UNITED RETAIL GROUP INC/DE
10-K, 1996-04-17
WOMEN'S CLOTHING STORES
Previous: UNITED RETAIL GROUP INC/DE, DEF 14A, 1996-04-17
Next: DEFINED ASSET FUNDS CORPORATE INCOME FD INTERM TERM SER 42, 485BPOS, 1996-04-17



<PAGE>   1

                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended February 3, 1996

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 [NO FEE REQUIRED]

For the transition period from ___________________ to ______________________

Commission file number  019774

                            UNITED RETAIL GROUP, INC.
             (Exact name of registrant as specified in its charter)

            DELAWARE                                            51 0303670
State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization                                Identification No.)

365 WEST PASSAIC STREET, ROCHELLE PARK, NJ                       07662
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code  (201)  845-0880

Securities registered pursuant to Section 12(b) of the 1934 Act:

Title of each class        Name of each exchange on which registered
 
______________________________________________________________________

______________________________________________________________________

Securities registered pursuant to Section 12(g) of the 1934 Act:

                     COMMON STOCK, $.001 PAR VALUE PER SHARE
                                (Title of class)

<PAGE>   2
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the
"1934 Act") during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES   x   NO  
                                              ----     ----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]
        
As of February 29, 1996, the aggregate market value of the voting stock of the
registrant (also referred to herein as the "Company") held by non-affiliates of
the registrant was approximately $19.1 million. For purposes of the preceding
sentence only, affiliate status was determined on the basis that all
stockholders of the registrant are non-affiliates except (i) the officers and
directors of the registrant and its subsidiaries and (ii) other stockholders who
have filed statements with the Securities and Exchange Commission (the "SEC")
under Section 13(d) of the 1934 Act reporting beneficial ownership of more than
5% of the voting stock of the registrant, regardless of the reported purpose of
their holdings.
        
              APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the 1934 Act 
subsequent to the distribution of securities under a plan confirmed by a court.

YES _______                NO _______

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS:

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

As of March 31, 1996, 12,190,375 shares of the registrant's common stock, $.001
par value per share, were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

The registrant's annual report for the year ended February 3, 1996 is
incorporated in part by reference in Part II of this Form 10-K.

The registrant's proxy statement for its 1996 annual meeting of stockholders is
incorporated in part by reference in Part III of this Form 10-K.


<PAGE>   3
                                     PART I

Item 1.           Business.

OVERVIEW

                  The Company is a leading nationwide specialty retailer of
large-size women's apparel and accessories, offering private label merchandise
with a "designer" look. The Company's merchandising strategy is to offer its
customers merchandise of the same quality and variety available in smaller
sizes. The Company operates 576 stores in 37 states principally under the names
The Avenue(R) and Sizes Unlimited.

CUSTOMER BASE

                  The Company seeks to serve the mass market and targets
fashion-conscious women between 18 and 50 years of age who wear size 14 or
larger. The Company believes that this market is underserved by many department
and specialty retail stores that do not offer wide selections of fashionable
large-size women's apparel. In addition, the large-size customer often has fewer
store alternatives in nearby shopping malls and strip shopping centers than her
smaller-size counterpart.

HISTORY

                  The Company was incorporated in 1987 and completed its initial
public offering in 1992. The Company's current business resulted from an
internal reorganization at The Limited, Inc. ("The Limited") in 1987, in which
The Limited combined its underperforming The Avenue(R) store group (then
operating under the Lerner Woman trade name) with the Sizes Unlimited store
group. Raphael Benaroya, the Company's Chairman of the Board, President and
Chief Executive Officer, and his management team were selected to design and
implement a plan to turn around the combined businesses. In the spring of 1988,
management launched its business plan, which was designed to increase average
store sales and close stores with low sales potential. From the beginning of
Fiscal 1988 through Fiscal 1991, the Company focused on rationalizing its store
base by closing 64 stores while opening only 37 new stores. The business plan
also focused on improving merchandise quality and fit, introducing more
fashionable lines, enhancing the store shopping experience with strong
merchandise presentations and upgraded customer service, renovating existing
stores and designing and building new-store prototypes.


                  From Fiscal 1992 through Fiscal 1995, the Company expanded its
store base by opening individual new stores and by acquiring groups of closed
stores from other retail chains. See, "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

MERCHANDISING AND MARKETING

                  The Company's strategy is to offer its customers a "designer"
look in moderately priced private label merchandise. It emphasizes consistency
of merchandise quality and fit and aggressively updates its merchandise
selections to reflect customer demand and fashion trends. The apparel industry
is subject to rapidly changing consumer fashion preferences and the Company's
performance depends on its ability to respond quickly to changes in fashion.

                  Each store operated by the Company offers selections of casual
wear, career apparel, specialty items and accessories. The casual wear
assortment includes comfortably fitted jeans, slacks, T-shirts, skirts, active
wear and sweaters. Casual wear comprises the majority of the Company's sales.
The career assortment includes skirts, soft blouses, jackets, suits, dresses and
coats. Specialty items include a full line of sleepwear and lingerie.
Accessories include earrings, pins, scarves, socks, hosiery and a selection of
gift items. The Company offers most of its merchandise at popular or moderate
price 


<PAGE>   4
points, including blouses in the $20 to $40 price range, jeans and slacks
in the $20 to $35 price range and dresses and suits in the $49 to $99 price
range.

                  The Company promotes private label merchandise, which has
higher gross profit margins and which the Company believes creates an exclusive
"designer" image that helps distinguish it from competitors. Through careful
brand management, including consistent imaging of its private label merchandise,
the Company believes it enhances brand recognition and the customer's perception
of value. Branded private label merchandise includes casual wear (Forelli(R))
and career apparel (Adrian Jordan(R)). The Avenue(R) label is also used on both
casual wear and career apparel. Private label garments are tagged, packaged and
presented at the Company's stores in a manner consistent with more expensive
garments with national brand names.

                  The Company develops new merchandise assortments on average
six times each year. Merchandise selection is allocated to each store based on
many factors, including store location, store profile and sales experience. The
Company regularly updates each store's profile based on its customers' fashion
and price preferences and local demographics. The Company's point-of-sale
systems gather financial, credit, inventory and other statistical information
from each store on a daily basis. This information is then used to evaluate and
adjust each store's merchandise mix on a weekly basis.

                  The Company uses creative merchandise displays, distinctive
signage and upscale packaging that, combined with attractive store decor, create
an atmosphere comparable to that of other quality specialty retailers and
department stores. To further stimulate store traffic, the Company frequently
uses credit card inserts with announcements of upcoming events.

MERCHANDISE DISTRIBUTION AND INVENTORY MANAGEMENT

                  The Company believes that short production schedules and rapid
movement of merchandise from manufacturers to its stores are vital to minimize
business risks arising from changing fashion trends.

                  The Company uses a centralized distribution system, under
which all merchandise is received, processed and distributed through a
distribution complex located in Troy, Ohio. Merchandise received at the
distribution center is promptly assigned to individual stores, packed for
delivery and shipped to the stores.

                  The Company maintains a worldwide logistics network of agents
and space availability arrangements to support the in-bound movement of
merchandise into the distribution complex. The out-bound system consists of
common carrier line haul routes connecting the distribution complex to a network
of delivery agents. This system enables the Company to provide every store with
frequent deliveries. The Company does not own or operate trucks or trucking
facilities.

                  The Company manages its inventory levels, merchandise
allocation to stores and sales replenishing for each store through its
computerized management information systems, which enable the Company to profile
each store and evaluate and adjust each store's merchandise mix on a weekly
basis. New merchandise is allocated by style, color and size immediately before
shipment to stores to achieve a merchandise assortment that is suited to each
store's customer base.

                  The Company's inventory management strategy is designed to
maintain targeted inventory turnover rates and minimize the amount of unsold
merchandise at the end of a season by closely comparing sales and fashion trends
with on-order merchandise and making necessary purchasing adjustments.
Additionally, the Company uses markdowns and promotions as necessary.


<PAGE>   5
MANAGEMENT INFORMATION SYSTEMS

                  The applications software for the Company's management
information systems was acquired by the Company from The Limited. The Company's
management information systems consist of a full range of store, financial and
merchandising systems, including credit, inventory distribution and control,
sales reporting, accounts payable, cash/credit, merchandise reporting and
planning. All of the Company's stores have point-of-sale terminals that transmit
daily information on sales by merchandise category as well as style, color and
size. The Company evaluates this information, together with its report on
merchandise shipments to the stores, to implement merchandising decisions
regarding markdowns, reorders of fast-selling items and allocation of
merchandise. In addition, the Company's headquarters and distribution center are
linked through an interactive computer network.

                  Company employees located at its headquarters maintain and
support the applications software, operations, networking and point-of-sale
functions of the Company's management information systems. The hardware and
systems software for the Company's management information systems are maintained
by Integrated Systems Solutions Corporation ("ISSC"), a wholly-owned subsidiary
of IBM. The computer hardware used in processing is located in Lexington,
Kentucky, at a facility operated by ISSC.

PURCHASING

                  Separate groups of merchants are responsible for different
categories of merchandise. See, also, "Management's Discussion and Analysis of
Financial Condition and Results of Operations." Most of the merchandise
purchased by the Company consists of either manufacturer's "line merchandise"
produced under the Company's private label or custom designed garments produced
for the Company by contract manufacturing, also under the Company's private
labels. An item of merchandise is test marketed, whenever possible, in limited
quantities prior to mass production to help identify the current fashion
preferences of the Company's customers.

                  The Company provides manufacturers with strict guidelines for
size specifications and gradings to ensure proper, consistent fit across product
categories. The Company and independent sourcing agents monitor production by
manufacturers in the United States and abroad to ensure that size
specifications, grading requirements and other specifications are met.

                  In Fiscal 1995, a single manufacturer accounted for more than
5% but less than 10% of the Company's merchandise purchases. No manufacturer
accounted for 10% or more of the Company's merchandise purchases. Domestic
purchases (some of which are foreign-made products) are executed by Company
purchase orders. Import purchases are made in U.S. dollars and are generally
financed by letters of credit.

CREDIT SALES

                  The Company permits its customers to use several methods of
payment, including cash, personal checks, third-party credit cards, layaways and
its own credit cards.

                  All of the Company's proprietary credit cards are issued by
Citibank (South Dakota) N.A., which purchases credit card charges from the
Company daily at a discount that is adjusted annually.

COMPETITION

                  All aspects of the women's retail apparel business are highly
competitive. Many of the competitors are units of large national chains that
have substantially greater resources than the Company. Management believes its
principal competitors include all major national and regional department stores,
specialty retailers (including Lane Bryant, Inc. which is a subsidiary of The
Limited, and which management believes is the largest specialty retailer of
large-size women's apparel), discount stores, mail order companies, television
shopping channels and interactive electronic media. 


<PAGE>   6
Management believes its merchandise selection, prices, consistency of
merchandise quality and fit, and appealing shopping experience emphasizing
strong merchandise presentations, together with its experienced management team,
management information systems and logistics capabilities, enable it to compete
in the marketplace.

TRADE NAMES AND TRADEMARKS

                  The Company is the owner in the United States of its principal
trademarks, The Avenue(R), Forelli(R) and Adrian Jordan(R), which are registered
with the Patent and Trademark Office. The Company is also the sublicensee of
certain national brand names. See, "Certain Relationships and Related
Transactions." The Company believes that no individual trade name or trademark
is material to the Company's competitive position in the industry. The Company
is not aware of any use of any of its trade names or principal trademarks by its
competitors that has a material effect on the Company's operations (except that
the Company has agreed not to use the Sizes Unlimited trade name in the states
of Washington and Oregon, where the Company operates stores under the trade name
Smart Size) or any material claims of infringement or other challenges to the
Company's right to use its trade names or principal trademarks in the United
States.

EMPLOYEES

                  As of March 16, 1996, the Company employed approximately 5,300
associates, of whom approximately 2,000 worked full-time and the balance of whom
worked part-time. Considerable seasonality is associated with employment levels.
Approximately 80 store associates are covered by collective bargaining
agreements. The Company believes that its relations with its associates are
good.

SEASONALITY

                  The Company's business is seasonal, with the first half of
each fiscal year providing a greater portion of the Company's annual net sales
and operating income. See, "Management's Discussion and Analysis of Financial
Condition and Results of Operations."

Item 2.           Properties.

                  As of February 29, 1996, the Company operated stores in 37
states:

<TABLE>
<S>                                        <C>               <C>                       <C>
                  Alabama                   6                Nevada                     1
                  Arizona                   5                New Hampshire              4
                  Arkansas                  1                New Jersey                39
                  California               87                New Mexico                 1
                  Colorado                  1                New York                  56
                  Connecticut              13                North Carolina            10
                  Delaware                  2                Ohio                      23
                  Florida                  25                Oklahoma                   4
                  Georgia                  21                Oregon                     6
                  Illinois                 48                Pennsylvania              21
                  Indiana                   8                Rhode Island               2
                  Iowa                      2                South Carolina            10
                  Kentucky                  5                Tennessee                 13
                  Louisiana                11                Texas                     39
                  Maine                     1                Utah                       1
                  Maryland                 18                Virginia                  12
                  Massachusetts            21                Washington                10
                  Michigan                 29                Wisconsin                 11
                  Missouri                  9

                  Total:  576
</TABLE>

<PAGE>   7
                  Of the Company's stores, 303 were in strip shopping centers,
243 were in shopping malls, and 30 were in downtown shopping districts. Stores
generally range in size from 2,500 to 6,000 net square feet. The Company leases
all its store locations.

                  The Company leases its executive offices, which consist of
approximately 56,000 square feet and are located in an office building at 365
West Passaic Street, Rochelle Park, New Jersey. The office lease has a term
ending in August 1999.

                  The Company owns a 128-acre site on Interstate 75 in Troy,
Ohio, on which its national distribution center is located. The national
distribution center is equipped to service 900 stores. The site is adequate for
a total of four similar facilities.

Item 3.           Legal Proceedings.

                  The Company is involved in various routine legal proceedings
incidental to the conduct of its business and maintains reserves that include,
among other things, the estimated cost of uninsured payments to accident victims
and payments to vendors of goods and services resulting from certain disputes.
Management believes that, giving effect to reserves, these legal proceedings
will not have a material adverse effect on the financial condition or results of
operations of the Company.

                  No material pending legal proceeding to which the Company was
a party was terminated during the fourth quarter of the fiscal year ended
February 3, 1996.

Item 4.           Submission of Matters to a Vote of Security Holders.

                  Not applicable.


<PAGE>   8
                                     PART II

Item 5.           Market for Registrant's Common Equity and Related Stockholder 
                  Matters.

                  The section captioned "Shareholder Information" in the
registrant's 1995 annual report to stockholders is incorporated herein by
reference. (Only those portions of the 1995 annual report to stockholders
incorporated by reference in another document filed with the SEC shall be deemed
"filed" in accordance with the rules and regulations promulgated by the SEC.)

Item 6.           Selected Financial Data.

                  The section captioned "Selected Financial Data" in the
registrant's 1995 annual report to stockholders is incorporated herein by
reference.

Item 7.           Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations.

                  The section captioned "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in the registrant's 1995 annual
report to stockholders is incorporated herein by reference.

Item 8.           Financial Statements and Supplementary Data.

                  The section captioned "Consolidated Financial Statements" in
the registrant's 1995 annual report to stockholders is incorporated herein by
reference.

Item 9.           Changes in and Disagreements with Accountants on Accounting 
                  and Financial Disclosure.

                  Not applicable.


<PAGE>   9
                                    PART III

Item 10.          Directors and Executive Officers of the Registrant.

                  The subsections captioned "Election of Directors - Nominees"
and " - Business Experience" in the registrant's proxy statement for its 1996
annual meeting of stockholders (the "Proxy Statement") is incorporated herein by
reference.

                  In addition to Raphael Benaroya and George R. Remeta, the
executive officers of the registrant or its subsidiaries are:

                  Charles R. Wilkinson, age 51, has been the Executive Vice
President - Organizational Development of United Retail Incorporated, a
subsidiary of the registrant, since June 1991. He was employed at The Children's
Place, Inc., a chain of retail children's apparel stores, as Chief Executive
Officer since before 1991.

                  Kenneth P. Carroll, age 53, was the Company's Vice President -
General Counsel from March 1992 to March 1996, when he was elected the Senior
Vice President - General Counsel. Previously, he was a member of Bachner, Tally,
Polevoy & Misher, a law firm, since before 1991.

                  Ellen Demaio, age 38, has been employed by United Retail
Incorporated as a merchant since before 1991. In 1992, she was elected a Vice
President - Merchandise of United Retail Incorporated and in 1994 she was
elected the Senior Vice President - Merchandise of United Retail Incorporated.

                  Julie L. Daly, age 41, has been the Vice President - Planning
and Distribution of United Retail Incorporated since May 1991, and previously
was employed by United Retail Incorporated in merchandise planning positions
since before 1991.

                  Kent Frauenberger, age 49, has been the Vice President -
Logistics of United Retail Logistics Operations Incorporated, a subsidiary of
the registrant, since May l993. Previously, he was Manager of Business
Development of Exel Logistics Inc., a logistics firm, through 1992. Previously,
he was Director of Distribution of Mervyns, a division of Dayton Hudson Corp., a
retail store chain, since before 1991.

                  Jon Grossman, age 38, has been the Vice President - Finance of
the Company since May 1992. Previously, he served the Company as its Director of
Financial Reporting since before 1991.

                  Alan R. Jones, age 48, has been the Vice President - Real
Estate of United Retail Incorporated since November 1994. Previously, he was
Vice President - Real Estate of Payless Shoesource, a division of May Department
Stores, Inc., since before 1991.

                  Bradley Orloff, age 38, has been the Vice President -
Marketing of United Retail Incorporated since May 1991. He previously served
United Retail Incorporated in marketing positions since before 1991.

                  Robert Portante, age 44, has been the Vice President - MIS of
United Retail Incorporated since November 1994. Previously, he was Vice
President - MIS of Brooks Fashion Stores, Inc. ("Brooks"), a retail store chain,
since May 1991. Brooks filed as debtor in possession under the United States
Bankruptcy Code. Previously, he was Director - MIS of Brooks since before 1991.

                  Fredric E. Stern, age 46, has been the Vice President -
Controller of United Retail Incorporated since before 1991.


<PAGE>   10
                  John I. Trombley, age 47, has been the Vice President - Store
Design and Construction of United Retail Incorporated since August 1994.
Previously, he was Vice President - Store Planning of The Limited since before
1991.

                  The term of office of these executive officers will expire at
the 1996 annual meeting of stockholders, scheduled to be held in May 1996.

                  The subsection captioned "Section 16(b) Filings" in the Proxy
Statement is incorporated herein by reference.

Item 11. Executive Compensation.

                  The sections captioned "Executive Compensation" and "Report of
Compensation Committee" in the Proxy Statement are incorporated herein by
reference.

Item 12.          Security Ownership of Certain Beneficial Owners and 
                  Management.

                  The section captioned "Security Ownership of Principal
Stockholders and Management" in the Proxy Statement is incorporated herein by
reference.

Item 13.          Certain Relationships and Related Transactions.

                  The sections captioned "Certain Transactions" and
"Compensation Committee Interlocks and Insider Participation" in the Proxy
Statement are incorporated herein by reference.

Item 14.          Exhibits, Financial Statement Schedules, and Reports on Form 
                  8-K.


The following financial statement schedule is filed herewith:

          Schedule             Description
          --------             -----------

          II                   Valuation of  Qualifying Accounts and Reserves

The following exhibits are filed herewith:

          Number           Description
          ------           -----------

          13               Sections of 1995 Annual Report to Stockholders
                           (including opinion of Independent Public Accountants)
                           that are incorporated by reference in response to the
                           items of the Annual Report on Form 10-K

          23.1             Consent of Independent Public Accountants for the
                           registrant

          23.2             Opinion of Independent Public Accountants on
                           financial statement schedule

          27               Financial Data Schedule

The registrant's proxy statement on Schedule 14A for its 1996 annual meeting of
stockholders is incorporated herein by reference.


<PAGE>   11
The following exhibits to the registrant's Current Report on Form 8-K, dated
March 22, 1996, are incorporated herein by reference:

          Number                    Description
          ------                    -----------

          10.1                      Amendment No. 7, dated March 5, 1996, to
                                    Letter of Credit Agreement among the
                                    Corporation, its subsidiaries and The Chase
                                    Manhattan Bank (N.A.) ("Chase")

          10.2                      Amendment No. 6, dated March 5, 1996, to the
                                    Credit Agreement among the Corporation, its
                                    subsidiaries and Chase

          10.3*                     Employment Agreement, dated March 1, 1996 ,
                                    between the Corporation and Kenneth P.
                                    Carroll

The following exhibits to the registrant's Quarterly Report on Form 10-Q for the
period ended July 29, 1995 are incorporated herein by reference:

          Number in Filing          Description
          ----------------          -----------

          10.1                      Amendment No. 5, dated January 31, 1995, to
                                    the Credit Agreement among the Corporation,
                                    its subsidiaries and Chase

          10.2                      Amendment No. 6, dated January 31, 1995, to
                                    the Letter of Credit Agreement among the
                                    Corporation, its subsidiaries and Chase

The following exhibits to the registrant's Amended Current Report on Form 8-KA,
dated May 22, 1995, are incorporated herein by reference:

          Number in Filing          Description
          ----------------          -----------

          10.1                      Amended and Restated Gloria Vanderbilt
                                    Intimate Apparel Sublicense Agreement, dated
                                    May 22, 1995, between United Retail
                                    Incorporated and American Licensing Group
                                    Limited Partnership ("ALGLP")

          10.2                      Gloria Vanderbilt Sleepwear Sublicense
                                    Agreement, dated May 22, 1995, between
                                    United Retail Incorporated and ALGLP

The following exhibits to the registrant's Annual Report on Form 10-K for the
year ended January 28, 1995 are incorporated herein by reference:

          Number in Filing          Description
          ----------------          -----------

          10.1*                     Incentive Compensation Program Summary

          21                        Subsidiaries of the Corporation

The following exhibits to the registrant's Quarterly Report on Form 10-Q for the
period ended October 29, 1994 are incorporated herein by reference:

          Number in Filing          Description
          ----------------          -----------

          10.1*                     Restated Retirement Savings Plan

          10.2*                     Restated Supplemental Retirement Savings
                                    Plan


<PAGE>   12
The following exhibit to the registrant's Quarterly Report on Form 10-Q for the
period ended July 30, 1994 is incorporated herein by reference:

          Number in Filing          Description
          -----------------         -----------

          l0.2*                     Letter from the Corporation to Raphael
                                    Benaroya and George R. Remeta, dated May 20,
                                    1994, regarding their respective Restated
                                    Employment Agreements, dated November 1,
                                    1991

The following exhibits to the registrant's amended Annual Report on Form 10-KA
for the year ended January 29, 1994 are incorporated herein by reference:

          Number in Filing          Description
          ----------------          -----------

          10.3                      Amendment, dated December 6, 1993, to Credit
                                    Agreement between the Corporation and
                                    Citibank (South Dakota) N.A.

          10.4                      Term Sheet Agreement, dated as of May 4,
                                    1993, with respect to Amended and Restated
                                    Gloria Vanderbilt Hosiery Sublicense
                                    Agreement

The following exhibits to the registrant's Quarterly Report on Form 10-Q for the
period ended July 31, 1993 are incorporated herein by reference:

         Number in Filing           Description
         ----------------           -----------

          4.1                       Amended By-Laws of the Corporation, as
                                    amended June 1, 1993

          4.2                       Amendment No. 1, dated June 1, 1993, to
                                    Restated Stockholders' Agreement

The following exhibit to the registrant's proxy statement on Schedule 14A for
its 1993 annual meeting of stockholders is incorporated herein by reference:

                                    Restated 1990 Stock Option Plan*

The following exhibits to the registrant's Current Report on Form 8-K, dated
January 6, 1993, are incorporated herein by reference:

         Number in Filing           Description
         ----------------           -----------

          4.2                       Restated Stockholders' Agreement, dated
                                    December 23, 1992, between the Corporation
                                    and certain of its stockholders

          10.1                      Amendment No. 1, dated March 17, 1992, to
                                    Letter of Credit Agreement between the
                                    Corporation, its subsidiaries and Chase

          10.2                      Amendment No. 2, dated May 4, 1992, to
                                    Letter of Credit Agreement between the
                                    Corporation its subsidiaries and Chase

          10.3                      Amendment No. 3, dated July 2, 1992, to
                                    Letter of Credit Agreement between the
                                    Corporation , its subsidiaries and Chase

          10.4                      Amendment No. 1, dated May 4, 1992, to
                                    Credit Agreement between the Corporation,
                                    its subsidiaries and Chase

          10.5                      Amendment No. 2, dated July 2, 1992, to
                                    Credit Agreement between the Corporation,
                                    its subsidiaries and Chase


<PAGE>   13
          10.6                      Second Amendment to Lease, dated June 30,
                                    1992, to Office Lease between Mack Passaic
                                    Street Properties Co. and Sizes Unlimited,
                                    Inc. (now known as United Retail
                                    Incorporated) 

          10.7                      Guaranty of Lease, dated June 30, 1992, made
                                    by Sizes Unlimited Holding Corporation (now
                                    known as United Retail Holding Corporation)
                                    to Mack Passaic Street Properties Co.

The following exhibits to the registrant's Registration Statement on Form S-1
(Registration No. 33-44499), as amended, are incorporated herein by reference:

         Number in Filing           Description
         ----------------           -----------

          2.1                       Acquisition Agreement, dated as of July 14,
                                    1989, between The Limited, Inc. and Sizes
                                    Unlimited Acquisition Corporation

          3.1                       Amended and Restated Certificate of
                                    Incorporation of Registrant

          4.1                       Specimen Certificate for Common Stock of
                                    Registrant

          10.2.1                    Software License Agreement, dated as of
                                    April 30, 1989, between The Limited Stores,
                                    Inc. and Sizes Unlimited, Inc.

          10.2.2                    Amendment to Software License Agreement,
                                    dated December 10, 1991

          10.3.1                    Merchandise Handling Agreement, dated as of
                                    April 30, 1989, among The Limited Stores,
                                    Inc., Limited Express, Inc. and Sizes
                                    Unlimited, Inc. and Amendment thereto, dated
                                    October 4, 1990

          10.3.2                    Amendment, dated December 30, 1991, to
                                    Merchandise Handling Agreement

          10.7                      Amended and Restated Gloria Vanderbilt
                                    Hosiery Sublicense Agreement, dated as of
                                    April 30, 1989, between American Licensing
                                    Group, Inc. (also known as Oldco, Inc.) 
                                    (Licensee) and Sizes Unlimited, Inc. 
                                    (Sublicensee)

          10.11                     Office Lease, dated June 12, 1987, between
                                    Mack Passaic Street Properties Co. and Sizes
                                    Unlimited, Inc. and Amendment thereto dated
                                    August 21, 1988

          10.12                     Amended and Restated Master Affiliate
                                    Sublease Agreement, dated as of July 17,
                                    1989, among Lane Bryant, Inc., Lerner
                                    Stores, Inc. (Landlord) and Sizes Unlimited,
                                    Inc. (Tenant) and Amendment thereto, dated
                                    July 17, 1989

          10.23*                    Restated Employment Agreement, dated
                                    November 1, 1991, between the Corporation
                                    and Raphael Benaroya

          10.25*                    Restated Employment Agreement, dated
                                    November 1, 1991, between the Corporation
                                    and George R. Remeta

          10.29*                    Restated 1989 Management Stock Option Plan,
                                    dated November 1, 1991

          10.30*                    Performance Option Agreement, dated July 17,
                                    1989, between Lernmark, Inc. and Raphael
                                    Benaroya and First Amendment thereto dated
                                    November 1, 1991

          10.31*                    Performance Option Agreement, dated July 17,
                                    1989, between Lernmark, Inc. and George R.
                                    Remeta and First Amendment thereto dated
                                    November 1, 1991

          10.32*                    Second Amendment, dated November 1, 1991, to
                                    Performance Option Agreements with Raphael
                                    Benaroya and George R. Remeta

          10.33*                    1991 Stock Option Agreement, dated November
                                    1, 1991, between the Corporation and Raphael
                                    Benaroya

          10.34*                    1991 Stock Option Agreement, dated November
                                    1, 1991, between the Corporation and George
                                    R. Remeta

          10.38                     Management Services Agreement dated August
                                    26, 1989 between American Licensing Group,
                                    Inc. and ALGLP


<PAGE>   14
          10.39                     First Refusal Agreement dated as of August
                                    31, 1989 between the Corporation and ALGLP

          10.40                     Credit Agreement, dated as of February 24,
                                    1992, among the Corporation, its
                                    subsidiaries and Chase

          10.41                     Letter of Credit Agreement, dated as of
                                    February 24, 1992, among the Corporation,
                                    its subsidiaries and Chase

The following exhibits to the registrant's Quarterly Report on Form 10-Q for the
period ended October 30, 1993 are incorporated herein by reference:

         Number in Filing           Description
         ----------------           -----------

          10.1                      Amendment Nos. 3 and 4, dated September 30,
                                    1993 and November 18, 1993, respectively, to
                                    Credit Agreement among the Corporation, its
                                    subsidiaries and Chase

          10.2                      Amendment Nos. 4 and 5, dated September 30,
                                    1993 and November 18, 1993, respectively, to
                                    Letter of Credit Agreement among the
                                    Corporation, its subsidiaries and Chase

- -------------------------

         *A compensatory plan for the benefit of the registrant's management or
a management contract.

- -------------

         (b) No Current Reports on Form 8-K were filed by the registrant during
the fiscal quarter ended February 3, 1996.


<PAGE>   15
                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

(Registrant)             UNITED RETAIL GROUP, INC.
            ---------------------------------------------------

              By: /s/  RAPHAEL BENAROYA
                  ---------------------------------------------
                       Raphael Benaroya, Chairman of the Board,
                       President and Chief  Executive Officer

Date:         April 11, 1996
              --------------

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature                        Title                            Date
- ---------                        -----                            ----

/s/ RAPHAEL BENAROYA    
- ----------------------------
Raphael  Benaroya                Chairman of the Board,           April 11, 1996
Principal Executive Officer      President, Chief Executive
                                 Officer and Director

/s/ GEORGE R. REMETA     
- ----------------------------
George R. Remeta                 Vice Chairman,                   April 11, 1996
Principal Financial Officer      Chief Financial Officer,
                                 Secretary and Director

/s/ JON GROSSMAN        
- ----------------------------
Jon Grossman                     Vice President - Finance         April 11, 1996
                                 Principal Accounting Officer

/s/ JOSEPH A. ALUTTO       
- ----------------------------
Joseph A. Alutto                 Director                         April 11, 1996

/s/ RUSSELL BERRIE          
- ----------------------------
Russell Berrie                   Director                         April 11, 1996

/s/ JOSEPH CIECHANOVER    
- ----------------------------
Joseph Ciechanover               Director                         April 11, 1996

/s/ ILAN KAUFTHAL            
- ----------------------------
Ilan Kaufthal                    Director                         April 11, 1996

/s/ VINCENT LANGONE       
- ----------------------------
Vincent Langone                  Director                         April 11, 1996

/s/ CHRISTINA A. MOHR       
- ----------------------------
Christina A. Mohr                Director                         April 11, 1996

/s/ RICHARD W. RUBENSTEIN  
- ----------------------------
Richard W. Rubenstein            Director                         April 11, 1996


<PAGE>   16
                   UNITED RETAIL GROUP, INC. AND SUBSIDIARIES        SCHEDULE II
                        AMOUNTS RECEIVABLE FROM OFFICERS
                             (dollars in thousands)


<TABLE>
<CAPTION>
                                                                                                             Balance at End of
                                                                                         Deductions               Period
                                                                                   -----------------------   -----------------
                                                          Balance at
                                                          Beginning                 Amounts       Amounts                Non-
                                                          of Period    Additions   Collected   Written Off   Current   Current  
                                                          ----------   ---------   ---------   -----------   -------   -------  
<S>                                                       <C>          <C>         <C>         <C>           <C>       <C>
Charles R. Wilkinson (1)

    For the fiscal year ended January 29, 1994               $  0        $  0         $ 0            $0        $0       $  0
                                                             ====        ====         ===            ==        ==       ====
    For the fiscal year ended January 28, 1995               $  0        $189         $ 1            $0        $0       $188
                                                             ====        ====         ===            ==        ==       ====
    For the fiscal year ended February 3, 1996               $188        $ 19         $18            $0        $0       $189
                                                             ====        ====         ===            ==        ==       ====
</TABLE>

(1) The loan bore interest at Prime plus 1%.
<PAGE>   17
UNITED RETAIL GROUP, INC.      EXHIBIT INDEX
The following exhibits are filed herewith:

<TABLE>
<CAPTION>
          Number              Description                                               
          ------              -----------                                               
<S>                           <C>                                                       
          13                  Sections of 1995 Annual Report to Stockholders            
                              that are incorporated by reference in response to         
                              the items of the Annual Report on Form 10-K               
                                                                                        
          23.1                Consent of Independent Public Accountants for             
                              the registrant                                            
                                                                                        
          23.2                Opinion of Independent Public Accountants on              
                              financial statement schedule
                              
          27                  Financial Data Schedule
                                                            
The following financial statement schedule is filed herewith:                           
                                                                                        
<CAPTION>                                                                               
          Schedule            Description                                               
          --------            -----------                                               
<S>                           <C>                                                       
          II                  Valuation of  Qualifying Accounts and                     
                              Reserves

The registrant's proxy statement on Schedule 14A for its 1996 annual meeting of
stockholders is incorporated herein by reference.

The following exhibits to the registrant's Current Report on Form 8-K, dated
March 22, 1996, are incorporated herein by reference:

<CAPTION>
          Number              Description
          ------              -----------
<S>                           <C>
          10.1                Amendment No. 7, dated March 5, 1996, to Letter of
                              Credit Agreement among the Corporation, its
                              subsidiaries and The Chase Manhattan Bank (N.A.)
                              ("Chase")
          
          10.2                Amendment No. 6, dated March 5, 1996, to the
                              Credit Agreement among the Corporation, its
                              subsidiaries and Chase

          10.3*               Employment Agreement, dated March 1, 1996 between
                              the Corporation and Kenneth P. Carroll

The following exhibits to the registrant's Quarterly Report on Form 10-Q for the
period ended July 29, 1995 are incorporated herein by reference:

<CAPTION>
          Number in Filing    Description
          ----------------    -----------
<S>                           <C>
          10.1                Amendment No. 5, dated January 31, 1995, to the
                              Credit Agreement among the Corporation, its
                              subsidiaries and Chase

          10.2                Amendment No. 6, dated January 31, 1995, to the
                              Letter of Credit Agreement among the Corporation,
                              its subsidiaries and Chase

The following exhibits to the registrant's Amended Current Report on Form 8-KA,
dated May 22, 1995, are incorporated herein by reference:

<CAPTION>
          Number in Filing    Description
<S>                           <C>
          10.1                Amended and Restated Gloria Vanderbilt Intimate
                              Apparel Sublicense Agreement, dated May 22, 1995,
                              between United Retail Incorporated and American
                              Licensing Group Limited Partnership ("ALGLP")
</TABLE>


<PAGE>   18
          10.2                Gloria Vanderbilt Sleepwear Sublicense Agreement,
                              dated May 22, 1995, between United Retail
                              Incorporated and ALGLP

The following exhibits to the registrant's Annual Report on Form 10-K for the
year ended January 28, 1995 are incorporated herein by reference:

          Number in Filing    Description

          10.1*               Incentive Compensation Program Summary

          21                  Subsidiaries of the Corporation

The following exhibits to the registrant's Quarterly Report on Form 10-Q for the
period ended October 29, 1994 are incorporated herein by reference:

          Number in Filing    Description

          10.1*               Restated Retirement Savings Plan

          10.2*               Restated Supplemental Retirement Savings Plan


The following exhibit to the registrant's Quarterly Report on Form 10-Q for the
period ended July 30, 1994 is incorporated herein by reference:

          Number in Filing    Description

          l0.2*               Letter from the Corporation to Raphael Benaroya
                              and George R. Remeta, dated May 20, 1994,
                              regarding their respective Restated Employment
                              Agreements, dated November 1, 1991

The following exhibits to the registrant's amended Annual Report on Form 10-KA
for the year ended January 29, 1994 are incorporated herein by reference:

          Number in Filing    Description

          10.3                Amendment, dated December 6, 1993, to Credit
                              Agreement between the Corporation and Citibank
                              (South Dakota) N.A.

          10.4                Term Sheet Agreement, dated as of May 4, 1993,
                              with respect to Amended and Restated Gloria
                              Vanderbilt Hosiery Sublicense Agreement

The following exhibits to the registrant's Quarterly Report on Form 10-Q for the
period ended July 31, 1993 are incorporated herein by reference:

          Number in Filing    Description

          4.1                 Amended By-Laws of the Corporation, as amended
                              June 1, 1993

          4.2                 Amendment No. 1, dated June 1, 1993, to Restated
                              Stockholders' Agreement

The following exhibit to the registrant's proxy statement on Schedule 14A for
its 1993 annual meeting of stockholders is incorporated herein by reference:

                              Restated 1990 Stock Option Plan*

<PAGE>   19
The following exhibits to the registrant's Current Report on Form 8-K, dated
January 6, 1993, are incorporated herein by reference:

         Number in Filing               Description

          4.2                 Restated Stockholders' Agreement, dated December
                              23, 1992, between the Corporation and certain of
                              its stockholders
         
          10.1                Amendment No. 1, dated March 17, 1992, to Letter
                              of Credit Agreement between the Corporation, its
                              subsidiaries and Chase

          10.2                Amendment No. 2, dated May 4, 1992, to Letter of
                              Credit Agreement between the Corporation , its
                              subsidiaries and Chase

          10.3                Amendment No. 3, dated July 2, 1992, to Letter of
                              Credit Agreement between the Corporation , its
                              subsidiaries and Chase

          10.4                Amendment No. 1, dated May 4, 1992, to Credit
                              Agreement between the Corporation , its
                              subsidiaries and Chase

          10.5                Amendment No. 2, dated July 2, 1992, to Credit
                              Agreement between the Corporation, its
                              subsidiaries and Chase

          10.6                Second Amendment to Lease, dated June 30, 1992, to
                              Office Lease between Mack Passaic Street
                              Properties Co. and Sizes Unlimited, Inc. (now
                              known as United Retail Incorporated)

          10.7                Guaranty of Lease, dated June 30, 1992, made by
                              Sizes Unlimited Holding Corporation (now known as
                              United Retail Holding Corporation) to Mack Passaic
                              Street Properties Co.

The following exhibits to the registrant's Registration Statement on Form S-1
(Registration No. 33-44499), as amended, are incorporated herein by reference:

          Number in Filing    Description

          2.1                 Acquisition Agreement, dated as of July 14, 1989,
                              between The Limited, Inc. and Sizes Unlimited
                              Acquisition Corporation

          3.1                 Amended and Restated Certificate of Incorporation
                              of Registrant

          4.1                 Specimen Certificate for Common Stock of
                              Registrant

          10.2.1              Software License Agreement, dated as of April 30,
                              1989, between The Limited Stores, Inc. and Sizes
                              Unlimited, Inc.

          10.2.2              Amendment to Software License Agreement, dated
                              December 10, 1991

          10.3.1              Merchandise Handling Agreement, dated as of April
                              30, 1989, among The Limited Stores, Inc., Limited
                              Express, Inc. and Sizes Unlimited, Inc. and
                              Amendment thereto, dated October 4, 1990

          10.3.2              Amendment, dated December 30, 1991, to Merchandise
                              Handling Agreement

          10.7                Amended and Restated Gloria Vanderbilt Hosiery
                              Sublicense Agreement, dated as of April 30, 1989,
                              between American Licensing Group, Inc. (also
                              known as Oldco, Inc.) (Licensee) and Sizes 
                              Unlimited, Inc. (Sublicensee)

          10.11               Office Lease, dated June 12, 1987, between Mack
                              Passaic Street Properties Co. and Sizes Unlimited,
                              Inc. and Amendment thereto dated August 21, 1988

          10.12               Amended and Restated Master Affiliate Sublease
                              Agreement, dated as of July 17, 1989, among Lane
                              Bryant, Inc., Lerner Stores, Inc. (Landlord) and
                              Sizes Unlimited, Inc. (Tenant) and Amendment
                              thereto, dated July 17, 1989

          10.23*              Restated Employment Agreement, dated November 1,
                              1991, between the Corporation and Raphael Benaroya

<PAGE>   20
          10.25*              Restated Employment Agreement, dated November 1,
                              1991, between the Corporation and George R. Remeta

          10.29*              Restated 1989 Management Stock Option Plan, dated
                              November 1, 1991

          10.30*              Performance Option Agreement, dated July 17, 1989,
                              between Lernmark, Inc. and Raphael Benaroya and
                              First Amendment thereto dated November 1, 1991

          10.31*              Performance Option Agreement, dated July 17, 1989,
                              between Lernmark, Inc. and George R. Remeta and
                              First Amendment thereto dated November 1, 1991

          10.32*              Second Amendment, dated November 1, 1991, to
                              Performance Option Agreements with Raphael
                              Benaroya and George R. Remeta 

          10.33*              1991 Stock Option Agreement, dated November 1, 
                              1991, between the Corporation and Raphael Benaroya

          10.34*              1991 Stock Option Agreement, dated November 1,
                              1991, between the Corporation and George R. Remeta

          10.38               Management Services Agreement, dated August 26,
                              1989, between American Licensing Group, Inc. and
                              ALGLP

          10.39               First Refusal Agreement, dated as of August 31,
                              1989, between the Corporation and ALGLP

          10.40               Credit Agreement, dated as of February 24, 1992,
                              among the Corporation, its subsidiaries and Chase

          10.41               Letter of Credit Agreement, dated as of February
                              24, 1992, among the Corporation, its subsidiaries
                              and Chase

The following exhibits to the registrant's Quarterly Report on Form 10-Q for the
period ended October 30, 1993 are incorporated herein by reference:

          Number in Filing    Description

          10.1                Amendment Nos. 3 and 4, dated September 30, 1993
                              and November 18, 1993, respectively, to Credit
                              Agreement among the Corporation, its subsidiaries
                              and Chase

          10.2                Amendment Nos. 4 and 5, dated September 30, 1993
                              and November 18, 1993, respectively, to Letter of
                              Credit Agreement among the Corporation, its
                              subsidiaries and Chase

- -------------------------
          *A compensatory plan for the benefit of the registrant's management or
a management contract.
- -------------

<PAGE>   1
                                                                   EXHIBIT 13


UNITED RETAIL GROUP, INC. is a leading specialty retailer of private label
large-size women's apparel and accessories, operating 576 stores in 37 states.
The Company seeks to create a fashion-current, upscale image at prices that
appeal to the middle mass market.

[THE AVENUE LOGO]

[SIZES UNLIMITED LOGO]

[1416 PLUS LOGO]


UNITED RETAIL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                               Fiscal     Fiscal
                                                 1994       1995
- ----------------------------------------------------------------
<S>                                          <C>        <C>
Net sales                                    $357,684   $369,173
Income (loss) before income taxes               6,169    (3,668)
Provision (benefit) for income taxes            2,276      (957)
Provision for write-down of the
   compensation related deferred
   tax asset                                      917     1,928
Net income (loss)                               2,976    (4,639)
Net income (loss) per common share               0.22     (0.38)
Net income (loss) excluding the
   deferred tax asset write-down:
       Net income (loss)                        3,893    (2,711)
       Net income (loss) per common share        0.29     (0.22)
Weighted average outstanding shares
   (in thousands)                              13,313     12,190
Stores open at end of period                      532        576
- ----------------------------------------------------------------
</TABLE>

2
<PAGE>   2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FISCAL 1995 VERSUS FISCAL 1994

                Net sales for Fiscal 1995 increased 3.2% from Fiscal 1994, to
                $369.2 million from $357.7 million, principally from an increase
                in sales volume rather than price changes. Average stores open
                increased from 518 to 552; see, however, "Properties," regarding
                the Company's plan for future store openings. (Net sales for the
                months of February 1996 and March 1996, combined, increased 5.6%
                from the same period in 1995 to $58.2 million from $55.1
                million.) There is no assurance that sales will continue to
                increase. The women's apparel industry is subject to rapidly
                changing consumer fashion preferences. The Company's performance
                depends on the operational flexibility to respond to such
                changes quickly. See, also, "A Single Merchandise Assortment in
                Mid-Spring 1996." The industry is also subject to shifting
                shopping patterns, both within the Company's sector (the
                specialty store sector) and in other channels of distribution,
                such as department stores, catalogues and electronic media.
                Finally, the Company's sales are affected by economic conditions
                and the location and severity of major storms.

                Comparable store sales decreased 1.9% for Fiscal 1995
                (comparable store sales decreased 0.4% for February 1996 and
                March 1996, combined, even though the period included Easter
                Week, which occurred in April in the previous year). There is no
                assurance that comparable store sales will not continue to
                decrease. Frequent snow storms before Christmas, economic
                conditions, and other temporary external factors are believed to
                have contributed to the decrease in comparable store sales. The
                Company also believes that the search by consumers for lower
                prices throughout the specialty apparel industry has become a
                permanent influence on the retail marketplace. Finally, the
                Company believes that poor execution of its merchandise planning
                and selection processes, which resulted in weak merchandise
                assortments for the year, also contributed to the decrease in
                comparable store sales. See, also, "A Single Merchandise
                Assortment in Mid-Spring 1996."

                Gross profits decreased by $5.3 million to $76.4 million in
                Fiscal 1995 from $81.6 million in Fiscal 1994, decreasing as a
                percentage of net sales to 20.7% from 22.8%. The decrease in
                gross profits as a percentage of net sales was primarily
                attributable to a decrease in the merchandise margin rate and
                higher occupancy costs as a percentage of net sales. The Company
                expects that in the long term consumer pressure to reduce prices
                will continue, making it necessary for the Company to increase
                productivity, continue to reduce costs and offer added value
                merchandise in order to increase profit margins. There is no
                assurance that gross profits will not continue to decrease.

                General, administrative and store operating expenses were $80.2
                million in Fiscal 1995, compared to $75.0 million in the
                previous year, principally from higher payroll costs, resulting
                principally from an increase in the number of stores; see,
                "Properties." As a percentage of net sales, general,
                administrative and store operating expenses increased to 21.7%
                from 21.0%.

                During Fiscal 1995, the Company incurred an operating loss of
                $3.8 million compared to operating income of $6.7 million for
                Fiscal 1994. The operating loss was 1.0% of net sales. There is
                no assurance that the Company will not continue to incur
                operating losses.

                Net interest income was $0.1 million for Fiscal 1995, compared
                to net interest expense of $0.5 million in Fiscal 1994,
                principally as a result of mortgage origination fees in Fiscal
                1994 that were not incurred in Fiscal 1995.

                                                                               7
<PAGE>   3
                The Company had an income tax benefit of $1.0 million in Fiscal
                1995 and a provision for income taxes of $2.3 million in Fiscal
                1994. In addition, there were provisions for write-downs of
                certain future tax benefits explained below.

                As part of certain non-recurring charges in Fiscal 1992, the
                Company incurred a non-cash compensation expense of $15.6
                million because the stock options ("Performance Options")
                previously granted to Raphael Benaroya, Chairman of the Board,
                President and Chief Executive Officer of the Company, and George
                R. Remeta, Vice Chairman and Chief Financial Officer of the
                Company, vested in March 1992 and became exercisable until
                December 1999. The non-cash compensation expense resulted in the
                recognition of certain future tax benefits realizable at the
                time Performance Options are exercised based on an assumption
                that the market price of the Common Stock at the time of
                exercise will be $15 per share (the price of the initial public
                offering in March 1992). The write-downs occurred because the
                market price of Common Stock at the end of Fiscal 1994 and
                Fiscal 1995, respectively, was $8 and $3.875, respectively, and
                the future tax benefits had been based on an assumed market
                price of $15 per share. The write-down of the compensation
                related deferred tax asset was $0.9 million in Fiscal 1994 and
                $1.9 million in Fiscal 1995.

                The Company incurred a net loss of $4.6 million for Fiscal 1995,
                compared to net income of $3.0 million for Fiscal 1994.
                Excluding the unusual write-downs referred to above, the Company
                would have incurred a net loss of $2.7 million in Fiscal 1995
                and would have had net income of $3.9 million in Fiscal 1994.
                (The Company is not likely to be profitable in the first quarter
                of Fiscal 1996.)

FISCAL 1994 VERSUS FISCAL 1993

                Net sales for Fiscal 1994 increased 4.0% from Fiscal 1993 to
                $357.7 million from $344.1 million, principally from an increase
                in sales volume rather than price changes. Average stores open
                increased from 501 to 518.

                Comparable store sales for Fiscal 1994 increased 0.2%.

                Gross profits decreased by $0.5 million to $81.6 million in
                Fiscal 1994 from $82.2 million in the previous year, declining
                as a percentage of net sales to 22.8% from 23.9%. The decrease
                in gross profits as a percentage of net sales was primarily
                attributable to a decrease in the merchandise margin rate and
                higher occupancy costs as a percentage of net sales.

                General, administrative and store operating expenses were $75.0
                million in Fiscal 1994 compared to $75.7 million in the previous
                year. As a percentage of net sales, general, administrative and
                store operating expenses decreased to 21.0% from 22.0%,
                principally from lower distribution center and logistics
                expenses.

                During Fiscal 1994, the Company had operating income of $6.7
                million compared to operating income of $6.4 million for the
                previous year.

                Net interest expense was $0.5 million for Fiscal 1994, compared
                to net interest income of $0.1 million in the previous year as a
                result of increased distribution center financing and related
                origination fees.

                The Company had a provision for income taxes of $2.3 million in
                Fiscal 1994 and $2.5 million for the previous year. In
                addition, there were provisions for write-downs of the
                compensation related deferred tax asset of $0.9 million in
                Fiscal 1994 and $2.5 million in the previous year.

                The Company had net income of $3.0 million for Fiscal 1994 and
                $1.6 million in the previous year. Excluding the unusual
                write-downs referred to above, the Company's net income would
                have been $3.9 million in Fiscal 1994 and $4.0 million in the
                previous year.

8
<PAGE>   4
A SINGLE MERCHANDISE ASSORTMENT COMMENCING IN MID-SPRING 1996

                The Company's merchandising strategy was to have one team of
                merchants providing inventory for stores in malls and a separate
                team of merchants providing different inventory for stores in
                strip shopping centers. This strategy was changed in the third
                quarter of Fiscal 1995. The separate teams of merchants for mall
                stores and strip shopping center stores were unified. A single
                team with more specialized functions will provide the same
                inventory for all the Company's stores. The first unified
                merchandise assortment will arrive in Mid-Spring 1996. The new
                assortment will put greater emphasis on The Avenue(R) label than
                on Forelli(R) and Adrian Jordan(R) labels.

                The new unified merchandising structure has three specialized
                components: product development, product quality and
                merchandising. Product development is a new function that is
                responsible for fashion content and design. The expanded product
                quality function is responsible for product specifications, for
                vendor qualifications and for quality control, both
                pre-production and upon delivery to the national distribution
                center. The merchandising function continues to be responsible
                for building assortments, for purchasing and for retail pricing.

                The change from a larger divisional structure employing
                generalists to a smaller unified team relying on specialists is
                a strategic move in response to our view of long term trends in
                the marketplace. The goal is to improve the fashion, increase
                the quality and lower the cost of the Company's merchandise
                assortments.

                The Company-wide merchandising function and the expanded product
                quality function have been staffed from within. The Company is
                recruiting experienced senior personnel for the product
                development function but there is no assurance that they will be
                available promptly.

                The unification and specialization of the merchandising function
                caused the separation of approximately 20 associates from the
                Company's employ, including the general merchandise manager of
                the mall stores. Product development specialists who are being
                recruited will partially offset the number of associate
                departures.

                The Company's new merchandising structure involved a realignment
                of management responsibilities, reassignments of merchants and
                planners, the voluntary resignation of certain merchants and the
                layoff of others. The Fall 1995 season was a transitional period
                for the merchandising function that had an adverse effect on
                sales and merchandise margin rates. There is no assurance that
                the new merchandising structure will increase sales and improve
                merchandise margin rates.

                Economies of scale are expected to result from having a single
                merchandise assortment and fewer merchants. Savings were not the
                objective of the new structure, however, and may not be
                material. Moreover, the Company intends to improve product
                quality and marketing and any savings from the restructuring may
                be offset by the increased cost of higher product quality and
                better marketing.

                                                                               9
<PAGE>   5
LIQUIDITY AND CAPITAL RESOURCES

                The Company's cash on hand was $16.8 million at February 3, 1996
                and $18.5 million at January 28, 1995. At February 3, 1996,
                there was an income tax refund receivable in the amount of $2.7
                million. Net cash provided by operating activities for Fiscal
                1995 was $8.7 million.

                Inventory increased from $37.5 million at January 28, 1995 to
                $40.4 million at February 3, 1996, as a result of an 8% increase
                in retail square footage. The Company's inventory levels peak in
                early May and December. During Fiscal 1995, the highest
                inventory level was $54.9 million. Import purchases are made in
                U.S. dollars and are generally financed by trade letters of
                credit. Short-term trade credit represents a significant source
                of financing for domestic merchandise purchases. Trade credit
                arises from the willingness of the Company's domestic vendors to
                grant extended payment terms for inventory purchases and is
                generally financed either by the vendor or a third-party factor.
                In Fiscal 1995, domestic purchases and import purchases each
                constituted one-half of total purchases.

                In March 1996, the Company and The Chase Manhattan Bank (N.A.)
                ("Chase") amended agreements (as amended, the "Chase
                Agreements") providing two credit facilities and extended the
                term of each to February 1999. The first facility under the
                Letter of Credit Agreement now provides for the issuance by
                Chase of trade letters of credit for the account of the Company
                in an aggregate amount at any time of up to $25.0 million, of
                which $13.9 million was utilized at February 3, 1996. The second
                facility under the Credit Agreement now provides for revolving
                credit loans totaling a maximum of $15.0 million, of which up to
                $10.0 million would be available for standby letters of credit
                for general corporate purposes. The credit facilities continue
                to be collateralized by a pledge of the stock of the Company's
                subsidiaries. Merchandise being purchased under outstanding
                trade letters of credit is subject to a security interest
                pursuant to the Letter of Credit Agreement. Loans under the
                revolving credit facility will bear interest, at the option of
                the Company, at either (i) the higher of the Federal Funds Rate
                plus 0.5% or the prime commercial lending rate of Chase, or (ii)
                the London Interbank Offered Rate plus 1.5%. The Company has not
                drawn upon its revolving credit facility since its inception
                except to issue standby letters of credit totaling $4.5 million
                at February 3, 1996 as collateral for obligations in the
                ordinary course of business under casualty insurance policies.

                The Chase Agreements contain a number of financial covenants,
                including (i) tangible net worth to equal at least $73.0 million
                plus, for each fiscal year ending after February 3, 1996, for
                which net income shall be positive, an amount equal to 50% of
                net income, and (ii) capital expenditures not to exceed $10.0
                million per annum plus, during the period from February 4, 1996
                the sum of (A) $10.0 million plus (B) if adjusted cash flow (as
                defined in the Chase Agreements) is positive, 75% of adjusted
                cash flow for the period. The Chase Agreements also require: (i)
                the ratio of total debt (excluding accrued and payable expenses
                incurred in the ordinary course of business) to tangible net
                worth not be .45 to 1.0 or more, (ii) the fixed charges ratio
                (as defined in the Chase Agreements) not be less than 1.0 to
                1.0, and (iii) the ratio of current assets to current
                liabilities not be less than 1.25 to 1.0. The Chase Agreements
                also include certain restrictive covenants that impose
                limitations (subject to certain exceptions) on the Company with
                respect to, among other things, (i) making or owning certain
                investments, declaring or paying dividends, acquiring Common
                Stock or preferred stock of the Company, or making loans,
                involving more than $5 million in the aggregate of investments,
                dividends, purchase prices and loan proceeds, (ii) engaging in
                any line of business other than apparel retailing, (iii)
                engaging in certain transactions with affiliates and (iv)
                consolidating, merging or making acquisitions outside the
                ordinary course of business involving assets with a value in
                excess of $5 million. The Company does not believe that
                continued compliance with the covenants under the Chase
                Agreements will materially restrict its anticipated operations.
                It would constitute an event of

10
<PAGE>   6

                default under the Chase Agreements if a majority of the
                Company's outstanding Common Stock were to be held by one
                person, or an investment group, other than an affiliate of The
                Limited, Inc. or Raphael Benaroya, the Chairman of the Board,
                President and Chief Executive Officer of the Company.

                The Company believes that its credit facilities, together with
                cash flows from operating activities, will be adequate to meet
                anticipated working capital needs, including seasonal financing
                needs, for the next 12 months.

                The accounts receivable from the Company's proprietary credit
                cards are purchased daily by Citibank (South Dakota), N.A.
                ("Citibank") at a discount ("Discount") that is adjusted
                annually. There is no assurance that the annual adjustment in
                the discount rate will not increase materially the cost of the
                Company's proprietary credit card programs. The Credit Agreement
                between the Company and Citibank (as amended in December 1993,
                the "Citibank Agreement") provides that either party may
                terminate the Citibank Agreement effective on January 30, 1999
                upon notice of not less than one year and not more than two
                years. Upon termination of the Citibank Agreement, the Company
                at its option shall either (i) arrange for a bank to purchase
                all unpaid indebtedness ("Receivables") to Citibank of charge
                customers of the Company that has not been written off by
                Citibank, or (ii) compensate Citibank for (y) that portion of
                its costs incurred in billing and collecting the Receivables
                after termination which would have been recovered by Citibank
                out of the Discount and finance charges if the Citibank
                Agreement had not been terminated, and (z) net credit losses (as
                defined in the Citibank Agreement) incurred after termination
                at a percentage rate in excess of net credit losses incurred
                during the 12 months prior to termination. At February 29, 1996,
                Receivables were approximately $62 million. The Citibank
                Agreement contains covenants by the Company, including financial
                covenants requiring the Company to comply with the fixed charges
                ratio (as contained in the Chase Agreements) and not to permit
                tangible net worth (as defined in the Chase Agreements) to be
                less than the sum of $32 million plus, for each fiscal year
                ending after February 1, 1992, for which net income shall be
                positive, an amount equal to 50% of net income. Citibank is
                entitled to terminate the Citibank Agreement prior to January
                30, 1999 in the event the Company breaches one or more of its
                covenants, provided, however, that, if the breach involves the
                financial covenants only, Citibank shall not terminate the
                Citibank Agreement if the Company posts collateral, subject to a
                maximum amount of collateral equal to 10% of the Receivables.

                Overseas production of merchandise purchased by the Company is
                mainly in the Far East and South Asia and is obtained through
                independent agents. The Company's operations may be adversely
                affected by political instability resulting in disruption of
                trade with foreign countries in which the Company's foreign
                suppliers are located, the adoption of additional regulations
                relating to imports or duties, the imposition of taxes or other
                charges on imports, any significant fluctuation of the value of
                the dollar against foreign currencies, and restrictions on the
                transfer of funds.

PROPERTIES

                The Company leased 576 retail stores at February 3, 1996, of
                which 303 stores were located in strip shopping centers, 243
                stores were located in malls and 30 stores were located in
                downtown shopping districts. In Fiscal 1995, the Company
                increased its retail square footage to 2.2 million square feet,
                an increase of 8% that included 21 closed retail stores that
                were formerly operated by another chain of specialty apparel
                retail stores and were reopened by the Company. The increase in
                retail square footage led to an increase in net sales.

                The Company presently plans to maintain its retail square
                footage at approximately 2.2 million square feet and to obtain
                further increases in net sales from higher sales per square
                foot. There is no

                                                                              11
<PAGE>   7
                assurance, however, that net sales will continue to
                increase. The Company plans to open new mall stores only in
                exceptional circumstances and to decrease the retail square
                footage in mall locations gradually by letting underperforming
                leases expire. Subject to space availability, the Company plans
                to open stores in strip shopping centers to replace mall stores
                that close. The Company intends to pay for the costs of new
                store openings from net cash provided by operating activities.

                New stores and newly remodeled stores will use The Avenue(R)
                trade name.

                In Fiscal 1995, the Company completed an experiment with certain
                new stores and remodeled stores that sell both large size
                merchandise and smaller "missy" sizes in separate departments.
                The Company will discontinue "missy" assortments in those stores
                and will sell large sizes there exclusively. The first of these
                experimental tandem stores opened in Fiscal 1993. At February 3,
                1996, 58 tandem stores were open. During Fiscal 1995 sales of
                merchandise of all sizes in tandem stores totaled $41.4 million,
                or 11% of the Company's net sales. The average merchandise
                margin rate in the tandem stores during Fiscal 1995 was below
                the Company's average.

SEASONALITY

                The Company's business is seasonal, with the first half of each
                fiscal year usually providing a greater portion of the Company's
                annual net sales and operating income.

INFLATION AND CHANGING PRICES

                Inflation has not had a significant effect on the Company's
                operations.

FISCAL CALENDAR

                Fiscal 1995 included 53 weeks instead of the 52 weeks in Fiscal
                1996, Fiscal 1994 and Fiscal 1993.

                Dated: April 8, 1996

12
<PAGE>   8
UNITED RETAIL GROUP, INC. AND SUBSIDIARIES
REPORT OF INDEPENDENT ACCOUNTANTS

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF UNITED RETAIL GROUP, INC.:

                We have audited the accompanying consolidated balance sheets of
                United Retail Group, Inc. and Subsidiaries (the "Company") as of
                February 3, 1996 and January 28, 1995 and the related
                consolidated statements of income, cash flows and stockholders'
                equity for each of the three fiscal years ended February 3,
                1996. These financial statements are the responsibility of the
                Company's management. Our responsibility is to express an
                opinion on these financial statements based on our audits.

                We conducted our audits in accordance with generally accepted
                auditing standards. Those standards require that we plan and
                perform the audit to obtain reasonable assurance about whether
                the financial statements are free of material misstatement. An
                audit includes examining, on a test basis, evidence supporting
                the amounts and disclosures in the financial statements. An
                audit also includes assessing the accounting principles used and
                significant estimates made by management, as well as evaluating
                the overall financial statement presentation. We believe that
                our audits provide a reasonable basis for our opinion.

                In our opinion, the consolidated financial statements referred
                to above present fairly, in all material respects, the
                consolidated financial position of United Retail Group, Inc. and
                Subsidiaries as of February 3, 1996 and January 28, 1995 and the
                consolidated results of their operations and their cash flows
                for each of the three fiscal years ended February 3, 1996 in
                conformity with generally accepted accounting principles.


                Coopers & Lybrand, L.L.P.

                New York, New York
                February 16, 1996, except for Note 15,
                as to which the date is March 5, 1996.

                                                                              13
<PAGE>   9
UNITED RETAIL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)

<TABLE>
<CAPTION>
                                                                    Jan. 28, 1995 Feb. 3, 1996
- ----------------------------------------------------------------------------------------------
<S>                                                                   <C>          <C>      
ASSETS
Current assets:
   Cash and cash equivalents                                          $  18,506    $  16,811
   Income taxes receivable                                                 --          2,719
   Accounts receivable                                                    3,231        1,999
   Inventory                                                             37,518       40,401
   Prepaid rents                                                          4,025        4,473
   Other prepaid expenses                                                 2,380        2,936
   Deferred income taxes                                                    848         --
- ----------------------------------------------------------------------------------------------
      Total current assets                                               66,508       69,339
Property and equipment, net                                              60,743       60,737
Deferred charges and other intangible assets, net of
    accumulated amortization of $1,364 and $1,265                         7,071        6,846
Deferred income taxes                                                     3,608          811
Other assets                                                                504        1,300
- ----------------------------------------------------------------------------------------------
      TOTAL ASSETS                                                    $ 138,434    $ 139,033
- ----------------------------------------------------------------------========================


- ----------------------------------------------------------------------------------------------
LIABILITIES
Current liabilities:
   Current portion of distribution center financing                   $     833    $     901
   Accounts payable, trade                                               13,915       15,210
   Accrued expenses                                                      12,519       14,834
   Income taxes payable                                                   1,627         --
- ----------------------------------------------------------------------------------------------
      Total current liabilities                                          28,894       30,945
Distribution center financing                                            13,233       12,333
Other long-term liabilities                                               5,635        9,472
- ----------------------------------------------------------------------------------------------
      Total liabilities                                                  47,762       52,750
- ----------------------------------------------------------------------------------------------
Commitments and contingencies
- ----------------------------------------------------------------------------------------------
STOCKHOLDER'S EQUITY
Preferred stock, $.001 par value; authorized 1,000,000; none issued
Common stock,  $.001 par value; authorized 30,000,000;                       13           13
      issued 12,679,375 and 12,680,375 outstanding
      12,189,375 and 12,190,375
Additional paid-in capital                                               77,932       78,182
Retained earnings                                                        13,309        8,670
Treasury stock (490,000 shares) at cost                                    (582)        (582)
- ----------------------------------------------------------------------------------------------
   Total stockholders' equity                                            90,672       86,283
- ----------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $ 138,434    $ 139,033
- ----------------------------------------------------------------------========================
</TABLE>

The accompanying notes are an integral part of the Consolidated Financial
Statements.

14
<PAGE>   10
UNITED RETAIL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                               52 Weeks        52 Weeks      53 Weeks
Fiscal Year Ended                            Jan. 29, 1994  Jan. 28, 1995  Feb. 3, 1996
- ---------------------------------------------------------------------------------------
<S>                                          <C>             <C>           <C>         
Net Sales                                    $    344,090    $   357,684   $    369,173
Cost of goods sold, including
   buying and occupancy costs                     261,920        276,038        292,790
- ---------------------------------------------------------------------------------------
      Gross profit                                 82,170         81,646         76,383
General, administrative and
   store operating expenses                        75,744         74,986         80,170
- ---------------------------------------------------------------------------------------
      Operating income (loss)                       6,426          6,660         (3,787)
Interest (income) expense, net                       (143)           491           (119)
- ---------------------------------------------------------------------------------------
Income (loss) before income taxes                   6,569          6,169         (3,668)
Provision (benefit) for income taxes                2,522          2,276           (957)
Provision for writedown of the
   compensation related deferred tax asset          2,479            917          1,928
- ---------------------------------------------------------------------------------------
      Net income (loss)                      $      1,568    $     2,976   ($     4,639)
- ---------------------------------------------------------------------------------------
Net income (loss) per common share           $       0.12    $      0.22   ($      0.38)
- ---------------------------------------------------------------------------------------
Weighted average number of common and
   common equivalent shares outstanding        13,527,628     13,313,085     12,190,294
</TABLE>
The accompanying notes are an integral part of the Consolidated Financial
Statements.

                                                                              15
<PAGE>   11
UNITED RETAIL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)

<TABLE>
<CAPTION>
Fiscal Year Ended                                       Jan. 29, 1994  Jan. 28, 1995 Feb. 3, 1996
- -------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>         <C>         
Cash Flows From Operating Activities:                                                             
      Net income (loss)                                    $  1,568       $  2,976    ($ 4,639)   
Adjustments to reconcile net income (loss) to                                                     
   net cash provided from operating activities:                                                   
      Depreciation and amortization                                                               
         of property and equipment                           11,253         10,768      10,101    
      Amortization of deferred charges, other intangible                                          
         assets and original issue discount                     343            350         224    
      Loss on disposal of assets                                128            164         379    
      Compensation expense                                      347            120         246    
      Provision for deferred income taxes                     2,883          1,653       3,645    
      Deferred lease assumption revenue amortization           --             --          (455)   
      Lease assumption proceeds                                --             --         3,523    
Changes in operating assets and liabilities:                                                      
      Accounts receivable                                    (1,664)          (403)      1,232    
      Income taxes receivable                                  --             --        (2,719)   
      Inventory                                              (6,038)           383      (2,883)   
      Accounts payable and accrued expenses                   5,414         (8,797)      2,194    
      Prepaid expenses                                         (220)          (512)     (1,004)   
      Income taxes payable                                   (2,102)            14      (1,627)   
      Other assets and liabilities                              505             12         505    
- -------------------------------------------------------------------------------------------------
Net Cash Provided from Operating Activities                  12,417          6,728       8,722    
- -------------------------------------------------------------------------------------------------
Investing Activities:                                                                             
      Capital expenditures                                  (27,720)       (10,294)    (10,523)   
      Deferred payment for property and equipment             5,330         (5,330)        934    
- -------------------------------------------------------------------------------------------------
Net Cash Used for Investing Activities                      (22,390)       (15,624)     (9,589)   
- -------------------------------------------------------------------------------------------------
Financing Activities:                                                                             
      Proceeds from issuance of distribution                                                      
         center financing                                     6,955          8,000        --      
      Net proceeds from issuance of common stock                573            256           4    
      Repayments of long-term debt                             (160)          (729)       (832)   
- -------------------------------------------------------------------------------------------------
Net Cash Provided from (Used In) Financing Activities         7,368          7,527        (828)   
- -------------------------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                    (2,605)        (1,369)     (1,695)   
Cash and cash equivalents, beginning of period               22,480         19,875      18,506    
- -------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                   $ 19,875       $ 18,506    $ 16,811    
- -----------------------------------------------------------======================================
</TABLE>
                                                                          
The accompanying notes are an integral part of the Consolidated Financial
Statements.


16
<PAGE>   12
UNITED RETAIL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(shares and dollars in thousands)

<TABLE>
<CAPTION>
                               Common       Common
                                Stock        Stock     Additional               Treasury        Total
                               Shares        $.001       Paid-in    Retained     Stock,     Stockholders'
                             Outstanding   Par Value     Capital    Earnings     at Cost       Equity
- ---------------------------------------------------------------------------------------------------------
<S>                          <C>           <C>         <C>          <C>         <C>         <C>
Balance, January 30, 1993       12,075      $ 13         $76,636      $8,765      ($582)       $84,832

Exercise of stock options           82                       573                                   573
Compensation expense                                         347                                   347
Net income                                                             1,568                     1,568
- ---------------------------------------------------------------------------------------------------------
Balance, January 29, 1994       12,157        13          77,556      10,333       (582)        87,320
- ---------------------------------------------------------------------------------------------------------
Exercise of stock options           32                       256                                   256
Compensation expense                                         120                                   120
Net income                                                             2,976                     2,976
- ---------------------------------------------------------------------------------------------------------
Balance, January 28, 1995       12,189        13          77,932      13,309       (582)        90,672
- ---------------------------------------------------------------------------------------------------------
Exercise of stock options            1                         4                                     4
Compensation expense                                         246                                   246
Net loss                                                              (4,639)                   (4,639)
- ---------------------------------------------------------------------------------------------------------
Balance, February 3, 1996       12,190       $13         $78,182      $8,670      ($582)       $86,283
- ---------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of the Consolidated Financial
Statements.


                                                                              17
<PAGE>   13
UNITED RETAIL GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

                On July 17, 1989, Sizes Unlimited Acquisition Corporation
                ("SUAC") was merged with and into Lernmark, Inc. ("Lernmark"), a
                wholly-owned subsidiary of The Limited, Inc. ("The Limited"),
                with Lernmark being the surviving corporation. Lernmark was the
                holding company for Lerner Woman/Sizes Unlimited, a division of
                The Limited. Lernmark subsequently changed its name to United
                Retail Group, Inc. ("United Retail"). The Limited, through an
                affiliate, initially retained a one-third interest in United
                Retail through its acquisition of 2.5 million shares of United
                Retail's Common Stock. For financial reporting purposes, the
                acquisition was accounted for using the purchase method and,
                accordingly, the results of operations have been included in the
                financial statements from April 30, 1989, which is considered to
                be the effective date. The total cost of the acquisition, which
                includes costs directly related to the acquisition, was
                allocated among the net assets acquired on the basis of the
                respective fair values of such net assets adjusted for the
                one-third interest initially retained by The Limited.

                The consolidated financial statements include the accounts of
                United Retail and its subsidiaries (the "Company"). All
                significant intercompany balances and transactions have been
                eliminated in consolidation.

                Certain prior year balances have been reclassified to conform
                with the fiscal 1995 presentation.

                The Company as of February 3, 1996 operated 576 women's apparel
                stores throughout the United States.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                FISCAL YEAR

                The Company's fiscal year ends on the Saturday closest to
                January 31. Fiscal years are designated in the financial
                statements and notes by the calendar year in which the fiscal
                year commences. Fiscal year 1995 consisted of 53 weeks and ended
                February 3, 1996. Fiscal years 1994 and 1993 each consisted of
                52 weeks and ended on January 28,1995 and January 29, 1994,
                respectively.

                NET RETAIL SALES AND REVENUES

                Sales are net of returns and exclude sales tax. Revenues include
                sales from all stores operating during that period.

                MARKETING COSTS

                Marketing costs are charged to operations as incurred.

                CASH AND CASH EQUIVALENTS

                Cash and cash equivalents include amounts on deposit with
                financial institutions with maturities of less than 90 days.

                INVENTORY

                Inventory is stated at the lower of cost or market, on a
                first-in, first-out basis, utilizing the retail method.


18
<PAGE>   14
                PROPERTY AND DEPRECIATION

                Depreciation and amortization of property and equipment are
                computed for financial reporting purposes on a straight-line
                basis, using service lives of 40 years for the distribution
                center building, the life of the lease for leaseholds,
                improvements, furniture and fixtures, 20 years for material
                handling equipment and 5 years for other property. The cost of
                assets sold or retired and the related depreciation or
                amortization are removed from the accounts with any resulting
                gain or loss included in results of operations. Maintenance,
                repairs and minor renewals are charged to expense as incurred.
                Renewals and betterments which extend service lives are
                capitalized.

                Inasmuch as the fair values of furniture and fixtures and
                leasehold improvements, in management's opinion, approximated
                the net book value at April 29, 1989, no adjustment was required
                to record these assets at their fair value as of the acquisition
                date. Leasehold interests were ascribed an additional $7.5
                million as of April 30, 1989, which represents two-thirds of the
                fair value of leaseholds in excess of their historical carrying
                value at the acquisition date. The fair values ascribed to the
                leasehold interests were determined based on current market
                rental rates for comparable store locations.

                In the third quarter of fiscal 1994 the Company changed the
                estimated useful lives of furniture and fixtures at new store
                locations opened after 1991 from 7 years to the life of the
                lease. This change in estimate resulted in a reduction of
                depreciation expense of approximately $700,000 in fiscal 1994.

                ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS

                The Company believes that SFAS #21, Accounting for the
                Impairment of Long-Lived Assets and Long-Lived Assets to be
                Disposed of, will not have a material impact on the Company.

                COMPUTATION OF INCOME (LOSS) PER COMMON SHARE

                Net income (loss) per common share is computed using the
                weighted average number of common and common equivalent shares
                (stock options) outstanding during the period. Shares issuable
                upon the exercise of stock options have not been included in the
                primary earnings per share computation for fiscal 1995 because
                the effect of such would be anti-dilutive.

                For fiscal 1993, 1994 and 1995, the net income (loss) per share
                would have been $.30, $.29 and ($.22) per share, respectively,
                if the provision for the write-down of the compensation related
                deferred tax asset of $2.5 million, $0.9 million and $1.9
                million, respectively, was excluded (see Note 8).

                DEFERRED CHARGES AND OTHER INTANGIBLE ASSETS

                Certain loan facility fees and other costs of obtaining
                financing are being amortized on a straight-line basis over the
                term of the related loan.

                Goodwill, as of February 3, 1996, of $6,846,000 represents the
                excess cost over the fair market value of the net assets of the
                businesses acquired. Goodwill is being amortized over a 40-year
                period using the straight-line method.

                                                                              19
<PAGE>   15
                ESTIMATES

                The preparation of financial statements in conformity with
                generally accepted accounting principles requires management to
                make estimates and assumptions that affect the reported amounts
                of assets and liabilities and disclosure of contingent assets
                and liabilities at the date of the financial statements and the
                reported amounts of revenues and expenses during the reporting
                period. Actual results could differ from those estimates.

                OTHER MATTERS

                The amount of "Accrued Expenses" at February 3, 1996 takes into
                account, among other things, The Limited's indemnification of
                the Company, under the terms of the acquisition agreement, for
                certain tax and ERISA liabilities relating to periods prior to
                April 29, 1989.

                During 1992, the Company entered into a three-year agreement
                with Citibank (South Dakota) N.A. to manage the Company's
                proprietary credit card sales program. In 1993, the Company
                exercised an option to extend the agreement for another three
                years through January 30, 1999.

                All costs associated with the opening of new stores are being
                expenses as incurred.

3. PROPERTY AND EQUIPMENT

                Property and equipment, at cost, consists of (dollars in
                thousands):

<TABLE>
<CAPTION>
                                                           January 28,   February 3,
                                                               1995         1996
- ------------------------------------------------------------------------------------
<S>                                                         <C>           <C>   
Land                                                         $2,176        $2,176
Buildings                                                    10,980        10,574
Furniture, fixtures and equipment                            53,032        59,766
Leasehold improvements                                       29,744        31,232
Beneficial leaseholds                                        11,893        11,397
Construction in progress                                        241           611
                                                            -------       -------
                                                            108,066       115,756
Accumulated depreciation and amortization,
including beneficial leaseholds of $8,287 and $8,934        (47,323)      (55,019)
                                                            -------       -------
Property and equipment, net                                 $60,743       $60,737
                                                            =======       =======
</TABLE>


20
<PAGE>   16

4. ACCRUED EXPENSES

                Accrued expenses consist of (dollars in thousands):

<TABLE>
<CAPTION>
                           January 28, February 3,
                              1995       1996
- --------------------------------------------------
<S>                        <C>         <C>    
Fixed asset payable        ($    80)   $   934
Occupancy expenses            2,326      2,731
Payroll related expenses      2,764      2,899
Insurance payable             2,465      2,914
Sales taxes payable           1,177      1,346
Other                         3,867      4,010
                           --------    -------
                           $ 12,519    $14,834
                           ========    =======
</TABLE>

5. LEASED FACILITIES AND COMMITMENTS

                Annual store rent is composed of a fixed minimum amount, plus
                contingent rent based upon a percentage of sales exceeding a
                stipulated amount. Store lease terms generally require
                additional payments to the landlord covering taxes, maintenance
                and certain other expenses.

                Rent expense was as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                  Fiscal         Fiscal         Fiscal
                                   1993           1994           1995
- ----------------------------------------------------------------------
<S>                             <C>             <C>            <C>    
Store rent
   Fixed minimum                $32,874         $37,002        $39,300
   Percentage                        63             (31)            41
                                -------         -------        -------
Total store rent                 32,937          36,971         39,341
   Equipment and other              424             404            517
                                -------         -------        -------
Total rent expense              $33,361         $37,375        $39,858
                                =======         =======        =======
</TABLE>

                At February 3, 1996, the Company was committed under store
                leases with initial terms ranging from 1 to 20 years and with
                varying renewal options. At January 29, 1994, January 28, 1995
                and February 3, 1996, accrued rent expense amounted to $5.6
                million, $5.5 million and $5.5 million, respectively, of which
                $5.1 million, $5.6 million and $5.9 million, respectively, is
                included in "Other long-term liabilities".

                A summary of approximate rent commitments under noncancelable
                leases follows (dollars in thousands) for the fiscal years:

<TABLE>
                         <S>                                   <C>    
                            1996                              $ 40,520
                            1997                                32,513
                            1998                                26,270
                            1999                                22,493
                            2000                                19,661
                            Thereafter                          80,488
                                                              --------
                            Total minimum obligations         $221,945
                                                              ========
</TABLE>


                                                                              21
<PAGE>   17

                In July 1995, the Company agreed to assume the lease obligations
                of 21 stores previously operated by another retail chain. In
                order to induce the Company to assume the leases, the assignor
                of the leases paid the Company approximately $3.5 million. This
                payment has been recorded as accrued rent payable and will be
                amortized against rent expense over the life of the assumed
                leases.

6. LONG-TERM DEBT (SEE ALSO NOTES 7 AND 15)

                Long-term debt consists of (dollars in thousands):

<TABLE>
<CAPTION>
                                                 January 28,     February 3,
                                                    1995            1996
- ----------------------------------------------------------------------------
<S>                                              <C>              <C>    
Distribution center financing:
Current portion                                     $833             $901
Long-term portion                                 13,233           12,333
                                                 -------          -------
   Total distribution center financing           $14,066          $13,234
                                                 =======          =======
</TABLE>

                In 1994, the Company executed a fifteen-year $8.0 million loan
                bearing interest at 8.64%. Interest and principal are payable in
                equal monthly installments beginning May 1, 1994. The loan is
                collateralized by a mortgage on the national distribution center
                owned by the Company in Troy, Ohio.

                In 1993, the Company executed a ten-year $7.0 million note
                bearing interest at 7.3%. Interest and principal are payable in
                equal monthly installments beginning November 1993. The note is
                collateralized by the material handling equipment in the
                distribution center.

                In fiscal 1993, the Company extended to January 1997 the term of
                both its Credit Agreement and its Letter of Credit Agreement
                with The Chase Manhattan Bank (National Association) ("Chase").
                Additionally, the revolving credit facility under the Credit
                Agreement and the facility for trade letters of credit under the
                Letter of Credit Agreement each have limits of $25 million. As
                of February 3, 1996, the Company had not drawn upon its
                revolving credit facility except to issue standby letters of
                credit totaling $4.5 million as collateral for obligations under
                casualty insurance policies. The Company had $13.9 million of
                outstanding trade letter of credit commitments. Loans under the
                revolving credit facility will bear interest, at the option of
                the Company, at either (i) the higher of the Federal Funds Rate
                plus .5% or the prime commercial lending rate of Chase, or (ii)
                the London Interbank Offered Rate plus 1.25%. The fees for
                letters of credit under the revolving credit facility will be a
                maximum of 1.50% per annum plus a maximum of $5,000 per annum in
                origination charges. In addition, the Company must pay a
                commitment fee equal to a maximum of 3/8 of 1% of the unused
                portion of the commitment, per annum, for each of the
                aforementioned facilities.

                The Company is obligated to maintain several financial
                covenants, including a current ratio and a fixed charges ratio,
                and has restrictions on paying dividends, as well as a
                limitation on aggregate capital expenditures.

                The Company has pledged to Chase as collateral the shares of
                common and preferred stock of its subsidiaries.

22
<PAGE>   18

7. FAIR VALUE OF FINANCIAL INSTRUMENTS

                The following represents the fair value of the Company's
Financial Instruments as of February 3, 1996.

<TABLE>
<CAPTION>
                                                    Carrying          Fair
                                                     Amount           Value
- ---------------------------------------------------------------------------
<S>                                                 <C>             <C>    
                Assets
 Cash and cash equivalents                          $18,506         $18,506
                Liabilities
 Long term debt including current portion            13,234          13,415
</TABLE>

                The carrying amounts of cash and cash equivalents approximates
                fair value because of the short-term maturity of these
                instruments. The fair value of long-term debt including current
                portion is estimated based on the current rates quoted to the
                Company for debt of the same or similar issues.

8. INCOME TAXES

                Effective February 2, 1992, the Company had prospectively
                adopted SFAS No. 109, "Accounting for Income Taxes". This
                statement requires the use of the liability method of accounting
                for income taxes. Under the liability method, deferred taxes are
                determined based on the difference between the financial
                reporting and tax bases of assets and liabilities using enacted
                tax rates in effect in the years in which the differences are
                expected to reverse. Deferred tax expense represents the change
                in the deferred tax asset/liability balance.

                The provision (benefit) for income taxes consists of (dollars in
                thousands):

<TABLE>
<CAPTION>
                                       Fiscal         Fiscal         Fiscal
                                        1993           1994           1995
- ----------------------------------------------------------------------------
<S>                                   <C>             <C>           <C>     
Currently payable:
   Federal                            $1,828          $1,455        ($2,523)
   State                                 290              85           (151)
                                      ------          ------        ------- 
                                       2,118           1,540         (2,674)

Deferred:
   Federal                             2,361           1,353          2,850
   State                                 522             300            795
                                      ------          ------        ------- 
                                       2,883           1,653          3,645
                                      ------          ------        ------- 
                                      $5,001          $3,193           $971
                                      ======          ======        ======= 
</TABLE>

                                                                              23
<PAGE>   19

                Reconciliation of the provision for income taxes from the U.S.
                Federal statutory rate to the Company's effective rate is as
                follows:

<TABLE>
<CAPTION>
                                                                                 Fiscal        Fiscal          Fiscal   
                                                                                  1993          1994            1995   
- ---------------------------------------------------------------------------------------------------------------------- 
<S>                                                                               <C>            <C>           <C>     
                Statutory Federal income tax rate                                 34.0%          34.0%         (34.0%) 
                State income taxes, net of Federal benefit                         3.7            2.2            5.3   
                Goodwill amortization                                              1.1            1.1            1.9   
                Other                                                              (.4)           (.4)            .7   
                                                                                  ----           ----           ----   
                Sub-total                                                         38.4           36.9          (26.1)  
                   Write-down of the compensation related deferred tax asset      37.7           14.9           52.6     
                                                                                  ----           ----           ----   
                                                                                  76.1%          51.8%          26.5%  
                                                                                  ====           ====           ====   
</TABLE>

                The deferred tax asset reflects the tax impact of temporary
                differences. The components of the net deferred tax asset as of
                February 3, 1996 are as follows:

<TABLE>
<S>                                                           <C>  
                      Assets:
                         Inventory                             $281
                         Accruals and reserves                  255
                         Compensation                         1,995
                                                              -----
                                                              2,531
                                                              -----

                      Liabilities:
                         Depreciation                         1,720
                                                              -----
                           Net deferred tax asset              $811
                                                              =====
</TABLE>

                Future realization of the tax benefits attributable to these
                existing deductible temporary differences ultimately depends on
                the existence of sufficient taxable income within the carryback
                and/or carryforward period available under the tax law at the
                time of the tax deduction. Based on management's assessment, it
                is more likely than not that the net deferred tax asset will be
                realized through future taxable earnings. Included in the fiscal
                1993, fiscal 1994 and fiscal 1995 income tax expense is a $2.5
                million, $0.9 million and $1.9 million write-down of the
                compensation related deferred tax asset, respectively, which had
                been recorded in fiscal 1992 based upon the initial public
                offering price of $15 per share. As of February 3, 1996, the
                remaining compensation related deferred tax asset will be fully
                realizable upon the exercise of all of the outstanding options
                only if (i) the market price of the stock equals or exceeds
                $3.875 per share upon exercise and (ii) the compensation expense
                deduction is not limited by future enacted tax laws. The
                underlying options of the compensation related deferred tax
                asset are exercisable through December 31, 1999.

                At January 28, 1995 and February 3, 1996, the Company has
                pre-acquisition net operating loss carryforwards aggregating
                approximately $0.9 million and $0.6 million, respectively,
                available to reduce future taxable income in certain states,
                expiring through 2004.

24
<PAGE>   20
9. RELATED PARTY TRANSACTIONS

                The Company shared certain store locations with subsidiaries of
                The Limited and obtained from subsidiaries of The Limited
                certain services with respect to merchandise distribution and
                the purchase of supplies. As of June 1993, none of these
                services are provided by subsidiaries of The Limited. The
                Company continues to share certain store locations. During
                fiscal 1993, fiscal 1994, and fiscal 1995, the Company was
                charged $4.8 million, $0.8 million and $1.2 million
                respectively, by The Limited for the aforementioned services and
                occupancy costs. The impact on the statements of income was as
                follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                        Fiscal     Fiscal      Fiscal
                                                         1993       1994        1995
- -------------------------------------------------------------------------------------
<S>                                                    <C>          <C>       <C>   
Cost of goods sold, including
buying and occupancy costs                             $2,589       $815      $1,176
General, administrative and store operating costs      $2,180         $0          $0
</TABLE>


                An affiliate of the Chairman of the Board of the Company (in
                which he holds an 80% interest) provides management and
                administrative services to the aforementioned subsidiary of The
                Limited for a base annual fee and profit sharing fee, the profit
                sharing fee being the lower of one-third of net profits or
                $150,000 per annum. During fiscal 1993, fiscal 1994, and fiscal
                1995, the aforementioned affiliate was paid $161,000, $110,000
                and $114,000, respectively, by that subsidiary of The Limited.

                During fiscal 1993, fiscal 1994, and fiscal 1995, the Company
                incurred expenses to a subsidiary of The Limited and to the
                affiliate of the Chairman of the Board of the Company referred
                to above in the combined amounts of $295,000, $179,000, and
                $639,000, respectively, under certain Sublicensing Agreements
                with respect to trademarks.

                During January 1995, the Company made investments in a vendor
                from which the Company purchased apparel. Purchases during the
                1995 fiscal year totaled $1.8 million. The investments made
                (which are all the investments in the vendor made by the
                Company) were $6,000 for 10% of the outstanding common stock of
                the vendor and an unsecured loan facility in the amount of
                $400,000 under which $300,000 has been borrowed and is payable
                on January 31, 1997 with interest at 2 percentage points over
                the prime rate payable quarterly. The Company also holds a
                warrant to purchase shares equivalent to an additional 10% of
                the outstanding common stock of the vendor. Purchases from the
                vendor are on terms comparable to terms negotiated with other
                vendors.

                During fiscal 1995, the Company made an investment in one of the
                purchasing agents that acted on the Company's behalf in
                contracting for apparel with foreign vendors. The investment
                made during fiscal 1995 (which is the only investment made in
                the purchasing agent by the Company) was $474,000 for 25% of the
                outstanding common stock of the purchasing agent. Fees paid to
                the purchasing agent during fiscal 1995 totaled $844,000,
                principally as percentage commissions on apparel purchases.
                Commissions were paid on terms comparable to terms negotiated
                with other purchasing agents. In fiscal 1995, the Company
                extended to the purchasing agent a loan of $125,000 payable on
                May 1, 1996 with interest thereafter at 2 percentage points 
                over the prime rate.

                                                                              25
<PAGE>   21
10. RETIREMENT PLAN

                The Company maintains a defined contribution pension plan.
                Generally, an employee is eligible to participate in the plan if
                the employee has completed one year of full-time continuous
                service. The Company makes a 50% match of a portion of employee
                savings contributions.

                Pension costs for all benefits charged to income during fiscal
                1993, fiscal 1994 and fiscal 1995 approximated $404,000, $92,000
                and $248,000 respectively.

11. STOCKHOLDERS' EQUITY

                Coincident with the completion of its initial public offering on
                March 17, 1992, the Company's certificate of incorporation was
                amended to provide for only one class of Common Stock, par value
                $.001 per share, with 30 million shares authorized. The Company
                also authorized 1,000,000 shares of Preferred Stock, par value
                $.001 per share, to be issued from time to time, in one or more
                classes or series, each such class or series to have such
                preferences, voting powers, qualifications and special or
                relative rights and privileges as shall be determined by the
                Board of Directors in a resolution or resolutions providing for
                the issue of such class or series of Preferred Stock. The
                Company has paid no cash dividends and expects to retain any
                future earnings for expansion of its business rather than to pay
                cash dividends in the foreseeable future. Additionally, certain
                loan agreements, to which the Company is a party, impose
                restrictions on the payments of dividends.

12. STOCK OPTIONS

                Under the 1989 Management Stock Option Plan (the "1989 Plan")
                established on July 17, 1989, options to purchase 1,078,125
                shares and 50,000 shares at exercise prices of $1.00 and $5.00
                per share, respectively, have been granted and are outstanding
                as of February 3, 1996. All options granted under the 1989 Plan
                became vested and exercisable upon completion of the IPO and the
                payment of certain obligations to The Limited Inc. and expire on
                December 31, 1999.

                Under 1991 Stock Option Agreements between the Company and
                certain executive officers (the "1991 Options"), the Board of
                Directors approved and granted, on July 24, 1991, options to
                purchase 300,000 shares at an exercise price of $5.00 per share
                which are outstanding as of February 3, 1996. These options
                became vested and exercisable upon completion of the IPO and the
                payment of certain obligations to The Limited Inc. and expire on
                December 31, 1999.

                The voluntary resignation of an optionee does not limit the
                above options' expiration date or otherwise affect the
                exercisability of these options in any way.

26
<PAGE>   22

                The Restated 1990 Stock Option Plan (as amended, the "1990
                Plan") was established in June 1990 and amended in November
                1991, December 1992 and May 1993. Exercise prices are required
                by the 1990 Plan to be not less than fair market value of the
                Company's stock on the date of grant. The total number of shares
                that may be optioned under the 1990 Plan, including past grants,
                is 880,000 shares. The options granted under the 1990 Plan
                expire between seven and ten years after the date of grant. As
                of January 28, 1995 and February 3, 1996, outstanding options to
                purchase 636,750 and 665,000 shares, respectively, have been
                granted under the Plan at average exercise prices of $11.09 and
                $8.80 per share, respectively. The options granted vest
                beginning one year from the date of grant, and vest fully after
                four or five years, subject to acceleration under certain
                circumstances. Employees of the Company whose judgment,
                initiative and efforts may be expected to contribute materially
                to the successful performance of the Company are eligible to
                receive options. Public Directors (as defined in the Restated
                Stockholders' Agreement) receive annual grants of options under
                the 1990 Plan. Options are granted, and the 1990 Plan is
                administered, by the Compensation Committee of the Board of
                Directors composed of non-employees of the Company. The Company
                recorded compensation expense pursuant to the 1990 Plan in
                fiscal 1994 and in fiscal 1995 of $120,000 and $246,000,
                respectively.

                A summary of stock option transactions under the 1990 Plan
                follows:

<TABLE>
<CAPTION>
                                                                           Fiscal        Fiscal        Fiscal
                                                                            1993          1994          1995
                ---------------------------------------------------------------------------------------------
<S>                                                                    <C>            <C>           <C>   
                Options outstanding at beginning of period                395,500       586,250       636,750
                Options granted (a)                                       344,500       169,500       111,500
                Options exercised                                          81,750        32,625         1,000
                Options canceled (a)                                       72,000        86,375        82,250
                Options outstanding at end of period                      586,250       636,750       665,000
                Options available for grant at end of period              207,000       123,875        94,625
                Options vested and outstanding at end of period            67,100       109,900       141,900
                Options exercisable at end of period and having
                   an exercise price that is less than the respective
                   year end common stock closing price                     43,375        54,100             0
                Range of option prices per share for
                   outstanding options                                 $4.07-$26.75   $4.50-$26.75  $4.50-$26.75

</TABLE>
                (a)  Options granted and options canceled do not include the
                     reissuance in fiscal 1994 and fiscal 1995 of 160,000 and
                     210,000 options at exercise prices of $10.00 and $8.50 per
                     share, respectively.

                The Company anticipates adopting SFAS No. 123, Accounting for
                Stock Based Compensation for disclosure purposes only, and will
                continue to account for stock based compensation under APB No.
                25.

                                                                             27
<PAGE>   23
13. SUPPLEMENTAL CASH FLOW INFORMATION

                Net cash flow from operating activities reflects cash payments
                for interest and income taxes as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                                           Fiscal         Fiscal        Fiscal
                                                                            1993           1994          1995
                ----------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>           <C>
                Interest expense (income), net
                   per statements of income                                 ($143)          $491         ($119)
                Less: Non-cash interest expense                              (106)          (101)          (41)
                                                                           ------         ------         ----- 
                Net cash interest, including interest income
                of $678, $1,170 and $1,425                                  ($249)          $390         ($160)
                                                                           ======         ======         =====
                Income taxes                                               $4,087         $1,605          $474
                                                                           ======         ======         =====
</TABLE>



14. STOCK OFFERING AND NON-RECURRING CHARGES

                During the first quarter of fiscal 1993, a secondary offering
                was completed in which 1,729,355 shares of Common Stock were
                sold by certain stockholders at a price of $25.50. The Company
                did not receive any of the proceeds from the shares sold by the
                selling stockholders.

15. SUBSEQUENT EVENT

                On March 5, 1996, the Company and the Chase Manhattan Bank
                (N.A.) ("Chase") amended agreements providing two credit
                facilities and extended the term of each to February 1999. The
                first facility now provides for the issuance by Chase of trade
                letters of credit for the account of the Company in an aggregate
                amount at any time of up to $25.0 million, of which $13.9
                million was utilized at February 3, 1996. The second facility
                now provides for revolving credit loans totaling a maximum of
                $15.0 million, of which up to $10.0 million would be available
                for standby letters of credit for general corporate purposes.
                The commitment fee for the revolving credit facility is a
                maximum of 1/2 of 1%. The credit facilities continue to be
                secured by a pledge of the stock of the Company's subsidiaries.
                Merchandise being purchased under outstanding trade letters of 
                credit is subject to a security interest pursuant to the 
                Letter of Credit agreement. Loans under the revolving credit 
                facility will bear interest, at the option of the Company, at 
                either (i) the higher of the Federal Funds Rate plus 0.5% or 
                the prime commercial lending rate of Chase, or (ii) the London 
                Interbank Offered Rate plus 1.5%. The Company has not drawn 
                upon its revolving credit facility except to issue standby 
                letters of credit totaling $4.5 million at February 3, 1996 as 
                collateral for obligations in the ordinary course of business 
                under casualty insurance policies.

28
<PAGE>   24

UNITED RETAIL GROUP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(shares and dollars in thousands)

<TABLE>
<CAPTION>
                                  Feb. 1,       Jan. 30,      Jan. 29,      Jan. 28,      Feb. 3,
Fiscal Year Ended                  1992           1993          1994          1995         1996
- -------------------------------------------------------------------------------------------------
<S>                               <C>          <C>           <C>           <C>          <C>
INCOME STATEMENT DATA:

Net sales                        $264,071      $330,083      $344,090      $357,684     $369,173

Cost of goods sold, including
   buying and occupying costs     190,141       236,827       261,920       276,038      292,790

Gross profit                       73,930        93,256        82,170        81,646       76,383

General, administrative and
   store operating expenses        60,022        73,192        75,744        74,986       80,170

Non-recurring general expenses                   16,330

Operating income                   13,908         3,734         6,426         6,660       (3,787)

Interest expense (income), net      3,869          (281)         (143)          491         (119)

Non-recurring interest expense                    6,083

Income (loss) before taxes         10,039        (2,068)        6,569         6,169       (3,668)

Provision (benefit) for
   income taxes                     3,968          (748)        2,522         2,276         (957)

Provision for writedown of the
   compensation related
   deferred tax asset                                           2,479           917        1,928

Net income (loss)                   6,071        (1,320)        1,568         2,976       (4,639)

Net income (loss)
   per common share(1)               $.76         $(.04)         $.12          $.22        $(.38)

Weighted average number of
   common shares outstanding(1)     8,466        12,974        13,528        13,313       12,190


BALANCE SHEET DATA 
(AT PERIOD END):

Working capital                   $12,432       $28,981       $24,533       $37,614      $38,394

Total assets                       74,648       123,807       141,607       138,434      139,033

Long-term debt                     20,214             0             0             0            0

Distribution center financing           0             0         6,293        13,233       12,333

Total stockholders' equity         19,284        84,832        87,320        90,672       86,283
</TABLE>

(1) Prior to the completion of the initial public offering in Fiscal 1992, the
weighted average common shares outstanding included outstanding warrants,
certain stock options issued within one year of the offering and the outstanding
options granted under the 1990 Stock Option Plan. Thereafter, all of the
outstanding stock options are included. See also note 2 of Notes to the
Company's Consolidated Financial Statements.

The selected financial data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
with the Company's Consolidated Financial Statements, including the notes
thereto.  The data for the periods indicated has been derived from the
consolidated financial statements of the Company, which have been audited by
Coopers & Lybrand, L.L.P., independent accountants, whose report for the three
fiscal years ended February 3, 1996 appears elsewhere in this annual report.

                                                                             29
<PAGE>   25
                            UNITED RETAIL GROUP, INC.

EXECUTIVE OFFICERS AND DIRECTORS

RAPHAEL BENAROYA
Chairman of the Board, President
and Chief Executive Officer*

GEORGE R. REMETA
Vice Chairman -- Chief Financial Officer,
Secretary and Director*

CHARLES R. WILKINSON
Executive Vice President -- Organizational Development

KENNETH P. CARROLL
Senior Vice President -- General Counsel*

ELLEN DEMAIO
Senior Vice President -- Merchandise

JULIE L. DALY
Vice President -- Planning and Distribution

KENT FRAUENBERGER
Vice President -- Logistics

JON GROSSMAN
Vice President -- Finance*

ALAN R. JONES
Vice President -- Real Estate

BRADLEY ORLOFF
Vice President -- Marketing

ROBERT PORTANTE
Vice President  -- MIS

FREDRIC E. STERN
Vice President -- Controller

JOHN I. TROMBLEY
Vice President -- Store Design and Construction

JOSEPH A. ALUTTO
A Director of the Company, is the Dean of the Max M. Fisher School of Business
at Ohio State University

RUSSELL BERRIE
A Director of the Company, is the Chairman of the Board and Chief Executive
Officer of Russ Berrie and Company, Inc., an international toy manufacturer

JOSEPH CIECHANOVER
A Director of the Company, is the Chairman of the Board of El Al Israel Airlines
Ltd.

ILAN KAUFTHAL
A Director of the Company, is a Managing Director of Schroder Wertheim & Co.,
Inc., an investment banking firm

VINCENT P. LANGONE
A Director of the Company, is Chairman of the Board of L & S Associates, Inc., a
management consulting firm

CHRISTINA A. MOHR
A Director of the Company, is a Managing Director of Lazard Freres & Co. LLC,
an investment banking firm

RICHARD W. RUBENSTEIN
A Director of the Company, is a Partner of Squire, Sanders &
Dempsey, a law firm

*An officer of the parent holding company rather than the operating subsidiary,
United Retail Incorporated or United Retail Logistics Operations Incorporated.

SHAREHOLDER INFORMATION

The Company's Annual Report on Form 10-K, including financial statement
schedules, filed with the Securities and Exchange Commission ("SEC"), is
available without charge upon written request to Kenneth P. Carroll, Esq.,
Senior Vice President - General Counsel, at the Company's headquarters. Mail
should be addressed to 365 West Passaic Street, Rochelle Park, New Jersey,
07662; E-mail should be addressed to [email protected]. The Annual Report on Form
10-K is also available through the SEC at http://www.sec.gov.

The Common Stock is quoted on the NASDAQ National Market under the symbol
"URGI." The last reported sale price of the Common Stock on the NASDAQ National
Market on April 8, 1996 was 5 1/4. The following table sets forth the reported
high and low sale prices of the Common Stock as reported by NASDAQ for each
calendar quarter indicated.

<TABLE>
<CAPTION>
                           High        Low
- -----------------------------------------------
<S>                        <C>         <C>
1994
     First Quarter         $ 12 1/2    $ 8
     Second Quarter        $ 9 1/2     $ 7
     Third Quarter         $ 9         $ 6 1/2
     Fourth Quarter        $ 8 3/8     $ 6 1/2

1995
     First Quarter         $ 11 1/8    $ 7 5/8
     Second Quarter        $ 8 5/8     $ 5 3/8
     Third Quarter         $ 7 7/8     $ 4 1/8
     Fourth Quarter        $ 5 7/8     $ 3 7/8

1996
     First Quarter         $ 5 1/2     $ 3 7/8
</TABLE>

The Company's transfer agent and registrar is Continental Stock Transfer and
Trust Co., 2 Broadway, New York, New York 10004.

At March 31, 1996, there were approximately 1,700 beneficial owners of Common
Stock.


<PAGE>   1
                                                              EXHIBIT 23.1

                        [COOPERS & LYBRAND LETTERHEAD]







                      Consent of Independent Accountants




We consent to the incorporation by reference in the registration statements of
United Retail Group, Inc. and Subsidiaries (the "Company") on Forms S-8 (File
No. 33-48500, No. 33-48501 and No. 33-67288) of our report dated February 16,
1996 except for Note 15, as to which the date is March 5, 1996, on our audits of
the consolidated financial statements and financial statement schedule of the
Company as of February 3, 1996 and January 28, 1995 and for each of the three
fiscal years ended February 3, 1996, which report is incorporated by reference
in this Annual Report on Form 10-K.



                                                  /s/ COOPERS & LYBRAND L.L.P.
                                                  -----------------------------
                                                      COOPERS & LYBRAND L.L.P.



New York, New York
April 12, 1996






<PAGE>   1
                                                                  EXHIBIT 23.2

                        [COOPERS & LYBRAND LETTERHEAD]





                      Report of Independent Accountants




Our report on the consolidated financial statements of United Retail Group,
Inc. and subsidiaries (the "Company") has been incorporated by reference in
this Form 10K from Page 13 of the 1995 Annual Report to Shareholders of the
Company.  In connection with our audits of such financial statements, we have
also audited the related financial statement schedule listed in the index on
page 16 of this Annual Report on Form 10-K.

In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information required to be
included therein.



 

                                                /s/ COOPERS & LYBRAND L.L.P.
                                                -----------------------------
                                                    COOPERS & LYBRAND L.L.P.




New York, New York
February 16, 1996


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-03-1996
<PERIOD-START>                             JAN-29-1995
<PERIOD-END>                               FEB-03-1996
<CASH>                                          16,811
<SECURITIES>                                   [BLANK]
<RECEIVABLES>                                    4,718
<ALLOWANCES>                                   [BLANK]
<INVENTORY>                                     40,401
<CURRENT-ASSETS>                                69,339
<PP&E>                                         115,756
<DEPRECIATION>                                  55,019
<TOTAL-ASSETS>                                 139,033
<CURRENT-LIABILITIES>                           30,945
<BONDS>                                        [BLANK]
                          [BLANK]      
                                    [BLANK]
<COMMON>                                            13
<OTHER-SE>                                      86,270
<TOTAL-LIABILITY-AND-EQUITY>                   139,033
<SALES>                                        369,173
<TOTAL-REVENUES>                               369,173
<CGS>                                          292,790
<TOTAL-COSTS>                                  292,790
<OTHER-EXPENSES>                                80,170
<LOSS-PROVISION>                               [BLANK]
<INTEREST-EXPENSE>                               (119)
<INCOME-PRETAX>                                (3,668)
<INCOME-TAX>                                       971
<INCOME-CONTINUING>                            (4,639)
<DISCONTINUED>                                 [BLANK]
<EXTRAORDINARY>                                [BLANK]
<CHANGES>                                      [BLANK]
<NET-INCOME>                                   (4,639)
<EPS-PRIMARY>                                    (.38)
<EPS-DILUTED>                                    (.38)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission