SHOLODGE INC
10-Q, 1996-05-24
PATENT OWNERS & LESSORS
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MULTISTATE SER 9V, 497, 1996-05-24
Next: PANACO INC, PRE 14A, 1996-05-24



<PAGE>
                             FORM 10-Q

                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D. C. 20549

         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                ______________________________________

For the First Quarter Ended April 21, 1996   Commission File No. 0-19840
                ______________________________________

                           SHOLODGE, INC.
         (Exact name of registrant as specified in its charter)
                ______________________________________

             TENNESSEE                                62-1015641
    (State or other jurisdiction                    (I.R.S. Employer
  of incorporation or organization)              Identification Number)

217 WEST MAIN STREET, GALLATIN, TENNESSEE                 37066
(address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code   (615) 452-7200
                 ______________________________________

Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for  such  shorter period as the
registrant was required to file such reports) and (2)has been  subject to such
filing requirements for the past 90 days.

Yes ___x___    No _______

Indicate  the number of shares outstanding of each of the registrant's  classes
of common stock as of the latest practicable date.

            As  of May 23, 1996, there were 8,231,501 shares of ShoLodge, Inc.
            common stock outstanding.

<PAGE>
<TABLE>
                        SHOLODGE, INC. AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)
<CAPTION>
                                                      APRIL 21,   DECEMBER 31,
                                                        1996        1995 (1)
<S>                                                <C>            <C>
                                   ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                          $5,026,930     $2,444,990
  Accounts receivable                                 2,142,393      2,545,108
  Construction contracts                              1,543,179      1,726,844
  Due from related parties                                          44,100,071
   Less profits not recognized on installment sales                 -1,681,312
                                                                   ___________
                                                                    42,418,759

Prepaid expenses                                        668,350        385,615
  Other current assets                                  345,286        287,871
                                                     __________    ___________
                Total current assets                  9,726,138     49,809,187

DIRECT FINANCING LEASES, less current portion           643,562        661,631

PROPERTY AND EQUIPMENT                              209,694,570    176,701,146
  Less accumulated depreciation and amortization    -28,631,380    -27,021,202
                                                    ___________    ___________
                                                    181,063,190    149,679,944

DEFERRED CHARGES                                      2,925,121      3,437,887

SECURITIES HELD TO MATURITY - RESTRICTED              7,814,271      7,618,031

SECURITIES AVAILABLE FOR SALE                         1,180,289      2,090,943

EXCESS OF COST OVER FAIR VALUE
OF NET ASSETS ACQUIRED                                3,240,792      3,286,938

OTHER                                                 2,969,018      4,205,151
                                                    ___________    ___________
  TOTAL ASSETS                                     $209,562,381   $220,789,712
                                                    ===========    ===========





(1)   Derived  from fiscal year  ended  December  31,  1995  audited  financial
      statements.  See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>
<TABLE>
                         SHOLODGE, INC. AND SUBSIDIARIES
               CONSOLIDATED BALANCE SHEETS (UNAUDITED) (CONTINUED)
<CAPTION>

                                                      APRIL 21,    DECEMBER 31,
                                                        1996         1995 (1)
<S>                                                <C>             <C>
  LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable and accrued expenses             $11,382,856      $7,750,468
  Taxes other than on income                            597,361         689,564
  Income taxes payable                                2,540,597       2,274,693
  Current portion of long-term debt
    and capitalized lease obligations                16,286,588      34,308,402
                                                     __________      __________
                 Total current liabilities           30,807,402      45,023,127

LONG-TERM DEBT ASSOCIATED WITH LODGING FACILITIES    33,195,257      33,125,280

OTHER LONG-TERM DEBT                                 55,600,111      54,112,647

CAPITALIZED LEASE OBLIGATIONS                         1,877,881       2,104,765

DEFERRED INCOME TAXES                                 3,153,751       3,153,751

MINORITY INTERESTS IN EQUITY OF
  CONSOLIDATED SUBSIDIARIES AND PARTNERSHIPS            394,037         533,642

  TOTAL LIABILITIES                                 125,028,439     138,053,212

SHAREHOLDERS' EQUITY:
  Series A redeemable nonparticipating, stock
    (no par value; 1,000 shares authorized,
     issued and outstanding,)
  Common stock (no par value; 20,000,000 shares
    authorized, 8,231,501 shares issued and outstanding
    as of April 21, 1996 and 8,228,502 shares issued
    and outstanding as of December 31, 1995)              1,000           1,000
Additional paid-in capital                           44,260,588      44,235,396
Retained earnings                                    39,961,064      37,966,623
Unrealized gain on securities available for sale
   (net of tax)                                         311,290         533,481
                                                     __________      __________
    TOTAL SHAREHOLDERS' EQUITY                       84,533,942      82,736,500
                                                     __________      __________
 
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $209,562,381    $220,789,712
                                                    ===========     ===========



(1)   Derived  from  fiscal  year  ended  December  31,  1995 audited financial
      statements.  See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>
<TABLE>
                                SHOLODGE, INC.  AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
              FOR THE SIXTEEN WEEKS ENDED APRIL, 21,  1996  AND  APRIL 16, 1995


<CAPTION>
                                                                        APRIL 21,         APRIL 16,
                                                                         1996              1995

<S>                                                               <C>                <C>
REVENUES:
  Hotel                                                               $14,080,821       $12,121,327
  Construction and development                                            514,234         4,683,695
  Construction  and  development  -  other                                200,000         1,437,741
  Sale  of  hotels                                                              0         6,173,500
  Profits not recognized on installment sales                                   0        -1,955,791
  Franchising                                                           1,064,992           842,330
  Management                                                               48,908           237,898
  Management - previously deferred                                              0         2,862,000
                                                                       __________        __________
                 Total operating  revenues                             15,908,955        26,402,700

COSTS AND EXPENSES:
  Operating expenses:
     Hotel                                                              8,307,842         7,413,148
     Construction and development                                         690,499         4,373,891
     Cost of hotels sold                                                        0         4,217,709
     Franchising                                                          984,093           773,288
                                                                        _________        __________
                 Total operating expenses                               9,982,434        16,778,036
                                                                        _________         _________
                   Gross operating  profit                              5,926,521         9,624,664

  General and administrative                                              954,238           592,733
  Earnings before interest, taxes, depreciation and amortization        4,972,283         9,031,931

  Depreciation and amortization                                         2,084,212         1,576,909
                                                                        _________         _________
                   Net operating profit (before interest and taxes)     2,888,071         7,455,022

OTHER INCOME AND EXPENSES:
  Interest expense                                                        481,046         2,260,738
  Interest income                                                         631,808         2,200,861
                                                                        _________         _________
     Net interest expense                                                -150,762            59,877
  Other income                                                            175,981           162,199

EARNINGS BEFORE INCOME TAXES, DISCONTINUED OPERATIONS,                  _________         _________
  MINORITY INTEREST AND EXTRAORDINARY ITEMS                             3,214,814         7,557,344

INCOME TAXES                                                            1,185,000         2,852,000

MINORITY INTEREST IN EARNINGS OF CONSOLIDATED
  SUBSIDIARIES  &  PARTNERSHIPS                                            35,373           -97,995

EARNINGS FROM CONTINUING OPERATIONS BEFORE EXTRAORDINARY ITEMS          1,994,441         4,803,339

DISCONTINUED OPERATIONS:
  INCOME (LOSS) FROM OPERATIONS OF RESTAURANT
   SUBSIDIARY DISPOSED OF, net of applicable
    income taxes & minority interest                                            0           -31,255

EXTRAORDINARY LOSSES, net of income tax benefit                                 0           517,807
                                                                        _________        __________
NET EARNINGS                                                           $1,994,441        $4,254,277
                                                                        =========        ==========
EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
  Primary:
      Earnings from continuing operations before extraordinary items        $0.24             $0.55
      Net earnings                                                          $0.24             $0.49
                                                                          _______           _______
  Fully Diluted:
      Earnings from continuing operations before extraordinary items        $0.24             $0.51
      Net earnings                                                          $0.24             $0.46
                                                                          _______           _______
WEIGHTED AVERAGE COMMON AND COMMON
  EQUIVALENT SHARES OUTSTANDING
      Primary                                                           8,396,361         8,641,670
      Fully diluted                                                    10,712,963        10,958,272
                                                                       __________        __________
See Notes to Consolidated Financial Statements.

</TABLE>

<PAGE>
<TABLE>
                        SHOLODGE, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE SIXTEEN WEEKS ENDED APRIL 21,1996 AND APRIL 16,1995
                                  (UNAUDITED)
<CAPTION>
                                                              16 WEEKS ENDED
                                                             APRIL 21,    APRIL 16,
                                                              1996         1995
<S>                                                       <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   NET EARNINGS                                             $1,994,441   $4,254,277
   ADJUSTMENTS TO RECONCILE NET EARNINGS TO NET
     CASH PROVIDED BY OPERATING ACTIVITIES:
                 EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT
                  OF DEBT                                            0      828,492
                 DEPRECIATION AND AMORTIZATION               2,084,212    1,576,909
                 GAIN ON SALE OF PROPERTY & EQUIPMENT                0       -2,690
                 ACCRETION OF DISCOUNT ON SECURITIES
                  HELD TO MATURITY                            -196,240     -373,350
   CHANGES IN ASSETS AND LIABILITIES:
                 DECREASE IN ACCOUNTS RECEIVABLE               586,380      493,360
                 (INCREASE) IN PREPAID EXPENSES               -282,735     -358,431
                 (DECREASE) INCREASE PROFITS NOT RECOGNIZED
                 ON INSTALLMENT SALES                       -1,681,312    9,603,985
                 DECREASE IN OTHER ASSETS                    1,437,285      893,974
                 (DECREASE) IN DEFERRED CHARGES               -332,346     -969,861
                 INCREASE IN ACCOUNTS PAYABLE
                  AND ACCRUED EXPENSES                       3,632,388      964,980
                 INCREASE IN INCOME AND OTHER TAXES            173,701    2,015,370
                 INCREASE (DECREASE) IN DEFERRED REVENUE             0   -2,862,000
___________________________________________________________________________________
     NET CASH PROVIDED BY OPERATING ACTIVITIES               7,415,774   16,065,015

CASH FLOWS FROM INVESTING ACTIVITIES:
   CAPITAL EXPENDITURES                                    -32,993,424   -8,134,067
   PROCEEDS FROM SALE OF PROPERTY & EQUIPMENT                        0        2,690
   MATURITY OF SECURITIES HELD TO MATURITY                           0   10,000,000
___________________________________________________________________________________
     NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES   -32,993,424    1,868,623

CASH FLOWS FROM FINANCING ACTIVITIES:
  REPAYMENT FROM (ADVANCES TO) RELATED PARTIES--NET         44,100,071   -7,348,515
   PROCEEDS FROM DIRECT FINANCING LEASES                        18,069       11,786
   PROCEEDS FROM LONG-TERM DEBT                             20,182,371    8,060,000
   PAYMENTS ON LONG-TERM DEBT                              -36,646,744  -16,710,871
   PAYMENTS ON CAPITALIZED LEASE OBLIGATIONS                  -226,884     -357,530
   INCREASE IN MINORITY INTEREST IN EQUITY
    OF CONSOLIDATED SUBSIDIARIES AND PARTNERSHIPS             -139,605     -513,648
   SALE OF SECURITIES AVAILABLE FOR SALE                       847,120            0
   EXERCISE OF STOCK OPTIONS                                    25,192       86,041
___________________________________________________________________________________
      NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES   28,159,590  -16,772,737
___________________________________________________________________________________
NET INCREASE IN CASH AND CASH EQUIVALENTS                   $2,581,940   $1,160,901
===================================================================================
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD             $2,444,990   $2,188,185
===================================================================================
CASH AND CASH EQUIVALENTS - END OF PERIOD                   $5,026,930   $3,349,086
===================================================================================
      See Notes to Consolidated Financial Statements.


</TABLE>
<PAGE>
<TABLE>
                        SHOLODGE, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE SIXTEEN WEEKS ENDED APRIL 21,1996 AND APRIL 16,1995
                                  (UNAUDITED)
<CAPTION>

                                                                16 WEEKS ENDED
                                                             APRIL 21,    APRIL 16,
                                                              1996         1995

<S>                                                      <C>             <C>
SUPPLEMENTAL CASH FLOW INFORMATION

  PROPERTY AND EQUIPMENT ACQUIRED UNDER
     CAPITALIZED LEASE OBLIGATIONS:
        PROPERTY AND EQUIPMENT                                               1,024,413
        CAPITALIZED LEASE OBLIGATION                                        -1,024,413
                                                             ____________   __________
                                                                    $0            $0
                                                             ============   ==========
  SALE OF HOTELS TO RELATED PARTY:
         DUE FROM RELATED PARTIES                                           -6,173,500
         PROFITS NOT RECOGNIZED ON INSTALLMENT SALES                         1,955,791
         PROPERTY AND EQUIPMENT                                              4,217,709
                                                             ____________   __________
                                                                    $0             $0
                                                             ============   ==========
                                                
</TABLE>
<PAGE>
                       SHOLODGE, INC.  AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)



A.    The  consolidated financial statements have been prepared by the  Company
      without audit.

      In Management's  opinion,  the  information and amounts furnished in this
      report  reflect  all  adjustments  which   are  necessary  for  the  fair
      presentation of the financial position and results  of operations for the
      periods presented.  All adjustments are of a normal and recurring nature.
      It  is suggested that these financial statements be read  in  conjunction
      with  the  Company's Annual Report on Form 10-K for the fiscal year ended
      December 31, 1995 and the Company's Quarterly Report on Form 10-Q for the
      sixteen weeks ended April 21, 1996.

      There have been no changes in accounting policies nor has the composition
      of accounts substantially changed since the year ended December 31, 1995.

      The fiscal year  consists  of a 52/53 week year ending the last Sunday of
      the year.

      The Company has historically  reported  lower  earnings  in the first and
      fourth  quarters  of  the  year  due to the seasonality of the  Company's
      business.  The results of operations  for  the  quarters  ended April 21,
      1996  and April 16, 1995 are not necessarily indicative of the  operating
      results for the entire year.

B.    Two additional  classifications  of  revenues  were  created  in  1995 to
      reflect  the  results  of  a  transaction  on March 31, 1995, between the
      Company  and Suites of America, Inc. ("Suites")  and  its  parent,  Prime
      Hospitality  Corp.,  ("Prime")  whereby  the  Company  sold its option to
      acquire 50% of the voting stock of Suites.  "Construction and development
      -  other"  represents  a portion of construction and development  related
      earnings which were previously  deferred  from  1993  and 1994, as well as
      additional amounts earned in first quarter 1995, being  reported  on  the
      installment  sales method of accounting upon the receipt of cash on March
      31, 1995.  "Management - previously deferred" reported in 1995 represents
      100% of the "Deferred  revenue  -  profit participation" reflected on the
      Company's balance sheet as of the end of its 1994 fiscal year, a portion
      of which was deferred from 1993 and the balance from 1994.

C.    The net earnings per share is computed  by  dividing  net earnings by the
      weighted   average   number  of  common  and  common  equivalent   shares
      outstanding.

D.    The  number  of shares outstanding  and  earnings  per  share  have  been
      adjusted to reflect  the  effect  of  the  5-for-4 stock split on May 14,
      1993, and the 4-for-3 stock split on March 28, 1994.


<PAGE>

ShoLodge,  Inc. and Subsidiaries Management's Discussion  and  Analysis  of
     Financial Condition and Results of Operations

Results of Operations

For the Quarters Ended April 21, 1996 and April 16, 1995

     Total operating  revenues  for  the quarter ended April 21, 1996  were
$15,909,000, or 39.7% less than the total  operating revenues for the first
quarter of 1995.

     Revenues from hotel operations increased by $1,960,000, or 16.2%, over
the $12,121,000 reported for the same period  last  year.   For the 29 same
hotels  opened for all of both quarterly periods, an increase  of  5.8%  in
average daily  room  rates,  from $46.37 in first quarter 1995 to $49.04 in
first quarter 1996, partially  offset  by  a  decline  in average occupancy
rates on these hotels from 60.5% last year to 58.9% this  year, resulted in
a  net increase in same hotel revenues of 2.5%, from $11,609,000  in  first
quarter  1995 to $11,895,000 in first quarter 1996.  The nine hotels opened
since first  quarter  1995  (of which four opened in 1995 and the remaining
five opened in 1996) contributed  $2,186,000 to hotel operating revenues in
first quarter this year.  On the other  hand,  one hotel which was open for
the first three months last year before being sold  in  connection with the
transaction with Prime discussed below, caused a decline  of  $512,000  in
hotel operating revenues.

     Revenues  from  regular  construction and development were $514,000 in
first quarter this year in contrast  to $4,684,000 for the same period last
year.  This decrease was primarily due  to  three projects which were under
construction by the company for others during  the  first  quarter  of 1995
versus  only  the  final  portion  of  one project completed in early first
quarter this year.  Revenues from construction  and  development  can  vary
widely  from  quarter  to  quarter  depending  upon  the  volume of outside
contract  work  and the timing of those projects.  No outside  construction
contracts are currently in progress.

     Revenues of  $200,000  from  "Construction and development - other" in
first  quarter  1996  represents  a  portion   of  profits  not  previously
recognized on installment sales.  The $1,438,000 reported for first quarter
last year represented approximately 8.4% of the approximately $17.1 million
in revenues, a portion of which was deferred from  1993 and 1994, resulting
from the transaction closed on March 31, 1995, with Suites and Prime, based
upon  the application of the installment sales method  of  accounting  (see
Note B to the consolidated financial statements).

     Revenue  from  the  sale  of hotels of  $6,174,000, net of profits not
recognized on installment sales  of  $1,956,000,  was  $4,218,000  in first
quarter  1995 versus none in first quarter this year.  This represents  the
sale of a hotel on March 31, 1995, in conjunction with the transaction with
Suites and  Prime  previously  discussed.   This  net revenue is completely
offset by the cost of hotels sold, resulting in no  gross  operating profit
from this transaction. Approximately $165,000, or 8.4%, of this  profit was
included  in  "construction  and development - other" under the installment
sales method discussed above.

     Franchising revenues increased by $223,000, or 26.4%, in first quarter
1996 from first quarter 1995.   Room  revenues of franchised inns increased
by 20.0% from first quarter 1995, due to  a  slight  increase  in  same-inn
revenues and to an increase in the number of franchised inns, resulting  in
an  increase of $278,000 in fees based upon percentages of sales.  However,
initial franchise fee income declined by $55,000 from first quarter 1995 to
first quarter 1996.  Initial franchise fees may vary widely from quarter to
quarter.

<PAGE>

     Management  contract  revenues  represent  only a small segment of the
business.  Revenue from this source decreased by  $189,000,  or 79.4%, from
the   $238,000  reported  for  first  quarter  1995,  due primarily to  the
cancellation  of management contracts on eleven hotels effective  March 31,
1995  relative  to   the  transaction  with  Suites  and  Prime  previously
discussed.

     The  1995  revenue   category   "Management   -  previously  deferred"
represents fees collected from Suites in 1993 and 1994  for  the  Company's
relinquishment of its profit participation in four hotels owned by  Suites.
These  profits  were  previously  deferred  due  to the Company's option to
acquire a 50% ownership in Suites.  The option was  sold  back to Suites on
March  31,  1995,  allowing all of this previously deferred revenue  to  be
taken into income in  first  quarter  1995.   This  does  not  represent  a
recurring source of revenue.

     Operating expenses from hotel operations for the first quarter of 1996
increased  by $895,000, or 12.1%,  from $7,413,000 in first quarter 1995 to
$8,308,000 in first quarter 1996, due to operating expenses associated with
the 16.2% increase  in  hotel  operating revenues.  Operating expenses as a
percentage of operating revenues  for this activity decreased from 61.2% in
first quarter 1995 to 59.0% in first quarter 1996.  The gross profit margin
on same hotels increased from 39.5%  in  first  quarter  1995  to 40. 1% in
first quarter 1996.  The nine hotels opened since the end of first  quarter
1995  produced  a  gross  profit  margin of 45.8% in first quarter 1996 due
primarily to significantly higher average  daily  room  rates  than for all
hotels as a whole.

     Costs  and  expenses of construction and development in first  quarter
1996 were $690,000  versus  $4,374,000  in  1995's  first  quarter.   Three
projects  were  in  various  stages of construction in 1995 versus only one
completed in early first quarter  1996.   No  outside construction projects
are currently under way.

     Franchising operating expenses increased by  $21 1,000, or 27.3%, from
first  quarter  1995.  This activity generated an $81,000  gross  operating
profit in first quarter  1996  compared with $69,000 in first quarter 1995,
reflecting an improvement of $12,000.

     General and administrative  expenses  increased  by  $361,000 over the
comparable quarter last year, due primarily to increased legal expenses and
increased payroll and related expenses (due primarily to increased staffing
levels).  Depreciation and amortization expense increased  by  $507,000, or
32.2%, over last year's first quarter.  This was due primarily to  the nine
new hotels opened since first quarter 1995.

     Interest  expense  decreased by $1,780,000 while interest income  also
decreased  by  $1,569,000  from  first  quarter  1995,  for  a  decrease of 
$211,000  in net interest expense.   The  primary cause of the decrease  in
interest income was the reduction by approximately $1.2 million in interest
earned  from  Suites  of America on first mortgage  notes  receivable,  the
balance of which was collected  early  in  first quarter 1996.  These funds
were used to pay off all outstanding bank lines of credit and no additional
bank borrowings were incurred until the temporarily  invested  excess funds
were  exhausted,  thus  significantly  reducing  interest expense in  first
quarter  1996  from  first  quarter  1995.   Another factor  which  reduced
interest  expense this year from last year's first  quarter  was  the  full
quarter's benefit  of  four  hotel  bond issues refinanced during the first
half of 1995 to significantly lower interest rates.

<PAGE>

     Other income increased by $14,000  from  first  quarter  1995 to first
quarter  1996.   Minority  interest  in earnings and losses of consolidated
subsidiaries and partnerships was $35,000 in first quarter 1996 compared to
a  favorable  $98,000  in  first  quarter  1995   due  to  more  profitable
consolidated entities which include minority ownership.

     The  first  quarter  1995 loss from discontinued  operations,  net  of
applicable income taxes and  minority  interest,  was  from  the restaurant
subsidiary of which the Company sold its 60% interest to the 40%  owner  in
the  first quarter 1996.  The first quarter 1995 extraordinary loss, net of
income  tax  benefit,  of   $518,000  represents the extraordinary non-cash
write-off of unamortized deferred financing  costs,  and  early  redemption
premiums  paid,  associated  with  the  refinancing of certain indebtedness
during the quarter.

Liquidity and Capital Resources

     Net  cash  provided  from  operations  was  $31,570,000  in  1995  and
$5,801,000 in 1994.  The Company currently has  a  total  of $41,500,000 in
unsecured revolving credit facilities with four banks, of which  $1,500,000
expires  in  May  1997, $35,000,000 expires in January 1997, and $5,000,000
expires in February  1997.  Interest rates on these lines of credit are (1)
$40,000,000 at prime rate, or two points over 30, 60, or 90 day LIBOR rates
at the Company's option; and (2) $1,500,000 at prime rate.  As of April 21,
1996, the Company had  $15,735,000  outstanding  under  two  of  these four
credit facilities.

     On  March  31,  1995,  the  Company, Suites and Prime entered into  an
agreement (the "Cancellation Agreement")  under  which the Company sold its
option to acquire 50% of the voting stock of Suites,  discussed  below, for
approximately   $27,327,000.    In   addition,  the  Company  conveyed  one
AmeriSuites  hotel to Suites for approximately  $6,174,000.   Approximately
$4,997,000 of  the  aggregate  purchase price of  $33,501,000 was paid upon
closing   with  the  remaining  $28,504,000,   along   with   approximately
$25,015,000  of  existing  indebtedness  from Suites, consolidated into one
note.  Approximately $14,880,000 of existing  indebtedness  from Suites was
canceled  by  the  company  in  connection with the sale of the option.   A
$10,000,000 cash payment was received  in  second  quarter  1995.   Monthly
payments  of  approximately  $41  1,000 based upon an amortization schedule
were also received until January 1996, when the balance of $44,066,000 plus
accrued interest was received.

     The Company requires capital principally  for  the construction and/or
acquisition  of new lodging facilities and the purchase  of  equipment  and
leasehold  improvements.   Capital  expenditures  for  such  purposes  were
$56,174,000 in 1995 and $47,126,000 in 1994.

     To date  in  1996,  two  Shoney's Inns and three all-suite hotels have
opened and eight all-suite hotels  are  under development scheduled to open
in  1996.   Additionally, renovations of several  existing  properties  are
underway and/or  scheduled  for completion in 1996.  The Company also plans
to have an additional four all-suite  hotels  under  construction  by  this
year-end  and  another three under construction by the end of first quarter
1997.   The  Company  expects that  approximately $40,000,000 of additional
capital funds will be  necessary  through the next twelve months to fulfill
these plans.

     In addition to its planned development  expenditures,  the Company has
principal payments totaling $2,052,000 due under existing debt  instruments
through the end of first fiscal quarter of 1997.  The Company believes that
a  combination  of  net  cash  provided  from  operations, borrowings under
existing   credit   facilities,   cash   received  from  Prime   from   the
above-discussed  transaction,  and  available   furniture,   fixtures   and
equipment  financing  packages  will  be  sufficient  to fund its scheduled
development and debt repayments for the next twelve months.

<PAGE>
                          PART II - OTHER INFORMATION

      Item 1.Legal Proceedings

                  There have been no material developments during the quarter.

      Item 2.Changes in the Rights of the Company's Security Holders

                  Not applicable.

      Item 3.Defaults by the Company on its Senior Securities

                  None.

      Item 4.Results of Votes of Security Holders

                  Not applicable.

      Item 5.Other information

                  Not applicable.

      Item 6.Exhibits and Reports on Form 8-K

                  6 (a) Exhibits -

            10.1  -Employment  Contract  between  the Company  and  Michael  A.
                  Corbett, dated September 11, 1995

            11 -  Statement Re: Computation of Per Share Earnings

            27 -  Financial Data Schedule


                  6 (b) Reports on Form 8-K

There were no reports on Form 8-K for the quarter ended April 21, 1996.
<PAGE>

                                  SIGNATURES

Pursuant  to  the  requirements of the Securities Exchange  Act  of  1934,  The
Registrant has duly  caused  this  report  to  be  signed  on its behalf by the
undersigned thereunto duly authorized.


                                   ShoLodge, Inc.


Date: May 23, 1996                  S/ LEON MOORE
                                       Leon Moore
                                       President, Chairman of the Board
                                       and Director (Chief Executive Officer)



Date: May 23, 1996                  S/ BOB MARLOWE
                                       Bob Marlowe
                                       Secretary, Treasurer and Director
                                       (Chief Accounting Officer)


Date: May 23, 1996                  S/ MICHAEL A. CORBETT
                                       Michael A. Corbett
                                       (Chief Financial Officer)


                       EMPLOYMENT CONTRACT


     This  Employment  Contract  (sometimes  hereinafter  referred  to  as this
"Agreement")  is  entered  into  this  11th  day of September, 1995, by and
between SHOLODGE, INC., a Tennessee corporation  (hereinafter  referred  to  as
"Employer"), and MICHAEL A. CORBETT (hereinafter referred to as "Employee").


                           WITNESSETH:

     WHEREAS,  Employer  wishes to assure itself of the full-time employment of
Employee during the period specified herein; and

     WHEREAS, Employee is  prepared  to enter into this Employment Contract and
to give Employer the assurances contained herein.

     NOW, THEREFORE, IN CONSIDERATION  of  the  premises, the mutual agreements
and covenants contained herein, and for other good  and valuable consideration,
the receipt and sufficiency of which is hereby acknowledged, the parties hereto
agree as follows:

     1.    EMPLOYMENT.  Employer hereby employs Employee  and  Employee  hereby
accepts said employment upon the terms and conditions hereinafter set forth.

     2.    DUTIES.   Employee  agrees  that  he  will  at all times faithfully,
industriously and to the best of his ability, experience  and  talents  perform
all  of  the  duties  that  may  be required of or from him by Employer, to the
satisfaction of Employer and in accordance  with  the  policies  of Employer as
they  are  communicated  to  Employee  from  time  to time.  All actions  taken
hereunder shall be for the account of Employer, and  any  compensation received
therefor shall be received by Employee on Employer's behalf,  shall  be held by
Employee  in  a  fiduciary  capacity  and  shall  be  accounted for and paid to
Employer.

     3.    TERM OF EMPLOYMENT.  Subject to the provisions  for  termination  as
provided in Paragraph 13 hereof, the term of this Agreement shall commence upon
the  date  hereof  and shall continue until September 11, 1996.  This Agreement
shall be automatically  renewed  for  succeeding  terms  of  one (1) year each,
unless  either party shall, at least thirty (30) days, but not  more  than  one
hundred eighty  (180)  days,  prior to the expiration of any term, give written
notice of his or its intention not to renew this Agreement.

     4.    OTHER EMPLOYMENT.  Employee shall devote all of his time, attention,
knowledge and skills solely to  the  business  and interest of Employer, unless
otherwise approved in writing by Employer, and Employer  shall  be  entitled to
all  of the benefits, profits or other issues arising from or incident  to  all
work,  services and advice of Employee, and Employee shall not, during the term
hereof,  unless  otherwise  approved  in  writing  by  Employer, be interested,
directly   or  indirectly,  in  any  manner  as  partner,  officer,   director,
stockholder,  adviser,  employee,  agent  or in any other capacity in any other
business or venture of any type. All of Employee's  working  time  and  efforts
shall  be  spent  in  such  manner  as  will  secure  the  success of Employer.
Notwithstanding  the  foregoing, Employee shall be allowed to  pursue  personal
business ventures as long as (i) such ventures do not compete with any business
of Employer, (ii) Employee's involvement in such ventures is only in the nature
of a passive investor,  and  (iii) Employee's involvement in such ventures does
not interfere with the performance of his duties for Employer.

<PAGE>

     5.    EXPENSES.  Employee  shall be reimbursed for the reasonable expenses
incurred in the day to day business  of  Employer as shall have been previously
approved  by  Employer  upon his presenting to  Employer  an  itemized  expense
voucher.

     6.    COMPENSATION.    During   the   initial   term  of  this  Agreement,
compensation  from  Employer  to  Employee  for  the  faithful  performance  of
Employee's duties hereunder shall be Nine Thousand One  Hundred  Sixty-Six  and
66/100  Dollars ($9,166.66) per month, payable in the same manner as the salary
of other  executive  employees  of  Employer is paid, as determined by Employer
from time to time, subject to any and  all withholdings and deductions required
by law.  During any renewal term of this  Agreement, compensation from Employer
to Employee for the faithful performance of  Employee's  duties hereunder shall
be determined from time to time by the Compensation Committee  of  the Board of
Directors  of Employer.  If Employee dies or becomes disabled during  the  term
hereof, the  Compensation  Committee  of the Board of Directors of Employer may
affirmatively act to continue the compensation  payable to Employee, otherwise,
such compensation shall only be paid through the  date  of death or disability,
as  applicable.   Disability,  as  used  herein,  shall mean the  inability  of
Employee to perform the duties of his position or the  inability of Employee to
devote at least sixty (60%) percent of his time to the duties  of his position,
due to accident or illness or disease, mental or physical, for ninety (90) days
in any one hundred twenty (120) day period.

     7.    FRINGE BENEFITS; VACATION.  Employee shall have the right to receive
or to participate in such "fringe" benefits, including but not limited  to life
insurance  programs,  medical,  accident,  dental  and health arrangements, and
pension and profit sharing plans, as may from time to  time  be  made generally
available to other officers of Employer.  Further, subject to Employee  passing
physical  examinations  and  satisfying  other conditions to obtaining coverage
established by the insurance company or provider,  Employer  shall  be provided
the  same key employee supplemental income plan provided to Richard L.  Johnson
and Bob Marlowe on the date hereof.  While employed by Employer, Employee shall
be provided  with  a  company-owned  automobile,  but  Employee shall reimburse
Employer for all fuel and maintenance costs related to Employee's  personal (as
opposed to business) use of such automobile.  Employee may take such  vacations
as may be agreed upon by Employer and Employee from time to time.

     8.    NON-COMPETITION  AGREEMENT.   In  the  event  that Employee resigns,
retires  or  otherwise  leaves the employment of Employer, including,  but  not
limited to, any election by Employee or by Employer not to renew this Agreement
pursuant to Paragraph 3 hereof  and  any election by Employee or by Employer to
terminate this Agreement pursuant to Paragraph  13 hereof, Employee agrees that
for a period of three (3) years thereafter, he shall not, without obtaining the
prior express written consent of Employer, which consent may be arbitrarily and
unreasonably withheld, directly or indirectly, own,  manage,  operate, control,
be  employed  by,  participate  in,  or  be  connected  in any manner with  the
ownership,  management,  operation  or  control of any business  involving  the
lodging industry within ten (10) miles of  any  hotel  or  motor hotel owned or
operated by Employer or any subsidiary or affiliate of Employer.   Further,  if
Employee  ceases  to  be  in  the continuous employ of Employer for any reason,
Employee shall promptly return  to Employer all financial and cost information,
form agreements, formulas and other  items  related to the business of Employer
in  the  possession,  actual  or constructive, of  Employee.   Employee  hereby
acknowledges and agrees that the  provisions  set  forth  in  this  Paragraph 8
constitute a reasonable restriction on his ability to compete with Employer.

<PAGE>

     9.    INFORMATION  CONFIDENTIAL.  Employee shall not divulge, disclose  or
communicate, either verbally  or  in  writing,  directly  or indirectly, to any
other person or persons, firm or corporation, and shall not make use of, either
directly or indirectly, any information concerning, affecting  or  relating  to
the  business of Employer or any subsidiary or affiliate of Employer, including
without  limitation, the terms and provisions of any contract to which Employer
or any subsidiary  or  affiliate of Employer is a party, the financial and cost
information, future plans,  customers,  suppliers,  contacts,  form agreements,
personnel  information,  special  methods, general methods, formulas  or  other
business secrets of Employer or any  subsidiary  or  affiliate of Employer, the
same being deemed, as between the parties hereto, to be important, material and
confidential and to affect the effective and successful conduct of the business
of  Employer  and  its goodwill.  Further, Employee shall  not  make  known  or
divulge any information  acquired  from Employer or any subsidiary or affiliate
of Employer, either directly or indirectly,  to  any person or persons or firms
or corporations in competition with or contemplated  competition  with Employer
or any subsidiary or affiliate of Employer.

     10.   NO  ENTICEMENT  OF  EMPLOYEES.   Employee  shall  not,  directly  or
indirectly,  entice  or induce or attempt to entice or induce, any employee  of
Employer to leave such employ, nor shall Employee employ any such person in any
business  during  the  term  of  this  Agreement  or  within  three  (3)  years
thereafter.

     11.   OWNERSHIP OF MATERIAL.

           (a)   COPYRIGHTABLE  MATERIAL.   Employer  shall be deemed to be the
absolute  and  unqualified  owner  of  all  copyrightable material  created  by
Employee during the term of this Agreement if  such  material is created at the
request or suggestion of Employer or during regular hours  of  work,  it  being
understood  that Employee acts hereunder as an employee and that Employee shall
have no right,  title  or interest in or to any such material and that Employer
shall have the right to  obtain copyright protection for any such copyrightable
material.  Furthermore, should  Employee be found to have any such right, title
or interest, Employee hereby assigns  all  of  his right, title and interest in
and to such copyrightable material to Employer.   Employee  further  agrees  to
execute  and  deliver to Employer any instrument or document which Employer, in
its  sole  and absolute  discretion,  shall  deem  necessary  or  advisable  to
evidence, establish,  maintain  or  defend  Employer's  rights  in  or  to such
copyrightable material.

           (b)   INVENTIONS,  PATENTS,  ETC.   If Employee, during the term  of
this Agreement, shall invent anything or any improvement  in  anything  if such
invention is made at the request or upon the suggestion or plans of Employer or
during  regular  hours  of  work,  such  invention  or improvement shall be the
exclusive property of Employer.  Employee agrees, at  the  request of Employer,
to  make application in due form for United States letters patent  and  foreign
letters  patent  on  any  said  inventions  or  improvements,  and to assign to
Employer  all  Employee's  right,  title  and  interest  in said inventions  or
improvements, and to execute at any and all times, any and  all instruments and
do  any  and  all  acts  necessary  or  which  Employer  may deem desirable  in
connection with such application for letters patent or in  order  to  establish
and perfect in Employer the entire right, title and interest to said inventions
or  improvements,  and  also  to  execute  any  instruments  necessary or which
Employer may deem desirable in connection with any continuations,  renewals  or
reissues  thereof  or in the conduct of any proceedings or litigation in regard
thereto.  All expenses incurred by Employee by reason of the performance of any
of the covenants set forth herein shall be borne by Employer.

<PAGE>

           (c)   TRADEMARK  RIGHTS.   Any  and  all  trademark and service mark
rights which may arise due to the marketing of any products  or  services which
result  from  the creative efforts of Employee shall be deemed to be  owned  by
Employer absolutely  and  without  qualification.   Employee  hereby  agrees to
execute  and  deliver  any  instruments  or documents which Employer shall deem
necessary or advisable to evidence, establish,  maintain  or  defend Employer's
ownership of any said trademark and service mark rights.

           (d)   BUSINESS  SECRETS,  ETC.  Employer shall be the  absolute  and
unqualified owner of all existing and  future  formulas and business secrets if
such formulas or business secrets are developed  by  Employee at the request or
suggestion of Employer or during normal business hours, and all other assets or
interests  of  any kind related to or developed in connection  with  Employer's
business.  Employee  hereby  agrees  to  execute and deliver any instruments or
documents  which  Employer  shall  deem necessary  or  advisable  to  evidence,
establish, maintain or defend Employer's ownership of any of said items.

           (e)   ATTORNEY IN FACT.   Employee irrevocably appoints Employer its
true and lawful attorney-in-fact to execute,  verify,  acknowledge  and deliver
any and all instruments or documents necessary to evidence, establish, maintain
or  defend  Employer's rights in or to such copyrightable material, inventions,
improvements,  trademark  and  service  mark  rights  or  assets referred to in
subparagraphs (a), (b), (c) and (d) of this Paragraph 11.

     12.   INDEMNIFICATION. Employee shall indemnify and hold harmless Employer
from  and  against  any  claim,  liability,  damages  or  expenses,   including
reasonable  attorneys' fees, incurred in connection with negligent acts  and/or
omissions by Employee in performing activities pursuant to this Agreement.

     13.    TERMINATION.

           (a)     DEATH;  DISABILITY.   This  Agreement shall automatically be
terminated upon the death or disability (as defined  in  Paragraph 6 hereof) of
Employee,  unless the Board of Directors shall affirmatively  act  to  continue
this  Agreement.    In   either  such  event,  Employee,  his  heirs,  personal
representative and estate,  as  applicable,  shall have the rights and shall be
entitled to the payments only as expressly set forth in this Agreement.

           (b)   FOR CAUSE.  Either party may  terminate  this Agreement at any
time for cause upon delivery of written notice.

<PAGE>

           (c)   CAUSE   FOR   EMPLOYEE.    Employee   shall  have  cause   for
termination:

                 (i)   if  Employer  shall default in the  performance  of  any
material covenant, agreement, term or  provision  of  this  Agreement  and such
default  shall  continue for a period of fifteen (15) days after written notice
to Employer from Employee stating the specific default; or

                 (ii)  if  Employer shall fail to make any payments to Employee
required hereunder and Employer does not make such payment within five (5) days
after receiving written notice of such failure from Employee.

           (d)   CAUSE  FOR  EMPLOYER.    Employer   shall   have   cause   for
termination:

                 (i)   if  Employee  shall  default  in  the performance of any
covenant,  agreement,  term  or  provision  of  this Agreement (other  than  an
insignificant default) and such default shall continue  for a period of fifteen
(15) days after written notice to Employee from Employer  stating  the specific
default;

                 (ii)  if   Employee   shall   apply  for  or  consent  to  the
appointment of a receiver, trustee or liquidator  of  Employee  or  of all or a
substantial  part  of  his  assets, file a voluntary petition in bankruptcy  or
admit in writing his inability  to  pay  his  debts  as  they  come due, make a
general assignment for the benefit of creditors, file a petition  or  an answer
seeking reorganization or arrangement with creditors or take advantage  of  any
insolvency  law,  or  if  an  order, judgment or decree shall be entered by any
court of competent jurisdiction, on the application of a creditor, adjudicating
Employee a bankrupt or insolvent or approving a petition seeking reorganization
of Employee or appointing a receiver,  trustee or liquidator of Employee or all
or a substantial part of the assets of Employee; or

                 (iii) if Employee shall  commit  any act of dishonesty, theft,
embezzlement, fraud, disloyalty, corporate infidelity  or insubordination or be
indicted or convicted for a crime involving moral turpitude  or  engage  in any
illegal or disruptive conduct.

           (e)   WITHOUT  CAUSE.   Either party hereto may give the other party
written notice of his/its intention  to  terminate, and this Agreement shall be
terminated as of the later of (i) the effective  date  of termination set forth
in  such written notice or (ii) the date fortyfive (45) days  from  receipt  of
such   notice.    Should  Employer  terminate  this  Agreement  without  cause,
(i) Employer shall  continue to pay Employee the compensation otherwise payable
hereunder and to provide  the benefits otherwise to be provided hereunder for a
period of one hundred eighty  (180) days from the date of termination, and (ii)
the provisions of Paragraph 8 above  shall not apply from and after the date of
termination.

           (f)   EFFECT OF TERMINATION.   Except  as  otherwise  provided as to
Paragraph 8 in subparagraph (e) above, notwithstanding the termination  of this
Agreement,  Paragraphs  8,  9,  10,  11 and 12 shall remain in effect and shall
survive the termination of this Agreement.  Further, any rights and obligations
which by their terms expressly extend beyond termination shall survive.

<PAGE>

     14.   NOTICES.  Any notice or other  communication  by either party to the
other shall be in writing and shall be given, and be deemed to have been given,
if  either  delivered  personally  or  mailed, postage prepaid,  registered  or
certified mail, or sent, all expenses prepaid,  via  Federal  Express  or other
similar overnight delivery service, addressed as follows:

     To Employer:      ShoLodge, Inc.
                       217 West Main Street
                       Gallatin, Tennessee 37066
                       Attn: President

     To Employee:      Michael A. Corbett
                       210 Jackson Blvd.
                       Nashville, TN 37205

or  to such other address, and to the attention of such other person or officer
as either party may designate in writing.

     15.   BREACH BY EMPLOYEE.  In the event of the actual or threatened breach
of any  of  the  provisions  of  this  Agreement by Employee, Employer shall be
entitled to an injunction restraining Employee  therefrom.   Nothing  shall  be
construed  as  prohibiting  Employer from pursuing any other available remedies
for such breach or threatened  breach,  including  the recovery of damages from
Employee.

     16.   ASSIGNMENT  AND  DELEGATION.   This Agreement  shall  inure  to  the
benefit and shall be binding upon Employer, its successors and assigns.

     This is a contract for the personal services  of Employee, and, therefore,
the  duties  imposed  upon  Employee  in  this  Agreement are  not  subject  to
delegation, in whole or in part, without the prior  express  written consent of
Employer, which consent may be arbitrarily and unreasonably withheld.

     17.   SEVERABILITY  OF  PROVISIONS.   If  any provision of this  Agreement
shall   be   held   to  be  invalid  or  unenforceable,  such   invalidity   or
unenforceability  shall  not  affect  any  other  provision  hereof,  and  this
Agreement shall be  construed and enforced as if such provision(s) had not been
included.  If any court  of record shall finally adjudicate that the restraints
provided for herein are too  broad  as  to  the area, activity or time covered,
said area, activity or time covered may be reduced to whatever extent the court
deems reasonable, and the covenants may be enforced  as  to  such reduced area,
activity, and time.

     18.   GENDER  AND  NUMBER.   Except where otherwise clearly  indicated  by
context,  the masculine and the neuter  shall  include  the  feminine  and  the
neuter, the singular shall include the plural, and vice versa.

<PAGE>

     19.   MODIFICATION  AND  CHANGE.   Neither  this  Agreement nor any of the
provisions  hereof may be changed, modified, waived or terminated  orally,  but
only by an instrument in writing executed by the party against whom enforcement
of the change, waiver, discharge or termination is sought.

20.EXECUTION  OF  COUNTERPARTS.   This  Agreement  may  be  executed in several
counterparts,  each  of  which  shall  be an original, and all of  which  shall
constitute but one and the same instrument.

21. ENTIRE AGREEMENT.  It is understood  and agreed that all understandings and
agreements heretofore had between the parties  hereto,  written  or verbal, are
merged  in  this  Agreement,  which alone fully and completely expresses  their
agreement.

22.CONFIDENTIALITY.  Employee hereby  agrees  that  the terms and provisions of
this  Agreement  shall  remain  confidential  and that he  shall  not  divulge,
disclose or communicate, either verbally or in writing, directly or indirectly,
to any other person or persons, firm or corporation,  any part hereof, and that
he  shall  not  distribute  a  copy of this Agreement to any  other  person  or
persons, firm or corporation, unless required to do so by law.

23.HEADINGS.  The headings contained  herein  are  for convenience of reference
only and are not intended to define, limit or describe  the  scope or intent of
any  provision  of  this Agreement, and the same shall not be employed  in  the
construction of this Agreement.

24.GOVERNING LAW.  This  Agreement  shall be deemed to have been made and shall
be construed and interpreted in accordance  with  the  laws  of  the  State  of
Tennessee.

EMPLOYER:

SHOLODGE, INC.


By:/s/LEON MOORE
Leon Moore, President


EMPLOYEE:


/s/ MICHAEL A. CORBETT
Michael A. Corbett





         EXHIBIT 11
<TABLE>
                                  SHOLODGE, INC. AND SUBSIDIARIES
                             COMPUTATION OF EARNINGS PER COMMON SHARE
                                PRIMARY AND ASSUMING FULL DILUTION

<CAPTION>
                                                                           16 WEEKS ENDED
                                                                        APRIL 21,      APRIL 16,
                                                                          1996           1995
<S>                                                                  <C>             <C>
PRIMARY:

  EARNINGS APPLICABLE TO COMMON STOCK (PRIMARY):
    FROM CONTINUING OPERATIONS, BEFORE EXTRAORDINARY ITEMS               $1,994,441     $4,803,339
    INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES                        -31,255
    EXTRAORDINARY LOSS, NET OF INCOME TAXES                                               -517,807
                                                                         __________     __________
    NET EARNINGS                                                         $1,994,441     $4,254,277
                                                                         ==========     ==========
SHARES:
    WEIGHTED AVERAGE COMMON AND COMMON
    EQUIVALENT SHARES OUTSTANDING                                         8,396,361      8,641,670
                                                                         ==========     ==========
PRIMARY EARNINGS PER SHARE:
    FROM  CONTINUING OPERATIONS, BEFORE EXTRAORDINARY ITEMS                   $0.24          $0.55
    INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES                        ($0.00)
    EXTRAORDINARY LOSS, NET OF INCOME TAXES                                                ($0.06)
                                                                         __________     __________
    NET EARNINGS                                                              $0.24          $0.49
                                                                         ==========     ==========
FULLY DILUTED:

    EARNINGS APPLICABLE TO COMMON STOCK (PRIMARY):
      FROM CONTINUING OPERATIONS, BEFORE EXTRAORDINARY ITEMS             $1,994,441     $4,803,339
    INTEREST (LESS TAX) ON CONVERTIBLE SUBORDINATED DEBENTURES              781,962        781,962
                                                                         __________     __________
    ADJUSTED EARNINGS APPLICABLE TO COMMON STOCK:
      FROM CONTINUING OPERATIONS, BEFORE EXTRAORDINARY ITEMS             $2,776,403     $5,585,301
      INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES                      -31,255
      EXTRAORDINARY LOSS, NET OF INCOME TAXES                                             -517,807
                                                                         __________     __________
      NET EARNINGS                                                       $2,776,403     $5,036,239
                                                                         ==========     ==========
SHARES:
      WEIGHTED AVERAGE COMMON AND COMMON
        EQUIVALENT SHARES OUTSTANDING                                     8,396,361      8,641,670

      SHARES ISSUABLE UPON CONVERSION OF CONVERTIBLE
        SUBORDINATED DEBENTURES                                           2,316,602      2,316,602
                                                                         __________     __________
                                                                         10,712,963     10,958,272
                                                                         ==========     ==========
FULLY DILUTED EARNINGS PER SHARE:
    FROM  CONTINUING OPERATIONS, BEFORE EXTRAORDINARY ITEMS                   $0.26          $0.51
    INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES                        ($0.00)
    EXTRAORDINARY LOSS, NET OF INCOME TAXES                                                ($0.05)
                                                                         __________     __________
    NET EARNINGS                                                              $0.26          $0.46
                                                                         ==========     ==========

</TABLE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains financial information extracted from the quarterly
financial statements for the quarter ended April 21, 1996 and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               APR-21-1996
<CASH>                                       5,026,930
<SECURITIES>                                         0
<RECEIVABLES>                                3,685,572
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             9,726,138
<PP&E>                                     209,694,570
<DEPRECIATION>                              28,631,380
<TOTAL-ASSETS>                             209,562,381
<CURRENT-LIABILITIES>                       30,807,402
<BONDS>                                     90,673,279
                                0
                                          0
<COMMON>                                         1,000
<OTHER-SE>                                  84,532,942
<TOTAL-LIABILITY-AND-EQUITY>               209,562,381
<SALES>                                     15,908,955
<TOTAL-REVENUES>                            15,908,955
<CGS>                                                0
<TOTAL-COSTS>                               13,020,884
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             481,046
<INCOME-PRETAX>                              3,179,441
<INCOME-TAX>                                 1,185,000
<INCOME-CONTINUING>                          1,994,441
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,994,441
<EPS-PRIMARY>                                     0.24
<EPS-DILUTED>                                     0.24
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission