VISTA RESOURCES INC
10-Q, 1995-08-14
LEATHER & LEATHER PRODUCTS
Previous: TRANSTECH INDUSTRIES INC, 10QSB, 1995-08-14
Next: SEARS ROEBUCK ACCEPTANCE CORP, 10-Q, 1995-08-14



<PAGE>   1

                                   Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

(MARK ONE)

[x]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE QUARTERLY PERIOD ENDED     JUNE 30, 1995
                                        -----------------


                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         FOR THE TRANSITION PERIOD FROM                TO 
                                        --------------    -------------------

         Commission File Number 1-5091
                                ------

--------------------------------------------------------------------------------

                             VISTA RESOURCES, INC.
                             ---------------------
             (Exact name of registrant as specified in its charter)


                DELAWARE                                 13-1988043 
     -------------------------------                 -------------------
     (State or other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)                  Identification No.)
                              

                        ONE ATLANTIC CENTER, SUITE 5000
             1201 W. PEACHTREE STREET, N.W., ATLANTA, GEORGIA 30309
             ------------------------------------------------------
                    (Address of principal executive offices)


        Registrant's telephone number, including area code: 404-815-2000
                                                            ------------




Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                   Yes    X                    No 
                       -------                    -------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.  As of July 31, 1995, there
were 3,772,619 shares of Common Stock, Par Value $2.50 per share outstanding.
<PAGE>   2
                     VISTA RESOURCES, INC. AND SUBSIDIARIES



                                     INDEX



PART I.     FINANCIAL INFORMATION

            Item 1.  Financial Statements
                 Condensed Consolidated Balance Sheets
                 - June 30, 1995 and December 31, 1994

                 Condensed Consolidated Statements of Income
                 - for three months and six months ended June 30, 1995 and June
                   30, 1994

                 Condensed Consolidated Statements of Cash Flows
                 - for six months ended June 30, 1995 and June 30, 1994

                 Notes to Condensed Consolidated Financial Statements


            Item 2.  Management's Discussion and Analysis of Financial
                     Condition and Results of Operations




PART II.  OTHER INFORMATION

            Item 5.  Other Information

            Item 6.  Exhibits and Reports on Forms 8-K





                                      (i)
<PAGE>   3
PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                     CONDENSED CONSOLIDATED BALANCE SHEETS

                     VISTA RESOURCES, INC. AND SUBSIDIARIES
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                                              JUNE 30,       DECEMBER 31,
                                                                                                1995            1994     
                                                                                             ---------       -----------
<S>                                                                                          <C>              <C>
ASSETS
Non-Insurance Current Assets
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . .              $   5,166        $   4,335
  Investments available for sale  . . . . . . . . . . . . . . . . . . . . . . .                  8,306            9,884
  Receivables, less allowance of $450 . . . . . . . . . . . . . . . . . . . . .                 20,708           16,220
  Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 23,730           20,543
  Prepaid expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    400              333
  Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  1,018            1,432
                                                                                             --------------------------
   Total Non-Insurance Current Assets   . . . . . . . . . . . . . . . . . . . .                 59,328           52,747
                                                                                             --------------------------

Property, Plant and Equipment . . . . . . . . . . . . . . . . . . . . . . . . .                 27,946           27,529
  Less Accumulated Depreciation . . . . . . . . . . . . . . . . . . . . . . . .                (12,711)         (12,561)
                                                                                             --------------------------
  Net Property, Plant and Equipment . . . . . . . . . . . . . . . . . . . . . .                 15,235           14,968
                                                                                             --------------------------

Other Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    134              234
                                                                                             --------------------------

   Total Non-Insurance Assets   . . . . . . . . . . . . . . . . . . . . . . . .                 74,697           67,949
   Total Insurance Assets (Detail below)  . . . . . . . . . . . . . . . . . . .                 99,407           90,777
                                                                                             --------------------------
     Total Assets   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              $ 174,104        $ 158,726
                                                                                             ==========================


Insurance Assets
  Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              $  59,351        $  57,497
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . .                  6,901            6,111
  Premiums receivable, less allowance of $200 . . . . . . . . . . . . . . . . .                 12,118            2,972
  Reinsurance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . .                 10,759           13,039
  Deferred policy acquisition costs . . . . . . . . . . . . . . . . . . . . . .                  2,012            1,429
  Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    757            1,917
  Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  1,528            1,749
  Intangibles, principally goodwill, less amortization of $644; 1994, $562  . .                  5,981            6,063
                                                                                             --------------------------
   Total Insurance Assets   . . . . . . . . . . . . . . . . . . . . . . . . . .              $  99,407        $  90,777
                                                                                             --------------------------
</TABLE>





See accompanying Notes to Condensed Consolidated Financial Statements.





                                       1
<PAGE>   4
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                     VISTA RESOURCES, INC. AND SUBSIDIARIES
                   (Dollars in thousands, except share data)


<TABLE>
<CAPTION>
                                                                                              JUNE 30,       DECEMBER 31,
                                                                                                1995            1994     
                                                                                             ---------       -----------
<S>                                                                                          <C>              <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Non-Insurance Liabilities
  Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              $  18,250        $  11,750
  Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . .                  6,525            8,490
  Accrued income taxes  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                     59            1,014
  Long-term liabilities due within one year . . . . . . . . . . . . . . . . . .                  1,050            1,026
                                                                                             --------------------------
   Total Non-Insurance Current Liabilities  . . . . . . . . . . . . . . . . . .                 25,884           22,280

Deferred Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    644              588
Long-term Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 14,186           14,445
                                                                                             --------------------------
   Total Non-Insurance Liabilities    . . . . . . . . . . . . . . . . . . . . .                 40,714           37,313
   Total Insurance Liabilities (Detail below)   . . . . . . . . . . . . . . . .                 62,952           57,091
                                                                                             --------------------------
     Total Liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                103,666           94,404
                                                                                             --------------------------



Stockholders' Equity
  Preference stock, $1 par value:
   authorized 8,000,000 shares; none issued   . . . . . . . . . . . . . . . . .                      -                -
  Common stock, $2.50 par value:
   authorized 20,000,000 shares;
   issued 3,837,670 shares; 1994, 3,831,670 shares  . . . . . . . . . . . . . .                  9,594            9,579
  Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . . . . .                 14,434           14,374
  Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 47,452           44,188
  Unrealized gains (losses) on investments  . . . . . . . . . . . . . . . . . .                    308           (2,469)
  Treasury stock - at cost: 69,246 shares . . . . . . . . . . . . . . . . . . .                 (1,350)          (1,350)
                                                                                             --------------------------
     Total Stockholders' Equity   . . . . . . . . . . . . . . . . . . . . . . .                 70,438           64,322
                                                                                             --------------------------
     Total Liabilities and Stockholders' Equity   . . . . . . . . . . . . . . .              $ 174,104        $ 158,726
                                                                                             ==========================



Insurance Liabilities
  Unpaid losses and loss adjustment expenses  . . . . . . . . . . . . . . . . .              $  36,827        $  37,826
  Unearned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 21,402           13,476
  Commissions and other payables  . . . . . . . . . . . . . . . . . . . . . . .                  3,217            4,128
  Reinsurance payables  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  1,560            1,451
  Accrued income taxes payable  . . . . . . . . . . . . . . . . . . . . . . . .                    (54)             210
                                                                                             --------------------------
   Total Insurance Liabilities  . . . . . . . . . . . . . . . . . . . . . . . .              $  62,952        $  57,091
                                                                                             --------------------------
</TABLE>




See accompanying Notes to Condensed Consolidated Financial Statements.





                                       2
<PAGE>   5
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                     VISTA RESOURCES, INC. AND SUBSIDIARIES
                     (In Thousands, Except Per Share Data)

<TABLE>
<CAPTION>
                                                                 FOR THREE MONTHS ENDED          FOR SIX MONTHS ENDED
                                                                        JUNE 30,                       JUNE 30,
                                                                        --------                       --------
                                                                  1995           1994             1995          1994
                                                                  ----           ----             ----          ----
<S>                                                             <C>            <C>              <C>            <C>
LEATHER OPERATIONS:
  Net Sales . . . . . . . . . . . . . . . . . . . . . . .       $ 37,732       $ 34,780         $ 64,572       $63,305
                                                                ------------------------------------------------------

  Costs and Expenses:
   Cost of sales  . . . . . . . . . . . . . . . . . . . .         32,870         29,955           56,744        55,025
   Selling and administrative expenses  . . . . . . . . .          2,279          1,902            3,940         3,540
                                                                ------------------------------------------------------
   Total costs and expenses   . . . . . . . . . . . . . .         35,149         31,857           60,684        58,565
                                                                ------------------------------------------------------
   Income from Leather Operations Before Interest
     Expense and Income Taxes   . . . . . . . . . . . . .       $  2,583       $  2,923         $  3,888       $ 4,740
                                                                ======================================================

INSURANCE OPERATIONS:
  Revenues:
   Net earned premiums  . . . . . . . . . . . . . . . . .       $  9,390       $  9,020         $ 19,309       $18,411
   Net investment income  . . . . . . . . . . . . . . . .          1,004            970            2,141         1,733
                                                                ------------------------------------------------------
   Total insurance revenues   . . . . . . . . . . . . . .         10,394          9,990           21,450        20,144
                                                                ------------------------------------------------------

  Costs and Expenses:
   Losses and loss adjustment expenses  . . . . . . . . .          6,884          6,664           14,023        13,018
   Commission and underwriting expenses   . . . . . . . .          2,327          2,191            4,589         4,302
   Amortization of intangibles  . . . . . . . . . . . . .             41             47               82            94
                                                                ------------------------------------------------------
   Total costs and expenses   . . . . . . . . . . . . . .          9,252          8,902           18,694        17,414
                                                                ------------------------------------------------------
   Income from Insurance Operations Before Interest
     Expense and Income Taxes   . . . . . . . . . . . . .       $  1,142       $  1,088         $  2,756       $ 2,730
                                                                ======================================================

CORPORATE INCOME AND EXPENSE:
  Investment Income . . . . . . . . . . . . . . . . . . .       $    167       $     94         $    366       $   184
  General and Administrative Expenses . . . . . . . . . .            555            621            1,111         1,217
                                                                ------------------------------------------------------
   Net Corporate Expense Before Interest Expense
     and Income Taxes   . . . . . . . . . . . . . . . . .       $   (388)      $   (527)        $   (745)      $(1,033)
                                                                ======================================================

INCOME BEFORE INTEREST EXPENSE
  AND INCOME TAXES  . . . . . . . . . . . . . . . . . . .       $  3,337       $  3,484         $  5,899       $ 6,437
Interest Expense  . . . . . . . . . . . . . . . . . . . .            688            340            1,235           654
                                                                ------------------------------------------------------
INCOME BEFORE INCOME TAXES  . . . . . . . . . . . . . . .          2,649          3,144            4,664         5,783
Income Taxes  . . . . . . . . . . . . . . . . . . . . . .            830          1,025            1,400         1,862
                                                                ------------------------------------------------------
NET INCOME  . . . . . . . . . . . . . . . . . . . . . . .       $  1,819       $  2,119         $  3,264       $ 3,921
                                                                ======================================================

PER SHARE:
  NET INCOME  . . . . . . . . . . . . . . . . . . . . . .       $    .47       $    .55         $    .85       $  1.02
                                                                ======================================================

Common shares and equivalents . . . . . . . . . . . . . .          3,857          3,859            3,861         3,862
                                                                ======================================================
</TABLE>





See accompanying Notes to Condensed Consolidated Financial Statements.





                                       3
<PAGE>   6
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     VISTA RESOURCES, INC. AND SUBSIDIARIES
                             (Dollars in thousands)



<TABLE>
<CAPTION>
                                                                                                FOR SIX MONTHS ENDED
                                                                                              JUNE 30,         JUNE 30,
                                                                                                1995             1994    
                                                                                              --------        ---------  
<S>                                                                                           <C>             <C>
OPERATING ACTIVITIES
  Total Non-Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               $ (6,599)       $  (3,401)
  Total Insurance (Note 6)  . . . . . . . . . . . . . . . . . . . . . . . . . .                    917            2,255
                                                                                              -------------------------
     Net Cash Used in Operating Activities  . . . . . . . . . . . . . . . . . .                 (5,682)          (1,146)
                                                                                              -------------------------

INVESTING ACTIVITIES
  Non-Insurance
   Sales of available for sale investments  . . . . . . . . . . . . . . . . . .                  2,625               94
   Purchases of available for sale investments  . . . . . . . . . . . . . . . .                   (375)            (636)
   Purchases of property, plant and equipment   . . . . . . . . . . . . . . . .                 (1,160)          (1,435)
                                                                                              -------------------------
  Total Non-Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  1,090           (1,977)
  Total Insurance (Note 6)  . . . . . . . . . . . . . . . . . . . . . . . . . .                  1,673            1,874
                                                                                              -------------------------
     Net Cash Provided by (Used in) Investing Activities  . . . . . . . . . . .                  2,763             (103)
                                                                                              -------------------------

FINANCING ACTIVITIES
  Non-Insurance
   Net increase in notes payable  . . . . . . . . . . . . . . . . . . . . . . .                  6,500            3,000
   Payment of long-term liabilities   . . . . . . . . . . . . . . . . . . . . .                   (464)               -
   Additional long-term liabilities   . . . . . . . . . . . . . . . . . . . . .                    229              924
   Exercise of stock options  . . . . . . . . . . . . . . . . . . . . . . . . .                     75              295
   Acquired shares for treasury   . . . . . . . . . . . . . . . . . . . . . . .                      -             (310)
                                                                                              -------------------------
  Total Non-Insurance   . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  6,340            3,909
  Total Insurance (Note 6)  . . . . . . . . . . . . . . . . . . . . . . . . . .                 (1,800)          (1,200)
                                                                                              -------------------------
     Net Cash Provided by Financing Activities  . . . . . . . . . . . . . . . .                  4,540            2,709
                                                                                              -------------------------

Increase (Decrease) in Cash and Cash Equivalents
  Non-Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    831           (1,469)
  Insurance   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    790            2,929
                                                                                              -------------------------

Cash and Cash Equivalents, Beginning of Year
  Non-Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  4,335            4,812
  Insurance   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  6,111            8,315
                                                                                              -------------------------

Cash and Cash Equivalents, End of Period
  Non-Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  5,166            3,343
  Insurance   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               $  6,901        $  11,244
                                                                                              =========================
</TABLE>





See accompanying Notes to Condensed Consolidated Financial Statements.





                                       4
<PAGE>   7
                     VISTA RESOURCES, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                                 June 30, 1995


1. PER SHARE CALCULATIONS:

   Per share calculations are based on the average number of shares outstanding
plus common stock equivalents.  Common stock equivalents include the effect of
options granted to key employees under Vista's stock option plans. Fully
diluted per share calculations are not significantly different from those
reported.

2. MANDATORY CHANGES IN ACCOUNTING FOR INVESTMENTS:

   Effective January 1, 1994, Vista adopted Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities" ("SFAS 115").  In accordance with SFAS 115, prior period financial
statements have not been restated to reflect the change in accounting
principle.  The cumulative effect on net income as of January 1, 1994 of
adopting SFAS 115 for investments which previously were classified as held to
maturity and are now classified as trading securities was immaterial.  The
balance of stockholders' equity as of January 1, 1994 was increased by
$1,238,000, net of income taxes, to reflect the net unrealized gains on
investments previously classified as held to maturity which are now classified
as available for sale.

3. INVENTORIES:

   Inventories consisted of the following:

<TABLE>
<CAPTION>
                                                                            JUNE 30,       DECEMBER 31,
   (Dollars in thousands)                                                    1995             1994
   ----------------------------------------------------------------------------------------------------
   <S>                                                                     <C>              <C>
   Finished goods                                                          $  1,938         $  4,016
   Work in progress                                                          11,982            9,213
   Raw materials and supplies                                                 9,810            7,314
                                                                           --------         --------
                                                                           $ 23,730         $ 20,543
                                                                           ========         ========
</TABLE>

4. SUPPLEMENTAL CASH FLOW INFORMATION:

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                    JUNE 30,
   (Dollars in thousands)                                                    1995             1994
   -------------------------------------------------------------------------------------------------
   <S>                                                                     <C>              <C>
   Interest payments                                                       $    963         $    518
                                                                           --------         --------
   Income tax payments                                                     $  2,121         $  2,371
                                                                           --------         --------
</TABLE>

5. CAPITAL STOCK:

   During the first three months of 1995, there were no options for common
stock exercised; during the second quarter of 1995, options for 6,000 shares
were exercised at $8.50 per share.





                                       5
<PAGE>   8
6. STATEMENT OF CASH FLOWS - INSURANCE:

   Cash flows of the insurance operations were as follows:

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                    JUNE 30,
   (Dollars in thousands)                                                    1995             1994
   -------------------------------------------------------------------------------------------------
   <S>                                                                     <C>              <C>
   Operating activities                           
     Net cash provided by operating activities                             $    917         $  2,255
                                                                           --------         --------
                                                  
   Investing activities                           
     Sales of available for sale investments                                  2,102           24,245
     Purchases of available for sale investments                               (429)         (22,371)
                                                                           --------         -------- 
      Net cash provided by investing activities                               1,673            1,874
                                                                           --------         --------
                                                  
   Financing activities                           
     Dividends paid                                                          (1,800)          (1,200)
                                                                           --------         -------- 
      Net cash used in financing activities                                  (1,800)          (1,200)
                                                                           --------         -------- 
                                                  
   Increase in cash and cash equivalents                                        790            2,929
   Cash and cash equivalents, beginning of year                               6,111            8,315
                                                                           --------         --------
                                                  
   Cash and cash equivalents, end of period                                $  6,901         $ 11,244
                                                                           ========         ========
</TABLE>

7. INSURANCE INVESTMENTS:

   Investments in securities at June 30, 1995 were as follows:

<TABLE>
<CAPTION>
                                             COST OR           GROSS            GROSS          ESTIMATED
                                            AMORTIZED        UNREALIZED       UNREALIZED         FAIR          
   (Dollars in thousands)                     COST             GAINS            LOSSES           VALUE         
   -----------------------------------------------------------------------------------------------------
   <S>                                      <C>              <C>              <C>              <C>             
   Available For Sale                                                                                          
     Preferred stocks                       $  7,931         $    260         $    (80)        $  8,111        
     Debt securities issued by state                                                                           
      & political subdivisions                20,232              640              (34)          20,838        
     Debt securities issued by the U.S.                                                                        
      Treasury and other U.S. Government                                                                       
        corporations & agencies               25,259              313                0           25,572        
     Corporate debt securities                   601              153                0              754        
                                            --------         --------         --------         --------        
                                            $ 54,023         $  1,366         $   (114)        $ 55,275        
                                            --------         --------         --------         --------        
                                                                                                               
   Held to Maturity                                                                                            
     Debt securities issued by state                                                                           
      & political subdivisions              $  1,513         $     18         $    (10)        $  1,521        
     Debt securities issued by the U.S.                                                                        
      Treasury and other U.S. Government                                                                       
      corporations & agencies                  1,572               36               (6)           1,602        
     Corporate debt securities                   100                0               (5)              95        
                                            --------         --------         --------         --------        
                                            $  3,185         $     54         $    (21)        $  3,218        
                                            --------         --------         --------         --------        
                                                                                                               
   Trading Securities                                                                                          
     Preferred stocks                       $    891         $      0         $      0         $    891        
                                            --------         --------         --------         --------        
</TABLE>

   In accordance with SFAS 115, available for sale investments and trading
securities are recorded at fair value and held to maturity investments are
carried at cost.





                                       6
<PAGE>   9
8. PREMIUMS CEDED AND INSURANCE RECOVERIES:

   For the three months and six months ended June 30, 1995, premiums ceded to
reinsurance companies were $1,433,000 and $3,093,000 (1994, $1,553,000 and
$3,072,000).  Reinsurance recoveries in the three and six months ended June 30,
1995 were ($598,000) and ($64,000) (1994, $3,539,000 and $4,812,000).

                            -----------------------

   The unaudited condensed financial statements reflect all adjustments
(consisting of normal recurring accruals) which are, in the opinion of
management, necessary for a fair presentation of the results for the interim
periods.  It is suggested that these unaudited condensed consolidated financial
statements be read in conjunction with the consolidated financial statements
and notes thereto included in Vista's 1994 Annual Report.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

OPERATIONS

   Leather Operations:

   Net sales of the leather operations were higher in 1995 than in 1994 by
approximately 8.5% for the second quarter and 2.0% for the first six months.
These increases were due principally to price increases which exceeded the
impact of lower volume of leather shipped to producers of shoes who were
adversely impacted by weak retail demand.  Sales to foreign customers,
representing 33.4% of net sales in the second quarter of 1995, increased 6.8%
over the second quarter of 1994.  The leather operations' backlog of orders at
June 30, 1995 was $48.1 million which was 40.2% higher than the amount of
backlog at June 30, 1994.

   The operating profit percentage of net sales for the second quarter of 1995
was 6.8% (1994, 8.4%) and for the first half of 1995 was 6.0% (1994, 7.5%),
primarily due to the reduction in production volume and higher costs associated
with start up of a new product in the first half of 1995.

   Selling and administrative expenses of the leather operations for 1995 were
11.3% higher for the first six months and 19.8% higher for the second quarter
as compared to the comparable periods in 1994.  These increases resulted
principally from higher commissions related to foreign sales.

   Accounts receivable were higher, $20,708,000 at June 30, 1995, as compared
to $16,220,000 at the end of 1994, due principally to increased foreign sales
and seasonal factors.  Inventory levels increased to $23,730,000 at June 30,
1995 from $20,543,000 at December 31, 1994 reflecting new product start up and
delivery rescheduling by customers in the first half of 1995.

   Capital expenditures in the first six months of 1995 were $1,247,000.
Estimated capital expenditures for the full year of 1995 are expected to be
approximately $2,150,000, excluding approximately $1,370,000 of expenditures
for environmental facilities.  Depreciation expense in the first six months of
1995 was $893,000 as compared to $871,000 in 1994.

   Insurance Operations:

   Net earned premiums in the second quarter of 1995 were $9,390,000, an
increase of 4.1% as compared to $9,020,000 reported in the second quarter of
1994.  Net earned premiums for the first six months of 1995 were $19,309,000,
an increase of 4.9% as compared to $18,411,000 in the comparable period of the
prior year.  These increases were due to favorable premium adjustments on
certain accounts associated with claims and to new customers.  Investment
income was $1,004,000 in the second quarter of 1995 as compared to $970,000 in
the second quarter of 1994.  For the first six months of 1995, investment
income was $2,141,000 as compared to $1,733,000 in the comparable period of the
prior year.  This increase was due principally to higher yields on fixed
maturity interest bearing investments in 1995.





                                       7
<PAGE>   10
   Total losses and loss adjustment expenses for the second quarter of 1995
were $6,884,000 as compared to $6,664,000 for the comparable period of 1994, an
increase of 3.3%.  Total losses and loss adjustment expenses for the first six
months of 1995 were $14,023,000 which were 7.7% higher than the comparable
period in 1994.  These increases were due principally to unusually high claims
in March and April of 1995.

   The increases from December 31, 1994 to June 30, 1995 of both premiums
receivable (from $2,972,000 to $12,118,000) and unearned premiums (from
$13,476,000 to $21,402,000) result from writing a significant amount of
premiums during the early part of the year which will be earned during the
remainder of the year.

   Corporate Income and Expense:

   Investment income in the first six months of 1995 was $366,000 as compared
to $184,000 in the comparable period of 1994.  For the second quarter of 1995,
investment income was $167,000 as compared to $94,000 in the second quarter of
1994.  These increases result principally from higher amounts of investments in
1995.

   General and administrative expenses in 1995 were approximately 10.6% less
for the second quarter and 8.7% less for the first six months than the
comparable periods of 1994.

   Interest expense for the first six months increased from $654,000 in 1994 to
$1,235,000 in 1995.  In the second quarter interest expense increased from
$340,000 in 1994 to $688,000 in 1995, reflecting the additional borrowings used
to finance higher levels of receivables and inventories at the leather
operations.

   In the first quarter of 1994, Vista adopted Statement of Financial
Accounting Standard No. 115 ("SFAS 115"), which changed the accounting and
reporting for investments in certain debt and equity securities.  The
cumulative effect of adopting SFAS 115 was to increase equity by $1,238,000 as
of January 1, 1994 for the unrealized gains, net of tax, on investments
previously classified as held to maturity which are now classified as available
for sale. The cumulative effect on net income as of January 1, 1994 from
investments which were classified as held to maturity and are now classified as
trading securities was immaterial.

   In March 1995, the Financial Accounting Standards Board issued Statement No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of" ("SFAS 121").  SFAS 121 requires that long-lived
assets and certain identifiable intangibles be reviewed for impairment whenever
events or changes in circumstances based on future expected cash flows indicate
that the carrying amount may not be recoverable.  SFAS 121 is effective for
financial statements for fiscal years beginning after December 15, 1995.  Upon
adoption, Vista does not believe that SFAS 121 will have a material impact on
its consolidated financial statements.

   Vista's financial statements are recorded on the basis of historical cost.
While it is difficult to measure the impact of inflation, management believes
that the effects of inflation on Vista have not been significant.  To the
extent that inflationary pressures have an adverse effect through higher raw
material and asset replacement costs, Vista will attempt to minimize these
effects through cost reductions and productivity improvements, as well as price
increases.

LIQUIDITY AND CORPORATE DEVELOPMENT:

   Vista's non-insurance cash and cash equivalents and investments at June 30,
1995 were $13,472,000 as compared to $14,219,000 at December 31, 1994 and
$7,639,000 at June 30, 1994.  The non-insurance current ratio was 2.3 to 1.0 at
June 30, 1995 as compared to 2.4 to 1.0 at December 31, 1994 and 2.2 to 1.0 at
June 30, 1994.

   At June 30, 1995, the insurance operations had $66,252,000 of cash and
marketable securities, as compared to $63,608,000 at December 31, 1994.  The
insurance operations have historically provided positive cash flow.

   In March 1995, Vista's leather operations amended its agreement for
short-term borrowings to support working capital.  The amended agreement
provides the leather operations with additional borrowing capacity of
$5,000,000 at comparable terms and rates as the previous agreement.





                                       8
<PAGE>   11
   Management believes that Vista and its subsidiaries have adequate liquidity
and borrowing capacity to meet obligations when due.

   Vista's corporate development goal is to maximize stockholder value.  In
this regard, management continuously considers and evaluates various courses of
action including, but not limited to, mergers, acquisitions and dispositions.

PART II.  OTHER INFORMATION

ITEM 5.  OTHER INFORMATION

   On July 20, 1995, Vista's Board of Directors named Lawrence P. Klamon, a
Director, effective immediately, and President and Chief Executive Officer,
effective August 1, 1995.  J. Rex Fuqua was elected as Vice Chairman and John
J.  Huntz, Jr. was elected to Executive Vice President and Chief Operating
Officer, both effective August 1, 1995.  Samuel W. Norwood III, a former
Director, President and CEO, resigned these positions effective July 31, 1995
and subsequently entered into a severance agreement with Vista that provides
for salary and benefits continuation through January 15, 1996.

   Additionally, on July 20, 1995, management announced their intent to take
the necessary steps to change the corporation's name from Vista Resources, Inc.
to Fuqua Industries, Inc.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Listing of Exhibits

<TABLE>
<CAPTION>
                                                                  EXHIBITS INCORPORATED HEREIN BY REFERENCE         
                                                           --------------------------------------------------------
  DESIGNATION                                                 DOCUMENT WITH WHICH EXHIBIT       DESIGNATION OF SUCH
 OF EXHIBIT IN                DESCRIPTION OF                    WAS PREVIOUSLY FILED WITH         EXHIBIT IN THAT
THIS FORM 10-Q                   EXHIBITS                              COMMISSION                    DOCUMENT      
--------------   --------------------------------------    -----------------------------------  -------------------
    <S>          <C>                                       <C>                                  <C>
    3(a)         Restated Certificate of Incorporation     Annual Report on Form 10-K           Exhibit 3(a)
                 and Amendments thereto of Vista           for the year ended December 31,
                                                           1989

    3(b)         Bylaws of Vista                           Annual Report on Form 10-K           Exhibit 3(b)
                                                           for the year ended December 31,
                                                           1989

    4(a)         Revolving Credit and Loan Agreement       Quarterly Report on Form 10-Q        Exhibit 4(a)
                 between Fleet Bank of Maine ("Lender")    for the three months ended
                 and Irving Tanning Company                March 31, 1994
                 ("Borrower") dated April 5, 1994

    4(b)         First Amendment to Revolving Credit and   Quarterly Report on Form 10-Q        Exhibit 4(b)
                 Loan Agreement between Fleet Bank of      for the three months ended
                 Maine ("Lender") and Irving Tanning       March 31, 1995
                 Company ("Borrower") dated September 15,
                 1994

    4(c)         Second Amendment to Revolving Credit and  Quarterly Report on Form 10-Q        Exhibit 4(c)
                 Loan Agreement between Fleet Bank of      for the three months ended
                 Maine ("Lender") and Irving Tanning       March 31, 1995
                 Company ("Borrower") dated November 23,
                 1994

    4(d)         Third Amendment to Revolving Credit and   Quarterly Report on Form 10-Q        Exhibit 4(d)
                 Loan Agreement between Fleet Bank of      for the three months ended
                 Maine ("Lender") and Irving Tanning       March 31, 1995
                 Company ("Borrower") dated March 28,
                 1995
</TABLE>





                                       9
<PAGE>   12
<TABLE>
<CAPTION>
                                                                  EXHIBITS INCORPORATED HEREIN BY REFERENCE         
                                                           --------------------------------------------------------
  DESIGNATION                                                 DOCUMENT WITH WHICH EXHIBIT       DESIGNATION OF SUCH
 OF EXHIBIT IN                DESCRIPTION OF                    WAS PREVIOUSLY FILED WITH         EXHIBIT IN THAT
THIS FORM 10-Q                   EXHIBITS                              COMMISSION                    DOCUMENT      
--------------   --------------------------------------    -----------------------------------  -------------------
    <S>          <C>                                       <C>                                  <C>
    4(e)         Term Note between Fleet Bank of Maine     Quarterly Report on Form 10-Q        Exhibit 4(b)
                 ("Lender") and Irving Tanning Company     for the three months ended
                 ("Borrower") dated April 5, 1994          March 31, 1994

    4(f)         First Amendment to Promissory Note        Quarterly Report on Form 10-Q        Exhibit 4(f)
                 between Fleet Bank of Maine ("Lender")    for the three months ended
                 and Irving Tanning Company ("Borrower")   March 31, 1995
                 dated September 15, 1994

    4(g)         Second Amendment to Promissory Note       Quarterly Report on Form 10-Q        Exhibit 4(g)
                 between Fleet Bank of Maine ("Lender")    for the three months ended
                 and Irving Tanning Company ("Borrower")   March 31, 1995
                 dated November 23, 1994

    4(h)         Third Amendment to Promissory Note        Quarterly Report on Form 10-Q        Exhibit 4(h)
                 between Fleet Bank of Maine ("Lender")    for the three months ended
                 and Irving Tanning Company ("Borrower")   March 31, 1995
                 dated March 28, 1995

    4(i)         Security Agreement dated April 5, 1994    Quarterly Report on Form 10-Q        Exhibit 4(c)
                 between Fleet Bank of Maine ("Lender")    for the three months ended
                 and Irving Tanning Company ("Borrower")   March 31, 1994

    4(j)         Limited Guaranty dated March 29, 1995     Quarterly Report on Form 10-Q        Exhibit 4(j)
                 between Fleet Bank of Maine ("Lender"),   for the three months ended
                 Irving Tanning Company ("Borrower") and   March 31, 1995
                 Seagrave Leather Corporation 
                 ("Guarantor")

    4(k)         Limited Guaranty dated March 29, 1995     Quarterly Report on Form 10-Q        Exhibit 4(k)
                 between Fleet Bank of Maine ("Lender"),   for the three months ended
                 Irving Tanning Company ("Borrower") and   March 31, 1995
                 Kroy Tanning Company, Incorporated
                 ("Guarantor")

    4(l)         Agreement between Town of Hartland,       Quarterly Report on Form 10-Q        Exhibit 4(d)
                 Maine and Irving Tanning Company          for the three months ended
                 dated September 26, 1994 related to       September 30, 1994
                 General Obligations Bonds

    10(a)        Management Agreement between              Annual Report on Form 10-K           Exhibit 10(b)
                 Vista and Fuqua National Corporation      for the year ended December 31,
                 dated April 10, 1989                      1989

    10(b)        Assignment to Fuqua Capital Corpo-        Annual Report on Form 10-K           Exhibit 10(b)(1)
                 ration of the Management Agreement        for the year ended December 31,
                 between Vista and Fuqua National          1990
                 Corporation

    10(c)        First Amendment to Management Agree-      Quarterly Report on Form 10-Q        Exhibit 10(b)(2)
                 ment between Fuqua Capital Corpo-         for the three months ended
                 ration and Vista dated September 14,      September 30, 1994
                 1994
</TABLE>





                                       10
<PAGE>   13
<TABLE>
<CAPTION>
                                                                  EXHIBITS INCORPORATED HEREIN BY REFERENCE         
                                                           --------------------------------------------------------
  DESIGNATION                                                 DOCUMENT WITH WHICH EXHIBIT       DESIGNATION OF SUCH
 OF EXHIBIT IN                DESCRIPTION OF                    WAS PREVIOUSLY FILED WITH         EXHIBIT IN THAT
THIS FORM 10-Q                   EXHIBITS                              COMMISSION                    DOCUMENT      
--------------   --------------------------------------    -----------------------------------  -------------------
    <S>          <C>                                       <C>                                  <C>
    10(d)        1989 Stock Option Plan of Vista           Annual Report on Form 10-K           Exhibit 10(c)
                                                           for the year ended December 31,
                                                           1989

    10(e)        1992 Stock Option Plan                    Registration Statement on Form       Exhibit 28
                                                           S-8 (Registration No. 33-54164)

    10(f)        Employment Agreement and amend-           Annual Report on Form 10-K           Exhibit 10(e)
                 ments thereto through December 15, 1989   for the year ended December 31,
                 between Richard C. Larochelle and         1992
                 Irving Tanning Company, a subsidiary
                 of Vista

    10(g)        Employment Agreement between Roy S.       Annual Report on Form 10-K           Exhibit 10(f)
                 Thompson, Jr. dated October 11, 1991      for the year ended December 31,
                 and American Southern, a subsidiary       1992
                 of Vista

    10(h)        Lease Agreement between Vista (Lessee)    Annual Report on Form 10-K           Exhibit 10(f)
                 and Sumitomo Life Realty (N.Y.) Inc.      for the year ended December 31,
                 (Lessor) dated January 17, 1990           1990

    10(i)        Severance Agreement between Vista and
                 Samuel W. Norwood dated August 1, 1995

    10(j)        First Amendment to the Lease Agreement    Annual Report on Form 10-K           Exhibit 10(g)
                 between Vista (Lessee) and Sumitomo       for the year ended December 31,
                 Life Realty (N.Y.) Inc. (Lessor)          1990
                 dated September 6, 1990

    10(k)        Second Amendment to Lease Agreement       Annual Report on Form 10-K           Exhibit 10(p)
                 between Vista (Lessee) and Sumitomo       for the year ended December 31,
                 Life Realty (N.Y.) Inc. (Lessor)          1991
                 dated February 21, 1992

    10(l)        Third Amendment to Lease Agreement        Quarterly Report on Form 10-Q        Exhibit 10(i)(1)
                 between Vista (Lessee) and Sumitomo       for the three months ended
                 Life Realty (N.Y.) Inc. (Lessor)          September 30, 1994
                 dated October 28, 1994

    10(m)        Sublease Agreement between Vista          Annual Report on Form 10-K           Exhibit 10(l)
                 and Fuqua Capital Corporation,            for the year ended December 31,
                 dated October 31, 1994                    1994

    10(n)        Stock Purchase Agreement dated            Interim Report on Form 8-K           Exhibit 2(i)
                 September 17, 1991, among Vista,          for the month of October 1991
                 Concorde Finance & Investment, Inc.,
                 InterRedec, Inc., InterRedec
                 Southern Company, Inc. and American
                 Southern

    10(o)        Non-negotiable Promissory Note,           Interim Report on Form 8-K           Exhibit 10(i)
                 dated October 11, 1991, between Vista     for the month of October 1991
                 and InterRedec Southern Company, Inc.
</TABLE>





                                       11
<PAGE>   14
<TABLE>
<CAPTION>
                                                                  EXHIBITS INCORPORATED HEREIN BY REFERENCE         
                                                           --------------------------------------------------------
  DESIGNATION                                                 DOCUMENT WITH WHICH EXHIBIT       DESIGNATION OF SUCH
 OF EXHIBIT IN                DESCRIPTION OF                    WAS PREVIOUSLY FILED WITH         EXHIBIT IN THAT
THIS FORM 10-Q                   EXHIBITS                              COMMISSION                    DOCUMENT      
--------------   --------------------------------------    -----------------------------------  -------------------
    <S>          <C>                                       <C>                                  <C>
    10(p)        Stock Pledge and Security Agreement,      Interim Report on Form 8-K           Exhibit 10(ii)
                 dated October 11, 1991, between Vista     for the month of October 1991
                 and InterRedec Southern Company, Inc.

    10(q)        Lease Agreement between American          Annual Report on Form 10-K           Exhibit 10(n)
                 Southern (Lessee) and Northcreek          for the year ended December 31,
                 Associates (Lessor) dated July 10,        1991
                 1989

    10(r)        First Amendment to Lease Agreement        Annual Report on Form 10-K           Exhibit 10(o)
                 between American Southern (Lessee)        for the year ended December 31,
                 and Northcreek Associates (Lessor)        1991
                 dated April 23, 1990

    10(s)        Lease Agreement between Empire State      Annual Report on Form 10-K           Exhibit 10(q)
                 Building Company (Lessor) and Vista       for the year ended December 31,
                 Resources, Inc. (Lessee) dated March 1,   1993
                 1993 along with Lease Modification
                 Agreement and Space Deletion Agree-
                 ment dated February 18, 1994

    10(t)        Consulting Agreement between American     Current Report on Form 8-K dated     Exhibit 99.2
                 Southern Insurance Company and The        May 17, 1995
                 Seibels Bruce Group, Inc. dated
                 May 17, 1995

    27           Financial Data Schedules (for SEC use only)
                 27.1 Consolidated Totals
                 27.2 Article 5
                 27.3 Article 7
</TABLE>


_____________________________________

    (b)          Reports on Form 8-K

                 Vista filed a Current Report on Form 8-K, dated May 17, 1995,
                 containing a press release announcing the execution of a
                 consulting agreement between its subsidiary, American Southern
                 Insurance Company, and The Seibels Bruce Group, Inc., an
                 insurance holding company headquartered in Columbia, South
                 Carolina.





                                       12
<PAGE>   15
                                   SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        VISTA RESOURCES, INC.
                                           REGISTRANT



                                        /s/ Brady W. Mullinax, Jr.
                                        ----------------------------------------
                                        Brady W. Mullinax, Jr., Vice
                                        President-Finance, Treasurer and Chief 
                                        Financial Officer (Principal Financial 
                                        and Accounting Officer and Executive 
                                        Officer duly authorized to sign on 
                                        behalf of the registrant)





Date:  August 14, 1995





                                       13

<PAGE>   1
                                                                   Exhibit 10(i)


                             VISTA RESOURCES, INC.

                            INTER-OFFICE MEMORANDUM



DATE:            August 1, 1995

TO:              L. P. KLAMON

FROM:            S. W. NORWOOD III

SUBJECT:         RESIGNATION FROM VISTA

--------------------------------------------------------------------------------

In connection with my resignation as an officer of Vista Resources and its
subsidiaries as of July 31, 1995, the following constitutes our understanding
and agreement which supersedes and replaces any prior agreements on the items
discussed below:

1.       My official responsibilities as an officer and director of Vista
Resources and its subsidiaries will end as of the conclusion of business on
July 31, 1995.

2.       I will assist in the transition on a mutually agreeable basis during
the period from this date through January 15, 1996.

3.       Vista will pay my current salary, director's fees and benefits
including monthly membership fees for the 191 Club as though I were a full time
employee and director of American Southern through January 15, 1996, and I will
be fully vested in the Vista 401K retirement and profit sharing plan.

4.       I have a stock option which allows me to purchase 59,500 shares of
Vista stock at a price of $8.50 per share.  When I exercise that option I
presently intend to sell all or some portion of those shares.  Vista agrees
that it will cooperate with me in order that I may sell those shares in a
manner which is least disruptive to the market for Vista stock, maximizes the
return to me and is not disadvantageous to Vista.


                                        Agreed:     /s/ L. P. Klamon
                                                ------------------------------
                                                        L. P. Klamon

<TABLE> <S> <C>

<ARTICLE> CT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JUNE 30,
1995 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN FORM 10-Q AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<TOTAL-ASSETS>                                 174,104
<COMMON>                                         9,594
                                0
                                          0
<OTHER-SE>                                      60,844
<TOTAL-LIABILITY-AND-EQUITY>                   174,104
<TOTAL-REVENUES>                                86,022
<INCOME-TAX>                                     1,400
<INCOME-CONTINUING>                              3,264
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,264
<EPS-PRIMARY>                                     0.85
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JUNE 30,
1995 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN FORM 10-Q AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                           5,166
<SECURITIES>                                     8,306
<RECEIVABLES>                                   21,158
<ALLOWANCES>                                      (450)
<INVENTORY>                                     23,730
<CURRENT-ASSETS>                                59,328
<PP&E>                                          27,946
<DEPRECIATION>                                 (12,711)
<TOTAL-ASSETS>                                  74,697
<CURRENT-LIABILITIES>                           25,884
<BONDS>                                         14,186
<COMMON>                                         9,594    
                                0
                                          0
<OTHER-SE>                                      24,389
<TOTAL-LIABILITY-AND-EQUITY>                    74,697
<SALES>                                         64,572
<TOTAL-REVENUES>                                64,572
<CGS>                                           56,744
<TOTAL-COSTS>                                   60,684
<OTHER-EXPENSES>                                   745
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 785
<INCOME-PRETAX>                                  2,301
<INCOME-TAX>                                       890
<INCOME-CONTINUING>                              1,411
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,411
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JUNE 30,
1995 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN FORM 10-Q AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<DEBT-HELD-FOR-SALE>                            47,164
<DEBT-CARRYING-VALUE>                            3,185
<DEBT-MARKET-VALUE>                              3,218
<EQUITIES>                                       9,002
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                  59,351
<CASH>                                           6,901
<RECOVER-REINSURE>                              10,759
<DEFERRED-ACQUISITION>                           2,012
<TOTAL-ASSETS>                                  99,407
<POLICY-LOSSES>                                 36,827
<UNEARNED-PREMIUMS>                             21,402
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
<COMMON>                                         3,000
                                0
                                          0
<OTHER-SE>                                      33,455
<TOTAL-LIABILITY-AND-EQUITY>                    99,407
                                      19,309
<INVESTMENT-INCOME>                              1,948
<INVESTMENT-GAINS>                                 193
<OTHER-INCOME>                                       0
<BENEFITS>                                      14,023
<UNDERWRITING-AMORTIZATION>                       (583)
<UNDERWRITING-OTHER>                             5,254
<INCOME-PRETAX>                                  2,363
<INCOME-TAX>                                       510
<INCOME-CONTINUING>                              1,853
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,853
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0


        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission