<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File No. 333-26055-01
-------------------------------------------------------------
CELLULAR COMMUNICATIONS OF PUERTO RICO, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 13-3517074
- --------------------------------------------- ---------------------
(State or other jurisdiction of incorporation (I.R.S. Employer
or organization) Identification No.)
110 E. 59th Street, New York, New York 10022
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(212) 906-8481
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
----- -----
The number of shares outstanding of the issuer's common stock as of June 30,
1997 was 1,000.
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Index
<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION Page
- ------------------------------ ----
<S> <C>
Item 1. Financial Statements
Condensed Consolidated Balance Sheets-
June 30, 1997 and December 31, 1996................................. 2
Condensed Consolidated Statements of Operations-
Three and six months ended June 30, 1997 and 1996................... 3
Condensed Consolidated Statement of Shareholder's
Equity - Six months ended June 30, 1997............................. 4
Condensed Consolidated Statements of Cash Flows-
Six months ended June 30, 1997 and 1996............................. 5
Notes to Condensed Consolidated Financial Statements................ 6
Item 2. Management's Discussion and Analysis of Results of
Operations and Financial Condition.................................. 9
PART II. OTHER INFORMATION
- ------------------------------
Item 6. Exhibits and Reports on Form 8-K.................................... 13
SIGNATURES....................................................................... 14
- ----------
</TABLE>
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
<TABLE>
<CAPTION>
June 30, December 31,
1997 1996
-------------------------------
<S> <C> <C>
Assets (Unaudited) (See Note)
Current assets:
Cash and cash equivalents $ 2,571,000 $ 2,307,000
Marketable securities 210,000 5,917,000
Accounts receivable- trade, less allowance for doubtful
accounts of $3,421,000 (1997) and $3,767,000 (1996) 21,956,000 20,034,000
Due from CoreComm Incorporated 711,000 --
Equipment inventory 7,502,000 2,912,000
Prepaid expenses and other current assets 8,743,000 3,022,000
-------------------------------
Total current assets 41,693,000 34,192,000
Property, plant and equipment, net 120,149,000 97,945,000
Unamortized license acquisition costs 160,218,000 162,822,000
Deferred financing costs, less accumulated amortization
of $256,000 (1997) and $1,065,000 (1996) 6,049,000 4,118,000
Other assets, less accumulated amortization of
$1,242,000 (1997) and $723,000 (1996) 1,756,000 1,645,000
-------------------------------
$ 329,865,000 $ 300,722,000
===============================
Liabilities and shareholder's equity
Current liabilities:
Accounts payable $ 14,166,000 $ 7,364,000
Accrued expenses 14,969,000 10,889,000
Due to NTL Incorporated 84,000 102,000
Interest payable 8,333,000 1,678,000
Deferred revenue 3,215,000 3,081,000
-------------------------------
Total current liabilities 40,767,000 23,114,000
Long-term debt 200,000,000 115,000,000
Obligation under capital lease 9,595,000 --
Commitments and contingent liabilities
Shareholder's equity:
Series preferred stock--$.01 par value; authorized none (1997) and 2,500,000
(1996) shares; issued and outstanding none -- --
Common stock--$.01 par value; authorized 1,000 (1997) and 30,000,000 (1996)
shares; issued 1,000 (1997) and 13,432,000 (1996) shares -- 134,000
Additional paid-in capital 137,570,000 226,160,000
(Deficit) (58,067,000) (55,363,000)
-------------------------------
79,503,000 170,931,000
Treasury stock--at cost, none (1997) and 343,000 (1996) shares -- (8,323,000)
-------------------------------
79,503,000 162,608,000
-------------------------------
$ 329,865,000 $ 300,722,000
===============================
</TABLE>
Note: The balance sheet at December 31, 1996 has been derived from the audited
financial statements at that date.
See accompanying notes.
2
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30 June 30
---------------------------- ----------------------------
1997 1996 1997 1996
---------------------------- ----------------------------
<S> <C> <C> <C> <C>
Revenues:
Service revenue $ 34,694,000 $ 28,552,000 $ 68,046,000 $ 57,065,000
Equipment revenue 3,744,000 3,162,000 7,663,000 6,125,000
---------------------------- ----------------------------
38,438,000 31,714,000 75,709,000 63,190,000
Costs and expenses:
Cost of equipment sold 4,294,000 4,158,000 9,073,000 8,838,000
Operating expenses 4,338,000 4,139,000 8,228,000 8,024,000
Selling, general and administrative expenses 18,082,000 16,554,000 35,981,000 30,201,000
Depreciation of rental equipment 198,000 125,000 375,000 240,000
Depreciation expense 4,186,000 3,063,000 7,992,000 5,951,000
Amortization expense 1,654,000 1,555,000 3,211,000 3,082,000
---------------------------- ----------------------------
32,752,000 29,594,000 64,860,000 56,336,000
---------------------------- ----------------------------
Operating income 5,686,000 2,120,000 10,849,000 6,854,000
Other income (expense):
Interest income and other, net (79,000) 109,000 (14,000) 169,000
Interest expense (5,077,000) (1,716,000) (9,061,000) (3,495,000)
---------------------------- ----------------------------
Income before income taxes and extraordinary item 530,000 513,000 1,774,000 3,528,000
Income tax (provision) benefit 24,000 (761,000) (1,152,000) (2,487,000)
---------------------------- ----------------------------
Income (loss) before extraordinary item 554,000 (248,000) 622,000 1,041,000
Loss from early extinguishment of debt, net of income
tax benefit of $741,000 425,000 - (3,326,000) -
---------------------------- ----------------------------
Net income (loss) $ 979,000 $ (248,000) $ (2,704,000) $ 1,041,000
============================ ============================
</TABLE>
See accompanying notes.
3
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Condensed Consolidated Statement of Shareholder's Equity
(Unaudited)
<TABLE>
<CAPTION>
Common Stock Additional Treasury Stock
------------------------------ Paid-in -------------------------------
Shares Amount Capital (Deficit) Shares Amount
----------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Balance, December 31, 1996 13,432,000 $ 134,000 $ 226,160,000 $ (55,363,000) (343,000) $(8,323,000)
Exercise of stock options 20,000 1,000 286,000
Common stock repurchased,
at cost (35,000) (688,000)
Corporate restructuring (13,451,000) (135,000) (8,876,000) 378,000 9,011,000
Distribution to CoreComm
Incorporated (80,000,000)
Net (loss) for the six months
ended June 30, 1997 (2,704,000)
----------------------------------------------------------------------------------------------------
Balance, June 30, 1997 1,000 $ - $ 137,570,000 $ (58,067,000) - $ -
====================================================================================================
</TABLE>
See accompanying notes.
4
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
<TABLE>
<CAPTION>
Six Months Ended
June 30
---------------------------------
1997 1996
---------------------------------
<S> <C> <C>
Net cash provided by operating activities $ 13,224,000 $ 10,609,000
---------------------------------
Investing activities
Additional cost of cellular license interest (146,000) (56,000)
Purchase of property, plant and equipment (16,815,000) (12,230,000)
Proceeds from maturities of marketable securities 5,707,000 -
---------------------------------
Net cash (used in) investing activities (11,254,000) (12,286,000)
---------------------------------
Financing activities
Repayment of bank loan (115,000,000) -
Proceeds from issuance of Notes, net of financing costs 193,695,000 -
Proceeds from borrowings - 5,000,000
Distribution to CoreComm Incorporated (80,000,000) -
Purchase of treasury stock (688,000) (5,190,000)
Distributions to minority interest holders - (1,172,000)
Principal payments - (1,975,000)
Additional deferred financing costs - (22,000)
Proceeds from exercise of stock options 287,000 128,000
---------------------------------
Net cash (used in) financing activities (1,706,000) (3,231,000)
---------------------------------
Increase (decrease) in cash and cash equivalents 264,000 (4,908,000)
Cash and cash equivalents at beginning of period 2,307,000 8,050,000
---------------------------------
Cash and cash equivalents at end of period $ 2,571,000 $ 3,142,000
=================================
Supplemental disclosure of cash flow information:
Cash paid during the period for interest exclusive
of amounts capitalized $ 2,406,000 $ 2,709,000
Income taxes paid 2,897,000 4,667,000
Supplemental schedule of noncash investing activities:
Common stock issued to acquire cellular license interests $ - $ 21,536,000
Liabilities incurred to acquire property, plant and equipment 6,263,000 4,565,000
Capital lease obligation incurred to acquire office building 9,922,000 -
</TABLE>
See accompanying notes.
5
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
Note A - Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the three and six months ended June 30,
1997 are not necessarily indicative of the results that may be expected for the
year ending December 31, 1997. For further information, refer to the financial
statements and footnotes thereto included in the Company's Registration
Statement on Form S-4, Registration No. 333-26055.
Note B - Unamortized License Acquisition Costs
Unamortized license acquisition costs consist of:
<TABLE>
<CAPTION>
June 30, December 31,
1997 1996
---------------------------------------------
(Unaudited)
<S> <C> <C>
Deferred cellular license costs $ 5,935,000 $ 5,935,000
Excess of purchase price paid over the fair
market value of tangible assets acquired 189,466,000 189,320,000
---------------------------------------------
195,401,000 195,255,000
Accumulated amortization 35,183,000 32,433,000
---------------------------------------------
$160,218,000 $162,822,000
=============================================
<CAPTION>
Note C - Property, Plant and Equipment
Property, plant and equipment consists of:
June 30, December 31,
1997 1996
---------------------------------------------
(Unaudited)
<S> <C> <C>
Land $ 1,951,000 $ 2,027,000
Office building 9,922,000 -
Operating equipment 108,242,000 97,513,000
Office furniture and other equipment 20,957,000 16,521,000
Rental equipment 1,700,000 1,174,000
Construction in progress 22,558,000 18,674,000
---------------------------------------------
165,330,000 135,909,000
Accumulated depreciation 45,181,000 37,964,000
---------------------------------------------
$120,149,000 $ 97,945,000
=============================================
</TABLE>
6
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) (continued)
Note C - Property, Plant and Equipment (continued)
In 1997, the Company entered into a lease for office space through 2012 which is
classified as a capital lease for financial reporting purposes. Accordingly, an
asset of $9,922,000 has been recorded. As of June 30, 1997, the total minimum
lease payments were $18,809,000, the estimated amount representing interest was
$8,955,000 and the present value of net minimum lease payments was $9,854,000.
This amount includes $259,000 current portion and $9,595,000 long-term
obligation under capital lease.
Note D - Accrued Expenses
Accrued expenses consists of:
<TABLE>
<CAPTION>
June 30, December 31,
1997 1996
-------------------------------------------
(Unaudited)
<S> <C> <C>
Accrued compensation $ 1,107,000 $ 1,005,000
Accrued equipment purchases 2,632,000 502,000
Accrued franchise, property and income taxes 3,474,000 4,246,000
Commissions payable 1,274,000 1,272,000
Subscriber deposits 1,502,000 1,572,000
Other 4,980,000 2,292,000
-------------------------------------------
$14,969,000 $10,889,000
===========================================
</TABLE>
Note E - Long-Term Debt
In January 1997, a wholly-owned subsidiary of the Company, CCPR Services, Inc.
("Services") issued $200,000,000 principal amount 10% Senior Subordinated Notes
due 2007 (the "Notes") and received proceeds of $193,695,000 after discounts,
commissions and other related costs. The Notes are unconditionally guaranteed by
the Company. The Company and Services used approximately $116,000,000 of the
proceeds to repay the $115,000,000 principal outstanding plus accrued interest
and fees under the bank loan. In connection with the repayment of the bank loan,
the Company recorded an extraordinary loss of $4,067,000 ($3,326,000 net of
income tax benefit) from the write-off of unamortized deferred financing cost.
The Notes are due on February 1, 2007. Interest on the Notes is payable
semiannually commencing on August 1, 1997. The Notes are redeemable, in whole or
in part, at the option of Services at any time on or after February 1, 2002, at
a redemption price of 105% that declines annually to 100% in 2005, in each case
together with accrued and unpaid interest to the redemption date. The Indenture
contains certain covenants with respect to Services, the Company and certain
subsidiaries that limit their ability to, among other things: (i) incur
additional indebtedness, (ii) pay dividends or make other distributions or
restricted payments, (iii) create liens, (iv) sell assets, (v) enter into
mergers or consolidations or (vi) sell or issue stock of subsidiaries.
7
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited) (continued)
Note F - Commitments and Contingent Liabilities
As of June 30, 1997, the Company was committed to purchase cellular network and
other equipment and construction services of approximately $7,600,000. In
addition, as of June 30, 1997, the Company had commitments to purchase cellular
telephones, pagers and accessories of approximately $1,600,000.
In 1992, the Company entered into an agreement which in effect provides for a
twenty year license to use its service mark which is also licensed to many of
the non-wireline cellular systems in the United States. The Company is required
to pay licensing and advertising fees, and to maintain certain service quality
standards. The total fees paid for 1997 were $216,000, which were determined by
the size of the Company's markets.
8
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
OPERATIONS AND FINANCIAL CONDITION.
RESULTS OF OPERATIONS
On January 31, 1997, the Company effected a corporate restructuring whereby
shareholders of the Company become shareholders of CoreComm Incorporated
("CoreComm") on a one-for-one basis upon the completion of a merger of the
Company with and into a subsidiary of CoreComm. As a result of this
restructuring, CoreComm replaced the Company as the publicly traded entity and
the Company became a wholly-owned subsidiary of CoreComm.
Three Months Ended June 30, 1997 and 1996
- -----------------------------------------
Service revenue increased to $34,694,000 from $28,552,000 as a result of
subscriber growth that increased the Company's current revenue stream. Average
monthly revenue per cellular subscriber for the second quarter decreased to $68
in 1997 from $71 in 1996. Ending subscribers were 175,500 and 138,700 as of June
30, 1997 and 1996, respectively. Ending pagers in use were 39,400 and 21,700 as
of June 30, 1997 and 1996, respectively.
The loss from equipment, before depreciation of rental equipment, decreased to
$550,000 from $996,000 primarily because of reductions in the cost of cellular
telephones. The Company sells cellular telephones and pagers below cost in
response to competition and to generate subscriber growth.
Operating expenses increased to $4,338,000 from $4,139,000 primarily due to
additional costs associated with the expanded network (including paging
operations), offset by a reduction in interconnection charges. Operating
expenses as a percentage of service revenue decreased to 13% in 1997 from 14% in
1996.
Selling, general and administrative expenses increased to $18,082,000 from
$16,554,000 as a result of increased selling and marketing to increase the
customer base and additional personnel to service the expanding customer base.
Increases in property taxes and subscriber billing expense also contributed to
this increase. The increases in selling and marketing costs, personnel costs,
property taxes and subscriber billing expense were 98%, 26%, 15% and 14%,
respectively, of the total $1,528,000 increase. These increases were partially
offset by a decrease in bad debt expense which was (25)% of the increase.
Depreciation of rental equipment increased to $198,000 from $125,000 due to an
increase in the number of rental pagers.
Depreciation expense increased to $4,186,000 from $3,063,000 primarily because
of an increase in property, plant and equipment.
9
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Amortization expense increased to $1,654,000 from $1,555,000 primarily due to
increases in license acquisition costs.
Interest income and other, net, decreased to $(79,000) from $109,000 primarily
due to the disposal of various assets.
Interest expense increased to $5,077,000 from $1,716,000 as a result of the
increase in long-term debt at a higher effective interest rate.
The Company recorded an income tax benefit of $24,000 in 1997 resulting from the
tax sharing agreement with CoreComm and a reduction in the current provision for
Puerto Rico income taxes.
The Company recognized an increase in the income tax benefit from the loss from
the early extinguishment of debt of $425,000 in 1997 due to an adjustment to the
estimated tax benefit from the loss.
Six Months Ended June 30, 1997 and 1996
- ---------------------------------------
Service revenue increased to $68,046,000 from $57,065,000 as a result of
subscriber growth that increased the Company's current revenue stream. Average
monthly revenue per cellular subscriber for the six months ended June 30
decreased to $68 in 1997 from $75 in 1996. Ending subscribers were 175,500 and
138,700 as of June 30, 1997 and 1996, respectively. Ending pagers in use were
39,400 and 21,700 as of June 30, 1997 and 1996, respectively.
The loss from equipment, before depreciation of rental equipment, decreased to
$1,410,000 from $2,713,000 primarily because of reductions in the cost of
cellular telephones. The Company sells cellular telephones and pagers below cost
in response to competition and to generate subscriber growth.
Operating expenses increased to $8,228,000 from $8,024,000 primarily due to
additional costs associated with the expanded network (including paging
operations), offset by a reduction in interconnection charges. Operating
expenses as a percentage of service revenue decreased to 12% in 1997 from 14% in
1996.
Selling, general and administrative expenses increased to $35,981,000 from
$30,201,000 as a result of increased selling and marketing to increase the
customer base and additional personnel to service the expanding customer base.
Increases in property taxes and subscriber billing expense also contributed to
this increase. The increases in selling and marketing costs, personnel costs,
property taxes and subscriber billing expense were 55%, 14%, 9% and 9%,
respectively, of the total $5,780,000 increase.
Depreciation of rental equipment increased to $375,000 from $240,000 due to an
increase in the number of rental pagers.
10
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
Depreciation expense increased to $7,992,000 from $5,951,000 primarily because
of an increase in property, plant and equipment.
Amortization expense increased to $3,211,000 from $3,082,000 primarily due to
increases in license acquisition costs.
Interest income and other, net, decreased to $(14,000) from $169,000 primarily
due to a decrease in interest income on short term investments.
Interest expense increased to $9,061,000 from $3,495,000 as a result of the
increase in long-term debt at a higher effective interest rate.
The provision for income taxes, net of income tax benefit of $741,000 from the
loss from the early extinguishment of debt, decreased to $411,000 from
$2,487,000 primarily as a result of a decrease in Puerto Rico taxable income of
certain of the Company's consolidated subsidiaries.
In connection with the repayment of the bank loan, the Company recorded an
extraordinary loss of $4,067,000 ($3,326,000 net of income tax benefit) from the
write-off of unamortized deferred financing costs.
LIQUIDITY AND CAPITAL RESOURCES
The Company requires capital to expand its cellular and paging network, for debt
service and potentially, for the acquisition and development of additional
wireless licenses or communications businesses. The Company is currently adding
cell sites and increasing capacity throughout its Puerto Rico and U.S. Virgin
Islands markets. The Company expects to use approximately $23,000,000 in the
remainder of 1997 for contemplated additions to the cellular system, the paging
network and for other non-cell site related capital expenditures. The Company's
commitments at June 30, 1997 of $7,600,000 for cellular network and other
equipment and for construction services are included in the total anticipated
expenditures. The Company expects to be able to meet these requirements with
cash from operations.
In April 1995, the Company and Services entered into a $200,000,000 revolving
credit facility with various banks. The line of credit was available until
March 31, 1999, on which date it would have converted into a term loan with
principal payments based on an amortization schedule until September 30, 2003.
In January 1997, Services issued $200,000,000 principal amount 10% Senior
Subordinated Notes due 2007 (the "Notes") and received proceeds of $193,695,000
after discounts, commissions and other related costs. The Notes are
unconditionally guaranteed by the Company. The Company and Services used
approximately $116,000,000 of the proceeds to repay the $115,000,000 principal
outstanding plus accrued interest and fees under the bank loan. In addition, the
Company distributed $80,000,000 to CoreComm in connection with the corporate
restructuring.
11
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
The Notes are due on February 1, 2007. Interest on the Notes is payable
semiannually commencing on August 1, 1997. The Notes are redeemable, in whole or
in part, at the option of Services at any time on or after February 1, 2002, at
a redemption price of 105% that declines annually to 100% in 2005, in each case
together with accrued and unpaid interest to the redemption date. The Indenture
contains certain covenants with respect to the Company, Services and certain
subsidiaries that limit their ability to, among other things: (i) incur
additional indebtedness, (ii) pay dividends or make other distributions or
restricted payments, (iii) create liens, (iv) sell assets, (v) enter into
mergers or consolidations or (vi) sell or issue stock of subsidiaries.
Cash provided by operating activities was $13,224,000 and $10,609,000 for the
six months ended June 30, 1997 and 1996, respectively, an increase of
$2,615,000. Purchases of property, plant and equipment of $16,815,000 in 1997
were primarily for additional cell sites and increased capacity in the Company's
cellular and paging systems.
The allowance for doubtful accounts was $3,421,000 as of June 30, 1997 and
$3,767,000 as of December 31, 1996. Write-offs net of recoveries as a percentage
of service revenue was 6.1% for the six months ended June 30, 1997 compared to
5.8% for the year ended December 31, 1996. This percentage increased because the
Company and its subsidiaries have attracted and continue to attract new segments
of the market. The Company and its subsidiaries continue to attempt to reduce
this percentage by improving credit procedures and instituting innovative forms
of payment such as prepaid billing.
The Company may also require additional capital for acquisitions of minority
interests in its Aguadilla market or for the acquisition of certain other RSAs.
The Company has from time to time engaged in discussions with third parties
regarding such acquisitions.
12
<PAGE>
Cellular Communications of Puerto Rico, Inc. and Subsidiaries
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
27. Financial Data Schedule
(b) Reports on Form 8-K
No reports on Form 8-K have been filed by the Company during the
quarter ended June 30, 1997.
13
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
CELLULAR COMMUNICATIONS OF
PUERTO RICO, INC.
Date: August 8, 1997 By: /s/ J. Barclay Knapp
-------------------------
J. Barclay Knapp
President
Date: August 8, 1997 By: /s/ Gregg Gorelick
--------------------------
Gregg Gorelick
Vice President-Controller
(Principal Accounting Officer)
14
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<CASH> 2,571,000
<SECURITIES> 210,000
<RECEIVABLES> 25,377,000
<ALLOWANCES> (3,421,000)
<INVENTORY> 7,502,000
<CURRENT-ASSETS> 8,743,000
<PP&E> 165,330,000
<DEPRECIATION> (45,181,000)
<TOTAL-ASSETS> 329,865,000
<CURRENT-LIABILITIES> 40,767,000
<BONDS> 200,000,000
0
0
<COMMON> 0
<OTHER-SE> 79,503,000
<TOTAL-LIABILITY-AND-EQUITY> 329,865,000
<SALES> 7,663,000
<TOTAL-REVENUES> 75,709,000
<CGS> 9,073,000
<TOTAL-COSTS> 17,301,000
<OTHER-EXPENSES> 35,981,000
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 9,061,000
<INCOME-PRETAX> 1,774,000
<INCOME-TAX> 1,152,000
<INCOME-CONTINUING> 622,000
<DISCONTINUED> 0
<EXTRAORDINARY> (3,326,000)
<CHANGES> 0
<NET-INCOME> (2,704,000)
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
