AMERICAN SKANDIA LIFE ASSURANCE CORP/CT
POS AM, 1999-04-29
INSURANCE CARRIERS, NEC
Previous: WACHOVIA FUNDS, 485APOS, 1999-04-29
Next: USFREIGHTWAYS CORP, S-3/A, 1999-04-29



       Filed with the Securities and Exchange Commission on April 28, 1999

                            Registration No. 33-89676
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   
                         Post-effective Amendment No. 4
                                   On Form S-2
    


            Registration Statement Under The Securities Act of 1933*

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
             (Exact name of registrant as specified in its charter)

                                   CONNECTICUT
         (State or other jurisdiction of incorporation or organization)

                                       63
            (Primary Standard Industrial Classification Code Number)

                                   06-1241288
                      (I.R.S. Employer Identification No.)

         ONE CORPORATE DRIVE, SHELTON, CONNECTICUT 06484 (203) 926-1888
   (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                    M. PRISCILLA PANNELL, CORPORATE SECRETARY
         ONE CORPORATE DRIVE, SHELTON, CONNECTICUT 06484 (203) 926-1888
                (Name, address, including zip code, and telephone
               number, including area code, of agent for service)

                                    Copy To:

   
                            T. RICHARD KENNEDY, ESQ.
    
                               WERNER & KENNEDY
             1633 Broadway, New York, New York 10019 (212) 408-6900
             -------------------------------------------------------

     Approximate  date of  commencement  of proposed sale to the public:  May 3,
1999 or as soon as  practical  after  the  effective  date of this  Registration
Statement

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933 check the following: X . --

If the  registrant  elects to  deliver  its  latest  annual  report to  security
holders, or a complete and legible facsimile thereof,  pursuant to Item 11(a)(1)
of the Form, check the following: ___.

                         Calculation of Registration Fee
<TABLE>
<CAPTION>
            <S>                    <C>                    <C>                   <C>                 <C>
=================================================================================================================================
            Title of each                                 Proposed              Proposed
              class of                                     maximum               maximum
             securities              Amount               offering              aggregate             Amount of
                to be                 to be                 price               offering            registration
             registered            registered             per unit               price**                 fee
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
          Annuity Contracts                                                        $0                    $0
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
*Pursuant to Rule 429 under the Securities Act of 1934, the prospectus contained
in this  Registration  Statement  also  relates to annuity  contracts  which are
covered by earlier registration statements,  including Registration File Numbers
33-26122,  33-58536 and 33-84306.  
**The proposed  aggregate offering price is estimated solely for determining the
registration  fee. The amount to be registered and the proposed maximum offering
price per unit are not  applicable  since  these  securities  are not  issued in
predetermined amounts or units.

- --------------------------------------------------------------------------------
Registrant  hereby amends this  Registration  Statement on such date or dates as
may be necessary to delay its effective date until the  registrant  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become effective in accordance with the provisions of Section
8(a) of the Securities  Act of 1933 or until the  Registration  Statement  shall
become effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.
GMA

GMA S2
          Cross reference sheet pursuant to Regulation S-K, Item 501(b)

<TABLE>
<CAPTION>
<S>      <C>                                                                <C>                          <C>
Form S-2 Item No. and Caption                                                                            Prospectus Heading

1.       Forepart of the Registration                                                                   Outside Front Cover
         Statement and Outside
         Front Cover Page of
         Prospectus

2.       Inside Front and Outside                                                                        Inside Front Cover
         Back Cover Pages of
         Prospectus

3.       Summary Information, Risk                                                                        Summary; Interest
         Factors and Ratio of                                                                         Crediting; Surrenders
         Earnings to Fixed Charges

4.       Use of Proceeds                                                                                        Investments

5.       Determination of Offering Price                                                                     Not applicable

6.       Dilution                                                                                            Not applicable

7.       Selling Security Holders                                                                            Not applicable

8.       Plan of Distribution                                                                                  Distribution

9.       Description of Securities                                                                         Annuity Features
         to be Registered

10.      Interests of Named Experts                                                                          Not applicable
         and Counsel

11.      Information with Respect                                                                               The Company
         to the Registrant

12.      Incorporation of Certain Documents by Reference                    Incorporation of Certain Documents by Reference

13.      Disclosure of Commission
         Position on Indemnification for
         Securities Act Liabilities                                                                         Indemnification

                                                                                                            Part II Heading

14.      Other Expenses of Issuance                                                              Other Expenses of Issuance
         and Distribution                                                                                  and Distribution

15.      Indemnification of Directors                                                                   Indemnification of
         and Officers                                                                                Directors and Officers

16.      Exhibits                                                                                                  Exhibits

17.      Undertakings                                                                                          Undertakings

</TABLE>





                                                          
                                     AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                 One Corporate Drive, Shelton, Connecticut 06484

This Prospectus describes the Guaranteed Maturity Annuity (the "Annuity") issued
by American  Skandia Life Assurance  Corporation  ("American  Skandia").  We may
simultaneously offer several types of contracts.  You may or may not be eligible
for more than one type of contract.  Certain features,  such as the existence of
or level of certain charges, may differ among various types of contracts. We may
also declare different interest rates for different types of contracts.  Various
rights and benefits  may differ  among  jurisdictions  to meet  applicable  laws
and/or regulations.

This Annuity is made available as participating interests in a group contract or
as  an  individual  contract.  Participants  in  a  group  contract  are  issued
certificates  reflecting their rights and privileges.  Eligible  individuals who
may participate in a group contract include those who have established  accounts
with certain  broker-dealers  who have entered into a distribution  agreement to
offer  participating  interests  in a  contract,  as well as  members  of  other
eligible  groups,  such as employees of an employer.  Purchasers  of  individual
contracts are issued a contract (see "Distribution").  Both the certificates and
individual  contracts are hereafter referred to as the "Contract."  Contracts or
certain types of Contracts may not be available in all jurisdictions.

We offer various interest rate Guarantee Periods (see "Guarantee Periods").  The
minimum premium we will accept from you is $5,000, which may be used to purchase
multiple  Contracts with  different  Guarantee  Periods.  Our minimum amount per
Contract  is $2,000.  The  minimum  premium we will accept from you which may be
used to purchase a contract in conjunction  with a qualified  plan is $2,000.  A
Contract is issued as evidence of the acceptance of each premium or portion of a
premium.  We issue an additional  Contract for any subsequent  premium  accepted
(see "Application and Premium Payment").

Values and  benefits  provided by the Annuity are funded by the general  account
assets of American Skandia (see "Investments").

These  securities  may be subject to  substantial  charges which could result in
your receipt of less than your premium if you surrender your  contract.  Whether
such a result actually occurs depends on the timing of any surrender, the amount
of such  charges and the interest  rates we are  crediting  to  contracts.  Such
charges are the market  value  adjustment,  any sales  charge we may deduct from
your premium, and any surrender charge. The actual charges will be shown in your
Contract. (see "Market Value Adjustment", "Sales Charge" and "Surrenders").

The interest rate in subsequent  guarantee  periods may be more or less than the
rate in a previous  period.  However,  the rates may not be lower than a minimum
determined  in  relation  to an  index,  but may be  higher.  Such  index is not
controlled  by  American  Skandia.  A 3.0%  minimum  rate  may be  required  for
contracts  issued in  certain  jurisdictions,  including  contracts  issued  for
delivery in New York, if available (see "Interest Rates").

- --------------------------------------------------------------------------------
Purchase  payments under these  Annuities are not deposits or obligations of, or
guaranteed  or  endorsed  by,  any bank or bank  subsidiary,  are not  federally
insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board,
or any other agency and are not insured by the  Securities  Investor  Protection
Corporation ("SIPC") as to the loss of the principal amount invested.
- --------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS.  ANY  REPRESENTATION TO THE CONTRARY IS A CRIMINAL  OFFENSE.  PLEASE
READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE.

                  FOR FURTHER INFORMATION CALL 1-800-752-6342.
- --------------------------------------------------------------------------------
GMA-PROS-(5/99) 
Issued by: American Skandia Life Assurance Corporation
Prospectus Dated:  May 3, 1999


<PAGE>












                  THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK.

<PAGE>



<TABLE>
<CAPTION>
                                                         TABLE OF CONTENTS

<S>                                                                                                                      <C>
Glossary of Terms.........................................................................................................5
Summary of Annuity Features...............................................................................................7
Guarantee Periods & Interest Rates........................................................................................7
Death Benefits and Annuitization..........................................................................................7
Access to Account Value...................................................................................................7
Charges...................................................................................................................8
Miscellaneous.............................................................................................................8
Purchasing your Annuity...................................................................................................9
   APPLICATION AND INITIAL PAYMENT........................................................................................9
   RIGHT TO CANCEL........................................................................................................9
Fees and Charges..........................................................................................................9
   SALES CHARGE...........................................................................................................9
   Surrender Charge......................................................................................................10
Managing Your Annuity....................................................................................................10
   PARTICIPANT, ANNUITANT AND BENEFICIARY DESIGNATIONS...................................................................10
   ADDITIONAL AMOUNTS ON QUALIFYING PURCHASE PAYMENTS....................................................................11
Managing Your Account Value..............................................................................................12
   Guarantee Periods.....................................................................................................12
   Alternate Guarantee Periods...........................................................................................12
   Interest Rates........................................................................................................13
   Market Value Adjustment...............................................................................................14
Access To Account Value..................................................................................................14
   SURRENDERS............................................................................................................14
   MEDICALLY-RELATED WITHDRAWALS.........................................................................................15
   FREE WITHDRAWAL PRIVILEGE.............................................................................................15
   QUALIFIED PLAN WITHDRAWAL LIMITATIONS.................................................................................16
   DEFERRAL OF PAYMENT...................................................................................................16
   ANNUITY DATE..........................................................................................................16
   ANNUITY OPTIONS.......................................................................................................16
Death Benefit............................................................................................................17
Tax Considerations.......................................................................................................18
   WHAT ARE SOME OF THE FEDERAL TAX CONSIDERATIONS OF THIS ANNUITY?......................................................18
   HOW IS AMERICAN SKANDIA TAXED?........................................................................................18
   IN GENERAL, HOW ARE ANNUITIES TAXED?..................................................................................18
   HOW ARE DISTRIBUTIONS TAXED?..........................................................................................18
   WHAT TAX CONSIDERATIONS ARE THERE FOR TAX-QUALIFIED RETIREMENT PLANS OR QUALIFIED CONTRACTS?..........................19
   HOW ARE DISTRIBUTIONS FROM TAX-QUALIFIED RETIREMENT PLANS TAXED?......................................................21
   GENERAL TAX CONSIDERATIONS............................................................................................21
General Information......................................................................................................22
   REPORTS TO YOU........................................................................................................22
   WHO IS AMERICAN SKANDIA?..............................................................................................23
   Separate Account D....................................................................................................23
   ADMINISTRATION OF TRANSACTIONS........................................................................................23
   AGE LIMITS............................................................................................................24
   ASSIGNMENTS OR PLEDGES................................................................................................24
   MISSTATEMENT OF AGE OR SEX............................................................................................24
   CONTRACT MODIFICATION.................................................................................................24
   INVESTMENT MANAGEMENT.................................................................................................24
   CURRENT INVESTMENT GUIDELINES.........................................................................................24
   DISTRIBUTION..........................................................................................................24
   LEGAL EXPERTS.........................................................................................................25
   LEGAL PROCEEDINGS.....................................................................................................25
   LEGAL COUNSEL.........................................................................................................25
   EXPERTS...............................................................................................................25
   INDEMNIFICATION.......................................................................................................25
   INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE.......................................................................25
   HOW TO CONTACT US.....................................................................................................25
   EXECUTIVE OFFICERS AND DIRECTORS......................................................................................26
   FINANCIAL STATEMENTS..................................................................................................28
APPENDIX A Financial information about American Skandia Life Assurance Corporation........................................1
     SELECTED FINANCIAL DATA..............................................................................................2
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS................................3
     AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF AMERICAN SKANDIA LIFE ASSURANCE CORPORATION.............................1
APPENDIX B - ILLUSTRATION OF MARKET VALUE ADJUSTMENT......................................................................1
APPENDIX C - ILLUSTRATION OF INTEREST CREDITING...........................................................................1
</TABLE>


<PAGE>




                                                         GLOSSARY OF TERMS

ANNUITANT is the person upon whose life your Contract is issued.

ANNUITY is the Guaranteed Maturity Annuity.

ANNUITY DATE is the date on which annuity payments are to commence.

BENEFICIARY(IES)  is (are) the  person(s)  designated  by you,  either as of the
Contract Date or at a later date, as the recipient of the death benefit.

CONTINGENT  ANNUITANT is the person designated by you to become the Annuitant on
the Annuitant's death prior to the Annuity Date.

CONTRACT,  for purposes of this Prospectus,  is your individual Annuity, or with
respect to a group Annuity, the certificate  evidencing your participation in an
underlying  group Annuity.  It also represents an account we set up and maintain
to track our obligations to you.

CONTRACT DATE is the effective date of your Contract (shown as your "Certificate
Date" with respect to a group Annuity).

CONTRACT YEARS are continuous  12-month periods  commencing on the Contract Date
and each anniversary of the Contract Date.

CURRENT RATE is the applicable interest rate we offer for a Guarantee Period for
your type of  Contract.  Current  Rates are  contained  in a  schedule  of rates
established  by us from  time  to time  for the  Guarantee  Periods  then  being
offered. We may establish different schedules for different types of Contracts.

GROSS  SURRENDER VALUE is, as of any date, that portion of the Interim Value you
specify for a full or partial surrender.

GUARANTEE  PERIOD  is the  period  during  which the rate at which  interest  is
credited to your Contract is guaranteed.

IN WRITING is in a written form satisfactory to us and filed at the Office.

INITIAL  GUARANTEE  RATE is the rate of  interest  credited  during the  initial
Guarantee Period for a Contract.

INTERIM  VALUE is, as of any date,  the Net Premium  credited to a Contract plus
all interest  credited on such Net Premium,  less the sum of all previous  Gross
Surrender Values and interest  thereon from the date of each surrender,  plus or
minus any market value  adjustment  made when  choosing an  alternate  Guarantee
Period  and  interest  thereon  from the date such  alternate  Guarantee  Period
begins.

NET PREMIUM is a premium less any  applicable  sales  charge  applied to premium
when received and any applicable premium tax deducted upon receipt of premium.

NET SURRENDER  VALUE is the amount payable on a full or partial  surrender after
the application of any charges and market value adjustment.

OFFICE is our business office, American Skandia Life Assurance Corporation,  One
Corporate Drive, P.O. Box 883, Shelton, Connecticut 06484.

PARTICIPANT is either an eligible  entity or person who  participates in a group
Contract or is named as having ownership rights in relation to an Annuity issued
as an individual contract. Eligibility depends on the specific Contract.

SUBSEQUENT  GUARANTEE  RATE  is  the  rate  of  interest  established  by us for
crediting to your Contract during a subsequent Guarantee Period.

SURRENDER  DATE is the date we receive a  completed  request  In  Writing  for a
surrender.

"We",  "us",  "our" or "the  Company"  means  American  Skandia  Life  Assurance
Corporation.

"You" or "your" means the Participant.


<PAGE>


                           SUMMARY OF ANNUITY FEATURES

The Guaranteed Maturity Annuity is designed to allow you to accumulate funds for
long term goals, such as retirement,  on a tax-deferred basis. You may apply the
accumulated funds on the Annuity Date to receive a stream of income payments.

                       GUARANTEE PERIODS & INTEREST RATES

Initial Guarantee Periods: You select an initial Guarantee Period among those we
currently offer. If we accept the premium, we then issue a Contract. The initial
Guarantee  Period  begins on the  Contract  Date (see  "Application  and Premium
Payment" and "Guarantee Periods").

Subsequent  Guarantee  Periods:  At the end of a Guarantee  Period, a subsequent
Guarantee  Period begins,  unless you have chosen such date as the Annuity Date.
We reserve the right to make available  different  Guarantee  Periods than those
which were  available when your Contract was issued.  The  subsequent  Guarantee
Period will be the same as the  previous  one (or the next  shortest one if that
duration  is no longer  available)  unless we receive  instructions  from you In
Writing at least two business days before the close of the Guarantee Period then
ending.  However, the subsequent Guarantee Period may not end beyond the Annuity
Date (see "Guarantee Periods").

Alternate Guarantee Periods: You may choose, subject to certain limitations,  to
switch to an  alternate  Guarantee  Period that would begin  before your current
Guarantee Period would normally end. Exercising this privilege will subject your
Interim Value to a market value adjustment,  but not to a surrender charge.  You
may also need to change your  Annuity Date in order to exercise  this  privilege
(see "Alternate Guarantee Periods").

Interest Rates: We declare  interest rates for the available  Guarantee  Periods
from time to time. The rate  applicable  throughout any Guarantee  Period is the
one in effect  when such  Guarantee  Period  begins.  The rates we  declare  are
subject to a minimum, but we may declare higher rates. The minimum is determined
in relation to an index we do not control.  For Contracts issued for delivery in
certain jurisdictions,  including New York, if available, rates may not be lower
than 3%, irrespective of the index.

We reserve the right to simultaneously  declare  Subsequent  Guarantee Rates for
existing  Contracts that are higher than Current Rates for the Guarantee Periods
of the same  duration  applicable  to newly  issued  Contracts of the same type,
where allowed by law and regulation (see "Interest Rates").

Market Value  Adjustment:  The market value  adjustment may increase or decrease
the amount  payable to you on a full or partial  surrender.  Such a surrender at
the end of a Guarantee Period,  and, where required by law, the 30 days prior to
the end of a Guarantee Period, is not affected by this adjustment.  In addition,
the market value  adjustment  will be applied to the Interim Value when choosing
an alternate Guarantee Period.

The  adjustment  reflects  the  relationship  as of the time of its  calculation
between: (a) the rate then being credited to your Contract;  and (b) the Current
Rate  for  your  type of  Contract  with a  Guarantee  Period  equal to the time
remaining to the end of your current  Guarantee  Period.  Our Current  Rates are
expected to be  sensitive to interest  rate  fluctuations,  thereby  making this
adjustment  equally  sensitive  to  such  changes.  There  would  be a  downward
adjustment when the applicable  Current Rate plus an adjustment rate exceeds the
rate  currently  being  credited  to your  Contract.  There  would be an  upward
adjustment  when the applicable  Current Rate plus the adjustment  rate is lower
than the rate currently being credited to your Contract.  The adjustment rate is
the same for all contracts of the same type, and cannot exceed 0.25% of interest
for any type of Contract. (see "Market Value Adjustment").

                        DEATH BENEFITS AND ANNUITIZATION
Death Benefits:  A death benefit of the greater of your Contract's Interim Value
or 100% of premium less the sum of all prior Gross Surrender Values, is provided
in the event of your death or the  Annuitant's  death (if there is no Contingent
Annuitant) if occurring  both (a) prior to the Annuity Date,  and (b) before the
beginning of the Contract Year which starts following the earlier of your or the
Annuitant's 85th birthday (see "Death Benefit").

Annuity Date and Annuity Options:  You may choose the Annuity Date.  However, it
must be the  first day of the  first  month on or after  the end of a  Guarantee
Period,  and after the third  Contract  Year.  You may choose  among a number of
annuity options (see "Annuity Date" and "Annuity Options").

                             ACCESS TO ACCOUNT VALUE
Surrenders: Total and partial surrenders of your Contract are permitted prior to
the Annuity Date.  Such total or partial  surrenders may be assessed a surrender
charge and/or a market value  adjustment (see  "Surrenders").  A full or partial
surrender  may  result in a taxable  event,  and in  certain  situations,  a tax
penalty (see "Certain Tax Considerations").

Free  Withdrawal  Privilege:  Once each  Contract  Year  after the first you may
withdraw an amount without any applicable surrender charge being assessed.  This
amount  equals the  "growth"  in the  Contract.  "Growth" is defined as: (a) the
interest  credited to your  Contract in the prior  Contract  Year,  plus (b) the
interest  credited  to your  Contract in  Contract  Years  previous to the last,
subject  to a market  value  adjustment,  provided  that  immediately  after the
withdrawal  (including any market value  adjustment) the remaining Interim Value
times the market value adjustment is at least equal to the unliquidated  premium
plus the value at the time  credited  of any amounts  added due to premium  size
(see "Free Withdrawal Privilege").

Medically-Related  Withdrawals: Where permitted by law, any applicable surrender
charge or market value  adjustment  is waived on a full  surrender if we receive
satisfactory  evidence of certain  medically-related  events or conditions  (see
"Medically-Related Withdrawals").

                                    CHARGES

Sales Charge:  This Contract does not feature a sales charge.  However,  we also
offer a version  of this  Contract  that does  feature  a sales  charge.  If you
purchase a version of this Contract that features a sales charge, the amount and
schedule of the sales charge will be shown on a Supplement to this Prospectus as
well as in your  Contract.  Any such sales  charge  percentages  may be level or
decrease according to a specified schedule (see "Sales Charge").

Surrender  Charge:  This  Contract  imposes a surrender  charge upon any full or
partial  surrender taken with six (6) years of a premium  payment.  However,  we
also offer a version of this Contract that does not feature a surrender  charge.
If you  purchase a version of this  Contract  that does not  feature a surrender
charge, the Contract will have a sales charge as discussed above and as shown on
a Supplement to this Prospectus as well as in your Contract. For those Contracts
that  feature a  surrender  charge,  the amount  shown on a  Supplement  to this
Prospectus  as well as in your  Contract.  For those  Contracts  that  feature a
surrender  charge,  the amount of the charge is  calculated at 6.0% of the Gross
Surrender Value deemed to be a liquidation of premium.


Premium Taxes: In several states, a premium tax is payable, either when premiums
are received or, when the Interim Value is applied under an annuity  option.  We
will deduct the amount of the premium tax payable, if any, from your premiums or
Interim  Value.  The amount of the  premium  tax  varies  from  jurisdiction  to
jurisdiction,   which  any  state  legislature  may  change.   Also,  any  state
legislature  may decide to impose the tax when  premium  payments  are made.  In
those jurisdictions imposing such a tax, the tax rates currently in effect range
up to 3 1/2%. However, local taxes may be higher.

                                  MISCELLANEOUS
Breakpoints:  We reserve the right to make  additions  to the Interim  Values of
Contracts of Owners  submitting  large amounts of premium,  wherever  allowed by
law. As of the date of this  Prospectus,  the breakpoints for such treatment are
premiums of $500,000,  $1,000,000 and $5,000,000. We reserve the right to change
these breakpoints (see "Breakpoints").

Multiple  Contracts:  We issue a Contract for each acceptable premium or portion
thereof,  subject to our rules for  minimum  amounts  per  Contract.  Subsequent
discussion in this Prospectus will be in terms of a single Contract.

                             PURCHASING YOUR ANNUITY

APPLICATION AND INITIAL PAYMENT
We may require a properly  completed  application or enrollment form, a premium,
and any other materials under our underwriting rules before we agree to issue an
Annuity.  We may  issue an  Annuity  without  completion  of an  application  or
enrollment form for certain classes of Annuities, where permitted by law.

We offer various initial Guarantee Periods. Subject to our rules, you may choose
to have your Net Premium or portions thereof accumulate interest for one or more
of the Guarantee Periods then available.  While we may issue multiple Contracts,
such multiple Contracts may be treated for tax purposes as if they were a single
Contract (see "Certain Tax  Considerations").  No Guarantee Period may end later
than the Annuity Date.

Once we  accept  your  premium  and all our  requirements  are  met,  we issue a
Contract for each initial  Guarantee  Period you choose.  The minimum premium we
will  accept  from you is $5,000.  Our  minimum  amount per  Contract is $2,000.
Therefore,  you could choose one but not more than two Guarantee  Periods if you
sent the minimum  premium  amount.  The minimum  premium we will accept from you
which may be used to purchase a Contract in conjunction with a qualified plan is
$2,000.  Our prior  approval is required  before we will accept a premium of any
amount that would cause the  combined  Interim  Value of all your  Contracts  to
exceed $500,000.

We confirm each premium payment in writing.

RIGHT TO CANCEL
You may return your Contract for a refund within a specified  period.  Depending
on the applicable legal and regulatory  requirements,  this period may be within
ten days of  receipt,  twenty-one  days of  receipt  or  longer.  Unless  we are
required  by law to return the  premium  amount,  the amount of the refund  will
equal the Interim  Value  times the market  value  adjustment  as of the date we
receive the cancellation request plus any amount deducted for premium tax and/or
any sales charge, less the accumulated value of any additions we make because of
the amount of premium paid.  When your Contract is issued,  you will be informed
of the amount due if you  exercise  this right.  Exercising  the right  requires
return  of  the  Contract  to us or to the  representative  who  solicited  your
purchase.


                                FEES AND CHARGES

SALES CHARGE

This Contract does not feature a sales charge.

However,  we also offer a version  of this  Contract  that does  feature a sales
charge. If you purchase a version of this Contract that features a sales charge,
the amount and  schedule of the sales  charge will be shown on a  Supplement  to
this Prospectus as well as in your Contract.  Any such sales charge  percentages
may be level or decrease according to a specified schedule (see "Sales Charge").
As of the date of this  Prospectus,  we were not offering  Contracts  with sales
charges in excess of 6% of premium upon receipt.  However,  we reserve the right
to offer new types of  Contracts  with  sales  charges  of not more than 8.5% of
premium  upon  receipt.  Sales charge  percentages  may be level or may decrease
according to a specified schedule. For example, a Contract could have a schedule
of sales  charges  such that 5% is  assessed  against  the first  $10,000 of the
cumulative  premiums  paid by a  Participant,  4% is  assessed  against the next
$10,000 of cumulative premiums paid by that Participant, and 3% assessed against
cumulative premiums paid by a Participant in excess of $20,000.  This example is
hypothetical.  The actual amount and schedule for such a charge, if any, will be
shown on a Supplement to the Prospectus as well as in your Contract.

From time to time we may structure sales charges for a group Contract, or we may
reduce or waive sales charges for individual Contracts,  when either are sold in
a manner that reduces  sales  expenses or spreads  them out over time.  We would
consider  various  factors,  including  (1) the size and type of group,  (2) the
amount of premiums, (3) additional premiums from existing  Participants,  and/or
(4) other  transactions  where  our sales  expenses  are  likely to be  reduced,
eliminated or spread out over time.

No sales charge is imposed when any group  Contract or any  individual  Contract
issued  pursuant to this  Prospectus  is owned on its Contract  Date by: (a) any
parent  company,  affiliate or  subsidiary  of ours;  (b) an officer,  director,
employee,  retiree,  sales  representative,  or in  the  case  of an  affiliated
broker-dealer,  registered  representative  of  such  company;  (c) a  director,
officer or trustee of any  underlying  mutual fund;  (d) a director,  officer or
employee of any investment  manager,  sub-advisor,  transfer  agent,  custodian,
auditing, legal or administrative services provider that is providing investment
management,  advisory,  transfer agency,  custodianship,  auditing, legal and/or
administrative  services to an  underlying  mutual fund or any affiliate of such
firm;  (e) a director,  officer,  employee  or  registered  representative  of a
broker-dealer or insurance agency that has a then current selling agreement with
us  and/or  with  American  Skandia  Marketing,  Incorporated;  (f) a  director,
officer,  employee or authorized  representative of any firm providing us or our
affiliates  with  regular  legal,  actuarial,  auditing,  underwriting,  claims,
administrative,  computer support,  marketing, office or other services; (g) the
then current spouse of any such person noted in (b) through (f), above;  (h) the
parents of any such person noted in (b) through (g),  above;  (i) such  person's
child(ren) or other legal dependent under the age of 21; and (j) the siblings of
any such  persons  noted in (b)  through  (h) above.  No such group  Contract or
individual  Contract is eligible  for any  Additional  Amount due to the size of
premiums (see "Breakpoints").

Any  elimination  of any sales  charge or any  reduction  to the  amount of such
charges will not discriminate unfairly between Contract purchasers.  We will not
make any such changes to this charge where prohibited by law.

Depending on the  Guarantee  Period you choose and the Interest Rate Credited To
Your  Contract,  Assessment Of A  Substantial  Sales Charge Could Result In Your
Receipt Of Less Than Your Premium Even If You Surrender Your Contract At The End
Of A Guarantee Period. For example, if you chose a one-year Guarantee Period, we
were  crediting 4% interest per year when your Guarantee  Period began,  and the
sales charge was 5% of your premium, you would receive less than your premium if
you surrendered your Contract at the end of the initial  Guarantee  Period.  You
could also receive less than your premium due to any applicable surrender charge
and the market value adjustment (see "Surrenders").

Surrender Charge

This  contract  imposes a surrender  charge  upon any full or partial  surrender
taken  within  six (6) years of a premium  payment.  The amount of the charge is
calculated at 6.0% of the Gross  Surrender  Value deemed to be a liquidation  of
premium.

However,  we also  offer a version  of this  Contract  that  does not  feature a
surrender  charge.  If you  purchase  a version of this  Contract  that does not
feature a surrender  charge,  the Contract will have a sales charge as discussed
above  and as  shown  on a  Supplement  to  this  Prospectus  as well as in your
Contract.

For those  Contracts  that  feature a  surrender  charge,  the type and level of
charges will be shown in your Contract.  The charge may be level for a specified
number of years or it may start at a  particular  level and then  grade  down to
zero over a  specified  number  of  years.  The  charge  may also  depend on the
duration of the  Initial  Guarantee  Period you  select.  As of the date of this
Prospectus,  we were not offering  Contracts with surrender charges in excess of
6% of premium.  However,  we reserve  the right to offer new types of  Contracts
with sales  charges of not more than 8.5% of  premium.  In  addition,  if both a
Sales  Charge and a Surrender  Charge exist in the same  Contract,  the total of
both charges will not exceed 8.5% of premium.

When the  surrender  charge is  assessable  against the amount of premium  being
liquidated,  then  surrenders  or partial  surrenders,  except for those amounts
taken under the free  withdrawal  provision,  are deemed for the purpose of this
charge  to be first a  liquidation  of  premium.  Amounts  taken  under the free
withdrawal  privilege are not considered a liquidation of premium.  On a partial
surrender,  Gross Surrender Value is deemed to come first from: (a) any interest
then available  under the free withdrawal  provision;  then from (b) any premium
not yet  liquidated,  and then from (c) any  remaining  interest and any amounts
credited due to premium size (see  "Breakpoints").  This does not coincide  with
the   treatment  of  such   surrenders   for  tax  purposes  (see  "Certain  Tax
Considerations).

From time to time we may structure surrender charges for a group Contract, or we
may reduce or waive surrender charges for individual Contracts,  when either are
sold in a manner that reduces  sales  expenses or spreads them out over time. We
would consider various factors including (1) the size and type of group, (2) the
amount of premiums, (3) additional premiums from existing  Participants,  and/or
(4) other  transactions  where  our sales  expenses  are  likely to be  reduced,
eliminated or spread out over time.

No  surrender  charge is  imposed  when any  group  Contract  or any  individual
Contract  issued  pursuant to this  Prospectus is owned on its Contract Date by:
(a) any  parent  company,  affiliate  or  subsidiary  of ours;  (b) an  officer,
director,  employee,  retiree,  sales  representative,  or  in  the  case  of an
affiliated  broker-dealer,  registered  representative  of such  company;  (c) a
director,  officer or trustee of any  underlying  mutual  fund;  (d) a director,
officer or employee of any  investment  manager,  sub-advisor,  transfer  agent,
custodian, auditing, legal or administrative services provider that is providing
investment management, advisory, transfer agency, custodianship, auditing, legal
and/or administrative  services to an underlying mutual fund or any affiliate of
such firm; (e) a director,  officer,  employee or registered representative of a
broker-dealer or insurance agency that has a then current selling agreement with
us  and/or  with  American  Skandia  Marketing,  Incorporated;  (f) a  director,
officer,  employee or authorized  representative of any firm providing us or our
affiliates  with  regular  legal,  actuarial,  auditing,  underwriting,  claims,
administrative,  computer support,  marketing, office or other services; (g) the
then current spouse of any such person noted in (b) through (f), above;  (h) the
parents of any such person noted in (b) through (g),  above;  (i) such  person's
child(ren) or other legal dependent under the age of 21; and (j) the siblings of
any such  persons  noted in (b)  through  (h) above.  No such group  Contract or
individual  Contract is eligible  for any  Additional  Amount due to the size of
premiums (see "Breakpoints").

Any  elimination of any surrender  charge or any reduction to the amount of such
charges will not discriminate unfairly between Contract purchasers.  We will not
make any such changes to this charge where prohibited by law.

                              MANAGING YOUR ANNUITY

PARTICIPANT, ANNUITANT AND BENEFICIARY DESIGNATIONS
When you purchase an Annuity,  you must make certain  designations,  including a
Participant  and an  Annuitant.  You may also make certain  other  designations.
These designations include a contingent  Participant,  a Contingent Annuitant, a
Beneficiary, and a contingent Beneficiary. Certain designations are required, as
indicated  below.  Such  designations  will be  revocable  unless  you  indicate
otherwise  or we endorse  your  Annuity to  indicate  that such  designation  is
irrevocable to meet certain regulatory or statutory requirements.

Some of the tax  implications of the various  designations  are discussed in the
section  entitled  "Certain Tax  Considerations".  However,  there are other tax
issues than those  addressed  in that  section,  including,  but not limited to,
estate and  inheritance  tax issues.  You should  consult  with a competent  tax
counselor  regarding the tax  implications of various  designations.  You should
also consult with a competent  legal advisor as to the  implications  of certain
designations  in relation to an estate,  bankruptcy,  community  property  where
applicable and other matters.

A Participant  must be designated.  You may designate more than one Participant.
If you do, all rights reserved to Participants are then held jointly. We require
consent In Writing of all joint  Participants  for any  transaction for which we
require the written consent of  Participants.  Where required by law, we require
the  consent of the spouse of any person  with a vested  interest in an Annuity.
Naming  someone  other than the payor of a premium as the  Participant  may have
gift, estate or other tax implications.

You may designate more than one primary or contingent Beneficiary and if you do,
the proceeds  will be paid in equal shares to the  survivors in the  appropriate
beneficiary  class,  unless  you  have  requested  otherwise  In  Writing.   The
Beneficiary  is the person or persons  entitled to receive the death  benefit or
remaining certain payments under an annuity option with certain payments. Unless
you  indicated  that a  prior  choice  was  irrevocable,  you may  change  these
designations at any time during the Annuitant's lifetime by sending a request In
Writing.

If a Participant's  spouse is designated as the sole primary  Beneficiary of the
Annuity and the  Participant  dies prior to the Annuity Date, the  Participant's
Spouse, as Beneficiary,  may elect to be treated as Participant and continue the
Annuity at its current Account Value,  subject to its terms and  conditions.  If
the Annuity is owned jointly by both  spouses,  and the primary  Beneficiary  is
designated  as  "surviving  spouse",  each  spouse  named  individually,   or  a
designation of similar intent,  then upon the death of either  Participant,  the
surviving spouse may elect to be treated as Participant.

If the primary  Beneficiary  dies before  death  proceeds  become  payable,  the
proceeds will become payable to the contingent Beneficiary. If no Beneficiary is
alive at the time of the death upon which death  proceeds  become  payable or in
the absence of any  Beneficiary  designation,  the proceeds  will vest in you or
your estate.

You may  name  one or more  Contingent  Annuitants.  There  may be  adverse  tax
consequences if a Contingent Annuitant succeeds an Annuitant and the Contract is
owned by a trust that is neither tax exempt nor does not  qualify for  preferred
treatment  under  certain   sections  of  the  Code,  such  as  Section  401  (a
"non-qualified"  trust). In general, the Code is designed to prevent the benefit
of tax deferral from continuing for long periods of time on an indefinite basis.
Continuing  the  benefit  of tax  deferral  by  naming  one or  more  Contingent
Annuitants when the Contract is owned by a  non-qualified  trust might be deemed
an attempt to extend  the tax  deferral  for an  indefinite  period.  Therefore,
adverse  tax  treatment  may depend on the terms of the  trust,  who is named as
Contingent  Annuitant,  as well as the particular facts and  circumstances.  You
should  consult your tax advisor  before  naming a  Contingent  Annuitant if you
expect to use a Contract in such a fashion. You must name Contingent  Annuitants
according to our rules when a Contract is used as a funding  vehicle for certain
retirement  plans  designed  to meet  the  requirements  of  Section  401 of the
Internal Revenue Code.

ADDITIONAL AMOUNTS ON QUALIFYING PURCHASE PAYMENTS
Wherever  allowed by law, we reserve the right to make  additions to the Interim
Values of Contracts of Participants submitting large amounts of premium.

The current  breakpoints  for  qualifying  for such  additional  amounts and the
amount we credit are as follows:

    ----------------------------------------------- -----------------------
                    Purchase Payment                   Additional Amount*
    ----------------------------------------------- -----------------------
    ----------------------------------------------- -----------------------
        At least $500,000 but less than $1,000,000              1.25%
    ----------------------------------------------- -----------------------
    ----------------------------------------------- -----------------------
        Between $1,000,000  and $4,999,999                      3.00%
    ----------------------------------------------- -----------------------
    ----------------------------------------------- -----------------------
        $5,000,000 or greater                                   3.75%
    ----------------------------------------------- -----------------------
        * as a percentage of the Purchase Payment.

As of the date of the Prospectus we make such a program  available for Contracts
that do not otherwise  differentiate  sales charges or surrender  charges on the
amount of premium received.  However, we reserve the right to modify, suspend or
terminate it at any time, or from time to time, without notice.

If you submit premium to purchase multiple Contracts, we divide the additions to
the  Contracts  then being  purchased in the same  proportion  as the premium is
being divided among such Contracts.

Should you have a right to cancel your  Contract  (see  "Right to  Cancel")  and
exercise such a right, the accumulated  value of the additional  amount credited
will not be included in the amount returned to you.

We do not  consider  additional  amounts  credited  due to premium size to be an
increase in your "investment in the contract" (see "Certain Tax Considerations).

Additional  amounts  credited  are not  included in any amounts you may withdraw
without  assessment of any  applicable  surrender  charge (see "Free  Withdrawal
Privilege").


                           MANAGING YOUR ACCOUNT VALUE

Guarantee Periods
As of the  date of this  Prospectus,  we offer  Guarantee  Periods  with  annual
durations of one to ten years.  We may change the Guarantee  Periods we offer at
some  future  date;  however,  any such  change  will not have an  impact on any
Guarantee  Period  then in effect.  See  Appendix C for an  illustration  of how
interest is credited during a Guarantee Period.

At the end of a  Guarantee  Period  that occurs  prior to the  Annuity  Date,  a
subsequent  Guarantee  Period  begins.  At least 30 days prior to the end of any
Guarantee Period of at least a year's duration, or earlier where required by law
or regulation,  we inform you of the Guarantee  Periods available as of the date
of such notice.  We do not provide a similar notice if the Guarantee Period that
is ending is of less than a year's duration.  Subject to our rules, a subsequent
Guarantee Period will begin according to your  instructions,  if received at our
Office not less than two  business  days prior to the last day of the  Guarantee
Period then coming to an end. If you don't send us  instructions or instructions
are not received in a timely fashion,  the subsequent  Guarantee  Period will be
equal in duration to the one just ended.

We may change the guarantee periods available at any time,  including the period
between  the date we mail you  notice  and the date  your  subsequent  guarantee
period begins.  If you choose a duration that is no longer available on the date
your  subsequent  Guarantee  Period  begins and we cannot  reach you to choose a
different  duration,  the next shortest duration will apply.  Similarly,  if you
have made no choice  but we no longer  are making  available  Guarantee  Periods
equaling the one then ending for your Contract,  the next shortest duration will
apply.  However,  in no event will the  Guarantee  Period end after the  Annuity
Date.

Alternate Guarantee Periods
You may choose to switch to an  alternate  Guarantee  Period  that  would  begin
before  your  current  Guarantee  Period  would  normally  end,  subject  to the
following rules:

         1.       We must receive your request In Writing at our Office.

         2.       The  beginning  of the  new  Guarantee  Period  is  the  first
                  business day after the date we receive all the  information we
                  need to process your request.

         3.       The  Guarantee  Period  you  choose  must be one we are making
                  available on the date the new Guarantee Period is to begin.

         4.       Your  Annuity  Date  must be the  first day of the month on or
                  immediately  after an anniversary of the date on which the new
                  Guarantee   Period   begins.   If   necessary   to  meet  this
                  requirement, you must choose a new Annuity Date before we will
                  process your request.

         5.       The new  Guarantee  Period may not extend  beyond the  Annuity
                  Date.

         6.       We will  process  only  one  such  request  per  Contract  per
                  Contract Year.

         7.       In certain  Contracts,  you may not choose a shorter Guarantee
                  Period than the Initial  Guarantee Period until after the date
                  the Initial Guaranteed Period was scheduled to end.

Any  applicable  market  value  adjustment  formula  will  be  applied  to  your
Contract's Interim Value immediately prior to the beginning of the new Guarantee
Period.  No surrender charge will be assessed.  The resulting Interim Value will
be credited  interest at the  Subsequent  Guarantee  Rate for the new  Guarantee
Period.

Exercising  this privilege may or may not increase your interim value over time.
That will depend on such factors as any market value  adjustment  applicable  at
the time the  privilege  is  exercised,  the  Guarantee  Period  you  choose and
Subsequent  Guarantee Rate we are then crediting for that Guarantee Period,  the
length of time you subsequently hold your Contract,  and any subsequent  partial
surrenders or withdrawals under the Free Withdrawal Privilege.

Interest Rates
Declared  rates are effective  annual rates of interest.  The rate is guaranteed
throughout the Guarantee  Period.  The Initial Guarantee Rate applies to the Net
Premium less all Gross Surrender Values during the initial Guarantee Period. The
Subsequent  Guarantee  Rate for any subsequent  Guarantee  Period applies to the
Interim Value on the date such subsequent Guarantee Period begins less all Gross
Surrender Values after that date.

We inform you of the Initial  Guarantee Rate when we confirm  acceptance of your
premium and issuance of your  Contract.  You will be informed of the  Subsequent
Guarantee  Rate  applicable to any  subsequent  Guarantee  Period as part of the
annual report we send you.

At any time we may  change  interest  rates.  Any such  change  does not have an
impact on the rates applicable to Guarantee Periods already in effect.  However,
such a change  will  affect the  Market  Value  Adjustment  (see  "Market  Value
Adjustment).

When a subsequent  Guarantee  Period  begins,  the rate applied to your Contract
will not be less than the rate then applicable to new Contracts of the same type
with the same Guarantee Period.

Interest  rates are  subject to a minimum.  We may  declare  higher  rates.  The
minimum for each  Guarantee  Period is based on both an index and a reduction to
the interest rate determined according to the index.

Each  index is based on the  published  rate for  certificates  of  indebtedness
(bills,  notes or bonds,  depending on the term of  indebtedness)  of the United
States Treasury at the most recent Treasury  auction held at least 30 days prior
to the beginning of the Guarantee  Period to which the minimum is to apply.  The
term  (length  of  time  from  issuance  to  maturity)  of the  certificates  of
indebtedness  upon which the index used for any Guarantee  Period is the same as
the Guarantee  Period. If no certificates of indebtedness are available for such
term,  the next shortest term is used. If the United States  Treasury's  auction
program is  discontinued,  we will  substitute  indexes which in our opinion are
comparable.  If  required,  implementation  of such  substitute  indexes will be
subject to approval by the Securities and Exchange  Commission and the Insurance
Department of the  jurisdiction in which the Contract was delivered.  (For group
Contracts, it is our expectation that approval of only the jurisdiction in which
the underlying group contract was delivered would apply.)

The  reduction  used in  determining  the  minimum is an amount not to exceed 2%
percent of interest. We may reduce this amount for a particular type of Contract
if we can expect  reduced sales  expenses or other expenses in relation to sales
of that Contract.

In certain jurisdictions, including New York, if available, in no event will the
minimum be less than 3% per year, compounded yearly.

Your  Contract  may  include a  provision  committing  us to declare  Subsequent
Guarantee Rates  applicable to certain  Subsequent  Guarantee  Periods at higher
rates  than the  Current  Rates for that type of  Contract.  The manner in which
Subsequent Guarantee Rates are increased will be uniform for all Participants in
any one particular group Contract. The manner in which such Subsequent Guarantee
Rates are increased will be uniform for all owners of any one particular type of
individual Contract, wherever such an increase in rates is allowed by law and/or
regulation.  For any particular Contract,  the number of Contract Years required
before  such an  increase  in rates  applies or the size of such  increase  will
depend on our  expectations  as to sales expenses and other expenses in relation
to sales of that type of Contract.

We have no specific formula for determining the interest rates we declare. Rates
may differ,  between types of Contracts,  even for Guarantee Periods of the same
duration  starting at the same time. We expect such rates to reflect the returns
available  on the  type of  investments  we  make  to  support  these  types  of
Contracts.  However,  we may also take into  consideration in determining  rates
such  factors  including,  but not  limited to, the  duration  of the  Guarantee
Period, regulatory and tax requirements,  the liquidity of the secondary markets
for the type of  investments  we  make,  commissions,  administrative  expenses,
investment  expenses,  general economic trends and  competition.  Our management
makes the final  determination  as to interest  rates to be credited.  We cannot
predict the rates we will declare in the future.

You may obtain our current rates by writing us or calling us at 1-800-766-4530.


Market Value Adjustment
The market value adjustment  ("MVA") may increase or decrease the amount payable
to you  on a full  or  partial  surrender.  Such  a  surrender  at the  end of a
Guarantee Period,  and, where required by law, the 30 days prior to the end of a
Guarantee  Period,  or which  qualifies  under our rules as a  medically-related
withdrawal is not affected by the MVA.

In addition,  the market value  adjustment  will be applied to the Interim Value
when choosing an alternate  Guarantee  Period,  except where required by law, if
the change to an alternate  Guarantee Period occurs not more than 30 days before
the end of the Guarantee Period.

The MVA reflects the relationship as of the time it is calculated  between:  (a)
the rate then being credited to your Contract; and (b) our Current Rate for your
type of Contract with a Guarantee  Period equal to the time remaining to the end
of your current Guarantee Period. Our Current Rates are expected to be sensitive
to interest rate fluctuations,  thereby making this adjustment sensitive to such
fluctuations.  There would be a downward  adjustment when the applicable Current
Rate plus an adjustment  rate exceeds the rate currently  being credited to your
Contract.  There would be an upward adjustment when the applicable  Current Rate
plus the adjustment rate is lower than the rate currently being credited to your
Contract.  The  adjustment  rate is the same for all Contracts of the same type,
and cannot exceed 0.25% for any type of Contract.

We reserve the right,  from time to time, to determine the MVA using an interest
rate lower than the Current Rate for all  transactions  applicable to a class of
Contracts.  This would benefit all such Contracts if  transactions  to which the
MVA applies occur while we use such lower interest rate.

         The formula we use to determine the MVA is:

                    [(1+I)/(1+J+the adjustment amount)] N/12

                                     where:

         I is the Guarantee  Rate  applicable  to the Guarantee  Period for your
         Contract;

         J is the  Current  Rate for your  type of  Contract  for the  Guarantee
         Period equal to the number of years  (rounded to the next higher number
         when  occurring on other than an  anniversary  of the  beginning of the
         current  Guarantee  Period) remaining in your current Guarantee Period;
         and

         N is the  number of months  (rounded  to the next  higher  number  when
         occurring on other than a monthly  anniversary  of the beginning of the
         current  Guarantee  Period)  remaining  to the  end of  your  Guarantee
         Period.

         The formula  that  applies if amounts are  surrendered  pursuant to the
right to return the Annuity is [(1+I)/(1+J)]N/12.

         Nonetheless,  a full or  partial  surrender  at the end of a  Guarantee
Period is not affected by the MVA.

         See Appendix B for illustrations of how the MVA works.


                             ACCESS TO ACCOUNT VALUE

SURRENDERS
You may request a full or partial  surrender.  Your Annuity must  accompany your
surrender request. Partial surrenders may only be made if:

         (a)      the Gross Surrender Value is at least $1,000; and

         (b)      the Gross  Surrender  Value  plus  $1,000  does not exceed the
                  amount  payable if you  completely  surrender your Contract on
                  that date.

The amount payable to you is the Net Surrender Value. The method for determining
the Net Surrender Value is shown in your Contract,  and is either expressed as a
percentage of the Gross  Surrender Value or as a percentage of the premium being
liquidated. Assuming that:

                  A =  the Gross Surrender Value;

                  B = the  surrender  charge,  if any, as of the date we receive
the surrender request In Writing; and

                  C = the market value adjustment described below as of the date
we receive the surrender request In Writing;

         i.       if the  surrender  charge is expressed as a percentage  of the
                  Gross Surrender Value,  then the Net Surrender Value equals (A
                  - B) X C;

         ii.      if the  surrender  charge is expressed as a percentage  of the
                  premium being liquidated,  then the Net Surrender Value equals
                  (A X C) - B; and

         iii.     if there is no surrender charge,  then the Net Surrender Value
                  equals A X C.

These securities may be subject to a substantial  surrender charge and/or market
value  adjustment  if not held to the end of a  guarantee  period,  which  could
result in your receipt of less than your premium.  You may avoid any  applicable
surrender  charge by holding your Contract until the time  surrender  charges no
longer apply,  which will be shown in your Contract.  No market value adjustment
applies to any surrender  occurring at the end of a Guarantee Period, and, where
required by law, the 30 days prior to the end of the Guarantee Period.  However,
any sales charges, if applicable, could also result in your receipt of less than
your premium under certain circumstances (see "Sales Charge").

Where  permitted by law,  any  applicable  surrender  charge is waived if a full
surrender  qualifies  under our  rules as a  medically-related  withdrawal  (see
"Medically-Related Withdrawals").

Under  certain  circumstances,  some  or all of the  monies  surrendered  may be
considered  as  taxable  income  and may  also be  subject  to  certain  penalty
provisions of the Internal Revenue Code (see "Certain Tax Considerations").

MEDICALLY-RELATED WITHDRAWALS
Where  permitted  by law,  you may apply to  surrender  your  rights  under your
Contract for its Interim  Value prior to the Annuity Date upon  occurrence  of a
"Contingency  Event".  The  Annuitant  must be  alive  as of the date we pay the
proceeds of such surrender request. If the Owner is one or more natural persons,
all such  Owners  must be alive at such  time.  This  waiver  of any  applicable
surrender  charge  and market  value  adjustment  is  subject to our rules.  For
contracts  issued  before  May 1,  1996,  a  "Contingency  Event"  occurs if the
Annuitant is:

         1.       First  confined  in  a  "Medical  Care  Facility"  while  your
                  Contract is in force and remains confined for at least 90 days
                  in a row;  or 
         2.       First  diagnosed as having a Fatal Illness while your Contract
                  is in force.

"Medical Care Facility" means any state licensed  facility  providing  medically
necessary  in-patient  care which is  prescribed  by a licensed  "Physician"  in
writing and based on  physical  limitations  which  prohibit  daily  living in a
non-institutional  setting.  "Fatal  Illness"  means a condition  diagnosed by a
licensed  Physician  which is expected to result in death within 2 years for 80%
of the diagnosed cases. "Physician" means a person other than you, the Annuitant
or a member of either your or the Annuitant's  families who is state licensed to
give medical care or treatment  and is acting  within the scope of that license.
We must  receive  satisfactory  proof of the  Annuitant's  confinement  or Fatal
Illness In Writing.

Specific details and definitions of terms in relation to this benefit may differ
in certain jurisdictions.

FREE WITHDRAWAL PRIVILEGE
Once each Contract  Year after the first you may withdraw an amount  without any
applicable  surrender charge being assessed.  This amount equals the "growth" in
the Contract. "Growth" is defined as: (a) the interest credited to your Contract
in the prior Contract Year,  plus (b) the interest  credited to your Contract in
Contract  Years  previous  to the last,  subject to a market  value  adjustment,
provided  that  immediately  after the  withdrawal  (including  any market value
adjustment) the remaining  Interim Value times the market value adjustment is at
least equal to the  unliquidated  premium plus the value at the time credited of
any amounts or due to premium size. Amounts credited due to premium size are not
considered  to be interest only for purposes of this free  withdrawal  privilege
(see  "Breakpoints").  Withdrawals  of any type made  prior to age 59 1/2 may be
subject to 10% tax penalty (see "Penalty on Distributions").

QUALIFIED PLAN WITHDRAWAL LIMITATIONS
There are surrender or withdrawal  limitations in relation to certain retirement
plans for employees which qualify under various sections of the Internal Revenue
Code of 1986, as amended (the "Code").  These  limitations do not affect certain
roll-overs or exchanges  between  qualified  plans.  Generally,  distribution of
amounts  attributable  to  contributions  made  pursuant  to a salary  reduction
agreement  (as  defined  in  Code  section  402(g)(3)(A)),  or  attributable  to
transfers from a custodial  account (as defined in Code section  403(b)(7)),  is
restricted  to the  employee's:  (a)  separation  from service;  (b) death;  (c)
disability  (as defined in Section  72(m)(7) of the Code);  (d)  reaching age 59
1/2; or (e) hardship (as defined for purposes of Code Section 401(k)).  Hardship
withdrawals  are  restricted  to  amounts   attributable  to  salary   reduction
contributions,  and do not  include  investment  results.  In  the  case  of tax
sheltered annuities,  these limitations do not apply to certain salary reduction
contributions made and investment results earned prior to dates specified in the
Code.  In addition,  the  limitation on hardship  withdrawals  does not apply to
salary reduction contributions made and investment results earned prior to dates
specified  in the Code  which have been  transferred  from  custodial  accounts.
Rollovers from the types of plans noted to an individual  retirement  account or
individual  retirement annuity are not subject to the limitations noted. Certain
distributions,  including  rollovers,  that are not transferred  directly to the
trustee of another  qualified  plan,  the custodian of an individual  retirement
account  or the issuer of an  individual  retirement  annuity  may be subject to
automatic  20%  withholding  for  Federal  income  tax.  This may  also  trigger
withholding for state income taxes.

DEFERRAL OF PAYMENT
We may defer payment of any partial or total surrender for the period  permitted
by law. In no event may this  deferral of payment  exceed 6 months from the date
we receive the request In Writing. If we defer payment for more than 30 days, we
pay interest on the amount deferred in accordance with your Contract.

ANNUITY DATE
You may choose an Annuity  Date when you purchase an Annuity or at a later date.
It must be the first day of the first  month on or after the end of a  Guarantee
Period. It must also be after the third Contract Year unless the Annuitant has a
medically-related  condition  that would permit a  medically-related  withdrawal
(see  "Medically-Related  Withdrawals").  It can be changed at any time but such
requests  must be  received In Writing at our Office at least 30 days before the
current  Annuity  Date.  In the  absence of an  election  In  Writing  and where
permitted by law:  (a) the Annuity Date is the start of the Contract  Year first
following the later of the Annuitant's 85th birthday or the fifth anniversary of
our receipt at our Office of your request to purchase an Annuity. Your choice of
Annuity Date may be limited in certain jurisdictions.

ANNUITY OPTIONS
You may select an annuity  option when you  purchase  an Annuity,  or at a later
date.  You may change this at any time up to 30 days before the Annuity  Date by
sending  us a request  In  Writing.  In the  absence  of an  election  from you,
payments  will  automatically  commence on the Annuity Date under option 2, with
120 payments certain.  The amount to be applied is the value of your Contract on
the Annuity Date.  Annuity options in addition to those shown are available with
our consent.

You may elect to have any amount of the proceeds due to the Beneficiary  applied
under  any of the  options  described  below.  Except  where a lower  amount  is
required by law, the minimum monthly annuity payment is $50.

If you have not made an election prior to proceeds becoming due, the Beneficiary
may  elect to  receive  the death  benefit  under  one of the  annuity  options.
However, if you made an election, the Beneficiary may not alter such election.

Option 1
Life Annuity:  This annuity is payable monthly during the lifetime of the payee,
terminating with the last payment due prior to the death of the payee.  Since no
minimum number of payments is  guaranteed,  this option offers the maximum level
of monthly payments of the annuity options.  It is possible that the payee could
receive  only one payment if he or she died  before the date the second  payment
was due, and no others payments nor death benefits would be payable.

Option 2
Life Annuity with 120, 180, or 240 Monthly Payments Certain:
This  annuity  provides  monthly  income to the payee for a fixed period of 120,
180, or 240 months, as selected,  and for as long thereafter as the payee lives.
Should the payee die before the end of the fixed period,  the remaining payments
are paid to the Beneficiary to the end of such period.

Option 3
Payments Based on Joint Lives:
Under this option,  income is payable  monthly  during the joint lifetime of two
key lives, and thereafter during the remaining lifetime of the survivor, ceasing
with the last  payment  prior to the  survivor's  death.  No  minimum  number of
payments is guaranteed  under this option.  It is possible that only one payment
will be payable if the death of all key lives occurs  before the date the second
payment was due, and no other payments nor death benefits would be payable.

Option 4
Payments for a Designated Period:
This annuity  provides an amount  payable for a specified  number of years.  The
number of years is subject to our then current rules.

Should  the payee  die  before  the end of the  specified  number of years,  the
remaining  payments are paid to the Beneficiary to the end of such period.  Note
that under this option,  payments are not based on how long we expect Annuitants
to live.

The monthly  payment  varies  according  to the annuity  option you select.  The
monthly  payment is determined by multiplying  the value of your Contract on the
Annuity Date  (expressed  in thousands of dollars) less any amount then assessed
for premium tax, by the amount of the first monthly  payment per $1,000 obtained
from our annuity rates.  These rates will not be less than those provided in the
tables  included  in the  Contract.  These  tables  are  derived  from the 1983a
Individual Annuity Mortality Table with ages set back one year for males and two
years for  females  and with an assumed  interest  rate of 4% per  annum.  Where
required by law or  regulation,  such annuity tables will have rates that do not
differ according to the gender of the key life.  Otherwise the rates will differ
according to the gender of the key life.

Annuity  payments  will be made on the first  day of each  month  once  payments
begin.


                                  DEATH BENEFIT

On the  Contracts  we  offer as of the date of this  Prospectus,  "death"  means
either your death, or the Annuitant's death if there is no Contingent Annuitant.
The amount  payable on death prior to the Annuity  Date and before the  Contract
anniversary  following the earlier of your or the  Annuitant's  85th birthday is
the greater of (1) the Interim  Value of your Contract as of the date we receive
due proof of death,  or (2) the premium  allocated to your Contract less the sum
of all prior  Gross  Surrender  Values.  The amount of the death  benefit at any
later  date prior to the  Annuity  Date is the  Interim  Value as of the date we
receive "due proof of death".  The following  constitutes  "due proof of death":
(a)(i) a  certified  copy of a death  certificate,  (ii) a  certified  copy of a
decree of a court of competent jurisdiction as to the finding of death, or (iii)
any other proof satisfactory to us; (b) all  representations we require or which
are mandated by applicable  law or regulation in relation to the death claim and
the payment of death  proceeds;  and (c) any applicable  election of the mode of
payment of the death benefit, if not previously elected by the Participant.  The
amount of the death benefit is reduced by any annuity payments made prior to the
date we receive In Writing due "proof of death".

We may offer  contracts  that pay the death  benefit  upon the death of: (a) the
Participant  when the  Participant  is a natural  person;  and (b) the Annuitant
(unless a Contingent  Annuitant was previously  designated) when the Participant
is not a natural person (such as a trustee). In such Contracts the death benefit
would  be  payable  if the  death  occurred  before  the  85th  birthday  of the
applicable decedent.

In the absence of your election In Writing  prior to proceeds  becoming due, the
Beneficiary  may elect to receive  the death  benefit  under one of the  annuity
options.  However, if you made an election,  the Beneficiary may not modify such
election.  In the event of your death,  the benefit must be distributed  within:
(a) five years of the date of death;  or (b) over a period not extending  beyond
the life  expectancy  of the  Beneficiary  or over the life of the  Beneficiary.
Distribution  after your death to be paid under (b) above must  commence  within
one year of the date of death.

If the Annuitant  dies before the Annuity Date,  the  Contingent  Annuitant will
become the Annuitant.  However,  if the  Contingent  Annuitant  predeceased  the
Annuitant or there is no  Contingent  Annuitant  designation,  the death benefit
becomes payable to the Beneficiary.

The  death of the  first of any joint  Participant  is  deemed  the death of the
Participant for determining payment of the death benefit.

If the  Beneficiary  is your spouse and your death  occurs  prior to the Annuity
Date and the  Annuitant  or  Contingent  Annuitant  is  living,  then in lieu of
receiving  the  death  benefit,  your  spouse  may  elect to be  treated  as the
Participant  and continue the Annuity at its current  Account Value,  subject to
its terms and conditions.  A Participant's  spouse may only assume  ownership of
the Annuity if such spouse is designated as the sole primary Beneficiary.


                               TAX CONSIDERATIONS

WHAT ARE SOME OF THE FEDERAL TAX CONSIDERATIONS OF THIS ANNUITY?
Following is a brief summary of some of the Federal Tax considerations  relating
to this Annuity.  However, since the tax law is complex and tax consequences are
affected by your  individual  circumstances,  this summary is not intended to be
fully comprehensive nor is it intended as tax advice. Therefore, you may wish to
consult  a  professional  tax  advisor  for tax  advice  as to  your  particular
situation.

HOW IS AMERICAN SKANDIA TAXED?
American Skandia is taxed as a life insurance company under Part I, subchapter L
of the Code.

IN GENERAL, HOW ARE ANNUITIES TAXED?

Section 72 of the Code governs the taxation of annuities in general.  Generally,
taxation of the Annuity will depend on:

1.   whether the Annuity is used by:
|X|  a  qualified   pension  plan,  profit  sharing  plan  or  other  retirement
     arrangement  that is eligible for special tax treatment under the Code (for
     purposes of this discussion, a "Qualified Contract"); VERSUS
|X|  an individual or a corporation,  trust or partnership as a funding  vehicle
     for retirement or investment purposes (a "Non-qualified Contract); and

2.       whether the Owner is an:
|X|      individual person or persons; or
|X|      entity including a corporation, trust or partnership.

Individual  Ownership:  If one or more individuals owns an Annuity, the Owner of
the Annuity is  generally  not taxed on any increase in the value of the Annuity
until an amount is received (a "distribution").  This is commonly referred to as
"tax  deferral".  A  distribution  can be in the  form  of a  lump  sum  payment
including  payment of a Death Benefit,  or in annuity  payments under one of the
annuity  payment   options.   Certain  other   transactions  may  qualify  as  a
distribution and be subject to taxation.

Entity Ownership:  If the Annuity is owned by an entity,  generally the Owner of
the Annuity  must  currently  include  any  increase in the value of the Annuity
during a tax year in its gross income, unless the Annuity is used as a Qualified
Contract.  An exception  from current  taxation  applies for annuities held by a
structured  settlement  company,  by an employer  with  respect to a  terminated
tax-qualified  retirement  plan,  a trust  holding  an annuity as an agent for a
natural  person,  or by a  decedent's  estate  by  reason  of the  death  of the
decedent.  A tax-exempt  entity for federal tax purposes  will not be subject to
income tax as a result of this provision.

HOW ARE DISTRIBUTIONS TAXED?
Distributions  from an Annuity are taxed as  ordinary  income and not as capital
gains.

Distributions  Before  Annuitization:   Distributions  received  before  annuity
payments  begin are  generally  treated  as coming  first  from  "income  on the
contract" and then as a return of the  "investment in the contract".  The amount
of any  distribution  that is treated as receipt of "income on the  contract" is
includible  in the  taxpayer's  gross  income and is taxable.  The amount of any
distribution  treated as a return of the  "investment  in the  contract"  is not
includible in gross income.

|X|  "Income on the  contract"  is  calculated  by  subtracting  the  taxpayer's
     "investment  in the  contract"  from the  aggregate  value of all  "related
     contracts" (discussed below).
|X|  "Investment  in the contract" is equal to total  purchase  payments for all
     "related  contracts"  minus any previous  distributions or portions of such
     distributions from such "related contracts" not includible in gross income.
     "Investment  in the  contract" may be affected by whether an annuity or any
     "related  contract"  was  purchased as part of a tax-free  exchange of life
     insurance  or annuity  contracts  under  Section  1035 of the Code.  Unless
     "after-tax"  contributions  have been  made to a  Qualified  Contract,  the
     "investment in the contract" for a Qualified Contract is zero.

Distributions After Annuitization: A portion of each annuity payment received on
or after the annuity date will generally be taxable. The taxable portion of each
annuity payment is determined by a formula which  establishes the ratio that the
"investment in the contract" bears to the total value of annuity  payments to be
made.  This is called the "exclusion  ratio." Any additional  payments  received
that exceed the exclusion ratio will be entirely includible in gross income. The
formula for  determining  the exclusion ratio differs between fixed and variable
annuity payments. When annuity payments cease because of the death of the person
upon whose life  payments are based and, as of the date of death,  the amount of
annuity  payments  excluded from taxable income by the exclusion  ratio does not
exceed  the  "investment  in  the  contract,"  then  the  remaining  portion  of
unrecovered investment is allowed as a deduction in the tax year of such death.

Penalty  Tax  on  Distributions:  (Qualified  Contracts  are  discussed  below.)
Generally,  any  distribution  from an annuity  not used in  conjunction  with a
Qualified Contract is subject to a penalty equal to 10% of the amount includible
in  gross   income.   There  may  be  exceptions  to  this  penalty  on  certain
distributions,  including:  

|X|  Distributions made on or after the taxpayer has attained the age of 59 1/2;
|X|  Distributions  made on or after the death of the  contract  owner,  or, the
death of the annuitant, if the owner is an entity;
|X| Distributions attributable to the taxpayer's becoming disabled;
|X|  Distributions  which are part of a scheduled series of substantially  equal
     periodic payments for the life (or life expectancy) of the taxpayer (or the
     joint lives of the taxpayer and the taxpayer's Beneficiary);
|X|  Distributions of amounts which are treated as "investments in the contract"
     made prior to August 14, 1982
|X| Payments under an immediate annuity as defined in the Code;
|X| Distributions under a qualified funding asset under Code Section 130(d); or
|X|  Distributions  from an annuity  purchased by an employer on the termination
     of a qualified pension plan that is held by the employer until the employee
     separates from service.

Special rules applicable to "related contracts":  Contracts issued after October
21, 1988 by the same insurer to the same contract owner within the same calendar
year (other than certain  contracts  owned in  connection  with a  tax-qualified
retirement  arrangement)  are  to  be  treated  as  one  annuity  contract  when
determining  the taxation of  distributions  before  annuitization.  We refer to
these as "related  contracts." In situations  involving  "related  contracts" we
believe that the values under such contracts and the investment in the contracts
will be added  together  to  determine  the proper  taxation  of a  distribution
described under the section "Distributions before Annuitization."  Distributions
will be treated as coming  first from  income on the  contract  until all of the
income on all such "related contracts" is withdrawn, and then as a return of the
investment in the contract.  There is some  uncertainty  regarding the manner in
which the Internal  Revenue  Service would view "related  contracts" when one or
more  contracts  are  immediate  annuities  or  are  contracts  that  have  been
annuitized.  The Internal Revenue Service has not issued regulations  clarifying
this issue as of the date of this Prospectus.  You are particularly cautioned to
seek advice from your own tax advisor on this matter.

Special concerns regarding immediate annuities: The Internal Revenue Service has
ruled that the exception to the 10% penalty described above for  "non-qualified"
immediate  annuities as defined under the Code may not apply to annuity payments
under a contract  recognized as an immediate  annuity under state  insurance law
obtained  pursuant to an exchange of contracts if: (a) purchase payments for the
exchanged  contract were  contributed or deemed to be contributed  more than one
year prior to the first annuity payment payable under the immediate annuity; and
(b)  the  annuity  payments  under  the  immediate   annuity  do  not  meet  the
requirements of any other  exception to the 10% penalty.  This ruling may or may
not  imply  that the  exception  to the 10%  penalty  may not  apply to  annuity
payments paid pursuant to a deferred annuity obtained pursuant to an exchange of
contract if: (a) purchase  payments for the exchanged  contract were contributed
or may be deemed to be contributed more than one year prior to the first annuity
payment pursuant to the deferred annuity  contract;  or (b) the annuity payments
pursuant  to the  deferred  annuity  do not meet the  requirements  of any other
exception to the 10% penalty.

Special rules in relation to tax-free exchanges under Section 1035: Section 1035
of the Code permits certain tax-free  exchanges of a life insurance,  annuity or
endowment contract for an annuity. If an annuity is purchased through a tax-free
exchange of a life insurance,  annuity or endowment  contract that was purchased
prior to August 14, 1982, then any distributions  other than as annuity payments
will be considered to come:  

|X|  First, from the amount of "investment in the contract" made prior to August
     14, 1982 and exchanged into the Annuity;
|X|  Then,  from  any  "income  on the  contract"  that is  attributable  to the
     purchase  payments made prior to August 14, 1982 (including  income on such
     original purchase payments after the exchange);
|X|  Then, from any remaining "income on the contract"; and
|X|  Last from the remaining "investment in the contract."

Therefore,  to the  extent a  distribution  is less than the  investment  in the
contract made prior to August 14, 1982, such amounts are not included in taxable
income.  Further,  distributions  received that are considered to be a return of
investment on the contract from purchase payments made prior to August 14, 1982,
such  distributions  are  not  subject  to the  10% tax  penalty.  In all  other
respects,  the  general  provisions  of the  Code  apply to  distributions  from
annuities obtained as part of such an exchange.

WHAT  TAX  CONSIDERATIONS  ARE  THERE  FOR  TAX-QUALIFIED  RETIREMENT  PLANS  OR
QUALIFIED CONTRACTS?
An  annuity  may  be  suitable  as  a  funding  vehicle  for  various  types  of
tax-qualified  retirement  plans.  We have  provided  summaries  of the types of
tax-qualified  retirement  plans  with  which  we may  issue an  Annuity.  These
summaries provide general  information about the tax rules and are not complete.
The tax rules  regarding  qualified  plans are complex.  These rules may include
limitations  on  contributions  and  restrictions  on  distributions,  including
additional  taxation  of  distributions  and  additional  penalties.  Owners are
cautioned  that any rights and benefits  under the Annuity are controlled by the
terms and  conditions of the  tax-qualified  retirement  plan  regardless of the
terms of the Annuity. The application of these rules depends on individual facts
and circumstances. Before purchasing an Annuity for use in a qualified plan, you
should obtain competent tax advice, both as to the tax treatment and suitability
of such an  investment.  American  Skandia  does not  make all of its  annuities
available to these types of tax-qualified retirement plans.

Corporate  Pension  and  Profit-sharing  Plans:  Annuities  may be  used to fund
employee  benefits  of  various  corporate  pension  and  profit-sharing   plans
established by corporate employers under Sections 401(a) and 401(k) of the Code.
Contributions to such plans are not taxable to the employee until  distributions
are made from the retirement  plan.  The Code imposes  limitations on the amount
that may be contributed  and the timing of  distributions.  The tax treatment of
distributions is subject to special  provisions of the Code, and also depends on
the design of the specific retirement plan. There are also special  requirements
as  to  participation,   nondiscrimination,  vesting  and  nonforfeitability  of
interests.

Annuities may also be used to fund benefits of retirement  plans  established by
self-employed individuals for themselves and their employees. These are commonly
known as "H.R.  10 Plans" or "Keogh  Plans".  These plans are subject to most of
the same types of limitations and requirements as retirement  plans  established
by corporations. However, the exact limitations and requirements may differ from
those for corporate plans.

Tax  Sheltered  Annuities:  Under  Section  403(b)  of the Code a tax  sheltered
annuity  ("TSA") is a  contract  into  which  contributions  may be made for the
benefit of their  employees  by certain  qualifying  employers  such as,  public
schools  and  certain  charitable,   educational  and  scientific  organizations
specified  in  Section  501(c)(3).  Such  contributions  are not  taxable to the
employee until  distributions  are made from the TSA. The Code imposes limits on
contributions, transfers and distributions.  Nondiscrimination requirements also
apply.

- --------------------------------------------------------------------------------
Under a TSA, you may be prohibited from taking  distributions  from the contract
attributable  to  contributions  made pursuant to a salary  reduction  agreement
unless the distribution is made:
- --------------------------------------------------------------------------------
|X|      After the participating employee attains age 59 1/2;
|X|      Upon separation from service, death or disability; or
|X|      In the case of financial hardship (subject to restrictions).

Deferred   Compensation   Plans:  Under  Section  457  of  the  Code,   deferred
compensation  plans  established  by  governmental  and certain other tax exempt
employers for their employees may invest in annuity  contracts.  The Code limits
contributions and distributions,  and imposes eligibility  requirements as well.
Contributions  are not taxable to  employees  until  distributed  from the plan.
However,  plan assets remain the property of the employer and are subject to the
claims of the employer's  general creditors until such assets are made available
to participants or their beneficiaries.

Individual  Retirement  Programs  or  "IRAs":  Section  408 of the  Code  allows
eligible individuals to maintain an individual  retirement account or individual
retirement  annuity ("IRA").  IRAs are subject to limitations on the amount that
may be contributed,  the contributions that may be deducted from taxable income,
the persons who may be eligible and the time when  distributions  must commence.
Further,  an  Annuity  may be used to  "roll-over"  distributions  from  certain
tax-qualified retirement plans and maintain their tax-deferral.

Roth IRAs: A form of IRA is also available called a "Roth IRA". Contributions to
a Roth IRA are not tax deductible.  However,  distributions  from a Roth IRA are
free from  federal  income  taxes and are not  subject to the 10% penalty tax if
five (5) tax years  have  passed  since the first  contribution  was made or any
conversion  from a traditional  IRA was made, and the  distribution  is made (a)
once the taxpayer is age 59 1/2 or older,  (b) upon the death or  disability  of
the taxpayer,  or (c) for qualified  first-time home buyer expenses,  subject to
certain  limitations.  Distributions from a Roth IRA that are not "qualified" as
described above may be subject to a penalty tax.

SEP  IRAs:  Eligible  employers  that  meet  specified  criteria  may  establish
Simplified  Employee  Pensions or SEP IRAs using the employees'  IRAs.  Employer
contributions  that may be made to SEP IRAs are larger than the amounts that may
be contributed to other IRAs, and may be deductible to the employer.

Purchasers  of IRAs and Roth IRAs will  receive a special  disclosure  document,
which describes limitations on eligibility,  contributions,  transferability and
distributions.  It also describes the conditions under which  distributions from
IRAs and  qualified  plans may be rolled  over or  transferred  into an IRA on a
tax-deferred basis and the conditions under which distributions from traditional
IRAs may be rolled over to, or the  traditional IRA itself may be converted into
a Roth IRA.

HOW ARE DISTRIBUTIONS FROM TAX-QUALIFIED RETIREMENT PLANS TAXED?
Distributions  from  tax-qualified  retirement  plans are generally  taxed under
Section 72 of the Code. Under these rules, a portion of each distribution may be
excludable  from  income.  The  excludable  amount  is  the  proportion  of  the
distribution  that is based on the amount of  investment  gain on the  after-tax
contributions.  Generally, a 10% penalty tax applies to the taxable portion of a
distribution  from a  tax-qualified  retirement  plan made  prior to age 59 1/2.
However,  the 10% penalty tax does not apply when the distribution: 

|X|  is part of a properly  executed transfer to another IRA or another eligible
     qualified plan;
|X|  is  subsequent to the death or disability of the taxpayer (for this purpose
     disability is as defined in Section 72(m)(7) of the Code);
|X|  is part of  substantially  equal  periodic  payments  to be paid  not  less
     frequently  than annually for the taxpayer's life or life expectancy or for
     the joint  lives or life  expectancies  of the  taxpayer  and a  designated
     beneficiary;
|X|  *is subsequent to a separation from service after the taxpayer  attains age
     55;
|X|  *does not exceed the  employee's  allowable  deduction in that tax year for
     medical care; and
|X|  *is made to an alternate payee pursuant to a qualified  domestic  relations
     order.

The exceptions above which are preceded by an * do not apply to IRAs.

Minimum  Distributions  after  age  70  1/2:  A  participant's   interest  in  a
tax-qualified  retirement  plan must  generally be  distributed,  or begin to be
distributed,  by the "required beginning date". This is generally not later than
April 1st of the calendar year  following the later of: |X| the calendar year in
which the  individual  attains age 70 1/2; or |X| the calendar year in which the
individual retires from service with the employer sponsoring the plan.

The  participant's  entire interest must be distributed  beginning no later than
the required  beginning date over a period which may not extend beyond a maximum
of the life  expectancy of the participant  and a designated  Beneficiary.  Each
annual distribution must equal or exceed a "minimum  distribution  amount" which
is determined by dividing the account value by the applicable  life  expectancy.
The account balance is generally based upon the account value as of the close of
business  on the  last  day of the  previous  calendar  year.  A  larger  annual
distribution may be required under certain circumstances.

If the participant dies before reaching his or her required  beginning date, his
or her entire interest must generally be distributed within five years of death.
However,  this rule will be deemed satisfied if  distributions  begin before the
close of the calendar year following death to a designated  Beneficiary (or over
a period not extending  beyond the life expectancy of the  beneficiary).  If the
Beneficiary is the individual's  surviving spouse,  distributions may be delayed
until the individual would have attained age 70 1/2. If a participant dies after
reaching  his or  her  required  beginning  date  or  after  distributions  have
commenced,  the individual's  interest must generally be distributed at least as
rapidly  as under  the  method  of  distribution  in  effect  at the time of the
individual's death.

If the amount distributed is less than the minimum required distribution for the
year,  the  participant  is  subject  to a 50% tax on the  amount  that  was not
properly distributed.

GENERAL TAX CONSIDERATIONS

Federal  Income Tax  Withholding:  Section 3405 of the Code provides for Federal
income tax  withholding on the portion of a distribution  which is includible in
the gross income of the recipient. Amounts to be withheld depend upon the nature
of the distribution. However, under most circumstances a recipient may elect not
to have income taxes  withheld or have income taxes withheld at a different rate
by filing a completed election form with us.

Certain distributions,  including rollovers,  from most retirement plans, may be
subject to automatic 20%  withholding  for Federal  income taxes.  This will not
apply to:

|X|  any portion of a distribution paid as Minimum Distributions;
|X|  direct transfers to the trustee of another retirement plan;
|X|  distributions   from  an  individual   retirement   account  or  individual
     retirement annuity;
|X|  distributions made as substantially equal periodic payments for the life or
     life  expectancy of the  participant in the retirement  plan or the life or
     life expectancy of such  participant and his or her designated  beneficiary
     under such plan; and
|X|  certain other distributions where automatic 20% withholding may not apply.

Loans,  Assignments and Pledges: Any amount received directly or indirectly as a
loan from, or any assignment or pledge of any portion of the value of an annuity
before  annuity  payments  have begun are treated as a  distribution  subject to
taxation under the  distribution  rules set forth above.  Any gain in an annuity
subsequent  to  the  assignment  or  pledge  of an  entire  annuity  while  such
assignment or pledge remains in effect is treated as "income on the contract" in
the year in which it is earned.  For  annuities  not issued for use as qualified
plans  (see  "What  Are  Some  of the  Tax  Considerations  Regarding  Qualified
Retirement Plans"),  the cost basis of the annuity is increased by the amount of
any  assignment  or pledge  includible  in gross  income.  The cost basis is not
affected by any  repayment of any loan for which the annuity is collateral or by
payment of any interest thereon.

Gifts:  The gift of an  annuity to other than the spouse of the owner (or former
spouse  incident  to a  divorce)  is  treated,  for income  tax  purposes,  as a
distribution.

Estate and Gift Tax Considerations:  You should obtain competent tax advice with
respect to possible federal and state estate and gift tax  consequences  flowing
from the ownership and transfer of annuities.

Generation-Skipping  Transfers: Under the Code certain taxes may be due when all
or part of an  annuity  is  transferred  to, or a death  benefit  is paid to, an
individual  two or more  generations  younger  than the contract  holder.  These
generation-skipping  transfers generally include those subject to federal estate
or gift tax rules. There is an aggregate $1 million exemption from taxes for all
such  transfers.  We may be required to  determine  whether a  transaction  is a
direct skip as defined in the Code and the amount of the resulting  tax. We will
deduct from your Annuity or from any applicable payment treated as a direct skip
any amount of tax we are required to pay.

Considerations for Contingent Annuitants:  There may be adverse tax consequences
if a contingent  annuitant  succeeds an annuitant when the Annuity is owned by a
trust that is neither tax exempt nor  qualifies for  preferred  treatment  under
certain  sections  of the Code.  In  general,  the Code is  designed  to prevent
indefinite deferral of tax. Continuing the benefit of tax deferral by naming one
or more contingent annuitants when the Annuity is owned by a non-qualified trust
might be deemed an attempt to extend the tax deferral for an indefinite  period.
Therefore,  adverse tax treatment  may depend on the terms of the trust,  who is
named  as  contingent   annuitant,   as  well  as  the   particular   facts  and
circumstances.  You should  consult your tax advisor  before naming a contingent
annuitant if you expect to use an Annuity in such a fashion.


                               GENERAL INFORMATION

REPORTS TO YOU
We send any statements  and reports  required by applicable law or regulation to
you at your last known address of record.  You should  therefore  give us prompt
notice of any address change.  We reserve the right, to the extent  permitted by
law and subject to your prior  consent,  to provide any  prospectus,  prospectus
supplements, confirmations, statements and reports required by applicable law or
regulation to you through our Internet Website at http://www.americanskandia.com
or any  other  electronic  means,  including  diskettes  or CD  ROMs.  We send a
confirmation  statement to you each time a transaction is made affecting Account
Value,  such as making additional  Purchase  Payments,  transfers,  exchanges or
withdrawals.  We also send quarterly statements detailing the activity affecting
your Annuity during the calendar quarter. You may request additional reports. We
reserve the right to charge up to $50 for each such additional  report.  Instead
of immediately  confirming  transactions  made pursuant to some type of periodic
transfer  program  (such as a  dollar  cost  averaging  program)  or a  periodic
Purchase Payment program, such as a salary reduction arrangement, we may confirm
such transactions in quarterly statements.  You should review the information in
these statements carefully.

All  errors  or  corrections  must be  reported  to us at our  Office as soon as
possible to assure proper accounting to your Annuity.  For transactions that are
confirmed immediately, we assume all transactions are accurate unless you notify
us  otherwise  within 10 days from the date you  receive the  confirmation.  For
transactions that are only confirmed on the quarterly  statement,  we assume all
transactions  are accurate unless you notify us within 10 days from the date you
receive the quarterly statement.  All transactions  confirmed  immediately or by
quarterly statement are deemed conclusive after the applicable 10 day period. We
may also send an annual report and a semi-annual  report  containing  applicable
financial statements, as of December 31 and June 30, respectively, to Owners or,
with your prior consent,  make such documents available  electronically  through
our Internet Website or other electronic means.

WHO IS AMERICAN SKANDIA?
American Skandia Life Assurance Corporation ("American Skandia") is a stock life
insurance  company  domiciled in Connecticut  with licenses in all 50 states and
the District of  Columbia.  American  Skandia is a  wholly-owned  subsidiary  of
American Skandia Investment Holding  Corporation (the "Parent"),  whose ultimate
parent is Skandia  Insurance  Company Ltd., a Swedish company.  American Skandia
markets  its  products  to  broker-dealers  and  financial  planners  through an
internal field marketing  staff. In addition,  American  Skandia markets through
and in conjunction with financial  institutions such as banks that are permitted
directly, or through affiliates, to sell annuities.

American  Skandia is in the  business of issuing  variable  annuity and variable
life  insurance  contracts.  American  Skandia  currently  offers the  following
products:  (a) flexible  premium  deferred  annuities  and single  premium fixed
deferred  annuities  that are  registered  with the SEC; (b) certain other fixed
deferred  annuities  that are not  registered  with the SEC;  (c) certain  group
variable  annuities that are exempt from registration with the SEC that serve as
funding  vehicles  for various  types of  qualified  pension and profit  sharing
plans;  (d) a single premium  variable life insurance  policy that is registered
with  the  SEC;  and  (e) a  flexible  premium  life  insurance  policy  that is
registered with the SEC.

Separate Account D
Our investments are subject to the  requirements of applicable  state laws. Such
laws address the nature and quality of investments, as well as the percentage of
our assets which we may commit to a particular  type of  investment.  Subject to
certain limitations and qualifications, such laws generally permit investment in
federal, state and municipal obligations,  corporate bonds, preferred and common
stock, real estate mortgages, real estate and certain other investments.

Assets  supporting  the Annuities are accounted for in one or more  non-unitized
separate accounts  established by us under the laws of the State of Connecticut.
Such  separate  accounts may contain  assets from various  types of annuities we
offer,  the  assets of which are  permitted  to be held in such  accounts  under
applicable law and regulation. Neither you nor the owner of any underlying group
Annuity  participate in the performance of the assets through any unit values in
such a  non-unitized  separate  account.  There are no discrete units for such a
separate  account.  Contracts  do not  represent  units of  ownership  of assets
belonging to this separate account.

We own the assets in each  separate  account.  The assets  accrue  solely to our
benefit.  Neither you nor any group Contract owner participate in the investment
gain or loss from assets  belonging to such  separate  account(s).  Such gain or
loss accrues solely to us.

We believe  that the assets equal to the reserve and other  liabilities  of such
separate  accounts are not chargeable  with  liabilities  arising from our other
business if so stated in our annuity  contract and  certificate  forms.  We have
obtained  approval in each jurisdiction in which our annuities are available for
sale of language stating that:

                  (A)      Income,  gains and losses,  whether or not  realized,
                           from assets  allocated to any such  separate  account
                           are  credited  to or charged  against  such  separate
                           account without regard to our other income,  gains or
                           losses;

                  (B)      Assets equal to the reserves and other liabilities of
                           such  separate   accounts  are  not  chargeable  with
                           liabilities  that arise from any  business we conduct
                           other than from the  operation  of the  Annuities  or
                           other  annuities which are supported by such separate
                           accounts; and

                  (C)      We have the right to transfer to our general  account
                           any  assets  of such  separate  account  which are in
                           excess of such reserves and other liabilities.

All benefits  attributable  to Contracts  and  interests  purchased in the group
contracts are contract  guarantees we make and are accounted for in the separate
account(s). However, all of our general account assets are available to meet our
obligations under the Contracts.

ADMINISTRATION OF TRANSACTIONS
In   administering   transactions,   we  may  require   presentation  of  proper
identification   prior  to   processing,   including   the  use  of  a  personal
identification  number ("PIN") issued by us, prior to accepting any  instruction
by telephone or other electronic means. We forward your PIN to you shortly after
your Annuity is issued. To the extent permitted by law or regulation, neither we
or any  person  authorized  by us  will be  responsible  for  any  claim,  loss,
liability  or  expense in  connection  with a switch to an  alternate  Guarantee
Period or any other transaction for which we accept instructions by telephone if
we or such  other  person  acted  on  telephone  instructions  in good  faith in
reliance  on  your  telephone   instruction   authorization  and  on  reasonable
procedures to identify persons so authorized through  verification methods which
may include a request for your Social  Security or tax I.D. number or a personal
identification  number (PIN) as issued by us. We may be liable for losses due to
unauthorized  or fraudulent  instructions  should we not follow such  reasonable
procedures.

AGE LIMITS
Both you and the Annuitant,  if you are not the Annuitant,  must be less than 85
years of age on the Contract Date.

ASSIGNMENTS OR PLEDGES
Generally, your rights in a Contract may be assigned or pledged for loans at any
time. However, these rights may be limited depending on your use of the Annuity.
The  assignment  and/or loan proceeds may be subject to income taxes and certain
penalty taxes (see "Certain Tax Considerations").  You may assign your rights to
another person at any time, during the Annuitant's lifetime.  You must give us a
copy of the assignment In Writing.  An assignment is subject to our  acceptance.
Prior  to  receipt  of this  notice,  we  will  not be  deemed  to know of or be
obligated under the assignment prior to our receipt and acceptance  thereof.  We
assume no responsibility for the validity or sufficiency of any assignment.

MISSTATEMENT OF AGE OR SEX
If the age and/or sex of the Annuitant has been misstated,  we make  adjustments
to conform to the facts.  Any  underpayments  by us will be remedied on the next
payment  following  correction.  Any  overpayments by us will be charged against
future amounts payable by us under your annuity.

CONTRACT MODIFICATION
We reserve the right to make  changes  that are  necessary  to maintain  the tax
status of the Annuity  under the  Internal  Revenue  Code  and/or  make  changes
required by any change in other  Federal or state laws  relating  to  retirement
annuities or annuity contracts. Where required by law or regulation, approval of
the contract owner will be obtained prior to any such change.

INVESTMENT MANAGEMENT
We have the sole  discretion to employ  investment  managers that we believe are
qualified,  experienced  and  reputable  to manage  the  assets  supporting  the
Guaranteed  Maturity  Annuity  including,  but not  limited  to,  J.  P.  Morgan
Investment Management Inc. Each manager is responsible for investment management
of different portions of a separate account supporting one or more Contracts. We
are  under no  obligation  to  employ  or  continue  to  employ  any  investment
manager(s).

CURRENT INVESTMENT GUIDELINES
Some of the guidelines of our current  investment  strategy are outlined  below.
However,  we are not obligated to invest according to this or any other strategy
except as may be required by Connecticut and other state insurance laws.

Our current  guidelines  for the portfolio of  investments  in any  non-unitized
separate account include, but are not limited to the following:

1. Investments may be made in cash; debt securities  issued by the United States
Government  or its agencies  and  instrumentalities;  money market  instruments;
short,  intermediate and long-term  corporate  obligations;  private placements;
asset-backed obligations; and municipal bonds.

2. At the time of purchase,  fixed income  securities  will be in one of the top
four generic  lettered  rating  classifications  as  established by a nationally
recognized  statistical rating Organization  ("NRSRO") such as Standard & Poor's
or Moody's  Investor  Services,  Inc. or any Should a fixed income security fall
below one of these top four generic lettered rating  classifications  subsequent
to  purchase,  we may  or may  not  sell  such  security.  We may  change  these
guidelines at any time.

DISTRIBUTION American Skandia Marketing, Incorporated, a wholly-owned subsidiary
of  American  Skandia  Investment  Holding  Corporation,  acts as the  principal
underwriter of the Annuities.  ASM,  Inc.'s  principal  business  address is One
Corporate  Drive,  Shelton,  Connecticut  06484.  ASM,  Inc.  is a member of the
National Association of Securities Dealers, Inc. ("NASD").

ASM, Inc. will enter into  distribution  agreements with certain  broker-dealers
registered  under the Securities and Exchange Act of 1934 or with entities which
may otherwise offer the Annuities that are exempt from such registration.  Under
such distribution agreements such broker-dealers or entities may offer Annuities
to persons who have established an account with the broker-dealer or the entity.
In  addition,   ASM,  Inc.  may  solicit  other  eligible   groups  and  certain
individuals.  The maximum concession to be paid on premiums received is 6.0%. We
reserve  the right to  provide  higher  levels of  compensation  for the sale of
Contracts  when  Participants  select  initial  Guarantee  Periods  with  longer
durations than we pay in relation to shorter initial Guarantee Periods.

As of the date of this  Prospectus,  we were  promoting the sale of our products
and solicitation of additional  purchase  payments,  where  applicable,  for our
products,  including  contracts  offered pursuant to this Prospectus,  through a
program of  non-cash  rewards to  registered  representatives  of  participating
broker-dealers. We may withdraw or alter this promotion at any time.

LEGAL EXPERTS
Counsel with respect to Federal laws and regulations applicable to the issue and
sale of the Annuities and with respect to  Connecticut  law is Werner & Kennedy,
1633 Broadway, New York, New York 10019.

LEGAL PROCEEDINGS
As of the date of this Prospectus, neither we nor ASM, Inc. were involved in any
litigation  outside of the ordinary course of business,  and know of no material
claims.

LEGAL COUNSEL
Counsel with respect to Federal laws and regulations applicable to the issue and
sale of the Contracts and with respect to  Connecticut  law is Werner & Kennedy,
1633 Broadway, New York, NY 10019.

EXPERTS
The  consolidated  financial  statements  of  American  Skandia  Life  Assurance
Corporation  at  December  31,  1998 and  1997,  and for the years  then  ended,
appearing in this  Prospectus  and  Registration  Statement have been audited by
Ernst & Young LLP,  independent  auditors,  and for the year ended Decemb er 31,
1996 by  Deloitte  & Touche  LLP,  independent  auditors,  as set forth in their
respective  reports  thereon  appearing  elsewhere  herein,  and are included in
reliance  upon such reports  given on the  authority of such firms as experts in
accounting and auditing.

INDEMNIFICATION
Insofar as indemnification  for liabilities  arising under the Securities Act of
1933  may be  permitted  to  directors,  officers  or  persons  controlling  the
registrant  pursuant  to the  foregoing  provisions,  the  registrant  has  been
informed  that in the opinion of the  Securities  and Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act  and is
therefore unenforceable.

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
To  the  extent  and  only  to the  extent  that  any  statement  in a  document
incorporated  by reference  into this  Prospectus is modified or superseded by a
statement in this  Prospectus or in a later-filed  document,  such  statement is
hereby deemed so modified or  superseded  and not part of this  Prospectus.  The
Annual Report on Form 10-K for the year ended December 31, 1998 previously filed
by the Company with the SEC under the Exchange Act is  incorporated by reference
in this Prospectus.

We  will  furnish  you  without  charge  a copy  of any or all of the  documents
incorporated  by reference in this  Prospectus,  including  any exhibits to such
documents which have been specifically  incorporated by reference. We will do so
upon receipt of your written or oral request.

HOW TO CONTACT US You can contact us by:

|X|  calling our Concierge Desk at 1-800-752-6342; or
|X|  writing to us at American Skandia Life Assurance Corporation, P.O. Box 883,
     Shelton, Connecticut 06484-0883, Attention: Concierge Desk; or
|X|  sending    us   an   email   to   our    electronic    mail    address   at
     [email protected]; or
|X|  accessing  information  about your Annuity through our Internet  Website at
     americanskandia.com.

We  may  require  that  you  present  proper  identification  before  performing
transactions over the telephone, email or through our Internet website. This may
include a Personal  Identification Number or PIN that will be provided to you on
or about the time that your Annuity is issued.  To the extent  permitted by law,
we will not be  responsible  for any  claims,  loss,  liability  or  expense  in
connection with a transaction  requested by telephone or other  electronic means
if  we  acted  on  such  transaction  instructions  after  following  reasonable
procedures to identify those persons authorized to perform  transactions on your
Annuity using  verification  methods which may include a request for your Social
Security  number,  PIN or other  form of  electronic  identification.  We may be
liable for losses due to unauthorized  or fraudulent  instructions if we did not
follow such procedures.

<TABLE>
<CAPTION>
EXECUTIVE OFFICERS AND DIRECTORS
Our executive officers, directors and certain significant employees, their ages,
positions with us and principal occupations are indicated below. The immediately
preceding  work  experience is provided for officers that have not been employed
by us or an affiliate for at least five years as of the date of this Prospectus.

<S>                                                           <C>                                <C>           <C> 
Name/                                                         Position with American Skandia
Age                                                           Life Assurance Corporation                        Principal Occupation

Robert M. Arena                                               Vice President,                                        Vice President,
30                                                            Director of Product                    Director of Product Management:
                                                              Management                                       American Skandia Life
                                                                                                               Assurance Corporation

Mr. Arena joined us in 1995. He previously held an internship position with KPMG
Peat  Marwick in 1994 and the position of Group Sales  Representative  with Paul
Revere Insurance from October, 1990 to August, 1993.

Gordon C. Boronow*                                            President and                                            President and
45                                                            Deputy Chief Executive Officer         Deputy Chief Executive Officer:
                                                              Director (since July, 1991)                      American Skandia Life
                                                                                                               Assurance Corporation

Nancy F. Brunetti                                             Executive Vice President                     Executive Vice President,
36                                                            Director (since February, 1996)               Chief Logistics Officer:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Malcolm M. Campbell                                           Director (since July, 1991)                 Director of Operations and
42                                                                                                     Chief Actuary, Assurance and
                                                                                                        Financial Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Jan R. Carendi*                                               Chief Executive                    Senior Executive Vice President and
53                                                            Officer and                      Member of Executive Management Group:
                                                              Chairman of the                         Skandia Insurance Company Ltd.
                                                              Board of Directors
                                                              Director (since May, 1988)

Y.K. Chan                                                     Senior Vice President and                    Senior Vice President and
41                                                            Chief Information Officer                   Chief Information Officer:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Chan joined us in 1999. He previously held the position of Chief Information
Officer  with E.M.  Warburg  Pincus from  January  1995 until April 1999 and the
position of Vice President,  Client Server Application  Development from January
1991 until January 1995.

Lincoln R. Collins                                            Executive Vice President                     Executive Vice President,
37                                                            Director (since February, 1996)                Chief Operating Officer
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Henrik Danckwardt                                             Director (since July, 1991)                        Director of Finance
44                                                                                                               and Administration,
                                                                                                             Assurance and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Wade A. Dokken                                                Director (since July, 1991)                       President and Deputy
38                                                                                                          Chief Executive Officer:
                                                                                            American Skandia Marketing, Incorporated


Larisa Gromyko                                                Director of Compliance                         Director of Compliance:
52                                                                                                             American Skandia Life
                                                                                                               Assurance Corporation

Teresa Grove                                                  Vice President,                                        Vice President,
44                                                            Service Operations                                 Service Operations:
                                                                                                        American Skandia Information
                                                                                                 Services and Technology Corporation

Ms.  Grove  joined us in 1996.  She  previously  held the  position  of  Account
Services  Manager with  Twentieth  Century from January,  1992 until  September,
1996.

Brian L. Hirst                                                Vice President,                                        Vice President,
50                                                            Corporate Actuary                                   Corporate Actuary:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Hirst joined us in 1996. He previously  held the positions of Vice President
from 1993 to 1996 and  Second  Vice  President  from  1987 to 1992 at  Allmerica
Financial.

N. David Kuperstock                                           Vice President,                                        Vice President,
46                                                            Product Development                               Product Development:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Thomas M. Mazzaferro                                          Executive Vice President and              Executive Vice President and
45                                                            Chief Financial Officer,                      Chief Financial Officer:
                                                              Director (since September, 1994)                 American Skandia Life
                                                                                                               Assurance Corporation

Gunnar J. Moberg                                              Director (since October, 1994)         Director - Marketing and Sales,
43                                                                                                          Assurances and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

David R. Monroe                                               Senior Vice President,                          Senior Vice President,
36                                                            Treasurer and                                            Treasurer and
                                                              Corporate Controller                             Corporate Controller:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Monroe joined us in 1996. He  previously  held  positions of Assistant  Vice
President and Director at Allmerica  Financial from August,  1994 to July,  1996
and Senior Manager at KPMG Peat Marwick from July, 1983 to July, 1994.

Polly Rae                                                     Vice President                                         Vice President,
36                                                            Key Account Operations                         Key Account Operations:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Rodney D. Runestad                                            Vice President                                         Vice President:
48                                                                                                             American Skandia Life
                                                                                                               Assurance Corporation

Anders O. Soderstrom                                          Executive Vice President                     Executive Vice President:
38                                                            Director (since September, 1994)                 American Skandia Life
                                                                                                               Assurance Corporation

William H. Strong                                             Vice President,                                        Vice President,
55                                                            Product Innovation                                  Product Innovation
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Strong joined us in 1997. He previously  held the position of Vice President
with American  Financial Systems from June 1994 to October 1997 and the position
of Actuary with Connecticut Mutual Life from June 1965 to June 1994.

Amanda C. Sutyak                                              Executive Vice President                               Vice President:
40                                                            Director (since July, 1991)                           American Skandia
                                                                                                             Marketing, Incorporated

C. Ake Svensson                                               Director (since December, 1994)                       Vice President,
47                                                                                                             Business Development:
                                                                                                         American Skandia Investment
                                                                                                                 Holding Corporation

Mr.  Svensson  joined us in 1994. He previously held the position of Senior Vice
President with Nordenbanken.

Mary Toumpas                                                  Director of Advertising Compliance                  Vice President and
47                                                                                                              Compliance Director:
                                                                                                                    American Skandia
                                                                                                             Marketing, Incorporated

Ms. Toumpas  joined us in 1997.  She  previously  held the position of Assistant
Vice President with Chubb Life/Chubb Securities.

Bayard F. Tracy                                               Director (since September, 1994)                Senior Vice President,
50                                                                                                           National Sales Manager:
                                                                                                                    American Skandia
                                                                                                             Marketing, Incorporated

Jeffrey M. Ulness                                             Vice President,                                        Vice President,
37                                                            Product Management                                 Product Management:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Ulness  joined us in 1994.  He  previously  held the positions of Counsel at
North American  Security Life Insurance  Company from March,  1991 to July, 1994
and Associate at LeBoeuf,  Lamb, Leiby,  Green and MacRae from January,  1990 to
March 1991.


- --------
* Trustees of American  Skandia  Trust,  one of the  underlying  mutual funds in
which the Sub-accounts offered pursuant to this Prospectus invest.
</TABLE>




<PAGE>


                                                                 
FINANCIAL STATEMENTS
The  consolidated  financial  statements which follow in Appendix A are those of
American  Skandia Life  Assurance  Corporation as of December 31, 1998 and 1997,
and for each of the three years in the period ended December 31, 1998.


<PAGE>

















                                   APPENDIXES


APPENDIX  A  Financial   Statements   about  American   Skandia  Life  Assurance
Corporation

               APPENDIX B ILLUSTRATION OF MARKET VALUE ADJUSTMENT


                  APPENDIX C ILLUSTRATION OF INTEREST CREDITING





                     APPENDIX A FINANCIAL INFORMATION ABOUT
                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION


         Selected Financial Data

         The following table  summarizes  information  with respect to the
         operations of the Company.  The selected financial data should be
         read in conjunction  with the financial  statements and the notes
         thereto  and Management's  Discussion  and  Analysis of
         Financial Condition and Results of Operations.

<TABLE>
<CAPTION>

         (in thousands)                                             FOR THE YEAR ENDED DECEMBER 31,                   
                                           --------------------------------------------------------------------------
<S>                                              <C>               <C>            <C>            <C>             <C> 
                                                 1998              1997           1996           1995            1994
                                                 ----              ----           ----           ----            ----
               Income Statement Data:
               Revenues:
               Annuity and life insurance
                  charges and fees*        $     186,211    $     121,158   $     69,780     $    38,837   $    24,780
               Fee income                         50,839           27,593         16,420           6,206         2,112
               Net investment income              11,130            8,181          1,586           1,601         1,300
               Premium income and
                   other revenues                  1,360            1,082            265              45            92
                                           -------------    -------------   ------------     -----------   -----------

               Total revenues              $     249,540    $     158,014   $     88,051     $    46,689   $    28,284
                                           =============    =============   ============     ===========   ===========

               Benefits and Expenses:
               Annuity benefits            $         558    $       2,033   $        613     $       555   $       370
               Change in annuity policy reserves   1,053               37            635          (6,779)        5,766
               Cost of minimum death benefit
                   reinsurance                     5,144            4,545          2,867           2,057         -
               Return credited to contractowners  (8,930)          (2,018)           673          10,613          (517)
               Underwriting, acquisition and
                   other insurance expenses      167,790           90,496         49,887          35,914        18,943
               Interest expense                   41,004           24,895         10,791           6,500         3,616
                                           -------------    -------------   ------------    ------------  ------------
               Total benefits and expenses $     206,619    $     119,988   $     65,466    $     48,860  $     28,178
                                           =============    =============   ============    ============  ============

               Income tax expense (benefit)$       8,154    $      10,478   $     (4,038)   $        397  $        247
                                           =============    =============   ============    ============  ============

               Net income (loss)           $      34,767    $      27,548   $     26,623    $     (2,568) $       (141)
                                           =============    =============   ============    ============  ============

               Balance Sheet Data:
               Total Assets                $  18,848,273    $  12,894,290   $  8,268,696    $  4,956,018  $  2,824,311     
                                           =============    =============   ============    ============  ============
               Future fees payable
                   to parent               $     368,978    $     233,034   $     47,112    $         -   $         - 
                                           =============    =============   ============    ============  ============
               Surplus Notes               $     193,000    $     213,000   $    213,000    $    103,000  $     69,000
                                           =============    =============   ============    ============  ============

               Shareholder's  Equity       $     250,417    $     184,421   $    126,345    $     59,713  $     52,206
                                           =============    =============   ============    ============  ============
</TABLE>

               * On annuity and life insurance sales of $4,159,662, $3,697,990,
                 $2,795,114, $1,628,486, and $1,372,874, during the years ended
                 December 31, 1998,  1997, 1996, 1995, and 1994, respectively,
                 with contractowner  assets under management of $17,854,761, 
                 $12,119,191, $7,764,891, $4,704,044, and $2,661,161  as of 
                 December 31,  1998,  1997,  1996,  1995 and 1994, respectively.




<PAGE>


         Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         American Skandia Life Assurance  Corporation (the "Company") is a
         stock  life  insurance  company  domiciled  in  Connecticut  with
         licenses in all 50 states.  It is a  wholly-owned  subsidiary  of
         American Skandia Investment  Holding  Corporation (the "Parent"),
         whose  ultimate  parent is  Skandia  Insurance  Company  Ltd.,  a
         Swedish company.

         The Company is  primarily  in the  business of issuing  long-term
         savings  and  retirement  products  to  individuals,  groups  and
         qualified  pension plans.  Since its business  inception in 1988,
         the Company has offered a wide array of annuities,  including: a)
         certain   deferred   annuities  that  are  registered   with  the
         Securities and Exchange Commission,  including variable annuities
         and fixed  interest  rate  annuities  that include a market value
         adjustment  feature;  b) certain other fixed  deferred  annuities
         that  are  not  registered   with  the  Securities  and  Exchange
         Commission;  c) non-registered  group variable annuities designed
         as funding  vehicles for various  types of  qualified  retirement
         plans; and d) fixed and adjustable immediate annuities.

         In April 1998,  the Company began  offering a term life insurance
         product in support of an affiliate's mutual fund products. In May
         1998,  the  Company  launched  a  single  premium  variable  life
         insurance  product.  In January  1999,  the Company  launched its
         second  variable life  product,  which was designed as a flexible
         premium product.

         The  Company  markets  its  products  to  independent   financial
         planners and  broker-dealers  through an internal field marketing
         staff.   In  addition,   the  Company   markets  through  and  in
         conjunction  with financial  institutions  such as banks that are
         permitted directly, or through affiliates,  to sell annuities and
         life insurance.

         The Company has a 99.9%  ownership in Skandia Vida,  S.A. de C.V.
         which is a life  insurance  company  domiciled  in  Mexico.  This
         Mexican life insurer is a start up company with  expectations  of
         selling long-term  savings products within Mexico.  Skandia Vida,
         S.A.  de C.V had total  shareholder's  equity of  $4,724,000  and
         $1,509,000 as of December 31, 1998,  and 1997,  respectively  and
         has generated net losses of  $2,514,000,  $1,438,000 and $781,000
         for  the  years  ended   December  31,   1998,   1997  and  1996,
         respectively.

         RESULTS OF OPERATIONS

         Annuity and life  insurance  sales  increased 12%, 32% and 72% in
         1998, 1997 and 1996, respectively.  The Company continues to show
         significant  growth in sales  volume and  ranked  6th  highest in
         variable  annuity  sales during  1998,  according to the Variable
         Annuity  Research and Data  Service.  The  Company's  growth is a
         result  of  innovative  product   development   activities,   the
         recruitment  and retention of top  producers,  and the success of
         its highly rated customer service teams.

         The Company  offers and sells a wide range of deferred  annuities
         and variable life  insurance  through  three  focused  marketing,
         sales and service teams.  Each team specializes in addressing one
         of the Company's  primary  distribution  channels:  (a) financial
         planning firms; (b) broker-dealers  that generally are members of
         the New York Stock Exchange,  including  "wirehouse" and regional
         broker-dealer firms; and (c) broker-dealers affiliated with banks
         or which  specialize  in marketing  to  customers  of banks.  The
         Company also offers a number of specialized  products distributed
         by select,  large  distributors.  There has been continued growth
         and success in expanding the number of selling  agreements in the
         primary  distribution  channels.  There has also  been  increased
         success  in  enhancing  the  relationships  with  the  registered
         representatives/insurance agents of all the selling firms.


<PAGE>


         Total  assets  grew  46%,  56% and 66% in 1998,  1997  and  1996,
         respectively.  These  increases  were  a  direct  result  of  the
         substantial  sales  volume  and  market  growth  of the  separate
         account assets.  The sales and market growth also drove increases
         in  deferred  acquisition  costs,  as  well  as,  fixed  maturity
         investments,  in support  of the  Company's  risk  based  capital
         requirements.  Liabilities  grew 46%, 56%, and 65% in 1998,  1997
         and 1996, respectively,  as a result of the reserves required for
         the increased  sales  activity along with the sale of future fees
         and charges during these periods.  These sales of future fees and
         charges to the Parent are needed to fund the acquisition costs of
         the Company's variable annuity and life insurance business.

         The  Company  generated  net  income  after  tax  of  $34,767,000
         $27,548,000 and $26,623,000 in 1998, 1997 and 1996, respectively.
         The Company benefited in each of the past three years from strong
         sales  growth  and  favorable  market  conditions.  In 1996,  the
         Company also  benefited  from the  recognition of the reversal of
         the deferred tax valuation  allowance.  Assets under  management,
         from  which the  Company  derives a  significant  portion  of its
         revenues  grew  47%,  56%  and  65%  in  1998,   1997  and  1996,
         respectively.

         REVENUES

         As a result of the  significant  growth in sales and assets under
         management,  contractowner  fees and charges  and fees  generated
         from transfer agency-type  activities increased dramatically over
         the past three years:

         (annual percentage growth)        1998       1997       1996
                                           ----       ----       ----

         Annuity and life insurance
           fees and charges                 54%        74%        80%
                                           ====       ====       ====

         Transfer agency fee income         84%        68%       165%
                                           ====       ====       ====

         Net  investment  income  increased 36% and 416% in 1998 and 1997,
         respectively, and decreased slightly in 1996. The majority of the
         income was generated from the bond holdings, which were increased
         in 1998 and 1997 to meet risk based capital goals, which in turn,
         have increased as a result of the growth in business.

         Premium income  represents  premiums earned on sales of immediate
         annuities with life contingencies,  supplementary  contracts with
         life contingencies and certain life insurance products.  Sales of
         these ancillary  products decreased slightly in 1998 and 1996 and
         increased in 1997.

         BENEFITS

         Annuity benefits and the change in annuity policy reserves relate
         to annuity contracts with mortality risks,  these being immediate
         annuity  contracts  with  life  contingencies  and  supplementary
         contracts  with  life  contingencies.  Due  to the  age of  these
         policies  in  force  and the  relative  insignificance  of  these
         products  to  the  Company's   overall   portfolio  of  products,
         fluctuations in these benefits were of marginal importance to the
         Company's total operations.

         The  Company  reinsures  the  guaranteed  minimum  death  benefit
         exposure on most of the  variable  annuity  contracts.  The costs
         (minimum guaranteed premium per reinsurance contracts) associated
         with  reinsuring  the  guaranteed  minimum death benefit  reserve
         exceeded  the  change in the  guaranteed  minimum  death  benefit
         reserve during 1998,  1997 and 1996.  This cost increased in each
         of the past three years by 13%, 59% and 39%, respectively.

         Return credited to contractowners  includes primarily revenues on
         the  variable and market value  adjusted  annuities  and variable
         life  insurance,  offset by the  benefit  payments  and change in
         reserves  required on this business.  The 1998 return credited to
         contractowners in the amount of ($8,930,000)  represented  higher
         than expected Separate Account  investment  returns on the market
         value adjusted  contracts in support of the benefits and required
         reserves.


<PAGE>


         The 1997  return  credited  to  contractowners  in the  amount of
         ($2,018,000)  represents  a  break-even  year  for the  Company's
         market value adjusted  product line. The 1996 return  credited to
         contractowners  in the amount of $673,000  represents a favorable
         investment return on the market value adjusted contracts relating
         to the benefits and  required  reserves,  offset by the effect of
         bond market  fluctuations  on December  31, 1996 in the amount of
         $1,800,000.  While  the  assets  relating  to  the  market  value
         adjusted  contracts reflect the market interest rate fluctuations
         which occurred on December 31, 1996, the liabilities are based on
         the  interest  rates set for new  contracts  which are  generally
         based on the prior day's interest rates. During the first week of
         January 1997,  interest rates were established for new contracts,
         thereby  bringing  the  liabilities  relating to the market value
         adjusted contracts in line with the related assets. Consequently,
         the gain realized in 1997 was a result of this liability shift.

         EXPENSES

         Underwriting,  acquisition and other insurance expenses for 1998,
         1997 and 1996 were as follows:

         (in thousands)                       1998       1997       1996
                                              ----       ----       ----

         Commissions                       $ 224,916  $ 186,920  $ 140,459
         General expenses                    117,678     94,640     63,375
         Net capitalization of 
           deferred acquisition costs       (174,804)  (191,064)  (153,947)
                                           ---------  ---------  ---------

         Underwriting, acquisition and 
           other insurance expenses        $ 167,790  $  90,496  $  49,887
                                           =========  =========  ========= 

         Commissions  increased with the growth in sales. General expenses
         increased  with the  growth in sales,  along  with start up costs
         associated  with the Company's entry into variable life insurance
         and  qualified   plans.  The  net   capitalization   of  deferred
         acquisition  costs  decreased  in 1998 as a result  of  increased
         amortization.

         Interest   expense   increased   $16,109,000,   $14,104,000   and
         $4,291,000 in 1998, 1997 and 1996,  respectively,  as a result of
         additional financing transactions, which consisted of the sale of
         future  fees to the Parent  ("securitization  transactions").  In
         addition,  the Company had  outstanding  surplus  notes  totaling
         $213,000,000 throughout 1998 ($20,000,000 was retired on December
         31, 1998). Surplus notes as of December 31, 1998 and 1997 totaled
         $193,000,000 and $213,000,000, respectively.

         The effective  income tax rates for the years ended  December 31,
         1998,  1997 and 1996 were 19%, 28% and (18%),  respectively.  The
         effective  rate is lower  than the  corporate  rate of 35% due to
         permanent  differences,  with the most significant item being the
         dividend received deduction. Additionally,  the Company released 
         a deferred tax valuation allowance of $9,325,000 in 1996.

         LIQUIDITY AND CAPITAL RESOURCES

         ASLAC's  liquidity  requirement  was met by cash  from  insurance
         operations, investment activities, borrowings from its Parent and
         sale of rights to future fees and charges to its Parent.

         Approximately  97% of 1998  sales  (94% in 1997  and  1996)  were
         variable annuity and life insurance products, most of which carry
         a contingent deferred sales charge. This type of product causes a
         temporary  cash strain in that 100% of the  proceeds are invested
         in separate  accounts  supporting the product leaving a cash (but
         not capital)  strain caused by the  acquisition  cost for the new
         business.  This cash strain  required  the Company to look beyond
         the cash made available by insurance  operations and  investments
         of the Company to financing in the form of surplus notes, capital
         contributions,  the sale of  certain  rights to  future  fees and
         modified coinsurance arrangements.


<PAGE>


         - During 1996, the Company issued  $110,000,000 of surplus notes to
           its Parent.

         - During   December  1998  and  1997,  the  Company   received
           $2,600,000 and $27,700,000, respectively, from its Parent to
           support the capital needs of its U.S.  operations during the
           current  year along with the  following  year's  anticipated
           growth in business.

         - Funds received from new securitization transactions amounted to 
           $169,881,000, $194,512,000 and $50,221,000 for 1998, 1997
           and 1996, respectively.

         - During  1998,  1997  and  1996,  the  Company  extended  its
           reinsurance  agreements  (which were initiated in 1993, 1994
           and  1995).   The   reinsurance   agreements   are  modified
           coinsurance  arrangements  where the reinsurer shares in the
           experience of a specific book of business.

         The  Company   expects  the  continued  use  of  reinsurance  and
         securitization  transactions to fund the cash strain  anticipated
         from the acquisition costs on the coming years' sales volume.

         As of  December  31,  1998 and  1997,  shareholder's  equity  was
         $250,417,000 and $184,421,000,  respectively.  The increases were
         driven by the previously mentioned capital contributions received
         from the Parent and net income from operations.

         ASLAC has  long-term  surplus  notes and a short-term  borrowings
         with its Parent. No dividends have been paid to its Parent.

         The  National  Association  of Insurance  Commissioners  ("NAIC")
         requires  insurance  companies  to report  information  regarding
         minimum   Risk  Based   Capital   ("RBC")   requirements.   These
         requirements  are  intended  to  allow  insurance  regulators  to
         identify companies which may need regulatory  attention.  The RBC
         model law requires that insurance companies apply various factors
         to asset,  premium and reserve items,  all of which have inherent
         risks. The formula includes components for asset risk,  insurance
         risk,  interest risk and business  risk. The Company has complied
         with the NAIC's RBC reporting requirements and has total adjusted
         capital well above required capital.

         YEAR 2000 COMPLIANCE

         The Company is continuing its ongoing assessment of the potential
         impact of the Year 2000 issue on various aspects of its business.
         The  Company's  computer  support is provided  by its  affiliate,
         American Skandia Information Services and Technology Corporation,
         which also  provides  such support for the  Company's  affiliated
         broker-dealer,  American Skandia Marketing,  Incorporated and the
         Company's  affiliated  investment advisory firm, American Skandia
         Investment Services,  Incorporated.  Because of the nature of the
         Company's business, any assessment of the potential impact of the
         Year 2000  issues on the  Company  must be an  assessment  of the
         potential  impact of these issues on all these  companies,  which
         are referred to below as "American Skandia".

         Business Partners

         Management  believes  the area where the Company  is  most  vulnerable
         to Year 2000 issues is in its interfaces with computer systems of 
         investment managers, sub-advisors,  third  party  administrators,  
         vendors and other business partners.  The inability to properly  
         recognize date sensitive electronic information and transfer data 
         between systems could cause errors or even a complete systems failure
         which  would   result  in  a  temporary   inability   to  process
         transactions correctly or engage in normal business activities.

         The  American  Skandia  deferred  annuity  operational   business
         partners  report  that all  critical  interfaces  are  Year  2000
         compliant.  All investment managers and sub-advisors are required
         by the  Securities and Exchange  Commission to publicly  disclose
         their Year 2000 status in December 1998 and June 1999.


<PAGE>


         American Skandia has initiated formal communications with parties
         that provide third party administration, record keeping and trust
         services in  connection  with its life  insurance  and  qualified
         retirement  plan  annuities  business.   Management  has  already
         received several written assurances that these firms will be Year
         2000 compliant.  The Company expects to have  certifications from
         all remaining parties by July 1999. American Skandia is currently
         developing  contingency plans in the event that these targets are
         not met.

         Information Technology Systems

         American  Skandia is a relatively  young company whose internally
         developed  systems were  designed  from the start with four digit
         year  codes.   The  Company   engaged  an  external   information
         technology  specialist  to review  American  Skandia's  operating
         systems and  internally  developed  software.  The assessment was
         completed  in  December  1997  and the  results  were  favorable.
         Specific modifications were suggested,  evaluated and implemented
         for the annuity administration system. This project was completed
         during 1998 and a certificate  of compliance  has been  received.
         Other  non-critical  internally  developed  applications  in  the
         client/server area have already been or will be remediated during
         1999.  The  costs  associated  with  this  aspect  of  Year  2000
         compliance  have  not  had,  and  are not  expected  to  have,  a
         significant impact on the Company's results from operations.

         Suppliers and Non-Information Technology Systems

         Like most companies,  American Skandia is reliant on network, and
         desktop  operating  systems  and  software  providers  to release
         compliant   versions  of  their  respective   systems.   American
         Skandia's  network  is  currently  at the  most  compliant  level
         available.  The standard  desktop  software will be replaced,  as
         fully  compliant  versions  become  available.  In addition,  the
         Company  is in the  process  of  contacting  the  non-information
         systems   vendors  and  suppliers   regarding   their  Year  2000
         compliance   status  and  will   factor  the   results  of  these
         assessments into its contingency plans.

         Management  believes  it has an  effective  program  in  place to
         resolve the Year 2000 issue in a timely manner.  However,  should
         errors or  disruptions  in computer  service  occur,  the Company
         could realize  losses.  Given the nature and  uncertainty of such
         losses, the amounts cannot be reasonably determined.



<PAGE>


         Quantitative and Qualitative Disclosures About Market Risk

         Interest Rate Sensitivity

         At December  31, 1998,  the Company  held in its general  account
         $149,484,000 of fixed maturity  investments that are sensitive to
         changes in interest rates.  These  securities are held in support
         of the Company's  fixed  immediate  annuities  and  supplementary
         contracts  ($23,699,000  in reserves at December 31, 1998) and in
         support of the Company's target solvency capital. With respect to
         the insurance contracts, interest rate risk is managed through an
         asset/liability  matching  program  which takes into  account the
         risk  variables  of the  insurance  liabilities  supported by the
         assets.  In addition,  the Company has a conservative  investment
         philosophy, with all investments being investment grade corporate
         securities, government agency or U.S. government securities.

         In addition,  the Company's  deferred  annuity  products  offer a
         fixed option that subjects the Company to interest rate risk. The
         fixed option  guarantees a fixed rate of interest for a period of
         time selected by the contract  holder  (options  available  range
         from 1 to 10 years).  Withdrawal  of funds  before the end of the
         guarantee  period  subjects the contract holder to a market value
         adjustment  ("MVA"). In the event of rising interest rates, which
         make the fixed maturity securities  underlying the guarantee less
         valuable,  the market value adjustment could be negative.  In the
         event of falling  interest  rates,  which make the fixed maturity
         securities  underlying the guarantee  more  valuable,  the market
         value  adjustment  could be positive.  Should these  contracts be
         surrendered  early, this increase or decrease in fair value would
         be  substantially  offset through the  application of the MVA and
         its effect on contractholders  choosing to withdraw.  The risk to
         the Company on these contracts relates to the ability to reinvest
         proceeds  from  interest  payments  and other  activity  over the
         guarantee  term at interest  rates required to meet interest rate
         guarantees and the risk of default.  This risk is managed through
         an  asset/liability  matching program.  At December 31, 1998, the
         Company had $613,057,000 of contracts subject to MVA.

         Equity Market Exposure

         The Company has a small portfolio of equity  investments;  mutual
         funds  which  are  held in  support  of a  deferred  compensation
         program. In the event of a decline in market values of underlying
         securities, the value of the portfolio would decline, however the
         accrued benefits payable under the related deferred  compensation
         program would decline by a corresponding amount.

         The primary  equity  market  risk to the  Company  comes from the
         nature of the variable annuity and variable life products sold by
         ASLAC. Various fees and charges earned by ASLAC are substantially
         derived  as a  percentage  of the  market  value of assets  under
         management.  In a market  decline,  this income would be reduced.
         This could be further compounded by customer withdrawals,  net of
         applicable   surrender  charge  revenues,   partially  offset  by
         transfers to the fixed option  discussed  above. A 10% decline in
         the market value of the assets under  management  at December 31,
         1998,  sustained  throughout  1999, would result in a $28,000,000
         drop in related fee income.

         In  addition,  it is not clear  what the  impact  of a  prolonged
         downturn  in the equity  markets  would  have on  ongoing  sales.
         Customer's  perceptions of a downturn in equity  markets  coupled
         with  rising  interest  rates  could  move  them  into  financial
         products other than variable annuities or variable life; however,
         the Company's  products might remain  attractive to purchasers in
         relation to other  long-term  savings  vehicles even after such a
         decline.


<PAGE>



                  AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF
                  AMERICAN SKANDIA LIFE ASSURANCE CORPORATION



<PAGE>





                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Shareholder of
    American Skandia Life Assurance Corporation
Shelton, Connecticut

We have audited the consolidated statements of financial  condition of American
Skandia  Life  Assurance  Corporation (the  "Company"  which is a  wholly-owned
subsidiary of Skandia Insurance Company Ltd.) as of December 31, 1998 and 1997,
and the related consolidated  statements of income,  shareholder's  equity, and
cash flows for the years then ended. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles  used and  significant estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly,  in all  material respects,  the  consolidated  financial  position  of
American Skandia Life Assurance  Corporation at December 31, 1998 and 1997, and
the  consolidated  results of its operations  and cash flows for the years then
ended in conformity with generally accepted accounting principles.




/s/ Ernst & Young, LLP
- ----------------------
Hartford, Connecticut

February 20, 1999



<PAGE>







INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
     American Skandia Life Assurance Corporation
Shelton, Connecticut


We  have  audited  the accompanying   consolidated  statements  of  operations,
shareholder's  equity, and  cash  flows  of  American  Skandia  Life  Assurance
Corporation and  subsidiary (a  wholly-owned  subsidiary  of Skandia  Insurance
Company Ltd.) for the year ended December 31, 1996. These consolidated financial
statements  are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express an  opinion  on  these  consolidated  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial   statements  are  free  of  material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such consolidated  financial  statements present fairly, in all
material respects,  the  consolidated  results of operations  and cash flows of
American Skandia Life Assurance  Corporation  and subsidiary for the year ended
December 31, 1996 in conformity with generally accepted accounting principles.


/s/Deloitte & Touche LLP
- ------------------------
New York, New York


March 10, 1997



<PAGE>


                        AMERICAN SKANDIA LIFE ASSURANCE
                    CORPORATION (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                 (in thousands)

                                                        AS OF DECEMBER 31,
                                                      1998             1997
                                                   ----------       ----------

ASSETS

Investments:
   Fixed maturities - at amortized cost          $     8,289      $     9,367
   Fixed maturities - at fair value                  141,195          108,323 
   Investment in mutual funds - at fair value          8,210            6,711 
   Policy loans                                          569              687 
                                                  ----------      -----------

      Total investments                              158,263          125,088 

Cash and cash equivalents                             77,525           81,974 
Accrued investment income                              2,880            2,442 
Fixed assets                                             328              356 
Deferred acquisition costs                           721,507          546,703 
Reinsurance receivable                                 4,191            6,343 
Receivable from affiliates                             1,161            1,911 
Income tax receivable - current                           -             1,048 
Income tax receivable - deferred                      38,861           26,174 
State insurance licenses                               4,413            4,563 
Other assets                                           3,744            2,524 
Separate account assets                           17,835,400       12,095,164 
                                                  ----------       ----------

      Total assets                               $18,848,273      $12,894,290
                                                 ===========      ===========

LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities:
   Reserve for future contractowner benefits     $    37,508      $    43,204 
   Policy reserves                                    25,545           24,415 
   Drafts outstanding                                 28,941           19,278 
   Accounts payable and accrued expenses              91,827           71,190 
   Income tax payable                                  6,657               - 
   Payable to affiliates                                  -               584 
   Future fees payable to parent                     368,978          233,034 
   Short-term borrowing                               10,000           10,000 
   Surplus notes                                     193,000          213,000 
   Separate account liabilities                   17,835,400       12,095,164 
                                                  ----------       ----------

      Total liabilities                           18,597,856       12,709,869 
                                                  ----------       ----------

Shareholders Equity:
   Common stock, $80 par, 25,000 shares
     authorized, issued and outstanding                2,000            2,000 
   Additional paid-in capital                        179,889          151,527 
   Retained earnings                                  64,993           30,226 
   Accumulated other comprehensive income              3,535              668 
                                                  ----------       ----------

      Total shareholder's equity                     250,417          184,421 
                                                  ----------       ----------

    Total liabilities and shareholder's equity   $18,848,273      $12,894,290
                                                 ===========      ===========




                 See notes to consolidated financial statements.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

                        CONSOLIDATED STATEMENTS OF INCOME
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                        FOR THE YEAR ENDED DECEMBER 31,
<S>                                                         <C>                      <C>                     <C> 
                                                            1998                     1997                    1996
                                                         ------------            -------------           ------------
REVENUES

Annuity and life insurance charges and fees                $186,211                $121,158                $69,780 
Fee income                                                   50,839                  27,593                 16,420 
Net investment income                                        11,130                   8,181                  1,586 
Premium income                                                  874                     920                    125 
Net realized capital gains                                       99                      87                    134 
Other                                                           387                      75                      6 
                                                         ------------            -------------           ------------

     Total revenues                                         249,540                 158,014                 88,051 
                                                         ------------            -------------           ------------

BENEFITS AND EXPENSES                                                                       

Benefits:
  Annuity benefits                                              558                   2,033                    613 
  Change in annuity policy reserves                           1,053                      37                    635 
  Cost of minimum death benefit reinsurance                   5,144                   4,545                  2,867 
  Return credited to contractowners                          (8,930)                 (2,018)                   673 
                                                         ------------            -------------           ------------

                                                             (2,175)                  4,597                  4,788   
                                                         ------------            -------------           ------------
Expenses:
  Underwriting, acquisition and                                                                                    
      other insurance expenses                              167,640                  90,346                 49,737 
  Amortization of state insurance licenses                      150                     150                    150 
  Interest expense                                           41,004                  24,895                 10,791 
                                                         ------------            -------------           ------------

                                                            208,794                 115,391                 60,678 
                                                         ------------            -------------           ------------

     Total benefits and expenses                            206,619                 119,988                 65,466 
                                                         ------------            -------------           ------------

Income from operations before income taxes                   42,921                  38,026                 22,585 

     Income tax expense (benefit)                             8,154                  10,478                 (4,038)
                                                         ------------            -------------           ------------

        Net income                                          $34,767                 $27,548                $26,623 
                                                         ============            =============           ============
</TABLE>










                 See notes to consolidated financial statements.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                                 (in thousands)


<TABLE>
<CAPTION>
                                                                     FOR THE YEAR ENDED DECEMBER 31,
<S>                                                          <C>                   <C>                   <C> 
                                                             1998                  1997                  1996
                                                          -----------           -----------           -----------

Common stock:
      Beginning and ending balance                           $2,000              $ 2,000               $ 2,000 

Additional paid in capital:                                           
   Beginning balance                                        151,527              122,250                81,875 
      Additional contributions                               28,362               29,277                40,375 
                                                          -----------           -----------           ----------
         Ending balance                                     179,889              151,527               122,250 

Retained earnings (deficit):
   Beginning balance                                         30,226                 2,678              (23,945)
      Net income                                             34,767                27,548               26,623 
                                                          -----------           -----------           ----------
         Ending balance                                      64,993                30,226                2,678 

Accumulated other comprehensive income:
   Beginning balance                                            668                 (584)                 (217)
      Other comprehensive income                              2,867                1,252                  (367)
                                                          -----------           -----------           -----------
         Ending balance                                       3,535                  668                  (584)
                                                          -----------           -----------           -----------
            Total shareholder's equity                     $250,417              $184,421              $126,345  
                                                          ===========           ===========           ===========
</TABLE>



























                 See notes to consolidated financial statements.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                 (in thousands)


<TABLE>
<CAPTION>
                                                                               FOR THE YEAR ENDED DECEMBER 31,
<S>                                                                     <C>                  <C>                  <C>   
                                                                        1998                 1997                 1996  
                                                                    ------------         ------------        ------------
Cash flow from operating activities:

  Net income                                                          $ 34,767             $ 27,548            $ 26,623 
  Adjustments to reconcile net income to net cash
    used in operating activities:
      Increase in policy reserves                                        1,130                3,176               1,852 
      Amortization of bond discount                                        101                   73                  27 
      Amortization of insurance licenses                                   150                  150                 150 
      Change in receivable from/payable to affiliates                      166               (1,321)                540 
      Change in income tax receivable/payable                            7,704               (2,172)              1,688 
      Increase in other assets                                          (1,191)                (604)               (661)
      Increase in accrued investment income                               (438)                (483)             (1,764)
      Decrease/(increase) in reinsurance receivable                      2,152                 (268)               (676)
      Increase in deferred acquisition costs, net                     (174,804)            (190,969)           (153,918)



      Increase in income tax receivable - deferred                     (14,242)              (9,631)            (16,903)
      Increase in accounts payable and accrued expenses                 20,637                5,719              32,323 
      Increase in drafts outstanding                                     9,663                6,245              13,032 
      Change in foreign currency translation, net                          (22)                 (34)                (77)
      Realized gain on sale of investments                                 (99)                 (87)               (134)
                                                                    ------------         ------------        ------------
           Net cash used in operating activities                      (114,326)            (162,658)            (97,898)
                                                                    ------------         ------------        ------------

Cash flow from investing activities:

  Purchase of fixed maturity investments                               (31,828)             (28,905)            (96,813)
  Proceeds from sale and maturity of fixed maturity investments          4,049               10,755               8,947 
  Purchase of shares in mutual funds                                    (7,158)              (5,595)             (2,160)
  Proceeds from sale of shares in mutual funds                           6,086                1,415               1,274 
  Decrease/(increase) in policy loans                                      118                 (528)               (104)
                                                                    ------------         ------------        ------------
            Net cash used in investing activities                       (28,733)             (22,858)            (88,856)
                                                                    ------------         ------------        ------------

Cash flow from financing activities:

  Capital contributions from parent                                      8,362               29,277              40,375 
  Surplus notes                                                              -                    -             110,000 
  Increase in future fees payable to Parent                            135,944              185,922              47,112 
  Net (withdrawals from)/deposits to contractowner accounts             (5,696)               6,959               5,753 
                                                                    ------------         ------------        ------------

        Net cash provided by financing activities                      138,610              222,158             203,240 
                                                                    ------------         ------------        ------------

          Net increase/(decrease) in cash and cash equivalents          (4,449)              36,642              16,486 
                                                                    ------------         ------------        ------------

          Cash and cash equivalents at beginning of year                81,974               45,332              28,846 
                                                                    ------------         ------------        ------------

            Cash and cash equivalents at end of year                  $ 77,525             $ 81,974            $ 45,332 
                                                                    ============         ============        ============

Supplemental cash flow disclosure:
  Income taxes paid                                                   $ 14,651             $ 22,308            $ 11,177 
                                                                    ============         ============        ============

  Interest paid                                                       $ 35,588             $ 16,916            $  7,095 
                                                                    ============         ============        ============
</TABLE>


                 See notes to consolidated financial statements.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                         (a wholly-owned subsidiary of
                                     Skandia Insurance Company Ltd.)

                   Notes to Consolidated Financial Statements
                                December 31, 1998


1.      ORGANIZATION AND OPERATION

        American  Skandia  Life  Assurance  Corporation  (the  "Company")  is a
        wholly-owned   subsidiary  of  American  Skandia   Investment   Holding
        Corporation (the "Parent");  whose ultimate parent is Skandia Insurance
        Company Ltd., a Swedish corporation.

        The Company develops  long-term  savings and retirement  products which
        are distributed through its affiliated broker/dealer company,  American
        Skandia Marketing,  Incorporated  ("ASM"). The Company currently issues
        variable life insurance and variable,  fixed, market value adjusted and
        immediate  annuities  for  individuals,  groups and  qualified  pension
        plans.

        The Company has 99.9% ownership in Skandia Vida, S.A. de C.V. which is
        a life insurance company domiciled in Mexico.  This Mexican life 
        insurer is a start up company with expectations of selling long-term
        savings products within Mexico.  Skandia Vida, S.A. de C.V. had total
        shareholder's equity of $4,724,000 and $1,509,000 as of December 31,
        1998, and 1997, respectively, and has generated net losses of 
        $2,514,000, $1,438,000 and $781,000 for the years ended December 31,
        1998, 1997 and 1996, respectively.


2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        A.  Basis of Reporting

            The accompanying  consolidated  financial statements have been
            prepared in  conformity  with  generally  accepted  accounting
            principles.  Intercompany  transactions and balances have been
            eliminated in consolidation.

            Certain reclassifications have been made to prior year amounts
            to conform with the current year presentation.

        B.  New Accounting Pronouncements

            In  June  1998,  the  Financial   Accounting  Standards  Board
            ("FASB")  issued  Statement of Financial  Accounting  Standard
            ("SFAS")  133,  "Accounting  for  Derivative  Instruments  and
            Hedging   Activities,"   which   establishes   accounting  and
            reporting  standards for  derivative  instruments  and hedging
            activities.  The standard  requires  that all  derivatives  be
            carried on the balance  sheets at fair  value.  The Company is
            currently not involved in derivatives  or hedging  instruments
            as part of its investment strategy.  The Company is evaluating
            the potential  impact of a change in accounting for derivative
            instruments  embedded  in certain  products  it  issues.  This
            standard is effective for years beginning after June 15, 1999.

            In March 1998,  the American  Institute  of  Certified  Public
            Accountants   issued   Statement  of  Position  ("SOP")  98-1,
            "Accounting  for the Costs of Software  Developed  or Obtained
            for Internal  Use," which  provides  guidance for  determining
            when computer software  developed or obtained for internal use
            should  be  capitalized.  It  also  provides  guidance  on the
            amortization  of  capitalized  costs  and the  recognition  of
            impairment.  The Company is evaluating the potential impact of
            adopting  this  SOP,  which  is  effective  for  fiscal  years
            beginning after December 15, 1998.




<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         C.  Investments

             The Company has classified  its fixed maturity  investments as
             either  held-to-maturity  or  available-for-sale.  Investments
             classified  as  held-to-maturity   are  investments  that  the
             Company has the ability and intent to hold to  maturity.  Such
             investments are carried at amortized cost.  Those  investments
             which are  classified  as  available-for-sale,  are carried at
             fair  value and  changes  in  unrealized  gains and losses are
             reported as a component of other comprehensive income.

             The Company has  classified  its mutual  fund  investments  as
             available-for-sale. Such investments are carried at fair value
             and changes in  unrealized  gains and losses are reported as a
             component of other comprehensive income.

             Policy loans are carried at their unpaid principal balances.

             Realized  gains and  losses on  disposal  of  investments  are
             determined  by the  specific  identification  method  and  are
             included in revenues.

         D.  Cash Equivalents

             The  Company   considers  all  highly  liquid  time  deposits,
             commercial  paper and money market mutual funds purchased with
             a maturity of three months or less to be cash equivalents.

         E.  State Insurance Licenses

             Licenses to do  business  in all states have been  capitalized
             and  reflected  at  the  purchase  price  of  $6,000,000  less
             accumulated  amortization.  The cost of the  licenses is being
             amortized over 40 years.

         F.  Fixed Assets

             Fixed assets consisting of furniture,  equipment and leasehold
             improvements   are  carried  at  cost  and  depreciated  on  a
             straight-line  basis  over a period  of  three to five  years.
             Accumulated  depreciation  amounted to $142,000 and $96,000 at
             December 31, 1998 and 1997, respectively. Depreciation expense
             for the  years  ended  December  31,  1998,  1997 and 1996 was
             $46,000 and $63,000 and $29,000, respectively.

         G.  Income Taxes

             The Company is included in the consolidated federal income tax
             return of Skandia U.S.  Investment Holding Corporation and its
             subsidiaries.  In accordance  with the tax sharing  agreement,
             the federal and state  income tax  provision  is computed on a
             separate  return basis,  as adjusted for  consolidated  items,
             such as net operating loss carryforwards.

             Income  taxes  are  provided  in  accordance  with  SFAS  109,
             "Accounting  for Income  Taxes",  which requires the asset and
             liability  method of accounting for deferred taxes. The object
             of this method is to recognize an asset and  liability for the
             expected  future  tax  effects  due to  temporary  differences
             between the  financial  reporting  and the tax basis of assets
             and  liabilities,   based  on  enacted  tax  rates  and  other
             provisions of the tax law.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         H.  Recognition of Revenue and Contract Benefits

             Revenues for  variable  annuity  contracts  consist of charges
             against contractowner account values for mortality and expense
             risks,  administration  fees,  surrender charges and an annual
             maintenance  fee per contract.  Benefit  reserves for variable
             annuity contracts represent the account value of the contracts
             and are included in the separate account liabilities.

             Revenues for market value adjusted annuity  contracts  consist
             of  separate  account  investment  income  reduced  by benefit
             payments  and changes in reserves in support of  contractowner
             obligations,  all of which are included in return  credited to
             contractowners. Benefit reserves for these contracts represent
             the account  value of the  contracts,  and are included in the
             general account liability for future contractowner benefits to
             the extent in excess of the separate account liabilities.

             Revenues  for  immediate   annuity   contracts   without  life
             contingencies  consist of net investment income.  Revenues for
             immediate annuity contracts with life contingencies consist of
             single premium payments  recognized as annuity  considerations
             when received.  Benefit reserves for these contracts are based
             on the Society of Actuaries 1983 Table-a with assumed interest
             rates that vary by issue year.  Assumed  interest rates ranged
             from 6.25% to 8.25% and 6.5% to 8.25% at December 31, 1998 and
             December 31, 1997, respectively.

             Revenues  for variable  life  insurance  contracts  consist of
             charges   against   contractowner   account   values  for  the
             maintenance  and  expense  fees,  cost of  insurance  fees and
             surrender   charges.   Benefit   reserves  for  variable  life
             insurance   contracts  represent  the  account  value  of  the
             contracts   and  are   included   in  the   separate   account
             liabilities.

         I.  Deferred Acquisition Costs

             The costs of acquiring new  business,  which vary with and are
             primarily related to the production of new business, are being
             deferred net of reinsurance.  These costs include commissions,
             costs of contract issuance,  and certain selling expenses that
             vary  with   production.   These  costs  are  being  amortized
             generally  in  proportion  to  expected   gross  profits  from
             surrender  charges,  policy and asset based fees and mortality
             and   expense   margins.   This   amortization   is   adjusted
             retrospectively  and  prospectively  when estimates of current
             and  future  gross  profits  to be  realized  from a group  of
             products are revised.

             Details  of  the  deferred   acquisition   costs  and  related
             amortization for the years ended December 31, are as follows:

                      (in thousands)           1998         1997        1996
                                               ----         ----        ----

             Balance at beginning of year    $546,703     $355,734    $201,816

             Acquisition costs deferred
               during the year                261,432      243,476     171,253

             Acquisition costs amortized
               during the year                (86,628)     (52,507)    (17,335)
                                             ---------    ---------   ---------

             Balance at end of year          $721,507     $546,703    $355,734
                                             ========     ========    ========


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         J.  Reinsurance

             The Company  cedes  reinsurance  under  modified  co-insurance
             arrangements.  The reinsurance arrangements provide additional
             capacity  for growth in  supporting  the cash flow strain from
             the Company's  variable  annuity and variable  life  insurance
             business.  The  reinsurance  is  effected  under  quota  share
             contracts.

             The company  reinsures certain mortality risks relating to the
             variable life  insurance  product,  as well as, the guaranteed
             minimum death benefit feature in the variable annuity product.

             At  December  31,  1998  and  1997,  in  accordance  with  the
             provisions of a modified  coinsurance  agreement,  the Company
             accrued   $1,976,000   and  $0,   respectively,   for  amounts
             receivable from favorable reinsurance experience on a block of
             variable annuity business.

         K.  Translation of Foreign Currency

             The  financial  position  and  results  of  operations  of the
             Company's Mexican subsidiary are measured using local currency
             as the  functional  currency.  Assets and  liabilities  of the
             subsidiary  are  translated  at the exchange rate in effect at
             each year-end.  Statements of income and shareholder's  equity
             accounts are translated at the average rate prevailing  during
             the  year.  Translation  adjustments  arising  from the use of
             differing exchange rates from period to period are reported as
             a component of other comprehensive income.

         L.  Fair Values of Financial Instruments

             The methods and  assumptions  used to determine the fair value
             of financial instruments are as follows:

             Fair values of fixed  maturities with active markets are based
             on quoted market prices.  For fixed  maturities  that trade in
             less  active  markets,   fair  values  are  obtained  from  an
             independent pricing service.

             Fair values of investments in mutual funds are based on quoted
             market prices.

             The carrying value of cash and cash  equivalents  approximates
             fair value due to the short-term nature of these investments.

             The carrying value of short-term  borrowing  approximates fair
             value due to the short-term nature of these liabilities.

             Fair values of certain financial  instruments,  such as future
             fees  payable  to parent  and  surplus  notes are not  readily
             determinable  and are  excluded  from  fair  value  disclosure
             requirements.



<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         M.  Separate Accounts

             Assets and  liabilities  in Separate  Accounts are included as
             separate captions in the consolidated  statements of financial
             condition. Separate Account assets consist principally of long
             term bonds, investments in mutual funds, short-term securities
             and cash and cash  equivalents,  all of which are  carried  at
             fair value. The investments are managed  predominately through
             the Company's investment advisory affiliate,  American Skandia
             Investment  Services,  Inc. ("ASISI"),  utilizing various fund
             managers  as  sub-advisors.   The  remaining  investments  are
             managed by independent investment firms. The contractowner has
             the  option of  directing  funds to a wide  variety  of mutual
             funds.  The  investment  risk  on the  variable  portion  of a
             contract is borne by the contractowner.  A fixed option with a
             minimum  guaranteed  interest  rate  is  also  available.  The
             Company is  responsible  for the credit risk  associated  with
             these investments.

             Included in Separate Account  liabilities are $771,195,000 and
             $773,067,000  at  December  31,  1998 and 1997,  respectively,
             relating to annuity  contracts for which the  contractowner is
             guaranteed a fixed rate of return.  Separate Account assets of
             $771,195,000  and  $773,067,000 at December 31, 1998 and 1997,
             respectively,  consisting  of  long  term  bonds,  short  term
             securities,  transfers  due from general  account and cash and
             cash   equivalents  are  held  in  support  of  these  annuity
             contracts, pursuant to state regulation.

         N.  Estimates

             The  preparation  of financial  statements in conformity  with
             generally  accepted   accounting   principles   requires  that
             management  make  estimates  and  assumptions  that affect the
             reported  amount of assets and  liabilities at the date of the
             financial  statements and the reported amounts of revenues and
             expenses  during the reporting  period.  The more  significant
             estimates and assumptions are related to deferred  acquisition
             costs  and  involve  policy  lapses,   investment  return  and
             maintenance  expenses.  Actual results could differ from those
             estimates.

3.       COMPREHENSIVE INCOME

         As of  January  1, 1998  the  Company  adopted  SFAS  130,  "Reporting
         Comprehensive Income,"  which sets  standards  for the  reporting  and
         display  of  comprehensive income  and its  components;  however,  the
         adoption of this  Statement had no impact on the  Company's  financial
         position or net income. SFAS 130 requires  unrealized gains and losses
         on the Company's available-for-sale  securities  and foreign  currency
         translation  adjustments,   which  prior  to  adoption  were  reported
         separately  in   shareholder's   equity,   to  be  included  in  other
         comprehensive  income.  Prior  year  financial  statements  have  been
         reclassified to conform to the requirements of SFAS 130.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


        The components of comprehensive income, net of tax, for the years ended
        December 31, 1998, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
<S>                                                                        <C>               <C>            <C> 
                  (in thousands)                                           1998              1997           1996
                                                                           ----              ----           ----

         Net income                                                       $34,767          $27,548         $26,623
         Other comprehensive income:
            Unrealized investment gains/(losses) on
               available for sale securities                                2,751            1,288            (331)
            Reclassification adjustment for realized
               losses/(gains) included in investment income                   138              (14)            (99)
                                                                        ---------        ---------      ----------
            Net unrealized gains/(losses) on securities                     2,889            1,274            (430)

            Foreign currency translation                                      (22)             (22)             64
                                                                       ----------       ----------      ----------

         Other comprehensive income                                         2,867            1,252            (367)
                                                                         --------         --------       ----------

         Comprehensive income                                             $37,634          $28,800         $26,257
                                                                          =======          =======         =======
</TABLE>

<TABLE>
<CAPTION>

         The components of accumulated other  comprehensive  income, net of tax,
         as of December 31, 1998 and 1997 were as follows:

<S>                                                                      <C>                     <C> 
                  (in thousands)                                         1998                    1997
                                                                         ----                    ----

         Unrealized investment gains                                    $3,843                   $954
         Foreign currency translation                                     (308)                  (286)
                                                                      --------                  -----

         Accumulated other comprehensive income                         $3,535                   $668
                                                                        ======                   ====
</TABLE>


4.       INVESTMENTS

         The amortized cost, gross  unrealized  gains/losses and estimated fair
         value of available-for-sale and held-to-maturity  fixed maturities and
         investments in mutual funds as of December 31, 1998 and 1997 are shown
         below.  All securities held at December 31, 1998 are publicly traded.

         Investments in fixed  maturities as of December 31, 1998  consisted of
         the following:
<TABLE>
<CAPTION>

                  (in thousands)                                     Held-to-Maturity

<S>                                       <C>                <C>                 <C>                    <C>    
                                                                 Gross               Gross
                                           Amortized          Unrealized          Unrealized             Fair
                                             Cost                Gains              Losses               Value
         U.S. Government
            obligations                      $3,774                $57               $  -                $3,831

         Corporate securities                 4,515                 34                  -                 4,549
                                            -------               ----              -----               -------

            Totals                           $8,289                $91               $  -                $8,380
                                             ======                ===               ====                ======
</TABLE>




<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                         (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


<TABLE>
<CAPTION>
                  (in thousands)                                     Available-for-Sale

<S>                                     <C>                  <C>                 <C>                  <C>  
                                                                Gross                Gross
                                         Amortized           Unrealized           Unrealized             Fair
                                           Cost                 Gains               Losses               Value
         U.S. Government
            obligations                   $  17,399            $   678               $  -             $  18,077

         Obligations of
            state and political
            subdivisions                        253                  7                  -                   260

         Corporate securities               117,774              5,160                 76             122,858  
                                          ---------            -------               ----           -----------

            Totals                         $135,426             $5,845                $76              $141,195
                                           ========             ======                ===              ========
</TABLE>


         The amortized cost and fair value of fixed  maturities,  by contractual
         maturity, at December 31, 1998 are shown below.

<TABLE>
<CAPTION>
                  (in thousands)                        Held-to-Maturity                  Available-for-Sale

<S>                                                <C>                 <C>             <C>                <C>
                                                    Amortized          Fair             Amortized           Fair
                                                      Cost             Value              Cost              Value

         Due in one year or less                      $4,927          $4,982       $           -  $           -

         Due after one through five years              3,362           3,398              54,789             56,850

         Due after five through ten years                  -               -              80,637             84,345
                                                  ----------      ----------          ----------         ----------

               Total                                  $8,289          $8,380            $135,426           $141,195
                                                      ======          ======            ========           ========
</TABLE>
 

         Investments  in fixed  maturities as of December 31, 1997 consisted of
         the following:
<TABLE>
<CAPTION>

                  (in thousands)                       Held-to-Maturity

<S>                                        <C>                  <C>                 <C>                    <C>  
                                                                    Gross               Gross
                                            Amortized            Unrealized          Unrealized             Fair
                                              Cost                  Gains              Losses               Value

         U.S. Government
            obligations                       $3,790                 $71                   $9                $3,852

         Obligations of
            state and political
            subdivisions                          50                   -                    -                    50

         Corporate
            securities                         5,527                   2                   19                 5,510
                                             -------               -----                 ----               -------

               Totals                         $9,367                 $73                  $28                $9,412
                                              ======                 ===                  ===                ======
</TABLE>



<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


<TABLE>
<CAPTION>
                  (in thousands)                                 Available for Sale
                                                                 ------------------
<S>                                     <C>                 <C>                <C>                  <C>   
                                                                Gross              Gross
                                         Amortized            Unrealized         Unrealized              Fair
                                           Cost                  Gains             Losses                Value
                                         ---------            ----------         ----------              -----
         U.S. Government
            obligations                   $ 14,999              $  202             $  -              $  15,201

         Obligations of
            state and political
            subdivisions                       202                   -                -                    202

         Corporate
            securities                      91,470               1,505               55                 92,920
                                        ----------             -------             ----             ----------

               Totals                     $106,671              $1,707              $55               $108,323
                                          ========              ======              ===               ========
</TABLE>


        Proceeds from sales of fixed maturities during 1998, 1997 and 1996 were
        $999,000, $5,056,000  and  $8,732,000,   respectively.  Proceeds  from
        maturities during 1998, 1997 and 1996 were $3,050,000,  $5,700,000 and
        $215,000, respectively.

        The cost, gross  unrealized  gains/losses and fair value of investments
        in mutual funds at December 31, 1998 and 1997 are shown below:

<TABLE>
<CAPTION>
<S>                  <C>            <C>              <C>             <C>  
             (in thousands)           Gross             Gross
                                    Unrealized        Unrealized       Fair
                      Cost            Gains             Losses         Value
                     ------         ----------        ----------      ------
         1998        $8,068            $416              $274         $8,210
                     ======            ====              ====         ======


         1997        $6,896            $ 43              $228         $6,711
                     ======            ====              ====         ======
</TABLE>


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         Net realized  investment gains  (losses) were as follows for the years
         ended December 31:

<TABLE>
<CAPTION>
                  (in thousands)                                 1998                   1997               1996
                                                                 ----                   ----               ----

<S>                                                           <C>                     <C>                <C>  
         Fixed maturities:
           Gross gains                                         $    -                   $  10             $   -
           Gross losses                                             (1)                    -                  -
         Investment in mutual funds:
           Gross gains                                             281                    116                140
           Gross losses                                           (181)                   (39)                (6)
                                                               -------                 ------              -----

         Totals                                                 $   99                  $  87               $134
                                                                ======                  =====               ====
</TABLE>



5.       NET INVESTMENT INCOME

         The sources of net investment income for the years ended December 31,
         1998, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                  (in thousands)                                1998                   1997                1996
                                                                ----                   ----                ----

<S>                                                           <C>                      <C>               <C>    
         Fixed maturities                                     $  8,534                 $6,617            $   836
         Cash and cash equivalents                               1,717                  1,153                685
         Investment in mutual funds                              1,013                    554                144
         Policy loans                                               45                     28                  5
                                                           -----------              ---------         ----------

         Total investment income                                11,309                  8,352              1,670

         Investment expenses                                       179                    171                 84
                                                            ----------               --------          ---------

         Net investment income                                 $11,130                 $8,181             $1,586
                                                               =======                 ======             ======
</TABLE>



6.       INCOME TAXES

         The significant  components  of income tax expense  (benefit)  for the
         years ended December 31, are as follows:

<TABLE>
<CAPTION>
                (in thousands)                                 1998                  1997                  1996
                                                               ----                  ----                  ----

<S>                                                           <C>                    <C>                  <C>     
         Current tax expense                                  $22,384                $20,108              $12,865 

         Deferred tax benefit                                 (14,230)                (9,630)             (16,903)
                                                             --------              ---------             --------

         Total income tax expense (benefit)                  $  8,154                $10,478             ($ 4,038)
                                                             ========                =======              =======
</TABLE>



<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         The tax effects of significant items comprising the Company's deferred
         tax balance as of December 31, 1998 and 1997, are as follows:

<TABLE>
<CAPTION>
                  (in thousands)                                         1998                         1997
                                                                         ----                         ----

<S>                                                                    <C>                        <C>    
         Deferred tax liabilities:
             Deferred acquisition costs                                ($210,731)                  ($159,766)
             Payable to reinsurers                                       (25,585)                    (25,369)
             Policy fees                                                    (859)                       (656)
             Unrealized investment gains and losses                       (2,069)                       (514)
                                                                     -----------                -------------

             Total                                                      (239,244)                   (186,305)
                                                                       ---------                   ---------

         Deferred tax assets:
             Net separate account liabilities                            225,600                     175,872
             Reserve for future contractowner benefits                    13,128                      15,121
             Other reserve differences                                    25,335                      10,534
             Deferred compensation                                         9,619                       7,187
             Surplus notes interest                                        3,375                       2,729
             Foreign exchange translation                                    166                         154
             Other                                                           882                         882
                                                                    ------------                ------------

             Total                                                       278,105                     212,479
                                                                       ---------                   ---------

             Income tax receivable - deferred                          $  38,861                   $  26,174
                                                                       =========                   =========
</TABLE>

         Management believes that based on the taxable  income  produced in the
         current year and the continued growth in annuity products,  the Company
         will  produce sufficient  taxable  income in the future to realize its
         deferred  tax asset. As such,  the Company  released  the deferred tax
         valuation allowance of $9,325,000 in 1996.

         The income tax  expense was  different  from the  amount  computed  by
         applying the federal statutory tax rate of 35% to pre-tax  income from
         continuing operations as follows:

<TABLE>
<CAPTION>
                  (in thousands)                                     1998              1997                 1996
                                                                     ----              ----                 ----

<S>                                                              <C>                <C>                <C>  
         Income (loss) before taxes
             Domestic                                              $45,435             $39,464             $23,366
             Foreign                                                (2,514)             (1,438)               (781)
                                                                 ---------           ---------           ---------
             Total                                                  42,921              38,026              22,585

             Income tax rate                                            35%                 35%                 35%
                                                                 ---------           ---------           ---------

         Tax expense at federal
             statutory income tax rate                              15,022              13,309               7,905

         Tax effect of:
             Change in valuation allowance                               -                  -               (9,325)
             Dividend received deduction                            (9,085)             (4,585)             (2,266)
             Losses of foreign subsidiary                              880                 503                 273
             Meals and entertainment                                   487                 340                  43
             State income taxes                                        673                 577                 356 
             Other                                                     177                 334              (1,024)
                                                                  --------             -------           ---------

         Income tax expense (benefit)                             $  8,154             $10,478           ($  4,038)
                                                                  ========             =======            =========

</TABLE>

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


7.       RECEIVABLE FROM/PAYABLE TO AFFILIATES

         Certain operating costs (including  personnel, rental of office space,
         furniture, and equipment)  have been charged to the Company at cost by
         American Skandia  Information  Services  and  Technology   Corporation
         ("ASIST"), an affiliated company; and likewise, the Company has charged
         operating costs to ASISI. The total cost to the Company for these items
         was $7,722,000, $5,572,000 and $11,581,000 for the years ended December
         31, 1998, 1997 and 1996, respectively.  Income received for these items
         was $1,355,000, $3,225,000 and $1,148,000 for the years ended December
         31,  1998,  1997  and  1996,  respectively.  Amounts  receivable  from
         affiliates  under these  arrangements were  $98,000 and $549,000 as of
         December 31, 1998 and 1997, respectively. Amounts payable to affiliates
         under these arrangements were $551,000 and $264,000 as of December 31,
         1998 and 1997, respectively.


8.       FUTURE FEES PAYABLE TO PARENT

         In a series of transactions with its Parent,  the Company sold certain
         rights to receive  future fees and  contract  charges  expected  to be
         realized on variable portions of designated blocks of deferred annuity
         contracts. The effective  dates and issue  periods these  transactions
         cover are as follows:


                             Closing    Effective        Contract Issue
            Transaction       Date         Date              Period
            -----------     --------    ---------      -----------------

               1996-1       12/16/96      9/1/96       1/1/94 -  6/30/96
               1997-1        7/23/97      6/1/97       3/1/96 -  4/30/97
               1997-2       12/30/97     12/1/97       5/1/95 - 12/31/96
               1997-3       12/30/97     12/1/97       5/1/96 - 10/31/97
               1998-1        6/30/98      6/1/98       1/1/97 -  5/31/98
               1998-2       11/10/98     10/1/98       5/1/97 -  8/31/98
               1998-3       12/30/98     12/1/98       7/1/96 - 10/31/98


        In connection with these transactions, the Parent issued collateralized
        notes in a private placement which are secured by the rights to receive
        future fees and charges purchased from the Company.

        Under the terms of the Purchase Agreements, the rights sold provide for
        the Parent to receive a  percentage  of future  mortality  and  expense
        charges and  contingent  deferred  sales  charges,  after  reinsurance,
        expected to be realized over the remaining  surrender  charge period of
        the  designated  contracts (6 to 8 years).  The  percentage  is 100% on
        transactions 1997-3 and 1998-3 and 80% on all other transactions.

        The Company  did not sell the right to receive  future fees and charges
        after the expiration of the surrender charge period.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


        The proceeds  from the sales have been  recorded as a liability and are
        being  amortized  over the  remaining  surrender  charge  period of the
        designated  contracts using the interest  method.  The present value of
        the transactions as of the respective effective date was as follows:

<TABLE>
<CAPTION>
         (in thousands)
                                                               Present
<S>       <C>                     <C>                         <C>
           Transaction             Discount Rate                Value
           -----------             -------------               -------
             1996-1                    7.5%                    $50,221
             1997-1                    7.5%                     58,767
             1997-2                    7.5%                     77,552
             1997-3                    7.5%                     58,193
             1998-1                    7.5%                     61,180
             1998-2                    7.0%                     68,573
             1998-3                    7.0%                     40,128
</TABLE>

        Payments  representing  fees and  charges  in the  aggregate  amount of
        $69,226,000, $22,250,000 and $0, were made by the Company to the Parent
        for the years ended  December  31, 1998,  1997 and 1996,  respectively.
        Related  interest  expense of  $22,978,000,  $6,842,000 and $42,000 has
        been included in the  statement of income for the years ended  December
        31, 1998, 1997 and 1996, respectively.

        Expected  payments of future fees  payable to Parent as of December 31,
        1998 are as follows:

                                     Year Ended
          (in thousands)            December 31,                    Amount
                                    ------------                  ----------
                                       1999                       $   64,520
                                       2000                           68,403
                                       2001                           67,953
                                       2002                           64,238
                                       2003                           54,382
                                       2004                           35,601
                                       2005                           12,441
                                       2006                            1,440
                                                                  ----------
                                       Total                      $  368,978
                                                                  ==========

        The  Commissioner  of the State of Connecticut has approved the sale of
        future fees and charges; however, in the event that the Company becomes
        subject to an order of liquidation or rehabilitation,  the Commissioner
        has the  ability  to stop the  payments  due to the  Parent  under  the
        Purchase Agreement subject to certain terms and conditions.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


9.      LEASES

        The Company leases office space under a lease agreement  established in
        1989  with  ASIST.  The  lease  expense  for  1998,  1997  and 1996 was
        $3,588,000,  $2,428,000 and  $1,583,000,  respectively.  Future minimum
        lease payments per year and in aggregate as of December 31, 1998 are as
        follows:

         (in thousands)        1999                           $  3,619
                               2000                              5,070
                               2001                              5,070
                               2002                              5,070
                               2003                              5,070
                               2004 and thereafter              40,271
                                                              --------

                               Total                          $ 64,170
                                                              ========

10.     RESTRICTED ASSETS

        To comply with certain state insurance departments'  requirements,  the
        Company maintains cash, bonds and notes on deposit with various states.
        The  carrying  value of  these  deposits  amounted  to  $3,747,000  and
        $3,757,000  as of December  31,  1998,  and 1997,  respectively.  These
        deposits  are  required  to  be  maintained   for  the   protection  of
        contractowners within the individual states.


11.     RETAINED EARNINGS AND DIVIDEND RESTRICTIONS

        Statutory basis shareholder's  equity was $285,553,000 and $294,586,000
        at December 31, 1998 and 1997, respectively.

        The statutory basis net loss was $13,152,000, $8,970,000 and $5,405,000
        for the years ended December 31, 1998, 1997 and 1996, respectively.

        Under various state  insurance  laws,  the maximum  amount of dividends
        that can be paid to  shareholders  without prior  approval of the state
        insurance  department is subject to restrictions  relating to statutory
        surplus and net gain from operations.  At December 31, 1998, no amounts
        may be distributed without prior approval.


12.     EMPLOYEE BENEFITS

        The Company has a 401(k) plan for which substantially all employees are
        eligible. Under this plan, the Company contributes 3% of salary for all
        participating  employees and matches  employee  contributions  at a 50%
        level  up  to  an   additional   3%   Company   contribution.   Company
        contributions  to  this  plan  on  behalf  of  the  participants   were
        $2,115,000,  $1,220,000  and $850,000 for the years ended  December 31,
        1998, 1997 and 1996, respectively.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                         (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


        The Company has a deferred compensation plan, which is available to the
        internal  field   marketing   staff  and  certain   officers.   Company
        contributions to this plan on behalf of the participants were $342,000,
        $270,000 and $245,000 for the years ended  December 31, 1998,  1997 and
        1996, respectively.

        The Company and an affiliate  cooperatively have a long-term  incentive
        plan under  which  units are awarded to  executive  officers  and other
        personnel.  The program  consists of  multiple  plans,  with a new plan
        instituted each year.  Generally,  participants must remain employed by
        the  Company or its  affiliates  at the time such units are  payable in
        order to receive any  payments  under the plan.  The accrued  liability
        representing  the value of these units was  $21,372,000 and $15,720,000
        as of December  31, 1998 and 1997,  respectively.  Payments  under this
        plan were  $2,407,000,  $1,119,000  and  $602,000  for the years  ended
        December 31, 1998, 1997, and 1996, respectively.

13.     REINSURANCE

        The effect of reinsurance  for the years ended December 31, 1998,  1997
        and 1996 is as follows:

<TABLE>
<CAPTION>
         (in thousands)                                    1998
                                                           ----
                                  Policy                 Change in             Return Credited
                             Charges and Fees         Policy Reserves         to Contractowners
                             ----------------         ---------------         -----------------
<S>                              <C>                     <C>                      <C>     
         Gross                   $215,425                $   691                  ($8,921)
         Ceded                     29,214                   (362)                       9
                                 --------                -------                  -------
         Net                     $186,211                $ 1,053                  ($8,930)
                                 ========                =======                  =======


                                                            1997
                                                            ----
                                  Policy                 Change in             Return Credited
                             Charges and Fees         Policy Reserves         to Contractowners
                             ----------------         ---------------         -----------------
         Gross                   $144,417                   $955                    ($1,972)
         Ceded                     23,259                    918                         46 
                                 --------                  -----                    -------
         Net                     $121,158                  $  37                    ($2,018)
                                 ========                  =====                     ======


                                                            1996
                                                            ----
                                  Policy                 Change in              Return Credited
                             Charges and Fees         Policy Reserves          to Contractowners
                             ----------------         ---------------          -----------------
         Gross                    $87,370                   $815                     $779
         Ceded                     17,590                    180                      106
                                 --------                  -----                    -----
         Net                      $69,780                   $635                     $673
                                  =======                   ====                     ====
</TABLE>


        Such ceded  reinsurance does not relieve the Company of its obligations
        to  policyholders.  The Company remains liable to its policyholders for
        the portion  reinsured to the extent that any  reinsurer  does not meet
        the obligations assumed under the reinsurance agreements.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


14.    SURPLUS NOTES

       The Company has issued surplus notes to its Parent in exchange for cash.
       Surplus notes outstanding as of December 31, 1998 and 1997 were
       as follows:

<TABLE>
<CAPTION>
              (in thousands)
                                                                                    Interest for the
                                        Interest      1998        1997           Years Ended December 31,
              Issue Date                  Rate       Amount      Amount        1998        1997       1996
              ----------                  ----       ------      ------        ----        ----       ----

<S>                                      <C>      <C>         <C>            <C>        <C>        <C>     
         December 29, 1993                6.84%    $      -    $ 20,000       $ 1,387    $ 1,387    $ 1,391
         February 18, 1994                7.28%      10,000      10,000           738        738        740
         March 28, 1994                   7.90%      10,000      10,000           801        801        803
         September 30, 1994               9.13%      15,000      15,000         1,389      1,389      1,392
         December 28, 1994                9.78%      14,000      14,000         1,388      1,388      1,392
         December 19, 1995                7.52%      10,000      10,000           762        762        765
         December 20, 1995                7.49%      15,000      15,000         1,139      1,139      1,142
         December 22, 1995                7.47%       9,000       9,000           682        682        684
         June 28, 1996                    8.41%      40,000      40,000         3,411      3,411      1,747
         December 30, 1996                8.03%      70,000      70,000         5,699      5,699         31       
                                                   --------    --------       -------    -------    -------      -
         Total                                     $193,000    $213,000       $17,396    $17,396    $10,087
                                                   ========    ========       =======    =======    =======
</TABLE>

        The surplus note for $20,000,000  dated December 29, 1993 was converted
        to additional paid-in capital on December 31, 1998.

        All surplus notes mature seven years from the issue date.

        Payment of  interest  and  repayment  of  principal  for these notes is
        subject to certain  conditions  and require  approval by the  Insurance
        Commissioner  of the State of  Connecticut.  At  December  31, 1998 and
        1997, $9,644,000 and $7,796,000,  respectively,  of accrued interest on
        surplus notes was not approved for payment under these criteria.


15.     SHORT-TERM BORROWING

        The Company had a $10 million  short-term loan payable to the Parent at
        December 31, 1998 and 1997. The total  interest  expense to the Company
        was  $622,000,  $642,000 and $643,000 and for the years ended  December
        31, 1998, 1997 and 1996,  respectively,  of which $182,000 and $201,000
        was payable as of December 31, 1998 and 1997, respectively.


16.     CONTRACT WITHDRAWAL PROVISIONS

        Approximately  99% of the Company's  separate  account  liabilities are
        subject to discretionary  withdrawal by  contractowners at market value
        or with market  value  adjustment.  Separate  account  assets which are
        carried at fair value are  adequate to pay such  withdrawals  which are
        generally  subject  to  surrender  charges  ranging  from 10% to 1% for
        contracts held less than 10 years.


<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


17.     SEGMENT REPORTING

        In June 1997, the FASB issued SFAS 131,  "Disclosures about Segments of
        an Enterprise and Related  Information." SFAS 131 establishes standards
        for the way that public  enterprises report information about operating
        segments  in  annual  financial  statements  and  requires  that  those
        enterprises  report selected  information  about operating  segments in
        interim financial  reports issued to shareholders.  It also establishes
        standards   related  to   disclosures   about  products  and  services,
        geographic  areas  and  major  customers.  SFAS  131 is  effective  for
        financial statement periods beginning after December 15, 1997.

        During 1998, to complement its annuity  products,  the Company launched
        specific  marketing and operational  activities  towards the release of
        variable life insurance and qualified retirement plan annuity products.
        As of December 31, 1998,  sales were not significant  enough to warrant
        full segment disclosures.  Sales, as measured by premium received,  for
        the year ended  December  31, 1998 and assets  under  management  as of
        December 31, 1998, for the respective segments were as follows:

<TABLE>
<CAPTION>
                      (in thousands)                   Variable         Variable      Qualified
                                                        Annuity           Life           Plans         Total
                                                     ------------       --------      ---------     -----------
<S>                                                  <C>                 <C>           <C>          <C>           
         Sales                                        $ 4,122,272        $1,188        $36,202      $ 4,159,662
                                                      ===========        ======        =======      ===========

         Assets under management                      $17,809,437        $1,295        $44,029      $17,854,761
                                                      ===========        ======        =======      ===========
</TABLE>




<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


18.     QUARTERLY FINANCIAL DATA (UNAUDITED)

        The  following  table  summarizes   information  with  respect  to  the
        operations of the Company on a quarterly basis:

<TABLE>
<CAPTION>

                   (in thousands)                                            Three Months Ended
                                                     March 31          June 30        September 30       December 31
                                                     --------          -------        ------------       -----------
                      1998
                      ----
<S>                                                 <C>              <C>                <C>              <C>   
         Premiums and other insurance
            revenues                                  $ 50,593          $ 57,946         $ 62,445          $ 67,327
         Net investment income                           3,262             2,410            2,469             2,989
         Net realized capital gains (losses)               156                13              (46)              (24) 
                                                      --------          --------         --------          --------
         Total revenues                                 54,011            60,369           64,868            70,292

         Benefits and expenses                          46,764            42,220           48,471            69,164
                                                      --------          --------         --------          --------

         Pre-tax net income                              7,247            18,149           16,397             1,128

         Income taxes                                    1,175             4,174            2,223               582
                                                      --------          --------         --------          --------

         Net income                                   $  6,072          $ 13,975         $ 14,174          $    546
                                                      ========          ========         ========          ========


                       1997
                       ----
         Premiums and other insurance
            revenues                                  $ 30,186          $ 34,056         $ 41,102          $ 44,402
         Net investment income                           1,369             2,627            2,031             2,154
         Net realized capital gains                         20                43               21                 3
                                                      --------          --------         --------          --------
         Total revenues                                 31,575            36,726           43,154            46,559

         Benefits and expenses                          18,319            30,465           31,179            40,025
                                                      --------          --------         --------          --------

         Pre-tax net income                             13,256             6,261           11,975             6,534

         Income taxes                                    4,260             2,614            3,354               250
                                                      --------          --------         --------          --------

         Net income                                   $  8,996          $  3,647         $  8,621          $  6,284
                                                      ========          ========         ========          ========


                       1996
                       ----
         Premiums and other insurance
            revenues                                  $ 16,606          $ 20,453         $ 22,366          $ 26,906
         Net investment income                             455               283              270               578
         Net realized capital gains                         92                13                6                23
                                                      --------          --------         --------          --------
         Total revenues                                 17,153            20,749           22,642            27,507

         Benefits and expenses                          12,725             9,430           17,007            26,304
                                                      --------         ---------         --------          --------

         Pre-tax net income                              4,428            11,319            5,635             1,203

         Income taxes                                    1,769             3,624            3,096           (12,527)
                                                      --------         ---------         --------          --------

         Net income                                   $  2,659         $   7,695         $  2,539          $ 13,730
                                                      ========         =========         ========          ========
</TABLE>


        As described in Note 6, the  valuation  allowance  relating to deferred
        income  taxes was released  during the three months ended  December 31,
        1996.

<PAGE>





              APPENDIX B - ILLUSTRATION OF MARKET VALUE ADJUSTMENT

         The formula used to determine  the market value  adjustment  ("MVA") is
applied as of the date we  receive a request  In  Writing  for a full or partial
surrender.  When choosing an alternate  Guarantee Period, the formula is applied
as of the first  business day after the date we receive all the  information  we
need to process your request.  Values and time durations used in the formula are
as of such date.  Current  Rates and available  Guarantee  Periods are those for
your type of Contract. The formula is:

                  [ (1+I) / (1+J+ the adjustment amount) ] N/12

                                     where:

         I is the Guarantee  Rate  applicable  to the Guarantee  Period for your
         Contract;

         J is the Current Rate for the  Guarantee  Period equal to the number of
         years  (rounded to the next higher number when  occurring on other than
         an  anniversary  of the  beginning  of the  current  Guarantee  Period)
         remaining in your current Guarantee Period ("Remaining Period");

         N is the  number of months  (rounded  to the next  higher  number  when
         occurring on other than a monthly  anniversary  of the beginning of the
         current Guarantee Period) remaining in your Guarantee Period.

         Nonetheless,  a full or  partial  surrender  at the end of a  Guarantee
         Period is not affected by the MVA.

         If we are no longer offering a Guarantee  Period equal to the Remaining
Period but are offering  Guarantee Periods that are both shorter and longer than
the Remaining Period, we will interpolate a rate for J between our Current Rates
for the next shortest and next longest Guarantee Periods then being offered.  If
we are no longer offering a Guarantee  Period equal to the Remaining  Period and
also are no longer offering  Guarantee  Periods that are both longer and shorter
than the Remaining Period, we will determine rates for both I and J based on the
Moody's  Corporate  Bond  Yield  Average  -  Monthly  Average   Corporates  (the
"Average"),  as published by Moody's Investor Services,  Inc., its successor, or
an equivalent service should such Average no longer be published by Moody's. For
determining  I, we will use the  Average  for the  applicable  Guarantee  Period
published on or immediately prior to the start of your current Guarantee Period.
For determining J, we will use the Average for the Remaining Period published on
or immediately prior to the date the MVA is calculated.

         In the special case where I = J, the MVA is set equal to 1.

<TABLE>
<CAPTION>
         The following  examples show the effect of the MVA on a surrender.  The
examples assume surrender charges do not apply and:

<S>                                                                    <C>    
Interim Value at Beginning of Guarantee Period:                        $50,000

Guarantee Period:                                                      5 years

Guarantee Rate:                                                        5% effective annual rate

Date of Calculation:                                                   End of the third year since
                                                                       the beginning of the
                                                                       Guarantee Period
                                                                       (two exact years remaining
                                                                       to the end of the Guarantee
                                                                       Period)

Adjustment Amount:                                                     0.25% of interest
</TABLE>


<PAGE>



                          Example of Upward Adjustment

Assume J = 3.5% (Current Rate for Contracts electing a two year Guarantee
 Period)

At this  point I = 5%  (0.05)  and N = 24  (number  of months  remaining  in the
Guarantee Period)

Interim Value prior to application of MVA:  $57,881.25

MVA = [(1+I)/(1+J+0.0025)] N/12 = [1.05/1.0375] 2 = 1.024242

Net Surrender Value = Interim Value X MVA = $59,284.38.


                         Example of Downward Adjustment

Assume J = 6% (Current Rate for Contracts electing a two year Guarantee Period)

At this  point I = 5%  (0.05)  and N = 24  (number  of months  remaining  in the
Guarantee Period)

Interim Value prior to application of MVA:  $57,881.25.

MVA = [(1+I)/(1+J+0.0025)] N/12 = [1.05/1.0625] 2 = .97661

Net Surrender Value = Interim Value X MVA = $56,527.35.

- --------------------------------------------------------------------------------


<PAGE>



                 APPENDIX C - ILLUSTRATION OF INTEREST CREDITING

THIS EXAMPLE ASSUMES NO PARTIAL SURRENDERS DURING THE GUARANTEE PERIOD.  WHETHER
A SURRENDER  CHARGE  APPLIES TO ANY INTERIM  PARTIAL  SURRENDERS OR TO A FULL OR
PARTIAL SURRENDER AT THE END OF THE GUARANTEE PERIOD DEPENDS ON THE STRUCTURE OF
SURRENDER  CHARGES AS SHOWN IN YOUR CONTRACT,  AND WHETHER THAT GUARANTEE PERIOD
EXTENDS BEYOND THE DATE SURRENDER  CHARGES  APPLY.  THE MARKET VALUE  ADJUSTMENT
WOULD APPLY TO ANY INTERIM PARTIAL SURRENDER  EXCEPT,  WHERE REQUIRED BY LAW, AN
INTERIM  PARTIAL  SURRENDER  OCCURRING NOT MORE THAN 30 DAYS BEFORE THE END OF A
GUARANTEE PERIOD.

THE HYPOTHETICAL  INTEREST RATE USED IS ILLUSTRATIVE ONLY AND IS NOT INTENDED TO
PREDICT FUTURE  INTEREST RATES TO BE DECLARED FOR ANY CONTRACT.  ACTUAL INTEREST
RATES DECLARED FOR ANY GIVEN CONTRACT AT ANY GIVEN TIME MAY BE MORE OR LESS THAN
THOSE SHOWN.

<TABLE>
<CAPTION>
In this example the  Guarantee  Period  begins on the Contract  Date.  Should an
alternate  Guarantee  Period be chosen,  Guarantee  Periods may begin and end on
other than anniversaries of the Contract Date.

Interim Value  at beginning of Guarantee Period:              $50,000

Guarantee Period:                                             5 Years

Guaranteed Rate:                                              5% Effective Annual Rate


              <S>                                <C>                                             <C>  
                                                 Interest Credited                               Cumulative
                                                      During                                      Interest
              Year                                 Contract Year                                  Credited
              ----                                 -------------                                  --------
                1                                   $2,500.00                                     $2,500.00
                2                                    2,625.00                                      5,125.00
                3                                    2,756.25                                      7,881.25
                4                                    2,894.06                                     10,775.31
                5                                    3,038.77                                     13,814.08

</TABLE>


<PAGE>




                             ADDITIONAL INFORMATION

                            Inquiries   will  be   answered   by  calling   your
representative or by writing to:

                   American Skandia Life Assurance Corporation

                                       at

                                  P.O. Box 883
                           Shelton, Connecticut 06484

                                       or

                           [email protected]

Issued by:                                                          Serviced by:

AMERICAN SKANDIA LIFE                                      AMERICAN SKANDIA LIFE
ASSURANCE CORP.                                                  ASSURANCE CORP.
One Corporate Drive                                                 P.O. Box 883
Shelton, Connecticut 06484                            Shelton, Connecticut 06484
Telephone: 1-800-752-6342                             Telephone:  1-800-752-6342
http://www.AmericanSkandia.com                    http://www.AmericanSkandia.com



                                 Distributed by:
                    AMERICAN SKANDIA MARKETING, INCORPORATED
                               One Corporate Drive
                           Shelton, Connecticut 06484
                             Telephone: 203-926-1888
                         http://www.AmericanSkandia.com





gma

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.          Other Expenses of Issuance and Distribution

                  Not Applicable

Item 15.          Indemnification of Directors and Officers

                  Under Section 33-320a of the Connecticut General Statutes, the
                  Registrant  must  indemnify  a  director  or  officer  against
                  judgments,  fines,  penalties,  amounts paid in settlement and
                  reasonable  expenses  including  attorneys'  fees, for actions
                  brought  or  threatened  to be  brought  against  him  in  his
                  capacity as a director or officer when  certain  disinterested
                  parties  determine that he acted in good faith and in a manner
                  he  reasonably  believed  to be in the best  interests  of the
                  Registrant. In any criminal action or proceeding, it also must
                  be  determined  that the  director or officer had no reason to
                  believe his conduct was unlawful. The director or officer must
                  also be indemnified when he is successful on the merits in the
                  defense  of a  proceeding  or in  circumstances  where a court
                  determines  that he is fairly and  reasonably  entitled  to be
                  indemnified, and the court approves the amount. In shareholder
                  derivative  suits,  the  director  or officer  must be finally
                  adjudged not to have breached his duty to the Registrant, or a
                  court must determine that he is fairly and reasonably entitled
                  to be  indemnified  and must  approve the  amount.  In a claim
                  based upon the director's or officer's purchase or sale of the
                  Registrant's  securities,  the  director or officer may obtain
                  indemnification  only if a court  determines  that, in view of
                  all the circumstances, he is fairly and reasonably entitled to
                  be  indemnified  and then for such  amount as the court  shall
                  determine.  The By-Laws of Skandia Life also provide directors
                  and officers with rights of  indemnification,  consistent with
                  Connecticut law.

                  The  foregoing  statements  are subject to the  provisions  of
Section 33-320a.

                  Directors  and officers of Skandia  Life and American  Skandia
                  Marketing,  Incorporated ("ASM, Inc.") can also be indemnified
                  pursuant to Indemnity  Agreements  between  each  director and
                  officer and American Skandia Investment Holding Corporation, a
                  corporation organized under the laws of the state of Delaware.
                  The  provisions  of the Indemnity  Agreements  are governed by
                  Section  45 of the  General  Corporation  Law of the  State of
                  Delaware.

                  The  directors  and officers of Skandia Life and ASM, Inc. are
                  covered  under a directors  and officers  liability  insurance
                  policy  issued  to  Skandia   Insurance  Company  Ltd.,  their
                  ultimate  parent.  Such policy will reimburse  Skandia Life or
                  ASM, Inc., as applicable,  for any payments that it shall make
                  to directors,  officers and controlling  persons of Registrant
                  pursuant to law and, subject certain exclusions in the policy,
                  will pay any other costs,  charges,  expenses,  settlements or
                  judgements arising from any proceeding  involving any director
                  or officer of Skandia Life or ASM,  Inc., as applicable in his
                  or her past present capacity as such.


<TABLE>
<CAPTION>
<S>      <C>                                                                                         <C>          
Item 16.          Exhibits

         Exhibits                                                                                          Page

1        Underwriting  agreement  incorporated  by reference  to  Post-Effective
         Amendment  No. 1 to  Registration  Statement No.  333-25733,  filed via
         EDGAR March 2, 1998.

2        Plan of acquisition, reorganization, arrangement, liquidation or succession                 Not applicable

3         Articles of  incorporation  and by-laws  Incorporated  by reference to
          Post-Effective Amendment No. 6 to Registration Statement No. 33-87010,
          filed via EDGAR March 2, 1998.

4        Instruments   defining  the  rights  of  security  holders,   including
         indentures (Incorporated by reference to initial Registration Statement
         No.   33-89676,   filed   February  22,  1995)  FILED  VIA  EDGAR  with
         Post-Effective Amendment No. 3 to this Registration Statement No.
         33-89676, filed April 28, 1998.

5        Opinion re legality                                                              (included as Exhibit 23b)

6 - 9                                                                                                Not applicable

10       Material contracts (Investment Management Agreement)

(a)      Agreement with J.P. Morgan Investment  Management Inc.  incorporated by
         reference to Post-Effective  Amendment No. 1 to Registration  Statement
         No. 333-00941, filed via EDGAR February 25, 1997.

(b)      Agreement  with  Fleet  Investment   Advisors  Inc.,   incorporated  by
         reference to Post-Effective  Amendment No. 1 to Registration  Statement
         No. 333-00941, filed via EDGAR February 25, 1997

11 - 22                                                                                              Not applicable

23a      (1) Consent of Ernst & Young LLP                         FILED HEREWITH
         (2) Consent of Deloitte & Touche LLP                     FILED HEREWITH

23b      Opinion & Consent of Werner & Kennedy                    FILED HEREWITH

24       Power of Attorney

         Directors  Boronow,  Campbell,  Carendi,  Danckwardt,  Dokken,  Sutyak,
         Mazzaferro,  Moberg, Soderstrom, Tracy, Svensson, Brunetti, and Collins
         filed via EDGAR in the initial  Registration  Statement to Registration
         Statement No. 333-25733, filed April 24, 1997
25 - 28                                                                                              Not applicable
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

An index to the  financial  statement  schedules  is  omitted  because it is not
required or is not applicable.


Item 17.          Undertakings

                  The undersigned Registrant hereby undertakes:

         (1)      To file,  during any period in which offers or sales are being
                  made,   post-effective   amendments   to   this   registration
                  statement:

                  (i) To include any prospectus required by section 10 (a)(3) of
                  the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
                  after the effective date of the registration statement (or the
                  most   recent   post-effective   amendment   thereof)   which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  registration
                  statement;

                  (iii) To include any material  information with respect to the
                  plan  of   distribution   not  previously   disclosed  in  the
                  registration statement;

         (2)      That, for the purpose of determining  any liability  under the
                  Securities  Act of 1933,  each such  post-effective  amendment
                  shall be deemed to be a new  registration  statement  relating
                  the  securities  offered  therein,  and the  offering  of such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.

         (3)      To  remove  from  registration  by means  of a  post-effective
                  amendment any of the securities  being registered which remain
                  unsold at the termination of the offering.

         (4)      The  undersigned   Registrant   hereby  undertakes  that,  for
                  purposes of determining any liability under the Securities Act
                  of  1933,  each  filing  of  the  Registrant's  annual  report
                  pursuant to section 13(a) or section  15(d) of the  Securities
                  Exchange Act of 1934 (and, where applicable, each filing of an
                  employee  benefit  plan's  annual  report  pursuant to section
                  15(d)  of  the  Securities  Exchange  Act  of  1934)  that  is
                  incorporated by reference in the registration  statement shall
                  be deemed to be a new registration  statement  relating to the
                  securities   offered   therein,   and  the  offering  of  such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.

         (5)      Insofar as indemnification  for liabilities  arising under the
                  Securities Act of 1933 may be permitted to directors, officers
                  and  controlling  persons of the  Registrant  pursuant  to the
                  foregoing  provisions,  or otherwise,  the Registrant has been
                  advised  that in the opinion of the  Securities  and  Exchange
                  Commission  such  indemnification  is against public policy as
                  expressed in the Act and is, therefore,  unenforceable. In the
                  event   that  a  claim  for   indemnification   against   such
                  liabilities  (other  than the  payment  by the  Registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the Registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  securities being  registered,  the Registrant will,  unless in
                  the  opinion of its  counsel  the  matter has been  settled by
                  controlling  precedent,  submit  to  a  court  of  appropriate
                  jurisdiction the question whether such  indemnification  by it
                  is against  public  policy as expressed in the Act and will be
                  governed by the final adjudication of such issue.





                                    Exhibits

Exhibit 23a       (1) Consent of Ernst & Young LLP
                  (2) Consent of Deloitte & Touche LLP

Exhibit 23b       Opinion & consent of Werner & Kennedy



                                 SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933,  the  Registrant
certifies  that it has  reasonable  grounds to believe that it meets all of the
requirements  for  filing  on Form S-2 and has  duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Shelton, State of Connecticut, April 28, 1999.

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                   Registrant


By:/s/ Kathleen A. Chapman                       Attest:/s/ Scott K. Richardson
Kathleen A. Chapman, Assistant Corporate Secretary          Scott K. Richardson

<TABLE>
<CAPTION>
Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below by the following  persons in the  capacities and
on the date indicated.

Signature                                               Title                              Date
<S>                 <C>                                                                <C> 

                                             (Principal Executive Officer)


           Jan R. Carendi*                        Chief Executive Officer,            April 28, 1999
           Jan R. Carendi                    Chairman of the Board and Director

                                             (Principal Financial Officer)
   /s/ Thomas M. Mazzaferro                  Executive Vice President and             April 28, 1999
        Thomas M. Mazzaferro                       Chief Financial Officer

                                             (Principal Accounting Officer)
  /s/ David R. Monroe                              Vice President and                 April 28, 1999
        David R. Monroe                                Controller



                              (Board of Directors)


          Jan. R. Carendi*                           Gordon C. Boronow*                Malcolm M. Campbell*
           Jan. R. Carendi                            Gordon C. Boronow                 Malcolm M. Campbell

         Henrik Danckwardt*                           Amanda C. Sutyak*                   Wade A. Dokken*
          Henrik Danckwardt                           Amanda C. Sutyak                    Wade A. Dokken

       Thomas M. Mazzaferro*                          Gunnar Moberg*                  Bayard F. Tracy*
        Thomas M. Mazzaferro                            Gunnar Moberg                     Bayard F. Tracy

        Anders Soderstrom*                          C. Ake Svensson*                 Lincoln R. Collins**
          Anders Soderstrom                           C. Ake Svensson                   Lincoln R. Collins

                                                  Nancy F. Brunetti*
                                                    Nancy F. Brunetti 


                                *By: /s/Kathleen A. Chapman
                                        Kathleen A. Chapman
<FN>
*Pursuant to Powers of Attorney  filed with Initial Registration Statement No. 333-25733
      
</FN>
</TABLE>



GMA





INDEPENDENT AUDITORS' CONSENT

We consent to the  reference to our firm under the caption  "Experts" and to the
incorporation  by  reference  in  this  Registration  Statement  (Form  S-2  No.
33-89676) of our report dated  February 20, 1999,  included in the Annual Report
on Form 10-K of American  Skandia Life Assurance  Corporation for the year ended
December  31,  1998  and to the  use of our  report  dated  February  20,  1999,
appearing in the Prospectus, which is part of this Registration Statement.



                                                            /s/Ernst & Young LLP

Hartford, Connecticut
April 23, 1999





GMA

                                                                     Exhibit 23a






INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Post-effective  Amendment  No. 4 to  Registration
Statement No.  33-89676 of American  Skandia Life Assurance  Corporation on Form
S-2 of our report dated March 10, 1997,  included and  incorporated by reference
in the Annual Report on Form 10-K of American Skandia Life Assurance Corporation
for the year ended  December 31, 1998,  and to the use of our report dated March
10,  1997,  appearing  in the  Prospectus,  which  is part of this  Registration
Statement.  We also consent to the  reference to us under the heading  "Experts"
appearing in such Prospectus.


/s/Deloitte & Touche LLP
New York, New York
April 23, 1999






(212) 408-6900







                                                              April 23, 1999

American Skandia Life Assurance Corporation
One Corporate Drive
Shelton, Connecticut  06484

               Re:      Post-effective Amendment No. 4 on Form S-2 filed by
                        American Skandia Life Assurance Corporation, Registrant
                        Registration No.:  33-89676
                        Our File No.  74877-00-101

Dear Mesdames and Messrs.:

         You have  requested  us, as general  counsel to American  Skandia  Life
Assurance Corporation ("American Skandia"),  to furnish you with this opinion in
connection with the above-referenced registration statement by American Skandia,
a Registrant,  under the Securities Act of 1933, as amended,  (the "Registration
Statement") of a certain Modified  Guaranteed  Annuity Contract (the "Contract")
that will be issued by American Skandia.

         We  have  made  such  examination  of  the  statutes  and  authorities,
corporate  records of American  Skandia,  and other documents as in our judgment
are necessary to form a basis for opinions hereinafter expressed.

         In our examinations,  we have assumed the genuineness of all signatures
on, and authenticity of, and the conformity to original  documents of all copies
submitted  to us. As to various  questions of fact  material to our opinion,  we
have relied upon statements and certificates of officers and  representatives of
American Skandia and others.

         Based upon the foregoing, we are of the opinion that:

         1. American Skandia is a validly existing corporation under the laws of
the State of Connecticut.

         2. The  form of the  Contract  has been  duly  authorized  by  American
Skandia,  and has been or will be  filed in  states  where  it is  eligible  for
approval,  and upon issuance in accordance with the laws of such  jurisdictions,
and with the terms of the  Prospectus,  will be valid and binding upon  American
Skandia.

American Skandia Life
Assurance Corporation
April 23, 1999
Page 2


         We hereby  consent  to the use of this  opinion  as an  exhibit to this
         Post-effective  Amendment  to the  Registration  Statement  on Form S-2
         under the Securities  Act of 1933, as amended,  and to the reference to
         our name under the heading "Legal Experts" included in the Registration
         Statement.

                                                     Very truly yours,



                                                     /s/WERNER & KENNEDY




         G:Legal/Andrea/FinalS2consentgma




<TABLE> <S> <C>
                  
<ARTICLE>               7       
<CIK>                   0000881453  
<NAME>                  ASLAC1298
<MULTIPLIER>            1,000
<CURRENCY>              U.S Dollars
                                                                     
<S>                                 <C>
<PERIOD-TYPE>                        12-MOS
<FISCAL-YEAR-END>                    DEC-31-1998
<PERIOD-START>                       JAN-01-1998
<PERIOD-END>                         DEC-31-1998
<EXCHANGE-RATE>                                1
<DEBT-HELD-FOR-SALE>                     141,195
<DEBT-CARRYING-VALUE>                    149,484
<DEBT-MARKET-VALUE>                      149,575
<EQUITIES>                                 8,210
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                           158,263
<CASH>                                    77,525
<RECOVER-REINSURE>                         4,191
<DEFERRED-ACQUISITION>                   721,507
<TOTAL-ASSETS>                        18,848,273 <F1>
<POLICY-LOSSES>                           63,053
<UNEARNED-PREMIUMS>                            0
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                          203,000
                          0
                                    0
<COMMON>                                   2,000
<OTHER-SE>                               248,417
<TOTAL-LIABILITY-AND-EQUITY>          18,848,273 <F2>
                                   874
<INVESTMENT-INCOME>                       11,130
<INVESTMENT-GAINS>                            99
<OTHER-INCOME>                           237,437 <F3>
<BENEFITS>                                (2,175)
<UNDERWRITING-AMORTIZATION>               86,628
<UNDERWRITING-OTHER>                      81,162
<INCOME-PRETAX>                           42,921
<INCOME-TAX>                               8,154
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                              34,767
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
<FN>
<F1> Included in Total Assets are Assets Held in Separate Accounts of 
     $17,835,400.
<F2> Included in Total Liabilities and Equity are Liabilities Related to 
     Separate Accounts of $17,835,400.
<F3> Other income includes annuity charges and fees of $186,211 and fee 
     income of $50,839.
</FN>

                                                                 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission