WPI GROUP INC
10-Q, 2000-05-10
ELECTRONIC COILS, TRANSFORMERS & OTHER INDUCTORS
Previous: CAPRI CORP, 10QSB, 2000-05-10
Next: USFREIGHTWAYS CORP, 10-Q, 2000-05-10



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                            FORM 10 Q
(Mark One)

/XX/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 --  EXCHANGE ACT OF 1934

     For the quarterly period ended March 26, 2000

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- --   EXCHANGE ACT OF 1934

     For the transition period from           to            .
                                   -----------   -----------


Commission File Number:  0-19717

                         WPI GROUP, INC.
                         ---------------
     (Exact name of registrant as specified in its charter)

            NEW HAMPSHIRE                      02-0218767
            -------------                      ----------
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)                 Identification Number)


1155 Elm Street, Manchester, New Hampshire      03101
- ---------------------------------------------------------
(Address of principal  executive offices)      (Zip Code)


Registrant's telephone number, including area code:  (603) 627-3500
                                                     --------------

- --------------------------------------------------------------------
(Former name, former address, and former fiscal year, if changed
                       since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be  filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes   X   No
     ---     ---
Applicable only to issuers involved in bankruptcy proceedings
during the preceding five years:

Indicate by check mark whether the registrant filed all documents
and reports required to be filed by Section 12, 13 or 15(d) of
the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by the court.
Yes       No
     ---     ---
Applicable only to corporate issuers:

Indicate the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date:

          Class                         Outstanding as of May 4, 2000
          -----                         -----------------------------
Common Stock, par value $.01                6,056,548 shares

<PAGE>

                         WPI GROUP, INC.


                              INDEX
                              -----


PART I - FINANCIAL INFORMATION                           Page No.
                                                         --------
  Item 1. Consolidated Financial Statements

         Consolidated Balance Sheets                        3
         - March 26,2000 and September 26,1999

         Consolidated Statements of Operations              4
         - Three months ended March 26,2000 and March
           28,1999
         - Six months ended March 26,2000 and March
           28, 1999

         Consolidated Statements of Cash Flows              5
         - Six months ended March 26,2000 and March
           28,1999

         Notes to Consolidated Financial Statements         6

  Item 2. Management's Discussion and Analysis of           8
          Financial Condition and Results of Operations

PART II - OTHER INFORMATION

  Item 6. Exhibits and Reports on Form 8-K                  11

SIGNATURES                                                  12



                               -2-

<PAGE>
<TABLE>



                         WPI GROUP, INC.

                   CONSOLIDATED BALANCE SHEETS

<CAPTION>
                                          September 26,    March 26,
                                             1999            2000
                                          -------------    -----------
<S>                                       <C>              <C>   <C>
                                                          (unaudited)
ASSETS

CURRENT ASSETS

  Cash and cash equivalents               $  1,086,708     $     52,153
  Accounts receivable - net of allowance
  for doubtful accounts
  of $171,000 and $250,000, respectively     2,027,808        1,991,306
  Accounts receivable - other                  101,135           87,052
  Inventories                                  461,893          437,685
  Prepaid expenses and other current           238,550          266,564
  assets
  Refundable income taxes                      220,205          105,551
  Prepaid income taxes                       2,655,419        2,655,875
  Net assets of discontinued operations     54,200,000       12,250,000
                                          ------------     ------------
        Total current assets                60,991,718       17,846,186


PROPERTY, PLANT AND EQUIPMENT
  at cost less accumulated depreciation      1,668,473          996,028
OTHER ASSETS                                 1,896,868        1,811,667
                                          ------------     ------------
                                          $ 64,557,059     $ 20,653,881
                                          ============     ============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Current portion of long-term debt       $ 69,155,487     $ 30,025,863
  Accounts payable                           1,499,103        1,918,038
  Accrued expenses                           2,173,763        3,035,632
                                          ------------     ------------

       Total current liabilities            72,828,353       34,979,533
                                          ------------     ------------
LONG-TERM DEBT                                  -                -
                                          ------------     ------------
DEFERRED INCOME TAXES                        2,702,987        2,702,987
                                          ------------     ------------

COMMITMENTS
STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value;
     authorized 20,000,000 shares,
     issued and outstanding 6,050,398
     and 6,056,548,  respectively.              60,504           60,565
   Additional paid-in capital               14,574,134       14,585,246
   Retained earnings (deficit)             (25,608,919)     (31,674,450)
                                          ------------     ------------
    Total stockholders' equity (deficit)   (10,974,281)     (17,028,639)
                                          ------------     ------------
                                          $ 64,557,059     $ 20,653,881
                                          ============     ============

                See notes to financial statements
                               -3-
</TABLE>
<PAGE>
<TABLE>
                         WPI GROUP, INC.
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)
<CAPTION>
<S>                       <C>          <C>              <C>          <C>
                               Three Months Ended           Six Months Ended
                            March 28,    March 26,        March 28,   March 26,
                              1999         2000             1999        2000
                          ------------ ------------     ------------ ----------

CONTINUING OPERATIONS
Net Sales                 $ 3,277,959  $ 3,588,053      $ 6,388,278  $ 7,161,121

Cost of Goods Sold          1,223,182    1,422,127        2,340,466    2,855,588
                          -----------  -----------      -----------  -----------

Gross Profit                2,054,777    2,165,926        4,047,812    4,304,533
                          -----------  -----------      -----------  -----------

Operating Expenses:
   Research and new           478,373      822,168          953,691    1,504,735
product development
   Selling, general and
administration              1,785,906    2,028,200         3,632,256   4,253,390
Restructuring costs           450,000      130,000           450,000   1,770,000
                         ------------  -----------      ------------  ----------

   Total Operating
   Expenses                 2,714,279    2,980,366         5,035,947   7,528,125
                         ------------  -----------      ------------  ----------

Operating Loss               (659,502)    (814,440)         (988,135) (3,223,592)


Other Income (Expense):
   Interest expense          (120,975)    (739,171)         (253,329)   (991,505)
   Forbearance expense           -            -                 -       (285,000)
   Other, net                 (12,348)        (159)          (22,236)     (5,434)
                         ------------  -----------       -----------  ----------
Loss Before Benefit for
Income Taxes                 (768,129)  (1,553,770)       (1,263,700) (4,505,531)


Benefit for Income Taxes     (254,000)        -             (362,000)       -
                         ------------  ------------      -----------  -----------
Loss from Continuing
Operations                   (514,129)  (1,553,770)         (901,700)  (4,505,531)


DISCONTINUED OPERATIONS
Loss from discontinued
operations (net of
applicable income taxes)   (1,002,478)        -           (1,173,172)        -
Estimated loss from
disposal of discontinued
operations                       -      (1,560,000)            -       (1,560,000)
                         ------------  -----------       ------------  ----------

Loss before cumulative
effect of change in
accounting principle       (1,516,607)  (3,113,770)       (2,074,872)  (6,065,531)

CUMULATIVE EFFECT OF CHANGE
IN ACCOUNTING PRINCIPLE,
net of applicable income
taxes of $1,000,000              -            -           (2,822,147)        -
                         ------------  -----------       -----------   -----------
NET LOSS                 $ (1,516,607) $(3,113,770)      $(4,897,019)  $(6,065,531)


Earnings (Loss) Per Share
  - Continuing Operations
(Note 3)                 $       (.09) $      (.26)      $      (.15)  $      (.74)
                         ------------  -----------       -----------   -----------

</TABLE>


                See notes to financial statements
                              - 4 -
<PAGE>
<TABLE>


                         WPI GROUP, INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited)
<CAPTION>
                                                Six Months Ended
                                             March 28,     March 26,
                                               1999          2000
                                           -------------  -------------
<S>        <C>                            <C>            <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                       $  (4,897,019) $  (6,065,531)
                                           -------------  -------------
   Adjustments to reconcile net income
   to net cash
   Provided by operating activities:
     Cumulative effect of change in
     accounting principle                      2,822,147          -
     Depreciation and amortization             2,557,252      1,285,934
     Loss from disposal of discontinued
     operations                                    -          1,560,000
     Deferred income taxes                         9,332          -
   Changes in current assets and
   liabilities net of effects
   of acquisition:
     Accounts receivable                       2,389,694      4,164,420
     Accounts receivable - other                (114,968)      (258,915)
     Inventories                              (1,006,002)      (540,759)
     Prepaid expenses and other current         (162,414)       (54,294)
     assets
     Accounts payable                         (1,297,866)    (1,536,929)
     Accrued expenses                          1,261,497        753,014
     Accrued income taxes                       (852,896)       405,436
                                           -------------  -------------

          Total adjustments                    5,605,776      5,777,910
                                           -------------  -------------

   Net cash provided by operating activities     708,757       (287,621)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of businesses                -         39,367,083
   Additions to property, plant and           (1,200,018)      (310,112)
   equipment
   Increase in other assets                      (32,333)          -
   Payment of accrued acquisition costs         (310,654)      (149,066)
                                           -------------  -------------
      Net cash used for investing             (1,543,005)    38,907,905
      activities                           -------------  -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase (decrease) in current and            682,019    (39,129,624)
   long-term debt
   Proceeds from issuance of common               32,400         11,173
   stock
   Proceeds from exercise of stock                29,419           -
   options                                 -------------  -------------

      Net cash used for investing                743,838    (39,118,451)
      activities                           -------------  -------------

EFFECT OF FOREIGN CURRENCY TRANSLATION
ON CASH                                           (5,181)          -
                                           -------------  -------------
NET DECREASE IN CASH AND CASH
EQUIVALENTS                                      (95,591)      (498,167)

CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD                              159,518        550,320
                                           -------------  -------------
CASH AND CASH EQUIVALENTS,
END OF PERIOD                              $      63,927  $      52,153
                                           =============  =============
SUPPLEMENTAL DISCLOSURE OF CASH
INFORMATION:
   Income taxes paid (refunded)            $     107,616  $    (117,054)
   Interest paid                               2,445,253      5,480,641

</TABLE>
                See notes to financial statements
                              - 5 -

<PAGE>

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION

  The  financial statements for the three months and  six  months
  ended  March  26,2000  and  March  28,1999  are  unaudited  and
  include  all  adjustments which, in the opinion of  management,
  are  necessary to present fairly the results of operations  for
  the  periods then ended.  All such adjustments are of a  normal
  recurring  nature.  These financial statements should  be  read
  in  conjunction with the financial statements and notes thereto
  included  in the Company's Form 10-K filed with the  Securities
  and  Exchange  Commission  (File No. 0-19717),  which  included
  financial statements for the years ended September 26,1999  and
  September 27,1998.

  Certain  prior year amounts have been reclassified  to  conform
  with current year presentation.

  The  results of the Company's operations for any interim period
  are  not necessarily indicative of the results of the Company's
  operations  for any other interim period or for a  full  fiscal
  year.

<TABLE>
2.   INVENTORIES
<CAPTION>
       Inventory consists of:      September 26,    March 26,
                                       1999           2000
                                   -------------  --------------
       <S>                         <C>   <C>      <C>    <C>
       Raw Materials               $     315,071  $      299,588
       Work in Process                    27,340          30,888
       Finished Goods                    119,482         107,209
                                   -------------  --------------
           Total                   $     461,893  $      437,685
</TABLE>                           -------------  --------------

3.   EARNINGS (LOSS) PER SHARE
<TABLE>
  The following table sets forth the computation of basic and
  diluted earnings (loss) per share for the periods indicated:
<CAPTION>


                             Three Months Ended      Six Months Ended
                          March  28,  March 26,    March 28,   March 26,
                              1999       2000        1999        2000
                        ------------ ----------- ------------ ------------
<S>                    <C>   <C>    <C>  <C>    <C>    <C>          <C>

Earnings (loss per
share - basic)
  Continued operations  $     (0.09) $    (0.26) $      (0.15)$      (0.74)
  Discontinued
  operations                  (0.17)      (0.26)        (0.19)       (0.26)
  Effect of
  accounting change             -           -           (0.47)          -
                        -----------  ----------- ------------  -----------
    Net loss            $     (0.25) $    (0.52) $      (0.81) $     (1.00)
                        -----------  ----------  ------------  -----------

<S>                    <C>   <C>     <C>  <C>    <C>   <C>    <C>   <C>

Earnings (loss) per
share - diluted
   Continued operations $     (0.09)  $    (0.26) $     (0.15) $     (0.74)
   Discontinued
   operations                 (0.17)       (0.26)       (0.19)       (0.26)
   Effect of
   accounting change            -            -          (0.47)         -
                        -----------   ----------   ----------   -----------
    Net loss            $     (0.25)  $    (0.52)  $    (0.81)  $    (1.00)
                        -----------   ----------   ----------   ----------

Weighted Average
Common Shares             6,044,881    6,052,568    6,037,804     6,051,579
Effect of Dilutive
Options                         -            -            -             -

Adjusted Weighted Average
  Common Shares           6,044,881    6,052,568    6,037,804     6,051,579
                         ----------  -----------   ----------   -----------
</TABLE>

                              - 6 -
<PAGE>

  4.   RESTRUCTURING CHARGES

     During  the  six  months ended March 26, 2000,  the  Company
     entered  into  a  severance agreement  with  certain  former
     executives and officers.  In connection with the agreements,
     the  Company recorded  a  restructuring charge of $1,770,000,
     consisting primarily  of  the  continuation  of  payroll  and
     benefits subsequent  to  termination.   Of  the  total
     restructuring charge,  $320,000 will be paid over various periods
     ending August 2000. The remaining $1,450,000 will be paid  over
     a five-year period  ending December  2004 in connection with the
     terms of a former executive's severance agreement. In addition,
     during  the  six months  ended March 26, 2000, the Company paid
     approximately $91,000  in  connection with a severance  agreement
     entered into during the fiscal year ended September 26, 1999 with
     a former executive.
<TABLE>

     The  Company's  restructuring activity during the  six-month
     period ending March 26, 2000 is as follows:
<CAPTION>

    <S>   <C>       <C> <C>                   <C> <C>

     Restructuring reserve balance at
       September 26, 1999                       $   148,269

     Employee severance costs  accrued
     and charged to expense                       1,770,000

     Charges  against reserve for  the
     six months ended March 26, 2000               (518,470)
                                                -----------

     Restructuring reserve balance at
          March 26, 2000                        $ 1,399,799
                                                ===========
</TABLE>

5.  DISCONTINUED OPERATIONS

    During its fiscal 1999, the Company adopted and is in the process of
    implementing a restructuring plan intended to focus on its MPSI
    business unit (a provider of vehicle diagnostic systems).  In connection
    therewith, the Company decided to divest itself of its Industrial
    Technology Group segment.  In December 1999, the Company completed the
    sale of its industrial power conversion systems and electronic ballast
    businesses (WPI Power Systems and WPI Electronics) to a private group of
    investors for approximately $9.3 million in cash plus the assumption of
    certain liabilities.  In February 2000, the Company completed the sale of
    its rugged handheld computer and terminal business units (WPI Husky
    Technology and WPI Oyster Termiflex, Ltd.) to Dynatech Corporation, for
    approximately $35 million in cash plus the assumption of certain
    liabilities.  The Company is also in the process of seeking a buyer for
    its instruments and solenoid businesses (WPI Instruments and WPI
    Magnetec).

    In connection with the completed business sales described above, the
    buyers have proposed certain adjustments that may potentially effect
    the ultimate purchase price paid.  The Company believes there are
    certain incorrect assumptions made by the buyers and that the ultimate
    settlement of these matters will not materially impact the accompanying
    financial statements.

    The Company recognized an estimated loss on disposal of discontinued
    operations of approximately $1.6 million in the second quarter of fiscal
    2000.  The loss was primarily attributable to higher than anticipated
    loss on the sale of its rugged handheld computer and terminal business
    units and the operating results of the discontinued operations and
    higher than anticipated interest expense in the second quarter of
    fiscal 2000.

                              - 7 -
<PAGE>


                             ITEM 2.

   Management's Discussion and Analysis of Financial Condition
                    and Results of Operations

  This Management's Discussion and Analysis of Financial
  Condition and Results of Operations should be read in
  conjunction with the financial statements and footnotes
  contained in the Company's Form 10-Q for the period ending
  March 26, 2000 and the Form 10-K for the year ended September
  26, 1999, filed with the Securities and Exchange Commission.
  In addition to historical information, this report contains
  forward looking statements that involve risks and
  uncertainties that could cause actual results to differ
  materially.  Factors that might cause or contribute to such
  differences include, but are not limited to, those discussed
  in this section.  Readers should carefully review the risks
  described in other documents the Company files from time to
  time with the Securities and Exchange Commission, including
  the Company's Annual Report on Form 10-K where the fiscal year
  ended September 26, 1999.  Readers are cautioned not to place
  undue reliance on the forward looking statements, which speak
  only as of the date of this report.  The Company undertakes no
  obligation to publicly release any revisions to the forward
  looking statements or reflect events or circumstances after
  the date of this document.

  RESULTS OF OPERATIONS

  Net sales of $3.6 million for the second quarter of fiscal
  2000 increased 9.5% from sales of $3.3 million for the second
  quarter of fiscal 1999.  For the first six months of fiscal
  2000 the Company reported sales of $7.2 million, 12.1% higher
  than sales of $6.4 million for the first six months of fiscal
  1999. The increase was due to growth in shipments to the
  Company's primary target markets.

  Cost of sales of $1.4 million for the second quarter of fiscal
  2000 resulted in a gross profit of 60.4%, compared to a gross
  profit of 62.7% for the same period of fiscal 1999.  Cost of
  sales of $2.9 million for the first six months of fiscal 2000
  resulted in a gross profit of 60.1%, compared to a gross
  profit of 63.4% for the same period of fiscal 1999.  The
  decrease in the Company's gross profit percentage in fiscal
  2000 was primarily attributable to a change in mix of products
  sold and decreased software licenses revenue.

  Research and new product development expenses were $822,000,
  22.9% of sales, and $1,505,000, 21.0% of net sales, for the
  fiscal quarter and the six months ended March 26, 2000,
  respectively. For the same fiscal quarter and six month periods of
  fiscal 1999, research and new product development expenses
  were $478,000, 14.6% of sales, and $954,000, 14.9% of sales,
  respectively. The increase was attributed to the development E-
  Technician, a web-based remote diagnostic platform.

  Selling, general and administration expenses were $2.0 million
  and $1.8 million for the second quarter of fiscal 2000 and 1999,
  respectively, and $4.3 million and $3.6 million, for the six months of
  fiscal 2000 and 1999, respectively. As a percentage of sales,
  selling, general and administrative expenditures were 56.5%
  and 54.5% for the fiscal 2000 and 1999 quarters, respectively,
  and 59.4% and 56.9% for the six month of fiscal 2000 and 1999,
  respectively.  The increase in selling, general and
  administrative expenses in fiscal 2000 is primarily
  attributable to the costs related to consultants and advisors
  incurred in connection with the debt negotiations with the
  bank syndicate.

  During the six months ended March 26, 2000, the Company
  entered into severance agreements with certain former
  executives and officers.  In connection with the agreements, the
  Company   recorded a restructuring charge of $130,000 and $1.6 million
  for the quarter and six months ended March 26, 2000, respectively,
  consisting primarily of the continuation of payroll and benefits
  subsequent to termination.

  The Company's operating loss for the second quarter of fiscal
  2000 and 1999 was ($814,000) and ($660,000), respectively.
  For the six months ended March 26, 2000 and March 28, 1999 the
  Company's operating loss was ($3.2) million and ($1.0) million,
  respectively.


                              - 8 -
<PAGE>

  The increase in the operating loss was primarily to the
  increase in research and new product development costs and the
  restructuring and non-recurring costs discussed above.

  The Compnay's other income (expense) was ($739,000) for the
  second quarter of fiscal 2000 compared to ($109,000) in the
  second quarter of fiscal 1999. For the six months
  ended March 26, 2000 and March 28, 1999 other income (expense)
  was ($1.3) million and ($276,000), respectively. The increase was
  due primarily to higher interest expense and $285,000 of fees incurred
  in connection with   the execution of a forbearance agreement related
  to the Company's bank debt.

  The Company's loss from discontinued operations was ($1.0) million
  and ($1.2) million for the quarter and six months ended March 28,
  1999.  The loss was the result of lower sales in the Company's
  rugged handheld computer and terminal, power conversion and
  electronic ballasts businesses, increased costs and operating
  expenses as a result of the acquisiton of WPI Instruments in
  August 1998, and higher interest expense from additional
  borrowings and higher interest rates.

  The Company recognized an estimated loss on disposal of discontinued
  operations of $1.6 million for the second quarter of fiscal 2000.
  The loss was primarily attributable to a higher than anticipated loss
  on the sales of its rugged handheld computer and terminal businesses and
  results of operation of the discontinued operations and higher
  than anticipated interest expense.

  As of September 28, 1998, in accordance with the statement of
  position 98-5 "Reporting on the Cost of Start-up Activities",
  the Company changed its method of accounting for deferred
  product enhancement costs to expense these costs as incurred.
  As a result, the Company recognized a cumulative effect of a
  change in accounting principle of $2,822,000, net of taxes of
  $1,000,000.


  LIQUIDITY AND CAPITAL RESOURCES

  As of March 26, 2000 the Company had a working capital
  (deficit) of ($17.1) million compared to ($11.8) million at
  September 26, 1999. Net cash provided by (used in) operating
  activities totaled ($288,000) and $709,000 for the six months ended
  March   26, 2000 and March 28, 1999, respectively.

  As of March 26, 2000, the Company had no material commitments
  for capital expenditures.

  In  August 1998, the Company entered into a $75 million  credit
  facility  with  a  syndication of banks, consisting  of  a  $20
  million  revolving  line  of credit  which  was  to  expire  on
  September  30,  2003 and term notes totaling approximately  $55
  million  payable  in varying quarterly installments  commencing
  on  December  31,  1998 and through September  30,  2004.   The
  credit   facility   agreement  contains   certain   restrictive
  covenants,  including financial covenants,  one  of  which  the
  Company  was not in compliance with at September 27, 1998.   In
  December 1998, the Company reached an agreement with the  banks
  to  waive  the event of non-compliance and amend certain  terms
  of the agreement.

  As  of March 28, 1999 and June 27, 1999 the Company was not  in
  compliance  with  two of the financial covenants  contained  in
  the  credit  agreement.  The Company reached an agreement  with
  the  banks to waive the event of non-compliance as of March 28,
  1999  and June 27, 1999 up to and until October 1, 1999 and  to
  amend  certain terms of the agreement.  The terms  of the amendment
  increased the interest accrued  on  all borrowings  by  2%  per
  annum and limited the  revolving  credit borrowings  to  $14.8  million,
  the  amount  of  the  Company's current  revolving  credit  borrowings
  at the time.   In  addition  to  the  payment of a fee to amend the
  agreement, the Company issued  to the banks warrants to purchase
  124,000 shares of  the  Company's  common stock at $2.75 per share.
  The  warrants  are exercisable after one year for a period of ten years.

  As  of  October 1, 1999 the Company was not in compliance  with
  the  terms  of  the credit agreement as amended.   Accordingly,
  the  aggregate  bank debt totaling $67,356,000 was  callable  by
  the  bank  and, accordingly,  was  classified as current in the
  consolidated balance sheet as of September 26, 1999.

                              - 9 -

<PAGE>

  In January 2000, the  Company entered into a forbearance agreement
  with  the banks. Pursuant to the terms of the forbearance agreement,
  the  Company  has confirmed that all outstanding borrowings are  due
  and   payable.   The  agreement  limits  the  revolving  credit
  borrowings  to  $6.5 million and provides that  all  borrowings
  bear  interest  at prime plus 5.5%.  It also provided  for  the
  payment  of  a $250,000 forbearance fee to the bank  group. As additional
  conditions of continued forbearance  the agreement provided for:
  consummation of  the  sale  of the  rugged handheld computers and
  terminals business;  the Company seek  a  potential  purchaser of the
  instruments and solenoids business;   and  the  development of an action
  plan to reduce the Company's  expenses.   The  initial  forbearance period
  ended  March  31, 2000.  The  forbearance agreement was extended to May  3,
  2000   and  required  an  additional  $100,000  forbearance  fee.  The
  Company  has  requested  and is presently  in  the  process  of
  negotiating  the terms of further extension of the  forbearance
  agreement with the banks. There is no assurance the Company will be
  successful in negotiating a further extension of a forbearance agreement
  with the banks.

  During  its  fiscal 1999, the Company adopted  and  is  in  the
  process of implementing a restructuring plan intended to  focus
  on  its  MPSI business unit (a provider of vehicle diagnostic
  systems).  In connection therewith:

     1.   The  Company decided to divest itself of its Industrial
          Technology  Group  segment.   In  December  1999,   the
          Company  completed  the sale of  its  industrial  power
          conversion  systems  and electronic ballast  businesses
          (WPI  Power Systems and WPI Electronics) to  a  private
          group  of  investors for approximately $9.3 million  in
          cash  plus the assumption of certain liabilities.   The
          Company  is also in the process of seeking a buyer  for
          its    instruments   and   solenoid   businesses   (WPI
          Instruments  and WPI Magnetec).


     2.  On  February 22, 2000, the Company completed the sale of
         its  rugged  handheld  computer  and  terminal  business
         units  (WPI  Husky Technology and WPI Oyster  Termiflex,
         Ltd.)  to  Dynatech  Corporation, for approximately  $35
         million   in   cash  plus  the  assumption  of   certain
         liabilities.

  The  Company utilized the cash generated  from the  divestitures
  of  the businesses to  repay  a  significant portion  of  the existing
  bank debt and to support the Companies' operations.  The  Company
  intends  to  refinance the remaining debt to provide sufficient
  liquidity   to   satisfy   its   continuing   working   capital
  requirements.  There  is  no  assurance  the  Company  will  be
  successful  in  divesting its instruments and solenoid businesses,
  or  that  sufficient  funding will be available to execute the
  present business plan.

  If   the  Company  is  unable  to  successfully  complete   the
  sale of its net assets of discontinued operations, renegotiate its
  bank  agreements  and obtain additional funding, the cash from operations
  will not  be   sufficient   to   cover   short-term  or  long-term
  liquidity requirements.



                              - 10-
<PAGE>


                         WPI GROUP, INC.

                   PART II - Other Information



  Item 6.   Exhibits and Reports on Form 8-K

          A.   Exhibits

               10.1 Forbearance Agreement dated January 24, 2000.

               27   Financial Data Schedule.

          B.   Reports on Form 8-K

            On February 25, 2000, the Registrant filed a report
            under Item 5 of Form 8-K to announce the completion
            of the sale of its UK-based WPI Husky Technology
            business to Dynatech Corporation.

            On February 29, 2000, the Registrant filed a report
            under Item 2 of Form 8-K reporting the completion of
            the sale of WPI Husky Technology, Inc. to Dynatech
            Corporation.

                              - 11-
<PAGE>
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
behalf by the undersigned thereunto duly authorized.



                         WPI GROUP, INC.
                          (Registrant)




Date: May 10, 2000                             By:/s/John R. Allard
                                                  -----------------
                                                  John R. Allard
                                                  President and
                                                  Chief Executive Officer

Date: May 10, 2000                             By:/s/John W. Powers
                                                  -----------------
                                                  John W. Powers
                                                  Vice President and
                                                  Chief Financial Officer



                              -12-
<PAGE>



                              - 1 -
Exhibit 10.1



                      FORBEARANCE AGREEMENT

     AGREEMENT made as of this 24th day of January, 2000 by and
between, on one hand, WPI GROUP, INC., a New Hampshire
corporation with its chief executive office at 1155 Elm Street,
Manchester, New Hampshire 03101,  WPI ELECTRONICS, INC., a New
Hampshire corporation with its chief executive office at 1155 Elm
Street, Manchester, New Hampshire 03101,  WPI MAGNETEC, INC., a
New Hampshire corporation with its chief executive office at 1155
Elm Street, Manchester, New Hampshire 03101,  WPI MICRO PALM,
INC., a New Hampshire corporation with its chief executive office
at 1155 Elm Street, Manchester, New Hampshire 03101,  WPI POWER
SYSTEMS, INC., a New Hampshire corporation with its chief
executive office at 1155 Elm Street, Manchester, New Hampshire
03101,  WPI OYSTER TERMIFLEX, INC., a New Hampshire corporation
with its chief executive office at 1155 Elm Street, Manchester,
New Hampshire 03101,  WPI MICRO PROCESSOR SYSTEMS, INC., a New
Hampshire corporation with its chief executive office at 1155 Elm
Street, Manchester, New Hampshire 03101,  WPI DECISIONKEY, INC.,
a New Hampshire corporation with its chief executive office at
1155 Elm Street, Manchester, New Hampshire 03101,  WPI UK
HOLDING, INC., a New Hampshire corporation with its chief
executive office at 1155 Elm Street, Manchester, New Hampshire
03101,  WPI UK HOLDING II, INC., a New Hampshire corporation with
its chief executive office at 1155 Elm Street, Manchester, New
Hampshire 03101,  WPI OYSTER TERMINALS, INC., a New Hampshire
corporation with its chief executive office at 1155 Elm Street,
Manchester, New Hampshire 03101, WPI INSTRUMENTS, INC. a New
Hampshire corporation with its chief executive office at 1155 Elm
Street, Manchester, New Hampshire 03101, and WPI HUSKY COMPUTERS,
INC., a Florida corporation with its chief executive office at
1155 Elm Street, Manchester, New Hampshire 03101 (the
"Borrowers"), FLEET BANK-NH, KEY CORPORATE CAPITAL INC.,
SOVEREIGN BANK, BANK OF NEW HAMPSHIRE, and BANKBOSTON, N.A.
(each, individually, a "Lender," and collectively, the
"Lenders"), and FLEET BANK-NH, as Agent for the Lenders (the
"Agent").


     WHEREAS, each Borrower is an affiliate of each other
Borrower and would directly benefit and gain from any
accommodation made by the Agent and the Lenders to each other
Borrower;


     WHEREAS, the Agent and the Lenders have extended certain
credit facilities to the Borrowers and, as collateral security
therefor, each of the Borrowers has granted to the Agent, for the
benefit of the Lenders, liens on and security interests in all or
substantially all of its personal property and certain interests
in real property;


     WHEREAS, the Borrowers have defaulted with respect to
certain obligations owed to the Agent and the Lenders, such that
all obligations of the Borrowers to the Lenders are now due and
payable;







     WHEREAS, the Borrowers have requested that the Agent and the
Lenders defer collection of certain obligations owing by the
Borrowers to the Agent and the Lenders and to otherwise not
enforce certain of their rights and remedies against the
Borrowers for a certain period of time on certain terms, subject
to certain conditions, as set forth below; and


     WHEREAS, the Agent and the Lenders are willing to defer
collection of certain obligations payable by the Borrowers, but
only on the terms and conditions set forth in this Agreement;


     NOW, THEREFORE, based on these premises, and in
consideration of the mutual promises contained herein and other
good and valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the Borrowers, the Agent, and the
Lenders hereby agree as follows (capitalized terms shall have the
meanings assigned such terms in Section 21 hereof or as defined
elsewhere in this Agreement):


     1.   Acknowledgment of Obligations.

          (a)  By Borrowers.  Each Borrower hereby acknowledges that it is
unconditionally liable to the Lenders for the full and  immediate
payment of each of the obligations set forth at Schedule A hereto
and   incorporated  herein  by  reference,  plus  all  reasonable
attorneys' fees and costs of collection incurred or that  may  be
incurred in connection with such obligations by the Agent or  the
Lenders,  and Borrowers are unconditionally liable to Lenders  to
pay  and  perform  each of the other liabilities and  obligations
that  may  now  or  hereafter arise under the  various  documents
executed  or delivered by any Borrower evidencing or relating  to
such    obligations   (collectively,   the   "Loan    Documents")
(hereinafter  all  such  obligations  are  referred  to  as   the
"Obligations"),   and  that  no  Borrower   has   any   defenses,
counterclaims or set-offs with respect to the full and  immediate
payment  of  any  or  all  Obligations.   Each  Borrower   hereby
acknowledges and agrees that all of the Obligations, and each  of
them,  are  secured by valid and perfected, first priority  liens
and  security  interests  in  all of the  Collateral  enforceable
against the Borrowers in accordance with their terms.

(b)  No Further Commitments by Agent or Lenders.  The Borrowers
further acknowledge that the Agent and the Lenders have no




existing commitments, obligations or agreements to extend or make
available credits, loans or other financial accommodations to the
Borrowers.
     2.   Acknowledgement of Specified Events of Default.  Each of the
Borrowers  acknowledges  that  certain  Events  of  Default  have
occurred  and are continuing under the Credit Agreement dated  as
of  August 3, 1998 (the "Credit Agreement"), among the Borrowers,
the  Agent,  and  the  Lenders, and that, as a  consequence,  all
Obligations  are  now due and payable in full by  the  Borrowers.
Included  among  such Events of Default are: (i)  the  Borrowers'
failure  to  comply  with the "Total Debt to  EBITDA  Ratio"  and
"Minimum  Fixed  Charge Coverage Ratio" covenants  set  forth  in
Annex  E  (Section 6.10) of the Credit Agreement for  the  twelve
month periods ended March 28, 1999 and June 27, 1999 in the  case
of  "Total Debt to EBITDA Ratio," and for the twelve month period
ended  June  27,  1999 in the case of the "Minimum  Fixed  Charge
Coverage  Ratio"; and (ii) the Borrowers' failure  under  Section
1.2  of  the  Credit Agreement to repay the aggregate outstanding
Revolving Loans to the extent required to eliminate the excess of
the outstanding balance of the aggregate Revolving Loans over the
lesser of (A) the Maximum Amount and (B) the Borrowing Base, less
in each case, the aggregate outstanding Swing Line Loan from time
to  time from August 22, 1999 through the date hereof (the Events
of  Default  listed in clauses (i) and (ii) hereof, with  respect
only  to  the  sections of the Credit Agreement  listed  in  such
clauses  and for only the periods described in such clauses,  are
defined  herein  as  the  "Specified Events  of  Default").   The
Borrowers  acknowledge and agree that the Agent and Lenders  have
reserved  all  of their rights and remedies with respect  to  the
Specified  Events of Default, and have not waived  any  of  their
rights  and  remedies  with  respect to  the  occurrence  of  the
Specified  Events of Default, except on the terms of and  subject
to the conditions of this Agreement.

3.   Amendments.
          a.   Cash Management Systems.  Section 1.7 of the
     Credit Agreement is hereby stricken and deleted in its
     entirety and replaced with the following in lieu thereof:

          "1.7 Cash Management Systems.

                (a)   At  all  times:  (i)  Borrowers  shall
          maintain  a blocked account at the Agent  for  the
          collection  of  all remittances  and  payments  on
          Borrowers' Accounts and other Collateral, pursuant
          to  an agreement the terms and conditions of which
          are  satisfactory  to Agent in all  respects  (the
          "Blocked   Account  Agreement")  and   (ii)   each
          Borrower shall maintain their deposit accounts  at
          Agent or, in the alternative, at another financial
          institution  which  has agreed  to  accept  drafts
          drawn  on  it by Agent under a written  depository
          transfer  agreement with Agent, and to block  such
          Borrower's  account and waive its  own  rights  as
          against  such account. Each Borrower will hold  in
          trust for Agent all checks, drafts, cash and other
          remittances  that are proceeds of  Collateral  and
          shall   immediately  upon  receipt  deliver   such
          remittances  to the blocked account maintained  at
          the Agent for application to the Obligations.  The
          order  and  method  of  application  shall  be  in



          Agent's  sole  discretion and  proceeds  which  in
          Agent's  discretion are not so  applied  shall  be
          credited  to  the  respective  Borrower's  deposit
          account  with  Agent  or, in the  alternative,  at
          another financial institution which has agreed  to
          accept drafts drawn on it by Agent under a written
          depository transfer agreement with Agent,  and  to
          block  such Borrower's account and waive  its  own
          rights as against such account.

               (b)  For purposes of calculating interest  on
          the  Obligations,  such payments  or  other  funds
          received  by  the  Agent will be  applied  to  the
          Obligations as of the Business Day that is two (2)
          Business  Days  after the date of receipt  by  the
          Agent  in  the blocked account.  For  purposes  of
          calculating  the  amount of  the  Revolving  Loans
          available  to  Borrowers  such  payments  will  be
          applied to the Obligations on the Business Day  of
          receipt  by Agent in the blocked account, if  such
          payments  are received within sufficient time  (in
          accordance   with  Agent's  usual  and   customary
          practices  as  in  effect from time  to  time)  to
          credit the respective Borrower's loan accounts  on
          such  day,  and if not, then on the next  Business
          Day.   In the event there are not sufficient funds
          in  the  respective  Borrower's operating  account
          when  debited and/or charged under this paragraph,
          under the Blocked Account Agreement, or otherwise,
          the   Borrowers  agree  to  immediately  pay  such
          amounts  to  the  Agent  in immediately  available
          funds.

          (c)   Only  to  the  extent not inconsistent  with  the
     paragraphs  (a) and (b) above, the Borrowers shall  continue
     to  use the cash management systems currently in place  with
     the Agent (the `Cash Management Systems')."

          b.   Borrowing Base.  The definition of Borrowing Base
set forth in Annex A to Credit Agreement is hereby amended by
adding the following to the end of such definition: ", plus (a)
$500,000, from and after December 31, 1999 and through, but not
including, February 29, 2000; (b) $375,000, from and after
February 29, 1999 and through, but not including, March 31, 2000;
or (c) $-0-, from and after March 31, 2000."

          c.   Maximum Amount.  The definition of Maximum Amount
set forth in Annex A to Credit Agreement is hereby amended to
read in its entirety as follows:

          "`Maximum  Amount' shall mean, at  any  particular
          time, an amount equal to $12,500,000."

          d.   Interest Rate Hedging.  Section 12 of the Credit
Agreement is hereby amended to add the following at the end of
such section: "The Borrowers hereby agree, acknowledge and
consent to the Agent's and the Lenders' directing Fleet National
Bank to terminate any such Interest Rate Protection Agreement,
effective as of December 9, 1999.  The Borrowers hereby agree and
consent to Fleet National Bank offsetting any amounts due to any
Borrower under the terms of any such agreements, and delivering
such amounts to the Agent for application, in such order and in
such amounts, to the Obligations (either principal or interest,
or both) in the Lenders' discretion."

     4.   Release of Claims. Each Borrower hereby releases, waives,
and   forever  relinquishes  all  claims,  demands,  obligations,
liabilities  and  causes of action of whatever  kind  or  nature,
whether known or unknown, which it has, may have, or might assert
against  Agent  or  any Lender and/or their  respective  parents,
affiliates, participants, officers, directors, employees, agents,
attorneys,  accountants,  consultants,  successors  and  assigns,
directly  or indirectly, arising out of, based upon,  or  in  any
manner  connected with (i) any transaction, event,  circumstance,
action, failure to act or occurrence of any sort or type, whether
known  or  unknown, which occurred, existed, was taken, permitted
or begun prior to the execution of this Agreement with respect to
the  Obligations,  the Loan Documents and/or  the  administration
thereof or the obligations created thereby; (ii) any discussions,
commitments,  negotiations, conversations or communications  with
respect  to the refinancing, restructuring or collection  of  any
Obligations; or (iii) any thing or matter related to any  of  the
foregoing.   The  inclusion of this paragraph in this  Agreement,
and the execution of this Agreement by the Agent and the Lenders,
does  not constitute an acknowledgment or admission by the  Agent
or  any  Lender of liability for any matter, or a precedent  upon
which liability may be asserted.

5.   Forbearance and Subordinated Indebtedness.
          (a)  On the terms and conditions hereof, for a period (the
"Forbearance   Period")  commencing  on  the  date   hereof   and
continuing  to,  but  not including, the Forbearance  Termination
Date  (as  defined below), the Agent and the Lenders shall  defer
the  commencement  of  any  enforcement  action  to  recover  the
Obligations.   The Forbearance Termination Date  shall  mean  the
earlier  of  (1) March 31, 2000, and (2) the date any Default  or
Event of Default (as hereinafter defined), other than a Specified
Event of Default (as herein defined) occurs under this Agreement.
Without limiting in any way the rights and remedies of the  Agent
and the Lenders hereunder, upon the Forbearance Termination Date,
if  the  Obligations  have not been paid in full  in  immediately
available funds, the Agent may, at the Agent's option and without
notice to the Borrowers, exercise one and/or more than one of its
or  the  Lenders' rights and remedies under this  Agreement,  the
Loan Documents, or applicable law.

(b)  Subordinated Indebtedness. The Borrowers have represented to
the Lenders that, due to the Borrowers' present financial
condition, the Borrowers have independently determined not to
make payments due to John Allard on  indebtedness due to him by
the Borrowers.  While the Agent and the Lenders do not direct the
Borrowers to pay or not pay any of their creditors, in light of
the fact that, if the Borrowers do make such payments, the value
of the Collateral will be correspondingly reduced, the Borrowers
hereby agree that the making of any such payments to John Allard
shall cause the Forbearance Termination Date to occur, unless
such payments are made from the proceeds of new equity capital or
indebtedness that is, by virtue of an agreement between the
holder and the Agent, junior and subordinate to the prior payment
in full of all obligations to the Agent and the Lenders.



     6.   Loans.

          (a)         Revolving Loans.  During the Forbearance Period, the
Borrowers  may  request,  and the Revolving  Lenders  shall  make
available,  Revolving  Credit Advances  to  the  Borrowers  under
Section 1.1(a) of the Credit Agreement for the Borrowers  to  pay
ordinary   course  expenses  as  set  forth  on   the   financial
projections  set  forth  in Schedule D hereto,  in  an  aggregate
amount  (when  added  to  all then outstanding  Loans  and  other
financial  accommodations, whether made prior to  or  during  the
Forbearance  Period)  not to exceed at  any  time  the  Borrowing
Availability.   Any decision by the Agent or any Lender  to  make
loans on a particular day shall not imply any obligation to issue
credit  or  make other financial accommodations on any other  day
(or to issue credit or make other financial accommodations on the
same day).

          (b)  LIBOR.  The Borrowers hereby confirm that there are
presently  no  LIBOR Loans outstanding and that  all  outstanding
Loans  consist of Index Rate Loans.  Notwithstanding anything  in
the  Loan  Documents or elsewhere to the contrary, and except  in
the Agent's sole and exclusive discretion, the Borrowers will  no
longer  be  permitted to elect that Loans constitute LIBOR  Loans
and the Agent will refuse to honor such request.

          (c)  Repayment of Principal; Payments of Interest.  The Agent,
the Borrowers, and the Lenders hereby agree that, notwithstanding
the schedules in the Loan Agreement for the repayment of interest
and  principal  on  the  Revolving  Loans  and  the  Term  Loans,
principal  and  interest  shall be paid in  accordance  with  the
following:

               (i)  Weekly Installments.  During the Forbearance Period, the
Borrower shall make consecutive weekly installments, on the first
Business Day of each week, commencing on January 4, 1999, each in
the amount of $200,000, to be applied as follows:

                    (A)  First, to accrued interest on the Term
                    Loans (applied pro rata among the Term Loans,
                    based on the aggregate principal amount of
                    each Term Loan outstanding);

                    (B)  Second, to accrued interest on the
                    Revolving Loans; and

                    (C)  Third, to principal on the Term Loans,
                    applied 90% to principal on Term Loan A and
                    10% to principal on Term Loan B.

               (ii) Additional Amounts. Other than amounts received
as timely weekly installments (and only up to the amount of $200,000
per week), all payments received by the Lenders on behalf of the
Obligations, whether as proceeds of Collateral or not, shall be applied
as set forth in the Credit Agreement.
<PAGE>

               (iii) Forbearance Termination Date.  On the Forbearance
Termination Date, all of the Obligations shall be immediately due
and  payable  by  the  Borrowers, jointly and severally,  without
notice or demand.

          (d)  Miscellaneous.  All Loans, whether or not made during the
Forbearance   Period   shall  be  payable  on   the   Forbearance
Termination  Date,  and all such Loans and all other  Obligations
shall be entitled to all benefits and protections and secured  by
all  of  the  Collateral.  Interest shall accrue and be  paid  in
accordance with the Loan Documents, as amended hereby;  provided,
however, that the Borrowers acknowledge and agree that the  Agent
and the Lenders may charge interest at the Default Rate, from and
after  August 22, 1999 until the Obligations are paid in full  in
cash; provided further, however, that, from and after August  22,
1999,  the  incremental interest attributable to  increasing  the
applicable  rate  to  the Default Rate will  accrue  and  not  be
payable until the Forbearance Termination Date.

(e)  Transaction Fee.  The Borrowers acknowledge and agree that,
as consideration for the Agent's and Lenders' agreements and
commitments in connection with the delivery of the payout letter
dated December 22, 1999 with respect to the sale of the Power
Group, the Borrowers have paid to the Agent, for distribution pro
rata to the Lenders in accordance with the amount of their
Revolving Credit Commitments, a transaction fee in an amount
equal to Two Hundred Fifty Thousand Dollars ($250,000.00), which
fee was fully earned on December 22, 1999 (the "Transaction
Fee").
     7.   Consultants.

          (a)  Financial Consultant.  The Borrowers hereby acknowledge and
agree  that  the  Borrowers have elected in their  discretion  to
retain,  at  their own expense, KPMG as their crisis  manager  to
advise the Borrowers with respect to their day-to-day operations,
cash  flow,  and management of expense.  The Borrowers  agree  to
continue  to  retain  KPMG,  or any  other  financial  consultant
reasonably  acceptable  to the Agent and the  Lenders,  on  terms
reasonably acceptable to the Lenders.

(b)  Investment Banker.  The Borrowers hereby acknowledge and
agree to retain, on or before February 1, 2000, at their own
expense, a nationally-recognized investment banker reasonably
acceptable to the Lenders and on terms reasonably acceptable to
the Lenders, with respect to a sale of the Borrowers' assets and
operations, unless, the Borrowers provide evidence to the Lenders
on February 1, 2000 that demonstrates that a sale of the Husky
division on terms satisfactory to the Lenders is likely to occur
on or before February 29, 2000.
     8.   Refinancing/Sales of Divisions

     8.1. Refinancing.  On before February 29, 2000, the Borrowers
shall  provide evidence satisfactory to the Agent and the Lenders
that  the Borrowers are: (i) using their best efforts to  proceed
towards  a  refinancing, on terms and conditions satisfactory  to
the  Agent  and  the Lenders; and (ii) likely to execute,  on  or
before  March  31, 2000, a commitment letter providing  for  such
refinancing.

8.2. Husky Division.
          (a)  On or before: (i) February 29, 2000; or (ii) in the event
that  governmental  regulations require stockholder  approval  of
such  transaction, March 31, 2000, the Borrowers shall consummate
the  sale  of the Borrowers' Husky division on terms satisfactory
to  the  Lenders,  with a simultaneous distribution  of  the  Net
Transfer  Payments (as defined below) of such sale to the  Agent,
for  application  to the Obligations in such order  and  in  such
amounts as the Lenders may determine in their discretion.

(b)  In the event that the Borrowers' Husky division has not been
sold prior to February 29, 2000, then, on February 29, 2000: (i)
the Borrowers must cause the potential purchaser to deposit
$2,000,000 with an independent third party which will be subject
to the Agent's security interest, and released to the Agent if
the sale does not occur by March 31, 2000; and (ii) the Borrowers
must deliver evidence satisfactory to the Agent and the Lenders
that the Borrowers are: (A) using their best efforts to proceed
towards a debt financing of the Borrowers' foreign operations or
a sale of the Borrowers' foreign operations, on terms and
conditions satisfactory to the Agent and the Lenders; and (B)
likely to execute, on or before March 31, 2000, a commitment
letter providing for such financing or sale.
     8.3. Instruments Division.  On or before February 29, 2000, the
Borrowers shall provide a fully-executed letter of intent between
the  Borrowers  and  a  potential  purchaser  of  the  Borrowers'
instruments  division,  describing the  terms  under  which  such
purchaser  will purchase the Borrowers' instruments division  for
an amount, by a date, and on terms and conditions satisfactory to
the Agent and the Lenders.

8.4. Net Transfer Payments.  The term "Net Transfer Payments"
means the aggregate amount of all property, including cash or any
other consideration, received by any Borrower or any subsidiary
thereof directly or indirectly in connection with any disposition
of assets, whether at the time of such disposition or after such
disposition under deferred payment arrangements, including all
cash payments received in respect of Investment Property entered
into or received in connection with any such disposition, less
(a) (a) the amount of any reasonable and customary legal, title,
transfer and recording tax expenses, commissions and other
expenses payable by any Borrower in connection with such
disposition; (b) any Federal, state and local income or other
taxes estimated to be payable by any Borrower as a result of any
taxable gain realized from such disposition, but only to the
extent that such estimated taxes are in fact paid to the relevant
Federal, state, or local governmental authority within 12 months
of the date of such disposition; (c) any repayments by any
Borrower of Indebtedness to the extent such Indebtedness is
secured by a Lien on the property being transferred that is
permitted under the Credit Agreement, if the holder of such Lien
requires that such Indebtedness be repaid as a condition to the
disposition of such property.
     9.   Line Item Action Plan.  The Borrowers shall deliver, on or
before January __, 2000, a line item action plan, under which the
Borrowers detail the actions taken after the fiscal quarter ended
in  September  1999  to reduce expenses to such  an  extent  that
EBITDA,  on  a quarterly basis, will be at least $400,000  larger
than  EBITDA would be without such expense reductions, commencing
with the first fiscal quarter of 2000.

10.  Non-Borrower Subsidiaries.
     10.1.     Affiliate Transactions.  No Borrower shall make any
loans to, investments in, or transfers of any assets to any  Non-
Borrower  Subsidiary (as defined below), provided, however,  that
(i)  Borrowers may engage in transactions providing for the  sale
of inventory or other assets to or from Non-Borrower Subsidiaries
in  the  ordinary course and on terms and conditions as would  be
appropriate  for transactions between independent  third  parties
conducted  at  an arms-length basis; and (ii) the  Borrowers  may
loan  $1,800,000, in the aggregate, to Oyster Termiflex  Ltd.  or
Husky Computers Ltd., but only if, in the event that such loan is
evidenced  by  a note or other instrument, the Borrowers  deliver
the  original  of  such note or other instrument  to  the  Agent,
together  with  a pledge agreement and endorsement  in  form  and
substance satisfactory to the Agent.

10.2.     Subsidiary Obligors. The Borrowers shall: (i) to the
extent of all funds loaned or otherwise downstreamed by Borrowers
to such foreign subsidiaries and any other direct benefits
received by them from the Borrowers or the Lenders cause such
subsidiaries to agree to become liable for the payment and
performance of the Borrowers' obligations to the Agent and the
Lenders, either as co-borrowers or as guarantors, in the
discretion of the Agent and the Lenders; and  (ii) to the extent
that the following undertakings do not cause the foreign
subsidiaries to become insolvent, use their best efforts to: (a)
cause such foreign subsidiaries to agree to become liable for the
payment and performance of all of the Borrowers' obligations to
the Agent and the Lenders, either as co-borrowers or as
guarantors, in the discretion of the Agent and the Lenders; and
(b) as security for all such obligations, grant, or to cause to
be granted to Agent, first-priority liens and security interests
in foreign assets, including, without limitation, all real
estate, such that the grant is effective and perfected on or
before January 15, 2000.
     11.  Financial Projections.  Attached hereto as Schedule D are
the   Borrowers'  financial  projections  for  the  period   from
_________  __, 1999 through ____________ __, 2000.  The Borrowers
agree   that  its  actual  sales,  total  collections,  and   net
availability  for each period set forth therein  shall  not  vary
more  than  10% from the projected sales, total collections,  and
net availability, respectively for each such period.

12.  Conditions Precedent.  The Agent's and the Lenders'
obligation to enter into this Agreement and perform its
obligations hereunder are subject to the condition precedent that
the Agent's and the Lenders shall have received the following
documents and other items, duly executed, where appropriate, by
authorized representatives of the Borrowers:
          (a)  this Agreement, with completed schedules hereto;

(b)  evidence that the execution, delivery and performance of
this Agreement by the Borrowers have been duly authorized by all
necessary corporate action, including incumbency certificates of
each Borrower, with authorizing resolutions and certified copies
of articles of organization and by-laws, all in a form
satisfactory to the Agent and all Lenders and their counsel; and
(c)  evidence of insurance coverage as required by Section
14(e)(iv) hereof;
(d)  evidence of payment of all outstanding property taxes;
(e)  for each Obligor, a certificate of legal existence and good
standing issued by the State of its incorporation and a
certificate of authorization to conduct business from all states
listed on the Disclosure Schedule attached hereto as Schedule B
pursuant to Section 13.2 hereof; and
(f)  an opinion of counsel satisfactory to the Agent and the
Lenders that this Agreement represents the legal, valid, and
binding obligation of the Borrowers, enforceable against them in
accordance with its terms.
     13.  Representations and Warranties.  In order to induce Agent
and  the  Lenders  to  enter into this Agreement,  each  Borrower
represents and warrants to the Agent and the Lenders,  except  as
otherwise set forth in any disclosure schedule attached hereto as
Schedule  B and incorporated herein by reference (the "Disclosure
Schedule"), that:

     13.1.     Financial Condition. All such financial statements and
information, including any related schedules and notes,  and  any
other financial information or statements hereafter furnished  in
accordance  herewith  or  in  accordance  with  any  other   Loan
Documents,  have,  to  the  best of  Borrowers'  knowledge,  been
prepared  in accordance with GAAP, except as otherwise  disclosed
therein,  subject only in the case of unaudited interim financial
statements to normal year-end audit adjustments, and,  except  as
otherwise  disclosed  therein, are  in  all  respects  are  true,
complete and accurate.

13.2.     Organization, Existence, Good Standing.  Each Borrower
(a) is duly organized, validly existing and in good standing as a
corporation under the laws of the state of its incorporation,
(b) has obtained all material licenses and permits and has filed
all registrations necessary for the lawful operation of its
business, (c) has the corporate power and authority and the legal
right to own, lease and operate its property and to conduct the
business in which it is currently engaged, and (d) is duly
qualified to do business and is in good standing as a foreign
corporation under the laws of each jurisdiction where its
ownership, lease or operation of property or the conduct of its
business requires such qualification, except where the failure to
be so qualified would not result in a Material Adverse Effect.
The Disclosure Schedule attached as  Schedule B lists all states
where the Borrowers are qualified as foreign corporations.
13.3.     Subsidiaries; Capitalization.  The Borrowers do not
have any subsidiaries that are not also Borrowers, other than WPI
Termiflex International Sales Corporation, a _________, WPI Group
(UK), a ______________, WPI Husky Computers Limited, a
____________, and WPI Oyster Termiflex Limited, a
________________ (the "Non-Borrower Subsidiaries").  The
Disclosure Schedule attached as Schedule B sets forth the
authorized capitalization, the number of shares of each class of
capital stock issued and outstanding, and the owner of each such
share with respect to each Borrower and each subsidiary of any
Borrower.
13.4.     Corporate Power and Authority.  Each of the Borrowers
has full corporate power, authority and legal right to execute,
deliver and perform its obligations under the Loan Documents to
which it is a party and this Agreement.
13.5.     Corporate Authorization.  Each of the Borrowers has
taken all necessary actions to authorize the execution, delivery
and performance by it of each Loan Document to which it is a
party and to authorize its execution and performance of this
Agreement.
13.6.     Due Execution.  Each of the Loan Documents to which any
Borrower is a party and this Agreement has been duly executed and
delivered on behalf of such party.
13.7.     Legal, Valid, Binding Obligation.  Each of the Loan
Documents and each agreement, certificate, document, instrument
or other paper delivered pursuant thereto, to which any Borrower
is a party, and this Agreement, constitutes the legal, valid, and
binding obligation of such party enforceable against such party
in accordance with its terms.
13.8.     No Legal Bar.  The execution, delivery and performance
by Borrowers of the Loan Documents, and each agreement,
certificate, document, instrument or other paper delivered
pursuant thereto to which any Borrower is a party, and of this
Agreement, do not and will not violate: (a) any provision of the
Articles or Certificate of Incorporation or Bylaws; (b) to the
Borrowers' knowledge, in any material respect, any existing law,
rule or regulation, order, judgment, award or decree of any
court, arbitrator or governmental authority, bureau or agency, or
(c) any security issued by, such Borrower or of any material
mortgage, deed or trust, indenture, lease, contract or other
agreement or undertaking to which any Borrower is a party or by
which any of its properties may be bound, and will not result in
the creation or imposition of any lien (other than in favor of
the Agent or any Lender) on any of its properties.
13.9.     No Litigation.  Except as disclosed in the Disclosure
Schedule attached hereto as Schedule B, no litigation,
investigation or other proceeding of or before any court,
arbitrator or governmental authority is currently pending nor, to
the knowledge of any Borrower, threatened against any Borrower or
any subsidiary of any Borrower or its properties or revenues.
13.10.    Taxes.  Except as disclosed in the Disclosure Schedule
attached hereto as Schedule B, all federal, state, local and
other tax reports and returns which are required to be filed by
any Borrower or any subsidiary of any Borrower have been filed,
except where extensions have been properly obtained, and each
Borrower or any subsidiary of any Borrower has paid or made
adequate provision for all taxes, interest and penalties shown to
be due and payable on such returns or on any assessments made
against it or any of its property and all other taxes, fees or
other charges imposed on its or any of its property by any
governmental authority, including, without limitation, all
payroll withholding taxes, have been paid and no tax liens have
been filed and no claims are being asserted with respect to any
such taxes, fees or other charges.
13.11.    Compliance with the IRC and ERISA.  To each Borrower's
knowledge, all Plans which are pension plans as defined in
Section 3(2) of ERISA qualify under Section 401 of the IRC, and
all Plans are in compliance with the provisions of the IRC and
ERISA, and have been administered in accordance with their terms.
13.12.    Lock Boxes.  No Borrower or any subsidiary of any
Borrower has any lock box accounts other than those described at
the Disclosure Schedule attached hereto as Schedule B.
13.13.    Other Names.  No Borrower has used any corporate or
fictitious name other than the names for such Borrower at the
beginning of this Agreement, which is the same as the name shown
on such Borrower's currently effective Articles or Certificate of
Incorporation, or the name(s) set forth on the Disclosure
Schedule attached hereto as Schedule B.
13.14.    Chief Place of Business; Locations of Property.  As of
the date hereof (i) the chief executive office of each Borrower
is located at the address corresponding to such Borrower in the
first paragraph of this Agreement; (ii) the principal place of
business of each Borrower is located at the address of its chief
executive office; (iii) the books and records of each Borrower,
all chattel paper, and all records of accounts receivable are
located at its principal place of business; (iv) all other
property of any Borrower (except for inventory which is in
transit) is located at its principal place of business and no
other location whatsoever except any locations specified at the
Disclosure Schedule attached hereto as Schedule B; (v) the
locations of the chief executive offices, the books and records,
all chattel paper, all records of accounts, and all other
property of any subsidiary of any Borrower is set forth on the
Disclosure Schedule attached hereto as Schedule B; (vi) there are
no other persons who have possession or control of Collateral,
except if the Agent shall have received an agreement in writing
from the person in possession or with control of the Collateral
in form and substance satisfactory to the Agent acknowledging the
Agent's first priority security interest in the Collateral,
waiving security interests and claims by such person against the
Collateral and permitting the Agent access to the Collateral so
as to exercise the Agent's rights and remedies and otherwise deal
with the Collateral; and (vii) there is no other office or place
of business at which any Borrower or any subsidiary of any
Borrower conducts business.
13.15.    Laws Including Environmental and Safety Matters.  Each
Borrower and each subsidiary of each Borrower is, to the best of
the Borrowers' knowledge, in compliance in all respects with all
material laws, rules, and regulations, orders of court or other
governmental bodies, applicable to it, including, without
limitation, all environmental, health, and safety statutes and
regulations and specifically the Federal Resource Conservation
and Recovery Act, the Federal Comprehensive Environmental
Response, Compensation and Liability Act, the Federal Clean Water
Act, the Clean Air Act, the requirements and regulations of the
Nuclear Regulatory Commission, and the Federal Occupational
Safety and Health Act.  No Borrower or any subsidiary of any
Borrower has received written notice to the effect that it is
subject to any judicial or administrative proceedings alleging
the violation of any applicable law or regulation.  No Borrower
or any subsidiary of any Borrower has received written notice to
the effect that it is the subject of any federal, state or local
investigation regarding, among other matters, the release of any
Hazardous Material into the environment, the results of which may
adversely affect its business operations, prospects, condition
(financial or otherwise).  No Borrower or any subsidiary of any
Borrower has filed any notice under any applicable law indicating
past or present treatment, storage, disposal, generation,
transportation or reporting a spill or release into the
environment of any Hazardous Material.  No Borrower or any
subsidiary of any Borrower has any known material contingent
liabilities in connection with any release of any Hazardous
Material into the environment which materially adversely affects
any Borrower's or any subsidiary of any Borrower's business
operations, prospects, condition (financial or otherwise) or
other property.
13.16.    Full Disclosure.  To the best of the Borrowers'
knowledge, neither the Financial Statements delivered to the
Lender by any Borrower, the Disclosure Schedule as Schedule B,
nor any of the Loan Documents or any list, certificate, written
statement, instrument, paper or other information furnished by
any Borrower to the Agent or any Lender in connection with the
Loan Documents, contains or will contain any untrue statement of
a material fact or omits or will omit to state any material fact
necessary to make the statements contained therein and herein, in
light of the circumstances in which they are made, not
misleading.  There is no fact known to any Borrower which such
Borrower has not disclosed to the Agent or any Lender in writing
prior to the date of this Agreement, with respect to the
transactions contemplated by the Loan Documents and this
Agreement, which materially and adversely affects the condition
(financial or otherwise), results of operations, businesses,
property or prospects of any Borrower.
     14.  Covenants.

          (a)  Compliance with Loan Documents. The Borrowers shall, in any
and  all  respects, comply fully and completely with any and  all
covenants and/or obligations in and under the Loan Documents.

(b)  Additional Reporting.  The Borrowers shall deliver to the
Agent, on the first Business day of each week, the following
information with respect to the immediately preceding week: (a) a
Borrowing Base Certificate, in each case accompanied by such
supporting detail and documentation as shall be requested by the
Agent in its reasonable discretion; (b) a summary of Inventory,
in each case accompanied by such supporting detail and
documentation as shall be requested by Agent in its reasonable
discretion; and (c) a summary trial balance showing Accounts
outstanding aged from invoice due date as follows, 1 to 30 days,
31 to 60 days, 61 to 90 days, and 91 days or more, accompanied by
such supporting detail and documentation as shall be requested by
Agent in its reasonable discretion.
          (c)  Indebtedness.  No Borrower nor any subsidiary of any
Borrower  shall  create, incur, assume  or  allow  to  exist  any
Indebtedness, except:

               (i)  Loan Document Indebtedness.  The Obligations and any other
indebtedness  owing to or held by Agent and the  Lenders  arising
under any of the Loan Documents;

(ii) Disclosed Indebtedness.  Indebtedness of such Borrower or
subsidiary of a Borrower existing on the date hereof approved by
the Agent and the Lenders and disclosed in the Disclosure
Schedule attached as Schedule B; provided, however, that none of
such indebtedness shall be renewed, extended or otherwise
modified in any material respect without the Agent's and the
Lenders' prior written consent;
(iii)     Unsecured Current Liabilities.  Unsecured current
liabilities (not the result of borrowing) incurred in the
ordinary course of business which are not evidenced by notes or
instruments, and which are paid in the ordinary course of
business; and
(iv) Approved Indebtedness.  Indebtedness incurred after the date
hereof by such Borrower with the prior written consent of the
Agent and the Lenders.
          (d)  No Liens.  The Borrowers and subsidiaries of the Borrowers
have not and shall not create, permit to be created or suffer  to
exist  any Lien upon any of the Collateral or any other  property
of  any Borrower or any subsidiary of any Borrower, now owned  or
hereafter    acquired,   except:   (i)   landlords',   carriers',
warehousemen's,  mechanics' and other similar  Liens  arising  by
operation  of law in the ordinary course of Borrowers'  business;
(ii)  Liens  arising  out  of pledge or deposits  under  worker's
compensation,  unemployment insurance, old  age  pension,  social
security, retirement benefits or other similar legislation; (iii)
Liens in favor of the Agent; (iv) Liens for taxes (excluding  any
Lien  imposed pursuant to any provision of ERISA) not yet due  or
which   are   being  contested  in  good  faith  by   appropriate
proceedings  and  Borrowers  maintain  appropriate  reserves   in
respect thereto provided that in Agent's judgment such Lien  does
not  adversely affect the Agent's or any Lender's rights  or  the
priority of Agent's Lien in the Collateral; (v) easements, rights
of  way, restrictions and other similar charges or Liens relating
to  real property and not interfering in a material way with  the
ordinary  conduct  of  Borrowers'  or  any  subsidiary   of   any
Borrower's  business; and (vi) Liens set forth on the  Disclosure
Schedule  attached as Schedule B hereto (collectively, "Permitted
Liens").

(e)  Existence; Compliance with Laws; Etc.:  Each Borrower shall:
               (i)  Corporate Existence.  Preserve and keep in full force and
effect  its corporate existence and all franchises, licenses  and
permits material to the proper conduct of its business; and

(ii) Compliance with Applicable Laws.  Comply with all applicable
laws and duly observe all valid requirements of governmental
authorities.
(iii)     Maintain Property.  Keep and maintain all property
useful and necessary in its business in operating condition and
good repair, ordinary wear and tear excepted.
(iv) Insurance.  Keep adequately insured by financially sound and
responsible insurers (a) all property owned or leased by it and
all property of an insurable nature, such insurance to be in at
least such amounts and covering loss or damage from at least such
risks and hazards (including, without limitation, business
interruption insurance and use and occupancy insurance) as are
usually insured against in the same geographic areas by companies
engaged in similar businesses, (b) all liabilities of such
Borrower for damage to property, death or bodily injury,
including without limitation product liability insurance,
insurance required under all applicable workmen's compensation
laws, and insurance for such liabilities resulting from, caused
by or arising out of any product manufactured or sold by any
predecessor of such Borrower or by such Borrower, all such
insurance to be in at least such amounts as are usually insurance
against by companies engaged in the same or similar businesses.
All policies of liability insurance maintained hereunder are
listed on the Disclosure Schedule attached as Schedule B hereto
and shall name Agent as an additional insured as appropriate with
respect to Collateral; all fire and casualty policies of
insurance maintained hereunder on any of the collateral shall
reflect Agent's interest as mortgagee and loss payee.  All
insurance policies shall also be otherwise satisfactory in all
respects to Agent.  Such Borrower shall upon request of Agent at
any time furnish to Agent insurance certificates for such
insurance.
(v)  Maintenance of Liens.  Promptly upon the reasonable request
of Agent  and at Borrowers' expense, execute, acknowledge and
deliver, or cause the execution, acknowledgement and delivery of,
and thereafter register, file or record in an appropriate
governmental office, any document or instrument supplemental to
or confirmatory of the Loan Documents or otherwise necessary or
desirable in Agent's opinion for the creation, preservation
and/or perfection of the liens purported to be created by the
Loan Documents.  Moreover, Borrowers each appoint Agent and the
Lenders and their agents and designees, as Borrowers' attorney-in-
fact, to execute in Borrowers' name and behalf any documents in
this regard, including, without limitation, UCC financing
statements or amendments thereto, which power is coupled with an
interest, and irrevocable, until all Obligations have been paid
in full.  Borrowers release Agent and the Lenders and their
officers, employees, agents, and designees from any liability
arising from any act or acts in connection with such actions(s)
or in furtherance thereof, whether of admission or omission and
whether based on any error or judgement or mistake of law or
fact.
          (f)  Compensation.  No Borrower or subsidiary of a Borrower shall
pay  compensation  for  services,  or  provide  fringe  or  other
benefits,  to  any  employee, shareholder,  officer  or  director
except  (a) compensation to employees that is reasonable, or  (b)
compensation to any shareholder, officer or director set forth at
the Disclosure Schedule attached hereto as Schedule B.

          (g)  Dividends.  No Borrower shall declare or make: (i) any
distributions or dividends, directly or indirectly, on account of
any shares of any class of stock of any Borrower now or hereafter
outstanding,  (ii) any redemption, retirement,  sinking  fund  or
similar payment, purchase or other acquisition for value,  direct
or  indirect, of shares of any class of stock of any Borrower now
or  hereafter outstanding, (iii) any payment made to  retire,  or
obtain  the  surrender of, any outstanding warrants, options,  or
other  rights  to  acquire shares of any class of  stock  of  any
Borrower now or hereafter outstanding, or (iv) any payment of any
kind  made  to  any  Affiliate  or any  Borrower  in  respect  of
management consulting or other services provided to any Borrower.

          (h)  Intellectual Property.  No Borrower owns or
licenses the rights to any trademarks, trademark applications,
patents, patent applications, copyrights, copyright applications,
trade secrets, or other intellectual property necessary or used
in the operation of its business (the "Intellectual Property"),
except as set forth on the Disclosure Schedule set forth as
Schedule B attached hereto, and no such Intellectual Property is
subject to any license or agreement for use by and other Person
except as set forth on the Disclosure Schedule set forth as
Schedule B attached hereto.


     15.  Events of Default.  The occurrence of any Event of Default
under  the  Restated Credit Agreement, or any of  the  following,
without  any notice or grace or cure period(s), shall  constitute
an Event of Default hereunder:

     15.1.     Failure of Payment.  If any Borrower fails to pay any
principal,  interest or other amount due under this Agreement  or
any  of  the Loan Documents (as the same are hereby modified)  on
the  date  due (whether on a scheduled payment date or otherwise)
and in the manner provided herein or therein;

15.2.     Misstatements.  If any representation, warranty or
other statement made by or on behalf of any Borrower proves to be
or to have been incorrect or misleading in any material respect
as of the date at which it is made or deemed to be made;
15.3.     Performance of Certain Covenants.  If any Borrower
defaults in the due performance or observance of any other
covenant, condition or provision to be performed or observed by
it under this Agreement or under any of the Loan Documents beyond
any applicable grace period (as the same are hereby modified);
15.4.     Other Obligations.  If any Borrower defaults in any
payment of principal of or interest on any other obligation for
the payment of borrowed money;
15.5.     Judgments.  If any Borrower permits any judgment
against it in excess of $50,000 to remain undischarged for a
period of more than thirty (30) days unless during such period
such judgment is effectively stayed or bonded, on appeal or
otherwise;
15.6.     Business Operations.  If a substantial part of any of
the operations or business of any Borrower is suspended other
than in the ordinary course of its business, which suspension
has, in the good faith opinion of the Agent, a materially adverse
effect on the operations, business or financial condition of any
Borrower;
15.7.     Voluntary Bankruptcy.  If any Borrower (a) commences a
voluntary case under the Bankruptcy Code; or (b) files a petition
or commences any case, proceeding, or action in bankruptcy or
seeking reorganization, liquidation, dissolution, winding-up,
arrangement, composition, readjustment of its debts or any other
relief under any other bankruptcy, insolvency, reorganization,
liquidation, dissolution, arrangement, composition, readjustment
of debt or similar act or law of any jurisdiction, now or
hereafter existing; or (c) takes any action indicating its
consent to, approval of, or acquiescence in, any such case,
proceeding or other action; or (d) applies for a receiver,
trustee or custodian of it or for all or a substantial part of
its property; or (e) makes an assignment for the benefit of
creditors; or (f) is unable to pay its debts as they mature or
admits in writing such inability; or (g) is adjudicated insolvent
or bankrupt;
15.8.     Involuntary Bankruptcy.  (a) If there is commenced
against any Borrower (i) an involuntary case under the Bankruptcy
Code; or (ii) any case or proceeding or any other action in
bankruptcy or seeking reorganization, liquidation, dissolution,
winding-up, arrangement, composition, readjustment of its debts
or any other relief under any other bankruptcy, insolvency,
reorganization, liquidation, dissolution, arrangement,
composition, readjustment of debt or similar act or law of any
jurisdiction, now or hereafter existing, or seeking appointment
of a receiver, trustee or custodian of any Borrower or for all or
a substantial part of its property, and any of the foregoing
cases, proceedings, or actions is not dismissed within sixty (60)
days; or (b) if an order, judgment or decree approving any of the
foregoing is entered or a warrant of attachment, execution or
similar process against any substantial part of the property of
any Borrower is issued, and such order, judgment, decree,
warrant, execution or similar process is not vacated or stayed
within sixty (60) days; or (c) if an order for relief under the
Bankruptcy Code is entered against any Borrower;
15.9.     Avoidance of Benefit to Lender.  If any Borrower, or
any trustee, receiver, person or successor-in-interest claiming
by or through any one or more of them, shall cause the avoidance
or rescission of any promise, agreement, transfer, release or
conveyance made to or for the benefit of the Lender pursuant to
this Agreement or the Loan Documents, or shall cause any property
transferred to or for the benefit of the Agent or any Lender
pursuant to this Agreement or the Loan Documents or the
transactions contemplated hereby or thereby to be avoided or
rescinded or disgorged as a result of, or pursuant to, any
insolvency, bankruptcy, reorganization or similar proceeding with
respect to any Borrower or arising out of related to any action,
suit, proceeding or claim brought in connection with or pursuant
to 11 U.S.C. 510(c), 544, 547, 548, 549, 550 or 553, or any
other provisions of the Bankruptcy Code, or the Uniform
Fraudulent Conveyance Act (as enacted in any applicable
jurisdiction), or any applicable state law or any tax law or any
other similar state or federal statutory or common law;
15.10.    Fraudulent Conveyances and Preferential Transfers.  If
any Borrower shall have concealed or removed, or permitted to be
concealed or removed, any part of its property with intent to
hinder, delay or defraud its creditors or any of them, or made or
suffered a transfer of any of its property for less than fair
value or which may be otherwise fraudulent under any bankruptcy,
fraudulent conveyance or similar law, after or at any time before
the date hereof;
15.11.    Attachments.  If any Borrower or any property of any
Borrower of a value of in excess of $100,000 shall become subject
to any attachment (including attachments on trustee process), or
any similar lien or security interest; or
15.12.    Adverse Changes.  If the Agent, in its sole and
absolute discretion, shall determine that a change in any
Borrowers' business, assets, operations, or condition, financial
or otherwise, has occurred which may reasonably be expected to
materially adversely affect any Borrowers' ability to timely
satisfy the Obligations or to otherwise perform their obligations
hereunder or under the Loan Documents.
     16.   Effectiveness  of  Events of Default.   Each  Borrower
acknowledges  and  agrees that each and every  Event  of  Default
described  above  shall be of equal weight and significance,  and
equally  and fully shall allow Agent and the Lenders to  exercise
their  rights and remedies hereunder.  Each Borrower acknowledges
and  agrees  that each such Event of Default has been a  material
inducement  for  the  Agent and the Lenders to  enter  into  this
Agreement and that the Agent and the Lenders would be irreparably
harmed  if the Agent and the Lenders, in any way, were unable  to
exercise its rights and remedies on the basis that certain Events
of  Default  (for  example, Events of  Default  not  relating  to
payment)  were of less weight or significance than certain  other
Events  of  Default (for example, Events of Default  relating  to
payment).

17.  Remedies.  Upon the occurrence of any such Event of Default,
the Agent may, at the Agent's option, immediately exercise one or
more of the following rights:  (a) declare all Obligations of the
Borrowers to the Agent and the Lenders, including, without
limitation, all amounts owing under this Agreement and/or the
Loan Documents, to be immediately due and payable, whereupon they
shall immediately become due and payable without presentment,
demand, protest or notice of any kind, all of which are hereby
expressly waived; (b) declare all obligations of the Agent and
the Lenders to the Borrowers, including, without limitation, the
Commitments, to be terminated, whereupon such obligations shall
immediately terminate; and (c) exercise any and all other rights
and remedies provided in the Loan Documents or under applicable
law; provided, however, that on demand or upon the occurrence of
any such Event of Default specified in Sections 15.7 or 15.8, (i)
all Obligations of the Borrowers to the Agent and the Lenders,
including, without limitation, all amounts owing under this
Agreement and/or the Loan Documents, shall immediately become due
and payable without presentment, further demand, protest or
notice of any kind, all of which are hereby expressly waived by
the Borrowers; (ii) all obligations of the Agent and the Lenders
to the Borrowers, including, without limitation, the Commitments,
shall immediately terminate; and (iii) the Agent and the Lenders
may immediately exercise the rights and remedies provided in the
Loan Documents or under applicable law.
18.  Cross Default.  It is agreed by Borrowers that any Event of
Default under this Agreement shall constitute an event of default
under all of the Loan Documents and all other agreements and
evidences of indebtedness between any Borrower and the Agent or
the Lenders, whether now existing or hereafter executed and
whether or not such is an event of default therein.
19.  Setoff.  The Borrowers hereby grant to the Agent and the
Lenders, a lien, security interest and right of setoff as
security for all liabilities and obligations to the Agent and the
Lenders, whether now existing or hereafter arising, upon and
against all deposits, credits, collateral and property, now or
hereafter in the possession, custody, safekeeping or control of
the Agent or any Lender or any entity under the control of Fleet
Financial Group, Inc., or in transit to any of them.  At any
time, without demand or notice, the Agent or any Lender may set
off the same or any part thereof and apply the same to any
liability or obligation of the Borrowers even though unmatured
and regardless of the adequacy of any other collateral securing
the loans.  ANY AND ALL RIGHTS TO REQUIRE THE AGENT OR ANY LENDER
TO EXERCISE ITS RIGHTS OR REMEDIES WITH RESPECT TO ANY OTHER
COLLATERAL WHICH SECURE THE LOANS, PRIOR TO EXERCISING ITS RIGHT
OF SETOFF WITH RESPECT TO SUCH DEPOSITS, CREDITS OR OTHER
PROPERTY OF THE BORROWERS, ARE HEREBY KNOWINGLY, VOLUNTARILY AND
IRREVOCABLY WAIVED.
20.  Miscellaneous Provisions.
     20.1.     Notices.  Except as otherwise specified herein, all
notices  to  or  upon  the parties hereto  shall  be  in  writing
(including  teletransmissions), shall be given  or  made  to  the
party  to which such notice is required or permitted to be  given
or  made under this Agreement at the address or telecopier number
set  forth  at  Schedule  C  hereto and  incorporated  herein  by
reference  or at such other address or telecopier number  as  any
party hereto may hereafter specify to the others in writing,  and
(unless otherwise specified herein) shall be deemed delivered  on
receipt,  if teletransmitted or delivered by hand, or  three  (3)
business  days  after mailing, if mailed, and all mailed  notices
shall be by registered or certified mail, postage prepaid.

20.2.     No Waiver of Rights; Tolling of Statutes of Limitation.
No failure to exercise nor any delay in exercising, on the part
of the Agent or any Lender, any right, remedy, power or privilege
under this Agreement or the Loan Documents shall operate as a
waiver thereof; nor shall any single or partial exercise of any
right, remedy, power, or privilege operate as a waiver of any
further or complete exercise thereof.  No waiver shall be
effective unless in writing.  No waiver or condonation of any
breach on one occasion shall be deemed a waiver or condonation on
any other occasion.  In addition, each Borrowers, the Agent and
the Lenders hereby agree that, during the pendency of this
Agreement, all statutes of limitation and similar laws, rules and
equitable theories with respect to the time in which the Agent or
any Lender may bring any claim or action against any Borrower
shall be tolled and that the passage of such time shall not
otherwise operate to the detriment of the Agent or any Lender
with respect to such rights.
20.3.     Borrowers' Bankruptcy.  Each Borrower agrees that, in
the event that any Borrower (i) files, or there is filed against
any Borrower, a voluntary or involuntary petition under the
Bankruptcy Code, or any other state or federal law seeking any
reorganization, arrangement, composition, readjustment,
liquidation, dissolution, or similar relief, or (ii) seeks or
consents to or acquiesces in the appointment of any trustee,
receiver, conservator, or liquidator, the Agent and the Lenders
shall thereupon be entitled and each Borrower hereby irrevocably
consents to immediate relief from any automatic stay imposed by
Section 362 of the Bankruptcy Code, or otherwise, on or against
the exercise of the rights and remedies otherwise available to
Agent or any Lender with respect to the Collateral, as provided
in this Agreement and/or the Loan Documents, or any related
document(s), and as otherwise provided by law, and each Borrower
hereby irrevocably waives its rights to object to such relief.
[In this connection, each Borrower acknowledges that, for
purposes of Section 362 of the Bankruptcy Code, and any other
applicable law, there is no equity in the Collateral, the
Collateral is not necessary for an effective reorganization, and
Borrowers cannot provide adequate protection of the Agent's and
the Lenders' interest in the Collateral.]
20.4.     Subordination of Certain Claims.  Each Borrower hereby
subordinates all claims each now has or may in the future acquire
against each other Borrower, including, without limitation, all
rights and claims of subrogation, reimbursement, indemnity,
contribution and like claims and rights, to the prior payment in
full and complete performance of all obligations now or in the
future owed by any Borrower to the Agent or the Lenders;
provided, however, that each Borrower hereby waives (not merely
subordinates) all rights and claims of subrogation,
reimbursement, indemnity, contribution and like claims and rights
as against each other Borrower to the extent, but only to the
extent, such rights and claims arise out of or in connection with
the liability of such other Borrower for the Obligations but,
unless the Agent otherwise agrees, such waiver by such Borrower
shall not be effective to the extent that by virtue of such
waiver Borrower's liability to the Agent and the Lenders under
the Loan Documents or otherwise is rendered invalid, avoidable or
unenforceable under any applicable state or federal laws dealing
with the recovery or avoidance of so-called "fraudulent
conveyances" or otherwise.
20.5.     Loan Documents.  Except as modified herein or in any
other instruments or documents executed in connection herewith,
(a) all terms and conditions of the Loan Documents shall remain
in effect in accordance with their original tenor; and
(b) nothing contained herein shall constitute a waiver by the
Agent or the Lenders or of any of Agent's or the Lenders' rights
and remedies (including, without limitation, any of the Agent's
or any Lender's rights or remedies as to, or any obligations
owing to the Agent and the Lenders of, any person who may be
liable to the Agent and the Lenders on account of any of the
Obligations, whether or not such person is a party hereto), all
of which rights and remedies are expressly reserved and not
waived.  Each agreement, covenant, representation and warranty of
the Borrowers hereunder, as modified by the Schedules hereto,
shall be deemed to be in addition to, and not in substitution
for, the agreements, covenants, representations and warranties
previously made by the Borrowers.  In the event that there shall
be any inconsistency between any provisions of this Agreement and
a provision set forth in any other Loan Document, the provisions
of this Agreement shall govern.
20.6.     Time of the Essence.  Time is of the essence of each
aspect of this Agreement.
20.7.     Same Debt.  It is the intent of the Borrowers, the
Agent, and the Lenders that the agreements and arrangements set
forth in this Agreement do not constitute a novation of the
Obligations.  Rather, this Agreement sets forth, among other
things, the arrangements and agreements by which the Agent and
the Lenders agree, subject to the terms and conditions contained
herein, to forbear from the exercise of their collection rights
and remedies for a limited period of time.  It is not intended
that any new or different financial accommodations be extended to
the Borrowers under this Agreement.
20.8.     Governing Law.  This Agreement shall be governed by,
and construed and interpreted in accordance with, the laws of the
Commonwealth of Massachusetts, without regard to the laws
governing conflicts of law.
20.9.     Jurisdiction; Waiver of Trial by Jury.
          (a)  For purposes of any action or proceeding involving this
Agreement  or  the  Loan  Documents or  any  other  agreement  or
document referred to therein, each Borrower hereby submits to the
jurisdiction  of  all  federal and state courts  located  in  the
Commonwealth  of  Massachusetts  and  consents  that  any  order,
process,  notice of motion or other application to or by  any  of
said  courts or a judge thereof may be served within  or  without
such  court's  jurisdiction by registered  mail  or  by  personal
service,  provided  a reasonable time for appearance  is  allowed
(but  not  less than the time otherwise afforded by  any  law  or
rule),  and hereby waive any right to contest the appropriateness
of  any action brought within such jurisdiction based on lack  of
personal jurisdiction, improper venue or forum non conveniens.

(b)  THE AGENT, THE LENDERS AND EACH BORROWER MUTUALLY HEREBY
KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVE THE RIGHT TO A
TRIAL BY JURY IN RESPECT OF ANY CLAIM BASED HEREON, ARISING OUT
OF, UNDER OR IN CONNECTION WITH THIS AGREEMENT OR ANY OTHER LOAN
DOCUMENTS OR ANY COURSE OF CONDUCT, COURSE OF DEALINGS,
STATEMENTS (WHETHER VERBAL OR WRITTEN) OR ACTIONS OF ANY PARTY
WITH RESPECT THERETO.  THIS WAIVER CONSTITUTES A MATERIAL
INDUCEMENT FOR THE AGENT AND THE LENDERS TO ACCEPT THIS
AGREEMENT.
     20.10.     Complete Agreement, Amendments.  This  Agreement,
together  with the Loan Documents, contains the entire  agreement
among  the  parties with respect to the transactions contemplated
hereby,   and   supersedes   all   negotiations,   presentations,
warranties, commitments, offers, contracts and writings prior  to
the  date  hereof relating to the subject matters  hereof.   This
Agreement  may  be  amended,  modified,  waived,  discharged   or
terminated  only by a writing signed by the party to  be  charged
with   such   amendment,  modification,  waiver,   discharge   or
termination.

20.11.    Expenses.
          (a)  Borrowers shall pay on demand, regardless of whether any
Default  or  Event  of  Default  has  occurred  or  whether   any
proceeding  to enforce any Loan Document has been commenced,  all
reasonable out-of-pocket expenses (including, without limitation,
the  reasonable fees and disbursements of counsel or  consultants
to  the Agent and the Lenders and allocable costs of Agent's  and
any  Lender's staff counsel) incurred by the Agent or any  Lender
and that may be incurred by the Agent or any Lender in connection
with (a) the negotiation, preparation, administration, filing  or
recording  of  this  Agreement,  (b)  the  performance  of  field
examinations  at  the  Borrowers' and Non-Borrower  Subsidiaries'
domestic  and  foreign locations; and (c) the collection  of  the
Obligations and any and all other obligations of the Borrowers to
the  Agent  or  any  Lender  whether now  existing  or  hereafter
arising, or with the preservation and enforcement of the  Agent's
or  any Lender's rights and remedies in connection with the  Loan
Documents.    This  covenant  shall  survive   payment   of   the
Obligations and termination of this Agreement.

(b)  The Borrowers agree that any such reasonable expenses
incurred or to be incurred by any Lender constitute advances by
such Lender to the Borrower under the Restated Credit Agreement,
and are included within the definition of the term "Obligations."
The Borrowers acknowledge and agree that the Agent and each
Lender, at any time or from time to time in its sole and absolute
discretion, (a) may debit any account of the Borrowers maintained
with the Lender, in order to pay such expenses; and (b) may make
advances and loans under the Loan Documents to pay such
reasonable expenses.
     20.12.    Severability.  Any provision hereof that is prohibited
or  unenforceable  in  any jurisdiction  shall  be,  as  to  such
jurisdiction,  ineffective to the extent of such  prohibition  or
unenforceability  without invalidating the  remaining  provisions
hereof,  and  any  such  prohibition or unenforceability  in  any
jurisdiction  shall  not invalidate or render unenforceable  such
provision in any other jurisdiction.

20.13.    Interest Limitation.  All agreements between the
Borrowers, the Agent, and the Lenders are hereby expressly
limited so that in no contingency or event whatsoever, whether by
reason of acceleration of maturity of the indebtedness evidenced
hereby or otherwise, shall the amount paid or agreed to be paid
to the Agent or the Lenders for the use or the forbearance of the
indebtedness evidenced hereby exceed the maximum permissible
under applicable law.  As used herein, the term "applicable law"
shall mean the law in effect as of the date hereof; provided,
however, that in the event there is a change in the law which
results in a higher permissible rate of interest, then any Loan
Document shall be governed by such new law as of its effective
date.  In this regard, it is expressly agreed that it is the
intent of the Borrowers, the Agent, and the Lenders in the
execution, delivery and acceptance of this Agreement to contract
in strict compliance with the laws of the Commonwealth of
Massachusetts from time to time in effect.  If, under or from any
circumstances whatsoever, fulfillment of any provision hereof or
of any of the Loan Documents at the time of performance of such
provision shall be due, shall involve transcending the limit of
such validity prescribed by applicable law, then the obligation
to be fulfilled shall automatically be reduced to the limits of
such validity, and if under or from circumstances whatsoever the
Agent or any Lender should ever receive as interest and amount
which would exceed then highest lawful rate, such amount which
would be excessive interest shall be applied to the reduction of
the principal balance evidenced hereby and not to the payment of
interest.  This provision shall control every other provision of
all agreements between the Borrowers, the Agent, and the Lenders.
20.14.    References to "Lenders".  All references to "Lenders"
in this Agreement shall mean each and all Lenders (whether the
Lender is a natural person or a legal entity, and regardless of
the use of the word "it" or similar term to refer to the Lender),
except where the context otherwise requires.  Each promise,
agreement, representation, warranty and covenant made by any
Borrower herein is made and given to and for the benefit of each
Lender, and all rights of the Lenders hereunder are enjoyed in
full by each Lender, except as expressly set forth herein.
20.15.    References to "Borrower".  All references to "Borrower"
in this Agreement shall mean each and all Borrowers (whether the
Borrower is a natural person or a legal entity, and regardless of
the use of the word "it" or similar term to refer to the
Borrower), except where the context otherwise requires.  Each
promise, agreement, representation, warranty and covenant made by
any Borrower herein is made and given by each Borrower, jointly
and severally, and all rights of the Borrowers hereunder are
enjoyed with respect to each Borrower, except as expressly set
forth herein.
20.16.    Descriptive Headings.  The captions in this Agreement
are for convenience of reference only and shall not define or
limit the provisions hereof.
20.17.    Counterparts.  This Agreement may be executed by one or
more of the parties on any number of separate counterparts, and
all of said counterparts taken together shall be deemed to
constitute one and the same instrument.
     21.  Defined Terms.  The capitalized terms in this Agreement
shall  have  the meanings given such terms in the Loan  Documents
(and  this  Agreement  shall  be  deemed  to  constitute  a  Loan
Document), unless assigned a different meaning below:

     21.1.     "Agreement" - this Agreement, including all schedules
and  exhibits,  as  the  same  may be  amended,  supplemented  or
otherwise modified.

21.2.     "Bankruptcy Code" - the United States Bankruptcy Code
of 1978, as codified at 11 U.S.C. 101 et seq., as amended from
time to time.
21.3.     "Default" - any event specified in Section 15 of this
Agreement, whether or not any requirement for the giving of
notice or lapse of time or any other condition has been
satisfied.
21.4.     "Event of Default" - any event specified in Section 15
of this Agreement, provided that any requirement for the giving
of notice or lapse of time or any other condition has been
satisfied.
21.5.     "Financial Statements" - financial statements of
Borrowers prepared on a consistent basis in accordance with GAAP
and containing balance sheets, statements of income and retained
earnings and statements of cash flow.  Financial Statements for a
month or quarter shall be certified by the chief executive
officer of each Borrower.
21.6.     "GAAP" - those generally accepted accounting principles
set forth in Statements of the Financial Accounting Standards
Board and in Opinions of the Accounting Principles Board of the
American Institute of Certified Public Accountants or which have
other substantial authoritative support in the United States and
are applicable in the circumstances, as applied on a consistent
basis.  As used in the preceding sentence "consistent basis"
shall mean that the accounting principles observed in the current
period are comparable in all material respects to those applied
in the preceding period.
21.7.     "Hazardous Material" - any hazardous waste, toxic
substance hazardous chemical, radioactive material, hazardous
material, oil or gasoline, under any applicable federal or state
statute, county or municipal law or ordinance, including (without
limitation) any substance defined as a "hazardous substance" or
"toxic substance" (or comparable term) in the Comprehensive
Environmental Response, Compensation and Liability Act, as
amended (42 U.S.C. 9601, et seq.), the Hazardous Materials
Transportation Act (49 U.S.C. 1802), or the Resource Conservation
and Recovery Act (42 U.S.C. 6901, et seq.).
21.8.     "IRC" - the Internal Revenue Code of 1986, as amended
from time to time and including all regulations promulgated
thereunder.
21.9.     "Plan" - any pension plan, as defined in Section 3(2)
of ERISA and any welfare plan, as defined in Section 3(1) of
ERISA, which is sponsored, maintained or contributed to by any
Borrower or any Commonly Controlled Entity, or in respect of
which any Borrower or a Commonly Controlled Entity is an
"employer," as such term is defined in Section 3(5) of ERISA.
21.10.    "Subordinated Indebtedness" - means Indebtedness of the
Borrowers that is subordinated to the prior payment and
enforcement of the Obligations in favor of the Agent and the
Lenders.
21.11.    Other Capitalized Terms.  All other capitalized terms
used herein not expressly defined in this Agreement shall have
the meaning ascribed to them in the Loan Documents.
21.12.    Accounting and Banking Terms.  All accounting and
banking terms not specifically defined herein shall be construed,
in the case of accounting terms, in accordance with GAAP
consistently applied and, in the case of banking terms, in
accordance with general practice among commercial banks.
     22.  Pledge to Federal Reserve. The Agent or any Lender may at
any  time pledge all or any portion of its rights under the  Loan
Documents, including any portion of any note to any of the twelve
(12)  Federal  Reserve Banks organized under  Section  4  of  the
Federal  Reserve Act, 12 U.S.C. Section 341.  No such  pledge  or
enforcement  thereof shall release the Agent or any  Lender  from
its obligations under any of the Loan Documents.

23.  Participations. Each Lender shall have the unrestricted
right at any time and from time to time, and without the consent
of or notice to Borrowers, to grant to one or more banks or other
financial institutions (each, a "Participant") participating
interests in such Lender's obligation to lend under the Loan
Documents and/or any or all of the loans held by such Lender
hereunder.  In the event of any such grant by such Lender of a
participating interest to a Participant, whether or not upon
notice to Borrowers, the Lender shall remain responsible for the
performance of its obligations under the Loan Documents and
Borrowers shall continue to deal solely and directly with the
Lender in connection with the Lender's rights and obligations
hereunder and thereunder.
24.  Replacements.  Upon receipt of an affidavit of an officer of
the Agent or any Lender as to the loss, theft, destruction or
mutilation of any note or any other security document which is
not of public record, and, in the case of any such loss, theft,
destruction or mutilation, upon surrender and cancellation of
such note or other security document, Borrowers will issue, in
lieu thereof, a replacement note or other security document in
the same principal amount thereof and otherwise of like tenor.
25.  Assignment.  This Agreement shall be binding upon and shall
inure to the benefit of the Borrowers, the Agent, and the Lenders
and their respective successors and assigns; provided that the
Borrowers may not assign or transfer any rights or Obligations
hereunder without the Agent's and all the Lenders' prior written
consent.  Each Lender shall have the unrestricted right at any
time or from time to time, and without Borrowers' consent, to
assign all or any portion of its rights and obligations hereunder
to one or more banks or other financial institutions (each, an
"Assignee"), and each Borrower agrees that it shall execute, or
cause to be executed, such documents, including, without
limitation, amendments to this Agreement and to any other
documents, instruments and agreements executed in connection
herewith as such Lender shall deem necessary to effect the
foregoing.  In addition, at the request of such Lender and any
such Assignee, Borrowers shall issue one or more new promissory
notes, as applicable, to any such Assignee and, if such Lender
has retained any of its rights and obligations hereunder
following such assignment, to such Lender, which new promissory
notes shall be issued in replacement of, but not in discharge of,
the liability evidenced by the promissory note held by such
Lender prior to such assignment and shall reflect the amount of
the respective commitments and loans held by such Assignee and
such Lender after giving effect to such assignment.  Upon the
execution and delivery of appropriate assignment documentation,
amendments and any other documentation required by such Lender in
connection with such assignment, and the payment by Assignee of
the purchase price agreed to by such Lender and such Assignee,
such Assignee shall be a party to this Agreement and shall have
all of the rights and obligations of such Lender hereunder (and
under any and all other guaranties, documents, instruments and
agreements executed in connection herewith) to the extent that
such rights and obligations have been assigned by such Lender
pursuant to the assignment documentation between such Lender and
such Assignee, and such Lender shall be released from its
obligations hereunder and thereunder to a corresponding extent.
26.  Disclosure.  Each Borrower hereby authorizes the Agent and
each Lender to release and disclose to the Agent's or any
Lender's affiliates, any assignee or any potential assignee, and
any participant or potential participant, any statements,
notices, financial and operating reports, balance sheets,
financial statements, consultant's reports, appraisals, and any
and all other documents and information relating to the
Borrowers, whether or not considered confidential by the
Borrowers.  In furtherance thereof, each Borrower waives any
claims, causes of action, defenses, or set off rights against the
Agent and the Lenders or any such party respecting the Agent and
the Lenders' delivery of such documents or such information to
such parties in their capacities as an affiliate of the Agent or
any Lender, an assignee or potential assignee, or as a
participant or potential participant.


    [THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK]
       IN WITNESS WHEREOF, the parties hereto have caused this
  Agreement to be executed under seal by their respective duly
     authorized officers as of the date first written above.
                              BORROWERS:

                              WPI GROUP, INC.
                              WPI POWER SYSTEMS, INC.,
                              WPI MAGNETEC, INC.
                              WPI ELECTRONICS, INC.,
                              WPI OYSTER TERMIFLEX, INC.,
                              WPI MICRO PALM, INC.
                              WPI MICRO PROCESSOR SYSTEMS, INC.
                              WPI DECISIONKEY, INC.,
                              WPI UK HOLDING, INC.,
                              WPI UK HOLDING II, INC.,
                              WPI OYSTER TERMINALS, INC.,
                              WPI HUSKY COMPUTERS, INC., and
                              WPI INSTRUMENTS, INC.

/s/ Michael Tule              By: /s/ John W. Powers
Witness                          John W. Powers, for, on behalf
                                 of, and as Duly Authorized
                                 Officer or Agent of each of the
                                 above-named entities


                              AGENT AND LENDER:

                              FLEET BANK-NH, as Agent and as a
                              Lender

/s/ Jane A. Martin            By: /s/ Daniel Butler
 Witness                         Name: Daniel D. Butler
                                 Title:  Vice President

                              OTHER LENDERS:

                              KEY CORPORATE CAPITAL INC.

/s/ Vickey Coyne              By: /s/ Mark Kleinhaut
 Witness                         Name: Mark Kleinhaut
                                 Title:  V.P.

                              SOVEREIGN BANK

/s/ Therese I. Morgan         By: /s/ Stephen P. Kanarian
Witness                          Name: Stephen P. Kanarian
                                 Title:  Sr. V.P.
                              BANK OF NEW HAMPSHIRE

/s/ Cindy M. Denaullt         By: /s/ David D. McGraw
 Witness                         Name: David D. McGraw
                                 Title:  Vice President

                              BANKBOSTON, N.A.

/s/ Jane A. Martin            By: /s/ Daniel D. Butler
Witness                          Name: Daniel D. Butler
                                 Title:  Authorized Officer



                              SCHEDULE A

                   (Schedule of Obligations)*

Loans       Unpaid           Unpaid       Late       Incremental
            Principal as of  Interest     Charges    Interest
            January 24,      (other than  as of      attributable
            2000             the          January    to increasing
                             incremental  24, 20000  the
                             interest                applicable
                             attributabl             rate to the
                             e to                    Default Rate
                             increasing              from and
                             the                     after August
                             applicable              22, 1999, as
                             rate to the             of January
                             Default                 24, 2000
                             Rate from
                             and after
                             August 22,
                             1999) as of
                             January 24,
                             2000
Revolving   $11,340,387.75   $157,081.59  $          $120,637.93
Loans                                     21,937.90

Swing Line  $0.00            $0.00        $0.00      $0.00
Loans                                     0
Term Loan A $24,133,111.28   $457,115.40  $103,112.73 $229,777.80

Term Loan B $22,121,606.53   $436,477.06  $ 70,920.49 $207,864.05


* Plus any attorneys' fees or other expenses subject to
reimbursement by the Borrowers, whether incurred before or after
the date hereof, and any subsequently accruing interest, costs,
fees, or charges, and all figures are subject to adjustments to
the Agent's or any Lender's records with respect to such
Obligations, including, without limitation, adjustments for
uncollected checks and misdirected credits.


                           SCHEDULE B

                      (Disclosure Schedule)

Foreign Qualifications:

Borrower                 State of Incorporation     States
                                                    where Foreign
                                                    Qualifications
                                                    Obtained

WPI Group, Inc.                    New Hampshire
WPI DecisionKey, Inc.              New Hampshire
WPI Electronics, Inc.              New Hampshire
WPI Power Systems, Inc.            New Hampshire
WPI Husky Technology, Inc.         Florida
WPI Instruments, Inc.              New Hampshire
WPI Magnetec,      Inc.            New Hampshire
WPI Micro Palm, Inc.               New Hampshire
WPI Micro Processor Systems, Inc.  New Hampshire
                                                          Michigan
WPI Oyster Termiflex, Inc.         New Hampshire
WPI Oyster Terminals, Inc.         New Hampshire
WPI UK Holding, Inc.               New Hampshire
WPI UK Holding II, Inc.            New Hampshire
WPI Group (U.K.)                   England and Wales
WPI Husky Technology Limited       England and Wales
WPI Oyster Termiflex Limited       England and Wales
WPI Husky Technology GmbH          Germany
Crompton Modutec (Barbados) Limited Barbados

Capitalization:


Borrower/Subsidiary Class of  Owner of Stock    # of      # Issued
ary              Stock                        Authorized      and
                                               Shares       Outstanding
                                            Shares

WPI Group, Inc.  Common          -           20,000,000    6,051,963


WPI DecisionKey, Common    WPI Micro                 10           10
Inc.                       Processor
                           Systems, Inc.

WPI Electronics, Common    WPI Group,                 10            1
Inc.                       Inc.

WPI Husky        Common    WPI Group,               1,000            1
Technology, Inc.           Inc.

WPI Instruments, Common    WPI Group,                100            10
Inc.                       Inc.

WPI Magnetec,    Common    WPI Group,                 10             1
Inc.                       Inc.

WPI Micro Palm,  Common    WPI Oyster                 10            10
Inc.                       Termiflex,
                           Inc.

WPI Micro        Common    WPI Group,                 10            10
Processor                  Inc.
Systems, Inc.

WPI Oyster       Common    WPI Group,                 10              1
Termiflex, Inc.            Inc.

WPI Oyster       Common    WPI Group,                 10              10
Terminals, Inc.            Inc.

WPI Power        Common    WPI Group,                 10               1
Systems, Inc.              Inc.

WPI UK Holding,  Common    WPI Group,                 10               1
Inc.                       Inc.

WPI UK Holding   Common    WPI Group,                 10               1
II, Inc.                   Inc.

WPI Group (U.K.) Ordinary  WPI UK              10,400,000       1,850,000 -
                           Holding, Inc./

                           WPI UK Holding                      1,850,000 -
                           II, Inc.                            WPI UK
                                                               Holding II,
                                                               Inc.

WPI Oyster       Ordinary  WPI Group             100,000          100,000
Termiflex                  (U.K.)
Limited

WPI Husky        Ordinary  WPI Group               5,000             109
Technology                 (U.K.)
Limited

WPI Husky        Common    WPI Group,                  1                1
Technology GmbH            Inc.

Crompton Modutec Common    WPI                     80,002           80,002
(Barbados)                 Instruments,
Limited                    Inc.
Litigation:

WPI Electronics, Inc. v. Super Vision International, Inc.  United
States District Court for the District of New Hampshire, Docket
No. C99-426-B, an action filed against Super Vision
International, Inc. ("Super Vision") alleging breach of contract
by failing to take shipment of and pay for electronic lamp
ballasts and ignitors  specially developed for Super Vision.  In
response, Super Vision has filed a complaint in the United States
District Court for the Middle District of Florida, Case No. 99-
1248-CV-18-A, alleging breach of contract, breach of warranty of
merchantability and fitness for a particular purpose and breach
of implied covenant of good faith and fair dealing.  Super Vision
is seeking damages in the Florida case totaling $175,000.  The
Company has filed a motion to stay this action pending a decision
on jurisdiction in the New Hampshire Case.  Super Vision has
challenged the jurisdiction in the New Hampshire case.
Electronics will vigorously defend such claims.  I cannot state
whether an unfavorable outcome is probable or remote or the
amount or range of loss should an unfavorable outcome occur.

SPx Corporation v. WPI Micro Processor Systems, Inc.  Circuit
Court, Macomb County, State of Michigan, Case No. : 99-3852-CK an
action filed against WPI Micro Processor Systems, Inc. by SPx
Corporation ("SPx") alleging breach of contract for wrongful
termination of the exclusive distribution agreement between SPx
and MPSI, interference with an advantageous relationship and
misappropriation of confidential information.  MPSI has counter-
claimed alleging breach of contract for failure to meet sales
quotas, failure to properly market the product and failure to pay
for certain delivered products. There is also a count for
misappropriation of trade secrets by SPx.  MPSI will vigorously
defend such claims.  I cannot state whether an unfavorable
outcome is probably or remote or the amount or range of loss
should an unfavorable outcome occur.

HDR Power Systems.  The Company has received notice of a claim by
HDR Power Systems with regard to a claim involving certain
transformers manufactured by WPI Power Systems, Inc.  HDR has
claimed that the transformers were defective, and has demanded
compensation in the amount of approximately $190,000.  The
Company has responded that the transformers are well out of
warranty and that the failure issues are related to customer
abuse.  HDR has not made a specific threat regarding the filing
of legal action.  I cannot state whether suit will ultimately be
filed by HDR or, if an action is filed, whether an unfavorable
outcome is probable or remote or the amount or range of loss
should an unfavorable outcome occur.
Taxes:

Borrower/                                  Amount of       Liens
Subsidiary       Jurisdict- Description of  Tax
                 ion        Tax

WPI Husky        United    Corporations    (in pounds) 1,067,00  none
Technology       Kingdom   Tax
Limited                    FY 1998




Lock Boxes:

None.


Other Names:

None.
Insurance:

See attached.
Locations of Property:

Borrower/Subsidiary   Address               Name/Address of
                                            Record Owner

WP Group, Inc./       1155 Elm Street,      BCIA New England
WPI Oyster            Manchester, NH 03101  Holdings, Inc.
Termiflex, Inc.                             c/o Cushman &
WPI Electronics,                            Wakefield
Inc.                                        Center of New
WPI Power Systems,                          Hampshire Tower
Inc.                                        650 Elm St.
WPI Micro Palm, Inc.                        Manchester, NH 03101
WPI UK Holding, Inc.
WPI UK Holding II,
Inc.
WPI Oyster
Terminals, Inc.
WPI DecisionKey,
Inc.

WPI Instruments,      850 Perimeter Road,   850 Perimeter
Inc./                 Manchester, NH 03109  Road/NA, LLC
WPI Magnetec, Inc.                          124 Joliette Street
                                            Manchester, NH 03102

WPI Husky             14175 ICOT            ICOT Land Ltd.
Technology, Inc.      Boulevard, Suite 100  13025 58th Street
                      Clearwater, FL        North
                                            Clearwater, FL 33760

WPI Micro Processor   6405 Nineteen Mile    Ledds Development
Systems, Inc.         Road                  Center
                      Sterling Heights, MI  6850 Nineteen Mile
                      48314-2115            Road
                                            Sterling Heights, MI
                                            48314

WPI Husky Technology  Eden Road             Ashford Development
Limited               Walsgrave Triangle    Limited
WPI Oyster Termiflex  Business Park         Alcester Road
Limited               Coventry CV2 2TB      Wythall Birmingham
WPI Group (U.K.)      England

WPI Husky Technology  Auelsweg 18           Helmut Hermes
GmbH                  53797 Lohmar          Auelsweg
                      Germany               5204 Lohmar
                                            Germany

Crompton Modutec      New Industrial Park   Barbados Investment
(Barbados) Limited    Christ Church,        & Development Center
                      Barbados              Newton Industrial
                                            Park
                                            Christ Church,
                                            Barbados

WPI Husky (France)    12 Rue la Corbusier,  S.I.L.I.C.
                      SILIC 216             4 Place de Rio de
                      94518 Rungis Cedex    Janeiro
                      France                75008 Paris
                                            France

Permitted Indebtedness:
<TABLE>
<CAPTION>
<S>            <C>              <C>       <S>                  <C>     <S>
Borrower/Subsidi- Amount     Maturity  Holder of Debt                  Description
ary

WPI Instruments, $1,701,562.50  08/03/02  Allard-Nazarian Group, Inc.  Non-negotiable
Inc.                                      - shareholders               Promissory Note
                                                                       Payable in monthly
                                                                       installments of
                                                                       $51,562.50

WPI Instruments, $200,000.  07/31/00  Lucas Automation & Control   Promissory Note
Inc.             00                   Engineering, Inc.

Permitted Liens:

None.
Compensation:

WPI Group, Inc.

Officers

John Allard, President and Chief Executive Officer

FY 2000 Base Compensation:    $300,000.000
Auto Allowance:               $9,000.00

John Powers, Vice President and Chief Financial Officer

Base Compensation:       $168,222.00
Auto Allowance:               $ 7,800.00

Cash bonus to be awarded as follows:

$25,000.00 on the closing of the sale of Husky Technology
Companies;
$25,000.00 on the closing of the sale of WPI Instruments; and
$25,000.00 on the refinancing of credit facility with Fleet Bank
- - NH or sale of the Company, whichever shall come first.

Michael Tule, Vice President, General Counsel and Secretary

Base Compensation:       $107,060.00
Auto Allowance:               $7,800.00

Cash bonus to be awarded as follows:

$10,000.00 on the closing of the sale of Husky Technology
Companies;
$10,000.00 on the closing of the sale of WPI Instruments; and
$10,000.00 on the refinancing of credit facility of Fleet Bank or
sale of the Company, whichever shall come first.

Company officers are covered by certain plans, including group
health, life and disability insurance, 401K plan, health club
reimbursement and stock option/bonus award plans.
Directors:

Directors who are not employees of the company receive an annual
fee of $14,000 and a $250 for each committee meeting attended.
Committee chairmen receive an additional $500 annual fee for each
committee they chair.  Michael Foster does not receive the annual
retainer or committee fees.

The following individuals serve as directors of the company and
serve on the following committees:

Stephen Carlotti         Audit Committee
Michael Foster      Audit Committee
Paul Giovacchini         Audit Committee Chairman
Irving Gutin        Stock Option/Compensation Committee Chairman,
Audit Committee
James Risher        Audit Committee
Steven Shulman      Stock Option/Compensation Committee, Audit
Committee
Bernard Tenenbaum   Stock Option/Compensation Committee, Audit
Committee

Michael Foster is covered by a severance agreement which provides
for the payment of $250,000 per year for the five years
commencing January 1, 2000, retention of his car and medical
benefits for the period of the severance, and the forgiveness of
a $59,000 loan carried on the books of the Corporation.
Intellectual Property:

No licensed patents.  WPI Magnetec, Inc. is authorized by
agreement with Tridex Corporation to use the tradename "Magnetec"
in connection with the manufacture and sale of solenoids.

Trademarks:

WPI DecisionKey, Inc.         KEYADVISOR
#2,272,749

WPI Micro Palm, Inc.          MICRO PALM (and Design)
#1,639,534

WPI Micro Processor      FVI                      #1,917,759
Systems, Inc.            IBOB                     #1,690,730
                         NGT                      #1,921,695
                         PGA-9000                 #1,640,915
                         PRO-LINK                 #1,489,176
                         SPECTRAGAS               #2,269,738
                         MAGIKEY                  #2,124,406
                         ELECTRONIC TOOLCHEST     #75/696,358*
                         PROTECH                  #75/836,046*

WPI Oyster Termiflex, Inc.    HT             #1,730,697
                    TERMIFLEX                #1,193,903
                    TOUCHGRAF                #1,528,008

WPI Instruments, Inc.         MODUTEC             #874,674
                    M (and Design)                #881,233
                    BIG LITTLE                    #1,388,144
                    A (and Design)                #1,233,393
                    A (and Design)                #1,182,755
                    EMICO                         #438,806
                    EMICO (and Design)            #873,350
                    MODUTEC (Benelux)             #383,798
                    MODUTEC (France)              #1,210,116
                    MODUTEC (Germany)             #996,411
                    MODUTEC (Italy)               #401,897
                    MODUTEC (Switzerland)         #300,624
                    M (and Design)                #401,898
                    BIG LITTLE (U.K.)             #B 1,254,739

WPI Husky Technology Limited  HUSKY (and Design) (U.S.)
#75/709,733**
                    ZEP TEPI (U.S.)
#75/821,583*
                    HUSKY HUNTER (Benelux)        #758869
                    HUSKY WOLF (France)           #1544344
                    HUSKY HUNTER & DEVICE (France)     #1640314
                    HUSKY HUNTER & DEVICE (Germany)    #2007042
                    HUSKY (U.K.)                  #B1205477
                    HUSKY & DEVICE (U.K.)         #B1205478
                    HUSKY HUNTER & DEVICE (Italy) #611401
                    HUSKY HUNTER & DEVICE (U.K.)  #B1205479
                    HUSKY HUNTER & DEVICE (U.K.)  #406124
                    HUSKY HUNTER & DEVICE (Sweden)     #245826
                    FIELD BASE (U.K.)             #B1517447
                    FIELD BASE (U.S.)             #1,851,997
                    HUSKY HUNTER & DEVICE         #B1205480

* Intent-to-Use Application recently filed

** Use Application recently filed to revive trademark in the
United States
Patents:

WPI Magnetec, Inc.       Tri-Core Application #08/748,286
                    Simplified Solenoid Assembly Application
#08/886,437

WPI Micro Processor      PC Compatible Modular Based Diagnostic
Systems, Inc.            System #5,659,680
                    Diagnostic Data Recorder (Canada) #1,231,446
                    Diagnostic Data Recorder #4,602,127
                    Vehicle Computer Diagnostic Apparatus
Interface
                    (Canada) #1,261,064
                    Vehicle Computer Diagnostic Apparatus
Interface
                    #4,853,580

WPI Instruments, Inc.         AC Coupled LCD Annunciator Control
System #4,728,946

                    Elliptical Bar Graph (Benelux) #17924-01
                    Elliptical Bar Graph (Spain)   #19824
                    Elliptical Bar Graph (France)  #885,100
                    Elliptical Bar Graph (UK)      #1,053,117
                    Elliptical Bar Graph (Italy)   #54667
                    Elliptical Bar Graph (Sweden)  #46000
                    Elliptical Bar Graph (Benelux) #17924-02
                    Elliptical Bar Graph (Benelux) #17924-03
                    Elliptical Bar Graph (UK)      #1053117
                    Elliptical Bar Graph (Germany) #M 800472.4




IRC and ERISA:

To the best of the Borrowers knowledge, information and belief,
there are no exceptions.
                           SCHEDULE C

                            (Notices)



If to Borrowers:                   WPI Group, Inc.
                                   1155 Elm Street
                                   Manchester, NH 03101
                                   Attn: John Allard, President
                                   Fax: (603) ___-____

with copies to:                    Michael B. Tule, Esquire
                                   WPI Group, Inc.
                                   1155 Elm Street
                                   Manchester, NH 03101
                                   Fax: (603) ___-____

                                   Daniel W. Sklar, Esquire
                                   Nixon Peabody
                                   889 Elm Street
                                   Manchester, NH 03101
                                   Fax: (603) 628-4040

If to Fleet Bank- NH
 or to BankBoston, N.A.:                Daniel D. Butler, Vice
President
                                   Fleet Corporate Administration
                                   Mail Stop:  RI/MOM20A
                                   111 Westminster Street
                                   Providence, RI  02903
                                   (Fax:  401-278-6004)

with a copy to:                    Joseph F. Ryan, Esquire
                                   Brown, Rudnick, Freed & Gesmer
                                   One Financial Center
                                   Boston, MA  02111
                                   (Fax:  617-856-8201)

If to Bank of New Hampshire:       Bank of New Hampshire
                                   333 State Street
                                   Portsmouth, NH 03801
                                   Attn: David D. McGraw, VP
                                   (Fax: 603-433-2917)

                                   Peoples Heritage Bank
                                   One Portland Square
                                   P.O. Box 9540
                                   Portland, ME 04112
                                   Attn: Christopher W. Emmons,
SVP
                                   (Fax: 207-761-8660)

If to Sovereign Bank:              Sovereign Bank
                                   50 Rowes Wharf - Suite 430
                                   Boston, MA 02110
                                   Attn: Steven P. Kanarian, SVP
                                   (Fax: 617-478-6799)

If to Key Corporate Capital, Inc.: Key Corporate Capital, Inc.
                                   One Canal Plaza - Sixth Floor
                                   Portland, ME 04101
                                   Attn: Alex Strazella, VP
                                   (Fax: 207-874-7166)

                                   Key Corporate Capital, Inc.
                                   One Canal Plaza - Sixth Floor
                                   Portland, ME 04101
                                   Attn: Mark Kleinhart, VP
                                   (Fax: 207-874-7002)
                           SCHEDULE D

                     (Financial Projections)




</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF WPI GROUP, INC. FOR THE SIX MONTH PERIOD ENDED MARCH 26,
2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-24-2000
<PERIOD-END>                               MAR-26-2000
<CASH>                                          52,153
<SECURITIES>                                         0
<RECEIVABLES>                                2,241,306
<ALLOWANCES>                                   250,000
<INVENTORY>                                    437,685
<CURRENT-ASSETS>                            17,846,186
<PP&E>                                       2,143,067
<DEPRECIATION>                               1,147,039
<TOTAL-ASSETS>                              20,653,881
<CURRENT-LIABILITIES>                       34,979,533
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        60,565
<OTHER-SE>                                 (16,968,074)
<TOTAL-LIABILITY-AND-EQUITY>                20,653,881
<SALES>                                      7,161,121
<TOTAL-REVENUES>                             7,161,121
<CGS>                                        2,855,588
<TOTAL-COSTS>                                2,855,588
<OTHER-EXPENSES>                             7,528,125
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             991,505
<INCOME-PRETAX>                             (4,505,531)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         (4,505,531)
<DISCONTINUED>                              (1,560,000)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (6,065,531)
<EPS-BASIC>                                      (1.00)
<EPS-DILUTED>                                    (1.00)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission