MERANT PLC
6-K, 1999-02-23
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: PHYCOR INC /TN/, 8-K, 1999-02-23
Next: ICON CASH FLOW PARTNERS L P SERIES E, 10-Q/A, 1999-02-23




<PAGE> 1



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 6-K

                            REPORT OF FOREIGN ISSUER
                      PURSUANT TO RULE 13a-16 OR 15d-16 OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the month of February 23, 1999

                                   MERANT plc
                 (Translation of Registrant's Name Into English)

               The Lawn, Old Bath Road, Newbury, England RG14 1QN
                    (Address of Principal Executive Offices)


         (Indicate  by check  mark  whether  the  registrant  files or will file
annual reports under cover of Form 20-F or Form 40-F.)


     Form 20-F   X                                        Form 40-F _____
              -------

         (Indicate  by check mark  whether  the  registrant  by  furnishing  the
information contained in this form is also thereby furnishing the information to
the Commission  pursuant to Rule 12g3-2(b) under the Securities  Exchange Act of
1934.)

         Yes   X                                              No  _____
            -------

         (If "Yes" is marked,  indicate  below the file  number  assigned to the
registrant in connection with Rule 12g3-2 (b): 82-795.)

<PAGE> 2

FOR IMMEDIATE RELEASE

CONTACTS:


MERANT
Gary Greenfield
President & Chief Executive Officer
1-301-838-5223
[email protected]

Ken Sexton
Chief Financial Officer
1-301-838-5210
[email protected]

FINANCIAL DYNAMICS
Giles Sanderson/Edward Bridges
United Kingdom
44-171-831-3113
[email protected]
[email protected]

VMW, INC.
Sylvia Dresner/Vicki Weiner
United States
1-212-616-6161
[email protected]


    MERANT'S THIRD QUARTER RESULTS SHOW MAJOR IMPROVEMENT OVER SECOND QUARTER
         Operational Improvements and Strategic Focus Combine for Growth

NEWBURY,  England  and  MOUNTAIN  VIEW,  CA --  February  23, 1999 -- MERANT plc
(London Stock Exchange:  MRN; Nasdaq: MRNT), a leader in Enterprise  Application
Development solutions, today reported results for the third fiscal quarter ended
January  31,  1999.  Third  quarter  revenues  were $95.7  million,  compared to
revenues  of $100.9  million in last  year's  fiscal  third  quarter,  and up 10
percent over the $87.2 million reported in this fiscal year's second quarter.

Net  earnings for the third fiscal  quarter  were $5.2  million,  as compared to
$10.8  million in the third  quarter last year,  and rose fivefold over the $1.1
million or $0.01 per ordinary share in the second fiscal quarter,  excluding the
one-time  charges  associated  with the  acquisition  of  INTERSOLV by MERANT in
September 1998.  Diluted  earnings per ordinary share for the third quarter this
year were $0.04 compared with $0.07 last year, and diluted earnings per American
Depositary Share (ADS) were $0.18 this year compared with last year's $0.37.

MERANT  president  and  CEO  Gary  Greenfield  said,  "With  the  third  quarter
performance,  we are beginning to see the positive results of strategic steps we
have taken over the past several  months to realign and combine the  technology,
distribution  and service  strengths of the merged  organizations of Micro Focus
and INTERSOLV.  Those  activities were  highlighted  earlier this month with the
announcement  of our name change to MERANT.  As a combined  company,  we are now
expanding our leadership in the Enterprise Application Development market."

<PAGE> 3

 "Our overall revenue performance for the quarter was in line with expectations.
International  operations  were  strong  across all  product  lines in the third
quarter,  but sales in North America remained at approximately the same level as
the prior quarter," Mr.  Greenfield  said. "We see signs that the strong economy
is  eliminating   delays  in  purchasing  by  financial   institutions  that  we
experienced earlier in our fiscal year. In addition, our transformation business
activities  are  expanding  well  beyond the Y2k  requirements  to meet  current
customer  needs  including  ongoing euro  conversions,  Web enablement of legacy
systems and enterprise wide solutions."

Commenting on the Company's  financial  position,  Ken Sexton,  chief  financial
officer,  said, "We are pleased that at the end of the third quarter we reported
$119 million in cash and cash equivalents which is $4.14 per American Depositary
Share (ADS).  Our operations  continue to generate cash,  offsetting most of the
merger-related expenditures."

"MERANT will  continue to focus on its core market  activities  and to invest in
products,  people  and  processes  on  which  our  customers  depend,"  said Mr.
Greenfield.  "At the same time,  the Company will also leverage new  technology,
new  standards  and new  processes to make our  customers  more  successful  and
competitive in the future. These strategic initiatives and important operational
changes  that we are  implementing  place  MERANT  on a  strong  course  to take
advantage of the rapidly evolving electronic economy."

"We believe the strategic refocus of the Company on core business  solutions and
the addition of exciting  new product  releases  during the last several  months
will continue to fuel the growth of our  international  business and  revitalize
the North American market in the year ahead," Mr. Greenfield said.

MERANT  is a market  leader  with  innovative  technology  in three key areas of
Enterprise  Application   Development:   creating  and  transforming  enterprise
applications;   application   development   management;   and  enterprise   data
connectivity.  "MERANT  has the  ability to help  customers  deliver  enterprise
applications  that  accelerate  their  business and transform  their  enterprise
through our one stop for solutions," Mr. Greenfield said.

With industry-standard products and services, MERANT's solutions include:

*    Application Creation and Transformation to help customers develop,  extend
     and integrate enterprise applications with Micro Focus(R) products,

*    Application  Development  Management to help customers  reduce risk within
     the development  life cycle and accelerate  development of quality software
     using PVCS(R) products,

*    Enterprise  Data  Connectivity  to help  speed the  delivery  of  critical
     business  information through flexible and reliable data access middle ware
     with DataDirect(R) products and,

*    Enterprise Solutions providing a broad spectrum of enterprise  application
     development services with MERANT Consulting.

Recent examples of the breadth and depth of MERANT's  innovative  technology and
application solutions include DataDirect technology, which now drives E-business
on Infoseek's GO Network;  Net Express 3.0(TM),  a  ground-breaking  development
environment  for E-COBOL  applications  that  extends  core  business  processes
written in COBOL to the Web and other distributed computing platforms;  and PVCS
Dimensions   Replicator(TM),   a  leading  distributed  development  system  for
facilitating  software  development  processes in decentralized  and distributed
team environments.

<PAGE> 4

ABOUT MERANT

Founded  in 1976,  MERANT is a leader  in  Enterprise  Application  Development,
providing  the  products,  people and  processes to  accelerate  the  customer's
business through the application of innovative  information  technology.  MERANT
empowers  organizations  to  transform  their  enterprise  applications  for the
changing  technology and business  requirements  of the e-business  environment,
manage  the  application   development  process,  and  provide  integrated  data
connectivity across the enterprise, from the mainframe to the Internet. A global
organization  with nearly $400  million in annual  revenues  and more than 2,000
employees,  MERANT has  approximately  500  technology  partners and more than 5
million  licenses at over 35,000  customer sites -- including the entire Fortune
100 and the majority of the Global 500. For additional information on MERANT and
its solutions, visit the MERANT web site at http://www.merant.com.


<PAGE> 5


                      (Tables and Supplemental Data Follow)

US GAAP Results
- ----------------
The acquisition of INTERSOLV  completed in September 1998 was accounted for as a
pooling-of-interests under U.S. generally accepted accounting principles (GAAP).
Accordingly,  all U.S.  financial data presented  herein,  including the results
announced above, include the results of INTERSOLV.

MERANT also  previously  reported  that it has elected to change its fiscal year
end and accounting reference date to April 30 from January 31. Consequently, the
Company is today  reporting  under US GAAP  results for the first nine months of
the fiscal year beginning May 1, 1998 and ending April 30, 1999. Revenue for the
nine month  period  increased 2% to $278.2  million from $272.0  million for the
comparable nine-month period ended January 31, 1998. Excluding one-time charges,
net income for the nine months was $13.6 million compared with $21.6 million for
the  comparable  period of fiscal 1998 and diluted  earnings  per ADS were $0.47
compared with $0.75 in the comparable  prior-year  period.  Diluted earnings per
ordinary share were $0.09 per share compared with $0.15 for the comparable prior
year period.

Summary financial results are as follows:

<TABLE>
US Dollars, US GAAP                                 Three months ended             Nine months ended
(excluding one-time charges)                            January  31                    January 31
                                                     1999          1998           1999           1998
                                                     ----          ----           ----           ----
<S>                                                  <C>           <C>             <C>            <C>    
Net revenue                                         $95.7m        $100.9m        $278.2m        $272.0m
Net income                                          $ 5.2m        $ 10.8m        $ 13.6m        $ 21.6m
EPS : Basic                                         $0.04          $0.08          $0.09          $0.16
      Diluted                                       $0.04          $0.07          $0.09          $0.15
      Diluted ADS equivalent                        $0.18          $0.37          $0.47          $0.75

Basis of  presentation:  under  US  GAAP,  the  INTERSOLV  acquisition  has been accounted for as a  pooling-
of-interests,  and accordingly all periods presented in US format disclose the combined results of Micro Focus 
and INTERSOLV

</TABLE>

UK GAAP Results
- ----------------
In accordance with UK GAAP, the INTERSOLV  transaction has been accounted for as
an acquisition.  Accordingly,  the UK format results  incorporate the results of
INTERSOLV   from  September  24,  1998,  the  date  of  the  completion  of  its
acquisition.  Goodwill  arising from the  acquisition,  which  totaled GBP 140.1
million,  will be charged  against income over a four-year term. Net revenue for
the quarter  increased  89% to GBP 57.3  million,  from GBP 30.3 million for the
quarter ended January 31, 1998.

The results of the quarter include a pre-tax charge for  amortization of GBP 8.8
million against goodwill  arising from the  acquisition.  Excluding that charge,
profit after  taxation was GBP 3.2 million  compared with GBP 4.3 million in the
prior  year  period  and  diluted  earnings  per  ordinary  share were 2.3 pence
compared  with 5.4  pence.  Including  the effect of those  charges,  loss after
taxation  was GBP 5.5  million  and loss per share was 3.9 pence  compared  to a
profit after taxation of GBP 4.2 million and earnings per share of 5.4 pence for
the corresponding prior year period.

Pursuant to the change in the Company's fiscal year-end and accounting reference
date,  the UK format  financial  statements  will  report  the  results  for the
fifteen-month  period  ending April 30, 1999.  Net revenue for the twelve months
ended January 31, 1999  increased 61% to GBP 156.1 million from GBP 97.0 million
for the  comparable  prior year period.  Profit after  taxation,  excluding  the
non-recurring charges and amortization of goodwill associated with the INTERSOLV
acquisition,  increased by 26% to GBP 13.0 million from GBP 10.4 million for the
comparable prior year period; and diluted earnings per share were 12.7 pence for
the  twelve-month  period compared with 13.3 pence for the comparable prior year
period.

<TABLE>
GB Pounds, UK GAAP                                     Three months ended                   Twelve Months ended
                                                           January 31                            January 31
                                                    1999              1998                 1999               1998
                                                    ----              ----                 ----               ----
<S>                                                  <C>               <C>                  <C>                <C>    
Revenue                                            GBP 57.3m          GBP 30.3m           GBP 156.1m         GBP 97.0m
Profit before taxation, merger costs and           GBP  5.1m          GBP  6.3m           GBP  19.8m         GBP 15.2m
   amortization of goodwill
(Loss) profit before taxation & merger costs       (GBP 3.7m)         GBP  6.3m           GBP  7.4m          GBP 15.2m
(Loss) profit after taxation, before merger costs  (GBP 5.5m)         GBP  4.3m           GBP  0.6m          GBP 10.4m
(Loss) profit after taxation & merger costs        (GBP 5.5m)         GBP  4.3m           (GBP 7.6m)         GBP 10.4m
EPS:   Basic                                       (3.9p)             5.6p                (7.3p)                 14.0p
       Diluted                                     (3.9p)             5.4p                (7.3p)                 13.3p

Basis of presentation: under UK GAAP, the INTERSOLV transaction has been accounted for as an acquisition, and accordingly 
the UK format results include the results of INTERSOLV from September 24, 1998, the date of  its acquisition
</TABLE>
                                                
<PAGE> 6

Micro Focus is a  registered  trademark,  and MERANT is a  trademark,  of MERANT
International Limited. INTERSOLV,  DataDirect and PVCS are registered trademarks
of  MERANT   Solutions  Inc.  All  other  trademarks  as  they  appear  in  this
announcement are the property of their respective owners.

The financial information contained in this report does not constitute statutory
accounts  as defined in section  240 of the UK  Companies  Act 1985.  Prior year
figures are based on the  audited  Financial  statements  of the Company for the
year ended  January 31,  1998,  which have been filed with the UK  Registrar  of
companies;  the auditors' reports on both the UK and US financial statements for
the year ended January 31, 1998 were unqualified. Copies of the Company's second
Interim Report,  which  incorporates the results included in this  announcement,
will be distributed to all shareholders in March 1999.

As a foreign private issuer in the United States, MERANT is not required to file
quarterly  reports with the U.S.  Securities  and Exchange  Commission  ("SEC").
However,  beginning  in  1997,  MERANT  commenced  furnishing  to  the  SEC on a
voluntary basis quarterly reports on Form 6-K which include MERANT's results for
the  applicable  quarter  in a  format  similar  to that of a Form  10-Q.  These
materials  are  available  on the SEC web site  located  at  http://www.sec.gov.
Copies of the Annual  Report for the year ended  January 31, 1998 are  available
upon request to MERANT's offices in Mountain View and Newbury.

The following  statement is made in accordance with the U.S. Private  Securities
Litigation  Reform  Act of  1995:  This  announcement  contains  forward-looking
statements that involve a number of risks and  uncertainties.  There are certain
important  factors  that could  cause  results to differ  materially  from those
anticipated  by the  statements  made  herein.  Factors  that could cause actual
results to differ materially  include,  among others, the ability of the Company
to effectively  manage its costs against  uncertain  revenue  expectations,  the
ability to manage and integrate recently acquired businesses or other businesses
that it may acquire in the future,  the  potential for a decrease in net revenue
which  may be caused by delays in the  timing of the  delivery  of  products  or
services,  the  ability of MERANT to  develop,  release  and sell  products  and
services to customers in the highly dynamic  market for  enterprise  application
development solutions, the potential need for enterprise application development
solutions to shift based on changes in underlying  technology  standards  coming
into use, and the effect of competitors' efforts to enter the Company's markets.
Further  information  on  potential  factors  which could  affect the  Company's
financial results is included in the Registration Statement on Form F-4 relating
to the INTERSOLV  acquisition,  MERANT's Annual Report on Form 20-F for the year
ended January 31, 1998 and Quarterly  Reports on Form 6-K for the quarters ended
April 30,  1998,  July 31, 1998 and October 31,  1998,  and  INTERSOLV's  Annual
Report on Form 10-K for the year ended  April 30, 1998 and  Quarterly  Report on
Form 10-Q for the quarter  ended July 31, 1998,  each as filed or submitted  (as
the case may be) with the SEC, as they may be updated  and  amended  with future
filings.


<PAGE> 7



MERANT PLC  -  QUARTER ENDED JANUARY 31, 1999
CONSOLIDATED STATEMENTS OF INCOME  -  IN U.S. FORMAT

(in thousands of U.S. dollars, except share, per share and ADS data)
(unaudited)

<TABLE>
                                                                           Three        Three        Nine         Nine
                                                                          months       months      months       months
                                                                           ended        ended       ended        ended
                                                                      January 31   January 31  January 31   January 31 
                                                                            1999         1998        1999         1998
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>          <C>         <C>        <C>    
Net revenue
       Product revenue                                                    $48,587     $56,441    $142,191    $149,833
       Maintenance revenue                                                 25,363      22,692      75,074      63,811
       Service revenue                                                     21,767      21,756      60,886      58,394
Total net revenue                                                          95,717     100,889     278,151     272,038
- ----------------------------------------------------------------------------------------------------------------------
Cost of revenue
       Cost of product revenue                                              4,269       4,519       9,973      10,294
       Cost of maintenance revenue                                          5,904       5,212      18,534      15,459
       Cost of service revenue                                             17,725      16,977      51,558      46,900
Total cost of revenue                                                      27,898      26,708      80,065      72,653
- ----------------------------------------------------------------------------------------------------------------------
Gross profit                                                               67,819      74,181     198,086     199,385
- ----------------------------------------------------------------------------------------------------------------------
Operating expenses
       Research and development                                            15,147      14,972      45,876      45,628
       Sales and marketing                                                 36,281      35,073     110,079     101,764
       General and administrative                                          10,287       9,177      26,271      22,412
       One time charges                                                         -           -      49,662         176
Total operating expenses                                                   61,715      59,222     231,888     169,980
- ----------------------------------------------------------------------------------------------------------------------
Income (loss) from operations                                               6,104      14,959    (33,802)      29,405
Interest income, net                                                        1,908       1,066       4,938       2,897
Income (loss) before income taxes                                           8,012      16,025    (28,864)      32,302
Income taxes                                                              (2,800)     (5,266)       (998)    (10,681)
Net income (loss)                                                          $5,212     $10,759   $(29,862)     $21,621
- ----------------------------------------------------------------------------------------------------------------------

Net (loss) income per share: basic                                          $0.04       $0.08     ($0.21)       $0.16
Net (loss) income per ADS: basic                                            $0.18       $0.39     ($1.04)       $0.79
- ----------------------------------------------------------------------------------------------------------------------
Shares used in computing basic net (loss) income per share (thousands)    143,669     137,823     143,310     137,035
Shares used in computing basic net (loss) income per ADS (thousands)       28,734      27,565      28,662      27,407
- ----------------------------------------------------------------------------------------------------------------------

Net income per share: diluted                                               $0.04       $0.07     ($0.21)       $0.15
Net income per ADS: diluted                                                 $0.18       $0.37     ($1.04)       $0.75
- ----------------------------------------------------------------------------------------------------------------------
Shares used in computing diluted net income per share (thousands)         143,726     145,618     143,310     144,149
Shares used in computing diluted net income per ADS (thousands)            28,745      29,124      28,662      28,830
- ----------------------------------------------------------------------------------------------------------------------

Excluding one time charges:
Income before income taxes                                                  8,012      16,025      20,798      32,302
Net income                                                                  5,212      10,759      13,564      21,621
Net income per ADS: diluted                                                 $0.18       $0.37       $0.47       $0.75
- ----------------------------------------------------------------------------------------------------------------------

Note: Shares and per-share data for all periods presented above reflect the 5-for-1 stock split of the Company's
ordinary shares, which was effective as of close of business on March 13, 1998.  Each American Depository
Share ("ADS") represents five ordinary shares.
</TABLE>


<PAGE> 8



MERANT PLC  -  QUARTER ENDED JANUARY 31, 1999
CONSOLIDATED BALANCE SHEETS  -  IN U.S. FORMAT

(in thousands of U.S. dollars)
<TABLE>
                                                                                              January 31,   April 30,
                                                                                                 1999          1998
                                                                                              (Unaudited)   (Unaudited)
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>           <C>
Assets
Current assets:
       Cash and cash equivalents                                                                  $82,588     $82,256
       Short-term investments                                                                      36,376      36,316
       Accounts receivable, net                                                                   112,220     110,571
       Inventories                                                                                  1,975       1,038
       Prepaid expenses and other assets                                                           11,425       9,977
Total current assets                                                                              244,584     240,158
Fixed assets:
       Property, plant and equipment, net                                                          47,354      51,071
       Goodwill, net                                                                                8,723       6,983
       Software product assets, net                                                                17,242      25,738
       Other assets                                                                                 7,670       9,124
Total assets                                                                                     $325,573    $333,074
- ----------------------------------------------------------------------------------------------------------------------
Liabilities and shareholders' equity
Current liabilities:
       Bank loans                                                                                  $4,546      $5,126
       Accounts payable                                                                            11,539      15,781
       Accrued employee compensation                                                               22,262      30,675
       Income taxes payable                                                                        12,067      13,116
       Deferred revenue                                                                            67,601      59,117
       Other current liabilities                                                                   35,593      22,112
Total current liabilities                                                                         153,608     145,927
Long-term debt and other liabilities                                                                    4         650
Deferred income taxes                                                                              15,002      14,423
Total liabilities                                                                                $168,614    $161,000
- ----------------------------------------------------------------------------------------------------------------------
Shareholders' equity:
       Ordinary shares                                                                              4,799      4,640       
       Additional paid-in capital and other reserves                                              154,726    151,802
       Unrealised gain on available-for-sale securities, net of tax                                    85         44
       Treasury stock                                                                             (7,435)    (7,769)
       Retained earnings                                                                            7,519     32,045
       Currency translation adjustment                                                            (2,735)    (8,688)
Total shareholders' equity                                                                       $156,959   $172,074
- ----------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                                       $325,573    $333,074
- ----------------------------------------------------------------------------------------------------------------------

Note:  Pursuant to U.S.  GAAP,  balance sheet  information  at April 30, 1998 is restated  to include  the  balance  
sheet of MERANT as of January  31,  1998 and INTERSOLV as of April 30, 1998.

</TABLE>



<PAGE> 9



MERANT PLC  -  QUARTER ENDED JANUARY 31, 1999
CONSOLIDATED PROFIT & LOSS ACCOUNT  -  IN U.K. FORMAT

<TABLE>

                                                                            Three       Three      Twelve      Twelve
                                                                           months      months      months      months
                                                                            ended       ended       ended       ended
                                                                       January 31  January 31  January 31  January 31
                                                                             1999        1998        1999        1998
                                                                      (unaudited)  (unaudited) (unaudited)
                                                                          GBP'000      GBP'000     GBP'000    GBP'000
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>          <C>         <C>        <C>    
Revenue
       Product revenue                                                     29,118      20,174      86,739      60,480
       Maintenance revenue                                                 15,189       8,123      41,771      28,233
       Service revenue                                                     13,034       2,003      27,611       8,302
Total revenue                                                              57,341      30,300     156,121      97,015
- ----------------------------------------------------------------------------------------------------------------------
Cost of revenue
       Cost of product revenue                                              2,555       2,253       6,634       6,990
       Cost of maintenance revenue                                          3,537       1,935      13,345       6,984
       Cost of service revenue                                             10,614       2,723      19,045       8,861
Total cost of revenue                                                      16,706       6,911      39,024      22,835
- ----------------------------------------------------------------------------------------------------------------------
Gross profit                                                               40,635      23,389     117,097      74,180
- ----------------------------------------------------------------------------------------------------------------------
Operating expenses
       Research and development                                             9,076       5,182      25,689      19,679
       Sales and marketing                                                 21,728      10,508      60,980      35,289
       General and administrative                                           5,883       2,162      14,085       6,476
       Amortisation of goodwill on Intersolv acquisition                    8,754                  12,399
Total operating expenses                                                   45,441      17,852     113,153      61,444
- ----------------------------------------------------------------------------------------------------------------------
Operating (loss) profit                                                   (4,806)       5,537       3,944      12,736
Exceptional items                                                                                 (11,831)
(Loss)/profit before interest and taxation                                (4,806)       5,537      (7,887)      12,736
Interest income, net                                                        1,142         669        3,428       2,481
(Loss)/profit before taxation                                             (3,664)       6,206      (4,459)      15,217
Taxation charge                                                           (1,849)     (1,953)      (3,093)     (4,791)
(Loss)/profit for the period after taxation                               (5,513)       4,253      (7,552)      10,426
- ----------------------------------------------------------------------------------------------------------------------
(Loss)/earnings per share: basic                                           (3.9p)        5.6p      (7.3p)       14.0p
(Loss)/earnings per share: diluted                                         (3.9p)        5.4p      (7.3p)       13.3p
- ----------------------------------------------------------------------------------------------------------------------
Number of shares: basic                                                   139,859      75,401     103,214      74,626
Number of shares: diluted                                                 139,859      79,426     103,214      78,526
- ----------------------------------------------------------------------------------------------------------------------

Note:  Shares and  per-share  data for all periods  presented  above reflect the 5-for-1 stock split of the Company's 
ordinary shares,  which was effective as of close of business on March 13, 1998.

</TABLE>

<PAGE> 10



MERANT PLC  -  QUARTER ENDED JANUARY 31, 1999
CONSOLIDATED BALANCE SHEET  -  IN U.K. FORMAT

<TABLE>
                                                                                              Jannary 31   January 31
                                                                                                    1999         1998
                                                                                             (Unaudited)
                                                                                                 GBP'000      GBP'000
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>          <C>   
Fixed assets:
       Intangible fixed assets                                                                    141,603      12,394
       Tangible fixed assets                                                                       28,704      23,836
       Investment                                                                                   4,425       4,886
Total fixed assets                                                                                174,732      41,116
- ----------------------------------------------------------------------------------------------------------------------
Current assets:
       Stock                                                                                        1,197         317
       Trade debtors                                                                               70,405      29,145
       Other debtors and prepaid expenses                                                           9,119       1,728
       Cash and bank deposits                                                                      72,100      51,518
Total current assets                                                                              152,821      82,708
Creditors: amounts falling due within one year
       Bank loans and overdrafts                                                                    2,755       1,007
       Trade creditors                                                                              6,994       4,241
       Accrued employee compensation                                                               13,493       7,481
       Current corporation tax                                                                      6,929       6,428
       Accrued expenses and other current liabilities                                              21,105       7,326
       Deferred revenue                                                                            40,969      20,030
Total current liabilities                                                                          92,245      46,513
- ----------------------------------------------------------------------------------------------------------------------
Net current assets                                                                                 60,576      36,195
- ----------------------------------------------------------------------------------------------------------------------
Total assets less current liabilities                                                             235,308      77,311
Creditors: amounts falling due after more than one year                                                 4          12
Provision for liabilities and charges: deferred taxation                                            9,093       6,407
Net assets                                                                                        226,211      70,892
- ----------------------------------------------------------------------------------------------------------------------
Capital and reserves
       Called up share capital                                                                      2,873       1,588
       Share premium account and other reserves                                                   192,387      30,196
       Profit and loss account                                                                     30,951      39,108
Total shareholders' equity                                                                        226,211      70,892
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE> 11
                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                        MERANT plc
                                        (Registrant)


Date:  February 23, 1999            By: /s/ Kenneth A. Sexton
                                        ---------------------------------------
                                        Kenneth Sexton
                                        Chief Financial Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission