate costs pro-rata  between
classes in Separate  Account B in proportion  to the assets in various  classes.
Types of  expenses  which  might be incurred  include,  but are not  necessarily
limited to, the expenses  of:  developing  and  maintaining  a computer  support
system for  administering  the Account Values in the  Sub-accounts  and Separate
Account B,  preparing and  delivering  confirmations  and quarterly  statements,
processing   transfer,   withdrawal  and  surrender   requests,   responding  to
Participant inquiries, reconciling and depositing cash receipts, calculating and
monitoring  daily values of each  Sub-account,  reporting for the  Sub-accounts,
including quarterly,  semi-annual and annual reports, and mailing and tabulation
of shareholder proxy solicitations.

From time to time we may  reduce the  amount of the  maintenance  fee and/or the
administration  charge. We may do so when Annuities are sold to individuals or a
group of individuals in a manner that reduces maintenance and/or  administrative
expenses. We would consider such factors as: (a) the size and type of group; (b)
the number of Annuities  purchased by a Participant;  (c) the amount of Purchase
Payments;  and/or (d) other transactions where maintenance and/or administration
expenses are likely to be reduced.

Any elimination of the maintenance fee and/or the  administration  charge or any
reduction  of such  charges  will  not  discriminate  unfairly  between  Annuity
purchasers.  We will not make any changes to these charges  where  prohibited by
law.

     Mortality and Expense Risk Charges: For Class 3 Sub-accounts, the mortality
risk  charge is 0.55% per year and the  expense  risk  charge is 0.30% per year.
These charges are assessed in combination  each day against each  Sub-account at
the rate of 0.85% per year of the average daily total value of each Sub-account.

With respect to the mortality risk charge, we assume the risk that the mortality
experience under the Annuities may be less favorable than our assumptions.  This
could  arise for a number of  reasons,  such as when  persons  upon whose  lives
annuity  payments  are  based  live  longer  than we  anticipated,  or when  the
Sub-accounts  decline in value resulting in losses in paying death benefits.  If
our mortality  assumptions prove to be inadequate,  we will absorb any resulting
loss.  Conversely,   if  the  actual  experience  is  more  favorable  than  our
assumptions,  then we will benefit  from the gain.  We also assume the risk that
the administration charge may be insufficient to cover our actual administration
costs. If we realize a profit from the mortality and expense risk charges,  such
profit may be used to recover sales expenses incurred which may not be recovered
by the contingent deferred sales charge.

CHARGES  OF THE  UNDERLYING  MUTUAL  FUNDS:  Each  underlying  mutual  fund
assesses various charges for investment management and investment advisory fees.
These charges  generally  differ between  portfolios  within the same underlying
mutual fund. You will find additional  details in the fund  prospectuses and the
statements of additional information.

PURCHASING ANNUITIES: You may purchase an Annuity for various purposes. You
must meet our  requirements  before  we issue an  Annuity  and it takes  effect.
Certain benefits are available to certain classes of purchasers,  including, but
not limited to, those who are  exchanging a contract  issued by another  insurer
for an Annuity.  You have a "free-look"  period during which you may return your
Annuity  for a  refund  amount  which  may be less or more  than  your  Purchase
Payment, except in specific circumstances.

   
     Uses Of The  Annuity:  The  Annuity  may be  issued in  connection  with or
purchased as a funding vehicle for certain retirement plans designed to meet the
requirements of various sections of the Code. These include, but are not limited
to: (a) Sections 401  (corporate,  association,  or  self-employed  individuals'
retirement  plans);  (b) Section 403(b)  (tax-sheltered  annuities  available to
employees  of certain  qualifying  employers);  and (c) Section 408  (individual
retirement  accounts and individual  retirement  annuities - "IRAs";  Simplified
Employee Pensions).  We may require additional  information regarding such plans
before we issue an Annuity to be used in connection with such retirement  plans.
We may also restrict or change  certain  rights and benefits if, in our opinion,
such  restrictions  or  changes  are  necessary  for your  Annuity to be used in
connection with such retirement plans. We may elect to no longer offer Annuities
in connection  with various  retirement  plans.  The Annuity may also be used in
connection  with plans that do not qualify  under the sections of the Code noted
above. Some of the potential tax consequences resulting from various uses of the
Annuities are discussed in the section entitled "Certain Tax Consequences".
    

     Application  And Initial  Payment:  Where allowed by law, you must meet our
underwriting requirements and forward a Purchase Payment if you seek to purchase
an Annuity.  One requirement is that, at the time of issue of your Annuity,  you
must be a customer of one or more  subsidiaries of Fleet Financial  Group,  Inc.
These  requirements  may also include a properly  completed  Application.  Where
permitted by law, we may issue an Annuity  without  completion of an Application
for certain classes of Annuities.

The minimum  initial  Purchase  Payment we accept is $5,000 unless you authorize
the use of bank drafting to make Purchase  Payments (See Bank Drafting).  If you
choose bank drafting,  we will accept a lower initial  Purchase Payment provided
that the Purchase Payments received in the first year total at least $5,000. The
initial  Purchase  Payment must be paid in cash.  It cannot be made through bank
drafting.  Our Office must give you prior  approval  before we accept a Purchase
Payment that would  result in the Account  Value of all  annuities  you maintain
with us  exceeding  $500,000.  We confirm  each  Purchase  Payment  in  writing.
Multiple  annuities  purchased  from us  within  the same  calendar  year may be
treated  for tax  purposes as if they were a single  annuity  (see " Certain Tax
Considerations").

We reserve  the right to  allocate  your  initial  Net  Purchase  Payment to the
investment options up to two business days after we receive,  at our Office, all
of our  requirements  for issuing the Annuity as applied  for. We may retain the
Purchase  Payment  and not  allocate  the initial  Net  Purchase  Payment to the
investment  options for up to five  business days while we attempt to obtain all
such requirements. We will try to reach you or any other party from whom we need
any information or materials.  If the  requirements  cannot be fulfilled  within
that time, we will:  (a) attempt to inform you of the delay;  and (b) return the
amount of the Purchase Payment, unless you specifically consent to our retaining
it until  all our  requirements  are met.  Once our  requirements  are met,  the
initial Net Purchase  Payment is applied to the  investment  options  within two
business days.  Once we accept your Purchase  Payment and our  requirements  are
met, we issue an Annuity.

        Exchange  Contracts:  We reserve the right to offer an exchange  program
(the "Exchange  Program")  available only to purchasers who exchange an existing
contract  issued  by  another  insurance  company  not  affiliated  with  us (an
"Exchange  Contract") for an Annuity or who add, under certain  qualified plans,
to an existing  Annuity by  exchanging an Exchange  Contract.  As of the date of
this Prospectus,  such a program is available where allowed by law. However,  we
reserve the right to modify,  suspend,  or terminate it at any time or from time
to time without notice.  If such an Exchange Program is in effect, it will apply
to all such exchanges for an Annuity.

Such a program  would be  available  only  where  permitted  by law to owners of
insurance or annuity contracts deemed not to constitute  "securities"  issued by
an investment  company.  Therefore,  while a currently owned variable annuity or
variable  life  insurance  policy may be  exchanged  for an Annuity  pursuant to
Section 1035 of the Code, or where  applicable,  may qualify for a "rollover" or
transfer to an Annuity  pursuant to certain other sections of the Code,  such an
exchange,  "rollover" or transfer of such a currently owned variable  annuity or
variable life insurance  policy subject to the 1940 Act will not qualify for any
Exchange Program being offered in relation to Annuities offered pursuant to this
Prospectus.  You should  carefully  evaluate  whether  any  particular  Exchange
Program we offer  benefits you more than if you  continue to hold your  Exchange
Contract.  Factors to consider include,  but are not limited to: (a) the amount,
if any, of the surrender charges under your Exchange Contract,  which you should
ascertain  from  your  insurance  company;  (b) the time  remaining  under  your
Exchange Contract during which surrender charges apply; (c) the ongoing charges,
if any,  under your  Exchange  Contract  versus the  on-going  charges  under an
Annuity;  (d) the  contingent  deferred  sales charge under an Annuity;  (e) the
amount and timing of any benefits  under such an Exchange  Program;  and (f) the
potentially  greater cost to you if the  contingent  deferred sales charge on an
Annuity or the surrender  charge on your Exchange  Contract exceeds the benefits
under  such an  Exchange  Program.  There  could be adverse  federal  income tax
consequences.   You  should  consult  with  your  tax  advisor  as  to  the  tax
consequences of such an exchange (see "Tax Free Exchanges").

Under the Exchange  Program  available as of the date of this  Prospectus we add
certain amounts to your Account Value as exchange credits ("Exchange  Credits").
Such  Exchange  Credits  are  credited by us on behalf of the Owners of Exchange
Contracts with funds from our general account. Subject to a specified limit (the
"Exchange  Credit  Limit")  discussed  below,  the  Exchange  Credits  equal the
surrender  charge  paid,  if  any,  to the  other  insurance  company  plus  the
difference,  if any,  between  the  "annuity  value" and the  "Surrender  Value"
attributable to a difference in interest rates that have or would be credited to
such  values in  amounts  typically  referred  to as "two  tier"  annuities.  (A
"two-tier"  annuity is generally  credited higher interest rates if there are no
or limited  withdrawals  before  annuitization,  and a lower interest rate would
apply upon  surrender  and most  withdrawals.)  Both such amounts  hereafter are
referred to as a "surrender  charge".  Exchange  Credits are not included in any
amounts  returned  to  you  during  the  "free-look"   period  described  below.
Determination of whether an Exchange Contract is a "two tier" annuity qualifying
for Exchange Credits is in our sole discretion. This Exchange Program is subject
to the following rules:

     (1) We do not add Exchange  Credits  unless we receive In Writing  evidence
satisfactory to us:

                  (a) of the surrender charge, if any, you paid to surrender the
Exchange  Contract  and the amount of any such charge  (you may have  particular
difficulty in obtaining  satisfactory  evidence of any surrender  charge paid to
surrender an Exchange Contract  typically  referred to as a "two tier" annuity);
and

                  (b)  that  you  acknowledge   that  you  are  aware  that  the
contingent  deferred  sales  charge  under this Annuity will be assessed in full
against  any  subsequent  surrender  or partial  withdrawal  to the extent  then
applicable.

         (2)  The  ratio  of the  Exchange  Credits  to be  added  to any  Fixed
Allocation is the ratio between such Fixed  Allocation and the Purchase  Payment
that  qualifies  for this  Exchange  Credit on the date we allocate the Purchase
Payment. Exchange Credits not added to Fixed Allocations,  if any, are allocated
pro-rata  among  the   Sub-accounts   based  on  your  Account  Values  in  such
Sub-accounts at the time we allocate the Exchange Credits.

     (3) The  Exchange  Credit is  allocated as of the later of (a), (b) or (c);
where

          (a) is the  date  the  applicable  Purchase  Payment  is  allocated  
to the investment options;

          (b) the Issue Date; and

          (c) is the date we receive, In Writing,  evidence satisfactory
to us of the amount of the  surrender  charge you paid to surrender the Exchange
Contract.

For the fixed investment  options,  interest on the Exchange Credits is credited
as of the later of (a) or (b), where:

          (a) is the date the applicable Purchase Payment was allocated; and

          (b) is the date we receive, In Writing,  evidence satisfactory
to us of the amount of the  surrender  charge you paid to surrender the Exchange
Contract, if more than 30 days after the Issue Date.

   
     (4) The value of the Exchange  Credits as of the date of the allocation
to the investment  options equals the lesser of the Exchange Credit Limit or the
surrender  charge you paid to  surrender  the  Exchange  Contract.  The Exchange
Credit  Limit  depends  on the  age of the  oldest  of any  Participant,  if the
Participant is a person,  or the Annuitant,  if the Participant is an entity, on
the date we receive the applicable  Purchase Payment at our Office.  The current
limits are as follows:

Age of the oldest of any Participant or the Annuitant when       Exchange Credit
we receive the applicable Purchase Payment at our Office                   Limit
    

                  Less than 75                                                2%
                  At least 75 but less than 85                                1%
                  At least 85                                              0.50%

The Exchange Credit Limit is not based on any other Purchase Payment. We reserve
the right at any time and from time to time to increase or decrease the Exchange
Credit  Limit.  However,  the  Exchange  Credit Limit in effect at any time will
apply to all purchases qualifying for the Exchange Program.

         (5) The value of any Exchange  Credits is not  considered  "growth" for
purposes  of  determining  amounts  available  as a free  withdrawal  (see "Free
Withdrawal").

         (6) We do not consider  additional  amounts  credited to Account  Value
under  the  Exchange  Program  to be an  increase  in  your  "investment  in the
contract" (see "Certain Tax Considerations").

     Bank  Drafting:  You may make Purchase  Payments to your Annuity using bank
drafting, but only for allocations to variable investment options.  However, you
must pay at least one prior Purchase Payment by check. We will accept an initial
Purchase  Payment  in an amount as low as $100,  if you  furnish  bank  drafting
instructions  that  provide  amounts  that will meet a $5,000  minimum  Purchase
Payment requirement to be paid within 12 months.

   
     Periodic Purchase Payments: We may, from time-to-time,  offer opportunities
to make Purchase  Payments  automatically  on a periodic  basis,  subject to our
rules. These  opportunities may include,  but are not limited to, certain salary
reduction programs agreed to by an employer.  As of the date of this Prospectus,
we only  agree to accept  Purchase  Payments  on such a basis if: (a) we receive
your  request In Writing for a salary  reduction  program and we agree to accept
Purchase  Payments  on this  basis;  (b) the  allocations  are only to  variable
investment  options  or  the  frequency  and  number  of  allocations  to  fixed
investment options is limited in accordance with our rules; and (c) the total of
Purchase  Payments in the first  Annuity Year is scheduled to equal at least our
then  current  minimum  requirements.  We may also  require an initial  Purchase
Payment to be submitted by check or wire before agreeing to such a program.  Our
minimum  requirements  may  differ  based on the usage of the  Annuity,  such as
whether it is being used in conjunction with certain retirement plans.
    

     Right to Return  the  Annuity:  You have the right to  return  the  Annuity
within twenty-one days of receipt or longer where required by law. The period in
which you can take this  action is known as a  "free-look"  period.  To exercise
your right to return the Annuity during the "free-look"  period, you must return
the Annuity.  The amount to be refunded is the then current  Account  Value plus
any tax charge  deducted.  This is the "standard  refund".  If necessary to meet
Federal  requirements for IRAs or certain state law requirements,  we return the
greater of the  "standard  refund" or the Purchase  Payments  received  less any
withdrawals  (see  "Allocation  of Net Purchase  Payments").  We tell you how we
determine  the  amount  payable  under any such  right at the time we issue your
Annuity.  Upon the termination of the "free-look"  period, if you surrender your
Annuity,  you  may  be  assessed  certain  charges  (see  "Charges  Assessed  or
Assessable Against the Annuity").  For annuities subject to New York law, notice
given  by mail  and  return  of the  Annuity  by mail  are  effective  on  being
postmarked,  properly addressed and postage prepaid.  If the Annuity is returned
to the agent, other than by mail, the effective date of surrender of the Annuity
will be the date the Annuity is received by the agent.  The amount payable as to
any amounts  allocated to the  variable  investment  options  equals the Account
Values as of the date  postmarked  or  returned  to the agent.  If you choose to
allocate  any  portion  of your  Purchase  Payment  to the  variable  investment
options,  you bear the investment risk during this period. The amount payable as
to any amounts  allocated to the fixed investment  options equals the greater of
(i) the Purchase  Payment,  less any  withdrawals,  or (ii) the current  Account
Value of the Annuity on the date the cancellation  request is either  postmarked
or returned to the agent.

     Allocation  of Net  Purchase  Payments:  All  allocations  of Net  Purchase
Payments  are  subject  to  our  allocation  rules  (see  "Allocation   Rules").
Allocation  of the  portion of the  initial  Net  Purchase  Payment  and any Net
Purchase Payments received during the free-look period that you wish to allocate
to any  Sub-accounts  are subject to an additional  allocation rule if state law
requires return of at least your Purchase Payments should you return the Annuity
under such free-look  provision.  If such state law applies to your Annuity: (a)
we allocate any portion of any such Net Purchase  Payments that you indicate you
wish to go into the Sub-accounts to the GAL Money Market 3 Sub-account;  and (b)
at the end of such  free-look  period we reallocate  Account Value  according to
your then most recent  allocation  instructions to us, subject to our allocation
rules. However,  where permitted by law in such jurisdictions,  we will allocate
such Net Purchase Payments according to your instructions, without any temporary
allocation to the GAL Money Market 3 Sub-account, if you execute a return waiver
("Return  Waiver").  Under the Return Waiver, you waive your right to the return
of the greater of the "standard  refund" or the Purchase  Payments received less
any withdrawals.  Instead,  you only are entitled to the return of the "standard
refund" (see "Right to Return the Annuity").

Your initial  Purchase  Payments,  as well as other  Purchase  Payments  will be
allocated  in  accordance  with  the  then  current  requirements  of any  asset
allocation or market timing  program  which you have  authorized an  independent
third party to use in connection with your Annuity (see "Allocation Rules").

     Balanced  Investment  Program:  We offer a balanced  investment  program in
relation to your initial Purchase  Payment,  if Fixed  Allocations are available
under your  Annuity.  If you choose  this  program,  we commit a portion of your
initial Net Purchase  Payment as a Fixed Allocation for the Guarantee Period you
select.  This Fixed Allocation will have grown pre-tax to equal the exact amount
of your entire  initial  Purchase  Payment at the end of its  initial  Guarantee
Period if no amounts are  transferred or withdrawn  from such Fixed  Allocation.
The  rest  of your  initial  Net  Purchase  Payment  is  invested  in the  other
investment options you select.

     Participant,  Annuitant  and  Beneficiary  Designations:  You make  certain
designations that apply to the Annuity if issued. These designations are subject
to our rules and to various  regulatory or statutory  requirements  depending on
the use of the Annuity.  These designations include a Participant,  a contingent
Participant,  an  Annuitant,  a  Contingent  Annuitant,  a  Beneficiary,  and  a
contingent  Beneficiary.  Certain designations are required, as indicated below.
Such designations will be revocable unless you indicate  otherwise or we endorse
your Annuity to indicate that such  designation  is  irrevocable to meet certain
regulatory  or statutory  requirements.  Changing the  Participant  or Annuitant
designations may affect the minimum death benefit (see " Death Benefits").

Some of the tax  implications  of  various  designations  are  discussed  in the
section  entitled  "Certain Tax  Considerations".  However,  there are other tax
issues than those  addressed  in that  section,  including,  but not limited to,
estate and  inheritance  tax issues.  You should  consult  with a competent  tax
counselor  regarding the tax  implications of various  designations.  You should
also consult with a competent  legal advisor as to the  implications  of certain
designations  in relation to an estate,  bankruptcy,  community  property  where
applicable and other matters.

A Participant must be named. You may name more than one Participant.  If you do,
all rights  reserved  to  Participants  are then held  jointly.  We require  the
consent In Writing of all joint  Participants  for any  transaction for which we
require the written consent of  Participants.  Where required by law, we require
the consent In Writing of the spouse of any person with a vested  interest in an
Annuity.  Naming  someone  other  than the  payor  of any  Purchase  Payment  as
Participant may have gift, estate or other tax implications.

Where  allowed by law,  you may name a  contingent  Participant.  However,  this
designation takes effect only on or after the Annuity Date.

You must name a Participant. We do not accept a designation of joint Annuitants.
Where allowed by law, you may name one or more Contingent Annuitants.

There may be adverse tax  consequences  if a  Contingent  Annuitant  succeeds an
Annuitant and the Annuity is owned by a trust that is neither tax exempt or does
not qualify for preferred  treatment under certain sections of the Code, such as
Section  401 (a  "non-qualified"  trust).  In  general,  the Code is designed to
prevent the benefit of tax deferral from  continuing for long periods of time on
an  indefinite  basis.  Continuing  the benefit of tax deferral by naming one or
more Contingent  Annuitants  when the Annuity is owned by a non-qualified  trust
might be deemed an attempt to extent the tax deferral for an indefinite  period.
Therefore,  adverse tax treatment  may depend on the terms of the trust,  who is
named  as  Contingent   Annuitant,   as  well  as  the   particular   facts  and
circumstances.  You should  consult your tax adviser  before naming a Contingent
Annuitant if you expect to use an Annuity in such a fashion.

Where allowed by law, you must name Contingent Annuitants according to our rules
when an  Annuity  is used as a funding  vehicle  for  certain  retirement  plans
designed to meet the requirements of Section 401 of the Code.

You may name more than one primary and more than one contingent Beneficiary, and
if you do, the  proceeds  will be paid in equal  shares to the  survivors in the
appropriate  beneficiary class,  unless you have requested otherwise In Writing.
If the primary  Beneficiary  dies before  death  proceeds  become  payable,  the
proceeds will become payable to the contingent Beneficiary. If no Beneficiary is
alive at the time of the death upon which death  proceeds  become  payable or in
the absence of any  Beneficiary  designation,  the proceeds  will vest in you or
your estate.

ACCOUNT VALUE AND SURRENDER VALUE: In the  accumulation  phase your Annuity
has an Account Value.  Your total Account Value is the sum of your Account Value
in each  investment  option.  Surrender  Value  is the  Account  Value  less any
applicable contingent deferred sales charge and any applicable maintenance fee.

     Account  Value  in  the  Sub-accounts:  We  determine  your  Account  Value
separately  for  each  Sub-account.  To  determine  the  Account  Value  in each
Sub-account we multiply the Unit Price as of the Valuation  Period for which the
calculation is being made times the number of Units  attributable to you in that
Sub-account  as of that  Valuation  Period.  The method we use to determine Unit
Prices is shown in the Statement of Additional Information.

The number of Units  attributable to you in a Sub-account is the number of Units
you purchased less the number transferred or withdrawn.  We determine the number
of Units involved in any transaction specified in dollars by dividing the dollar
value of the transaction by the Unit Price of the effected Sub-account as of the
Valuation Period applicable to such transaction.

     Account Value of the Fixed  Allocations:  We determine the Account Value of
each Fixed Allocation  separately.  A Fixed  Allocation's  Account Value as of a
particular  date is determined  by  multiplying  its then current  Interim Value
times the MVA.

A formula is used to  determine  the MVA. The formula is applied  separately  to
each Fixed  Allocation.  Values and time durations used in the formula are as of
the date for which the Account Value is being determined. The formula is:

                           [(1+I) / (1+J+0.0010)]N/12

                                     where:

                  I is the interest rate being credited to the Fixed Allocation;

                  J is the  interest  rate for your class of  annuities  for new
                  Fixed Allocations with Guarantee Periods of durations equal to
                  the number of years  (rounded to the next higher  integer when
                  occurring on other than an anniversary of the beginning of the
                  Fixed   Allocation's   Guarantee  Period)  remaining  in  such
                  Guarantee Period;

                  N is the number of months  (rounded to the next higher integer
                  when  occurring  on other  than a monthly  anniversary  of the
                  beginning of the Guarantee Period) remaining in such Guarantee
                  Period.

   
The formula  that  applies if amounts are  surrendered  pursuant to the right to
return the Annuity is [(1 + I)/(1 + J)]N/12.
    

No MVA applies in determining a Fixed Allocation's Account Value on its Maturity
Date and,  where  required by law, the 30 days prior to the Maturity Date. If we
are not offering a Guarantee Period with a duration equal to the number of years
remaining in a Fixed Allocation's  Guarantee Period, we calculate a rate for "J"
above using a specific  formula.  This formula is described in the  Statement of
Additional Information.

Our Current  Rates are expected to be sensitive to interest  rate  fluctuations,
thereby  making each MVA equally  sensitive  to such  changes.  There would be a
downward  adjustment  when the  applicable  Current  Rate plus 0.10  percent  of
interest  exceeds  the rate  credited  to the  Fixed  Allocation  and an  upward
adjustment  when the  applicable  Current  Rate is more  than  0.10  percent  of
interest  lower than the rate being  credited to the Fixed  Allocation.  See the
Statement of Additional Information for an illustration of how the MVA works.

RIGHTS,  BENEFITS  AND  SERVICES:  The  Annuity  provides  various  rights,
benefits and services  subsequent  to its issuance and your  decision to keep it
beyond the free-look period. A number of these rights, benefits and services, as
well as some of the  rules  and  conditions  to  which  they  are  subject,  are
described  below.  These  rights,  benefits  and services  include,  but are not
limited to: (a) making  additional  Purchase  Payments;  (b) changing  revocable
designations;  (c) transferring  Account Values between investment options;  (d)
receiving lump sum payments,  Systematic  Withdrawals or Minimum  Distributions,
annuity payments and death benefits; (e) transferring or assigning your Annuity;
(f) exercising  certain voting rights in relation to the underlying mutual funds
in which the  Sub-accounts  invest;  and (g)  receiving  reports.  These rights,
benefits and services may be limited,  eliminated  or altered when an Annuity is
purchased in conjunction  with a qualified plan. We may require  presentation of
proper identification, including a personal identification number ("PIN") issued
by us, prior to accepting any  instruction by telephone.  We forward your PIN to
you shortly  after your  Annuity is issued.  To the extent  permitted  by law or
regulation,  neither we or any person  authorized by us will be responsible  for
any claim, loss, liability or expense in connection with a telephone transfer if
we or such other person acted on telephone  transfer  instructions in good faith
in  reliance  on  your  telephone  transfer   authorization  and  on  reasonable
procedures to identify persons so authorized through  verification methods which
may  include  a  request  for  your  Social   Security   number  or  a  personal
identification  number (PIN) as issued by us. We may be liable for losses due to
unauthorized  or fraudulent  instructions  should we not follow such  reasonable
procedures.

   
     Additional  Purchase  Payments:  The  minimum for any  additional  Purchase
Payment  is  $100,  except  as  part  of a  bank  drafting  program  (see  "Bank
Drafting"), or unless we authorize lower payments to a Periodic Purchase Payment
program (see  "Periodic  Purchase  Payments") or less where  required by law. If
payments  are made by bank  drafting,  the  minimum  payment is $50.  Additional
Purchase  Payments may be paid at any time before the Annuity  Date.  Subject to
our allocation rules, we allocate  additional Net Purchase Payments according to
your  instructions.  Should no  instructions  be received,  we shall return your
additional Purchase Payment.
    

     Changing Revocable  Designations:  Unless you indicated that a prior choice
was irrevocable or your Annuity has been endorsed to limit certain changes,  you
may request to change  Participant,  Annuitant and  Beneficiary  designations by
sending a request In Writing. Where allowed by law, such changes will be subject
to our acceptance.  Some of the changes we will not accept include,  but are not
limited to: (a) a new Participant  subsequent to the death of the Participant or
the first of any joint  Participants to die,  except where a  spouse-Beneficiary
has become  the  Participant  as a result of a  Participant's  death;  (b) a new
Annuitant subsequent to the Annuity Date if the annuity option selected includes
a life  contingency;  and (c) a new  Annuitant  prior to the Annuity Date if the
Annuity is owned by an entity.

   
     Allocation Rules: In the accumulation phase, you may maintain Account Value
in all currently available Sub-accounts,  up to a maximum of ten. Currently, you
may also  maintain  an  unlimited  number of Fixed  Allocations.  We reserve the
right, to the extent permitted by law, to limit the number of fixed  allocations
or the amount you may  allocate  to any Fixed  Allocation.  Should you request a
transaction  that would leave less than any minimum amount we then require in an
investment  option, we reserve the right, to the extent permitted by law, to add
the  balance  of your  Account  Value  in the  applicable  Sub-account  or Fixed
Allocation  to the  transaction  and close out your  balance in that  investment
option.
    

Should  you  either:  (a)  authorize  an  independent  third  party to  transact
transfers on your behalf and such third party  arranges for  rebalancing of your
Account Value in accordance with any asset allocation strategy; or (b) authorize
an  independent  third party to transact  transfers in accordance  with a market
timing  strategy;  then all Purchase  Payments,  including the initial  Purchase
Payment,  received while your Annuity is subject to such an arrangement  must be
allocated to the same  investment  options and in the same  proportions  as then
required  pursuant to the applicable  asset allocation or market timing program,
but only to the  extent  we have  received  instructions  to that  effect.  Such
allocation  requirements  terminate  simultaneous  to  the  termination  of  any
authorization to a third party to transact transfers on your behalf.

Withdrawals of any type are taken pro-rata from the investment  options based on
the then current  Account  Values in such  investment  options unless we receive
instructions  from you prior to such  withdrawal.  For this  purpose  only,  the
Account Value in all your then current Fixed  Allocations is deemed to be in one
investment option. If you transfer or withdraw Account Value from multiple Fixed
Allocations  and do not provide  instructions  indicating the Fixed  Allocations
from which  Account Value should be taken:  (a) we transfer  Account Value first
from the Fixed  Allocation with the shortest amount of time remaining to the end
of its  Guarantee  Period,  and then  from the  Fixed  Allocation  with the next
shortest amount of time remaining to the end of its Guarantee Period,  etc.; and
(b) if there are multiple Fixed Allocations with the same amount of time left in
each Guarantee  Period,  as between such Fixed Allocations we first take Account
Value from the Fixed Allocation that had the shorter Guarantee Period.

     Transfers: In the accumulation phase you may transfer Account Value between
investment  options,  subject to our allocation rules (see "Allocation  Rules").
Transfers  are not  subject  to  taxation  (see  "Transfers  Between  Investment
Options").  We charge $10.00 for each transfer after the twelfth in each Annuity
Year.  Renewals or transfers of Account Value from a Fixed Allocation at the end
of its  Guarantee  Period  are not  subject to the  transfer  charge and are not
counted in  determining  whether other  transfers may be subject to the transfer
charge (see  "Renewals").  Your transfer  request must be In Writing or meet our
requirements for accepting instructions we receive over the phone.

We reserve the right to limit the number of  transfers  in any Annuity  Year for
all existing or new Participants.  We also reserve the right to limit the number
of  transfers  in any  Annuity  Year or to refuse  any  transfer  request  for a
Participant or certain Participants if we believe that: (a) excessive trading by
such  Participant or  Participants  or a specific  transfer  request or group of
transfer  requests  may have a  detrimental  effect on Unit  Values or the share
prices of the underlying  mutual funds; or (b) we are informed by one or more of
the  underlying  mutual funds that the purchase or redemption of shares is to be
restricted  because of  excessive  trading or a  specific  transfer  or group of
transfers  is deemed to have a  detrimental  effect on share  prices of affected
underlying mutual funds.

   
To the extent  permitted by law, we may request up to 2 business days' notice of
any  transfer  into or out of a Fixed  Allocation  if the  market  value of such
transfer is at least $1,000,000.00.
    

In order to help you determine  whether you wish to transfer Account Values to a
Fixed  Allocation,  you may obtain our Current Rates by writing us or calling us
at 1-800-444-3970.

Where  permitted  by law, we may accept your  authorization  of a third party to
transfer Account Values on your behalf,  subject to our rules. We may suspend or
cancel such  acceptance  at any time.  We notify you of any such  suspension  or
cancellation.  We may restrict the investment options that will be available for
transfers or allocations of Net Purchase Payments during any period in which you
authorize  such third party to act on your  behalf.  We give the third party you
authorize prior  notification  of any such  restrictions.  However,  we will not
enforce such a restriction if we are provided evidence  satisfactory to us that:
(a) such third party has been appointed by a court of competent  jurisdiction to
act on your behalf;  or (b) such third party has been appointed by you to act on
your behalf for all your financial affairs.

We or an affiliate of ours may provide  administrative or other support services
to independent  third parties you authorize to conduct  transfers on your behalf
or  who  provide  recommendations  as to  how  your  Account  Values  should  be
allocated.  This includes, but is not limited to, rebalancing your Account Value
among  investment  options in  accordance  with  various  investment  allocation
strategies such third party may employ,  or transferring  Account Values between
investment options in accordance with market timing strategies  employed by such
third parties.  Such  independent  third parties may or may not be appointed our
agents for the sale of Annuities. However, we do not engage any third parties to
offer  investment  allocation  services  of any type,  so that  persons or firms
offering such services do so independent from any agency  relationship  they may
have with us for the sale of Annuities.  We therefore take no responsibility for
the investment allocations and transfers transacted on your behalf by such third
parties or any investment allocation recommendations made by such persons. We do
not currently charge you extra for providing these support services.

         Renewals:  A renewal is a transaction that occurs automatically
as of the last day of a Fixed  Allocation's  Guarantee  Period unless we receive
alternative  instructions.  This day as to each Fixed  Allocation  is called its
Maturity  Date.  As of the  end  of a  Maturity  Date,  the  Fixed  Allocation's
Guarantee Period "renews" and a new Guarantee Period of the same duration as the
one just completed begins.  However,  the renewal will not occur if the Maturity
Date,  and where  required by law, the 30 days prior to Maturity Date, is on the
date we apply your Account Value to determine the annuity payments that begin on
the Annuity Date (see "Annuity Payments").

As an  alternative  to a  renewal,  you may  transfer  all or part of that Fixed
Allocation's  Account Value to a different Fixed  Allocation or you may transfer
such Account Value to one or more Sub-accounts, subject to our allocation rules.
To accomplish  this, we must receive  instructions  from you In Writing at least
two  business  days before the Maturity  Date.  No MVA applies to transfers of a
Fixed Allocation's  Account Value occurring as of its Maturity Date. An MVA will
apply in determining the Account Value of a Fixed Allocation at the time annuity
payments are  determined,  unless the Maturity Date of such Fixed  Allocation is
the 15th day before the Annuity Date (see "Annuity Payments").

At least 30 days prior to a Maturity  Date,  or  earlier if  required  by law or
regulation,  we inform you of the Guarantee  Periods available as of the date of
such  notice.  We do not  provide  a similar  notice  if the Fixed  Allocation's
Guarantee Period is of less than a year's  duration.  Such notice may include an
example of the rates we are then crediting new Fixed  Allocations as of the date
such notice is prepared. The rates actually credited to a Fixed Allocation as of
the date of any renewal or transfer immediately  subsequent to the Maturity Date
may be more or less than any rates quoted in such notice.

If your Fixed  Allocation's  then ending Guarantee Period is no longer available
for new allocations and renewals or you choose a different Guarantee Period that
is no longer  available on the date  following the Maturity Date, we will try to
reach you so you may make another choice. If we cannot reach you, we will assign
the next shortest Guarantee Period then currently  available for new allocations
and renewals to that Fixed Allocation.

     Dollar Cost Averaging:  We offer dollar cost averaging in the  accumulation
phase.  Dollar cost  averaging  is a program  designed  to provide for  regular,
approximately  level  investments over time. You may choose to transfer earnings
only, principal plus earnings or a flat dollar amount. We make no guarantee that
a dollar cost  averaging  program  will result in a profit or protect  against a
loss in a declining  market.  You may select this program by  submitting to us a
request In Writing. You may cancel your participation in this program In Writing
or  by  phone  if  you  have  previously   authorized  our  acceptance  of  such
instructions.

Dollar cost averaging is available from any of the investment  options we choose
to make available for such a program. Your Annuity must have an Account Value of
not less than  $20,000  at the time we accept  your  request  for a dollar  cost
averaging  program.  Transfers under a dollar cost averaging program are counted
in  determining  the  applicability  of the transfer fee (see  "Transfers").  We
reserve the right to limit the  investment  options into which Account Value may
be transferred as part of a dollar cost averaging  program.  We currently do not
permit dollar cost  averaging  programs  where Account Value is  transferred  to
Fixed  Allocations.  Should we suspend or cancel the  offering of this  service,
such  suspension  or  cancellation  will not affect any  dollar  cost  averaging
programs then in effect.  Dollar cost averaging is not available  while an asset
allocation  or market  timing  type of program is used in  connection  with your
Annuity.

Dollar cost averaging from Fixed Allocations are subject to the following rules:
(a) you may only use  Fixed  Allocations  with  Guarantee  Periods  of 1, 2 or 3
years;  (b)  such a  program  may  only be  selected  in  conjunction  with  and
simultaneous  to a new or  renewing  Fixed  Allocation;  (c) only  averaging  of
earnings only or principal plus earnings is permitted;  (d) a program  averaging
principal  plus earnings from a Fixed  Allocation  must be designed to last that
Fixed  Allocation's  entire current Guarantee Period;  (e) dollar cost averaging
transfers  from a Fixed  Allocation  are not subject to the MVA; (f) dollar cost
averaging  may  be  done  on  a  monthly  basis  only;   and  (g)  you  may  not
simultaneously  use Account  Value in any Fixed  Allocation  to  participate  in
dollar  cost   averaging   and  receive   Systematic   Withdrawals   or  Minimum
Distributions  from such Fixed  Allocation  (see  "Systematic  Withdrawals"  and
"Minimum Distributions").

Distributions: Distributions available from your Annuity during the accumulation
phase include surrender,  medically-related surrender, free withdrawals, partial
withdrawals,  Systematic  Withdrawals,  Minimum  Distributions  (in  relation to
qualified  plans)  and a death  benefit.  In the  payout  phase  we pay  annuity
payments. Distributions from your Annuity generally are subject to taxation, and
may be subject to a tax penalty as well (see "Certain Tax Considerations").  You
may  wish to  consult  a  professional  tax  advisor  for tax  advice  prior  to
exercising any right to an elective distribution. During the accumulation phase,
any distribution  other than a death benefit:  (a) must occur prior to any death
that  would  cause a death  benefit  to  become  payable;  and  (b)  will  occur
subsequent to our receipt of a completed request In Writing.

     Surrender:  Surrender of your Annuity for its Surrender  Value is permitted
during the accumulation  phase. A contingent  deferred sales charge may apply to
such  surrender (see  "Contingent  Deferred  Sales  Charge").  Your Annuity must
accompany your surrender request.

   
     Medically-Related  Surrender:  Where  permitted  by law,  you may  apply to
surrender  your  Annuity  for its Account  Value prior to the Annuity  Date upon
occurrence of a "Contingency  Event". The Annuitant must be alive as of the date
we pay the proceeds of such surrender request. If the Participant is one or more
natural persons, all such Participants must also be alive at such time. Specific
details  and  definitions  of terms in  relation  to this  benefit may differ in
certain  jurisdictions.  This waiver of any applicable contingent deferred sales
charge is subject  to our rules.  This  benefit  is not  available  if the total
Purchase  Payments  received exceed  $500,000.00 for all annuities  issued by us
with this benefit for which the same person is named as Annuitant. For contracts
issued before May 1, 1996, a "Contingency Event" occurs if the Annuitant is:
    

     (1) First  confined in a "Medical Care  Facility"  while your Annuity is in
force and remains confined for at least 90 days in a row; or

     (2) First  diagnosed as having a "Fatal  Illness"  while your Annuity is in
force.

   
For  contracts  issued on or after May 1, 1996,  and where  allowed by law,  the
Annuitant  must  have  been  named or any  change  of  Annuitant  must have been
accepted by us, prior to the  "Contingent  Event"  described  above, in order to
qualify for a Medically-Related Surrender.
    

"Medical Care Facility" means any state licensed  facility  providing  medically
necessary  in-patient  care which is  prescribed  by a licensed  "Physician"  in
writing and based on  physical  limitations  which  prohibit  daily  living in a
non-institutional  setting.  "Fatal  Illness"  means a condition  diagnosed by a
licensed "Physician" which is expected to result in death within 2 years for 80%
of the diagnosed cases. "Physician" means a person other than you, the Annuitant
or a member of either your or the Annuitant's  families who is state licensed to
give medical care or treatment  and is acting  within the scope of that license.
We must  receive  satisfactory  proof of the  Annuitant's  confinement  or Fatal
Illness In Writing.

     Free  Withdrawals:  Each  Annuity  Year in the  accumulation  phase you may
withdraw a limited amount of Account Value without application of any applicable
contingent  deferred sales charge.  Such free  withdrawals are available to meet
liquidity  needs.  Free withdrawals are not available at the time of a surrender
of an Annuity.  Withdrawals  of any type made prior to age 59 1/2 may be subject
to a 10% tax penalty (see "Penalty on Distributions").

Your  free  withdrawal  request  must be at  least  $100.  Amounts  received  as
Systematic Withdrawals or as Minimum Distributions are deemed to come first from
the amount  available  under this Free  Withdrawal  provision  (see  "Systematic
Withdrawals" and "Minimum Distributions").  You may also request to receive as a
lump sum any free withdrawal amount not already received that Annuity Year under
a plan of Systematic Withdrawals or as Minimum Distributions.

The maximum amount available as a free withdrawal  during an Annuity Year is the
greater of your Annuity's "growth" or 10% of "new" Purchase  Payments.  "Growth"
equals the then current Account Value less all "unliquidated"  Purchase Payments
and less the value at the time credited of any Exchange  Credits (see  "Exchange
Contracts"). "Unliquidated" means not previously surrendered or withdrawn. "New"
Purchase  Payments are those received in the four (4) years prior to the date as
of which a free withdrawal occurs. For purposes of the contingent deferred sales
charge,  amounts withdrawn as a free withdrawal are not considered a liquidation
of Purchase Payments.  Therefore, any free withdrawal will not reduce the amount
of any applicable  contingent  deferred sales charge upon any partial withdrawal
or subsequent surrender.

     Partial  Withdrawals:  You may withdraw part of your Surrender  Value.  The
minimum partial  withdrawal is $100. The Surrender Value that must remain in the
Annuity  as of the date of this  transaction  is  $1,000.  If the  amount of the
partial withdrawal request exceeds the maximum amount available,  we reserve the
right to treat your request as one for a full surrender.

On a partial  withdrawal,  the  contingent  deferred  sales  charge is  assessed
against any  "unliquidated"  "new" Purchase Payments  withdrawn.  "Unliquidated"
means not previously surrendered or withdrawn.  For these purposes,  amounts are
deemed to be withdrawn in the following order:

         (1)      From any amount then available as a free withdrawal; then from

         (2) "Old" Purchase  Payments  (Purchase  Payments  allocated to Account
Value more than seven years prior to the partial withdrawal); then from

         (3) "New"  Purchase  Payments  (If there are  multiple  "new"  Purchase
Payments,  the one received  earliest is liquidated first, then the one received
next earliest, and so forth); then from

         (4)      Other Surrender Value.

   
     Systematic  Withdrawals:  We offer Systematic Withdrawals of earnings only,
principal plus earnings or a flat dollar  amount.  Systematic  Withdrawals  from
Fixed  Allocations  are  limited  to  earnings  accrued  after  the  program  of
Systematic  Withdrawals  begins, or payments of fixed dollar amounts that do not
exceed such earnings. A program of Systematic  Withdrawals begins on the date we
accept, at our Office, your request for such a program.  Systematic  Withdrawals
are deemed to be  withdrawn  from  Surrender  Value in the same order as partial
withdrawals for purposes of determining if the contingent  deferred sales charge
applies. Penalties may apply (see "Free Withdrawals").
    

A Systematic  Withdrawal  from a Fixed  Allocation is not subject to the MVA. We
calculate the Fixed Allocation's credited interest since the prior withdrawal as
A minus B, plus C, where:

         A        is the Interim Value of the applicable Fixed Allocation as of 
                  the date of the Systematic Withdrawal;

   
         B        is the Interim Value of the applicable  Fixed Allocation as of
                  the  later  of the  beginning  of its then  current  Guarantee
                  Period or the beginning of the Systematic  Withdrawal program;
                  and

         C        is the  total  of all  partial  or  free  withdrawals  and any
                  transfers  from such Fixed  Allocation  since the later of the
                  beginning  of  its  then  current   Guarantee  Period  or  the
                  beginning of the Systematic Withdrawal program.
    

Systematic  Withdrawals  are available on a monthly,  quarterly,  semi-annual or
annual basis. You may not simultaneously  receive Systematic  Withdrawals from a
Fixed Allocation and participate in a dollar cost averaging  program under which
Account Value is transferred  from the same Fixed  Allocation  (see "Dollar Cost
Averaging").  Systematic  Withdrawals are not available while you are taking any
Minimum Distributions (see "Minimum  Distributions").  Systematic Withdrawals of
earnings or earnings plus principal are not available while any asset allocation
program is in effect in relation to your Annuity.

The Surrender Value of your Annuity must be at least $20,000 when we accept your
request for a program of Systematic Withdrawals. The minimum for each Systematic
Withdrawal is $100. For any scheduled Systematic  Withdrawal other than the last
that does not meet this minimum, we reserve the right to defer such a withdrawal
and add the amount  that would have been  withdrawn  to the amount that is to be
withdrawn at the next Systematic Withdrawal.

Should we suspend or cancel offering Systematic Withdrawals,  such suspension or
cancellation will not affect any Systematic Withdrawal programs then in effect.

     Minimum  Distributions:   You  may  elect  to  have  us  calculate  Minimum
Distributions  annually  if your  Annuity  is being used for  certain  qualified
purposes  under the  Code.  We  calculate  such  amounts  assuming  the  Minimum
Distribution  amount is based solely on the value of your Annuity.  The required
Minimum  Distribution amounts applicable to your particular situation may depend
on other annuities,  savings or investments of which we are unaware, so that the
required amount may be greater than the Minimum Distribution amount we calculate
based on the value of your  Annuity.  We  reserve  the right to charge a fee for
each annual  calculation.  Minimum  Distributions  are not  available if you are
taking Systematic Withdrawals (see "Systematic  Withdrawals").  You may elect to
have  Minimum  Distributions  paid  out  monthly,  quarterly,  semi-annually  or
annually.

Each Minimum  Distribution will be taken from the investment options you select.
However,  the  portion of any  Minimum  Distribution  that can be taken from any
Fixed  Allocations  may not exceed the then current  ratio  between your Account
Value in all Fixed Allocations you maintain and your total Account Value. No MVA
applies to any portion of Minimum  Distributions  taken from Fixed  Allocations.
Minimum Distributions are not available from any Fixed Allocations if such Fixed
Allocation  is being used in a dollar cost  averaging  program (see "Dollar Cost
Averaging").

No contingent  deferred sales charge is assessed against amounts  withdrawn as a
Minimum  Distribution,  but  only  to the  extent  of the  Minimum  Distribution
required  from your  Annuity at the time it is taken.  The  contingent  deferred
sales  charge  may  apply  to  additional  amounts  withdrawn  to  meet  minimum
distribution  requirements  in relation  to other  retirement  programs  you may
maintain.

Amounts withdrawn as Minimum Distributions are considered to come first from the
amounts  available as a free withdrawal (see "Free  Withdrawals") as of the date
of  the  yearly  calculation  of  the  Minimum  Distribution   amount.   Minimum
Distributions  over that amount are not deemed to be a  liquidation  of Purchase
Payments (see "Partial Withdrawals").

     Death Benefit:  In the accumulation  phase, a death benefit is payable.  If
the  Annuity is owned by one or more  natural  persons,  it is payable  upon the
first  death of such  Participants.  If the  Annuity is owned by an entity,  the
death benefit is payable upon the  Annuitant's  death, if there is no Contingent
Annuitant. If a Contingent Annuitant was designated before the Annuitant's death
and the Annuitant  dies,  the  Contingent  Annuitant then becomes the Annuitant.
There may be adverse tax  consequences  for certain entity  Participants if they
name  a  Contingent  Annuitant  (see  "Participant,  Annuitant  and  Beneficiary
Designations").

The person upon whose death the death benefit is payable is referred to below as
the  "decedent".  For purposes of this death  benefit  provision,  "withdrawals"
means withdrawals of any type (free withdrawals, partial withdrawals, Systematic
Withdrawals,   Minimum   Distributions)  before  assessment  of  any  applicable
contingent  deferred sales charge and after any applicable  MVA. For purposes of
this  provision,  persons named  Participant or Annuitant  within 60 days of the
Issue Date are treated as if they were a  Participant  or Annuitant on the Issue
Date.

The death benefit is as follows,  and is subject to the conditions  described in
(1), (2) and (3) below:

     (1) If death occurs prior to the  decedent's  age 75: the death  benefit is
the greater of your Account Value in Sub-accounts  plus the Interim Value of any
Fixed Allocations,  or the minimum death benefit ("Minimum Death Benefit").  The
Minimum  Death  Benefit is the sum of all Purchase  Payments less the sum of all
withdrawals.

     (2) If death occurs when the decedent is age 75 or older: the death benefit
is your Account Value.

     (3) If a decedent  was not named a  Participant  or Annuitant as of the
Issue  Date and did not  become  such as a result  of a prior  Participant's  or
Annuitant's  death: the Minimum Death Benefit is suspended as to that person for
a two year  period  from  the  date he or she  first  became  a  Participant  or
Annuitant.  If that person's death occurs during the suspension period and prior
to age 75, the death  benefit is your  Account  Value in  Sub-accounts  plus the
Interim Value of any Fixed  Allocations.  If death occurs during the  suspension
period when such decedent is age 75 or older,  the death benefit is your Account
Value.  After the suspension period is completed,  the death benefit is the same
as if such person had been a Participant or Annuitant on the Issue Date.

The  amount of the death  benefit  is  determined  as of the date we  receive In
Writing "due proof of death".  The following  constitutes  "due proof of death":
(a)(i) a  certified  copy of a death  certificate,  (ii) a  certified  copy of a
decree of a court of competent jurisdiction as to the finding of death, or (iii)
any other proof satisfactory to us; (b) all  representations we require or which
are mandated by applicable  law or regulation in relation to the death claim and
the payment of death  proceeds;  and (c) any applicable  election of the mode of
payment of the death benefit, if not previously elected by the Participant.  The
death  benefit  is  reduced by any  annuity  payments  made prior to the date we
receive In Writing such due proof of death.

If the death benefit  becomes payable prior to the Annuity Date due to the death
of the Participant and the Beneficiary is the Participant's spouse, then in lieu
of  receiving  the death  benefit,  such  Participant's  spouse  may elect to be
treated as a Participant and continue the Annuity.

In the event of your death,  the benefit must be  distributed  within:  (a) five
years of the date of death;  or (b) over a period not extending  beyond the life
expectancy of the Beneficiary or over the life of the Beneficiary.  Distribution
after your death to be paid under (b) above,  must  commence  within one year of
the date of death.

If the Annuitant  dies before the Annuity Date,  the  Contingent  Annuitant will
become the  Annuitant.  Where  allowed by law, if the Annuity is owned by one or
more  natural  persons,  the  oldest of any such  Participants  not named as the
Annuitant  immediately  becomes the Contingent  Annuitant if: (a) the Contingent
Annuitant predeceases the Annuitant; or (b) if you do not designate a Contingent
Annuitant.

In the payout  phase,  we continue to pay any "certain"  payments  (payments not
contingent on the continuance of any life) to the Beneficiary  subsequent to the
death of the Annuitant.

     Annuity  Payments:  Annuity  payments  can be  guaranteed  for life,  for a
certain  period,  or for a certain  period  and life.  We make  available  fixed
payments,  and as of the date of this Prospectus,  adjustable payments (payments
which may or may not be changed on specified  adjustment  dates based on annuity
purchase rates we are then making available to annuities of the same class).  We
may or may not be making adjustable  annuities available on the Annuity Date. To
the extent  there is any tax basis in the  annuity,  a portion  of each  annuity
payment is treated  for tax  purposes  as a return of such basis  until such tax
basis is  exhausted.  The amount  deemed such a return of basis is determined in
accordance with the requirements of the Code (see "Certain Tax Considerations").

You may choose an Annuity Date,  an annuity  option and the frequency of annuity
payments  when you  purchase  an  Annuity,  or at a later  date.  Your choice of
Annuity  Date and  annuity  option may be limited  depending  on your use of the
Annuity and the applicable jurisdiction. Subject to our rules, you may choose an
Annuity  Date,  option and  frequency  of  payments  suitable  to your needs and
circumstances.  You should consult with competent tax and financial  advisors as
to the  appropriateness  of any such choice.  For annuities  subject to New York
law,  the  Annuity  Date may not  exceed  the  first day of the  calendar  month
following the Annuitant's 85th birthday.

You may change your choices at any time up to 30 days before the earlier of: (a)
the date we would have applied your Account  Value to an annuity  option had you
not made the  change;  or (b) the date we will  apply your  Account  Value to an
annuity option in relation to the new Annuity Date you are then  selecting.  You
must request  this change In Writing.  The Annuity Date must be the first or the
fifteenth day of a calendar month.

In the absence of an election In Writing:  (a) the Annuity Date is the first day
of the calendar month first following the later of the Annuitant's 85th birthday
or the  fifth  anniversary  of our  receipt  at our  Office of your  request  to
purchase an Annuity;  and (b) where allowed by law, fixed monthly  payments will
commence under option 2, described below,  with 10 years certain.  For annuities
subject to New York law,  in the  absence of an  election  In  Writing:  (a) the
Annuity Date is the first day of the calendar  month  following the  Annuitant's
85th  birthday;  and (b) fixed monthly  payments  will commence  under Option 2,
described  below,  with 10 years  certain.  The  amount  to be  applied  is your
Annuity's  Account  Value  15  business  days  prior  to the  Annuity  Date.  In
determining  your annuity  payments,  we credit  interest using our then current
crediting rate for this purpose, which is not less than 3% of interest per year,
between the date Account  Value is applied to an annuity  option and the Annuity
Date. If there is any remaining  contingent  deferred sales charge applicable as
of the Annuity Date,  then the annuity  option you select must include a certain
period of not less than 5 years'  duration.  As a result  of this  rule,  making
additional  Purchase Payments within four years of the Annuity Date will prevent
you from choosing an annuity  option with a certain period of less than 5 years'
duration.  Annuity  options in addition to those  shown are  available  with our
consent.  The minimum  initial  amount  payable is the minimum  initial  annuity
amount we allow under our then current rules.  Should you wish to receive a lump
sum payment,  you must request to  surrender  your Annuity  prior to the Annuity
Date (see "Surrender").

You may elect to have any amount of the proceeds due to the Beneficiary  applied
under any of the options  described below, but only to the extent selecting such
an option  does not alter the tax status of the  Annuity.  Except  where a lower
amount is required by law, the minimum monthly annuity payment is $100.

If you have not made an election prior to proceeds becoming due, the Beneficiary
may  elect to  receive  the death  benefit  under  one of the  annuity  options.
However, if you made an election, the Beneficiary may not alter such election.

For purposes of the annuity options  described  below, the term "key life" means
the  person  or  persons  upon  whose  life  any  payments  dependent  upon  the
continuation of life are based.

         (1) Option 1 - Payments for Life: Under this option,  income is payable
periodically  prior to the  death  of the key  life,  terminating  with the last
payment  due  prior to such  death.  Since no  minimum  number  of  payments  is
guaranteed,  this option  offers the maximum  level of periodic  payments of the
annuity  options.  It is possible  that only one payment  will be payable if the
death of the key life occurs before the date the second  payment was due, and no
other payments nor death benefits would be payable.

         (2)  Option 2 -  Payments  for Life with 10,  15, or 20 Years  Certain:
Under this option,  income is payable  periodically  for 10, 15, or 20 years, as
selected,  and thereafter  until the death of the key life.  Should the death of
the key life occur before the end of the period selected, the remaining payments
are paid to the Beneficiary to the end of such period.

         (3) Option 3 - Payments Based on Joint Lives: Under this option, income
is  payable  periodically  during  the  joint  lifetime  of two key  lives,  and
thereafter during the remaining lifetime of the survivor,  ceasing with the last
payment  prior to the  survivor's  death.  No  minimum  number  of  payments  is
guaranteed  under this  option.  It is possible  that only one  payment  will be
payable  if the death of all the key lives  occurs  before  the date the  second
payment was due, and no other payments nor death benefits would be payable.

         (4) Option 4 - Payments for a Certain Period: Under this option, income
is payable  periodically for a specified number of years. The number of years is
subject to our then  current  rules.  Should the payee die before the end of the
specified number of years, the remaining payments are paid to the Beneficiary to
the end of such period.  Note that under this option,  payments are not based on
how  long we  expect  any key  life to  live.  Therefore,  that  portion  of the
mortality  risk  charge  assessed  to cover the risk that key lives  outlive our
expectations provides no benefit to a Participant selecting this option.

   
The first payment varies according to the annuity options and payment  frequency
selected.  The first periodic  payment is determined by multiplying  the Account
Value  (expressed  in  thousands  of dollars) as of the close of business on the
fifteenth day preceding the Annuity Date,  plus interest at not less than 3% per
year from such date to the  Annuity  Date,  by the amount of the first  periodic
payment per $1,000 of value  obtained  from our  annuity  rates for that type of
annuity and for the  frequency of payment  selected.  Our rates will not be less
than our guaranteed  minimum rates.  These guaranteed  minimum rates are derived
from the 1983a  Individual  Annuity  Mortality Table with ages set back one year
for males and two years for females and with an assumed  interest rate of 3% per
annum.  Where required by law or regulation,  such annuity table will have rates
that do not differ according to the gender of the key life. Otherwise, the rates
will differ according to the gender of the key life.
    

     Qualified Plan Withdrawal Limitations: The Annuities are endorsed such that
there are surrender or withdrawal  limitations  when used in relation to certain
retirement plans for employees which qualify under various sections of the Code.
These  limitations  do  not  affect  certain  roll-overs  or  exchanges  between
qualified  plans.  Distribution of amounts  attributable to  contributions  made
pursuant to a salary reduction agreement (as defined in Code section 403(b)), or
attributable  to transfers to a tax sheltered  annuity from a custodial  account
(as defined in Code section  403(b)(7)),  is restricted to the  employee's:  (a)
separation  from  service;  (b) death;  (c)  disability  (as  defined in Section
72(m)(7)  of the Code);  (d)  reaching  age 59 1/2;  or (e)  hardship.  Hardship
withdrawals  are  restricted  to  amounts   attributable  to  salary   reduction
contributions,  and do not  include  investment  results.  In  the  case  of tax
sheltered annuities,  these limitations do not apply to certain salary reduction
contributions made and investment results earned prior to dates specified in the
Code.  In addition,  the  limitation on hardship  withdrawals  does not apply to
salary reduction contributions made and investment results earned prior to dates
specified  in the Code  which have been  transferred  from  custodial  accounts.
Rollovers  from the  types of plans  noted to  another  qualified  plan or to an
individual  retirement account or individual  retirement annuity are not subject
to the limitations noted. Certain distributions,  including rollovers,  that are
not transferred directly to the trustee of another qualified plan, the custodian
of an individual  retirement  account or the issuer of an individual  retirement
annuity may be subject to automatic 20% withholding for Federal income tax. This
may  also  trigger   withholding  for  state  income  taxes  (see  "Certain  Tax
Considerations").  With respect to the  restrictions  on  withdrawals  set forth
above,  the Company is relying upon a no-action  letter dated  November 28, 1988
from the staff of the Securities and Exchange Commission to the American Council
of Life Insurance  with respect to annuities  issued under Section 403(b) of the
Code, the requirements of which have been complied with by the Company.

     Pricing  of  Transfers  and   Distributions:   We  "price"   transfers  and
distributions on the dates indicated below.

         (1) We price  "scheduled"  transfers and  distributions  as of the date
such transactions are so scheduled.  "Scheduled"  transactions include transfers
under  a  dollar  cost  averaging  program,   Systematic  Withdrawals,   Minimum
Distributions,  transfers previously scheduled with us at our Office pursuant to
any ongoing asset allocation or similar program, and annuity payments.

         (2) We price  "unscheduled"  transfers,  partial  withdrawals  and free
withdrawals  as of the date we receive In Writing at our Office the  request for
such transactions.  "Unscheduled"  transfers include any transfers  processed in
conjunction  with  any  market  timing  program,  or  transfers  not  previously
scheduled  with us at our Office  pursuant  to any asset  allocation  or similar
program  which  you  authorize  to be  employed  on your  behalf.  "Unscheduled"
transfers  received  pursuant to an  authorization  to accept transfers over the
phone are priced as of the Valuation Period we receive the request at our Office
for such transactions.

         (3)  We  price  surrenders,   medically-related  surrenders  and  death
benefits  as of the date we receive at our Office all  materials  we require for
such  transactions and such materials are satisfactory to us (see  "Surrenders",
"Medically-related Surrenders" and "Death Benefits").

The pricing of transfers and distributions  involving  Sub-accounts includes the
determination  of the  applicable  Unit  Price  for  the  Units  transferred  or
distributed.   The  pricing  of  transfers  and  distributions  involving  Fixed
Allocations includes the determination of any applicable MVA. Any applicable MVA
alters the amount  available when all the Account Value in a Fixed Allocation is
being  transferred  or  distributed.  Any  applicable  MVA  alters the amount of
Interim  Value  needed  when  only a  portion  of the  Account  Value  is  being
transferred  or  distributed.  Unit Prices may change each  Valuation  Period to
reflect the investment  performance of the  Sub-accounts.  The MVA applicable to
each Fixed  Allocation  changes  once each month and also each time we declare a
different  rate for new Fixed  Allocations.  Payment  is subject to our right to
defer transactions for a limited period (see "Deferral of Transactions").

     Voting  Rights:  You have  voting  rights  in  relation  to  Account  Value
maintained  in the  Sub-accounts.  You do not have voting  rights in relation to
Account  Value  maintained in any Fixed  Allocations  or in relation to fixed or
adjustable annuity payments.

We will vote shares of the  underlying  mutual funds or  portfolios in which the
Sub-accounts  invest in the manner directed by Participants.  Participants  give
instructions  equal to the number of shares represented by the Sub-account Units
attributable to their Annuity.

We will vote the shares  attributable to assets held in the Sub-accounts  solely
for us rather than on behalf of  Participants,  or any share as to which we have
not received  instructions,  in the same manner and proportion as the shares for
which  we  have  received  instructions.  We  will  do so  separately  for  each
Sub-account  from various classes that may invest in the same underlying  mutual
fund portfolio.

The  number  of  votes  for an  underlying  mutual  fund  or  portfolio  will be
determined as of the record date for such underlying mutual fund or portfolio as
chosen by its board of trustees or board of directors,  as  applicable.  We will
furnish Participants with proper forms and proxies to enable them to instruct us
how to vote.

You may  instruct us how to vote on the  following  matters:  (a) changes to the
board of  trustees  or board of  directors,  as  applicable;  (b)  changing  the
independent  accountant;  (c)  approval  of changes to the  investment  advisory
agreement or adoption of a new investment advisory agreement;  (d) any change in
the fundamental  investment policy; and (e) any other matter requiring a vote of
the shareholders.

With  respect  to  approval  of changes to the  investment  advisory  agreement,
approval of a new  investment  advisory  agreement or any change in  fundamental
investment policy, only Participants  maintaining Account Value as of the record
date  in a  Sub-account  investing  in the  applicable  underlying  mutual  fund
portfolio  will  instruct  us  how  to  vote  on  the  matter,  pursuant  to the
requirements of Rule 18f-2 under the 1940 Act.

     Transfers, Assignments or Pledges: Generally, your rights in an Annuity may
be transferred, assigned or pledged for loans at any time. However, these rights
may be limited depending on your use of the Annuity.  These  transactions may be
subject  to  income  taxes  and  certain   penalty   taxes  (see   "Certain  Tax
Considerations").  You may  transfer,  assign or pledge  your  rights to another
person at any time,  prior to any death upon which the death benefit is payable.
You must request a transfer or provide us a copy of the assignment In Writing. A
transfer or  assignment is subject to our  acceptance.  Prior to receipt of this
notice,  we will not be deemed to know of or be obligated  under any  assignment
prior to our receipt and acceptance thereof. We assume no responsibility for the
validity  or  sufficiency  of any  assignment.  Transfer  of all or a portion of
ownership rights may affect the minimum death benefit (see "Death Benefits").

   
     Reports to You: We mail to Owners,  at their last known  address of record,
any  statements and reports  required by applicable  law or  regulation.  Owners
should  therefore  give  us  prompt  notice  of any  address  change.  We send a
confirmation  statement  to Owners  each time a  transaction  is made  affecting
Account Value, such as making additional Purchase Payments, transfers, exchanges
or  withdrawals.  Quarterly  statements  are also mailed  detailing the activity
affecting your Annuity during the calendar quarter.  You may request  additional
reports.  We  reserve  the right to  charge  up to $50 for each such  additional
report.  Instead of immediately  confirming  transactions  made pursuant to some
type of periodic transfer program (such as a dollar cost averaging program) or a
periodic Purchase Payment program,  such as a salary reduction  arrangement,  we
may confirm such  transactions  in quarterly  statements.  You should review the
information in these  statements  carefully.  All errors or corrections  must be
reported to us at our Office  immediately  to assure  proper  crediting  to your
Annuity. For transactions for which we immediately send confirmations, we assume
all  transactions  are accurate  unless you notify us  otherwise  within 30 days
after the date of the transaction.  For transactions  that are only confirmed on
the quarterly  statement,  we assume all  transactions  are accurate  unless you
notify us within 30 days of the end of the calendar quarter. We may also send to
Owners each year an annual report and a semi-annual report containing  financial
statements  for the  applicable  Sub-accounts,  as of  December  31 and June 30,
respectively.
    

SALE OF THE ANNUITIES:  American  Skandia  Marketing,  Incorporated  ("ASM,
Inc.")  a  wholly-owned   subsidiary  of  American  Skandia  Investment  Holding
Corporation,  acts as the principal  underwriter  of the  Annuities.  ASM Inc.'s
principal business address is One Corporate Drive,  Shelton,  Connecticut 06484.
ASM, Inc. is a member of the National  Association of Securities  Dealers,  Inc.
("NASD").

     Distribution:  ASM,  Inc.  will enter  into  distribution  agreements  with
certain broker-dealers  registered under the Securities and Exchange Act of 1934
or with entities  which may otherwise  offer the Annuities  that are exempt from
such  registration.  Under such distribution  agreements such  broker-dealers or
entities may offer Annuities to persons who have established an account with the
broker-dealer or entity.  Such eligible persons also will be customers of one or
more  subsidiaries of Fleet Financial  Group,  Inc. Fleet  Investment  Advisors,
Inc., one of the investment advisors of one of the underlying mutual funds, is a
subsidiary of Fleet Financial Group,  Inc. In certain cases,  the  broker-dealer
may  also  be an  affiliate  of  one of the  investment  advisors  of one of the
underlying mutual funds. In addition,  ASM, Inc. may offer Annuities directly to
potential  purchasers.  The maximum  initial  concession  to be paid on premiums
received  is up to 4.5% and a portion of  compensation  may be paid from time to
time based on all or a portion of Account Value.

     Advertising: We may advertise certain information regarding the performance
of the investment options.  Details on how we calculate performance measures for
the  Sub-accounts  are found in the  Statement of Additional  Information.  This
performance  information  may help you review the  performance of the investment
options  and  provide  a  basis  for  comparison  with  other  annuities.   This
information  may be less useful when comparing the performance of the investment
options with other savings or investment  vehicles.  Such other  investments may
not provide  some of the  benefits  of  annuities,  or may not be  designed  for
long-term investment purposes. Additionally other savings or investment vehicles
may not be treated like annuities under the Code.

The information we may advertise regarding the Fixed Allocations may include the
then  current  interest  rates  we  are  crediting  to  new  Fixed  Allocations.
Information  on  Current  Rates  will  be as  of  the  date  specified  in  such
advertisement.  Rates will be included in advertisements to the extent permitted
by law. Given that the actual rates applicable to any Fixed Allocation are as of
the  date of any such  Fixed  Allocation's  Guarantee  Period  begins,  the rate
credited  to a Fixed  Allocation  may be more or less  than  those  quoted in an
advertisement.

Performance  information on the  Sub-accounts is based on past  performance only
and is no  indication of future  performance.  Performance  of the  Sub-accounts
should  not  be  considered  a   representation   of  the  performance  of  such
Sub-accounts in the future. Performance of the Sub-accounts is not fixed. Actual
performance will depend on the type,  quality and, for some of the Sub-accounts,
the  maturities  of the  investments  held by the  underlying  mutual  funds  or
portfolios  and  upon  prevailing  market  conditions  and the  response  of the
underlying mutual funds to such conditions.  Actual performance will also depend
on changes in the expenses of the underlying  mutual funds or  portfolios.  Such
changes  are  reflected,  in turn,  in the  Sub-accounts  which  invests in such
underlying mutual fund or portfolio. In addition, the amount of charges assessed
against each Sub-account will affect performance.

Some of the underlying mutual fund portfolios  existed prior to the inception of
these   Sub-accounts.   Performance   quoted  in   advertising   regarding  such
Sub-accounts  may indicate  periods during which the  Sub-accounts  have been in
existence but prior to the initial offering of the Annuities,  or periods during
which the  underlying  mutual fund  portfolios  have been in existence,  but the
Sub-accounts  have not. Such  hypothetical  performance is calculated  using the
same assumptions  employed in calculating  actual performance since inception of
the Sub-accounts.

As part of any  advertisement  of Standard  Total  Return,  we may advertise the
"Non-standard Total Return" of the Sub-accounts.  Non-standard Total Return does
not take into consideration the Annuity's contingent deferred sales charge.

Advertisements   we  distribute   may  also  compare  the   performance  of  our
Sub-accounts  with:  (a) certain  unmanaged  market  indices,  including but not
limited to the Dow Jones  Industrial  Average,  the  Standard & Poor's 500,  the
Shearson  Lehman Bond Index,  the Frank Russell  non-U.S.  Universal  Mean,  the
Morgan Stanley Capital  International  Index of Europe, Asia and Far East Funds,
and the Morgan  Stanley  Capital  International  World  Index;  and/or (b) other
management investment companies with investment objectives similar to the mutual
fund or portfolio  underlying the Sub-accounts being compared.  This may include
the  performance  ranking  assigned by various  publications,  including but not
limited to the Wall Street Journal,  Forbes, Fortune, Money, Barron's,  Business
Week, USA Today and  statistical  services,  including but not limited to Lipper
Analytical  Services Mutual Funds Survey,  Lipper Annuity and Closed End Survey,
the Variable  Annuity  Research Data Survey,  SEI, the  Morningstar  Mutual Fund
Sourcebook and the Morningstar Variable Annuity/Life Sourcebook.

American  Skandia Life Assurance  Corporation  may advertise its rankings and/or
ratings by independent financial ratings services. Such rankings may help you in
evaluating our ability to meet our obligations in relation to Fixed Allocations,
pay minimum death benefits,  pay annuity payments or administer Annuities.  Such
rankings  and  ratings do not reflect or relate to the  performance  of Separate
Account B or Separate Account D.

CERTAIN TAX  CONSIDERATIONS:  The  following is a brief  summary of certain
Federal income tax laws as they are currently interpreted. No one can be certain
that the laws or  interpretations  will  remain  unchanged  or that  agencies or
courts  will  always  agree  as to how  the  tax  law or  regulations  are to be
interpreted.  This  discussion  is not  intended as tax advice.  You may wish to
consult  a  professional  tax  advisor  for tax  advice  as to  your  particular
situation.

     Our Tax Considerations: We are taxed as a life insurance company under Part
I, subchapter L, of the Code.

     Tax Considerations Relating to Your Annuity: Section 72 of the Code governs
the  taxation  of  annuities  in  general.  Taxation  of an  annuity  is largely
dependent upon: (a) whether it is used in a qualified  pension or profit sharing
plan or other retirement  arrangement  eligible for special  treatment under the
Code;  and (b) the  status  of the  beneficial  owner  as  either a  natural  or
non-natural  person (when the annuity is not used in a retirement  plan eligible
for special tax treatment).  Non-natural persons include  corporations,  trusts,
and partnerships,  except where these entities own an annuity for the benefit of
a natural person. Natural persons are individuals.

                  Non-natural Persons: Any increase during a
tax year in the value of an annuity if not used in a  retirement  plan  eligible
for special treatment under the Code is currently includible in the gross income
of a non-natural person that is the  contractholder.  There are exceptions if an
annuity is held by: (a) a structured  settlement  company;  (b) an employer with
respect to a terminated pension plan; (c) entities other than employers, such as
a  trust,  holding  an  annuity  as an  agent  for a  natural  person;  or (d) a
decedent's estate by reason of the death of the decedent.

                  Natural  Persons:  Increases in the value of an
annuity when the  contractholder  is a natural  person  generally  are not taxed
until  distribution  occurs.  Distribution  can be in a lump sum  payment  or in
annuity  payments under the annuity option elected.  Certain other  transactions
may be deemed to be a  distribution.  The  provisions  of Section 72 of the Code
concerning these distributions are summarized briefly below.

                  Distributions: Distributions received before the
annuity  payments  begin are treated as being  derived first from "income on the
contract"  and  includible  in gross  income.  The  amount  of the  distribution
exceeding  "income on the contract" is not included in gross income.  "Income on
the  contract" for an annuity is computed by  subtracting  from the value of all
"related  contracts" (our term,  discussed below) the taxpayer's  "investment in
the  contract":  an amount  equal to total  purchase  payments  for all "related
contracts"  less any previous  distributions  or portions of such  distributions
from such "related contracts" not includible in gross income. "Investment in the
contract"  may be affected by whether an annuity or any "related  contract"  was
purchased as part of a tax-free  exchange of life insurance or annuity contracts
under Section 1035 of the Code.

"Related  contracts" may mean all annuity  contracts or certificates  evidencing
participation  in a  group  annuity  contract  for  which  the  taxpayer  is the
beneficial  owner and  which are  issued  by the same  insurer  within  the same
calendar year,  irrespective of the named annuitants.  It is clear that "related
contracts"  include  contracts prior to when annuity  payments  begin.  However,
there may be circumstances under which "related contracts" may include contracts
recognized  as immediate  annuities  under state  insurance law or annuities for
which annuity payments have begun. In a ruling addressing the applicability of a
penalty on  distributions,  the Internal  Revenue Service treated  distributions
from a contract  recognized as an immediate  annuity  under state  insurance law
like  distributions  from a deferred  annuity.  The situation  addressed by such
ruling included the fact that: (a) the immediate  annuity was obtained  pursuant
to an exchange of  contracts;  and (b) the purchase  payments for the  exchanged
contract were  contributed more than one year prior to the first annuity payment
payable under the immediate annuity.  This ruling also may or may not imply that
annuity  payments  from a deferred  annuity on or after its annuity  date may be
treated the same as  distributions  prior to the annuity  date if such  deferred
annuity  was:  (a) obtained  pursuant to an exchange of  contracts;  and (b) the
purchase payments for the exchanged  contract were made or may be deemed to have
been made more than one year prior to the first annuity payment.

If "related  contracts"  include  immediate  annuities  or  annuities  for which
annuity  payments have begun,  then "related  contracts"  would have to be taken
into  consideration  in determining  the taxable portion of each annuity payment
(as  outlined  in  the  "Annuity  Payments"  subsection  below)  as  well  as in
determining the taxable portion of distributions from an annuity or any "related
contracts"  before  annuity  payments  have  begun.  We  cannot  guarantee  that
immediate annuities or annuities for which annuity payments have begun could not
be deemed to be "related  contracts".  You are  particularly  cautioned  to seek
advice from your own tax advisor on this matter.

     Assignments  and Pledges:  Any  assignment  or pledge of any portion of the
value of an  annuity  before  annuity  payments  have  begun  are  treated  as a
distribution  subject to taxation under the distribution  rules set forth above.
Any gain in an  annuity  subsequent  to the  assignment  or  pledge of an entire
annuity while such  assignment or pledge remains in effect is treated as "income
on the contract" in the year in which it is earned. For annuities not issued for
use as  qualified  plans  (see  "Tax  Considerations  When  Using  Annuities  in
Conjunction with Qualified  Plans"),  the cost basis of the annuity is increased
by the amount of any assignment or pledge  includible in gross income.  The cost
basis is not  affected  by any  repayment  of any loan for which the  annuity is
collateral or by payment of any interest thereon.

     Penalty on Distributions:  Subject to certain exceptions,  any distribution
is subject to a penalty  equal to 10% of the amount  includible in gross income.
This  penalty  does  not  apply  to  certain   distributions,   including:   (a)
distributions made on or after the taxpayer's age 59 1/2; (b) distributions made
on or after the death of the holder of the contract, or, where the holder of the
contract is not a natural person, the death of the annuitant;  (c) distributions
attributable to the taxpayer's  becoming disabled;  (d) distributions  which are
part of a scheduled series of substantially equal periodic payments for the life
(or life expectancy) of the taxpayer (or the joint lives of the taxpayer and the
taxpayer's  Beneficiary);  (e)  distributions  of amounts which are allocable to
"investments  in the contract" made prior to August 14, 1982; (f) payments under
an immediate annuity as defined in the Code; (g) distributions under a qualified
funding asset under Code Section 130(d);  or (h)  distributions  from an annuity
purchased by an employer on the termination of a qualified  pension plan that is
held by the employer until the employee separates from service.

Any modification,  other than by reason of death or disability, of distributions
which are part of a scheduled series of substantially equal periodic payments as
noted in (d),  above,  that occur before the  taxpayer's  age 59 1/2 or within 5
years of the first of such scheduled  payments will result in the requirement to
pay the taxes that would have been due had the payments  been treated as subject
to tax in the years received,  plus interest for the deferral period.  It is our
understanding  that the Internal  Revenue  Service does not consider a scheduled
series of  distributions  to  qualify  under  (d),  above,  if the holder of the
annuity  retains the right to modify such  distributions  at will,  even if such
right is not exercised, or, for a variable annuity, if the distributions are not
based on a  substantially  equal  number of Units,  rather than a  substantially
equal dollar amount.

The  Internal  Revenue  Service has ruled that the  exception to the 10% penalty
described  above for  "non-qualified"  immediate  annuities as defined under the
Code  may not  apply to  annuity  payments  under a  contract  recognized  as an
immediate  annuity under state insurance law obtained pursuant to an exchange of
contracts if: (a) purchase payments for the exchanged  contract were contributed
or  deemed to be  contributed  more  than one year  prior to the  first  annuity
payment payable under the immediate annuity;  and (b) the annuity payments under
the immediate annuity do not meet the requirements of any other exception to the
10%  penalty.  This  ruling may or may not imply that the  exception  to the 10%
penalty may not apply to annuity  payments paid  pursuant to a deferred  annuity
obtained  pursuant to an exchange of contract if: (a) purchase  payments for the
exchanged contract were contributed or may be deemed to be contributed more than
one year prior to the first  annuity  payment  pursuant to the deferred  annuity
contract;  or (b) the annuity  payments  pursuant to the deferred annuity do not
meet the requirements of any other exception to the 10% penalty.

                  Annuity  Payments: The taxable portion of each
payment is determined by a formula which  establishes the ratio that "investment
in the  contract"  bears to the  total  value of  annuity  payments  to be made.
However,  the  total  amount  excluded  under  this  ratio  is  limited  to  the
"investment in the  contract".  The formula  differs  between fixed and variable
annuity  payments.  Where the annuity payments cease because of the death of the
person  upon whose life  payments  are based and,  as of the date of death,  the
amount of annuity  payments  excluded from taxable income by the exclusion ratio
does not exceed the  investment in the contract,  then the remaining  portion of
unrecovered investment is allowed as a deduction in the tax year of such death.

                  Gifts: The gift of an annuity to other than the spouse of
the contract  holder (or former spouse incident to a divorce) is treated for tax
purposes as a distribution.

                  Tax Free Exchanges: Section 1035 of the Code
permits certain  tax-free  exchanges of a life  insurance,  annuity or endowment
contract for an annuity.  If an annuity is obtained by a tax-free  exchange of a
life  insurance,  annuity or endowment  contract  purchased  prior to August 14,
1982, then any distributions  other than as annuity payments which do not exceed
the portion of the "investment in the contract" (purchase payments made into the
other  contract,  less prior  distributions)  prior to August 14, 1982,  are not
included in taxable income. In all other respects, the general provisions of the
Code apply to distributions from annuities obtained as part of such an exchange.

     Transfers Between Investment Options:  Transfers between investment options
are not subject to taxation.  The Treasury Department may promulgate  guidelines
under  which a  variable  annuity  will not be  treated  as an  annuity  for tax
purposes if persons  with  ownership  rights  have  excessive  control  over the
investments  underlying  such variable  annuity.  Such guidelines may or may not
address  the number of  investment  options or the number of  transfers  between
investment  options  offered under a variable  annuity.  It is not known whether
such guidelines,  if in fact promulgated,  would have retroactive  effect. It is
also not known  what  effect,  if any,  such  guidelines  may have on  transfers
between  the  investment  options  of  the  Annuity  offered  pursuant  to  this
Prospectus.  We will take any action, including modifications to your Annuity or
the Sub-accounts, required to comply with such guidelines if promulgated.

                  Generation-Skipping  Transfers:
Under  the Code  certain  taxes  may be due when  all or part of an  annuity  is
transferred  to or a  death  benefit  is  paid  to an  individual  two  or  more
generations  younger  than the  contract  holder.  These  taxes tend to apply to
transfers of significantly large dollar amounts. We may be required to determine
whether a  transaction  must be treated as a direct  skip as defined in the Code
and the amount of the  resulting  tax. If so required,  we will deduct from your
Annuity or from any applicable payment to be treated as a direct skip any amount
we are required to pay as a result of the transaction.

                  Diversification:  Section  817(h)  of the  Code
provides that a variable  annuity  contract,  in order to qualify as an annuity,
must  have an  "adequately  diversified"  segregated  asset  account  (including
investments  in a mutual  fund by the  segregated  asset  account  of  insurance
companies).  The Treasury Department's regulations prescribe the diversification
requirements for variable annuity  contracts.  We believe the underlying  mutual
fund portfolios should comply with the terms of these regulations.

                  Federal  Income Tax Withholding:
Section 3405 of the Code  provides  for Federal  income tax  withholding  on the
portion  of a  distribution  which is  includible  in the  gross  income  of the
recipient.  Amounts to be withheld  depend upon the nature of the  distribution.
However, under most circumstances a recipient may elect not to have income taxes
withheld or have income taxes withheld at a different rate by filing a completed
election form with us.

Certain distributions,  including rollovers,  from most retirement plans, may be
subject to automatic 20%  withholding  for Federal  income taxes.  This will not
apply to: (a) any portion of a distribution paid as Minimum  Distributions;  (b)
direct transfers to the trustee of another  retirement  plan; (c)  distributions
from an individual  retirement  account or individual  retirement  annuity;  (d)
distributions made as substantially equal periodic payments for the life or life
expectancy  of the  participant  in the  retirement  plan  or the  life  or life
expectancy of such participant and his or her designated  beneficiary under such
plan; and (e) certain other  distributions  where  automatic 20% withholding may
not apply.

     Tax  Considerations  When Using  Annuities in  Conjunction  with  Qualified
Plans:  There are various  types of qualified  plans for which an annuity may be
suitable.  Benefits  under a qualified  plan may be subject to that plan's terms
and conditions  irrespective  of the terms and conditions of any annuity used to
fund such  benefits  ("qualified  contract").  We have  provided  below  general
descriptions  of the types of qualified  plans in conjunction  with which we may
issue an Annuity.  These  descriptions  are not  exhaustive  and are for general
informational  purposes  only.  We are not obligated to make or continue to make
new  Annuities  available  for use with all the types of  qualified  plans shown
below.

The tax rules regarding  qualified  plans are complex.  The application of these
rules depend on individual facts and circumstances. Before purchasing an Annuity
for use in funding a qualified  plan,  you should  obtain  competent tax advice,
both as to the tax treatment and suitability of such an investment.

Qualified  contracts include special provisions  changing or restricting certain
rights and benefits otherwise available to non-qualified  annuities.  You should
read your  Annuity  carefully  to review any such  changes or  limitations.  The
changes and limitations may include,  but may not be limited to, restrictions on
ownership, transferability, assignability, contributions, distributions, as well
as reductions to the minimum  allowable  purchase payment for an annuity and any
subsequent   annuity  you  may  purchase  for  use  as  a  qualified   contract.
Additionally,  various  penalty and excise taxes may apply to  contributions  or
distributions made in violation of applicable limitations.

                  Individual Retirement Programs:
Eligible individuals may maintain an individual retirement account or individual
retirement  annuity  ("IRA").  Subject to limitations,  contributions of certain
amounts may be deductible from gross income. Purchasers of IRAs are to receive a
special  disclosure  document,   which  describes  limitations  on  eligibility,
contributions,   transferability  and  distributions.   It  also  describes  the
conditions under which  distributions from IRAs and other qualified plans may be
rolled  over  or  transferred  into  an IRA on a  tax-deferred  basis.  Eligible
employers  that  meet  specified  criteria  may  establish  simplified  employee
pensions for employees using the employees' IRAs.  These  arrangements are known
as SEP-IRAs. Employer contributions that may be made to SEP-IRAs are larger than
the amounts that may be  contributed to other IRAs, and may be deductible to the
employer.

   
     Tax  Sheltered  Annuities:  A tax sheltered  annuity  ("TSA") under Section
403(b) of the Code is a contract  into which  contributions  may be made for the
benefit of their employees by certain qualifying  employers:  public schools and
certain charitable, educational and scientific organizations. Such contributions
are not taxable to the employee until  distributions  are made from the TSA. The
Code   imposes   limits   on   contributions,   transfers   and   distributions.
Nondiscrimination requirements apply as well.
    

     Corporate Pension and Profit-sharing  Plans:  Annuities may be used to fund
employee   benefits  of  various   retirement  plans  established  by  corporate
employers.  Contributions  to such plans are not taxable to the  employee  until
distributions are made from the retirement plan. The Code imposes limitations on
contributions and  distributions.  The tax treatment of distributions is subject
to  special  provisions  of the  Code,  and also  depends  on the  design of the
specific   retirement   plan.   There  are  also  special   requirements  as  to
participation, nondiscrimination, vesting and nonforfeitability of interests.

     H.R. 10 Plans:  Annuities  may also be used to fund benefits of retirement
plans  established  by  self-employed   individuals  for  themselves  and  their
employees.  These are commonly known as "H.R. 10 Plans" or "Keogh Plans".  These
plans are subject to most of the same types of limitations  and  requirements as
retirement plans established by corporations. However, the exact limitations and
requirements may differ from those for corporate plans.

     Tax Treatment of Distributions from Qualified Annuities:  A 10% penalty tax
applies to the  taxable  portion of a  distribution  from a  qualified  contract
unless one of the following  exceptions  apply to such  distribution:  (a) it is
part of a properly  executed  transfer to another IRA, an individual  retirement
account  or  another  eligible  qualified  plan;  (b) it  occurs on or after the
taxpayer's  age 59 1/2; (c) it is  subsequent  to the death or disability of the
taxpayer (for this purpose  disability is as defined in Section  72(m)(7) of the
Code);  (d) it is part of substantially  equal periodic  payments to be paid not
less  frequently than annually for the taxpayer's life or life expectancy or for
the  joint  lives  or  life  expectancies  of  the  taxpayer  and  a  designated
beneficiary;  (e) it is  subsequent  to a  separation  from  service  after  the
taxpayer  attains  age 55;  (f) it does  not  exceed  the  employee's  allowable
deduction in that tax year for medical care;  and (g) it is made to an alternate
payee pursuant to a qualified  domestic  relations order. The exceptions  stated
above in (e), (f) and (g) do not apply to IRAs.

                  Section  457 Plans:  Under Section 457 of the
Code, deferred  compensation plans established by governmental and certain other
tax exempt  employers for their employees may invest in annuity  contracts.  The
Code  limits   contributions   and   distributions,   and  imposes   eligibility
requirements  as  well.   Contributions  are  not  taxable  to  employees  until
distributed  from the plan.  However,  plan  assets  remain the  property of the
employer and are subject to the claims of the employer's general creditors until
such assets are made available to participants or their beneficiaries.

OTHER MATTERS:  Outlined below are certain miscellaneous matters you should
know before investing in an Annuity.

   
         Deferral  of  Transactions:  We may defer any
distribution  or transfer  from a Fixed  Allocation  or an annuity  payout for a
period not to exceed the lesser of 6 months or the period  permitted  by law. If
we defer a  distribution  or transfer  from any Fixed  Allocation or any annuity
payout for more than thirty days, or less where required by law, we pay interest
at the  minimum  rate  required  by law but not less  than 3%, or at least 4% if
required by your contract, per year on the amount deferred. We may defer payment
of proceeds of any  distribution  from any  Sub-account  or any transfer  from a
Sub-account  for a  period  not to  exceed  7  calendar  days  from the date the
transaction  is  effected.   Any  deferral   period  begins  on  the  date  such
distribution  or transfer would  otherwise have been transacted (see "Pricing of
Transfers and Distributions").
    

All procedures,  including  payment,  based on the valuation of the Sub-accounts
may be postponed  during the period:  (1) the New York Stock  Exchange is closed
(other than  customary  holidays or  weekends)  or trading on the New York Stock
Exchange  is   restricted  as  determined  by  the  SEC;  (2)  the  SEC  permits
postponement  and so orders;  or (3) the SEC determines that an emergency exists
making valuation or disposal of securities not reasonably practical.

   
         Resolving  Material Conflicts:  Underlying
mutual funds or  portfolios  may be available to  registered  separate  accounts
offering  either or both life and annuity  contracts of insurance  companies not
affiliated  with us. We also may offer life insurance  and/or annuity  contracts
that offer different  variable  investment options from those offered under this
Annuity, but which invest in the same underlying mutual funds or portfolios.  It
is possible that differences  might arise between our Separate Account B and one
or more accounts of other insurance  companies which participate in a portfolio.
It is also possible that differences  might arise between a Sub-account  offered
under this Annuity and variable  investment options offered under different life
insurance  policies or annuities we offer,  even though such different  variable
investment  options invest in the same underlying  mutual fund or portfolio.  In
some cases,  it is possible that the differences  could be considered  "material
conflicts".  Such a "material  conflict"  could also arise due to changes in the
law (such as state  insurance  law or Federal tax law) which affect either these
different  life and  annuity  separate  accounts  or  differing  life  insurance
policies and  annuities.  It could also arise by reason of differences in voting
instructions of persons with voting rights under our policies  and/or  annuities
and those of other  companies,  persons with voting  rights under  annuities and
those with rights under life  policies,  or persons with voting rights under one
of our life  policies  or  annuities  with those  under  other life  policies or
annuities  we offer.  It could also  arise for other  reasons.  We will  monitor
events so we can identify how to respond to such  conflicts.  If such a conflict
occurs,  we will take the necessary action to protect persons with voting rights
under our life  policies or  annuities  vis-a-vis  those with rights  under life
policies or annuities  offered by other insurance  companies.  We will also take
the necessary  action to treat  equitably  persons with voting rights under this
Annuity  and any  persons  with  voting  rights  under any other life  policy or
annuity we offer.
    

         Modification:  We  reserve  the  right to any or all of the
following:  (a)  combine a  Sub-account  with other  Sub-accounts;  (b)  combine
Separate Account B or a portion thereof with other "unitized" separate accounts;
(c)  terminate  offering  certain  Guarantee  Periods for new or renewing  Fixed
Allocations;  (d) combine Separate Account D with other "non-unitized"  separate
accounts;  (e)  deregister  Separate  Account B under the 1940 Act;  (f) operate
Separate Account B as a management  investment  company under the 1940 Act or in
any other form permitted by law; (g) make changes  required by any change in the
Securities  Act of 1933,  the  Exchange  Act of 1934 or the 1940  Act;  (h) make
changes that are  necessary to maintain the tax status of your Annuity under the
Code; and (i) make changes required by any change in other Federal or state laws
relating to retirement annuities or annuity contracts.

Also, from time to time, we may make additional  Sub-accounts  available to you.
These  Sub-accounts  will invest in  underlying  mutual funds or  portfolios  of
underlying mutual funds we believe to be suitable for the Annuity. We may or may
not make a new  Sub-account  available to invest in any new  portfolio of one of
the current underlying mutual funds should such a portfolio be made available to
Separate Account B.

We may eliminate  Sub-accounts,  combine two or more  Sub-accounts or substitute
one or more new  underlying  mutual funds or  portfolios  for the one in which a
Sub-account  is  invested.  Substitutions  may be  necessary  if we  believe  an
underlying  mutual fund or portfolio no longer suits the purpose of the Annuity.
This may  happen  due to a change  in laws or  regulations,  or a change  in the
investment objectives or restrictions of an underlying mutual fund or portfolio,
or because the  underlying  mutual fund or portfolio is no longer  available for
investment,  or for some other reason.  We would obtain prior  approval from the
insurance  department  of our state of domicile,  if so required by law,  before
making such a  substitution,  deletion or  addition.  We also would obtain prior
approval  from  the SEC so long as  required  by  law,  and any  other  required
approvals before making such a substitution, deletion or addition.

We  reserve  the  right to  transfer  assets of  Separate  Account  B,  which we
determine  to be  associated  with the class of  contracts to which your Annuity
belongs,  to another "unitized"  separate account.  We also reserve the right to
transfer  assets of Separate  Account D which we determine to be associated with
the class of contracts to which your annuity belongs, to another  "non-unitized"
separate  account.  We notify you (and/or any payee during the payout  phase) of
any  modification  to your  Annuity.  We may endorse your Annuity to reflect the
change.

         Misstatement of Age or Sex: If there has been
a  misstatement  of the age  and/or sex of any  person  upon whose life  annuity
payments or the minimum death benefit are based, we make  adjustments to conform
to the  facts.  As to  annuity  payments:  (a) any  underpayments  by us will be
remedied on the next payment following  correction;  and (b) any overpayments by
us will be charged against future amounts payable by us under your Annuity.

         Ending the Offer: We may limit or discontinue  offering
Annuities. Existing Annuities will not be affected by any such action.

         Indemnification:    Insofar   as   indemnification   for
liabilities  arising  under  the  Securities  Act of 1933  may be  permitted  to
directors,  officers  or persons  controlling  the  registrant  pursuant  to the
foregoing  provisions,  the  registrant has been informed that in the opinion of
the Securities and Exchange  Commission such  indemnification  is against public
policy as expressed in the Act and is therefore unenforceable.

     Legal Proceedings:  As of the date of this Prospectus,  neither we nor ASM,
Inc. were involved in any litigation outside of the ordinary course of business,
and know of no material claims.
                                                              
   
     THE  COMPANY:  American  Skandia  Life  Assurance  Corporation  is a  stock
insurance company domiciled in Connecticut with licenses in all 50 states. It is
a wholly owned subsidiary of American Skandia  Investment  Holding  Corporation,
whose  indirect  parent is Skandia  Insurance  Company  Ltd.  Skandia  Insurance
Company  Ltd.  is part of a  group  of  companies  whose  predecessor  commenced
operations  in  1855.  Two  of  our  affiliates,   American  Skandia  Marketing,
Incorporated,   and  American  Skandia   Information   Services  and  Technology
Corporation,  may undertake certain administrative  functions on our behalf. Our
affiliate, American Skandia Investment Services, Incorporated, currently acts as
the  investment  manager to the American  Skandia  Trust.  We  currently  engage
Skandia  Investment  Management,  Inc., an affiliated  whose indirect  parent is
Skandia Insurance  Company Ltd., as investment  manager for our general account.
We are under no  obligation  to  engage or  continue  to engage  any  investment
manager.

     During 1995,  Skandia Vida,  S.A. de C.V. was formed by the ultimate parent
Skandia Insurance Company Ltd. The Company owns 99.9% ownership in Skandia Vida,
S.A. de C.V. which is a life insurance company domiciled in Mexico. This Mexican
life  insurer  is a start up company  with  expectations  of  selling  long term
savings product within Mexico.  Total shareholders' equity of Skandia Vida, S.A.
de C.V. is $881,648 at December 31, 1995.

     Lines of  Business:  The  Company is in the  business  of  issuing  annuity
policies,  and has been so since its  business  inception  in 1988.  The Company
currently offers the following annuity products:  a) certain deferred  annuities
that are  registered  with the  Securities  and Exchange  Commission,  including
variable annuities and fixed interest rate annuities that include a market value
adjustment  feature;  b) certain  other fixed  deferred  annuities  that are not
registered  with the  Securities  and  Exchange  Commission;  and c)  fixed  and
adjustable  immediate  annuities.  We may, in the future, offer other annuities,
life insurance and other forms of insurance.

     Selected   Financial  Data:  The  following  selected  financial  data  are
qualified by reference to, and should be read in conjunction with, the financial
statements,  including related notes thereto,  and "Management's  Discussion and
Analysis of Financial Condition and Results of Operations" included elsewhere in
this  Prospectus.  The  selected  financial  data as of and for each of the five
years ended December 31, 1995,  1994,  1993, 1992 and 1991 has not been audited.
The selected financial data has been derived from the full financial  statements
for the years ended  December 31,  1995,  1994,  1993,  1992 and 1991 which were
presented in accordance with generally accepted accounting  principles and which
were  audited by  Deloitte & Touche  LLP,  independent  auditors,  whose  report
thereon is included herein.

<TABLE>
<CAPTION>
Income Statement Data:


                                                        1995             1994             1993           1992          1991
                                                        ----             -----            ----           ----          ----
Revenues:
<S>                                                <C>            <C>              <C>             <C>             <C>       
Net investment income                              $ 1,600,674    $  1,300,217     $    692,758    $   892,053     $  723,253
Annuity premium income                                       0          70,000          101,643      1,304,629      2,068,452
Annuity charges and fees*                           38,837,358      24,779,785       11,752,984      4,846,134      1,335,079
Net realized capital gains (losses)                     36,774          (1,942)         330,024        195,848          4,278
Fee income                                           6,205,719       2,111,801          938,336        125,179              0
Other income                                            64,882          24,550            1,269         15,119         45,010
                                                   -----------    ------------      -----------     ----------     ----------
Total revenues                                     $46,745,407    $ 28,284,411      $13,817,014     $7,378,962     $4,176,072
                                                   ===========     ===========      ===========     ==========     ==========

Benefits and Expenses:
Return credited to contractowners                   10,612,858        (516,730)         252,132        560,243        235,470
Cost of minimum death benefit reinsurance            2,056,606               0                0              0              0
Annuity benefits                                       555,421         369,652          383,515        276,997        107,536
Increase/(decrease) in annuity policy reserves      (6,778,756)      5,766,003        1,208,454      1,331,278      2,045,722
Underwriting, acquisition and
   other insurance expenses                         35,970,524      18,942,720        9,547,951     11,338,765      7,294,400
Interest expense                                     6,499,414       3,615,845          187,156              0              0
                                                 -------------     -----------      -----------    -----------     ---------- 
Total benefits and expenses                        $48,916,067    $ 28,177,490      $11,579,208    $13,507,283     $9,683,128
                                                 =============     ===========      ===========    ===========     ==========

Income tax                                       $     397,360    $   247,429     $    182,965    $          0     $        0
                                                 =============    ============     ===========    ============     ==========

Net income (loss)                                $  (2,568,020)   $    140,508)    $  2,054,841   $ (6,128,321)   ($5,507,056
                                                 ==============   =============    ============   ============    ===========




Balance Sheet Data:
Total Assets                                    $5,021,012,890  $2,864,416,329   $1,558,548,537   $552,345,206   $239,435,675
                                                ==============  ==============   ==============   ============   ============

Surplus Notes                                     $103,000,000    $ 69,000,000   $   20,000,000   $          0   $          0
                                                  ============     ===========   ==============   ============   ============

Shareholder's Equity                               $59,713,00     $ 52,205,524   $   52,387,687   $ 46,332,846   $ 14,292,772
                                                   ==========     ============   ==============   ============   ============

</TABLE>

*On annuity sales of $1,628,486,000, $1,372,874,000, $890,640,000, $287,596,000,
and $141,017,000  during the years ended December 31, 1995, 1994, 1993, 1992 and
1991,   respectively,    with   contractowner   assets   under   management   of
$4,704,044,001,  $2,661,161,000,  $1,437,554,000, $495,176,000, and $217,425,000
as of December 31, 1995, 1994, 1993, 1992, and 1991, respectively.

The  above  selected  financial  data  should  be read in  conjunction  with the
financial statements and the notes thereto.

    Management's  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations

     Results of Operation:  The Company's  long term business plan was developed
reflecting  the current sales and marketing  approach.  Annuity sales  increased
19%, 54% and 210% in 1995, 1994 and 1993, respectively. The Company continues to
show  significant  growth in sales volume and increased  market share within the
variable annuity industry. Total assets grew 75%, 84% and 182% in 1995, 1994 and
1993,  respectively.  These  increases  were a direct result of the  substantial
sales volume increasing separate account assets and deferred  acquisition costs.
Liabilities grew 76%, 87%, and 198% in 1995, 1994 and 1993,  respectively,  as a
result of the reserves  required for the increased  sales activity and borrowing
during 1995,  1994 and 1993.  The  borrowing  is needed to fund the  acquisition
costs of the Company's variable annuity business.

     The Company experienced a net loss after tax in 1995 and 1994, which was in
excess of plan. The 1995 result was related to higher than  anticipated  expense
levels  and  additional  reserving  requirements  on our market  value  adjusted
annuities.  The increase in expenses was primarily attributable to improving our
service infrastructure and marketing related costs.

     The 1994 loss is a result of  additional  reserving of  approximately  $4.6
million to cover the minimum  death benefit  exposure in the  Company's  annuity
contracts  along with higher than expected  general  expenses  relative to sales
volume.  The  additional  reserve may be required from time to time,  within the
variable  annuity  market place,  and is a result of volatility in the financial
markets  as it relates  to the  underlying  separate  account  investments.  The
Company achieved profits in 1993 of $2 million which was expected.
         
     Increasing   volume  of  annuity  sales  results  in  higher  assets  under
management. The fees realized on assets under management has resulted in annuity
charges  and  fees to  increase  57%,  111% and  143% in  1995,  1994 and  1993,
respectively.

     Net investment income increased 23% and 88% in 1995 and 1994, respectively,
and decreased 22% in 1993.  The increase in 1995 is a result of a higher average
level of Company  bonds and  short-term  investments.  The increase in 1994 is a
result of an increase in the Company's bonds and short-term  investments,  which
were  $33.6   million  and  $29.1   million  at  December  31,  1994  and  1993,
respectively.  The  decrease  in  1993 is a  result  of the  need  to  liquidate
investments to support the cash needs required to fund the acquisition  costs on
the variable annuity business.

     Fee  income  has  increased  194%,  125% and 650% in 1995,  1994 and  1993,
respectively, as a result of income from transfer agency type activities.
              
     Annuity  benefits  represent  payments on annuity  contracts with mortality
risks,   this  being  the  immediate   annuity  with  life   contingencies   and
supplementary contracts with life contingencies.

     Increase in annuity policy  reserves  represent  change in reserves for the
immediate  annuity with life  contingencies,  supplementary  contracts with life
contingencies and minimum death benefit. During 1995 the Company entered into an
agreement to reinsure the guaranteed  minimum death benefit  exposure on most of
the variable annuity contracts. The costs associated with reinsuring the minimum
death  benefit  reserve  approximates  the change in the minimum  death  benefit
reserve during 1995,  thereby  having no significant  effect on the statement of
operations.  The significant  increase in 1994 reflects the required increase in
the minimum death benefit reserve on variable annuity  contracts.  This increase
covers the escalating death benefit in the product which was further enhanced as
a result of poor performance of the underlying  mutual funds within the variable
annuity contract.

     Return credited to contractowners  represents  revenues on the variable and
market value  adjusted  annuities  offset by the benefit  payments and change in
reserves  required on this business.  Also included are the benefit payments and
change in reserves on immediate annuity contracts without significant  mortality
risks.  In 1995, the Company earned a lower than  anticipated  separate  account
investment  return on the  market  value  adjusted  contracts  in support of the
benefits  and  required  reserves.  In  addition,  the 1995  result  includes an
increase in the required reserves associated with this product.

     The result for 1994 was better than  anticipated  due to  separate  account
investment return on the market value adjusted  contracts being in excess of the
benefits and required reserves.
                                              
     Underwriting,  acquisition and other insurance expenses for 1995 is made up
of $62.8 million of commissions and $42.2 million of general  expenses offset by
the net  capitalization  of deferred  acquisition  costs totaling $69.2 million.
This compares to the same period last year of $46.2 million of  commissions  and
$26.2 million of general expenses offset by the net  capitalization  of deferred
acquisition costs totaling $53.7 million.

     Underwriting, acquisition and other insurance expenses in 1993 were made up
of $36.7 million of commissions and $19.3 million of general  expenses offset by
the net capitalization of deferred acquisition costs totaling $46.3 million.

     Interest expense  increased $2.9 million and $3.4 million in 1995 and 1994,
respectively,  as a result  of  Surplus  Notes  totaling  $103  million  and $69
million, at 1995 and 1994, respectively.

     Liquidity and Capital Resources: The liquidity requirement of ASLAC was met
by cash from insurance operations, investment activities and borrowings from its
parent.

     As previously  stated,  the Company had significant growth during 1995. The
sales  volume of $1.628  billion  was  primarily  (approximately  80%)  variable
annuities which carry a contingent  deferred sales charge.  This type of product
causes a temporary  cash  strain in that 100% of the  proceeds  are  invested in
separate accounts supporting the product leaving a cash (but not capital) strain
caused by the acquisition  cost for the new business.  This cash strain required
the Company to look  beyond the  insurance  operations  and  investments  of the
Company.  During 1995,  the Company  borrowed an additional $34 million from its
parent in the form of  Surplus  Notes and  extended  the  reinsurance  agreement
(which  was  initiated  in 1993  and  1994)  along  with  entering  into a third
reinsurance  agreement with a large reinsurer in support of its cash needs.  The
reinsurance agreements are modified coinsurance arrangements where the reinsurer
shares in the experience of a specific book of business.  The income and expense
items presented above are net of reinsurance.

     The  Company  is  reviewing   various  options  to  fund  the  cash  strain
anticipated from the acquisition costs on the coming years' sales volume.

     The tremendous  growth of this young  organization  has depended on capital
support from its parent.

     As of December 31, 1995 and December  31,  1994,  shareholder's  equity was
$59,713,000 and $52,205,524  respectively,  which includes the carrying value of
the  state  insurance  licenses  in the  amount  of  $4,862,500  and  $5,012,500
respectively.

     ASLAC  has long  term  surplus  notes  with  its  parent  and a short  term
borrowing with an affiliate. No dividends have been paid to its parent company.

                
     Segment  Information:  As of the date of this  Prospectus,  we offered only
variable and fixed deferred annuities and immediate annuities.

     Reinsurance:  The Company  cedes  reinsurance  under  modified  coinsurance
arrangements.  The  reinsurance  arrangements  provide  additional  capacity for
growth in supporting  the cash flow strain from the Company's  variable  annuity
business. The reinsurance is effected under quota share contracts.

     Effective  January 1, 1995, the Company  reinsured certain mortality risks.
These risks result from the  guaranteed  minimum  death  benefit  feature in the
variable annuity products.

     The effect of the reinsurance agreements on the Company's operations was to
reduce  annuity  charges  and fee  income,  death  benefit  expense,  and policy
reserves.

     Such ceded reinsurance does not relieve the Company from its obligations to
policyholders.  The Company remains liable to its  policyholders for the portion
reinsured to the extent that any reinsurer does not meet the obligations assumed
under the reinsurance agreement.

     Surplus  Notes:  During  1995,  the Company  received  $34 million from its
parent in exchange for three surplus  notes.  The amounts were $10 million,  $15
million  and  $9  million,   at  interest  rates  of  7.52%,  7.49%  and  7.47%,
respectively.  Interest  expense  for these notes was $83,281 for the year ended
December 31, 1995.

     During 1994,  the Company  received $49 million from its parent in exchange
for four surplus notes,  two in the amount of $10 million,  one in the amount of
$15 million and one in the amount of $14  million,  at interest  rates of 7.28%,
7.90%,  9.13% and 9.78%,  respectively.  Interest  expense  for these  notes was
$4,319,612  and  $1,618,504  for the years  ended  December  31,  1995 and 1994,
respectively.

     During 1993,  the Company  received $20 million from its parent in exchange
for a  surplus  note in the  amount of $20  million  at a 6.84%  interest  rate.
Interest  expense for this note was  $1,387,000,  $1,387,000 and $11,400 for the
years ended December 31, 1995, 1994 and 1993, respectively.

     Payment of interest and  repayment of  principal  for these notes  requires
approval by the Commissioner of the State of Connecticut.  In 1995, approval was
granted for the payment of surplus note interest with the stipulation that it be
funded through a capital contribution from the Parent.

     Reserves: We are obligated to carry on our statutory books, as liabilities,
actuarial  reserves  to meet our  obligations  on  outstanding  annuity  or life
insurance contracts. This is required by the life insurance laws and regulations
in the  jurisdictions  in which  we do  business.  Such  reserves  are  based on
mortality  and/or  morbidity  tables in  general  use in the United  States.  In
general,  reserves are computed amounts that, with additions from premiums to be
received,  and with  interest on such  reserves  compounded  at certain  assumed
rates,  are expected to be  sufficient to meet our policy  obligations  at their
maturities if death occurs in accordance with the mortality tables employed.  In
the accompanying  Financial Statements these reserves for policy obligations are
determined in accordance with generally accepted  accounting  principles and are
included in the  liabilities  of our separate  accounts and the general  account
liabilities for future benefits of annuity or life insurance contracts we issue.

     Competition: We are engaged in a business that is highly competitive due to
the large  number of insurance  companies  and other  entities  competing in the
marketing and sale of insurance  products.  There are approximately  2300 stock,
mutual and other types of insurers in the life insurance  business in the United
States.

     Employees:  As of December 31, 1995, we had 198 direct salaried  employees.
An affiliate,  American Skandia Information Services and Technology Corporation,
which  provides  services  almost  exclusively  to us,  had 67  direct  salaried
employees.

     Regulation: We are organized as a Connecticut stock life insurance company,
and are  subject  to  Connecticut  law  governing  insurance  companies.  We are
regulated and supervised by the Connecticut  Commissioner of Insurance. By March
1 of every  year,  we must  prepare  and  file an  annual  statement,  in a form
prescribed by the Connecticut Insurance Department,  which covers our operations
for the  preceding  calendar  year,  and must prepare and file our  statement of
financial  condition as of December 31 of such year. The Commissioner and his or
her  agents  have the  right at all times to  review  or  examine  our books and
assets.  A full  examination  of our operations  will be conducted  periodically
according to the rules and  practices of the National  Association  of Insurance
Commissioners ("NAIC"). We are subject to the insurance laws and various federal
and state  securities laws and regulations and to regulatory  agencies,  such as
the Securities and Exchange  Commission (the "SEC") and the Connecticut  Banking
Department, which administer those laws and regulations.

We can be assessed up to prescribed  limits for policyholder  losses incurred by
insolvent  insurers  under the insurance  guaranty fund laws of most states.  We
cannot predict or estimate the amount any such future assessments we may have to
pay. However,  the insurance  guaranty laws of most states provide for deferring
payment or  exempting  a company  from  paying  such an  assessment  if it would
threaten such insurer's financial strength.

Several states,  including  Connecticut,  regulate insurers and their affiliates
under insurance holding company laws and regulations. This applies to us and our
affiliates.  Under  such  laws,  inter-company  transactions,  such as  dividend
payments to parent  companies and  transfers of assets,  may be subject to prior
notice and approval, depending on factors such as the size of the transaction in
relation to the financial position of the companies.

Currently,  the federal  government  does not directly  regulate the business of
insurance.  However, federal legislative,  regulatory and judicial decisions and
initiatives  often have  significant  effects on our business.  Types of changes
that are most likely to affect our business include changes to: (a) the taxation
of life insurance  companies;  (b) the tax treatment of insurance products;  (c)
the  securities  laws,  particularly  as they  relate to  insurance  and annuity
products;  (d) the "business of insurance" exemption from many of the provisions
of the anti-trust  laws; (e) the barriers  preventing most banks from selling or
underwriting  insurance:  and (f) any initiatives  directed toward improving the
solvency  of  insurance  companies.   We  would  also  be  affected  by  federal
initiatives  that have impact on the ownership of or investment in United States
companies by foreign companies or investors.

     Executive Officers and Directors:

     Our executive officers,  directors and certain significant employees, their
ages,  positions  with us and principal  occupations  are indicated  below.  The
immediately  preceding  work  experience  is provided for officers that have not
been  employed by us or an  affiliate  for at least five years as of the date of
this Prospectus.



<PAGE>

<TABLE>
<CAPTION>

<S> <C>                                                       <C>                           <C>    
Name/                                                         Position with American Skandia
Age                                                            Life Assurance Corporation                       Principal Occupation

Alan Blank                                                    Employee                                           Vice President and,
47                                                                                                           National Sales Manager:
                                                                                                                    American Skandia
                                                                                                             Marketing, Incorporated

    Mr. Blank joined us in 1994.  He previously held the position of Vice-Chairman at Liberty Securities.

<FN>
Gordon C. Boronow*                                            President                                                President and
43                                                            and Chief                                     Chief Operating Officer:
                                                              Operating Officer,                               American Skandia Life
                                                              Director (since July, 1991)                      Assurance Corporation
</FN>

Nancy F. Brunetti                                             Senior Vice President,            Senior Vice President, Business and
34                                                            Business and Application                      Application Development:
                                                              Development                                      American Skandia Life
                                                              Director (since February, 1996)                  Assurance Corporation

     Ms. Brunetti joined us in 1992.  She previously held the position of Senior Business Analyst at Monarch Life Insurance Company.

Malcolm M. Campbell                                           Director (since April, 1991)                   Director of Operations,
40                                                                                                           Assurance and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.
<FN>

Jan R. Carendi*                                               Chief Executive                           Executive Vice President and
51                                                            Officer and                      Member of Corporate Management Group:
                                                              Chairman of the                         Skandia Insurance Company Ltd.
                                                              Board of Directors
                                                              Director (since May, 1988)
</FN>

Lincoln R. Collins                                            Senior Vice President,                         Senior Vice President,
                                                              Product Management                                 Product Management:
35                                                            Director (since February, 1996)                  American Skandia Life
                                                                                                               Assurance Corporation

Henrik Danckwardt                                             Director (since July, 1991)                        Director of Finance
42                                                                                                               and Administration,
                                                                                                             Assurance and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Wade A. Dokken                                                Director (since July, 1991)                                  Director:
36                                                            and Employee                                     American Skandia Life
                                                                                                              Assurance Corporation;
                                                                                                  President, Chief Operating Officer
                                                                                                        and Chief Marketing Officer:
                                                                                            American Skandia Marketing, Incorporated

N. David Kuperstock                                           Vice President,                                        Vice President,
44                                                            Product Development                               Product Development:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Thomas M. Mazzaferro                                          Executive Vice President and              Executive Vice President and
43                                                            Chief Financial Officer,                      Chief Financial Officer:
                                                              Director (since October, 1994)                   American Skandia Life
                                                                                                               Assurance Corporation

Dianne B. Michael                                             Senior Vice President,                          Senior Vice President,
41                                                            Customer Service                                     Customer Service:
                                                              Director (since February, 1996)                  American Skandia Life
                                                                                                               Assurance Corporation

     Ms. Michael joined us in 1995.  She previously held the position of Vice President with J. P. Morgan Investment Management Inc.

Gunnar Moberg                                                 Director (since November, 1994)        Director - Marketing and Sales,
41                                                                                                          Assurances and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

M. Patricia Paez                                              Assistant Vice President                      Assistant Vice President
35                                                            and Corporate Secretary                       and Corporate Secretary:
                                                                                                              American Skandia Life
                                                                                                              Assurance Corporation

Don Thomas Peck                                               Employee                                               Vice President,
52                                                                                                           National Sales Manager:
                                                                                                                   American Skandia
                                                                                                             Marketing, Incorporated

   Mr. Peck joined us in 1995.  He previously held the position of Regional Vice President with MFS Financial Services Inc.

Rodney D. Runestad                                            Vice President and                                  Vice President and
46                                                            Valuation Actuary                                   Valuation Actuary:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Hayward Sawyer                                                Employee                                            Vice President and
51                                                                                                           National Sales Manager:
                                                                                                                    American Skandia
                                                                                                             Marketing, Incorporated

    Mr. Sawyer joined us in 1994.  He previously held the position of Regional Vice President with AIM Distributors, Inc.

Todd L. Slade                                                 Vice President,                                        Vice President,
38                                                            Applications Development                     Applications Development:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Anders O. Soderstrom                                          Director (since October, 1994)                          President and
36                                                                                                          Chief Operating Officer:
                                                                                                        American Skandia Information
                                                                                                 Services and Technology Corporation

Amanda C. Sutyak                                              Executive Vice President                      Executive Vice President
38                                                            and Deputy Chief                                      and Deputy Chief
                                                              Operating Officer,                                  Operating Officer:
                                                              Director (since July, 1991)                      American Skandia Life
                                                                                                               Assurance Corporation

C. Ake Svensson                                               Treasurer,                                   Vice President, Treasurer
45                                                            Director (since December, 1994)              and Corporate Controller:
                                                                                                         American Skandia Investment
                                                                                                                 Holding Corporation

    Mr. Svensson joined us in 1994.  He previously held the position of Senior Vice President with Nordenbanken.

Bayard F. Tracy                                               Senior Vice President,                          Senior Vice President,
48                                                            Institutional Sales,                Institutional Sales and Marketing:
                                                              Director (since October, 1994)                   American Skandia Life
                                                                                                               Assurance Corporation
</TABLE> 
Executive Compensation

     Summary   Compensation  Table:  The  summary  table  below  summarizes  the
compensation  payable  to our Chief  Executive  Officer  and to the most  highly
compensated of our executive  officers whose  compensation  exceeded $100,000 in
the fiscal year immediately preceding the date of this Prospectus.
<TABLE>
<CAPTION>
               <S>                               <C>             <C>             <C>           <C>   
               Name and Principal                                 Annual         Annual        Other Annual
               Position                          Year             Salary          Bonus        Compensation

               Jan R. Carendi                    1995            $200,315
               Chief Executive Officer           1994             170,569
                                                 1993             214,121

               Gordon C. Boronow                 1995            $157,620
               President & Chief                 1994             129,121
                 Operating Officer               1993             123,788

               Lincoln R. Collins                1995            $156,550
               Senior Vice President             1994              92,700
                 Product Management              1993              72,100

               N. David Kuperstock               1995            $133,120
               Vice President, Product           1994             103,000
                 Development                     1993              88,864

               Bayard F. Tracy                   1995            $168,052
               Senior Vice President             1994             127,050
                 Institutional Sales             1993             123,363
</TABLE>
    Long-Term  Incentive  Plans - Awards in the Last Fiscal Year: The following
table provides  information  regarding our long-term  incentive plan.  Units are
awarded to executive officers and other personnel. The table shows units awarded
to our Chief Executive Officer and the most highly  compensated of our executive
officers whose  compensation  exceeded  $100,000 in the fiscal year  immediately
preceding  the date of this  Prospectus.  This  program  is  designed  to induce
participants  to remain with the company  over long periods of time and to tie a
portion of their  compensation  to the fortunes of the company.  Currently,  the
program  consists of multiple  plans.  A new plan may be  instituted  each year.
Participants  are  awarded  units  at  the  beginning  of  a  plan.   Generally,
participants  must remain  employed by the company or its affiliates at the time
such units are payable in order to receive any  payments  under the plan.  There
are certain exceptions, such as in cases of retirement or death.

     Changes in the value of units reflect  changes in the  "embedded  value" of
the company.  "Embedded  value" is the net asset value of the company (valued at
market value and not including the present  value of future  profits),  plus the
present  value of the  anticipated  future  profits  (valued  pursuant  to state
insurance  law) on its  existing  contracts.  Units  will not have any value for
participants  if  the  embedded  value  does  not  increase  by  certain  target
percentages  during the first four years of a plan. The target  percentages  may
differ between each plan. Any amounts available under a plan are paid out in the
fifth through eighth years of a plan.  Payments will be postponed if the payment
would exceed 20% of any profit (as determined  under state insurance law) earned
by the company in the prior fiscal year or 30% of the individual's  current year
salary.  The amount to be received by a  participant  at the time any payment is
due will be the then  current  number of units  payable  multiplied  by the then
current value of such units.



<PAGE>

<TABLE>
<CAPTION>
                                                                             ---------Estimated Future Payouts---------
       Name                Number of Units    Period Until Payout        Threshold          Target          Maximum
                                   (#)                                      ($)              ($)               ($)
               <S>                        <C>         <C>                    <C>            <C>          <C> 
                                            Number    Period until                   Estimated Future Payouts
               Name                       of Units        Payout             Threshold      Target       Maximum

               Jan R. Carendi              120,000        Various                            $648,060

               Gordon C. Boronow           110,000        Various                            $561,558

               Lincoln R. Collins           36,750        Various                            $198,807

               N. David Kuperstock          32,000        Various                            $200,968

               Bayard E. Tracy              52,500        Various                            $286,263
</TABLE>
    Compensation  of Directors:  The following  directors  were  compensated as
shown below in 1995:

Malcolm M. Campbell   $4,000                    Gunnar Moberg    $2,500      
Henrik Danckwardt     $4,000              

     Compensation   Committee   Interlocks   and  Insider   Participation:   The
compensation  committee  of our  board of  directors  as of  December  31,  1995
consisted of Malcolm M. Campbell and Henrik Danckwardt.
    

CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION:  The following are the
contents of the Statement of Additional Information:


         (1)      General Information Regarding American Skandia Life Assurance
Corporation

         (2)      Principal Underwriter

         (3)      Calculation of Performance Data

         (4)      Unit Price Determinations

         (5)      Calculating the Market Value Adjustment

         (6)      Independent Auditors

         (7)      Legal Experts

         (8)  Appendix A -  Financial  Statements  for  Separate  Account B 
(Class 3 Sub-accounts)

   
FINANCIAL  STATEMENTS: The financial statements which follow
in Appendix A are those of American  Skandia Life Assurance  Corporation for the
years  ended  December  31,  1995,  1994,  and  1993,  respectively.   Financial
statements for the Class 3 Sub-accounts  of Separate  Account B are found in the
Statement of Additional Information.
    





                                   APPENDIXES


                       APPENDIX A FINANCIAL STATEMENTS FOR
                  AMERICAN SKANDIA LIFE ASSURANCE CORPORATION




          APPENDIX B SHORT DESCRIPTIONS OF THE UNDERLYING MUTUAL FUNDS'
                  PORTFOLIO INVESTMENT OBJECTIVES AND POLICIES



                                   APPENDIX A

      FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE CORPORATION


INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Shareholder of
     American Skandia Life Assurance Corporation
Shelton, Connecticut


We have audited the accompanying  consolidated statements of financial condition
of American  Skandia Life Assurance  Corporation (a  wholly-owned  subsidiary of
Skandia  Insurance  Company  Ltd.) as of  December  31,  1995 and 1994,  and the
related consolidated  statements of operations,  shareholder's  equity, and cash
flows for each of the three years in the period ended  December 31, 1995.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the consolidated financial position of American Skandia Life
Assurance  Corporation  as of December 31, 1995 and 1994, and the results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1995 in conformity with generally accepted accounting principles.





DELOITTE & TOUCHE LLP
New York, New York
March 14, 1996
 

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION

          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)


                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

<TABLE>
<CAPTION>

                                                                                          AS OF DECEMBER 31,
                                                                                   1995                       1994
                                                                           ---------------------      ----------------------

ASSETS

Investments:
<S>                                                                      <C>                        <C>
   Fixed maturities - at amortized cost                                  $           10,112,705     $             9,621,865
   Investment in mutual funds - at market value                                       1,728,875                     840,637
   Short-term investments - at amortized cost                                        15,700,000                  24,000,000
                                                                           ---------------------      ----------------------

Total investments                                                                    27,541,580                  34,462,502

Cash and cash equivalents                                                            13,146,384                  23,909,463
Accrued investment income                                                               194,074                     173,654
Fixed assets                                                                             82,434                           0
Deferred acquisition costs                                                          270,222,383                 174,009,609
Reinsurance receivable                                                                1,988,042                           0
Receivable from affiliates                                                              860,991                     459,960
Income tax receivable                                                                   563,850                           0
State insurance licenses                                                              4,862,500                   5,012,500
Other assets                                                                          1,589,006                   1,261,513
Separate account assets                                                           4,699,961,646               2,625,127,128
                                                                           ---------------------      ----------------------

              Total Assets                                               $        5,021,012,890     $         2,864,416,329
                                                                           =====================      ======================


LIABILITIES AND SHAREHOLDER'S EQUITY

LIABILITIES:
Reserve for future contractowner benefits                                $           30,493,018     $            11,422,381
Annuity policy reserves                                                              19,386,490                  24,054,255
Income tax payable                                                                            0                      36,999
Accounts payable and accrued expenses                                                32,816,517                  31,753,380
Payable to affiliates                                                                   314,699                     261,552
Payable to reinsurer                                                                 64,995,470                  40,105,406
Short-term borrowing-affiliate                                                       10,000,000                  10,000,000
Surplus notes                                                                       103,000,000                  69,000,000
Deferred contract charges                                                               332,050                     449,704
Separate account liabilities                                                      4,699,961,646               2,625,127,128
                                                                           ---------------------      ----------------------

              Total Liabilities                                                   4,961,299,890               2,812,210,805
                                                                           ---------------------      ----------------------

SHAREHOLDER'S EQUITY:
Common stock, $80 par, 25,000 shares
  authorized, issued and outstanding                                                  2,000,000                   2,000,000
Additional paid-in capital                                                           81,874,666                  71,623,932
Unrealized investment gains and losses                                                  111,359                    (41,655)
Foreign currency translation                                                          (328,252)                           0
Accumulated deficit                                                                (23,944,773)                (21,376,753)
                                                                           ---------------------      ----------------------

              Total Shareholder's Equity                                             59,713,000                  52,205,524
                                                                           ---------------------      ----------------------

              Total Liabilities and Shareholder's                        $        5,021,012,890     $         2,864,416,329
Equity
                                                                           =====================      ======================
</TABLE>
                 See notes to consolidated financial statements

                                       10


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                     FOR THE YEAR ENDED DECEMBER 31,
                                                                            1995                1994                 1993
                                                                       ----------------    ----------------     ---------------

REVENUES:
<S>                                                                  <C>                 <C>                  <C>
Annuity charges and fees                                             $      38,837,358   $      24,779,785    $     11,752,984
Fee Income                                                                   6,205,719           2,111,801             938,336
Net investment income                                                        1,600,674           1,300,217             692,758
Annuity premium income                                                               0              70,000             101,643
Net realized capital gains/(losses)                                             36,774             (1,942)             330,024
Other                                                                           64,882              24,550               1,269
                                                                       ----------------    ----------------     ---------------

     Total Revenues                                                         46,745,407          28,284,411          13,817,014
                                                                       ----------------    ----------------     ---------------


BENEFITS AND EXPENSES:
Benefits:
  Annuity benefits                                                             555,421             369,652             383,515
  Increase/(decrease) in annuity policy reserves                           (6,778,756)           5,766,003           1,208,454
  Cost of minimum death benefit reinsurance                                  2,056,606                   0                   0
  Return credited to contractowners                                         10,612,858           (516,730)             252,132
                                                                       ----------------    ----------------     ---------------

                                                                             6,446,129           5,618,925           1,844,101
                                                                       ----------------    ----------------     ---------------

Expenses:
  Underwriting, acquisition and other insurance expenses                    35,820,524          18,792,720           9,397,951
  Amortization of state insurance licenses                                     150,000             150,000             150,000
  Interest expense                                                           6,499,414           3,615,845             187,156
                                                                       ----------------    ----------------     ---------------

                                                                            42,469,938          22,558,565           9,735,107
                                                                       ----------------    ----------------     ---------------

     Total Benefits and Expenses                                            48,916,067          28,177,490          11,579,208
                                                                       ----------------    ----------------     ---------------

Income (loss) from operations before federal income taxes                  (2,170,660)             106,921           2,237,806

     Income tax                                                                397,360             247,429             182,965
                                                                       ----------------    ----------------     ---------------

Net income (loss)                                                    $     (2,568,020)   $       (140,508)    $      2,054,841
                                                                       ================    ================     ===============

</TABLE>
                 See notes to consolidated financial statements

                                     


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
         (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
<TABLE>
<CAPTION>
                                                                             FOR THE YEAR ENDED DECEMBER 31,
                                                                         1995               1994                1993
                                                                  -----------------    ---------------     ---------------

<S>                                                             <C>                  <C>                 <C>
Common stock, balance at beginning and end of year              $        2,000,000   $      2,000,000    $      2,000,000
                                                                  -----------------    ---------------     ---------------

Additional paid-in capital:
  Balance at beginning of year                                          71,623,932         71,623,932          67,623,932
  Additional contributions                                              10,250,734                  0           4,000,000
                                                                  -----------------    ---------------     ---------------

  Balance at end of year                                                81,874,666         71,623,932          71,623,932
                                                                  -----------------    ---------------     ---------------

Unrealized investment gains and losses:
  Balance at beginning of year                                            (41,655)                  0                   0
  Change in unrealized investment gains and losses                         153,014           (41,655)                   0
                                                                  -----------------    ---------------     ---------------

  Balance at end of year                                                   111,359           (41,655)                   0
                                                                  -----------------    ---------------     ---------------

Foreign currency translation:
  Balance at beginning of year                                                   0                  0                   0
  Change in foreign currency translation                                 (328,252)                  0                   0
                                                                  -----------------    ---------------     ---------------

  Balance at end of year                                                 (328,252)                  0                   0
                                                                  -----------------    ---------------     ---------------

Accumulated deficit:
  Balance at beginning of year                                        (21,376,753)       (21,236,245)        (23,291,086)
  Net income (loss)                                                    (2,568,020)          (140,508)           2,054,841
                                                                  -----------------    ---------------     ---------------

  Balance at end of year                                              (23,944,773)       (21,376,753)        (21,236,245)
                                                                  -----------------    ---------------     ---------------


      TOTAL SHAREHOLDER'S EQUITY                                $       59,713,000   $     52,205,524    $     52,387,687
                                                                  =================    ===============     ===============

</TABLE>
                 See notes to consolidated financial statements

                                      
<PAGE>
                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
         (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                  FOR THE YEAR ENDED DECEMBER 31,
                                                                            1995                 1994                 1993
                                                                      ------------------  -------------------   -----------------
CASH FLOW FROM OPERATING ACTIVITIES:

<S>                                                                 <C>                   <C>                   <C>
  Net income (loss)                                                 $       (2,568,020)   $        (140,508)    $      2,054,841
  Adjustments  to  reconcile  net  income  (loss) to net cash
    used in  operating activities:
      (Decrease)/increase in annuity policy reserves                        (4,667,765)            6,004,603           4,223,289
      Decrease in policy and contract claims                                          0                    0            (52,400)
      Amortization of bond discount                                              23,449               21,964               6,754
      Amortization of state insurance licenses                                  150,000              150,000             150,000
      (Decrease)/increase in due to/from affiliates                           (347,884)              256,779           (397,125)
      Change in income tax payable/receivable                                 (600,849)               36,999                   0
      Increase in other assets                                                (409,927)            (742,041)           (220,172)
      (Increase)/decrease in accrued investment income                         (20,420)             (44,847)             154,902
      Change in reinsurance receivable                                      (1,988,042)                    0                   0
      Increase in accounts payables and accrued expenses                      1,063,137           13,396,502          14,005,962
      Change in deferred acquisition costs                                 (96,212,774)         (83,986,073)        (57,387,042)
      Change in deferred contract charges                                     (117,654)             (71,117)              13,898
      Change in foreign currency translation                                  (328,252)                    0                   0
      Realized (gain)/loss on sale of investments                              (36,774)                1,942           (330,024)
                                                                      ------------------  -------------------   -----------------

  Net cash used in operating activities                                   (106,061,775)         (65,115,797)        (37,777,117)
                                                                      ------------------  -------------------   -----------------

CASH FLOW FROM INVESTING ACTIVITIES:

  Purchase of fixed maturity investments                                      (614,289)          (1,989,120)         (6,847,630)
  Proceeds from the maturity of fixed maturity investments                      100,000            2,010,000                   0
  Proceeds from the sale of fixed maturity investments                                0                    0          10,971,574
  Purchase of shares in mutual funds                                        (1,566,194)            (922,822)                   0
  Proceeds from sale of shares in mutual funds                                  867,744               38,588                   0
  Purchase of short-term investments                                      (202,700,000)        (513,100,000)     (1,207,575,307)
  Sale of short-term investments                                            211,000,000          508,500,000       1,202,333,907
  Investments in separate accounts                                      (1,609,415,439)      (1,365,775,177)       (890,125,018)
                                                                      ------------------  -------------------   -----------------

  Net cash used in investing activities                                 (1,602,328,178)      (1,371,238,531)       (891,242,474)
                                                                      ------------------  -------------------   -----------------

CASH FLOW FROM FINANCING ACTIVITIES:

  Capital contributions from parent                                          10,250,734                    0           4,000,000
  Surplus notes                                                              34,000,000           49,000,000          20,000,000
  Short-term borrowing                                                                0                    0          10,000,000
  Increase in payable to reinsurer                                           24,890,064           28,555,190          11,550,216
  Proceeds from annuity sales                                             1,628,486,076        1,372,873,747         890,639,947
                                                                      ------------------  -------------------   -----------------

  Net cash provided by financing activities                               1,697,626,874        1,450,428,937         936,190,163
                                                                      ------------------  -------------------   -----------------

Net increase/(decrease) in cash and cash equivalents                       (10,763,079)           14,074,609           7,170,572

Cash and cash equivalents at beginning of year                               23,909,463            9,834,854           2,664,282
                                                                      ------------------  -------------------   -----------------

Cash and cash equivalents at end of year                            $        13,146,384 $         23,909,463  $        9,834,854
                                                                      ==================  ===================   =================

SUPPLEMENTAL CASH FLOW DISCLOSURE:
Income taxes paid                                                   $           995,496 $            161,398  $          169,339
                                                                      ==================  ===================   =================

Interest paid                                                       $           540,319 $            557,639  $          111,667
                                                                      ==================  ===================   =================
</TABLE>

                 See notes to consolidated financial statements


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

                   Notes to Consolidated Financial Statements


1.       BUSINESS OPERATIONS

         American  Skandia  Life  Assurance  Corporation  (the  "Company")  is a
         wholly-owned   subsidiary  of  American  Skandia   Investment   Holding
         Corporation (the "Parent"),  which in turn is a wholly-owned subsidiary
         of Skandia Insurance Company Ltd., a Swedish corporation.

         The Company  develops  annuity products and issues its products through
         its  affiliated  broker/dealer  company,  American  Skandia  Marketing,
         Incorporated.  The Company  currently  issues variable,  fixed,  market
         value adjusted and immediate annuities.

         During 1995, Skandia Vida, S.A. de C.V. was formed by the ultimate
         parent Skandia Insurance Company Ltd.  The Company owns 99.9% ownership
         in Skandia Vida, S.A. de C.V. which is a life insurance company
         domiciled in Mexico.  This Mexican life insurer is a start up company
         with expectations of selling long term savings product within Mexico.


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


         A.       Basis of Reporting
                  ------------------

                  The accompanying  consolidated  financial statements have been
                  prepared in  conformity  with  generally  accepted  accounting
                  principles.  Intercompany  transactions and balances have been
                  eliminated in consolidation.

         B.       Investments
                  -----------

                  The Company has classified  its fixed maturity  investments as
                  held to  maturity as the Company has the ability and intent to
                  hold those  investments  to  maturity.  Such  investments  are
                  carried at amortized cost.

                  The Company has  classified  its mutual  fund  investments  as
                  available  for sale.  Such  investments  are carried at market
                  value and changes in unrealized  gains and losses are reported
                  as a component of shareholder's equity.

                  Short-term investments are reported at cost which approximates
                  market value.

                  Realized  gains and  losses on  disposal  of  investments  are
                  determined  by the  specific  identification  method  and  are
                  included in revenues.

                  The Company adopted Statement of Financial Accounting
                  Standards (SFAS) No. 115, "Accounting for Certain Investments
                  in Debt and Equity Securities", effective January 1, 1994. The
                  adoption of SFAS No. 115 had no impact on the Company's
                  financial statements.

                                      

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         C.       Cash Equivalents
                  ----------------

                  The  Company   considers   all  highly  liquid  time  deposits
                  purchased  with a maturity of three  months or less to be cash
                  equivalents.

         D.       State Insurance Licenses
                  ------------------------

                  Licenses to do  business  in all states have been  capitalized
                  and  reflected  at  the  purchase  price  of $6  million  less
                  accumulated  amortization.  The cost of the  licenses is being
                  amortized over 40 years.

         E.       Fixed Assets
                  ------------

                  Fixed Assets consisting of furniture,  equipment and leasehold
                  improvements are carried at cost and depreciated on a straight
                  line basis over a period of three to five  years.  Accumulated
                  depreciation  at December  31,  1995 and related  depreciation
                  expense for the year ended December 31, 1995 was $3,749.

         F.       Recognition of Revenue and Contract Benefits
                  --------------------------------------------

                  Annuity  contracts  without  significant  mortality  risk,  as
                  defined  by   Financial   Accounting   Standard  No.  97,  are
                  classified as  investment  contracts  (variable,  market value
                  adjusted  and  certain  immediate  annuities)  and those  with
                  mortality risk  (immediate  annuities) as insurance  products.
                  The policy of revenue  and  contract  benefit  recognition  is
                  described below.

                  Revenues for  variable  annuity  contracts  consist of charges
                  against contractowner account values for mortality and expense
                  risks and  administration  fees and an annual  maintenance fee
                  per contract.  Benefit reserves for variable annuity contracts
                  represent the account value of the contracts, and are included
                  in the separate account liabilities.

                  Revenues for market value adjusted annuity  contracts  consist
                  of  separate  account  investment  income  reduced  by benefit
                  payments  and change in reserves  in support of  contractowner
                  obligations,  all of which is included  in return  credited to
                  contractowners. Benefit reserves for these contracts represent
                  the account  value of the  contracts,  and are included in the
                  general account liability for future contractowner benefits to
                  the extent in excess of the separate account liabilities.

                  Revenues  for  immediate   annuity   contracts   without  life
                  contingencies  consist of net investment income.  Revenues for
                  immediate annuity contracts with life contingencies consist of
                  single premium payments  recognized as annuity  considerations
                  when received.  Benefit reserves for these contracts are based
                  on the  Society  of  Actuaries  1983 - a Table with an assumed
                  interest rate of 8.25%.

                  Annuity   sales  were   $1,628,486,000,   $1,372,874,000   and
                  $890,640,000  for 1995, 1994 and 1993,  respectively.  Annuity
                  contract   assets  under   management   were   $4,704,044,000,
                  $2,661,161,000  and  $1,437,554,000 at December 31, 1995, 1994
                  and 1993, respectively.

                                       

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

         G.       Deferred Acquisition Costs
                  --------------------------

                  The costs of acquiring new  business,  which vary with and are
                  primarily related to the production of new business, are being
                  amortized in relation to the present value of estimated  gross
                  profits.  These costs  include  commissions,  cost of contract
                  issuance,   and  certain  selling   expenses  that  vary  with
                  production.  Details of the deferred acquisition costs for the
                  years ended December 31 follow:

<TABLE>
<CAPTION>

                                                              1995             1994              1993
                                                              ----             ----              ----

<S>                                                        <C>             <C>                 <C>
                  Balance at beginning of year             $174,009,609    $ 90,023,536        $32,636,494

                  Acquisition costs deferred
                  during the year                           106,063,698      85,801,180         59,676,296

                  Acquisition costs amortized
                  during the year                             9,850,924       1,815,107          2,289,254
                                                          -------------  ---------------     -------------

                  Balance at end of year                   $270,222,383    $174,009,609        $90,023,536
                                                           ============    =============       ===========
</TABLE>

         H.       Deferred Contract Charges
                  -------------------------

                  Certain  contracts are assessed a front-end fee at the time of
                  issue.  These fees are  deferred and  recognized  in income in
                  relation to the present  value of estimated  gross  profits of
                  the  related  contracts.  Details  of  the  deferred  contract
                  charges for the years ended December 31 follow:
<TABLE>
<CAPTION>

                                                               1995              1994             1993
                                                               ----              ----             ----

<S>                                                            <C>              <C>               <C>
                  Balance at beginning of year                 $449,704         $520,821          $506,923

                  Contract charges deferred
                  during the year                                21,513           87,114           144,537

                  Contract charges amortized
                  during the year                               139,167          158,231           130,639
                                                              ---------        ---------         ---------

                  Balance at end of year                       $332,050         $449,704          $520,821
                                                               ========         ========          ========

</TABLE>
                                      


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         I.       Separate Accounts
                  -----------------

                  Assets  and  liabilities  in  Separate  Account  are  shown as
                  separate  captions in the consolidated  statement of financial
                  condition.  The assets consist of long-term bonds, investments
                  in mutual funds and  short-term  securities,  all of which are
                  carried at market value.

                  Included in Separate  Account  liabilities is $586,233,752 and
                  $259,556,863  at  December  31,  1995 and 1994,  respectively,
                  relating to annuity contracts for which the  contractholder is
                  guaranteed a fixed rate of return.  Separate Account assets of
                  $588,835,051  and  $269,488,557 at December 31, 1995 and 1994,
                  respectively,  consisting  of  long  term  bonds,  short  term
                  securities, transfers due from general account and cash are in
                  support  of these  annuity  contracts,  as  pursuant  to state
                  regulation.

         J.       Income taxes
                  ------------

                  The Company is included in the consolidated federal income tax
                  return with all Skandia Insurance Company Ltd. subsidiaries in
                  the U.S.  The  federal  and  state  income  tax  provision  is
                  computed on a separate  return  basis in  accordance  with the
                  provisions of the Internal Revenue Code, as amended.  Prior to
                  1995, the Company filed a separate federal income tax return.

         K.       Translation of Foreign Currency
                  -------------------------------

                  The  financial  position  and  results  of  operations  of the
                  Company's foreign operations are measured using local currency
                  as the  functional  currency.  Assets and  liabilities  of the
                  operations  are  translated  at the exchange rate in effect at
                  each  year-end.  Statements  of operations  and  shareholder's
                  equity  accounts are translated at the average rate prevailing
                  during the year. Translation  adjustments arising from the use
                  of differing exchange rates from period to period are included
                  in shareholder's equity.

         L.       Estimates
                  ---------

                  The  preparation  of financial  statements in conformity  with
                  generally  accepted   accounting   principles   requires  that
                  management  make  estimates  and  assumptions  that affect the
                  reported  amount of assets and  liabilities at the date of the
                  financial  statements and the reported amounts of revenues and
                  expenses  during the reporting  period.  The more  significant
                  estimates and assumptions are related to deferred  acquisition
                  costs  and  involve  policy  lapses,   investment  return  and
                  maintenance  expenses.  Actual results could differ from those
                  estimates.

                                       


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

         M.       Reinsurance
                  -----------

                  The Company  cedes  reinsurance  under  modified  co-insurance
                  arrangements. The reinsurance arrangements provides additional
                  capacity  for growth in  supporting  the cash flow strain from
                  the Company's  variable annuity  business.  The reinsurance is
                  effected under quota share contracts.

                  Effective  January  1, 1995,  the  Company  reinsured  certain
                  mortality  risks.  These  risks  result  from  the  guaranteed
                  minimum  death  benefit   feature  in  the  variable   annuity
                  products.

3.       INVESTMENTS

         The carrying value (amortized cost), gross unrealized gains (losses) 
         and estimated market value of investments in fixed maturities by 
         category as of December 31, 1995 and 1994 are shown below.  All 
         securities held at December 31, 1995 are publicly traded.

         Investments in fixed  maturities as of December 31, 1995 consist of the
         following:
<TABLE>
<CAPTION>
         <S>                           <C>               <C>                 <C>                    <C>  
                                                            Gross               Gross
                                       Amortized         Unrealized          Unrealized              Market
                                         Cost               Gains              Losses                 Value
         U.S. Government
         Obligations                   $ 4,304,731         $183,201              $1,778             $4,486,154

         Obligations of
         State and Political
         Subdivisions                      256,095                0               3,165                252,930

         Corporate
         Securities                      5,551,879           13,252                 346              5,564,785
                                     -------------       ----------            --------           ------------

         Totals                        $10,112,705         $196,453              $5,289            $10,303,869
                                       ===========         ========              ======            ===========
</TABLE>

         The amortized cost and market value of fixed maturities, by contractual
         maturity, at December 31, 1995 are shown below.
<TABLE>
<CAPTION>
         <S>                                         <C>                             <C>   
                                                        Amortized                        Market
                                                          Cost                            Value

         Due in one year or less                     $    379,319                    $    393,745

         Due after one through five years               6,358,955                       6,519,880

         Due after five through ten years               3,374,431                       3,390,244
                                                     ------------                   -------------

                                                      $10,112,705                     $10,303,869
                                                      ===========                     ===========
</TABLE>
                                       


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         Investments in fixed  maturities as of December 31, 1994 consist of the
         following:
<TABLE>
<CAPTION>
         <S>                           <C>               <C>                 <C>                    <C>
                                                           Gross               Gross
                                       Amortized         Unrealized          Unrealized              Market
                                         Cost               Gains              Losses                 Value
         U.S. Government
         Obligations                    $3,796,390           $2,119            $156,759             $3,641,750

         Obligations of
         State and Political
         Subdivisions                      261,852                0               9,156                252,696

         Corporate
         Securities                      5,563,623                0             547,023              5,016,600
                                       -----------       ----------           ---------            -----------

         Totals                         $9,621,865           $2,119            $712,938             $8,911,046
                                        ==========           ======            ========             ==========
</TABLE>
         Proceeds from maturities and sales of fixed maturity investments during
         1995,  1994  and  1993,  were  $100,000,  $2,010,000  and  $10,971,574,
         respectively.

<TABLE>
<CAPTION>

         Gross gains and gross losses realized were as follows:

         <S>               <C>                     <C>   
                                  Gross                 Gross
                                  Gains                Losses
                                  -----                ------
                                  
         1995              $           0           $         0

         1994              $           0           $         0

         1993                   $329,000           $         0

</TABLE>
                                       19


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

         The  cost,   gross  unrealized  gains  (losses)  and  market  value  of
         investments  in mutual  funds at  December  31, 1995 and 1994 are shown
         below:
<TABLE>
<CAPTION>
        <S>                          <C>                 <C>                 <C>                <C>   
                                                            Gross               Gross
                                                         Unrealized          Unrealized          Market
                                         Cost               Gains              Losses             Value

         1995                        $1,617,516            $111,686           $     327         $1,728,875
                                     ==========            ========           =========         ==========

         1994                        $  882,292            $  4,483           $  46,138         $  840,637
                                     ==========            ========           =========         ==========
</TABLE>

         Proceeds from sales of investments in mutual funds during 1995 and 1994
were $867,744 and $38,588.

         Mutual fund gross gains and gross losses were as follows:
<TABLE>
<CAPTION>
         <S>                     <C>                   <C>
                                  Gross                 Gross
                                  Gains                Losses
                                  -----                ------

         1995                    $65,236               $28,462
                                 =======               =======

         1994                   $    510               $ 2,452
                                ========               =======
</TABLE>

4.       NET INVESTMENT INCOME

         Additional  information  with respect to net investment  income for the
         years ended December 31, 1995, 1994 and 1993 is as follows:
<TABLE>
<CAPTION>
                                                       1995                    1994                    1993
                                                       ----                    ----                    ----
<S>                                                <C>                     <C>                       <C>     
         Fixed Maturities                          $   629,743             $   616,987               $409,552
         Mutual Funds                                   59,895                  12,049                      0
         Short-Term Investments                        256,351                 142,421                394,545
         Cash and Cash Equivalents                     730,581                 633,298                 15,034
         Interest on Policy Loans                        4,025                   1,275                  1,015
                                                 -------------           -------------             ----------

         Total Investment Income                     1,680,595               1,406,030                820,146

         Investment Expenses                            79,921                 105,813                127,388
                                                  ------------             -----------              ---------

         Net investment income                      $1,600,674              $1,300,217               $692,758
                                                    ==========              ==========               ========
</TABLE>
                                       

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

5.       INCOME TAXES

         Deferred  income  taxes  reflect the net tax  effects of (a)  temporary
         differences  between the carrying amounts of assets and liabilities for
         financial  reporting  purposes  and the  amounts  used for  income  tax
         purposes, and (b) operating loss and tax credit carryforwards.  The tax
         effects of  significant  items  comprising  the Company's  deferred tax
         balance as of December 31, 1995 and 1994, are as follows:
<TABLE>
<CAPTION>
                                                                    1995                  1994
                                                                    ----                  ----
         Deferred Tax (Liabilities):
<S>                                                             <C>                   <C>          
             Deferred acquisition costs                         ($57,399,960)         ($37,885,053)
             Payable to reinsurer                                (19,802,861)          (12,754,591)
             Unrealized investment gains and losses                  (38,976)               14,579
             Other                                                  (308,304)             (214,505)
                                                              --------------        --------------

             Total                                              ($77,550,101)         ($50,839,570)
                                                                ------------          ------------

         Deferred Tax Assets:
             Deferred contract charge                          $     116,218         $     157,396
             Net separate account liabilities                     72,024,094            51,637,155
             Reserve for future contractowner benefits            10,672,556             3,997,833
             Net operating loss carryforward                               0             1,813,670
             AMT credit carryforward                                 286,094                     0
             Foreign exchange translation                            114,888                     0
             Other                                                 3,661,104               878,030
                                                                ------------         -------------

             Total                                               $86,874,954           $58,484,084
                                                                 -----------           -----------

             Net before valuation allowance                     $  9,324,853          $  7,644,514

             Valuation allowance                                  (9,324,853)           (7,644,514)
                                                                ------------          ------------

             Net deferred tax balance                      $               0     $               0
                                                           -----------------     -----------------
</TABLE>

         The significant components of federal tax expense are as follows:
<TABLE>
<CAPTION>
                                                              1995               1994               1993
                                                              ----               ----               ----

<S>                                                       <C>                  <C>                <C>     
         Current tax expense                              $   394,648          $184,771           $182,965

         Deferred tax benefit:
             (exclusive of the effects of
             the change in valuation allowance)            (1,680,339)         (365,288)          (404,480)

         Change in valuation allowance                      1,680,339           365,288            404,480
                                                          -----------        ----------          ---------

         Total deferred tax expense                                 0                 0                  0
                                                         ------------        ----------          ---------

         Total income tax expense                        $    394,648          $184,771           $182,965

                                                         ============          ========           ========
</TABLE>
                                       

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

         The state income tax expense was $2,712 and $62,658 for the years ended
         1995 and 1994, respectively.

         The federal income tax expense was different  from the amount  computed
         by applying  the federal  statutory  tax rate of 35% to pre-tax  income
         from continuing operations as follows:
<TABLE>
<CAPTION>
                                                               1995              1994               1993
                                                               ----              ----               ----
<S>                                                        <C>                 <C>              <C>       
         Income (loss) before taxes                        ($2,170,660)        $106,921         $2,237,806
             Income tax rate                                        35%              35%                35%
                                                           ------------       ----------        -----------

         Tax expense at federal
             statutory income tax rate                        (759,731)          37,422            783,232

         Tax effect of:

             Permanent tax differences                        (253,101)         (82,188)            63,535

             Difference between financial
                statement and taxable income                 2,986,464        3,161,331          2,414,254

             Utilization of net operating
                loss carryforwards                          (1,487,144)      (3,116,565)        (3,261,021)

             Utilization of AMT credits                        (91,840)               0                  0

         Alternative minimum tax                                     0          184,771            182,965
                                                        --------------      -----------        -----------

         Income tax expense                                $   394,648       $  184,771         $  182,965
                                                           ===========       ==========         ==========
</TABLE>

6.       RELATED PARTY TRANSACTIONS

         Certain operating costs (including  personnel,  rental of office space,
         furniture,  and equipment) and investment expenses have been charged to
         the  Company  at cost by  American  Skandia  Information  Services  and
         Technology  Corporation,  an  affiliated  company;  and  likewise,  the
         Company has charged  operating  costs to  American  Skandia  Investment
         Services,  Incorporated,  an affiliated  company.  Income  received for
         these items was  $396,573,  $248,799  and  $146,134 for the years ended
         December 31, 1995, 1994 and 1993,  respectively.  The total cost to the
         Company for these items was $12,687,337,  $8,524,840 and $3,537,566 for
         the years ended December 31, 1995, 1994 and 1993, respectively. Amounts
         receivable from  affiliates  under this  arrangement  were $857,156 and
         $317,285  as of  December  31,  1995 and  1994,  respectively.  Amounts
         payable to affiliates under this arrangement were $304,525 and $261,552
         as of December 31, 1995 and 1994, respectively.

                                       

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

7.       LEASES

         The Company leases office space under a lease agreement  established in
         1989 with an  affiliate  (American  Skandia  Information  Services  and
         Technology Corporation).  The lease expense for 1995, 1994 and 1993 was
         $1,265,771, $961,080 and $280,363,  respectively.  Future minimum lease
         payments  per year and in  aggregate  as of  December  31,  1995 are as
         follows:

                           1996                               1,178,550
                           1997                               1,178,550
                           1998                               1,178,550
                           1999                               1,178,550
                           2000 and thereafter                6,831,312
                                                            -----------

                           Total                            $11,545,512
                                                            ===========

8.       RESTRICTED ASSETS

         In  order  to  comply  with  certain   state   insurance   departments'
         requirements, the Company maintains bonds/notes on deposit with various
         states. The carrying value of these deposits amounted to $3,267,357 and
         $3,410,135  as of December  31,  1995,  and 1994,  respectively.  These
         deposits  are  required  to  be  maintained   for  the   protection  of
         contractowners within the individual states.

9.       RETAINED EARNINGS AND DIVIDEND RESTRICTIONS

         Statutory basis shareholder's equity was $132,493,899,  $95,001,971 and
         $60,666,243 at December 31, 1995, 1994 and 1993, respectively.

         The statutory  basis net income (loss) was  ($7,183,003),  ($9,789,297)
         and  $387,695 for the years ended  December  31,  1995,  1994 and 1993,
         respectively.

         Under state insurance laws, the maximum amount of dividends that can be
         paid  shareholders  without  prior  approval  of  the  state  insurance
         departments is subject to  restrictions  relating to statutory  surplus
         and net gain from  operations.  At December 31, 1995, no amounts may be
         distributed without prior approval.

10.      EMPLOYEE BENEFITS

         In 1989, the Company  established a 401(k) plan for which substantially
         all  employees  are  eligible.  Company  contributions  to this plan on
         behalf of the participants were $627,161, $431,559 and $250,039 for the
         years ended December 31, 1995, 1994 and 1993, respectively.

         The Company has a long-term  incentive  plan where units are awarded to
         executive  officers  and  other  personnel.  The  program  consists  of
         multiple  plans.  A  new  plan  is  instituted  each  year.  Generally,
         participants  must remain  employed by the Company or its affiliates at
         the time such units are payable in order to receive any payments  under
         the plan. The accrued  liability  representing the value of these units
         is  $4,600,831  and  $1,564,407  as of  December  31,  1995  and  1994,
         respectively.
                                       

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

         In 1994, the Company established a deferred  compensation plan which is
         available to the internal field marketing  staff and certain  officers.
         Company  contributions to this plan on behalf of the participants  were
         $139,209 in 1995 and $106,882 in 1994.

11.      REINSURANCE

         The effect of the  reinsurance  agreements on the Company's  operations
         was to reduce annuity charges and fee income, death benefit expense and
         policy reserves. The effect of reinsurance for the years ended December
         31, 1995, 1994 and 1993 are as follows:
<TABLE>
<CAPTION>
                                                     1995
- ----------------------------------------------------------------------------------------------
         <S>               <C>                     <C>                      <C> 
                                Annuity            Change in Annuity         Return Credited
                           Charges and Fees         Policy Reserves         to Contractowners
                           ----------------         ---------------         -----------------

         Gross                $50,334,280            ($4,790,714)             $10,945,831
         Ceded                 11,496,922               1,988,042                 332,973
                            -------------            -------------          -------------
         Net                  $38,837,358            ($6,778,756)             $10,612,858
                              ===========            ===========              ===========
</TABLE>

                                1994                      1993
                           ----------------        ----------------
                                Annuity                 Annuity
                           Charges and Fees        Charges and Fees
                           ----------------        ----------------

         Gross                $30,116,166             $12,446,277
         Ceded                  5,336,381                  693,293
                            -------------            -------------
         Net                  $24,779,785             $11,752,984
                              ===========             ===========


         Such  ceded   reinsurance   does  not  relieve  the  Company  from  its
         obligations  to  policyholders.  The  Company  remains  liable  to  its
         policyholders  for  the  portion  reinsured  to  the  extent  that  any
         reinsurer does not meet the  obligations  assumed under the reinsurance
         agreements.

                                      


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

12.      SURPLUS NOTES

         During 1995, the Company received $34 million from its parent in 
         exchange for three surplus notes.  The amounts were $10 million, $15
         million and $9 million, at interest rates of 7.52%, 7.49% and 7.47%, 
         respectively.  Interest expense for these notes was $83,281 for the 
         year ended December 31, 1995.

         During  1994,  the  Company  received  $49  million  from its parent in
         exchange for four surplus notes, two in the amount of $10 million,  one
         in the amount of $15 million and one in the amount of $14  million,  at
         interest rates of 7.28%, 7.90%, 9.13% and 9.78%, respectively. Interest
         expense for these notes was  $4,319,612  and  $1,618,504  for the years
         ended December 31, 1995 and 1994, respectively.

         During  1993,  the  Company  received  $20  million  from its parent in
         exchange  for a surplus  note in the  amount of $20  million at a 6.84%
         interest  rate.   Interest   expense  for  this  note  was  $1,387,000,
         $1,387,000 and $11,400 for the years ended December 31, 1995,  1994 and
         1993, respectively.

         Payment of interest and repayment of principal for these notes requires
         approval  by the  Commissioner  of the State of  Connecticut.  In 1995,
         approval was granted for the payment of surplus note  interest with the
         stipulation that it be funded through a capital  contribution  from the
         Parent.

13.      SHORT-TERM BORROWING

         During 1993, the Company received a $10 million loan from Skandia AB, a
         Swedish affiliate. Upon the last renewal the loan became payable to the
         Parent  rather than  Skandia AB. The loan  matures on March 6, 1996 and
         bears interest at 6.75.%. The total interest expense to the Company was
         $709,521,  $569,618 and $149,861 for the years ended December 31, 1995,
         1994 and 1993, respectively,  of which $219,375 and $50,174 was payable
         as of December 31, 1995 and 1994, respectively.

14.      CONTRACT WITHDRAWAL PROVISIONS

         Approximately  98% of the Company's  separate  account  liabilities are
         subject to  discretionary  withdrawal  with market value  adjustment by
         contractholders.  Separate  account  assets which are carried at market
         value are adequate to pay such withdrawals  which are generally subject
         to surrender  charges  ranging from 7.5% to 1% for contracts  held less
         than 7 years.

                                       


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

15.      QUARTERLY FINANCIAL DATA (UNAUDITED)

         The  following  table  summarizes   information  with  respect  to  the
         operations of the Company.
<TABLE>
<CAPTION>
                                                                             Three Months Ended
                                                                             ------------------
                1995                              March 31            June 30         September 30       December 31
                ----                              --------            -------         ------------       -----------

         Premiums and other insurance
<S>                                             <C>                   <C>              <C>               <C>        
            revenues                            $  8,891,903          $10,066,478      $11,960,530       $14,189,048
         Net investment income                       551,690              434,273          293,335           321,376
         Net realized capital gains (losses)         (16,082)                (370)          44,644             8,582
                                               -------------     ----------------   --------------   ---------------
         Total revenues                         $  9,427,511          $10,500,381      $12,298,509       $14,519,006
                                                ============          ===========      ===========       ===========

         Benefits and expenses                   $11,438,798         $  9,968,595      $11,600,587       $15,908,087
                                                 ===========         ============      ===========       ===========

         Net income (loss)                      ($ 2,026,688)       $     531,486    $     678,312       ($1,751,130)
                                                 ============       =============    =============       ===========

                                                                             Three Months Ended
                1994                              March 31            June 30         September 30       December 31
                ----                              --------            -------         ------------       -----------
         Premiums and other insurance
            revenues                              $5,594,065           $6,348,777       $7,411,686        $7,631,608
         Net investment income                       252,914              336,149          264,605           446,549
         Net realized capital gains (losses)               0              (30,829)          25,914             2,973
                                            -----------------       -------------    --------------    -------------
         Total revenues                           $5,846,979           $6,654,097       $7,702,205        $8,081,130
                                                  ==========           ==========       ==========        ==========

         Benefits and expenses                    $5,701,460           $7,883,829       $8,157,535        $6,434,666
                                                  ==========           ==========       ==========        ==========

         Net income (loss)                       $   104,636          ($1,257,768)       ($503,793)       $1,516,417
                                                 ============         ===========        =========        ==========
</TABLE>

                                   APPENDIX B

                            SHORT DESCRIPTIONS OF THE
      UNDERLYING MUTUAL FUNDS' PORTFOLIO INVESTMENT OBJECTIVES AND POLICIES

The investment  objectives for the portfolio of each underlying  mutual fund are
in bold face.  Please refer to the  prospectuses of each underlying  mutual fund
for more complete details and risk factors applicable to certain portfolios.

                                 Galaxy VIP Fund

GAL Money Market Fund: The Money Market Fund's  investment  objective is to seek
as high a level of current income as is consistent  with liquidity and stability
of  principal.  The Fund seeks to achieve its  objective  by investing in "money
market"  instruments  that are determined by the  investment  adviser to present
minimal credit risk and meet certain rating  criteria.  Instruments  that may be
purchased by the Money Market Fund include  obligations  of domestic and foreign
banks  (including  negotiable  certificates  of  deposit,   non-negotiable  time
deposits,   savings  deposits,  and  bankers'  acceptances);   commercial  paper
(including  variable and floating rate notes);  obligations issued or guaranteed
by the U.S.  Government,  its  agencies  or  instrumentality's;  and  repurchase
agreements issued by financial  institutions  such as banks and  broker/dealers.
These  instruments have remaining  maturities of thirteen months or less (except
for certain variable and floating rate notes and securities  underlying  certain
repurchase agreements).

In accordance with a rule promulgated by the Securities and Exchange Commission,
the Money  Market  Fund will  purchase  only  those  instruments  which meet the
applicable quality requirements  described below. The Money Market Fund will not
purchase a security (other than a U.S. Government  security) unless the security
or the issuer with respect to comparable securities (i) is rated by at least two
nationally recognized statistical rating organizations ("Rating  Organizations")
(such as S&P or Moody's) in the highest category for short-term debt securities,
(ii) is rated by the only Rating  Organization  that has issued a rating in such
Rating  Organization's  highest  category for  short-term  debt, or (iii) if not
rated, the security is determined to be of comparable quality. Determinations of
comparable quality will be made in accordance with procedures established by the
Board of Trustees.

GAL Equity Fund:  The Equity Fund's  investment  objective is to seek  long-term
growth by investing in companies  that the Fund's  investment  adviser  believes
have above-average earnings potential.  The Fund seeks to achieve its investment
objective by investing,  under normal market and economic  conditions,  at least
75% of its total assets in a broadly diversified  portfolio of equity securities
such as common stock,  preferred  stock,  common stock  warrants and  securities
convertible into common stock of companies that the investment  adviser believes
will increase future  earnings to a level above the average  earnings of similar
issuers.  Such  companies  often  retain their  earnings to finance  current and
future growth and, for this reason, generally pay little or no dividends. Equity
securities in which the Fund invests are selected based on analyses of trends in
industries and companies,  earning power, growth features,  quality and depth of
management,  marketing and manufacturing skills,  financial conditions and other
investment criteria. By investing in convertible securities,  the Fund will seek
the opportunity,  through the conversion  feature, to participate in the capital
appreciation of the common stock into which the securities are convertible.

All debt obligations, including convertible bonds, purchased by the Fund will be
rated at the time of purchase in one of the four highest  rating  categories  by
S&P (AAA, AA, A and BBB) or Moody's (Aaa, Aa, A and Baa) or, if not rated,  will
be determined to be of an equivalent  quality by the  investment  adviser.  Debt
securities  rated BBB by S&P or Baa by Moody's are  generally  considered  to be
investment grade securities  although they may have speculative  characteristics
and changes in economic conditions or circumstances are more likely to lead to a
weakened  capacity to make principal and interest  payments than is the case for
higher grade debt obligations.

The Equity Fund may invest indirectly in foreign securities through the purchase
of  American  Depository   Receipts("ADRs")  and  European  Depository  Receipts
("EDRs").  In  addition,  the Fund may  invest in  securities  issued by foreign
branches of U.S. banks and foreign banks, Canadian commercial paper and Canadian
securities  listed  on a  national  securities  exchange,  and  Europaper  (U.S.
dollar-denominated commercial paper of foreign issuers). The Fund may also write
covered call options.

As a temporary  defensive  measure,  the Fund may invest  without  limitation in
cash,  "money market"  instruments and  obligations  issued or guaranteed by the
U.S.  Government,  its agencies and  instrumentalities at such times and in such
proportions as, in the opinion of the investment  adviser,  prevailing market or
economic conditions warrant.



GAL Asset Allocation Fund: The investment objective of the Asset Allocation Fund
is to seek a high total return by providing  both a current level of income that
is greater than that  provided by the popular  stock market  averages as well as
long-term  growth in the value of the Fund's  assets.  The Fund seeks to achieve
its  investment  objective and at the same time reduce  volatility by allocating
its assets among  short-term  obligations,  common  stock,  preferred  stock and
bonds.  The  proportion of the Fund's  assets  invested in each type of security
will  vary  from  time  to  time  as  a  result  of  the  investment   adviser's
interpretation of economic and market conditions.  However,  at least 25% of the
Fund's  total  assets  will at all  times be  invested  in  fixed-income  senior
securities,  including debt  securities and preferred  stocks.  Debt  securities
purchased  by the Fund will be rated at the time of  purchase in one of the four
highest rating categories by S&P (AAA, AA, A and BBB) or Moody's (Aaa, Aa, A and
Baa) (or which,  if unrated,  are determined by the investment  adviser to be of
comparable  quality).  Debt  securities  rated BBB by S&P or Baa by Moody's  are
generally  considered to be investment grade  securities  although they may have
speculative  characteristics and changes in economic conditions or circumstances
are more likely to lead to a weakened  capacity to make  principal  and interest
payments than is the case for higher grade debt obligations. In selecting common
stock for purchase by the Fund,  the  investment  adviser will analyze trends in
industries and companies,  earning power, growth features,  quality and depth of
management,  marketing and manufacturing skills,  financial conditions and other
investment criteria.

The Asset  Allocation  Fund may also  invest  up to 20% of its  total  assets in
foreign  securities,  either  directly or indirectly  through ADRs and EDRs. The
Fund may write  covered  call  options,  purchase  asset-backed  securities  and
mortgage-backed   securities   and  enter   into   foreign   currency   exchange
transactions.

As a temporary  defensive  measure,  the Fund may invest  without  limitation in
cash,  "money market"  instruments and  obligations  issued or guaranteed by the
U.S.  Government,  its agencies and  instrumentalities at such times and in such
proportions as, in the opinion of the investment adviser,  prevailing market and
economic conditions warrant.

Investments  in  foreign  securities  involve  higher  costs  for the Fund  than
investments in U.S.  securities,  including higher  transaction costs as well as
the  imposition in some cases of additional  taxes by foreign  governments.  For
example,  fixed commissions on foreign stock exchanges are generally higher than
the negotiated commissions on U.S. exchanges and the Fund may be subject in some
cases to withholding and/or transfer taxes. In addition, foreign investments may
include  additional risks associated with currency exchange rates, less complete
financial  information about the issuers,  less market liquidity,  and political
instability. Future political and economic developments, the possible imposition
of withholding taxes on interest income, the possible seizure or nationalization
of foreign holdings,  the possible  establishment of exchange  controls,  or the
adoption of other governmental restrictions,  might adversely affect the payment
of principal and interest on foreign obligations.

Although  the Asset  Allocation  Fund may invest in  securities  denominated  in
foreign  currencies,  the Fund values its  securities  and other  assets in U.S.
dollars.  As a result,  the net asset value of the Fund's  shares may  fluctuate
with U.S.  dollar  exchange  rates as well as with  price  changes of the Fund's
securities in the various local markets and currencies. Thus, an increase in the
value of the U.S.  dollar compared to the currencies in which the Fund makes its
investments  could  reduce the effect of  increases  and  magnify  the effect of
decreases  in the  price  of the  Fund's  securities  in  their  local  markets.
Conversely,  a decrease in the value of the U.S.  dollar will have the  opposite
effect of  magnifying  the  effect  of  increases  and  reducing  the  effect of
decreases  in the prices of the Fund's  securities  in their local  markets.  In
addition to favorable and unfavorable currency exchange-rate  developments,  the
Fund is subject to the possible  imposition of exchange  control  regulations or
freezes on convertibility of currency.

GAL High Quality Bond Fund: The High Quality Bond Fund's investment objective is
to seek a high level of current income  consistent with prudent risk of capital.
The Fund  invests  its  assets  in  corporate  debt  obligations  such as bonds,
debentures,   obligations   convertible   into  common  stock,   "money  market"
instruments such as bank obligations and commercial paper, in obligations issued
or guaranteed by the U.S. Government, its agencies or instrumentalities,  and in
debt  obligations of  supranational  entities.  Supranational  entities  include
international  organizations designated or supported by governmental entities to
promote  economic   reconstruction  or  development  and  international  banking
institutions  and related  government  agencies.  Examples of these  include The
International Bank for Reconstruction and Development  ("World Bank"), The Asian
Development  Bank  and  The  InterAmerican   Development  Bank.  Obligations  of
supranational  entities may be supported by appropriated but unpaid  commitments
of their member countries, and there is no assurance that these commitments will
be  undertaken  or met in the future.  The failure by a member  country to honor
such commitments could adversely affect the payment of principal and interest on
these obligations.  The Fund may also invest,  from time to time, in obligations
issued by state and local governmental  issuers  ("Municipal  Securities").  The
purchase  of  Municipal  Securities  may be  advantageous  when,  as a result of
prevailing economic, regulatory or other circumstances,  the performance of such
securities,  on a pretax basis,  is comparable to that of corporate or U.S. debt
obligations.  The High  Quality Bond Fund may enter into  interest  rate futures
contracts to hedge against changes in market values of fixed-income  instruments
that the Fund  holds or intends to  purchase.  At least 65% of the Fund's  total
assets will be invested in  non-convertible  bonds.  Any common  stock  received
through  the  conversion  of  convertible  debt  obligations  will be sold in an
orderly manner as soon as possible.

Under normal market and economic  conditions,  the Fund will invest at least 80%
of its assets in high quality debt  obligations  that are rated,  at the time of
purchase, within the two highest ratings of S&P (AAA and AA) or Moody's (Aaa and
Aa) (or which,  if unrated,  are determined by the  investment  adviser to be of
comparable  quality)  and in  obligations  issued  or  guaranteed  by  the  U.S.
Government,   its  agencies  or  instrumentalities   and  other  "money  market"
instruments.  Unrated  securities will be determined to be of comparable quality
to high  quality debt  obligations  if, among other  things,  other  outstanding
obligations of the issuers of such securities are rated AA or A-2/P-2 or better.
When, in the opinion of the investment  adviser, a defensive  investment posture
is warranted,  the Fund may invest  temporarily  and without  limitation in high
quality, short-term "money market" instruments.

The Fund may also invest up to 5% of its total assets in dollar-denominated high
quality debt obligations of U.S.  companies issued outside the United States. In
addition,  the Fund may  acquire  high  quality  obligations  issued by Canadian
Provincial  Governments  which are similar to U.S.  Municipal  Securities except
that the income  derived  therefrom is fully subject to U.S.  Federal  taxation.
These instruments are denominated in either Canadian or U.S. dollars and have an
established over-the-counter market in the United States.

The Fund seeks to provide a current yield greater than that generally  available
from a portfolio of high quality short-term  obligations.  The High Quality Bond
Fund's average weighted maturity will vary from time to time depending on, among
other things,  current market and economic conditions and the comparative yields
on instruments with different maturities.  The Fund adjusts its average weighted
maturity and its holdings of corporate and U.S.  Government debt securities in a
manner  consistent  with the  investment  adviser's  assessment  of  prospective
changes in  interest  rates.  The  success  of this  strategy  depends  upon the
investment adviser's ability to predict changes in interest rates.

The value of the Fund's portfolio  securities will generally vary inversely with
changes in prevailing  interest rates.  The high quality credit criteria applied
to the selection of portfolio  securities  are intended to reduce  adverse price
changes due to credit considerations.


                             American Skandia Trust
       

   
Founders  Capital  Appreciation  Portfolio:  The  investment  objective  of  the
Founders Capital Appreciation  Portfolio is capital appreciation.  The portfolio
will  normally  invest at least 65% of its total assets in common stocks of U.S.
companies  with market  capitalizations  of $1.5  billion or less.  These stocks
normally will be traded in the  over-the-counter  market. Since it may engage in
short-term  trading,  the portfolio may have annual portfolio  turnover rates in
excess of 100%.
    

INVESCO Equity Income Portfolio:  The investment objective of the INVESCO Equity
Income Portfolio is to seek high current income while following sound investment
practices.   Capital  growth   potential  is  an   additional,   but  secondary,
consideration in the selection of portfolio  securities.  The portfolio seeks to
achieve its objective by investing in securities which will provide a relatively
high-yield and stable return and which, over a period of years, may also provide
capital appreciation.  The portfolio normally will invest between 60% and 75% of
its assets in dividend-paying,  marketable common stocks of domestic and foreign
industrial  issuers.  The  portfolio  also  will  invest in  convertible  bonds,
preferred  stocks and debt  securities.  The portfolio may depart from the basic
investment objective and assume a defensive position with a large portion of its
assets  temporarily  invested  in high  quality  corporate  bonds,  or notes and
government issues, or held in cash. The portfolio's investments in common stocks
may decline in value.  To minimize the risk this  presents,  the portfolio  only
invests in  dividend-paying  common  stocks of domestic  and foreign  industrial
issuers  which  are  marketable,  and  will  not  invest  more  than  5% of  the
portfolio's  assets in the securities of any one company or more than 25% of the
portfolio's  assets in any one industry.  The  portfolio's  investments  in debt
securities will generally be subject to both credit risk and market risk.  There
are no  fixed-limitations  regarding portfolio  turnover.  The rate of portfolio
turnover may fluctuate as a result of constantly  changing  economic  conditions
and market circumstances.  Securities initially satisfying the portfolio's basic
objectives and policies may be disposed of when they are no longer suitable.  As
a result, it is anticipated that the portfolio's  annual portfolio turnover rate
may be in  excess  of 100%,  and may be  higher  than  that of other  investment
companies   seeking   current   income  with  capital   growth  as  a  secondary
consideration.  Increased  portfolio turnover would cause the portfolio to incur
greater brokerage costs than would otherwise be the case.


   
T. Rowe Price International Equity Portfolio: The investment objective of the T.
Rowe Price International  Equity Portfolio is to seek total return on its assets
through  investments  in  common  stocks  of  established,  non-U.S.  companies.
Investments may be made solely for capital  appreciation or solely for income or
any  combination of both for the purpose of achieving a higher  overall  return.
Total return consists of capital appreciation or depreciation,  dividend income,
and currency  gains or losses.  The portfolio  intends to diversify  investments
broadly among countries and to normally have at least three different  countries
represented in the  portfolio.  The portfolio may invest in countries of the Far
East and Western  Europe as well as South  Africa,  Australia,  Canada and other
areas  (including  developing  countries).  Under  unusual  circumstances,   the
portfolio may invest substantially all of its assets in one or two countries.

T. Rowe Price International Bond Portfolio: The T. Rowe Price International
Bond Portfolio seeks to provide high current income and capital  appreciation by
investing in high-quality, non dollar-denominated government and corporate bonds
outside the United States.

The  Portfolio  is intended  for  long-term  investors  who can accept the risks
associated  with  investing in  international  bonds.  Total return  consists of
income  after  expenses,  bond  price  gains (or  losses)  in terms of the local
currency  and  currency  gains  (or  losses).  The value of the  Portfolio  will
fluctuate in response to various economic  factors,  the most important of which
are fluctuations in foreign currency exchange rates and interest rates.

The  Portfolio  will  invest at least 65% of its  assets  in  high-quality,  non
dollar-denominated  government  and corporate  bonds outside the United  States.
Because  the  Portfolio's  investments  are  primarily  denominated  in  foreign
currencies,  exchange  rates are  likely to have a  significant  impact on total
Portfolio  performance.  Investors  should be aware that exchange rate movements
can be significant and endure for long periods of time.

The Portfolio may also invest up to 20% of its assets in below investment-grade,
high-risk  bonds,  including  bonds in default or those with the lowest  rating.
Defaulted bonds are acquired only if the Sub-advisor  foresees the potential for
significant capital  appreciation.  Securities rated below  investment-grade are
commonly  referred to as "junk bonds" and involve  greater price  volatility and
higher  degrees of  speculation  with  respect to the payment of  principal  and
interest than higher quality fixed-income securities.

The  Portfolio  may also invest  more than 5% of its assets in the  fixed-income
securities of individual foreign  governments.  The Portfolio generally will not
invest more than 5% of its assets in any individual corporate issuer.  Since, as
a  nondiversified  investment  company,  the  Portfolio is permitted to invest a
greater  proportion  of its  assets in the  securities  of a  smaller  number of
issuers, the Portfolio may be subject to greater credit risk with respect to its
portfolio   securities   than  an  investment   company  that  is  more  broadly
diversified.

Because of the Portfolio's long-term investment objective,  investors should not
rely on an investment in the Portfolio for their short-term  financial needs and
should not view the Portfolio as a vehicle for playing  short-term swings in the
international  bond and foreign exchange markets.  Shares of the Portfolio alone
should not be regarded as a complete investment program.  Also, investors should
be aware that  investing in  international  bonds may involve a higher degree of
risk than investing in U.S. bonds.
    

This prospectus contains a short description of the contents of the Statement of
Additional Information.  You have the right to receive from us such Statement of
Additional Information.  To do so, please complete the following,  detach it and
forward it to us at:

                   American Skandia Life Assurance Corporation
                   Attention: Galaxy Annuity Customer Service
                                  P.O. Box 883
                           Shelton, Connecticut 06484

================================================================================
                  PLEASE  SEND ME A STATEMENT  OF  ADDITIONAL  INFORMATION  THAT
                  CONTAINS  FURTHER  DETAILS ABOUT THE AMERICAN  SKANDIA ANNUITY
                  DESCRIBED IN PROSPECTUS GA3-PROS (05/96).
================================================================================






                                (print your name)



                    -------------------------------------------------------
===============================================================================
                                    (address)


                    -------------------------------------------------------
================================================================================
                              (city/state/zip code)

===============================================================================





     ADDITIONAL  INFORMATION:   Inquiries  will  be  answered  by  calling  your
representative or by writing to:

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                  P.O. Box 883
                           Shelton, Connecticut 06484


Issued by:                                                          Serviced by:


AMERICAN SKANDIA LIFE                                      AMERICAN SKANDIA LIFE
ASSURANCE CORPORATION                                      ASSURANCE CORPORATION
One Corporate Drive                                                 P.O. Box 883
Shelton, Connecticut 06484                            Shelton, Connecticut 06484
Telephone: 1-800-444-3970                             Telephone:  1-800-444-3970


                                 Distributed by:

                    AMERICAN SKANDIA MARKETING, INCORPORATED
                               One Corporate Drive
                           Shelton, Connecticut 06484
                            Telephone: (203) 926-1888



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution:  Not Applicable.

Item 14. Indemnification of Directors and Officers: Under Section 33-320a of the
Connecticut  General  Statutes,  the  Registrant  must  indemnify  a director or
officer  against  judgments,  fines,  penalties,  amounts paid in settlement and
reasonable expenses including attorneys' fees, for actions brought or threatened
to be brought  against him in his capacity as a director or officer when certain
disinterested  parties  determine that he acted in good faith and in a manner he
reasonably  believed  to be in the  best  interests  of the  Registrant.  In any
criminal  action or proceeding,  it also must be determined that the director or
officer  had no reason to believe  his conduct  was  unlawful.  The  director or
officer  must also be  indemnified  when he is  successful  on the merits in the
defense of a proceeding or in circumstances  where a court determines that he is
fairly and  reasonable  entitled to be  indemnified,  and the court approves the
amount. In shareholder derivative suits, the director or officer must be finally
adjudged  not to have  breached  this  duty to the  Registrant  or a court  must
determine that he is fairly and reasonably  entitled to be indemnified  and must
approve the amount.  In a claim based upon the director's or officer's  purchase
or sale of the  Registrants'  securities,  the  director  or officer  may obtain
indemnification   only  if  a  court   determines  that,  in  view  of  all  the
circumstances,  he is fairly and reasonably  entitled to be indemnified and then
for such amount as the court shall  determine.  The By-Laws of American  Skandia
Life Assurance  Corporation  ("ASLAC") also provide  directors and officers with
rights of indemnification, consistent with Connecticut Law.

The foregoing statements are subject to the provisions of Section 33-320a.

Directors  and officers of ASLAC and American  Skandia  Marketing,  Incorporated
("ASM,  INC."),  formerly  Skandia  Life Equity Sales  Corporation,  can also be
indemnified  pursuant to Indemnity  Agreements between each director and officer
and American Skandia Investment  Holding  Corporation,  a corporation  organized
under  the laws of the  state  of  Delaware.  The  provisions  of the  Indemnity
Agreement are governed by Section 45 of the General Corporation Law of the State
of Delaware.

The  directors and officers of ASLAC and ASM, INC. are covered under a directors
and officers  liability  insurance  policy issued by an  unaffiliated  insurance
company and an insurance policy issued to Skandia  Insurance Company Ltd., their
ultimate  parent.  Such policy will reimburse ASLAC or ASM, INC., as applicable,
for any payments  that it shall make to directors  and officers  pursuant to law
and, subject to certain exclusions  contained in the policy,  will pay any other
costs,  charges  and  expenses,  settlements  and  judgments  arising  from  any
proceeding  involving  any  director  or  officer  of  ASLAC  or ASM,  INC.,  as
applicable, in his or her past or present capacity as such.

     Item 15. Recent Sales of Unregistered Securities:  ASLAC has not offered or
sold any unregistered securities.

     Item 16. Exhibits and Financial Statement Schedules:

<TABLE>
<CAPTION>
<S>     <C>                                                                                          <C>  
Exhibits                                                                                              Page

1        Form of Underwriting agreement  (Incorporated by reference to Post-effective Amendment
         No. 1 to Registration No. 33-26122, filed March 1, 1990)

2        Plan of acquisition, reorganization, arrangement, liquidation or succession                 Not applicable

3        Articles of incorporation and by-laws (Incorporated by reference to Pre-Effective
         Amendment No. 2 to Registration Statement No. 33-19363, filed July 27, 1988)

4        Instruments defining the rights of security holders, including indentures (Incorporated by
reference to Pre-Effective Amendment No. 1 to Registration Statement No. 33-44436, filed March 30, 1992)

5        Opinion re legality                                                              (included as Exhibit 23b)

6 - 9                                                                                                Not applicable

10       Material contracts (Investment Management Agreement)

         (a)      Agreement with J.P.  Morgan  Investment  Management  Inc.  incorporated  by reference to
                  Post-Effective  Amendment No. 5 to Registration Statement No. 33-26122,  filed April 23,
                  1991

         (b)      Agreement  with  Fleet  Investment  Advisors  Inc.,  incorporated  by  reference  to the
                  initial filing of Registration Statement No. 33-86918 , filed December 1, 1994

11 - 22                                                                                              Not applicable

23a      Consent of Deloitte & Touche LLP

23b      Opinion & Consent of Werner & Kennedy

24       Power of Attorney

         (a)  For Directors Boronow, Campbell,  Carendi,  Danckwardt,  Dokken and Sutyak - incorporated by
              reference to Post-Effective  Amendment No. 10 to Registration Statement No. 33-19363,  filed
              February 28, 1992
   
(i) Filed via EDGAR  with  Pre-effective  Amendment  No. 1 to  Registration
Statement No. 333-00941, filed April 26, 1996
    

         (b)  For Directors Mazzaferro,  Moberg, Soderstrom and Tracy incorporated by reference to initial
              Registration Statement No. 33-86918, filed December 1, 1994
   
(i) Filed via EDGAR  with  Pre-effective  Amendment  No. 1 to  Registration
Statement No. 333-00941, filed April 26, 1996
    

         (c)  For  Director  Svensson  incorporated  by reference to initial  Registration  Statement  No.
              33-88360, filed January 10, 1995
   
(i) Filed via EDGAR  with  Pre-effective  Amendment  No. 1 to  Registration
Statement No. 333-00941, filed April 26, 1996
    

         (d)  For  Directors  Brunetti,   Collins  and  Michael   incorporated  by  reference  to  initial
              Registration Statement No. 333-00941, filed February 15, 1996

- ----------------------------------------------------------------------------------------------------------
25 - 28                                                                                              Not applicable
- ----------------------------------------------------------------------------------------------------------
</TABLE>

An index to the  financial  statement  schedules  is  omitted  because it is not
required or is not applicable.

Item 17.  Undertakings:  The undersigned Registrant hereby undertakes:

(1) To file,  during  any  period  in which  offers  or sales  are  being  made,
post-effective amendments to this registration statement:

     (i) To  include  any  prospectus  required  by  section  10  (a)(3)  of the
Securities Act of 1933;

     (ii) To reflect in the  prospectus  any facts or events  arising  after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the registration  statement;
and

     (iii) To  include  any  material  information  with  respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

(2) That, for the purpose of determining  any liability under the Securities Act
of  1933,  each  such  post-effective  amendment  shall  be  deemed  to be a new
registration statement relating the securities offered therein, and the offering
of such  securities  at that time  shall be deemed to be the  initial  bona fide
offering thereof.

(3) To remove from  registration by means of a  post-effective  amendment any of
the securities  being  registered  which remain unsold at the termination of the
offering.

(4)  The  undersigned   Registrant  hereby  undertakes  that,  for  purposes  of
determining  any liability  under the Securities Act of 1933, each filing of the
Registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Securities  Exchange  Act of 1934  (and,  where  applicable,  each  filing of an
employee  benefit  plan's  annual  report  pursuant  to  section  15(d)  of  the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

(5) Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


- --------------------------------------------------------------------------------


LEGAL EXPERTS:  Counsel with respect to Federal laws and regulations  applicable
to the issue and sale of the  Annuities and with respect to  Connecticut  law is
Werner & Kennedy, 1633 Broadway, New York, New York 10019.


                                   SIGNATURES

Pursuant to the  requirements  of the Securities Act of 1933, the Registrant has
duly  caused  this  registration  statement  to be signed  on its  behalf by the
undersigned,  thereunto  duly  authorized,  in the  City of  Shelton,  State  of
Connecticut, on April 26, 1996.

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                   Registrant


By:/s/ M. Patricia Paez                             Attest:/s/ Diana D. Steigauf
M. Patricia Paez, Corporate Secretary                          Diana D. Steigauf

<TABLE>
<CAPTION>
Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below by the following  persons in the  capacities and
on the date indicated.

Signature                                               Title                              Date
<S>                 <C>                                                                <C> 

                                             (Principal Executive Officer)


           Jan R. Carendi*                        Chief Executive Officer,          April 26, 1996
           Jan R. Carendi                    Chairman of the Board and Director

                              (Principal Financial Officer and Principal Accounting Officer)


   /s/ Thomas M. Mazzaferro                  Executive Vice President and            April 26, 1996
        Thomas M. Mazzaferro                       Chief Financial Officer


                              (Board of Directors)


          Jan. R. Carendi*                           Gordon C. Boronow*                Malcolm M. Campbell*
           Jan. R. Carendi                            Gordon C. Boronow                 Malcolm M. Campbell

         Henrik Danckwardt*                           Amanda C. Sutyak*                   Wade A. Dokken*
          Henrik Danckwardt                           Amanda C. Sutyak                    Wade A. Dokken

       Thomas M. Mazzaferro**                          Gunnar Moberg**                   Bayard F. Tracy**
        Thomas M. Mazzaferro                            Gunnar Moberg                     Bayard F. Tracy

        Anders Soderstrom**                          C. Ake Svensson***                 Lincoln R. Collins****
          Anders Soderstrom                           C. Ake Svensson                   Lincoln R. Collins

Nancy F. Brunetti****                                                                  Dianne B. Michael****
Nancy F. Brunetti                                                                        Dianne B. Michael


                    */**/***/****By: /s/M. Patricia Paez
                                        M. Patricia Paez

<FN>
*Pursuant to Powers of Attorney previously filed with Post-Effective Amendment No. 10 to Registration Statement No. 33-19363
      **Pursuant to Powers of Attorney previously filed with the initial filing of Registration Statement No. 33-86918.
      ***Pursuant to Power of Attorney previously filed with the initial filing of Registration Statement No. 33-88630.
                   ****Pursuant to Powers of Attorney filed with the initial filing of Registration Statement No. 333-00941.
</FN>
</TABLE>






                                    Exhibits



Exhibit 23a                Consent of Deloitte & Touche LLP

Exhibit 23b                Opinion and Consent of Werner & Kennedy


                                                                     Exhibit 23a






INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Post-effective  Amendment  No. 1 to  Registration
Statement No.  33-88360 of American  Skandia Life Assurance  Corporation on Form
S-1 of our report  dated  March 14,  1996  relating  to  American  Skandia  Life
Assurance  Corporation  and to the  reference to us under the heading  "Selected
Financial Data" appearing in the Prospectus which is a part of such Registration
Statement.


/s/ Deloitte & Touche LLP
New York, New York
April 26, 1996






(212) 408-6900



                                                                 April 26, 1996

American Skandia Life Assurance Corporation
One Corporate Drive
Shelton, Connecticut  06484

                  Re:    Post-effective Amendment No. 1 on Form S-1 filed by
                         American Skandia Life Assurance Corporation, Registrant
                         Registration No.:  33-88360
                         Our File No.  74877-00-101

Dear Mesdames and Messrs.:

                  You have requested us, as general counsel to American  Skandia
Life  Assurance  Corporation  ("American  Skandia"),  to  furnish  you with this
opinion  in  connection  with the  above-referenced  registration  statement  by
American Skandia,  as Registrant,  under the Securities Act of 1933, as amended,
(the  "Registration  Statement")  of  a  certain  Combination  Variable  Annuity
Contract (the "Contract") that will be issued by American Skandia. We understand
that the above  registration is a combination  registration with  Post-effective
Amendment  No.  1  to  Form  N-4  filed  by  American   Skandia  Life  Assurance
Corporation, Depositor, and American Skandia Life Assurance Corporation Variable
Account  B (Class  3  Sub-Accounts),  Registrant,  Registration  No.:  33-88362,
Investment Company No., 811-8884.

                  We have made such examination of the statutes and authorities,
corporate  records of American  Skandia,  and other documents as in our judgment
are necessary to form a basis for opinions hereinafter expressed.

                  In our  examination,  we have assumed the  genuineness  of all
signatures on, and authenticity of, and the conformity to original  documents of
all copies  submitted  to us. As to various  questions  of fact  material to our
opinion,  we have relied  upon  statements  and  certificates  of  officers  and
representatives of American Skandia and others.

                  Based upon the foregoing, we are of the opinion that:

     1. American Skandia is a validly existing corporation under the laws of the
State of Connecticut.

                  2.       The form of the Contract has been duly  authorized by
                           American  Skandia,  and has  been or will be filed in
                           states  where it is eligible for  approval,  and upon
                           issuance  in   accordance   with  the  laws  of  such
                           jurisdictions,  and with the terms of the  Prospectus
                           and the Statement of Additional  Information included
                           as part of the Registration Statement,  will be valid
                           and binding upon American Skandia.


                  We hereby  consent to the use of this opinion as an exhibit to
Post-effective  Amendment No. 1 to the Registration  Statement on Form S-1 under
the Securities  Act of 1933, as amended,  and to the reference to our name under
the heading "Legal Experts" included in the Registration Statement.

                                                               Very truly yours,



                                                             /s/WERNER & KENNEDY


<TABLE> <S> <C>
                                                                 
<ARTICLE>                                                          6
<LEGEND>                                           Variable Account B - Class 3
</LEGEND>                                                              
<CIK>                                                         881453
<NAME>                              American Skandia Life Assurance Corporation
<MULTIPLIER>                                                       1
<CURRENCY>                                              U.S. Dollars
       
<S>                                                      <C>
<PERIOD-TYPE>                                            YEAR
<FISCAL-YEAR-END>                                        DEC-31-1995
<PERIOD-START>                                           JAN-01-1995
<PERIOD-END>                                             DEC-31-1995
<EXCHANGE-RATE>                                                    1
<INVESTMENTS-AT-COST>                                     26,985,784
<INVESTMENTS-AT-VALUE>                                    27,560,120
<RECEIVABLES>                                              3,684,283
<ASSETS-OTHER>                                                     0
<OTHER-ITEMS-ASSETS>                                               0
<TOTAL-ASSETS>                                            31,244,403
<PAYABLE-FOR-SECURITIES>                                   3,685,241
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                          0
<TOTAL-LIABILITIES>                                        3,685,241
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                           0
<SHARES-COMMON-STOCK>                                              0
<SHARES-COMMON-PRIOR>                                              0
<ACCUMULATED-NII-CURRENT>                                          0
<OVERDISTRIBUTION-NII>                                             0
<ACCUMULATED-NET-GAINS>                                            0
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                           0
<NET-ASSETS>                                              27,559,162
<DIVIDEND-INCOME>                                             69,245
<INTEREST-INCOME>                                                  0
<OTHER-INCOME>                                                     0
<EXPENSES-NET>                                               (78,617)
<NET-INVESTMENT-INCOME>                                       (9,372)
<REALIZED-GAINS-CURRENT>                                      97,028
<APPREC-INCREASE-CURRENT>                                    574,335
<NET-CHANGE-FROM-OPS>                                        661,991
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                          0
<DISTRIBUTIONS-OF-GAINS>                                           0
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                            0
<NUMBER-OF-SHARES-REDEEMED>                                        0
<SHARES-REINVESTED>                                                0
<NET-CHANGE-IN-ASSETS>                                    27,559,162
<ACCUMULATED-NII-PRIOR>                                            0
<ACCUMULATED-GAINS-PRIOR>                                          0
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                              0
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                                    0
<AVERAGE-NET-ASSETS>                                               0
<PER-SHARE-NAV-BEGIN>                                              0
<PER-SHARE-NII>                                                    0
<PER-SHARE-GAIN-APPREC>                                            0
<PER-SHARE-DIVIDEND>                                               0
<PER-SHARE-DISTRIBUTIONS>                                          0
<RETURNS-OF-CAPITAL>                                               0
<PER-SHARE-NAV-END>                                                0
<EXPENSE-RATIO>                                                    0
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                               0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                           7
<CIK>                         881453
<NAME>                        ASLAC1295
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   DEC-31-1995
<EXCHANGE-RATE>                                1
<DEBT-HELD-FOR-SALE>                           0
<DEBT-CARRYING-VALUE>                          10,112,705
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     1,728,875
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 27,541,580
<CASH>                                         13,146,384
<RECOVER-REINSURE>                             0
<DEFERRED-ACQUISITION>                         270,222,383
<TOTAL-ASSETS>                                 5,021,012,890 <F1>
<POLICY-LOSSES>                                49,879,508
<UNEARNED-PREMIUMS>                            0
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                                103,000,000
                          0
                                    0
<COMMON>                                       2,000,000
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   5,021,012,890 <F2>
                                     0
<INVESTMENT-INCOME>                            1,600,674
<INVESTMENT-GAINS>                             36,774
<OTHER-INCOME>                                 45,107,959
<BENEFITS>                                     6,446,129
<UNDERWRITING-AMORTIZATION>                    35,970,524
<UNDERWRITING-OTHER>                           0
<INCOME-PRETAX>                                (2,170,660)
<INCOME-TAX>                                   397,360
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (2,568,020)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
<FN>
     <F1>  Included  in Total  Assets are assets  held in  Separate  Accounts of
$4,699,961,646.
     <F2> Included in Total  Liabilities and Equity are  Liabilities  related to
Separate Acocunts of $4,699,961,646.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission