AMERICAN SKANDIA LIFE ASSURANCE CORP/CT
POS AM, 1997-04-24
INSURANCE CARRIERS, NEC
Previous: AMERICAN SKANDIA LIFE ASSURANCE CORP/CT, S-2, 1997-04-24
Next: SPATIALIGHT INC, 10KSB/A, 1997-04-24




   
        Filed with the Securities and Exchange Commission on April 24, 1997
    

                            Registration No. 33-89676
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   
                         Post-effective Amendment No. 2
                                   On Form S-2
                                       To
                                    Form S-1
    

            Registration Statement Under The Securities Act of 1933*

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
             (Exact name of registrant as specified in its charter)

                                   CONNECTICUT
         (State or other jurisdiction of incorporation or organization)

                                       63
            (Primary Standard Industrial Classification Code Number)

                                   06-1241288
                      (I.R.S. Employer Identification No.)

         ONE CORPORATE DRIVE, SHELTON, CONNECTICUT 06484 (203) 926-1888
    (Address,  including zip code, and telephone number, including area code, of
registrant's principal executive offices)

   
                    M. PRISCILLA PANNELL, CORPORATE SECRETARY
    
                 ONE CORPORATE DRIVE, SHELTON, CONNECTICUT 06484
        (203) 926-1888 (Name, address, including zip code, and telephone
               number, including area code, of agent for service)

                                    Copy To:

                              JOHN T. BUCKLEY, ESQ.
                                WERNER & KENNEDY
             1633 Broadway, New York, New York 10019 (212) 408-6900
             -------------------------------------------------------

   
                  Approximate date of commencement of proposed
          sale to the public: May 1, 1997 or as soon as practical after
                the effective date of this Registration Statement
    

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933 check the following: X . --

   
If the  registrant  elects to  deliver  its  latest  annual  report to  security
holders, or a complete and legible facsimile thereof,  pursuant to Item 11(a)(1)
of the Form, check the following: ___.
    

<TABLE>
<CAPTION>
                         Calculation of Registration Fee
=================================================================================================================================
          <S>                      <C>                   <C>                    <C>                <C>    
Title of each  Proposed  Proposed  class of maximum  maximum  securities  Amount
offering aggregate Amount of to be to be price offering registration  registered
registered per unit price** fee
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
Annuity                    Contracts                    $0                    $0
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
   
*Pursuant to Rule 429 under the Securities Act of 1934, the prospectus contained
in this  Registration  Statement  also  relates to annuity  contracts  which are
covered by earlier registration statements,  including Registration File Numbers
33-26122, 33-58536 and 33-84306.
    
- --------------------------------------------------------------------------------
**The proposed  aggregate offering price is estimated solely for determining the
registration  fee. The amount to be registered and the proposed maximum offering
price per unit are not  applicable  since  these  securities  are not  issued in
predetermined amounts or units.
- --------------------------------------------------------------------------------
Registrant  hereby amends this  Registration  Statement on such date or dates as
may be necessary to delay its effective date until the  registrant  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become effective in accordance with the provisions of Section
8(a) of the Securities  Act of 1933 or until the  Registration  Statement  shall
become effective on such date as the Commission, acting pursuant to said Section
8(a), may determine. GMA

gma
           CROSS REFERENCE SHEET PURSUANT TO REGULATION S-K, ITEM 501

<TABLE>
<CAPTION>
   
         S-2 Item No.                                                                            Prospectus Heading
    

<S>      <C>                                                                    <C>                                            
1.       Forepart of the Registration Statement and                             Facing Page, Cross Reference Sheet,
         Outside Front Cover Page of Prospectus                                            Outside Front Cover Page

2.       Inside Front Cover and Outside Back Cover of Prospectus                             Available Information,
         Incorporation of Certain Documents by Reference,
         Reports to You, Table of Contents

3.       Summary Information, Risk Factors and Ratio of Earnings                            Highlights, Cover Page,
         to Fixed Charges                                                                       Separate Account D,
                                                                                   Insurance Aspects of the Annuity

4.       Use of Proceeds                            Fixed Investment Options, Separate Accounts, Separate Account D

5.       Determination of the Offering Price                                               Fixed Investment Options

6.       Dilution                                                                                    Not applicable

7.       Selling Security Holders                                                                    Not applicable

8.       Plan of Distribution                                                                 Sale of the Annuities

9.       Description of Securities to be Registered                       Investment Options, Purchasing Annuities,
         Account Value and Surrender Value,
         Rights, Benefits and Services


10.      Interests of named Expert and Counsel                                                       Not Applicable


11.      Information with Respect to the Registrant                                                     The Company

   
12.      Incorporation of Certain Documents by Reference            Incorporation of Certain Documents by Reference
    

13.      Disclosure of Commission Position on Indemnification for                                   Indemnification
         Securities Act Liabilities

                                                                                                    Part II Heading

14.      Other Expenses of Issuance                                                      Other Expenses of Issuance
         and Distribution                                                                          and Distribution

15.      Indemnification of Directors and Officers                        Indemnification of Directors and Officers
       

   
16.      Exhibits                                                                                         Exhibits
    

17.      Undertakings                                                                                  Undertakings
</TABLE>





gma  


                           GUARANTEED MATURITY ANNUITY

This Prospectus describes the Guaranteed Maturity Annuity (the "Annuity") issued
by  American  Skandia  Life  Assurance  Corporation  ("Skandia  Life").  We  may
simultaneously offer several types of contracts.  You may or may not be eligible
for more than one type of contract.  Certain features,  such as the existence of
or level of certain charges, may differ among various types of contracts. We may
also declare different interest rates for different types of contracts.  Various
rights and benefits  may differ  among  jurisdictions  to meet  applicable  laws
and/or regulations.

This Annuity is made available as participating interests in a group contract or
as  an  individual  contract.  Participants  in  a  group  contract  are  issued
certificates  reflecting their rights and privileges.  Eligible  individuals who
may participate in a group contract include those who have established  accounts
with certain  broker-dealers  who have entered into a distribution  agreement to
offer  participating  interests  in a  contract,  as well as  members  of  other
eligible  groups,  such as employees of an employer.  Purchasers  of  individual
contracts are issued a contract (see "Distribution").  Both the certificates and
individual  contracts are hereafter referred to as the "Contract."  Contracts or
certain types of Contracts may not be available in all jurisdictions.

We offer various interest rate Guarantee Periods (see "Guarantee Periods").  The
minimum premium we will accept from you is $5,000, which may be used to purchase
multiple  Contracts with  different  Guarantee  Periods.  Our minimum amount per
Contract  is $2,000.  The  minimum  premium we will accept from you which may be
used to purchase a contract in conjunction  with a qualified  plan is $2,000.  A
Contract is issued as evidence of the acceptance of each premium or portion of a
premium.  We issue an additional  Contract for any subsequent  premium  accepted
(see "Application and Premium Payment").

Values and  benefits  provided by the Annuity are funded by the general  account
assets of Skandia Life (see "Investments").

THESE  SECURITIES  MAY BE SUBJECT TO  SUBSTANTIAL  CHARGES WHICH COULD RESULT IN
YOUR RECEIPT OF LESS THAN YOUR PREMIUM IF YOU SURRENDER YOUR  CONTRACT.  WHETHER
SUCH A RESULT ACTUALLY OCCURS DEPENDS ON THE TIMING OF ANY SURRENDER, THE AMOUNT
OF SUCH  CHARGES AND THE INTEREST  RATES WE ARE  CREDITING  TO  CONTRACTS.  SUCH
CHARGES ARE THE MARKET  VALUE  ADJUSTMENT,  ANY SALES  CHARGE WE MAY DEDUCT FROM
YOUR PREMIUM, AND ANY SURRENDER CHARGE. The actual charges will be shown in your
Contract. (see "Market Value Adjustment", "Sales Charge" and "Surrenders").

THE INTEREST RATE IN SUBSEQUENT  GUARANTEE  PERIODS MAY BE MORE OR LESS THAN THE
RATE IN A PREVIOUS  PERIOD.  However,  the rates may not be lower than a minimum
determined  in  relation  to an  index,  but may be  higher.  Such  index is not
controlled  by Skandia  Life. A 3% MINIMUM  RATE MAY BE REQUIRED  FOR  CONTRACTS
ISSUED IN CERTAIN JURISDICTIONS,  INCLUDING CONTRACTS ISSUED FOR DELIVERY IN NEW
YORK, IF AVAILABLE (see "Interest Rates").

Purchase  payments under these  Annuities are not deposits or obligations of, or
guaranteed  or  endorsed  by,  any bank or bank  subsidiary,  are not  federally
insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board,
or any other agency and are not insured by the  Securities  Investor  Protection
Corporation ("SIPC") as to the loss of the principal amount invested.

- --------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS.  ANY  REPRESENTATION TO THE CONTRARY IS A CRIMINAL  OFFENSE.  PLEASE
READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE.

                  FOR FURTHER INFORMATION CALL 1-800-752-6342.
================================================================================
GMA-PROS-(5/97)


Issued by: American Skandia Life Assurance Corporation
Prospectus Dated:  May 1, 1997

<PAGE>



                   Supplement to Prospectus Dated May 1, 1997
                          Supplement Dated May 1, 1997



         The Guaranteed  Maturity  Annuity being offered to you pursuant to this
prospectus  imposes no sales charges upon receipt by us of premiums.  However, a
surrender charge will be imposed upon a full or partial surrender, calculated at
6% of the Gross Surrender  Value deemed to be a liquidation of premiums,  if the
surrender  or partial  surrender  is  effected  within six years of the  premium
payment.  Amounts taken under the free withdrawal privilege are not considered a
liquidation of premium.  See "Surrender  Charge" in the accompanying  prospectus
for further details.


GMA-SUPP (5/97)






<PAGE>



<TABLE>
<CAPTION>
                                                     TABLE OF CONTENTS
<S>                                                                                                                      <C>
DEFINITIONS...............................................................................................................5
SUMMARY...................................................................................................................7
   MULTIPLE CONTRACTS.....................................................................................................7
   INITIAL GUARANTEE PERIODS..............................................................................................7
   SUBSEQUENT GUARANTEE PERIODS...........................................................................................7
   ALTERNATE GUARANTEE PERIODS............................................................................................7
   SALES CHARGE...........................................................................................................7
   INTEREST RATES.........................................................................................................7
   DEATH BENEFITS.........................................................................................................7
   ANNUITY DATE AND ANNUITY OPTIONS.......................................................................................7
   PREMIUM TAXES..........................................................................................................8
   SURRENDERS.............................................................................................................8
   SURRENDER CHARGE.......................................................................................................8
   MARKET VALUE ADJUSTMENT................................................................................................8
   MEDICALLY-RELATED WITHDRAWALS..........................................................................................8
   FREE WITHDRAWAL PRIVILEGE..............................................................................................8
   BREAKPOINTS............................................................................................................8
ANNUITY FEATURES..........................................................................................................9
   INTRODUCTION...........................................................................................................9
   APPLICATION AND PREMIUM PAYMENT........................................................................................9
   RIGHT TO CANCEL........................................................................................................9
   SALES CHARGE...........................................................................................................9
   INTEREST CREDITING....................................................................................................10
     Guarantee Periods...................................................................................................10
     Alternate Guarantee Periods.........................................................................................10
     Interest Rates......................................................................................................11
   SURRENDERS............................................................................................................12
     General.............................................................................................................12
     Surrender Charge....................................................................................................13
     Market Value Adjustment.............................................................................................13
   MEDICALLY-RELATED WITHDRAWALS.........................................................................................14
   FREE WITHDRAWAL PRIVILEGE.............................................................................................14
   QUALIFIED PLAN WITHDRAWAL LIMITATIONS.................................................................................14
   DEFERRAL OF PAYMENT...................................................................................................15
   DEATH BENEFIT.........................................................................................................15
   ANNUITY DATE..........................................................................................................15
   ANNUITY OPTIONS.......................................................................................................16
   ADMINISTRATION OF TRANSACTIONS........................................................................................16
   AGE LIMITS............................................................................................................17
   ASSIGNMENTS OR PLEDGES................................................................................................17
   PARTICIPANT, ANNUITANT AND BENEFICIARY DESIGNATIONS...................................................................17
   MISSTATEMENT OF AGE OR SEX............................................................................................18
   CONTRACT MODIFICATION.................................................................................................18
   BREAKPOINTS...........................................................................................................18
INVESTMENTS..............................................................................................................18
   GENERAL...............................................................................................................18
   INVESTMENT MANAGEMENT.................................................................................................19
   CURRENT INVESTMENT GUIDELINES.........................................................................................19
CERTAIN TAX CONSIDERATIONS...............................................................................................19
   OUR TAX CONSIDERATIONS................................................................................................20
   TAX CONSIDERATIONS RELATING TO YOUR ANNUITY...........................................................................20
     Non-natural Persons.................................................................................................20
     Natural Persons.....................................................................................................20
     Distributions.......................................................................................................20
     Loans, Assignments and Pledges......................................................................................21
     Gifts...............................................................................................................21
     Penalty on Distributions............................................................................................21
     Annuity Payments....................................................................................................21
     Tax-Free Exchanges..................................................................................................22
     Estate and Gift Tax Considerations..................................................................................22
     Generation-Skipping Transfers.......................................................................................22
     Federal Income Tax Withholding......................................................................................22
   Tax Considerations When Using Annuities in Conjunction With Qualified Plans...........................................22
     Individual Retirement Programs......................................................................................23
     Tax Sheltered Annuities.............................................................................................23
     Corporate Pension and Profit-sharing Plans..........................................................................23
     H.R. 10 Plans.......................................................................................................23
     Tax Treatment of Distributions From Qualified Annuities.............................................................23
     Section 457 Plans...................................................................................................23
MISCELLANEOUS MATTERS....................................................................................................23
   DISTRIBUTION..........................................................................................................23
   REPORTS TO YOU........................................................................................................24
   LEGAL PROCEEDINGS.....................................................................................................24
   LEGAL COUNSEL.........................................................................................................24
   EXPERTS...............................................................................................................24
   INDEMNIFICATION.......................................................................................................24
   INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE.......................................................................24
THE COMPANY..............................................................................................................25
   Lines of Business.....................................................................................................25
   Selected Financial Data...............................................................................................25
   Management's Discussion and Analysis of Financial Condition and Results of Operations.................................26
   Results of Operation..................................................................................................26
   Liquidity and Capital Resources.......................................................................................28
     Segment Information.................................................................................................28
   Reinsurance...........................................................................................................28
   Future Fees Payable to Parent.........................................................................................29
   Surplus Notes.........................................................................................................29
   Reserves..............................................................................................................30
   Competition...........................................................................................................30
   Employees.............................................................................................................30
   Regulation............................................................................................................30
   Executive Officers and Directors......................................................................................30
FINANCIAL STATEMENTS.....................................................................................................33
APPENDIX A  FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE
   CORPORATION...........................................................................................................34
APPENDIX B  ILLUSTRATION OF MARKET VALUE ADJUSTMENT......................................................................34
APPENDIX C  ILLUSTRATION OF INTEREST CREDITING...........................................................................34

</TABLE>


<PAGE>


                                   DEFINITIONS

ANNUITANT is the person upon whose life your Contract is issued.

ANNUITY is the Guaranteed Maturity Annuity.

ANNUITY DATE is the date on which annuity payments are to commence.

BENEFICIARY(IES)  is (are) the  person(s)  designated  by you,  either as of the
Contract Date or at a later date, as the recipient of the death benefit.

CONTINGENT  ANNUITANT is the person designated by you to become the Annuitant on
the Annuitant's death prior to the Annuity Date.

CONTRACT,  for purposes of this Prospectus,  is your individual Annuity, or with
respect to a group Annuity, the certificate  evidencing your participation in an
underlying  group Annuity.  It also represents an account we set up and maintain
to track our obligations to you.

CONTRACT DATE is the effective date of your Contract (shown as your "Certificate
Date" with respect to a group Annuity).

CONTRACT YEARS are continuous  12-month periods  commencing on the Contract Date
and each anniversary of the Contract Date.

CURRENT RATE is the applicable interest rate we offer for a Guarantee Period for
your type of  Contract.  Current  Rates are  contained  in a  schedule  of rates
established  by us from  time  to time  for the  Guarantee  Periods  then  being
offered. We may establish different schedules for different types of Contracts.

GROSS  SURRENDER VALUE is, as of any date, that portion of the Interim Value you
specify for a full or partial surrender.

GUARANTEE  PERIOD  is the  period  during  which the rate at which  interest  is
credited to your Contract is guaranteed.

IN WRITING is in a written form satisfactory to us and filed at the Office.

INITIAL  GUARANTEE  RATE is the rate of  interest  credited  during the  initial
Guarantee Period for a Contract.

INTERIM  VALUE is, as of any date,  the Net Premium  credited to a Contract plus
all interest  credited on such Net Premium,  less the sum of all previous  Gross
Surrender Values and interest  thereon from the date of each surrender,  plus or
minus any market value  adjustment  made when  choosing an  alternate  Guarantee
Period  and  interest  thereon  from the date such  alternate  Guarantee  Period
begins.

NET PREMIUM is a premium less any  applicable  sales  charge  applied to premium
when received and any applicable premium tax deducted upon receipt of premium.

NET SURRENDER  VALUE is the amount payable on a full or partial  surrender after
the application of any charges and market value adjustment.

OFFICE is our business office, American Skandia Life Assurance Corporation,  One
Corporate Drive, P.O. Box 883, Shelton, Connecticut 06484.

PARTICIPANT is either an eligible  entity or person who  participates in a group
Contract or is named as having ownership rights in relation to an Annuity issued
as an individual contract. Eligibility depends on the specific Contract.

SUBSEQUENT  GUARANTEE  RATE  is  the  rate  of  interest  established  by us for
crediting to your Contract during a subsequent Guarantee Period.

SURRENDER  DATE is the date we receive a  completed  request  In  Writing  for a
surrender.

"We",  "us",  "our" or "the  Company"  means  American  Skandia  Life  Assurance
Corporation.

"You" or "your" means the Participant.

Other terms are defined in this Prospectus as they appear.


<PAGE>


                                     SUMMARY

     MULTIPLE CONTRACTS

     We issue a Contract for each acceptable premium or portion thereof, subject
to our rules for minimum  amounts per  Contract.  Subsequent  discussion in this
Prospectus will be in terms of a single Contract.

     INITIAL GUARANTEE PERIODS

     You select an initial  Guarantee  Period among those we currently offer. If
we accept the premium,  we then issue a Contract.  The initial  Guarantee Period
begins  on  the  Contract  Date  (see  "Application  and  Premium  Payment"  and
"Guarantee Periods").

     SUBSEQUENT GUARANTEE PERIODS

     At the end of a Guarantee  Period,  a subsequent  Guarantee  Period begins,
unless you have chosen such date as the  Annuity  Date.  We reserve the right to
make available  different Guarantee Periods than those which were available when
your Contract was issued.  The subsequent  Guarantee  Period will be the same as
the  previous  one (or the  next  shortest  one if that  duration  is no  longer
available)  unless we  receive  instructions  from you In  Writing  at least two
business days before the close of the Guarantee Period then ending. However, the
subsequent  Guarantee Period may not end beyond the Annuity Date (see "Guarantee
Periods").

     ALTERNATE GUARANTEE PERIODS

     You may choose,  subject to certain limitations,  to switch to an alternate
Guarantee  Period that would begin  before your current  Guarantee  Period would
normally end.  Exercising  this  privilege  will subject your Interim Value to a
market value  adjustment,  but not to a surrender  charge.  You may also need to
change your Annuity Date in order to exercise  this  privilege  (see  "Alternate
Guarantee Periods").

     SALES CHARGE

     The amount and schedule of the sales charge,  if any, will be shown in your
Contract. As of the date of this Prospectus,  we are not offering Contracts with
sales charges in excess of 6% of premium upon receipt.  However,  we reserve the
right to offer new types of Contracts  with sales  charges of not more than 8.5%
of premium  upon  receipt.  Sales  charge  percentages  may be level or decrease
according to a specified schedule (see "Sales Charge").

     INTEREST RATES

     We declare interest rates for the available  Guarantee Periods from time to
time. The rate applicable  throughout any Guarantee  Period is the one in effect
when such  Guarantee  Period  begins.  The rates we  declare  are  subject  to a
minimum,  but we may declare higher rates. The minimum is determined in relation
to an index we do not  control.  For  Contracts  issued for  delivery in certain
jurisdictions, including New York, if available, rates may not be lower than 3%,
irrespective of the index.

     We reserve the right to simultaneously  declare Subsequent  Guarantee Rates
for  existing  Contracts  that are higher than Current  Rates for the  Guarantee
Periods of the same duration  applicable  to newly issued  Contracts of the same
type, where allowed by law and regulation (see "Interest Rates").

     DEATH BENEFITS

     A death benefit of the greater of your Contract's  Interim Value or 100% of
premium  less the sum of all prior Gross  Surrender  Values,  is provided in the
event  of your  death  or the  Annuitant's  death  (if  there  is no  Contingent
Annuitant) if occurring  both (a) prior to the Annuity Date,  and (b) before the
beginning of the Contract Year which starts following the earlier of your or the
Annuitant's 85th birthday (see "Death Benefit").

     ANNUITY DATE AND ANNUITY OPTIONS

     You may choose the Annuity Date.  However,  it must be the first day of the
first  month on or after  the end of a  Guarantee  Period,  and  after the third
Contract  Year.  You may choose among a number of annuity  options (see "Annuity
Date" and "Annuity Options").

     PREMIUM TAXES

     In several  states,  a premium tax is payable,  either  when  premiums  are
received or, when the Interim Value is applied under an annuity option.  We will
deduct the amount of the  premium tax  payable,  if any,  from your  premiums or
Interim  Value.  The amount of the  premium  tax  varies  from  jurisdiction  to
jurisdiction,   which  any  state  legislature  may  change.   Also,  any  state
legislature  may decide to impose the tax when  premium  payments  are made.  In
those jurisdictions imposing such a tax, the tax rates currently in effect range
up to 3 1/2%. However, local taxes may be higher.

     SURRENDERS

     Total and partial  surrenders of your  Contract are permitted  prior to the
Annuity  Date.  Such total or partial  surrenders  may be  assessed a  surrender
charge and/or a market value  adjustment (see  "Surrenders").  A full or partial
surrender  may  result in a taxable  event,  and in  certain  situations,  a tax
penalty (see "Certain Tax Considerations").

     SURRENDER CHARGE

     The surrender charge,  if any,  applicable to any full or partial surrender
is a percentage of either the Gross Surrender Value or that portion of the Gross
Surrender  Value deemed to be a  liquidation  of premium.  The type and level of
charges will be shown in your Contract.  The charge may be level for a specified
number of years or it may start at a  particular  level and then  grade  down to
zero over a specified  number of years.  The surrender charge may also depend on
the initial Guarantee Period you select.  As of the date of this Prospectus,  we
were not offering  Contracts with surrender  charges in excess of 6% of premium.
However, we reserve the right to offer new types of Contracts with sales charges
of not more than 8.5% of premium (see "Surrender Charge").

     MARKET VALUE ADJUSTMENT

     The market value  adjustment may increase or decrease the amount payable to
you on a full or partial  surrender.  Such a surrender at the end of a Guarantee
Period,  and, where required by law, the 30 days prior to the end of a Guarantee
Period,  is not  affected by this  adjustment.  In  addition,  the market  value
adjustment  will be applied to the  Interim  Value when  choosing  an  alternate
Guarantee Period.

     The adjustment  reflects the relationship as of the time of its calculation
between: (a) the rate then being credited to your Contract;  and (b) the Current
Rate  for  your  type of  Contract  with a  Guarantee  Period  equal to the time
remaining to the end of your current  Guarantee  Period.  Our Current  Rates are
expected to be  sensitive to interest  rate  fluctuations,  thereby  making this
adjustment  equally  sensitive  to  such  changes.  There  would  be a  downward
adjustment when the applicable  Current Rate plus an adjustment rate exceeds the
rate  currently  being  credited  to your  Contract.  There  would be an  upward
adjustment  when the applicable  Current Rate plus the adjustment  rate is lower
than the rate currently being credited to your Contract.  The adjustment rate is
the same for all contracts of the same type, and cannot exceed 0.25% of interest
for any type of Contract. (see "Market Value Adjustment").

     MEDICALLY-RELATED WITHDRAWALS

     Where  permitted by law, any  applicable  surrender  charge or market value
adjustment is waived on a full surrender if we receive satisfactory  evidence of
certain   medically-related   events  or  conditions   (see   "Medically-Related
Withdrawals").

     FREE WITHDRAWAL PRIVILEGE

     Once each Contract Year after the first you may withdraw an amount  without
any applicable surrender charge being assessed.  This amount equals the "growth"
in the  Contract.  "Growth"  is defined  as: (a) the  interest  credited to your
Contract in the prior  Contract  Year,  plus (b) the  interest  credited to your
Contract  in Contract  Years  previous  to the last,  subject to a market  value
adjustment, provided that immediately after the withdrawal (including any market
value  adjustment) the remaining Interim Value times the market value adjustment
is at  least  equal  to the  unliquidated  premium  plus  the  value at the time
credited  of any  amounts  added  due to  premium  size  (see  "Free  Withdrawal
Privilege").

     BREAKPOINTS

     We reserve the right to make  additions to the Interim  Values of Contracts
of Owners  submitting  large amounts of premium,  wherever allowed by law. As of
the date of this Prospectus,  the breakpoints for such treatment are premiums of
$500,000,  $1,000,000  and  $5,000,000.  We  reserve  the right to change  these
breakpoints (see "Breakpoints").

                                ANNUITY FEATURES

     INTRODUCTION

     The  Guaranteed  Maturity  Annuity is designed  to allow you to  accumulate
funds for long term goals, such as retirement,  on a tax-deferred basis. You may
apply the  accumulated  funds on the Annuity  Date to receive a stream of income
payments.

                         APPLICATION AND PREMIUM PAYMENT

     We may require a properly  completed  application  or  enrollment  form,  a
premium, and any other materials under our underwriting rules before we agree to
issue an Annuity.  We may issue an Annuity without  completion of an application
or enrollment form for certain classes of Annuities, where permitted by law.

     We offer various initial Guarantee  Periods.  Subject to our rules, you may
choose to have your Net Premium or portions thereof accumulate  interest for one
or more of the Guarantee  Periods then  available.  While we may issue  multiple
Contracts,  such  multiple  Contracts may be treated for tax purposes as if they
were a single Contract (see "Certain Tax  Considerations").  No Guarantee Period
may end later than the Annuity Date.

     Once we accept your  premium and all our  requirements  are met, we issue a
Contract for each initial  Guarantee  Period you choose.  The minimum premium we
will  accept  from you is $5,000.  Our  minimum  amount per  Contract is $2,000.
Therefore,  you could choose one but not more than two Guarantee  Periods if you
sent the minimum  premium  amount.  The minimum  premium we will accept from you
which may be used to purchase a Contract in conjunction with a qualified plan is
$2,000.  Our prior  approval is required  before we will accept a premium of any
amount that would cause the  combined  Interim  Value of all your  Contracts  to
exceed $500,000.

     We confirm each premium payment in writing.

     RIGHT TO CANCEL

   
     You may  return  your  Contract  for a refund  within a  specified  period.
Depending on the applicable legal and regulatory  requirements,  this period may
be within ten days of receipt,  twenty-one days of receipt or longer.  Unless we
are required by law to return the premium amount,  the amount of the refund will
equal the Interim  Value  times the market  value  adjustment  as of the date we
receive the cancellation request plus any amount deducted for premium tax and/or
any sales charge, less the accumulated value of any additions we make because of
the amount of premium paid.  When your Contract is issued,  you will be informed
of the amount due if you  exercise  this right.  Exercising  the right  requires
return  of  the  Contract  to us or to the  representative  who  solicited  your
purchase.
    

     SALES CHARGE

     The amount and schedule of the sales charge, if any, is shown on the inside
front cover of this  Prospectus  and will be shown in your  Contract.  As of the
date of this  Prospectus,  we were not offering  Contracts with sales charges in
excess of 6% of premium upon receipt. However, we reserve the right to offer new
types of  Contracts  with sales  charges  of not more than 8.5% of premium  upon
receipt.  Sales charge  percentages may be level or may decrease  according to a
specified  schedule.  For  example,  a Contract  could have a schedule  of sales
charges  such that 5% is assessed  against the first  $10,000 of the  cumulative
premiums  paid by a  Participant,  4% is assessed  against  the next  $10,000 of
cumulative premiums paid by that Participant, and 3% assessed against cumulative
premiums  paid  by  a  Participant  in  excess  of  $20,000.   This  example  is
hypothetical.  The actual amount and schedule for such a charge, if any, will be
shown on the inside front cover of your Prospectus as well as in your Contract.

     From time to time we may structure sales charges for a group  Contract,  or
we may reduce or waive sales charges for individual  Contracts,  when either are
sold in a manner that reduces  sales  expenses or spreads them out over time. We
would consider  various  factors,  including (1) the size and type of group, (2)
the amount of premiums,  (3)  additional  premiums from  existing  Participants,
and/or (4) other transactions where our sales expenses are likely to be reduced,
eliminated or spread out over time.

     No sales  charge is  imposed  when any  group  Contract  or any  individual
Contract  issued  pursuant to this  Prospectus is owned on its Contract Date by:
(a) any parent  company,  affiliate  or  subsidiary  of  American  Skandia  Life
Assurance  Corporation;  (b) an  officer,  director,  employee,  retiree,  sales
representative,  or in  the  case  of an  affiliated  broker-dealer,  registered
representative  of such  company;  (c) a  director,  officer or  employee of any
entity providing  investment  management  and/or advisory services to a separate
account in which assets supporting the annuities are maintained or any affiliate
of such entity; (d) a director,  officer,  employee or registered representative
of a  broker-dealer  that has a then current  selling  agreement  with  American
Skandia Marketing, Incorporated, formerly Skandia Life Equity Sales Corporation;
(e) the then  current  spouse of any such person noted in (b) through (d) above;
(f)  parents of any such person  noted in (b)  through  (d) above,  and (g) such
person's  child or other  legal  dependent  under the age of 21.  No such  group
Contract or individual Contract is eligible for any Additional Amount due to the
size of premiums (see "Breakpoints").

     Any  elimination of any sales charge or any reduction to the amount of such
charges will not discriminate unfairly between Contract purchasers.  We will not
make any such changes to this charge where prohibited by law.

     DEPENDING ON THE GUARANTEE PERIOD YOU CHOOSE AND THE INTEREST RATE CREDITED
TO YOUR CONTRACT,  ASSESSMENT OF A SUBSTANTIAL SALES CHARGE COULD RESULT IN YOUR
RECEIPT OF LESS THAN YOUR PREMIUM EVEN IF YOU SURRENDER YOUR CONTRACT AT THE END
OF A GUARANTEE PERIOD. For example, if you chose a one-year Guarantee Period, we
were  crediting 4% interest per year when your Guarantee  Period began,  and the
sales charge was 5% of your premium, you would receive less than your premium if
you surrendered your Contract at the end of the initial  Guarantee  Period.  You
could also receive less than your premium due to any applicable surrender charge
and the market value adjustment (see "Surrenders").

     INTEREST CREDITING

          Guarantee Periods

     As of the date of this Prospectus,  we offer Guarantee  Periods with annual
durations of one to ten years.  We may change the Guarantee  Periods we offer at
some  future  date;  however,  any such  change  will not have an  impact on any
Guarantee  Period  then in effect.  See  Appendix C for an  illustration  of how
interest is credited during a Guarantee Period.

     At the end of a Guarantee  Period that occurs prior to the Annuity  Date, a
subsequent  Guarantee  Period  begins.  At least 30 days prior to the end of any
Guarantee Period of at least a year's duration, or earlier where required by law
or regulation,  we inform you of the Guarantee  Periods available as of the date
of such notice.  We do not provide a similar notice if the Guarantee Period that
is ending is of less than a year's duration.  Subject to our rules, a subsequent
Guarantee Period will begin according to your  instructions,  if received at our
Office not less than two  business  days prior to the last day of the  Guarantee
Period then coming to an end. If you don't send us  instructions or instructions
are not received in a timely fashion,  the subsequent  Guarantee  Period will be
equal in duration to the one just ended.

     WE MAY CHANGE THE GUARANTEE  PERIODS  AVAILABLE AT ANY TIME,  INCLUDING THE
PERIOD  BETWEEN  THE  DATE WE MAIL  YOU  NOTICE  AND THE  DATE  YOUR  SUBSEQUENT
GUARANTEE PERIOD BEGINS. If you choose a duration that is no longer available on
the date your  subsequent  Guarantee  Period  begins and we cannot  reach you to
choose a different duration,  the next shortest duration will apply.  Similarly,
if you have  made no choice  but we no longer  are  making  available  Guarantee
Periods  equaling  the one then  ending  for your  Contract,  the next  shortest
duration will apply.  However,  in no event will the Guarantee  Period end after
the Annuity Date.

          Alternate Guarantee Periods

     You may choose to switch to an alternate  Guarantee Period that would begin
before  your  current  Guarantee  Period  would  normally  end,  subject  to the
following rules:

     1. We must receive your request In Writing at our Office.

     2. The  beginning  of the new  Guarantee  Period is the first  business day
after the date we receive all the information we need to process your request.

     3. The Guarantee  Period you choose must be one we are making  available on
the date the new Guarantee Period is to begin.

     4. Your Annuity  Date must be the first day of the month on or  immediately
after an  anniversary of the date on which the new Guarantee  Period begins.  If
necessary to meet this requirement, you must choose a new Annuity Date before we
will process your request.

5. The new Guarantee Period may not extend beyond the Annuity Date.

6. We will process only one such request per Contract per Contract Year.

7. In certain Contracts, you may not choose a shorter Guarantee Period than
the Initial Guarantee Period until after the date the Initial  Guaranteed Period
was scheduled to end.

     Any  applicable  market  value  adjustment  formula will be applied to your
Contract's Interim Value immediately prior to the beginning of the new Guarantee
Period.  No surrender charge will be assessed.  The resulting Interim Value will
be credited  interest at the  Subsequent  Guarantee  Rate for the new  Guarantee
Period.

     EXERCISING  THIS  PRIVILEGE MAY OR MAY NOT INCREASE YOUR INTERIM VALUE OVER
TIME. That will depend on such factors as any market value adjustment applicable
at the time the  privilege is  exercised,  the  Guarantee  Period you choose and
Subsequent  Guarantee Rate we are then crediting for that Guarantee Period,  the
length of time you subsequently hold your Contract,  and any subsequent  partial
surrenders or withdrawals under the Free Withdrawal Privilege.

          Interest Rates

     Declared  rates  are  effective  annual  rates  of  interest.  The  rate is
guaranteed  throughout the Guarantee Period.  The Initial Guarantee Rate applies
to the Net Premium less all Gross Surrender Values during the initial  Guarantee
Period.  The  Subsequent  Guarantee  Rate for any  subsequent  Guarantee  Period
applies to the Interim Value on the date such subsequent Guarantee Period begins
less all Gross Surrender Values after that date.

     We inform you of the Initial  Guarantee Rate when we confirm  acceptance of
your  premium  and  issuance  of your  Contract.  You  will be  informed  of the
Subsequent  Guarantee Rate applicable to any subsequent Guarantee Period as part
of the annual report we send you.

     AT ANY TIME WE MAY CHANGE INTEREST RATES.  Any such change does not have an
impact on the rates applicable to Guarantee Periods already in effect.  However,
such a change  will  affect the  Market  Value  Adjustment  (see  "Market  Value
Adjustment).

     When a  subsequent  Guarantee  Period  begins,  the  rate  applied  to your
Contract will not be less than the rate then  applicable to new Contracts of the
same type with the same Guarantee Period.

     Interest rates are subject to a minimum.  We may declare higher rates.  The
minimum for each  Guarantee  Period is based on both an index and a reduction to
the interest rate determined according to the index.

     Each index is based on the published rate for  certificates of indebtedness
(bills,  notes or bonds,  depending on the term of  indebtedness)  of the United
States Treasury at the most recent Treasury  auction held at least 30 days prior
to the beginning of the Guarantee  Period to which the minimum is to apply.  The
term  (length  of  time  from  issuance  to  maturity)  of the  certificates  of
indebtedness  upon which the index used for any Guarantee  Period is the same as
the Guarantee  Period. If no certificates of indebtedness are available for such
term,  the next shortest term is used. If the United States  Treasury's  auction
program is  discontinued,  we will  substitute  indexes which in our opinion are
comparable.  If  required,  implementation  of such  substitute  indexes will be
subject to approval by the Securities and Exchange  Commission and the Insurance
Department of the  jurisdiction in which the Contract was delivered.  (For group
Contracts, it is our expectation that approval of only the jurisdiction in which
the underlying group contract was delivered would apply.)

     The reduction used in determining the minimum is an amount not to exceed 2%
percent of interest. We may reduce this amount for a particular type of Contract
if we can expect  reduced sales  expenses or other expenses in relation to sales
of that Contract.

     In certain  jurisdictions,  including New York,  if available,  in no event
will the minimum be less than 3% per year, compounded yearly.

     Your Contract may include a provision  committing us to declare  Subsequent
Guarantee Rates  applicable to certain  Subsequent  Guarantee  Periods at higher
rates  than the  Current  Rates for that type of  Contract.  The manner in which
Subsequent Guarantee Rates are increased will be uniform for all Participants in
any one particular group Contract. The manner in which such Subsequent Guarantee
Rates are increased will be uniform for all owners of any one particular type of
individual Contract, wherever such an increase in rates is allowed by law and/or
regulation.  For any particular Contract,  the number of Contract Years required
before  such an  increase  in rates  applies or the size of such  increase  will
depend on our  expectations  as to sales expenses and other expenses in relation
to sales of that type of Contract.

     We have no specific  formula for determining the interest rates we declare.
Rates may differ, between types of Contracts,  even for Guarantee Periods of the
same  duration  starting  at the same time.  We expect such rates to reflect the
returns  available on the type of  investments we make to support these types of
Contracts.  However,  we may also take into  consideration in determining  rates
such  factors  including,  but not  limited to, the  duration  of the  Guarantee
Period, regulatory and tax requirements,  the liquidity of the secondary markets
for the type of  investments  we  make,  commissions,  administrative  expenses,
investment  expenses,  general economic trends and  competition.  OUR MANAGEMENT
MAKES THE FINAL  DETERMINATION  AS TO INTEREST  RATES TO BE CREDITED.  WE CANNOT
PREDICT THE RATES WE WILL DECLARE IN THE FUTURE.

     YOU  MAY  OBTAIN  OUR  CURRENT  RATES  BY  WRITING  US  OR  CALLING  US  AT
1-800-766-4530.

     SURRENDERS

          General

     You may request a full or partial  surrender.  Your Annuity must  accompany
your surrender request. Partial surrenders may only be made if:

         (a)      the Gross Surrender Value is at least $1,000; and

         (b)      the Gross  Surrender  Value  plus  $1,000  does not exceed the
                  amount  payable if you  completely  surrender your Contract on
                  that date.

     The  amount  payable  to you is the Net  Surrender  Value.  The  method for
determining  the Net Surrender  Value is shown in your  Contract,  and is either
expressed as a percentage of the Gross Surrender Value or as a percentage of the
premium being liquidated. Assuming that:

     A = the Gross Surrender Value;

     B = the surrender  charge,  if any, as of the date we receive the surrender
request In Writing; and

     C = the market value  adjustment  described below as of the date we receive
the surrender request In Writing;

     i. if the  surrender  charge  is  expressed  as a  percentage  of the Gross
Surrender Value, then the Net Surrender Value equals (A - B) X C;

     ii. if the  surrender  charge is expressed  as a percentage  of the premium
being liquidated, then the Net Surrender Value equals (A X C) - B; and

     iii. if there is no surrender charge, then the Net Surrender Value equals A
X C.

     THESE  SECURITIES MAY BE SUBJECT TO A SUBSTANTIAL  SURRENDER  CHARGE AND/OR
MARKET  VALUE  ADJUSTMENT  IF NOT HELD TO THE END OF A GUARANTEE  PERIOD,  WHICH
COULD  RESULT  IN YOUR  RECEIPT  OF LESS THAN  YOUR  PREMIUM.  You may avoid any
applicable  surrender  charge by holding your Contract  until the time surrender
charges no longer apply,  which will be shown in your Contract.  No market value
adjustment applies to any surrender  occurring at the end of a Guarantee Period,
and,  where  required  by law,  the 30 days  prior  to the end of the  Guarantee
Period.  However,  any sales charges,  if applicable,  could also result in your
receipt  of less than your  premium  under  certain  circumstances  (see  "Sales
Charge").

     Where permitted by law, any applicable surrender charge is waived if a full
surrender  qualifies  under our  rules as a  medically-related  withdrawal  (see
"Medically-Related Withdrawals").

     Under certain  circumstances,  some or all of the monies surrendered may be
considered  as  taxable  income  and may  also be  subject  to  certain  penalty
provisions of the Internal Revenue Code (see "Certain Tax Considerations").



<PAGE>


          Surrender Charge

     The surrender charge,  if any,  applicable to any full or partial surrender
is a percentage of either the Gross Surrender Value or that portion of the Gross
Surrender  Value deemed to be a  liquidation  of premium.  The type and level of
charges will be shown in your Contract.  The charge may be level for a specified
number of years or it may start at a  particular  level and then  grade  down to
zero over a  specified  number  of  years.  The  charge  may also  depend on the
duration of the  Initial  Guarantee  Period you  select.  As of the date of this
Prospectus,  we were not offering  Contracts with surrender charges in excess of
6% of premium.  However,  we reserve  the right to offer new types of  Contracts
with sales  charges of not more than 8.5% of  premium.  In  addition,  if both a
Sales  Charge and a Surrender  Charge exist in the same  Contract,  the total of
both charges will not exceed 8.5% of premium.

     When the surrender charge is assessable against the amount of premium being
liquidated,  then  surrenders  or partial  surrenders,  except for those amounts
taken under the free  withdrawal  provision,  are deemed for the purpose of this
charge  to be first a  liquidation  of  premium.  Amounts  taken  under the free
withdrawal  privilege are not considered a liquidation of premium.  On a partial
surrender,  Gross Surrender Value is deemed to come first from: (a) any interest
then available  under the free withdrawal  provision;  then from (b) any premium
not yet  liquidated,  and then from (c) any  remaining  interest and any amounts
credited due to premium size (see  "Breakpoints").  This does not coincide  with
the   treatment  of  such   surrenders   for  tax  purposes  (see  "Certain  Tax
Considerations).

     From time to time we may structure  surrender charges for a group Contract,
or we may reduce or waive  surrender  charges  for  individual  Contracts,  when
either are sold in a manner that reduces sales expenses or spreads them out over
time.  We would  consider  various  factors  including  (1) the size and type of
group,  (2) the  amount of  premiums,  (3)  additional  premiums  from  existing
Participants,  and/or (4) other transactions where our sales expenses are likely
to be reduced, eliminated or spread out over time.

   
     No surrender  charge is imposed when any group  Contract or any  individual
Contract  issued  pursuant to this  Prospectus is owned on its Contract Date by:
(a) any parent  company,  affiliate  or  subsidiary  of  American  Skandia  Life
Assurance  Corporation;  (b) an  officer,  director,  employee,  retiree,  sales
representative,  or in  the  case  of an  affiliated  broker-dealer,  registered
representative  of such  company;  (c) a  director,  officer or  employee of any
entity providing  investment  management  and/or advisory services to a separate
account in which assets  supporting the annuities are maintained or an affiliate
of such entity; (d) a director,  officer,  employee or registered representative
of a  broker-dealer  that has a then current  selling  agreement  with  American
Skandia Marketing,  Incorporated, (e) the then current spouse of any such person
noted in (b)  through (d) above;  (f)  parents of any such  person  noted in (b)
through (d) above;  and (g) such person's child or other legal  dependent  under
the age of 21. No such group Contract or individual Contract is eligible for any
Additional Amount due to the size of premiums (see "Breakpoints").
    

     Any  elimination of any surrender  charge or any reduction to the amount of
such charges will not discriminate unfairly between Contract purchasers. We will
not make any such changes to this charge where prohibited by law.

          Market Value Adjustment

     The market  value  adjustment  ("MVA") may  increase or decrease the amount
payable to you on a full or partial surrender.  Such a surrender at the end of a
Guarantee Period,  and, where required by law, the 30 days prior to the end of a
Guarantee  Period,  or which  qualifies  under our rules as a  medically-related
withdrawal is not affected by the MVA.

     In  addition,  the market value  adjustment  will be applied to the Interim
Value when choosing an alternate Guarantee Period, except where required by law,
if the  change to an  alternate  Guarantee  Period  occurs not more than 30 days
before the end of the Guarantee Period.

     The MVA reflects the relationship as of the time it is calculated  between:
(a) the rate then being credited to your Contract;  and (b) our Current Rate for
your type of Contract with a Guarantee Period equal to the time remaining to the
end of your  current  Guarantee  Period.  Our Current  Rates are  expected to be
sensitive  to  interest  rate  fluctuations,   thereby  making  this  adjustment
sensitive to such  fluctuations.  There would be a downward  adjustment when the
applicable Current Rate plus an adjustment rate exceeds the rate currently being
credited  to your  Contract.  There  would  be an  upward  adjustment  when  the
applicable  Current  Rate  plus  the  adjustment  rate is  lower  than  the rate
currently  being credited to your Contract.  The adjustment rate is the same for
all  Contracts  of the  same  type,  and  cannot  exceed  0.25%  for any type of
Contract.

     We reserve  the right,  from time to time,  to  determine  the MVA using an
interest rate lower than the Current Rate for all  transactions  applicable to a
class of Contracts.  This would benefit all such  Contracts if  transactions  to
which the MVA applies occur while we use such lower interest rate.

     The formula we use to determine the MVA is:

                    [(1+I)/(1+J+the adjustment amount)] N/12

                                     where:

     I is the  Guarantee  Rate  applicable  to the  Guarantee  Period  for  your
Contract;

     J is the Current  Rate for your type of Contract for the  Guarantee  Period
equal to the number of years  (rounded to the next higher number when  occurring
on other than an anniversary of the beginning of the current  Guarantee  Period)
remaining in your current Guarantee Period; and

     N is the number of months (rounded to the next higher number when occurring
on other than a monthly  anniversary  of the beginning of the current  Guarantee
Period) remaining to the end of your Guarantee Period.

     The formula that applies if amounts are  surrendered  pursuant to the right
to return the Annuity is [(1+I)/(1+J)]N/12.

     Nonetheless,  a full or partial  surrender at the end of a Guarantee Period
is not affected by the MVA.

     See Appendix B for illustrations of how the MVA works.

     MEDICALLY-RELATED WITHDRAWALS

     Where  permitted by law, you may apply to surrender  your rights under your
Contract for its Interim  Value prior to the Annuity Date upon  occurrence  of a
"Contingency  Event".  The  Annuitant  must be  alive  as of the date we pay the
proceeds of such surrender request. If the Owner is one or more natural persons,
all such  Owners  must be alive at such  time.  This  waiver  of any  applicable
surrender  charge  and market  value  adjustment  is  subject to our rules.  For
contracts  issued  before  May 1,  1996,  a  "Contingency  Event"  occurs if the
Annuitant is:

     1. First  confined in a "Medical Care  Facility"  while your Contract is in
force and remains  confined for at least 90 days in a row; or

     2. First  diagnosed  as having a Fatal  Illness  while your  Contract is in
force.

     "Medical  Care  Facility"  means  any  state  licensed  facility  providing
medically   necessary   in-patient  care  which  is  prescribed  by  a  licensed
"Physician"  in writing and based on physical  limitations  which prohibit daily
living  in a  non-institutional  setting.  "Fatal  Illness"  means  a  condition
diagnosed by a licensed  Physician which is expected to result in death within 2
years for 80% of the diagnosed cases. "Physician" means a person other than you,
the  Annuitant  or a member of either your or the  Annuitant's  families  who is
state  licensed to give medical care or treatment and is acting within the scope
of  that  license.  We  must  receive  satisfactory  proof  of  the  Annuitant's
confinement or Fatal Illness In Writing.

   
         Specific  details and  definitions of terms in relation to this benefit
may differ in certain jurisdictions.
    

     FREE WITHDRAWAL PRIVILEGE

     Once each Contract Year after the first you may withdraw an amount  without
any applicable surrender charge being assessed.  This amount equals the "growth"
in the  Contract.  "Growth"  is defined  as: (a) the  interest  credited to your
Contract in the prior  Contract  Year,  plus (b) the  interest  credited to your
Contract  in Contract  Years  previous  to the last,  subject to a market  value
adjustment, provided that immediately after the withdrawal (including any market
value  adjustment) the remaining Interim Value times the market value adjustment
is at  least  equal  to the  unliquidated  premium  plus  the  value at the time
credited of any amounts or due to premium size.  Amounts credited due to premium
size are not considered to be interest only for purposes of this free withdrawal
privilege (see "Breakpoints").  Withdrawals of any type made prior to age 59 1/2
may be subject to 10% tax penalty (see "Penalty on Distributions").

     QUALIFIED PLAN WITHDRAWAL LIMITATIONS

     There are  surrender  or  withdrawal  limitations  in  relation  to certain
retirement  plans for employees  which  qualify  under  various  sections of the
Internal Revenue Code of 1986, as amended (the "Code"). These limitations do not
affect  certain  roll-overs or exchanges  between  qualified  plans.  Generally,
distribution of amounts  attributable to contributions made pursuant to a salary
reduction agreement (as defined in Code section  402(g)(3)(A)),  or attributable
to transfers from a custodial account (as defined in Code section 403(b)(7)), is
restricted  to the  employee's:  (a)  separation  from service;  (b) death;  (c)
disability  (as defined in Section  72(m)(7) of the Code);  (d)  reaching age 59
1/2; or (e) hardship (as defined for purposes of Code Section 401(k)).  Hardship
withdrawals  are  restricted  to  amounts   attributable  to  salary   reduction
contributions,  and do not  include  investment  results.  In  the  case  of tax
sheltered annuities,  these limitations do not apply to certain salary reduction
contributions made and investment results earned prior to dates specified in the
Code.  In addition,  the  limitation on hardship  withdrawals  does not apply to
salary reduction contributions made and investment results earned prior to dates
specified  in the Code  which have been  transferred  from  custodial  accounts.
Rollovers from the types of plans noted to an individual  retirement  account or
individual  retirement annuity are not subject to the limitations noted. Certain
distributions,  including  rollovers,  that are not transferred  directly to the
trustee of another  qualified  plan,  the custodian of an individual  retirement
account  or the issuer of an  individual  retirement  annuity  may be subject to
automatic  20%  withholding  for  Federal  income  tax.  This may  also  trigger
withholding for state income taxes.

     DEFERRAL OF PAYMENT

     We may defer  payment  of any  partial  or total  surrender  for the period
permitted by law. In no event may this deferral of payment  exceed 6 months from
the date we receive the request In Writing. If we defer payment for more than 30
days, we pay interest on the amount deferred in accordance with your Contract.

     DEATH BENEFIT

     On the Contracts we offer as of the date of this Prospectus,  "death" means
either your death, or the Annuitant's death if there is no Contingent Annuitant.
The amount  payable on death prior to the Annuity  Date and before the  Contract
anniversary  following the earlier of your or the  Annuitant's  85th birthday is
the greater of (1) the Interim  Value of your Contract as of the date we receive
due proof of death,  or (2) the premium  allocated to your Contract less the sum
of all prior  Gross  Surrender  Values.  The amount of the death  benefit at any
later  date prior to the  Annuity  Date is the  Interim  Value as of the date we
receive "due proof of death".  The following  constitutes  "due proof of death":
(a)(i) a  certified  copy of a death  certificate,  (ii) a  certified  copy of a
decree of a court of competent jurisdiction as to the finding of death, or (iii)
any other proof satisfactory to us; (b) all  representations we require or which
are mandated by applicable  law or regulation in relation to the death claim and
the payment of death  proceeds;  and (c) any applicable  election of the mode of
payment of the death benefit, if not previously elected by the Participant.  The
amount of the death benefit is reduced by any annuity payments made prior to the
date we receive In Writing due "proof of death".

     We may offer  contracts  that pay the death  benefit upon the death of: (a)
the Participant when the Participant is a natural person;  and (b) the Annuitant
(unless a Contingent  Annuitant was previously  designated) when the Participant
is not a natural person (such as a trustee). In such Contracts the death benefit
would  be  payable  if the  death  occurred  before  the  85th  birthday  of the
applicable decedent.

     In the absence of your election In Writing prior to proceeds  becoming due,
the  Beneficiary may elect to receive the death benefit under one of the annuity
options.  However, if you made an election,  the Beneficiary may not modify such
election.  In the event of your death,  the benefit must be distributed  within:
(a) five years of the date of death;  or (b) over a period not extending  beyond
the life  expectancy  of the  Beneficiary  or over the life of the  Beneficiary.
Distribution  after your death to be paid under (b) above must  commence  within
one year of the date of death.

     If the Annuitant  dies before the Annuity Date,  the  Contingent  Annuitant
will become the Annuitant.  However, if the Contingent Annuitant predeceased the
Annuitant or there is no  Contingent  Annuitant  designation,  the death benefit
becomes payable to the Beneficiary.

     The death of the first of any joint  Participant is deemed the death of the
Participant for determining payment of the death benefit.

     If the  Beneficiary  is your  spouse  and your  death  occurs  prior to the
Annuity Date and the Annuitant or Contingent  Annuitant is living,  then in lieu
of  receiving  the death  benefit,  your  spouse  may elect to be treated as the
Participant.

     ANNUITY DATE

     You may choose an Annuity  Date when you  purchase an Annuity or at a later
date.  It must be the  first  day of the  first  month on or after  the end of a
Guarantee  Period.  It must also be after the third  Contract  Year  unless  the
Annuitant   has   a   medically-related    condition   that   would   permit   a
medically-related  withdrawal (see "Medically-Related  Withdrawals").  It can be
changed at any time but such  requests must be received In Writing at our Office
at least 30 days before the current  Annuity Date. In the absence of an election
In Writing and where  permitted by law: (a) the Annuity Date is the start of the
Contract Year first following the later of the Annuitant's  85th birthday or the
fifth  anniversary  of our receipt at our Office of your  request to purchase an
Annuity. Your choice of Annuity Date may be limited in certain jurisdictions.

     ANNUITY OPTIONS

     You may select an annuity  option when you  purchase  an  Annuity,  or at a
later  date.  You may change  this at any time up to 30 days  before the Annuity
Date by sending us a request In Writing. In the absence of an election from you,
payments  will  automatically  commence on the Annuity Date under option 2, with
120 payments certain.  The amount to be applied is the value of your Contract on
the Annuity Date.  Annuity options in addition to those shown are available with
our consent.

     You may elect to have any  amount of the  proceeds  due to the  Beneficiary
applied under any of the options described below. Except where a lower amount is
required by law, the minimum monthly annuity payment is $50.

     If you have not  made an  election  prior to  proceeds  becoming  due,  the
Beneficiary  may elect to receive  the death  benefit  under one of the  annuity
options.  However,  if you made an election,  the Beneficiary may not alter such
election.

          Option 1: Life Annuity

     This  annuity  is  payable  monthly  during  the  lifetime  of  the  payee,
terminating with the last payment due prior to the death of the payee.  Since no
minimum number of payments is  guaranteed,  this option offers the maximum level
of monthly payments of the annuity options.  It is possible that the payee could
receive  only one payment if he or she died  before the date the second  payment
was due, and no others payments nor death benefits would be payable.

          Option 2: Life Annuity with 120, 180, or 240 Monthly Payments Certain

     This  annuity  provides  monthly  income to the payee for a fixed period of
120, 180, or 240 months,  as selected,  and for as long  thereafter as the payee
lives.  Should the payee die before the end of the fixed  period,  the remaining
payments are paid to the Beneficiary to the end of such period.

          Option 3: Payments Based on Joint Lives

     Under this option,  income is payable  monthly during the joint lifetime of
two key lives,  and  thereafter  during the remaining  lifetime of the survivor,
ceasing with the last payment prior to the survivor's  death.  No minimum number
of payments  is  guaranteed  under this  option.  It is  possible  that only one
payment will be payable if the death of all key lives occurs before the date the
second  payment  was due,  and no other  payments  nor death  benefits  would be
payable.

          Option 4: Payments for a Designated Period

     This annuity  provides an amount  payable for a specified  number of years.
The number of years is subject to our then current rules.

     Should the payee die before the end of the specified  number of years,  the
remaining  payments are paid to the Beneficiary to the end of such period.  Note
that under this option,  payments are not based on how long we expect Annuitants
to live.

     The monthly payment varies according to the annuity option you select.  The
monthly  payment is determined by multiplying  the value of your Contract on the
Annuity Date  (expressed  in thousands of dollars) less any amount then assessed
for premium tax, by the amount of the first monthly  payment per $1,000 obtained
from our annuity rates.  These rates will not be less than those provided in the
tables  included  in the  Contract.  These  tables  are  derived  from the 1983a
Individual Annuity Mortality Table with ages set back one year for males and two
years for  females  and with an assumed  interest  rate of 4% per  annum.  Where
required by law or  regulation,  such annuity tables will have rates that do not
differ according to the gender of the key life.  Otherwise the rates will differ
according to the gender of the key life.

     Annuity  payments will be made on the first day of each month once payments
begin.

     ADMINISTRATION OF TRANSACTIONS

   
     In  administering  transactions,  we may  require  presentation  of  proper
identification   prior  to   processing,   including   the  use  of  a  personal
identification  number ("PIN") issued by us, prior to accepting any  instruction
by telephone or other electronic means. We forward your PIN to you shortly after
your Annuity is issued. To the extent permitted by law or regulation, neither we
or any  person  authorized  by us  will be  responsible  for  any  claim,  loss,
liability  or  expense in  connection  with a switch to an  alternate  Guarantee
Period or any other transaction for which we accept instructions by telephone if
we or such  other  person  acted  on  telephone  instructions  in good  faith in
reliance  on  your  telephone   instruction   authorization  and  on  reasonable
procedures to identify persons so authorized through  verification methods which
may include a request for your Social  Security or tax I.D. number or a personal
identification  number (PIN) as issued by us. We may be liable for losses due to
unauthorized  or fraudulent  instructions  should we not follow such  reasonable
procedures.
    

     AGE LIMITS

     Both you and the Annuitant, if you are not the Annuitant, must be less than
85 years of age on the Contract Date.

     ASSIGNMENTS OR PLEDGES

     Generally,  your rights in a Contract  may be assigned or pledged for loans
at any time.  However,  these rights may be limited depending on your use of the
Annuity.  The assignment and/or loan proceeds may be subject to income taxes and
certain  penalty taxes (see "Certain Tax  Considerations").  You may assign your
rights to another person at any time, during the Annuitant's lifetime.  You must
give us a copy of the  assignment  In Writing.  An  assignment is subject to our
acceptance. Prior to receipt of this notice, we will not be deemed to know of or
be obligated under the assignment  prior to our receipt and acceptance  thereof.
We assume no responsibility for the validity or sufficiency of any assignment.

     PARTICIPANT, ANNUITANT AND BENEFICIARY DESIGNATIONS

     When you purchase an Annuity, you must make certain designations, including
a Participant  and an Annuitant.  You may also make certain other  designations.
These designations include a contingent  Participant,  a Contingent Annuitant, a
Beneficiary, and a contingent Beneficiary. Certain designations are required, as
indicated  below.  Such  designations  will be  revocable  unless  you  indicate
otherwise  or we endorse  your  Annuity to  indicate  that such  designation  is
irrevocable to meet certain regulatory or statutory requirements.

     Some of the tax  implications of the various  designations are discussed in
the section entitled "Certain Tax Considerations".  However, there are other tax
issues than those  addressed  in that  section,  including,  but not limited to,
estate and  inheritance  tax issues.  You should  consult  with a competent  tax
counselor  regarding the tax  implications of various  designations.  You should
also consult with a competent  legal advisor as to the  implications  of certain
designations  in relation to an estate,  bankruptcy,  community  property  where
applicable and other matters.

     A  Participant  must  be  designated.  You  may  designate  more  than  one
Participant.  If you do,  all  rights  reserved  to  Participants  are then held
jointly.  We  require  consent  In  Writing  of all joint  Participants  for any
transaction  for which we require the  written  consent of  Participants.  Where
required  by law,  we require  the  consent  of the spouse of any person  with a
vested interest in an Annuity.  Naming someone other than the payor of a premium
as the Participant may have gift, estate or other tax implications.

     You may designate  more than one primary or contingent  Beneficiary  and if
you do,  the  proceeds  will be paid in equal  shares  to the  survivors  in the
appropriate  beneficiary class,  unless you have requested otherwise In Writing.
The  Beneficiary is the person or persons  entitled to receive the death benefit
or remaining  certain  payments under an annuity  option with certain  payments.
Unless you indicated that a prior choice was  irrevocable,  you may change these
designations at any time during the Annuitant's lifetime by sending a request In
Writing.

     If the primary  Beneficiary dies before death proceeds become payable,  the
proceeds will become payable to the contingent Beneficiary. If no Beneficiary is
alive at the time of the death upon which death  proceeds  become  payable or in
the absence of any  Beneficiary  designation,  the proceeds  will vest in you or
your estate.

     You may name one or more  Contingent  Annuitants.  There may be adverse tax
consequences if a Contingent Annuitant succeeds an Annuitant and the Contract is
owned by a trust that is neither tax exempt nor does not  qualify for  preferred
treatment  under  certain   sections  of  the  Code,  such  as  Section  401  (a
"non-qualified"  trust). In general, the Code is designed to prevent the benefit
of tax deferral from continuing for long periods of time on an indefinite basis.
Continuing  the  benefit  of tax  deferral  by  naming  one or  more  Contingent
Annuitants when the Contract is owned by a  non-qualified  trust might be deemed
an attempt to extend  the tax  deferral  for an  indefinite  period.  Therefore,
adverse  tax  treatment  may depend on the terms of the  trust,  who is named as
Contingent  Annuitant,  as well as the particular facts and  circumstances.  You
should  consult your tax advisor  before  naming a  Contingent  Annuitant if you
expect to use a Contract in such a fashion. You must name Contingent  Annuitants
according to our rules when a Contract is used as a funding  vehicle for certain
retirement  plans  designed  to meet  the  requirements  of  Section  401 of the
Internal Revenue Code.

     MISSTATEMENT OF AGE OR SEX

     If the  age  and/or  sex of the  Annuitant  has  been  misstated,  we  make
adjustments to conform to the facts. Any underpayments by us will be remedied on
the next payment  following  correction.  Any overpayments by us will be charged
against future amounts payable by us under your annuity.

     CONTRACT MODIFICATION

     We reserve the right to make changes that are necessary to maintain the tax
status of the Annuity  under the  Internal  Revenue  Code  and/or  make  changes
required by any change in other  Federal or state laws  relating  to  retirement
annuities or annuity contracts. Where required by law or regulation, approval of
the contract owner will be obtained prior to any such change.

     BREAKPOINTS

     Wherever  allowed by law,  we reserve  the right to make  additions  to the
Interim Values of Contracts of Participants submitting large amounts of premium.

     The current  breakpoints for qualifying for such additional amounts and the
amount we credit are as follows:

           Premiums received                  Additional Amount
                                          as a percentage of premium

           At least $500,000
           but less than $1,000,000                      1.25%

           At least $1,000,000
           but less than $5,000,000                      3.00%

           At least $5,000,000
           or more                                       3.75%

     As of the date of the  Prospectus  we make  such a  program  available  for
Contracts that do not otherwise differentiate sales charges or surrender charges
on the  amount of premium  received.  However,  we reserve  the right to modify,
suspend or terminate it at any time, or from time to time, without notice.

     If you  submit  premium  to  purchase  multiple  Contracts,  we divide  the
additions to the Contracts  then being  purchased in the same  proportion as the
premium is being divided among such Contracts.

     Should you have a right to cancel your Contract (see "Right to Cancel") and
exercise such a right, the accumulated  value of the additional  amount credited
will not be included in the amount returned to you.

     We do not consider additional amounts credited due to premium size to be an
increase in your "investment in the contract" (see "Certain Tax Considerations).

     Additional  amounts  credited  are  not  included  in any  amounts  you may
withdraw  without  assessment  of any  applicable  surrender  charge  (see "Free
Withdrawal Privilege").

                                   INVESTMENTS

         GENERAL

         Our  investments are subject to the  requirements  of applicable  state
laws.  Such laws address the nature and quality of  investments,  as well as the
percentage of our assets which we may commit to a particular type of investment.
Subject to certain  limitations and  qualifications,  such laws generally permit
investment  in  federal,  state  and  municipal  obligations,  corporate  bonds,
preferred and common stock, real estate mortgages, real estate and certain other
investments.

         Assets  supporting  the  Annuities  are  accounted  for in one or  more
non-unitized  separate accounts established by us under the laws of the State of
Connecticut.  Such  separate  accounts may contain  assets from various types of
annuities  we  offer,  the  assets  of which  are  permitted  to be held in such
accounts under  applicable law and regulation.  Neither you nor the owner of any
underlying  group Annuity  participate in the  performance of the assets through
any unit values in such a non-unitized  separate account.  There are no discrete
units for such a separate account. Contracts do not represent units of ownership
of assets belonging to this separate account.

         We own the assets in each separate account. The assets accrue solely to
our  benefit.  Neither  you nor any  group  Contract  owner  participate  in the
investment gain or loss from assets belonging to such separate account(s).  Such
gain or loss accrues solely to us.

         We believe that the assets  equal to the reserve and other  liabilities
of such separate  accounts are not chargeable with liabilities  arising from our
other business if so stated in our annuity  contract and  certificate  forms. We
have obtained approval in each jurisdiction in which our annuities are available
for sale of language stating that:

                  (A)      Income,  gains and losses,  whether or not  realized,
                           from assets  allocated to any such  separate  account
                           are  credited  to or charged  against  such  separate
                           account without regard to our other income,  gains or
                           losses;

                  (B)      Assets equal to the reserves and other liabilities of
                           such  separate   accounts  are  not  chargeable  with
                           liabilities  that arise from any  business we conduct
                           other than from the  operation  of the  Annuities  or
                           other  annuities which are supported by such separate
                           accounts; and

                  (C)      We have the right to transfer to our general  account
                           any  assets  of such  separate  account  which are in
                           excess of such reserves and other liabilities.

         All benefits  attributable to Contracts and interests  purchased in the
group  contracts  are contract  guarantees  we make and are accounted for in the
separate account(s). However, all of our general account assets are available to
meet our obligations under the Contracts.

         INVESTMENT MANAGEMENT

         We have the sole  discretion  to  employ  investment  managers  that we
believe are qualified, experienced and reputable to manage the assets supporting
the  Guaranteed  Maturity  Annuity  including,  but not limited to, J. P. Morgan
Investment Management Inc. Each manager is responsible for investment management
of different portions of a separate account supporting one or more Contracts. We
are  under no  obligation  to  employ  or  continue  to  employ  any  investment
manager(s).

         CURRENT INVESTMENT GUIDELINES

         Some of the guidelines of our current investment  strategy are outlined
below.  However,  we are not obligated to invest  according to this or any other
strategy  except as may be required  by  Connecticut  and other state  insurance
laws.

         Our  current  guidelines  for  the  portfolio  of  investments  in  any
non-unitized separate account include, but are not limited to the following:

         1.  Investments  may be made in cash;  debt  securities  issued  by the
United  States  Government or its agencies and  instrumentalities;  money market
instruments;  short,  intermediate and long-term corporate obligations;  private
placements; asset-backed obligations; and municipal bonds.

   
         2. At the time of purchase,  fixed income  securities will be in one of
the top  four  generic  lettered  rating  classifications  as  established  by a
nationally recognized statistical rating Organization ("NRSRO") such as Standard
& Poor's  or  Moody's  Investor  Services,  Inc.  or any  Should a fixed  income
security   fall   below  one  of  these  top  four   generic   lettered   rating
classifications subsequent to purchase, we may or may not sell such security. We
may change these guidelines at any time.
    

                           CERTAIN TAX CONSIDERATIONS


         The following is a brief summary of certain  Federal income tax laws as
they  are  currently  interpreted.  No one  can be  certain  that  the  laws  or
interpretations  will remain  unchanged  or that  agencies or courts will always
agree  as to  how  the  tax  law or  regulations  are  to be  interpreted.  This
discussion is not intended as tax advice. You may wish to consult a professional
tax advisor for tax advice as to your particular situation.

         OUR TAX CONSIDERATIONS

         We are taxed as a life insurance company under Part I, subchapter L, of
the Code.

         TAX CONSIDERATIONS RELATING TO YOUR ANNUITY

   
         Section 72 of the Code  governs the  taxation of  annuities in general.
Taxation of an annuity is largely  dependent  upon:  (a) whether it is used in a
qualified  pension  or  profit  sharing  plan or  other  retirement  arrangement
eligible  for  special  treatment  under  the  Code;  and (b) the  status of the
beneficial owner as either a natural or non-natural  person (when the annuity is
not used in a retirement plan eligible for special tax  treatment).  Non-natural
persons  include  corporations,  trusts,  and  partnerships,  except where these
entities own an annuity as an agent or nominal owner for a natural person who is
the beneficial owner. Natural persons are individuals.
    

                  Non-natural Persons

                  Any  increase  during a tax year in the value of an annuity if
not used in a retirement  plan eligible for special  treatment under the Code is
currently  includible  in the gross income of a  non-natural  person that is the
contractholder.  There are exceptions if an annuity is held by: (a) a structured
settlement  company;  (b) an employer with respect to a terminated pension plan;
(c) entities  other than  employers,  such as a trust,  holding an annuity as an
agent for a natural person; or (d) a decedent's estate by reason of the death of
the decedent.

                  Natural Persons

                  Increases in the value of an annuity  when the  contractholder
is  a  natural  person  generally  are  not  taxed  until  distribution  occurs.
Distribution  can be in a lump sum  payment  or in  annuity  payments  under the
annuity  option  elected.  Certain  other  transactions  may be  deemed  to be a
distribution.  The  provisions  of  Section  72 of  the  Code  concerning  these
distributions are summarized briefly below.

                  Distributions

   
         Generally, distributions received before the annuity payments begin are
treated as being derived  first from "income on the contract" and  includible in
gross income. The amount of the distribution  exceeding "income on the contract"
is not  included in gross  income.  "Income on the  contract"  for an annuity is
computed by  subtracting  from the value of all "related  contracts"  (our term,
discussed below) the taxpayer's "investment in the contract": an amount equal to
total  purchase   payments  for  all  "related   contracts"  less  any  previous
distributions or portions of such  distributions  from such "related  contracts"
not includible in gross income.  "Investment in the contract" may be affected by
whether an annuity or any "related contract" was purchased as part of a tax-free
exchange of life insurance or annuity contracts under Section 1035 of the Code.

         "Related  contracts"  may mean all annuity  contracts  or  certificates
evidencing  participation  in a group annuity contract for which the taxpayer is
the  policyholder  and which  are  issued by the same  insurer  within  the same
calendar year,  irrespective of the named annuitants.  It is clear that "related
contracts"  include  contracts prior to when annuity payments  begin,.  However,
there may be circumstances under which "related contracts" may include contracts
recognized  as immediate  annuities  under state  insurance law or annuities for
which annuity payments have begun. In a ruling addressing the applicability of a
penalty on  distributions,  the Internal  Revenue Service treated  distributions
from a contract  recognized as an immediate  annuity  under state  insurance law
like  distributions  from a deferred  annuity.  The situation  addressed by such
ruling included the fact that: (a) the immediate  annuity was obtained  pursuant
to an exchange of  contracts;  and (b) the purchase  payments for the  exchanged
contract were  contributed more than one year prior to the first annuity payment
payable under the immediate annuity.  This ruling also may or may not imply that
annuity  payments  from a deferred  annuity on or after its annuity  date may be
treated the same as  distributions  prior to the annuity  date if such  deferred
annuity  was:  (a) obtained  pursuant to an exchange of  contracts;  and (b) the
purchase payments for the exchanged  contract were made or may be deemed to have
been made more than one year prior to the first annuity payment.
    

         If "related  contracts"  include  immediate  annuities or annuities for
which annuity  payments have begun,  then "related  contracts"  would have to be
taken into  consideration  in  determining  the taxable  portion of each annuity
payment (as outlined in the "Annuity  Payments"  subsection below) as well as in
determining the taxable portion of distributions from an annuity or any "related
contracts"  before  annuity  payments  have  begun.  We  cannot  guarantee  that
immediate annuities or annuities for which annuity payments have begun could not
be deemed to be "related  contracts".  You are  particularly  cautioned  to seek
advice from your own tax advisor on this matter.

   
Amounts  received  under a contract on its complete  surrender,  redemption,  or
maturity are  includible in gross income to the extent that they exceed the cost
of the contract,  i.e.,  they exceed the total  premiums or other  consideration
paid for the contract  minus amounts  received  under the contract that were not
reportable as gross income.

                  Loans, Assignments and Pledges

         Any amount  received  directly  or  indirectly  as a loan from,  or any
assignment  or pledge of any portion of the value of an annuity  before  annuity
payments have begun are treated as a distribution  subject to taxation under the
distribution  rules set forth above.  Any gain in an annuity  subsequent  to the
assignment  or pledge of an  entire  annuity  while  such  assignment  or pledge
remains in effect is treated as "income on the contract" in the year in which it
is  earned.  For  annuities  not  issued  for use as  qualified  plans (see "Tax
Considerations  when Using Annuities in Conjunction with Qualified Plans"),  the
cost basis of the annuity is increased by the amount of any assignment or pledge
includible in gross  income.  The cost basis is not affected by any repayment of
any loan for which the  annuity is  collateral  or by  payment  of any  interest
thereon.

                  Gifts

         The gift of an annuity to other than the spouse of the contract  holder
(or former  spouse  incident  to a divorce)  is treated  for tax  purposes  as a
distribution.
    

                  Penalty on Distributions

   
         Subject to certain  exceptions,  any  distribution  from an annuity not
used in conjunction with qualified plans is subject to a penalty equal to 10% of
the amount  includible in gross  income.  This penalty does not apply to certain
distributions,  including: (a) distributions made on or after the taxpayer's age
59 1/2;  (b)  distributions  made on or after  the  death of the  holder  of the
contract,  or,  where the holder of the  contract is not a natural  person,  the
death  of the  annuitant;  (c)  distributions  attributable  to  the  taxpayer's
becoming  disabled;  (d)  distributions  which are part of a scheduled series of
substantially  equal periodic  payments for the life (or life expectancy) of the
taxpayer (or the joint lives of the taxpayer  and the  taxpayer's  Beneficiary);
(e)  distributions  of  amounts  which  are  allocable  to  "investments  in the
contract" made prior to August 14, 1982; (f) payments under an immediate annuity
as defined in the Code; (g) distributions  under a qualified funding asset under
Code  Section  130(d);  or (h)  distributions  from an annuity  purchased  by an
employer  on the  termination  of a qualified  pension  plan that is held by the
employer until the employee separates from service.
    

         Any  modification,  other  than by  reason of death or  disability,  of
distributions  which  are part of a  scheduled  series  of  substantially  equal
periodic  payments as noted in (d), above,  that occur before the taxpayer's age
59 1/2 or within 5 years of the first of such scheduled  payments will result in
the  requirement to pay the taxes that would have been due had the payments been
treated as subject to tax in the years received,  plus interest for the deferral
period.  It is our  understanding  that the  Internal  Revenue  Service does not
consider a scheduled series of distributions to qualify under (d), above, if the
holder of the annuity  retains the right to modify such  distributions  at will,
even if such right is not exercised.

         The Internal  Revenue  Service has ruled that the  exception to the 10%
penalty described above for "non-qualified" immediate annuities as defined under
the Code may not apply to annuity  payments  under a contract  recognized  as an
immediate  annuity under state insurance law obtained pursuant to an exchange of
contracts if: (a) purchase payments for the exchanged  contract were contributed
or  deemed to be  contributed  more  than one year  prior to the  first  annuity
payment payable under the immediate annuity;  and (b) the annuity payments under
the immediate annuity do not meet the requirements of any other exception to the
10%  penalty.  This  ruling may or may not imply that the  exception  to the 10%
penalty may not apply to annuity  payments paid  pursuant to a deferred  annuity
obtained  pursuant to an exchange  contract  if: (a)  purchase  payments for the
exchanged contract were contributed or may be deemed to be contributed more than
one year prior to the first  annuity  payment  pursuant to the deferred  annuity
contract;  or (b) the annuity  payments  pursuant to the deferred annuity do not
meet the requirements of any other exception to the 10% penalty.

                  Annuity Payments

   
         The taxable portion of each payment  received as an annuity on or after
the annuity start date is determined  by a formula which  establishes  the ratio
that  "investment in the contract" bears to the total value of annuity  payments
to be made.  However,  the total amount  excluded under this ratio is limited to
the  "investment in the contract".  Where the annuity  payments cease because of
the death of the person upon whose life  payments  are based and, as of the date
of death,  the amount of annuity  payments  excluded from taxable  income by the
exclusion  ratio  does not  exceed  the  investment  in the  contract,  then the
remaining portion of unrecovered investment is allowed as a deduction in the tax
year of such death.
    

                  Tax-Free Exchanges

         Section 1035 of the Code permits certain  tax-free  exchanges of a life
insurance,  annuity  or  endowment  contract  for an  annuity.  If an annuity is
obtained  by a tax-free  exchange  of a life  insurance,  annuity  or  endowment
contract  purchased prior to August 14, 1982, then any distributions  other than
as annuity  payments  which do not exceed the portion of the  "investment in the
contract"   (purchase  payments  made  into  the  other  contract,   less  prior
distributions)  prior to August 14, 1982, are not included in taxable income. In
all other respects, the general provisions apply to distributions from annuities
obtained as part of such an exchange.

   
     Estate and Gift Tax Considerations:  You should obtain competent tax advice
with respect to possible  federal and state gift tax  consequences  flowing from
the ownership and transfer of annuities.
    

                  Generation-Skipping Transfers

         Under the Code certain  taxes may be due when all or part of an annuity
is  transferred  to or a death  benefit  is paid  to an  individual  two or more
generations  younger  than the  contract  holder.  These  taxes tend to apply to
transfers of significantly large dollar amounts. We may be required to determine
whether a  transaction  must be treated as a direct  skip as defined in the Code
and the amount of the  resulting  tax. If so required,  we will deduct from your
Annuity or from any applicable payment to be treated as a direct skip any amount
we are required to pay as a result of the transaction.

                  Federal Income Tax Withholding

         Section 3405 of the Code provides for Federal income tax withholding on
the portion of a  distribution  which is  includible  in the gross income of the
recipient.  Amounts to be withheld  depend upon the nature of the  distribution.
However,  a recipient may elect not to have income taxes withheld or have income
taxes withheld at a different rate by filing a completed election form with us.

         Certain distributions, including rollovers, from most retirement plans,
may be subject to automatic 20% withholding for Federal income taxes.  This will
not apply to: (a) any  portion  of a  distribution  paid as a  required  minimum
distribution  when an annuity is used in  conjunction  with  certain  retirement
plans;  (b) direct  transfers  to  trustees  of  another  retirement  plan;  (c)
distributions  from an individual  retirement  account or individual  retirement
annuity; (d) distributions made as substantially equal periodic payments for the
life or life expectancy of the participant in the retirement plan or the life or
life expectancy of such participant and his or her designated  beneficiary under
such plan; and (e) certain other  distributions  where automatic 20% withholding
may not apply.

     Tax Considerations When Using Annuities in Conjunction With Qualified Plans

         There are various types of qualified  plans for which an annuity may be
suitable.  Benefits  under a qualified  plan may be subject to that plan's terms
and conditions  irrespective  of the terms and conditions of any annuity used to
fund such  benefits  ("qualified  contract").  We have  provided  below  general
descriptions  of the types of qualified  plans in conjunction  with which we may
issue an Annuity.  These  descriptions  are not  exhaustive  and are for general
informational  purposes  only.  We are not obligated to make or continue to make
new  Annuities  available  for use with all the types of  qualified  plans shown
below.

         The tax rules regarding qualified plans are complex. The application of
these rules depend on individual facts and  circumstances.  Before purchasing an
Annuity for use in funding a qualified  plan,  you should  obtain  competent tax
advice, both as to the tax treatment and suitability of such an investment.

         Qualified  contracts include special provisions changing or restricting
certain rights and benefits otherwise available to non-qualified  annuities. You
should read your Annuity  carefully  to review any such changes or  limitations.
The changes and limitations may include,  but may not be limited to restrictions
on ownership, transferability,  assignability,  contributions, distributions, as
well as reductions to the minimum allowable  purchase payment for an annuity and
any  subsequent  annuity  you  may  purchase  for use as a  qualified  contract.
Additionally,  various  penalty and excise taxes may apply to  contributions  or
distributions made in violation of applicable limitations.



<PAGE>


                  Individual Retirement Programs

   
                  Eligible  individuals  may maintain an  individual  retirement
account or annuity  ("IRA").  Subject to limitations,  contributions  of certain
amounts may be deductible from gross income. Purchasers of IRAs are to receive a
special  disclosure  document,   which  describes  limitations  on  eligibility,
contributions,   transferability  and  distributions.   It  also  describes  the
conditions under which  distributions from IRAs and other qualified plans may be
rolled  over  or  transferred  into  an IRA on a  tax-deferred  basis.  Eligible
employers that meet specified  criteria may establish  savings  incentive  match
plans for employees using the employees'  IRAs.  These  arrangements are know as
SEP-IRAs, and may be deductible to the employer. Employer contributions that may
be made to  Simple-IRAs  are larger than the amounts that may be  contributed to
other IRAs, and may be deductible to the employer.
    

                                    Tax Sheltered Annuities

                  A tax sheltered  annuity  ("TSA") under Section  403(b) of the
Code is a contract into which contributions may be made for the benefit of their
employees  by  certain   qualifying   employers:   public  schools  and  certain
charitable, educational and scientific organizations. Such contributions are not
taxable to the  employee  until  distributions  are made from the TSA.  The Code
imposes limits on contributions, transfers and distributions.  Nondiscrimination
requirements apply as well.

                  Corporate Pension and Profit-sharing Plans

                  Annuities  may be used to fund  employee  benefits  of various
retirement plans established by corporate employers. Contributions to such plans
are not taxable to the employee until distributions are made from the retirement
plan. The Code imposes  limitations on contributions and distributions.  The tax
treatment of  distributions  is subject to special  provisions of the Code,  and
also  depends  on the design of the  specific  retirement  plan.  There are also
special  requirements  as  to  participation,   nondiscrimination,  vesting  and
nonforfeitability of interests.

                  H.R. 10 Plans

                  Annuities  may  also be used to fund  benefits  of  retirement
plans  established  by  self-employed   individuals  for  themselves  and  their
employees.  These are commonly known as "H.R. 10 Plans" or "Keogh Plans".  These
plans are subject to most of the same types of limitations  and  requirements as
retirement plans established by corporations. However, the exact limitations and
requirements may differ from those for corporate plans.

         Tax Treatment of Distributions From Qualified Annuities

                  A  10%  penalty  tax  applies  to  the  taxable  portion  of a
distribution  from a qualified  contract unless one of the following  exceptions
apply to such  distribution:  (a) it is part of a properly  executed transfer to
another IRA, an  individual  retirement  account or another  eligible  qualified
plan;  (b) it occurs on or after the taxpayer's age 59 1/2; (c) it is subsequent
to the death or disability  of the taxpayer  (for this purpose  disability is as
defined in Section 72(m)(7) of the Code); (d) it is part of substantially  equal
periodic  payments  to be  paid  not  less  frequently  than  annually  for  the
taxpayer's life or life  expectancy or for the joint lives or life  expectancies
of  the  taxpayer  and a  designated  beneficiary;  (e)  it is  subsequent  to a
separation  from  service  after the  taxpayer  attains  age 55; (f) it does not
exceed the employee's allowable deduction in that tax year for medical care; and
(g) it is made to an alternate payee pursuant to a qualified  domestic relations
order. The exceptions stated above in (e), (f) and (g) do not apply to IRAs.

   
     Section 457 Plans:  Under  Section 457 of the Code,  deferred  compensation
plans  established by  governmental  and certain other tax exempt  employers for
their employees may invest in annuity contracts.  The Code limits  contributions
and distributions,  and imposes eligibility  requirements as well. Contributions
are not taxable to employees  until  distributed  from the plan.  However,  plan
assets  remain the property of the employer and are subject to the claims of the
employer's   general   creditors   until  such  assets  are  made  available  to
participants or their beneficiaries.
    

                              MISCELLANEOUS MATTERS

     DISTRIBUTION

     American  Skandia  Marketing,  Incorporated,  a wholly-owned  subsidiary of
American  Skandia  Investment  Holding   Corporation,   acts  as  the  principal
underwriter of the Annuities.  ASM,  Inc.'s  principal  business  address is One
Corporate  Drive,  Shelton,  Connecticut  06484.  ASM,  Inc.  is a member of the
National Association of Securities Dealers, Inc. ("NASD").

         ASM,  Inc.  will  enter  into  distribution   agreements  with  certain
broker-dealers  registered under the Securities and Exchange Act of 1934 or with
entities  which may  otherwise  offer the  Annuities  that are exempt  from such
registration. Under such distribution agreements such broker-dealers or entities
may  offer  Annuities  to  persons  who have  established  an  account  with the
broker-dealer or the entity.  In addition,  ASM, Inc. may solicit other eligible
groups and certain  individuals.  The maximum  concession to be paid on premiums
received is 6.0%. We reserve the right to provide higher levels of  compensation
for the sale of Contracts when  Participants  select initial  Guarantee  Periods
with  longer  durations  than we pay in relation  to shorter  initial  Guarantee
Periods.

         As of the date of this  Prospectus,  we were  promoting the sale of our
products and solicitation of additional purchase payments, where applicable, for
our products, including contracts offered pursuant to this Prospectus, through a
program of  non-cash  rewards to  registered  representatives  of  participating
broker-dealers. We may withdraw or alter this promotion at any time.

         REPORTS TO YOU

   
         We mail to  Participants,  at their last known  address of record,  any
statements and reports  required by applicable  law or regulation.  Participants
should  therefore  give  us  prompt  notice  of any  address  change.  We send a
confirmation statement to Participants each time a transaction is made affecting
Interim  Value.  Quarterly  statements  are also mailed  detailing  the activity
affecting your Annuity during the calendar quarter.  You may request  additional
reports.  We  reserve  the right to  charge  up to $50 for each such  additional
report.  You should review the information in these  statements  carefully.  All
errors or  corrections  must be reported to us at our Office as soon as possible
and no later than the date below to assure  proper  accounting  to your Annuity.
For  transactions  for which we immediately  send  confirmations,  we assume all
transactions are accurate unless you notify us otherwise within 10 days from the
date you receive the  confirmation.  For transactions that are only confirmed on
the quarterly  statement,  we assume all  transactions  are accurate  unless you
notify us within 10 days from the date you receive the quarterly statement.  All
transactions   confirmed  immediately  or  by  quarterly  statement  are  deemed
conclusive after the applicable 10 day period.
    

         LEGAL PROCEEDINGS

   
         As of the  date of this  Prospectus,  neither  we nor  ASM,  Inc.  were
involved in any litigation outside of the ordinary course of business,  and know
of no material claims.
    

         LEGAL COUNSEL

         Counsel with respect to Federal laws and regulations  applicable to the
issue and sale of the Contracts and with respect to Connecticut  law is Werner &
Kennedy, 1633 Broadway, New York, NY 10019.

   
         EXPERTS
         The consolidated financial statements as of December 31, 1996 and 1995,
and for the three years in the period ended  December 31, 1996  included in this
Prospectus  have been  audited by  Deloitte & Touche  LLP,  Two World  Financial
Center, New York, New York 10281-1433,  independent  auditors, as stated in this
report  herein,  and are included in reliance upon the report of such firm given
upon their authority as experts in accounting and auditing.
    

         INDEMNIFICATION

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers or persons  controlling the
registrant  pursuant  to the  foregoing  provisions,  the  registrant  has  been
informed  that in the opinion of the  Securities  and Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act  and is
therefore unenforceable.

         INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
         To the extent and only to the extent that any  statement  in a document
incorporated  by reference  into this  Prospectus is modified or superseded by a
statement in this  Prospectus or in a later-filed  document,  such  statement is
hereby deemed so modified or  superseded  and not part of this  Prospectus.  The
Annual Report on Form 10-K for the year ended December 31, 1996 previously filed
by the  Company  with  the SEC  under  the  Securities  Exchange  Act of 1934 is
incorporated by reference in this Prospectus.


         We furnish  you  without  charge a copy of any or all of the  documents
incorporated  by reference in this  Prospectus,  including  any exhibits to such
documents which have been specifically  incorporated herein by reference.  We do
so upon receipt of your written or oral request.  Please address your request to
American Skandia Life Assurance Corporation, Attention: Concierge Desk, P.O. Box
883,  Shelton,  Connecticut,  06484.  Our phone  number is  1-800-752-6342.  Our
electronic mail address is [email protected].
    


   
THE COMPANY:  American  Skandia Life  Assurance  Corporation  (ASLAC) is a stock
insurance company domiciled in Connecticut with licenses in all 50 states. It is
a wholly-owned  subsidiary of American Skandia  Investment  Holding  Corporation
(ASIHC),  whose  ultimate  parent is Skandia  Insurance  Company Ltd., a Swedish
company.  The Company  markets  its  products to  broker-dealers  and  financial
planners  through an internal field marketing  staff.  In addition,  the Company
markets  through and in conjunction  with financial  institutions  such as banks
that are permitted directly, or through affiliates, to sell annuities.


During  1995,  Skandia  Vida,  S.A. de C.V.  was formed by the  ultimate  parent
Skandia Insurance Company Ltd. The Company owns 99.9% ownership in Skandia Vida,
S.A. de C.V. which is a life insurance company domiciled in Mexico. This Mexican
life  insurer  is a start up company  with  expectations  of  selling  long term
savings products within Mexico.  The Company's  investment in Skandia Vida, S.A.
de C.V. is $1,398,285 at December 31,1996.

         Lines of Business:  The Company is in the  business of issuing  annuity
policies,  and has been so since its  business  inception  in 1988.  The Company
currently offers the following annuity products:  a) certain deferred  annuities
that are  registered  with the  Securities  and Exchange  Commission,  including
variable annuities and fixed interest rate annuities that include a market value
adjustment  feature;  b) certain  other fixed  deferred  annuities  that are not
registered  with the  Securities  and  Exchange  Commission;  and c)  fixed  and
adjustable immediate annuities.

         Selected  Financial  Data:  The following  selected  financial data are
qualified by reference to, and should be read in conjunction with, the financial
statements,  including related notes thereto,  and "Management's  Discussion and
Analysis of Financial Condition and Results of Operations" included elsewhere in
this  Prospectus.  The selected  financial  data as of and for each of the years
ended December 31, 1996,  1995,  1994,  1993 and 1992 has not been audited.  The
selected financial data has been derived from the full financial  statements for
the years  ended  December  31,  1996,  1995,  1994,  1993 and 1992  which  were
presented in conformity with generally accepted accounting  principles and which
were audited by Deloitte & Touche LLP, independent auditors, whose report on the
Company's  consolidated  financial  statements as of December 31, 1996 and 1995,
and for the three  years in the period  ended  December  31,  1996,  is included
herein.

<TABLE>
<CAPTION>
                                                                               FOR THE YEAR ENDED DECEMBER 31,
                                                 1996             1995           1994            1993           1992
                                                 ----             ----           ----            ----           ----
               Income Statement Data:
               Revenues:
               <S>                                            <C>            <C>              <C>            <C>         
               Annuity charges and fees*  $  69,779,522 $     38,837,358 $   24,779,785   $   11,752,984 $   4,846,134
               Fee income                    16,419,690        6,205,719      2,111,801          938,336       125,179
               Net investment income          1,585,819        1,600,674      1,300,217          692,758       892,053
               Annuity premium income           125,000                0         70,000          101,643     1,304,629
               Net realized capital
                gains/(losses)                  134,463           36,774         (1,942)         330,024       195,848
               Other income                      34,154           64,882         24,550            1,269        15,119
                                    ---------------------------------------- ------------------ -----------------------
               Total revenues          $     88,078,648 $     46,745,407 $   28,284,411   $   13,817,014 $   7,378,962
                                       ================ ================ ==============   ============== =============
               Benefits and Expenses:
               Annuity benefits                 613,594          555,421        369,652         383,515        276,997
               Increase/(decrease) in annuity
                 policy reserves                634,540       (6,778,756)     5,766,003       1,208,454      1,331,278
               Cost of minimum death benefit
                 reinsurance                  2,866,835        2,056,606              0               0              0
               Return credited
                 to contractowners              672,635       10,612,858       (516,730)        252,132        560,243
               Underwriting, acquisition and
                 other insurance expenses    49,915,661       35,970,524     18,942,720       9,547,951     11,338,765
               Interest expense              10,790,716        6,499,414      3,615,845         187,156              0
                                       ----------------------------------- ----------------- ----------------- ---------
               Total benefits and expenses$  65,493,981 $     48,916,067  $  28,177,490  $   11,579,208 $   13,507,283
                                          ================================  =============== ============== =============
               Income tax (benefit) expense$ (4,038,357)$        397,360  $     247,429  $      182,965 $            0
                                           =================================== ================= ========================

               Net income (loss)        $    26,623,024 $     (2,568,020) $    (140,508) $    2,054,841 $    (6,128,321)
                                        ================================= ================= =============================
               Balance Sheet Data:
               Total Assets             $ 8,334,662,876 $  5,021,012,890 $2,864,416,329  $1,558,548,537 $   552,345,206
                                          ==============  ============== ==============   ==============  ===============
               Future fees payable
                 to parent              $    47,111,936 $              0 $            0  $            0 $             0
                                        =============== ================ =============== =============== ===============
              
               Surplus Notes             $   213,000,000 $   103,000,000 $   69,000,000  $   20,000,000 $             0
                                         =============== =============== ================ ==============================
               Shareholder's  Equity     $   126,345,031 $    59,713,000 $     52,205,524 $  52,387,687  $   46,332,846
                                         =============== =============== ================ ================= ===========
</TABLE>




*On   annuity   sales   of   $2,795,114,000,   $1,628,486,000,   $1,372,874,000,
$890,640,000  and  $287,596,000  during the years ended December 31, 1996, 1995,
1994, 1993, and 1992,  respectively,  with contractowner assets under management
of   $7,764,891,000,    $4,704,044,000,   $2,661,161,000,   $1,437,554,000   and
$495,176,000 as of December 31, 1996, 1995, 1994, 1993 and 1992, respectively.

The  above  selected  financial  data  should  be read in  conjunction  with the
financial statements and the notes thereto.

         Management's Discussion and Analysis of Financial Condition and Results
of Operations

         Results  of  Operations:  The  Company's  long term  business  plan was
developed  reflecting  the current sales and marketing  approach.  Annuity sales
increased  72%, 19% and 54% in 1996,  1995 and 1994,  respectively.  The Company
continues to show significant  growth in sales volume and increased market share
within the  variable  annuity  industry.  This growth is a result of  innovative
product development activities, expansion of distribution channels and a focused
effort on customer orientation.

The  Company  primarily  offers  and sells a wide  range of  deferred  annuities
through  three  focused  marketing,  sales  and  service  teams,  each of  which
specializes in addressing one of the Company's  primary  distribution  channels:
(a) financial planning firms; (b)  broker-dealers  that generally are members of
the New York Stock Exchange,  including  "wirehouse" and regional  broker-dealer
firms;  and (c)  broker-dealers  affiliated  with banks or which  specialize  in
marketing to customers of banks.  Starting in 1994,  the Company  expanded these
teams,  adding more field  marketing and internal sales support  personnel.  The
Company  also offers a number of  specialized  products  distributed  by select,
large  distributors.  In 1995 and 1996 the  Company  restructured  its  internal
support operations to support the specialized marketing, sales and service needs
of  the  primary  distribution  channels  and  of  the  select  distributors  of
specialized  products.  There has been continued growth and success in expanding
the number of selling agreements in the primary distribution channels. There has
also been increased success in enhancing the  relationships  with the registered
representative/insurance agents of all the selling firms.

Total assets grew 66%, 75% and 84% in 1996, 1995 and 1994,  respectively.  These
increases  were a direct  result  of the  substantial  sales  volume  increasing
separate account assets and deferred  acquisition  costs.  Liabilities grew 65%,
76%, and 87% in 1996, 1995 and 1994,  respectively,  as a result of the reserves
required for the increased sales activity along with borrowing during 1996, 1995
and 1994. The borrowing is needed to fund the acquisition costs of the Company's
variable annuity business.

The Company experienced a net gain after tax in 1996 and a net loss after tax in
1995 and 1994. The 1996 result was related to the strong sales volume, favorable
market  climate,  expense  savings  relative to sales volume and  recognition of
certain tax benefits.

The 1995  result  was  related to higher  than  anticipated  expense  levels and
additional  reserving  requirements on our market value adjusted annuities.  The
increase  in  expenses  was  primarily  attributable  to  improving  our service
infrastructure  and marketing  related costs,  which was in part responsible for
this strong sales and financial performance in 1996.

The 1994 loss is a result of additional  reserving of approximately $4.6 million
to cover the minimum death benefit exposure in the Company's  annuity  contracts
along with higher than expected general expenses  relative to sales volume.  The
additional  reserve  may be  required  from time to time,  within  the  variable
annuity market place, and is a result of volatility in the financial  markets as
it relates to the underlying separate account investments.

Increasing  volume of annuity sales  results in higher assets under  management.
The fees realized on assets under  management  have resulted in annuity  charges
and fees increasing 80%, 57% and 111% in 1996, 1995 and 1994, respectively.

Net investment income decreased 1% in 1996 and increased 23% and 88% in 1995 and
1994  respectively.  The level net investment  income in 1996 is a result of the
consistent investment holdings throughout most of the year. The increase in 1995
and 1994 was a result of a higher  average level of Company bonds and short-term
investments.

Fee  income  has  increased  165%,  194%  and  125%  in  1996,  1995  and  1994,
respectively, as a result of income from transfer agency type activities.

Annuity benefits  represent  payments on annuity contracts with mortality risks,
this being the  immediate  annuity  with life  contingencies  and  supplementary
contracts with life contingencies.

Increase/(decrease) in annuity policy reserves represents change in reserves for
the immediate annuity with life contingencies, supplementary contracts with life
contingencies and minimum death benefit. During 1995 the Company entered into an
agreement to reinsure the guaranteed  minimum death benefit  exposure on most of
the variable annuity contracts. The costs associated with reinsuring the minimum
death  benefit  reserve  approximates  the change in the minimum  death  benefit
reserve  during  1996 and  1995,  thereby  having no  significant  effect on the
statement of operations.  The significant increase in 1994 reflects the required
increase in the minimum death  benefit  reserve on variable  annuity  contracts.
This  increase  covers the  escalating  death  benefit  in one of the  Company's
products which was further enhanced as a result of poor market  conditions which
resulted in lower returns in performance  of the underlying  mutual funds within
the variable annuity contract.

Return credited to contractowners represents revenues on the variable and market
value adjusted  annuities  offset by the benefit payments and change in reserves
required on this business.  Also included are the benefit payments and change in
reserves on immediate annuity contracts without significant mortality risks. The
1996 return credited to contractowners in the amount of $0.7 million  represents
a favorable investment return on the market value adjusted contracts relating to
the  benefits  and  required  reserves,  offset  by the  effect  of bond  market
fluctuations  on  December  31,  1996 in the amount of $1.8  million.  While the
assets  relating  to the market  value  adjusted  contracts  reflect  the market
interest rate fluctuations  which occurred on December 31, 1996, the liabilities
are based on the interest rates set for new contracts  which are generally based
on the prior  day's  interest  rates.  During  the first  week of  January  1997
interest  rates  were  established  for  new  contracts,  thereby  bringing  the
liabilities  relating to the market  value  adjusted  contracts in line with the
related assets.

In 1995, the Company earned a lower than anticipated separate account investment
return on the market  value  adjusted  contracts  in support of the benefits and
required  reserves.  In  addition,  the 1995 result  includes an increase in the
required reserves  associated with this product.  The result for 1994 was better
than anticipated due to separate account  investment  return on the market value
adjusted contracts being in excess of the benefits and required reserves.

Underwriting,  acquisition and other  insurance  expenses for 1996 is made up of
$133.9 million of commissions  and $19.8 million of general  expenses  offset by
the net  capitalization  of deferred  acquisition costs totaling $153.9 million.
This compares to the same period last year of $62.8 million of  commissions  and
$42.2 million of general expenses offset by the net  capitalization  of deferred
acquisition costs totaling $69.2 million.

Underwriting,  acquisition and other insurance  expenses in 1994 were made up of
$46.2 million of commissions and $26.2 million of general expenses offset by the
net capitalization of deferred acquisition costs totaling $53.7 million.

Interest expense increased $4.3 million,  $2.9 million and $3.4 million in 1996,
1995 and 1994, respectively, as a result of Surplus Notes totaling $213 million,
$103 million and $69 million, at December 31, 1996, 1995 and 1994, respectively.

Income tax  reflected a benefit of  $4,038,357  for the year ended  December 31,
1996,  compared  with  expense of  $397,360  and  $247,429  for the years  ended
December  31,  1995 and 1994,  respectively.  The 1996  benefit  is  related  to
management's  release of the deferred  tax  valuation  allowance  of  $9,324,853
established at December 31, 1995.  Management believes that based on the taxable
income  produced  in the  current  year  and the  continued  growth  in  annuity
products,  the Company will produce  sufficient  taxable income in the future to
realize its  deferred  tax assets.  Income tax expense in 1995 and 1994  relates
principally  to increases in the deferred tax valuation  allowance of $1,680,339
and $365,288 for the years ended  December 31, 1995 and 1994,  respectively,  as
well as the Company being in an Alternative Minimum Tax position for both years.

         Liquidity and Capital Resources: The liquidity requirement of ASLAC was
met by cash from insurance operations, investment activities and borrowings from
its parent.

As previously  stated, the Company had significant growth during 1996. The sales
volume of $2.795 billion was primarily  (approximately  96%) variable  annuities
which carry a contingent  deferred  sales charge.  This type of product causes a
temporary  cash  strain in that 100% of the  proceeds  are  invested in separate
accounts  supporting the product  leaving a cash (but not capital) strain caused
by the  acquisition  cost for the new  business.  This cash strain  required the
Company to look beyond the insurance  operations and investments of the Company.
During 1996, the Company  borrowed an additional $110 million from its parent in
the form of Surplus Notes and extended its  reinsurance  agreements  (which were
initiated  in 1993,  1994 and 1995).  The  reinsurance  agreements  are modified
coinsurance  arrangements  where the  reinsurer  shares in the  experience  of a
specific book of business.  The income and expense items presented above are net
of reinsurance.

In  addition,  on December  17, 1996 the company  sold to its Parent,  effective
September 1, 1996, certain rights to receive future fees and charges expected to
be realized on the variable  portion of a designated  block of deferred  annuity
contracts  issued  during the period  January 1, 1994 through June 30, 1996.  In
connection with this transaction the Parent issued  collateralized notes through
a trust in a private placement which are secured by the rights to receive future
fees and charges purchased from the Company.

Under the terms of the  Purchase  Agreement,  the rights  sold  provide  for the
Parent to receive 80% of future  mortality  and expense  charges and  contingent
deferred  sales  charges,  after  reinsurance,  expected to be realized over the
remaining surrender charge period of the designated  contracts  (generally,  6.5
years).  The company  did not sell the right to receive  future fees and charges
after the expiration of the surrender charge period.

The  proceeds  from the sale have been  recorded  as a  liability  and are being
amortized over the remaining surrender charge period of the designated contracts
using the interest method. The present value at September 1, 1996 (discounted at
7.5%) of future  fees and charges  expected  to be  realized  on the  designated
contracts was $50,221,438.

The Company  expects to use  borrowing,  reinsurance  and the sale of future fee
revenues to fund the cash strain  anticipated from the acquisition  costs on the
coming years' sales volume.

The tremendous growth of this young organization has depended on capital support
from its parent. On December 19, 1996, the company received $39 million from its
parent to support the capital needs of its anticipated 1997 growth in business.

As of  December  31,  1996 and  December  31,  1995,  shareholder's  equity  was
$126,345,031 and $59,713,000 respectively,  which includes the carrying value of
state   insurance   licenses  in  the  amount  of  $4,712,500  and   $4,862,500,
respectively.

ASLAC has long term  surplus  notes with its  parent and a short term  borrowing
with an affiliate. No dividends have been paid to its parent company.

         Segment Information: As of the date of this Prospectus, we offered only
variable and fixed deferred annuities and immediate annuities.

         Reinsurance:  The Company cedes reinsurance under modified co-insurance
arrangements.  The reinsurance  arrangements  provides  additional  capacity for
growth in supporting  the cash flow strain from the Company's  variable  annuity
business. The reinsurance is effected under quota share contracts.

The Company  reinsures  certain  mortality  risks.  These risks  result from the
guaranteed minimum death benefit feature in the variable annuity products.

The effect of the  reinsurance  agreements  on the Company's  operations  was to
reduce  annuity  charges  and fee  income,  death  benefit  expense  and  policy
reserves.

Such ceded  reinsurance  does not relieve the Company  from its  obligations  to
policyholders.  The Company remains liable to its  policyholders for the portion
reinsured to the extent that any reinsurer does not meet the obligations assumed
under the reinsurance agreements.

         Future Fees Payable to Parent: On December 17, 1996 the Company sold to
its Parent,  effective  September 1, 1996, certain rights to receive future fees
and charges  expected to be realized  on the  variable  portion of a  designated
block of deferred  annuity  contracts  issued during the period  January 1, 1994
through June 30, 1996. In connection  with this  transaction,  the Parent issued
collateralized  notes in a private  placement which are secured by the rights to
receive future fees and charges purchased from the Company.

Under the terms of the  Purchase  Agreement,  the rights  sold  provide  for the
Parent to receive 80% of future  mortality  and expense  charges and  contingent
deferred  sales  charges,  after  reinsurance,  expected to be realized over the
remaining surrender charge period of the designated  contracts  (generally,  6.5
years).  The Company  did not sell the right to receive  future fees and charges
after the expiration of the surrender charge period.

The  proceeds  from the sale have been  recorded  as a  liability  and are being
amortized over the remaining surrender charge period of the designated contracts
using the interest method. The present value at September 1, 1996 (discounted at
7.5%),  of future  fees and charges  expected  to be realized on the  designated
contracts  was  $50,221,438.  Payments  representing  fees and charges  realized
during the period  September 1, 1996 through  December 31, 1996 in the aggregate
amount of $3,109,502,  were made by the Company to the Parent.  Interest expense
of $42,260 has been included in the statement of operations.

         Surplus  Notes:  The Company has issued  surplus notes to its Parent in
exchange for cash.  Surplus  notes  outstanding  as of December 31, 1996 were as
follows:

              Issue 
                                                                  Interest
                                                Amount
              Date                                                 Rate

             December 29, 1993               $  20,000,000         6.84%
             February 18, 1994                  10,000,000         7.28%
             March 28, 1994                     10,000,000         7.90%
             September 30, 1994                 15,000,000         9.13%
             December 28, 1994                  14,000,000         9.78%
             December 19, 1995                  10,000,000         7.52%
             December 20, 1995                  15,000,000         7.49%
             December 22, 1995                   9,000,000         7.47%
             June 28, 1996                      40,000,000         8.41%
             December 30, 1996                  70,000,000         8.03%
                                          ----  ----------

             Total                            $213,000,000

Payment of interest and  repayment  of  principal  for these notes is subject to
certain  conditions and requires  approval by the Insurance  Commissioner of the
State of Connecticut.

Interest expense on surplus notes was $10,087,347, $5,789,893 and $3,016,905 for
the  years  ended  December  31,  1996,  1995 and 1994,  respectively.  Interest
approved and paid during 1996 was $6,438,867.  Interest  accrued at December 31,
1996 amounted to $3,648,480,  of which  $2,080,680 has been approved and paid in
1997. The remaining  $1,567,800 was not approved for payment.  The 1995 and 1994
amounts were approved at December 31, 1995 with  stipulation that they be funded
through a capital contribution from the parent.
    

     Reserves: We are obligated to carry on our statutory books, as liabilities,
actuarial  reserves  to meet our  obligations  on  outstanding  annuity  or life
insurance contracts. This is required by the life insurance laws and regulations
in the  jurisdictions  in which  we do  business.  Such  reserves  are  based on
mortality  and/or  morbidity  tables in  general  use in the United  States.  In
general,  reserves are computed amounts that, with additions from premiums to be
received,  and with  interest on such  reserves  compounded  at certain  assumed
rates,  are expected to be  sufficient to meet our policy  obligations  at their
maturities if death occurs in accordance with the mortality tables employed.  In
the accompanying  Financial Statements these reserves for policy obligations are
determined in accordance with generally accepted  accounting  principles and are
included in the  liabilities  of our separate  accounts and the general  account
liabilities for future benefits of annuity or life insurance contracts we issue.

     Competition: We are engaged in a business that is highly competitive due to
the large  number of insurance  companies  and other  entities  competing in the
marketing and sale of insurance  products.  There are approximately  2300 stock,
mutual and other types of insurers in the life insurance  business in the United
States.

   
     Employees:  As of December 31, 1996, we had 310 direct salaried  employees.
An affiliate,  American Skandia Information Services and Technology Corporation,
which  provides  services  almost  exclusively  to us,  had 54  direct  salaried
employees.
    

     Regulation: We are organized as a Connecticut stock life insurance company,
and are  subject  to  Connecticut  law  governing  insurance  companies.  We are
regulated and supervised by the Connecticut  Commissioner of Insurance. By March
1 of every  year,  we must  prepare  and  file an  annual  statement,  in a form
prescribed by the Connecticut Insurance Department,  which covers our operations
for the  preceding  calendar  year,  and must prepare and file our  statement of
financial  condition as of December 31 of such year. The Commissioner and his or
her  agents  have the  right at all times to  review  or  examine  our books and
assets.  A full  examination  of our operations  will be conducted  periodically
according to the rules and  practices of the National  Association  of Insurance
Commissioners ("NAIC"). We are subject to the insurance laws and various federal
and state  securities laws and regulations and to regulatory  agencies,  such as
the Securities and Exchange  Commission (the "SEC") and the Connecticut  Banking
Department, which administer those laws and regulations.

We can be assessed up to prescribed  limits for policyholder  losses incurred by
insolvent  insurers  under the insurance  guaranty fund laws of most states.  We
cannot predict or estimate the amount any such future assessments we may have to
pay. However,  the insurance  guaranty laws of most states provide for deferring
payment or  exempting  a company  from  paying  such an  assessment  if it would
threaten such insurer's financial strength.

Several states,  including  Connecticut,  regulate insurers and their affiliates
under insurance holding company laws and regulations. This applies to us and our
affiliates.  Under  such  laws,  inter-company  transactions,  such as  dividend
payments to parent  companies and  transfers of assets,  may be subject to prior
notice and approval, depending on factors such as the size of the transaction in
relation to the financial position of the companies.

Currently,  the federal  government  does not directly  regulate the business of
insurance.  However, federal legislative,  regulatory and judicial decisions and
initiatives  often have  significant  effects on our business.  Types of changes
that are most likely to affect our business include changes to: (a) the taxation
of life insurance  companies;  (b) the tax treatment of insurance products;  (c)
the  securities  laws,  particularly  as they  relate to  insurance  and annuity
products;  (d) the "business of insurance" exemption from many of the provisions
of the anti-trust  laws; (e) the barriers  preventing most banks from selling or
underwriting  insurance:  and (f) any initiatives  directed toward improving the
solvency  of  insurance  companies.   We  would  also  be  affected  by  federal
initiatives  that have impact on the ownership of or investment in United States
companies by foreign companies or investors.

<TABLE>
<CAPTION>
Executive Officers and Directors:

Our executive officers, directors and certain significant employees, their ages,
positions with us and principal occupations are indicated below. The immediately
preceding  work  experience is provided for officers that have not been employed
by us or an affiliate for at least five years as of the date of this Prospectus.
   

<S>  <C>                                                      <C>                              <C>              <C>
Name/                                                         Position with American Skandia
Age                                                           Life Assurance Corporation                        Principal Occupation

Gordon C. Boronow*                                            President                                                President and
44                                                            and Chief                                     Chief Operating Officer:
                                                              Operating Officer,                               American Skandia Life
                                                              Director (since July, 1991)                      Assurance Corporation

Nancy F. Brunetti                                             Senior Vice President,                Senior Vice President, Customer
35                                                            Customer Service and                  Service and Business Operations:
                                                              Business Operations                              American Skandia Life
                                                              Director (since February, 1996)                  Assurance Corporation

Ms.  Brunetti  joined us in 1992.  She  previously  held the  position of Senior
Business Analyst at Monarch Life Insurance Company.

Malcolm M. Campbell                                           Director (since April, 1991)                   Director of Operations,
41                                                                                                           Assurance and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Jan R. Carendi*                                               Chief Executive                           Executive Vice President and
52                                                            Officer and                      Member of Corporate Management Group:
                                                              Chairman of the                         Skandia Insurance Company Ltd.
                                                              Board of Directors
                                                              Director (since May, 1988)

Cindy C. Ciccarello                                           Vice President,                                        Vice President,
38                                                            Customer Service                                     Customer Service:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Ms.  Ciccarello joined us in 1997. She previously held the position of Assistant
Vice  President  at Phoenix  Duff & Phelps  from 1996 to 1997 and  positions  of
Director and Operations Manager at Phoenix Equity Planning Corporation from 1989
to 1996.

Lincoln R. Collins                                            Senior Vice President,                         Senior Vice President,
36                                                            Product Management                                 Product Management:
                                                              Director (since February, 1996)                  American Skandia Life
                                                                                                               Assurance Corporation

William F. Cordner, Jr.                                       Vice President,                                        Vice President,
50                                                            Customer Focus Teams                             Customer Focus Teams:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Cordner joined us in 1996. He previously held the position of Vice President
at United  Healthcare  from  1993 to 1996 and Vice  President  at The  Travelers
Insurance Company from 1990 to 1993.

Henrik Danckwardt                                             Director (since July, 1991)                        Director of Finance
43                                                                                                               and Administration,
                                                                                                             Assurance and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Wade A. Dokken                                                Director (since July, 1991)                                  Director:
37                                                            and Employee                                     American Skandia Life
                                                                                                              Assurance Corporation;
                                                                                                  President, Chief Operating Officer
                                                                                                        and Chief Marketing Officer:
                                                                                            American Skandia Marketing, Incorporated

Teresa Grove                                                  Vice President,                                        Vice President,
41                                                            Customer Service                                     Customer Service:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Ms. Grove joined us in 1996. She previously held positions of Operations Manager
at Twentieth Century/Benham from January, 1992 to September, 1996 and Operations
Manager at Lateef Management Association from January, 1989 to June, 1991.


Brian L. Hirst                                                Vice President,                                        Vice President,
49                                                            Corporate Actuary                                   Corporate Actuary:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Hirst joined us in 1996. He previously  held the positions of Vice President
from 1993 to 1996 and  Second  Vice  President  from  1987 to 1992 at  Allmerica
Financial.

N. David Kuperstock                                           Vice President,                                        Vice President,
45                                                            Product Development                               Product Development:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Thomas M. Mazzaferro                                          Executive Vice President and              Executive Vice President and
44                                                            Chief Financial Officer,                      Chief Financial Officer:
                                                              Director (since October, 1994)                   American Skandia Life
                                                                                                               Assurance Corporation

Gunnar J. Moberg                                              Director (since November, 1994)        Director - Marketing and Sales,
42                                                                                                          Assurances and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

David R. Monroe                                               Vice President and                                  Vice President and
35                                                            Controller                                                 Controller:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Monroe joined us in 1996. He  previously  held  positions of Assistant  Vice
President and Director at Allmerica  Financial from August,  1994 to July,  1996
and Senior Manager at KPMG Peat Marwick from July, 1983 to July, 1994.

Polly Rae                                                     Vice President,                                        Vice President,
34                                                            Service Development                               Service Development:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Rodney D. Runestad                                            Vice President                                         Vice President:
47                                                                                                             American Skandia Life
                                                                                                               Assurance Corporation

Anders O. Soderstrom                                          Director (since October, 1994)                           President and
37                                                                                                          Chief Operating Officer:
                                                                                                        American Skandia Information
                                                                                                 Services and Technology Corporation

Amanda C. Sutyak                                              Executive Vice President                      Executive Vice President
39                                                            and Deputy Chief                                      and Deputy Chief
                                                              Operating Officer,                                  Operating Officer:
                                                              Director (since July, 1991)                      American Skandia Life
                                                                                                               Assurance Corporation

C. Ake Svensson                                               Treasurer,                                   Vice President, Treasurer
46                                                            Director (since December, 1994)              and Corporate Controller:
                                                                                                         American Skandia Investment
                                                                                                                 Holding Corporation

Mr.  Svensson  joined us in 1994. He previously held the position of Senior Vice
President with Nordenbanken.

Bayard F. Tracy                                               Director (since October, 1994)                   Senior Vice President
49                                                                                                       and National Sales Manager:
                                                                                                                    American Skandia
                                                                                                             Marketing, Incorporated

Jeffrey M. Ulness                                             Vice President,                                        Vice President,
36                                                            Product Management                                 Product Management:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Ulness  joined us in 1994.  He  previously  held the positions of Counsel at
North American  Security Life Insurance  Company from March,  1991 to July, 1994
and Associate at LeBoeuf,  Lamb, Leiby,  Green and MacRae from January,  1990 to
March 1991.


- --------
* Trustees of American  Skandia  Trust,  one of the  underlying  mutual funds in
which the Sub-accounts offered pursuant to this Prospectus invest.
</TABLE>

FINANCIAL  STATEMENTS:  The  consolidated  financial  statements which follow in
Appendix  A are those of  American  Skandia  Life  Assurance  Corporation  as of
December 31, 1996 and 1995, and for the three years in the period ended December
31, 1996.
    



<PAGE>




                                   APPENDIXES


 APPENDIX A FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE CORPORATION


               APPENDIX B ILLUSTRATION OF MARKET VALUE ADJUSTMENT


                  APPENDIX C ILLUSTRATION OF INTEREST CREDITING




<PAGE>


1


                                   APPENDIX A

      FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE CORPORATION




<PAGE>

INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Shareholder of
     American Skandia Life Assurance Corporation
Shelton, Connecticut


We have audited the accompanying  consolidated statements of financial condition
of American  Skandia Life Assurance  Corporation  and subsidiary (a wholly-owned
subsidiary of Skandia  Insurance Company Ltd.) as of December 31, 1996 and 1995,
and the related consolidated statements of operations, shareholder's equity, and
cash flows for each of the three years in the period  ended  December  31, 1996.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the consolidated financial position of American Skandia Life
Assurance  Corporation  and subsidiary as of December 31, 1996 and 1995, and the
results of their  operations and their cash flows for each of the three years in
the period  ended  December  31,  1996 in  conformity  with  generally  accepted
accounting principles.

/s/ Deloitte & Touche, LLP
New York, New York


March 10, 1997

<PAGE>
                                
                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)
                                
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                
                                                                            AS OF DECEMBER 31,      
<S>                                                             <C>                   <C> 
                                                                         1996                  1995
                              
ASSETS                          
                                
Investments:                            
   Fixed maturities - at amortized cost                         $     10,090,369      $     10,112,705
   Fixed maturities - at market value                                 87,369,724                     0 
   Investment in mutual funds - at market value                        2,637,731             1,728,875
   Short-term investments - at amortized cost                         18,100,000            15,700,000
                                
Total investments                                                    118,197,824            27,541,580
                                
Cash and cash equivalents                                             14,199,412            13,146,384
Accrued investment income                                              1,958,546               194,074
Fixed assets                                                             229,780                82,434
Deferred acquisition costs                                           438,640,918           270,222,383
Reinsurance receivable                                                 2,167,818             1,988,042
Receivable from affiliates                                               691,532               860,991
Income tax receivable - current                                                0               563,850
Income tax receivable - deferred                                      17,217,582                     0
State insurance licenses                                               4,712,500             4,862,500
Other assets                                                           2,207,171             1,589,006
Separate account assets                                            7,734,439,793         4,699,961,646
                                
                    Total Assets                                $  8,334,662,876      $  5,021,012,890
                                
LIABILITIES AND SHAREHOLDER'S EQUITY                            
                                
LIABILITIES:                            
Reserve for future contractowner benefits                       $     36,245,936      $     30,493,018
Annuity policy reserves                                               21,238,749            19,386,490
Income tax payable                                                     1,124,151                     0
Accounts payable and accrued expenses                                 65,198,965            32,816,517
Payable to affiliates                                                    685,724               314,699
Future fees payable to parent                                         47,111,936                     0
Payable to reinsurer                                                  79,000,262            64,995,470
Short-term borrowing-affiliate                                        10,000,000            10,000,000
Surplus notes                                                        213,000,000           103,000,000
Deferred contract charges                                                272,329               332,050
Separate account liabilities                                       7,734,439,793         4,699,961,646
                                
                  Total Liabilities                                8,208,317,845         4,961,299,890
                                
SHAREHOLDER'S EQUITY:                           
Common stock, $80 par, 25,000 shares                            
  authorized, issued and outstanding                                   2,000,000             2,000,000
Additional paid-in capital                                           122,250,117            81,874,666
Unrealized investment gains and losses, net                             (319,631)              111,359
Foreign currency translation, net                                       (263,706)             (328,252)
Retained earnings (deficit)                                            2,678,251           (23,944,773)
                                
                   Total Shareholder's Equity                        126,345,031            59,713,000
                                
                   Total Liabilities and Shareholder's Equity   $  8,334,662,876      $  5,021,012,890
</TABLE>
                                
                 See notes to consolidated financial statements.




                                            
<PAGE>
                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)
                                                        
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                                        
<TABLE>
<CAPTION>
                                                        
                                                        
                                                                             FOR THE YEAR ENDED DECEMBER 31, 
<S>                                                                <C>                <C>                 <C> 
                                                                        1996                1995               1994
                                                                    ------------       ------------       ------------
                                                        
REVENUES:                                                       
Annuity charges and fees                                           $  69,779,522      $  38,837,358      $  24,779,785
Fee income                                                            16,419,690          6,205,719          2,111,801
Net investment income                                                  1,585,819          1,600,674          1,300,217
Annuity premium income                                                   125,000                  0             70,000
Net realized capital gains/(losses)                                      134,463             36,774             (1,942)
Other                                                                     34,154             64,882             24,550
                                                                    ------------       ------------       ------------        
     Total Revenues                                                   88,078,648         46,745,407         28,284,411
                                                                    ------------       ------------       ------------
                                                        
BENEFITS AND EXPENSES:                                                  
Benefits:                                                       
  Annuity benefits                                                       613,594            555,421            369,652
  Increase/(decrease) in annuity policy reserves                         634,540         (6,778,756)         5,766,003
  Cost of minimum death benefit reinsurance                            2,866,835          2,056,606                  0
  Return credited to contractowners                                      672,635         10,612,858           (516,730)
                                                                    ------------       ------------       ------------          
                                                                       4,787,604          6,446,129          5,618,925
                                                                    ------------       ------------       ------------        
Expenses:                                                       
  Underwriting, acquisition and other insurance expenses              49,765,661         35,820,524         18,792,720
  Amortization of state insurance licenses                               150,000            150,000            150,000
  Interest expense                                                    10,790,716          6,499,414          3,615,845
                                                                    ------------       ------------       ------------
                                                        
                                                                      60,706,377         42,469,938         22,558,565
                                                                    ------------       ------------       ------------
                                                        
     Total Benefits and Expenses                                      65,493,981         48,916,067         28,177,490
                                                                    ------------       ------------       ------------
                                                        
Income (loss) from operations before federal income taxes             22,584,667         (2,170,660)           106,921
                                                        
     Income tax (benefit) expense                                     (4,038,357)           397,360            247,429
                                                                    ------------       ------------       ------------
                                                        
Net income (loss)                                                  $  26,623,024       $ (2,568,020)      $   (140,508)
                                                                    ============        ===========        ===========
</TABLE>
                                                        
                                                        
                 See notes to consolidated financial statements.
                                                        
<PAGE>
                                                
                                                
                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)
                                                
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                                                
                                                
                                                
<TABLE>
<CAPTION>
                                                
                                                                             FOR THE YEAR ENDED DECEMBER 31,
<S>                                                                 <C>                <C>                <C> 
                                                                         1996               1995               1994
                                                
Common stock, balance at beginning and end of year                  $  2,000,000       $  2,000,000       $  2,000,000
                                                                     -----------        -----------        ----------- 
                                                
Additional paid-in capital:                                             
  Balance at beginning of year                                        81,874,666         71,623,932         71,623,932
  Additional contributions                                            40,375,451         10,250,734                  0
                                                                     -----------        -----------        -----------
                                                
  Balance at end of year                                             122,250,117         81,874,666         71,623,932
                                                                     -----------        -----------        -----------
                                                
Unrealized investment gains and losses:                                         
  Balance at beginning of year                                           111,359            (41,655)                 0
  Change in unrealized investment gains and losses, net                 (430,990)           153,014            (41,655)
                                                                     -----------        -----------        -----------
                                                
  Balance at end of year                                                (319,631)           111,359            (41,655)
                                                
Foreign currency translation:                                           
  Balance at beginning of year                                          (328,252)                 0                  0
  Change in foreign currency translation, net                             64,546           (328,252)                 0
                                                                     -----------        -----------        -----------
                                                
  Balance at end of year                                                (263,706)          (328,252)                 0
                                                                     -----------        -----------        -----------
                                                
Retained earnings (deficit):                                            
  Balance at beginning of year                                       (23,944,773)       (21,376,753)       (21,236,245)
  Net income (loss)                                                   26,623,024         (2,568,020)          (140,508)
                                                                     -----------        -----------        -----------
                                                
  Balance at end of year                                               2,678,251        (23,944,773)       (21,376,753)
                                                                     -----------        -----------        -----------
                                                
                                                
      TOTAL SHAREHOLDER'S EQUITY                                   $ 126,345,031      $  59,713,000      $  52,205,524
                                                                    ============       ============       ============
                                                
</TABLE>
                                             
                 See notes to consolidated financial statements.
    
<PAGE>
<TABLE>
<CAPTION>

                                            AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                           (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                                                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                          FOR THE YEAR ENDED DECEMBER 31,
<S>                                                                         <C>                  <C>                  <C> 
                                                                                1996                  1995                 1994
                                                                           ---------------       ---------------     ---------------
CASH FLOW FROM OPERATING ACTIVITIES:

  Net income (loss)                                                        $    26,623,024       $   (2,568,020)     $     (140,508)
  Adjustments to reconcile net income (loss) to net cash used
    in operating activities:
       Increase/decrease) in annuity policy reserves                             1,852,259           (4,667,765)          6,004,603
       Increase/(decrease) in policy contract claims
      Amortization of bond discount                                                 27,340               23,449              21,964
      Amortization of state insurance licenses                                     150,000              150,000             150,000
      Change in due to/from affiliates                                             540,484             (347,884)            256,779
      Change in income tax payable/receivable                                    1,688,001             (600,849)             36,999
      Increase in other assets                                                    (765,511)            (409,927)           (742,041)
      Increase in accrued investment income                                     (1,764,472)             (20,420)            (44,847)
      Increase in reinsurance receivable                                          (179,776)          (1,988,042)                  0
      Increase in accounts payables and accrued expenses                        32,382,448            1,063,137          13,396,502
      Increase in deferred acquisition costs                                  (168,418,535)         (96,212,774)        (83,986,073)
      Decrease in deferred contract charges                                        (59,721)            (117,654)            (71,117)
      Increase in foreign currency translation, net                                (77,450)            (328,252)                  0
      Deferred income taxes                                                    (16,903,477)                   0                   0
      Realized (gain)/loss on sale of investments                                 (134,463)             (36,774)              1,942
                                                                             -------------        --------------       -------------

  Net cash used in operating activities                                       (125,039,849)        (106,061,775)        (65,115,797)
                                                                             -------------        -------------        -------------

CASH FLOW FROM INVESTING ACTIVITIES:

  Purchase of fixed maturities                                                 (96,812,903)            (614,289)         (1,989,120)
  Proceeds from sales and maturities of available-for-sale fixed maturities      8,732,390                    0                   0
  Proceeds from maturities of held-to-maturity fixed maturities                    215,000              100,000           2,010,000
  Purchase of shares in mutual funds                                            (2,160,347)          (1,566,194)           (922,822)
  Proceeds from sale of shares in mutual funds                                   1,273,640              867,744              38,588
  Net sale (purchase) of short-term investments                                 (2,400,000)           8,300,000          (4,600,000)
  Investments in separate accounts                                          (2,789,361,685)      (1,609,415,439)     (1,365,775,177)
                                                                             -------------        -------------       -------------

  Net cash used in investing activities                                     (2,880,513,905)      (1,602,328,178)     (1,371,238,531)
                                                                             -------------        -------------       -------------

CASH FLOW FROM FINANCING ACTIVITIES:

   Capital contributions from parent                                            40,375,451           10,250,734                   0
   Surplus notes                                                               110,000,000           34,000,000          49,000,000
   Increase in future fees payable to parent                                    47,111,936                    0                   0
   Short-term borrowing
   Increase in payable to reinsurer                                             14,004,792           24,890,064          28,555,190
   Proceeds from annuity sales                                               2,795,114,603        1,628,486,076       1,372,873,747
                                                                             -------------        -------------       -------------

  Net cash provided by financing activities                                  3,006,606,782        1,697,626,874       1,450,428,937
                                                                             -------------        -------------       -------------

Net increase/(decrease) in cash and cash equivalents                             1,053,028          (10,763,079)         14,074,609

Cash and cash equivalents at beginning of year                                  13,146,384           23,909,463           9,834,854
                                                                             -------------        -------------       -------------

Cash and cash equivalents at end of year                                   $    14,199,412       $   13,146,384      $   23,909,463
                                                                             =============        =============       =============

SUPPLEMENTAL CASH FLOW DISCLOSURE:
Income taxes paid                                                          $    11,177,120       $      995,496      $      161,398
                                                                             =============        =============       =============

Interest paid                                                              $     7,094,767       $      540,319      $      557,639
                                                                             =============        =============       =============


                                                      See notes to consolidated financial statements.

</TABLE>



<PAGE>

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

                   Notes to Consolidated Financial Statements




1.       BUSINESS OPERATIONS

         American  Skandia  Life  Assurance  Corporation  (the  "Company")  is a
         wholly-owned   subsidiary  of  American  Skandia   Investment   Holding
         Corporation (the "Parent"),  which in turn is a wholly-owned subsidiary
         of Skandia Insurance Company Ltd., a Swedish corporation.

         The Company  develops  annuity products and issues its products through
         its  affiliated  broker/dealer  company,  American  Skandia  Marketing,
         Incorporated.  The Company  currently  issues variable,  fixed,  market
         value adjusted and immediate annuities.

         The Company's consolidated financial statements include the accounts of
         Skandia Vida, S.A. de C.V.  ("Skandia  Vida"), a life insurance company
         domiciled in Mexico,  which was formed in 1995 by the  ultimate  parent
         Skandia  Insurance  Company  Ltd.  The  Company  has a 99.9%  ownership
         interest in Skandia Vida, which is a start up company with expectations
         of selling long term savings products within Mexico.


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


         A.       Basis of Reporting

                  The accompanying  consolidated  financial statements have been
                  prepared in  conformity  with  generally  accepted  accounting
                  principles.  Intercompany  transactions and balances have been
                  eliminated in consolidation.

         B.       Investments

                  The Company has classified  its fixed maturity  investments as
                  either  held-to-maturity  or  available-for-sale.  Investments
                  classified  as  held-to-maturity   are  investments  that  the
                  Company has the ability and intent to hold to  maturity.  Such
                  investments are carried at amortized cost.  Those  investments
                  which are  classified  as  available-for-sale  are  carried at
                  market  value and changes in  unrealized  gains and losses are
                  reported as a component of shareholder's equity.

                  The Company has  classified  its mutual  fund  investments  as
                  available-for-sale.  Such  investments  are  carried at market
                  value and changes in unrealized  gains and losses are reported
                  as a component of shareholder's equity.

                  Short-term investments are reported at cost which approximates
                  market value.

                  Realized  gains and  losses on  disposal  of  investments  are
                  determined  by the  specific  identification  method  and  are
                  included in revenues.
<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



         C.       Cash Equivalents

                  The  Company   considers   all  highly  liquid  time  deposits
                  purchased  with a maturity of three  months or less to be cash
                  equivalents.

         D.       State Insurance Licenses

                  Licenses to do  business  in all states have been  capitalized
                  and  reflected  at  the  purchase  price  of $6  million  less
                  accumulated  amortization.  The cost of the  licenses is being
                  amortized over 40 years.

         E.       Fixed Assets

                  Fixed Assets consisting of furniture,  equipment and leasehold
                  improvements are carried at cost and depreciated on a straight
                  line basis over a period of three to five  years.  Accumulated
                  depreciation  amounted to $32,641  and $3,749 at December  31,
                  1996 and  1995,  respectively.  Depreciation  expense  for the
                  years ended  December 31, 1996 and 1995 was $28,892 and $3,749
                  respectively.

         F.       Recognition of Revenue and Contract Benefits

                  Annuity  contracts  without  significant  mortality  risk,  as
                  defined  by   Financial   Accounting   Standard  No.  97,  are
                  classified as  investment  contracts  (variable,  market value
                  adjusted  and  certain  immediate  annuities)  and those  with
                  mortality risk  (immediate  annuities) as insurance  products.
                  The policy of revenue  and  contract  benefit  recognition  is
                  described below.

                  Revenues for  variable  annuity  contracts  consist of charges
                  against contractowner account values for mortality and expense
                  risks and  administration  fees and an annual  maintenance fee
                  per contract.  Benefit reserves for variable annuity contracts
                  represent  the account value of the contracts and are included
                  in the separate account liabilities.

                  Revenues for market value adjusted annuity  contracts  consist
                  of  separate  account  investment  income  reduced  by benefit
                  payments  and change in reserves  in support of  contractowner
                  obligations,  all of which is included  in return  credited to
                  contractowners. Benefit reserves for these contracts represent
                  the account  value of the  contracts,  and are included in the
                  general account liability for future contractowner benefits to
                  the extent in excess of the separate account liabilities.

                  Revenues  for  immediate   annuity   contracts   without  life
                  contingencies  consist of net investment income.  Revenues for
                  immediate annuity contracts with life contingencies consist of
                  single premium payments  recognized as annuity  considerations
                  when received.  Benefit reserves for these contracts are based
                  on the Society of Actuaries 1983 Table-a with assumed interest
                  rates that vary by issue year.  Assumed  interest rates ranged
                  from 6.5% to 8.25% at both December 31, 1996 and 1995.

                  Annuity   sales  were   $2,795,114,000,   $1,628,486,000   and
                  $1,372,874,000 for the years ended December 31, 1996, 1995 and
                  1994,  respectively.  Annuity contract assets under management
                  were  $7,764,891,000,  $4,704,044,000  and  $2,661,161,000  at
                  December 31, 1996, 1995 and 1994, respectively.



<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)




         G.       Deferred Acquisition Costs

                  The costs of acquiring new  business,  which vary with and are
                  primarily related to the production of new business, are being
                  deferred  and  amortized  in relation to the present  value of
                  estimated gross profits. These costs include commissions, cost
                  of contract  issuance,  and certain selling expenses that vary
                  with production. Details of the deferred acquisition costs for
                  the years ended December 31 follow:

<TABLE>
<CAPTION>

<S>                                                          <C>                    <C>                   <C> 
                                                                 1996                   1995                 1994
                                                                 ----                   ----                 ----

                  Balance at beginning of year               $270,222,383          $174,009,609         $ 90,023,536

                  Acquisition costs deferred
                  during the year                             190,995,588           106,063,698           85,801,180

                  Acquisition costs amortized
                  during the year                              22,577,053             9,850,924            1,815,107
                                                             ------------          ------------         ------------

                  Balance at end of year                     $438,640,918          $270,222,383         $174,009,609
                                                             ============          ============         ============
</TABLE>


         H.       Deferred Contract Charges

                  Certain  contracts are assessed a front-end fee at the time of
                  issue.  These fees are  deferred and  recognized  in income in
                  relation to the present  value of estimated  gross  profits of
                  the  related  contracts.  Details  of  the  deferred  contract
                  charges for the years ended December 31 follow:
<TABLE>
<CAPTION>

<S>                                                              <C>                  <C>                  <C> 
                                                                 1996                   1995                  1994
                                                                 ----                   ----                 ----

                  Balance at beginning of year                 $332,050               $449,704             $520,821

                  Contract charges deferred
                  during the year                                42,740                 21,513               87,114

                  Contract charges amortized
                  during the year                               102,461                139,167              158,231
                                                               --------               --------             --------

                  Balance at end of year                       $272,329               $332,050             $449,704
                                                               ========               ========             ========

</TABLE>








<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         I.       Separate Accounts

                  Assets  and  liabilities  in  Separate  Account  are  shown as
                  separate  captions in the consolidated  statement of financial
                  condition. Separate Account assets consist of long-term bonds,
                  investments in mutual funds and short-term securities,  all of
                  which are carried at market value.

                  Included in Separate  Account  liabilities is $644,233,883 and
                  $586,233,752  at  December  31,  1996 and 1995,  respectively,
                  relating to annuity contracts for which the  contractholder is
                  guaranteed a fixed rate of return.  Separate Account assets of
                  $644,233,883  and  $588,835,051 at December 31, 1996 and 1995,
                  respectively,  consisting  of  long  term  bonds,  short  term
                  securities, transfers due from general account and cash are in
                  support  of these  annuity  contracts,  as  pursuant  to state
                  regulation.

         J.       Income taxes

                  The Company is included in the consolidated federal income tax
                  return with all Skandia Insurance Company Ltd. subsidiaries in
                  the U.S.  The  federal  and  state  income  tax  provision  is
                  computed  on  a  separate   return   basis  as  adjusted   for
                  consolidated  items  such as net  operating  losses  which are
                  utilized  in the  consolidated  federal  income  tax return in
                  accordance  with the provisions of the Internal  Revenue Code,
                  as amended. Prior to 1995, the Company filed a separate income
                  tax return.

         K.       Translation of Foreign Currency

                  The  financial  position  and  results  of  operations  of the
                  Company's foreign operations are measured using local currency
                  as the  functional  currency.  Assets and  liabilities  of the
                  operations  are  translated  at the exchange rate in effect at
                  each  year-end.  Statements  of operations  and  shareholder's
                  equity  accounts are translated at the average rate prevailing
                  during the year. Translation  adjustments arising from the use
                  of differing exchange rates from period to period are included
                  in shareholder's equity.

         L.       Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally  accepted   accounting   principles   requires  that
                  management  make  estimates  and  assumptions  that affect the
                  reported  amount of assets and  liabilities at the date of the
                  financial  statements and the reported amounts of revenues and
                  expenses  during the reporting  period.  The more  significant
                  estimates and assumptions are related to deferred  acquisition
                  costs  and  involve  policy  lapses,   investment  return  and
                  maintenance  expenses.  Actual results could differ from those
                  estimates.

         M.       Reinsurance

                  The Company  cedes  reinsurance  under  modified  co-insurance
                  arrangements. The reinsurance arrangements provides additional
                  capacity  for growth in  supporting  the cash flow strain from
                  the Company's  variable annuity  business.  The reinsurance is
                  effected under quota share contracts.

                  The Company  reinsures  certain  mortality risks.  These risks
                  result from the  guaranteed  minimum death benefit  feature in
                  the variable annuity products.





<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)




3.       INVESTMENTS

         The  amortized  cost,  gross  unrealized  gains  (losses) and estimated
         market  value  of   available-for-sale   and   held-to-maturity   fixed
         maturities  and equity  securities  by category as of December 31, 1996
         and 1995 are shown below.  All securities held at December 31, 1996 are
         publicly traded.

         Investments in fixed  maturities as of December 31, 1996 consist of the
         following:

                                                            Held-to-Maturity
<TABLE>
<CAPTION>
         <S>                           <C>                   <C>                 <C>                <C>     
                                                                Gross               Gross
                                       Amortized             Unrealized          Unrealized            Market
                                         Cost                   Gains              Losses               Value
           
         U.S. Government
         Obligations                  $ 4,299,803             $88,268             $22,937           $ 4,365,134

         Obligations of
         State and Political
         Subdivisions                     250,119                 229                   0               250,348

         Corporate
         Securities                     5,540,447                   0              62,660             5,477,787
                                      -----------             -------             -------           -----------

         Totals                       $10,090,369             $88,497             $85,597           $10,093,269
                                      ===========             =======             =======           ===========
</TABLE>

<TABLE>
<CAPTION>

                                                    Available-for-Sale

         <S>                             <C>                 <C>                 <C>                <C>                      
                                           Gross               Gross
                                         Amortized           Unrealized          Unrealized           Market
                                           Cost                 Gains              Losses              Value
         U.S. Government
         Obligations                    $14,508,780                  0           $ 79,745           $14,429,035

         Obligations of
         State and Political
         Subdivisions                       202,516                 26                  0               202,542

         Other Government
         Obligations                      5,047,790                  0              7,440             5,040,350

         Corporate
         Securities                      68,101,413             83,312            486,928            67,697,797
                                        -----------            -------           --------           -----------

         Totals                         $87,860,499            $83,338           $574,113           $87,369,724
                                        ===========            =======           ========           ===========
</TABLE>







<PAGE>



                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



         The amortized cost and market value of fixed maturities, by contractual
         maturity, at December 31, 1996 are shown below.

<TABLE>
<CAPTION>
                                                        Held-to-Maturity                  Available-for-Sale

         <S>                                        <C>             <C>              <C>               <C>  
                                                    Amortized          Market          Amortized          Market
                                                      Cost              Value            Cost              Value

         Due in one year or less                   $   697,626       $   699,861      $ 5,047,790       $ 5,040,350

         Due after one through five years            9,138,036         9,143,290       29,864,609        29,756,002

         Due after five through ten years              254,707           250,118       52,948,100        52,573,372
                                                   -----------       -----------      -----------       -----------

                          Total                    $10,090,369       $10,093,269      $87,860,499       $87,369,724
                                                   ===========       ===========      ===========       ===========
</TABLE>


         Investments in fixed  maturities as of December 31, 1995 consist of the
         following:
<TABLE>
<CAPTION>

                                              Held-to-Maturity

          <S>                         <C>                  <C>                  <C>                   <C>   
                                                               Gross               Gross
                                       Amortized            Unrealized          Unrealized               Market
                                         Cost                  Gains              Losses                  Value

         U.S. Government
         Obligations                   $ 4,304,731             $183,201           $1,778              $  4,486,154

         Obligations of
         State and Political
         Subdivisions                      256,095                    0            3,165                   252,930

         Corporate
         Securities                      5,551,879               13,252              346                 5,564,785
                                       -----------             --------           ------               -----------

         Totals                        $10,112,705             $196,453           $5,289               $10,303,869
                                       ===========             ========           ======               ===========
</TABLE>


         Proceeds from sales and maturities of fixed maturity investments during
         1996,  1995  and  1994,  were  $8,947,390,   $100,000  and  $2,010,000,
         respectively.

         There were no gross  gains and losses  realized  during the years ended
         December 31, 1996, 1995 and 1994.









<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



         The  cost,   gross  unrealized  gains  (losses)  and  market  value  of
         investments  in mutual  funds at  December  31, 1996 and 1995 are shown
         below:

<TABLE>
<CAPTION>

         <S>                         <C>                 <C>                  <C>                 <C>    
                                                            Gross                Gross
                                                         Unrealized           Unrealized           Market
                                       Cost                 Gains               Losses              Value

         1996                        $2,638,695            $ 59,278             $60,242           $2,637,731
                                     ==========            ========             =======           ==========

         1995                        $1,617,516            $111,686             $   327           $1,728,875
                                     ==========            ========             =======           ==========
</TABLE>


         Proceeds from sales of investments in mutual funds during 1996, 1995 
         and 1994 were $1,273,640,  $867,744 and $38,588, respectively.


         Mutual fund gross realized gains and losses were as follows:


                                        Gross               Gross
                                        Gains              Losses

         1996                          $139,814            $ 5,351
                                       ========            =======

         1995                          $ 65,236            $28,462
                                       ========            =======

         1994                          $    510            $ 2,452
                                       ========            =======


4.       NET INVESTMENT INCOME

         Additional  information  with respect to net investment  income for the
         years ended December 31, 1996, 1995 and 1994 is as follows:
<TABLE>
<CAPTION>

         <S>                                           <C>                  <C>                  <C> 
                                                           1996                  1995                 1994
                                                           ----                  ----                 ----

         Fixed maturities                              $  836,591            $  629,743           $  616,987
         Mutual funds                                     143,737                59,895               12,049
         Short-term investments                            92,987               256,351              142,421
         Cash and cash equivalents                        591,666               730,581              633,298
         Interest on policy loans                           5,274                 4,025                1,275
                                                       ----------            ----------           ----------

         Total investment income                        1,670,255             1,680,595            1,406,030

         Investment expenses                               84,436                79,921              105,813
                                                       ----------            ----------           ----------

         Net investment income                         $1,585,819            $1,600,674           $1,300,217
                                                       ==========            ==========           ==========
</TABLE>




<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

5.       INCOME TAXES

         The significant components of income tax expense are as follows:
<TABLE>
<CAPTION>

         <S>                                                   <C>                    <C>                 <C> 
                                                                   1996                1995                1994
                                                                   ----                ----                ----

         Current tax expense                                   $12,865,120            $397,360            $247,429

         Deferred tax (benefit) expense                        (16,903,477)                  0                   0
                                                              -------------           --------            --------

         Total income tax (benefit) expense                   ($ 4,038,357)           $397,360            $247,429
                                                              =============           ========            ========
</TABLE>


         Deferred  income  taxes  reflect the net tax  effects of (a)  temporary
         differences  between the carrying amounts of assets and liabilities for
         financial  reporting  purposes  and the  amounts  used for  income  tax
         purposes, and (b) operating loss and tax credit carryforwards.  The tax
         effects of  significant  items  comprising  the Company's  deferred tax
         balance as of December 31, 1996 and 1995, are as follows:
<TABLE>

         <S>                                                       <C>                          <C> 
                                                                        1996                       1995
                                                                        ----                       ----
         Deferred Tax (Liabilities):
             Deferred acquisition costs                            ($103,072,477)               ($57,399,960)
             Payable to reinsurer                                    (23,025,326)                (19,802,861)
             Policy Fees                                                (491,640)                   (308,304)
             Unrealized investment gains                                       0                     (38,976)
                                                                    ------------                 -----------

             Total                                                  (126,589,443)                (77,550,101)
                                                                    ------------                 -----------

         Deferred Tax Assets:
             Net separate account liabilities                        121,092,798                  72,024,094
             Reserve for future contractowner benefits                12,686,078                  10,672,556
             Other reserve differences                                 4,527,886                   1,492,044
             Deferred compensation                                     4,392,526                   2,169,060
             Surplus notes blocked interest                              548,730                           0
             Unrealized investment losses                                172,109                           0
             Foreign exchange translation                                141,996                     114,888
             Deferred contract charge                                     95,315                     116,218
             AMT credit carryforward                                           0                     286,094
             Other                                                       149,587                           0
                                                                    ------------                 -----------

             Total                                                   143,807,025                  86,874,954
                                                                    ------------                 -----------


             Net before valuation allowance                           17,217,582                   9,324,853

             Valuation allowance                                               0                  (9,324,853)
                                                                    ------------                 -----------

             Net deferred tax balance                               $ 17,217,582                 $         0
                                                                    ============                 ===========
</TABLE>









<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



         Management  believes that based on the taxable  income  produced in the
         current year and the continued growth in annuity products,  the Company
         will produce  sufficient  taxable  income in the furture to realize its
         deferred  tax assets.  As such,  the Company  released the deferred tax
         valuation allowance of $9,324,853 established as of December 31, 1995.

         The income tax  expense  was  different  from the  amount  computed  by
         applying the federal  statutory tax rate of 35% to pre-tax  income from
         continuing operations as follows:

<TABLE>
         <S>                                                  <C>                 <C>                  <C> 
                                                                  1996                1995                 1994
                                                                  ----                ----                 ----

         Income (loss) before taxes                           $22,584,667         ($2,170,660)           $106,921
             Income tax rate                                           35%                 35%                 35%
                                                              -----------          -----------           ---------

         Tax expense at federal
             statutory income tax rate                          7,904,633            (759,731)              37,422

         Tax effect of:

             Change in valuation allowance                     (9,324,853)          1,680,339              365,288

             Dividend received deduction                       (2,266,051)           (477,139)                   0

             Other                                               (352,086)            (46,109)            (155,281)
                                                              -----------          ----------             --------

         Income tax (benefit) expense                        ($ 4,038,357)         $  397,360             $247,429
                                                              ============         ==========             ========
</TABLE>


6.       RELATED PARTY TRANSACTIONS

         Certain operating costs (including  personnel,  rental of office space,
         furniture,  and equipment)  have been charged to the Company at cost by
         American Skandia Information  Services and Technology  Corporation,  an
         affiliated  company;  and likewise,  the Company has charged  operating
         costs  to  American  Skandia  Investment  Services,   Incorporated,  an
         affiliated  company.  Operating costs for these items was  $11,581,114,
         $12,687,337  and $8,524,840 for the years ended December 31, 1996, 1995
         and 1994, respectively. Income received for these items was $1,148,364,
         $396,573 and $248,799 for the years ended  December 31, 1996,  1995 and
         1994,  respectively.  Amounts  receivable  from  affiliates  under this
         arrangement  were  $548,792  and  $857,156 as of December  31, 1996 and
         1995,   respectively.   Amounts   payable  to  affiliates   under  this
         arrangement  were  $619,089  and  $304,525 as of December  31, 1996 and
         1995, respectively.

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



7.       FUTURE FEES PAYABLE TO PARENT

         On  December  17,  1996  the  Company  sold  to its  Parent,  effective
         September 1, 1996,  certain  rights to receive  future fees and charges
         expected to be realized on the variable  portion of a designated  block
         of deferred annuity  contracts issued during the period January 1, 1994
         through June 30, 1996. In connection with this transaction,  the Parent
         issued collateralized notes in a private placement which are secured by
         the  rights to  receive  future  fees and  charges  purchased  from the
         Company.

         Under the terms of the Purchase Agreement,  the rights sold provide for
         the Parent to receive 80% of future  mortality and expense  charges and
         contingent  deferred sales charges,  after reinsurance,  expected to be
         realized over the remaining  surrender  charge period of the designated
         contracts (generally, 6.5 years). The Company did not sell the right to
         receive  future fees and charges after the  expiration of the surrender
         charge period.

         The proceeds  from the sale have been  recorded as a liability  and are
         being  amortized  over the  remaining  surrender  charge  period of the
         designated  contracts using the interest  method.  The present value at
         September  1, 1996  (discounted  at 7.5%),  of future  fees and charges
         expected to be realized on the  designated  contracts was  $50,221,438.
         Payments  representing  fees and  charges  realized  during  the period
         September 1, 1996 through  December 31, 1996 in the aggregate amount of
         $3,109,502, were made by the Company to the Parent. Interest expense of
         $42,260 has been included in the statement of operations.

         Expected payments of future fees payable to Parent are as follows:

                        Year Ending
                        December 31,                         Amount

                           1997                            $ 9,308,527
                           1998                              9,782,558
                           1999                             10,002,274
                           2000                             10,061,058
                           2001                              6,412,114
                           2002                              1,392,003
                           2003                                153,402
                                                           -----------

                          Total                            $47,111,936


         The  Commissioner  of the State of Connecticut has approved the sale of
         future fees and charges; however, in the event that the Company becomes
         subject to an order of liquidation or rehabilitation,  the Commissioner
         has the  ability  to stop the  payments  due to the  Parent  under  the
         Purchase Agreement, subject to certain terms and conditions.

<PAGE>

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



8.       LEASES

         The Company leases office space under a lease agreement  established in
         1989  with  American  Skandia   Information   Services  and  Technology
         Corporation.  The lease expense for 1996, 1995 and 1994 was $1,583,391,
         $1,218,806 and $961,080, respectively.  Future minimum lease payments 
         per year and in aggregate as of December 31, 1996 are as follows:

                      1997                                      1,413,180
                      1998                                      1,571,400
                      1999                                      1,571,400
                      2000                                      1,740,750
                      2001 and thereafter                       6,527,813
                                                              -----------

                      Total                                   $12,824,543


9.       RESTRICTED ASSETS

         In  order  to  comply  with  certain   state   insurance   departments'
         requirements,  the Company  maintains cash,  bonds and notes on deposit
         with various states.  The carrying value of these deposits  amounted to
         $3,766,564   and   $3,267,357  as  of  December  31,  1996,  and  1995,
         respectively.  These  deposits  are required to be  maintained  for the
         protection of contractowners within the individual states.


10.      RETAINED EARNINGS AND DIVIDEND RESTRICTIONS

         Statutory basis shareholder's equity was $275,835,076, $132,493,899 and
         $95,001,971 at December 31, 1996, 1995 and 1994, respectively.

         The statutory basis net loss was $5,405,179,  $7,183,003 and $9,789,297
         for the years ended December 31, 1996, 1995 and 1994, respectively.

         Under state insurance laws, the maximum amount of dividends that can be
         paid  shareholders  without  prior  approval  of  the  state  insurance
         departments is subject to  restrictions  relating to statutory  surplus
         and net gain from  operations.  At December 31, 1996, no amounts may be
         distributed without prior approval.


11.      EMPLOYEE BENEFITS

         In 1989, the Company  established a 401(k) plan for which substantially
         all  employees  are  eligible.  Company  contributions  to this plan on
         behalf of the participants were $850,111, $627,161 and $431,559 for the
         years ended December 31, 1996, 1995 and 1994, respectively.

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)




         The Company and it's affiliate cooperatively have a long-term incentive
         plan where units are awarded to executive officers and other personnel.
         The program  consists of multiple  plans. A new plan is instituted each
         year.  Generally,  participants  must remain employed by the Company or
         its  affiliates  at the time such units are payable in order to receive
         any payments under the plan.  The accrued  liability  representing  the
         value of these units is  $9,212,369  and  $4,600,831 as of December 31,
         1996 and 1995, respectively. Payments under this plan were $601,603 for
         the year ended December 31, 1996.

         In 1994, the Company established a deferred  compensation plan which is
         available to the internal field marketing  staff and certain  officers.
         Company  contributions to this plan on behalf of the participants  were
         $244,601 in 1996 and $139,209 in 1995.


12.      REINSURANCE

         The effect of the  reinsurance  agreements on the Company's  operations
         was to reduce annuity charges and fee income, death benefit expense and
         policy reserves. The effect of reinsurance for the years ended December
         31, 1996, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>

                                                        1996
                           ------------------------------------------------------------------
         <S>               <C>                     <C>                      <C>   
                                Annuity            Change in Annuity         Return Credited
                           Charges and Fees         Policy Reserves         to Contractowners

         Gross                $87,369,693              $814,306                  $779,070
         Ceded                 17,590,171               179,766                   106,435
                              -----------              --------                  --------
         Net                  $69,779,522              $634,540                  $672,635
                              ===========              ========                  ========
</TABLE>


<TABLE>
<CAPTION>
                                                          1995                                                   1994
                           ------------------------------------------------------------------              ----------------
         <S>               <C>                     <C>                     <C>                             <C> 
                                Annuity            Change in Annuity         Return Credited                    Annuity
                           Charges and Fees         Policy Reserves         to Contractowners              Charges and Fees

         Gross                $50,334,280            ($4,790,714)              $10,945,831                    $30,116,166
         Ceded                 11,496,922              1,988,042                   332,973                      5,336,381
                              -----------             ----------               -----------                    -----------
         Net                  $38,837,358            ($6,778,756)              $10,612,858                    $24,779,785
                              ===========             ===========              ===========                    ===========
</TABLE>


         Such  ceded   reinsurance   does  not  relieve  the  Company  from  its
         obligations  to  policyholders.  The  Company  remains  liable  to  its
         policyholders  for  the  portion  reinsured  to  the  extent  that  any
         reinsurer does not meet the  obligations  assumed under the reinsurance
         agreements.

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


13.      SURPLUS NOTES

         The Company has issued surplus notes to its Parent in exchange for 
         cash.  Surplus notes outstanding as of December 31, 1996 were as 
         follows:

                   Issue                                         Interest
                   Date                           Amount           Rate

             December 29, 1993               $  20,000,000         6.84%
             February 18, 1994                  10,000,000         7.28%
             March 28, 1994                     10,000,000         7.90%
             September 30, 1994                 15,000,000         9.13%
             December 28, 1994                  14,000,000         9.78%
             December 19, 1995                  10,000,000         7.52%
             December 20, 1995                  15,000,000         7.49%
             December 22, 1995                   9,000,000         7.47%
             June 28, 1996                      40,000,000         8.41%
             December 30, 1996                  70,000,000         8.03%
                                              ------------

             Total                            $213,000,000


         Payment of  interest  and  repayment  of  principal  for these notes is
         subject to certain  conditions  and requires  approval by the Insurance
         Commissioner of the State of Connecticut.

         Interest expense on surplus notes was $10,087,347, $5,789,893 and 
         $3,016,905 for the  years  ended  December  31,  1996,  1995 and  1994,
         respectively.  Interest approved and paid during 1996 was $6,438,867. 
         Interest accrued at December 31, 1996 amounted to  $3,648,480, of which
         $2,080,680 has been approved and paid in 1997. The remaining $1,567,800
         was not approved for payment.  The 1995 and 1994 amounts were approved 
         at December 31, 1995 with stipulation that they be funded  through a
         capital contribution from the parent.


14.      SHORT-TERM BORROWING

         During 1993, the Company received a $10 million loan from Skandia AB, a
         Swedish affiliate.  Upon renewal during 1995 the loan became payable to
         the Parent  rather than  Skandia AB. The loan matures on March 10, 1997
         and bears interest at 6.46%.  The total interest expense to the Company
         was  $642,886,  $709,521 and $569,618 and for the years ended  December
         31, 1996, 1995 and 1994,  respectively,  of which $206,361 and $219,375
         was payable as of December 31, 1996 and 1995, respectively.


15.      CONTRACT WITHDRAWAL PROVISIONS

         Approximately 98% of the Company's  separate account  liabilities
         are  subject  to  discretionary   withdrawal  with  market  value
         adjustment by contractholders.  Separate account assets which are
         carried  at market  value are  adequate  to pay such  withdrawals
         which are  generally  subject to surrender  charges  ranging from
         8.5% to 1% for contracts held less than 8 years.





<PAGE>



                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



16.      QUARTERLY FINANCIAL DATA (UNAUDITED)

         The  following  table  summarizes   information  with  respect  to  the
         operations of the Company on a quarterly basis:
<TABLE>
<CAPTION>

                                                                            Three Months Ended
         <S>                                       <C>                 <C>                <C>                <C>               
                1996                                  March 31            June 30          September 30       December 31
                ----                                 -----------        -----------        ------------       -----------

         Premiums and other insurance
            revenues                                 $16,605,765        $20,452,733         $22,366,166       $26,933,702
         Net investment income                           455,022            282,926             270,092           577,779
         Net realized capital gains                       92,072             13,106               5,606            23,679
                                                     -----------        -----------         -----------       -----------
         Total revenues                              $17,152,859        $20,748,765         $22,641,864       $27,535,160
                                                     ===========        ===========         ===========       ===========

         Benefits and expenses                       $12,725,411        $ 9,429,735         $17,007,137       $25,191,857
                                                     ===========        ===========         ===========       ===========

         Net income                                  $ 2,658,941        $ 7,695,490         $ 2,538,513       $14,470,976
                                                     ===========        ===========        ============       ===========
</TABLE>
<TABLE>
<CAPTION>


                                                                              Three Months Ended
         <S>                                       <C>                 <C>               <C>                 <C>
                1995                                  March 31            June 30          September 30       December 31
                ----                                -----------         -----------        ------------       -----------

         Premiums and other insurance
            revenues                                $ 8,891,903         $10,066,478         $11,960,530       $14,189,048
         Net investment income                          551,690             434,273             293,335           321,376
         Net realized capital gains (losses)            (16,082)               (370)             44,644             8,582
                                                    -----------         -----------         -----------       -----------
         Total revenues                             $ 9,427,511         $10,500,381         $12,298,509       $14,519,006
                                                    ===========         ===========         ===========       ===========

         Benefits and expenses                      $11,438,798         $ 9,968,595         $11,600,587       $15,908,087
                                                    ===========         ===========         ===========       ===========

         Net income (loss)                         ($ 2,026,688)        $   531,486         $   678,312      ($ 1,751,130)
                                                    ===========         ===========         ===========       ===========
</TABLE>

<TABLE>
<CAPTION>

                                                                              Three Months Ended
         <S>                                        <C>                 <C>                <C>                <C>
                1994                                  March 31            June 30          September 30       December 31
                ----                                -----------         -----------        ------------       -----------

         Premiums and other insurance
            revenues                                $ 5,594,065         $ 6,348,777         $ 7,411,686       $ 7,631,608
         Net investment income                          252,914             336,149             264,605           446,549
         Net realized capital gains (losses)                  0             (30,829)             25,914             2,973
                                                    -----------         -----------         -----------       -----------
         Total revenues                             $ 5,846,979         $ 6,654,097         $ 7,702,205       $ 8,081,130
                                                    ===========         ===========         ===========       ===========

         Benefits and expenses                      $ 5,701,460         $ 7,883,829         $ 8,157,535       $ 6,434,666
                                                    ===========         ===========         ===========       ===========

         Net income (loss)                          $   104,636        ($ 1,257,768)       ($   503,793)      $ 1,516,417
                                                    ===========         ===========         ===========       ===========
</TABLE>

         As described in Note 5, the  valuation  allowance  relating to deferred
         income  taxes was released  during the three months ended  December 31,
         1996.


              APPENDIX B - ILLUSTRATION OF MARKET VALUE ADJUSTMENT

         The formula used to determine  the market value  adjustment  ("MVA") is
applied as of the date we  receive a request  In  Writing  for a full or partial
surrender.  When choosing an alternate  Guarantee Period, the formula is applied
as of the first  business day after the date we receive all the  information  we
need to process your request.  Values and time durations used in the formula are
as of such date.  Current  Rates and available  Guarantee  Periods are those for
your type of Contract. The formula is:

                  [ (1+I) / (1+J+ the adjustment amount) ] N/12

                                     where:

     I is the  Guarantee  Rate  applicable  to the  Guarantee  Period  for  your
Contract;

     J is the Current Rate for the Guarantee Period equal to the number of years
(rounded to the next higher number when  occurring on other than an  anniversary
of the  beginning  of the current  Guarantee  Period)  remaining in your current
Guarantee Period ("Remaining Period");

     N is the number of months (rounded to the next higher number when occurring
on other than a monthly  anniversary  of the beginning of the current  Guarantee
Period) remaining in your Guarantee Period.

     Nonetheless,  a full or partial  surrender at the end of a Guarantee Period
is not affected by the MVA.

     If we are no longer  offering a  Guarantee  Period  equal to the  Remaining
Period but are offering  Guarantee Periods that are both shorter and longer than
the Remaining Period, we will interpolate a rate for J between our Current Rates
for the next shortest and next longest Guarantee Periods then being offered.  If
we are no longer offering a Guarantee  Period equal to the Remaining  Period and
also are no longer offering  Guarantee  Periods that are both longer and shorter
than the Remaining Period, we will determine rates for both I and J based on the
Moody's  Corporate  Bond  Yield  Average  -  Monthly  Average   Corporates  (the
"Average"),  as published by Moody's Investor Services,  Inc., its successor, or
an equivalent service should such Average no longer be published by Moody's. For
determining  I, we will use the  Average  for the  applicable  Guarantee  Period
published on or immediately prior to the start of your current Guarantee Period.
For determining J, we will use the Average for the Remaining Period published on
or immediately prior to the date the MVA is calculated.

     In the special case where I = J, the MVA is set equal to 1.

     The  following  examples  show the  effect of the MVA on a  surrender.  The
examples assume surrender charges do not apply and:

Interim Value at Beginning of Guarantee Period:     $50,000

Guarantee Period:                                   5 years

Guarantee Rate:                                     5% effective annual rate

Date of Calculation:                                End of the third year since
                                                    the beginning of the
                                                    Guarantee Period
                                                    (two exact years remaining
                                                    to the end of the Guarantee
                                                    Period)

Adjustment Amount:                                  0.25% of interest





                          Example of Upward Adjustment

     Assume J = 3.5% (Current Rate for Contracts  electing a two year  Guarantee
Period)

At this  point I = 5%  (0.05)  and N = 24  (number  of months  remaining  in the
Guarantee Period)

Interim Value prior to application of MVA:  $57,881.25

MVA = [(1+I)/(1+J+0.0025)] N/12 = [1.05/1.0375] 2 = 1.024242

Net Surrender Value = Interim Value X MVA = $59,284.38.


                         Example of Downward Adjustment

Assume J = 6% (Current Rate for Contracts electing a two year Guarantee Period)

At this  point I = 5%  (0.05)  and N = 24  (number  of months  remaining  in the
Guarantee Period)

Interim Value prior to application of MVA:  $57,881.25.

MVA = [(1+I)/(1+J+0.0025)] N/12 = [1.05/1.0625] 2 = .97661

Net Surrender Value = Interim Value X MVA = $56,527.35.

================================================================================


<PAGE>



                 APPENDIX C - ILLUSTRATION OF INTEREST CREDITING

THIS EXAMPLE ASSUMES NO PARTIAL SURRENDERS DURING THE GUARANTEE PERIOD.  WHETHER
A SURRENDER  CHARGE  APPLIES TO ANY INTERIM  PARTIAL  SURRENDERS OR TO A FULL OR
PARTIAL SURRENDER AT THE END OF THE GUARANTEE PERIOD DEPENDS ON THE STRUCTURE OF
SURRENDER  CHARGES AS SHOWN IN YOUR CONTRACT,  AND WHETHER THAT GUARANTEE PERIOD
EXTENDS BEYOND THE DATE SURRENDER  CHARGES  APPLY.  THE MARKET VALUE  ADJUSTMENT
WOULD APPLY TO ANY INTERIM PARTIAL SURRENDER  EXCEPT,  WHERE REQUIRED BY LAW, AN
INTERIM  PARTIAL  SURRENDER  OCCURRING NOT MORE THAN 30 DAYS BEFORE THE END OF A
GUARANTEE PERIOD.

THE HYPOTHETICAL  INTEREST RATE USED IS ILLUSTRATIVE ONLY AND IS NOT INTENDED TO
PREDICT FUTURE  INTEREST RATES TO BE DECLARED FOR ANY CONTRACT.  ACTUAL INTEREST
RATES DECLARED FOR ANY GIVEN CONTRACT AT ANY GIVEN TIME MAY BE MORE OR LESS THAN
THOSE SHOWN.

In this example the  Guarantee  Period  begins on the Contract  Date.  Should an
alternate  Guarantee  Period be chosen,  Guarantee  Periods may begin and end on
other than anniversaries of the Contract Date.

Interim Value  at beginning of Guarantee Period:        $50,000

Guarantee Period:                                       5 Years

Guaranteed Rate:                                        5% Effective Annual Rate

<TABLE>
<CAPTION>

                                                 Interest Credited                               Cumulative
                                                      During                                      Interest
              Year                                 Contract Year                                  Credited
              ----                                 -------------                                  --------
<S>             <C>                                 <C>                                           <C>      
                1                                   $2,500.00                                     $2,500.00
                2                                    2,625.00                                      5,125.00
                3                                    2,756.25                                      7,881.25
                4                                    2,894.06                                     10,775.31
                5                                    3,038.77                                     13,814.08

</TABLE>

<PAGE>




                             ADDITIONAL INFORMATION

   Inquiries will be answered by calling your representative or by writing to:

                   American Skandia Life Assurance Corporation

                                       at

                                  P.O. Box 883
                           Shelton, Connecticut 06484

                                       or

                           [email protected]

Issued by:                                                          Serviced by:

AMERICAN SKANDIA LIFE                                      AMERICAN SKANDIA LIFE
ASSURANCE CORP.                                                  ASSURANCE CORP.
One Corporate Drive                                                 P.O. Box 883
Shelton, Connecticut 06484                            Shelton, Connecticut 06484
Telephone: 1-800-752-6342                             Telephone:  1-800-752-6342
http://www.AmericanSkandia.com                    http://www.AmericanSkandia.com



                                 Distributed by:
                    AMERICAN SKANDIA MARKETING, INCORPORATED
                               One Corporate Drive
                           Shelton, Connecticut 06484
                            Telephone: (203) 926-1888
                         http://www.AmericanSkandia.com




















                                                      
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

   
Item 14.          Other Expenses of Issuance and Distribution
    

                  Not Applicable

   
Item 15.          Indemnification of Directors and Officers
    

                  Under Section 33-320a of the Connecticut General Statutes, the
                  Registrant  must  indemnify  a  director  or  officer  against
                  judgments,  fines,  penalties,  amounts paid in settlement and
                  reasonable  expenses  including  attorneys'  fees, for actions
                  brought  or  threatened  to be  brought  against  him  in  his
                  capacity as a director or officer when  certain  disinterested
                  parties  determine that he acted in good faith and in a manner
                  he  reasonably  believed  to be in the best  interests  of the
                  Registrant. In any criminal action or proceeding, it also must
                  be  determined  that the  director or officer had no reason to
                  believe his conduct was unlawful. The director or officer must
                  also be indemnified when he is successful on the merits in the
                  defense  of a  proceeding  or in  circumstances  where a court
                  determines  that he is fairly and  reasonably  entitled  to be
                  indemnified, and the court approves the amount. In shareholder
                  derivative  suits,  the  director  or officer  must be finally
                  adjudged not to have breached his duty to the Registrant, or a
                  court must determine that he is fairly and reasonably entitled
                  to be  indemnified  and must  approve the  amount.  In a claim
                  based upon the director's or officer's purchase or sale of the
                  Registrant's  securities,  the  director or officer may obtain
                  indemnification  only if a court  determines  that, in view of
                  all the circumstances, he is fairly and reasonably entitled to
                  be  indemnified  and then for such  amount as the court  shall
                  determine.  The By-Laws of Skandia Life also provide directors
                  and officers with rights of  indemnification,  consistent with
                  Connecticut law.

                  The  foregoing  statements  are subject to the  provisions  of
                  Section 33-320a.

   
                  Directors  and officers of Skandia  Life and American  Skandia
                  Marketing,  Incorporated ("ASM, Inc.") can also be indemnified
                  pursuant to Indemnity  Agreements  between  each  director and
                  officer and American Skandia Investment Holding Corporation, a
                  corporation organized under the laws of the state of Delaware.
                  The  provisions  of the Indemnity  Agreements  are governed by
                  Section  45 of the  General  Corporation  Law of the  State of
                  Delaware.
    

                  The  directors  and officers of Skandia Life and ASM, Inc. are
                  covered  under a directors  and officers  liability  insurance
                  policy  issued  to  Skandia   Insurance  Company  Ltd.,  their
                  ultimate  parent.  Such policy will reimburse  Skandia Life or
                  ASM, Inc., as applicable,  for any payments that it shall make
                  to directors,  officers and controlling  persons of Registrant
                  pursuant to law and, subject certain exclusions in the policy,
                  will pay any other costs,  charges,  expenses,  settlements or
                  judgements arising from any proceeding  involving any director
                  or officer of Skandia Life or ASM,  Inc., as applicable in his
                  or her past present capacity as such.
       

                  The  Company   has  not  offered  or  sold  any   unregistered
                  securities.

<TABLE>
<CAPTION>
Item 16.          Exhibits

   
         Exhibits                                                                                          Page
    

<S>      <C>                                                                                         <C> 
1        Underwriting agreement  (Incorporated by reference to Post-Effective  Amendment No. 1 to
         Registration Statement No. 33-26122, filed March 1, 1990)

2        Plan of acquisition, reorganization, arrangement, liquidation or succession                 Not applicable

3        Articles of  incorporation  and by-laws  (Incorporated  by  reference  to  Pre-Effective
         Amendment No. 2 to Registration Statement No. 33-19363, filed July 27, 1988)

4        Instruments   defining   the   rights  of   security   holders,   including   indentures
         (Incorporated  by  reference  to initial  Registration  Statement  No.  33-89676,  filed
         February 22, 1995)

5        Opinion re legality                                                              (included as Exhibit 23b)

6 - 9                                                                                                Not applicable

10       Material contracts (Investment Management Agreement)

   
(a)      Agreement with J.P. Morgan Investment Management Inc. incorporated by reference to
         Post-Effective Amendment No. 5 to Registration Statement No. 33-26122, filed April 23,
         1991
         (i) Filed via EDGAR with Post-Effective Amendment No. 1 to Registration Statement No.
         333-00941, filed February 25, 1997

(b)      Agreement with Fleet Investment Advisors Inc., incorporated by reference to the
         initial filing of Registration Statement No. 33-86918 filed December 1, 1994
         (i) Filed via EDGAR with Post-Effective Amendment No. 1 to Registration Statement No.
         333-00941, filed February 25, 1997
    

11 - 22                                                                                              Not applicable

23a      Consent of Deloitte & Touche LLP

23b      Opinion & Consent of Werner & Kennedy

24       Power of Attorney

   
         Directors Boronow, Campbell, Carendi,  Danckwardt,  Dokken, Sutyak, Mazzaferro,  Moberg,
         Soderstrom,  Tracy,  Svensson,  Brunetti,  and  Collins  to  be  filed  via  EDGAR  with
         Post-effective Amendment No. 2 to Registration Statement No. 333-00941
25 - 28                                                                                              Not applicable
- -------------------------------------------------------------------------------------------------------------------
    
</TABLE>

An index to the  financial  statement  schedules  is  omitted  because it is not
required or is not applicable.


Item 17.          Undertakings

                  The undersigned Registrant hereby undertakes:

         (1)      To file,  during any period in which offers or sales are being
                  made,   post-effective   amendments   to   this   registration
                  statement:

                  (i) To include any prospectus required by section 10 (a)(3) of
                  the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
                  after the effective date of the registration statement (or the
                  most   recent   post-effective   amendment   thereof)   which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  registration
                  statement;

                  (iii) To include any material  information with respect to the
                  plan  of   distribution   not  previously   disclosed  in  the
                  registration statement;

         (2)      That, for the purpose of determining  any liability  under the
                  Securities  Act of 1933,  each such  post-effective  amendment
                  shall be deemed to be a new  registration  statement  relating
                  the  securities  offered  therein,  and the  offering  of such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.

         (3)      To  remove  from  registration  by means  of a  post-effective
                  amendment any of the securities  being registered which remain
                  unsold at the termination of the offering.

         (4)      The  undersigned   Registrant   hereby  undertakes  that,  for
                  purposes of determining any liability under the Securities Act
                  of  1933,  each  filing  of  the  Registrant's  annual  report
                  pursuant to section 13(a) or section  15(d) of the  Securities
                  Exchange Act of 1934 (and, where applicable, each filing of an
                  employee  benefit  plan's  annual  report  pursuant to section
                  15(d)  of  the  Securities  Exchange  Act  of  1934)  that  is
                  incorporated by reference in the registration  statement shall
                  be deemed to be a new registration  statement  relating to the
                  securities   offered   therein,   and  the  offering  of  such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.

         (5)      Insofar as indemnification  for liabilities  arising under the
                  Securities Act of 1933 may be permitted to directors, officers
                  and  controlling  persons of the  Registrant  pursuant  to the
                  foregoing  provisions,  or otherwise,  the Registrant has been
                  advised  that in the opinion of the  Securities  and  Exchange
                  Commission  such  indemnification  is against public policy as
                  expressed in the Act and is, therefore,  unenforceable. In the
                  event   that  a  claim  for   indemnification   against   such
                  liabilities  (other  than the  payment  by the  Registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the Registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  securities being  registered,  the Registrant will,  unless in
                  the  opinion of its  counsel  the  matter has been  settled by
                  controlling  precedent,  submit  to  a  court  of  appropriate
                  jurisdiction the question whether such  indemnification  by it
                  is against  public  policy as expressed in the Act and will be
                  governed by the final adjudication of such issue.



                                 SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933,  the  Registrant
certifies  that it has  reasonable  grounds to believe that it meets all of the
requirements  for  filing  on Form S-2 and has  duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Shelton, State of Connecticut,  April 24, 1997.

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                   Registrant


By:/s/ Mary Priscilla Pannell                       Attest:/s/ Diana D. Steigauf
Mary Priscilla Pannell, Corporate Secretary                    Diana D. Steigauf

<TABLE>
<CAPTION>
Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below by the following  persons in the  capacities and
on the date indicated.

Signature                                               Title                              Date
<S>                 <C>                                                                <C> 

                                             (Principal Executive Officer)


           Jan R. Carendi*                        Chief Executive Officer,            April 24, 1997
           Jan R. Carendi                    Chairman of the Board and Director

                                             (Principal Financial Officer)
   /s/ Thomas M. Mazzaferro                  Executive Vice President and             April 24, 1997
        Thomas M. Mazzaferro                       Chief Financial Officer

                                             (Principal Accounting Officer)
  /s/ David R. Monroe                              Vice President and                 April 24, 1997
        David R. Monroe                                Controller



                              (Board of Directors)


          Jan. R. Carendi*                           Gordon C. Boronow*                Malcolm M. Campbell*
           Jan. R. Carendi                            Gordon C. Boronow                 Malcolm M. Campbell

         Henrik Danckwardt*                           Amanda C. Sutyak*                   Wade A. Dokken*
          Henrik Danckwardt                           Amanda C. Sutyak                    Wade A. Dokken

       Thomas M. Mazzaferro*                          Gunnar Moberg*                  Bayard F. Tracy*
        Thomas M. Mazzaferro                            Gunnar Moberg                     Bayard F. Tracy

        Anders Soderstrom*                          C. Ake Svensson*                 Lincoln R. Collins**
          Anders Soderstrom                           C. Ake Svensson                   Lincoln R. Collins

                                                  Nancy F. Brunetti*
                                                    Nancy F. Brunetti 


                                *By: /s/Mary Priscilla Pannell
                                        Mary Priscilla Pannell
<FN>
*Pursuant to Powers of Attorney  filed with Post-Effective Amendment No. 2 to Registration Statement No. 333-00941
      
</FN>
</TABLE>

                                    Exhibits



Exhibit 23a       Consent of Deloitte & Touche LLP

Exhibit 23b       Opinion & consent of Werner & Kennedy






                                                                     Exhibit 23a






INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Post-effective  Amendment  No. 2 to  Registration
Statement No.  33-89676 of American  Skandia Life Assurance  Corporation on Form
S-2 of our report dated March 10, 1997,  included and  incorporated by reference
in the Annual Report on Form 10-K of American Skandia Life Assurance Corporation
for the year ended  December 31, 1996,  and to the use of our report dated March
10, 1997,  appearing  in the  Prospectus,  which is a part of this  Registration
Statement.  We also consent to the reference to us under the headings  "Experts"
and "Selected  Financial  Data"  appearing in the Prospectus  which is a part of
such Registration Statement.


/s/ Deloitte & Touche LLP
New York, New York
April 23, 1997









(212) 408-6900

                                                                      Letterhead
                                                                Werner & Kennedy
                                                                   1633 Broadway
                                                              New York, NY 10019


                                 April 24, 1997

American Skandia Life Assurance Corporation
One Corporate Drive
Shelton, Connecticut  06484

                  Re:    Post-effective Amendment No. 2 on Form S-2 filed by
                         American Skandia Life Assurance Corporation, Registrant
                         Registration No.:  33-89676


Dear Mesdames and Messrs.:

         You have  requested  us, as general  counsel to American  Skandia  Life
Assurance Corporation ("American Skandia"),  to furnish you with this opinion in
connection with the above-referenced registration statement by American Skandia,
a Registrant,  under the Securities Act of 1933, as amended,  (the "Registration
Statement") of a certain Modified  Guaranteed  Annuity Contract (the "Contract")
that will be issued by American Skandia.

         We  have  made  such  examination  of  the  statutes  and  authorities,
corporate  records of American  Skandia,  and other documents as in our judgment
are necessary to form a basis for opinions hereinafter expressed.

         In our examinations,  we have assumed the genuineness of all signatures
on, and authenticity of, and the conformity to original  documents of all copies
submitted  to us. As to various  questions of fact  material to our opinion,  we
have relied upon statements and certificates of officers and  representatives of
American Skandia and others.

         Based upon the foregoing, we are of the opinion that:

     1. American Skandia is a validly existing corporation under the laws of the
State of Connecticut.

     2. The form of the Contract has been duly  authorized by American  Skandia,
and has been or will be filed in states where it is eligible for  approval,  and
upon issuance in accordance  with the laws of such  jurisdictions,  and with the
terms of the Prospectus, will be valid and binding upon American Skandia.

American Skandia Life
Assurance Corporation
April 24, 1997
Page 2


     We  hereby   consent  to  the  use  of  this   opinion  as  an  exhibit  to
Post-effective  Amendment No. 2 to the Registration  Statement on Form S-2 under
the Securities  Act of 1933, as amended,  and to the reference to our name under
the heading "Legal Experts" included in the Registration Statement.

                                                     Very truly yours,



                                                   /s/WERNER & KENNEDY




       (W&K33-89676)

<TABLE> <S> <C>

<ARTICLE>               7
<CIK>           881453
<NAME>          ASLAC1996
<MULTIPLIER>            1
<CURRENCY>              U.S Dollars
       
<S>                     <C>
<PERIOD-TYPE>           12-MOS
<FISCAL-YEAR-END>       Dec-31-1996
<PERIOD-START>          Jan-01-1996
<PERIOD-END>            Dec-31-1996
<EXCHANGE-RATE>                 1
<DEBT-HELD-FOR-SALE>              87,369,724
<DEBT-CARRYING-VALUE>             97,950,868
<DEBT-MARKET-VALUE>               97,462,993
<EQUITIES>                         2,637,731
<MORTGAGE>                                 0
<REAL-ESTATE>                              0
<TOTAL-INVEST>                   118,197,824
<CASH>                            14,199,412
<RECOVER-REINSURE>                 2,167,818
<DEFERRED-ACQUISITION>           438,640,918
<TOTAL-ASSETS>                 8,334,662,876 <F1>
<POLICY-LOSSES>                   57,484,685
<UNEARNED-PREMIUMS>                        0
<POLICY-OTHER>                             0
<POLICY-HOLDER-FUNDS>                      0
<NOTES-PAYABLE>                  213,000,000
<COMMON>                           2,000,000
                      0
                                0
<OTHER-SE>                       124,345,031
<TOTAL-LIABILITY-AND-EQUITY>   8,334,662,876   <F2>
                           125,000
<INVESTMENT-INCOME>                1,585,819
<INVESTMENT-GAINS>                   134,463
<OTHER-INCOME>                    86,233,366    <F3>
<BENEFITS>                         4,787,604
<UNDERWRITING-AMORTIZATION>       22,577,053
<UNDERWRITING-OTHER>              27,188,608
<INCOME-PRETAX>                   22,584,667
<INCOME-TAX>                      (4,038,357)
<INCOME-CONTINUING>                        0
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                      26,623,024
<EPS-PRIMARY>                              0
<EPS-DILUTED>                              0
<RESERVE-OPEN>                             0
<PROVISION-CURRENT>                        0
<PROVISION-PRIOR>                          0
<PAYMENTS-CURRENT>                         0
<PAYMENTS-PRIOR>                           0
<RESERVE-CLOSE>                            0
<CUMULATIVE-DEFICIENCY>                    0

<FN>
<F1> Included in Total Assets are Assets Held in Separate Accounts of
     $7,734,439,793.
<F2> Included in Total Liabilities and Equity are Liabilities Related to Separate Accounts of $7,734,439,793.
<F3> Other income includes annuity charges and fees of $69,779,522  and  fee income of $16,419,690.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission