SEALED AIR CORP
10-Q, 1995-10-31
MISCELLANEOUS PLASTICS PRODUCTS
Previous: SCOTTS LIQUID GOLD INC, 10-Q, 1995-10-31
Next: AMERICAN STORES CO /NEW/, S-8, 1995-10-31






                           SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
                                   ________________

                                      FORM 10-Q


            (Mark One)
                ( X ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarterly period ended September 30, 1995

                                           OR

                 (   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the transition period from ________to_______


                           Commission file number 1-7834



                               SEALED AIR CORPORATION                
               (Exact name of registrant as specified in its charter)


           Delaware                                            22-1682767      
(State or Other Jurisdiction of                          (I.R.S. Employer
Incorporation or Organization)                           Identification Number)


Park 80 East                                                   07663-5291      
Saddle Brook, New Jersey                                       (Zip Code)
(Address of Principal
Executive Offices)


Registrant's telephone number, including area code  (201) 791-7600 

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
YES  X   NO     


There were 42,173,982 shares of the registrant's common stock, par value $0.01 
per share, outstanding as of October 31, 1995.









<TABLE>
PART I
FINANCIAL INFORMATION

SEALED AIR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Earnings
For the Three Months and Nine Months Ended September 30, 1995 and 1994
(In thousands of dollars except per share data)
(Unaudited)
<CAPTION>
                                                 For the                      For the
                                            Three Months Ended            Nine Months Ended
                                               September 30                 September 30    
                                             1995       1994              1995        1994   
      <S>                                  <C>         <C>              <C>        <C> 
      Net sales                            $178,536    $131,121         $533,977   $375,343

      Cost of sales                         116,104      83,189          347,584    235,199 

      Gross profit                           62,432      47,932          186,393    140,144
 
      Marketing, administrative and 
       development expenses                  35,561      26,574          107,742     77,689 

      Operating profit                       26,871      21,358           78,651     62,455

      Other income (expense):
       Interest income                           59         254              589        859
       Interest expense                      (4,445)     (3,649)         (14,735)   (16,074)
       Other, net                              (266)       (840)         ( 2,293)    (3,178)

         Other income (expense), net         (4,652)     (4,235)         (16,439)   (18,393)
                                                     
      Earnings before income taxes           22,219      17,123           62,212     44,062

      Income taxes                            8,777       6,814           24,574     17,536 
      
      Earnings before early redemption
        of subordinated notes                13,442      10,309           37,638     26,526

      Early redemption of subordinated
        notes, net of income taxes             -           -                 -       (5,576)

      Net Earnings                        $  13,442    $ 10,309        $  37,638   $ 20,950
      Earnings per common share:
        Before early redemption of
        subordinated notes                $     .32    $    .26         $    .90   $    .67

      Early redemption of subordinated
        notes, net of income taxes              -           -                -        (0.14)
 
      Net earnings per common share        $    .32    $    .26         $    .90   $    .53 

	      Weighted average number of 
        shares outstanding (000)           	 42,156      39,914           42,003     39,856 

      See accompanying notes to consolidated financial statements.     
</TABLE>

<TABLE>
SEALED AIR CORPORATION
Consolidated Balance Sheets
September 30, 1995 and December 31, 1994
(In thousands of dollars except share data)
(Unaudited)
<CAPTION>

                                               September 30,  December 31,
                                                    1995           1994   
<S>                                              <C>            <C>
ASSETS

Current assets:

  Cash and cash equivalents                      $  7,628       $ 11,153

  Accounts receivable, less allowance for 
    doubtful accounts of $5,273 in 1995 and 
    $3,970 in 1994                                121,274         91,321

  Other receivables                                 6,419          3,866
 
  Inventories                                      54,214         38,259

  Prepaid expenses                                  1,889          1,009 

  Deferred taxes                                    7,644          6,223

     Total current assets                         199,068        151,831

Property and equipment:
  Land and buildings                               76,628         67,226
  Machinery and equipment                         168,252        141,981
  Leasehold improvements                            6,435          5,029
  Furniture and fixtures                           13,114         12,224
  Construction in progress                          9,650          5,864
                                                  274,079        232,324
Less accumulated depreciation and amortization    109,990         96,154
       Property and equipment, net                164,089        136,170

Patents, patent applications and rights, less
  accumulated amortization of $13,168 in 1995
  and $11,819 in 1994                              14,533          9,647

Excess of cost over fair value of net assets 
  acquired, less accumulated amortization of 
  $7,014 in 1995 and $4,715 in 1994                42,627         19,710

Other assets                                       24,968         13,759

                                                $ 445,285      $ 331,117


See accompanying notes to consolidated financial statements.
</TABLE>

<TABLE>
SEALED AIR CORPORATION
Consolidated Balance Sheets
September 30, 1995 and December 31, 1994 (Continued)
(In thousands of dollars except share data)
(Unaudited)
<CAPTION>

                                                       September 30, December31,
                                                           1995          1994   
<S>                                                    <C>           <C>
LIABILITIES AND SHAREHOLDERS' EQUITY


  Current Liabilities:
    Notes payable and current
      installments of long-term debt                   $ 46,680      $ 30,508

    Accounts payable                                     46,690        43,009

    Accrued interest                                      1,841         1,323

    Other accrued liabilities                            47,647        44,647

    Income taxes payable                                 17,123        16,577

       Total current liabilities                        159,981       136,064

  Long-term debt, less current
    installments                                        168,552       155,293

  Deferred income taxes                                  18,037        17,215

  Other non-current liabilities                          11,409        11,533

       Total liabilities                                357,979       320,105


  Shareholders' equity:
  Common stock, $.01 par value. Authorized
    60,000,000 shares in 1995 and 35,000,000
    shares in 1994, issued 42,333,340 shares
    in 1995 and 20,086,518 shares in 1994                   424           201
  Additional paid-in capital                            154,894       114,686
  Retained earnings (deficit)                           (68,398)     (106,036)
  Accumulated translation adjustment                      6,973         6,126
 
  Less deferred compensation and cost ($226
    in 1995 and $248 in 1994) of 224,758 shares
    in 1995 and 119,306 in 1994 of common
    stock held as treasury stock                          6,587         3,965

      Shareholders' equity                               87,306        11,012
                                                       $445,285      $331,117

See accompanying notes to consolidated financial statements.
</TABLE>

<TABLE>
SEALED AIR CORPORATION AND SUBSIDIARIES
Consolidated Statements (abbreviated) of Cash Flows
For the Nine Months Ended September 30, 1995 and 1994
(In thousands of dollars)
(Unaudited)
<CAPTION>
                                                            1995         1994  
<S>                                                       <C>          <C>
Cash Flows From Operating Activities:)
    Net earnings                                          $37,638      $20,950
    Adjustments to net earnings to reconcile to net
      cash provided by operating activities:
        Early redemption of subordinated notes               5,576
        Depreciation and amortization                       25,648      18,200
        Deferred credits - income taxes and other             (900)       (487)
        Net losses on disposals of fixed assets                246         450
        Other, net                                          (1,435)      1,891
        Cash provided (used) by changes in:
              Receivables                                  (18,562)    (15,876)
              Inventories                                   (6,058)     (2,944)
              Prepaid expenses                                (880)        345)
              Accounts payable                              (6,900)      7,578)
              Accrued interest                                 518      (9,165)
              Other accrued liabilities                      5,676       1,757 
              Income taxes payable                            1,186       7,667

    Net cash provided by operating activities                36,177      35,942

Cash Flows From Investing Activities:

        Capital expenditures for property and equipment     (13,652)    (14,207)
        Proceeds from sales of property and equipment           371         	 67
        Net cash utilized in purchase of subsidiaries       (24,157)     (6,587)

    Net cash used in investing activities                   (37,438)    (20,727)

Cash Flows From Financing Activities:

        Proceeds from long-term debt                         64,924     187,420)
        Payments of long-term debt                          (78,520)   (204,737)
        Net proceeds on notes                                11,141         472
        Subordinated debt redemption premium                      -      (8,048)

    Net cash used in financing activities                    (2,455)    (24,893)

Effect of exchange rate changes on cash and cash 
      equivalents                                               191         388
Cash and Cash Equivalents:
      Decrease during the period                             (3,525)     (9,290)
      Balance, beginning of period                           11,153     $19,392)
      Balance, end of period                                $ 7,628     $10,102)

Supplemental Disclosures of Cash Flow Information 
     Cash paid during the period for:
         Interest                                           $13,997     $24,792)
         Income taxes                                       $24,028     $13,338)
See accompanying notes to consolidated financial statements.     
</TABLE>

SEALED AIR CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
September 30, 1995 and 1994
(Unaudited)


(1)  Principles of Consolidation

The consolidated financial statements include the accounts of Sealed Air 
Corporation and its subsidiaries (collectively, the "Company").
All significant intercompany transactions and balances have been eliminated
in consolidation. In management's opinion, all adjustments (consisting only
of normal recurring accruals) necessary for a fair presentation of the
results of operations for the periods ended September 30, 1995 have been made.

Where appropriate, financial statement amounts for prior periods have been 
reclassified to conform with their 1995 presentation.

(2)  Acquisition

On January 10, 1995, the Company acquired Trigon Industries Limited
("Trigon"), a privately owned, New Zealand based manufacturer of flexible
packaging materials, for 882,930 newly issued shares of common stock valued
at $35.70 per share (1,765,860 valued at $17.85 per share on a post-split
basis) and $25,496,000 in cash primarily provided by proceeds from borrowings
under the Company's credit facility with Bankers Trust Company, as agent for
a syndicate of banks, representing a purchase price of approximately $57 
million.  The net assets of Trigon acquired included property and equipment of
approximately $28,400,000, intangible assets of approximately $43,000,000
including trademarks, non-compete agreements, and the excess of cost over the
fair value of net assets acquired, $20,000,000 of net indebtedness, and
working capital of approximately $12,000,000.  Such acquisition is being
accounted for as a purchase.

The following table presents selected financial information (unaudited) for the
Company and Trigon on a pro forma basis as if such acquisition had occurred on 
January 1, 1994.  Such information combines consolidated earnings statement 
data for the Company for the year ended December 31, 1994 with consolidated 
income statement data of Trigon for the twelve months ended September 30, 
1994.  Such information gives effect to pro forma adjustments necessary to
account for the acquisition as a purchase, principally for the amortization
of the excess of cost over fair value of net assets acquired and other
intangible assets, specific cost reductions which management expects to
realize from the combined operations, 
interest expense on borrowings incurred to finance the acquisition, and 
additional shares issued in the acquisition.

(Amount in thousands, except per common share data)             1994  

Net sales                                                    $591,529
Earnings(1)                                                    39,050
Earnings per common share(1)(2)                                 $0.94

(1)  Before reflecting the after-tax charge of $5,576,000 or $0.14 per share, to
the Company's earnings in 1995 arising from the early redemption in July 1995 of
the Company's 12-5/8% Senior Subordinated Notes.
(2) Earnings per share restated to reflect September 1995 stock split. (See
 note 4)


Pro forma results are not necessarily indicative of future results or of the 
results that would have occurred had the acquisition actually taken place on 
January 1, 1995.

SEALED AIR CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
September 30, 1995 and 1994
(Unaudited)


(3)  Income Taxes

An explanation of the difference between the effective income tax rate and 
statutory U.S. federal income tax rate expressed as a percentage of earnings 
before income taxes for the nine months ended September 30, 1995 and 1994 
follows:

                                                        1995    1994

     Statutory U.S. federal income tax rate             35.0%   35.0%

     Provision for foreign withholding taxes and
       additional U.S. taxes on the accumulated
       earnings of foreign subsidiaries                  1.4     2.1

     Tax effect of U.S. expenses not subject to 
       tax benefit                                       1.0     0.3

     State income taxes, net of U.S. federal
       income tax benefit                                4.1     4.0

     Taxes on foreign earnings at other than the
       statutory U.S. federal income tax rate           (0.7)   (1.5)

     Other miscellaneous items                          (1.3)   (0.1)

     Effective income tax rate                          39.5%   39.8%


(4)  Stock Split

On September 29, 1995, the Company distributed a two-for-one stock split in the
nature of a stock dividend ("stock split") to the holders of record of the 
Company's common stock at the close of business on September 15, 1995.  As a 
result, a transfer was made from additional paid-in capital to common stock in 
an amount equal to the aggregate par value of the shares of common stock issued 
pursuant to this stock split.  Appropriate adjustments to earnings per share, 
weighted average number of shares outstanding, common stock issued and common 
stock held as treasury stock have been reflected for all periods presented

Management's Discussion and Analysis
of Results of Operations and Financial Condition

Results of Operations
The Company's net sales increased 36% in the third quarter and 42% in the first 
nine months of 1995 compared with the 1994 periods.  Approximately two-fifths of
the increase in net sales in the 1995 periods reflect the net sales of products
of Trigon Industries Limited ("Trigon"), which the Company acquired in early 
January 1995.  Trigon is a New Zealand-based manufacturer of flexible packaging
materials, primarily sold for food packaging and as durable mailers and bags, as
well as specialty adhesive products.  The increase in net sales also reflects 
higher average selling prices for certain products, increased unit volume in the
Company's major classes of products, and the additional net sales of other 
businesses acquired in 1994.  Foreign currency translation contributed modestly 
to the increase in net sales in the third quarter and first nine months of 1995.

Net sales from domestic operations increased 17% in the third quarter and 21% in
the first nine months of 1995 compared to the respective 1994 periods primarily 
due to higher average selling prices for certain products, the added net sales
of Trigon's U.S. operations, and higher unit volume in certain of the Company's
major classes of products.

Net sales from foreign operations increased 89% in the third quarter and 98% in
the first nine months of 1995 compared to the 1994 periods.  Such increase was 
due primarily to the added net sales of Trigon's operations outside of the
United States, the added net sales of other foreign businesses acquired during
1994 as discussed below, increased unit volume in the Company's major classes of
products, higher average selling prices for certain products, and the modest 
contribution of foreign currency translation.

Net sales of engineered products, primarily Instapak(r) products and thick 
polyethylene foams, increased 18% in the third quarter and 23% in the first nine
months of 1995 primarily due to increased unit volume of Instapak(r) products, 
higher average selling prices for certain products and, to a lesser extent in 
the nine-month period, the added net sales of fabricated packaging materials 
produced by a small French company that the Company acquired in May 1994.  

Net sales of surface protection and other cushioning products, primarily air 
cellular products, other polyethylene foam products and protective and durable 
mailers and bags, increased 39% in the third quarter and 46% in the first nine 
months of 1995 due primarily to the added net sales of Trigon's durable mailer 
and bag products, higher average selling prices for certain products, the added 
net sales of businesses acquired during 1994, including air cellular and other 
protective packaging products produced by companies that the Company acquired in
Norway and Italy in September 1994 and late in December 1994, and increased unit
volume of certain products.

Net sales of food packaging products increased 74% in the third quarter and 88%
in the first nine months of 1995 primarily due to the added net sales of 
Trigon's food packaging products, the added net sales of an English manufacturer
of absorbent food pads that the Company acquired in July 1994, and increased 
unit volume.

Net sales of other products increased to $5,817,000 from $2,937,000 in the third
quarter of 1994 and to $16,943,000 from $8,714,000 in the first nine months of 
1994 primarily due to the added net sales of Trigon's specialty adhesive 
products.

Cost of sales increased 40% in the third quarter and 48% in the first nine 
months of 1995 primarily reflecting the Company's higher level of net sales and
certain higher raw material costs.  

Gross profit increased 30% in the third quarter and 33% in the first nine months
of 1995 reflecting the Company's higher level of net sales partially offset by 
the higher cost of sales discussed above.  As a percent of net sales, gross 
profit declined from 36.6% to 35.0% in the third quarter and from 37.3% to 
34.9% in the first nine months primarily due to certain higher raw material 
costs and changes in product mix, including the effect of the added products of
Trigon and the businesses that the Company acquired in 1994.

Marketing, administrative and development expenses increased 34% in the third 
quarter and 39% in the first nine months of 1995, primarily reflecting the 
Company's higher level of net sales, the added marketing, administrative and 
development expenses of Trigon and other acquired businesses, and costs 
associated with integrating the Trigon acquisition and other recent 
acquisitions.  As a percentage of net sales, marketing, administrative and 
development expenses declined modestly in the 1995 periods compared with the 
1994 periods.

Operating profit increased 26% in the third quarter and first nine months of
1995 primarily reflecting the Company's higher net sales and the effect of the
changes in costs and expenses discussed above.

Interest expense, which is the principal component of other expense, net, 
increased to $4,445,000 in the third quarter and decreased to $14,735,000 in the
first nine months of 1995 compared to $3,649,000 and $16,074,000, respectively, 
in the 1994 periods.  Although the Company had higher levels of outstanding 
indebtedness in the 1995 periods for the reasons discussed below under
"Liquidity and Capital Resources", such borrowings bear lower effective interest
rates than those to which the Company was subject in the 1994 periods, primarily
due to the refinancing in 1994 of the Company's 12-5/8% Senior Subordinated 
Notes (the "12-5/8% Notes").

The Company's effective income tax rate decreased to 39.5% in the first nine 
months of 1995 from 39.8% for the first nine months of 1994 primarily reflecting
lower tax provisions required.

Net earnings for the third quarter of 1995 increased 30% to $13,442,000, or
$0.32 per share, compared with net earnings of $10,309,000, or $0.26 per
share, for the third quarter of 1994. Before reflecting the effect in the first
nine months of 1994 of an after-tax charge to earnings arising from the early
redemption of the 12-5/8% Notes, earnings for the first nine months of 1995
increased 42% to $37,638,000, or $0.90 per share, compared with earnings of
$26,526,000, or $0.67 per share, for the first nine months of 1994.  The Company
incurred an extraordinary after-tax charge to earnings of $5,576,000, or $0.14
per share, in connection with the early redemption in 1994 of the 12-5/8% Notes,
which affected net earnings in the first nine months of 1994.

The foregoing earnings per share figures have been restated to reflect the
effect of a two-for-one stock split in the nature of a stock dividend
distributed on September 29, 1995 to holders of record of the Company's common
stock at the close of business on September 15, 1995.

Liquidity and Capital Resources

The Company's principal sources of liquidity are cash flows from operations and 
amounts available under the Company's existing lines of credit.  The Company has
met, and currently expects that it will continue to meet, substantially all of 
its working capital and capital expenditure requirements as well as its debt 
servicing requirements with funds provided by operations and borrowings made 
either under its available lines of credit or otherwise.

Cash flows from operating activities amounted to $36,177,000 in the first nine
months of 1995 compared with $35,942,000 for the 1994 period primarily due to 
changes in operating assets and liabilities which partially offset the effect of
the Company's increased net earnings and higher levels of depreciation and 
amortization arising out of the Company's operations during the 1995 period.  
Among the Company's operating assets and liabilities, the increases in accounts
receivable, inventories and accounts increased during the first nine months of
1995 were due primarily to the Company's higher level of net sales, the 
additional amounts attributable to Trigon's operations and the timing of 
payments. Notes payable and current installments of long-term debt increased to
$46,680,000 at September 30, 1995 from $30,508,000 at December 31, 1994
primarily due to the addition of Trigon's operations to the Company's financial
statements, additional borrowings and the timing of maturities of long-term
debt.

Net cash used in investing activities amounted to $37,438,000 in the first nine 
months of 1994 compared with $20,727,000 for the first nine months of 1994.  The
increase in net cash used in investing activities primarily reflects net cash 
used to pay a portion of the purchase price of the Trigon acquisition. Capital 
expenditures amounted to $13,652,000 in the first nine months of 1995 compared
with $14,207,000 in the 1994 period.

Net cash used in financing activities amounted to $2,455,000 in the first nine
months of 1995 compared with $24,893,000 in the 1994 period. The lower amount of
net cash used in financing activities in the first nine months of 1995 primarily
reflects the absence in the 1994 period of the redemption premium that was 
incurred in 1994 in connection with the early redemption of the 12-5/8% Notes
and a lower level of net repayments of outstanding debt.  Long-term debt, less
current installments, increased to $168,552,000 at September 30, 1995 from
$155,293,000 at December 31, 1994, primarily due to additional net borrowings of
$25,496,000 incurred in connection with the Trigon acquisition, the assumption
of approximately $20,000,000 of Trigon's indebtedness and borrowings made
primarily for working capital purposes, partially offset by certain repayments
made in the first nine months of 1995.

At September 30, 1995, the Company had working capital of $39,087,000, or 9% of
total assets, compared with $15,767,000, or 5% of total assets, at December 31,
1994.  The increase in working capital was due primarily to increases in
accounts receivable and inventories which were partially offset by increases in
notes payable, current installments of long-term debt and accounts payable,
which were primarily due to the effect of the Trigon acquisition, the Company's
higher level of operations and the timing of payments and debt maturities as
discussed above.

The Company's ratio of current assets to current liabilities (current ratio) was
1.2 at June 30, 1995 and 1.1 at December 31, 1994.  The Company's ratio of
current assets less inventory to current liabilities (quick ratio) was 0.9 
September 30, 1995 and 0.8 at December 31, 1994.

The Company's principal credit facility is an unsecured 1994 credit agreement,
as amended, with Bankers Trust Company, as agent for a syndicate of banks (the
"1994 Credit Facility"), which provides for a $200 million revolving credit
facility (the "1994 Revolving Credit Facility") and a term loan (the "1994 Term
Loan") in the original aggregate principal amount of $100 million, both of which
terminate on June 30, 1999.  At September 30, 1995, the Company's available
lines of credit (including the 1994 Revolving Credit Facility) amounted to
approximately $239,000,000 of which approximately $121,000,000 were unused. 
Such lines of credit permit the Company and certain of its subsidiaries to make
borrowings for working capital and other corporate purposes.

The 1994 Term Loan is repayable at the rate of $20,000,000 aggregate principal 
amount each year in equal quarterly installments through June 30, 1999.  There
is no required annual minimum paydown provision under the 1994 Revolving Credit 
Facility, but the available commitment under that Facility will be reduced by
$25 million on each of June 30, 1997 and June 30, 1998.  The Company currently
intends to make principal payments due under the 1994 Credit Facility primarily
out of funds provided by operations. 

The Company's obligations under the 1994 Credit Facility and certain other loans
and other lines of credit bear interest at floating rates.  The Company has 
entered into certain interest rate cap agreements that are designed to limit the
Company's exposure to rising interest rates.  The 1994 Credit Facility provides 
for changes in interest rate margins based on certain financial criteria and 
imposes certain limitations on the operations of the Company that include 
restrictions on the incurrence of additional indebtedness, the creation of
liens, the making of investments and capital expenditures, dispositions of
property or assets, certain transactions with affiliates, and the payment by the
Company of cash dividends to its stockholders as well as certain financial
covenants including requirements as to interest coverage and debt leverage.  The
Company was in compliance with these requirements as of September 30, 1995.

The Company expects that the payment of principal and interest on its 
indebtedness will remain a significant use of the Company's funds for the 
foreseeable future.  The ability of the Company to make payments of principal
and interest on its indebtedness, and to comply with the financial covenants 
(discussed above) to which it is subject is dependent on the Company's future 
performance and business growth, which are subject to financial, economic, 
competitive and other factors affecting the Company, many of which may be
beyond the Company's control.

The Company's shareholders' equity increased to $87,306,000 at September 30,
1995 from $11,012,000 at December 31, 1994 primarily as a result of the
Company's net earnings for the first nine months of 1995, the value of shares
of common stock issued in connection with the Trigon acquisition, and the value
of shares of common stock issued during the first nine months of 1995 for
non-cash compensation.  The Company's deficit in retained earnings arose from
the payment in 1989 of a special cash dividend to the Company's shareholders,
which deficit has been reduced by accumulated net earnings subsequent to the
payment of such dividend.





PART II
OTHER INFORMATION





Item 6.       Exhibits and Reports on Form 8-K.
 
          a.  Exhibits

Exhibit Number        Description

       4          Second Amendment to Credit Agreement among the Company,
                  certain of its subsidiaries, Bankers Trust Company, as agent,
                  and various financial institutions dated as of July 21, 1995.

      10.1        Contingent Stock Plan of the Company, as currently in effect.

      10.2        Restricted Stock Plan for Non-Employee Directors of the 
                  Company, as currently in effect.

      27          Financial Data Schedule.



              b.  Reports on Form 8-K.

              	On August 10, 1995, the Company filed Amendment No. 1 on Form
8-K/A to its Current Report on Form 8-K, Date of Report January 10, 1995.  Such 
Amendment included the following financial statements and pro forma financial 
information filed pursuant to item 7 of such Report:

A.  Consolidated Financial Statements of Trigon Industries Limited (in New
    Zealand Dollars)

      Consolidated Income Statement for the year to June 30, 1994

      Consolidated Balance Sheet as at June 30, 1994

      Notes to the accounts

      Consolidated Statement of Cash Flows for the year ended June 30, 1994

      Report of Independent Chartered Accountants dated August 26, 1994 
      (December 21, 1994 as to certain information in notes 16, 23 and 24)

B.  Unaudited Interim Financial Information of Trigon Industries Limited
    (In New Zealand dollars):

      Consolidated income Statements for the quarters ended September 30, 
      1994 and 1993

      Consolidated Balance Sheet as of September 30, 1994

      Notes to unaudited consolidated condensed financial information

C.  Unaudited Financial Information of Sealed Air Corporation (certain
     information previously presented in the Company's press release made public
     on January 19, 1995)

    Unaudited Consolidated Condensed Statement of Earnings for the years ended
     December 31, 1994 and 1993.

    Unaudited Consolidated Condensed Balance Sheet, December 31, 1994 and 1993

    Notes to unaudited to consolidated condensed financial information.

D.  Unaudited Pro Forma Condensed Consolidating Statement of Earnings for the
     year ended December 31, 1994

    Unaudited Pro Forma Condensed Consolidating Statement of Earnings for the 
    year ended December 31, 1994

    Unaudited Pro Forma Condensed Consolidating Balance Sheet,

    Notes to Unaudited Pro Forma Condensed Consolidating Financial Information






                          Signatures




Pursuant to the requirements of the Securities Exchange Act of 

1934, the Registrant has duly caused this report to be signed on 

its behalf by the undersigned thereunto duly authorized.



                                    SEALED AIR CORPORATION


Date:  October 31, 1995         By s/Warren H. McCandless
                                    Warren H. McCandless
                                    Senior Vice President-Finance
                                    (Authorized Executive Officer
                                    and Principal Financial Officer)
 



 

 





















   
                          SECOND AMENDMENT
   
   
          SECOND AMENDMENT TO CREDIT AGREEMENT (this "Amendment"), dated as of 
July 21, 1995, among SEALED AIR CORPORATION, a Delaware corporation (the 
"Company"), SEALED AIR B.V., a corporation organized and existing under the 
laws of the Netherlands, SEALED AIR LIMITED, a corporation organized and 
existing under the laws of England, SEALED AIR HOLDINGS (NZ) LIMITED, a 
corporation organized and existing under the laws of New Zealand (each a 
"Subsidiary Borrower" and together with the Company, the "Borrowers", and 
each a "Borrower"), BANKERS TRUST COMPANY, as Agent (the "Agent") and the 
lenders party to the Credit Agreement referred to below.  All capitalized 
terms used herein and not otherwise defined herein shall have the respective 
meanings provided such terms in the Credit Agreement.
   
   
                        W I T N E S S E T H :
   
   
          WHEREAS, the Borrowers, various lenders (the "Banks") and the Agent 
are parties to a Credit Agreement, dated as of June 8, 1994 (as amended, 
modified or supplemented through the date hereof, the "Credit Agreement"); 
and WHEREAS, the parties hereto wish to further amend the Credit Agreement 
as herein provided; 
   
   
          NOW, THEREFORE, it is agreed:
   
          1.   Section 3.01(b) of the Credit Agreement is hereby amended by 
(i) deleting the reference to "3/8 of 1%" appearing therein and inserting 
the reference to "1/4 of 1%" in lieu thereof and (ii) deleting the reference 
to "1/4 of 1%" appearing therein and inserting the reference to "1/8 of 1%" 
in lieu thereof.
   
          2.   The definition of "Applicable Margin" appearing in Section 10.01 
of the Credit Agreement is hereby amended by deleting Table B contained therein 
in its entirety and inserting the following new Table B in lieu thereof:
   
   
                                  Table B
   
   
                                                  Eurodollar
   Applicable Rating       Base Rate    CD Rate      Rate
       Period               Margin       Margin     Margin       
                              
  Category A Period           0%         .625%       .5%
   
  Category B Period           0%         .75%        .625%
      
  Category C Period           0%         .875%       .75%
      
  Category D Period           0%        1.125%       1%
      
  Category E Period         .125%       1.25%        1.125%
   
   
          3.   This Amendment is limited as specified and shall not constitute 
a modification, acceptance or waiver of any other provision of the Credit 
Agreement or any other Credit Document.                        

          4.   This Amendment may be executed in any number of counterparts and 
by the different parties hereto on separate counterparts, each of which 
counterparts when executed and delivered shall be an original, but all of which
shall together constitute one and the same instrument.  A complete set of 
counterparts shall be lodged with the Company and the Agent.
   
          5.   THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES 
HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF 
THE STATE OF NEW YORK.
   
          6.   This Amendment shall become effective on the date (the 
"Amendment Effective Date") when the Borrowers, the Agent and each of the Banks 
shall have signed a counterpart hereof (whether the same or different 
counterparts) and shall have delivered (including by way of telecopier) the 
same to the Agent at its Notice Office. 
   
          7.   From and after the Amendment Effective Date, all references in 
the Credit Agreement and each of the Credit Documents to the Credit Agreement 
shall be deemed to be references to the Credit Agreement as modified hereby.
   
          IN WITNESS WHEREOF, each of the parties hereto has caused a 
counterpart of this Consent to be duly executed and delivered as of the date 
first above written.
   
   
                              SEALED AIR CORPORATION
   
   
                              By s/Warren H. McCandless           
                                 Title:  Senior Vice President - Finance
   
                              SEALED AIR B.V.
   
   
                              By s/William V. Hickey              
                                 Title:  Managing Director
   
                              SEALED AIR LIMITED
   
   
                              By s/William V. Hickey              
                                 Title:  Attorney-In-Fact
   
                              SEALED AIR HOLDINGS (NZ)
                                   LIMITED
   
   
                              By s/William V. Hickey             
                                 Title:  Director
   
                              BANKERS TRUST COMPANY,
                                Individually and as Agent
   
   
                              By s/ Dana Klein                   
                                 Title: Vice President 
   
   
                              ABN AMRO BANK N.V. NEW YORK
                               
                                BRANCH
                                
   
                              By s/John W. Deegan                
                                 Title:  Vice President    
   
                              By s/David W. Stack                 
                                 Title:  AVP
   
                             THE BANK OF NOVA SCOTIA 
   
                              By s/Stephen Lockhart               
                                 Title:  Vice President
   
                             COMPAGNIE FINANCIERE DE CIC ET
                                DE L'UNION EUROPEENNE
   
   
                              By s/Brian O'Leary                 
                                 Title:  Vice-President
   
   
                              By s/Sean Mounier                   
                                 Title:  First Vice President
   
                             NATIONSBANK, N.A. (CAROLINAS)
   
   
                              By s/Scott A. Jackson               
                                 Title:  Vice President
   
                             UNITED JERSEY BANK
   
   
                              By s/Lawrence F. Zema              
                                 Title:  Vice President & Regional
                                         Manager
   
                             BANQUE FRANCAISE DU COMMERCE
                                EXTERIEUR
   
   
                              By s/Frederick Kammler             
                                 Title:  Vice President
   
                              By s/                              
                                 Title:
   
                             CREDIT LYONNAIS, NEW YORK
                                BRANCH
   
   
                              By s/Mary E. Collier               
                                 Title:  Vice President & Manger
   
   
                             CORESTATES BANK, N.A.
   
   
                              By s/Thomas J. McDonnall           
                                 Title:  Vice President
   
                             THE FIRST NATIONAL BANK OF
                                BOSTON
   
   
                              By s/ Paula Zaiken                 
                                 Title:  Director
   
                             FLEET BANK N.A.
   
   
                              By s/Dorothy E. Bambach            
                                 Title:  Senior Vice President
   
                             THE NORTHERN TRUST COMPANY
   
   
                              By s/ Deborah D. Thomas            
                                 Title:  Vice President
   
                             TORONTO DOMINION (NEW YORK),INC.    
  
         
                              By s/ Jorge Garcia                 
                                 Title:  Vice President
   
                             MIDLAND BANK PLC (NEW YORK
                             BRANCH)
   
   
                              By s/ Rochelle Forster              
                                 Title:  Authorized Signatory


                           CONTINGENT STOCK PLAN
                                     
                                    OF
                                    
                          SEALED AIR CORPORATION,
                                    
                                AS AMENDED


               Section 1.  Purpose.  The purpose of the Contingent Stock 
Plan (the "Plan") of Sealed Air Corporation (the "Corporation") is to assist 
the Corporation and its subsidiaries in attracting and retaining employees of 
outstanding competence by providing an incentive which permits those employees 
responsible for the Corporation's growth to share directly in that growth and 
to further the identity of their interests with those of the stockholders of 
the Corporation.

               Section 2.  Administration.  The Plan shall be administered by 
a committee (the "Committee") composed of not less than three persons chosen 
from time to time by the Board of Directors of the Corporation (the "Board") 
from among those directors of the Corporation who are not, and have not been 
for at least one year, employees of the Corporation or its subsidiaries.  In 
addition to the powers granted to the Committee as elsewhere set forth in the 
Plan, and subject to the terms and conditions of the Plan, the Committee is 
authorized to interpret the Plan, to adopt and revise rules and regulations 
relating to the Plan and the conduct of the business of the Committee, and to 
make all determinations that it believes necessary or advisable for the 
operation and administration of the Plan.  All decisions and determinations by 
the Committee with respect to the Plan shall be final, binding and conclusive 
upon all parties, including the Corporation, its stockholders and all employees 
of the Corporation and of its subsidiaries.  If no Committee is appointed by 
the Board or if the Committee shall for any reason cease or become unable to 
act, the Board shall act as the Committee.  No member of the Committee shall be
liable for any action or determination made in good faith with respect to the 
Plan or any award ("Award") of a right to purchase shares of the $.01 par value 
Common Stock of the Corporation (the "Common Stock") granted pursuant to the 
Plan.

               Section 3.  Stock Available.  The stock subject to the Plan 
shall be such authorized but unissued or treasury shares of Common Stock as 
shall from time to time be determined by the Committee.  The total amount of 
Common Stock which may be issued pursuant to the Plan is 6,400,000 shares, 
subject, however, to adjustment in accordance with the provisions of Section 
15.  In the event that any Common Stock issued pursuant to the Plan is 
reacquired by the Corporation upon the exercise of an option described in 
Section 8, the shares of Common Stock so acquired will again become available 
for issuance pursuant to the Plan.

               Section 4.  Eligibility.  Each employee of the Corporation 
or any subsidiary of the Corporation, including officers, whom the Committee 
determines is in a position to make a significant contribution to the growth 
and success of the Corporation shall be eligible to participate under the Plan 
("Employee").  An Employee may receive more than one Award under the Plan.

               Section 5.  Terms, Conditions and Form of Purchase 
Agreements.  The Committee shall have exclusive jurisdiction, except as 
otherwise limited by the Plan, to grant all Awards, to select the Employees to 
be granted Awards, to determine the number of shares of Common Stock to be 
covered by an Award, to determine the time or times for the grant of Awards, 
to determine the Issue Price (as such term is defined in Section 7) of the 
shares of Common Stock which are the subject of an Award, to determine the 
duration of the Corporation's option described in Section 8, to prescribe the 
form or forms of agreement for the purchase of the Common Stock which is the 
subject of an Award ("Purchase Agreement"), to modify any such form of Purchase 
Agreement, and to have full authority with respect to all other matters 
relating to the Plan except those matters as are expressly reserved herein to 
the stockholders of the Corporation.  The Committee shall inform the 
appropriate officers of the Corporation of its determinations, and such 
officers shall inform the Employee to whom an Award has been made of the grant
of such Award.  The Committee may authorize any officer of the Corporation to
enter into Purchase Agreements on behalf of the Corporation and to take all 
other action necessary or desirable to effectuate the determinations of the 
Committee.  Purchase Agreements, which need not be identical, shall be in 
writing and shall not contain provisions inconsistent with provisions of the 
Plan.

               Section 6.  Exercise of Right to Purchase Shares.  An 
Employee who has been granted an Award may exercise his right to purchase 
shares of Common Stock during the 60 day period beginning immediately after the
grant of the Award, provided that he is still an employee of the Corporation or
of a subsidiary of the Corporation on the date of such exercise.  In order to
so exercise such right to purchase, an Employee shall give written notice to
the Corporation of such election.  The Issue Price of the shares to be issued
shall be tendered in cash at the time such notice is given.  No such right to 
purchase shares shall be transferable by an Employee to whom an Award has been 
granted.

               Section 7.  Issue Price of Common Stock.  Prior to the 
issuance of Common Stock to an Employee pursuant to the Plan, the Employee 
shall pay to the Corporation an amount of money per share ("Issue Price") to be
determined by the Committee which shall take into consideration the value of 
the services performed and to be performed by the Employee, which amount shall
not be less per share than the par value of the Common Stock nor more than ten 
percent (10%) of the fair market value per share thereof.  For the purposes of 
the foregoing sentence, "fair market value per share" shall mean the last sales 
price of the Common Stock as reported on the consolidated transaction reporting 
system for New York Stock Exchange listed issues on the day prior to the day on 
which an Employee gives notice to the Corporation of his exercise of an award 
or, if no sales occurred on such date, the last sales price on the consolidated
transaction reporting system on the most recent day prior to such previous day 
on which a sale occurred.  If the Common Stock ceases to be listed on the New 
York Stock Exchange, Inc., fair market value per share shall be determined in 
such manner as shall be selected by the Committee.  If the Issue Price (as 
determined by the Committee on the date of an award) shall exceed ten per 
cent (10%) of the fair market value per share determined as of the day prior to 
the exercise date of an award, the Issue Price shall be reduced to an amount 
which shall represent ten percent (10%) of the fair market value per share on 
such previous day.

               Section 8.  Option of the Corporation to Reacquire Issued Stock.
Except as provided below, for a period beginning on the date of the grant of 
an award and ending on the third anniversary of such date or such later date 
as the Committee shall determine, any Common Stock issued pursuant to the Plan 
shall be subject to an option in favor of the Corporation to reacquire such 
Common Stock at a price per share equal to the Issue Price.  Neither the shares 
of Common Stock issued pursuant to the Plan nor any interest therein shall be 
sold, transferred or encumbered until such option may no longer become 
exercisable.  The option of the Corporation to reacquire such Common Stock 
shall become exercisable only upon the termination of employment of the 
Employee with the Corporation or any of its subsidiaries other than as a result
of the Employee's death or permanent and total disability.  The decision 
whether or not to exercise such option as to all or part of the shares subject
thereto owned by an Employee shall be made by the Committee and communicated to
the President or other appropriate officer of the Corporation who shall be 
authorized to take any and all action necessary to effectuate such decision.

               Section 9.  Exercise of Option to Reacquire Issued Stock.  The 
option described in Section 8 shall be exercised in whole or part by the 
Corporation by its sending, if at all, within 90 days after the Employee's 
termination of employment, by registered mail, postage prepaid, written notice 
of such exercise to the Employee at the address specified by the Employee for 
such purpose, such notice also to set forth the address to which and the date 
on which the certificates representing the Common Stock in respect of which the
option is being exercised, duly endorsed for transfer, should be sent.  The 
date specified shall not be less than ten days nor more than thirty days from 
the date of such notice.  The Employee or his successor in interest with 
respect to such shares shall have no further rights as a stockholder from and 
after the date so specified in such notice.  If the certificates are duly 
delivered in accordance with the written notice, the Corporation shall promptly
send to the Employee its check in repayment of the Issue Price for such shares.
The Corporation shall affix to the certificates any required stock transfer 
stamps.  If the certificates are not so delivered, the Corporation shall 
deposit the required amount of payment in an escrow account in the name of the 
Employee to be held therein until such certificates are delivered to the 
Corporation and the Corporation shall immediately advise its transfer agent of 
such action.

              Section 10.  Legend on Stock Certificates.  Every 
certificate of Common Stock issued pursuant to the Plan shall, so long as the 
restrictions imposed by the Plan remain in effect, bear a legend in 
substantially the following form:

          This certificate and the shares represented hereby are held subject 
     to the terms of the Contingent Stock Plan of Sealed Air Corporation which 
     Plan provides that the shares issued pursuant thereto are subject to an 
     option in favor of Sealed Air Corporation to reacquire such shares at a 
     price which may be significantly lower than their fair market value and 
     that neither such shares nor any interest therein may be sold, transferred 
     or encumbered until the expiration of such option.  If such option is 
     exercised, the holder of the shares represented by this certificate will 
     have no further rights with respect to such shares and this certificate 
     will be deemed void.  A copy of such Plan is available for inspection at 
     the executive offices of Sealed Air Corporation.

Upon the expiration of the Corporation's option to reacquire shares of Common 
Stock, an Employee may surrender to the Corporation the certificate or 
certificates representing such shares in exchange for a new certificate or 
certificates, free of the above legend.

               Section 11.  Government and Other Regulations and 
Restrictions.  The obligation of the Corporation to issue Common Stock upon 
execution of a Purchase Agreement shall be subject to all applicable laws, 
rules and regulations and to such approvals by governmental agencies as may be 
required.  Shares of Common Stock acquired pursuant to the Plan shall not be 
sold, transferred or otherwise disposed of unless and until either (a) such 
shares shall have been registered by the Corporation under the Securities Act 
of 1933, as amended (the "Securities Act"), (b) the Corporation shall have 
received either a "no action" letter from the Securities and Exchange Commission
or an opinion of counsel acceptable to the Corporation to the effect that such 
sale, transfer or other disposition of the shares may be effected without such 
registration or (c) such sale, transfer or disposition of the shares is made 
pursuant to Rule 144 of the General Rules and Regulations promulgated under the 
Securities Act, as the same may from time to time be in effect, and the 
Corporation shall have received an opinion of counsel acceptable to the 
Corporation to such effect.  In the event that at the time a Purchase 
Agreement is executed there shall not be on file with the Securities and 
Exchange Commission an effective Registration Statement under the Securities 
Act covering the shares of Common Stock to be issued pursuant thereto the 
Employee will execute and deliver to the Corporation upon receipt by him of 
any such shares an undertaking in form and substance satisfactory to the 
Corporation that (i) it is his intention to acquire and hold such shares for 
investment and not for the resale or distribution thereof, (ii) he will comply 
with the Securities Act with respect to such shares, and (iii) he will
indemnify the Corporation for any costs, liabilities and expenses which it may 
sustain by reason of any violation of the Securities Act occasioned by any act 
on his part with respect to such shares.  The Corporation may require that any 
certificate or certificates evidencing shares issued pursuant to the Plan bear 
a restrictive legend intended to effect compliance with the Securities Act or 
any other applicable regulatory measures.

               Section 12.  Registration of Shares.  The Corporation shall 
be under no obligation to register any shares of Common Stock under the 
Securities Act.  However, a Purchase Agreement may make appropriate and 
reasonable provision for the registration of Common Stock acquired thereunder.  
The Corporation, at its election, may undertake to pay all fees and expenses 
of each such registration, other than an underwriter's commission, if any.

               Section 13.  No Rights in Common Stock.  No Employee shall 
have any interest in or be entitled to any voting rights or dividends or other 
rights or privileges of stockholders of the Corporation with respect to any 
shares of Common Stock unless, and until, shares of Common Stock are actually 
issued to such Employee following execution of a Purchase Agreement and then 
only from the date the Employee becomes the record owner thereof.

               Section 14.  Subsidiaries.  The subsidiaries of the 
Corporation referred to in the Plan are those corporations 50 per cent or more 
of whose outstanding voting stock is owned or controlled, directly or 
indirectly, by the Corporation and those partnerships and joint ventures in
which the Corporation owns directly or indirectly a 50 percent or more interest 
in the capital account or earnings.
     
               Section 15.  Adjustments.  In the event of changes in the 
Common Stock of the Corporation after the effective date of the Plan by reason 
of any stock dividend, split-up, combination of shares, reclassification, 
recapitalization, merger, consolidation, reorganization, or liquidation:  (a) 
the restrictions and the option provided in Section 8 and the requirement of a
legend on stock certificates provided in Section 10 shall apply to any 
securities issued in connection with any such change in respect of stock which 
has been awarded under the Plan and (b) appropriate adjustments shall be made by
the Committee as to (i) the number of shares to be delivered and the price per 
share to be paid by the Corporation upon the exercise, in whole or in part, of 
the option provided in Section 8, (ii) the number of shares to be delivered and 
the Issue Price where such change occurred after the date of the Award but 
before the date the stock covered by the Award is delivered and (iii) the number
and class of shares available under the Plan in the aggregate.  Notwithstanding 
any other provisions of the Plan, in the event that (i) the Corporation is 
merged into or consolidated with another corporation or other entity and as a
result of such merger or consolidation less than 70% of the combined voting 
power of the outstanding voting securities of the surviving or resulting 
corporation or other entity shall, after giving effect to such merger or 
consolidation, be "beneficially owned" (within the meaning of Sections 13(d) 
and 14(d) of the Securities Exchange Act of 1934, as amended (the "Securities
Exchange Act") in the aggregate, directly or indirectly, by the former 
stockholders of the Corporation (excluding from such computation any such 
securities beneficially owned, directly or indirectly, by "affiliates" of the 
Corporation (as defined in Rule 12b-2 under the Securities Exchange Act) and any
such securities to beneficially owned, directly or indirectly, by a party to 
such merger or consolidation), (ii) the Corporation shall sell all or 
substantially all of its assets, (iii) any "person" is or becomes the 
"beneficial owner" (as the terms "person" and "beneficial owner" are used in 
Sections 13(d) and 14(d) of the Securities Exchange Act), directly or 
indirectly, of securities of the Corporation representing 30% or more of the 
combined voting power of the Corporation's ten outstanding securities, (iv) 
as a result of any solicitation subject to Rule 14a-11 under the Securities 
Exchange Act (or any successor rule thereto) one or more persons not 
recommended by or opposed for election to the Board of Directors by one-third 
or more of the directors of the Corporation then in office is or are elected a 
director of the Corporation, or (v) the Corporation shall become subject for 
any reason to a voluntary or involuntary dissolution or liquidation, then, in 
any such event, as of the close of business at the principal executive office 
of the Corporation on the business day immediately preceding the date on which 
such event occurs, for purposes of the Plan and to the extent that the 
provisions of the Plan remain applicable to shares awarded under the Plan, the 
option provided for in Section 8 of the Plan shall cease without further act to
be exercisable with respect to any securities subject to an Award under the 
Plan, the restrictions provided for in Section 8 of the Plan shall without 
further act expire and cease to apply to any securities subject to an Award 
under the Plan, the requirement of a legend on stock certificates provided for 
in Section 10 of the Plan shall without further act expire and cease to apply 
to any securities subject to an Award under the Plan, and each Employee holding
shares issued under the Plan shall thereupon have the right to receive an 
unlegended certificate as set forth in the last sentence of Section 10 of the 
Plan.

              Section 16.  Successors.  The provisions of the Plan shall 
be binding upon and inure to the benefit of all successors of any person 
receiving Common Stock of the Corporation pursuant to the Plan, including, 
without limitation, the estate of such person and the executors, administrators 
or trustees thereof, the heirs and legatees of such person, and any receiver, 
trustee in bankruptcy or representative of creditors of such person.

              Section 17.  Indemnification of Committee Members.  In 
addition to such other rights of indemnification as they may have as directors 
or as members of the Committee, the members of the Committee shall be 
indemnified by the Corporation against all costs and expenses reasonably 
incurred by them in connection with any action, sit or proceeding to which
they or any of them may be party by reason of any action taken or failure to 
act under or in connection with the Plan, and against all amounts paid by them 
in settlement thereof (provided such settlement is approved by independent legal
counsel selected by the Corporation) or paid by them in satisfaction of a 
judgment in any such action, suit or proceeding, except a judgment based upon 
a finding of bad faith, provided that upon institution of any such action, suit 
or proceeding, the Committee member desiring indemnification shall give the 
Corporation an opportunity, at its own expense, to conduct and defend the 
same.

              Section 18.  Corporation's Right to Terminate Employment.  
Nothing contained in the Plan or in any Purchase Agreement shall confer upon any
Employee a right to continue in the employ of the Corporation or any of its 
subsidiaries or interfere in any way with the right of the Corporation or any 
of its subsidiaries to terminate the employment of any Employee at any time, 
without cause.

              Section 19.  Tax Withholding.  Each Purchase Agreement 
incident to the Plan shall make appropriate provisions for the withholding of 
any Federal, state or local taxes and any other charges that may be required 
by law to be withheld by reason of an Award, the issuance of Common Stock 
pursuant to the Plan or the reacquisition of such Common Stock by the 
Corporation.
     
              Section 20.  Action by Corporation.  Neither the existence 
of the Plan nor the issuance of Common Stock pursuant thereto shall impair the 
right of the Corporation or its stockholders to make or effect any adjustments, 
recapitalizations or other change in the Common Stock referred to in Section 15,
any change in the Corporation's business, any issuance of debt obligations or 
stock by the Corporation or any grant of options on stock of the Corporation.

              Section 21.  Reliance on Reports.  Each member of the 
Committee shall be fully justified in relying or acting in good faith upon any 
reports or other information furnished in connection with the Plan by any person
or persons.  In no event shall any person who is or shall have been a member of 
the Committee be liable for any determination made or other action taken or any 
omission to act in reliance upon any such report or information or for any 
action taken or failure to act, if in good faith.

              Section 22.  Expenses.  The expenses of administering the Plan 
shall be borne by the Corporation.

              Section 23.  Pronouns.  Masculine pronouns and other words 
of masculine gender shall refer to both men and women.

              Section 24.  Termination and Amendment of the Plan.  The 
Committee shall have complete power and authority to amend, suspend or terminate
the Plan and, if suspended, reinstate any and all provisions of the Plan except 
that without further approval of the stockholders of the Corporation and except 
as otherwise provided in Section 15, (i) the number of shares available for 
issuance under the Plan either in the aggregate or to any one person shall not 
be increased, (ii) the minimum three year period specified in Section 8 shall 
not be decreased, (iii) the class of persons eligible to receive awards under 
the Plan shall not be expanded, and (iv) the minimum Issue Price shall not be 
decreased.  Any Common Stock issued under the Plan with respect to which the 
period specified in or pursuant to Section 8 has not expired on or before the 
date of termination of the Plan shall remain subject to reacquisition by the 
Corporation pursuant to Section 8 until the expiration of such period.

              Section 25.  Effective Date.  The Plan shall become effective on 
May 21, 1976.






                           RESTRICTED STOCK PLAN
                                     
                        FOR NON-EMPLOYEE DIRECTORS

                                    OF

                          SEALED AIR CORPORATION


         Section 1.  Purpose.  The Restricted Stock Plan for Non-Employee 
Directors (the "Plan") of Sealed Air Corporation (the "Corporation") is designed
to enhance the ability of the Corporation to attract and retain Non-Employee 
Directors (as defined in Section 3) of exceptional ability and to promote the 
common interest of directors and stockholders in enhancing the value of the 
Corporation's Common Stock.  It is the intention of the Plan to provide for 
payment in shares of the Corporation's common stock, par value $0.01 per share
("Common Stock"), of all or a portion of the annual retainer paid to each 
Non-Employee Director for serving as a director of the Corporation.

         Section 2.  Stock Available.  The stock subject to the Plan 
shall be such authorized but unissued or treasury shares of Common Stock as 
shall from time to time be available for issuance pursuant to the Plan.  The 
total amount of Common Stock which may be issued pursuant to the Plan is 200,000
shares, subject to adjustment in accordance with the provisions of Section 7.

         Section 3.  Eligibility.  Each Non-Employee Director of the 
Corporation shall be eligible to participate in the Plan.  As used in the Plan, 
the term "Non-Employee Director" shall include any person who, at the time of 
his or her election to the Board of Directors of the Corporation, is not an 
officer or employee of the Corporation or any of its Subsidiaries (as such term 
is defined in Section 16).  Any Non-Employee Director who becomes an officer or 
employee of the Corporation or any of its Subsidiaries shall cease to be 
eligible to participate in the Plan for so long as such person remains as such 
an officer or employee.

         Section 4.  Grants of Shares.  Grants of shares of Common 
Stock available for issuance under the Plan shall be made as follows:

                    (a)  Initial Grants.  On the date any Non-Employee Director 
is first elected a director of the Corporation on or after the Effective Date 
(as defined in Section 20) of the Plan, such Non-Employee Director shall 
receive a grant of 500 shares of Common Stock pursuant to the Plan; provided 
that such grant shall not be made to a Non-Employee Director who was, within 
twelve (12) months immediately preceding his or her election as a director, an 
officer or employee of the Corporation or any of its Subsidiaries.

                    (b)  Annual Grants.  On the date on which each 
Non-Employee Director is elected a director of the Corporation at each annual 
meeting of the stockholders of the Corporation, held on or after the Effective 
Date of the Plan, such Non-Employee Director shall receive a grant of shares of 
Common Stock pursuant to the Plan calculated by dividing $15,000 by the Fair 
Market Value Per Share (as defined in Section 4(d)) of the Corporation's 
Common Stock at the close of business on such date.  In the event that such 
quotient is other than a round lot of shares of the Corporation's Common Stock, 
the number of shares to be issued to such Non-Employee Director pursuant to such
grant shall be rounded up or down to the next nearest round lot in accordance 
with Section 4(e).

                    (c)  Interim Grants.  In the event that, on or after 
the Effective Date of the Plan, any Non-Employee Director is elected a director 
at other than an annual meeting of the stockholders of the Corporation, in 
addition to any shares of Common Stock granted to such director pursuant to 
Section 4(a), such Non-Employee Director shall also receive on the date of such 
Non-Employee Director's election a grant of shares of Common Stock pursuant to 
the Plan calculated by (i) dividing $15,000 by the Fair Market Value Per Share 
of the Corporation's Common Stock at the close of business on such date and (ii)
multiplying such quotient by a fraction the numerator of which shall be the 
number of days remaining from the date of such Non-Employee Director's election 
to the date of the next annual meeting of the stockholders of the Corporation 
provided for in accordance with the By-Laws of the Corporation as then in effect
and the denominator of which shall be 365.  In the event that such product is 
other than a round lot of shares of the Corporation's Common Stock, the number 
of shares to be issued to such Non-Employee Director pursuant to such grant 
shall be rounded up or down to the next nearest round lot in accordance with 
Section 4(e).
               
                   (d)  Fair Market Value Per Share.  As used in the Plan, 
the term "Fair Market Value Per Share" shall mean the last sales price of the 
Common Stock as reported on the composite transaction reporting system for New 
York Stock Exchange listed issues on the day on which a grant is made pursuant 
to the Plan or, if no sales occurred on such date, the last sales price on such 
composite transaction reporting system on the most recent day prior to such day 
on which a sale occurred.  
               
                   (e)  Rounding.  In the event that rounding of a grant 
is required pursuant to Section 4(b) or 4(c), an odd lot of 50 or more shares 
of Common Stock shall be rounded to the next highest round lot and an odd lot 
of less than 50 shares of Common Stock shall be rounded to the next lowest 
round lot.

                   (f)  Non-Transferability of Grants.  No grant of shares 
of Common Stock pursuant to the Plan shall be transferable by the recipient of 
such grant, and no shares of Common Stock issued pursuant to the Plan, or any 
interest therein, may be sold, transferred, pledged, encumbered or otherwise 
disposed of (including without limitation by way of gift or donation) by the 
Non-Employee Director to whom such shares are issued as long as such 
Non-Employee Director shall remain a director of the Corporation.

                   (g)  Execution of Agreement.  Each grant of Common Stock 
pursuant to this Section 4 shall be contingent upon and subject to (i) payment 
by such Non-Employee Director pursuant to Section 5 of the Issue Price for the 
shares covered by such grant and (ii) the execution by the Non-Employee Director
of a document agreeing to hold the shares of Common Stock covered by such grant 
in accordance with the terms and conditions of the Plan (including without 
limitation Sections 4(f) and 13) and containing such other terms and conditions 
as may be required by counsel to the Corporation in order to comply with federal
or state securities laws or other legal requirements.

         Section 5.  Issue Price of Common Stock.  Prior to the 
issuance of Common Stock to a Non-Employee Director pursuant to the Plan, 
the Non-Employee Director shall pay to the Corporation an amount of money 
per share ("Issue Price") equal to the lesser of (a) $1.00 per share and (b) 
ten percent (10%) of the Fair Market Value Per Share thereof; provided, 
however, that such amount shall not be less per share than the par value per 
share of the Common Stock. The Issue Price for shares of Common Stock granted 
pursuant to the Plan shall be tendered to the Corporation within thirty (30) 
days after notice of the amount thereof is given by the Corporation to the 
recipient of such shares.

         Section 6.  Change in Control.  Notwithstanding any other 
provision of the Plan, in the event that (i) the Corporation is merged into 
or consolidated with another corporation or other entity and as a result of 
such merger or consolidation less than 70% of the combined voting power of 
the outstanding voting securities of the surviving or resulting corporation 
or other entity shall, after giving effect to such merger or consolidation, 
be "beneficially owned" (within the meaning of Sections 13(d) and 14(d) of 
the Securities Exchange Act of 1934, as amended (the "Securities Exchange 
Act")) in the aggregate, directly or indirectly, by the former stockholders 
of the Corporation (excluding from such computation any such securities 
beneficially owned, directly or indirectly, by "affiliates" of the 
Corporation (as defined in Rule 12b-2 under the Securities Exchange Act) and 
any such securities so beneficially owned, directly or indirectly, by a 
party to such merger or consolidation), (ii) the Corporation shall sell 
all or substantially all of its assets, (iii) any "person" is or becomes the 
"beneficial owner" (as the terms "person" and "beneficial owner" are used in 
Sections 13(d) and 14(d) of the Securities Exchange Act), directly or 
indirectly, of securities of the Corporation representing 30% or more of the
combined voting power of the Corporation's then outstanding securities, (iv) 
as a result of any solicitation subject to Rule 14a-11 under the Securities 
Exchange Act (or any successor rule thereto) one or more persons not 
recommended by or opposed for election to the Board of Directors by one-third 
or more of the directors of the Corporation then in office is or are elected
a director of the Corporation, or (v) the Corporation shall become subject 
for any reason to a voluntary or involuntary dissolution or liquidation, 
then, in any such event, as of the close of business at the principal 
executive office of the Corporation on the business day immediately preceding 
the date on which such event occurs, for purposes of the Plan and to the 
extent that the provisions of the Plan remain applicable to shares granted 
under the Plan, the restriction provided for in Section 4(f) of the Plan 
shall without further act expire and cease to apply to any securities granted 
under the Plan, the requirement of a legend on stock certificates provided 
for in Section 9 of the Plan shall without further act expire and cease to 
apply to any securities granted under the Plan, and each Non-Employee 
Director holding shares issued under the Plan shall thereupon have the right 
to receive an unlegended certificate as set forth in the last sentence of 
Section 9 of the Plan.

         Section 7.  Adjustments.  In the event of changes in the 
Common Stock of the Corporation after the Effective Date of the Plan by 
reason of any stock dividend, split-up, combination of shares, 
reclassification, recapitalization, merger, consolidation, reorganization or
liquidation:  (a) the restrictions provided in Section 4(f) and the 
requirement of a legend on stock certificates provided in Sections 9 and 
10(d) shall apply to any securities issued in connection with any such change 
in respect of stock which has been granted under the Plan and (b) appropriate 
adjustments shall be made by the Board of Directors as to (i) the number of 
shares to be delivered and the Issue Price where such change occurred after 
the date of the grant but before the date the stock covered by the grant is 
delivered and (ii) the number and class of shares available under the Plan in 
the aggregate, which changes shall be made in the same manner as such items 
are adjusted for purposes of the Contingent Stock Plan of Sealed Air 
Corporation as then in effect.  

         Section 8.  Action by Corporation.  Neither the existence 
of the Plan nor the issuance of Common Stock pursuant thereto shall impair 
the right of the Corporation or its stockholders to make or effect any 
adjustments, recapitalizations or other change in the Common Stock referred 
to in Section 7, any change in the Corporation's business, any issuance of debt
obligations or stock by the Corporation or any grant of options on stock of the 
Corporation.

         Section 9.  Legend on Stock Certificates.  Every 
certificate of Common Stock issued pursuant to the Plan shall, so long as 
the restrictions imposed by the Plan (including without limitation Section 4
(f)) remain in effect, bear a legend in substantially the following form:

                    This certificate and the shares represented hereby are held 
                    subject to the terms of the Restricted Stock Plan for 
                    Non-Employee Directors of Sealed Air Corporation, which Plan
                    provides that neither the shares issued pursuant thereto, 
                    nor any interest therein, may be sold, transferred, pledged,
                    encumbered or otherwise disposed of (including without 
                    limitation by way of gift or donation) except in accordance 
                    with such Plan.  A copy of such Plan is available for 
                    inspection at the executive offices of Sealed Air 
                    Corporation.

Each Non-Employee Director may surrender to the Corporation the certificate or 
certificates representing such shares in exchange for a new certificate or 
certificates, free of the above legend,  at any time after either such 
Non-Employee Director has ceased to be a director of the Corporation or the 
restriction set forth in Section 4(f) has otherwise ceased to apply to the 
shares covered by such certificate. 

         Section 10.  Government and Other Regulations and 
Restrictions.   

                    (a)  In General.  The issuance by the Corporation of any 
shares of Common Stock pursuant to the Plan shall be subject to all applicable 
laws, rules and regulations and to such approvals by governmental agencies as 
may be required.  
               
                    (b)  Registration of Shares.  The Corporation shall be under
no obligation to register any shares of Common Stock issued under the Plan under
the Securities Act of 1933, as amended (the "Securities Act"), or otherwise.  
In the event that, at the time any shares of Common Stock are issued pursuant 
to the Plan, there shall not be on file with the Securities and Exchange 
Commission an effective Registration Statement under the Securities Act covering
such shares of Common Stock, the Non-Employee Director to whom such shares are 
to be issued will execute and deliver to the Corporation upon receipt by him 
or her of any such shares an undertaking, in form and substance satisfactory 
to the Corporation, that (i) such Non-Employee Director has had access or will, 
by reason of such person's service as a director of the Corporation, have access
to sufficient information concerning the Corporation to enable him or her to 
evaluate the merits and risks of the acquisition of shares of the Corporation's 
Common Stock pursuant to the Plan, (ii) such Non-Employee Director has such 
knowledge and experience in financial and business matters that such person is 
capable of evaluating such acquisition, (iii) it is the intention of such 
Non-Employee Director to acquire and hold such shares for investment and not 
for the resale or distribution thereof, (iv) such Non-Employee Director will 
comply with the Securities Act and the Securities Exchange Act with respect to 
such shares, and (v) such Non-Employee Director will indemnify the Corporation 
for any costs, liabilities and expenses which it may sustain by reason of any 
violation of the Securities Act or the Securities Exchange Act occasioned by any
act or omission on his or her part with respect to such shares.  

                     (c)  Resale of Shares.  Without limiting the generality of 
Section 4(f), shares of Common Stock acquired pursuant to the Plan shall not 
be sold, transferred or otherwise disposed of unless and until either (i) such 
shares shall have been registered by the Corporation under the Securities Act, 
(ii) the Corporation shall have received either a "no action" letter from the 
Securities and Exchange Commission or an opinion of counsel acceptable to the 
Corporation to the effect that such sale, transfer or other disposition of the 
shares may be effected without such registration, or (iii) such sale, transfer 
or disposition of the shares is made pursuant to Rule 144 of the General Rules 
and Regulations promulgated under the Securities Act, as the same may from time 
to time be in effect, and the Corporation shall have received an opinion of 
counsel acceptable to the Corporation to such effect.  
               
                    (d)  Legend on Certificates.  The Corporation may require 
that any certificate or certificates evidencing shares issued pursuant to the 
Plan bear a restrictive legend, and be subject to stop-transfer orders or other 
actions, intended to effect compliance with the Securities Act or any other 
applicable regulatory measures.

         Section 11.  Corporation's Right to Terminate Retention; 
Non-Exclusivity.  Nothing contained in the Plan shall prevent the Board of 
Directors from adopting other or additional compensation arrangements or 
modifying existing compensation arrangements for Non-Employee Directors, subject
to stockholder approval if such approval is required by applicable statute, 
rule or regulation; and such arrangements may be either generally applicable
or applicable only in specific cases.  The adoption of the Plan shall not confer
upon any member of the Board of Directors of the Corporation any right to 
continued membership on the Board of Directors of the Corporation.

         Section 12.  No Rights in Common Stock.  No Non-Employee Director 
shall have any interest in or be entitled to any voting rights or dividends or 
other rights or privileges of stockholders of the Corporation with respect to 
any shares of Common Stock granted pursuant to the Plan unless, and until, 
shares of Common Stock are actually issued to such Non-Employee Director and 
then only from the date the Non-Employee Director becomes the record owner 
thereof.

         Section 13.  Tax Withholding.  The Corporation may make such 
provisions and take such steps as it may deem necessary or appropriate, and each
Non-Employee Director shall undertake to comply with such requests as may be 
made by the Corporation, in respect of the withholding of any Federal, state or 
local taxes and any other charges that may be required by law to be withheld by 
reason of a grant or the issuance of shares of Common Stock pursuant to the 
Plan.  

         Section 14.  No Liability.  No member of the Board of 
Directors of the Corporation, nor any officer or employee of the Corporation 
acting on behalf of the Board of Directors of the Corporation, shall be 
personally liable for any action, determination or interpretation taken or 
made in good faith with respect to the Plan, and all members of the Board of 
Directors and each and any officer or employee of the Corporation acting on 
their behalf shall, to the extent permitted by law, be fully indemnified and 
protected by the Corporation in respect of any such action, determination or 
interpretation.

         Section 15.  Successors.  The provisions of the Plan shall 
be binding upon and inure to the benefit of all successors of any person 
receiving Common Stock of the Corporation pursuant to the Plan, including, 
without limitation, the estate of such person and the executors, administrators 
or trustees thereof, the heirs and legatees of such person, and any receiver, 
trustee in bankruptcy or representative of creditors of such person.

         Section 16.  Subsidiaries.  For the purposes of the Plan, 
the term "Subsidiaries" includes those corporations 50 per cent or more of whose
outstanding voting stock is owned or controlled, directly or indirectly, by the 
Corporation and those partnerships and joint ventures in which the Corporation 
owns directly or indirectly a 50 per cent or more interest in the capital 
account or earnings.

         Section 17.  Expenses.  The expenses of administering the 
Plan shall be borne by the Corporation.

         Section 18.  Pronouns.  Masculine pronouns and other words 
of masculine gender shall refer to both men and women.

         Section 19.  Termination and Amendment of the Plan.  The 
Board of Directors may from time to time amend this Plan, or discontinue the 
Plan or any provisions thereof; provided that no amendment or modification of 
the Plan shall, without the prior approval of the stockholders of the 
Corporation:

                         (a)  increase the number of shares of Common Stock 
                              available for grant under the Plan;

                         (b)  materially increase the benefits accruing to 
                              participants under the Plan;
                              
                         (c)  modify the requirements as to eligibility for 
                              participation under the Plan; or

                         (d)  change any of the provisions of this Section 19.
                              
No amendment or discontinuation of the Plan or any provision thereof shall, 
without the written consent of the participant, adversely affect any shares 
theretofore granted to such participant under the Plan.

         Section 20.  Effective Date.  The Plan shall become 
effective (the "Effective Date") on the date of its approval by the affirmative 
vote of a majority of the shares of the Corporation's Common Stock entitled to 
vote at the meeting of the stockholders at which the Plan is submitted for 
approval.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary information extracted from the consolidated
statement of earnings for the nine months ended September 30, 1995 and the
consolidated balance sheet at September 30, 1995 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000088204
<NAME> SEALED AIR CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                       7,628,000
<SECURITIES>                                         0
<RECEIVABLES>                              126,547,000
<ALLOWANCES>                                 5,273,000
<INVENTORY>                                 54,214,000
<CURRENT-ASSETS>                           199,068,000
<PP&E>                                     274,079,000
<DEPRECIATION>                             109,990,000
<TOTAL-ASSETS>                             445,285,000
<CURRENT-LIABILITIES>                      159,981,000
<BONDS>                                              0
<COMMON>                                       424,000
                                0
                                          0
<OTHER-SE>                                  86,882,000
<TOTAL-LIABILITY-AND-EQUITY>               445,285,000
<SALES>                                    533,977,000
<TOTAL-REVENUES>                           533,977,000
<CGS>                                      347,584,000
<TOTAL-COSTS>                              347,584,000
<OTHER-EXPENSES>                           107,742,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          14,735,000
<INCOME-PRETAX>                             62,212,000
<INCOME-TAX>                                24,574,000
<INCOME-CONTINUING>                         37,638,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                37,638,000
<EPS-PRIMARY>                                     0.90
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission