PANACO INC
S-4, 1997-11-10
CRUDE PETROLEUM & NATURAL GAS
Previous: SCICLONE PHARMACEUTICALS INC, 10-Q, 1997-11-10
Next: DAW TECHNOLOGIES INC /UT, 10-Q, 1997-11-10






    As filed with the Securities and Exchange Commission on November 10, 1997


                                             Registration Number 33-____________

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                  PANACO, INC.
             (Exact name of Registrant as specified in its charter)

            Delaware                      1311                   43-1593374
(State or other jurisdiction of  Primary Standard Industrial  (I.R.S. Employer)
incorporation or organization)   Classification Code Number) Identification No.)

                         1050 West Blue Ridge Boulevard
                        Kansas City, Missouri 64145-1216
                                 (816) 942-6300
(Address,  including  zip code and  telephone  number,  including  area code, of
Registrant's principal executive offices)


                    H. James Maxwell, Chief Executive Officer
                                  PANACO, Inc.
                         1050 West Blue Ridge Boulevard
                        Kansas City, Missouri 64145-1216
                                 (816) 942-6300
     (Name, address, including zip code and telephone number, including area
                          code, of agent for service)

                                   Copies to:

                            Robert T. Schendel, Esq.
                        Shughart, Thomson & Kilroy, P.C.
                             Twelve Wyandotte Plaza
                        120 West 12th Street, Suite 1600
                           Kansas City, Missouri 64105


        Approximate date of commencement of proposed sale to the public:
 As soon as practicable after the effective date of this Registration Statement


     If the  securities  being  registered  on this  Form are being  offered  in
     connection  with the formation of a holding company and there is compliance
     with General Instruction G, check the following box. Q
<TABLE>
<CAPTION>

                                           CALCULATION OF REGISTRATION FEE

- ------------------------------ ------------------ ---------------------- --------------------- ---------------------

                                                    Proposed Maximum       Proposed Maximum
Title of Each Class of Securities Amount to be       Offering Price            Aggregate             Amount of
to be Registered                   Registered         Per Note (1)        Offering Price (1)     Registration Fee
- ------------------------------ ------------------ ---------------------- --------------------- ---------------------
- ------------------------------ ------------------ ---------------------- --------------------- ---------------------

10 5/8% Series B Senior Notes
<S> <C>                           <C>                    <C>                 <C>                      <C>
due 2004..................        $100,000,000           100.00%             $100,000,000           $30,303.03

- ------------------------------ ------------------ ---------------------- --------------------- ---------------------
- ------------------------------ ------------------ ---------------------- --------------------- ---------------------

Guarantees  of 10 5/8% Series B Senior  Notes due 2004 by  subsidiaries  of PANACO,
Inc.
                                       ---                 ---                    ---                   (2)
- ------------------------------ ------------------ ---------------------- --------------------- ---------------------
</TABLE>
<PAGE>

(1)      Estimated solely for the purpose of calculating the registration fee.
(2)      Pursuant to Rule 457(n) under the  Securities  Act of 1933, as amended,
         no registration fee is payable with respect to the Guarantees.

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933, as amended,  or until the  Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.



<PAGE>










                         TABLE OF ADDITIONAL REGISTRANTS

         The  address  of  the  principal  executive  offices  of  each  of  the
additional  registrants  listed below, and the name and address of the agent for
service  therefor,  is the same as is set forth for  PANACO,  Inc. on the facing
page of this Registration Statement.

- --------------------------------------------------------------------------------

                                               Primary Standard
                                                  Industrial     I.R.S. Employer
                               urisdiction of   Classification    Identification
                   Name        Incorporation        Number            Number
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Goldking Acquisition Corp......   Delaware           1311           43-1796254
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Goldking Companies, Inc........   Delaware           1311           76-0529990
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Goldking Oil & Gas Corp........    Texas             1311           76-0353159
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Goldking Trinity Bay Corp......    Texas             1311           76-0473493
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Goldking Production Company....    Texas             1311           76-0380056
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Hill Transportation Co., Inc...  Louisiana           4922           74-2011085
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Umbrella Point Gathering, L.L.C    Texas             1311           76-0510985
- --------------------------------------------------------------------------------


<PAGE>
<TABLE>
<CAPTION>



                                                   PANACO, INC.
                                                CROSS-REFERENCE SHEET

                              Pursuant to Item 501(b) of Regulation S-K and Rule 404(a)
                                          Showing Location In Prospectus Of
                                        Information Required By Items In S-4


           Registration Statement Item and Heading                              Prospectus Caption


 1. Forepart of Registration Statement and Outside Front
<S>     <C>    <C>    <C>    <C>    <C>    <C>
       Cover Page of Prospectus........................... Forepart of the Registration Statement; Outside Front Cover Page

 2. Inside Front and Outside Back Cover Pages of
       Prospects.......................................... Inside Front and Outside Back Cover Pages of Prospectus

 3. Risk Factors, Ratio of Earnings to Fixed Charges and
       Other Information.................................. Prospectus Summary; Risk Factors; Summary Historical and
                                                               Pro Forma Combined Financial Data;  Selected  Historical
                                                               and Pro Forma Combined Financial Data

 4. Terms of the Transaction.............................. Prospectus Summary; The Exchange Offer

 5. Pro Forma Financial Information....................... Summary Historical and Pro Forma Combined Financial Data;
                                                               Selected  Historical  and Pro Forma  Combined  Financial
                                                               Statements

 6. Material Contracts with Company Being Acquired........ Not Applicable

 7. Additional Information Required for Reoffering by
       Persons and Parties Deemed to be Underwriters...... Not Applicable

 8. Interests of Named Experts and Counsel................ Not Applicable

 9. Disclosure of Commission  Position on  Indemnification
    for Securities Act Liabilities........................ Not Applicable


 10. Information with Respect to S-3 Registrants.......... Not Applicable
 11. Incorporation of Certain Information by Reference.... Not Applicable

 12. Information with Respect to S-2 or S-3 Registrants... Not Applicable

 13. Incorporation of Certain Information by Reference.... Not Applicable

 14. Information with Respect to Registrants  Other than
     S-2 or S-3 Registrants............................... Prospectus Summary; Summary Historical and Pro Forma
                                                               Combined   Financial   Data;   The   Company;   Selected
                                                               Historical  and  Pro  Forma  Combined   Financial  Data;
                                                               Managements's   Discussion  and  Analysis  of  Financial
                                                               Condition and Results of Operations; Business

 15. Information with Respect to S-3 Companies............ Not Applicable

 16. Information with Respect to S-2 or S-3 Companies..... Not Applicable

 17. Information  with Respect to  Companies  Other than
     S-2 or S-3 Companies................................. Not Applicable


 18. Information if Proxies,  Consents or Authorizations
     are to be Solicited.................................. Not Applicable


19.Information if Proxies, Consents or Authorizations are not
   to be Solicited or in an Exchange Offer................ Management; Principal Security Holders; Certain
                                                               Relationships  and Related  Transactions;  The  Exchange
                                                               Offer


</TABLE>

<PAGE>




PROSPECTUS                                                Subject to Completion

                                  PANACO, Inc.

                              Offer to Exchange its
                       10 5/8% Series B Senior Notes due 2004
                      which have been registered under the
                      Securities Act for any and all of its
                     outstanding 10 5/8% Series A Senior Notes
                                    due 2004

THE  EXCHANGE  OFFER WILL  EXPIRE AT 5:00 P.M.,  NEW YORK CITY TIME,  ON , 1998,
UNLESS EXTENDED (THE "EXPIRATION DATE").
                          ----------------------------

     PANACO,  Inc. a Delaware  corporation (the  "Company"),  is hereby offering
upon the terms and subject to the  conditions  set forth in this  Prospectus and
the  accompanying  Letter of Transmittal,  as the same may be supplemented  from
time to time (which  together  constitute  the  "Exchange  Offer"),  to issue an
aggregate of up to $100,000,000 aggregate principal amount of its 10 5/8% Series
B Senior  Notes due 2004 (the "New  Notes") in exchange  for an  identical  face
amount of  outstanding  10 5/8% Series A Senior Notes due 2004 (the "Old Notes,"
and together with the New Notes,  the  "Notes").  The terms of the New Notes are
identical in all material respects to the terms of the Old Notes except that the
registration  and other rights relating to the exchange of the Old Notes for New
Notes and the  restrictions  on transfer  set forth on the face of the Old Notes
will not apply to or appear on the New Notes.  See "The Exchange Offer." The New
Notes are being offered hereunder in order to satisfy certain obligations of the
Company under a Registration  Rights  Agreement dated as of October 9, 1997. The
New  Notes  will  evidence  the same  debt as the Old  Notes  and will be issued
pursuant to, and entitled to the benefits of, the Indenture (as herein  defined)
governing  the Old Notes.  The Company  will not receive any  proceeds  from the
Exchange Offer and will pay all expenses incident to the Exchange Offer.

     Interest on the Notes will accrue from their date of original issuance (the
"Issue  Date")  and will be  payable  semi-annually  in  arrears  on April 1 and
October 1 of each year,  commencing on April 1, 1998, at the rate of 10 5/8% per
annum.  The Notes will be redeemable,  in whole or in part, at the option of the
Company on or after October 1, 2001, at the redemption  prices set forth herein,
plus accrued interest,  if any, thereon to the date of redemption.  In addition,
at any time on or prior to October 1, 2000,  the  Company  may,  at its  option,
redeem up to 35% of the  aggregate  principal  amount  of the  Notes  originally
issued with the net cash proceeds of one or more Equity  Offerings (as defined),
at a redemption price equal to 110.625% of the aggregate principal amount of the
Notes to be  redeemed  plus  accrued  interest,  if any,  thereon to the date of
redemption;  provided, however, that after giving effect to any such redemption,
at least 65% of the aggregate  principal amount of the Notes  originally  issued
remains outstanding.  Upon a Change of Control (as defined),  each holder of the
Notes will have the right to require the  Company to  repurchase  such  holder's
Notes at a price equal to 101% of the  principal  amount  thereof,  plus accrued
interest,  if any, thereon to the date of repurchase.  In addition,  the Company
will be  obligated  to offer to  repurchase  the Notes at 100% of the  principal
amount  thereof plus accrued  interest to the date of repurchase in the event of
certain Asset Sales (as defined). See "Description of Notes."

      The Notes are general  unsecured  obligations of the Company and rank pari
passu with any  unsubordinated  indebtedness  of the  Company and rank senior in
right of payment to all subordinated  obligations of the Company.  The Notes are
unconditionally guaranteed (the "Guarantees") on a senior basis by the Company's
restricted  subsidiaries  (the  "Subsidiary  Guarantors").  The  Guarantees  are
general unsecured  obligations of the Subsidiary  Guarantors and rank pari passu
with any  unsubordinated  indebtedness  of the  Subsidiary  Guarantors  and rank
senior in right of payment to all  subordinated  obligations  of the  Subsidiary
Guarantors.  The Notes are effectively  subordinated to all secured indebtedness
of the Company and the  Subsidiary  Guarantors to the extent of the value of the
assets  securing  such  indebtedness.  As of June 30, 1997, on a pro forma basis
after  giving  effect  to the  Offering  and  the  application  of the  proceeds
therefrom,  the Company  has no secured  indebtedness  outstanding  other than a
production payment valued at $1.7 million. See "Description of Notes - Ranking."



<PAGE>




      Based on an  interpretation  by the staff of the  Securities  and Exchange
Commission  (the  "Commission")  set forth in no-action  letters issued to third
parties  unrelated  to the Company,  New Notes  issued  pursuant to the Exchange
Offer in exchange for Old Notes may be offered for resale, resold, and otherwise
transferred  by a holder thereof (other than a holder which is an Aaffiliate" of
the Company  within the meaning of Rule 405 under the Securities Act of 1933, as
amended (the "Securities Act"), without compliance with the registration and the
prospectus  delivery  provisions of the Securities  Act,  provided that such New
Notes are acquired in the ordinary  course of such  holders's  business and such
holder has no  arrangement  with any person to participate in and is not engaged
in and is not  planning  to be  engaged in the  distribution  of such New Notes.
However,  the Company does not intend to request the  Commission to consider and
the  Commission  has not  considered,  the  Exchange  Offer in the  context of a
no-action  letter and there can be no assurance that the staff of the Commission
would make a similar determination with respect to the Exchange Offer as in such
other circumstances.

      Each broker-dealer that receives New Notes for its own account pursuant to
the  Exchange  Offer in  exchange  for Old Notes must  acknowledge  that it will
deliver a prospectus in connection with any resale of such New Notes. The Letter
of Transmittal states that by so acknowledging and by delivering a prospectus, a
broker-dealer will not be deemed to admit that it is an Aunderwriter" within the
meaning  of the  Securities  Act.  This  Prospectus,  as it may  be  amended  or
supplemented  from time to time,  may be used by a  broker-dealer  in connection
with  resales of New Notes  received  in  exchange  for Old Notes where such Old
Notes were  acquired as a result of  market-making  activities  or other trading
activities.  The  Company  has  agreed  that,  for a period of 90 days after the
Expiration Date, it will make this Prospectus available to any broker-dealer for
use in connection with any such resale. See "The Exchange Offer."

     The Old Notes are designated for trading in the Private  Offering,  Resales
and  Trading  through  Automated  Linkages  ("PORTAL")  Market  of the  National
Association of Securities Dealers, Inc. To the extent Old Notes are tendered and
accepted in the Exchange  Offer,  the principal  amount of outstanding Old Notes
will decrease with a resulting decrease in the liquidity in the market therefor.
Following the  consummation of the Exchange Offer,  holders of the Old Notes who
are eligible to  participate  in the Exchange Offer but who did not tender their
Old Notes will not be entitled to certain rights under the  Registration  Rights
Agreement (as defined) and such Old Notes will continue to be subject to certain
restrictions on transfer.  Accordingly,  the liquidity in the market for the Old
Notes could be adversely affected. No assurance can be given as to the liquidity
of the trading market for either the Old Notes or the New Notes.
                          ----------------------------

      See "Risk  Factors,"  beginning  on page 17, for a  discussion  of certain
factors that should be considered in evaluating an investment in the Notes.
                          ----------------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


                          ----------------------------



                          The date of this  Prospectus is  _____________, 1997.


<PAGE>



                              AVAILABLE INFORMATION

      The Company is subject to the  informational  requirements of the Exchange
Act and, in accordance therewith,  files periodic reports,  proxy statements and
other information with the Commission.  Such reports, proxy statements and other
information  can be inspected and copied at the office of the Commission at Room
1024, Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, as well
as the regional offices of the Commission at Citicorp  Center,  500 West Madison
Street, Suite 1400, Chicago,  Illinois 60661, and Seven World Trade Center, 13th
Floor,  New York, New York 10048.  Copies of such information can be obtained by
mail from the Public Reference Section of the Commission at Judiciary Plaza, 450
Fifth Street, N.W., Washington,  D.C. 20549, at prescribed rates.  Additionally,
the Commission maintains a web site that contains reports,  proxy statements and
other  information  regarding  registrants  that  file  electronically  with the
Commission.  The  address  of the  Commission's  web  site is  www.sec.gov.  The
Company's  common stock is traded on the NASDAQ National  Market.  The Company's
registration  statements,  reports, proxy and information statements,  and other
information  may also be  inspected at the National  Association  of  Securities
Dealers, Inc., 1735 K Street, N.W., Washington D.C. 20006.

      Information  about the Company,  including  certain reports filed with the
Commission, may also be found in the Company's website at www.panaco.com.

      In addition, the Company has agreed that, whether or not it is required to
do so by the rules and regulations of the  Commission,  for so long as any Notes
remain  outstanding,  it will  furnish to the  holders of the Notes and,  to the
extent  permitted by applicable law or regulation,  file with the Commission (i)
all  quarterly  and annual  financial  information  that would be required to be
contained in a filing with the  Commission on Forms 10-Q and 10-K if the Company
were required to file such Forms, including for each a "Management's  Discussion
and Analysis of Financial Condition and Results of Operations" and, with respect
to the annual  information  only, a report thereof by the Company's  independent
certified  public  accountants and (ii) all reports that would be required to be
filed on Form 8-K if it were required to file such reports. In addition,  for so
long as any of the Notes  remain  outstanding,  the  Company  has agreed to make
available to any prospective  purchaser of the Notes or beneficial  owner of the
Notes,  in connection with any sale thereof,  the  information  required by Rule
144A(d)(4) under the Securities Act.

      The Company, a corporation  organized under the laws of Delaware,  has its
principal executive offices located at the PANACO Building, 1050 West Blue Ridge
Boulevard,  Kansas City,  Missouri  64145-1216;  its  telephone  number is (816)
942-6300.

      UNTIL  _______________,  1997 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS),
ALL DEALERS AFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD   ALLOTMENTS  OR
SUBSCRIPTIONS.


<PAGE>




                               PROSPECTUS SUMMARY

           The  following  summary  is  qualified  in its  entirety  by the more
  detailed information,  financial statements,  including the notes thereto, and
  other  data  appearing   elsewhere  or   incorporated  by  reference  in  this
  Prospectus.  Unless the context otherwise  requires,  all references herein to
  "PANACO" or the "Company" include PANACO,  Inc., a Delaware  corporation,  and
  its consolidated  subsidiaries including Goldking Companies, Inc. ("Goldking")
  and  Goldking's  operating  subsidiaries,  and the Company's  predecessor  Pan
  Petroleum MLP. Except as otherwise  indicated,  each reference herein to Aon a
  pro forma  basis"  shall mean that the results for the stated  period or other
  information  has been  adjusted to reflect the  consummation  of the  Goldking
  Acquisition and/or the Amoco Acquisition (each as defined herein), as the case
  may be. Certain capitalized terms relating to the oil and natural gas business
  are defined in the Glossary.  The Company maintains its corporate headquarters
  at the PANACO Building, 1050 West Blue Ridge Boulevard,  Kansas City, Missouri
  64145-1216 and its telephone number is (816) 942-6300, FAX (816) 942-6305. The
  Company's website may be found at www.panaco.com.

                                   The Company

           The Company is an independent exploration and production company with
  operations focused primarily offshore in the Gulf of Mexico and onshore in the
  Gulf Coast  Region  (collectively,  the "GOM  Region").  The Company has grown
  through the acquisition of producing properties and the subsequent application
  of  advanced  technology  such as 3-D Seismic to exploit  potential  producing
  zones which have been overlooked or bypassed by previous operators.

           Since  1990,  the  Company has made five  acquisitions  of  producing
  properties for a total of $100.1 million, which properties had Proved Reserves
  of  approximately  116 Bcfe as of their  respective  acquisition  dates. As of
  September  1, 1997,  the Company had Proved  Reserves of 94.3 Bcfe with an SEC
  PV-10 of $121.3  million.  Approximately  58% of the  Company's  total  Proved
  Reserves  are   classified  as  Proved   Developed   Producing   Reserves  and
  approximately 70% of the Company's total Proved Reserves are natural gas.

           The Company owns interests in 20 federal blocks in the Gulf of Mexico
  and nine  state  water  blocks  and  operates  approximately  47% of the wells
  contained within these blocks. The Company's  non-operated offshore properties
  are managed primarily by large independents and major oil companies, including
  Unocal,  Phillips,  Texaco, Coastal,  Anadarko and LL&E. The Company's primary
  property holdings include the East Breaks 160 Field, Umbrella Point Area, High
  Island 309 Field, West Delta Fields, East Breaks 109 Field and Cheniere Perdue
  Field.  The Company owns interests in a total of 308 oil wells and 361 natural
  gas wells.  Of these,  508 are onshore wells which are primarily  non-operated
  and in the aggregate  account for 12.4% of the Company's total SEC PV-10 value
  as of  September  1, 1997.  The  Company  also owns  interests  in 22 offshore
  production  platforms  and 69 miles of offshore oil and natural gas  pipelines
  with diameters of 10" or larger.

           On July 31, 1997, the Company closed its  acquisition of Goldking for
  a  purchase  price of $27.5  million,  consisting  of cash,  notes  payable to
  Goldking shareholders,  PANACO Common Shares, plus the assumption of long term
  debt of $14.3  million  (the  "Goldking  Acquisition").  The Company  acquired
  approximately  37.7 Bcfe of Proved  Reserves,  42% of which were classified as
  Proved Developed Reserves and 63% of which were natural gas reserves,  with an
  SEC PV-10 at September 1, 1997 of $40.0 million. Goldking had interests in 234
  wells  and  builds  and  operates   pipelines   through  a  subsidiary,   Hill
  Transportation Co., Inc.



<PAGE>



     The Goldking  Acquisition is  complementary  to the Company  because of the
addition of technical  staff,  the  geographic  proximity and  similarity of the
properties  acquired  and the  existence of a large  number of  development  and
exploration  opportunities  on its  properties.  The Goldking  Acquisition  adds
significant development  opportunities which will extend the reserve life of the
Company's asset base and provide numerous exploration locations.

           In October  1996,  the Company  acquired  interests  in six  offshore
  fields from Amoco Production  Company  ("Amoco") for $40.4 million (the "Amoco
  Acquisition").  In consideration for such interests,  the Company issued Amoco
  2,000,000  Common  Shares  and  paid  the sum of $32.0  million  in cash.  The
  interests  acquired include (i) a 33a% working interest in the East Breaks 160
  Field (two  Blocks) and a 33a%  interest  in the High  Island 302 Field,  both
  operated  by Unocal  Corporation;  (ii) a 50%  interest in the High Island 309
  Field (two Blocks), a 12% interest in the High Island 330 Field (three Blocks)
  both  operated by Coastal Oil and Gas Corp.;  (iii) a 12% interest in the High
  Island 474 Field (four Blocks),  operated by Phillips Petroleum  Company;  and
  (iv) a 12.5%  interest in the West  Cameron 180 Field (one Block)  operated by
  Texaco (together, the "Amoco Properties").

           On a pro forma basis,  the Company had  production for the six months
  ended June 30,  1997 of 6.8 Bcfe,  resulting  in  revenue  and EBITDA of $17.9
  million and $9.9 million,  respectively.  Average daily production for the six
  months ended June 30, 1997 was 37,762 Mcfe.

                                Business Strategy

           The  Company's  strategy  is to  systematically  grow  its  reserves,
  production,  cash  flow and  earnings  through a  program  focused  on the GOM
  Region,  including (i) strategic  acquisitions and mergers,  (ii) exploitation
  and   development  of  acquired   properties,   (iii)  marketing  of  existing
  infrastructure and (iv) a selective  exploration  program.  As a result of the
  Goldking  Acquisition,  the Company has a substantial inventory of development
  and  exploration   projects  that  provide   significant   additional  reserve
  potential.  The key  elements  of the  Company's  objectives  are  outlined as
  follows:

  Strategic Acquisitions and Mergers

           The  Company has a defined  acquisition  strategy  which  focuses its
  efforts  on GOM  Region  properties  that have a backlog  of  development  and
  exploitation projects, significant operating control, infrastructure value and
  opportunities for cost reduction.  The properties the Company seeks to acquire
  generally  are  geologically  complex  with  multiple   reservoirs,   have  an
  established   production   history  and  are  candidates   for   exploitation.
  Geologically complex fields with multiple reservoirs are fields in which there
  are multiple  reservoirs at different  depths and wells which  penetrate  more
  than one reservoir and have the  potential for  recompletion  in more than one
  reservoir.  In pursuing this strategy,  the Company identifies properties that
  may  be  acquired,   preferably  through  negotiated  transactions  or,  where
  appropriate,  sealed bid  transactions.  Once  properties  are  acquired,  the
  Company  focuses  on  reducing  operating  costs and  implementing  production
  enhancements  through the application of technologically  advanced  production
  and recompletion techniques.



<PAGE>


           Over the past  seven  years,  the  Company  has  taken  advantage  of
  opportunities to acquire  interests in a number of producing  properties which
  fit  its  acquisition  strategy.  The  historical  success  of  the  Company's
  acquisition strategy is illustrated below:
<TABLE>
<CAPTION>

                                                                    Cumulative   Cumulative
                                         Purchase     Purchase        Capital       Cash    SEC
       Acquisition              Seller      Date        Price     Expenditures(a)  Flow(b)PV- 10(c)
  ---------------          -----------   --------      -------    -------------- ----------------

                                                                     (dollars in millions)

<S>                                           <C>       <C>          <C>         <C>       <C>
  West Delta(d)            CATO(e)        May 1991      $ 19.6       $   18.3    $   48.6  $ 16.4
  Zapata Properties        Zapata         Jul 1995         2.7(f)         0.7        11.6    10.6
  Bayou Sorrel(g)          Shell Western  Dec 1995         9.9            3.4         1.3     N/A
  Amoco Properties         Amoco          Oct 1996        40.4            5.7         7.7    50.4
  Goldking Shareholders    Jul 1997                      27.5(h)           --         --     40.0
  ---------------

  (a) Excludes exploration expenses for each acquisition subsequent to the date of acquisition.
  (b) Defined as net revenues less direct operating expense.
  (c) As of September 1, 1997.
  (d) Excludes $4.0 million for repair of Tank Battery #3 in the West Delta Fields.
  (e) Conoco, ARCO, Texaco and Oxy.
  (f) Excludes a production payment and fee sharing agreement with the seller.
  (g) The Company sold the Bayou Sorrel Field September 1, 1996 for $11.0 million.
  (h) Excludes debt of Goldking of $14.3 million.
</TABLE>

         While the Company tends to focus on  acquisitions  of  properties  from
  large integrated oil companies,  it evaluates a broad range of acquisition and
  merger opportunities.  The Company has assembled a staff,  complemented by the
  Goldking  Acquisition,  with significant  technical  experience in evaluating,
  identifying and exploiting GOM Region properties.  In addition, the Company is
  regarded in the industry as a competent buyer with the proven ability to close
  transactions  in a timely  manner.  Based on these  factors,  the  Company  is
  usually  asked  to bid on  significant  producing  property  sales  in the GOM
  Region.

  Exploitation and Development of Acquired Properties

         The Company has a substantial,  diversified  inventory of  exploitation
  projects  including  development  drilling,  workovers,   sidetrack  drilling,
  recompletions and artificial lift enhancements.  As of September 1, 1997, on a
  pro forma basis, 28% of the Company's total Proved Reserves were classified as
  Proved  Undeveloped  Reserves.  The Company uses advanced  technologies  where
  appropriate  in its  development  activities  to  convert  Proved  Undeveloped
  Reserves to Proved Developed  Producing Reserves.  These technologies  include
  horizontal drilling and through tubing completion  techniques,  new lower cost
  coiled  tubing  workover  procedures  and  reprocessed  2-D  and  3-D  Seismic
  interpretation.  All of the identified  capital projects can be completed with
  the  Company's   existing  platform  and  pipeline   infrastructure,   thereby
  substantially improving project economics.
<PAGE>







 Marketing of Existing Infrastructure

     Along with its purchase of producing  properties,  the Company has acquired
significant  platform,  pipeline and processing  equipment  infrastructure.  The
Company has interests in 22 offshore  platforms and 69 miles of offshore oil and
natural gas pipelines with  diameters of 10" or larger.  To enhance the value of
these  assets,  the Company has  aggressively  marketed this  infrastructure  to
operators and leasehold  owners in adjacent  fields.  The Company  currently has
pipeline  and  processing  agreements  relative to its West Delta  Fields,  East
Breaks 109 Field and the East Breaks 160 facilities. The annual revenue received
from these contracts for use of the Company's  infrastructure  currently  totals
$2.5 million,  which is accounted for as a reduction of lease operating expense.
The  location  of the East  Breaks  facilities  is  strategic  to any  deepwater
development in the area, and the replacement costs of the platforms,  processing
facilities  and pipelines  exceed $100 million.  As a result of the  prohibitive
development  costs, any operators with discoveries in the surrounding  deepwater
area will have the incentive to use the Company's East Breaks  facilities,  thus
increasing the revenue  potential of these platforms and pipelines and extending
their economic life significantly.

  Selective Exploration Program

         The Company participates in selective exploration projects for exposure
  to additional reserve potential. The Company has farmed out the deep rights in
  West Delta  Blocks 52  through 56 to Ocean  Energy,  Inc.  (formerly  Flores &
  Rucks,  Inc.) in exchange for a new 3-D Seismic  survey over these five Blocks
  and the option to retain a 12.5% overriding  royalty interest or a 50% working
  interest in any proposed  deep  exploration  wells.  In addition,  through the
  Goldking  Acquisition,  the Company  acquired an inventory  of 15  diversified
  exploratory  drilling prospects with varying risk profiles.  The Company plans
  to devote a portion of its  capital  expenditure  budget to drill  exploratory
  wells.

                                Company Strengths

         The Company believes it has strengths,  as outlined below, that provide
  a solid base for continued growth and value creation.

  Geographic Focus

         The Company's reserve base is focused primarily in the GOM Region which
  has historically been the most prolific basin in North America. The GOM Region
  accounts for  approximately  25% of the natural gas  production  in the United
  States  and  continues  to be the most  active  region  in  terms  of  capital
  expenditures  and new reserve  additions.  Because of upside  potential,  high
  production rates,  technological advances and acquisition  opportunities,  the
  Company has focused its efforts in this  region.  The Company  believes it has
  the technical  expertise and  infrastructure in place to take advantage of the
  inherent  benefits of the GOM  Region.  In  addition,  as the  integrated  oil
  companies  move to deeper water,  the Company  believes it will continue to be
  well  positioned  to use its  expertise  to  acquire  and  exploit  GOM Region
  properties.

  High Quality Reserve Base

         Two of the  Company's  largest  properties,  the West Delta  Fields and
  Umbrella Point Field, are prolific fields with total cumulative  production of
  one Tcf of natural gas and 50 MMbbls of oil. These fields typify the Company's
  focused GOM Region  asset base with  multiple  pay  horizons  and  significant
  recompletion and workover  potential.  Both fields were developed  without the
  benefit  of 3-D  Seismic  and the  Company  is  currently  in the  process  of
  acquiring  and  applying  3-D  Seismic   technology  to  identify   additional
  potential.  The majority of the Company's  properties have multiple reservoirs
  providing a diverse set of opportunities  for production rate acceleration and
  value  enhancement.  The number of potential  reservoirs also reduces the risk
  associated  with  determining   remaining   reserves  and  forecasting  future
  production from the properties.
<PAGE>

 Substantial Inventory of Exploitation and Development Projects


     The Company has identified over 17 development  drilling locations and over
72  recompletion  and  workover  opportunities.  The Company  believes  that the
majority  of these  opportunities  have a moderate  risk  profile  and could add
incremental   reserves  and   production.   In  addition  to  these   identified
opportunities, the Company believes that with the use of 3-D Seismic technology,
additional  potential may be exploited in the known reservoirs as well as deeper
undrilled horizons.

  Application of Advanced Technologies

         The Company has been successful  historically  due to its extensive use
  of 3-D Seismic,  horizontal  drilling  and coiled  tubing  technologies.  As a
  result of its acquisitions, the Company has an extensive seismic database with
  a total of 2,424  linear miles of 2-D Seismic data and 186 square miles of 3-D
  Seismic data. The Company was also among the first offshore operators to drill
  and complete successful  horizontal wells offshore.  The Company has drilled a
  total of four  horizontal  wells in the West  Delta  Field and has  identified
  several  opportunities  to apply this technology and expertise to the Goldking
  Properties.  The Company applies coiled tubing  technology where applicable to
  decrease workover costs and avoid using drilling rigs for  recompletions.  The
  Company uses existing inactive  wellbores whenever possible to sidetrack drill
  to decrease costs and receive production tax benefits where applicable.  Also,
  the Company has  performed the less costly  through  tubing  recompletions  in
  several of its existing fields.

  Significant Operating Control

         The Company  operates  55% of its  properties  as measured by SEC PV-10
  value.  This level of operating  control benefits the Company in numerous ways
  by  enabling  the  Company  to (i)  control  the  timing and nature of capital
  expenditures, (ii) identify and implement cost control programs, (iii) respond
  quickly to operating  problems and (iv) receive overhead  reimbursements  from
  other working interest owners. In addition to significant  operating  control,
  the  geographic  focus of the Company allows it to operate a large value asset
  base with relatively few employees, thereby decreasing lease operating expense
  on a unit of  production  basis.  The Company  believes  that as the  Goldking
  Properties are integrated into the Company's operating structure the operating
  costs, on a unit of production basis, will be further reduced.

  Experienced Management

         The Company's  eleven  officers have an average of over 20 years of oil
  industry  experience.  The management  team has diverse  experience  including
  backgrounds  in  geology  and   engineering,   environmental   and  regulatory
  compliance,  securities law and accounting and tax matters.  In addition,  the
  technical  staff have spent the majority of their careers  focusing on the GOM
  Region and are highly familiar with the basin and current operations.

                           Recent Financing Activities

  Public Offering

         On March 7, 1997,  the Company  received net proceeds of $22.0  million
  from a public  offering  of its common  stock  (the  "Public  Offering").  The
  proceeds were used to repay certain  subordinated  indebtedness and to develop
  the Company's properties.

  New Credit Facility

         The Company  entered  into a New Credit  Facility  (which  replaced the
  existing Bank Facility), on October 9, 1997. While it is not contemplated that
  the New Credit Facility will be utilized following the application of proceeds
  from the  Offering,  it will be available  on a stand-by  basis for the future
  needs of the Company. See ADescription of New Credit Facility."


<PAGE>



                               The Exchange Offer

         The Exchange  Offer  applies to the  $100,000,000  aggregate  principal
  amount at maturity  of the Old Notes.  The form and terms of the New Notes are
  the same as the form and terms of the Old Notes except that the offer and sale
  of the New Notes has been registered under the Securities Act and,  therefore,
  the New Notes will not bear legends restricting their transfer.  The New Notes
  will  evidence  the same  debt as the Old Notes  and will be  entitled  to the
  benefits  of the  indenture  pursuant  to which the Old Notes were issued (the
  "Indenture"). See "Description of New Notes."

          The Exchange Offer $1,000 principal amount at maturity of New Notes in
          exchange for each $1,000 principal amount at maturity of Old Notes. As
          of the date  hereof,  Old Notes  representing  $100,000,000  aggregate
          principal  amount at maturity were  outstanding.  The terms of the New
          Notes and the Old Notes are substantially identical.

          Based on an interpretation by the staff of the Securities and Exchange
          Commission (the "Commission") set forth in no-action letters issued to
          third parties  unrelated to the Company,  the Company  believes  that,
          with the exceptions discussed herein, New Notes issued pursuant to the
          Exchange  Offer in  exchange  for Old Notes may be offered for resale,
          resold  and  otherwise  transferred  by any person  receiving  the New
          Notes,  whether or not that person is the holder  (other than any such
          holder or such other  person  that is an  Aaffiliate"  of the  Company
          within the  meaning  of Rule 405 under the  Securities  Act),  without
          compliance with the registration and prospectus delivery provisions of
          the  Securities  Act,  provided that (i) the New Notes are acquired in
          the ordinary  course of business of that holder or such other  person,
          (ii)  neither  the  holder  nor such other  person is  engaging  in or
          intends  to  engage  in a  distribution  of the New  Notes,  and (iii)
          neither  the  holder  nor such  other  person  has an  arrangement  or
          understanding  with any person to participate in the  distribution  of
          the New Notes.  However,  the  Company  has not  sought,  and does not
          intend  to  seek,  its  own  no-action  letter,  and  there  can be no
          assurance   that  the   Commission's   staff   would  make  a  similar
          determination  with respect to the Exchange  Offer.  See "The Exchange
          Offer." Each broker-dealer that receives New Notes for its own account
          in exchange for Old Notes,  where those Old Notes were acquired by the
          broker-dealer  as a result of its  market-making  activities  or other
          trading activities, must acknowledge that it will deliver a prospectus
          in  connection  with  any  resale  of  those  New  Notes.  See Plan of
          Distribution.


<PAGE>



          Registration  Rights  Agreement The Old Notes were sold by the Company
          on  October 9, 1997 in a private  placement.  In  connection  with the
          sale, the Company  entered into a Registration  Rights  Agreement (the
          "Registration  Rights  Agreement")  with BT Alex.  Brown,  First Union
          Capital Markets Corp.,  A.G. Edwards & Sons, Inc. and Gaines,  Berland
          Inc.,   the  initial   purchaser  of  the  Old  Notes  (the   "Initial
          Purchaser"),  providing for the Exchange Offer. See The Exchange Offer
          - Purpose and Effect.

          Expiration  Date The Exchange Offer will expire at 5:00 P.M., New York
          City  time,  ,  1998,  or such  later  date  and  time to  which it is
          extended.

          Withdrawal  Rights  Tenders may be  withdrawn at any time prior to the
          Expiration Date. See The Exchange Offer - Withdrawal Rights.

          Conditions  to the  Exchange  Offer The  Exchange  Offer is subject to
          certain  customary  conditions,  certain of which may be waived by the
          Company. See The Exchange Offer - Conditions.

          Procedures for Tendering Old Notes Each holder of Old Notes wishing to
          accept the Exchange Offer must  complete,  sign and date the Letter of
          Transmittal,  or a copy thereof,  in accordance with the  instructions
          contained herein and therein, and mail or otherwise deliver the Letter
          of Transmittal, or the copy, together with the Old Notes and any other
          required documentation, to the Exchange Agent at the address set forth
          herein. Persons holding Old Notes through the Depository Trust Company
          (the  "DTC")  and  wishing  to accept  the  Exchange  Offer must do so
          pursuant to the DTC's  Automated  Tender Offer Program,  by which each
          tendering  Participant  (as  defined)  will  agree  to be bound by the
          Letter of  Transmittal.  By  executing  or agreeing to be bound by the
          Letter of Transmittal, each holder will represent to the Company that,
          among  other  things,  (i) any New Notes to be  received by it will be
          acquired  in the  ordinary  course  of its  business,  (ii)  it has no
          arrangement  with any person to participate in the distribution of the
          New Notes and (iii) it is not an  Aaffiliate,"  as defined in Rule 405
          of the Securities  Act, of the Company,  or if it is an affiliate,  it
          will comply with the registration and prospectus delivery requirements
          of the Securities Act to the extent applicable. If the holder is not a
          broker-dealer, it will be required to represent that it is not engaged
          in,  and does not intend to engage  in,  the  distribution  of the New
          Notes.  If the holder is a  broker-dealer  that will receive New Notes
          for its own  account in  exchange  for Notes that were  acquired  as a
          result of  market-making  activities or other trading  activities,  it
          will be required to  acknowledge  that it will deliver a prospectus in
          connection with any resale of such New Notes.


<PAGE>



          Pursuant to the Registration Rights Agreement, the Company is required
          to file a registration statement for a continuous offering pursuant to
          Rule 415  under  the  Securities  Act in  respect  of the Old Notes if
          existing  Commission  interpretations  are  changed  such that the New
          Notes  received by holders in the Exchange  Offer are not or would not
          be, upon  receipt,  transferable  by each such  holder  (other than an
          affiliate of the Company)  without  restriction  under the  Securities
          Act. See The Exchange Offer - Purpose and Effect.

          Acceptance  of Old Notes and  Delivery of New Notes The  Company  will
          accept for exchange any and all Old Notes which are properly  tendered
          in the Exchange  Offer prior to 5:00 p.m.,  New York City time, on the
          Expiration  Date. The New Notes issued  pursuant to the Exchange Offer
          will be delivered  promptly  following the  Expiration  Date.  See The
          Exchange Offer - Terms of the Exchange Offer.

          Exchange  Agent  UMB  Bank,  N.A.  is  serving  as  Exchange  Agent in
          connection with the Exchange Offer.

          Federal  Income  Tax  Considerations  The  exchange  pursuant  to  the
          Exchange  Offer  will not be a taxable  event for  federal  income tax
          purposes. See Certain United States Federal Income Tax Considerations.

          Effect  of Not  Tendering  Old  Notes  that  are  not  tendered  will,
          following the completion of the Exchange Offer, continue to be subject
          to the existing  restrictions upon transfer thereof.  The Company will
          have no further  obligation to provide for the registration  under the
          Securities Act of such Old Notes.




<PAGE>



                             Terms of the New Notes

          Securities Offered $100,000,000  aggregate principal amount of 10 5/8%
               Series B Senior Notes due 2004.

          Issuer PANACO, Inc. (a Delaware corporation).

          Maturity Date October 1, 2004.

          Interest Payment Dates Interest on the Notes will accrue from the date
          of  original   issuance   (the  "Issue  Date")  and  will  be  payable
          semi-annually  in arrears on each  April 1 and  October 1,  commencing
          April 1, 1998.

          Ranking  The New Notes will be general  unsecured  obligations  of the
          Company and will rank pari passu with any unsubordinated  indebtedness
          of the  Company  and will  rank  senior  in right  of  payment  to all
          subordinated  obligations  of the  Company.  The  New  Notes  will  be
          effectively  subordinated  to all secured  indebtedness of the Company
          and of the  Subsidiary  Guarantors  to the  extent of the value of the
          assets securing such indebtedness. As of June 30, 1997, on a pro forma
          basis after giving effect to the Offering and the  application  of the
          proceeds therefrom, the Company would have had no secured indebtedness
          outstanding  other than a production  payment  classified  as debt and
          currently valued at $1.7 million.

          Guarantees  The New  Notes  will be  unconditionally  guaranteed  on a
          senior basis by the Company's  Subsidiary  Guarantors.  The Guarantees
          will be general unsecured obligations of the Subsidiary Guarantors and
          will rank  pari  passu  with any  unsubordinated  indebtedness  of the
          Subsidiary  Guarantors and will rank senior in right of payment to all
          subordinated obligations of the Subsidiary Guarantors.  The Guarantees
          will be effectively  subordinated  to all secured  indebtedness of the
          Subsidiary  Guarantors  to the  extent  of  the  value  of the  assets
          securing such indebtedness.

          Optional  Redemption The New Notes will be redeemable,  in whole or in
          part, at the option of the Company on or after October 1, 2001, at the
          redemption  prices set forth herein,  plus accrued  interest,  if any,
          thereon  to the date of  redemption.  In  addition,  at any time on or
          prior to October 1, 2000, the Company may, at its option, redeem up to
          35% of the  aggregate  principal  amount of the New  Notes  originally
          issued with the net cash proceeds of one or more Equity Offerings,  at
          a redemption price equal to 110.625% of the aggregate principal amount
          of the Notes to be redeemed plus accrued interest,  if any, thereon to
          the date of redemption;  provided,  however, that, after giving effect
          to any such redemption, at least 65% of the aggregate principal amount
          of the Notes originally issued remains outstanding.

          Change of Control  Upon a Change of Control,  each holder of the Notes
          will have the right to require the Company to repurchase such holder's
          Notes at a price equal to 101% of the  principal  amount  thereof plus
          accrued interest, if any, thereon to the date of repurchase.


          Certain Covenants The Indenture contains certain restrictive covenants
          that limit the ability of the Company and its Restricted  Subsidiaries
          (as defined) to, among other things,  incur  additional  indebtedness,
          pay dividends or make certain other  restricted  payments,  consummate
          certain asset sales, enter into certain  transactions with affiliates,
          incur  liens,  impose  restrictions  on the  ability  of a  Restricted
          Subsidiary  to pay  dividends or make certain  payments to the Company
          and its Restricted  Subsidiaries,  merge or consolidate with any other
          person or sell, assign,  transfer,  lease, convey or otherwise dispose
          of all or substantially all of the assets of the Company. In addition,
          under certain circumstances,  the Company will be required to offer to
          purchase the Notes,  in whole or in part, at a purchase price equal to
          100% of the principal amount thereof plus accrued interest to the date
          of repurchase, with the proceeds of certain Asset Sales.

          Sinking Fund None.

          For additional  information  regarding the Notes,  see  Description of
          Notes.


                                  Risk Factors

           See Risk Factors for a discussion of certain factors that should be
  considered in evaluating an investment in the Notes.




<PAGE>



                 SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA

           The  following  table  sets  forth  summary  historical  consolidated
  financial data of the Company as of and for the three years ended December 31,
  1996, for the six months ended June 30, 1996 and 1997 and as of June 30, 1997,
  which have been derived from the Company's  consolidated financial statements,
  and unaudited  summary pro forma data for the year ended December 31, 1996 and
  as of and for the six months ended June 30,  1997.  The  historical  financial
  data of the Company for the six months  ended June 30, 1996 and 1997 and as of
  June  30,  1997  have  been  derived  from  the  Company's  unaudited  interim
  consolidated  financial  statements.  The pro forma  data  give  effect to the
  consummation  of the Goldking  Acquisition.  The pro forma  balance sheet data
  reflect  such  adjustments  as if the  Goldking  Acquisition,  the sale of the
  Company's  investment in common stock,  and this Offering had occurred on June
  30, 1997, and the pro forma income  statement data and other data for the year
  ended  December  31, 1996 and the six months  ended June 30, 1996 reflect such
  adjustments as if the Goldking  Acquisition,  the Offering and the application
  of the net  proceeds  therefrom,  the Amoco  Acquisition  and the Bayou Sorrel
  Field sale had taken place on January 1, 1996. The pro forma financial data do
  not purport to represent what the Company's  financial  position or results of
  operations  would  actually have been had these events in fact occurred on the
  assumed dates and are not necessarily  indicative of future operating  results
  or financial position.  The information contained in this table should be read
  in  conjunction  with  "Management's  Discussion  and  Analysis  of  Financial
  Condition and Results of  Operations,"  the historical and pro forma financial
  statements  of the  Company  and  Goldking,  and the  notes  thereto  included
  elsewhere herein.
<TABLE>
<CAPTION>

                                           Year Ended December 31                  Six Months Ended June 30,
                                                                                                (unaudited)


                                                                        Pro                                   Pro
                                                 Actual                Forma             Actual              Forma
                                    ______________________________     1996(a)                               1997
                                     1994         1995     1996(a)                  1996(a)     1997

                                                          (dollars in thousands, except ratios)
Consolidated Statement  of
Operations Data:
<S>                              <C>          <C>         <C>         <C>         <C>         <C>          <C>
Oil and natural gas sales....    $ 17,338     $ 18,447    $ 20,063    $ 37,164    $ 10,808    $ 14,287     $ 17,882
Lease operating                     5,231        8,055       8,477      11,674       4,184       5,122        6,084
  expense (b) ...............
Production and ad valorem
  taxes......................       1,006        1,078         559         989         327         174          456
Depreciation, depletion and
  amortization expense.......       6,038        8,064       9,022      18,783       3,812       6,184        7,878
General and administrative
  expense....................         587          690         772       2,174         382         389        1,404
Operating income (loss) (c)..       3,274      (8,303)         733       3,474       1,603       2,351        1,993
Interest expense (net).......       1,623          987       2,514       8,587         902       1,265        4,293
Net income (loss)(d).........   $   1,115    $ (9,290)   $ (2,039)   $ (5,113)   $     701    $  1,146    $ (2,240)
                                '''''''''    '''''''''   '''''''''   '''''''''   '''''''''    ''''''''    '''''''''

Other Data:
EBITDA(e)....................    $ 10,514    $   8,624    $ 10,255    $ 22,327    $  5,915    $  8,602    $   9,938
Capital expenditures(f)......      12,128       22,841      43,050      81,035       3,440       8,160       43,883
Ratio of EBITDA to fixed
  charges(g).................       6.48x        8.74x       4.08x       2.60x       6.56x       6.80x        2.31x
Ratio of earnings to fixed
  charges(h).................       1.69x           --          --          --       1.78x       1.91x           --
</TABLE>

                                                       June 30, 1997
                                               -------------------------
                                                        (unaudited)
                                                  Actual           Pro Forma
                                                --------         -----------
Balance Sheet Data:                                 (dollars in thousands)
Working capital.............................. $    3,603          $   42,664
Total assets.................................     74,841             169,634
Total debt...................................     28,000             101,700
Stockholders' equity.........................     40,808              55,221
ACNTA(i).....................................         --             192,690
Ratio of ACNTA to total debt.................         --               1.89x



<PAGE>




(a)  Results for 1996 were  substantially  affected by the explosion and fire at
     West Delta Tank Battery #3. See "Business and  Properties - 1996  Explosion
     and Fire." Actual results for the years ended  December 31, 1994,  1995 and
     1996 and the six  months  ended  June  30,  1997  include  the  results  of
     operations  through  August 31, 1996 for the Bayou Sorrel Field,  which was
     sold  effective  September 1, 1996,  and the results of  operations  of the
     Amoco  Properties,  which were acquired  October 8, 1996. Pro forma results
     for 1996  and  1997  include  the  results  of  operations  from the  Amoco
     Properties  and Goldking  Properties  and exclude the results of operations
     from the Bayou Sorrel Field.
(b)  Lease  operating  expense is net of fees earned from third  parties for the
     use  of  the  Company's   platform,   pipeline  and  processing   equipment
     infrastructure.
(c)  Also includes exploration expenses and asset write-downs.
(d)  Also includes gains and losses on investment in common stock.
(e)  EBITDA is defined as net income (loss) before income taxes, plus the sum of
     depletion and depreciation,  write downs of assets,  exploration  expenses,
     interest expense and the  non-recurring  charge pertaining to the 1996 West
     Delta fire  loss.  EBITDA is not a measure  of cash flow as  determined  by
     generally  accepted  accounting   principles.   The  Company  has  included
     information  concerning  EBITDA because EBITDA is a measure used by certain
     investors in determining  the Company's  historical  ability to service its
     indebtedness. EBITDA should not be considered as an alternative to, or more
     meaningful  than, net income or cash flows as determined in accordance with
     generally  accepted  accounting  principles  or  as  an  indicator  of  the
     Company's operating performance or liquidity.
(f)  Capital  expenditures  include cash expended for  acquisitions  plus normal
     additions to oil and natural gas properties and other fixed assets, without
     taking into consideration sales of capital assets.
(g)  For purposes of calculating the ratio of EBITDA to fixed charges,  earnings
     consist of income (loss)  applicable  to common  shares plus  provision for
     income taxes, plus fixed charges. Fixed charges consist of interest expense
     and amortization of deferred debt issuance costs.
(h)  For purposes of calculating  the ratio of earnings to fixed charges,  fixed
     charges  consist of interest  expense  and  amortization  of deferred  debt
     issuance  costs.  The  Company's  earnings  were  inadequate to cover fixed
     charges for the year ended  December  31, 1995 and 1996 by  $9,290,000  and
     $2,039,000, respectively, pro forma for the year ended December 31, 1996 by
     $5,113,000  and pro  forma  for the  six  months  ended  June  30,  1997 by
     $2,240,000.
(i)  Adjusted  Consolidated  Net  Tangible  Assets  ("ACNTA").  Pro Forma  ACNTA
     includes:  $121,318,000  of SEC  PV-10,  $42,664,000  of  working  capital,
     $12,350,000  of book value for  unproved  properties,  $14,366,000  of book
     value for other properties and equipment and other tangible assets,  before
     income taxes, and $1,992,000 of restricted deposits for future plugging and
     abandonment expenses.  ACNTA is a measure not determined in accordance with
     generally accepted accounting principles.



<PAGE>
        SUMMARY HISTORICAL AND PRO FORMA OPERATING, RESERVE AND WELL DATA

     The following table sets forth certain summary  information with respect to
     the Company's  operations for the periods indicated and summary information
     with  respect  to the  Company's  estimated  proved  oil  and  natural  gas
     reserves. The pro forma operating data for the year ended December 31, 1996
     and the six  months  ended  June  30,  1997  give  effect  to the  Goldking
     Acquisition  as if it had  occurred  on January 1, 1996,  and the pro forma
     reserve at December 31, 1996 give effect to the Goldking  Acquisition as if
     it had  occurred on December 31, 1996.  The  information  contained in this
     table  should be read in  conjunction  with  "Management's  Discussion  and
     Analysis  of  Financial   Condition   and  Results  of   Operations,"   the
     Consolidated Financial Statements and the notes thereto, the "Unaudited Pro
     Forma  Combined  Financial  Data" and the notes  thereto and  "Business and
     Properties" included elsewhere in this Offering Memorandum.
<TABLE>
<CAPTION>

                                                         Year Ended December 31,                Pro Forma
                                                   _____________________________________    September 1, 1997
                                                                                            ----------------
                                                   1994           1995          1996(a)
                                                 -------         -------        -------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
     Estimated Proved Reserves:
     Oil (MBbl)..........................            943          1,900            2,239            4,640
    Natural gas (MMcf)..................          41,582         46,711           41,446           66,468
     Natural Gas Equivalents (MMcfe).....         47,240         58,111           54,880           94,305
     Percent Proved Developed
       Reserves.........................             88%            88%              92%              72%
    Percent natural gas reserves........             88%            80%              76%              70%
    Estimated future net cash flows
       before tax (thousands)...........        $ 56,696       $ 89,524        $ 149,053        $ 161,402
    SEC PV-10 (thousands)...............        $ 41,915       $ 62,921       $   99,841        $ 121,318

                                           Year Ended December 31,                    Six Months Ended June 30,
                                           __________________________         Pro     ___________________________
                                                                            Forma
                                                                          1996(a)
                                                                          -------
                                                   Actual                                 Actual              Pro
                                           __________________________                 _________________      Forma
                                                                                                              1997
                                           1994       1995      1996(a)   1996(a)     1996(a)    1997
Average Net Daily  Production:
  Oil (Bbls)........................        375        466        756       1,192        839      1,044      1,400
  Natural gas (Mcf).................     22,300     27,000     18,600      23,400     20,400     24,600     29,400

  Average Sales Price:
  Oil (per Bbl).....................    $ 15.35    $ 16.78    $ 19.42     $ 20.90    $ 17.92    $ 17.96    $ 18.85
  Natural gas (per Mcf).............       1.87       1.58       2.17        2.24       2.21       2.47       2.48

  Reserve Life (years) (b):                 5.3        5.4        6.5         n/a        n/a        n/a        6.8

  Reserve Replacement Rate (c):             90%       200%        62%         n/a        n/a        n/a       286%

  Other Data:
  Gross offshore wells .............         40         83        123         161         83        142        161
  Net offshore wells ...............         40         58         64          88         58         68         88
  Miles of pipeline (d).............          8         39         69          69         39         69         69
  Offshore platforms................          5         11         21          22         11         21         22
</TABLE>

  (a)  Amounts for 1996 were substantially affected by the explosion and fire at
       West Delta Tank Battery #3. See "Business and Properties - 1996 Explosion
       and Fire." Actual amounts for the years ended December 31, 1994, 1995 and
       1996 and the six  months  ended  June 30,  1997  include  the  results of
       operations  through August 31 for the Bayou Sorrel Field,  which was sold
       effective  September 1, 1996,  and the results of operations of the Amoco
       Properties,  which were acquired  October 8, 1996.  Pro forma amounts for
       1996 and 1997 include the results of operations from the Amoco Properties
       and Goldking  Properties  and exclude the results of operations  from the
       Bayou Sorrel Field.
  (b)  The  Company  has  historically  had a  reserve  report  prepared  by its
       independent  petroleum  engineers  at each  December  31, and not for any
       interim periods. Goldking reserve information at December 31, 1996 is not
       available.  Reserve Life is calculated by dividing total Proved  Reserves
       by the Company's trailing twelve months production.  Reserve Life for pro
       forma six months ended June 30, 1997 is  calculated by dividing pro forma
       September 1, 1997 Proved  Reserves by the Company's  annualized pro forma
       production for the six months ended June 30, 1997.
  (c)  Reserve  Replacement Rate is calculated by dividing net reserve additions
       by production during the preceding twelve months.
  (d)  10" diameter pipe or larger.


<PAGE>



                                  RISK FACTORS

         Information  contained or  incorporated by reference in this Prospectus
may  contain  Aforward-looking  statements"  within the  meaning of the  Private
Securities  Litigation Reform Act of 1995, which can be identified by the use of
forward-looking  terminology  such as Amay," Aexpect,"  Aintend,"  Aanticipate,"
Aestimate" or Acontinue" or the negative thereof or other variations  thereon or
comparable  terminology.  The following  matters and certain other factors noted
throughout  this  Prospectus  constitute   cautionary   statements   identifying
important factors with respect to any such forward-looking statements, including
certain  risks and  uncertainties,  that could  cause  actual  results to differ
materially from those in such forward-looking statements.

         Prior to making an investment  decision,  prospective  investors should
carefully  consider,  together  with the  other  information  contained  in this
Prospectus, the following risk factors:

Finding and Acquiring Additional Reserves; Depletion

         The  Company's  future  success  depends  upon its  ability  to find or
acquire   additional  oil  and  natural  gas  reserves  that  are   economically
recoverable. Except to the extent the Company conducts successful exploration or
development  activities or acquires properties  containing Proved Reserves,  the
Proved Reserves of the Company will generally decline as they are produced.  The
decline rate varies depending upon reservoir  characteristics and other factors.
The  Company's  future  oil  and  natural  gas  reserves  and  production,  and,
therefore,  cash flow and income,  are highly dependent upon the Company's level
of  success  in  exploiting  its  current  reserves  and  acquiring  or  finding
additional  reserves.  The business of exploring  for,  developing  or acquiring
reserves  is capital  intensive.  To the  extent  cash flow from  operations  is
reduced and  external  sources of capital  become  limited or  unavailable,  the
Company's  ability to make the  necessary  capital  investments  to  maintain or
expand its asset base of oil and natural gas reserves  could be impaired.  There
can  be no  assurance  that  the  Company's  planned  development  projects  and
acquisition  activities will result in significant  additional  reserves or that
the Company will have success  drilling  productive wells at economic returns to
replace its current and future production.

Substantial Leverage; Ability to Service Debt

         On a pro forma  basis,  the Company is  significantly  leveraged,  with
outstanding   long-term   indebtedness  of  approximately   $101.7  million  and
stockholders'  equity of $55.2 million as of June 30, 1997. The Company's  level
of  indebtedness  has  several  important  effects  on  its  future  operations,
including (i) a substantial  portion of the Company's cash flow from  operations
is dedicated to the payment of interest on its indebtedness and is not available
for other purposes,  (ii) the covenants contained in the New Credit Facility and
the Indenture  require the Company to meet certain financial tests and limit the
Company's ability to borrow additional funds or to acquire or dispose of assets,
and (iii) the Company's ability to obtain additional financing in the future may
be impaired.  Additionally,  the senior status of the Notes,  the Company's high
debt to equity ratio, and the use of  substantially  all of the Company's assets
as  collateral  for the New Credit  Facility  will for the present  time make it
difficult for the Company to obtain financing on an unsecured basis or to obtain
secured   financing   other   than   certain   Apurchase   money"   indebtedness
collateralized by the acquired assets.



<PAGE>



         The  Company's  ability  to meet its  financial  covenants  and to make
scheduled  payments  of  principal  and  interest  to  repay  its  indebtedness,
including the Notes, is dependent upon its operating  results and its ability to
obtain financing. However, there can be no assurance that the Company's business
will generate  sufficient  cash flow from  operations or that future bank credit
will be available in an amount  sufficient  to enable the Company to service its
indebtedness,  including the Notes, or make necessary capital  expenditures.  In
such event, the Company would be required to obtain such financing from the sale
of equity securities or other debt financing. There can be no assurance that any
such financing  will be available on terms  acceptable to the Company if at all.
Should  sufficient  capital  not be  available,  the  Company may not be able to
continue to implement its strategy.

         The New Credit  Facility  limits the  Company's  borrowings  to amounts
determined  by the lenders,  in their sole  discretion,  based upon a variety of
factors including the amount of indebtedness  which can be adequately  supported
by the value of oil and natural  gas  reserves  and assets  owned by the Company
(the "Borrowing Base"). The Company has approximately $40.0 million in borrowing
availability  under the  Borrowing  Base of the New Credit  Facility.  If oil or
natural gas prices decline below their current levels, the availability of funds
under the New Credit Facility could be materially adversely affected.

         The New  Credit  Facility  requires  the  Company  to  satisfy  certain
financial ratios in the future. The failure to satisfy these covenants or any of
the other  covenants in the New Credit  Facility  would  constitute  an event of
default thereunder and, subject to certain grace periods, may permit the lenders
to accelerate the indebtedness  then  outstanding  under the New Credit Facility
and  demand  immediate  repayment  thereof.   See  "Description  of  New  Credit
Facility."

Effective Subordination of Notes

         The Notes are  general  unsecured  obligations  of the Company and rank
pari passu in right of payment to all unsubordinated indebtedness of the Company
and rank  senior in right of payment  to all  subordinated  indebtedness  of the
Company.  The Notes are unconditionally  guaranteed,  jointly and severally,  by
each  of  the  Subsidiary  Guarantors.  The  Guarantees  are  general  unsecured
obligations of the Subsidiary Guarantors and rank pari passu in right of payment
to all unsubordinated  indebtedness of the Subsidiary Guarantors and rank senior
in  right  of  payment  to  all  subordinated  indebtedness  of  the  Subsidiary
Guarantors.   However,  the  Notes  are  effectively   subordinated  to  secured
indebtedness  of the Company and the Subsidiary  Guarantors to the extent of the
value of the assets  securing  such  indebtedness.  In the event of a default on
such secured indebtedness, or a bankruptcy, liquidation or reorganization of the
Company  and  its  subsidiaries,  such  assets  will  be  available  to  satisfy
obligations  with  respect  to  the  secured  indebtedness  before  any  payment
therefrom  will  be made on the  Notes.  The  Company's  subsidiaries  are  also
guarantors of the New Credit  Facility.  The Notes are not secured by any of the
assets of the  Company or its  subsidiaries.  Any future  indebtedness  incurred
under the New Credit Facility will be secured by liens against substantially all
of the Company's and its subsidiaries' assets.

Volatility of Oil and Natural Gas Prices

         The Company's revenues, profitability and the carrying value of its oil
and natural gas properties are  substantially  dependent upon prevailing  prices
of, and demand for,  oil and natural  gas and the costs of  acquiring,  finding,
developing and producing reserves. The Company's ability to maintain or increase
its borrowing  capacity,  to repay the Notes and outstanding  indebtedness under
any  current or future  credit  facility,  and to obtain  additional  capital on
attractive  terms  is also  substantially  dependent  upon oil and  natural  gas
prices. Historically, the markets for oil and natural gas have been volatile and
are likely to continue to be volatile in the future.  Prices for oil and natural
gas are  subject to wide  fluctuations  in  response  to: (i)  relatively  minor
changes in the supply of, and demand  for,  oil and  natural  gas;  (ii)  market
uncertainty;  and (iii) a variety of additional factors, all of which are beyond
the Company's  control.  These factors  include  domestic and foreign  political
conditions,  the price and availability of domestic and imported oil and natural
gas, the level of consumer and industrial demand, weather,  domestic and foreign
government  relations,  the  price and  availability  of  alternative  fuels and
overall economic conditions. The Company's production is weighted toward natural
gas,  making  earnings  and cash  flow  more  sensitive  to  natural  gas  price
fluctuations. Historically, the Company has attempted to mitigate these risks by
oil and natural gas hedging transactions. See "Business and Properties Marketing
of Production."


<PAGE>


Uncertainty of Estimates of Reserves and Future Net Cash Flows

         This Prospectus contains estimates of the Company's oil and natural gas
reserves  and the future net cash  flows  from those  reserves,  which have been
prepared  or audited by certain  independent  petroleum  consultants.  There are
numerous  uncertainties  inherent in estimating quantities of Proved Reserves of
oil and natural gas and in projecting  future rates of production and the timing
of  development  expenditures,  including  many  factors  beyond  the  Company's
control.  The  estimates in this  Prospectus  are based on various  assumptions,
including, for example, constant oil and natural gas prices, operating expenses,
capital  expenditures  and  the  availability  of  funds,  and,  therefore,  are
inherently  imprecise  indications  of  future  net cash  flows.  Actual  future
production, cash flows, taxes, operating expenses,  development expenditures and
quantities of  recoverable  oil and natural gas reserves may vary  substantially
from  those  assumed  in  the  estimates.  Any  significant  variance  in  these
assumptions could materially affect the estimated quantity and value of reserves
set  forth in this  Prospectus.  Additionally,  the  Company's  reserves  may be
subject to downward or upward revision based upon actual production performance,
results of future  development and  exploration,  prevailing oil and natural gas
prices and other factors,  many of which are beyond the Company's  control.  See
"Business and Properties - Oil and Gas Information."

         The SEC PV-10 of Proved Reserves  referred to in this Prospectus should
not be construed as the current market value of the estimated Proved Reserves of
oil and natural gas attributable to the Company's properties. In accordance with
applicable  requirements of the Commission,  the estimated discounted future net
cash flows from Proved  Reserves are  generally  based on prices and costs as of
the  date of the  estimate,  whereas  actual  future  prices  and  costs  may be
materially  higher or lower.  The  calculation of the SEC PV-10 of the Company's
oil and natural gas  reserves at  September  1, 1997 is based on prices of $2.41
per Mcf of natural gas and $19.50 per Bbl of oil.  These amounts  compare to the
Company's pro forma actual  average  product  prices of $2.48 per Mcf of natural
gas and $18.85 per Bbl of oil for the first six months of 1997 and $2.24 per Mcf
of natural gas and $20.90 per Bbl of oil for the year ended  December  31, 1996.
Actual  future net cash flows  also will be  affected  by (i) the timing of both
production and related  expenses;  (ii) changes in consumption  levels and (iii)
governmental  regulations  or taxation.  In  addition,  the  calculation  of the
present  value of the future net cash flows using a 10%  discount as required by
the Commission is not necessarily the most appropriate  discount factor based on
interest  rates in  effect  from  time to time  and  risks  associated  with the
Company's reserves or the oil and natural gas industry in general.  Furthermore,
the Company's  reserves may be subject to downward or upward revision based upon
actual production, results of future development,  supply and demand for oil and
natural  gas,  prevailing  oil and  natural  gas prices and other  factors.  See
"Business and Properties - Oil and Gas Information."

Acquisition Risks

         The Company has grown  primarily  through  acquisitions  and intends to
continue acquiring oil and natural gas properties. Although the Company performs
an extensive review of the properties proposed to be acquired,  such reviews are
subject to uncertainties.  Consistent with industry practice, it is not feasible
to review less significant  properties  involved in such acquisitions.  However,
even a detailed review may not reveal existing or potential  problems;  nor will
it permit the Company to become  sufficiently  familiar  with the  properties to
assess fully their deficiencies and capabilities.

         The  Company has  recently  begun to focus its  acquisition  efforts on
larger  packages  of oil and  natural  gas  properties,  such as the  properties
involved in the Amoco Acquisition. The acquisition of larger oil and natural gas
properties may involve substantially higher costs and may pose additional issues
regarding  operations  and  management.  There can be no assurance  that oil and
natural gas properties  acquired by the Company will be successfully  integrated
into the Company's operations or will achieve desired profitability  objectives.
See "Business and Properties - Acquisition, Development, and Other Activities."



<PAGE>



Exploration and Development Risks

         The Company may increase its development  and  exploration  activities.
Exploration  drilling and, to a lesser extent,  development  drilling of oil and
natural gas reserves involve a high degree of risk that no commercial production
will be obtained and/or that production will be insufficient to recover drilling
and completion  costs.  The cost of drilling,  completing and operating wells is
often uncertain. The Company's drilling operations may be curtailed,  delayed or
canceled as a result of numerous  factors,  including  title  problems,  weather
conditions, compliance with governmental requirements and shortages or delays in
the delivery of equipment.  The drilling of exploratory  and  development  wells
involves risks such as encountering unusual or unexpected formations, pressures,
and other  conditions that could result in the Company's  incurring  substantial
losses.  Furthermore,  completion  of a well  does not  assure  a profit  on the
investment or a recovery of drilling, completion and operating costs.

Operating Hazards and Uninsured Risks

         The  Company's  oil and  natural  gas  business  involves  a variety of
operating  risks,  including,  but not  limited  to,  unexpected  formations  or
pressures,  uncontrollable  flows of oil, natural gas, brine or well fluids into
the  environment  (including  groundwater   contamination),   blowouts,   fires,
explosions,  pollution  and other  risks,  any of which could result in personal
injuries,  loss of life, damage to properties and substantial  losses.  Although
the Company carries insurance at levels which it believes are reasonable,  it is
not fully  insured  against  all  risks.  The  Company  does not carry  business
interruption  insurance.  Losses  and  liabilities  arising  from  uninsured  or
under-insured  events  could have a  material  adverse  effect on the  financial
condition and operations of the Company.

Marketing Risks

         Substantially  all of the Company's natural gas production is currently
sold to gas  marketing  firms  or end  users  either  on the  spot  market  on a
month-to-month  basis at  prevailing  spot  market  prices.  For the year  ended
December  31,  1996,  one  purchaser  accounted  for  approximately  49%  of the
Company's  revenues.  The Company does not believe that  discontinuation  of its
sales arrangement with such firm would be in any way disruptive to the Company's
natural gas marketing  operations.  See "Business and  Properties - Competition,
Markets, Seasonality and Environmental and Other Regulation."

Hedging Risks

         Historically, the Company has reduced its exposure to the volatility of
crude oil and  natural gas prices by hedging a portion of its  production.  In a
typical hedge  transaction,  the Company will have the right to receive from the
counterparty  to the hedge the excess of the fixed price  specified in the hedge
over a floating  price.  If the  floating  price  exceeds the fixed  price,  the
Company is required to pay the counter party all or a portion of this difference
multiplied  by the  quantity  hedged,  regardless  of whether  the  Company  has
sufficient   production  to  cover  the  quantities   specified  in  the  hedge.
Significant  reductions in  production at times when the floating  price exceeds
the fixed price  could  require  the  Company to make  payments  under the hedge
agreements  even though such payments are not offset by sales of production.  In
the  past,  the  Company  has  hedged  up to,  but  not  more  than,  50% of its
anticipated  oil and natural gas  production.  Hedging also prevents the Company
from  receiving  the full  advantage  of  increases  in crude oil or natural gas
prices above the fixed amount specified in the hedge.

<PAGE>

Abandonment Costs


         Due to the  Company's  number of  offshore  properties  and  production
facilities,  government  regulations and lease terms will require the Company to
incur substantial  abandonment costs. As of September 1, 1997, total abandonment
costs for the Company's  offshore  properties  estimated to be incurred  through
2012 were  approximately  $12.3 million.  Estimated  abandonment costs have been
included in determining  actual and pro-forma  estimates of the Company's future
net revenues from Proved Reserves included herein,  and the Company accounts for
such costs through its provision for  depreciation,  depletion and amortization.
Under  the  terms  of  various  agreements,  the  Company  is  required  to fund
restricted  cash  accounts  as a reserve  for  abandonment  costs on most of its
offshore  properties.  See Business and  Properties - Plugging and  Abandonment
Escrows.

Environmental and Other Regulations

         The Company's  operations are affected by extensive regulation pursuant
to  various  federal,  state  and local  laws and  regulations  relating  to the
exploration for and development,  production, gathering and marketing of oil and
natural  gas.  Matters  subject to  regulation  include  discharge  permits  for
drilling   operations,   drilling  and  abandonment  bonds  or  other  financial
responsibility  requirements,  reports  concerning  operations,  the  spacing of
wells,  unitization and pooling of properties,  and taxation. From time to time,
regulatory agencies have imposed price controls and limitations on production by
restricting  the  rate of  flow  of oil  and  natural  gas  wells  below  actual
production capacity in order to conserve supplies of oil and natural gas.

         Operations  of the Company are also  subject to numerous  environmental
laws,  including  but not  limited  to,  those  governing  management  of waste,
protection  of  water,  air  quality,   the  discharge  of  materials  into  the
environment,   and  preservation  of  natural  resources.   Non-compliance  with
environmental  laws and the  discharge of oil,  natural gas, or other  materials
into the air, soil or water may give rise to  liabilities  to the government and
third  parties,  including  civil and  criminal  penalties,  and may require the
Company to incur costs to remedy the discharge. Oil and gas may be discharged in
many ways,  including from a well or drilling equipment at a drill site, leakage
from pipelines or other gathering and  transportation  facilities,  leakage from
storage  tanks,  and sudden  discharges  from oil and gas wells or  explosion at
processing plants.  Hydrocarbons tend to degrade slowly in soil and water, which
makes remediation  costly, and discharged  hydrocarbons may migrate through soil
and water supplies or adjoining property, giving rise to additional liabilities.
Laws and regulations  protecting the  environment  have become more stringent in
recent years, and may in certain  circumstances impose retroactive,  strict, and
joint and several liability  rendering entities liable for environmental  damage
without regard to negligence or fault. From time to time, the Company has agreed
to indemnify sellers of producing  properties from whom the Company has acquired
reserves against certain  liabilities for  environmental  claims associated with
such  properties.  There can be no assurance  that new laws or  regulations,  or
modifications of or new  interpretations of existing laws and regulations,  will
not increase  substantially the cost of compliance or otherwise adversely affect
the Company's  oil and natural gas  operations  and financial  condition or that
material  indemnity  claims will not arise  against the Company  with respect to
properties  acquired  by the  Company.  While the  Company  does not  anticipate
incurring  material  costs  in  connection  with  environmental  compliance  and
remediation,  it cannot guarantee that material costs will not be incurred.  See
Business and Properties - Competition,  Markets,  Seasonality and Environmental
and Other Regulation.

Competition

         There are many companies and individuals engaged in the exploration for
and development of oil and natural gas  properties.  Competition is particularly
intense  with  respect  to the  acquisition  of oil and  natural  gas  producing
properties  and  securing   experienced   personnel.   The  Company   encounters
competition  from various  independent  oil companies in raising  capital and in
acquiring producing properties. Many of the Company's competitors have financial
resources  and staffs  considerably  larger than the Company.  See Business and
Properties -  Competition,  Markets,  Seasonality  and  Environmental  and Other
Regulation.




<PAGE>



Dependence Upon Key Personnel

         The success of the Company will depend almost entirely upon the ability
of a small group of key executives to manage the business of the Company. Should
one or more of these  executives  leave the Company or become  unable to perform
his duties,  no assurance  can be given that the Company will be able to attract
competent new management. The key executives do not have employment contracts.
See Management.

Change of Control

         Upon the  occurrence  of a  Change  of  Control,  the  Company  will be
required to offer to  repurchase  all or a portion of the  outstanding  Notes at
101% of the principal  amount  thereof,  plus accrued and unpaid interest to the
date of  repurchase.  The source of funds for any such  payment at  maturity  or
earlier  repurchase will be the Company's  available cash or cash generated from
operating or other sources, including,  without limitation,  borrowings or sales
of assets or equity  securities of the Company.  There can be no assurance  that
sufficient  funds  will be  available  at the time of any such event to pay such
principal  or to make any  required  repurchase.  If an offer to  repurchase  is
required to be made and the Company does not have available funds  sufficient to
pay for Notes tendered for repurchase, an event of default would occur under the
Indenture. The occurrence of an event of default could result in acceleration of
maturity  of the Notes and all amounts  due under the New Credit  Facility.  See
Description of Notes.

Lack of Public Market

         The Old Notes were issued to, and the Company  believes  are  currently
owned by, a relatively small number of beneficial owners. The Old Notes have not
been  registered  under the  Securities  Act and will  continue to be subject to
restrictions  on  transferability  to the extent that they are not exchanged for
New Notes.  See "The  Exchange  Offer -  Consequences  of a Failure to  Exchange
Outstanding  Notes."  Although  the New Notes will  generally be permitted to be
resold or otherwise  transferred  by the holders (who are not  affiliates of the
Company  or  broker-dealers)   without  compliance  with  the  registration  and
prospectus delivery  requirements under the Securities Act, they will constitute
a new issue of securities with no established  trading  market.  The Company has
been advised by the Initial  Purchasers  that the Initial  Purchasers  presently
intend to make a market in the New Notes.  However,  the Initial  Purchasers are
not  obligated to do so and any market  making  activity with respect to the New
Notes may be discontinued at any time without notice.  In addition,  such market
making  activity will be subject to the limits imposed by the Securities Act and
the Exchange Act and may be limited during the Exchange  Offer. If the New Notes
are traded after their initial issuance, they may trade at a discount from their
initial offering price, depending upon prevailing interest rates, the market for
similar  securities and other factors including general economic  conditions and
the financial  condition of the Company.  While the Old Notes are designated for
trading in the PORTAL Market, there can be no assurance as to the development or
liquidity of any market for the New Notes.  The liquidity of, and trading market
for, the Notes also may be adversely  affected by general declines in the market
for similar  securities.  Such a decline may adversely affect such liquidity and
trading markets independent of the financial  performance of, and prospects for,
the Company.



<PAGE>



         Notwithstanding  the  registration  of the New  Notes  in the  Exchange
Offer, holders who are Aaffiliates" (as defined in Rule 405 under the Securities
Act) of the Company may publicly  offer for sale or resell the New Notes only in
compliance  with the  provisions  of Rule 144 under  the  Securities  Act.  Each
broker-dealer  that  receives  New Notes for its own  account  in  exchange  for
Outstanding Notes, where such Old Notes were acquired by such broker-dealer as a
result of market-making activities or other trading activities, must acknowledge
that it will deliver a prospectus meeting the requirements of the Securities Act
in connection with any resale of such New Notes.  Subject to certain  provisions
set forth in the  Registration  Agreement,  the Company has agreed  that,  for a
period of up to 180 days after the Registration Statement is declared effective,
it will make this Prospectus  available to any  Participating  Broker-Dealer for
use in connection with any such resale.  However,  under certain  circumstances,
the Company has the right to require that Participating  Broker-Dealers  suspend
the resale of New Notes pursuant to this  Prospectus.  See The Exchange Offer -
Consequences of Failure to Exchange.
- --------------------------------------------------------------------------------

Fraudulent Conveyance

         Various  fraudulent  conveyance  laws  enacted  for the  protection  of
creditors may apply to the Subsidiary Guarantors' issuance of the Guarantees. To
the extent  that a court were to find that (x) a  Guarantee  was  incurred  by a
Subsidiary  Guarantor  with  intent to hinder,  delay or defraud  any present or
future  creditor or the  Subsidiary  Guarantor  contemplated  insolvency  with a
design to prefer one or more  creditors to the  exclusion in whole or in part of
others or (y) a  Subsidiary  Guarantor  did not receive  fair  consideration  or
reasonably  equivalent  value for  issuing  its  Guarantee  and such  Subsidiary
Guarantor  (i) was  insolvent,  (ii) was  rendered  insolvent  by  reason of the
issuance of such  Guarantee,  (iii) was engaged or about to engage in a business
or  transaction  for which the  remaining  assets of such  Subsidiary  Guarantor
constituted unreasonably small capital to carry on its business or (iv) intended
to incur, or believed that it would incur,  debts beyond its ability to pay such
debts as they matured,  the court could avoid or  subordinate  such Guarantee in
favor of the  Subsidiary  Guarantor's  creditors.  Among other  things,  a legal
challenge  of a  Guarantee  on  fraudulent  conveyance  grounds may focus on the
benefits,  if any,  realized  by the  Subsidiary  Guarantor  as a result  of the
issuance by the Company of the Notes.  The Indenture  contains a savings clause,
which generally will limit the  obligations of each  Subsidiary  Guarantor under
its Guarantee to the maximum  amount as will,  after giving effect to all of the
liabilities  of  such  Subsidiary  Guarantor,  result  in such  obligations  not
constituting  a  fraudulent  conveyance.  To  the  extent  a  Guarantee  of  any
Subsidiary Guarantor was voided as a fraudulent conveyance or held unenforceable
for any other reason, holders of the Notes would cease to have any claim against
such Subsidiary  Guarantor and would be creditors  solely of the Company and any
Subsidiary  Guarantor whose Guarantee was not voided or held  unenforceable.  In
such  event,  the claims of the  holders of the Notes  against  the issuer of an
invalid  Guarantee  would be subject to the prior payment of all  liabilities of
such Subsidiary  Guarantor.  There can be no assurance that, after providing for
all prior claims,  there would be sufficient assets to satisfy the claims of the
holders of the Notes relating to any avoided portions of any of the Guarantees.

         The measure of insolvency for purposes of the foregoing  considerations
will vary  depending  upon the law  applied in any such  proceeding.  Generally,
however,  a Subsidiary  Guarantor may be considered  insolvent if the sum of its
debts,  including contingent  liabilities,  was greater than the fair marketable
value of all of its assets at a fair valuation or if the present fair marketable
value of its assets was less than the amount  that would be  required to pay its
probable liability on its existing debts, including contingent  liabilities,  as
they become absolute and mature.

         Based  upon  financial  and  other  information,  the  Company  and the
Subsidiary  Guarantors  believe  that the  Guarantees  were  incurred for proper
purposes and in good faith and that the Company and each Subsidiary Guarantor is
solvent  and will  continue to be solvent  after  issuing  its  Guarantee,  have
sufficient capital for carrying on its business and are able to pay its debts as
they mature.  There can be no assurance,  however,  that a court passing on such
standards would agree with the Company.



<PAGE>



                                 USE OF PROCEEDS

         There will be no cash proceeds to the Company from the Exchange Offer.

         The net proceeds from the sale of Old Notes, after deducting  expenses,
were $96.25  million.  The Company used the net proceeds from the sale of Notes,
together with other working  capital of the Company,  primarily to (i) repay all
indebtedness outstanding under the Bank Facility, (ii) prepay the 1996 Tranche A
Convertible  Subordinated  Notes,  (iii) pay the  promissory  notes given to the
former  shareholders  of Goldking  (the  "Shareholder  Notes"),  (iv) prepay the
Comerica Credit Facility of Goldking, (v) prepay the Heller Financial Term Notes
of Goldking,  and (vi) provide  additional working capital for general corporate
purposes  including,  but not limited to,  future  acquisitions  and the further
development of the Company's properties. See ACapitalization," below.


                                 CAPITALIZATION

         The  following  table sets forth the  capitalization  of the Company at
June 30,  1997 (i) on an actual  basis,  (ii)  giving  pro  forma  effect to the
Goldking  Acquisition  (including the incurrence of indebtedness under the Notes
issued to the former shareholders of Goldking,  the Company's Bank Facility, and
Goldking's  existing  debt) and (iii) on a pro forma basis as  adjusted  for the
Offering and the  application  of the proceeds  therefrom.  This table should be
read in conjunction  with the "Unaudited Pro Forma Combined  Financial Data" and
the  Consolidated  Financial  Statements  and  related  notes  thereto  included
elsewhere in this Prospectus.

<TABLE>
<CAPTION>

                                                                                                            Pro Forma
                                                                                                           As Adjusted
                                                                           Actual           Pro                 for
                                                                         ________          Forma             Offering
                                                                                       ------------       ------------
                                                                                  (dollars in thousands)
<S>                                                                      <C>                <C>              <C>
Cash and cash equivalents..........................................      $  1,353           $ 3,062          $  45,260

Total debt, including current maturities:
   Bank Facility...................................................        19,500            27,000                 --
   1996 Tranche A Convertible Subordinated Notes...................         8,500             8,500                 --
    Goldking Shareholder Notes.....................................            --             6,000                 --
    Comerica Credit Facility.......................................            --             4,250                 --
    Heller Financial Term Notes ...................................            --             8,302                 --
   New Credit Facility............................................             --                --                 --
    Production Payment.............................................            --             1,700              1,700
   10 5/8% Senior Notes due 2004......................................            --                --            100,000
                                                                        -----------   ---------------        -----------

        Total debt                                                         28,000            55,752            101,700

Stockholders' equity:
   Preferred shares, $.01 par value, 5,000,000 shares authorized
        (None issued or outstanding)...............................            --                --                 --
   Common shares, $.01 par value, 40,000,000 shares authorized
      (20,382,087 and 23,621,017 shares issued and outstanding)....           204               236                236
   Additional paid-in capital......................................        53,593            67,974             67,974
   Retained earnings (deficit).....................................      (12,989)          (12,989)
                                                                         ----------     -------------        -----------
                                                                                                              (12,989)

          Total stockholders' equity...............................        40,808            55,221
                                                                         ---------      ------------         -----------
                                                                                                                55,221

        Total capitalization.......................................      $ 68,808       $   110,973        $   156,921
                                                                         ''''''''       '''''''''''        '''''''''''


</TABLE>


<PAGE>



                   UNAUDITED PRO FORMA COMBINED FINANCIAL DATA

         The following  unaudited pro forma combined  financial data are derived
from the Consolidated Financial Statements of the Company set forth elsewhere in
this  Prospectus and certain  historical  financial data with respect to various
assets and  companies  acquired by the Company.  The Unaudited Pro Forma Balance
Sheet at June 30, 1997 has been prepared assuming the Goldking Acquisition,  the
sale of the  Company's  investment  in common  stock,  and the  Offering and the
application  of the net proceeds  therefrom  had occurred on June 30, 1997.  The
Unaudited Pro Forma  Statement of Income  (Operations)  for the six months ended
June 30,  1997 has been  prepared  assuming  the  Goldking  Acquisition  and the
Offering and the application of the net proceeds  therefrom had been consummated
January  1,  1997.  The  Unaudited  Pro  Forma  Combined   Statement  of  Income
(Operations) for the year ended December 31, 1996 has been prepared assuming the
Goldking  Acquisition,  the  Offering  and the  application  of the net proceeds
therefrom,  the Amoco  Acquisition  and the Bayou Sorrel Field sale had all been
consummated  on January 1, 1996.  The Amoco  Acquisition  occurred on October 8,
1996 and the Bayou Sorrel Field sale was effective September 1, 1996.

         The  unaudited  pro  forma   combined   financial   data  reflects  the
preliminary  allocation  of the Goldking  purchase  price based on June 30, 1997
Goldking  financial  statement  amounts.  The final  allocation  of the purchase
price,  including  the  amounts  of the  increases  in  consolidated  assets and
liabilities  on the  closing  date of July 31,  1997 may differ with a resulting
effect on depletion,  depreciation and amortization expense. Management does not
expect these differences to be material.

         The  unaudited  pro forma  combined  financial  data  should be read in
conjunction  with  the  notes  thereto  and  with  the  Consolidated   Financial
Statements of the Company and the notes thereto.  This data is not indicative of
the  financial  position or results of  operations  of the  Company  which would
actually have occurred if the  transactions  described above had occurred at the
dates  presented  or which may be obtained in the future.  In  addition,  future
results may vary significantly from the results reflected in such statements due
to various factors.
<PAGE>
<TABLE>
<CAPTION>

                                                                     PANACO, Inc.
                                               Unaudited Condensed Pro Forma Combined Balance Sheet
                                                                  At June 30, 1997
                                               (Amounts in thousands except number of shares )

                                                                 Goldking      PANACO, Inc.
                                                                Acquisition       and       Offering
                                                  PANACO,        Pro Forma      Goldking    Pro         PANACO,
                                                    Inc.                                     Forma       Inc.
ASSETS                                                At        Adjustments    Pro Forma               Pro Forma
                                                                                           Adjustments
                                                   6/30/97       (a)            Combined       (h)     Combined
CURRENT ASSETS
<S>     <C>    <C>    <C>    <C>    <C>    <C>
     Cash and cash equivalents                     $   1,353      1,709 (b)(i)    $  3,062   $   42,198 $  45,260
     Accounts receivable                               6,030      2,688 (b)          8,718                  8,718
     Investment in common stock                        1,701    (1,701) (i)             -                      -
     Prepaid and other                                   552        847 (b)          1,399                  1,399
         Total Current Assets                          9,636                        13,179                 55,377
OIL AND GAS PROPERTIES, AS DETERMINED BY THE
SUCCESSFUL EFFORTS METHOD OF ACCOUNTING
     Oil and gas properties                          137,734     43,145  (c)       180,879                180,879
     Less: accumulated depreciation, depletion
     and amortization                               (87,374)          -           (87,374)               (87,374)
         Net Oil and Gas Properties                   50,360                        93,505                 93,505

PROPERTY, PLANT AND EQUIPMENT (net)                   12,474      1,892  (d)        14,366                 14,366

OTHER ASSETS
     Restricted deposits                               1,992                         1,992                  1,992
    Other                                                379        265  (e)           644      3,750       4,394
         Total Other Assets                            2,371                         2,636                  6,386

TOTAL ASSETS                                        $ 74,841                     $ 123,686              $ 169,634
                                                     


LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable                               $  6,033    $ 6,680  (f)        12,713               $ 12,713
     Current portion of long-term debt                     -      1,181  (f)         1,181    (1,181)           -
         Total Current Liabilities                     6,033                        13,894                 12,713
LONG-TERM DEBT                                        28,000     26,571  (g)        54,571     47,129     101,700
STOCKHOLDERS' EQUITY
     Preferred shares, ($.01 par value, 5,000,000 shares
         authorized and no shares issued or
         outstanding)                                      -                             -                      -
     Common shares, ($.01 par value, 40,000,000 shares
         authorized and 20,382,087 issued and outstanding
         and 23,621,017 pro forma issued and                             
         outstanding)                                    204         32  (a)           236                    236
     Additional paid-in capital                       53,593     14,381  (a)        67,974                 67,974
     Retained earnings (deficit)                    (12,989)                      (12,989)               (12,989)
         Total Stockholders' equity                   40,808                        55,221                 55,221
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $  74,841                     $ 123,686              $ 169,634
                                                      




</TABLE>



<PAGE>



          NOTES TO UNAUDITED CONDENSED PRO FORMA COMBINED BALANCE SHEET
                                At June 30, 1997

         The Unaudited  Condensed Pro Forma Combined  Balance Sheet presents the
combined effects of the Goldking Acquisition, the application of the proceeds of
the  Offering  and the sale of the  Company's  investment  in common stock as if
these  transactions  had  been  consummated  on June 30,  1997.  It  reflects  a
preliminary  allocation of the purchase price for the Goldking Acquisition.  The
final allocation of the purchase price may differ based on the actual assets and
liabilities  acquired by the Company on July 31, 1997, however,  management does
not expect these differences to be material.

Goldking Acquisition

(a)      The Goldking  Acquisition occurred on July 31, 1997. The purchase price
         included $7,500,000 in cash, $6,000,000 in Shareholder Notes, 3,154,930
         Common Shares valued at $4.45,  and the assumption of debt described in
         notes (f) and (g) below.  The Company  also paid a finder's  fee in the
         amount of 84,000 Common Shares.

(b)      The Company acquired $8,000 in cash,  $2,688,000 in accounts receivable
         and $847,000 in other current  assets,  primarily  restricted  cash and
         short-term funds.

(c)      Based upon the nature of the assets acquired, the Company has allocated
         $37,119,000  to proved oil and natural gas properties and $6,026,000 to
         unproved oil and natural gas properties.

(d)      The Company  acquired  furniture  and fixtures with a net book value of
         $892,000,  which approximates  market value. The Company also allocated
         $1,000,000 of the net purchase to pipelines and  equipment,  based upon
         the nature of the assets acquired.

(e)      The Company  acquired other  long-term  assets,  including  capitalized
         software  costs with a net book value of $265,000,  which  approximates
         market value.

(f)      The Company's  consolidated  current liabilities and current maturities
         of long-term debt increased by $6,680,000 and $1,181,000, respectively.

(g)      The Company's  consolidated  long-term debt increased with the Goldking
         Acquisition, including Goldking's outstanding debt before the merger in
         the amount of $13,071,000.  The adjustment also includes  $6,000,000 in
         notes  to  the  former   shareholders  of  Goldking  and  borrowing  of
         $7,500,000  under the Company's  Bank Facility to fund the cash portion
         of the purchase price.

Offering of Notes

(h)  Represents  the  adjustments  necessary  to record the  application  of the
     proceeds,  the incurrence of  indebtedness  from, and the costs  associated
     with, the Offering as described in the Use of Proceeds.

                           Offering Amount                    $100,000,000
                           Debt Issuance Costs                  (3,750,000)
                                                             ---------------
                           Net Proceeds                         96,250,000
                           Payoff debt                         (54,052,000)
                                                             --------------
                           Increase in cash                  $  42,198,000
                                                             '''''''''''''

Sale of Investment

(i)      To adjust for the sale of the  investment as if it had occurred on June
         30,  1997.  The  Company  sold this  investment  in late July and early
         August for a total of $1,717,000.


<PAGE>

<TABLE>
<CAPTION>


                                              For the Six Months Ended June 30, 1997
                                           (Amounts in thousands except per share data)



                                                                              Goldking
                                                                 Goldking    Acquisition   PANACO, Inc.  Offering         PANACO,
                                                                                                                           Inc.
                                                                 Acquisition Pro Forma     Pro Forma     Pro Forma       Pro Forma
                                                       PANACO,      (a)       Adjustments   Combined    Adjustments      Combined
                                                        Inc.
                                                     ----------------------  -------------------------  ------------    ------------

REVENUES
<S>                                                   <C>
     Oil and natural gas sales                        $ 14,287     $ 3,595   $       -      $  17,882        $   -         $ 17,882
                                                                                                               

COSTS AND EXPENSES
     Lease operating expense                            5,122         962            -         6,084             -           6,084
     Depreciation, depletion and amortization
     expense                                            6,184         974          720 (b)     7,878             -           7,878
     Exploration expense                                   67           -            -            67             -              67
     Provision for losses and (gains) on
          disposition and write-down of assets
                                                             -          -            -             -             -               -
     General and administrative expense                    389       1,015           -         1,404             -           1,404
     Production and ad valorem taxes                       174         282           -           456             -             456
                                                     ----------  ----------  -----------   -----------  ------------    ------------
          Total                                         11,936       3,233          720        15,889            -          15,889
                                                     ----------  ----------  -----------   -----------  ------------    ------------

NET OPERATING INCOME (LOSS)                              2,351         362         (720)        1,993             -           1,993
                                                     ----------  ----------  -----------   -----------  ------------    ------------

OTHER INCOME (EXPENSE)
     Interest expense (net)                             (1,265)       (754)        (490) (c)   (2,509)       (1,784) (e)     (4,293)
     Unrealized gain on investment in common stock          60           -            -            60             -              60
                                                     ----------  ----------  -----------   -----------  ------------    ------------
          Total                                         (1,205)       (754)        (490)       (2,449)       (1,784)         (4,233)

NET INCOME (LOSS) BEFORE INCOME TAXES                    1,146        (392)      (1,210)         (456)       (1,784)         (2,240)

INCOME TAXES (BENEFIT)                                      -           -            -             -             -               -
                                                     ----------  ----------  -----------   -----------  ------------    ------------

NET INCOME (LOSS)                                        1,146       (392)      (1,210)         (456)       (1,784)         (2,240)
                                                     ''''''''''  ''''''''''  '''''''''''   '''''''''''  ''''''''''''    ''''''''''''

EARNINGS (LOSS) PER WEIGHTED AVERAGE SHARE                0.07                                 (0.02)                         (.10)
                                                     ''''''''''                            '''''''''''                  ''''''''''''

     Weighted average shares outstanding                18,248                    3,239 (d)    21,487           -            21,487
                                                     ''''''''''                            '''''''''''                  ''''''''''''

EBITDA (f)                                               8,602                                                                9,938
                                                     ''''''''''                                                         ''''''''''''



</TABLE>


<PAGE>



                      NOTES TO UNAUDITED PRO FORMA COMBINED
                        STATEMENT OF INCOME (OPERATIONS)
                      For the six months ended June 30,1997

         The Unaudited Pro Forma Combined  Statement of Income  (Operations) for
the six months ended June 30, 1997 presents the combined  effect of the Goldking
Acquisition  and the  application of the proceeds and incurrence of indebtedness
for the  Offering  as if both of  these  transactions  had been  consummated  on
January 1, 1997. It reflects a preliminary  allocation of the purchase price for
the Goldking Acquisition.  The final allocation of the purchase price may differ
based on the actual assets and  liabilities  acquired by the Company on July 31,
1997, however, management does not expect these differences to be material.

Goldking Acquisition

(a)  These amounts  represent the actual  results of Goldking for the six months
     ended  June  30,  1997.  Certain   reclassifications  have  been  made  for
     consistency.

(b)  Goldking  accounted for its oil and natural gas  properties  using the full
     cost method of  accounting.  Pro forma  entries are required to present the
     information for Goldking as if it had accounted for its oil and natural gas
     properties using the successful  efforts method and using the new basis for
     its oil and natural gas properties on July 31, 1997.

(c)  To adjust  interest  expense for debt  incurred in  financing  the Goldking
     Acquisition,  which  included the  $6,000,000 in notes and the borrowing of
     the $7,500,000  cash portion of the purchase price under the Company's Bank
     Facility.

(d)  To adjust the  weighted  average  shares  outstanding  for the  issuance of
     Common Shares in connection with the Goldking Acquisition.

Offering of Notes

(e)  To adjust  interest  expense to reflect the repayment of debt at January 1,
     1997 with the  proceeds  from the  Offering  and the  amortization  of loan
     costs.  The  proceeds  in  excess of that  used to repay  indebtedness  are
     assumed to have been placed in short term investments yielding 6%.

(f)  EBITDA is defined as net income  (loss) before income taxes plus the sum of
     depletion and depreciation,  provisions for losses and gains on disposition
     and write-down of assets, exploration expenses and interest expense. EBITDA
     is  not a  measure  of  cash  flow  as  determined  by  generally  accepted
     accounting  principles.  The Company has  included  information  concerning
     EBITDA because EBITDA is a measure used by certain investors in determining
     the Company's historical ability to service its indebtedness. EBITDA should
     not be considered as an alternative to, or more meaningful than, net income
     or  cash  flows  as  determined  in  accordance  with  generally   accepted
     accounting  principles  or as  an  indicator  of  the  Company's  operating
     performance or liquidity.

<PAGE>
<TABLE>
<CAPTION>



                                                                        PANACO, INC.
                                                Unaudited Pro Forma Combined Statement of Income (Operations)
                                                            For the Year Ended December 31, 1996
                                                        (Amounts in thousands except per share data)



                                                                Goldking
                                                     Goldking  Acquisition PANACO,Inc.  1996     PANACO, Inc  Offering    PANACO,
                                                                                                                            Inc.
                                                    Acquisition Pro Forma  Pro Forma Transactions Pro Forma  Pro Forma   Pro Forma
                                           PANACO,      (a)     Adjustments Combined      (e)      Combined  Adjustments  Combined
                                            Inc.
                                          ------------------------------------------------------------------------------------------

REVENUES
<S>                                       <C>
     Oil and natural gas sales            $ 20,063     $ 8,186 $       -      $ 28,249    $ 8,915    $ 37,164           -   $ 37,164
                                                                                                                    

COSTS AND EXPENSES
     Lease operating expense                 8,477       1,282         -         9,759      1,915      11,674           -     11,674
     Depreciation, depletion and
     amortization
     expense                                 9,022       2,243     1,432 (b)    12,697      6,086      18,783           -     18,783
     Exploration expense                         -           -         -             -          -           -           -          -
     Provision for losses and (gains) on
          disposition and write-down of
          assets                                 -       (430)         -         (430)          -       (430)           -      (430)
     General and administrative expense        772       1,402         -         2,174          -       2,174           -      2,174
     Production and ad valorem taxes           559         669         -         1,228      (239)         989           -        989
     West Delta fire loss                      500           -         -           500          -         500           -        500
                                          ---------  --------------------  ---------------------------------------------------------
          Total                             19,330       5,166     1,432        25,928      7,762      33,690           -     33,690
                                          ---------  --------------------  ---------------------------------------------------------

NET OPERATING INCOME (LOSS)                    733       3,020   (1,432)         2,321      1,153       3,474           -      3,474
                                          ---------  --------------------  ---------------------------------------------------------

OTHER INCOME (EXPENSE)
     Interest expense (net)                (2,514)     (1,414)     (979) (c)   (4,907)    (1,042)     (5,949)     (2,638)    (8,587)
     Unrealized loss on investment in
     common stock                            (258)           -         -         (258)        258           -           -          -
                                          ---------  --------------------  ---------------------------------------------------------
          Total                            (2,772)     (1,414)     (979)       (5,165)      (784)     (5,949)     (2,638)    (8,587)

NET INCOME (LOSS) BEFORE INCOME TAXES      (2,039)       1,606   (2,411)       (2,844)        369     (2,475)     (2,638)    (5,113)

INCOME TAXES (BENEFIT)                           -           -         -             -          -           -           -          -
                                          ---------  --------------------  ---------------------------------------------------------

NET INCOME (LOSS)                          (2,039)       1,606   (2,411)       (2,844)        369     (2,475)     (2,638)    (5,113)
                                          '''''''''  ''''''''''''''''''''  '''''''''''''''''''''''''''''''''''''''''''''''''''''''''

EARNINGS (LOSS) PER WEIGHTED AVERAGE SHARE$ (0.16)                              (0.18)                 (0.14)                 (0.29)
                                          '''''''''                        '''''''''''            '''''''''''             ''''''''''

     Weighted average shares outstanding    12,742                 3,239 (d)    15,981      1,540      17,521                 17,521
                                          '''''''''                        '''''''''''            '''''''''''             ''''''''''

EBITDA (g)                                $ 10,255                                                                            22,327
                                          '''''''''                                                                       ''''''''''




</TABLE>

<PAGE>



                      NOTES TO UNAUDITED PRO FORMA COMBINED
                        STATEMENT OF INCOME (OPERATIONS)
                      For the year ended December 31, 1996


         The Unaudited Pro Forma Combined  Statement of Income  (Operations) for
the year ended  December 31, 1996 presents the combined  effects of the Goldking
Acquisition,  the Amoco Acquisition on October 8, 1996, the sale of Bayou Sorrel
Field  effective  September  1, 1996 and the  application  of the  proceeds  and
incurrence of  indebtedness  for the Offering as if all had been  consummated on
January 1, 1996. It reflects a preliminary  allocation of the purchase price for
the Goldking  Acquisition.  The final  allocation may differ based on the actual
assets and liabilities  acquired on July 31, 1997, however,  management does not
expect these differences to be material.  The Amoco Acquisition and Bayou Sorrel
Field sale have been summarized as A1996 Transactions" in the pro forma data.

Goldking Acquisition

(a)  These amounts  represent the actual  results of Goldking for the year ended
     December  31,   1996.   Certain   reclassifications   have  been  made  for
     consistency.

(b)  Goldking  accounted for its oil and natural gas  properties  using the full
     cost method of  accounting.  Pro forma  entries are required to present the
     pro forma  information  for Goldking as if it had accounted for its oil and
     natural gas properties  using the successful  efforts methods and using the
     new basis for its oil and natural gas properties based upon the purchase on
     July 31, 1997.

(c)  To adjust  interest  expense for debt  incurred in  financing  the Goldking
     Acquisition,  which  included the  $6,000,000 in notes and the borrowing of
     the $7,500,000  cash portion of the purchase price under the Company's Bank
     Facility.

(d)  To adjust the  weighted  average  shares  outstanding  for the  issuance of
     Common Shares in connection with the Goldking Acquisition.

1996 Transactions

(e)  Represents the total adjustments necessary to present the Amoco Acquisition
     on October 8, 1996 and the sale of Bayou Sorrel Field  effective  September
     1, 1996 as if both had  occurred  on  January  1, 1996.  They  include  the
     addition of  revenues  and  expenses  from a January 1 to October 7 for the
     Amoco  Acquisition  and the  reductions  of such  amounts  for January 1 to
     August 31 for the sale of Bayou Sorrel Field.

Offering of Notes

(f)  To adjust  interest  expense to reflect the repayment of debt at January 1,
     1997 with the  proceeds  from the  Offering  and the  amortization  of loan
     costs.  The  proceeds  in  excess of that  used to repay  indebtedness  are
     assumed to have been placed in short term investments yielding 6%.

(g)  EBITDA is defined as net income  (loss) before income taxes plus the sum of
     depletion and depreciation,  provisions for losses and gains on disposition
     and write-down of assets,  exploration  expenses,  interest expense and the
     non-recurring charge pertaining to the 1996 West Delta fire loss. EBITDA is
     not a measure of cash flow as determined by generally  accepted  accounting
     principles.  The Company has included information concerning EBITDA because
     EBITDA is a measure used by certain  investors in determining the Company's
     historical  ability  to  service  its  indebtedness.  EBITDA  should not be
     considered as an  alternative  to, or more  meaningful  than, net income or
     cash flows as determined in accordance with generally  accepted  accounting
     principles or as an indicator of the  Company's  operating  performance  or
     liquidity.


<PAGE>



                      SELECTED CONSOLIDATED FINANCIAL DATA

     The  following  historical  selected  consolidated  financial  data  of the
Company  are  derived  from,  and  qualified  by  reference  to,  the  Company's
Consolidated  Financial  Statements and the notes thereto.  The income statement
data for the six months ended June 30, 1997 are not  necessarily  indicative  of
results for a full year.  The  historical  selected  financial data for the five
years  ended  December  31,  1996  were  derived  from  the  Company's   audited
consolidated  financial  statements.  The  selected  financial  data for the six
months  ended  June 30,  1996 and 1997  have  been  derived  from the  Company's
unaudited interim consolidated  financial statements and include, in the opinion
of the Company's  management,  all  adjustments  necessary to present fairly the
data for such periods. The information contained in this table should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations,"  and the  Consolidated  Financial  Statements of the
Company and the notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>

                                                                Year Ended December                      Six Months
                                             31,                                                     Ended June 30,
                                               ------------------------------------------
                                                                                                  -----------------

                                                  1992       1993      1994                                    1997
                                               _______    _______   _______      1995     1996      1996    _______
                                                                              -------   ------   -------

Summary of Operating Data:                   (dollars in thousands, except per share data)

<S>                                           <C>        <C>       <C>       <C>      <C>       <C>        <C>
Oil and natural gas sales                     $ 13,335   $ 12,605  $ 17,338  $ 18,447 $ 20,063  $ 10,808   $ 14,287

Depreciation, depletion & amortization
 expense                                         4,245      4,288     6,038     8,064    9,022     3,812      6,184

Lease operating expense                          5,762      5,297     5,231     8,055    8,477     4,184      5,122

Production and ad valorem taxes                    867        754     1,006     1,078      559       327        174

Exploration expense                                 --         --        --     8,112       --        --         67

General and administrative expense                 539        542       587       690      772       382        389

Provision for losses (gains) on disposition
 and write-downs of assets                          --      3,824     1,202       751       --        --         --

West Delta fire loss
                                                  --         --        --        --        500       500        --
                                                  ----       ----      ----      ----      ---       ---        --

Net operating income (loss)                      1,922    (2,100)     3,274   (8,303)      733     1,603      2,351

Interest expense (net)                           2,323      1,886     1,623       987    2,514       902      1,265

Unrealized gain (loss) on investment in
 common stock
                                                  --         --        --        --      (258)      --           60
                                                  ----       ----      ----      ----    -----      ----         --

Net income (loss)                            $   (401)  $ (3,986) $   1,115 $ (9,290) $        $     701 $    1,146
                                             ''''''''' '''''''''' ''''''''' ''''''''' ''       ''''''''' ''''''''''
                                                                                       (2,039)

Net income (loss) per Common Share           $  (0.05) $   (0.53) $         $  (0.81) $        $    0.06 $     0.07
                                                                       0.11             (0.16)
<PAGE>


Summary Balance Sheet Data:

Oil and gas properties and equipment (net)    $ 26,448  $  19,183  $ 23,945  $ 29,485 $         $ 29,326   $ 62,834
                                                                                        60,747

Total assets                                    31,085     24,432    29,095    36,169   73,768    37,150     74,841

Long-term debt                                  15,380     12,465    12,500    22,390   49,500    18,390     28,000

Stockholders' equity                            11,700      8,744    14,882     9,174   17,498    11,818     40,808

Dividends per Common Share                          --         --        --        --       --        --         --


Other Data:

EBITDA(a)                                    $   6,167  $   6,012 $  10,514 $   8,624 $        $   5,915  $   8,602
                                                                                        10,255

Capital expenditures(b)                          1,293        842    12,128    21,841   43,050     3,440      8,160
</TABLE>

(a)  EBITDA is defined as net income  (loss) before income taxes plus the sum of
     depletion and depreciation,  provisions for losses and gains on disposition
     and write-down of assets,  exploration  expenses,  interest expense and the
     non-recurring charge pertaining to the 1996 West Delta fire loss. EBITDA is
     not a measure of cash flow as determined by generally  accepted  accounting
     principles.  The Company has included information concerning EBITDA because
     EBITDA is a measure used by certain  investors in determining the Company's
     historical  ability  to  service  its  indebtedness.  EBITDA  should not be
     considered as an  alternative  to, or more  meaningful  than, net income or
     cash flows as determined in accordance with generally  accepted  accounting
     principles or as an indicator of the  Company's  operating  performance  or
     liquidity.
(b)  Capital  expenditures  include cash expended for  acquisitions  plus normal
     additions to oil and natural gas properties and other fixed assets, without
     taking into consideration sales of capital assets.


<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  discussion  should  be read  in  conjunction  with  the
Company's  Consolidated  Financial Statements,  "Selected Consolidated Financial
Data" and respective notes thereto,  included  elsewhere herein. The information
below should not be construed  to imply that the results  discussed  herein will
necessarily  continue into the future or that any conclusion reached herein will
necessarily  be  indicative  of actual  operating  results in the  future.  Such
discussion  represents  only the best present  assessment  of  management of the
Company. Because of the size and scope of the Company's recent acquisitions, the
results of operations from period to period are not necessarily comparative.

General

         The oil and natural gas industry has experienced significant volatility
in recent years because of the  fluctuatory  relationship  of the supply of most
fossil fuels relative to the demand for such products and other uncertainties in
the world energy markets.  These industry  conditions  should be considered when
this analysis of the Company's operations is read.

         The Company experienced an explosion and fire on April 24, 1996 at Tank
Battery #3 in the West Delta Fields resulting in these fields being shut-in from
April 24th until being returned to production on October 7, 1996. The loss of 67
days of production in the second  quarter and the entire third quarter  resulted
in lost revenues estimated by management to be approximately $6,000,000.  During
the second  quarter the Company  expensed  $500,000  for its loss as a result of
this explosion. No further losses have been recognized or are anticipated.  This
$500,000 amount included $225,000 in deductibles under the Company's insurance.

         The Company has spent  $8,500,000  on Tank  Battery #3 inclusive of the
$500,000 expensed during second quarter and has received  reimbursement from its
insurance  company  of  $3,900,000,   after  satisfaction  of  the  $225,000  in
deductibles.  The excess of expenditures  over insurance  reimbursement has been
capitalized.  No additional expenditures have been made or are anticipated.  The
Company has filed  suits  against  the  employers  of the persons who caused the
incidents for recovery of these costs and its lost profits.  No assurance can be
given that the Company will successfully  recover any amounts sought in any such
suits.

For the six months ended June 30, 1997 and 1996:

Liquidity and Capital Resources

         On March 5, 1997, the Company completed an offering of 8,403,305 common
shares at $4.00 per  share,  $3.728  net of the  underwriter's  commission.  The
offering  consisted of 6,000,000 shares sold by the Company and 2,403,305 shares
sold by shareholders,  primarily Amoco Production Company (2,000,000 shares) and
lenders advised by Kayne, Anderson Investment Management, Inc. (373,305 shares).
The Company's net proceeds of $22,000,000  from the offering were used to prepay
$13,500,000  of its 12%  subordinated  debt and the remaining was used to reduce
borrowings under the Company's Bank Facility.



<PAGE>



     On October 8, 1996, the Company  amended its Bank Facility with First Union
National Bank of North Carolina (the "Agent") (60%)and Banque Paribas (40%). The
loan is a reducing revolver  designed to provide up to $40,000,000  depending on
the borrowing  base, as determined by the lenders.  At June 30, 1997 the Company
had $19,500,000  outstanding under the loan. The borrowing base on July 31, 1997
was $30,000,000.  The principal amount of the loan is due July 1, 1999. However,
at no time may the Company have  outstanding  borrowings under the Bank Facility
in excess of its borrowing base. Interest on the loan is computed at the Agent's
prime rate or at 1 to 1 3/4%  (depending  upon the  percentage  of the  facility
being used) over the  applicable  London  Interbank  Offered  Rate  ("LIBOR") on
Eurodollar  loans.  Eurodollar  loans can be for terms of one, two, three or six
months and interest on such loans is due at the  expiration of the terms of such
loans,  but no less  frequently than every three months.  Management  feels that
this Bank Facility  greatly  facilitates  its ability to make necessary  capital
expenditures  to maintain and improve  production  from its properties and makes
available to the Company additional funds for future acquisitions.

         From time to time,  the Company has borrowed  funds from  institutional
lenders who are represented by Kayne,  Anderson Investment  Management,  Inc. In
each case these loans are due at a stated maturity, require payments of interest
only at 12% per annum 45 days  after the end of each  calendar  quarter  and are
secured by a second  mortgage  on the  Company's  offshore  oil and  natural gas
properties. The loans were as follows:

         (a) 1993  Subordinated  Notes.  In 1993,  $5,000,000 was borrowed,  due
December 31, 1999, but prepayable at any time. These Notes were prepaid on March
6, 1997 with a portion of the proceeds from the common share offering.

         (b) 1996 Tranche A Convertible  Subordinated Notes. On October 8, 1996,
$8,500,000 was borrowed,  due October 8, 2003, but prepayable any time after May
8, 1998. The Notes are convertible  into 2,060,606 common shares on the basis of
$4.125 per share.  The Notes are  prepayable,  in which event the  Company  must
deliver equivalent  warrants to purchase Common Shares which expire December 31,
1998.  The Company  may deliver up to  $2,000,000  in  payment-in-kind  notes in
satisfaction of interest payment obligations.

         (c) 1996 Tranche B Bridge Loan Subordinated  Notes. On October 8, 1996,
$8,500,000 was borrowed,  due October 8, 2003,  but  prepayable any time.  These
Notes were prepaid on March 6, 1997 with a portion of the proceeds of the common
share offering.

         At June 30, 1997, 84% of the Company's total assets were represented by
oil and natural gas properties and pipelines and equipment, net of depreciation,
depletion and amortization.

         In 1991,  certain lenders  received a net profits interest (NPI) in the
West Delta properties.  During the six months ended June 30, 1997, payments with
respect to this NPI totaled $190,000.

         Pursuant  to  existing  agreements,  the Company is required to deposit
funds  in  bank  trust  and  escrow   accounts  to  provide  a  reserve  against
satisfaction of its eventual responsibility to plug and abandon wells and remove
structures  when  certain  fields no longer  produce oil and natural  gas.  Each
month,  until  November  1997,  $25,000 is deposited in a bank escrow account to
satisfy such obligations with respect to a portion of its West Delta properties.
The Company has entered into an escrow agreement with Amoco  Production  Company
under  which the Company  will  deposit,  for the life of the fields,  in a bank
escrow  account  ten  percent  (10%) of the net cash  flow,  as  defined  in the
agreement,  for the Amoco  Properties.  The Company has  established the "PANACO
East Breaks 110 Platform Trust" in favor of the Minerals  Management  Service of
the U.S.  Department of the Interior.  This trust required an initial funding of
$846,720 in December 1996, and remaining  deposits of $244,320 due at the end of
each  quarter in 1999 and  $144,000 due at the end of each quarter in 2000 for a
total of $2,400,000.  In addition, the Company has $9,250,000 in surety bonds to
secure its plugging and abandonment operations.



<PAGE>



     Through the six months ended June 30, 1997 the Company had spent $8,093,000
in  capital  expenditures,  approximately  $2  million  of  which  was  for  the
completion  of oil and natural gas  pipelines  in the West Delta  Fields and the
remainder was primarily for  development of its oil and natural gas  properties.
On March 5, 1997 the Company completed an offering of 8,403,305 common shares at
$4.00 per  share,  $3.728  net of the  underwriter's  commission.  The  offering
consisted  of  6,000,000  shares  sold by the  Company,  from which it  received
$22,000,000.  The Company's  proceeds were used to prepay $13,500,000 of its 12%
subordinated  debt and the  remaining  was used to reduce  borrowings  under the
Company's Bank Facility. Through June 30, 1996 the Company had raised $1,837,000
in equity as a result of the exercise of warrants.

Results of Operations

         Production.  Natural gas  production  increased 21% to 4,421,000 Mcf in
1997 from 3,666,000 Mcf in 1996. Oil production increased 25% in 1997 to 188,000
Bbls,  from 151,000 Bbls in 1996.  Results for 1997 include  production from the
former  Amoco  Properties,  purchased  in October  1996.  Results  for 1997 also
include increased production from the West Delta Fields, which were shut-in from
April 24, 1996 until October 1996. They do not include production from the Bayou
Sorrel Field which was sold September 1, 1996.  Bayou Sorrel Field was primarily
an oil field and produced only a small amount of natural gas in 1996.

         In March, 1997 the federal  production from the West Delta Block 58 was
brought back on-line for the first time since April 1996 with the  completion of
a dual six inch,  eight  mile  pipeline  to the West  Delta  central  processing
facility,  Tank  Battery  #3.  This  pipeline  also  allowed  Tana  Oil  and Gas
Corporation  and Samedan  Corporation  to resume  production  from their  wells,
drilled on farm-outs from the Company,  on which the Company receives overriding
royalty revenue and fees for processing the oil and natural gas.

         Prices. Natural gas prices, net of the impacts of hedging transactions,
increased  from  $2.21 per Mcf in 1996 to $2.47 in 1997.  The 1997  natural  gas
hedge  program had the effect of reducing  natural gas prices by only ($.03) per
Mcf in 1997,  compared to ($.52) per Mcf in 1996.  The 1997 hedge program allows
the Company more  participation  in increases in market  prices for natural gas,
while  providing the price  stability of no less than $1.80 per MMbtu in 1997 on
14,000 MMbtu per day in 1997.  Oil prices  remained  relatively  flat in 1997 at
$17.96 per Bbl, compared to $17.92 per Bbl in 1996.

         The product prices received by the Company,  net of the impact of hedge
transactions  discussed below, averaged $2.47 per Mcf for natural gas and $17.96
per Bbl for oil for the six months ended June 30,  1997.  Cash flow is currently
being used for capital  expenditures,  reduce liabilities and to pay general and
administrative  overhead.  Starting  in 1997,  the  Company's  natural gas hedge
transactions  are based upon  published gas pipeline index prices instead of the
NYMEX.  This  change  has  mitigated  the  risk  of  price  differences  due  to
transportation.  In 1997,  14,000 MMbtu per day has been hedged, at a swap price
of $1.80 per MMbtu for 1997 with varying levels of participation (93% in January
to 40% in September ) in settlement  prices above the $1.80 per MMbtu swap price
level.  The Company has hedged  10,000 MMbtu per day in 1998 and 7,000 MMbtu per
day in 1999, all at an average  pipeline index swap price of $1.89 per MMbtu. In
1997 the Company has also hedged its oil prices by selling the equivalent of 720
Bbls of oil per day at  $20.00,  with a 40%  participation  in prices  above the
$20.00 swap price level.  Management  has generally used hedge  transactions  to
protect its cash flows when the  Company's  levels of  long-term  debt have been
higher and refrained from hedge transactions when long-term debt has been lower.
For accounting purposes,  gains or losses on swap transactions are recognized in
the production month to which a swap contract relates.

         "Oil and natural gas sales"  increased  32% for the first six months of
1997.  Significant  increases  in both natural gas and oil  production  were the
primary  factor in the  increase  in  revenues.  The  former  Amoco  Properties,
acquired in October 1996 coupled with the resumption of production from the West
Delta  fields have  combined to outweigh  the sale of the Bayou  Sorrel Field in
September 1996. The Company's development program on the former Amoco Properties
has increased  production  from those fields  steadily since the  acquisition in
October.


<PAGE>



         "Lease operating expense" increased  $938,000,  or 22% in 1997 with the
addition of interests in thirteen offshore blocks acquired in October 1996. As a
percent of revenues,  lease operating expenses decreased to 36% in 1997 from 39%
in 1996.

         "Depletion,    depreciation   and   amortization   expense"   increased
$2,372,000,  or 62%  also  in  part  due to the  purchase  of the  former  Amoco
Properties in October 1996.  The amount per Mcf  equivalent  also increased from
$.86 in 1996 to $1.11 in 1997,  due to  several  factors.  Downward  engineering
revisions by the Company's independent petroleum engineers, Ryder Scott Company,
in the West Delta and East Breaks 110 Fields at year-end 1996 were a significant
part of the increase.  Also, $4,000,000 in capital expenditures made during 1996
(over and above insurance reimbursement) to rebuild Tank Battery #3, the central
processing facility for the West Delta Fields,  increased the depletion cost per
Mcf.

         "Production  and ad valorem  taxes"  decreased 47% in 1997 to 1% of oil
and natural gas sales from 3% of oil and natural gas sales in 1996. The decrease
is due to the  Company's  shift to federal  offshore  waters  where there are no
state severance taxes.

         "Exploration  expense" incurred in 1997 resulted from an option paid to
participate in an exploratory well in the High Island Area, offshore Texas which
was  condemned  before the well was  drilled  because  of a dry hole  drilled by
another  company on an  adjacent  block.  There  will be no further  exploration
expenses associated with this prospect.

         "Interest  expense  (net)"  increased 40% in 1997  primarily due to the
increased  average  borrowing  levels in 1997 and  partially due to an increased
weighted average interest rate incurred in 1997, partially offset by an increase
in interest capitalized. The average borrowing level increased to $34,000,000 in
1997 from  $20,000,000  in 1996 as a result of the Amoco  Acquisition in October
1996.  On March 6,  1997 the  proceeds  from a  common  stock  offering  reduced
subordinated  debt by $13,500,000 and temporarily  reduced bank facility debt by
$8,500,000.  The weighted average  borrowing rate in 1997 increased from 8.6% in
1996 to  9.2%  in  1997.  The  increase  is due to an  increased  percentage  of
borrowing under  subordinated  debt agreements,  bearing interest at 12%, also a
result of the  Amoco  Acquisition  in  October  1996.  In  connection  with this
acquisition,  $17,000,000 was borrowed as subordinated debt, $8,500,000 of which
was  prepaid  in  March  1997.  In  the  1996  period,  only  $5,000,000  of the
outstanding debt was borrowed under these subordinated facilities.

         "Unrealized gain (loss) on investment in common stock" is the change in
the estimated  market value of the Company's  477,612 shares of National  Energy
Group, Inc. common stock since year-end 1996.

For the years ended December 31, 1996 and 1995:

Liquidity and Capital Resources

         At  December  31,  1996,  82%  of  the  Company's   total  assets  were
represented by oil and natural gas properties,  pipelines and equipment,  net of
accumulated depreciation, depletion and amortization.



<PAGE>



         On October 8, 1996,  the Company  amended its bank  facility with First
Union  National Bank of North  Carolina (the "Agent") (60%  participation),  and
Banque  Paribas  (40%  participation),  herein  "Bank  Facility".  The loan is a
reducing revolver designed to provide the Company up to $40,000,000 depending on
the  Company's  borrowing  base,  as  determined  by the lenders.  The Company's
borrowing base at December 31, 1996 was $31,000,000,  with an availability under
the  revolver of  $2,500,000.  The  principal  amount of the loan is due July 1,
1999. However, at no time may the Company have outstanding  borrowings under the
Bank Facility in excess of its borrowing base.  Interest on the loan is computed
at the Agent's prime rate or at 1 to 1 3/4%  (depending  upon the  percentage of
the  facility  being used) over the  applicable  London  Interbank  Offered Rate
("LIBOR") on Eurodollar  loans.  Eurodollar  loans can be for terms of one, two,
three or six months and interest on such loans is due at the  expiration  of the
terms of such loans, but no less frequently than every three months.  Management
feels that this bank  facility  greatly  enhances its ability to make  necessary
capital  expenditures to maintain and improve production from its properties and
makes available to the Company  additional  funds for future  acquisitions.  The
bank facility is  collateralized  by a first mortgage on the Company's  offshore
properties.   The  loan  agreement   contains  certain  covenants   including  a
requirement to maintain a positive  indebtedness  to cash flow ratio, a positive
working  capital ratio, a certain  tangible net worth, as well as limitations on
future debt, guarantees, liens, dividends, mergers, material change in ownership
by management, and sale of assets. With the proceeds from the recently completed
Common  Share  offering,  on March  6,  1997,  the  Company  temporarily  repaid
$8,500,000  on its Bank  Facility,  which funds were to  ultimately  be used for
general corporate purposes including, but not limited to, the development of its
properties and future acquisitions, such as the Goldking Acquisition.

         From time to time the Company  has  borrowed  funds from  institutional
lenders who are advised by Kayne, Anderson Investment  Management,  Inc. In each
case,  these loans are due at a stated  maturity,  require  payments of interest
only at 12% per annum 45 days  after the end of each  calendar  quarter  and are
secured by a second  mortgage  on the  Company's  offshore  oil and  natural gas
properties.  The respective loan documents contain certain covenants including a
requirement  to maintain a net worth  ratio,  as well as  limitations  on future
debt, guarantees,  liens,  dividends,  mergers,  material change in ownership by
management, and sale of assets.

         The loans are as follows:

         (a) 1993  Subordinated  Notes.  In 1993,  $5,000,000 was borrowed,  due
December 31, 1999.  These Notes were prepaid on March 6, 1997, with a portion of
the proceeds of the  Company's  recent Common Share  offering.  The lenders were
issued, and during 1996 exercised,  warrants to acquire 816,526 Common Shares at
$2.25 per share.

         (b) 1996 Tranche A Convertible  Subordinated Notes. On October 8, 1996,
$8,500,000  was borrowed,  due October 8, 2003. The Notes are  convertible  into
2,060,606  Common  Shares on the basis of $4.125  per  share.  The  Company  may
deliver  up to  $2,000,000  in PIK notes in  satisfaction  of  interest  payment
obligations.

         (c) 1996 Tranche B Bridge Loan Subordinated  Notes. On October 8, 1996,
$8,500,000 was borrowed,  due October 8, 2003. These Notes were prepaid on March
6, 1997,  with a portion of the proceeds of the  Company's  recent  Common Share
offering.

         In 1991, in connection  with a debt  financing  which has  subsequently
been repaid, certain former lenders received a net profits interest (NPI) in the
West Delta  Properties,  which is a continuing  obligation with respect to these
properties.  During the three months ended March 31, 1996, payments with respect
to this NPI averaged  $53,000 per month.  Due to the  explosion and fire at Tank
Battery #3, no NPI payments were made in the remaining months of 1996.



<PAGE>



     Pursuant to existing  agreements,  the Company is required to deposit funds
in bank trust and escrow accounts to provide a reserve  against  satisfaction of
its eventual responsibility to plug and abandon wells and remove structures when
certain fields no longer produce oil and natural gas. Each month, until November
1997, $25,000 is deposited in a bank escrow account, to satisfy such obligations
with respect to a portion of its West Delta Properties.  The Company has entered
into an escrow agreement with Amoco  Production  Company under which the Company
will deposit,  for the life of the fields,  in a bank escrow account ten percent
(10%) of the net  cash  flow,  as  defined  in the  agreement,  from  the  Amoco
Properties.  The Company has  established  the "PANACO  East Breaks 110 Platform
Trust" in favor of the Minerals Management Service of the U.S. Department of the
Interior.  This trust required an initial  funding of $846,720 in December 1996,
and  remaining  deposits of $244,320  due at the end of each quarter in 1999 and
$144,000  due at the end of each quarter in 2000 for a total of  $2,400,000.  In
addition,  the Company has $9,250,000 in surety bonds to secure its plugging and
abandonment  obligations;  including a $4,100,000 bond which was provided to the
original sellers of the West Delta  Properties;  a $2,400,000  supplemental bond
provided  to the  Minerals  Management  Service  of the U.S.  Department  of the
Interior in connection with the plugging and structure  removal  obligations for
the  Company's   East  Breaks  Block  110  Platform  and  a  $300,000   Pipeline
Right-of-Way Bond.

         Despite a 22% decrease in  production  and a net loss of  $2,000,000 in
1996, strong product prices contributed  significantly to cash flows provided by
operations of $8,000,000. While 1995 prices were lower, record production offset
this decrease, providing cash flows of $8,400,000 in 1995.

         In 1996, the Company sold its Bayou Sorrel Field for $9,000,000 in cash
and 477,612 shares of National Energy Group, Inc. common stock. The Company made
$51,000,000 in capital  expenditures  (including issuing 2,000,000 Common Shares
to Amoco  Production  Company) in 1996,  primarily for the Amoco  Acquisition in
October and  $4,000,000  to repair and rebuild Tank Battery #3 in the West Delta
Fields.  The 1995 capital  expenditures  of $22,000,000  included the Zapata and
Bayou Sorrel Field acquisitions and $8,000,000 in exploratory drilling costs.

         Along with increasing capital  expenditures,  the Company's  borrowings
have also increased each year since 1994.  Borrowings  increased in 1996 to fund
capital  expenditures,  which included the repair and rebuilding of Tank Battery
#3 in West Delta.  The explosion  and fire,  which  necessitated  the repair and
rebuilding,  decreased  discretionary cash flows, limiting the Company's ability
to repay  long-term  debt.  The  repayments  in 1996 include  $4,000,000  repaid
through  April with cash  provided by operations  and  $6,000,000  from the cash
proceeds from the sale of the Bayou Sorrel Field.  The Company received cash and
increased  stockholders' equity by $1,800,000 in 1996, $3,200,000 in 1995 and by
$5,000,000 in 1994 by virtue of the exercise of stock options and warrants.

Capital Spending

         In 1996, the Company made  $51,000,000  in total capital  expenditures,
including  (1)  $40,400,000  on the  purchase of oil and natural gas assets from
Amoco  Production  Company,  which included  $8,400,000 of the Company's  common
stock,  (2)  $4,000,000 for repair and rebuilding of the West Delta Tank Battery
#3, net of insurance  reimbursements,  and (3) $4,700,000 for development of its
oil and natural gas  properties.  The  majority  of the  development  costs were
incurred to drill two unsuccessful  development  wells in the Bayou Sorrel Field
and for the Company's  share of  successfully  recompleting  two wells on Eugene
Island Block 372, which is operated by Unocal Corporation.

Results of Operations



<PAGE>



         Production.  Natural gas  production  decreased 31% to 6,788,000 Mcf in
1996  from  9,850,000  Mcf in 1995.  Natural  gas  production  from  West  Delta
decreased  from  7,825,000  Mcf in 1995 to 2,058,000  Mcf for the same period in
1996,  primarily  a  result  of the  explosion  and fire on April  24,  1996.  A
secondary  factor in the decrease in West Delta production was a decline in 1996
production from four horizontal wells drilled in 1994. These four wells produced
more natural gas in January to April,  1995 than they did for the same period in
1996 (in the period prior to the  explosion and fire).  Natural gas  production,
primarily from the Zapata and the Amoco  Properties,  and the Bayou Sorrel Field
(primarily an oil field), somewhat offset the decrease in West Delta production.
The  increase  in Zapata  production  realized by the Company is due to the fact
that they were acquired on July 26, 1995. The production  from these  properties
included  in the year ended  December  31, 1995 is only from July 27 to December
31,  while the  production  for the full year is  included  in 1996.  The Zapata
acquisition  was the primary factor in natural gas production  increasing 21% to
9,850,000 Mcf in 1995 over 1994.

         Oil  production  from the West Delta Fields also decreased for the year
ended  December 31, 1996 when compared to the same period in 1995,  from 132,000
Bbls to 57,000  Bbls.  However,  as with natural  gas,  acquisitions  offset the
decrease from West Delta. The Bayou Sorrel Field,  which produces primarily oil,
produced 93,000 Bbls in 1996 which, along with the Amoco Properties,  had no oil
production  realized by the Company in 1995,  more than  offsetting the decrease
from West Delta. Also, oil production from the Zapata Properties is included for
the full year in 1996,  with only the period of July 27 to  December 31 included
in the same period of 1995, due to the July 26 acquisition date, also offsetting
the decrease from West Delta.  These  factors  resulted in a 62% increase in oil
production, from 170,000 Bbls in 1995 to 276,000 Bbls in 1996. Oil production in
1995  increased  24%  over  1994,  also  primarily  as a  result  of the  Zapata
acquisition in July 1995.

     On an Mcf equivalent basis, total oil and natural gas production  decreased
22% in 1996 when compared to 1995, and increased 21% in 1995 over 1994.

         Prices.  Natural gas prices increased in 1996 to $2.75 per Mcf compared
to $1.58  in  1995.  The  Company  entered  into a  natural  gas swap  agreement
beginning  January 1, 1996 for the sale of 15,000  MMbtu of natural gas each day
in 1996, with contract prices ranging from $1.75 per MMbtu to $2.25 per MMbtu. A
swap loss for the year ended December 31, 1996 of $3,900,000,  decreased the net
price received by the Company to $2.17 per Mcf for the year.  Natural gas prices
dropped to $1.58 in 1995 from $1.88 in 1994, offsetting most of the benefit from
increased production in 1995.

     Oil prices also increased, from $15.35 per Bbl in 1994 to $16.78 per Bbl in
1995 and to $19.42 per Bbl in 1996.

         During 1996, the Company hedged the price of natural gas by selling the
equivalent  of 15,000 MMbtu per day for 1996 at fixed prices which ranged from a
high of $2.25 in  January  to a low of $1.75  in July.  When the  closing  price
(settlement  price) on NYMEX for natural  gas futures was greater  than the swap
price for a given  month,  the Company  paid that  difference  to the bank which
effected the swap. If the settlement price was less than the swap price the bank
paid that difference to the Company. By entering into the swap in December 1995,
the Company locked in the fixed prices on 15,000 MMbtu per day for each month in
1996.  Since the Company  sells its natural gas on the spot  market,  in 1996 it
realized  prices  which  approximated  the  settlement  prices  on  NYMEX,  less
differences  for  transportation  due to  pipeline  locations  that are  varying
distances from Henry Hub, Louisiana which is the delivery point used for natural
gas  futures on NYMEX.  Starting in 1997 the  Company's  hedge  transactions  on
natural  gas are based upon  published  gas  pipeline  index  prices and not the
NYMEX.  This change has eliminated the  possibility of price  differences due to
transportation.  For 1997,  14,000  MMbtu's per day have been hedged,  at a swap
price of $1.80 per MMbtu for 1997, with varying levels of participation  (93% in
January of 1997 to 40% in  September)  in  settlement  prices above to $1.80 per
MMbtu swap price level.  The Company has hedged 10,000 MMbtu per day in 1998 and
7,000  MMbtu per day in 1999,  all at an  average  pipeline  index swap price of
$1.89 per MMbtu. Management has generally used hedge transactions to protect its
cash flows when the Company's  borrowings  under long-term debt have been higher
and refrained from hedge  transactions  when long-term debt has been lower.  For
accounting purposes,  gains or losses on swap transactions are recognized in the
production month to which a swap contract relates.



<PAGE>



         "Oil and natural gas sales"  increased  8% for the year ended  December
31, 1996 when  compared to the year ended  December  31,  1995,  in spite of the
explosion and fire at West Delta. The fire and explosion  substantially  reduced
oil and natural  gas  production  for 1996,  as  production  from the West Delta
Fields was shut-in from the day of the explosion and fire (April 24, 1996) until
October 7, 1996. However,  the decrease in production from West Delta was offset
by  production  from  properties  acquired.  The Amoco  Properties,  acquired on
October 8, 1996,  and the Bayou Sorrel Field,  acquired on December 28, 1995 had
no production realized by the Company in 1995. The offshore properties of Zapata
Exploration  Company  were  acquired on July 26, 1995 with the  production  from
these properties being included in the Company's results of operations from July
27 through December 31, 1995. Although  production  increased in 1995 over 1994,
primarily due to the  acquisition of the Zapata  Properties in July 1995, a drop
in natural gas prices offset most of the benefit of the increased production.

         "Depletion,  depreciation  and amortization  expense"  increased 12% in
1996  despite  the  reduced  production  from the  West  Delta  Fields  (See the
discussion of production volumes in "Oil and Gas Revenue"). While the production
from properties  acquired  accounted for a part of the 12% increase,  depletion,
depreciation and  amortization per Mcf equivalent also increased,  from $0.74 in
1995 to $1.07 in 1996,  due to year-end 1996  engineering  revisions  from Ryder
Scott on the West Delta and East  Breaks 109  Fields,  and  production  from the
Amoco Properties in the fourth quarter of 1996, which had higher depletion rates
per Mcf equivalent than previously  owned  properties.  The 34% increase in 1995
was also a result of the Zapata  acquisition  for  $2,700,000 and an increase in
production, bringing about an increased rate of depletion.

         "Lease operating  expense"  increased $422,000 in 1996 primarily due to
the  Amoco,  Zapata  and  Bayou  Sorrel  Field  acquisitions.  With  the  Zapata
Properties,   the  Company  acquired   interests  in  five  offshore   producing
properties.  Since the acquisition of the Zapata  Properties  closed on July 26,
1995, only the lease  operating  expenses from July 27, to December 31, 1995 are
included in the 1995 results of operations, while the 1996 period includes these
expenses for the full year.  1996 also includes eight months of lease  operating
expenses for the Bayou  Sorrel Field (sold  September 1) and almost three months
(October 8 - December 31) of the Amoco  Properties,  with none of these expenses
included  in 1995.  West Delta lease  operating  expenses  did  decrease in 1996
($805,000  from  expected  levels) with the fields  being  shut-in from April 25
through October 7, however,  a part of these lease operating  expenses are fixed
in nature and continued.  These expenses  increased  significantly  in 1995 over
1994 by (1) $1,008,000  related to the  acquisition of the Zapata  Properties in
July  which  added  interests  in  six  offshore  platforms  and 44  wells,  (2)
$1,105,000  of  additional  operating  expenses  on the  West  Delta  Properties
required to maintain  production from some of the more rapidly  declining wells,
and (3)  $711,000  of  expensed  items  which  might  have  otherwise  have been
capitalized.

         "Production and ad valorem taxes"  decreased to 2.8% of oil and natural
gas sales in 1996 from 5.8% of oil and natural gas sales in 1995.The decrease is
primarily due to the shift in the Company's  production  volumes from properties
subject to severance  taxes to properties in federal  offshore waters (the Amoco
and  Zapata  Properties)  that  are not  subject  to such  taxes.  A part of the
decrease ($178,000 from expected levels) is also due to the lost production from
the West Delta Properties for 67 days in the second quarter and the entire third
quarter due to the explosion and fire. A large  percentage of this production is
in Louisiana State waters which are subject to severance taxes.

         "Exploration  expense" in 1995 consisted of dry hole exploratory  costs
of $796,000 on Eugene Island Block 50,  $1,378,000 on South  Timbalier Block 33,
(both drilled during the second  quarter of 1995),  and $5,938,000 on West Delta
Block 54 (drilled during the fourth quarter of 1995).



<PAGE>



     "Provision for losses (gains) on disposition  and write-downs of assets" in
1995 was  related  to the group of  onshore  properties,  acquired  in the early
1980's which were becoming a less significant part of its operations.

         "West Delta fire loss" is the expense of the explosion and fire at Tank
Battery # 3, the central processing facility for the West Delta Fields. Included
in this expense are the  insurance  deductibles  and the cost of  non-reimbursed
expenditures which were not capitalized.

         "Unrealized  gain (loss) on  investment  in common stock" in 1996 was a
result of a decrease in the market value at December 31, 1996 of 477,612  shares
of National Energy Group, Inc. common stock received in connection with the sale
of the Bayou Sorrel Field.

         "Net operating  income  (loss)"  increased  significantly  in 1996 as a
result of the $8,100,000  exploration expenses and the $751,000 onshore property
write-down incurred in 1995. Of the $8,100,000 in exploration  expenses in 1995,
$5,900,000  was  incurred  in  the  fourth  quarter  in  the  drilling  of a dry
exploratory  well in West Delta Block 54. The  $5,900,000  exploration  expense,
along  with the  $751,000  property  write  down,  also  incurred  in the fourth
quarter,  were the primary  contributors to the net operating loss of $8,300,000
in 1995.

         "Interest  expense (net)"  increased  $1,500,000,  or 155% in 1996 when
compared to 1995.  Average  Long-Term Debt levels  increased from $11,000,000 in
1995 to $28,000,000 for 1996,  resulting in the primary cause of the increase in
interest  expense.  On December  27, 1995 the Company  borrowed  $10,000,000  in
connection  with the Bayou Sorrel Field  acquisition.  Through April,  1996, the
Company had begun to aggressively  reduce  Long-Term Debt, and it had reduced it
by  $4,000,000.  The April 24th  explosion  and fire at West Delta  reduced  the
Company's  discretionary  cash flows and  restricted  the  Company's  ability to
continue to lower its Long-Term Debt. On October 8, 1996, the Company  completed
its acquisition of oil and natural gas assets from Amoco Production Company. The
cash  portion of the  $40,400,000  purchase  price  ($32,000,000)  was funded by
Long-Term Debt. The Company borrowed  $17,000,000 from lenders advised by Kayne,
Anderson  Investment  Management,  Inc.,  bearing interest at 12%. The remaining
$15,000,000  in cash paid to Amoco was funded under the Company's bank facility,
bearing interest at approximately  7.25%.  These were the primary factors in the
Company's  average  borrowing  levels  being  higher in 1996  versus  1995.  The
weighted average  interest rate incurred in 1996 was 8.9%,  relatively flat with
the 8.6% in 1995.  The  decrease  in  interest  expense  in 1995 from 1994 was a
result of the lower average Long-Term Debt levels that prevailed throughout most
of the year.

Sale of Bayou Sorrel Field



<PAGE>



     Effective  September  1, 1996,  the Company  sold its Bayou Sorrel Field to
National  Energy  Group,  Inc.  for  $9,000,000  in cash and  477,612  shares of
National  Energy  Group,  Inc.  common  stock.  The  Company  also  retained  an
overriding  royalty  interest in the deep  rights of the field for depths  below
11,000'. The field was acquired by the Company from Shell Western E.P., Inc. for
$10,500,000  on December  28,1995,  which  included a broker's fee and a related
receivable.  During the eight months the Company  owned the field two wells were
drilled which did not result in production in commercial quantities. The Company
received  an  offer  to  purchase  the  field.   After  having  made  the  Amoco
Acquisition,  Management  believed that the Company's  resources could be better
utilized  elsewhere.  The effective  date of the sale was September 1, 1996, the
date at which National Energy Group,  Inc.  assumed all benefits and liabilities
of owning the  property.  The Company did not record a gain or loss on the sale.
For the year ended  December 31, 1996,  the Bayou  Sorrel  Field  accounted  for
$2,000,000, or 10% of the Company's total oil and natural gas revenue. The Field
had also accounted for $733,000, or 9% of lease operating expenses, $888,000, or
10% of  depreciation,  and amortization and $239,000 or 43% of production and ad
valorem taxes.  The net results of the field  contributed  $150,000 to operating
income,  or 20%. The purchase price was paid in cash,  borrowed on the Company's
Bank Facility.  The estimated  interest  expense  incurred in 1996 by owning the
field totaled  $588,000.  The operating income of the field and interest expense
incurred resulted in a decrease in net income of $438,000.

For the years ended December 31, 1994 - December 31, 1992

Liquidity and Capital Resources

         Cash flow from  operations  was used to reduce  Long-Term  Debt,  drill
wells, recomplete wells and acquire properties.

         On July 1, 1994, the Company  entered into a Credit  Agreement with the
First Union National Bank of North  Carolina.  The loan was a reducing  revolver
designed to provide the Company up to  $30,000,000  depending upon the Company's
borrowing base. The principal amount of the loan was due July 1, 1998.

         During  the last  part of 1993,  the  Company  increased  Stockholders'
Equity $1,163,000,  primarily by virtue of options and warrants being exercised.
During 1994, the Company increased Stockholders' Equity $5,023,000, primarily as
the result of such  exercises of options and  warrants.  At year-end  1993,  the
Company  issued  the  1993   Subordinated   Notes.  The  Company  utilized  this
$5,000,000,  along with equity proceeds and cash flow from operations  described
above, to drill the wells and perform the recompletions in 1994 and 1995.

Capital Spending

         During  1994,  the Company  spent over  $11,749,000  on eight  offshore
recompletions  and the  drilling  of four  horizontal  wells.  The 1994  capital
expenditures were primarily for developmental work in the West Delta Fields. All
four horizontal  wells and all eight  recompletions  in 1994 were successful and
offshore natural gas production increased significantly.

Results of Operations

         Production.  The West Delta Fields were purchased in 1991. For 1992 and
1993,  production  for the Company  remained  relatively  flat.  Mcf  equivalent
production  was 6,855,000 in 1992 and  6,666,000 in 1993.  In 1994,  the Company
drilled four successful horizontal wells in the West Delta Fields, substantially
increasing production to 8,961,000 Mcf equivalent in that year.

     In 1994,  the Company sold 137,000 Bbls of oil for an average of $15.35 per
Bbl accounting for 12% of oil and natural gas revenue.

         Prices.  The  average  natural  gas price  received  by the Company has
fluctuated but generally  followed the trend of national gas prices. Gas revenue
increased as a percentage  of the  Company's  revenue from 75% in 1992 to 88% in
1994. While production reached a record high in 1994, natural gas prices dropped
to a low for the three-year period of $1.88 per Mcf from $2.24 in 1993 and $1.92
in 1992.

     In 1993,  oil was 24% of such revenue with 180,000 Bbls at an average price
of $16.68.  In 1992, oil was 25% of such revenue with 174,000 Bbls at an average
price of $19.41.

         From time to time,  the Company has  entered  into  natural gas hedging
agreements  which have the effect of raising or  lowering  the price it receives
for natural  gas. In 1992,  a contract  loss of  $1,100,000  lowered the average
price received per Mcf by $.19 to $1.73.  In 1993, a contract loss of $3,000,000
lowered the average price received per Mcf by $.52 to $1.72.


<PAGE>



         A large part of the changes  affecting most operating  accounts in 1992
was due to West Delta being operated for twelve months  compared with only seven
months in 1991.

          "Oil and natural gas sales"  during the years ended  December 31, 1992
through  1994 has varied due to several  factors.  The prices of oil and natural
gas have fluctuated  widely during the years shown. Oil prices are influenced by
world  political  events  as  well as  decisions  made  by  OPEC  regarding  the
production  quotas  of its  members.  Prices  are  further  influenced  by world
economic conditions which affect industrial output and the need for oil.

         "Depreciation,  depletion and amortization  expense"  increased in 1994
due to the 1994 drilling and rework program increasing  capitalized cost and the
34% increase in production.  The expense for 1993 remained  relatively  constant
over 1992 with only a slight decrease due to lower production.

         "Lease operating expense" remained relatively flat throughout the three
year period overall.  On a Mcf equivalent  basis,  was lower in 1994 at $.58 per
1994 due to the increased  production in that year from $.84 per Mcf  equivalent
in 1992 and $.79 per Mcf in 1993.

         "Production  and  ad  valorem  taxes"  increased  33%  in  1994  due to
increased  production from four horizontal  wells drilled in state waters on the
West Delta Properties in 1994.

         "Provision for losses (gains) on disposition and write-downs of assets"
in 1993 and 1994 were for the Company's group of onshore properties, acquired in
the early 1980's which were becoming a less significant part of its operations.

         "Net operating income (loss)" increase in 1994 was due to the increased
production in that year, along with $2,600,000 lower asset  write-downs  brought
about the large increase in 1994. The operating income for 1993 decreased due to
lower production, and an asset write-down of $3,800,000.

         "Interest  expense (net)" decreases of 19% in 1993 and 13% in 1994 were
due to the  significant  decrease  in  Long-Term  Debt from 1992  levels and the
refinancing  of such debt on July 1, 1994 at lower interest  rates.  The average
debt  outstanding in 1994 was $14,000,000  with a weighted average interest rate
of 11.5% versus average debt  outstanding of $14,000,000 and a weighted  average
interest  rate  of  14%  in  1993.   Interest  expense  in  1992  had  increased
significantly because of the debt incurred to acquire the West Delta Properties,
purchased in 1991. The average debt  outstanding in 1992 was $17,000,000  with a
weighted average interest rate of 14%.

         "Net income (loss) per common share" is based upon the weighted average
number of shares  outstanding  of  10,039,042  for 1994,  7,583,761 for 1993 and
7,314,041 for 1992.


<PAGE>



                             BUSINESS AND PROPERTIES

The Company

         PANACO,  Inc. is in the business of  acquiring,  drilling and operating
offshore oil and natural gas properties in the Gulf of Mexico and onshore in the
Gulf Coast Region  (collectively,  the "GOM Region").  The Company is a Delaware
corporation that was organized in October 1991. Effective September 1, 1992, Pan
Petroleum MLP, the Company's predecessor,  was merged into the Company.  Between
1984 and 1988,  this  predecessor  acquired a total of 114 limited  partnerships
engaged in the onshore oil and natural gas business. With the acquisition of the
West Delta  Properties  in 1991,  the  Company  shifted its  emphasis  offshore.
Additional offshore properties were acquired in 1994, 1995 and 1996. The Company
has  experienced  substantial  growth as a result of the acquisition of offshore
properties from Amoco (the "Amoco Acquisition") and Gulf Coast properties,  both
onshore  and in  Texas  and  Louisiana  State  waters,  acquired  as part of the
Goldking Companies, Inc. (the "Goldking Acquisition").

         The  Company's  headquarters  are  located  at  1050  West  Blue  Ridge
Boulevard,  PANACO Building, Kansas City, Missouri 64145-1216, and its telephone
number at such offices is (816) 942-6300, FAX (816) 942-6305. The Houston office
is located at 1100 Louisiana,  Suite 5110,  Houston,  Texas 77002-5220,  and the
telephone number is (713) 652-5110, FAX (713) 209-0698.

Business Strategy

         The  Company's  strategy  is  to  systematically   grow  its  reserves,
production,  cash flow and earnings through a program focused on the GOM Region,
including  (i)  strategic   acquisitions  and  mergers,  (ii)  exploitation  and
development of acquired properties,  (iii) marketing of existing  infrastructure
and  (iv)  a  selective  exploration  program.  As  a  result  of  the  Goldking
Acquisition,  the  Company  has  a  substantial  inventory  of  development  and
exploration projects that provide significant additional reserve potential.  The
key elements of the Company's objectives are outlined as follows:

Strategic Acquisitions and Mergers

         The  Company  has a defined  acquisition  strategy  which  focuses  its
efforts  on GOM  Region  properties  that  have a  backlog  of  development  and
exploitation projects,  significant operating control,  infrastructure value and
opportunities  for cost  reduction.  The properties the Company seeks to acquire
generally are geologically complex with multiple reservoirs, have an established
production  history and are candidates for  exploitation.  Geologically  complex
fields  with  multiple  reservoirs  are  fields  in  which  there  are  multiple
reservoirs at different depths and wells which penetrate more than one reservoir
and have the potential for recompletion in more than one reservoir.  In pursuing
this  strategy,   the  Company  identifies  properties  that  may  be  acquired,
preferably  through negotiated  transactions or, where  appropriate,  sealed bid
transactions.  Once  properties  are acquired,  the Company  focuses on reducing
operating costs and implementing production enhancements through the application
of technologically advanced production and recompletion techniques.



<PAGE>



     Over the past seven years, the Company has taken advantage of opportunities
to  acquire  interests  in a  number  of  producing  properties  which  fit  its
acquisition  strategy.  The  historical  success  of the  Company's  acquisition
strategy is illustrated below:
<TABLE>
<CAPTION>

                                                                       Cumulative      Cumulative
                                             Purchase     Purchase       Capital            Cash        SEC
     Acquisition              Seller            Date         Price   Expenditures(a)      Flow(b)     PV- 10(c)
- ---------------          -----------         --------      -------   --------------     ----------    -------

                                                                           (dollars in millions)

<S>                                              <C>       <C>          <C>              <C>           <C>
West Delta(d)            CATO(e)             May 1991      $ 19.6       $   18.3         $  48.6       $  16.4
Zapata Properties        Zapata              Jul 1995         2.7(f)         0.7            11.6          10.6
Bayou Sorrel(g)          Shell Western       Dec 1995         9.9            3.4             1.3           N/A
Amoco Properties         Amoco               Oct 1996        40.4            5.7             7.7          50.4
Goldking Shareholders    Jul 1997                           27.5(h)           --              --          40.0
- ---------------

(a) Excludes exploration expenses for each acquisition subsequent to the date of acquisition.
(b) Defined as net revenues less direct operating expense.
(c) As of September 1, 1997.
(d) Excludes $4.0 million for repair of Tank Battery #3 in the West Delta Fields.
(e) Conoco, ARCO, Texaco and Oxy.
(f) Excludes a production payment and fee sharing agreement with the seller.
(g) The Company sold the Bayou Sorrel Field September 1, 1996 for $11.0 million.
(h) Excludes debt of Goldking of $14.3 million.
</TABLE>

        While the Company  tends to focus on  acquisitions  of  properties  from
large  integrated oil companies,  it evaluates a broad range of acquisition  and
merger  opportunities.  The Company has assembled a staff,  complemented  by the
Goldking  Acquisition,  with  significant  technical  experience in  evaluating,
identifying and exploiting GOM Region  properties.  In addition,  the Company is
regarded in the industry as a competent  buyer with the proven  ability to close
transactions in a timely manner.  Based on these factors, the Company is usually
asked to bid on significant producing property sales in the GOM Region.

Exploitation and Development of Acquired Properties

        The Company has a  substantial,  diversified  inventory of  exploitation
projects  including   development  drilling,   workovers,   sidetrack  drilling,
recompletions  and artificial lift  enhancements.  As of September 1, 1997, on a
pro forma basis,  28% of the Company's  total Proved Reserves were classified as
Proved  Undeveloped  Reserves.  The Company  uses  advanced  technologies  where
appropriate in its development activities to convert Proved Undeveloped Reserves
to Proved Developed  Producing Reserves.  These technologies  include horizontal
drilling and through tubing completion techniques,  new lower cost coiled tubing
workover procedures and reprocessed 2-D and 3-D Seismic  interpretation.  All of
the identified  capital  projects can be completed  with the Company's  existing
platform and pipeline  infrastructure,  thereby substantially  improving project
economics.

Marketing of Existing Infrastructure



<PAGE>



     Along with its purchase of producing  properties,  the Company has acquired
significant  platform,  pipeline and processing  equipment  infrastructure.  The
Company has interests in 22 offshore  platforms and 69 miles of offshore oil and
natural gas pipelines with  diameters of 10" or larger.  To enhance the value of
these  assets,  the Company has  aggressively  marketed this  infrastructure  to
operators and leasehold  owners in adjacent  fields.  The Company  currently has
pipeline  and  processing  agreements  relative to its West Delta  Fields,  East
Breaks 109 Field and the East Breaks 160 facilities. The annual revenue received
from these contracts for use of the Company's  infrastructure  currently  totals
$2.5 million,  which is accounted for as a reduction of lease operating expense.
The  location  of the East  Breaks  facilities  is  strategic  to any  deepwater
development in the area, and the replacement costs of the platforms,  processing
facilities  and pipelines  exceed $100 million.  As a result of the  prohibitive
development  costs, any operators with discoveries in the surrounding  deepwater
area will have the incentive to use the Company's East Breaks  facilities,  thus
increasing the revenue  potential of these platforms and pipelines and extending
their economic life significantly.

Selective Exploration Program

        The Company participates in selective  exploration projects for exposure
to additional reserve  potential.  The Company has farmed out the deep rights in
West Delta Blocks 52 through 56 to Ocean Energy,  Inc. (formerly Flores & Rucks,
Inc.) in exchange  for a new 3-D  Seismic  survey over these five Blocks and the
option to retain a 12.5%  overriding  royalty interest or a 50% working interest
in any  proposed  deep  exploration  wells.  In  addition,  through the Goldking
Acquisition,  the Company  acquired an inventory of 15  diversified  exploratory
drilling  prospects  with varying risk  profiles.  The Company plans to devote a
portion of its capital expenditure budget to drill exploratory wells.

Company Strengths

        The Company believes it has strengths, as outlined below, that provide a
solid base for continued growth and value creation.

Geographic Focus

        The Company's  reserve base is focused primarily in the GOM Region which
has historically  been the most prolific basin in North America.  The GOM Region
accounts  for  approximately  25% of the  natural gas  production  in the United
States  and  continues  to be  the  most  active  region  in  terms  of  capital
expenditures  and new  reserve  additions.  Because  of upside  potential,  high
production  rates,  technological  advances and acquisition  opportunities,  the
Company has focused its efforts in this region.  The Company believes it has the
technical  expertise  and  infrastructure  in  place  to take  advantage  of the
inherent  benefits  of the  GOM  Region.  In  addition,  as the  integrated  oil
companies move to deeper water, the Company believes it will continue to be well
positioned to use its expertise to acquire and exploit GOM Region properties.

High Quality Reserve Base

        Two of the  Company's  largest  properties,  the West  Delta  Fields and
Umbrella Point Field,  are prolific fields with total  cumulative  production of
one Tcf of natural gas and 50 MMbbls of oil.  These fields  typify the Company's
focused  GOM Region  asset  base with  multiple  pay  horizons  and  significant
recompletion  and workover  potential.  Both fields were  developed  without the
benefit of 3-D Seismic and the Company is  currently in the process of acquiring
and  applying  3-D Seismic  technology  to identify  additional  potential.  The
majority  of the  Company's  properties  have  multiple  reservoirs  providing a
diverse  set  of  opportunities  for  production  rate  acceleration  and  value
enhancement. The number of potential reservoirs also reduces the risk associated
with determining  remaining  reserves and forecasting future production from the
properties.

Substantial Inventory of Exploitation and Development Projects

        The Company has identified  over 17 development  drilling  locations and
over 72 recompletion and workover  opportunities.  The Company believes that the
majority  of these  opportunities  have a moderate  risk  profile  and could add
incremental   reserves  and   production.   In  addition  to  these   identified
opportunities, the Company believes that with the use of 3-D Seismic technology,
additional  potential may be exploited in the known reservoirs as well as deeper
undrilled horizons.



<PAGE>



Application of Advanced Technologies

        The Company has been successful historically due to its extensive use of
3-D Seismic, horizontal drilling and coiled tubing technologies.  As a result of
its acquisitions,  the Company has an extensive seismic database with a total of
2,424 linear miles of 2-D Seismic data and 186 square miles of 3-D Seismic data.
The Company was also among the first  offshore  operators  to drill and complete
successful  horizontal  wells offshore.  The Company has drilled a total of four
horizontal   wells  in  the  West  Delta  Field  and  has   identified   several
opportunities to apply this technology and expertise to the Goldking Properties.
The Company  applies  coiled  tubing  technology  where  applicable  to decrease
workover costs and avoid using drilling rigs for recompletions. The Company uses
existing  inactive  wellbores  whenever  possible to sidetrack drill to decrease
costs and receive  production tax benefits where  applicable.  Also, the Company
has performed the less costly  through  tubing  recompletions  in several of its
existing fields.

Significant Operating Control

        The  Company  operates  55% of its  properties  as measured by SEC PV-10
value.  This level of operating control benefits the Company in numerous ways by
enabling   the  Company  to  (i)  control  the  timing  and  nature  of  capital
expenditures,  (ii) identify and implement cost control programs,  (iii) respond
quickly to  operating  problems and (iv) receive  overhead  reimbursements  from
other working interest owners. In addition to significant operating control, the
geographic  focus of the  Company  allows it to operate a large value asset base
with relatively few employees,  thereby  decreasing lease operating expense on a
unit of production  basis. The Company believes that as the Goldking  Properties
are integrated into the Company's  operating structure the operating costs, on a
unit of production basis, will be further reduced.

Experienced Management

        The  Company's  eleven  officers have an average of over 20 years of oil
industry  experience.  The  management  team has  diverse  experience  including
backgrounds in geology and engineering, environmental and regulatory compliance,
securities law and accounting and tax matters. In addition,  the technical staff
have spent the  majority  of their  careers  focusing  on the GOM Region and are
highly familiar with the basin and current operations.

Goldking Acquisition

        Effective   July  31,   1997,   the   Company   acquired   Goldking,   a
privately-owned,  Houston-based  oil  and  natural  gas  company.  Through  this
acquisition,  the Company obtained estimated  additional Proved Reserves of 37.7
Bcfe from 234 wells located  primarily in Texas and Louisiana,  both onshore and
in State waters. Goldking also has a sizeable portfolio of exploration prospects
developed using 3-D Seismic data, an extensive  development  program and a staff
of seventeen people experienced in Gulf Coast oil and natural gas operations. As
part of the transaction,  the Company also acquired three pipelines  totaling 19
miles  in  length.   The  acquisition   provides  the  Company  with  attractive
development  opportunities in the currently active Lower  Frio/Vicksburg play in
Trinity Bay, Chambers County, Texas.

        The Company acquired Goldking by merging its corporate parent, The Union
Companies,  Inc.  ("Union") into Goldking  Acquisition  Corp.,  a  newly-formed,
wholly-owned  subsidiary of the Company.  The individual  shareholders  of Union
received merger  consideration  consisting of $7.5 million in cash, $6.0 million
in notes and  3,154,930  Company  Common  Shares,  valued  for  purposes  of the
transaction  at $14.0  million.  Goldking's  debt at the time of the  merger was
approximately  $14.3 million.  Goldking is a holding company which owns directly
or indirectly  all of the capital stock of its operating  subsidiaries  Goldking
Oil & Gas Corp.,  Goldking Trinity Bay Corp.,  Goldking Production Company, Hill
Transportation  Co., Inc. and Umbrella Point  Gathering,  L.L.C.  (together with
Goldking and Goldking Acquisition Corp., the "Subsidiary Guarantors").


<PAGE>



Properties

     The Company's primary producing properties are located along the Gulf Coast
in Texas and  Louisiana and offshore in the federal and state waters of the Gulf
of Mexico. In addition to these primary  properties,  the Company owns interests
in 508 onshore wells,  which in the aggregate account for 12.4% of the Company's
total SEC PV-10 value.  The following table sets forth certain  information with
respect to the Company's  significant  properties as of September 1, 1997. These
properties represent 85% of the aggregate SEC PV-10 value of the Company.

<TABLE>
<CAPTION>

 Field                           Working                                Total Proved                        % of
 _____________                  Interest       Wells       Operator         Reserves          SEC PV-10 Total SEC
                                 _______      ______     __________      ___________       Value (000s)     PV-10
                                                                        MBbls    Bcf       ____________  ________
                                                                       ------   ----
<S>         <C>                    <C>            <C>                  <C>       <C>          <C>               <C>
East Breaks 160                    33.3%          15   Unocal          1,136     9.7          $  25,457         21%
Umbrella Point                      100%          18   PANACO          1,788    16.1             24,493         20%
High Island 309                      50%          17   Coastal           271    12.8             23,532         19%
West Delta                          100%          36   PANACO            328    10.5             16,391         14%
East Breaks 109                     100%          10   PANACO              7     4.9              8,870          7%
Cheniere Perdue                   17-51%           8   PANACO            237     1.5              4,317          4%
                                    ---            -   ------          -----   -------          -------         --
   Total                                         104                   3,767    55.5          $ 103,060         85%
</TABLE>

East Breaks 160 Field

        The Company acquired a 33.3% interest in this field as part of the Amoco
Acquisition in October 1996. The field consists of two federal  offshore blocks,
East Breaks 160 and 161, with a production platform set in 925' of water placing
this  production  facility on the edge of deep  water.  The field is operated by
Unocal  and  production  is  from  12  separate   reservoirs.   Unocal  acquired
proprietary  3-D  Seismic  over  the  field  in  1990  and  has  identified  the
undeveloped   locations.   The  Proved  Developed  Producing  Reserve  value  is
proportionately  dispersed among eleven  producing wells  decreasing the risk to
some  degree.   The  undeveloped   locations   included  are  based  on  seismic
interpretation  of attic  reserves.  A rig is currently  being  mobilized to the
field and a  recompletion  should  commence in the fourth  quarter of 1997.  The
facility also receives  processing fees from Mobil Oil Corp. related to a subsea
well drilled in Block 117. Because of the strategic  location of the platform on
the edge of deepwater,  the facility has potential for additional processing and
handling fees as more nearby discoveries are made and tied into the platform. In
addition to the  property  interests  acquired,  the  Company  purchased a 33.3%
interest  in a 12.67 mile 12" natural gas  pipeline  connecting  the East Breaks
Block 160  platform to the High Island  Offshore  System  ("HIOS") a natural gas
pipeline  system in the Gulf of Mexico and a 33.3%  interest in a 17.47 mile 10"
oil  pipeline  connecting  the  platform  to the  High  Island  Pipeline  System
("HIPS"),  a crude oil  pipeline  system in the Gulf of Mexico.  Currently  such
firms as Exxon,  Reading and Bates and Santa Fe Energy are actively exploring in
the East Breaks Area and the Company believes that, due to the ongoing deepwater
exploration in the Area,  the Company's  platform and pipelines will become long
term strategic revenue generating assets after the field reserves are depleted.

Umbrella Point Field

        Since its  discovery in 1957 by Sun Oil,  the  Umbrella  Point Field has
produced  over 17 MMbbls of oil and 100 Bcf of  natural  gas from 35 wells.  The
Company owns 100% of the working  interest in Texas State Leases 73,74,87 and 88
in Trinity  Bay,  Chambers  County,  Texas,  that  encompass  the  field.  Field
production is gathered on a small platform complex in approximately 10' of water
and transported via a Company owned 5 mile oil pipeline to the Company's onshore
production  facility at Cedar Point.  Gas  production is  transported  through a
Vintage Petroleum owned gathering system.



<PAGE>



     The  Umbrella  Point  Field  consists  of  multiple   stacked   reservoirs.
Production is from 13 main reservoirs from 7,700' to 9,000'. Prior to Goldking's
control of the field,  it was developed and produced by two different  operators
each  controlling  two  state  leases  which  created  a  competitive   drainage
situation.  This situation  resulted in several  reservoirs  that were abandoned
prematurely  as the former  operator  tried to  accelerate  production in uphole
reservoirs.  Consequently,  significant development work remains to sufficiently
drain the abandoned reservoirs.  Proved Developed Producing Reserves make up 21%
of the reserve value and are based on significant production history. The Proved
Developed  Non-Producing Reserves make up another 10% of the field value and are
primarily  related to  reactivation  of shut-in wells and  increasing  the total
fluid rates in the larger producing  reservoirs.  The Proved Developed  Reserves
behind  pipe  reserves  comprise  6% of the field  value and are  attributed  to
classic  recompletion  scenarios.  The  remaining  63% of  the  field  value  is
attributable to three Proved Undeveloped locations which were identified using a
recently  acquired 3-D Seismic  survey.  Due to the complex nature of the field,
the  Company  believes  that  continued  analysis  of  the  3-D  Seismic,   with
correlation to well production and well log data, will reveal numerous drilling,
workover and recompletion opportunities.

High Island 309 Field

        The Company  purchased its interest in the High Island Block A-309 Field
from Amoco in October of 1996 and has a 50% working interest. The field consists
of the High  Island  blocks  A-309  and  A-310 in  approximately  200' of water.
Production  is from three  faulted  anticlines  with 18  productive  reservoirs.
Coastal Oil and Gas Corp. operates this property and has conducted an evaluation
of reprocessed proprietary 3-D Seismic surveys resulting in significant drilling
activity in 1997. The Company has announced the following 1997 results: four new
wells have been  drilled,  three of which have been  successful;  four  existing
wells have been sidetracked  into new formations,  all  successfully;  and three
existing  wells  have been the  subject  of  workovers,  all of which  have been
successful.  The field is currently producing 56 MMcf per day of natural gas and
1,100 Bbl per day of condensate compared to 15 MMcf per day and 6 Bbl per day of
condensate at the beginning of 1997. The Company  believes that continued review
of the 3-D Seismic will result in additional drilling through 1998.

West Delta Fields

     These properties  consist of 13,565 acres in Blocks 52 through 56 and Block
58 in the West Delta Area,  offshore  Louisiana.  The West Delta Properties were
acquired from Conoco,  Inc.,  Atlantic  Richfield Company (now Vastar Resources,
Inc.), OXY USA, Inc. and Texaco Exploration and Production, Inc. in May 1991.

        The Company has an 87.5% net revenue interest in the field, subject to a
5% net profits  interest on the  shallower  reservoirs in favor of the Company's
former lenders and a 4.166% overriding royalty interest on the deeper reservoirs
in favor of Conoco and OXY. The Company is the operator and generally  owns 100%
of the working interest in these wells. Presently, the properties have 36 wells,
five of which were  recently  drilled,  which  produce from depths  ranging from
1,200' to 12,500'.  Because of the existing  surface  structures  and production
equipment, additional wells can be added on the properties with lower completion
costs.



<PAGE>



     The  main  production  facility  on the  West  Delta  properties  is a four
platform  complex  designated  as Tank  Battery  #3.  There are three  ancillary
platforms and one three well  production  platform in the eastern portion of the
properties  connected  to Tank Battery #3. In the western  portion  there is one
production  platform  designated  as Platform "D" in Block 58, with three wells.
The  remaining  30 wells are located on satellite  structures  connected to Tank
Battery  #3 or one of its  ancillary  platforms.  Eight  wells  produce  oil and
natural gas, with the remaining  wells  producing  only natural gas. In 1997 the
Company  replaced  the  pipeline  connecting  "D" Platform in Block 58 with Tank
Battery  #3 in  Block  54 with  two new 6"  pipelines,  and  installed  a new 4"
pipeline connected "C" Platform with "D" Platform.

        The field is  characterized  by  multiple  reservoirs  with  significant
workover and recompletion  potential.  Proved producing reserves are based on an
established   consistent  production  history.  The  behind  pipe  reserves  are
generally  uphole  recompletions  with reserves  based on volumetric  estimates.
Currently there are no Proved  Undeveloped  Reserves  assigned to the field. The
Company has been historically  successful  increasing rates and reserves through
the use of horizontal  wells and coiled tubing  operations.  In 1994 the company
drilled  4  horizontal  wells  in  the  field  increasing   production  34%  and
accelerating  reserves.  The Company is also using coiled tubing technology with
increasing frequency to avoid costly rig workovers.

        The  Company  has  farmed out the deep  rights in West  Delta  Blocks 53
through 56 to Ocean  Energy,  Inc.  (formerly  Flores & Rucks,  Inc.)  which has
committed to fund a new 3-D Seismic  survey.  The Company  retains all presently
producing  reservoirs and shallow horizons.  The Company will have the option of
retaining a 12 1/2% overriding  royalty interest or participating up to 50% as a
working  interest  owner  in any  wells  drilled  by  Ocean  Energy.  Due to the
complexity  of the  geology  and the long  history of  production,  the  Company
believes  that the  evaluation  of the 3-D Seismic over the produced  reservoirs
will create significant additional  development and exploitation  opportunities.
In addition the Company  believes  that  evaluation  of the deeper  potential by
Ocean Energy will create  exploration  opportunities with the Company having the
option to limit capital exposure.

        During 1994 the Company farmed out the deep rights (below 11,300') to an
1,875  acre  parcel  in Block 58 and sold "C"  Platform  to  Energy  Development
Corporation which drilled a successful well to 16,500'.  Production commenced in
April,  1995. The Company has a 15% overriding royalty interest in that acreage.
The well is currently  producing  10,000 Mcf per day and 700 Bbls of  condensate
per day. Energy Development Corporation was subsequently acquired by Samedan Oil
Corporation.

        The Company  generated a prospect in the northern  portion of West Delta
Block 58 using 3-D Seismic, which it farmed out to Tana Oil & Gas Corporation in
1996. Tana drilled a successful well to 12,800' which encountered 85' of net pay
and is producing  14,750 Mcf per day. The Company  retained a 5.833%  overriding
royalty  interest in the farmout which is convertible to a 25% working  interest
at payout, expected in the fourth quarter of 1997.

     In connection  with the  acquisition of the West Delta offshore  properties
the Company provides the sellers with a $4,100,000 plugging and abandonment bond
collateralized  in part with a bank escrow account.  See "The Company - Plugging
and Abandonment Escrows".
East Breaks 109 Field

         The Company  acquired a 100% interest in the East Breaks 109 Field from
Zapata in July of 1995.  The field  consists of East Breaks  Blocks 109 and 110.
The Company operates this field which produces from six wellbores.  There are no
proved behind pipe or undeveloped  reserves  associated with the field. Over 93%
of the field value is in the A-2 well  completed in the TW-3 sand.  This well is
the last remaining  producer in a large reservoir that has produced over 50 BCF.
Due to the  significance  of the well,  the Company has spent  significant  time
evaluating the reserves using several  methodologies.  The A-2 well is currently
making approximately 4,500 Mcf per day with no reported water production.



<PAGE>



         In addition to the mineral  interests  acquired,  the Company purchased
the 100%  interest  in a 31 mile 10" natural gas  pipeline  connecting  the East
Breaks 110  platform  to the High  Island  Offshore  System and a 22 mile 4" oil
pipeline  which  connects  the East  Breaks 110  platform  with the High  Island
Pipeline  System.  The HIOS and HIPS systems are the primary oil and natural gas
pipelines in this region of the Gulf of Mexico.

         The Company's East Breaks 110 platform has significant  excess capacity
for both crude oil and natural gas. Prior to the Company acquiring the property,
Zapata had entered  into a  Facilities  Sharing  Agreement  with AGIP  Petroleum
Company,  Inc. ("AGIP") to operate and process for AGIP's subsea wells in Blocks
112 and 157. Under the agreement AGIP pays certain fees to the Company and split
the cost of operating  the East Breaks 110 platform  with the Company,  based on
each  company's  proportion  of the  production.  A  portion,  not to  exceed $6
million,  of the monies  earned  pursuant  to this  agreement  are being paid to
Zapata as part of the acquisition of the properties.

         The  purchase  price for the Zapata  properties  included a  production
payment to Zapata  based upon future  production  from the East Breaks 109 Field
after  production  of 12 Bcfe gross (10 Bcfe net) measured from October 1, 1994.
The  Company  will pay to  Zapata  $.4167  per Mcfe on the next 27 Bcfe of gross
production, if that much is produced. The Company's oil and natural gas reserves
are calculated net of this production payment.

Cheniere Perdue Fields

         The Company acquired the Cheniere Perdue Fields as part of the Goldking
Acquisition. The Company operates the property, which geologically consists of a
low relief anticline with stacked  reservoirs from 8,000' to 10,000'.  The field
has a very active water drive.  There is not any  significant  concentration  of
value in the  producing  wells and the  reserves  are  spread  over nine  active
completions.  Behind pipe reserves were assigned to ten sands primarily based on
volumetric  calculations  considering analogous performance.  Proved Undeveloped
Reserves have been identified in the field representing attic gas accumulations.
Due to the complexity of the field, the Company is currently  conducting a field
study to determine the most efficient development scenario. The Company believes
that significant development activity will result from the field study findings.

Other Properties

         High Island A-302 Field. High Island Block A-302 acquired from Amoco in
1996 is in  approximately  200'  of  water.  The  Company  owns a 33.3%  working
interest  and  Unocal  Corporation  is the  operator.  Production  is from  four
producing horizons on a faulted anticlinal  structure.  A speculative 3-D survey
was shot in 1991 and processed in 1992.  Management believes additional reserves
should be recoverable from two sands which seismic data shows to be undrained by
the existing wells.

         High Island  A-330  Field.  The field  consists of three  blocks,  High
Island A-330,  High Island A-349 and West Cameron 613, located in 280' of water.
The Company owns a 12% working  interest  which it acquired  from Amoco in 1996.
Coastal Oil and Gas Corporation is the operator. Three wells were recompleted in
1996. This field produces from a faulted anticline with 24 productive  horizons.
Significant  upside  potential  was  delineated  by a recently  shot 3-D Seismic
survey.  A well in West Cameron  Block 613 has been proposed by the operator for
1998 to offset a field operated by Shell Offshore in Block A-350.

         High Island  A-474 Field.  This field  consists of three full blocks in
the High Island Area, A-474,  A-489,  A-499, and part of Block A- 475. The water
depth is 250' to 285' and Phillips  Petroleum  Company is the operator.  In 1996
the  Company  acquired  from Amoco a 12% working  interest  in Blocks  A-474 and
A-489, a 13.1% working  interest in Block A-499,  and a 12% working  interest in
Block  A-475.  There are 23  productive  horizons in this faulted  anticline.  A
proprietary 3-D Seismic survey was shot in 1991 and processed in 1993.



<PAGE>



     West Cameron 180 Field. This field consists of a single block, West Cameron
144, in 40' of water.  Texaco is the  operator.  The Company  acquired its 12.5%
working  interest from Amoco in 1996. The producing  feature is a north-plunging
faulted  anticline  that  underlies  West Cameron  Blocks 173 and 180. There are
three productive horizons.

     East Cameron Block 359. The Company  acquired its 30.7% working interest in
this field from Zapata in 1995.  Anadarko  Petroleum Corp. is the operator.  The
property has eight wells and is in 330' of water.

     Eugene  Island  Block 372.  This field was  acquired  in 1995 from  Zapata.
Unocal Corp.  is the operator and the Company owns a 25% working  interest.  The
property has seven wells and is in 414' of water.

         South  Timbalier  185.  The  Company  acquired  this field in 1995 from
Zapata.  The  Company  owns  a  7.7%  working  interest  and  Louisiana  Land  &
Exploration Co. is the operator. The property has eleven wells and is in 180' of
water.  One of the  partners,  Hall-Houston  Oil Co.,  has  proposed  a  14,500'
exploratory well on the block, to be spudded in 1997.

     West Cameron Block 538. This field is operated by the Company and it owns a
35.3%  working  interest.  The property was acquired from Zapata in 1995. It has
six wells and is located in 194' of water.

Oil and Gas Information

         The following tables set forth selected oil and natural gas information
for the Company,  and certain forward looking  information about its properties.
Future  results  may  vary  significantly  from  the  amounts  reflected  in the
information  set forth herein because of normal  production  declines and future
acquisitions.  See ARisk  Factors -  Uncertainty  of  Estimates  of Reserves and
Future  Net  Cash  Flows"  and  "Finding  and  Acquiring   Additional  Reserves;
Depletion." The following information on Proved Reserves,  future net cash flows
from Proved  Reserves and the SEC PV-10 value of such estimated  future net cash
flows for the  Company's  properties  as of September  1, 1997 were  prepared or
audited by Ryder Scott Co.,  independent  petroleum  engineers,  and is provided
upon the authority of such firm as an expert with respect to such  matters.  See
"Experts."



                             Proved Reserves (a) (b)

         The following  table sets forth  information as of September 1, 1997 as
to the estimated Proved Reserves attributable to the Company's properties.

Oil and liquids (Bbl):
                Proved Developed Reserves ...........3,227,185
                Proved Undeveloped Reserves..........1,412,323
                     Total Proved Reserves...........4,639,508

Natural gas (Mcf):
                Proved Developed Reserves ..........48,440,663
                Proved Undeveloped Reserves.........18,027,300
                     Total Proved Reserves..........66,467,963
- -------------

(a)    Calculated by the Company in accordance with the rules and regulations of
       the SEC, based upon September 1, 1997 prices of $19.50 per Bbl of oil and
       $2.41 per Mcf of  natural  gas,  adjusted  for basis  differentials,  Btu
       content  of  natural  gas and  specific  gravity  of oil.  The  Company's
       independent reservoir engineers prepare a reserve report as of the end of
       each calendar year.
(b)    Includes the Goldking Acquisition.



<PAGE>



                          Estimated Future Net Revenues
                          from Proved Reserves (a) (b)

      The following table sets forth information as of September 1, 1997 as
to the estimated future net revenues (before deduction of income taxes) from the
production  and  sale  of the  Proved  Reserves  attributable  to the  Company's
properties.
                                                Proved             Total
                                               Developed           Proved
                                               Reserves          Reserves
                                             ------------      ------------
Estimated Future net revenues (c):
         1997 (4 mos.)......................$    14,910,180  $     13,601,397
         1998 ..............................     37,565,360       38,216,563
         1999 ..............................     24,450,994       33,647,374
         2000 ..............................     14,365,477       20,576,977
         Thereafter.........................     26,418,050       55,359,744
                                            ---------------    --------------
         Total..............................$   117,710,061  $    161,402,055
Present value (10%) of estimated future net
         revenues (SEC PV-10)...............$    95,863,443  $    121,318,462
                                            '''''''''''''''  ''''''''''''''''
- ---------------

(a)      Calculated by the Company in accordance  with the rules and regulations
         of the SEC,  based upon  September  1, 1997 prices of $19.50 per Bbl of
         oil and $2.41  per Mcf of  offshore  natural  gas,  adjusted  for basis
         differentials,  Btu content of natural gas and specific gravity of oil.
         The Company's  independent reservoir engineers prepare a reserve report
         as of the end of each calendar year.
(b)      Includes the Goldking Acquisition.
(c)      Estimated future net revenues represent estimated future gross revenues
         from the  production  and sale of  Proved  Reserves,  net of  estimated
         operating costs,  future  development costs estimated to be required to
         achieve  estimated  future  production  and  estimated  future costs of
         plugging offshore wells and removing offshore structures.

                        Production, Price, and Cost Data

          The following  table sets forth certain  production,  price,  and cost
data with respect to the Company's properties for the three years ended December
31,  1996,  1995 and 1994 and the six months  ended June 30, 1997 and 1996,  and
pro-forma for the Goldking  Acquisition for the year ended December 31, 1996 and
the six months ended June 30, 1997.

<TABLE>
<CAPTION>

                                                              Year Ended December         Six Months Ended June 30,
                                                                              31,        __________________________
                                          ---------------------------------------

                                                                              Pro                               Pro
                                                               Actual       Forma                 Actual      Forma
                                        _____________________________     1996(a)      _________________       1997
                                                                         --------                           -------

                                        1994                  1996(a)                               1997
                                    ________        1995     ________                 1996(a)    _______
                                                --------                             --------
Oil and Condensate:
<S>                                      <C>         <C>          <C>         <C>         <C>        <C>        <C>
   Net Production (MBbls)(b)             137         170          276         435         151        188        252
   Revenue (000s)                   $  2,103   $   2,853     $  5,356    $  9,099   $   2,710  $   3,382  $   4,744
   Average net Bbl per day               375         466          756       1,192         839      1,044      1,400
   Average price per Bbl            $  15.35   $   16.78     $  19.42    $  20.90   $   17.93  $   17.96  $   18.85

Natural Gas:
   Net Production (MMcf)(b)            8,139       9,850        6,788       8,544       3,666      4,421      5,287
   Revenue (000s)                   $ 15,235    $ 15,594     $ 14,707    $ 19,149   $   8,098   $ 10,905   $ 13,104
   Average net Mcf per day            22,300      27,000       18,600      23,400      20,400     24,600     29,400
   Average price per Mcf           $    1.87   $    1.58    $    2.17   $    2.24  $     2.21  $    2.47  $    2.48

Total Revenues (000s)               $ 17,338    $ 18,477     $ 20,063    $ 28,249    $ 10,808   $ 14,287   $ 17,848

Production Costs:
   Production cost (000s)           $  5,231    $  8,055     $  8,477   $   9,759    $  4,184   $  5,122   $  6,084
   MMcfe(c)                            8,962      10,870        8,444      11,156       4,573      5,550      6,797
   Production costs per Mcfe(c)    $     .58   $     .74    $    1.00  $      .87   $     .91  $     .92  $     .90

</TABLE>


<PAGE>




(a)   The  information  shown for 1996 was impacted by the explosion and fire on
      April 24th at West Delta Tank Battery #3,  which  resulted in those fields
      being off production until October 7, 1996, when production  resumed.  For
      that reason  management  would not consider  this data to be indicative of
      the future.  Also this  information  includes  Bayou Sorrel Field  through
      September 1, the date of its sale, and includes  information  with respect
      to the Amoco Properties from October 8 through December 31, 1996.
(b)   Production information is net of all royalty interests, overriding royalty
      interest and the net profits  interest in the West Delta  Properties owned
      by the Company's former lenders.
(c)   Oil  production  is  converted  to  Mcfe at the  rate  of 6 Mcf  per  Bbl,
      representing the estimated relative energy content of natural gas to oil.


                              Productive Wells (a)

         The following table sets forth the number of productive oil and natural
gas wells, as of the date hereof, attributable to the Company's properties.

                                        Productive Wells Company Operated
                                        ------------------------------
 Gross productive offshore wells (b):
       Oil    .........................         53               25
       Natural Gas   ..................        108               45
                                               ---               --
            Total  ....................        161               70

 Net productive offshore wells (c):
       Oil    .........................         32               25
       Natural Gas   ..................         56               41
                                                --               --
            Total  ....................         88               66

 Gross productive onshore wells (b):
       Oil    .........................        255               66
       Natural Gas   ..................        253               15
                                               ---               --
            Total  ....................        508               81

 Net productive onshore wells (c):
       Oil    .........................         77               59
       Natural Gas   ..................         21                8
                                                --              ---
            Total  ....................         98               67


(a)Productive  wells consist of producing wells and wells capable of production,
    including  shut-in wells and water disposal and injection wells. One or more
    completions in the same borehole are counted as one well.
(b) A Agross well" is a well in which a working interest is owned. The number of
    gross wells  represents the sum of the wells in which a working  interest is
    owned.
(c) A Anet  well" is  deemed  to exist  when the sum of the  fractional  working
    interests  in gross wells  equals one. The number of net wells is the sum of
    the fractional working interests in gross wells.



<PAGE>



                                Leasehold Acreage

         The  following  table sets forth the  developed  acreage as of the date
hereof attributable to the Company's properties.

         Developed onshore acreage (a):
                Gross acres (b)..................   90,651
                Net acres (c)....................    9,749

         Undeveloped onshore acreage (a):
                Gross acres (b)..................   10,180
                Net acres (c)....................    1,685

         Developed offshore acreage (a):
                Gross acres (b)..................  199,189
                Net acres (c)....................   56,124

         Undeveloped offshore acreage (a)(d):
                Gross acres (b)..................    2,560
                Net acres (c)....................    2,560


(a)  Developed acreage is acreage assignable to productive wells.
(b)  A Agross acre" is an acre in which a working  interest is owned. The number
     of gross acres  represents the sum of the acres in which a working interest
     is owned.
(c)  A Anet  acre" is deemed  to exist  when the sum of the  fractional  working
     interests  in gross acres equals one. The number of net acres is the sum of
     the fractional working interests in gross acres.
(d)  In addition to these acres, the Company's  undeveloped  offshore  potential
     exists at greater depths beneath existing producing reservoirs.

                               Drilling Activities

     The following table sets forth the number of gross productive and dry wells
in which the Company had an interest, that were drilled and completed during the
three years ended  December 31, 1996 and the ten months ended  November 1, 1997.
Such information should not be considered indicative of future performance,  nor
should it be assumed  that there is  necessarily  any  correlation  between  the
number  of  productive  wells  drilled  and  the oil and  natural  gas  reserves
generated  thereby or the costs to the Company of productive  wells  compared to
the costs to the Company of dry wells.


                     Developmental Wells             Exploratory Wells
                   -------------------------     -------------------------
                     Completed       Dry          Completed            Dry
                   ------------  ------------      ------------   ------------
                   Oil    Gas    Oil      Gas    Oil     Gas      Oil    Gas
                   ---    ----   ---      ----   ---     ----     ---    ----

1993                3      --      --       --    --      --       --     --
1994                5       4      --       --    --       1       --     --
1995               --      --      --       --    --      --       --      3
1996               --      --       2       --    --      --       --     --
1997 (10 mos)       4       7      --       --    --      --       --     --
                   --      --     ---      ---   ---     ---      ---    ---
Total              12      11       2       --    --       1       --      3



<PAGE>



Title to Oil and Gas Properties

         In the case of acquired  properties title opinions are obtained for the
more significant properties.  Prior to the commencement of drilling operations a
thorough  drill site title  examination is conducted and curative work performed
with respect to significant defects.

Unproved Properties

         The Company  retained a 3% overriding  royalty  interest in depths that
are below 11,000' when it sold the Bayou Sorrel Field to National  Energy Group,
Inc. Two  successful  wells have been drilled to these  depths,  but no reserves
have as yet been attributed to these wells.

Well Operations

           The Company  operates  71 offshore  wells and owns all of the working
interests  in  substantially  all of those  wells.  The  Company's  90 remaining
offshore  wells  are  operated  by  third  party  operators,   including  Unocal
Corporation,  Coastal  Oil & Gas  Corp.,  Phillips  Petroleum  Company,  Texaco,
Anadarko Petroleum  Corporation and Louisiana Land and Exploration  Company. The
Company  operates  82 onshore  wells in which it owns a  majority  or all of the
working interest.  In addition,  it owns working interests in 426 wells operated
by others.  Where  properties  are operated by others,  operations are conducted
pursuant  to joint  operating  agreements  that  were in  effect at the time the
Company acquired its interest in these  properties.  The Company considers these
joint  operating  agreements to be on terms customary  within the industry.  The
operator of an oil and natural gas  property  supervises  production,  maintains
production  records,  employs  field  personnel,  and performs  other  functions
required in the production and administration of such property. The compensation
paid to the  operator  for such  services  customarily  varies from  property to
property,  depending on the nature,  depth,  and location of the property  being
operated.

Acquisition, Development, and Other Activities

         The Company  utilizes  its capital  budget for (a) the  acquisition  of
interests  in other  producing  properties,  (b)  recompletions  of its existing
wells, and (c) the drilling of development and exploratory wells.

         In recent years,  major oil companies  have been selling  properties to
independent  oil  companies  because they feel these  properties do not have the
remaining reserve potential needed by a major oil company.  Several  independent
oil companies have acquired these properties and achieved significant success in
further  exploitation.  Even though a property  does not meet the  criteria  for
further  development  by a major oil  company,  that does not mean it is lacking
further  exploitation  potential.  The majors are simply moving further offshore
into  deeper  water and to other  countries  where they can find and produce the
super-fields  that fit their criteria.  Present day technology  permits drilling
and completing wells in water in excess of 10,000'.

         In October 1996, the Company acquired  interests in six offshore fields
from Amoco  Production  Company for $40.4  million.  In  consideration  for such
interests,  the Company issued Amoco 2,000,000 Common Shares and paid the sum of
$32.0  million  in cash.  The  interests  acquired  include  (1) a 33a%  working
interest  in the East Breaks 160 Field (two  Blocks) and a 33a%  interest in the
High Island 302 Field, both operated by Unocal  Corporation;  (2) a 50% interest
in the High Island 309 Field (two Blocks), a 12% interest in the High Island 330
Field  (three  Blocks)  both  operated by Coastal  Oil and Gas Corp.,  (3) a 12%
interest  in the High  Island 474 Field  (four  Blocks),  operated  by  Phillips
Petroleum  Company;  and (4) a 12.5% interest in the West Cameron 180 Field (one
Block) operated by Texaco.



<PAGE>



         Future  acquisitions of properties may include  acquisitions of working
interests,  royalty interests,  net profits interests,  production payments, and
other forms of direct or indirect  ownership  interest or  interests  in oil and
natural gas production.  The Company may also acquire general or limited partner
interests in general or limited  partnerships  and interests in joint  ventures,
corporations,  or other  entities  that own,  manage,  or are formed to acquire,
explore  for,  or develop  oil and  natural  gas  properties  or  conduct  other
activities associated with the ownership of oil and natural gas production.  The
Company  may also  acquire  or  participate  in the  expansion  of  natural  gas
processing plants and natural gas transportation or gathering systems.

         The  success  of the  Company's  acquisitions  will  depend  on (a) the
Company's  ability to establish  accurately the volumes of reserves and rates of
future production from producing properties being considered for acquisition and
the future net revenues  attributable to reserves from such  properties,  taking
into account  future  operating  costs,  market  prices for oil and natural gas,
rates of inflation,  risks attendant to production of oil and natural gas, and a
suitable  return  on  investment,  and (b) the  Company's  ability  to  purchase
properties  and produce and market oil and natural gas  therefrom  at prices and
rates that over time will generate cash flows resulting in an attractive  return
on the initial investment. The Company's cash flow and return on investment will
vary to the extent that the Company's  production  from an acquired  property is
greater or less than that estimated at the time of  acquisition  because of, for
example,  the results of drilling or improved recovery programs,  the demand for
oil and  natural  gas,  or changes in the prices of oil and natural gas from the
prices used to  calculate  the  purchase  price for  producing  properties.  The
Company will evaluate any  economically  feasible project that would enhance the
value of its  properties.  Such a project may involve  both the  acquisition  of
developed and undeveloped properties and the drilling of infield wells.

         The Company  expects that its primary  activities  will  continue to be
concentrated  offshore  in the Gulf of  Mexico  and  onshore  in the Gulf  Coast
region.  The Company can, if it so chooses,  invest in any geographic  area. The
number and type of wells  drilled by the Company will vary from period to period
depending on the amount of the capital budget  available for drilling,  the cost
of each well,  the Company's  commitment to  participate in the wells drilled on
properties  operated  by  third  parties,  the  size of the  fractional  working
interest  acquired  by the  Company in each well and the  estimated  recoverable
reserves  attributable  to each well.  Drilling on and production  from offshore
properties often involves higher costs than does drilling on and production from
onshore properties, but the production achieved on successful wells is generally
much greater.

1996 Explosion and Fire

         The Company experienced an explosion and fire on April 24, 1996 at Tank
Battery #3 in West Delta  resulting in the fields being shut-in from April 24th,
until being  returned to production  on October 7, 1996.  The loss of 67 days of
production in the second  quarter and the entire third quarter  resulted in lost
revenues of approximately $6.0 million.  The fire was the principal  contributor
to the losses of $0.16 per share in 1996.  During the second quarter the Company
expensed $500,000 for its loss as a result of this explosion.  No further losses
have been recognized or are anticipated.  This $500,000 amount included $225,000
in deductibles under the Company's insurance.

         The  Company has  repaired  Tank  Battery #3 at a cost of $8.5  million
inclusive  of the  $500,000  expensed  during  second  quarter and has  received
reimbursement from its insurance company of $3.9 million,  after satisfaction of
the $225,000 in deductibles.  The excess of repair  expenditures  over insurance
reimbursement will be capitalized.  No additional repair  expenditures have been
made or are  anticipated.  The Company has filed suits  against the employers of
the persons who caused the  incidents  for  recovery of these costs and its lost
profits.  No assurance can be given that the Company will  successfully  recover
any amounts sought in any such suits.



<PAGE>



     The  repair  expenditures,  net of  insurance  payments,  coupled  with the
decrease  in net  operating  cash  flows  discussed  above  resulted  in  higher
borrowing  levels and interest  expense for the second and third  quarters.  The
resulting  decrease in revenues and higher interest  expense  decreased  current
assets by approximately $1.9 million at the end of the third quarter of 1996.

Use of 3-D Seismic Technology

         The  use  of  3-D  Seismic  and  computer-aided   exploration  ("CAEX")
technology is an integral component of the Company's acquisition,  exploitation,
drilling  and  business  strategy.  In  general,  3-D  Seismic is the process of
obtaining  seismic data along multiple lines and grids within a large geographic
area. 3-D Seismic differs from 2-D Seismic in that it provides  information with
respect to multiple horizontal and vertical points within a geological formation
instead of  information  on a single  vertical line or multiple  vertical  lines
within the formation. By expanding the amount of data obtained with respect to a
geological formation, the user is better able to correlate the data and obtain a
greater  understanding  and image of the  formation.  While it is  impossible to
predict  with  certainty  the  specific  configuration  or  composition  of  any
underground  geological  formation,  3-D Seismic  provides a mechanism  by which
clearer and more accurate projected images of complex geological  formations can
be obtained  prior to drilling for  hydrocarbons  therein.  In  particular,  3-D
Seismic  delineates  smaller  reservoirs  with  greater  precision  than  can be
obtained with 2-D Seismic.

         3-D Seismic and CAEX  technology  have been in existence  since the mid
1970's;  however,  it was not until the late  1980's,  with the  development  of
improved  data  acquisition   equipment  and  techniques  capable  of  gathering
significant  amounts  of  data  through  a  large  number  of  channels  and the
availability  of improved  computer  technology  at reasonable  costs,  that the
method  became  economically  available to firms such as the  Company.  Prior to
that, it was the exclusive  province of large  multinational oil companies.  The
Company owns its own processing equipment,  but it also utilizes the services of
outside firms to process and interpret seismic data.

         A new 3-D Seismic  survey will be shot in the fourth quarter of 1997 by
Ocean Energy,  Inc.  (formerly Flores & Rucks, Inc.) on the Company's West Delta
Fields.  The Company  generated a prospect in the northern portion of West Delta
Block 58 using 3-D Seismic, which it farmed out to Tana Oil & Gas Corp. in 1996.
Tana drilled a successful  well to 12,800' which  encountered 85' of net pay and
is  producing  14,750 Mcf per day.  The  Company  retained  a 5.833%  overriding
royalty  interest  which  converts  to  a  25%  working  interest  after  Payout
(anticipated  in the fourth  quarter of 1997).  Three of the fields in the Amoco
Acquisition have proprietary 3-D Seismic, while all of the Amoco Properties have
group 3-D Seismic. The Company has experienced  excellent success in High Island
309 Field,  acquired from Amoco,  in the drilling of six  sidetracks of existing
wells and new wells, based upon an extensive reevaluation of the field using 3-D
Seismic.

Marketing of Production

          Production  from the  Company's  properties  is marketed in accordance
with industry practices,  which include the sale of oil at the wellhead to third
parties and the sale of natural gas to third  parties at prices based on factors
normally  considered in the industry,  such as the spot price for natural gas or
the posted price for oil, and the quality of the oil and natural gas.



<PAGE>



         The Company markets all of its offshore oil production to Amoco, Citgo,
Conoco,  Texaco,  Unocal and Vastar.  Citgo, Conoco, Texaco and Vastar each have
25% calls  (exclusive  rights to purchase) on the oil  production  from the West
Delta Fields at their average  posted price for each month.  Amoco has a call on
all of the oil production from the Amoco  Properties at their posted prices.  If
the Company has a bona fide offer from a crude oil  purchaser  at a higher price
than Amoco's posted price, then Amoco must match that price or release the call.
Oil from the Zapata  Properties is currently being sold to Unocal and Amoco, but
can be sold to any crude oil purchaser of the Company's  choice.  Natural gas is
sold on the spot market.  There are numerous  potential  purchasers for offshore
natural  gas.  Notwithstanding  this,  natural  gas  purchased  by  Tenneco  Gas
Marketing  Company  (now El Paso Gas  Marketing  Co.)  accounted  for 49% of the
revenues in 1996.  There are numerous  natural gas purchasers  doing business in
the  areas  involved  as  well as  natural  gas  brokers  and  clearing  houses.
Furthermore,  the Company can  contract to sell the natural gas  directly to end
users.  The Company does not believe that it is dependent  upon any one customer
or group of customers for the purchase of natural gas.

         The Company  hedges the prices of its oil and  natural  gas  production
through the use of oil and natural  gas  futures and swap  contracts  within the
normal  course of its business.  The Company uses futures and swap  contracts to
reduce the effects of fluctuations in oil and natural gas prices. Changes in the
market value of these contracts are deferred and subsequent gains and losses are
recognized  monthly as adjustments to revenues in the same production  period as
the  hedged  item,  based on the  difference  between  the  index  price and the
contract price. The Company entered into a hedge agreement beginning in January,
1996,  for the delivery of 15,000 MMbtu of natural gas for each day in 1996 with
contract prices ranging from $1.7511 per MMbtu to $2.253 per MMbtu.

         Starting in 1997 the Company's  hedge  transactions  on natural gas are
based upon published  natural gas pipeline index prices and not the NYMEX.  This
change has eliminated price differences due to transportation.  For 1997, 14,000
MMbtu's  per day has been  hedged,  at a swap price of $1.80 per MMbtu for 1997,
with varying  levels of  participation  (93% in January to 40% in  September) in
settlement prices above $1.80 per MMbtu. The Company has hedged 10,000 MMbtu per
day in 1998 and 7,000 MMbtu per day in 1999,  all at a pipeline index swap price
of $1.89 per MMbtu.

     Starting in 1997,  the Company  also hedged 720 Bbls of oil for each day in
1997 at a swap price of $20.00 per Bbl, with a 60%  participation  in settlement
prices above the swap price.

Plugging and Abandonment Escrows

           Pursuant  to existing  agreements  the Company is required to deposit
funds in  escrow  accounts  to  provide a reserve  against  satisfaction  of its
eventual  responsibility  to plug and abandon wells and remove  structures  when
certain fields no longer produce oil and natural gas. Each month, until November
1997, $25,000 is deposited in a bank escrow account, to satisfy such obligations
with respect to a portion of its West Delta Properties.  The Company has entered
into an escrow agreement with Amoco  Production  Company under which the Company
will deposit,  for the life of the fields,  in a bank escrow account ten percent
(10%) of the net  cash  flow,  as  defined  in the  agreement,  from  the  Amoco
Properties.  These funds and interest  earned  thereon will be available for the
expenses of plugging wells and removing  structures  when that time comes. As of
December  31,  1996 the  Company has  established  the  "PANACO  East Breaks 110
Platform  Trust"  at Bank One,  Texas,  NA in favor of the  Minerals  Management
Service of the U.S. Department of the Interior.  This Trust was initially funded
by deposit of $846,720 in December 1996, and remaining  deposits of $244,320 due
at the end of each  quarter in 1999 and  $144,000 due at the end of each quarter
in 2000, for a total of $2,400,000.  In addition,  the Company has $9,250,000 in
surety  bonds to secure its plugging and  abandonment  obligations;  including a
$4,100,000  bond which was  provided to the  original  sellers of the West Delta
Properties;  a $2,400,000  supplemental bond provided to the Minerals Management
Service of the U.S.  Department of the Interior in connection  with the plugging
and  structure  removal  obligations  for the  Company's  East Breaks  Block 110
Platform and a $300,000 Pipeline Right-of-Way Bond.



<PAGE>



Insurance

          The Company maintains insurance coverage as is customary for companies
of a similar size engaged in operations similar to the Company's.  The Company's
insurance  coverage includes  comprehensive  general liability  insurance in the
amount of $50 million per occurrence for personal injury and property damage and
cost of control and operators  extra expense  insurance of $3 million on onshore
wells,  $20  million on wells in  Louisiana  State  waters and $50  million  per
occurrence in Federal offshore waters, which limits are proportionately  reduced
when the Company  owns less than 100% of the  respective  property.  The Company
maintains $65 million in property insurance on its offshore properties. There is
no  assurance  that such  insurance  will be adequate to cover all such costs or
that such  insurance  will  continue to be  available in the future or that such
insurance  will be available at premium  levels that justify its  purchase.  The
occurrence of a significant event not fully insured or indemnified against could
have  a  material  adverse  effect  on the  Company's  financial  condition  and
operations.

Funding of Business Activities

           Through 1996 and the eight months ended August 31, 1997,  the Company
made over $90,000,000 in capital  expenditures for (1) the purchase of the Amoco
Properties, (2) the repair and rebuilding of the West Delta Tank Battery #3 (net
of  insurance  payments),  (3)  the  development  of its  oil  and  natural  gas
properties,  and (4) the Goldking  Acquisition.  The majority of the development
costs were incurred to drill  exploratory and  developmental  wells on the Amoco
Properties,  primarily  the High Island 474 Field and the High Island 309 Field.
The sources of funds for capital  expenditures  were cash flow from  operations,
borrowings on the Company's existing Bank Facility and proceeds of the issuances
of Common  Shares.  The cash flow  generated by the Company's  activities  would
decline  in the  absence of the  acquisition  and  development  of other oil and
natural gas  properties  or increases  in the  Company's  production  of oil and
natural gas resulting from the development of its properties.

         The Company may issue additional  Common Shares or other securities for
cash,  to the  extent  that  market  and other  conditions  permit,  and use the
proceeds to fund its activities.  During 1996 shareholders'  equity increased by
$1,837,000,  as a result of the exercise of warrants, and $8,400,000 as a result
of  2,000,000  shares being  issued to Amoco  Production  Company as part of the
Amoco Acquisition.  During the first eight months of 1997,  shareholders' equity
increased  by  $22,014,000  as a result of the  issuance of  6,000,000 of Common
Shares in the public offering,  $180,000 as a result of exercise of warrants and
$14,400,000  as a result  of the  issuance  of  3,154,930  Common  Shares to the
beneficial owners of Goldking and 84,000 Common Shares as a finders fee, both in
connection with the Goldking Acquisition.

Competition, Markets, Seasonality and Environmental and Other Regulation

         Competition.  There are a large  number of  companies  and  individuals
engaged  in  the  exploration  for  and  development  of  oil  and  natural  gas
properties.  Competition is particularly intense with respect to the acquisition
of oil and natural gas producing properties and securing experienced  personnel.
The Company  encounters  competition  from various  independent oil companies in
raising  capital and in acquiring  producing  properties.  Many of the Company's
competitors  have financial  resources and staffs  considerably  larger than the
Company.



<PAGE>



     Markets.  The  ability of the Company to produce and market oil and natural
gas  profitably  depends on numerous  factors beyond the control of the Company.
The effect of these factors cannot be accurately predicted or anticipated. These
factors include the availability of other domestic and foreign  production,  the
marketing  of  competitive  fuels,  the  proximity  and  capacity of  pipelines,
fluctuations  in supply and demand,  the  availability  of a ready  market,  the
effect of federal and state regulation of production, refining,  transportation,
and sales of oil and natural gas,  political  instability  or armed  conflict in
oil-producing  regions,  and general national and worldwide economic conditions.
In recent years,  worldwide oil  production  capacity and natural gas production
capacity in the United  States  exceeded  demand and  resulted in a  substantial
decline in the price of oil and natural gas in the United States.

         Since early 1986,  certain  members of the  Organization  of  Petroleum
Exporting  Countries  ("OPEC")  have, at various times,  dramatically  increased
their  production of oil,  causing a significant  decline in the price of oil in
the world market.  The Company cannot predict future levels of production by the
OPEC  nations,  the prospects for war or peace in the Middle East, or the degree
to which oil and natural gas prices will be  affected,  and it is possible  that
prices for any oil, natural gas liquids,  or natural gas produced by the Company
will be lower than those currently available.

         The  demand for  natural  gas in the United  States has  fluctuated  in
recent years due to economic factors, a deliverability surplus, conservation and
other  factors.  This lack of  demand  has  resulted  in  increased  competitive
pressure on producers.  However,  environmental legislation is requiring certain
markets to shift  consumption from fuel oils to natural gas, thereby  increasing
demand for this cleaner burning fuel.

         In view of the many  uncertainties  affecting the supply and demand for
oil,  natural  gas,  and refined  petroleum  products,  the Company is unable to
predict  future  oil  and  natural  gas  prices.  In  order  to  minimize  these
uncertainties the Company,  from time to time, hedges prices on a portion of its
production with futures contracts.

         Seasonality.  Historically  the nature of the demand  for  natural  gas
caused  prices  and demand to vary on a seasonal  basis.  Prices and  production
volumes  were  generally  higher  during the first and fourth  quarters  of each
calendar year. For example,  during 1991 the price the Company  receives for its
natural  gas fell from a high of $1.78 per Mcf in  January  to a low of $1.09 in
July and then  climbed to a new high of $1.95 in December,  averaging  $1.49 for
the year.  However,  the  substantial  amount of natural  gas  storage  becoming
available in the U.S. is altering this  seasonality.  During 1993, 1994 and 1995
the Company's natural gas prices ranged from $2.78 to $1.64,  $2.43 to $1.39 and
$2.37 to $1.37,  averaging $2.13, $1.88 and $1.58,  respectively,  in each case,
per Mcf. Gas prices  averaged  $2.17 per Mcf during 1996 and have averaged $2.47
per Mcf during the first six months of 1997.  The Company  sells its natural gas
on the spot  market  based  upon  published  index  prices  for  each  pipeline.
Historically  the net price  received  by the  Company  for its  natural gas has
averaged  about $.10 per MMbtu  below the NYMEX  Henry Hub index  price,  due to
transportation differentials.  Fields that are located further offshore, such as
the Amoco Properties,  will generally sell their natural gas for as much as $.20
below that index price.  Early 1997  pipeline  index  prices were at  historical
highs, but moderated during the late winter and spring.  During October 1997 the
Company sold its natural gas for an average of $2.90 per Mcf.

         Environmental and Other Regulation.  The Company's business is affected
by  governmental  laws  and  regulations,   including  price  control,   energy,
environmental,  conservation, tax and other laws and regulations relating to the
petroleum  industry.  For example,  state and federal agencies have issued rules
and  regulations  that require  permits for the drilling of wells,  regulate the
spacing of wells,  prevent the waste of natural gas and crude oil reserves,  and
regulate  environmental and safety matters including  restrictions on the types,
quantities and concentration of various substances that can be released into the
environment  in connection  with drilling and production  activities,  limits or
prohibitions  on drilling  activities on certain lands lying within wetlands and
other protected areas, and remedial  measures to prevent  pollution from current
and former operations. Changes in any of these laws, rules and regulations could
have a material  adverse effect on the Company's  business.  In view of the many
uncertainties  with  respect to current  law and  regulations,  including  their
applicability  to the Company,  the Company cannot predict the overall effect of
such laws and regulations on future operations.



<PAGE>



         The  Company  believes  that  its  operations  comply  in all  material
respects with all applicable laws and regulations and that the existence of such
laws and regulations have no more restrictive  effect on the Company's method of
operations  than on other  similar  companies  in the  industry.  The  following
discussion  contains  summaries of certain laws and regulations and is qualified
in its entirety by reference thereto.

         Various  aspects of the  Company's oil and natural gas  operations  are
regulated by  administrative  agencies under statutory  provisions of the states
where such  operations  are  conducted  and by certain  agencies  of the federal
government  for  operations of federal  leases.  The Federal  Energy  Regulatory
Commission  (the "FERC")  regulates  the  transportation  and sale for resale of
natural gas in interstate  commerce pursuant to the Natural Gas Act of 1938 (the
"NGA") and the Natural  Gas Policy Act of 1978 (the  "NGPA").  In the past,  the
federal  government  has regulated the prices at which oil and natural gas could
be sold.  Currently,  sales by  producers of natural gas, and all sales of crude
oil,  condensate  and natural gas  liquids  can be made at  uncontrolled  market
prices,  but Congress could reenact price controls at any time.  Deregulation of
wellhead  sales in the natural gas industry began with the enactment of the NGPA
in 1978. In 1989,  Congress enacted the Natural Gas Wellhead Decontrol Act which
removed all NGA and NGPA price and nonprice controls affecting wellhead sales of
natural gas effective January 1, 1993.

         Sales of crude oil,  condensate  and natural gas liquids by the Company
are not regulated and are made at market prices.  The price the Company receives
from the sale of these  products  is affected  by the cost of  transporting  the
products  to market.  Effective  as of January  1,  1995,  the FERC  implemented
regulations  establishing  an indexing system for  transportation  rates for oil
pipelines,  which  would  generally  index such rates to  inflation,  subject to
certain conditions and limitations. These regulations could increase the cost of
transporting  crude oil, liquids and condensates by pipeline.  These regulations
are subject to pending petitions for judicial review. The Company is not able to
predict with certainty what effect,  if any, these  regulations will have on it,
but  other  factors  being  equal,   the   regulations   may  tend  to  increase
transportation costs or reduce wellhead prices for such conditions.

         Additional  proposals  and  proceedings  that might  affect the oil and
natural gas industry are pending before Congress,  the FERC and the courts.  The
Company cannot predict when or whether any such proposals may become  effective.
In the past,  the  natural  gas  industry  historically  has been  very  heavily
regulated. There is no assurance that the current regulatory approach pursued by
the FERC  will  continue  indefinitely  into  the  future.  Notwithstanding  the
foregoing,  it is not anticipated that compliance with existing  federal,  state
and local laws,  rules and  regulations  will have a material  or  significantly
adverse effect upon the capital  expenditures,  earnings or competitive position
of the Company.



<PAGE>



     Extensive  federal,  state and local  laws and  regulations  govern oil and
natural  gas   operations   regulating  the  discharge  of  materials  into  the
environment or otherwise relating to the protection of the environment. Numerous
governmental  departments  issue rules and  regulations to implement and enforce
such laws which change frequently, are often difficult and costly to comply with
and which carry  substantial  civil  and/or  criminal  penalties  for failure to
comply.  Some  laws,  rules and  regulations  to which the  Company  is  subject
relating to protection of the environment may, in certain circumstances,  impose
Astrict  liability" for environmental  contamination,  rendering a person liable
for  environmental  damages and response  costs without  regard to negligence or
fault  on the  part of such  person.  For  example,  the  federal  Comprehensive
Environmental Response, Compensation and Liability Act of 1980, as amended, also
known as the "Superfund" law, imposes strict,  joint and several liability on an
owner and operator of a facility or site where a release of hazardous substances
into the environment has occurred and on companies that disposed or arranged for
the  disposal of the  hazardous  substances  released  at the  facility or site.
Similarly,  the Oil Pollution Act of 1990 ("OPA")  imposes strict  liability for
remediation  and  natural  resource  damages  in the event of an oil  spill.  In
addition to other  requirements,  the OPA requires  operators of oil and natural
gas leases on or near  navigable  waterways to provide $35 million in Afinancial
responsibility", as defined in the Act. At present the Company is satisfying the
financial  responsibility  requirement with insurance  coverage.  The regulatory
burden on the oil and natural gas industry  increases its cost of doing business
and consequently  affects its  profitability.  These laws, rules and regulations
affect the operations and costs of the Company.  Furthermore, the Company cannot
guarantee  that such laws as they apply to oil and natural gas  operations  will
not change in the future in such a manner as to impose  substantial costs on the
Company. While compliance with environmental requirements generally could have a
material adverse effect upon the capital  expenditures,  earnings or competitive
position of the Company,  the Company  believes  that other  independent  energy
companies  in the oil  and  natural  gas  industry  likely  would  be  similarly
affected. The Company believes that it is in substantial compliance with current
applicable environmental laws and regulations and that continued compliance with
existing requirements will not have a material adverse impact on the Company.

          Offshore  operations  of the Company are conducted on both federal and
state  lease  blocks  of the Gulf of  Mexico.  In all  offshore  areas  the more
stringent  regulation  of the  federal  system,  as  implemented  by the Mineral
Management  Service  of the  Department  of the  Interior,  will  ultimately  be
applicable  to state as well as federal  leases,  which could impose  additional
compliance  costs on the Company.  While there can be no guarantee,  the Company
does not expect these costs to be material.  See "Risk  Factors -  Environmental
and Other Regulations."

Employees

         The Company has 30 full time  employees,  11 of whom are officers.  The
Company  utilizes an  additional  44 contract  personnel in the operation of the
offshore properties, and uses numerous outside geologists, production engineers,
reservoir  engineers,  geophysicists  and other  professionals  on a  consulting
basis.

Office Facilities

         The  Company's  headquarters  are  located  at  1050  West  Blue  Ridge
Boulevard,  PANACO Building, Kansas City, Missouri 64145-1216, and its telephone
number is (816)  942-6300,  FAX (816)  942-6305.  The  Houston,  Texas office is
located at 1100 Louisiana,  Suite 5110,  Houston,  Texas  77002-5220,  telephone
(713) 652-5110,  FAX (713) 209-0698.  Goldking currently has separate offices at
1221  McKinney,  Houston,  Texas  77002,  telephone  (713)  759-2400,  FAX (713)
759-2417. The Company anticipates moving all Goldking Houston personnel into its
1100 Louisiana offices prior to year end 1998.

Legal Proceedings

         The Company is presently a party to several legal proceedings, which it
considers to be routine and in the ordinary  course of its business.  Management
has no knowledge of any pending or threatened claims that could give rise to any
litigation which management believes would be material to the Company.




<PAGE>



                                   MANAGEMENT

Officers and Directors

         The Company has a classified  Board of  Directors,  consisting  of four
Class I directors,  three Class II directors,  and four Class III directors. Due
to a recent resignation from the Board, there are currently only three Class III
directors.  The  directors are elected to serve for  three-year  terms and until
their  successors  are elected and qualified.  The directors  stand for election
each year as their terms  expire by class.  The Board of  Directors  consists of
four employees of the Company and six independent directors.

         Officers  are  elected by and serve at the  discretion  of the Board of
Directors.

         Set forth below are the names,  ages,  and positions of the persons who
are executive  officers and directors of the Company,  and the committees of the
Board on which they serve.

<TABLE>
<CAPTION>

                                   Director
        Name                Age      Since                              Title
        -----               ---      -----                              ----
<S>                            <C>    <C>
H. James Maxwell...........    52     1992     Chairman of the Board, Chief Executive
                                                 Officer, and Director(a)

Larry M. Wright............    53     1992     President, Chief Operating Officer and
                                               Director(b)

Leonard C. Tallerine, Jr...    47     1997     Executive Vice President-Business Development
                                                and Director(c)

Mark C. Licata.............    46     1997     Sr. Vice President-General Counsel, Director(a)

Robert G. Wonish...........    43      ---     Sr. Vice President-Operations

Edward A. Bush, Jr.........    53      ---     Sr. Vice President-Geology/Geophysics

William J. Doyle...........    45      ---     Vice President-Exploitation

Bruce A. DeBartolo.........    50      ---     Vice President-Exploration

Jim R. Wible...............    48      ---     Vice President-Drilling/Production

Barbara A. Whitton.........    35      ---     Vice President-Marketing/Planning

Laurie A. McNamara.........    44      ---     Vice President-Land

Todd R. Bart...............    33      ---     Chief Financial Officer, Secretary and Treasurer

A. Theodore Stautberg, Jr..    50     1993     Director(c)-Compensation Committee

Donald W. Chesser..........    57     1992     Director(a)-Audit Committee

James B. Kreamer...........    57     1993     Director(c)-Compensation Committe

Mark C. Barrett............    46     1996     Director(b)-Audit and Compensation Committees

Michael Springs............    47     1996     Director(c)

Harold First...............    61     1997     Director(b)-Audit and Compensation Committee

</TABLE>


<PAGE>





(a)   These persons are  designated as Class III  directors,  with their term of
      office expiring at the annual meeting of shareholders in 1998.
(b)   These persons are  designated  as Class II  directors,  with their term of
      office expiring at the annual meeting of shareholders in 1997.
(c)   These  persons are  designated  as Class I  directors,  with their term of
      office expiring at the annual meeting of shareholders in 1999.

      Set forth below are descriptions of the principal  occupations,  during at
least the past five  years,  of the  directors  and  executive  officers  of the
Company.

      H. James Maxwell  received a B.A.  degree in Economics from the University
of Missouri-Kansas City and received his Law Degree from that same university in
1972. Mr. Maxwell practiced securities law from 1972 to 1984, and was a frequent
author and speaker on oil and natural gas tax and securities law. He served as a
General  Partner  of  Castle  Royalty  Limited  Partnership  from  1984 to 1988,
Managing  General  Partner of PAN Petroleum MLP from 1987 to 1992, both of which
were predecessors of the Company, President of the Company from 1992 to 1997 and
Chief  Executive  Officer and  Chairman of the Board of the Company from 1992 to
date.

      Larry M. Wright received his B.S. Degree in Chemical  Engineering from the
University of Oklahoma in 1966.  From 1966 to 1976 he was with Union Oil Company
of  California  (UNOCAL).  From 1976 to 1980,  he was with  Texas  International
Petroleum  Corporation,  ultimately as division operations manager. From 1980 to
1981,  he was  with  what  is now  Transamerica  Natural  Gas  Company  as  Vice
President-Exploration  and  Production.  From  1981-1982,  he  was  Senior  Vice
President of Operations for Texas International Petroleum Corporation, and, from
1983 to 1985, he was Executive  Vice President of Funk Fuels Corp., a subsidiary
of Funk Exploration. From 1985 to 1993, Mr. Wright was an independent consultant
to the Company and its  predecessors.  From 1993 to 1997, he served as Executive
Vice  President of the Company and since October  1997,  has served as President
and Chief Operating Officer.

      Leonard C.  Tallerine,  Jr.,  graduated  from Rice  University's  Advanced
Management  Institute and holds undergraduate and graduate degrees in accounting
from the  University  of Houston.  Mr.  Tallerine  practiced as a CPA with Price
Waterhouse and KPMG from 1972 through 1980,  specializing in oil and natural gas
tax issues. From 1981 through 1986, he served as co-managing and general partner
of Paso Grande  Investment,  Ltd.,  an oil and  natural gas real estate  holding
company and served as Chairman of the Texas Guarantee National Bank from 1983 to
1986.  In 1987, he founded the Union  Companies and in 1991 became  Chairman and
Chief Executive Officer of Goldking. In July 1997 Mr. Tallerine was appointed an
Executive  Vice President and a Director,  pursuant to contractual  arrangements
with  the  Company  following  the  Company's   acquisition  of  Goldking.   See
AProperties - Goldking Acquisition."

      Mark  C.  Licata  received  a  Bachelor  of  Business  Administration  and
Accounting  (1972) and a law degree (1976) from the University of Texas.  He was
employed in the private  practice of law from 1976  through 1985 and then served
as  President  and Chief  Operating  Officer of Vista  Host,  Inc.  and later as
President and Chief  Operating  Officer of the publicly held McFaddin  Ventures,
Inc. In 1988, Mr. Licata returned to the practice of law in Houston with Looper,
Reed, Mark & McGraw,  where he remained until he joined Goldking as President in
1996.  In July 1997 Mr.  Licata  was  appointed  Senior  Vice  President-General
Counsel and a Director,  pursuant to contractual  arrangements  with the Company
following  the Company's  acquisition  of Goldking.  See  "Properties - Goldking
Acquisition."



<PAGE>



     Robert G. Wonish  received his B.S. in Mechanical  Engineering in 1975 from
the University of Missouri-Rolla.  He was a production  engineer with Amoco from
1975 to 1977, Napeco,  Inc. from 1977 to 1979;  Division Operation Engineer with
Texas  International from 1979 to 1980;  Production Manager with Cliffs Drilling
Company  from  1980 to 1984 and  District  Superintendent  with  Ladd  Petroleum
Corporation from 1985 to 1991. He then worked as a consultant, starting with the
Company  in 1992,  and  became an  employee  in 1993,  serving  as  Senior  Vice
President - Operations.

     Edward A. Bush,  Jr.,  received  his B.S.  Degree in Geology  from  Baldwin
Wallace  College  in 1964 and his M.A.  in  Geology  from  Bowling  Green  State
University in 1966. He served in various  geological and exploration  capacities
with Exxon  (1968-75),  Union Texas  Petroleum  (1975-79),  Home Petroleum Corp.
(1979-81),  Traverse Oil Co. (1981-83) and Sohio Petroleum Co.  (1983-85).  From
1985 to 1995 he served  first as  Exploration  Manager,  then Vice  President of
Exploration  and later Vice  President of Operations for Columbia Gas Dev. Corp.
From 1995 to 1996 he  served  as Vice  President-Exploration  and  President  of
Howell  Petroleum  Corp.  He  presently  serves  with the Company as Senior Vice
President-Geology/Geophysics.

      William J. Doyle  received  his  Masters in Geology in 1975 from Texas A&M
University  and his B.S. in Earth Sciences from the University of New Orleans in
1973.  From 1975 to 1978 he was a geologist  with Mobil Oil focusing on offshore
Gulf of Mexico  projects.  From 1978 to the present he has worked as an employee
and consultant for various oil and natural gas exploration  companies  operating
in the Gulf Coast.  He joined the Company as a consulting  geologist in 1992 and
became a Vice President in 1995.

      Bruce A.  DeBartolo  received  his B.S.  and M.S.  degrees in geology from
Tulane  University in 1968 and 1970. He has over 25 years of experience in major
and  independent  oil  companies,   including  Getty  Oil  (1969-1973),   Tesoro
(1974-1979)  and  Peltex Oil and Gas  (1981-1985).  Following  eight  years with
independents DeBartolo Oil & Gas and DeBartolo Associates, he joined Goldking in
1993, where he serves as Senior Vice  President-Exploration.  Mr. DeBartolo is a
certified  petroleum  geologist and is an active member of the Houston  Geologic
Society and the American Association of Petroleum Geologists.

      Jim R. Wible  received his B.A.  degree from the University of Colorado in
1970 and has  post-graduate  training  in  petroleum  engineering.  He began his
career in 1974 with  Dresser  Industries  and has  served in  various  drilling,
production and engineering positions with Dresser Industries, Conoco and others,
as well as  serving as an  engineer  with  drilling  contractor  Delta  Drilling
Company,  a large oil field  service  organization.  Since 1995,  Mr.  Wible has
served  as Vice  President-Engineering  of  Goldking.  Prior  positions  include
wellsite  engineer for Schlumberger  Integrated  Project  Management  (1995) and
Operations Manager for Aran Energy Corp.  (1992-1995).  Mr. Wible is a member of
the Society of  Petroleum  Engineers  and the American  Association  of Drilling
Engineers.

      Barbara  A.  Whitton  joined  Goldking  in 1993 as the  Manager of Revenue
Accounting and was appointed Vice President-Marketing/Planning in 1997. Prior to
Goldking,  Ms. Whitton had experience in accounting,  finance and marketing with
Hall-Houston Oil Company  (1991-1993),  UMC Petroleum  Corporation  (1987-1989),
Energy Assets International (1984-1987) and Sohio Petroleum (1982-1984).

      Laurie A.  McNamara  received her B.S. in geology and biology in 1975 from
Hope College,  Michigan and an M.S. from Louisiana State University in 1977. She
joined Goldking in 1997 as Land Manager.  Her experience  includes nine years as
an independent landman in Lafayette,  Louisiana. In Houston, she has served as a
landman for Texas Crude Energy,  Inc.  (1993-1996) as an independent  landman on
projects  for Cody  Energy  and  Burlington  Resources.  She is a member  of the
American  Association  of  Petroleum  Landmen  and is a  Certified  Professional
Landman.

      Todd R. Bart  received his B.B.A.  in  Accounting  from Abilene  Christian
University in 1987. He worked in the energy industry with Pennzoil  Company from
1987 to 1990 and the public  accounting firm of Arthur Andersen and Company from
1990 until 1992. From 1992 to 1995 he worked for Yellow Freight System,  Inc., a
trucking company, in financial  accounting and reporting.  He joined the Company
as  Controller in 1995 and was elected Chief  Financial  Officer,  Treasurer and
Secretary in 1996.  He received his C.P.A.  designation  in Texas in 1990 and in
Kansas in 1993, and is a member of the A.I.C.P.A.


<PAGE>



     A. Theodore Stautberg, Jr. has since 1981 been the President and a director
of Triumph  Resources  Corporation and its parent  company,  Triumph Oil and Gas
Corporation  of New York.  Triumph  engages in the oil and natural gas business,
assists others in financing energy  transactions,  and serves as general partner
of Triumph  Production  L.P.  Mr.  Stautberg  is also the  president  of Triumph
Securities  Corporation and BT Energy  Corporation.  Prior to forming Triumph in
1981,  Mr.  Stautberg  was a Vice  President  of  Butcher  &  Singer,  Inc.,  an
investment banking firm, from 1977 to 1981. From 1972 to 1977, Mr. Stautberg was
an attorney with the  Securities  and Exchange  Commission.  Mr.  Stautberg is a
graduate of the University of Texas and the University of Texas School of Law.

      Donald W.  Chesser  received  his  B.B.A.  in  Accounting  from Texas Tech
University in 1963 and has served with several certified public accounting firms
since that time, including eight years with Elmer Fox and Company.  From 1977 to
1981, he was with IMCO  Enterprises,  Inc.  Since 1982 he has been a shareholder
and President of Chesser & Company, P.A., a certified public accounting firm. He
is also President of Financial Advisors, Inc., a registered investment advisor.

      James B. Kreamer  received his B.S. Degree in Business from the University
of Kansas in 1963 and has been active in investment banking since that time.
Since 1982 he has managed his personal investments.

      Mark   C.    Barrett    received    his   B.S.    Degree    in    Business
Administration/Accounting  in 1972 and is  licensed  to  practice as a Certified
Public  Accountant  in both  Kansas and  Missouri.  He was a partner in the firm
Drees  Dunn  Lubow and  Company  from 1974  until  1981.  He  founded  Barrett &
Associates, a certified public accounting firm, in 1981 and is the president and
majority shareholder in that firm. His firm served as the Company's  independent
public accountants from 1985 to 1995.

     Michael  Springs  graduated from the Medical Field Service  School,  Brooke
Hospital,  San Antonio,  Texas in 1971 and the  University  of Missouri,  Kansas
City,  in 1969 with a degree in  Business.  He is the  President  and founder of
Ortho-Care, Inc. of Kansas City, Missouri and Ortho-Care Southeast of Charlotte,
North  Carolina.  Ortho-Care,  Inc. is a  manufacturer  of  orthopedic  fracture
management and sports  medicine  products,  and holds a number of patents in the
field. Mr. Springs is also controlling partner in Ortho-Implants,  a distributor
of total joint replacement prosthesis.

     Harold First has been  self-employed as a financial  consultant since 1993.
From 1990 to 1993 he was Chief Financial Officer of Icahn Holding Corp. and also
served as Senior Vice President of Trans World Airlines, Inc. from 1992 to 1993.
Mr. First is currently a director of Marvel  Entertainment Group, Inc., Toy Biz,
Inc., Cadus Pharmaceutical  Corp. and Tele-Save Holdings,  Inc. He was nominated
for election to the Board of Directors pursuant to an agreement with shareholder
Carl C. Icahn.

      None of the officers or directors serve pursuant to employment agreements.

The Board of Directors

      The Board of  Directors  has the  responsibility  for  establishing  broad
corporate  policies  and for  the  overall  performance  and  governance  of the
Company, although it is not involved in day-to-day operating details.  Directors
are kept informed of the Company's business by various reports and documents, as
well as by operating  and  financial  reports  presented at Board and  committee
meetings by the Chairman and other officers.



<PAGE>



      Meetings of the Board of  Directors  are  regularly  held each quarter and
following the annual meeting of the shareholders. Additional meetings, including
meetings  by  telephone  conference  call,  of the Board may be called  whenever
needed.  The Board of Directors of the Company held seven meetings in 1996, four
of which were meetings by telephone  conference call. Each director attended all
in person  meetings of the Board,  except Donald W. Chesser who failed to attend
two meetings.  With respect to the telephone conference calls, Donald W. Chesser
was not  connected  two times  and James B.  Kreamer  was not  connected  on one
conference call.

Compensation of Directors

      In order to align the  interests  of the  Company's  shareholders  and its
directors,  directors do not receive cash compensation.  Non-employee  directors
are  compensated  for their services with shares of the Company's  common stock,
receiving  $1,000 in Common  Shares for attending  Board of Directors  meetings,
$500 in Common Shares for attending committee meetings and $200 in Common Shares
for  participating in telephone  meetings.  Officers of the Company who serve as
directors  do not receive  additional  compensation  for serving on the Board of
Directors or a committee  thereof.  Directors are reimbursed for travel expenses
incurred in attending Board of Directors or committee meetings.

Limitation of Liability and Indemnification Matters

      The Company's  Certificate of  Incorporation  provides that no director or
officer  of the  Company  shall  be  personally  liable  to the  Company  or its
stockholders  for monetary  damages for breach of his or her fiduciary duty as a
director or officer,  except for liability (i) for any breach of the director or
officer's duty of loyalty to the Company or its  stockholders,  (ii) for acts or
omissions not in good faith or which involve  intentional  misconduct or knowing
violation of law, (iii) under Section 174 of the General  Corporation Law of the
State of  Delaware,  or (iv) for any  transaction  from  which the  director  or
officer derived an improper personal benefit.  The effect of these provisions is
to  eliminate   the  rights  of  the  Company  and  its   stockholder   (through
stockholders'  derivative  suits on behalf of the  Company) to recover  monetary
damages  against a director or officer for breach of fiduciary  duty,  except in
the situations described above.

      The Company entered into indemnification agreements with its directors and
executive  officers as of July 15, 1997,  which the Company believes will assist
the Company in  attracting  and  retaining  qualified  individuals  to serve the
Company.  Under the terms of the  Indemnification  Agreements,  the  Company has
agreed to hold harmless and indemnify  such  individuals  to the fullest  extent
permitted by law and to advance  expenses,  if the director or executive officer
becomes a party to or witness or other participant in any threatened, pending or
completed action,  suit or proceeding by reason of any occurrence related to the
fact that the person is or was a director or executive officer of the Company or
a subsidiary of the Company or another entity at the Company's request, unless a
reviewing party (either majority of disinterested  directors,  independent legal
counsel,  or by the  stockholders)  determines  that  the  person  would  not be
entitled to indemnification under the Agreement or applicable law.

      Depending upon the character of the proceeding,  the Company may indemnify
against  expenses,   including  attorneys'  fees,  judgments,  amounts  paid  in
settlement,  ERISA excise taxes or penalties,  finds and other expenses actually
and  reasonably  incurred  by the  indemnified  person  in  connection  with any
threatened,  pending or completed  action,  suit or  proceeding,  whether civil,
criminal,  administrative,  investigative or appellate to which director is, was
or at any time  becomes a party by reason of his or her service as a director or
executive officer.



<PAGE>



Executive Compensation

Summary  Compensation  Table. The following table sets forth certain information
concerning the annual compensation paid to the Company's Chief Executive Officer
and each executive officer whose compensation exceeded $100,000 during 1996.

<TABLE>
<CAPTION>

                                                                          Long-Term Incentive Plan
                                                                       -----------------------------
                                       Annual Compensation                       Awards              Payouts
                           ---------------------------------   ---------------------  -------
                                                                                   Securities
                                                          Other      Restricted   Underlying     LTIP      All
                                     Salary      Bonus    Annual       Stock        Options    Payouts Other(a)
         Position                   Year            ($)                 ($)       Comp.($)     Award(s)($)
(#)                   ($)           Comp.($)
- ------------------         ----     -------     ------    --------   ----------   ----------   ------- --------

<S>               <C>      <C>            <C>      <C>       <C>         <C>             <C>      <C>
H. James Maxwell  1996     166,900        0        0         0           0               0        22,500
  President and Chief      1995     153,500        0         0           0          24,615        0        22,500
  Executive Officer        1994     120,000        0         0           0          22,857        0        18,000

Larry M. Wright   1996     160,300        0        0         0           0               0        22,500
  Executive Vice  1995     147,300        0        0         0           0               0        22,100
  President                1994     134,000        0         0           0               0        0        20,000

Robert G. Wonish  1996     100,200        0        0         0           0               0        15,000
  Vice President           1995      92,100        0         0           0               0        0        13,800
                           1994      78,800        0         0           0               0        0        11,800

</TABLE>

(a)  The Aother  compensation"  represents  contributions to the accounts of the
     employees under the Company's Employee Stock Ownership Plan.


Options  and  Warrants.  No options or  warrants  were  granted in 1996,  and no
executive  officers  exercised any options during 1996. As of December 31, 1996,
Larry M. Wright was the only executive officer holding options or warrants, with
currently  exercisable  warrants to purchase  250,000 Shares.  The  in-the-money
value of Mr. Wright's unexercised  warrants at year end was $658,750.  No awards
were outstanding under the Long-Term Incentive Plan at December 31, 1996.

Aggregate Option and Warrant Exercises. The following table provides information
relating to the number and value of Common Shares  subject to options  exercised
during 1996 or held by the named executive officers as of December 31, 1996.
<TABLE>
<CAPTION>

                                   Aggregated Option Exercises in Last Fiscal Year
                                          and Fiscal Year End Option Values

                                                                      Number of
                                                                securities underlying        Value of unexercised
                         Securities                              unexercised options             in-the-money
                          acquired              Value           at fiscal year-end($)      options at year-end($)(b)
       Name             on Exercise (#)     Realized ($)(a)  Exercisable/Unexercisable     Exercisable/Unexercisable


- --------------------- ------------------ ------------------- --------------------------- -----------------------------

<S>                           <C>                 <C>                  <C>   <C>                   <C>   <C>
H. James Maxwell              0                   0                   -0- / -0-                   -0- / -0-

Larry M. Wright               0                   0               250,000 / -0-               658,750 / -0-

Robert G. Wonish              0                   0                   -0- / -0-                   -0- / -0-

</TABLE>


<PAGE>



     (a) Value  realized is  calculated  based upon the  difference  between the
         options exercise price and the market price of the Common Shares on the
         date of  exercise  multiplied  by the  number  of  shares  to which the
         exercise price relates.
     (b) Value of unexercised  in-the-money  options is calculated  based on the
         difference  between the option  exercise price and the closing price of
         the  Common  Shares at  year-end,  multiplied  by the  number of shares
         underlying  the options.  The closing price on December 31, 1996 of the
         Common Shares was $4,875.

         On June 18, 1997 the following  compensatory stock options were granted
to officers which are  immediately  exercisable for a period of three years from
the date of grant,  with an  exercise  price of $4.45 per share:  Mr.  Maxwell -
600,000; Mr. Wright - 400,000; Mr. Bob F. Mallory - 50,000 (then Director); Mr.
Wonish - 40,000; Mr.
Bush - 20,000; Mr. Doyle - 10,000 and Mr. Bart - 30,000.

Objectives  and  Approach.   The  overall  goals  of  the  Company's   executive
compensation  program  are:  (i) to  encourage  and provide an  incentive to its
executive  officers to achieve the  Company's  strategic  business and financial
goals,  both short-term and long-term,  and thereby enhance  shareholder  value,
(ii) to attract and retain well-qualified executive officers and (iii) to reward
individuals for outstanding job performance in a fair and equitable  manner when
measured not only with respect to the Company's  internal  performance goals but
also the Company's performance in comparison to its peers. The components of the
Company's executive compensation are salary,  incentive bonuses and awards under
its Long Term Incentive Plan and Employee Stock  Ownership  Plan,  each of which
assists in achieving the program's goals.

Long Term Incentive  Plan. The Company's  Long-Term  Incentive Plan provides for
the  granting,  to certain  officers  and key  employees  of the Company and its
participating  subsidiaries,  of incentive  awards in the form of stock options,
stock  appreciation  rights  ("SARs"),  stock,  and cash awards.  The  Long-Term
Incentive  Plan is  administered  by a committee of  independent  members of the
Board of  Directors  (the "Plan  Committee")  with  respect to awards to certain
executive  officers  of the  Company  but may be  administered  by the  Board of
Directors with respect to any other awards. Except for certain automatic awards,
the Plan Committee has discretion to select the employees to be granted  awards,
to determine the type,  size, and terms of the awards,  to determine when awards
will be granted, and to prescribe the form of the instruments evidencing awards.

         Options,  which include  nonqualified stock options and incentive stock
options,  are rights to purchase a specified  number of Common Shares at a price
fixed at the time the option is granted.  Payment may be made with cash or other
Common  Shares  owned by the  optionee  or a  combination  of both.  Options are
exercisable at the time and on the terms that the Plan Committee determines. The
payment  of the  option  price  can be made  either  in  cash  or by the  person
exercising the option turning in to the Company,  Common Shares  presently owned
by him, which would be valued at the then current market price.  SARs are rights
to receive a payment,  in cash or Common  Shares or both,  based on the value of
the Common Shares.  A stock award is an award of Common Shares or denominated in
Common  Shares.  Cash  awards  are  generally  based  on  the  extent  to  which
pre-established performance goals are achieved over a pre-established period but
may also include  individual bonuses paid for previous,  exemplary  performance.
The Plan Committee determines performance objectives and award levels before the
beginning of each plan year.

         The  Long-Term   Incentive  Plan  allows  for  the  satisfaction  of  a
participant's  tax  withholding  with respect to an award by the  withholding of
Common Shares issuable  pursuant to the award or the delivery by the participant
of  previously  owned  Common  Shares,  in either case valued at the fair market
value, subject to limitations the Plan Committee may adopt.



<PAGE>



     Awards granted  pursuant to the Long-Term  Incentive Plan may provide that,
upon a change of control of the  Company,  (a) each  holder of an option will be
granted a corresponding  SAR (b) all  outstanding  SARs and stock options become
immediately  and fully vested and  exercisable in full, and (c) the  restriction
period on any restricted  stock award shall be accelerated  and the  restriction
shall expire.

         The  Long-Term  Incentive  Plan  provides for the issuance of a maximum
number  of Common  Shares  equal to 20% of the  total  number  of Common  Shares
outstanding from time to time. Unexercised SARs, unexercised options, restricted
stock, and performance  units under the Long-Term  Incentive Plan are subject to
adjustment in the event of a stock dividend,  stock split,  recapitalization  or
combination  of  the  Company,   merger  or  similar  transaction  and  are  not
transferable except by will and by the laws of descent and distribution.  Except
when a participant's employment terminates as a result of death, disability,  or
retirement under an approved retirement plan or following a change in control in
certain  circumstances,  an award generally may be exercised (or the restriction
thereon may lapse) only if the participant is an officer,  employee, or director
of the Company,  or  subsidiary  at the time of exercise or lapse or, in certain
circumstance,  if the exercise or lapse occurs within 180 days after  employment
is terminated.

         Under the Company's  Long-Term  Incentive  Plan all full time employees
share a bonus equal to 5% of the  Company's  pre-tax net income,  in  accordance
with GAAP,  exclusive of extraordinary and non-recurring items. The bonuses will
be paid to all full time (1,000+ hours) employees at December 31. The bonus will
be paid upon delivery of the independent  audit. The Bonus shall be allocated to
the full time employees  based upon their salary at December 31. Former Goldking
employees will receive  proportionate  participation  for 1997, based upon their
five months employment with the Company.

Employee Stock  Ownership  Plan. In 1994, the Company  adopted the PANACO,  Inc.
Employee Stock  Ownership Plan ("ESOP").  Pursuant to the terms of the ESOP, the
Company may contribute up to fifteen percent (15%) of the  participant's  annual
compensation to the ESOP. ESOP assets are allocated in accordance with a formula
based on  participant  compensation.  In order to  participate  in the  ESOP,  a
participant  must complete at least one thousand hours of service to the Company
within  twelve  consecutive  months.  Former  Goldking  employees  will  receive
proportionate  participation  for 1997, based upon their five months  employment
with the  Company.  A  participant's  interest  in the ESOP  becomes one hundred
percent  vested  after  three  years of service  to the  Company.  Benefits  are
distributed  from  the  ESOP at  such  time as a  participant  retires,  dies or
terminates  service with the Company in accordance with the terms and conditions
of the ESOP.  Benefits may be  distributed in cash or in shares of the Company's
common stock. No participant contributions are allowed to be made to the ESOP.




<PAGE>



                             PRINCIPAL STOCKHOLDERS
                        AND SHARE OWNERSHIP OF MANAGEMENT

         The following table sets forth  information  with respect to beneficial
ownership of the Company's  Common Stock by (a) each officer and director of the
Company,  (b) all officers and directors of the Company as a group,  and (c) for
each person who beneficially  owns 5% or more of the Common Stock as of November
1, 1997.  Except as set forth in footnote (c) below,  each  shareholder has sole
voting and sole investment power over all shares.

<TABLE>
<CAPTION>


                           Name                                                 Shares Owned Beneficially (a)

                                                                                Number          Percent
                                                                             ---------           ------

Directors and Executive Officers

  H. James Maxwell; Chief Executive Officer, Chairman
<S>                                                                            <C>                <C>
    of the Board and Director..........................................        897,586            3.79%

  Larry M. Wright; President, Chief Operating Officer and Director.....      1,059,614             4.47

  Leonard C. Tallerine, Jr.; Executive Vice President and Director.....      1,548,784             6.53

  Mark C. Licata; Sr. Vice President-General Counsel and Director......      1,606,146             6.77

  Robert G. Wonish; Sr. Vice President-Operations......................         66,410              .28

  Edward A. Bush, Jr.; Sr. Vice President-Geology/Geophysics...........         20,000              .08

  William J. Doyle; Vice President-Exploitation........................         16,288              .07

  Todd R. Bart; Chief Financial Officer, Secretary, Treasurer..........         33,997              .14

  A. Theodore Stautberg, Jr.; Director.................................          6,881              .03

  Donald W. Chesser; Director..........................................          1,669              .01

  James B. Kreamer; Director...........................................         51,685              .22

  Michael Springs; Director............................................          3,726              .02

  Mark C. Barrett; Director............................................          3,258              .01

  Harold First; Director...............................................          2,315              .01
                                                                            ------------       ---------

  All Directors and Officers as a group (18 persons)...................      5,332,240           22.49%

                                                                         Shares Owned Beneficially

                                                                    ---------------------------------
                                                                    ---------------- ----------------

                                                                             Number          Percent
                                                                           --------           ------

Beneficial Owners of 5% or more (excluding persons named above)

  Carl C. Icahn (b)................................................       3,030,000           12.78%
  % Icahn Associates Corp.
  767 Fifth Avenue, 47th Floor
  New York, NY  10153

  Richard A. Kayne (c).............................................       2,200,793             9.28
  % Kayne Anderson Investment Management, Inc.
  1800 Avenue of the Stars, #200
  Los Angeles, CA  90067

  Croft-Leominster, Inc............................................       1,617,100             6.82
  207 East Redwood Street, Suite 802
  Baltimore, Maryland  21202

</TABLE>


(a)  Includes  1,100,000  currently  exercisable  options to purchase shares, at
     $4.45  per  share,  held  by  the  following:   Mr.  Maxwell-600,000;   Mr.
     Wright-400,000;  Mr. Wonish-40,000;  Mr. Bush-20,000;  Mr. Doyle-10,000 and
     Mr.  Bart-30,000.  These options are  exercisable  any time before June 19,
     2000.  However,  the holder may not  dispose  of the shares  acquired  upon
     exercise  for a period of three years and must remain an employee of PANACO
     during that three year period.  Otherwise,  the shares may be reacquired by
     PANACO at the  person's  cost,  thereby  denying  them the  benefit  of the
     option. In addition,  warrants for 160,000 shares, exercisable at $2.38 any
     time prior to December 31, 1997, are held by Mr. Wright.
(b)  Mr. Icahn is the sole  stockholder of Riverdale  Investors Corp.  Inc., the
     general  partner of High River  Limited  Partnership,  the record holder of
     these shares.
(c)  The reported shares are owned by seven investment  accounts (including four
     investment limited  partnerships,  two insurance  companies and an offshore
     corporation),  managed, with discretion to purchase or sell securities,  by
     KAIM  Non-Traditional,  L.P., a  registered  investment  adviser.  The four
     investment   limited   partnerships   beneficially  own  1,849,279  shares,
     including  1,466,667 shares that are issuable upon the exercise of warrants
     which expire on December 31, 1998. KAIM  Non-Traditional,  L.P. is the sole
     or  managing  general  partner of three of the limited  partnerships  and a
     co-general  partner of the  fourth.  Richard  A.  Kayne is the  controlling
     shareholder  of  the  corporate   owner  of  Kayne,   Anderson   Investment
     Management,  Inc., the sole general partner of KAIM  Non-Traditional,  L.P.
     Mr.  Kayne is also  the  managing  general  partner  of one of the  limited
     partnerships  and a limited  partner of each of the  limited  partnerships.
     KAIM  Non-Traditional,  L.P.  is an  investment  manager  of  the  offshore
     corporation. Mr. Kayne is a director of one of the insurance companies. All
     shares have shared voting and investment power.

KAIM Non-Traditional,   L.P.  disclaims   beneficial  ownership  of  the  shares
     reported,  except  for  those  shares  attributable  to it by virtue of its
     general partner interests in the limited partnerships.  Mr. Kayne disclaims
     beneficial  ownership of the shares  reported,  except those shares held by
     him or  attributable  to him by virtue of his limited  and general  partner
     interests  in the  limited  partnerships  and  by  virtue  of his  indirect
     interest  in the  interest  of KAIM  Non-Traditional,  L.P.  in the limited
     partnerships.



<PAGE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         A.  Theodore  Stautberg,  Jr., is an officer,  director and  beneficial
shareholder of Triumph  Securities  Corporation  ("Triumph  Securities"),  which
provided certain services in connection with the 1996 offering of Common Shares.
In  connection  with the  services  so  provided,  Triumph  Securities  received
$268,906, representing .8% of the 6.8% underwriters discount.

         Mark C.  Barrett's  CPA firm,  Barrett  and  Associates,  served as the
Company's  independent  accountants for the years 1985 through 1996. During 1996
his CPA firm was paid $53,400 for  accounting  services  related to the audit of
the fiscal year 1995. Mr.  Barrett's firm has provided  advice on tax matters in
1997.

         H. James Maxwell and Bob F. Mallory are the partners of 1050 Blue Ridge
Building  Partnership,  which owns a 5,200  square foot office  building at 1050
West Blue Ridge Boulevard, Kansas City, Missouri, which it leases to the Company
on a triple net basis for $4,000 per month for a term of ten years,  expiring in
2003.  Mr.  Malloy  recently  resigned  from his  positions  as  Executive  Vice
President  and Director of the  Company.  The lease was approved by the Board of
Directors,  which determined that the rate was as good or better than that which
could be obtained from a non-affiliated party.

         Larry M. Wright exercised  warrants to purchase 90,000 Common Shares on
July 31,  1997,  at an exercise  price of $2.00 per share,  for an  aggregate of
$180,000. The warrants were originally granted to Mr. Wright in 1991.

         Michael Springs and Mark C. Barrett,  were each issued restricted stock
awards of 2,447 Common  Shares upon their  election to the Board of Directors in
1996.  Harold First was likewise issued 2,315 Common Shares upon his election to
the Board of Directors in October, 1997.

     In connection with the Goldking Acquisition,  Mark C. Licata and Leonard C.
Tallerine,  Jr.  were  paid a total  of  $27,539,000,  including  1,606,146  and
1,548,784 restricted Common Shares  respectively,  issued at the closing on July
31,  1997.  Messrs.  Licata and  Tallerine  have  certain  rights to require the
Company to register such Common Shares for resale.  Messrs. Licata and Tallerine
were the sole  beneficial  owners of Goldking.  See "Business  and  Properties -
Goldking  Acquisition."  After the  Offering,  $6,000,000  in  promissory  notes
received  by  Messrs.  Licata  and  Tallerine  as a portion  of the  acquisition
consideration were paid by the Company.

         On  October  8, 1996 the  Company  borrowed  $17,000,000  from  lenders
advised by Kayne,  Anderson Investment  Management,  Inc. ("Kayne Anderson"),  a
beneficial  owner of  greater  than 5% of the  Common  Shares.  Of this  amount,
$8,500,000 was repaid on March 6, 1997 from the proceeds of the Company's recent
public offering of common stock.  The Company paid certain  expenses,  including
legal fees, of those lenders in 1996 and 1997. During the first quarter of 1996,
lenders  advised  by  Kayne  Anderson  exercised  warrants  issued  to  them  in
connection with the Subordinated Notes issued to them in 1993, receiving 816,526
Common  Shares.  After the  Offering,  $8,500,000  in 1996 Tranche A Convertible
Subordinated Notes due October 8, 2003, convertible into 2,060,606 common shares
on the basis of $4.125  per share,  were  prepaid by the  Company.  Warrants  to
purchase  2,060,606  common shares at a price of $4.125 per share,  which may be
exercised  until  December  31,1998,  were  issued  as part of the  terms of the
prepayment.

         H. James  Maxwell and former  officer and  Director  Bob F. Mallory are
personal guarantors of the Company's obligation to plug the wells and remove the
platforms on the West Delta Properties  acquired from Conoco, Arco (now Vastar),
Texaco and Oxy in 1991.


<PAGE>



                               THE EXCHANGE OFFER

Purpose and Effect

         The Old Notes were sold by the  Company on October 7, 1997 in a private
placement.  In  connection  with that  placement,  the Company  entered into the
Registration   Rights   Agreement   which  requires  that  the  Company  file  a
registration statement under the Securities Act with respect to the New Notes on
or prior to 45 days  after the date of  issuance  of the Old Notes  (the  "Issue
Date") and, upon the effectiveness of that registration statement,  offer to the
holders of the Old Notes the  opportunity to exchange their Old Notes for a like
principal amount of New Notes, which will be issued without a restrictive legend
and may be reoffered  and resold by the holder  without  registration  under the
Securities Act. The  Registration  Rights  Agreement  further  provides that the
Company must use its reasonable best efforts to cause the registration statement
with  respect to the  Exchange  Offer to be declared  effective  within 150 days
following the Issue Date. A copy of the  Registration  Rights Agreement has been
filed as an exhibit to the registration  statement of which this Prospectus is a
part.

         In order to participate in the Exchange  Offer, a holder must represent
to the Company,  among other things, that (i) any New Notes to be received by it
will  be  acquired  in the  ordinary  course  of its  business,  (ii)  it has no
arrangement  with any person to participate in the distribution of the New Notes
and (iii) it is not an  Aaffiliate,"  as defined  in Rule 405 of the  Securities
Act,  of  the  Company,  or if it is an  affiliate,  it  will  comply  with  the
registration and prospectus  delivery  requirements of the Securities Act to the
extent  applicable.  Each  broker-dealer  that  receives  New  Notes for its own
account  pursuant to the Exchange Offer should  acknowledge that it acquired the
Old Notes for its own account as the result of market making activities or other
trading   activities.   Any  holder  who  is  unable  to  make  the  appropriate
representations  to the Company will not be permitted to tender the Old Notes in
the  Exchange  Offer and will be required to comply  with the  registration  and
prospectus  delivery  requirements  of the  Securities  Act  (or an  appropriate
exemption therefrom) in connection with any sale or transfer of the Old Notes.

         If the holder is not a broker-dealer,  it will be required to represent
that it is not engaged in, and does not intend to engage in, the distribution of
the New Notes. If the holder is a broker-dealer  that will receive New Notes for
its own  account in  exchange  for Old Notes that were  acquired  as a result of
market-making  activities  or other trading  activities,  it will be required to
acknowledge  that it will deliver a prospectus in connection  with any resale of
such New Notes.

         The Old Notes are designated  for trading in the PORTAL market.  To the
extent Old Notes are tendered and accepted in the Exchange Offer,  the principal
amount of outstanding  Old Notes will decrease with a resulting  decrease in the
liquidity in the market  therefor.  Following the  consummation  of the Exchange
Offer,  holders of Old Notes who were  eligible to  participate  in the Exchange
Offer but who did not  tender  their Old Notes will not be  entitled  to certain
rights under the Registration  Rights Agreement and such Old Notes will continue
to be subject to certain restrictions on transfer. Accordingly, the liquidity of
the market for the Old Notes could be adversely  affected.  No assurance  can be
given as to the liquidity of the trading  market for either the Old Notes or the
New Notes.



<PAGE>



         Based on an  interpretation  by the  Commission's  staff  set  forth in
no-action letters issued to third parties unrelated to the Company,  the Company
believes that, with the exceptions  discussed herein,  New Notes issued pursuant
to the  Exchange  Offer in  exchange  for Old Notes may be offered  for  resale,
resold and otherwise  transferred by any person receiving the New Notes, whether
or not that  person is the  holder  (other  than any such  holder or such  other
person  that is an  Aaffiliate"  of the  Company  within the meaning of Rule 405
under  the  Securities  Act),  without  compliance  with  the  registration  and
prospectus  delivery provisions of the Securities Act, provided that (i) the New
Notes are  acquired  in the  ordinary  course of business of that holder or such
other  person,  (ii)  neither the holder nor such other person is engaging in or
intends to engage in a  distribution  of the New Notes,  and (iii)  neither  the
holder nor such other person has an arrangement or understanding with any person
to participate in the  distribution of the New Notes.  Each  broker-dealer  that
receives  New Notes for its own account in exchange  for Old Notes,  where those
Old Notes were acquired by the  broker-dealer  as a result of its  market-making
activities or other trading activities,  must acknowledge that it will deliver a
prospectus  in  connection  with any  resale  of those New  Notes.  See "Plan of
Distribution."

Consequences of Failure to Exchange

         Holders of Old Notes who do not exchange  their Old Notes for New Notes
pursuant to the Exchange  Offer will continue to be subject to the  restrictions
on  transfer  of  such  Old  Notes  as set  forth  in the  legend  thereon  as a
consequence of the offer or sale of the Old Notes  pursuant to exemptions  from,
or in  transactions  not  subject  to,  the  registration  requirements  of  the
Securities Act and applicable state  securities laws. In general,  the Old Notes
may not be offered  or sold,  unless  registered  under the  Securities  Act and
applicable state securities laws,  except pursuant to an exemption from, or in a
transaction not subject to, the Securities Act and applicable  state  securities
laws. The Company does not intend to register the Old Notes under the Securities
Act and, after  consummation of the Exchange Offer,  will not be obligated to do
so. Based on an  interpretation  by the staff of the  Commission  set forth in a
series of no-action letters issued to third parties,  the Company believes that,
except  as set forth in the next  sentence,  New Notes  issued  pursuant  to the
Exchange  Offer in exchange  for Old Notes may be offered for resale,  resold or
otherwise  transferred by holders thereof (other than any such holder that is an
Aaffiliate"  of the Company  within the meaning of Rule 405 under the Securities
Act) without compliance with the registration and prospectus delivery provisions
of the Securities Act, provided that such Old Notes are acquired in the ordinary
course of such holders'  business and such holders have no arrangement  with any
person to participate in the distribution of such New Notes. Each  broker-dealer
that  receives  New Notes for its own account in exchange  for Old Notes,  where
such Old Notes were acquired by such  broker-dealer as a result of market-making
activities or other trading activities,  must acknowledge that it will deliver a
prospectus  in  connection  with any  resale  of such New  Notes.  See  "Plan of
Distribution."

         NEITHER THE BOARD OF DIRECTORS OF THE COMPANY NOR THE COMPANY MAKES ANY
RECOMMENDATION  TO  HOLDERS  OF  OUTSTANDING  NOTES AS TO  WHETHER  TO TENDER OR
REFRAIN FROM TENDERING ALL OR ANY PORTION OF THEIR OUTSTANDING NOTES PURSUANT TO
THE EXCHANGE  OFFER.  IN ADDITION,  NO ONE HAS BEEN  AUTHORIZED TO MAKE ANY SUCH
RECOMMENDATION.  HOLDERS  OF  OUTSTANDING  NOTES  MUST MAKE  THEIR OWN  DECISION
WHETHER TO TENDER  PURSUANT  TO THE  EXCHANGE  OFFER AND,  IF SO, THE  AGGREGATE
AMOUNT OF  OUTSTANDING  NOTES TO TENDER AFTER  READING THIS  PROSPECTUS  AND THE
LETTER OF TRANSMITTAL AND CONSULTING WITH THEIR ADVISERS, IF ANY, BASED ON THEIR
OWN FINANCIAL POSITION AND REQUIREMENTS.

Terms of the Exchange Offer

         Upon  the  terms  and  subject  to the  conditions  set  forth  in this
Prospectus and in the Letter of Transmittal, the Company will accept any and all
Old Notes validly  tendered and not withdrawn  prior to 5:00 p.m., New York City
time, on the Expiration  Date. The Company will issue $1,000 principal amount at
maturity of New Notes in exchange for each $ 1,000 principal  amount at maturity
of outstanding Old Notes accepted in the Exchange Offer. Holders may tender some
or all of their Old Notes pursuant to the Exchange Offer. However, Old Notes may
be tendered only in integral multiples of $1,000 in principal amount.


<PAGE>



     The form and terms of the New Notes are  substantially the same as the form
and terms of the Old Notes except that the New Notes have been registered  under
the Securities Act and will not bear legends restricting their transfer. The New
Notes will  evidence the same debt as the Old Notes and will be issued  pursuant
to, and  entitled to the benefits  of, the  indenture  pursuant to which the Old
Notes were, and the New Notes will be, issued.

         As of the date of this Prospectus, $100,000,000, in aggregate principal
amount at maturity of the Old Notes were outstanding.  The Company has fixed the
close of business on  ________________________,  1997 as the record date for the
Exchange Offer for purposes of determining the persons to whom this  Prospectus,
together with the Letter of Transmittal,  will initially be sent. Holders of Old
Notes do not  have  any  appraisal  or  dissenters'  rights  under  the  General
Corporation Law of the State of Delaware or the Indenture in connection with the
Exchange Offer.

         The Company  intends to conduct the Exchange  Offer in accordance  with
the applicable requirements of the Exchange Act and the rules and regulations of
the Commission promulgated thereunder.

         The Company shall be deemed to have accepted validly tendered Old Notes
when,  as, and if the  Company has given oral or written  notice  thereof to the
Exchange Agent.  The Exchange Agent will act as agent for the tendering  holders
for the purpose of receiving the New Notes from the Company. If any tendered Old
Notes are not accepted for exchange because of an invalid tender, the occurrence
of certain other events set forth herein or otherwise, certificates for any such
unaccepted Old Notes will be returned,  without expense, to the tendering holder
thereof as promptly as practicable after the Expiration Date.

         Holders who tender Old Notes in the Exchange Offer will not be required
to pay brokerage  commissions  or fees or,  subject to the  instructions  in the
Letter of Transmittal,  transfer taxes with respect to the exchange of Old Notes
pursuant to the Exchange  Offer.  The Company will pay all charges and expenses,
other than certain  applicable taxes, in connection with the Exchange Offer. See
"The Exchange Offer - Solicitation of Tenders; Fees and Expenses."

Expiration Date; Extensions; Amendments

         The term "Expiration Date" shall mean 5:00 p.m., New York City time, on
,  ____________,1998,  unless the Company,  in its sole discretion,  extends the
Exchange Offer, in which case the term  "Expiration  Date" shall mean the latest
date and time to which the Exchange  Offer is  extended.  In order to extend the
Exchange  Offer,  the Company will notify the Exchange Agent of any extension by
oral or  written  notice  prior to 9:00 a.m.,  New York City  time,  on the next
business  day  after the  previously  scheduled  Expiration  Date.  The  Company
reserves  the right,  in its sole  discretion,  (i) to delay  accepting  any Old
Notes, to extend the Exchange Offer or, if any of the conditions set forth under
"The Exchange Offer - Conditions"  shall not have been  satisfied,  to terminate
the Exchange Offer, by giving oral or written notice of such delay, extension or
termination  to the Exchange  Agent,  or (ii) to amend the terms of the Exchange
Offer in any manner.

Procedures for Tendering



<PAGE>



Only a holder of Old  Notes may  tender  the Old  Notes in the  Exchange  Offer.
Except as set forth under "The Exchange Offer - Book Entry  Transfer," to tender
in the  Exchange  Offer a holder  must  complete,  sign and date the  Letter  of
Transmittal,  or a copy  thereof,  have the  signatures  thereon  guaranteed  if
required by the Letter of Transmittal,  and mail or otherwise deliver the Letter
of Transmittal  or copy to the Exchange  Agent prior to the Expiration  Date. In
addition,  either (i)  certificates  for such Old Notes must be  received by the
Exchange Agent along with the Letter of Transmittal,  (ii) a timely confirmation
of a book-entry  transfer (a "Book-Entry  Confirmation")  of such Old Notes,  if
that procedure is available, into the Exchange Agent's account at The Depository
Trust Company (the "DTC" or the "Book-Entry  Transfer Facility") pursuant to the
procedure  for  book-entry  transfer  described  below,  must be received by the
Exchange  Agent prior to the  Expiration  Date,  or (iii) the holder must comply
with  the  guaranteed  delivery  procedures  described  below.  To  be  tendered
effectively,  the Old Notes,  Letter of Transmittal and other required documents
must be  received  by the  Exchange  Agent at the  address  set forth under "The
Exchange Offer - Exchange Agent" prior to the Expiration Date.

         The tender by a holder that is not withdrawn before the Expiration Date
will  constitute an agreement  between that holder and the Company in accordance
with the terms and subject to the  conditions set forth herein and in the Letter
of Transmittal.

         THE METHOD OF DELIVERY OF OLD NOTES AND THE LETTER OF  TRANSMITTAL  AND
ALL OTHER  REQUIRED  DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND RISK
OF THE HOLDER.  INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED  THAT HOLDERS USE
AN OVERNIGHT OR HAND DELIVERY SERVICE.  IN ALL CASES,  SUFFICIENT TIME SHOULD BE
ALLOWED TO ASSURE  DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION DATE AND
PROPER  INSURANCE  SHOULD BE  OBTAINED.  NO LETTER OF  TRANSMITTAL  OR OLD NOTES
SHOULD BE SENT TO THE COMPANY.  HOLDERS MAY REQUEST  THEIR  RESPECTIVE  BROKERS,
DEALERS,   COMMERCIAL  BANKS,  TRUST  COMPANIES  OR  NOMINEES  TO  EFFECT  THESE
TRANSACTIONS FOR SUCH HOLDERS.

         Any  beneficial  owner whose Old Notes are  registered in the name of a
broker,  dealer,  commercial bank, trust company or other nominee and who wishes
to tender  should  contact the  registered  holder  promptly  and  instruct  the
registered holder to tender on the beneficial  owner's behalf. If the beneficial
owner  wishes to tender on the  owner's own  behalf,  the owner  must,  prior to
completing  and executing the Letter of  Transmittal  and delivering the owner's
Old Notes, either make appropriate arrangements to register ownership of the Old
Notes in the beneficial  owner's name or obtain a properly  completed bond power
from the  registered  holder.  The  transfer of  registered  ownership  may take
considerable time.

         Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible  Institution  (as defined herein)
unless Old Notes  tendered  pursuant  thereto are  tendered  (i) by a registered
holder who has not completed the box tided "Special  Registration  Instructions"
or "Special Delivery  Instructions" on the Letter of Transmittal or (ii) for the
account of an Eligible Institution.  If signatures on a Letter of Transmittal or
a notice of withdrawal,  as the case may be, are required to be guaranteed,  the
guarantee must be by any eligible  guarantor  institution that is a member of or
participant in the Securities  Transfer Agents Medallion  Program,  the New York
Stock  Exchange  Medallion  Signature  Program,  the  Stock  Exchange  Medallion
Program,  or an  Aeligible  guarantor  institution"  within the  meaning of Rule
17Ad-15 under the Exchange Act (an "Eligible Institution").

         If the  Letter of  Transmittal  is signed  by a person  other  than the
registered  holder  of any Old  Notes  listed  therein,  the Old  Notes  must be
endorsed  or  accompanied  by a properly  completed  bond  power,  signed by the
registered holder as that registered holder's name appears on the Old Notes.

         If the Letter of Transmittal or any Old Notes or bond powers are signed
by trustees, executors, administrators,  guardians, attorneys-in-fact,  officers
of  corporations,  or others acting in a fiduciary or  representative  capacity,
such persons should so indicate when signing,  and evidence  satisfactory to the
Company  of their  authority  to so act must be  submitted  with the  Letter  of
Transmittal unless waived by the Company.


<PAGE>



     All  questions as to the validity,  form,  eligibility  (including  time of
receipt),  acceptance and withdrawal of tendered Old Notes will be determined by
the  Company  in its sole  discretion,  which  determination  will be final  and
binding. The Company reserves the absolute right to reject any and all Old Notes
not properly tendered or any Old Notes the Company's  acceptance of which would,
in the  opinion of counsel  for the  Company,  be  unlawful.  The  Company  also
reserves the right to waive any defects,  irregularities or conditions of tender
as to  particular  Old  Notes.  The  Company's  interpretation  of the terms and
conditions of the Exchange Offer  (including the  instructions  in the Letter of
Transmittal)  will be final and  binding  on all  parties.  Unless  waived,  any
defects or  irregularities in connection with tenders of Old Notes must be cured
within such time as the Company shall determine. Although the Company intends to
notify  holders  of  defects or  irregularities  with  respect to tenders of Old
Notes,  neither the Company, the Exchange Agent nor any other person shall incur
any liability for failure to give such  notification.  Tenders of Old Notes will
not be deemed to have been made until such defects or  irregularities  have been
cured or waived.  Any Old Notes  received by the Exchange Agent that the Company
determines   are  not  properly   tendered  and  as  to  which  the  defects  or
irregularities  have not been cured or waived will be  returned by the  Exchange
Agent to the  tendering  holders,  unless  otherwise  provided  in the Letter of
Transmittal, as soon as practicable following the Expiration Date.

         In addition,  the Company  reserves the right in its sole discretion to
purchase  or make  offers for any Old Notes that  remain  outstanding  after the
Expiration  Date or, as set forth under "The Exchange  Offer -  Conditions,"  to
terminate the Exchange  Offer and, to the extent  permitted by  applicable  law,
purchase Old Notes in the open market, in privately  negotiated  transactions or
otherwise. The terms of any such purchases or offers could differ from the terms
of the Exchange Offer.

         By tendering,  each holder will  represent to the Company  that,  among
other  things,  (i) the New Notes  acquired  pursuant to the Exchange  Offer are
being acquired in the ordinary  course of business of the person  receiving such
New  Notes,  whether  or not  such  person  is the  holder,  (ii) if it is not a
broker-dealer,  neither  the holder nor any such other  person is engaging in or
intends to engage in a distribution of such New Notes,  (iii) neither the holder
nor any such other person has an arrangement or understanding with any person to
participate in the  distribution of such New Notes,  and (iv) neither the holder
nor any such  other  person is an  Aaffiliate"  (as  defined  in Rule 405 of the
Securities Act) of the Company.  Each  broker-dealer that receives New Notes for
its own account in exchange for Old Notes, where such Old Notes were acquired by
such  broker-dealer  as a result of  market-making  activities  or other trading
activities  (other  than Old Notes  acquired  directly  from the  Company),  may
participate in the Exchange Offer but may be deemed an  Aunderwriter"  under the
Securities  Act and,  therefore,  must  acknowledge in the Letter of Transmittal
that it will  deliver a  prospectus  in  connection  with any resale of such New
Notes.  The  Letter  of  Transmittal  states  that  by so  acknowledging  and by
delivering a prospectus,  a broker-dealer will not be deemed to admit that it is
an  Aunderwriter"  within  the  meaning  of the  Securities  Act.  See  "Plan of
Distribution."



<PAGE>



     In all cases,  issuance  of New Notes for Old Notes that are  accepted  for
exchange  pursuant to the Exchange  Offer will be made only after timely receipt
by the Exchange Agent of certificates for such Old Notes or a timely  Book-Entry
Confirmation  of such  Old  Notes  into  the  Exchange  Agent's  account  at the
Book-Entry  Transfer Facility,  a properly completed and duly executed Letter of
Transmittal  (or,  with  respect  to the DTC and  its  participants,  electronic
instructions  in which the  tendering  holder  acknowledges  its  receipt of and
agreement  to be bound by the  Letter of  Transmittal),  and all other  required
documents.  If any  tendered  Old Notes are  submitted  for a greater  principal
amount than the holder desires to exchange, such unaccepted or non-exchanged Old
Notes will be resumed  without  expense to the tendering  holder thereof (or, in
the case of Old Notes tendered by book-entry  transfer into the Exchange Agent's
account at the Book-Entry  Transfer Facility pursuant to the book-entry transfer
procedures  described below, such non-exchanged Old Notes will be credited to an
account  maintained  with such  Book-Entry  Transfer  Facility)  as  promptly as
practicable after the expiration or termination of the Exchange Offer.

Book-Entry Transfer

         The  Exchange  Agent will make a request to  establish  an account with
respect to the Old Notes at the Book-Entry Transfer Facility for purposes of the
Exchange Offer within two business days after the date of this  Prospectus,  and
any financial  institution  that is a  participant  in the  Book-Entry  Transfer
Facility  system may make  book-entry  delivery of Old Notes  being  tendered by
causing the  Book-Entry  Transfer  Facility to transfer  such Old Notes into the
Exchange Agent's account at the Book-Entry  Transfer Facility in accordance with
such Book-Entry Transfer Facility's procedures for transfer.  However,  although
delivery  of Old  Notes  may be  effected  through  book-entry  transfer  at the
Book-Entry  Transfer Facility,  the Letter of Transmittal or copy thereof,  with
any required signature guarantees and any other required documents, must, in any
case other than as set forth in the following  paragraph,  be transmitted to and
received by the  Exchange  Agent at the  address  set forth under "The  Exchange
Offer - Exchange  Agent" on or prior to the  Expiration  Date or the  guaranteed
delivery procedures described below must be complied with.

         The DTC's Automated Tender Offer Program ("ATOP") is the only method of
processing exchange offers through the DTC. To accept the Exchange Offer through
ATOP,  participants  in the DTC must  send  electronic  instructions  to the DTC
through the DTC's  communication  system in place of sending a signed, hard copy
Letter of  Transmittal.  The DTC is obligated to  communicate  those  electronic
instructions  to the  Exchange  Agent.  To tender Old Notes  through  ATOP,  the
electronic  instructions  sent  to the  DTC  and  transmitted  by the DTC to the
Exchange Agent must contain the character by which the participant  acknowledges
its receipt of and agrees to be bound by the Letter of Transmittal.

     DELIVERY OF DOCUMENTS TO THE DEPOSITORY IN ACCORDANCE WITH THE DEPOSITORY'S
PROCEDURES  DOES NOT CONSTITUTE  DELIVERY TO THE EXCHANGE  AGENT.  THE LETTER OF
TRANSMITTAL   MUST  BE   RECEIVED  BY  THE   EXCHANGE   AGENT  ON  OR  PRIOR  TO
___________________, 1997.

Guaranteed Delivery Procedures

         If a  registered  holder of the Old Notes  desires  to tender  such Old
Notes and the Old Notes are not immediately  available,  or time will not permit
such holder's Old Notes or other required  documents to reach the Exchange Agent
before the Expiration  Date, or the procedure for book-entry  transfer cannot be
completed on a timely basis,  a tender may be effected if (i) the tender is made
through an Eligible Institution, (ii) prior to the Expiration Date, the Exchange
Agent  received  from such Eligible  Institution  a properly  completed and duly
executed Letter of Transmittal (or a facsimile thereof) and Notice of Guaranteed
Delivery, substantially in the form provided by the Company (by telegram, telex,
facsimile  transmission,  mail or hand  delivery),  setting  forth  the name and
address of the holder of Old Notes and the amount of Old Notes tendered, stating
that the tender is being made  thereby and  guaranteeing  that within  three New
York Stock  Exchange  ("NYSE")  trading  days after the date of execution of the
Notice of Guaranteed Delivery,  the certificates for all physically tendered Old
Notes, in proper form for transfer,  or a Book-Entry  Confirmation,  as the case
may be, and any other  documents  required by the Letter of Transmittal  will be
deposited by the Eligible  Institution  with the Exchange  Agent,  and (iii) the
certificates for all physically tendered Old Notes, in proper form for transfer,
or a  Book-Entry  Confirmation,  as the case  may be,  and all  other  documents
required by the Letter of Transmittal, are received by the Exchange Agent within
three NYSE trading days after the date of execution of the Notice of  Guaranteed
Delivery.


<PAGE>



Withdrawal Rights

         Tenders of Old Notes may be  withdrawn  at any time prior to 5:00 p.m.,
New York City time, on the Expiration Date.

         For a withdrawal of a tender of Old Notes to be effective, a written or
(for DTC participants) electronic ATOP transmission notice of withdrawal must be
received by the  Exchange  Agent at its address set forth  herein  prior to 5:00
p.m., New York City time, on the Expiration  Date. Any such notice of withdrawal
must (i) specify  the name of the person  having  deposited  the Old Notes to be
withdrawn  (the  "Depositor"),  (ii)  identify  the Old  Notes  to be  withdrawn
(including the certificate number or numbers and principal amount at maturity of
such Old  Notes),  (iii) be  signed  by the  holder  in the same  manner  as the
original  signature  on the Letter of  Transmittal  by which such Old Notes were
tendered  (including  any required  signature  guarantees)  or be accompanied by
documents  of transfer  sufficient  to have the Trustee  with respect to the Old
Notes  register  the  transfer  of such Old  Notes  into the name of the  person
withdrawing  the tender,  and (iv)  specify the name in which any such Old Notes
are to be registered,  if different from that of the Depositor. All questions as
to the  validity,  form and  eligibility  (including  time of  receipt)  of such
notices  will be  determined  by the  Company,  in its  sole  discretion,  whose
determination  shall be final  and  binding  on all  parties.  Any Old  Notes so
withdrawn  will be deemed not to have been  validly  tendered  for  exchange for
purposes  of the  Exchange  Offer.  Any Old Notes which have been  tendered  for
exchange  but which are not  exchanged  for any reason  will be  returned to the
holder  thereof  without  cost to such  holder  as  soon  as  practicable  after
withdrawal,  rejection of tender or termination of the Exchange Offer.  Properly
withdrawn  Old  Notes  may be  retendered  by  following  one of the  procedures
described  under "The Exchange  Offer - Procedures for Tendering" at any time on
or prior to the Expiration Date.

Conditions

         Notwithstanding any other term of the Exchange Offer, the Company shall
not be  required to accept for  exchange,  or  exchange  New Notes for,  any Old
Notes,  and may  terminate  the  Exchange  Offer as provided  herein  before the
acceptance of such Old Notes, if:

(a)  the  Exchange  Offer  shall  violate   applicable  law  or  any  applicable
     interpretation of the staff of the Commission; or

(b)  any action or proceeding is instituted or threatened in any court or by any
     governmental agency that might materially impair the ability of the Company
     to proceed with the Exchange Offer or any material adverse  development has
     occurred in any existing  action or proceeding with respect to the Company;
     or

(c)  any governmental approval has not been obtained, which approval the Company
     shall deem necessary for the consummation of the Exchange Offer.



<PAGE>



     If the Company determines in its sole discretion that any of the conditions
are not satisfied, the Company may (i) refuse to accept any Old Notes and return
all  tendered Old Notes to the  tendering  holders (or, in the case of Old Notes
tendered  by  book-entry  transfer  into the  Exchange  Agent's  account  at the
Book-Entry  Transfer  Facility  pursuant to the book-entry  transfer  procedures
described above,  such Old Notes will be credited to an account  maintained with
such Book-Entry  Transfer  Facility),  (ii) extend the Exchange Offer and retain
all Old Notes tendered prior to the expiration of the Exchange  Offer,  subject,
however, to the rights of holders to withdraw such Old Notes (see A - Withdrawal
Rights") or (iii) waive such unsatisfied conditions with respect to the Exchange
Offer and accept all properly  tendered Old Notes which have not been withdrawn.
If such waiver  constitutes a material change to the Exchange Offer, the Company
will promptly disclose such waiver by means of a prospectus supplement that will
be  distributed  to the  registered  holders,  and the  Company  will extend the
Exchange  Offer for a period of five to ten business  days,  depending  upon the
significance  of the  waiver  and the  manner of  disclosure  to the  registered
holders,   if  the   Exchange   Offer  would   otherwise   expire   during  such
five-to-ten-business-day period.

Exchange Agent

         All executed Letters of Transmittal  should be directed to the Exchange
Agent.  UMB Bank,  N.A.,  has been  appointed as Exchange Agent for the Exchange
Offer. Questions,  requests for assistance and requests for additional copies of
this  Prospectus  or of the  Letter of  Transmittal  should be  directed  to the
Exchange Agent addressed as follows:

               By Registered, Certified Mail or Overnight Courier:

             UMB Bank, N.A.                            UMB Bank, N.A.
         Attn:  Corporate Trust                  Attn:  Corporate Trust
     1 Battery Park Plaza, 8th Floor    or       13th Floor, 928 Grand Boulevard
        New York, NY  10004-1405                   Kansas City, MO  64106


             Via Facsimile:                            Via Facsimile:
             (212) 514-5730                            (816) 221-0438

          For Information Call:                  For Information Call:
             (212) 968-1990                            (816) 860-7428


Solicitations of Tenders; Fees and Expenses

         The Company  will not make any  payments to brokers,  dealers or others
soliciting  acceptances of the Exchange  Offer.  The principal  solicitation  is
being made by mail; however,  additional  solicitations may be made in person or
by telephone by officers and employees of the Company.

         The Company has not retained  any  dealer-manager  or similar  agent in
connection  with the  Exchange  Offer and will not make any payments to brokers,
dealers or others  soliciting  acceptances of the Exchange  Offer.  The Company,
however,  will pay the Exchange  Agent  reasonable  and  customary  fees for its
services and will  reimburse  it for its  reasonable  out-of-pocket  expenses in
connection therewith.

         The cash expenses to be incurred in connection  with the Exchange Offer
will be paid by the  Company.  Such  expenses  include  fees and expenses of the
Exchange Agent and Trustee,  accounting and legal fees and printing costs, among
others.

Transfer Taxes

         Holders who tender their Old Notes for  exchange  will not be obligated
to pay any  transfer  taxes in  connection  therewith,  except that  holders who
instruct  the Company to register  New Notes in the name of, or request that Old
Notes not  tendered or not  accepted  in the  Exchange  Offer be returned  to, a
person other than the registered  tendering  holder will be responsible  for the
payment of any applicable transfer tax thereon.


<PAGE>



                       DESCRIPTION OF NEW CREDIT FACILITY

         The  Company  has  entered  into a new  $75  million  revolving  credit
facility  (the "New Credit  Facility")  from First Union  National Bank of North
Carolina,  as  Administrative  Agent  and  Banque  Paribas  (collectively,   the
"Lenders").  The  purpose of the New  Credit  Facility  is to provide  funds for
working  capital  support and general  corporate  purposes and to have available
letters of credit.  Upon  Closing of the  Offering  and the  application  of the
proceeds thereof, the Company's prior Bank Facility was completely paid down and
the New Credit Facility is fully available,  subject to the terms and conditions
thereof, for the future needs of the Company.

         The New Credit  Facility is a revolving  credit  subject to a borrowing
base determination  made April 1 and October 1 of each year by the Lenders.  The
initial borrowing base is $40 million, all of which is presently available.  The
initial  borrowing base will be subject to a reduction of $4 million on April 1,
1998 unless  redetermined  on an evaluation of the Company's oil and natural gas
assets.  If at any time the  borrowing  base is  determined  to be less than the
current loan balance, the Company will be required to pay down the excess in two
equal   payments  due  three  and  six  months  after   notification   from  the
Administrative Agent.

         Under the terms of the New Credit Facility, the Company must maintain a
ratio of EBITDA to consolidated interest expense of not less than 2.0 to 1 until
December  31,  1998 and 2.5 to 1  thereafter.  The  Company  must also  maintain
current assets of not less than current liabilities.

         The  Company may elect to pay  interest  on the New Credit  Facility at
either the Bank's  prime  rate or at LIBOR plus 1 to 1.75%,  depending  upon the
percentage  of  utilization  of borrowing  base.  LIBOR is the London  Interbank
Offered Rate on Eurodollar loans. Eurodollar loans can be for terms of one, two,
three or six months and interest on such loans is due at the  expiration  of the
terms of such loans, but no less frequently than every three months.

         The New Credit  Facility  has a maturity of five years with no required
principal  payments  until  maturity,  provided that the  outstanding  principal
balance does not exceed the Borrowing Base determinations  established from time
to  time  by the  Lenders.  Indebtedness  under  the New  Credit  Facility  will
constitute  Senior  Indebtedness.  Outstanding  indebtedness  will be secured by
first  priority  mortgages  and  security  interests  taken  by the  Lenders  in
substantially  all  properties  and assets owned by the Company  (including  its
subsidiaries).  All of the capital stock of the  Subsidiary  Guarantors  will be
pledged pursuant to the New Credit Facility. The Subsidiary Guarantors have also
guaranteed the New Credit Facility.

         The representations and warranties, conditions to extensions of credit,
events of default and  indemnifications  will be substantially the same as under
the prior Bank  Facility.  The New Credit  Facility also contains  certain other
covenants,  including a minimum tangible net worth test, and negative  covenants
imposing limitations on mergers, additional indebtedness,  and pledges and sales
of assets.




<PAGE>



                              DESCRIPTION OF NOTES

         The Old Notes were issued under an indenture (the "Indenture") dated as
of October 9, 1997 by and among the Company,  the Subsidiary  Guarantors and UMB
Bank, N.A., as Trustee (the  "Trustee").  Upon the issuance of the New Notes, if
any, or the effectiveness of a Shelf  Registration  Statement (as defined),  the
Indenture  will be  subject  to and  governed  by the  provisions  of the  Trust
Indenture Act of 1939, as amended (the "TIA").

         The following  summary of certain  provisions of the Indenture does not
purport to be complete  and is subject to, and is  qualified  in its entirety by
reference to, the TIA and all of the provisions of the Indenture,  including the
definitions  of  certain  terms  therein  and  those  terms  made a part  of the
Indenture by reference to the TIA as in effect on the date of the  Indenture.  A
copy of the form of Indenture may be obtained from the Company.  The definitions
of certain  capitalized  terms used in the following summary are set forth below
under  "Certain  Definitions."  For  purposes  of this  "Description  of  Notes"
section,  references  to the  "Company"  include only  Panaco,  Inc. and not its
Subsidiaries.

         The Notes are general unsecured obligations of the Company ranking pari
passu in right of payment to all unsubordinated  indebtedness of the Company and
rank senior in right of payment to all subordinated indebtedness of the Company.
The Guarantees are general  unsecured  obligations of the Subsidiary  Guarantors
and rank pari passu in right of payment to all  unsubordinated  indebtedness  of
the  Subsidiary   Guarantors  and  rank  senior  in  right  of  payment  to  all
subordinated  indebtedness of the Subsidiary Guarantors.  However, the Notes are
effectively  subordinated  to all  secured  indebtedness  of the Company and the
Subsidiary  Guarantors  to the extent of the value of the assets  securing  such
indebtedness.  As of June 30, 1997,  on a pro forma basis after giving effect to
the Offering and the application of the proceeds  therefrom,  the Company has no
secured  indebtedness  outstanding other than a production payment classified as
debt owed to Domain Energy (formerly Tenneco) currently valued at $1.7 million.

         The Notes  have been  issued in fully  registered  form  only,  without
coupons,  in denominations of $1,000 and integral multiples thereof.  Initially,
the Trustee will act as paying agent and registrar for the Notes.  The Notes may
be  presented  for  registration  of transfer and exchange at the offices of the
registrar,  which initially will be the Trustee's  corporate  trust office.  The
Company may change any paying agent and registrar without notice to Holders. The
Company will pay principal  (and premium,  if any) on the Notes at the Trustee's
corporate office in New York, New York. At the Company's option, interest may be
paid  at  the  Trustee's  corporate  trust  office  or by  check  mailed  to the
registered addresses of the Holders. Any Old Notes that remain outstanding after
the  completion  of the Exchange  Offer,  together  with the New Notes issued in
connection  with the  Exchange  Offer,  will be  treated  as a  single  class of
securities under the Indenture. See "The Exchange Offer."

Principal, Maturity and Interest

     The  Notes are  limited  in  aggregate  principal  amount  to  $200,000,000
aggregate  principal amount, of which  $100,000,000  aggregate  principal amount
were issued in the  offering of the Notes.  Additional  amounts may be issued in
one or more series from time to time subject to the  limitations set forth under
"Certain  Covenants  Limitation on Incurrence of Additional  Indebtedness."  The
Notes will  mature on October 1, 2004.  Interest on the Notes will accrue at the
rate of 10 5/8% per  annum  and will be  payable  semi-annually  in cash on each
April 1 and  October 1,  commencing  on April 1, 1998,  to the  Persons  who are
registered  Holders at the close of business on the March 15 and  September  15,
respectively,  immediately  preceding  the  applicable  interest  payment  date.
Interest  on the Notes will accrue  from and  including  the most recent date to
which  interest  has been  paid or,  if no  interest  has  been  paid,  from and
including the date of issuance.

         The Notes are not  entitled  to the  benefit of any  mandatory  sinking
fund.



<PAGE>



Redemption

         Optional  Redemption.  The Notes will be  redeemable,  at the Company's
option,  in whole at any time or in part from time to time, on and after October
1, 2001,  upon not less than 30 nor more than 60 days' notice,  at the following
redemption  prices (expressed as percentages of the principal amount thereof) if
redeemed during the 12-month period  commencing on June 1 of the years set forth
below,  plus, in each case,  accrued  interest,  if any,  thereon to the date of
redemption:

                  Year                               Percentage
                  ----                               ---------
                  2001.............................      105.313%
                  2002.............................      102.656%
                  2003 and thereafter..............      100.000%

         Optional Redemption upon Equity Offerings. At any time, or from time to
time, on or prior to October 1, 2000, the Company may, at its option, use all or
a portion of the net cash proceeds of one or more Equity  Offerings (as defined)
to redeem up to 35% of the aggregate  principal  amount of the Notes  originally
issued at a redemption price equal to 110.625% of the aggregate principal amount
of the Notes to be redeemed,  plus accrued interest, if any, thereon to the date
of redemption;  provided,  however, that at least 65% of the aggregate principal
amount of Notes originally issued remains  outstanding  immediately after giving
effect to any such redemption.  In order to effect the foregoing redemption with
the proceeds of any Equity Offering,  the Company shall make such redemption not
more than 60 days after the consummation of any such Equity Offering.

Selection and Notice of Redemption

         In the event that less than all of the Notes are to be  redeemed at any
time,  selection of such Notes, or portions thereof, for redemption will be made
by the Trustee in compliance  with the  requirements  of the principal  national
securities exchange,  if any, on which the Notes are listed or, if the Notes are
not then listed on a national securities  exchange,  on a pro rata basis, by lot
or by such  other  method  as the  Trustee  shall  deem  fair  and  appropriate;
provided,  however,  that no Notes of a principal amount of $1,000 or less shall
be redeemed in part; and provided, further, that if a partial redemption is made
with the  proceeds  of an Equity  Offering,  selection  of the Notes or portions
thereof for redemption  shall be made by the Trustee only on a pro rata basis or
on as nearly a pro rata basis as is  practicable  (subject to the  procedures of
DTC), unless such method is otherwise prohibited.  Notice of redemption shall be
mailed  by  first-class  mail at least 30 but not more than 60 days  before  the
redemption  date to each  Holder  of  Notes  to be  redeemed  at its  registered
address.  If any Note is to be redeemed in part only,  the notice of  redemption
that  relates  to such Note shall  state the  portion  of the  principal  amount
thereof to be redeemed. A new Note in a principal amount equal to the unredeemed
portion  thereof  will  be  issued  in the  name  of  the  Holder  thereof  upon
cancellation of the original Note. On and after the applicable  redemption date,
interest will cease to accrue on Notes or portions thereof called for redemption
as long as the Company has  deposited  with the paying agent for the Notes funds
in satisfaction of the applicable redemption price pursuant to the Indenture.

Guarantees

         Each Subsidiary Guarantor has unconditionally  guaranteed,  on a senior
basis,  jointly  and  severally,  to each Holder and the  Trustee,  the full and
prompt  performance  of the  Company's  obligations  under the Indenture and the
Notes,  including  the payment of principal  of and  interest on the Notes.  The
Guarantees are effectively  subordinated in right of payment to all existing and
future secured Indebtedness of the related Subsidiary Guarantor to the extent of
the value of the assets securing such Indebtedness.



<PAGE>



     The  obligations  of each  Subsidiary  Guarantor are limited to the maximum
amount which,  after giving effect to all other contingent and fixed liabilities
of such Subsidiary  Guarantor and after giving effect to any collections from or
payments  made by or on behalf of any other  Subsidiary  Guarantor in respect of
the  obligations  of such other  Subsidiary  Guarantor  under its  Guarantee  or
pursuant to its contribution obligations under the Indenture, will result in the
obligations of such Subsidiary  Guarantor under its Guarantee not constituting a
fraudulent  conveyance or fraudulent  transfer  under federal or state law. Each
Subsidiary  Guarantor that makes a payment or  distribution  under its Guarantee
shall be entitled to a contribution  from each other Subsidiary  Guarantor in an
amount  pro  rata,  based  on the  net  assets  of  each  Subsidiary  Guarantor,
determined in accordance with GAAP.

         Each Subsidiary  Guarantor may  consolidate  with or merge into or sell
its assets to the Company or another Subsidiary Guarantor that is a Wholly Owned
Restricted  Subsidiary without limitation,  or with or to other Persons upon the
terms and conditions set forth in the Indenture.  See "Certain Covenants Merger,
Consolidation  and Sale of Assets."  In the event all of the Capital  Stock of a
Subsidiary Guarantor is sold by the Company and/or one or more of its Restricted
Subsidiaries  and the sale  complies with the  provisions  set forth in "Certain
Covenants - Limitation on Asset Sales," such  Subsidiary  Guarantor's  Guarantee
will be released.

         Separate  financial  statements of the  Subsidiary  Guarantors  are not
included  herein  because such  Subsidiary  Guarantors are jointly and severally
liable with respect to the  Company's  obligations  under the  Indenture and the
Notes,  and the  aggregate  net assets,  earnings  and equity of the  Subsidiary
Guarantors  and the  Company  are  substantially  equivalent  to the net assets,
earnings and equity of the Company on a consolidated basis.

Change of Control

         The Indenture provides that upon the occurrence of a Change of Control,
each Holder will have the right to require  that the Company  purchase  all or a
portion  of such  Holder's  Notes  pursuant  to the offer  described  below (the
"Change of Control  Offer"),  at a purchase price equal to 101% of the principal
amount thereof, plus accrued interest, if any, thereon to the date of purchase.

         Within 30 days  following  the date upon  which the  Change of  Control
occurred,  the Company must send,  by first class mail, a notice to each Holder,
with a copy to the Trustee, which notice shall govern the terms of the Change of
Control Offer. Such notice shall state,  among other things,  the purchase date,
which must be no earlier  than 30 days nor later than 45 days from the date such
notice is mailed,  other than as may be required by law (the  "Change of Control
Payment  Date").  A Change of Control Offer shall remain open for a period of 20
Business Days or such longer period as may be required by law.  Holders electing
to have a Note purchased  pursuant to a Change of Control Offer will be required
to  surrender  the  Note,  with the form  entitled  "Option  of  Holder to Elect
Purchase"  on the  reverse of the Note  completed,  to the paying  agent for the
Notes at the address  specified  in the notice prior to the close of business on
the third Business Day prior to the Change of Control Payment Date.

         If a Change of Control  Offer is made,  there can be no assurance  that
the Company will have  available  funds  sufficient to pay the Change of Control
purchase  price for all the Notes that might be delivered by Holders  seeking to
accept the Change of Control  Offer.  In the event the  Company is  required  to
purchase  outstanding  Notes pursuant to a Change of Control Offer,  the Company
expects that it would seek third party  financing to the extent it does not have
available  funds to meet its  purchase  obligations.  However,  there  can be no
assurance that the Company would be able to obtain such financing. Additionally,
the occurrence of a Change of Control would constitute an event of default under
the Senior  Credit  Facility  which  would  permit  the  lenders  thereunder  to
accelerate all indebtedness under the Senior Credit Facility.



<PAGE>



         Neither the Board of Directors of the Company nor the Trustee may waive
the covenant  relating to the  Company's  obligation to make a Change of Control
Offer.  Restrictions  in the  Indenture  described  herein on the ability of the
Company and its Restricted  Subsidiaries to incur  additional  Indebtedness,  to
grant liens on their  property,  to make  Restricted  Payments and to make Asset
Sales may also make more  difficult  or  discourage  a takeover of the  Company,
whether favored or opposed by the management of the Company. Consummation of any
such transaction in certain  circumstances may require  repurchase of the Notes,
and there can be no assurance that the Company or the acquiring  party will have
sufficient financial resources to effect such repurchase.  Such restrictions and
the restrictions on transactions with Affiliates may, in certain  circumstances,
make more  difficult or discourage  any leveraged  buy-out of the Company by the
management  of the  Company.  While such  restrictions  cover a wide  variety of
arrangements  which  have  traditionally  been used to effect  highly  leveraged
transactions,  the Indenture  may not afford the Holders of Notes  protection in
all  circumstances  from the adverse aspects of a highly leveraged  transaction,
reorganization, restructuring, merger or similar transaction.

         The Company will comply with the  requirements  of Rule 14e-1 under the
Exchange Act and any other  securities  laws and  regulations  thereunder to the
extent  such  laws  and  regulations  are  applicable  in  connection  with  the
repurchase of Notes  pursuant to a Change of Control  Offer.  To the extent that
the provisions of any securities  laws or regulations  conflict with the "Change
of Control"  provisions  of the  Indenture,  the Company  shall  comply with the
applicable  securities  laws and  regulations  and  shall  not be deemed to have
breached  its  obligations  under the  "Change  of  Control"  provisions  of the
Indenture by virtue thereof.

Certain Covenants

         The Indenture contains, among others, the following covenants:

         Limitation  on  Incurrence  of  Additional  Indebtedness.   Other  than
Permitted  Indebtedness,  the Company will not, and will not cause or permit any
of its  Restricted  Subsidiaries  to,  directly or  indirectly,  create,  incur,
assume,  guarantee,  acquire,  become liable,  contingently  or otherwise,  with
respect  to, or  otherwise  become  responsible  for  payment of  (collectively,
Aincur")   any   Indebtedness   (including,    without   limitation,    Acquired
Indebtedness);  provided,  however, that if no Default or Event of Default shall
have  occurred  and be  continuing  at the  time of or as a  consequence  of the
incurrence of any such Indebtedness,  the Company may incur Indebtedness, or any
of its Restricted  Subsidiaries may incur Acquired Indebtedness,  if on the date
of the  incurrence  of such  Indebtedness,  after giving pro forma effect to the
incurrence  thereof and the receipt and  application of the proceeds  therefrom,
the Consolidated  EBITDA Coverage Ratio would have been greater than 2.25 to 1.0
on or prior to September 30, 1998, and greater than 2.5 to 1.0 thereafter.

         Restricted  Subsidiaries  that are Subsidiary  Guarantors may guarantee
any Indebtedness  incurred by the Company  pursuant to the preceding  paragraph,
and, for purposes of determining any particular amount of Indebtedness  incurred
under this covenant, such guarantees shall not be deemed to be the incurrence of
any Indebtedness.

         Indebtedness  of a Person  existing at the time such  Person  becomes a
Restricted Subsidiary (whether by merger, consolidation,  acquisition of Capital
Stock or  otherwise)  or is merged  with or into the  Company or any  Restricted
Subsidiary or which is secured by a Lien on an asset  acquired by the Company or
a  Restricted  Subsidiary  (whether or not such  Indebtedness  is assumed by the
acquiring  Person)  shall be deemed  incurred  at the time the Person  becomes a
Restricted  Subsidiary or at the time of the asset acquisition,  as the case may
be.



<PAGE>



     The Company  will not,  and will not permit any  Subsidiary  Guarantor  to,
incur any  Indebtedness  which by its  terms  (or by the terms of any  agreement
governing  such  Indebtedness)  is  subordinated  in  right  of  payment  to any
Indebtedness  of the Company or such Subsidiary  Guarantor,  as the case may be,
other than the Notes and the Guarantees  unless such Indebtedness is also by its
terms  (or by the  terms of any  agreement  governing  such  Indebtedness)  made
expressly  subordinate in right of payment to the Notes or the Guarantee of such
Subsidiary Guarantor,  as the case may be, pursuant to subordination  provisions
that  are  substantially  identical  to the  subordination  provisions  of  such
Indebtedness (or agreement) that are most favorable to the holders of such other
Indebtedness of the Company or such Subsidiary Guarantor, as the case may be.

         Maintenance of Adjusted  Consolidated Net Tangible Assets.  If Adjusted
Consolidated  Net Tangible Assets are less than 125% of the  Indebtedness of the
Company and its Restricted  Subsidiaries  on a consolidated  basis at the end of
any  fiscal  quarter,  which  event  shall not have been  remedied  and shall be
continuing  at the end of the next  succeeding  fiscal  quarter (the last day of
such succeeding  fiscal quarter being  hereinafter  referred to as a "Deficiency
Date"),  then the Company  shall be  obligated  to make an offer (a  "Deficiency
Offer") to all of the Holders to  repurchase  Notes,  on a date not more than 60
nor less than 30 days after the Deficiency Date (the "Deficiency Payment Date"),
in an aggregate  principal amount (the "Deficiency  Offer Amount") that would be
sufficient  to cause  Adjusted  Consolidated  Net Tangible  Assets to thereafter
equal or exceed  125% of the  Indebtedness  of the  Company  and its  Restricted
Subsidiaries  on a  consolidated  basis , at a purchase  price (the  "Deficiency
Purchase  Price") equal to 100% of the principal  amount of the Notes,  together
with accrued and unpaid  interest,  if any, to the Deficiency  Payment Date. The
Deficiency  Offer is required  to remain open for at least 20 Business  Days and
until the close of business on the Deficiency Payment Date.

         As of June 30, 1997,  after giving  effect to the  consummation  of the
offering of the Notes, Adjusted Consolidated Net Tangible Assets would have been
approximately  $193 million,  or 189% of the Indebtedness of the Company and its
Restricted Subsidiaries on a consolidated basis.

         In order to effect such Deficiency  Offer, the Company shall, not later
than the 45th day after the Deficiency Date, mail to each Holder a notice of the
Deficiency  Offer,  which notice shall govern the terms of the Deficiency  Offer
and shall state,  among other things, the procedures that Holders must follow to
accept the Deficiency Offer. If the aggregate  principal amount of Notes validly
tendered  and not  withdrawn by Holders  thereof  exceeds the  Deficiency  Offer
Amount, Notes to be purchased will be selected on a pro rata basis.

         If a  Deficiency  Offer is made,  there  can be no  assurance  that the
Company will have  available  funds  sufficient to pay the  Deficiency  Purchase
Price for all of the Notes that might be delivered by Holders  seeking to accept
the Deficiency  Offer.  In the event a Deficiency  Payment Date occurs at a time
when the Company does not have available funds  sufficient to pay the Deficiency
Purchase price, an Event of Default would occur under the Indenture.

         The Company will comply with the  requirements  of Rule 14e-1 under the
Exchange Act and any other  securities  laws and  regulations  thereunder to the
extent  such  laws  and  regulations  are  applicable  in  connection  with  the
repurchase  of Notes  pursuant  to a  Deficiency  Offer.  To the extent that the
provisions of any securities laws or regulations  conflict with the "Asset Sale"
provisions  of the  Indenture,  the Company  shall  comply  with the  applicable
securities  laws and  regulations  and shall not be deemed to have  breached its
obligations  under  the  "Asset  Sale"  provisions  of the  Indenture  by virtue
thereof.



<PAGE>



         Limitation on Restricted  Payments.  The Company will not, and will not
cause or permit any of its Restricted  Subsidiaries  to, directly or indirectly,
(a)  declare  or pay any  dividend  or make  any  distribution  (other  than (x)
dividends or distributions  made to the Company or any Restricted  Subsidiary of
the  Company or (y)  dividends  or  distributions  payable  solely in  Qualified
Capital  Stock of the  Company or  warrants,  rights or options to  purchase  or
acquire  shares of Qualified  Capital  Stock of the Company) on or in respect of
shares of the  Capital  Stock of the  Company or any  Restricted  Subsidiary  to
holders of such Capital  Stock,  (b)  purchase,  redeem or otherwise  acquire or
retire for value any Capital Stock of the Company or any  Restricted  Subsidiary
or any warrants, rights or options to purchase or acquire shares of any class of
such Capital Stock (other than through the exchange therefor solely of Qualified
Capital  Stock of the  Company or  warrants,  rights or options to  purchase  or
acquire  shares  of  Qualified  Capital  Stock  of the  Company),  (c)  make any
principal payment on, purchase,  defease,  redeem, prepay, decrease or otherwise
acquire or retire for value,  prior to any scheduled final  maturity,  scheduled
repayment or scheduled sinking fund payment,  any Indebtedness of the Company or
a Restricted Subsidiary that is subordinate or junior in right of payment to the
Notes or such Restricted Subsidiary's Guarantee, as the case may be, or (d) make
any  Investment  (other  than a  Permitted  Investment)  (each of the  foregoing
actions  set forth in  clauses  (a),  (b),  (c) and (d) being  referred  to as a
"Restricted Payment"),  if at the time of such Restricted Payment or immediately
after giving  effect  thereto,  (i) a Default or an Event of Default  shall have
occurred  and be  continuing  or (ii) the  Company is not able to incur at least
$1.00  of  additional   Indebtedness  (other  than  Permitted  Indebtedness)  in
compliance with "C Limitation on Incurrence of Additional Indebtedness" above or
(iii) the  aggregate  amount of  Restricted  Payments  (including  such proposed
Restricted  Payment) made  subsequent to the Issue Date (the amount expended for
such  purposes,  if other  than in cash,  being  the fair  market  value of such
property as determined reasonably and in good faith by the Board of Directors of
the Company) shall exceed the sum of: (A) 50% of the cumulative Consolidated Net
Income (or if cumulative  Consolidated Net Income shall be a loss, minus 100% of
such loss) of the Company earned subsequent to the Issue Date and on or prior to
the  last  date of the  Company's  fiscal  quarter  immediately  preceding  such
Restricted  Payment (the  "Reference  Date")  (treating  such period as a single
accounting period); plus (B) 100% of the aggregate net cash proceeds received by
the Company from any Person (other than a Restricted  Subsidiary of the Company)
from the issuance and sale  subsequent  to the Issue Date and on or prior to the
Reference  Date of  Qualified  Capital  Stock of the  Company;  plus (C) without
duplication  of any  amounts  included  in clause  (iii)(B)  above,  100% of the
aggregate net cash proceeds of any equity  contribution  received by the Company
from a holder of the Company's Capital Stock (excluding,  in the case of clauses
(iii)(B) and (C), any net cash  proceeds  from an Equity  Offering to the extent
used to redeem the  Notes);  plus (D) an amount  equal to the net  reduction  in
Investments in  Unrestricted  Subsidiaries  resulting from  dividends,  interest
payments,  repayments of loans or advances,  or other transfers of cash, in each
case  to the  Company  or to any  Restricted  Subsidiary  of  the  Company  from
Unrestricted  Subsidiaries (but without  duplication of any such amount included
in  calculating  cumulative  Consolidated  Net Income of the  Company),  or from
resignations of Unrestricted  Subsidiaries as Restricted  Subsidiaries  (in each
case  valued  as  provided  in  "Limitation   on  Designation  of   Unrestricted
Subsidiaries" below), not to exceed, in the case of any Unrestricted Subsidiary,
the amount of  Investments  previously  made by the  Company  or any  Restricted
Subsidiary in such Unrestricted Subsidiary and which was treated as a Restricted
Payment under the Indenture;  plus (E) without  duplication  of the  immediately
preceding  subclause  (D), an amount equal to the lesser of the cost or net cash
proceeds  received upon the sale or other  disposition  of any  Investment  made
after the Issue Date which had been treated as a Restricted Payment (but without
duplication of any such amount included in calculating  cumulative  Consolidated
Net Income of the Company); plus (F) $1.0 million.



<PAGE>



     Notwithstanding the foregoing,  the provisions set forth in the immediately
preceding  paragraph  shall not  prohibit:  (1) the  payment of any  dividend or
redemption payment within 60 days after the date of declaration of such dividend
or the applicable  redemption if the dividend or redemption payment, as the case
may be, would have been permitted on the date of declaration;  (2) if no Default
or Event of Default shall have occurred and be  continuing,  the  acquisition of
any shares of Capital  Stock of the  Company,  through  the  application  of net
proceeds of a substantially concurrent sale for cash (other than to a Restricted
Subsidiary of the Company) of shares of Qualified  Capital Stock of the Company;
(3) if no Default or Event of Default shall have occurred and be continuing, the
acquisition of any  Indebtedness of the Company or a Restricted  Subsidiary that
is  subordinate  or junior in right of payment  to the Notes or such  Restricted
Subsidiary's  Guarantee,  as the case may be,  either (a) solely in exchange for
shares of Qualified Capital Stock of the Company or warrants,  rights or options
to purchase or acquire shares of Qualified Capital Stock of the Company,  or (b)
through the application of net proceeds of a  substantially  concurrent sale for
cash (other than to a  Restricted  Subsidiary  of the  Company) of (I) shares of
Qualified Capital Stock of the Company or (II) Refinancing Indebtedness,  (4) if
no Default  or Event of  Default  shall have  occurred  and be  continuing,  the
acquisition, in odd-lot purchase transactions, of shares of the Company's Common
Stock, which purchases will not exceed $100,000 in the aggregate in any calendar
year;  and (5) if no  Default or Event of Default  shall  have  occurred  and be
continuing,  the acquisition of shares of the Company's Common Stock pursuant to
Company  repurchase  options in stock option agreements  between the Company and
employees of the Company and its  subsidiaries,  which purchases will not exceed
$1,000,000 in the aggregate in any calendar year. In  determining  the aggregate
amount of Restricted  Payments  made  subsequent to the Issue Date in accordance
with clause  (iii) of the  immediately  preceding  paragraph,  amounts  expended
pursuant to clauses (1), (2), (4) and (5) shall be included in such calculation.

         Limitation on Asset Sales.  The Company will not, and will not cause or
permit any of its Restricted  Subsidiaries  to,  consummate an Asset Sale unless
(a) the Company or the  applicable  Restricted  Subsidiary,  as the case may be,
receives consideration at the time of such Asset Sale at least equal to the fair
market value of the assets sold or otherwise  disposed of (as determined in good
faith by the Company's Board of Directors or senior  management of the Company);
(b) (i) at  least  85% of the  consideration  received  by the  Company  or such
Restricted Subsidiary,  as the case may be, from such Asset Sale shall be in the
form  of  cash  or  Cash  Equivalents  and is  received  at  the  time  of  such
disposition;  and (c) upon the  consummation of an Asset Sale, the Company shall
apply,  or cause such  Restricted  Subsidiary  to apply,  the Net Cash  Proceeds
relating  to such Asset Sale  within 270 days of receipt  thereof  either (i) to
repay or prepay  Indebtedness  outstanding  under the  Senior  Credit  Facility,
including,  without limitation, a permanent reduction in the related commitment,
(ii) to repay or prepay any  Indebtedness  of the  Company  that is secured by a
Lien permitted to be incurred pursuant to "Limitation on Liens" below,  (iii) to
make an investment in properties or assets that replace the properties or assets
that were the subject of such Asset Sale or in properties or assets that will be
used in the business of the Company and its Restricted  Subsidiaries as existing
on the Issue Date or in  businesses  reasonably  related  thereto  ("Replacement
Assets"),  (iv) to an investment in Crude Oil and Natural Gas Related  Assets or
(v) a  combination  of  prepayment  and  investment  permitted by the  foregoing
clauses  (c)(i)  through  (c)(iv).  On the 271st day after an Asset Sale or such
earlier date, if any, as the Board of Directors of the Company determines not to
apply the Net Cash Proceeds  relating to such Asset Sale as set forth in clauses
(c)(i)  through  (c)(iv) of the next  preceding  sentence  (each a "Net Proceeds
Offer Trigger Date"), such aggregate amount of Net Cash Proceeds which have been
received by the Company or such  Restricted  Subsidiary  but which have not been
applied on or before  such Net  Proceeds  Offer  Trigger  Date as  permitted  in
clauses  (c)(i)  through  (c)(iv) of the next  preceding  sentence  (each a "Net
Proceeds  Offer  Amount")  shall be  applied by the  Company or such  Restricted
Subsidiary,  as the case may be, to make an offer to purchase  (a "Net  Proceeds
Offer") on a date (the "Net Proceeds  Offer Payment  Date") not less than 30 nor
more than 45 days following the applicable Net Proceeds Offer Trigger Date, from
all Holders on a pro rata basis, that principal amount of Notes purchasable with
the Net Proceeds  Offer Amount at a price equal to 100% of the principal  amount
of the Notes to be purchased,  plus accrued and unpaid interest, if any, thereon
to the date of  purchase;  provided,  however,  that if at any time any non-cash
consideration received by the Company or any Restricted Subsidiary,  as the case
may be, in connection with any Asset Sale is converted into or sold or otherwise
disposed of for cash  (other than  interest  received  with  respect to any such
non-cash consideration),  then such conversion or disposition shall be deemed to
constitute an Asset Sale  hereunder  and the Net Cash Proceeds  thereof shall be
applied in accordance with this covenant. The Company may defer the Net Proceeds
Offer until there is an aggregate  unutilized Net Proceeds Offer Amount equal to
or in excess of $5.0  million  resulting  from one or more Asset Sales (at which
time, the entire  unutilized Net Proceeds Offer Amount,  and not just the amount
in  excess  of $5.0  million  shall be  applied  as  required  pursuant  to this
paragraph).



<PAGE>



         In the event of the transfer of substantially  all (but not all) of the
property  and  assets  of the  Company  and its  Restricted  Subsidiaries  as an
entirety to a Person in a transaction permitted under "Merger, Consolidation and
Sale of  Assets,"  the  successor  corporation  shall be deemed to have sold the
properties  and assets of the Company  and its  Restricted  Subsidiaries  not so
transferred for purposes of this covenant,  and shall comply with the provisions
of this covenant with respect to such deemed sale as if it were an Asset Sale.
In addition,  the fair market value of such properties and assets of the Company
or its Restricted  Subsidiaries deemed to be sold shall be deemed to be Net Cash
Proceeds for purposes of this covenant.

         Notwithstanding the two immediately preceding  paragraphs,  the Company
and its  Restricted  Subsidiaries  will be permitted to consummate an Asset Sale
without  complying with such paragraphs to the extent (a) the  consideration for
such Asset Sale constitutes  Replacement Assets and/or Crude Oil and Natural Gas
Related  Assets  and (b) such  Asset Sale is for fair  market  value;  provided,
however,  that any consideration not constituting  Replacement  Assets and Crude
Oil and  Natural  Gas  Related  Assets  received  by the  Company  or any of its
Restricted  Subsidiaries  in  connection  with any Asset  Sale  permitted  to be
consummated  under this paragraph shall  constitute Net Cash Proceeds subject to
the provisions of the two immediately preceding paragraphs.

         Notice of each Net Proceeds  Offer will be mailed to the record Holders
as shown on the register of Holders  within 30 days  following  the Net Proceeds
Offer  Trigger  Date,  with a copy to the  Trustee,  and shall  comply  with the
procedures set forth in the Indenture. Upon receiving notice of the Net Proceeds
Offer,  Holders may elect to tender  their Notes in whole or in part in integral
multiples of $1,000 in exchange for cash. To the extent Holders  properly tender
Notes with an  aggregate  principal  amount  exceeding  the Net  Proceeds  Offer
Amount,  Notes of tendering Holders will be purchased on a pro rata basis (based
on principal  amounts  tendered).  A Net Proceeds  Offer shall remain open for a
period of 20 Business Days or such longer period as may be required by law.

         The Company's  ability to repurchase  Notes in a Net Proceeds  Offer is
restricted by the terms of the Senior  Credit  Facility and may be prohibited or
otherwise limited by the terms of any then existing  borrowing  arrangements and
the Company's financial resources.

         The Company will comply with the  requirements  of Rule 14e-1 under the
Exchange Act and any other  securities  laws and  regulations  thereunder to the
extent  such  laws  and  regulations  are  applicable  in  connection  with  the
repurchase  of Notes  pursuant to a Net Proceeds  Offer.  To the extent that the
provisions of any securities laws or regulations  conflict with the "Asset Sale"
provisions  of the  Indenture,  the Company  shall  comply  with the  applicable
securities  laws and  regulations  and shall not be deemed to have  breached its
obligations  under  the  "Asset  Sale"  provisions  of the  Indenture  by virtue
thereof.



<PAGE>



     Limitation on Dividend and Other Payment Restrictions  Affecting Restricted
Subsidiaries.  The  Company  will not,  and will not cause or permit  any of its
Restricted Subsidiaries to, directly or indirectly, create or otherwise cause or
permit  to exist or become  effective  any  encumbrance  or  restriction  on the
ability of any  Restricted  Subsidiary  to (a) pay  dividends  or make any other
distributions on or in respect of its Capital Stock; (b) make loans or advances,
or to pay any Indebtedness or other obligation owed, to the Company or any other
Restricted Subsidiary; (c) guarantee any Indebtedness or any other obligation of
the Company or any Restricted Subsidiary; or (d) transfer any of its property or
assets to the Company or any other Restricted  Subsidiary (each such encumbrance
or  restriction,  a  "Payment  Restriction"),  except for such  encumbrances  or
restrictions  existing  under or by reason  of:  (i)  applicable  law;  (ii) the
Indenture;  (iii) the Senior  Credit  Facility;  (iv)  customary  non-assignment
provisions  of any contract or any lease  governing a leasehold  interest of any
Restricted Subsidiary; (v) any instrument governing Acquired Indebtedness, which
encumbrance or restriction is not applicable to such Restricted  Subsidiary,  or
the properties or assets of such Restricted Subsidiary, other than the Person or
the properties or assets of the Person so acquired;  (vi) agreements existing on
the Issue Date to the extent and in the manner such  agreements are in effect on
the Issue  Date;  (vii)  customary  restrictions  with  respect to a  Restricted
Subsidiary  of the Company  pursuant to an agreement  that has been entered into
for the sale or  disposition  of  Capital  Stock or  assets  of such  Restricted
Subsidiary  to be  consummated  in  accordance  with the terms of the  Indenture
solely in  respect of the assets or  Capital  Stock to be sold or  disposed  of;
(viii) any instrument  governing a Permitted Lien, to the extent and only to the
extent such  instrument  restricts the transfer or other  disposition  of assets
subject to such  Permitted  Lien;  or (ix) an  agreement  governing  Refinancing
Indebtedness incurred to Refinance the Indebtedness issued,  assumed or incurred
pursuant to an agreement  referred to in clause (ii),  (iii), (v) or (vi) above;
provided,   however,  that  the  provisions  relating  to  such  encumbrance  or
restriction contained in any such Refinancing Indebtedness are no less favorable
to the Holders in any material  respect as  determined by the Board of Directors
of the Company in their  reasonable  and good faith judgment than the provisions
relating  to  such  encumbrance  or  restriction  contained  in  the  applicable
agreement referred to in such clause (ii), (iii), (v) or (vi).

         Limitation on Preferred Stock of Restricted  Subsidiaries.  The Company
will  not  cause or  permit  any of its  Restricted  Subsidiaries  to issue  any
Preferred  Stock  (other  than to the  Company or to a Wholly  Owned  Restricted
Subsidiary)  or permit  any Person  (other  than the  Company or a Wholly  Owned
Restricted Subsidiary) to own any Preferred Stock of any Restricted Subsidiary.

         Limitation on Liens.  Other than Permitted Liens, the Company will not,
and will not cause or permit any of its Restricted  Subsidiaries to, directly or
indirectly,  create, incur, assume or permit or suffer to exist any Liens of any
kind  against  or upon any  property  or  assets  of the  Company  or any of its
Restricted  Subsidiaries  (whether owned on the Issue Date or acquired after the
Issue Date) or any proceeds  therefrom,  or assign or otherwise convey any right
to receive income or profits  therefrom unless (a) in the case of Liens securing
Indebtedness that is expressly  subordinate or junior in right of payment to the
Notes or any  Guarantee,  the Notes or such  Guarantee,  as the case may be, are
secured  by a Lien on such  property,  assets  or  proceeds  that is  senior  in
priority  to such  Liens at least to the same  extent as the Notes are senior in
priority  to such  Indebtedness  and (b) in all other  cases,  the Notes and the
Guarantees are equally and ratably secured.



<PAGE>



     Merger, Consolidation and Sale of Assets. The Company will not, in a single
transaction or in a series of related transactions, consolidate or merge with or
into any Person, or sell, assign,  transfer,  lease, convey or otherwise dispose
of (or cause or permit any  Restricted  Subsidiary  to sell,  assign,  transfer,
lease, convey or otherwise dispose of) all or substantially all of the Company's
assets  (determined on a  consolidated  basis for the Company and its Restricted
Subsidiaries),  whether as an  entirety or  substantially  as an entirety to any
Person  unless:  (a) either (i) the Company shall be the surviving or continuing
corporation  or (ii) the  Person  (if  other  than the  Company)  formed by such
consolidation  or into which the Company is merged or the Person which  acquires
by sale,  assignment,  transfer,  lease,  conveyance  or other  disposition  the
properties   and  assets  of  the  Company  and  its   Restricted   Subsidiaries
substantially as an entirety (the "Surviving Entity") (x) shall be a corporation
organized and validly  existing under the laws of the United States or any state
thereof  or the  District  of  Columbia  and  (y)  shall  expressly  assume,  by
supplemental  indenture  (in form and  substance  satisfactory  to the Trustee),
executed  and  delivered to the  Trustee,  the due and  punctual  payment of the
principal  of,  premium,  if  any,  and  interest  on all of the  Notes  and the
performance of every covenant of the Notes,  the Indenture and the  Registration
Rights  Agreement on the part of the Company to be  performed  or observed;  (b)
immediately   after  giving  effect  to  such  transaction  and  the  assumption
contemplated  by  clause  (a)(ii)(y)  above  (including  giving  effect  to  any
Indebtedness  incurred or  anticipated  to be incurred in connection  with or in
respect of such transaction),  the Company or such Surviving Entity, as the case
may be, (i) shall have a  Consolidated  Net Worth  equal to or greater  than the
Consolidated Net Worth of the Company  immediately prior to such transaction and
(ii) shall be able to incur at least  $1.00 of  additional  Indebtedness  (other
than Permitted Indebtedness) pursuant to "Limitation on Incurrence of Additional
Indebtedness"  above; (c) immediately before and immediately after giving effect
to such transaction and the assumption  contemplated by clause  (a)(ii)(y) above
(including,  without limitation,  giving effect to any Indebtedness  incurred or
anticipated to be incurred and any Lien granted in connection with or in respect
of the  transaction),  no Default or Event of Default  shall have occurred or be
continuing;  (d) each Subsidiary Guarantor,  unless it is the other party to the
transactions  described  above,  shall  have by  supplemental  indenture  to the
Indenture confirmed that its Guarantee of the Notes shall apply to such Person's
obligations  under the Indenture and the Notes;  (e) if any of the properties or
assets of the  Company  or any of its  Restricted  Subsidiaries  would upon such
transaction or series of related  transactions become subject to any Lien (other
than a Permitted Lien), the creation and imposition of such Lien shall have been
in  compliance  with  "Limitation  on Liens"  above;  and (f) the Company or the
Surviving  Entity,  as the case may be,  shall have  delivered to the Trustee an
officers'  certificate  and an  opinion  of  counsel,  each  stating  that  such
consolidation,  merger, sale, assignment,  transfer,  lease, conveyance or other
disposition,  and, if a  supplemental  indenture is required in connection  with
such  transaction,  such  supplemental  indenture,  comply  with the  applicable
provisions of the Indenture and that all  conditions  precedent in the Indenture
relating to such transaction have been satisfied;  provided,  however, that such
counsel may rely,  as to matters of fact, on a certificate  or  certificates  of
officers of the Company.

         For purposes of the foregoing, the transfer (by lease, assignment, sale
or  otherwise,  in a single  transaction  or series of  transactions)  of all or
substantially  all of the  properties  or  assets  of  one  or  more  Restricted
Subsidiaries the Capital Stock of which  constitutes all or substantially all of
the properties and assets of the Company,  shall be deemed to be the transfer of
all or substantially all of the properties and assets of the Company.

         Upon any consolidation, combination or merger or any transfer of all or
substantially all of the assets of the Company in accordance with the foregoing,
in which the Company is not the  continuing  corporation,  the successor  Person
formed by such  consolidation  or into  which the  Company is merged or to which
such conveyance,  lease or transfer is made shall succeed to, and be substituted
for, and may exercise  every right and power of, the Company under the Indenture
and the Notes with the same effect as if such surviving entity had been named as
such.

         Each Subsidiary  Guarantor  (other than any Subsidiary  Guarantor whose
Guarantee is to be released in  accordance  with the terms of the  Guarantee and
the Indenture in connection with any  transaction  complying with the provisions
of the Indenture  described under "Limitation on Asset Sales") will not, and the
Company will not cause or permit any Subsidiary  Guarantor to,  consolidate with
or merge with or into any Person  other than the  Company or another  Subsidiary
Guarantor that is a Wholly Owned Restricted  Subsidiary  unless:  (a) the entity
formed by or  surviving  any such  consolidation  or merger  (if other  than the
Subsidiary  Guarantor)  or to  which  such  sale,  lease,  conveyance  or  other
disposition  shall have been made is a corporation  organized and existing under
the laws of the United  States or any state thereof or the District of Columbia;
(b) such entity  assumes by execution  of a  supplemental  indenture  all of the
obligations of the Subsidiary  Guarantor  under its Guarantee;  (c)  immediately
after giving  effect to such  transaction,  no Default or Event of Default shall
have occurred and be continuing; and (d) immediately after giving effect to such
transaction and the use of any net proceeds  therefrom on a pro forma basis, the
Company  could satisfy the  provisions  of clause (b) of the first  paragraph of
this covenant.  Any merger or consolidation  of a Subsidiary  Guarantor with and
into the  Company  (with the  Company  being the  surviving  entity)  or another
Subsidiary  Guarantor  that is a Wholly Owned  Restricted  Subsidiary  need only
comply with clause (d) of the first paragraph of this covenant.



<PAGE>



     Limitations on Transactions with Affiliates.  (a) The Company will not, and
will not cause or permit any of its  Restricted  Subsidiaries  to,  directly  or
indirectly,  enter into,  amend or permit or suffer to exist any  transaction or
series of related  transactions  (including,  without limitation,  the purchase,
sale, lease or exchange of any property, the guaranteeing of any Indebtedness or
the  rendering  of any  service)  with,  or for the  benefit  of,  any of  their
respective  Affiliates  (each  an  "Affiliate  Transaction"),   other  than  (i)
Affiliate  Transactions  permitted under paragraph (b) of this covenant and (ii)
Affiliate  Transactions  that are on terms that are fair and  reasonable  to the
Company or the applicable Restricted Subsidiary and are no less favorable to the
Company or the applicable Restricted Subsidiary than those that might reasonably
have been obtained in a comparable  transaction at such time on an  arm's-length
basis from a Person that is not an Affiliate  of the Company or such  Restricted
Subsidiary.  All Affiliate  Transactions  (and each series of related  Affiliate
Transactions  which are similar or part of a common  plan)  involving  aggregate
payments or other  property  with a fair market  value in excess of $1.0 million
shall be approved by the Board of Directors of the Company,  such approval to be
evidenced  by a Board  Resolution  stating  that  such  Board of  Directors  has
determined that such transaction complies with the foregoing provisions.  If the
Company or any Restricted  Subsidiary enters into an Affiliate Transaction (or a
series of related Affiliate Transactions related to a common plan) that involves
an aggregate  fair market value of more than $10.0  million,  the Company shall,
prior to the consummation thereof, obtain a favorable opinion as to the fairness
of such  transaction  or series of related  transactions  to the  Company or the
relevant  Restricted  Subsidiary,  as the case may be, from a financial point of
view, from an Independent Advisor and file the same with the Trustee.

         (b) The  restrictions  set forth in  clause  (a) shall not apply to (i)
reasonable fees and  compensation  paid to and indemnity  provided on behalf of,
officers,  directors,  employees or consultants of the Company or any Restricted
Subsidiary  as  determined  in good  faith by the Board of  Directors  or senior
management  of the Company or such  Restricted  Subsidiary,  as the case may be;
(ii)  transactions  exclusively  between  or among  the  Company  and any of its
Restricted   Subsidiaries  or  exclusively  between  or  among  such  Restricted
Subsidiaries;  provided,  however,  that  such  transactions  are not  otherwise
prohibited by the  Indenture;  and (iii)  Restricted  Payments  permitted by the
Indenture.

         Limitation on Restricted and  Unrestricted  Subsidiaries.  The Board of
Directors  of the  Company  may,  if no Default  or Event of Default  shall have
occurred and be continuing or would arise  therefrom,  designate an Unrestricted
Subsidiary to be a Restricted Subsidiary;  provided,  however, that (i) any such
redesignation  shall  be  deemed  to be an  incurrence  as of the  date  of such
redesignation by the Company and its Restricted Subsidiaries of the Indebtedness
(if  any) of  such  redesignated  Subsidiary  for  purposes  of  "Limitation  on
Incurrence  of Additional  Indebtedness"  above,  (ii) unless such  redesignated
Subsidiary shall not have any Indebtedness outstanding,  other than Indebtedness
which would be Permitted Indebtedness, no such designation shall be permitted if
immediately after giving effect to such  redesignation and the incurrence of any
such  additional  Indebtedness  the Company  could not incur $1.00 of additional
Indebtedness  (other than  Permitted  Indebtedness)  pursuant to  "Limitation on
Incurrence of Additional  Indebtedness"  above and (iii) such Subsidiary assumes
by execution of a supplemental  indenture all of the obligations of a Subsidiary
Guarantor under a Guarantee.

         The Board of  Directors of the Company also may, if no Default or Event
of Default  shall have  occurred  and be  continuing  or would arise  therefrom,
designate any Restricted Subsidiary to be an Unrestricted Subsidiary if (i) such
designation is at that time permitted under "Limitation on Restricted  Payments"
above and (ii) immediately after giving effect to such designation,  the Company
could incur $1.00 of additional Indebtedness (other than Permitted Indebtedness)
pursuant to "Limitation  on Incurrence of Additional  Indebtedness"  above.  Any
such  designation by the Board of Directors shall be evidenced to the Trustee by
the filing with the Trustee of a certified  copy of the  resolution of the Board
of Directors giving effect to such designation or redesignation and an officers'
certificate  certifying that such designation or redesignation complied with the
foregoing  conditions  and setting  forth in  reasonable  detail the  underlying
calculations.  In the event that any  Restricted  Subsidiary  is  designated  an
Unrestricted  Subsidiary  in  accordance  with this  covenant,  such  Restricted
Subsidiary's Guarantee will be released.



<PAGE>



     For purposes of the covenant  described  under  "Limitation  on  Restricted
Payments"  above,  (i) an "Investment"  shall be deemed to have been made at the
time any Restricted Subsidiary is designated as an Unrestricted Subsidiary in an
amount (proportionate to the Company's equity interest in such Subsidiary) equal
to the net worth of such Restricted  Subsidiary at the time that such Restricted
Subsidiary  is designated as an  Unrestricted  Subsidiary;  (ii) at any date the
aggregate amount of all Restricted  Payments made as Investments since the Issue
Date shall exclude and be reduced by an amount  (proportionate  to the Company's
equity interest in such  Subsidiary)  equal to the net worth of any Unrestricted
Subsidiary  at the time  that  such  Unrestricted  Subsidiary  is  designated  a
Restricted  Subsidiary,  not to exceed, in the case of any such redesignation of
an Unrestricted Subsidiary as a Restricted Subsidiary, the amount of Investments
previously  made  by  the  Company  and  its  Restricted  Subsidiaries  in  such
Unrestricted  Subsidiary (in each case (i) and (ii) Anet worth" to be calculated
based upon the fair market value of the assets of such Subsidiary as of any such
date  of  designation);  and  (iii)  any  property  transferred  to or  from  an
Unrestricted  Subsidiary shall be valued at its fair market value at the time of
such transfer.

         Notwithstanding the foregoing, the Board of Directors may not designate
any  Subsidiary of the Company to be an  Unrestricted  Subsidiary if, after such
designation,  (a) the Company or any Restricted  Subsidiary (i) provides  credit
support for, or a guarantee of, any  Indebtedness of such Subsidiary  (including
any undertaking,  agreement or instrument  evidencing such Indebtedness) or (ii)
is directly or indirectly  liable for any Indebtedness of such Subsidiary or (b)
such  Subsidiary  owns any  Capital  Stock  of, or owns or holds any Lien on any
property  of,  any  Restricted  Subsidiary  which  is  not a  Subsidiary  of the
Subsidiary to be so designated.

         Subsidiaries  of the Company  that are not  designated  by the Board of
Directors  as  Restricted  or  Unrestricted  Subsidiaries  will be  deemed to be
Restricted  Subsidiaries.  Notwithstanding any provisions of this covenant,  all
Subsidiaries of an Unrestricted Subsidiary will be Unrestricted Subsidiaries.

         Additional  Subsidiary  Guarantees.  If  the  Company  or  any  of  its
Restricted   Subsidiaries  transfers  or  causes  to  be  transferred,   in  one
transaction or a series of related transactions,  any property to any Restricted
Subsidiary that is not a Subsidiary  Guarantor,  or if the Company or any of its
Restricted  Subsidiaries shall organize,  acquire or otherwise invest in or hold
an Investment in another Restricted  Subsidiary having total consolidated assets
with a book value in excess of $500,000 that is not a Subsidiary Guarantor, then
such transferee or acquired or other Restricted Subsidiary shall (a) execute and
deliver to the Trustee a supplemental indenture in form reasonably  satisfactory
to  the   Trustee   pursuant   to  which  such   Restricted   Subsidiary   shall
unconditionally  guarantee all of the Company's  obligations under the Notes and
the  Indenture  on the terms set forth in the  Indenture  and (b) deliver to the
Trustee an opinion of counsel  that such  supplemental  indenture  has been duly
authorized, executed and delivered by such Restricted Subsidiary and constitutes
a  legal,  valid,   binding  and  enforceable   obligation  of  such  Restricted
Subsidiary.  Thereafter,  such  Restricted  Subsidiary  shall  be  a  Subsidiary
Guarantor for all purposes of the Indenture.

         Limitation  on Conduct of Business.  The Company will not, and will not
permit  any of its  Restricted  Subsidiaries  to,  engage in the  conduct of any
business other than the Crude Oil and Natural Gas Business.

         Reports to Holders.  The Company will deliver to the Trustee  within 15
days after the filing of the same with the  Commission,  copies of the quarterly
and annual reports and of the information,  documents and other reports, if any,
which the Company is required to file with the Commission pursuant to Section 13
or 15(d) of the  Exchange  Act.  Notwithstanding  that  the  Company  may not be
subject to the  reporting  requirements  of Section 13 or 15(d) of the  Exchange
Act, the Company will file with the  Commission,  to the extent  permitted,  and
provide the Trustee and Holders or prospective  Holders (upon request) with such
annual reports and such  information,  documents and other reports  specified in
Sections 13 and 15(d) of the Exchange Act. The Company will also comply with the
other provisions of Section 314(a) of the TIA.

Events of Default

         The  following  events will be defined in the  Indenture  as "Events of
Default":

              (a)  the  failure  to  pay  interest   (including  any  Additional
         Interest)  on any Notes when the same  becomes  due and payable and the
         default continues for a period of 30 days;



<PAGE>



              (b) the  failure  to pay the  principal  on any  Notes,  when such
         principal  becomes due and payable,  at maturity,  upon  redemption  or
         otherwise  (including  the failure to make a payment to purchase  Notes
         tendered  pursuant  to a Change  of  Control  Offer  or a Net  Proceeds
         Offer);

              (c) a  default  in the  observance  or  performance  of any  other
         covenant  or  agreement   contained  in  the  Indenture  which  default
         continues  for a period of 45 days after the Company  receives  written
         notice  specifying  the default  (and  demanding  that such  default be
         remedied)  from the  Trustee  or the  Holders  of at  least  25% of the
         outstanding  principal  amount  of the Notes  (except  in the case of a
         default with respect to observance or  performance  of any of the terms
         or  provisions  of "Change of Control" or "Certain  Covenants - Merger,
         Consolidation and Sale of Assets" or "Limitation on Asset Sales," which
         will  constitute an Event of Default with such notice  requirement  but
         without such passage of time requirement);

              (d) a default  under any mortgage,  indenture or instrument  under
         which there may be issued or by which there may be secured or evidenced
         any Indebtedness of the Company or of any Restricted Subsidiary (or the
         payment  of  which  is  guaranteed  by the  Company  or any  Restricted
         Subsidiary),  whether such  Indebtedness now exists or is created after
         the Issue  Date,  which  default  (i) is  caused  by a  failure  to pay
         principal of or premium, if any, or interest on such Indebtedness after
         any applicable  grace period provided in such  Indebtedness on the date
         of  such  default  (a  Apayment   default")  or  (ii)  results  in  the
         acceleration of such Indebtedness prior to its express maturity and, in
         each case, the principal amount of any such Indebtedness, together with
         the principal amount of any other such  Indebtedness  under which there
         has  been a  payment  default  or the  maturity  of  which  has been so
         accelerated, aggregates at least $5 million;

              (e) one or more  judgments in an aggregate  amount in excess of $5
         million (unless covered by insurance by a reputable insurer as to which
         the  insurer  has not  disclaimed  coverage)  shall have been  rendered
         against  the  Company or any of its  Restricted  Subsidiaries  and such
         judgments  remain  undischarged,  unpaid or unstayed for a period of 60
         days after such judgment or judgments become final and non-appealable;

              (f) certain events of bankruptcy affecting the Company or any of
         its Significant Subsidiaries; or

              (g) any of the Guarantees  cease to be in full force and effect or
         any of the  Guarantees  are declared to be null and void or invalid and
         unenforceable or any of the Subsidiary  Guarantors denies or disaffirms
         its liability under its Guarantees  (other than by reason of release of
         a Subsidiary Guarantor in accordance with the terms of the Indenture).

         The  Indenture  provides  that,  if an Event of Default  (other than an
Event of Default  specified in clause (f) above  relating to the Company)  shall
occur and be continuing, the Trustee or the Holders of at least 25% in principal
amount of outstanding  Notes may declare the principal of, premium,  if any, and
accrued and unpaid  interest on all the Notes to be due and payable by notice in
writing to the Company and the Trustee  specifying the Event of Default and that
it is a Anotice of acceleration,"  and the same shall become immediately due and
payable.  If an Event of Default  specified in clause (f) above  relating to the
Company occurs and is continuing,  then all unpaid principal of, and premium, if
any, and accrued and unpaid interest on all of the outstanding  Notes shall ipso
facto become and be immediately due and payable without any declaration or other
act on the part of the Trustee or any Holder.



<PAGE>



     The  Indenture   provides   that,  at  any  time  after  a  declaration  of
acceleration with respect to the Notes as described in the preceding  paragraph,
the  Holders of a majority  in  principal  amount of the Notes may  rescind  and
cancel such  declaration and its  consequences  (a) if the rescission  would not
conflict with any judgment or decree, (b) if all existing Events of Default have
been cured or waived except  nonpayment of principal or interest that has become
due solely because of such  acceleration,  (c) to the extent the payment of such
interest is lawful,  interest on overdue  installments  of interest  and overdue
principal,   which  has  become  due  otherwise  than  by  such  declaration  of
acceleration,  has been  paid,  (d) if the  Company  has paid  the  Trustee  its
reasonable   compensation   and   reimbursed   the  Trustee  for  its  expenses,
disbursements  and  advances  and (e) in the  event of the cure or  waiver of an
Event of  Default of the type  described  in clause  (f) of the  description  of
Events  of  Default  above,   the  Trustee  shall  have  received  an  officers'
certificate  and an opinion of counsel that such Event of Default has been cured
or waived; provided, however, that such counsel may rely, as to matters of fact,
on a certificate or certificates of officers of the Company.  No such rescission
shall affect any subsequent Default or impair any right consequent thereto.

         The Indenture  provides  that, at any time prior to the  declaration of
acceleration of the Notes,  the Holders of a majority in principal amount of the
Notes may waive any existing  Default or Event of Default  under the  Indenture,
and its  consequences,  except a default in the payment of the  principal  of or
interest on any Notes.

         The  Indenture  provides  that Holders of the Notes may not enforce the
Indenture  or the Notes except as provided in the  Indenture  and under the TIA.
During the existence of an Event of Default, the Trustee is required to exercise
such rights and powers  vested in it under the Indenture and use the same degree
of care and skill in its exercise  thereof as a prudent person would exercise or
use under the circumstances in the conduct of his or her own affairs. Subject to
the provisions of the Indenture  relating to the duties of the Trustee,  whether
or not an Event of Default shall occur and be  continuing,  the Trustee is under
no obligation to exercise any of its rights or powers under the Indenture at the
request,  order or  direction  of any of the  Holders,  unless such Holders have
offered to the Trustee  reasonable  indemnity.  Subject to all provisions of the
Indenture and applicable  law, the Holders of a majority in aggregate  principal
amount of the then outstanding  Notes have the right to direct the time,  method
and place of conducting any  proceeding for any remedy  available to the Trustee
or exercising any trust or power conferred on the Trustee.

         Under the  Indenture,  the Company is required to provide an  officers'
certificate  to the Trustee  promptly upon any such  officer's  knowledge of any
Default  or  Event  of  Default  (provided  that  such  officers  shall  provide
certification  as to the  existence  of any Default or Event of Default at least
annually  whether or not they know of any Default or Event of Default)  that has
occurred and, if  applicable,  describe such Default or Event of Default and the
status thereof.

Legal Defeasance and Covenant Defeasance

         The  Company  may,  at its  option  and at any time,  elect to have its
obligations  and the  corresponding  obligations  of the  Subsidiary  Guarantors
discharged  with respect to the  outstanding  Notes ("Legal  Defeasance").  Such
Legal  Defeasance  means  that the  Company  shall be  deemed  to have  paid and
discharged the entire  indebtedness  represented by the outstanding  Notes,  and
satisfied all of its obligations  with respect to the Notes,  except for (a) the
rights of Holders to receive  payments in respect of the principal of,  premium,
if any, and interest on the Notes when such  payments are due, (b) the Company's
obligations  with  respect  to the Notes  concerning  issuing  temporary  Notes,
registration  of  Notes,  mutilated,  destroyed,  lost or  stolen  Notes and the
maintenance of an office or agency for payments,  (c) the rights, powers, trust,
duties and immunities of the Trustee and the Company's obligations in connection
therewith and (d) the Legal Defeasance provisions of the Indenture. In addition,
the Company may, at its option and at any time, elect to have the obligations of
the Company released with respect to certain covenants that are described in the
Indenture  ("Covenant  Defeasance")  and  thereafter any omission to comply with
such obligations shall not constitute a Default or Event of Default with respect
to the Notes.  In the event Covenant  Defeasance  occurs,  certain events (other
than  non-payment,  bankruptcy,  receivership,   reorganization  and  insolvency
events) described under A- Events of Default" will no longer constitute an Event
of Default with respect to the Notes.


<PAGE>



     In order to exercise either Legal  Defeasance or Covenant  Defeasance,  (a)
the Company must irrevocably deposit with the Trustee, in trust, for the benefit
of the  Holders  cash in  United  States  dollars,  non-callable  United  States
government  obligations,  or a combination  thereof,  in such amounts as will be
sufficient, in the opinion of a nationally recognized firm of independent public
accountants, to pay the principal of, premium, if any, and interest on the Notes
on the stated date for payment thereof or on the applicable  redemption date, as
the case may be; (b) in the case of Legal  Defeasance,  the  Company  shall have
delivered to the Trustee an opinion of counsel in the United  States  reasonably
acceptable to the Trustee  confirming that (i) the Company has received from, or
there has been published by, the Internal Revenue Service a ruling or (ii) since
the date of the  Indenture,  there has been a change in the  applicable  federal
income  tax law,  in either  case to the effect  that,  and based  thereon  such
opinion of counsel shall confirm  that,  the Holders will not recognize  income,
gain or  loss  for  federal  income  tax  purposes  as a  result  of such  Legal
Defeasance and will be subject to federal income tax on the same amounts, in the
same  manner  and at the same  times as would  have been the case if such  Legal
Defeasance had not occurred,  provided,  however,  such opinion of counsel shall
not be required  if all the Notes will  become due and  payable on the  maturity
date  within one year or are to be called for  redemption  within one year under
arrangements   satisfactory  to  the  Trustee,  (c)  in  the  case  of  Covenant
Defeasance,  the  Company  shall  have  delivered  to the  Trustee an opinion of
counsel in the United States  reasonably  acceptable  to the Trustee  confirming
that the Holders will not recognize income,  gain or loss for federal income tax
purposes as a result of such Covenant  Defeasance and will be subject to federal
income  tax on the same  amounts,  in the same  manner  and at the same times as
would have been the case if such Covenant  Defeasance  had not occurred;  (d) no
Default or Event of Default shall have occurred and be continuing on the date of
such  deposit  or insofar as Events of Default  from  bankruptcy  or  insolvency
events are concerned, at any time in the period ending on the 91st day after the
date of deposit;  (e) such Legal  Defeasance  or Covenant  Defeasance  shall not
result in a breach or violation  of, or constitute a default under the Indenture
or any  other  agreement  or  instrument  to  which  the  Company  or any of its
Restricted  Subsidiaries  is a  party  or by  which  the  Company  or any of its
Restricted  Subsidiaries  is bound;  (f) the Company shall have delivered to the
Trustee an  officers'  certificate  stating that the deposit was not made by the
Company with the intent of  preferring  the Holders over any other  creditors of
the Company or with the intent of defeating,  hindering,  delaying or defrauding
any other  creditors  of the  Company  or  others;  (g) the  Company  shall have
delivered  to the Trustee an  officers'  certificate  and an opinion of counsel,
each stating that all conditions precedent provided for or relating to the Legal
Defeasance  or the Covenant  Defeasance,  as the case may be, have been complied
with; provided, however, that such counsel may rely, as to matters of fact, on a
certificate or  certificates  of officers of the Company;  (h) the Company shall
have delivered to the Trustee an opinion of counsel to the effect that after the
91st day  following  the  deposit,  the trust  funds  will not be subject to the
effect of any applicable bankruptcy, insolvency,  reorganization or similar laws
affecting creditors' rights generally;  provided, however, that such counsel may
rely, as to matters of fact, on a certificate or certificates of officers of the
Company; and (i) certain other customary conditions precedent are satisfied.
<PAGE>

Satisfaction and Discharge

     The  Indenture  will be discharged  and will cease to be of further  effect
(except as to surviving  rights of  registration  of transfer or exchange of the
Notes, as expressly  provided for in the Indenture) as to all outstanding  Notes
when (a) either  (i) all the  Notes,  theretofore  authenticated  and  delivered
(except  lost,  stolen or destroyed  Notes which have been  replaced or paid and
Notes for  whose  payment  money  has  theretofore  been  deposited  in trust or
segregated and held in trust by the Company and thereafter repaid to the Company
or  discharged  from  such  trust)  have  been  delivered  to  the  Trustee  for
cancellation  or (ii) all Notes not  theretofore  delivered  to the  Trustee for
cancellation  have  become  due and  payable  and the  Company  has  irrevocably
deposited  or  caused  to be  deposited  with the  Trustee  funds  in an  amount
sufficient  to pay and  discharge  the  entire  Indebtedness  on the  Notes  not
theretofore  delivered  to the  Trustee  for  cancellation,  for  principal  of,
premium,  if any, and interest on the Notes to the date of deposit together with
irrevocable  instructions  from the Company  directing the Trustee to apply such
funds to the payment thereof at maturity or redemption,  as the case may be; (b)
the Company has paid all other sums payable  under the Indenture by the Company;
and (c) the Company has delivered to the Trustee an officers' certificate and an
opinion of counsel  stating that all  conditions  precedent  under the Indenture
relating to the  satisfaction  and discharge of the Indenture have been complied
with; provided, however, that such counsel may rely, as to matters of fact, on a
certificate or certificates of officers of the Company.

Modification of the Indenture

         From time to time,  the  Company,  the  Subsidiary  Guarantors  and the
Trustee, without the consent of the Holders, may amend the Indenture for certain
specified purposes, including curing ambiguities, defects or inconsistencies, to
comply with any  requirements  of the  Commission in order to effect or maintain
the  qualification  of the  Indenture  under the TIA or to make any change  that
would provide any  additional  benefit or rights to the Holders or that does not
adversely  affect the rights of any Holder.  In formulating  its opinion on such
matters,  the  Trustee  will be  entitled  to rely on such  evidence as it deems
appropriate,  including,  without  limitation,  solely on an opinion of counsel;
provided,  however, that in delivering such opinion of counsel, such counsel may
rely, as to matters of fact, on a certificate or certificates of officers of the
Company.  Other  modifications  and amendments of the Indenture may be made with
the  consent  of the  Holders  of a  majority  in  principal  amount of the then
outstanding Notes issued under the Indenture,  except that,  without the consent
of each Holder  affected  thereby,  no  amendment  may: (a) reduce the amount of
Notes whose  Holders  must  consent to an  amendment;  (b) reduce the rate of or
change  or have  the  effect  of  changing  the time for  payment  of  interest,
including  defaulted  interest,  on any Notes;  (c) reduce the  principal  of or
change or have the effect of changing the fixed maturity of any Notes, or change
the date on which any Notes may be  subject  to  redemption  or  repurchase,  or
reduce the redemption or repurchase  price therefor;  (d) make any Notes payable
in money other than that stated in the Notes;  (e) make any change in provisions
of the  Indenture  protecting  the right of each  Holder to  receive  payment of
principal  of and  interest on such Note on or after the due date  thereof or to
bring suit to enforce  such  payment,  or  permitting  Holders of a majority  in
principal  amount of Notes to waive  Defaults or Events of  Default;  (f) amend,
change or modify in any material  respect the  obligation of the Company to make
and  consummate a Change of Control Offer in the event of a Change of Control or
make and consummate a Net Proceeds Offer with respect to any Asset Sale that has
been  consummated or modify any of the  provisions or  definitions  with respect
thereto;  (g) modify or change any  provision  of the  Indenture  or the related
definitions  affecting  the  ranking of the Notes or any  Guarantee  in a manner
which  adversely  affects the Holders;  or (h) release any Subsidiary  Guarantor
from any of its obligations under its Guarantee or the Indenture  otherwise than
in accordance with the terms of the Indenture.

Governing Law

         The Indenture provides that the Indenture, the Notes and the Guarantees
are governed by, and construed in accordance  with, the laws of the State of New
York but without  giving effect to applicable  principles of conflicts of law to
the extent  that the  application  of the law of another  jurisdiction  would be
required thereby.

The Trustee

         The Indenture  provides that, except during the continuance of an Event
of Default,  the Trustee will perform only such duties as are  specifically  set
forth in the Indenture. During the existence of an Event of Default, the Trustee
will exercise such rights and powers vested in it by the Indenture,  and use the
same degree of care and skill in its exercise as a prudent man would exercise or
use under the circumstances in the conduct of his own affairs.



<PAGE>



         The Indenture and the provisions of the TIA contain certain limitations
on the rights of the  Trustee,  should it become a creditor  of the Company or a
Subsidiary  Guarantor,  to obtain  payments  of claims  in  certain  cases or to
realize on certain property received in respect of any such claim as security or
otherwise.  Subject to the TIA, the Trustee will be permitted to engage in other
transactions;  provided,  however,  that if the Trustee acquires any conflicting
interest as described in the TIA, it must eliminate such conflict or resign.

Certain Definitions

         Set forth  below is a summary of certain of the  defined  terms used in
the  Indenture.  Reference  is  made  to the  form of  Indenture  for  the  full
definition  of all such terms,  as well as any other terms used herein for which
no definition is provided.

         "Acquired  Indebtedness"  means  Indebtedness of a Person or any of its
Subsidiaries  (i)  existing  at  the  time  such  Person  becomes  a  Restricted
Subsidiary or at the time it merges or  consolidates  with the Company or any of
its Restricted Subsidiaries or (ii) which becomes Indebtedness of the Company or
a Restricted  Subsidiary in connection  with the acquisition of assets from such
Person,  in each case not incurred in  connection  with, or in  anticipation  or
contemplation  of,  such  Person  becoming  a  Restricted   Subsidiary  or  such
acquisition, merger or consolidation.

     "Adjusted Consolidated Net Tangible Assets" means (without duplication), as
of the date of determination,



<PAGE>



              (a) the sum of (i) discounted  future net revenues from proved oil
         and gas  reserves  of the Company  and its  consolidated  Subsidiaries,
         calculated in accordance with Commission  guidelines  (before any state
         or federal income tax), as estimated by one or more reputable  firms of
         independent  petroleum  engineers as of a date no earlier than the date
         of the Company's latest annual consolidated  financial  statements,  as
         increased by, as of the date of determination, the estimated discounted
         future net  revenues  from (A)  estimated  proved oil and  natural  gas
         reserves  acquired since the date of such year-end reserve report,  and
         (B)  estimated  oil and natural  gas  reserves  attributable  to upward
         revisions of estimates of proved oil and gas reserves since the date of
         such  year-end  reserve  report  due  to  exploration,  development  or
         exploitation  activities,  in each case  calculated in accordance  with
         Commission  guidelines  (utilizing the prices utilized in such year-end
         reserve report), and decreased by, as of the date of determination, the
         estimated  discounted future net revenues from (C) estimated proved oil
         and natural gas reserves produced or disposed of since the date of such
         year-end  reserve report and (D) estimated oil and natural gas reserves
         attributable  to  downward  revisions  of  estimates  of proved oil and
         natural gas reserves since the date of such year-end reserve report due
         to changes in geological  conditions  or other factors which would,  in
         accordance with standard industry  practice,  cause such revisions,  in
         each  case  calculated  in  accordance   with   Commission   guidelines
         (utilizing  the  prices  utilized  in such  year-end  reserve  report);
         provided, however, that, in the case of each of the determinations made
         pursuant to clauses (A) through (D), such increases and decreases shall
         be as estimated by the  Company's  petroleum  engineers,  unless in the
         event that there is a Material Change as a result of such acquisitions,
         dispositions  or  revisions,  then the  discounted  future net revenues
         utilized  for  purposes  of this clause (a) (i) shall be  confirmed  in
         writing,  by one or  more  reputable  firms  of  independent  petroleum
         engineers (which may be the Company's  independent  petroleum engineers
         who  prepare  the  Company's  annual  reserve  report),  plus  (ii) the
         capitalized  costs  that  are  attributable  to  oil  and  natural  gas
         properties of the Company and its  Subsidiaries  to which no proved oil
         and natural gas reserves are attributable, based on the Company's books
         and  records  as of a date no  earlier  than the date of the  Company's
         latest  annual or quarterly  financial  statements,  plus (iii) the Net
         Working  Capital  on a date no earlier  than the date of the  Company's
         latest consolidated annual or quarterly financial statements, plus (iv)
         with  respect  to each  other  tangible  asset  of the  Company  or its
         consolidated Restricted Subsidiaries specifically including, but not to
         the exclusion of any other qualifying tangible assets, the Company's or
         its  consolidated  Restricted  Subsidiaries'  Crude Oil and Natural Gas
         Related Assets (to the extent not included in (i), (ii) and (iii) above
         or otherwise in this clause (iv)) (less any remaining  deferred  income
         taxes  which  have been  allocated  to such Crude Oil and  Natural  Gas
         Related Assets), land, equipment,  leasehold improvements,  investments
         carried on the equity method, restricted cash and the carrying value of
         marketable  securities,  the  greater of (A) the net book value of such
         other  tangible  asset  on a date  no  earlier  than  the  date  of the
         Company's latest consolidated annual or quarterly financial  statements
         or (B) the  appraised  value,  as estimated by a qualified  Independent
         Advisor,  of  such  other  tangible  assets  of  the  Company  and  its
         Restricted  Subsidiaries,  as of a date no earlier than the date of the
         Company's latest audited financial  statements,  plus (v) to the extent
         deducted  in the  calculation  of clause  (i) above,  reserves  against
         plugging and abandonment expenses;  provided,  that such reserves shall
         be  included  under  this  clause  (v) only to the  extent  of any cash
         deposited by the Company against such liabilities, minus

              (b) minority interests and, to the extent not otherwise taken into
         account in determining  Adjusted  Consolidated Net Tangible Assets, any
         natural gas balancing  liabilities of the Company and its  consolidated
         Restricted  Subsidiaries  reflected  in the  Company's  latest  audited
         financial statements.

In addition to, but without duplication of, the foregoing,  for purposes of this
definition,  "Adjusted  Consolidated  Net Tangible  Assets"  shall be calculated
after giving effect,  on a pro forma basis, to (1) any Investment not prohibited
by the Indenture,  to and including the date of the  transaction  giving rise to
the need to calculate  Adjusted  Consolidated  Net Tangible  Assets (the "Assets
Transaction  Date"),  in any other Person that, as a result of such  Investment,
becomes a Restricted  Subsidiary  of the Company,  (2) the  acquisition,  to and
including the Assets  Transaction Date (by merger,  consolidation or purchase of
stock or assets),  of any  business or assets,  including,  without  limitation,
Permitted  Industry  Investments,  and (3) any  sales or other  dispositions  of
assets  permitted by the Indenture  (other than sales of  Hydrocarbons  or other
mineral  products in the ordinary  course of business)  occurring on or prior to
the Assets Transaction Date.

         "Affiliate"  means, with respect to any specified Person, (a) any other
Person who directly or indirectly through one or more  intermediaries  controls,
or is controlled by, or under common control with, such specified Person and (b)
any Related  Person of such Person.  The term  Acontrol"  means the  possession,
directly or  indirectly,  of the power to direct or cause the  direction  of the
management  and policies of a Person,  whether  through the  ownership of voting
securities,   by  contract  or  otherwise;   and  the  terms  Acontrolling"  and
Acontrolled" have meanings correlative of the foregoing.

         "Affiliate  Transaction"  has the  meaning  set  forth  under  "Certain
Covenants - Limitations on Transactions with Affiliates."

         "Asset  Acquisition"  means (a) an  Investment  by the  Company  or any
Restricted  Subsidiary  in any other Person  pursuant to which such Person shall
become a Restricted  Subsidiary,  or shall be merged with or into the Company or
any  Restricted  Subsidiary,  or  (b)  the  acquisition  by the  Company  or any
Restricted  Subsidiary  of the assets of any  Person  (other  than a  Restricted
Subsidiary)  which  constitute  all or  substantially  all of the assets of such
Person or comprises any division or line of business of such Person or any other
properties  or  assets  of such  Person  other  than in the  ordinary  course of
business.



<PAGE>



     "Asset  Sale"  means any direct or  indirect  sale,  issuance,  conveyance,
transfer,  exchange,  lease  (other than  operating  leases  entered into in the
ordinary  course of  business),  assignment  or other  transfer for value by the
Company or any of its Restricted  Subsidiaries (including any Sale and Leaseback
Transaction) to any Person other than the Company or a Restricted  Subsidiary of
(a) any Capital Stock of any Restricted Subsidiary; or (b) any other property or
assets  (including  any  interests  therein)  of the  Company or any  Restricted
Subsidiary,  including any  disposition by means of a merger,  consolidation  or
similar transaction;  provided,  however, that Asset Sales shall not include (i)
the  sale,  lease,   conveyance,   disposition  or  other  transfer  of  all  or
substantially all of the assets of the Company in a transaction which is made in
compliance with the provisions of "Certain Covenants - Merger, Consolidation and
Sale of Assets," (ii) any Investment in an Unrestricted Subsidiary which is made
in  compliance  with the  provisions  of  "Certain  Covenants  -  Limitation  on
Restricted  Payments," (iii) disposals or replacements of obsolete  equipment in
the ordinary course of business, (iv) the sale, lease,  conveyance,  disposition
or  other  transfer  (each,  a  "Transfer")  by the  Company  or any  Restricted
Subsidiary  of assets  or  property  to the  Company  or one or more  Restricted
Subsidiaries,  (v) any disposition of Hydrocarbons or other mineral products for
value in the ordinary course of business and (vi) the Transfer by the Company or
any  Restricted  Subsidiary  of assets or  property  in the  ordinary  course of
business;  provided,  however,  that the  aggregate  amount  (valued at the fair
market  value of such assets or property  at the time of such  Transfer)  of all
such  assets and  property  Transferred  since the Issue Date  pursuant  to this
clause (vi) shall not exceed $1,000,000 in any one year.

         "Board of Directors" means, as to any Person, the board of directors of
such Person or any duly authorized committee thereof.

         "Board  Resolution"  means,  with  respect to any  Person,  a copy of a
resolution  certified by the Secretary or an Assistant  Secretary of such Person
to have been duly  adopted by the Board of Directors of such Person and to be in
full force and effect on the date of such  certification,  and  delivered to the
Trustee.

         "Business Day" means any day other than a Saturday, Sunday or any other
day on which  banking  institutions  in the City of New  York  are  required  or
authorized by law or other governmental action to be closed.

         "Capital  Stock"  means  (a)  with  respect  to any  Person  that  is a
corporation, any and all shares, interests,  participations or other equivalents
(however  designated  and whether or not voting) of corporate  stock,  including
each class of Common Stock and Preferred  Stock of such Person and including any
warrants,  options or rights to acquire  any of the  foregoing  and  instruments
convertible into any of the foregoing and (b) with respect to any Person that is
not a corporation,  any and all  partnership  or other equity  interests of such
Person.

         "Capitalized  Lease Obligation" means, as to any Person, the discounted
present  value of the rental  obligations  of such  Person  under a lease of (or
other agreement conveying the right to use) any property (whether real, personal
or mixed) that is required to be classified and accounted for as a capital lease
obligation at such date, determined in accordance with GAAP.



<PAGE>



     "Cash  Equivalents"  means (a) marketable direct  obligations issued by, or
unconditionally  guaranteed  by, the United  States  Government or issued by any
agency thereof and backed by the full faith and credit of the United States,  in
each case maturing  within one year from the date of  acquisition  thereof;  (b)
marketable  direct  obligations  issued by any state of the United States or any
political  subdivision of any such state or any public  instrumentality  thereof
maturing  within one year from the date of acquisition  thereof and, at the time
of  acquisition,  having one of the two highest  ratings  obtainable from either
Standard  & Poor's  Corporation  ("S&P")  or  Moody's  Investors  Service,  Inc.
("Moody's");  (c) commercial  paper maturing no more than one year from the date
of creation thereof and, at the time of acquisition, having a rating of at least
A-1 from S&P or at least  P-1 from  Moody's;  (d)  certificates  of  deposit  or
bankers'  acceptances  maturing  within  one year  from the date of  acquisition
thereof issued by any bank organized  under the laws of the United States or any
state  thereof or the  District  of Columbia  or any United  States  branch of a
foreign  bank having at the date of  acquisition  thereof  combined  capital and
surplus of not less than $250 million; (e) repurchase obligations with a term of
not more than seven days for  underlying  securities  of the types  described in
clause (a) above entered into with any bank meeting the qualifications specified
in clause (d) above and (f) money market  mutual or similar  funds having assets
in excess of $100 million.

         "Change  of  Control"  means  the  occurrence  of  one or  more  of the
following  events:  (a) any sale,  lease,  exchange  or other  transfer  (in one
transaction or a series of related  transactions) of all or substantially all of
the assets of the Company to any Person or group of related Persons for purposes
of Section  13(d) of the Exchange Act (a "Group")  (whether or not  otherwise in
compliance  with the  provisions  of the  Indenture);  (b) the  approval  by the
holders  of  Capital  Stock  of the  Company  of any  plan or  proposal  for the
liquidation  or  dissolution  of  the  Company  (whether  or  not  otherwise  in
compliance with the provisions of the Indenture);  (c) any Person or Group shall
become the owner,  directly or indirectly,  beneficially or of record, of shares
representing more than 20% of the aggregate ordinary voting power represented by
the issued and outstanding Capital Stock of the Company;  provided, that, if any
Person or Group shall become the owner, directly or indirectly,  beneficially or
of record,  of shares  representing  up to 50% of the aggregate  ordinary voting
power of the  Company's  Capital  Stock as a result  of the  acquisition  by the
Company or any of its  subsidiaries  from such  Person or Group of Crude Oil and
Natural Gas Related  Assets,  such  ownership  shall not  constitute a Change of
Control;  or (d) the  replacement of a majority of the Board of Directors of the
Company over a two-year  period from the directors who  constituted the Board of
Directors of the Company at the  beginning of such period with  directors  whose
replacement  shall  not have  been  approved  (by  recommendation,  appointment,
nomination or election,  as the case may be) by a vote of at least a majority of
the Board of  Directors  of the  Company  then still in office  who either  were
members of such Board of  Directors  at the  beginning  of such  period or whose
election as a member of such Board of Directors was previously so approved.

         "Change of Control Offer" has the meaning set forth under "Change of
Control."

         "Change of Control Payment Date" has the meaning set forth under
"Change of Control."

         "Commission" means the Securities and Exchange Commission.

         "Common  Stock" of any Person  means any and all shares,  interests  or
other  participations in, and other equivalents  (however designated and whether
voting or non-voting) of such Person's common stock,  whether outstanding on the
Issue Date or issued after the Issue Date, and includes, without limitation, all
series and classes of such common stock.

         "Company Properties" means all Properties,  and equity,  partnership or
other ownership interests therein, that are related or incidental to, or used or
useful in connection  with, the conduct or operation of any business  activities
of the Company or the Subsidiaries, which business activities are not prohibited
by the terms of the Indenture.

         "Consolidated   EBITDA"  means,  for  any  period,   the  sum  (without
duplication) of (a) Consolidated  Net Income and (b) to the extent  Consolidated
Net Income has been reduced thereby, (i) all income taxes of the Company and its
Restricted  Subsidiaries paid or accrued in accordance with GAAP for such period
(other than income taxes attributable to extraordinary, unusual or non-recurring
gains or losses  or taxes  attributable  to sales or  dispositions  outside  the
ordinary course of business),  (ii)  Consolidated  Interest  Expense,  (iii) the
amount of any Preferred  Stock  dividends paid by the Company and its Restricted
Subsidiaries and (iv)  Consolidated  Non-cash  Charges,  less any non-cash items
increasing  Consolidated  Net Income for such  period,  all as  determined  on a
consolidated basis for the Company and its Restricted Subsidiaries in accordance
with GAAP.



<PAGE>



     "Consolidated  EBITDA Coverage  Ratio" means,  with respect to the Company,
the ratio of (a) Consolidated  EBITDA of the Company during the four full fiscal
quarters for which  financial  information in respect  thereof is available (the
"Four Quarter Period") ending on or prior to the date of the transaction  giving
rise to the need to  calculate  the  Consolidated  EBITDA  Coverage  Ratio  (the
"Transaction  Date") to (b)  Consolidated  Fixed  Charges of the Company for the
Four Quarter Period. In addition to and without limitation of the foregoing, for
purposes  of this  definition,  "Consolidated  EBITDA" and  "Consolidated  Fixed
Charges" shall be calculated after giving effect (without  duplication) on a pro
forma  basis  for the  period  of such  calculation  to (a)  the  incurrence  or
repayment  of  any  Indebtedness  of  the  Company  or  any  of  its  Restricted
Subsidiaries  (and the  application of the proceeds  thereof) giving rise to the
need to  make  such  calculation  and  any  incurrence  or  repayment  of  other
Indebtedness  (and the  application  of the  proceeds  thereof),  other than the
incurrence or repayment of  indebtedness  in the ordinary course of business for
working  capital  purposes  pursuant to working  capital  facilities,  occurring
during the Four Quarter Period or at any time  subsequent to the last day of the
Four  Quarter  Period  and on or  prior  to the  Transaction  Date,  as if  such
incurrence or repayment, as the case may be (and the application of the proceeds
thereof), occurred on the first day of the Four Quarter Period and (b) any Asset
Sales  or  Asset  Acquisitions   (including,   without  limitation,   any  Asset
Acquisition  giving rise to the need to make such calculation as a result of the
Company or one of its Restricted  Subsidiaries (including any Person who becomes
a  Restricted  Subsidiary  as a  result  of the  Asset  Acquisition)  incurring,
assuming  or  otherwise  being  liable  for  Acquired  Indebtedness,   and  also
including,  without  limitation,  any  Consolidated  EBITDA  attributable to the
assets which are the subject of the Asset  Acquisition  or Asset Sale during the
Four Quarter  Period)  occurring  during the Four Quarter  Period or at any time
subsequent  to the last day of the Four  Quarter  Period  and on or prior to the
Transaction  Date,  as if such Asset Sale or Asset  Acquisition  (including  the
incurrence, assumption or liability for any such Acquired Indebtedness) occurred
on the  first  day of the Four  Quarter  Period.  If the  Company  or any of its
Restricted  Subsidiaries  directly or indirectly  guarantees  Indebtedness  of a
third Person, the preceding sentence shall give effect to the incurrence of such
guaranteed  Indebtedness as if the Company or the Restricted Subsidiary,  as the
case  may be,  had  directly  incurred  or  otherwise  assumed  such  guaranteed
Indebtedness.  Furthermore,  in  calculating  "Consolidated  Fixed  Charges" for
purposes  of  determining  the  denominator  (but  not  the  numerator)  of this
"Consolidated  EBITDA Coverage Ratio," (i) interest on outstanding  Indebtedness
determined  on a  fluctuating  basis as of the  Transaction  Date and which will
continue to be so  determined  thereafter  shall be deemed to have  accrued at a
fixed  rate per annum  equal to the rate of  interest  on such  Indebtedness  in
effect on the Transaction  Date; (ii) if interest on any  Indebtedness  actually
incurred on the  Transaction  Date may  optionally  be determined at an interest
rate based upon a factor of a prime or similar  rate, a  eurocurrency  interbank
offered  rate,  or  other  rates,  then  the  interest  rate  in  effect  on the
Transaction  Date will be deemed to have been in effect  during the Four Quarter
Period;  (iii)   notwithstanding   clauses  (i)  and  (ii)  above,  interest  on
Indebtedness  determined on a fluctuating  basis, to the extent such interest is
covered by agreements relating to Interest Swap Obligations,  shall be deemed to
accrue at the rate per annum  resulting  after giving effect to the operation of
such agreements.

         "Consolidated Fixed Charges" means, with respect to the Company for any
period,  the sum,  without  duplication,  of (a)  Consolidated  Interest Expense
(including any premium or penalty paid in connection  with redeeming or retiring
Indebtedness of the Company and its Restricted  Subsidiaries prior to the stated
maturity thereof pursuant to the agreements  governing such Indebtedness),  plus
(b) the  product of (i) the  amount of all  dividend  payments  on any series of
Preferred  Stock of the Company (other than dividends paid in Qualified  Capital
Stock) paid, accrued or scheduled to be paid or accrued during such period times
(ii) a fraction,  the numerator of which is one and the  denominator of which is
one minus  the then  current  effective  consolidated  federal,  state and local
income tax rate of such Person, expressed as a decimal.



<PAGE>



         "Consolidated  Interest Expense" means, with respect to the Company for
any period, the sum of, without  duplication:  (a) the aggregate of the interest
expense  of  the  Company  and  its  Restricted  Subsidiaries  for  such  period
determined on a consolidated  basis in accordance with GAAP,  including  without
limitation,  (i) any amortization of original issue discount, (ii) the net costs
under Interest Swap  Obligations,  (iii) all  capitalized  interest and (iv) the
interest  portion  of any  deferred  payment  obligation;  and (b) the  interest
component of Capitalized Lease Obligations paid,  accrued and/or scheduled to be
paid or accrued by the  Company  and its  Restricted  Subsidiaries  during  such
period, as determined on a consolidated basis in accordance with GAAP.

         "Consolidated  Net Income"  means,  with respect to the Company for any
period,  the  aggregate  net income (or loss) of the Company and its  Restricted
Subsidiaries for such period on a consolidated  basis,  determined in accordance
with  GAAP;  provided,  however,  that there  shall be  excluded  therefrom  (a)
after-tax gains from Asset Sales or abandonments or reserves  relating  thereto,
(b) after-tax items classified as  extraordinary or nonrecurring  gains, (c) the
net  income of any  Person  acquired  in a Apooling  of  interests"  transaction
accrued  prior to the date it becomes a  Restricted  Subsidiary  or is merged or
consolidated with the Company or any Restricted  Subsidiary,  (d) the net income
(but not loss) of any Restricted  Subsidiary to the extent that the  declaration
of dividends or similar  distributions  by that  Restricted  Subsidiary  of that
income is restricted by charter,  contract,  operation of law or otherwise,  (e)
the net income of any Person in which the Company has an interest,  other than a
Restricted  Subsidiary,  except to the extent of cash dividends or distributions
actually paid to the Company or to a Restricted  Subsidiary by such Person,  (f)
income or loss  attributable  to  discontinued  operations  (including,  without
limitation,  operations  disposed  of during  such  period  whether  or not such
operations were classified as  discontinued)  and (g) in the case of a successor
to the Company by  consolidation  or merger or as a transferee  of the Company's
assets,  any net income  (or loss) of the  successor  corporation  prior to such
consolidation, merger or transfer of assets.

         "Consolidated  Net  Worth"  of any  Person  as of any  date  means  the
consolidated  stockholders' equity of such Person,  determined on a consolidated
basis in accordance with GAAP, less (without  duplication)  amounts attributable
to Disqualified Capital Stock of such Person.

         "Consolidated Non-cash Charges" means, with respect to the Company, for
any  period,  the  aggregate  depreciation,  depletion,  amortization  and other
non-cash  expenses  of the  Company  and its  Restricted  Subsidiaries  reducing
Consolidated  Net  Income  of the  Company  for  such  period,  determined  on a
consolidated   basis  in  accordance  with  GAAP  (excluding  any  such  charges
constituting an extraordinary  item or loss or any such charge which requires an
accrual of or a reserve for cash charges for any future period).

         "Consolidation" means, with respect to any Person, the consolidation of
the accounts of the  Restricted  Subsidiaries  of such Person with those of such
Person, all in accordance with GAAP;  provided,  however,  that  Aconsolidation"
will not include consolidation of the accounts of any Unrestricted Subsidiary of
such Person with the  accounts of such  Person.  The term  Aconsolidated"  has a
correlative meaning to the foregoing.

         "Covenant Defeasance" has the meaning set forth under "Legal Defeasance
and Covenant Defeasance."

         "Crude  Oil and  Natural  Gas  Business"  means  (i)  the  acquisition,
exploration, development, operation and disposition of interests in oil, natural
gas and other Hydrocarbon properties located in the Western Hemisphere, (ii) the
gathering, marketing, treating, processing, storage, selling and transporting of
any production from such interests or properties of the Company or of others and
(iii) activities incidental to the foregoing.

         "Crude Oil and Natural Gas Hedge Agreements" means, with respect to any
Person,  any oil and gas agreements and other  agreements or arrangements or any
combination  thereof  entered  into by such  Person  in the  ordinary  course of
business and that are designed to provide protection against oil and natural gas
price fluctuations.



<PAGE>



         "Crude Oil and Natural Gas Properties" means all Properties,  including
equity or other ownership interests therein, owned by any Person which have been
assigned Aproved oil and gas reserves" as defined in Rule 4-10 of Regulation S-X
of the Securities Act as in effect on the Issue Date.

         "Crude Oil and Natural  Gas Related  Assets"  means any  Investment  or
capital   expenditure  (but  not  including  additions  to  working  capital  or
repayments of any revolving credit or working capital borrowings) by the Company
or any  Subsidiary  of the Company which is related to the Crude Oil and Natural
Gas Business.

         "Currency Agreement" means any foreign exchange contract, currency swap
agreement  or other  similar  agreement or  arrangement  designed to protect the
Company or any  Restricted  Subsidiary of the Company  against  fluctuations  in
currency values.

         "Default"  means an event or condition  the  occurrence of which is, or
with the lapse of time or the  giving  of  notice or both  would be, an Event of
Default.

         "Deficiency  Date" has the meaning set forth under  "Maintenance  of
Adjusted  Consolidated  Net  Tangible Assets."

         "Deficiency  Offer" has the meaning set forth under  "Maintenance  of
Adjusted  Consolidated  Net Tangible Assets."

         "Deficiency Offer Amount" has the meaning set forth under  "Maintenance
of Adjusted Consolidated Net Tangible Assets."

         "Deficiency  Payment Date" has the meaning set forth under "Maintenance
of Adjusted Consolidated Net Tangible Assets."

         "Deficiency   Purchase   Price"  has  the   meaning   set  forth  under
"Maintenance of Adjusted Consolidated Net Tangible Assets."

         "Disqualified  Capital  Stock" means that portion of any Capital  Stock
which,  by  its  terms  (or by  the  terms  of any  security  into  which  it is
convertible  or for  which it is  exchangeable),  or upon the  happening  of any
event,  matures  or  is  mandatorily  redeemable,  pursuant  to a  sinking  fund
obligation or otherwise,  or is mandatorily redeemable at the sole option of the
holder  thereof,  in whole or in part,  in either case, on or prior to the final
maturity of the Notes.

         "Equity  Offering" means an offering of Qualified  Capital Stock of the
Company.

         "Exchange Act" means the  Securities  Exchange Act of 1934, as amended,
or any successor statute or statutes thereto.

         "Fair market value" means,  with respect to any asset or property,  the
price which could be negotiated in an arm's-length, free market transaction, for
cash,  between an informed and willing seller and an informed and willing buyer,
neither  of  whom  is  under  undue  pressure  or  compulsion  to  complete  the
transaction.  Fair market value shall be determined by the Board of Directors of
the Company  acting  reasonably  and in good faith and shall be  evidenced  by a
Board  Resolution of the Company  delivered to the Trustee;  provided,  however,
that (a) if the aggregate  non-cash  consideration to be received by the Company
or any Restricted Subsidiary from any Asset Sale shall reasonably be expected to
exceed $5.0 million or (B) if the net worth of any  Restricted  Subsidiary to be
designated as an Unrestricted  Subsidiary shall reasonably be expected to exceed
$5.0  million,  then fair market  value shall be  determined  by an  Independent
Advisor.


<PAGE>



         "GAAP" means generally accepted accounting  principles set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial Accounting Standards Board as of any date of determination.

         "Holder" means any Person holding a Note.

         "Hydrocarbons"  means oil, natural gas,  casinghead gas, drip gasoline,
natural  gasoline,   condensate,   distillate,   liquid  hydrocarbons,   gaseous
hydrocarbons and all  constituents,  elements or compounds  thereof and products
processed therefrom.

         "Incur" has the meaning set forth under  "Certain  Covenants -
Limitation  on  Incurrence  of  Additional Indebtedness."

         "Indebtedness"  means with respect to any Person,  without duplication,
(a) all  Obligations of such Person for borrowed  money,  (b) all Obligations of
such Person evidenced by bonds, debentures,  notes or other similar instruments,
(c) all  Capitalized  Lease  Obligations of such Person,  (d) all Obligations of
such Person issued or assumed as the deferred  purchase  price of property,  all
conditional  sale  obligations  and all  Obligations  under any title  retention
agreement (but excluding  trade accounts  payable),  (e) all Obligations for the
reimbursement  of any  obligor on a letter of  credit,  banker's  acceptance  or
similar credit transaction,  (f) guarantees and other contingent  obligations in
respect of Indebtedness  referred to in clauses (a) through (e) above and clause
(h) below,  (g) all  Obligations  of any other Person of the type referred to in
clauses (a)  through (f) above which are secured by any Lien on any  property or
asset of such  Person,  the  amount of such  Obligation  being  deemed to be the
lesser of the fair market  value of such  property or asset or the amount of the
Obligation so secured, (h) all Obligations under Crude Oil and Natural Gas Hedge
Agreements,  Currency  Agreements  and  Interest  Swap  Obligations  and (i) all
Disqualified Capital Stock issued by such Person with the amount of Indebtedness
represented by such Disqualified Capital Stock being equal to the greater of its
voluntary or involuntary liquidation preference and its maximum fixed redemption
price or repurchase  price. For purposes  hereof,  the Amaximum fixed repurchase
price" of any Disqualified  Capital Stock which does not have a fixed repurchase
price shall be  calculated  in  accordance  with the terms of such  Disqualified
Capital Stock as if such  Disqualified  Capital Stock were purchased on any date
on which  Indebtedness  shall  be  required  to be  determined  pursuant  to the
Indenture,  and if such price is based  upon,  or  measured  by, the fair market
value of such  Disqualified  Capital  Stock,  such fair  market  value  shall be
determined  reasonably  and in good  faith  by the  Board  of  Directors  of the
Company.  The  Aamount" or  Aprincipal  amount" of  Indebtedness  at any time of
determination  as used herein  represented by (a) any  Indebtedness  issued at a
price that is less than the  principal  amount at maturity  thereof shall be the
face amount of the  liability  in respect  thereof,  (b) any  Capitalized  Lease
Obligation  shall be the amount  determined  in accordance  with the  definition
thereof,  (c) any  Interest  Swap  Obligations  included  in the  definition  of
Permitted  Indebtedness shall be zero, (d) all other  unconditional  obligations
shall be the amount of the liability thereof  determined in accordance with GAAP
and (e) all other contingent  obligations shall be the maximum liability at such
date of such Person.

         "Independent  Advisor" means a nationally recognized investment banking
or accounting  firm, or a reputable  engineering  firm,  (a) which does not, and
whose  directors,  officers and employees or Affiliates do not, have a direct or
indirect  material  financial  interest  in the  Company  and (b) which,  in the
judgment of the Board of Directors of the Company,  is otherwise  disinterested,
independent and qualified to perform the task for which it is to be engaged.



<PAGE>



     "Interest Swap Obligations" means the obligations of any Person pursuant to
any arrangement  with any other Person,  whereby,  directly or indirectly,  such
Person is entitled to receive from time to time periodic payments  calculated by
applying  either a floating  or a fixed rate of  interest  on a stated  notional
amount in exchange for periodic payments made by such other Person calculated by
applying a fixed or a floating rate of interest on the same notional  amount and
shall include,  without limitation,  interest rate swaps, caps, floors,  collars
and similar agreements.

         "Investment"  means, with respect to any Person, any direct or indirect
(i) loan, advance or other extension of credit (including, without limitation, a
guarantee) or capital  contribution to by means of any transfer of cash or other
property  (valued at the fair market  value  thereof as of the date of transfer)
others or any payment for property or services for the account or use of others,
(ii) purchase or acquisition by such Person of any Capital Stock,  bonds, notes,
debentures  or other  securities  or  evidences of  Indebtedness  issued by, any
Person (whether by merger, consolidation,  amalgamation or otherwise and whether
or not  purchased  directly  from the issuer of such  securities or evidences of
Indebtedness),  (iii)  guarantee or assumption of the  Indebtedness of any other
Person (other than the guarantee or assumption of Indebtedness of such Person or
a Restricted  Subsidiary of such Person which guarantee or assumption is made in
compliance with the provisions of "Certain  Covenants - Limitation on Incurrence
of  Additional  Indebtedness"  above),  and  (iv)  other  items  that  would  be
classified  as  investments  on a  balance  sheet  of such  Person  prepared  in
accordance with GAAP. Notwithstanding the foregoing,  "Investment" shall exclude
extensions  of trade credit by the Company and its  Restricted  Subsidiaries  on
commercially  reasonable  terms in accordance with normal trade practices of the
Company  or such  Restricted  Subsidiary,  as the case may be. The amount of any
Investment  shall not be  adjusted  for  increases  or  decreases  in value,  or
write-ups,  write-downs or write-offs  with respect to such  Investment.  If the
Company or any Restricted  Subsidiary sells or otherwise disposes of any Capital
Stock of any Restricted  Subsidiary  such that,  after giving effect to any such
sale or  disposition,  it ceases to be a Subsidiary of the Company,  the Company
shall be  deemed  to have  made an  Investment  on the date of any such  sale or
disposition  equal  to the  fair  market  value  of the  Capital  Stock  of such
Restricted Subsidiary not sold or disposed of.

         "Issue Date" means the date of original issuance of the Notes.

         "Legal Defeasance" has the meaning set forth under "Legal Defeasance
and Covenant Defeasance."

         "Lien"  means  any lien,  mortgage,  deed of  trust,  pledge,  security
interest,  charge or encumbrance of any kind (including any conditional  sale or
other  title  retention  agreement,  any  lease in the  nature  thereof  and any
agreement to give any security interest).

         "Material Change" means an increase or decrease of more than 10% during
a fiscal quarter in the discounted future net cash flows (excluding changes that
result  solely from  changes in prices) from proved oil and natural gas reserves
of the Company and consolidated Subsidiaries (before any state or federal income
tax); provided,  however,  that the following will be excluded from the Material
Change  calculation:  (i) any acquisitions during the quarter of oil and natural
gas reserves that have been estimated by independent  petroleum engineers and on
which a report or reports exist, (ii) any disposition of properties  existing at
the beginning of such quarter that have been disposed of as provided in "Certain
Covenants - Limitation on Asset Sales",  and (iii) any reserves added during the
quarter  attributable  to the drilling or  recompletion of wells not included in
previous reserve estimates, but which will be included in future quarters.



<PAGE>



     "Net Cash Proceeds" means,  with respect to any Asset Sale, the proceeds in
the form of cash or Cash Equivalents  including  payments in respect of deferred
payment  obligations  when  received  in the  form of  cash or Cash  Equivalents
received by the Company or any of its  Restricted  Subsidiaries  from such Asset
Sale net of (a)  reasonable  out-of-pocket  expenses  and fees  relating to such
Asset Sale  (including,  without  limitation,  legal,  accounting and investment
banking fees and sales commissions), (b) taxes paid or payable after taking into
account any reduction in consolidated tax liability due to available tax credits
or deductions and any tax sharing  arrangements,  (c) repayment of  Indebtedness
that is  required  to be repaid in  connection  with such  Asset  Sale,  and (d)
appropriate  amounts  (determined by the Chief Financial Officer of the Company)
to be provided by the Company or any Restricted Subsidiary,  as the case may be,
as a reserve,  in accordance with GAAP, against any post-closing  adjustments or
liabilities  associated  with such Asset Sale and retained by the Company or any
Restricted  Subsidiary,  as the case may be,  after such Asset Sale,  including,
without  limitation,  pension  and other  post-employment  benefit  liabilities,
liabilities   related  to  environmental   matters  and  liabilities  under  any
indemnification  obligations  associated with such Asset Sale (but excluding any
payments  which,  by the terms of the  indemnities  will not, be made during the
term of the Notes).

         "Net Proceeds Offer" has the meaning set forth under "Certain Covenants
- - Limitation on Asset Sales."

         "Net Proceeds  Offer  Amount" has the meaning set forth under  "Certain
Covenants - Limitation on Asset Sales."

         "Net  Proceeds  Offer  Payment  Date" has the  meaning  set forth under
"Certain Covenants - Limitation on Asset Sales."

         "Net  Proceeds  Offer  Trigger  Date" has the  meaning  set forth under
"Certain Covenants - Limitation on Asset Sales."

         "Net Working  Capital"  means (i) all current assets of the Company and
its consolidated Subsidiaries, minus (ii) all current liabilities of the Company
and its  consolidated  Subsidiaries,  except  current  liabilities  included  in
Indebtedness,  in each case as set forth in financial  statements of the Company
prepared in accordance with GAAP.

         "Obligations" means all obligations for principal,  premium,  interest,
penalties, fees, indemnifications, reimbursements, damages and other liabilities
payable under the documentation governing any Indebtedness.

         "Payment   Restriction"  has  the  meaning  set  forth  under  "Certain
Covenants - Limitation on Dividend and Other Payment Restrictions Affecting
Restricted Subsidiaries."

         "Permitted  Indebtedness"  means,  without  duplication,  each  of  the
following:

(a)  the Exchange Notes,  the Private Exchange Notes, if any, the Guarantees and
     refinancings thereof with Indebtedness  constituting  Permitted Refinancing
     Indebtedness;
(b)  Indebtedness  incurred  pursuant  to  the  Senior  Credit  Facility  in  an
     aggregate  principal  amount  at any time  outstanding  not to  exceed  the
     greater of (1) $40.0  million or (2) the sum of (A) $10.0  million  and (B)
     20% of Adjusted  Consolidated Net Tangible Assets,  reduced by any required
     permanent  repayments  (which are accompanied by a corresponding  permanent
     commitment  reduction)  thereunder (it being recognized that a reduction in
     the  borrowing  base  in and of  itself  shall  not be  deemed  a  required
     permanent repayment);

(c)  Interest  Swap  Obligations  of  the  Company  or a  Restricted  Subsidiary
     covering Indebtedness of the Company or a Restricted Subsidiary;  provided,
     however,  that such Interest Swap  Obligations  are entered into to protect
     the Company and Restricted Subsidiaries from fluctuations in interest rates
     on Indebtedness incurred in accordance with the Indenture to the extent the
     notional principal amount of such Interest Swap Obligations does not exceed
     the  principal  amount of the  Indebtedness  to which  such  Interest  Swap
     Obligation relates;



<PAGE>



(d)  Indebtedness of a Restricted Subsidiary to the Company or to a Wholly Owned
     Restricted  Subsidiary  for so  long as  such  Indebtedness  is held by the
     Company or a Wholly Owned Restricted Subsidiary, in each case subject to no
     Lien held by a Person other than the Company or a Wholly  Owned  Restricted
     Subsidiary; provided, however, that if as of any date any Person other than
     the Company or a Wholly Owned Restricted  Subsidiary owns or holds any such
     Indebtedness  or holds a Lien in  respect of such  Indebtedness,  such date
     shall be deemed the incurrence of Indebtedness not  constituting  Permitted
     Indebtedness by the issuer of such Indebtedness;

(e)  Indebtedness of the Company to a Wholly Owned Restricted  Subsidiary for so
     long as such Indebtedness is held by a Wholly Owned Restricted  Subsidiary,
     in  each  case  subject  to  no  Lien;  provided,  however,  that  (i)  any
     Indebtedness of the Company to any Wholly Owned Restricted  Subsidiary that
     is not a Subsidiary Guarantor is unsecured and subordinated,  pursuant to a
     written agreement, to the Company's obligations under the Indenture and the
     Notes  and (ii) if as of any  date any  Person  other  than a Wholly  Owned
     Restricted  Subsidiary owns or holds any such  Indebtedness or holds a Lien
     in respect of such  Indebtedness,  such date shall be deemed the incurrence
     of Indebtedness not constituting Permitted Indebtedness by the Company;

(f)  Indebtedness  arising  from  the  honoring  by a bank  or  other  financial
     institution of a check, draft or similar instrument  inadvertently  (except
     in the case of daylight overdrafts) drawn against insufficient funds in the
     ordinary course of business;  provided,  however, that such Indebtedness is
     extinguished within two Business Days of incurrence;

(g)  Indebtedness  of the  Company or a  Restricted  Subsidiary  represented  by
     letters  of  credit  for the  account  of the  Company  or such  Restricted
     Subsidiary,  as the case may be, in order to provide  security for workers'
     compensation claims, payment obligations in connection with self-insurance,
     bid,  plugging  and  abandonment  bonds,  performance  or  surety  bonds or
     completion  guarantees or similar  requirements  in the ordinary  course of
     business;

(h)  Indebtedness of the Company or a Restricted  Subsidiary  outstanding on the
     Issue  Date  and  refinancings   thereof  with  Indebtedness   constituting
     Permitted Refinancing Indebtedness;

(i)  Capitalized  Lease  Obligations  and  Purchase  Money  Indebtedness  of the
     Company or any of its Restricted Subsidiaries not to exceed $5.0 million at
     any one time outstanding;

(j)  Obligations  arising in  connection  with Crude Oil and  Natural  Gas Hedge
     Agreements of the Company or a Restricted Subsidiary;

(k)  Indebtedness under Currency Agreements; provided, however, that in the case
     of  Currency  Agreements  which  relate  to  Indebtedness,   such  Currency
     Agreements  do not  increase  the  Indebtedness  of  the  Company  and  its
     Restricted Subsidiaries  outstanding other than as a result of fluctuations
     in foreign  currency  exchange rates or by reason of fees,  indemnities and
     compensation payable thereunder;

(l)  additional   Indebtedness   of  the  Company  or  any  of  its   Restricted
     Subsidiaries in an aggregate  principal  amount at any time outstanding not
     to exceed  the  greater  of (i)  $10.0  million  or (ii)  5.0% of  Adjusted
     Consolidated Net Tangible Assets of the Company; and

(m)  Indebtedness of a Restricted Subsidiary  constituting Permitted Refinancing
     Indebtedness and which refinances Acquired Indebtedness.



<PAGE>



     "Permitted Industry Investments" means (i) capital expenditures, including,
without  limitation,  acquisitions of Company  Properties and interests therein;
(ii) (a) entry into operating  agreements,  joint ventures,  working  interests,
royalty interests, mineral leases, unitization agreements,  pooling arrangements
or other similar or customary agreements, transactions, properties, interests or
arrangements,  and  Investments  and  expenditures  in  connection  therewith or
pursuant  thereto,  in each case made or entered into in the ordinary  course of
the oil and natural gas business,  and (b) exchanges of Company  Properties  for
other  Company  Properties  of at least  equivalent  value as determined in good
faith by the  Board of  Directors  of the  Company;  and  (iii)  Investments  of
operating  funds on behalf of co-owners of Crude Oil and Natural Gas  Properties
of the Company or the Subsidiaries pursuant to joint operating agreements.

         "Permitted  Investments"  means (a)  Investments  by the Company or any
Restricted  Subsidiary  in any Person that is or will become  immediately  after
such Investment a Restricted  Subsidiary or that will merge or consolidate  into
the  Company or a  Restricted  Subsidiary  that is not  subject  to any  Payment
Restriction;  (b)  Investments  in the  Company  by any  Restricted  Subsidiary;
provided,  however, that any Indebtedness evidencing any such Investment held by
a  Restricted  Subsidiary  that is not a Subsidiary  Guarantor is unsecured  and
subordinated,  pursuant to a written  agreement,  to the  Company's  obligations
under the Notes and the Indenture; (c) Investments in cash and Cash Equivalents;
(d) Investments  made by the Company or its Restricted  Subsidiaries as a result
of  consideration  received in connection  with an Asset Sale made in compliance
with "Certain  Covenants - Limitation  on Asset Sales" above;  and (e) Permitted
Industry Investments.

         "Permitted Liens" means each of the following types of Liens:

(a)  Liens  existing  as of the Issue Date to the extent and in the manner  such
     Liens are in effect on the Issue Date (and any extensions,  replacements or
     renewals thereof  covering  property or assets secured by such Liens on the
     Issue Date);

(b)  Liens securing Indebtedness outstanding under the Senior Credit Facility;

(c)  Liens securing the Notes and the Guarantees;

(d)  Liens of the Company or a Restricted Subsidiary on assets of any Restricted
     Subsidiary;

(e)  Liens securing Refinancing  Indebtedness which is incurred to Refinance any
     Indebtedness which has been secured by a Lien permitted under the Indenture
     and  which has been  incurred  in  accordance  with the  provisions  of the
     Indenture;  provided, however, that such Liens (x) are no less favorable to
     the Holders and are not more favorable to the  lienholders  with respect to
     such Liens than the Liens in respect of the  Indebtedness  being Refinanced
     and (y) do not extend to or cover any  property or assets of the Company or
     any of  its  Restricted  Subsidiaries  not  securing  the  Indebtedness  so
     Refinanced;

(f)  Liens for taxes,  assessments or governmental  charges or claims either (x)
     not delinquent or (y) contested in good faith by  appropriate  proceedings,
     and as to which the Company or a Restricted Subsidiary, as the case may be,
     shall have set aside on its books such reserves as may be required pursuant
     to GAAP;



<PAGE>



(g)  statutory and contractual  Liens of landlords to secure rent arising in the
     ordinary  course of business  to the extent  such Liens  relate only to the
     tangible property of the lessee which is located on such property and Liens
     of carriers, warehousemen, mechanics, suppliers, materialmen, repairmen and
     other Liens imposed by law incurred in the ordinary  course of business for
     sums not yet delinquent or being  contested in good faith,  if such reserve
     or other appropriate provision,  if any, as shall be required by GAAP shall
     have been made in respect thereof;

(h)  Liens  incurred or deposits made in the ordinary  course of business (x) in
     connection  with workers'  compensation,  unemployment  insurance and other
     types of social  security,  including any Lien  securing  letters of credit
     issued in the ordinary course of business  consistent with past practice in
     connection  therewith,  or  (y)  to  secure  the  performance  of  tenders,
     statutory  obligations,  surety and appeal bonds, bids, leases,  government
     contracts,   performance  and  return-of-money   bonds  and  other  similar
     obligations (exclusive of obligations for the payment of borrowed money);

(i)  judgment and attachment Liens not giving rise to an Event of Default;

(j)  easements, rights-of-way, zoning restrictions, restrictive covenants, minor
     imperfections in title and other similar charges or encumbrances in respect
     of real property not interfering in any material  respect with the ordinary
     conduct  of  the  business  of  the  Company  or  any  of  its   Restricted
     Subsidiaries;

(k)  any interest or title of a lessor under any Capitalized  Lease  Obligation;
     provided  that such Liens do not extend to any property or assets which are
     not leased property subject to such Capitalized Lease Obligation;

(l)  Liens securing Purchase Money Indebtedness of the Company or any Restricted
     Subsidiary;  provided,  however,  that (x) the Purchase Money  Indebtedness
     shall not be  secured  by any  property  or assets  of the  Company  or any
     Restricted  Subsidiary  other than the  property  and assets so acquired or
     constructed  (except for  proceeds,  improvements,  rents and similar items
     relating to the property or assets so acquired),  and (y) the Lien securing
     such  Indebtedness  shall be created within 90 days of such  acquisition or
     construction;

(m)  Liens securing reimbursement obligations with respect to commercial letters
     of credit which  encumber  documents  and other  property  relating to such
     letters of credit and products and proceeds thereof;

(n)  Liens  encumbering   deposits  made  to  secure  obligations  arising  from
     statutory, regulatory, contractual, or warranty requirements of the Company
     or any of its  Restricted  Subsidiaries,  including  rights of  offset  and
     set-off;

(o)  Liens securing  Interest Swap  Obligations  which Interest Swap Obligations
     relate to Indebtedness that is otherwise  permitted under the Indenture and
     Liens securing Crude Oil and Natural Gas Hedge Agreements;



<PAGE>



(p)  Liens securing Acquired  Indebtedness  incurred in accordance with "Certain
     Covenants  Limitation  on Incurrence  of  Additional  Indebtedness"  above;
     provided,  however,  that (x) such Liens secured such Acquired Indebtedness
     at the time of and prior to the incurrence of such Acquired Indebtedness by
     the Company or a Restricted  Subsidiary  and were not granted in connection
     with, or in anticipation  of, the incurrence of such Acquired  Indebtedness
     by the Company or a Restricted Subsidiary, and (y) such Liens do not extend
     to or  cover  any  property  or  assets  of  the  Company  or of any of its
     Restricted  Subsidiaries other than the property or assets that secured the
     Acquired  Indebtedness prior to the time such Indebtedness  became Acquired
     Indebtedness  of  the  Company  or  a  Restricted  Subsidiary  (except  for
     proceeds, improvements, rents and similar items relating to the property or
     assets so secured) and are no more favorable to the lienholders  than those
     securing the Acquired Indebtedness prior to the incurrence of such Acquired
     Indebtedness by the Company or a Restricted Subsidiary;

(q)  Liens on, or  related  to,  properties  and assets of the  Company  and its
     Subsidiaries  to secure all or a part of the costs incurred in the ordinary
     course of  business  of  exploration,  drilling,  development,  production,
     processing,  gas  gathering,  transportation,   marketing  or  storage,  or
     operation thereof;

(r)  Liens on pipeline or pipeline  facilities,  Hydrocarbons  or properties and
     assets of the Company and its Subsidiaries  which arise out of operation of
     law;

(s)  royalties,  overriding royalties, revenue interests, net revenue interests,
     net  profit  interests,   reversionary   interests,   production  payments,
     production  sales  contracts,  preferential  rights of purchase,  operating
     agreements,  working  interests  and other similar  interests,  properties,
     arrangements  and  agreements,  all as  ordinarily  exist  with  respect to
     Properties and assets of the Company and its  Subsidiaries  or otherwise as
     are customary in the oil and gas business;

(t)  with  respect  to  any  Properties  and  assets  of  the  Company  and  its
     Subsidiaries,  Liens arising under,  or in connection  with, or related to,
     farm-out,  farm-in,  joint  operation,  area of mutual interest  agreements
     and/or other  similar or customary  arrangements,  agreements  or interests
     that the Company or any Subsidiary determines in good faith to be necessary
     for the economic development of such Property;

(u)  any (x)  interest or title of a lessor or  sublessor  under any lease,  (y)
     restriction  or  encumbrance  that the  interest or title of such lessor or
     sublessor may be subject to (including,  without limitation,  ground leases
     or other prior leases of the demised premises, mortgages, mechanics' liens,
     tax liens,  and  easements),  or (z)  subordination  of the interest of the
     lessee or sublessee  under such lease to any  restrictions  or  encumbrance
     referred to in the preceding clause (y); and

(v)  Liens in favor of  collecting  or payor  banks  having a right of  set-off,
     revocation,  refund or charge-back  with respect to money or instruments of
     the Company or any  Restricted  Subsidiary on deposit with or in possession
     of such bank.

         "Permitted  Refinancing   Indebtedness"  means,  with  respect  to  any
Indebtedness,  Indebtedness  to the extent  representing  a Refinancing  of such
Indebtedness,  in each  case  that does not (i)  result  in an  increase  in the
aggregate principal amount of Indebtedness of such Person as of the date of such
proposed  Refinancing  (plus the amount of any premium required to be paid under
the terms of the instrument  governing such  Indebtedness and plus the amount of
reasonable  expenses incurred by the Company and its Restricted  Subsidiaries in
connection  with  such  Refinancing)  or (ii)  create  Indebtedness  with  (x) a
Weighted Average Life to Maturity that is less than the Weighted Average Life to
Maturity of the  Indebtedness  being  Refinanced or (y) a final maturity earlier
than the final maturity of the Indebtedness being Refinanced; provided, however,
that (1) such Refinancing  Indebtedness  shall be incurred solely by the obligor
of the  Indebtedness  being  Refinanced  and  (2)  if  such  Indebtedness  being
Refinanced  is  subordinate  or junior to the  Notes or a  Guarantee,  then such
Refinancing Indebtedness shall be subordinate to the Notes or such Guarantee, as
the case may be,  at least to the  same  extent  and in the same  manner  as the
Indebtedness being Refinanced.

         "Person" means an individual, partnership, corporation,  unincorporated
organization,  limited liability company,  trust, estate, or joint venture, or a
governmental agency or political subdivision thereof.



<PAGE>



         "Preferred  Stock" of any Person means any Capital Stock of such Person
that has  preferential  rights to any other  Capital  Stock of such  Person with
respect to dividends or redemptions or upon liquidation.

         "Property"  means,  with respect to any Person,  any  interests of such
Person in any kind of property or asset,  whether  real,  personal or mixed,  or
tangible  or  intangible,   including,   without   limitation,   Capital  Stock,
partnership  interests  and other  equity or  ownership  interests  in any other
Person.

         "Private  Exchange  Notes"  means  senior  subordinated  notes  of  the
Company,  guaranteed by the  Subsidiary  Guarantors,  issued in exchange for the
Notes and identical in all material  respects to the Exchange Notes,  except for
the placement of a restrictive legend on such Private Exchange Notes.

         "Purchase Money  Indebtedness"  means  Indebtedness the net proceeds of
which are used to  finance  the cost  (including  the cost of  construction)  of
property  or assets  acquired  in the normal  course of  business  by the Person
incurring such Indebtedness.

         "Qualified   Capital  Stock"  means  any  Capital  Stock  that  is  not
Disqualified Capital Stock.

         "Reference Date" has the meaning set forth under "Certain Covenants -
Limitation on Restricted Payments."

         "Refinance"  means,  in respect of any  security  or  Indebtedness,  to
refinance,  extend, renew, refund, repay, prepay,  redeem, defease or retire, or
to issue a security  or  Indebtedness  in  exchange  or  replacement  for,  such
security or Indebtedness  in whole or in part.  "Refinanced"  and  "Refinancing"
shall have correlative meanings.

         "Registration Rights Agreement" means the Registration Rights Agreement
dated as of the Issue Date among the Company, the Subsidiary  Guarantors and the
Initial Purchasers.

         "Related  Person"  of any Person  means any other  Person  directly  or
indirectly  owning 10% or more of the  outstanding  voting  Common Stock of such
Person (or, in the case of a Person  that is not a  corporation,  10% or more of
the equity interest in such Person).

         "Replacement Assets" has the meaning set forth under "Certain Covenants
 - Limitation on Asset Sales."

         "Restricted  Payment"  has the meaning set forth  under  "Certain
Covenants -  Limitation  on  Restricted Payments."

         "Restricted  Subsidiary"  means any  Subsidiary of the Company that has
not  been  designated  by the  Board of  Directors  of the  Company,  by a Board
Resolution  delivered to the Trustee, as an Unrestricted  Subsidiary pursuant to
and in  compliance  with  "Certain  Covenants -  Limitation  on  Restricted  and
Unrestricted Subsidiaries" above. Any such designation may be revoked by a Board
Resolution of the Company delivered to the Trustee, subject to the provisions of
such covenant.

         "Sale  and  Leaseback   Transaction"   means  any  direct  or  indirect
arrangement  with any Person or to which any such  Person is a party,  providing
for the  leasing to the  Company or a  Restricted  Subsidiary  of any  Property,
whether owned by the Company or any  Restricted  Subsidiary at the Issue Date or
later  acquired which has been or is to be sold or transferred by the Company or
such Restricted Subsidiary to such Person or to any other Person from whom funds
have been or are to be advanced by such Person on the security of such Property.



<PAGE>



         "Senior  Credit   Facility"  means  the  Amended  and  Restated  Credit
Agreement by and among the Company, First Union National Bank,  individually and
as agent, and each of the Lenders named therein, or any successor or replacement
agreement  and  whether  by the  same or any  other  agent,  lender  or group of
lenders,  together  with  the  related  documents  thereto  (including,  without
limitation,  any guarantee agreements and security  documents),  in each case as
such  agreements  may  be  amended  (including  any  amendment  and  restatement
thereof),  supplemented or otherwise  modified from time to time,  including any
agreements  extending  the maturity of,  refinancing,  replacing,  increasing or
otherwise  restructuring  all or any  portion  of the  Indebtedness  under  such
agreements.

         "Significant  Subsidiary"  shall  have the  meaning  set  forth in Rule
1.02(w) of Regulation S-X under the Securities Act.

         "Subsidiary," with respect to any Person,  means (a) any corporation of
which the  outstanding  Capital  Stock  having at least a majority  of the votes
entitled to be cast in the election of directors  under  ordinary  circumstances
shall at the time be owned,  directly or  indirectly,  by such Person or (b) any
other Person of which at least a majority of the voting interests under ordinary
circumstances is at the time, directly or indirectly, owned by such Person.

         "Subsidiary  Guarantor"  means  (a)  each of the  Company's  Restricted
Subsidiaries  as of the  Issue  Date  and (b) each of the  Company's  Restricted
Subsidiaries that in the future executes a supplemental  indenture in which such
Restricted  Subsidiary  agrees  to be bound by the terms of the  Indenture  as a
Subsidiary  Guarantor;   provided,  however,  that  any  Person  constituting  a
Subsidiary  Guarantor as described  above shall cease to constitute a Subsidiary
Guarantor  when its  Guarantee is released in  accordance  with the terms of the
Indenture.

         "Surviving Entity" has the meaning set forth under "Certain Covenants -
Merger, Consolidation and Sale of Assets."

         "Unrestricted   Subsidiary"   means  any   Subsidiary  of  the  Company
designated  as  such  pursuant  to and in  compliance  with  "Certain  Covenants
Limitation  on  Restricted  and  Unrestricted   Subsidiaries"  above.  Any  such
designation may be revoked by a Board Resolution of the Company delivered to the
Trustee, subject to the provisions of such covenant.

         "Weighted  Average  Life  to  Maturity"  means,  when  applied  to  any
Indebtedness  at any date, the number of years obtained by dividing (a) the then
outstanding  aggregate principal amount of such Indebtedness into (b) the sum of
the total of the products  obtained by  multiplying  (i) the amount of each then
remaining  installment,  sinking fund, serial maturity or other required payment
of principal,  including payment at final maturity,  in respect thereof, by (ii)
the number of years  (calculated to the nearest  one-twelfth)  which will elapse
between such date and the making of such payment.

         "Wholly Owned Restricted Subsidiary" means any Restricted Subsidiary of
which all the outstanding  voting  securities  normally  entitled to vote in the
election  of  directors  are  owned  by the  Company  or  another  Wholly  Owned
Restricted Subsidiary.


<PAGE>



             CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

         The  following  discussion is a summary of certain  federal  income tax
considerations relevant to the exchange of Old Notes for New Notes, but does not
purport to be a complete  analysis of all potential tax effects.  The discussion
is  based  upon  the  Internal  Revenue  Code  of  1986,  as  amended,  Treasury
regulations,  Internal Revenue Service rulings and  pronouncements  and judicial
decisions  now in  effect,  all of which  are  subject  to change at any time by
legislative,  judicial or administrative action. Any such changes may be applied
retroactively in a manner that could adversely affect a holder of the New Notes.
The description does not consider the effect of any applicable  foreign,  state,
local or other tax laws or estate or gift tax considerations.

         EACH  HOLDER  SHOULD  CONSULT  HIS OR HER  OWN  TAX  ADVISOR  AS TO THE
PARTICULAR  TAX  CONSEQUENCES  TO IT OF  EXCHANGING  OLD  NOTES  FOR NEW  NOTES,
INCLUDING THE APPLICABILITY AND EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS.

         The  exchange  of Old Notes for New Notes  should not be an exchange or
otherwise  a  taxable  event  to a  holder  for  federal  income  tax  purposes.
Accordingly,  a holder should have the same adjusted issue price, adjusted basis
and  holding  period  in the New  Notes as it had in the Old  Notes  immediately
before the exchange.

                          BOOK-ENTRY; DELIVERY AND FORM

         Except as described in the next  paragraph,  the Notes (and the related
guarantees)  initially  will  be  represented  by one or more  permanent  global
certificates  in definitive,  fully  registered form (the "Global  Notes").  The
Global  Notes will be  deposited  on the Issue  Date with,  or on behalf of, The
Depository Trust Company,  New York, New York ("DTC") and registered in the name
of a nominee of DTC. The Global Notes will be subject to certain restrictions on
transfer set forth therein and will bear the legend regarding such  restrictions
set forth under the heading "Transfer Restrictions" herein.

         Notes  (i)   originally   purchased  by  or   transferred  to  Aforeign
purchasers"  (as  defined in  "Transfer  Restrictions")  or (ii) held by QIBs or
institutional  Accredited  Investors who are not QIBs who elect to take physical
delivery of their  certificates  instead of holding  their  interests  through a
Global Note (and which are thus  ineligible to trade through DTC)  (collectively
referred to herein as the "Non-Global  Purchasers") will be issued in registered
form  (the  "Certificated  Security").  Upon  the  transfer  to  a  QIB  of  any
Certificated  Security  initially  issued  to  a  Non-Global   Purchaser,   such
Certificated  Security  will,  unless the transferee  requests  otherwise or the
Global  Notes  have  previously   been  exchanged  in  whole  for   Certificated
Securities,  be exchanged for an interest in a Global Note. For a description of
the restrictions on the transfer of Certificated  Securities and any interest in
the Global Notes, see "Transfer Restrictions."

         The Global  Notes.  The Company  expects  that  pursuant to  procedures
established  by DTC (i)  upon  the  issuance  of the  Global  Notes,  DTC or its
custodian will credit, on its internal system,  the principal amount of Notes of
the  individual  beneficial  interests  represented  by such Global Notes to the
respective  accounts of persons who have accounts with such  depositary and (ii)
ownership of beneficial  interests in the Global Notes will be shown on, and the
transfer of such ownership will be effected only through,  records maintained by
DTC or its nominee (with respect to interests of  participants)  and the records
of participants (with respect to interests of persons other than  participants).
Such  accounts  initially  will be  designated  by or on behalf  of the  Initial
Purchasers  and  ownership of  beneficial  interests in the Global Notes will be
limited to persons who have  accounts with DTC  (Aparticipants")  or persons who
hold interests through participants. QIBs and institutional Accredited Investors
who are not QIBs may hold their  interests in the Global Notes directly  through
DTC if they are participants in such system, or indirectly through organizations
which are participants in such system.


<PAGE>



     So long as DTC, or its nominee,  is the  registered  owner or holder of the
Notes,  DTC or such  nominee,  as the case may be, will be  considered  the sole
owner or holder of the Notes  represented  by such Global Notes for all purposes
under the Indenture. No beneficial owner of an interest in the Global Notes will
be able to transfer that interest except in accordance with DTC's procedures, in
addition to those provided for under the Indenture with respect to the Notes.

         Payments of the principal  of,  premium (if any),  interest  (including
Additional Interest) on, the Global Notes will be made to DTC or its nominee, as
the case may be, as the  registered  owner  thereof.  None of the  Company,  the
Trustee or any Paying Agent will have any  responsibility  or liability  for any
aspect of the  records  relating to or  payments  made on account of  beneficial
ownership  interests  in the Global  Notes or for  maintaining,  supervising  or
reviewing any records relating to such beneficial ownership interest.

         The  Company  expects  that DTC or its  nominee,  upon  receipt  of any
payment of principal,  premium, if any, interest (including Additional Interest)
on the Global Notes, will credit participants' accounts with payments in amounts
proportionate to their respective  beneficial  interests in the principal amount
of the Global Notes as shown on the records of DTC or its  nominee.  The Company
also expects that payments by participants to owners of beneficial  interests in
the Global  Notes held through  such  participants  will be governed by standing
instructions and customary practice, as is now the case with securities held for
the  accounts  of  customers  registered  in the  names  of  nominees  for  such
customers. Such payments will be the responsibility of such participants.

         Transfers between  participants in DTC will be effected in the ordinary
way through DTC's same-day funds system in accordance with DTC rules and will be
settled  in  same  day  funds.  If a  holder  requires  physical  delivery  of a
Certificated  Security  for any  reason,  including  to sell Notes to persons in
states  which  require  physical  delivery  of  the  Notes,  or to  pledge  such
securities,  such  holder  must  transfer  its  interest  in a Global  Note,  in
accordance  with the normal  procedures of DTC and with the procedures set forth
in the Indenture.

         DTC has advised the Company  that it will take any action  permitted to
be taken by a holder of Notes  (including the presentation of Notes for exchange
as described  below) only at the direction of one or more  participants to whose
account the DTC  interests  in the Global Notes are credited and only in respect
of such  portion  of the  aggregate  principal  amount of Notes as to which such
participant or participants has or have given such direction.  However, if there
is an Event of Default under the  Indenture,  DTC will exchange the Global Notes
for  Certificated  Securities,  which it will distribute to its participants and
which will be legended as set forth under the heading "Transfer Restrictions."

         DTC has advised the Company as follows:  DTC is a limited purpose trust
company  organized  under  the laws of the  State of New  York,  a member of the
Federal  Reserve  System,  a  Aclearing  corporation"  within the meaning of the
Uniform  Commercial  Code and a  "Clearing  Agency"  registered  pursuant to the
provisions  of Section 17A of the  Securities  Exchange Act of 1934,  as amended
(the "Exchange  Act").  DTC was created to hold securities for its  participants
and facilitate the clearance and settlement of securities  transactions  between
participants   through   electronic   book-entry  changes  in  accounts  of  its
participants,   thereby   eliminating   the  need  for   physical   movement  of
certificates.  Participants include securities brokers and dealers, banks, trust
companies and clearing  corporations and certain other  organizations.  Indirect
access to the DTC system is available to others such as banks, brokers,  dealers
and trust companies that clear through or maintain a custodial relationship with
a participant, either directly or indirectly (Aindirect participants").



<PAGE>



     Although DTC has agreed to the foregoing  procedures in order to facilitate
transfers of interests in the Global Note among participants of DTC, it is under
no  obligation  to  perform  such   procedures,   and  such  procedures  may  be
discontinued  at any time.  Neither the  Company  nor the Trustee  will have any
responsibility  for  the  performance  by DTC or its  participants  or  indirect
participants  of their  respective  obligations  under the rules and  procedures
governing their operations.

         Certificated  Securities.  If DTC is at any time unwilling or unable to
continue as a depositary  for the Global Note and a successor  depositary is not
appointed by the Company within 90 days,  Certificated Securities will be issued
in  exchange  for the Global  Notes,  which  certificates  will bear the legends
referred to under the heading "Transfer Restrictions."


                              PLAN OF DISTRIBUTION

         Each broker-dealer that receives New Notes for its own account pursuant
to the Exchange  Offer must  acknowledge  that it will  deliver a prospectus  in
connection  with any resale of such New  Notes.  This  Prospectus,  as it may be
amended or  supplemented  from time to time, may be used by a  broker-dealer  in
connection  with  resales of New Notes  received in exchange for Old Notes where
such Old Notes were  acquired as a result of  market-making  activities or other
trading  activities.  The Company has agreed that, for a period of 90 days after
the Expiration Date, it will make this  Prospectus,  as amended or supplemented,
available to any  broker-dealer  for use in connection with any such resale.  In
addition,  until  ________________,  1998, all dealers effecting transactions in
the New Notes may be required to deliver a prospectus.

         The Company will not receive any proceeds from any sale of New Notes by
broker-dealers.  New Notes  received  by  broker-dealers  for their own  account
pursuant  to the  Exchange  Offer  may be sold  from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the  writing  of options on the New Notes or a  combination  of such  methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing  market prices or at negotiated  prices.  Any such resale may be
made directly to  purchasers or to or through  brokers or dealers who my receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer  or the purchasers of any such New notes. Any  broker-dealer  that
resells New Notes that were  received by it for its own account  pursuant to the
Exchange Offer and any broker or dealer that  participates  in a distribution of
such New Notes may be deemed to be an  Aunderwriter"  within the  meaning of the
Securities Act and any profit on any such resale of New Notes and any commission
or  concessions  received by any such  persons may be deemed to be  underwriting
compensation under the Securities Act. The Letter of Transmittal states that, by
acknowledging   that  it  will  deliver  and  by  delivering  a  Prospectus,   a
broker-dealer will not be deemed to admit that it is an Aunderwriter" within the
meaning of the Securities Act.

         For a period of 90 days after the  Expiration  Date,  the Company  will
promptly  send  additional  copies  of  this  Prospectus  or  any  amendment  or
supplement to this Prospectus to any broker-dealer  that requests such documents
in the Letter of Transmittal. The Company agreed to pay all expenses incident to
the Exchange Offer (including the expenses of counsel for the Holders of the Old
Notes) other than  commissions  or concessions  of any  broker-dealers  and will
indemnify the holders of the Old Notes  (including any  broker-dealers)  against
certain liabilities, including liabilities under the Securities Act.

         See "The Exchange  Offer" for  additional  information  concerning  the
Exchange Offer and  interpretations  of the  Commission's  staff with respect to
prospectus delivery obligations of broker-dealers.




<PAGE>



                                  LEGAL MATTERS

         The  validity of the New Notes  offered  hereby will be passed upon for
the Company by Shughart Thomson & Kilroy, P.C., Kansas City, Missouri.


                             INDEPENDENT ACCOUNTANTS

         The audited  balance  sheet of the Company as of December  31, 1996 and
the related  audited  statements of  operations,  stockholders'  equity and cash
flows for the year then ended,  included and  incorporated  by reference in this
Prospectus,  have  been  audited  by Arthur  Andersen  LLP,  independent  public
accountants,  as stated in their report which is included  and  incorporated  by
reference herein.

         The audited financial statements of the Company as of December 31, 1995
and 1994 and for the years then ended have been audited by Barrett & Associates,
independent certified public accountants ("Barrett"),  as stated in their report
which  is  included  and  incorporated  by  reference  herein.   The  change  in
accountants  from Barrett to Arthur  Andersen LLP was effective for 1996 and was
not due to any disagreements between the Company and Barrett.  Barrett's reports
for 1995 and 1994  did not  contain  any  adverse  opinions  or  disclaimers  of
opinions and were not  qualified or modified as to  uncertainty,  audit scope or
accounting principles.

     The consolidated  financial  statements of Goldking  Companies,  Inc. as of
December 31, 1996 and 1995,  and for each of the two years then ended,  included
and incorporated by reference in this  Prospectus,  have been audited by Ernst &
Young LLP,  independent public  accountants,  as stated in their report which is
included and incorporated by reference herein.
       


                                     EXPERTS

         The  reference  to the  report  of Ryder  Scott  Co.  ("Ryder  Scott"),
independent   petroleum  engineers,   contained  herein  estimating  the  Proved
Reserves,  future net cash flows from such Proved  Reserves and the SEC PV-10 of
such  estimated  future  net  cash  flows  for the  Company's  properties  as of
September  1, 1997 is made in  reliance  upon the  authority  of such firm as an
expert with respect to such matters. References to the report of Ryder Scott Co.
shall  include the audit by Ryder  Scott of (a) the report of W.D.  Von Gonten &
Co., Petroleum Engineers  estimating the Proved Reserves,  future net cash flows
from such Proved  Reserves and the SEC PV-10 of such  estimated  future net cash
flows for the Goldking Properties and (b) the report of McCune Engineering, P.E.
estimating the Proved Reserves,  future net cash flows from such Proved Reserves
and the SEC PV-10 of such  estimated  future  net cash  flows for the  Company's
onshore properties, both as of September 1, 1997.

    
<PAGE>



                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The  following  documents  and  information  heretofore  filed with the
Securities and Exchange  Commission (the "Commission") by the Company are hereby
incorporated by reference into this Prospectus:

1.   The  Company's  amended  Annual  Report on Form  10-K/A  for the year ended
     December 31, 1996, filed on April 11, 1997;

2.   The Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
     1997, filed on May 15, 1997;

3.   The Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
     1997, as filed on August 15, 1997; and

4.   The Company's  Current Report on Form 8-K dated August 15, 1997, as amended
     by Form 8K/A filed on October 7 and October 10, 1997.

         All documents  subsequently  filed by the Company  pursuant to Sections
13(a),  13(c),  14 or 15(d) of the  Securities  Exchange Act of 1934, as amended
(the "Exchange  Act"),  prior to the termination of the Offering shall be deemed
to be  incorporated  by reference  into this  Prospectus and to be a part hereof
from the date of filing of such documents. Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded  for purposes of this  Prospectus to the extent that a
statement  contained  herein or in any other  subsequently  filed document which
also  is or is  deemed  to be  incorporated  by  reference  herein  modifies  or
supersedes such statement.  Any statement so modified or superseded shall not be
deemed,  except as so  modified  or  superseded,  to  constitute  a part of this
Prospectus.

         The Company will provide  without charge to each person,  including any
beneficial  owner, to whom this Prospectus is delivered,  on the written or oral
request of any such person, a copy of any and all of the documents  incorporated
by  reference  herein  (other  than  exhibits  to such  documents  which are not
specifically incorporated by reference in such documents).  Written requests for
such copies should be directed to the Company,  The PANACO  Building,  1050 West
Blue Ridge  Boulevard,  Kansas City,  Missouri 64145,  Attention:  Todd R. Bart,
Chief Financial Officer. Telephone requests may be directed to Mr. Bart at (816)
942-6300.




<PAGE>



                                    GLOSSARY

         The terms defined in this glossary are used throughout this Prospectus.

          2-D  Seismic.  Seismic data and the related technology used to acquire
               and  process  such  data  to  yield a  two-dimensional  view of a
               Aslice" of the subsurface.

          3-D  Seismic.  Seismic data and the related technology used to acquire
               and process such data to yield a three-dimensional picture of the
               subsurface.  3-D Seismic is created by the  propagation  of sound
               waves through  sedimentary  rock layers,  which are then detected
               and  recorded as they are  reflected  and  refracted  back to the
               surface.  By measuring the time taken for the sound to return and
               applying  computer  technology to process the  resulting  data in
               volume,  imagery of significantly greater accuracy and usefulness
               than older-style 2-D Seismic can be created.

          Bbl. One stock tank barrel,  or 42 U.S.  gallons liquid  volume,  used
               herein in reference to oil or other liquid hydrocarbons.

          Bcf. One billion cubic feet of natural gas.

          Bcfe.One billion cubic feet of natural gas equivalents  converting one
               Bbl of oil to six Mcf of natural gas.



          Btu. British  Thermal Unit, the quantity of heat required to raise one
               pound of water by one degree Fahrenheit.

          Condensate.  A hydrocarbon  mixture that becomes  liquid and separates
               from natural gas when the gas is produced and is similar to crude
               oil.

          Developed  Acreage.  The  number  of  acres  which  are  allocated  or
               assignable to producing wells or wells capable of production.



          Dry  Hole. A well found to be  incapable  of  producing  either oil or
               natural gas in sufficient  quantities to justify completion as an
               oil or natural gas well.

          Estimated Future Net  Revenues.  Revenues  from  production of oil and
               natural gas, net of all production-related taxes, lease operating
               expenses and capital costs.

          Exploratory  Well.  A well  drilled to find and produce oil or natural
               gas in an  unproved  area,  to  find a new  reservoir  in a field
               previously  found  to be  productive  of  oil or  natural  gas in
               another reservoir.

          Farmout. An agreement  whereby the lease owner agrees to allow another
               to  drill a well or  wells  and  thereby  earn  the  right  to an
               assignment  of a portion or all of the lease,  with the  original
               lease owner typically  retaining an overriding  royalty  interest
               and other rights to participate in the lease.

          Grossacres or gross wells.  The total acres or wells,  as the case may
               be, in which a working interest is owned.

               Group3-D Seismic.  Seismic procured by a group of parties or shot
                    on a speculative basis by a seismic company.

<PAGE>




               MBbl. One thousand Bbls of oil or other liquid hydrocarbons.

               Mcf. One thousand cubic feet of natural gas.

               Mcfe.One   thousand   cubic  feet  of  natural  gas   equivalents
                    converting one Bbl of oil to six Mcf of natural gas.

               Mcfe/d. Mcfe per day.

               MMbbl. One million Bbls of oil or other liquid hydrocarbons.

               MMbtu. One million Btu.

               MMcf. One million cubic feet of natural gas.

               MMcfe.  One  million  cubic  feet  of  natural  gas   equivalents
                    converting one Bbl of oil to six Mcf of natural gas.

               Natural Gas Equivalent. The amount of natural gas having the same
                    Btu content as a given  quantity of oil, with one Bbl of oil
                    being converted to six Mcf of natural gas.

               Net  Acres  or Net  Wells.  The  sum of  the  fractional  working
                    interests owned in gross acres or gross wells.

               Net  Oil and Gas Sales.  Oil and  natural  gas sales less oil and
                    natural gas production expenses.

               Net  Pay.  The  thickness of a  productive  reservoir  capable of
                    containing hydrocarbons.

               Net  Production.  Production  that is owned by the  Company  less
                    royalties and production due others.

               Net  Revenue Interest.  A share of the Working Interest that does
                    not  bear  any  portion  of  the  expense  of  drilling  and
                    completing a well and that  represents the holder's share of
                    production  after  satisfaction  of all royalty,  overriding
                    royalty, oil payments and other nonoperating interests.

               Overriding  Royalty  Interest.  An interest in an oil and natural
                    gas  property  entitling  the  owner  to a share  of oil and
                    natural  gas  production  free of costs of  exploration  and
                    production.

               Payout. That point in time when a party has recovered  monies out
                    of the production  from a well equal to the cost of drilling
                    and  completing  the well and the cost of operating the well
                    through that date.

               Productive Well. A well that is  producing  oil or natural gas or
                    that is capable of production in paying quantities.

               Proprietary 3-D Seismic.  Seismic privately procured and owned by
                    the procurer.

               Proved Developed Non-Producing Reserves. Reserves that consist of
                    (i) Proved Reserves from wells which have been completed and
                    tested but are not  producing due to lack of market or minor
                    completion  problems  which are expected to be corrected and
                    (ii) Proved Reserves  currently  behind the pipe in existing
                    wells and which are  expected to be  productive  due to both
                    the well log characteristics and analogous production in the
                    immediate vicinity of the wells.

               Proved  Developed  Producing  Reserves.   Reserves  that  can  be
                    expected to be  recovered  from  currently  producing  zones
                    under the continuation of present operating methods.

<PAGE>




               Proved Developed  Reserves.  Reserves  that can be expected to be
                    recovered through existing wells with existing equipment and
                    operating methods.


               Proved Reserves. The estimated quantities of oil, natural gas and
                    natural gas liquids which  geological and  engineering  data
                    demonstrate  with reasonable  certainty to be recoverable in
                    future years from known reservoirs  under existing  economic
                    and operating conditions.

               Proved Undeveloped Reserves. Proved reserves that are expected to
                    be recovered  from new wells on undrilled  acreage,  or from
                    existing  wells  where a  relatively  major  expenditure  is
                    required for recompletion.

               Recompletion.  The  completion for production of an existing well
                    bore in a different formation or producing horizon from that
                    in which the well was previously completed.

               Reserve Life. The estimated productive life of a proved reservoir
                    based upon the economic  limit of such  reservoir  producing
                    hydrocarbons in paying quantities assuming certain price and
                    cost parameters.  For purposes of this  Prospectus,  reserve
                    life is  calculated  by dividing the Proved  Reserves (on an
                    Mcfe basis) at the end of the period by projected production
                    volumes for the next 12 months.

               Royalty Interest.  An interest in an oil and natural gas property
                    entitling  the  owner  to a  share  of oil and  natural  gas
                    production free of costs of production.

               SEC  PV-10.  The present value of proved  reserves is an estimate
                    of the  discounted  future  net cash  flows from each of the
                    properties at September 1, 1997, or as otherwise  indicated.
                    Net  cash  flow  is  defined  as net  revenues  less,  after
                    deducting  production and ad valorem  taxes,  future capital
                    costs and operating  expenses,  but before deducting federal
                    income taxes.  As required by rules of the  Commission,  the
                    future net cash flows have been discounted at an annual rate
                    of 10% to determine their Apresent value." The present value
                    is shown to indicate  the effect of time on the value of the
                    revenue stream and should not be construed as being the fair
                    market  value  of  the   properties.   In  accordance   with
                    Commission  rules,  estimates  have been made using constant
                    oil and natural gas prices and operating costs, at September
                    1, 1997, or as otherwise indicated.

               Shut-In. To close down a producing well or field  temporarily for
                    repair,  cleaning out, building up reservoir pressure,  lack
                    of a market or similar conditions.

               Sidetrack. A drilling operation involving the use of a portion of
                    an existing  well to drill a second hole, in which a milling
                    tool is used to grind out a Awindow"  through  the side of a
                    drill  casing at some  selected  depth.  The drilling bit is
                    then  directed  out of the  window at a desired  angle  into
                    previously  undrilled strata.  From this directional start a
                    new hole is  drilled  to the  desired  formation  depth  and
                    casing  is set in the new hole and tied  back into the older
                    casing, generally at a lower cost because of the utilization
                    of a portion of the original casing.

               Tcf. One trillion cubic feet of natural gas.

               Undeveloped  Acreage.  Lease acreage on which wells have not been
                    drilled  or  completed  to a point  that  would  permit  the
                    production of  commercial  quantities of oil and natural gas
                    regardless of whether such acreage contains proved reserves.

               Working Interest. The operating interest that gives the owner the
                    right to drill,  produce and conduct operating activities on
                    the  property  and a share  of  production,  subject  to all
                    royalties, overriding royalties and other burdens and to all
                    costs of  exploration,  development  and  operations and all
                    risks in connection therewith.


<PAGE>




                                  PANACO, INC.
                         INDEX TO FINANCIAL STATEMENTS
                                      Page
PANACO, INC. -  AUDITED FINANCIAL STATEMENTS
   Independent Auditors' Report                                     F-2
   Independent Auditors' Report                                     F-3
   Balance Sheets, December 31, 1996 and 1995                       F-4
   Statements of Income (Operations)  for the Years Ended
         December 31, 1996, 1995 and 1994                           F-6
   Statements of Changes in Stockholders' Equity
         for the Years Ended December 31, 1996, 1995 and 1994       F-7
   Statements of Cash Flows for the Years Ended
         December 31, 1996, 1995 and 1994                           F-8
   Notes to Financial Statements for the Years Ended
         December 31, 1996, 1995 and 1994                          F-10
PANACO, INC. - UNAUDITED CONDENSED FINANCIAL STATEMENTS
   Balance Sheets, June 30, 1997 and December 31, 1996             F-22
   Statements of Income (Operations)  for the Six Months Ended
         June 30, 1997 and 1996                                    F-24
   Statements of Changes in Stockholders' Equity
         for the Six Months Ended June 30, 1997                    F-25
   Statements of Cash Flows for the Six Months Ended
         June 30, 1997 and 1996                                    F-26
   Condensed Notes to FinancialStatements                          F-27

GOLDKING COMPANIES, INC. AND SUBSIDIARIES - AUDITED
         CONSOLIDATED FINANCIAL STATEMENTS
   Independent Auditors' Report                                    F-30
   Consolidated Balance Sheets, December 31, 1996 and 1995         F-31
   Consolidated Statements of Operations for  the Years Ended
            December 31, 1996 and 1995                             F-33
   Consolidated Statements of Stockholders' Equity
         for the Years Ended December 31, 1996 and 1995            F-34
   Consolidated Statements of Cash Flow for the Years Ended
            December 31, 1996 and 1995                             F-35
   Notes to Consolidated  Financial Statements                     F-36

   GOLDKING COMPANIES, INC. AND SUBSIDIARIES - UNAUDITED
         CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
   Condensed Balance Sheets, June 30, 1997 and December 31, 1996   F-50
   Statements of Income (Operations) for the Six Months Ended
            June 30, 1997 and 1996                                 F-52
   Statements of Changes in Stockholders' Equity
            For the Six Months Ended June 30, 1997 and 1996        F-53
   Statements of Cash Flows for the Six Months Ended
            June 30, 1997 and 1996                                 F-54
   Condensed Notes to Financial Statements                         F-55


<PAGE>



Report of Independent Public Accountants



To the Board of Directors
PANACO, Inc.

       We have  audited  the  accompanying  balance  sheet of  PANACO,  Inc.  (a
Delaware  Corporation)  as of December 31, 1996,  and the related  statements of
income (operations), changes in stockholders' equity and cash flows for the year
then ended.  These financial  statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit. The financial  statements of PANACO, Inc. for the
years ended  December  31, 1995 and 1994 were  audited by other  auditors  whose
report dated  February 26, 1996 (except with respect to the change in accounting
for oil and gas properties,  as to which the date is June 7, 1996), expressed an
unqualified  opinion on those  statements and included an explanatory  paragraph
that described the retroactive change in accounting for oil and gas properties.

       We conducted our audit in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

       In our opinion,  the 1996 financial  statements referred to above present
fairly, in all material respects,  the financial position of PANACO,  Inc. as of
December 31, 1996,  and the results of its operations and its cash flows for the
year then ended in conformity with generally accepted accounting principles.



                                                          Arthur Andersen LLP

Kansas City, Missouri
March 7, 1997

                                      F-2
<PAGE>




                                         Independent Auditors' Report


To the Board of Directors
PANACO, Inc.

We have  audited the  accompanying  balance  sheets of PANACO,  Inc. (a Delaware
corporation)  as of  December  31,  1995 and the  related  statements  of income
(operations), changes in Stockholders' equity and cash flows for each of the two
years in the period ended December 31, 1995. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As  discussed  in Note 1 to the  Financial  Statements,  the  Company  has given
retroactive effect to the change in accounting for its oil and gas operations.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of PANACO, Inc. as of December 31,
1995 and the results of its operations, changes in stockholders' equity and cash
flows  for each of the two  years  in the  period  ended  December  31,  1995 in
conformity with generally accepted accounting principles.



BARRETT & ASSOCIATES
Overland Park, Kansas

February 26, 1996, except for Note 1, which the date is June 7, 1996.












                                      F-3

<PAGE>





<TABLE>
<CAPTION>


                                                 PANACO, INC.
                                                BALANCE SHEETS



                                                    ASSETS

                                                                                    December 31,
                                                                          1996                         1995
CURRENT ASSETS

<S>                                                                   <C>                        <C>
Cash and cash equivalents                                             $   1,736,000              $   1,198,000
Accounts receivable                                                       6,197,000                  4,386,000
Investment in common stock                                                1,642,000                       ---
Prepaid and other                                                           424,000                    465,000
       Total current assets                                               9,999,000                  6,049,000

OIL AND GAS PROPERTIES, AS DETERMINED
BY THE SUCCESSFUL EFFORTS METHOD
OF ACCOUNTING
    Oil and gas properties, proved                                      125,283,000                103,105,000
    Oil and gas properties, unproved                                      7,128,000                       ---
    Less accumulated depreciation, depletion, amortization,
       and valuation allowances                                         (81,871,000)               (73,620,000)
       Net oil and gas properties                                        50,540,000                 29,485,000

PROPERTY, PLANT, AND EQUIPMENT
    Pipelines and equipment                                              10,534,000                    196,000
    Less accumulated depreciation                                          (327,000)                   (92,000)
       Net property, plant, and equipment                                10,207,000                    104,000

OTHER ASSET
    Restricted deposits                                                   2,115,000                       ---
    Loan costs, net                                                         611,000                    471,000
    Other                                                                   296,000                     60,000
Total other assets                                                        3,022,000                    531,000

TOTAL ASSETS                                                        $    73,768,000                $36,169,000



               The                 accompanying  notes are an  integral  part of
                                   this statement.

                                      F-4
</TABLE>

<PAGE>


<TABLE>
<CAPTION>





                                     LIABILITIES AND STOCKHOLDERS' EQUITY


                                                                                  December 31,
                                                                        1996                     1995

CURRENT LIABILITIES
<S>                                                                  <C>                     <C>
    Accounts payable                                                 $ 6,246,000             $   4,444,000
    Interest payable                                                     524,000                   161,000
    Current portion of long-term debt                                       ---                       ---
       Total current liabilities                                       6,770,000                 4,605,000


LONG-TERM DEBT                                                        49,500,000                22,390,000

STOCKHOLDERS' EQUITY

    Preferred Shares, $.01 par value,
       1,000,000 shares authorized; no
       shares issued and outstanding                                        ---                       ---
    Common Shares, $.01 par value,
       40,000,000 shares authorized;
       14,350,255 and 11,504,615 shares
       issued and outstanding, respectively                              143,000                   115,000
    Additional paid in capital                                        31,490,000                21,155,000
    Retained earnings (deficit)                                      (14,135,000)              (12,096,000)
       Total Stockholders' Equity                                     17,498,000                 9,174,000







TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                          $  73,768,000             $ 36,169,000








               The                 accompanying  notes are an  integral  part of
                                   this statement.

                                      F-5
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                  PANACO, INC.
                        STATEMENTS OF INCOME (OPERATIONS)

                                                                           Year Ended December 31,
                                                              1996                 1995                1994
REVENUES
<S>                                                         <C>                 <C>                <C>
    Oil and gas sales                                       $20,063,000         $18,447,000        $ 17,338,000

COSTS AND EXPENSES
    Lease operating                                           8,477,000           8,055,000           5,231,000
    Depreciation, depletion and amortization                  9,022,000           8,064,000           6,038,000
    General and administrative                                  772,000             690,000             587,000
    Production and ad valorem taxes                             559,000           1,078,000           1,006,000
    Exploration expenses                                           ---            8,112,000                ---
    Provision for losses and (gains) on disposition
       and write-down of assets                                    ---              751,000            1,202,000
    West Delta fire loss                                        500,000               ---                   ---
Total  19,330,000                                           26,750,000            14,064,000

NET OPERATING INCOME (LOSS)                                     733,000          (8,303,000)          3,274,000

OTHER INCOME (EXPENSE)
    Unrealized loss on investment in common stock             (258,000)                ---                 ---
    Interest expense, net                                   (2,514,000)            (987,000)         (1,623,000)
       Total                                                (2,772,000)            (987,000)         (1,623,000)
NET INCOME (LOSS) BEFORE INCOME
    TAXES AND EXTRAORDINARY ITEM                            (2,039,000)          (9,290,000)           1,651,000
INCOME TAXES                                                       ---                  ---                  ---
NET INCOME (LOSS) BEFORE
    EXTRAORDINARY ITEM                                      (2,039,000)          (9,290,000)           1,651,000
EXTRAORDINARY ITEM - LOSS ON EARLY
    RETIREMENT OF DEBT                                             ---                  ---            (536,000)
NET INCOME (LOSS)                                         $ (2,039,000)       $ ( 9,290,000)      $   1,115,000

EARNINGS (LOSS) PER COMMON SHARE
       Earnings (loss) before extraordinary item                  (.16)                (.81)                .16
       Extraordinary loss                                          ---                   ---               (.05)
       Net earnings (loss)                           $            (.16)   $            (.81) $              .11

       Weighted average shares outstanding:                  12,742,213           11,504,615          9,952,870





               The                 accompanying  notes are an  integral  part of
                                   this statement.

                                      F-6

</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                                                 PANACO, INC.
                                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                             FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996


                                                                      Common         Additional         Retained
                                                                       Share           Paid-In          Earnings
                                                       Shares        Par Value         Capital          (Deficit)
<S>                <C> <C>                           <C>            <C>              <C>            <C>
Balances, December 31, 1993                          8,155,255      $  82,000        $12,583,000    $(3,921,000)

Net Income                                                ---            ---                ---        1,115,000
Exercises of stock options and warrants and
   shares  issued under Employee Stock
   Ownership Plan                                    2,064,883         20,000          5,003,000               ---
Balances, December 31, 1994                         10,220,138        102,000         17,586,000     (2,806,000)

Net Loss                                                   ---            ---                ---     (9,290,000)
Exercise of stock options and warrants               1,181,602         12,000          3,137,000            ---
Issuance of new shares                                 102,875          1,000            432,000              ---
Balances, December 31, 1995                         11,504,615        115,000         21,155,000    (12,096,000)

Net Loss                                                 ---            ---                ---       (2,039,000)
Exercise of warrants, shares issued under
   Employee Stock Ownership Plan and
   Director stock bonuses                              845,640          8,000          1,955,000           ---
Acquisition of properties                            2,000,000         20,000          8,380,000              ---
Balances, December 31, 1996                         14,350,255      $ 143,000        $31,490,000   $(14,135,000)


</TABLE>





               The                 accompanying  notes are an  integral  part of
                                   this statement.

                                      F-7

<PAGE>


<TABLE>
<CAPTION>

                                                 PANACO, INC.
                                           STATEMENTS OF CASH FLOWS
                                                                               Year Ended December 31,
                                                                     1996            1995                1994
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                             <C>                <C>                <C>
   Net income (loss) before extraordinary item                  $(2,039,000)       $(9,290,000)       $ 1,651,000
   Adjustments to reconcile  net income (loss) to net cash provided by operating
       activities:
     Depreciation, depletion, and amortization                    9,022,000          8,065,000          6,378,000
     Exploration expenses                                              ---           8,112,000               ---
     Provision for losses and (gains) on disposition
       and write-down of assets                                        ---             751,000          1,202,000
     Unrealized loss on investment in common stock                  258,000               ---                ---
     ESOP stock contribution                                        122,000            132,000            123,000
     Changes in operating assets and liabilities:
       Accounts receivable                                       (1,811,000)        (2,155,000)        (1,202,000)
       Prepaid and other                                            274,000           (125,000)          (501,000)
       Accounts payable                                           1,803,000          2,916,000           (202,000)
       Interest payable                                             363,000            (24,000)            26,000
     Extraordinary loss                                                ---                 ---           (536,000)
       Net cash provided by operating activities                   7,992,000         8,382,000           6,939,000

CASH FLOWS FROM INVESTING ACTIVITIES
   Sale of oil and gas properties                                  9,017,000            11,000            300,000
   Capital expenditures and acquisitions                        (42,958,000)       (21,803,000)       (12,101,000)
   Purchase of other property and equipment, net                    (92,000)           (38,000)           (27,000)
   Increase in restricted deposits                               (2,115,000)              ---                ---
   Other                                                             96,000               ---                ---
     Net cash used by investing activities                      (36,052,000)       (21,830,000)       (11,828,000)

CASH FLOW FROM FINANCING ACTIVITIES
   Long-term debt proceeds                                       38,863,000         16,890,000          5,564,000
   Repayment of long-term debt                                  (11,753,000)        (7,000,000)        (7,326,000)
   Issuance of common shares - exercise of
     warrants and options                                         1,837,000           3,173,000         5,023,000
   Additional loan costs                                          ( 349,000)               ---               ---
     Net cash provided by financing activities                   28,598,000          13,063,000         3,261,000

NET INCREASE (DECREASE) IN CASH                                     538,000           (385,000)        (1,628,000)

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF YEAR                                               1,198,000          1,583,000          3,211,000

CASH AND CASH EQUIVALENTS AT END OF YEAR                        $  1,736,000       $  1,198,000        $ 1,583,000


               The                 accompanying  notes are an  integral  part of
                                   this statement.

                                      F-8

</TABLE>

<PAGE>



     Supplemental schedule of non-cash investing and financing activities:

FOR THE YEAR ENDED DECEMBER 31, 1996:

     The Company issued 2,000,000 shares of common stock totaling  $8,400,000 to
Amoco  Production  Company  in  connection  with an  acquisition  of oil and gas
assets.

     The Company  issued 2,447 shares of common stock each to two new directors.
The Company also issued 24,220 shares to the ESOP.

     The Company received  477,612 shares of National Energy Group,  Inc. common
stock in connection with the sale of the Bayou Sorrel Field.

FOR THE YEAR ENDED DECEMBER 31, 1995:

The Company issued 97,680 shares of common stock  totaling  $409,000 in exchange
for oil and gas properties.

FOR THE YEAR ENDED DECEMBER 31, 1994:

The Company  farmed out an oil and gas property and retained a 12.5%  overriding
royalty interest.

The Company contributed 30,850 shares to the ESOP.

Supplemental disclosures of cash flow information:

Cash paid during the year ended December 31:

                         1996              1995             1994

Interest             $2,218,000        $1,016,000       $1,409,000

Income taxes         $   ---           $  ---           $   ---

                                      F-9
<PAGE>



                                  PANACO, INC.

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994



Note 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of PANACO, Inc. (the Company) is
presented to assist in understanding  the Company's  financial  statements.  The
financial statements and notes are representations of the Company's  management,
who  are  responsible  for  the  integrity  and  objectivity  of  the  financial
statements.  These accounting  policies conform to generally accepted accounting
principles  and  have  been  consistently  applied  in  the  preparation  of the
financial statements.

Significant Risks and Uncertainties

The  Company's  future  success is  dependent  upon many  factors.  One of these
factors  involves  finding and  acquiring  additional  reserves,  which could be
accomplished  through  successful  drilling  of  productive  wells  at  economic
returns, and through successful acquisitions of properties, which are subject to
uncertainties. Additional factors include competition from companies with larger
financial  resources,  the production of existing proved reserves (which reserve
estimates  are  inherently  imprecise  and are  expected  to  change  as  future
information becomes  available),  the uncertainty of prices received for oil and
natural gas  production  (which have been volatile and are likely to be volatile
in the future)  including hedged  production,  and the impact of changes in laws
and regulations imposed on the Company and related industries. The factors could
have a material  adverse  effect on the  Company's  business  and the ability to
realize its assets.

Revenue Recognition
The Company  recognizes its ownership  interest in oil and gas sales as revenue.
It records revenues on an accrual basis,  estimating  volumes and prices for any
months for which actual information is not available.  If actual production sold
differs  from  its  allocable  share  of  production  in a  given  period,  such
differences would be recognized as deferred income or accounts receivable.

Hedging Transactions
The Company hedges the prices of its oil and gas  production  through the use of
oil and natural gas futures and swap  contracts  within the normal course of its
business.  The Company uses futures and swap  contracts to reduce the effects of
fluctuations in oil and natural gas prices. Changes in the market value of these
contracts are deferred and subsequent gains and losses are recognized monthly as
adjustments to revenues in the same production  period as the hedged item, based
on the difference  between the index price and the contract  price.  The Company
entered into a hedge agreement  beginning in January,  1996, for the delivery of
15,000  MMBTU of gas for each day in 1996  with  contract  prices  ranging  from
$1.7511/MMBTU to $2.253/MMBTU.

Starting in 1997 the Company's hedge  transactions on natural gas are based upon
published  gas  pipeline  index  prices  and  not the  NYMEX.  This  change  has
eliminated price differences due to transportation. For 1997, 14,000 MMBTU's per
day has been hedged, reduced to 10,000 MMBTU's per day in 1998 and 7,000 MMBTU's
per day in 1999. The Company is hedging at a swap price of $1.80/MMBTU for 1997,
with  varying  levels of  participation  (93% in January to 66% in  December) in
settlement prices above $1.80/MMBTU.

                                      F-10
<PAGE>



Starting in 1997, the Company has also hedged 720 barrels of oil for each day in
1997  at a  swap  price  of  $20.00  per  barrel.  The  Company  then  has a 40%
participation in settlement prices above the swap price.

Income Taxes
The  Company  records  income  taxes  in  accordance  with the  requirements  of
Statement of Financial  Accounting  Standards  (FAS) No. 109 -  "Accounting  for
Income Taxes", which requires recognition of deferred tax assets and liabilities
for the expected  future tax  consequences  of events that have been included in
the financial statements or tax returns. Under this method,  deferred tax assets
and  liabilities are determined  based on the differences  between the financial
statement  and tax bases of assets and  liabilities  using  enacted tax rates in
effect for the year in which the differences are expected to reverse.

Oil and Gas Producing  Activities and  Depreciation,  Depletion and Amortization
The Company utilizes the successful efforts method of accounting for its oil and
gas properties. Under the successful efforts method, lease acquisition costs are
capitalized.   Exploratory   drilling   costs  are  also   capitalized   pending
determination  of proved  reserves.  If proved reserves are not discovered,  the
exploratory costs are expensed. All development costs are capitalized. Provision
for depreciation and depletion is determined on a field-by-field basis using the
unit-of-production  method. The carrying amounts of unproved  properties are not
depleted  until a  determination  of any  reserves  has been made.  The carrying
amounts  of proven  and  unproven  properties  are  reviewed  periodically  on a
property-by-property  basis,  based on future  net cash flows  determined  by an
independent   engineering  firm,  and  an  impairment  reserve  is  provided  as
conditions  warrant.  The  provision  for write down of assets were $751,000 for
1995, and $1,202,000 for 1994.

Property, Plant & Equipment
Property and  equipment  are carried at cost.  Oil and natural gas pipelines and
equipment are depreciated on the straight-line  method over estimated  remaining
useful lives, primarily fifteen years. Other property is also depreciated on the
straight-line method over estimated remaining useful lives, ranging from five to
seven years.

Amortization of Note Discount
Note  discounts are amortized  utilizing  the interest  method,  which applies a
constant  rate of  interest to the book value of the note.  Additional  interest
expense of $234,000 was recorded in 1994 from the  amortization of the discount.
Effective  July 1, 1994 the debt related to the note discount was  extinguished,
and the  balance of the note  discount  totaling  $106,000  was  recorded  as an
extraordinary item.

Earnings (Loss) per share
The  computation  of  earnings  or loss per  share in each  year is based on the
weighted  average  number of common shares  outstanding.  When  dilutive,  stock
options and warrants are included as share  equivalents using the treasury share
method. Stock options and warrants were not included in the calculation for 1995
and 1996, as the effects were not dilutive. Shares to be contributed to the ESOP
plan are treated as common share equivalents.


Statement of Cash Flows
For purposes of reporting cash flows, the Company considers all cash investments
with original maturities of three months or less to be cash equivalents.

                                      F-11

<PAGE>



Use of Estimates
The preparation of financial  statements in accordance  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets,  liabilities,  revenues and expenses and
disclosure of contingent  assets and  liabilities  in the financial  statements,
including  the use of  estimates  for oil and gas  reserve  information  and the
valuation  allowance for deferred income taxes. Actual results could differ from
those estimates.  Estimates  related to oil and gas reserve  information and the
standardized  measure are based on estimates provided by third parties.  Changes
in prices could significantly affect these estimates from year to year.

Reclassification
Certain  financial  statement  items  have been  reclassified  to conform to the
current year's presentation.

Note 2 - ACQUISITIONS & DISPOSITIONS

On October  8,1996,  the Company closed its acquisition of interests in thirteen
offshore  blocks  comprising  six  fields  in the  Gulf  of  Mexico  from  Amoco
Production  Company  ("Amoco  Properties").  The  purchase  price for the assets
acquired  in  this  transaction  was  $40.4  million,  paid by the  issuance  of
2,000,000  Common Shares,  valued at $4.20 per share, and by payment to Amoco of
$32  million  in cash.  Based on the  assets  acquired,  the  Company  allocated
$25,737,000 of the purchase price to proved oil and gas  properties,  $9,273,000
to pipelines and structures  and $5,390,000 to unproved oil and gas  properties.
Concurrently  with this transaction the Company entered into a new Bank Facility
with First Union  National Bank of North Carolina and Banque Paribas under which
its  reducing  revolving  loan was  increased  to $40  million,  with an initial
borrowing base (credit limit) of $35 million. In addition to that facility,  the
Company  borrowed  $17 million  pursuant to the  Tranche A  Convertible  and the
Tranche B Bridge Loan Subordinated Notes (see Note 6).

On July 12, 1995,  the Company  entered into a Purchase and Sale  Agreement with
Zapata  Exploration  Company to acquire  all of  Zapata's  offshore  oil and gas
properties in the Gulf of Mexico ("Zapata  Properties").  The transaction closed
July 26, 1995.  The purchase price for the assets  acquired in this  transaction
was $2,748,000 in cash and the obligation to pay a production  payment to Zapata
based upon future  production.  The production  payment is based upon production
from the East Breaks 109 field after  production  of 12 Bcfe gross (10 Bcfe net)
measured from October 1, 1994. The Company will pay to Zapata $.4167 per Mcfe on
the next 27 Bcfe produced.  Payments to Zapata on this production payment are to
be made by the Company  when it is paid for the oil or gas. Oil and gas reserves
attributable to this production payment are not included in the reserves for the
properties set forth herein.

Both of these  acquisitions  were accounted for using the purchase  method.  The
results  for the Amoco  Properties  are  included  in the  Company's  results of
operations  from  October 8 to  December  31,  1996.  The results for the Zapata
Properties are included in the Company's  results of operations  from July 26 to
December 31, 1995 and all of 1996.

Effective September 1, 1996, the Company sold its Bayou Sorrel Field to National
Energy Group, Inc. for $11,000,000, consisting of $9,000,000 in cash and 477,612
shares of National Energy Group,  Inc. common stock. This field was purchased by
the Company on December 27, 1995 from Shell Western E & P, Inc. for $10,500,000,
which included a $204,000 broker's fee and a related receivable of $600,000. The
Company  retained a 3%  overriding  royalty  interest  in the deep rights of the
field, below 11,000 feet. There was no gain or loss on the sale of the field and
the $1,738,000  remaining net book valve was assigned to this overriding royalty
interest.

                                      F-12
<PAGE>





The following  unaudited pro forma financial  information  assumes the Amoco and
Zapata  acquisitions had been consummated  January 1, 1995, and the Bayou Sorrel
sale was completed  January 1, 1996. It is presented in order to comply with the
disclosure  requirements of Accounting  Principles Board Opinion No. 16. The pro
forma financial  information does not purport to be indicative of the results of
the  Company had these  acquisitions  occurred  on the date  assumed,  nor is it
necessarily  indicative of the future results of the Company.  It should be read
together  with the  financial  statements  of the Company,  including  the notes
thereto.
 <TABLE>
<CAPTION>

                                  PANACO, Inc.
                    Unaudited Pro Forma Financial Information
                 For the Years Ended December 31, 1996 and 1995

                                                   1996                  1995
                                                  Unaudited           Unaudited
                                               PANACO, Inc.         PANACO, Inc.
                                                  Pro Forma            Pro Forma
                                                  Combined            Combined

<S>                                            <C>                  <C>
Revenues                                       $ 28,978,000         $ 34,598,000

Income/(loss) before extraordinary items         (1,928,000)         (13,213,000)

Net Income/(loss)                                (1,928,000)         (13,213,000)

Earnings/(loss) per share                      $      (0.13)      $       (0.98)
</TABLE>

Note 3 - WEST DELTA FIRE LOSS

The Company  experienced an explosion and fire on April 24, 1996 at Tank Battery
#3 in West Delta  resulting in the fields being  shut-in from April 24th,  until
being  returned  to  production  on  October  7,  1996.  The  loss of 67 days of
production in the second  quarter and the entire third quarter  resulted in lost
revenues of approximately $6,000,000.  The fire was the principal contributor to
the losses of $.08 per share for the  second  quarter of 1996 and $.11 per share
for the third quarter.  During the second quarter the Company expensed  $500,000
for its  loss as a  result  of this  explosion.  No  further  losses  have  been
recognized  or are  anticipated.  This  $500,000  amount  included  $225,000  in
deductibles under the Company's insurance.

The Company has spent  $8,500,000  on Tank  Battery #3 inclusive of the $500,000
expensed during second quarter and has received reimbursement from its insurance
company of $3,900,000,  after  satisfaction of the $225,000 in deductibles.  The
excess of  expenditures  over  insurance  reimbursement  will be  capitalized as
property  improvements.  No  additional  expenditures  have  been  made  or  are
anticipated.


Note 4 - INVESTMENT IN COMMON STOCK

In connection  with a sale of the Bayou Sorrel to National  Energy Group,  Inc.,
the Company received 477,612 shares of National Energy Group, Inc. common stock.
The market value was $1,900,000 based upon the trading price of the stock on the
NASDAQ National Market.

                                      F-13
<PAGE>





The Company has classified  this investment as a trading  security.  At December
31, 1996 the market value of the Company's  investment in National Energy Group,
Inc. was $1,642,000,  with a $258,000  valuation  allowance being  recognized to
reflect the decrease in market value of the common stock.

Note 5 - RESTRICTED DEPOSITS

Pursuant to existing agreements the Company is required to deposit funds in bank
escrow and trust  accounts  to  provide a reserve  against  satisfaction  of its
eventual  responsibility  to plug and abandon wells and remove  structures  when
certain fields no longer  produce oil and gas. Each month,  until November 1997,
$25,000 is deposited in a bank escrow account,  to satisfy such obligations with
respect to a portion of its West Delta Properties.  The Company has entered into
an escrow agreement with Amoco  Production  Company under which the Company will
deposit,  for the life of the fields, ten percent (10%) of the net cash flow, as
defined in the agreement, from the Amoco properties. As of December 31, 1996 the
Company has  established the "PANACO East Breaks 110 Platform Trust" in favor of
the Minerals  Management  Service of the U.S.  Department of the Interior.  This
trust  requires an initial  funding of $846,720 in December  1996, and remaining
deposits of $244,320  due at the end of each quarter in 1999 and $144,000 due at
the end of each quarter in 2000,  for a total of  $2,400,000.  In addition,  the
Company has  $9,250,000  in surety bonds to secure its plugging and  abandonment
obligations;  including a  $4,100,000  bond which was  provided to the  original
sellers of the West Delta Properties; a $2,400,000 supplemental bond provided to
the  Minerals  Management  Service of the U.S.  Department  of the  Interior  in
connection with the plugging and structure removal obligations for the Company's
East Breaks Block 110 Platform and a $300,000 Pipeline Right-of-Way Bond.

Note 6- LONG-TERM DEBT
                                1996                         1995
Note payable (a)         $ 27,500,000                $ 17,390,000
Note payable (b)           22,000,000                   5,000,000
                           49,500,000                  22,390,000

Less current portion              ---                        ---
    Long-term debt       $ 49,500,000                $ 22,390,000

     (a) On October 8, 1996,  the Company  amended its bank  facility with First
Union  National Bank of North Carolina (60%  participation),  and Banque Paribas
(40%  participation),  herein "Bank Facility".  The loan is a reducing  revolver
designed to provide the Company up to $40  million  depending  on the  Company's
borrowing  base, as determined by the lenders.  The Company's  borrowing base at
December 31, 1996 was $31 million,  with an  availability  under the revolver of
$2.5 million.  The principal amount of the loan is due July 1, 1999. However, at
no time may the Company have  outstanding  borrowings under the Bank Facility in
excess of its  borrowing  base.  Interest  on the loan is computed at the bank's
prime rate or at 1 to 1 3/4%  (depending  upon the  percentage  of the  facility
being used) over the  applicable  London  Interbank  Offered  Rate  ("LIBOR") on
Eurodollar  loans.  Eurodollar  loans can be for terms of one, two, three or six
months and interest on such loans is due at the  expiration of the terms of such
loans,  but no less frequently than every three months.  The Company's  weighted
average  interest  rate at  December  31, 1996 was 7.29%.  The bank  facility is
collateralized  by a first mortgage on the Company's  offshore  properties.  The
loan agreement contains certain covenants  including a requirement to maintain a
positive  indebtedness  to cash flow ratio, a positive  working capital ratio, a
certain   tangible  net  worth,   as  well  as   limitations   on  future  debt,
guarantees,liens,   dividends,   mergers,   material   change  in  ownership  by
management, and sale of assets.

                                      F-14
<PAGE>





(b)  From time to time the Company has borrowed funds from institutional lenders
     who are advised by Kayne, Anderson Investment Management, Inc. In each case
     these loans are due at a stated maturity, require payments of interest only
     at 12% per annum 45 days  after the end of each  calendar  quarter  and are
     secured  by a  second  mortgage  on the  Company's  offshore  oil  and  gas
     properties.   The  respective  loan  documents  contain  certain  covenants
     including  a  requirement  to  maintain  a net  worth  ratio,  as  well  as
     limitations on future debt, guarantees, liens, dividends, mergers, material
     change in ownership  by  management,  and sale of assets.  The loans are as
     follows:

              (i) 1993 Subordinated Notes. In 1993, $5,000,000 was borrowed, due
December 31, 1999,  but prepayable at any time. The Company could have delivered
up to  $1,000,000  in PIK  (payment in kind) notes in  satisfaction  of interest
payment  obligations.  The  lenders  were  issued,  and during  1996  exercised,
warrants to acquire 816,526 Common Shares at $2.25 per share. In March, 1997 the
Company repaid these notes.

             (ii) 1996 Tranche A Convertible  Subordinated  Notes. On October 8,
     1996, $8,500,000 was borrowed, due October 8, 2003, but prepayable any time
     after May 8, 1998. The Notes are, after August 28, 1997, convertible,  into
     2,060,606  common shares on the basis of $4.125 per share.  The Company may
     deliver up to $2,000,000 in PIK notes in satisfaction  of interest  payment
     obligations.

         (iii) 1996  Tranche B Bridge  Loan  Subordinated  Notes.  On October 8,
     1996,  $8,500,000 was borrowed,  due October 8, 2003, but prepayable at any
     time. In March, 1997 the Company repaid these notes.

Maturities of long-term debt are as follows:

                 July 1, 1999                            $27,500,000
                 December 31, 1999                         5,000,000
                 October 8, 2003                          17,000,000
                                                         $49,500,000

Note 7 - STOCKHOLDERS' EQUITY

During 1996, 816,526 shares were issued by virtue of the exercise of warrants at
an exercise  price of $2.25 per share,  24,220  shares were  contributed  to the
Company's  ESOP and 4,894 were issued for board of director  fees. On October 8,
1996,  2,000,000  shares were issued to Amoco  Production  Company in connection
with an acquisition of oil and gas assets.  During 1995,  1,181,602  shares were
issued by virtue of the  exercise of warrants and  options,  97,680  shares were
issued in  connection  with  property  acquisition  costs and 5,195  shares were
issued for board of directors fees. During 1994, 2,034,033 shares were issued by
virtue  of the  exercise  of  warrants  and  options,  and  30,850  shares  were
contributed to the Company's ESOP.

In August, 1994, the Company established an Employee Stock Ownership Plan (ESOP)
and Trust that covers  substantially  all employees.  The Board of Directors can
approve  contributions,  up to a maximum  of 15% of  eligible  employees'  gross
wages.  The Company  incurred $ 122,000,  $132,000 and $123,000 in costs for the
years ended December 31, 1996, 1995 and 1994, respectively.

                                      F-15
<PAGE>





Warrants  outstanding  at  December  31,  1996 to acquire  common  shares are as
follows:

    Number of                    Price per
      Shares                       Share                   Expiration Date
      90,000                      $2.000                    July 31, 1997
     160,000                      $2.375                    December 31, 1997
      39,365                      $2.000                    December 31, 1997
     289,365

The 1996 Tranche A Convertible  Subordinated  Notes are,  after August 28, 1997,
convertible into 2,060,606 common shares on the basis of $4.125 share.

On August 26,  1992,  the  shareholders  approved  a  long-term  incentive  plan
allowing  the  Company  to  grant  incentive  and  nonstatutory  stock  options,
performance units,  restricted stock awards and stock appreciation rights to key
employees,  directors, and certain consultants and advisors of the Company up to
a maximum of 20% of the total number of shares outstanding. At December 31, 1996
or 1995, there were no stock options outstanding.

During 1995,  under the terms of the Long-Term  Incentive Plan,  three directors
surrendered  73,845 shares to exercise 124,400 options.  New options were issued
equal to the number of shares surrendered at a price of $2.0313 per share, which
would have expired December 31, 1995, but were exercised by that date.

Note 8 - RELATED PARTY TRANSACTIONS

During  1995,  25,000  warrants at a price of $2.50 per share were issued to and
exercised by a director.  During 1994,  650,000 warrants at a price of $2.75 per
share were issued to the  directors.  All such  warrants were  exercised  during
1994.

The Company entered into a triple net lease  agreement with a partnership  owned
by two directors for the lease of an office building.  The lease,  which expires
November,  2003, has monthly rental  payments of $4,000.  During 1996,  1995 and
1994, $48,000 per year in rent was paid under the lease agreement.

 The  following  is a schedule of future  rental  payments  required  under this
office building lease:

                       -----------------------------------

                            Year ending December 31,

                       -----------------------------------
                                   1997 $ 48,000
                                   1998   48,000
                                   1999   48,000
                                   2000   48,000
                                   2001   48,000
                              2002-2003   92,000
                                       $ 332,000

In 1994,  275,000  options were issued to directors at prices ranging from $2.32
to $3.94 per share. These options were exercised in 1995. Under the terms of the
Long-Term  Incentive  Plan,  three directors were issued 73,845 options at $2.03
per share and 68,567 options at $2.19 per share in 1995 and 1994, respectively.
These options were exercised in 1995.

                                      F-16
<PAGE>





Note 9 - INCOME TAXES

At December  31, 1996,  the Company had net  operating  loss carry  forwards for
federal income tax purposes of $16,000,000  which are available to offset future
federal taxable income through 2011. The Company's  timing of its utilization of
net  operating  loss  carry  forwards  may be  limited  in the future due to its
issuance of common stock and the related I.R.S. regulations.

Significant  components of the  Company's  deferred tax assets as of December 31
are as follows:

                                              1996                     1995

Deferred tax assets
     Fixed asset basis differences         $2,312,000              $ 1,408,000
     Net operating loss carry forwards      6,342,000                6,306,000
        Total deferred tax assets           8,654,000                7,714,000

  Valuation allowance for deferred
     tax assets                            (8,654,000)             (7,714,000)
        Total deferred tax assets         $      ---               $       ---

A valuation  allowance  is provided to reduce the deferred tax assets to a level
which,  more likely than not,  will be realized.  The  valuation  allowance  for
deferred  tax assets as of December 31, 1994 was  $4,061,000.  The net change in
the total valuation allowance for the years ended December 31, 1996 and 1995 was
an increase of $940,000 and $3,653,000, respectively.

Note 10 - COMMITMENTS AND CONTINGENCIES

The Company is subject to various  legal  proceedings  and claims which arise in
the ordinary course of business  operations.  In the opinion of management,  the
amount  of  liability,  if any,  with the  respect  to these  actions  would not
materially  affect the  financial  position  of the  Company  or its  results of
operation.

Note 11 - FINANCIAL INSTRUMENTS

The carrying  amount and fair values of the Company's  financial  instruments at
December 31, 1996, are as follows:
                                            ------------------------------------

                              Assets (Liabilities)
                                             -----------------------------------
                                            Carrying Amount           Fair Value
Long-term fixed rate debt                  $   (22,000,000)       $ (21,063,000)
Off balance sheet financial instruments
     Letter of credit                                   ---                  ---
     Hedge contracts                                    ---            (897,000)

Cash and cash equivalents,  receivables,  payables,  and long-term variable rate
debt The carrying amount reported on the consolidated balance sheet approximates
its fair value because of the short maturities of these instruments.

Long-term, fixed rate debt
The Company estimates the fair value of its long-term, fixed rate debt generally
using discounted cash flow analysis based on the Corporation's current borrowing
rates for debt with similar maturities.

                                      F-17
<PAGE>





Letter of credit
A  $1,000,000  letter of credit  collateralizes  a  plugging  bond.  Fair  value
estimated on the basis of fees paid to obtain the  obligation is not material at
December 31, 1996.

Hedge contracts
The  fair  values  of the  Company's  swap  contracts  are  estimated  based  on
settlement values at December 31, 1996 for volumes hedged at future dates.

Concentrations of Credit Risk
Financial  instruments which potentially subject the Company to concentration of
credit risk consist  principally of bank account balances in excess of federally
insured limits and trade receivables.  The Company's  receivables consist of oil
and gas sales to third parties primarily from offshore production in the Gulf of
Mexico and onshore oil production in the central part of the United States. This
concentration may impact the Company's overall credit risk, either positively or
negatively,  in that these  entities  may be  similarly  affected  by changes in
economic or other  conditions.  Receivables  are generally  not  collateralized.
Historical  credit losses  incurred by the Company on receivables  have not been
significant.  One purchaser  accounted for 49%, 69% and 83% of revenues in 1996,
1995 and 1994, respectively.

NOTE 12 - SUBSEQUENT EVENTS

On March 5, 1997,  the Company  completed  an offering  of  8,403,305  shares of
common  stock at $4.00 per share,  $3.728 net of the  underwriter's  commission,
consisting of 6,000,000  shares sold by the Company and 2,403,305 shares sold by
shareholders,  primarily  2,000,000  by  Amoco  Production  Company  which  were
received  in  connection  with a  property  acquisition  and  373,305 by lenders
advised by Kayne,  Anderson  Investment  Management,  Inc which were received in
connection with the exercise of warrants.  The Company's proceeds of $22,000,000
(net of $350,000  in offering  expenses)  from the  offering  were used to repay
$13,500,000 of its Subordinated Notes,  specifically the 1993 Subordinated Notes
and the 1996 Tranche B Bridge Loan  Subordinated  Notes. The remaining  proceeds
were  temporarily  paid  on the  Company's  reducing  revolving  loan  and  will
ultimately  be  used  for  the   development   of  its   properties  and  future
acquisitions.  These payments,  along with payments made from the Company's cash
flows reduced its Long-Term debt balance at $24,000,000 on March 6, 1997.

Note 13 - SUPPLEMENTAL INFORMATION RELATED TO OIL AND GAS PRODUCING
          ACTIVITIES (UNAUDITED)
<TABLE>
<CAPTION>

The  following  table  reflects  the  costs  incurred  in oil and  gas  property
activities for each of the three years ended December 31:
- ------------------------------------------------------------------------------------------------

                                                   1996             1995              1994
- ------------------------------------------------------------------------------------------------
<S>                                            <C>              <C>                  <C>
Property acquisition costs, proved             $ 26,859,000     $ 12,603,000         $   352,000

Property acquisition costs, unproved              5,390,000              ---                 ---

Exploration costs                                       ---        8,112,000                 ---

Development costs                                 8,863,000        1,497,000    11,749,000

</TABLE>
                                      F-18
<PAGE>




Quantities of Oil and Gas Reserves
The estimates of proved developed and proved  undeveloped  reserve quantities at
December  31,  1996 are based upon  reports of third party  petroleum  engineers
(Ryder Scott Company and McCune Engineering, P.E.) and do not purport to reflect
realizable  values or fair  market  values of  PANACO's  reserves.  It should be
emphasized  that reserve  estimates are  inherently  imprecise and  accordingly,
these estimates are expected to change as future information  becomes available.
These are  estimates  only and should not be  construed  as exact  amounts.  All
reserves are located in the United States.

Proved  reserves  are  estimated  reserves  of  natural  gas and  crude  oil and
condensate  that  geological and engineering  data  demonstrate  with reasonable
certainty to be recoverable in future years from known reservoirs under existing
economic and operating conditions.  Proved developed reserves are those expected
to be recovered through existing wells, equipment, and operating methods.
<TABLE>
<CAPTION>

Proved developed and undeveloped reserves:
                                                                  Oil                 Gas
                                                               (BBLS)               (MCF)
<S>                               <C> <C>                       <C>               <C>
Estimated reserves as of December 31, 1993                      745,000           43,696,000

     Production                                                (137,000)          (8,139,000)
     Extensions and discoveries                                 183,000           16,930,000
     Sale of minerals in-place                                  (24,000)             (45,000)
     Revisions of previous estimates                            176,000          (10,860,000)
Estimated reserves as of December 31, 1994                      943,000           41,582,000

     Production                                                (170,000)          (9,850,000)
     Sale of minerals in-place                                   (1,000)             (22,000)
     Purchase of minerals in-place                            1,140,000           20,094,000
     Revisions of previous estimates                            (12,000)          (5,093,000)
Estimated reserves as of December 31, 1995                    1,900,000           46,711,000

     Production                                                (276,000)          (6,788,000)
     Extensions and discoveries                                     ---              972,000
     Sale of minerals in-place                                 (805,000)          (3,102,000)
     Purchase of minerals in-place                            1,379,000           16,633,000
     Revisions of previous estimates                             41,000          (12,980,000)
Estimated reserves as of December 31, 1996                    2,239,000           41,446,000

Proved developed reserves:
- -------------------------------------------------------------- ----------   ------------

                                                                  Oil          Gas
                                                                (BBLS)         (MCF)
- -------------------------------------------------------------- ----------   ------------

    December 31, 1993                                            745,000     24,665,000

    December 31, 1994                                            907,000     36,282,000

    December 31, 1995                                          1,794,000     40,323,000

    December 31, 1996                                          1,867,000     39,288,000

</TABLE>



                                             F-19
<PAGE>




Standardized Measure of Discounted Future Net Cash Flows

Future cash  inflows are  computed  by applying  year-end  prices of oil and gas
(with  consideration of price changes only to the extent provided by contractual
arrangements) to the year-end  estimated future production of proved oil and gas
reserves.  Estimates of future  development  and  production  costs are based on
year-end costs and assume  continuation  of existing  economic  conditions.  The
estimated  future net cash flows are then discounted using a rate of 10 per cent
per  year to  reflect  the  estimated  timing  of the  future  cash  flows.  The
standardized  measure of discounted cash flows is the future net cash flows less
the computed discount.


     The  accompanying  table  reflects the  standardized  measure of discounted
future cash flows  relating to proved oil and gas reserves as of the three years
ended December 31:
 <TABLE>
 <CAPTION>

                                                               1996                    1995
                   1994
<S>                                                   <C>                    <C>                  <C>
Future cash inflows                                   $ 210,875,000          $140,247,000         $ 88,893,000
Future development and production costs                  61,822,000            50,723,000           32,197,000
Future net cash flows                                   149,053,000            89,524,000           56,696,000
Future income taxes                                      17,899,000            11,755,000            6,304,000
Future net cash flows after income taxes                131,154,000            77,769,000           50,392,000
10% annual discount                                     (31,313,000)          (14,848,000)          (8,477,000)
Standardized measure after income taxes               $   99,841,000         $  62,921,000        $ 41,915,000
</TABLE>

Changes Relating to the Standardized Measure of Discounted Future Net Cash Flows
The  accompanying  table  reflects  the  principal  changes in the  standardized
measure of discounted  future net cash flows  attributable to proved oil and gas
reserves for each of the three years ended December 31:
<TABLE>
<CAPTION>


                                                            1996              1995                   1994
<S>                                                   <C>                    <C>                  <C>
Beginning balance                                     $ 62,921,000           $41,915,000          $47,379,000
Sales of oil and gas, net of production costs          (11,027,000)           (9,314,000)         (11,047,000)
Net change in income taxes                              (4,116,000)           (4,267,000)           5,562,000
Changes in price and production costs                   44,088,000            11,498,000          (10,781,000)
Purchases of minerals in-place                          45,521,000            34,415,000                   ---
Sale of minerals in-place                              (10,518,000)                  ---                   ---
Revision of previous estimates, extensions &
   discoveries, net                                    (27,028,000)          (11,326,000)          10,802,000
Ending balance                                        $ 99,841,000           $62,921,000          $41,915,000

</TABLE>



                                      F-20
<PAGE>














                                  PANACO, Inc.

                         Condensed Financial Statements

                                  June 30, 1997

                                   (Unaudited)









                                      F-21
<PAGE>

<TABLE>
<CAPTION>

                                                   PANACO, INC.
                                            Condensed Balance Sheets
                                                  (Unaudited)



 ASSETS                                                     As of                      As of
                                                       June 30, 1997            December 31, 1996
                                                  ------------------------   ------------------------
 CURRENT ASSETS
<S>                                                          <C>                      <C>
      Cash and cash equivalents                              $ 1,353,000              $   1,736,000
      Accounts receivable                                      6,030,000                  6,197,000
      Investment in common stock                               1,701,000                  1,642,000
      Prepaid and other                                          552,000                    424,000
                                                  ------------------------   ------------------------
         Total current assets                                  9,636,000                  9,999,000
                                                  ------------------------   ------------------------

 OIL AND GAS PROPERTIES, AS DETERMINED BY THE
 SUCCESSFUL EFFORTS METHOD OF ACCOUNTING
      Oil and gas properties, proved                         130,410,000                125,283,000
      Oil and gas properties, unproved                         7,324,000                  7,128,000
      Less: accumulated depreciation, depletion,
         amortization and valuation allowances               (87,374,000)               (81,871,000)
                                                  ------------------------   ------------------------
         Net oil and gas properties                            50,360,000                 50,540,000
                                                  ------------------------   ------------------------

 PROPERTY, PLANT AND EQUIPMENT
      Pipelines and equipment                                  13,280,000                 10,534,000
      Less: accumulated depreciation                             (806,000)                  (327,000)
                                                  ------------------------   ------------------------
         Net property, plant and equipment                     12,474,000                 10,207,000
                                                  ------------------------   ------------------------

 OTHER ASSETS
      Restricted deposits                                       1,992,000                  2,115,000
      Loan costs, net                                             127,000                    611,000
      Other                                                       252,000                    296,000
                                                  ------------------------   ------------------------
         Total other assets                                     2,371,000                  3,022,000
                                                  ------------------------   ------------------------


 TOTAL ASSETS                                       $          74,841,000      $          73,768,000
                                                  ''''''''''''''''''''''''   ''''''''''''''''''''''''
</TABLE>

         The accompanying notes are an integral part of this statement.

                                      F-22

<PAGE>

<TABLE>
<CAPTION>



                                  PANACO, INC.
                            Condensed Balance Sheets
                                   (Unaudited)



 LIABILITIES AND STOCKHOLDERS' EQUITY                     As of                        As of
                                                      June 30, 1997              December 31, 1996
                                                 ------------------------    -------------------------
 CURRENT LIABILITIES
<S>                                                         <C>                     <C>
      Accounts payable                                      $  5,770,000            $       6,246,000
      Interest payable                                           263,000                      524,000
      Current portion of long-term debt                                -                            -
                                                 ------------------------    -------------------------
         Total current liabilities                             6,033,000                    6,770,000
                                                 ------------------------    -------------------------

 LONG-TERM DEBT                                                28,000,000                  49,500,000
                                                 ------------------------    -------------------------


 STOCKHOLDERS' EQUITY
      Preferred Shares, $.01 par value,
         5,000,000 shares authorized; no
         shares issued and outstanding
                                                                      -                           -
      Common Shares, $.01 par value,
         40,000,000 shares authorized;
         20,382,087 and 14,350,255 shares
         issued and outstanding, respectively                   204,000                     143,000
      Additional paid-in capital                             53,593,000                  31,490,000
      Retained earnings (deficit)                           (12,989,000)                (14,135,000)
                                                 ------------------------    -------------------------
         Total stockholders' equity                           40,808,000                   17,498,000
                                                 ------------------------    -------------------------



 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $          74,841,000       $           73,768,000
                                                 ''''''''''''''''''''''''    '''''''''''''''''''''''''
</TABLE>


         The accompanying notes are an integral part of this statement.

                                     F-23

<PAGE>


<TABLE>
<CAPTION>
                                                   PANACO, INC.
                                         Statements of Income (Operations)
                                         For the Six Months Ended June 30,
                                                    (Unaudited)



                                                            1997                     1996
                                                     -------------------      -------------------
 REVENUES
<S>                                                      <C>                      <C>
      Oil and natural gas sales                          $   14,287,000           $   10,808,000

 COSTS AND EXPENSES
      Lease operating                                         5,122,000                4,184,000
      Depletion, depreciation & amortization                  6,184,000                3,812,000
      General and administrative                                389,000                  382,000
      Production and ad valorem taxes                           174,000                  327,000
      Exploration expenses                                       67,000                        -
      West Delta fire loss                                            -                  500,000
                                                     -------------------      -------------------
         Total                                               11,936,000                9,205,000
                                                     -------------------      -------------------

 NET OPERATING INCOME                                         2,351,000                1,603,000
                                                     -------------------      -------------------

 OTHER INCOME (EXPENSE)
      Unrealized gain on investment in common stock              60,000                        -
      Interest expense, net                                  (1,265,000)                (902,000)
                                                     -------------------      -------------------
         Total                                               (1,205,000)                (902,000)
                                                     -------------------      -------------------

 NET INCOME BEFORE INCOME TAXES                               1,146,000                  701,000

 INCOME TAXES                                                         -                        -
                                                     -------------------      -------------------

 NET INCOME                                             $     1,146,000          $       701,000
                                                     '''''''''''''''''''      '''''''''''''''''''


 Net income per share                                   $          0.07          $          0.06
                                                     '''''''''''''''''''      '''''''''''''''''''

</TABLE>
        The accompanying notes are an integral part of this statement.

                                      F-24
<PAGE>

<TABLE>
<CAPTION>


                                  PANACO, INC.
                  Statement of Changes in Stockholders' Equity
                                   (Unaudited)


                                                                                          Amount ($)
                                       Number of                              Additional            Retained
                                        Common              Common              Paid-in             Earnings
                                        Shares               Stock              Capital            (Deficit)
                                   -----------------   -----------------   -----------------   ------------------

<S>                 <C> <C>              <C>             <C>                   <C>                 <C>
 Balances, December 31, 1996             14,350,255      $      143,000        $ 31,490,000        $(14,135,000)

 Net Income                                                                                           1,146,000
                                                  -                   -                   -

 Common shares issued - Offering          6,000,000              60,000          21,954,000                   -

 Common shares issued - ESOP
 contribution and stock bonuses              31,832               1,000             149,000                   -
                                   -----------------   -----------------   -----------------   ------------------
 Balance, June 30, 1997                  20,382,087      $      204,000        $ 53,593,000        $(12,989,000)
                                   '''''''''''''''''   '''''''''''''''''   '''''''''''''''''   ''''''''''''''''''

</TABLE>
           The accompanying notes are an integral part of this statement.

                                    F-25
<PAGE>

<TABLE>
<CAPTION>


                                                     PANACO, INC.
                                                Statement of Cash Flows
                                               Six Months Ended June 30,
                                                      (Unaudited)

                                                                           1997                 1996
                                                                    -----------------    -----------------
 CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                    <C>                 <C>
      Net income                                                       $   1,146,000       $      701,000
      Adjustments  to  reconcile  net income to net cash  provided by  operating
      activities:
         Depletion, depreciation and amortization                          6,184,000            3,812,000
         Unrealized gain on investment in common stock                       (60,000)                   -
         Other, net                                                           16,000                    -
         Changes in operating assets and liabilities:
             Accounts receivable                                             167,000              473,000
             Prepaid and other                                               400,000              (41,000)
             Accounts payable                                              (476,000)            2,365,000
             Interest payable                                              (261,000)               78,000
                                                                    -----------------    -----------------
                         Net cash provided by operating activities         7,116,000            7,388,000
                                                                    -----------------    -----------------

 CASH FLOWS FROM INVESTING ACTIVITIES
         Sale of oil and gas properties                                      24,000                    -
         Capital expenditures and acquisitions                           (8,160,000)          (3,440,000)
         Decrease/(increase) in restricted deposits                         123,000           (1,735,000)
                                                                    -----------------    -----------------
                         Net cash used by investing activities           (8,013,000)          (5,175,000)
                                                                    -----------------    -----------------

 CASH FLOWS FROM FINANCING ACTIVITIES
         Common stock offering proceeds, net                              22,014,000                    -
         Long-term debt proceeds                                           4,500,000                    -
         Repayment of long-term debt                                     (26,000,000)          (4,000,000)
         Issuance of common stock-exercise of warrants                             -            1,837,000
                                                                    -----------------    -----------------
                         Net cash used by financing activities               514,000           (2,163,000)
                                                                    -----------------    -----------------

 NET INCREASE (DECREASE) IN CASH                                           (383,000)               50,000

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                            1,736,000            1,198,000
                                                                    -----------------    -----------------
CASH AND CASH EQUIVALENTS AT JUNE 30                                  $   1,353,000        $   1,248,000
                                                                    '''''''''''''''''    '''''''''''''''''


         The accompanying notes are an integral part of this statement.

                                      F-26
</TABLE>



<PAGE>


                                  PANACO, INC.
                     CONDENSED NOTES TO FINANCIAL STATEMENTS
                                  June 30, 1997
                                   (Unaudited)

Note 1 - BASIS OF PRESENTATION

         In the opinion of  management,  the  accompanying  unaudited  financial
statements  contain all  adjustments  necessary to present  fairly the financial
position as of June 30, 1997 and December 31, 1996 and the results of operations
and changes in  stockholder's  equity and cash flows for the periods  ended June
30, 1997 and 1996. Most  adjustments  made to the financial  statements are of a
normal, recurring nature. Although the Company believes that the disclosures are
adequate to make the information  presented not misleading,  certain information
and footnote disclosures,  including significant  accounting policies,  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted  pursuant to the rules and
regulations  of the  Securities  and  Exchange  Commission  (the  "SEC").  It is
suggested  that  these  financial  statements  be read in  conjunction  with the
financial  statements  and the notes thereto  included in the  Company's  Annual
Report on Form 10-K/A for the year ended December 31, 1996.

Note 2 - OIL AND GAS PROPERTIES AND PIPELINES AND EQUIPMENT

       The Company utilizes the successful  efforts method of accounting for its
oil and gas properties.  Under the successful efforts method,  lease acquisition
costs are capitalized.  Exploratory  drilling costs are also capitalized pending
determination  of proved  reserves.  If proved reserves are not discovered,  the
exploratory costs are expensed. All development costs are capitalized.  Interest
on  unproved  properties  is  capitalized  based on the  carrying  amount of the
properties.  Provision  for  depreciation  and  depletion  is  determined  on  a
field-by-field basis using the  unit-of-production  method. The carrying amounts
of  proven   and   unproved   properties   are   reviewed   periodically   on  a
property-by-property  basis,  based on future  net cash flows  determined  by an
independent  engineering firm, with an impairment reserve provided if conditions
warrant.

       Pipelines  and  equipment  are  carried  at  cost.  Oil and  natural  gas
pipelines are depreciated on the  straight-line  method over the useful lives of
fifteen years.  Other property is also depreciated on the  straight-line  method
over the useful lives, which range from five to seven years.

Note 3 - CASH FLOW INFORMATION

         For purposes of the statement of cash flows, the Company  considers all
highly liquid debt instruments  purchased with original maturities of six months
or less to be cash equivalents.  Cash payments for interest,  net of capitalized
interest,  totaled  $1,526,000 and $744,000 for the first six months of 1997 and
1996, respectively.

Note 4 - RESTRICTED DEPOSITS

         The  Company is party to  various  escrow  and trust  agreements  which
provide for monthly  deposits into escrow and trust  accounts to satisfy  future
plugging and  abandonment  obligations.  The terms of the agreements  vary as to
deposit  amounts,  based  upon  fixed  monthly  amounts  or  percentages  of the
properties'  net income.  With respect to plugging and  abandonment  operations,
funds are partially or completely  released upon the presentation by the Company
to the escrow agent or trustee of evidence  that the  operation  was or is being
conducted in compliance with applicable laws and regulations.  These amounts are
included on the financial statements as Restricted Deposits.



                                      F-27
<PAGE>





Note 5 - INVESTMENT IN COMMON STOCK

         In  connection  with the sale of the  Bayou  Sorrel  Field to  National
Energy Group,  Inc. in 1996,  the Company  received  477,612  shares of National
Energy Group,  Inc.  common stock.  The Company has  classified  this asset as a
trading  security.  At June 30, 1997 the estimated market value of the stock was
$1,701,000,  with an  unrealized  gain of $60,000  recognized in the first three
months of 1997 to reflect the increase in market  value from  December 31, 1996.
Subsequent to June 30, the shares of National  Energy Group,  Inc.  common stock
have been sold with no significant gain or loss being realized.

Note 6 - NET INCOME PER SHARE

         The net  income per share for the six  months  ended June 30,  1997 and
1996 has been  calculated  based on 18,247,926 and 12,206,886  weighted  average
shares  outstanding,  respectively  and  20,382,087 and 12,345,361 for the three
months  ended June 30,  1997 and 1996,  respectively.  Weighted  average  shares
outstanding are the only shares included in this  calculation.  The Company does
not present a fully  diluted  earnings  per share amount as options and warrants
outstanding  at June 30, 1997 do not dilute per share  amounts by 3% or more and
the shares issuable upon conversion of the 1996 Convertible  Subordinated  Notes
are not considered common stock equivalents and are also anti-dilutive.

         The Financial  Accounting  Standards  Board issued FASB  Statement 128,
"Earnings  Per Share",  in February  1997.  FASB 128 modifies the way  companies
report  earnings  per share  information.  The Company will be required to adopt
FASB 128 for the year  ending  December  31,  1997.  All prior  periods  will be
restated  to conform  with the  statement.  The Company  does not  believe  that
adoption of FASB 128 will  materially  affect earnings per share data previously
reported.

Note 7 - SUPPLEMENTAL INFORMATION RELATED TO OIL AND GAS PRODUCING ACTIVITIES

         The  reserves  presented  in the  following  table are  prepared by the
Company based upon reports of independent  petroleum engineers and are estimates
only and should not be construed as being exact amounts.  All reserves presented
are proved reserves that are defined as estimated  quantities  which  geological
and engineering data demonstrate with reasonable  certainty to be recoverable in
future  years  from known  reservoirs  under  existing  economic  and  operating
conditions.

Proved developed and undeveloped reserves     Oil           Gas
                                             (Bbls)        (Mcf)

December 31, 1996                           2,239,000           41,446,000
Purchase of minerals-in-place                     -0-                  -0-
Production                                   (188,000)          (4,421,000)
Revisions of previous estimates                   -0-                  -0-
Estimated reserves at June 30, 1997          2,051,000          37,025,000

No major  discovery or other favorable or adverse event has caused a significant
change in the  estimated  proved  reserves  since  June 30,  1997 other than the
acquisition of the Goldking Companies,  Inc., see Note 9-Subsequent  Events. The
Company does not have proved reserves  applicable to long-term supply agreements
with  governments or authorities.  All proved reserves are located in the United
States.

                                      F-28
<PAGE>





Note 8 - INCOME TAXES

         The  Company  has not  recorded  an  income  tax  provision  due to net
operating loss  carryforwards  for federal income tax purposes of $16,000,000 at
December 31, 1996 which are available to offset future  federal  taxable  income
through 2011.

Note 9 - SUBSEQUENT EVENTS

              On July 31, the  Company  completed  its  acquisition  of Goldking
Companies,  Inc. for combination of cash, notes,  3,238,930 PANACO Common Shares
and the assumption of liabilities.  The  acquisition  will be accounted for as a
purchase.  With the acquisition PANACO obtains over 50 Bcf equivalent of oil and
natural gas reserves,  a sizable portfolio of exploration,  development projects
and  3-D  seismic  data  and a  seasoned  staff  of oil  and  gas  professionals
experienced in Gulf Coast operations.



                                      F-29
<PAGE>

                         Report of Independent Auditors

Board of Directors
Goldking Companies, Inc. and Subsidiaries

We have  audited  the  accompanying  consolidated  balance  sheets  of  Goldking
Companies,  Inc. and  Subsidiaries  as of December 31, 1996,  and 1995,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Goldking Companies, Inc. and Subsidiaries at December 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for the years then
ended in conformity with generally accepted accounting principles.


Ernst & Young LLP
September 2, 1997



                                      F-30
<PAGE>






<TABLE>
<CAPTION>



                                      Goldking Companies, Inc. & Subsidiaries
                                            Consolidated Balance Sheets


                                                                                  December 31,
                                                                         1996                      1995
                                                              -----------------------------------------------------

Assets
Current assets:
<S>                                                              <C>                       <C>
   Cash and cash equivalents                                     $         896,000         $         193,000
   Restricted cash                                                       1,358,000                   802,000
   Short-term investments                                                   72,000                    72,000
   Accounts receivable, net                                              4,193,000                 3,142,000
   Advances to affiliates, officers, and shareholders                    1,486,000                   924,000
   Prepaid expenses and other                                               27,000                         -
                                                              -----------------------------------------------------
Total current assets                                                     8,032,000                 5,133,000

Property and equipment:
   Oil and gas properties, full-cost method                             23,683,000                17,718,000
   Pipeline and ROW                                                      1,682,000                 1,681,000
   Other property                                                        1,104,000                 1,097,000
                                                              -----------------------------------------------------
                                                                        26,469,000                20,496,000

   Accumulated depreciation, depletion, and amortization
      (Note 9)                                                         (12,097,000)               (9,852,000)
                                                              -----------------------------------------------------
                                                                        14,372,000                10,644,000

Other assets:
   Organization,   deferred  and  other  costs  (Note  7),  net  of  accumulated
      amortization  of  $144,000  and  $39,000 at  December  31,  1996 and 1995,
      respectively
                                                                         1,106,000                   953,000
                                                              -----------------------------------------------------
Total other assets                                                       1,106,000                   953,000
                                                              -----------------------------------------------------
Total assets                                                     $      23,510,000         $      16,730,000
                                                              -----------------------------------------------------
</TABLE>
                                      F-31

<PAGE>


<TABLE>
<CAPTION>


                                                                                  December 31,
                                                                         1996                       1995
                                                              ------------------------------------------------------

Liabilities and stockholders' equity Current liabilities:
<S>                                                              <C>                       <C>
   Accounts payable                                              $       3,491,000         $       2,876,000
   Oil and gas distributions payable                                     2,810,000                 2,484,000
   Current maturities of long-term debt (Note 3)                         1,243,000                 1,342,000
   Accrued interest                                                        228,000                   226,000
   Advances from joint-interest participants                               502,000                    44,000
   Accrued and other liabilities                                           119,000                   403,000
                                                              ------------------------------------------------------
Total current liabilities                                                8,393,000                 7,375,000

Contingent liabilities (Note 6)                                            713,000                   235,000
Long-term debt, net of discount of $786,000 and $929,000 at
   December 31, 1996 and 1995, respectively (Note 3)
                                                                        11,639,000                 7,961,000

Stockholders' equity:
   Common stock, $.001 par value:
      Authorized shares - 100,000
      Issued and outstanding shares - 10,000                                     -                         -
   Additional paid-in capital                                            1,753,000                 1,753,000
   Retained earnings (deficit)                                           1,012,000                  (594,000)
                                                              ------------------------------------------------------
Total stockholders' equity                                               2,765,000                 1,159,000






                                                              ''''''''''''''''''''''''''''''''''''''''''''''''''''''
Total liabilities and stockholders' equity                       $      23,510,000         $      16,730,000
                                                              ''''''''''''''''''''''''''''''''''''''''''''''''''''''




                             See accompanying notes.

</TABLE>
                                      F-32
<PAGE>

<TABLE>
<CAPTION>



                                      Goldking Companies, Inc. & Subsidiaries
                                       Consolidated Statement of Operations


                                                                        Year Ended December 31,

                                                                       1996                  1995
                                                              ---------------------------------------------
Revenues:
<S>                                                                <C>                 <C>
   Oil and gas revenues                                            $   7,637,000       $     4,268,000
   Interest income                                                        42,000                41,000
   Gain on asset sales                                                   430,000                10,000
   Miscellaneous                                                         549,000                49,000
                                                              ---------------------------------------------
Total revenues                                                         8,658,000             4,368,000

Costs and expenses:
   Lease operating expense                                             1,869,000             2,097,000
   Taxes                                                                 669,000               491,000
   Depreciation, depletion, and amortization                           2,245,000             2,453,000
   General and administrative expense                                    813,000               741,000
   Interest and amortization of debt discount                          1,456,000               818,000
                                                              ---------------------------------------------
Total costs and expenses                                               7,052,000             6,600,000
                                                              '''''''''''''''''''''''''''''''''''''''''''''
Net income (loss)                                                  $   1,606,000       $    (2,232,000)
                                                              '''''''''''''''''''''''''''''''''''''''''''''





                             See accompanying notes.

</TABLE>
                                      F-33
<PAGE>

<TABLE>
<CAPTION>



                     Goldking Companies, Inc. & Subsidiaries
                 Consoidated Statements of Stockholders' Equity

                                                                              Additional Paid-In
                                             Common Stock   Retained Earnings       Capital
                                                                                                       Total
                                           -------------------------------------------------------------------------

<S>                <C>                           <C>          <C>             <C>                  <C>
Balance at January 1, 1995                       $   -        $     1,638,000 $     1,753,000      $     3,391,000
      Net loss - 1995                                -             (2,232,000)          -               (2,232,000)
                                           -------------------------------------------------------------------------
Balance at December 31, 1995                         -               (594,000)       1,753,000           1,159,000
      Net income - 1996                              -              1,606,000           -                1,606,000
                                           -------------------------------------------------------------------------
                                           '''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''
Balance December 31, 1996                        $   -        $     1,012,000 $     1,753,000      $     2,765,000
                                           '''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''





                             See accompanying notes.

</TABLE>
                                      F-34
<PAGE>

<TABLE>
<CAPTION>


                                      Goldking Companies, Inc. & Subsidiaries
                                       Consolidated Statements of Cash Flows



                                                                         Year ended December 31
                                                                       1996                  1995
                                                              ---------------------------------------------

Operating activities
<S>                                                              <C>                   <C>
Net income (loss)                                                $     1,606,000       $    (2,232,000)
Adjustments to  reconcile  net income  (loss) to net cash  provided by (used in)
   operating activities:
      Amortization of debt discount and deferred costs
                                                                         247,000               110,000
      Depreciation, depletion, and amortization                        2,245,000             2,453,000
      Interest expense included as debt principal                        283,000               259,000
      Gain on asset sales                                               (430,000)              (10,000)
      Changes in operating assets and liabilities:
         Restricted cash                                                (556,000)             (802,000)
         Accounts receivable                                          (1,051,000)           (1,430,000)
         Due from affiliates, net                                       (562,000)             (235,000)
         Prepaid costs                                                   (27,000)              236,000
         Other assets                                                   (258,000)             (314,000)
         Accounts payable                                                615,000              (642,000)
         Oil and gas distributions payable                               326,000             1,776,000
         Accrued and other liabilities                                  (282,000)              452,000
         Advances from joint-interest participants                       458,000              (179,000)
         Contingent liabilities                                          478,000               235,000
                                                              ---------------------------------------------
Net cash provided by (used in) operating activities                    3,092,000              (323,000)

Investing activities
Proceeds from sale of property and equipment                             550,000             2,865,000
Investments in property, plant, and equipment, net                    (6,093,000)          (10,249,000)
                                                              ---------------------------------------------
Net cash used in investing activities                                 (5,543,000)           (7,384,000)

Financing activities
Proceeds from long-term borrowings                                     4,629,000             8,903,000
Payments on long-term borrowings                                      (1,475,000)             (876,000)
Financing costs                                                                -              (172,000)
                                                              ---------------------------------------------
Net cash provided by financing activities                              3,154,000             7,855,000
                                                              ---------------------------------------------
Net increase in cash and cash equivalents                                703,000               148,000
Cash and cash equivalents at beginning of year                           193,000                45,000
                                                              '''''''''''''''''''''''''''''''''''''''''''''
Cash and cash equivalents at end of year                         $       896,000       $       193,000
                                                              '''''''''''''''''''''''''''''''''''''''''''''

                             See accompanying notes.

</TABLE>
                                      F-35
<PAGE>



                    Goldking Companies, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements


                                December 31, 1996


1. Organization and Summary of Significant Accounting Policies

Organization

Goldking Companies, Inc. and Subsidiaries, a Delaware corporation, was formed on
October 31,  1996 as a wholly  owned  subsidiary  of The Union  Companies,  Inc.
("TUCI"), and as the direct parent of Goldking Oil & Gas Corp. ("GKOG"), a Texas
corporation; Goldking Production Company ("GKPC"), a Texas corporation; and Hill
Transportation Co., Inc. ("HTC"), a Louisiana corporation.  Goldking Trinity Bay
Corp.  ("GKTB"),  a Texas corporation,  is a wholly owned subsidiary of GKOG and
Umbrella  Point  Gathering  Co.,  LLC  ("UPGC"),   a  Texas  limited   liability
corporation, is a wholly owned subsidiary of HTC.

GKOG was formed on June 18, 1990 initially  under the name of Union  Associates,
Inc. The company became a wholly owned  subsidiary of TUCI on May 15, 1992. GKTB
was formed on May 25, 1995 to acquire  certain oil and gas properties in Trinity
Bay, Galveston County,  Texas. GKPC was formed on January 31, 1992 as a contract
operator of oil and gas wells on the Gulf Coast and  adjoining  states.  HTC was
formed on February 24, 1978 and owns and operates a 13-mile-long gas pipeline in
Louisiana.  UPGC was formed on January 25, 1996 as a subsidiary of HTC to assist
in the buying and selling of pipelines,  and has a duration of 30 years from the
date of formation.

Goldking  Companies,  Inc. and  Subsidiaries  (the  "Companies") are independent
energy companies primarily engaged in the acquisition, exploration, development,
and production of crude oil and natural gas.

The  formation of the  Companies has been treated as a pooling of interest as of
January 1, 1995. On the formation date, Goldking Companies, Inc., exchanged with
TUCI  10,000  shares,  $0.001  par  value,  of  common  stock  for  100%  of the
outstanding common stock of GKPC, GKOG, and HTC.

The consolidated financial statements include the accounts of the Companies, and
all significant intercompany accounts and transactions have been eliminated.

Cash and Cash Equivalents

The Companies consider all highly liquid investments  purchased with an original
maturity of three months or less to be cash equivalents.


                                      F-36
<PAGE>





1. Organization and Summary of Significant Accounting Policies (continued)

Short-Term Investments

As of December  31, 1996,  short-term  investments  consisted of various  equity
securities at cost, which approximates fair market values.

Oil and Gas Properties

The Companies utilize the full-cost method to account for investments in oil and
gas  properties.  Under  this  method,  all  direct  costs  associated  with the
acquisition,  development,  and  exploration  for  oil and  gas  properties  are
capitalized. Included in capitalized costs for the years ended December 31, 1996
and 1995,  are internal  costs that are directly  identified  with  acquisition,
exploration,  and development activities.  Oil and gas properties, and estimated
future    development   and   abandonment   costs   are   depleted   using   the
units-of-production method based on the ratio of current production to estimated
proved oil and gas reserves, as prepared by independent  petroleum  consultants.
Costs  directly  associated  with the  acquisition  and  evaluation  of unproved
properties  are  excluded  from  the  amortization  computation,   until  it  is
determined  whether or not impairment has occurred.  As of December 31, 1996 and
1995, there were no such exclusions from the amortization computations.

Nominal  dispositions  of oil and gas  properties are recorded as adjustments to
capitalized costs, with no gain or loss recognized unless such adjustments would
alter  significantly  the  relationship  between  capitalized  costs and  proved
reserves of oil and gas.

To  the  extent  that  capitalized  costs  of oil  and  gas  properties,  net of
accumulated  depreciation,  depletion,  and  amortization,  exceed the after-tax
discounted  future net  revenues  of proved oil and gas  reserves,  such  excess
capitalized  costs would be charged to  operations.  No such  write-down in book
value was required at December 31, 1996 and 1995.

Administrative Overhead Reimbursement

The  Companies,  as  operator  of  drilling  and/or  producing  properties,  was
reimbursed by the nonoperators for administration, supervision, office services,
and  warehousing  costs on an annually  adjusted  fixed rate basis per well, per
month.  These  charges are applied as a reduction of general and  administrative
expenses for purposes of the statements of operations.


                                      F-37
<PAGE>



1. Organization and Summary of Significant Accounting Policies (continued)

Other Property

Other  property and equipment are recorded at cost and are  depreciated  over an
estimated useful life of five years, using the straight-line method.

Production Imbalances

The Companies  follow the sales method of  accounting  for natural gas revenues.
Under this method,  revenues are recognized  based on actual volumes of gas sold
to purchasers.  The volumes of gas sold, however, may differ from the volumes to
which the Companies are entitled  because joint interest owners may take more or
less than their  ownership  interest  of natural  gas  volumes.  Imbalances  are
monitored  to minimize  significant  imbalances,  and such  imbalances  were not
significant at December 31, 1996 and 1995.

Revenues

The Companies  recognize crude oil and natural gas revenues from their interests
in  producing  wells,  as crude oil and  natural  gas is sold from those  wells.
Revenue from the  processing  and  gathering of natural gas is recognized in the
period the service is performed.

Income Taxes

The Companies file federal income tax returns on a consolidated basis with their
parent and other members of their  affiliated  group.  For  financial  statement
purposes, income taxes are provided as though the Companies file separate income
tax returns;  however, those companies incurring losses or credits are allocated
the tax benefit based on TUCI's ability to utilize such losses or credits.

The  Companies  account for income taxes using the asset and  liability  method.
Deferred tax assets and liabilities are recognized for the estimated  future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
basis.  Deferred tax assets and liabilities are measured using enacted tax rates
in effect for the year in which those  temporary  differences are expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income,  in the period that  includes the
enactment date.


                                      F-38
<PAGE>





1. Organization and Summary of Significant Accounting Policies (continued)

Use of Estimates

Management  has made a number  of  estimates  and  assumptions  relating  to the
reporting of assets and liabilities,  and to the disclosure of contingent assets
and  liabilities,   to  prepare  these  consolidated   financial  statements  in
conformity with generally accepted accounting  principles.  Actual results could
differ from those estimates.

2. Income Taxes

No income tax  provision  was  recorded  for the year ended  December  31,  1996
primarily due to  recognizing  the benefits of operating loss  carryforwards  of
approximately $587,000.


Significant  components of the Company's  deferred tax assets and liabilities as
of December 31, 1996 and 1995 are as follows:

                                   December 31
Gross deferred tax assets:                        1996              1995
                                            ------------------------------------

   Depreciation, depletion, and amortization  $     1,998,000  $     1,799,000
   Net operating loss carryforwards                 1,638,000        1,229,000
   Other                                               20,000            1,000
                                            ------------------------------------
Gross deferred tax assets                           3,656,000        3,029,000
Valuation allowance                                (1,341,000)      (1,499,000)
                                            ------------------------------------
Net deferred tax assets                             2,315,000        1,530,000

Gross deferred tax liabilities:
   Intangible drilling costs                       (2,315,000)      (1,530,000)
                                            ''''''''''''''''''''''''''''''''''''
Net deferred tax liabilities                  $             -  $             -
                                            ''''''''''''''''''''''''''''''''''''


At December 31, 1996, the Company had  $4,550,000 of net operating  losses which
will be carried forward and will expire between 2007 and 2010.

The Companies have a valuation allowance because the Companies believe that some
of the deferred tax assets may not be realizable.


                                      F-39
<PAGE>



3. Debt

On January 9, 1996, GKOG entered into a reserve-based $10 million revolving line
of credit  agreement  with a bank (the  "Line of  Credit"),  which is secured by
GKOG's oil and gas  properties.  This agreement  replaces an existing  revolving
line of credit.  The amount  available  to be drawn  under the Line of Credit is
determined by a borrowing-base calculation which is redetermined periodically by
the bank. The Line of Credit matures January 9, 1999 and bears interest at prime
plus 0.75% (9% at December 31,  1996).  At December 31,  1996,  the  outstanding
amount advanced on the Line of Credit was $2,656,000.

GKTB  entered  into a  loan  agreement  (the  "Loan")  in  1995  with a  lending
institution in the amount of $8,772,000  secured by GKTB's properties in Trinity
Bay.  Collateralized net book value at December 31, 1996 and 1995 was $8,044,000
and $6,353,000, respectively. The Loan requires quarterly principal and interest
payments  beginning January 1, 1996 for a period of nine years with a subsequent
balloon payment.  In addition to the scheduled  principal  payments,  commencing
January 1, 1996, the Loan also requires a contingent  principal payment equal to
a percentage  of the net cash flow (as defined)  for the  immediately  preceding
quarter.  At December 31, 1996, the outstanding  Loan balance was $7,288,000 and
$5,980,000,  respectively.  The Loan also provides for an additional  payment to
the lender in the amount of $1,000,000,  which serves as a discount and is being
amortized  into  interest  expense  over  the term of the  Loan  agreement.  The
additional  amount is to be repaid quarterly  beginning January 1, 1996 based on
percentages  of the net cash flow for the  immediately  preceding  quarter.  All
payments for the additional  amount will be applied first to the interest on the
additional amount and then to the principal balance.  Interest not paid when due
will be added to the principal balance of the additional amount.  GKTB's portion
of oil and gas sales  proceeds  from the  Trinity  Bay  properties  is held in a
restricted cash account by the lending  institution for payment of principal and
interest.  Interest  rates at December 31, 1996 and 1995 were 10.73% and 10.82%,
respectively.  The Loan agreement contains,  among other things,  provisions for
the  maintenance  of certain  financial  ratios  and  covenants.  GKTB  incurred
financing  costs in  connection  with  the Loan of  $172,000,  which  are  being
amortized over the term of the Loan. These financing costs (net of amortization)
are included in deferred costs.

During  1995,  GKOG  entered  into an  agreement  with  Tenneco  Ventures,  Inc.
("Tenneco"),  pursuant to which Tenneco  purchased  from GKOG a Term  Overriding
Royalty Interest in certain  properties (the "Term  Override").  The proceeds of
the Tenneco  funding were used by GKOG to finance the drilling and completion of
certain unproved  properties,  the construction of a pipeline,  and for drilling
other specified unproved  prospects.  The Term Override  terminates when Tenneco
has received  proceeds  from the Term Override  equal to the amount  advanced by
Tenneco for the purchase of the Term Override  plus an annualized  internal rate
of return.  During 1995,  the internal rate of return per the agreement was 25%.
During 1996, the agreement was  renegotiated to state an internal rate of return
of 18%  retroactively  to day one of the  agreement.  Current year balances have
been  adjusted  to reflect the change in rates.  At December  31, 1996 and 1995,
$2,633,000  and  $2,035,000,  respectively,  were  outstanding  and reflected as
long-term debt.

                                      F-40
<PAGE>

3. Debt (continued)

Based on third-party  reserve estimates at December 31, 1996, the future revenue
attributable  to the Term Override will not be sufficient to pay the 18% rate of
return necessary to terminate the Term Override as described above.  There is no
recourse  to  the   Companies  if  the  proceeds  from  the  Term  Override  are
insufficient to pay the 18% rate of return.  The difference between the 18% rate
of return and the amounts paid to Tenneco from the Term Override since September
1996 was $100,000 and is not reflected in the balance  sheets of the  Companies.
If future revenues are  insufficient to allow payment of the principal  balance,
reductions to the liability will be applied against the full cost pool.  Accrued
interest prior to September 1996 was added to the outstanding principal balance.

Interest  paid on  outstanding  debt  during  1996 and 1995 was  $1,244,000  and
$301,000, respectively.

Scheduled debt maturities for the next five years and thereafter are as follows:

               1997                                     $     1,243,000
               1998                                           1,146,000
               1999                                           1,003,000
               2000                                             955,000
               2001                                             955,000
               Thereafter                                     8,366,000
                                                      ------------------
               Total                                         13,668,000
               Less discount                                    786,000
                                                      ''''''''''''''''''
               Net                                      $    12,882,000
                                                      ''''''''''''''''''

4. Related Party Transactions

Advances to affiliates  are incurred by the Companies in the ordinary  course of
business,  and include $693,000 and $295,000 advanced to officers of the Company
as of December  31, 1996 and 1995,  respectively.  Such  balances  have no terms
related to settlement and do not bear interest.  The respective  parties' intent
for  settlement  has been used as a basis for  classifying  such balances in the
financial statements.

During  1996 and 1995,  $21,000  and  $2,000,  respectively,  of legal fees were
incurred by the Companies for services performed by Looper, Reed, Mark & McGraw,
Incorporated, a law firm in which the president of the Companies was associated.

5. Noncash Transactions

During  1995,  a debt  agreement  was entered  into which  requires a $1,000,000
payment in addition to the actual borrowed  amount.  The amount,  reflected as a
discount to debt, is being amortized over the anticipated life of the agreement.
During 1996 and 1995,  interest expense of $283,000 and $259,000,  respectively,
was included as principal on outstanding debt balances.


                                      F-41
<PAGE>

6. Commitments and Contingencies

Litigation

From time to time,  the Companies are involved in litigation  relating to claims
arising out of their  operations in the normal  course of business.  At December
31, 1996 and 1995, the Companies were not engaged in any legal  proceedings that
are  expected,  individually  or in the  aggregate,  to have a material  adverse
effect on the Companies' financial statements.

Contingent Liabilities

The  Companies are involved in disputes  with several oil  companies,  acting in
their  capacities  as the  operators  of wells in which  GKOG owns an  interest.
Management  believes the  operators  have made a number of excessive  charges in
connection with operating the wells, and the Companies are on record as opposing
those charges and being  unwilling to pay them.  Pending  further  negotiations,
these amounts,  totaling $713,000 and $235,000 as of December 31, 1996 and 1995,
respectively, have been reclassified from current accounts payable to contingent
liabilities.

Concentration of Credit Risk

Financial  instruments  which  potentially  expose the  Companies to credit risk
consist  principally  of trade  receivables  and crude oil and natural gas price
swap  agreements.   Accounts   receivable  are  generally  from  companies  with
significant  oil and  gas  marketing  activities  which  would  be  impacted  by
conditions or occurrences affecting that industry (see Note 7).

Leases

For the years ended  December 31, 1996 and 1995,  the  Companies  incurred  rent
expense of  approximately  $132,000 and $126,000,  respectively.  Future minimum
rental payments are as follows at December 31, 1996:

               1997                                 $    128,000
               1998                                 $     39,000
               1999                                 $     10,000
               2000                                 $     10,000
               2001                                 $      4,000
               Thereafter                           $          -


                                      F-42

<PAGE>




7. Financial Derivatives

The  Companies  have  only  limited   involvement   with  derivative   financial
instruments  and do not use them for trading  purposes.  They are used to manage
well-defined price risks.

During 1996 and 1995,  GKTB  entered into a crude oil price swap and oil and gas
put options  with third  parties.  These  instruments  hedge  against  potential
fluctuations in future prices for GKTB's anticipated production volumes based on
current engineering estimates. The instruments qualify as hedges; therefore, any
gain and losses will be recorded  when  related oil or gas  production  has been
delivered.  The cost of entering  into the  instruments  has been  recorded as a
deferred cost on the balance sheets and is being  amortized over the life of the
instruments.  At December 31, 1996 and 1995,  the  unamortized  deferred cost is
$459,000 and $263,000,  respectively,  which is being amortized to revenues on a
straight-line basis over the terms of the related contracts.

At December 31, 1996,  the crude oil swap  agreement was for 110,194  barrels at
$17.12 from January 1, 1997 through  December 31, 2000. Gas put options were for
an aggregate  529,425  MMBtu at $1.87 from January 1, 1997 through  December 31,
2000.  Oil put  options  were for an  aggregate  55,112  barrels at $17.62  from
January 1, 1997 through December 31, 2000.

At December 31, 1995,  the crude oil swap  agreement was for 148,000  barrels at
$17.12 from August  1995  through  December  2000.  Gas put options  were for an
aggregate 730,000 MMBtu at $1.87 from August 1995 through December 2000. Oil put
options were for an aggregate  74,000 barrels at $17.62 from August 1995 through
December 2000.

If a  mark-to-market  adjustment  were  recorded at  December  31,  1996,  these
derivative  contracts  would  result in a net loss of  $600,000.  However,  GKTB
intends to maintain these options through their maturity as long-term  hedges of
crude oil and natural gas price risk from producing activities.  Therefore,  the
losses implied by the mark-to-market calculation have not been recognized.

Oil and gas revenues were decreased by $266,000 in 1996 and increased by $12,000
in 1995 as a result of such hedging activity.

8. Determination of Fair Values of Financial Instruments

Fair value for cash, accounts receivables,  investments, payables, and long-term
debt  approximates  carrying  value.  The fair  market  values  of  advances  to
affiliates, officers, and stockholders, and notes receivable, affiliates are not
practicable to determine.


                                      F-43
<PAGE>





9. Accumulated Depreciation, Depletion, and Amortization

The balances relating to accumulated  depreciation,  depletion, and amortization
("DD&A") as of December 31, 1996 and 1995 have changed  subsequent  to our audit
report issued April 9, 1997. Upon auditing the 1995 amount,  which was unaudited
in the April 9, 1997 report. DD&A expense for 1995 was increased  $1,121,000 and
accumulated  DD&A was increased from $8,731,000 to $9,852,000 as of December 31,
1996.  Accumulated DD&A increased from $10,976,000 to $12,097,000 as of December
31, 1996, as a result of this change.

10.   Major Customers

The Companies sell their  production  under  contracts with various  purchasers,
with certain domestic purchasers accounting for sales of 10% or more per year as
follows:

                  1996                                          25%, 18%, 16%
                  1995                                          38%

11. Subsequent Event

On July 31, 1997, Goldking was acquired by Panaco, Inc.


                                      F-44
<PAGE>



            Supplemental Information - Disclosures About Oil and Gas
                        Producing Activities - Unaudited


The following  supplemental  information regarding the oil and gas activities of
the Company is presented pursuant to the disclosure requirements  promulgated by
the  Securities and Exchange  Commission  and Statement of Financial  Accounting
Standards ("SFAS") No. 69, Disclosure About Oil and Gas Activities.

The following estimates of reserve quantities and related  standardized  measure
of  discounted  future net cash flow are estimates  only,  and do not purport to
reflect realizable values or fair market values of the Companies' reserves.  The
Companies  emphasize that reserve  estimates are  inherently  imprecise and that
estimates of new  discoveries are more imprecise than those of producing oil and
gas properties.  Additionally, the prices of oil and gas have been very volatile
and downward  changes in prices can  significantly  affect  quantities  that are
economically recoverable. Accordingly, these estimates are expected to change as
future information becomes available and the changes may be significant.  All of
the Companies' proved reserves are located in the United States.

Proved  reserves  are  estimated  reserves  of crude  oil and  natural  gas that
geological and engineering  data  demonstrate  with  reasonable  certainty to be
recoverable in future years from known  reservoirs  under existing  economic and
operating  conditions.  Proved  developed  reserves  are  those  expected  to be
recovered through existing wells, equipment, and operating methods.

The  standardized  measure of  discounted  future net cash flows is  computed by
applying  year-end  prices of oil and gas (with  consideration  of price changes
only to the extent provided by contractual arrangements) to the estimated future
production of proved oil and gas reserves,  less estimated  future  expenditures
(based on year-end  costs) to be incurred in developing and producing the proved
reserves,  less estimated  future income tax expenses.  The estimated future net
cash  flows  are  then  discounted  using a rate of 10% a year  to  reflect  the
estimated timing of the future cash flows.

The Company has not filed any reserve estimates with any federal  authorities or
agencies.


                                      F-45
<PAGE>


<TABLE>
<CAPTION>


                                       Proved Oil and Gas Reserve Quantities

                                                    Oil               Gas
                                                  reserves         reserves
                                                  (bbls.)            (Mcf)
                                              ----------------- ----------------

<S>              <C> <C>                           <C>               <C>
Balance December 31, 1994                          1,103,817         8,554,300
Revisions of previous estimates                      312,639         1,464,600
Purchases of reserves in place                       195,209         1,372,000
Sales of reserves in place                          (232,300)         (655,500)
Extensions, discoveries, and other additions         139,704         1,834,900
Production                                          (207,778)       (1,342,300)
                                              ----------------- ----------------
Balance December 31, 1995                          1,311,291        11,228,000
Revisions of previous estimates                      111,277           514,300
Purchases of reserves in place                       787,600         2,178,700
Sales of reserves in place                                 -                 -
Extensions, discoveries, and other additions         143,900         6,349,000
Production                                          (144,938)       (1,619,100)
                                              ''''''''''''''''' ''''''''''''''''
Balance December 31, 1996                          2,209,130        18,650,900
                                              ''''''''''''''''' ''''''''''''''''

Proved developed reserves:
   December 31, 1994                               1,066,822         7,444,200
   December 31, 1995                               1,010,644         9,668,100
   December 31, 1996                               1,396,569        11,741,700

</TABLE>
                                      F-46
<PAGE>


<TABLE>
<CAPTION>

                       Standardized Measure of Discounted Future Net Cash Flows and Changes
                                  Therein Relating to Proved Oil and Gas Reserves


                                                                                   Year ended
                                                                    December 31, 1996     December 31, 1995
                                                                   --------------------- ---------------------
<S>                                                                 <C>                   <C>
Future cash inflows                                                 $    105,553,000      $     53,072,000
Future production and development costs                                  (44,132,000)          (20,812,000)
Future income tax expenses                                               (16,303,000)           (7,545,000)
                                                                   --------------------- ---------------------
Future net cash flows                                                     45,118,000            24,715,000
10% annual discount for estimated timing of
   cash flows                                                            (15,021,000)           (7,237,000)
                                                                   --------------------- ---------------------
Standardized measure of discounted future net
   cash flows                                                       $     30,097,000      $     17,478,000
                                                                   ''''''''''''''''''''' '''''''''''''''''''''

The following are the principal  sources of changes in the standardized  measure
of discounted future net cash flows:

                                                                                   Year ended
                                                                    December 31, 1996     December 31, 1995
                                                                   --------------------- ---------------------
Beginning balance                                                    $    17,478,000       $    10,248,000
Changes in future development costs                                       (5,631,000)              531,000
Purchases of reserves in place                                             8,292,000             2,751,000
Sales of reserves in place                                                         -            (1,973,000)
Sales of oil and gas produced                                             (4,516,000)           (3,509,000)
Net changes in price and production costs                                 (7,014,000)              830,000
Extensions, discoveries, and other additions                              12,543,000             4,528,000
Revisions of previous quantity estimates                                  12,626,000             5,837,000
Accretion of discount                                                      1,874,000               957,000
Net changes in income taxes                                               (5,555,000)           (2,722,000)
                                                                   --------------------- ---------------------
Ending balance                                                       $    30,097,000       $    17,478,000
                                                                   --------------------- ---------------------

</TABLE>
                                      F-47
<PAGE>


<TABLE>
<CAPTION>

                       Standardized Measure of Discounted Future Net Cash Flows and Changes
                            Therein Relating to Proved Oil and Gas Reserves (continued)
                                                                                   Year ended
                                                                       December 31, 1996December 31, 1995
                                                                       ------------------------------------
Costs incurred
<S>                                                                         <C>              <C>
Property acquisition costs - unproved leases                                $1,807,000       $1,215,000
Property acquisition costs - proved properties                               1,598,000        7,220,000
Exploration costs                                                              135,000                -
Development costs                                                            2,995,000        1,814,000

                                                                    Year ended December 31,
                                                            1996             1995              1994
                                                     ------------------------------------------------------
Other information
Amortization per dollar of gross sales revenue
                                                             0.27              0.53             .38
Average sales price per barrel (oil)                        19.35             16.61           15.28
Average sales price per Mcf (gas)                            2.19              1.56            1.89
Average sales price per net equivalent barrel*
                                                            15.24             12.95           13.68
Average production cost per net equivalent barrel
                                                             5.12              7.85           12.10

*Natural gas converted to equivalent barrels using conversion ratio of 6:1.

</TABLE>
                                      F-48
<PAGE>















                     Goldking Companies, Inc. & Subsidiaries

                         Condensed Financial Statements

                                  June 30, 1997

                                   (Unaudited)








                                      F-49
<PAGE>

<TABLE>
<CAPTION>


                                      Goldking Companies, Inc. & Subsidiaries
                                             Condensed Balance Sheets
                                                    (Unaudited)



                                                                      As of                  As of
                                                                  June 30, 1997        December 31, 1996
                                                              -----------------------------------------------

Assets
Current assets:
<S>                                                              <C>                   <C>
   Cash and cash equivalents                                     $         341,000     $         896,000
   Restricted cash                                                         401,000             1,358,000
   Short-term investments                                                   72,000                72,000
   Accounts receivable, net                                              2,714,000             4,193,000
   Advances to affiliates, officers, and shareholders                    1,714,000             1,486,000
   Prepaid expenses and other                                               40,000                27,000
                                                              -----------------------------------------------
Total current assets                                                     5,282,000             8,032,000

Property and equipment:
   Oil and gas properties, full-cost method                             27,262,000            23,683,000
   Pipeline and ROW                                                      1,682,000             1,682,000
   Other property                                                        1,157,000             1,104,000
                                                              -----------------------------------------------
                                                                        30,101,000            26,469,000

   Accumulated depreciation, depletion, and amortization
                                                                       (13,070,000)          (12,097,000)
                                                              -----------------------------------------------
                                                                        17,031,000            14,372,000

Other assets:
   Organization,  deferred and other costs,  net of accumulated  amortization of
      $141,000 and $141,000 at June 30, 1997 and December 31,1996, respectively
                                                                         1,026,000             1,106,000
                                                              -----------------------------------------------
Total other assets                                                       1,026,000             1,106,000
                                                              -----------------------------------------------
Total assets                                                     $      23,339,000     $      23,510,000
                                                              -----------------------------------------------

</TABLE>

                                      F-50
<PAGE>





<TABLE>
<CAPTION>



                                                                      As of                  As of
                                                                  June 30, 1997        December 31, 1996
                                                              -----------------------------------------------

Liabilities and stockholders' equity Current liabilities:
<S>                                                              <C>                   <C>
   Accounts payable                                              $       3,960,000     $       3,491,000
   Oil and gas distributions payable                                     1,633,000             2,810,000
   Current maturities of long-term debt                                  1,181,000             1,243,000
   Accrued Interest                                                        247,000               228,000
   Advances from joint-interest participants                               112,000               502,000
   Accrued and other liabilities                                            73,000               119,000
                                                              -----------------------------------------------
Total current liabilities                                                7,206,000             8,393,000

Contingent liabilities                                                     654,000               713,000

Long-term  debt,  net of discount of $714,000  and $786,000 at June 30, 1997 and
   December 31, 1996, respectively
                                                                        13,102,000            11,639,000

Stockholders' equity:
   Common stock, $.001 par value:
      Authorized shares - 100,000
      Issued and outstanding shares - 10,000                                     -                     -
   Additional paid-in capital                                            1,753,000             1,753,000
   Retained earnings                                                       624,000             1,012,000
                                                              -----------------------------------------------
Total stockholders' equity                                               2,377,000             2,765,000






                                                              '''''''''''''''''''''''''''''''''''''''''''''''
Total liabilities and stockholders' equity                       $      23,339,000     $      23,510,000
                                                              '''''''''''''''''''''''''''''''''''''''''''''''



                             See accompanying notes.

</TABLE>
                                      F-51
<PAGE>

<TABLE>
<CAPTION>


                                      Goldking Companies, Inc. & Subsidiaries
                                         Statements of Income (Operations)
                                         For the Six Months Ended June 30,
                                                    (Unaudited)


                                                                       1997                  1996
                                                              ---------------------------------------------

Revenues:
<S>                                                                <C>                 <C>
   Oil and gas revenues                                            $   3,531,000       $     3,176,000
   Interest income                                                        53,000                17,000
   Miscellaneous                                                          64,000               276,000
                                                              ---------------------------------------------
Total revenues                                                         3,648,000             3,469,000

Costs and expenses:
   Lease operating expense                                             1,573,000               818,000
   General and administrative expense                                    401,000               457,000
   Production and ad valorem taxes                                       281,000               223,000
   Interest                                                              807,000               848,000
   Depreciation, depletion, and amortization                             974,000               624,000
                                                              ---------------------------------------------
Total costs and expenses                                               4,036,000             2,970,000
                                                              '''''''''''''''''''''''''''''''''''''''''''''
Net income (loss)                                                  $    (388,000)      $       499,000
                                                              '''''''''''''''''''''''''''''''''''''''''''''





                             See accompanying notes.

</TABLE>
                                      F-52
<PAGE>

<TABLE>
<CAPTION>


                                      Goldking Companies, Inc. & Subsidiaries
                                        Statements of Stockholders' Equity
                                                    (Unaudited)




                                                                                    Additional Paid-In
                                                    Common Stock Retained Earnings       Capital
                                                                                                             Total
                                                    ---------------------------------------------------------------------

<S>               <C> <C>                                 <C>         <C>               <C>              <C>
Balances December 31, 1995                                $   -       $   (594,000)     $ 1,753,000      $     1,159,000
   Net Income                                                 -          1,606,000           -                 1,606,000
                                                    ---------------------------------------------------------------------
Balance December 31, 1996                                     -          1,012,000      $ 1,753,000            2,765,000
   Net income                                                 -           (388,000)          -                  (388,000)
                                                    '''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''
Balance June 30, 1997                                     $   -      $     624,000      $ 1,753,000         $  2,377,000
                                                    '''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''





                             See accompanying notes.

</TABLE>
                                      F-53
<PAGE>

<TABLE>
<CAPTION>


                                      Goldking Companies, Inc. & Subsidiaries
                                           Statements of Cash Flows
                                           Six Months Ended June 30,
                                                    (Unaudited)


                                                                       1997                  1996
                                                              ---------------------------------------------

Operating activities
<S>                                                              <C>                   <C>
Net income (loss)                                                $      (388,000)      $       499,000
Adjustments to  reconcile  net income  (loss) to net cash  provided by (used in)
   operating activities:
      Depreciation, depletion, and amortization                          974,000               624,000
      Changes in operating assets and liabilities:
         Restricted cash                                                 957,000              (169,000)
         Accounts receivable                                           1,251,000              (289,000)
         Prepaid costs                                                   (13,000)              (87,000)
         Accounts payable                                                469,000             1,234,000
         Oil and gas distributions payable                            (1,177,000)                    -
         Accrued and other liabilities                                  (417,000)              117,000
         Contingent liabilities                                          (59,000)                    -
            Other                                                         80,000                     -
                                                              ---------------------------------------------
Net cash provided by (used in) operating activities                    1,677,000             1,929,000

Investing activities
Investments in property, plant, and equipment, net                    (3,633,000)           (3,250,000)
                                                              ---------------------------------------------
Net cash used in investing activities                                 (3,633,000)           (3,250,000)

Financing activities
Net proceeds from long-term borrowings                                 1,401,000             1,754,000

Net decrease in cash and cash equivalents                               (555,000)              433,000

Cash and cash equivalents at beginning of period                         896,000               193,000

                                                              '''''''''''''''''''''''''''''''''''''''''''''
Cash and cash equivalents at end of period                       $       341,000       $       626,000
                                                              '''''''''''''''''''''''''''''''''''''''''''''



                                              See accompanying notes.

</TABLE>
                                                       F-54
<PAGE>



                     Goldking Companies, Inc. & Subsidiaries
                     Condensed Notes to Financial Statements




In the opinion of management,  the accompanying  unaudited financial  statements
contain all adjustments necessary to present fairly the financial position as of
June 30, 1997 and December 31, 1996 and the results of operations and changes in
stockholder's  equity and cash  flows for the  periods  ended June 30,  1997 and
1996.  Most  adjustments  made  to the  financial  statements  are of a  normal,
recurring  nature.  Although  the  Companies  believe that the  disclosures  are
adequate to make the information  presented not misleading,  certain information
and footnote disclosures,  including significant  accounting policies,  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted  pursuant to the rules and
regulations  of the  Securities  and  Exchange  Commission  (the  "SEC").  These
financial  statements  should be read in conjunction with the Companies'  annual
audited financial statements.

On July 30, 1997, PANACO, Inc. acquired the Goldking Companies for a combination
of cash, shareholder notes, PANACO Common Shares and the assumption of debt. The
acquisition by PANACO did not include the Goldking Companies advances receivable
from  affiliates  or a real  estate  investment,  both  owned  by  the  Goldking
Companies.  Certain  reclassification  entries have been made to the  Companies'
historical  financial  statement amounts to provide for accounting and reporting
consistency  with PANACO,  Inc. For that reason,  unaudited pro forma  financial
information may not be presented in the same format or amounts may be classified
differently than those contained in these financial statements.


                                      F-55
<PAGE>


     No  person  has  been  authorized  to give any  information  or to make any
representations  other than those contained in this Prospectus,  and if given or
made, such information or representations must not be relied upon as having been
authorized.  This  Prospectus  does  not  constitute  an  offer  to  sell or the
solicitation  of any offer to buy any  securities  other than the  securities to
which it  relates  or any offer to sell or the  solicitation  of an offer to buy
such  securities in any  circumstances  in which such offer or  solicitation  is
unlawful.  Neither the delivery of this  Prospectus  nor any sale made hereunder
shall,  under any  circumstances,  create any implication that there has been no
change  in the  affairs  of the  Company  since  the  date  hereof  or that  the
information contained herein is correct as of any time subsequent to its date.
                ----------------------

                   TABLE OF CONTENTS                   -------------------------
                                              Page
                                                               PROSPECTUS
Available Information............................3  -------------------------
Prospectus Summary...............................4
Risk Factors....................................17
Use of Proceeds.................................24
Capitalization..................................24
Unaudited Pro Forma Combined Financial Data.....25
Selected Consolidated Financial Data............32
Management's Discussion and Analysis of
Financial Condition and Results of Operations.. 33
Business and Properties.........................44            [LOGO]
Management......................................64
Principal Stockholders and Share Ownership
  of Management.................................72
Certain Relationships and Related Transactions..74
The Exchange Offer..............................75
Description of New Credit Facility..............83
Description of Notes............................84
Certain United States Federal Income Tax                   $100,000,000
  Considerations...............................116
Book-Entry; Delivery and Form..................116
Plan of Distribution...........................118 10 5/8% Series B Senior Notes
Legal Matters..................................119           due 2004
Independent Accountants........................119
Experts........................................119
Incorporation of Certain Documents
  by Reference.................................120       ______________, 1997
Glossary.......................................121
Index to Consolidated Financial Statements.....F-1
                ----------------------

Until , 1998 (90 days after the date of this Prospectus),  all dealers effecting
transactions  in the  Notes,  whether  or  not  participating  in  the  original
distribution,  may be required to deliver a prospectus.  This is in a ddition to
the  obligation of dealers to deliver a prospectus  when acting as un derwriters
and with respect to their unsold allotments or subscriptions.

                                                       II-13

                                                       PART II

                                       INFORMATION NOT REQUIRED IN PROSPECTUS

 Item 20.      Indemnification of Directors and Officers

         The Company's Certificate of Incorporation provides that no director or
officer  of the  Company  shall  be  personally  liable  to the  Company  or its
stockholders  for monetary  damages for breach of his or her fiduciary duty as a
director or officer,  except for liability (i) for any breach of the director or
officer's duty of loyalty to the Company or its  stockholders,  (ii) for acts or
omissions not in good faith or which involve  intentional  misconduct or knowing
violation of law, (iii) under Section 174 of the General  Corporation Law of the
State of  Delaware,  or (iv) for any  transaction  from  which the  director  or
officer derived an improper personal benefit.  The effect of these provisions is
to  eliminate   the  rights  of  the  Company  and  its   stockholder   (through
stockholders'  derivative  suits on behalf of the  Company) to recover  monetary
damages  against a director or officer for breach of fiduciary  duty,  except in
the situations described above.

         The Company entered into indemnification  agreements with its directors
and  executive  officers as of July 15,  1997.  Pursuant to the  Indemnification
Agreements,  the  Company  has  agreed  to  hold  harmless  and  indemnify  such
individuals to the fullest extent permitted by law and to advance  expenses,  if
the  director  or  executive  officer  becomes  a party to or  witness  or other
participant in any threatened,  pending or completed action,  suit or proceeding
by  reason of any  occurrence  related  to the fact that the  person is or was a
director or executive  officer of the Company or a subsidiary  of the Company or
another  entity at the  Company's  request,  unless a  reviewing  party  (either
majority  of  disinterested  directors,  independent  legal  counsel,  or by the
stockholders)   determines   that  the   person   would  not  be   entitled   to
indemnification  under the  Agreement  or  applicable  law. The Company has also
agreed to purchase and maintain insurance for its directors and officers and has
purchased a policy providing such insurance.

         Depending  upon  the  character  of the  proceeding,  the  Company  may
indemnify against expenses,  including attorneys' fees, judgments,  amounts paid
in  settlement,  ERISA  excise  taxes or  penalties,  finds and  other  expenses
actually and reasonably  incurred by the  indemnified  person in connection with
any threatened,  pending or completed action, suit or proceeding, whether civil,
criminal,  administrative,  investigative or appellate to which director is, was
or at any time  becomes a party by reason of his or her service as a director or
executive officer.

Item 21. Exhibits and Financial Statement Schedules

         (a)   Exhibits

               Exhibit
               NumberDescription

               3.1  Certificate of Incorporation of the Company,  filed with the
                    Commission  as an exhibit to the  Registration  Statement on
                    Form S-4 on December 13, 1991,  and  incorporated  herein by
                    this reference.

               3.2  Amendment to  Certificate  of  Incorporation  of the Company
                    dated  November 19, 1991,  filed with the  Commission  as an
                    exhibit  to  the  Registration  Statement  on  Form  S-4  on
                    December  13,  1991,   and   incorporated   herein  by  this
                    reference.

               3.3  By-laws  of the  Company,  filed with the  Commission  as an
                    exhibit  to  the  Registration  Statement  on  Form  S-4  on
                    December  13,  1991,   and   incorporated   herein  by  this
                    reference.



<PAGE>




               3.4  Amendment to  Certificate  of  Incorporation  of the Company
                    dated  September 24, 1996,  filed with the  Commission as an
                    exhibit  to the  Amended  Current  Report  on Form  8-K/A on
                    November  18,  1996,   and   incorporated   herein  by  this
                    reference.


               4.1  Article Fifth of the  Certificate  of  Incorporation  of the
                    Company in Exhibit 3.1.

               4.2  Indenture  dated October 9, 1997,  among the Company and UMB
                    Bank, N.A., as Trustee.

               4.3  Registration Rights Agreement,  dated as of October 9, 1997,
                    among PANACO,  Inc., and BT Alex. Brown, First Union Capital
                    Markets Corp, A.G.  Edwards & Sons Inc. and Gaines,  Berland
                    Inc.

               4.4  Form of 10e % Series B Senior Note due 2004.

               *5.1 Opinion of Shughart Thomson & Kilroy, P.C.

               10.1 PANACO,  Inc.  Long-Term  Incentive  Plan,  filed  with  the
                    Commission  as an exhibit on the  Registration  Statement on
                    Form  S-4  on  December  13,  1991,  and   incorporated   by
                    reference.

               10.9 Purchase and Sale  Agreement,  dated July 12, 1995,  between
                    Zapata Exploration  Company,  Zapata Offshore Gathering Co.,
                    Inc.,  and PANACO,  Inc.,  filed with the  Commission  as an
                    exhibit to the Current Report on Form 8-K on August 1, 1995,
                    and incorporated herein by this reference.

               10.11Assignment/East  Breaks 110, effective October 1, 1994, from
                    Zapata   Exploration    Company   to   PANACO,    Inc.   The
                    Assignment/East  Breaks 109 document is identical,  filed as
                    an exhibit to the Current  Report on Form 8-K filed with the
                    Commission  on August 1, 1995,  and  incorporated  herein by
                    this reference.

               10.12Purchase  and  Sale  Agreement   dated  November  30,  1995,
                    between Shell Western E&P, Inc. and PANACO, Inc., filed with
                    the  Commission as an exhibit to the Current  Report on Form
                    8-K on January 31,  1996,  and  incorporated  herein by this
                    reference.

               10.13PANACO,  Inc.  Employee Stock Ownership Plan & Trust,  filed
                    with the  Commission  as an exhibit on Form S-1 on  December
                    19, 1996, and incorporated herein by this reference.

               10.14Purchase and Sale Agreement,  dated August 26, 1996, between
                    Amoco  Production  Company and PANACO,  Inc., filed with the
                    Commission as an exhibit to the Current  Report on Form 8-K,
                    on  October  28,  1996,  and  incorporated  herein  by  this
                    reference.

               10.17Purchase  and  Sale  Agreement,   dated  November  11,  1996
                    between National Energy Group, Inc. and PANACO,  Inc., filed
                    with the  Commission as Exhibit 10.14 to the Current  Report
                    on Form 8-K on January 29, 1997, and incorporated  herein by
                    this reference.

               10.18Restated  Merger  Agreement  dated  July  30,  1997  between
                    PANACO,   Inc.,  The  Union  Companies,   inc.,  Leonard  C.
                    Tallerine, Jr. and Mark C. Licata, filed with the Commission
                    as an  exhibit to the  Current  Report on Form 8-K on August
                    15, 1997, and incorporated herein by this reference.



<PAGE>




               10.19Form  of  Executive  Officer  and  Director  Indemnification
                    Agreement,  filed with the  Commission  as an exhibit to the
                    Company's  Form 10-Q on August 15,  1997,  and  incorporated
                    herein by this reference.

               10.20Form of  Warrant  to  Purchase  Shares  of  Common  Stock of
                    PANACO,  Inc.  issued by the  Company  on October 9, 1997 to
                    Offense   Group   Associates,    L.P.,    Kayne,    Anderson
                    Non-Traditional  Investments,  L.P., ARBCO Associates, L.P.,
                    Opportunity  Associates,   L.P.,  Kayne,  Anderson  Offshore
                    Limited, Foremost Insurance Company, TOPA Insurance Company,
                    and EOS  Partners,  L.P.,  with  respect to an  aggregate of
                    2,060,606 shares.

               10.21Amended and  Restated  Credit  Agreement,  dated  October 9,
                    1997, among First Union National Bank of North Carolina,  as
                    agent, and the lenders signatory thereto, and PANACO, Inc.

               21.1 List of subsidiaries of PANACO Inc.

               *23.1Consent of Shughart Thomson & Kilroy,  P.C. (included in its
                    opinion filed as Exhibit 5.1 hereto).

               23.2 Consent of Ryder Scott Company.

               23.3 Consent of W.D. Von Gonten & Co., Petroleum Engineers

               23.4 Consent of McCune Engineering, P.E.


               23.5 Consent of Arthur Andersen, LLP

               23.6 Consent of Ernst & Young LLP

               24.1 Powers of Attorney  (included in the signature  pages to the
                    Registration Statement).

               25.1 Statement of Eligibility of UMB Bank,  N.A., as Trustee,  on
                    Form T-1.

               99.1 Form of Letter of Transmittal
- -------------
  * To be filed by amendment.

         (b)   Financial Statement Schedules.




Item 22. Undertakings

         (a)   The undersigned  Registrant  hereby undertakes that, for purposes
               of  determining  any  liability  under the  Securities  Act, each
               filing of the  Registrant's  annual  report  pursuant  to section
               13(a) or section  15(d) of the Exchange Act that is  incorporated
               by reference in this Registration Statement shall be deemed to be
               a new registration  statement  relating to the securities offered
               therein,  and the offering of such  securities at that time shall
               be deemed to be the initial bona fide offering thereof.



<PAGE>




               Insofar as  indemnification  for  liabilities  arising  under the
               Securities  Act  may be  permitted  to  directors,  officers  and
               controlling  persons of the Registrant  pursuant to the foregoing
               provisions, or otherwise, the Registrant has been advised that in
               the  opinion  of the  Securities  and  Exchange  Commission  such
               indemnification  is against  public  policy as  expressed  in the
               Securities  Act and is,  therefore,  unenforceable.  In the event
               that a claim for indemnification  against such liabilities (other
               than the payment by the  Registrant of expenses  incurred or paid
               by a directors,  officer or controlling  person of the Registrant
               in the successful  defense of any action,  suit or proceeding) is
               asserted  by such  director,  officer  or  controlling  person in
               connection with the securities being  registered,  the Registrant
               will,  unless in the  opinion of its  counsel the matter has been
               settled  by   controlling   precedent,   submit  to  a  court  of
               appropriate    jurisdiction    the    question    whether    such
               indemnification  by it is against  public  policy as expressed in
               the Securities Act and will be governed by the final adjudication
               of such issue.


         (b)   The  undersigned  registrant  hereby  undertakes  to  respond  to
               requests for  information  that is incorporated by reference into
               the Prospectus pursuant to Items 4, 10(b), 11 or 13 of this form,
               within one business day of receipt of such  request,  and to send
               the  incorporated  documents by first class mail or other equally
               prompt means.  This includes  information  contained in documents
               filed  subsequent  to the  effective  date  of  the  Registration
               Statement through the date of responding to the request.

         (c)   The undersigned  registrant  hereby undertakes to supply by means
               of  a  post-effective   amended  all  information   concerning  a
               transaction,  and the company being  acquired  involved  therein,
               that was not the  subject  of and  included  in the  Registration
               Statement when it became effective.




<PAGE>




                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Company has duly caused this  Registration  Statement to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of Kansas City, State
of Missouri, on the ___ day of November, 1997.

                                            PANACO, INC.


                                       By:
                                            H. James Maxwell
                                            Chief Executive Officer
                                            Chairman of the Board


                                POWER OF ATTORNEY

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         We, the undersigned  directors and officers of PANACO, Inc., a Delaware
corporation,  hereby  constitute  and appoint H. James Maxwell and Todd R. Bart,
and  each of them,  the true and  lawful  agents  and  attorneys-in-fact  of the
undersigned, with full power and authority in said agents and attorneys-in-fact,
and in any one or more  of  them,  to sign  for  the  undersigned  and in  their
respective  names as directors and officers of the  corporation,  to sign any or
all amendments or supplements to this Registration Statement of form S-4, and to
file the same with all  exhibits  thereto  and  other  documents  in  connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
agents and attorneys-in-fact full power and authority to do and perform each and
every act and thing  necessary  or  appropriate  to be done with respect to this
Registration  Statement or any amendments or supplements hereto, as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming all that said agents and attorneys-in-fact,  may lawfully do or cause
to be done by virtue hereof.

         Signatures                    Title                       Date


__________________________      Chief Executive Officer,      November ___, 1997
H. James Maxwell                                     Chairman of the Board

Director


__________________________      Chief Financial Officer,      November ___, 1997
Todd Bart                                            Treasurer



___________________________     Director                      November ___, 1997
Larry M. Wright


<PAGE>



         Signatures               Title                             Date




___________________________     Director                      November ___, 1997
Leonard C. Tallerine, Jr



___________________________     Director                      November ___, 1997
Mark C. Licata



___________________________     Director                      November ___, 1997
A. Theodore Stautberg, Jr.



___________________________     Director                      November ___, 1997
Donald W. Chesser



___________________________     Director                      November ___, 1997
James B. Kreamer



___________________________     Director                      November ___, 1997
Mark C. Barrett



___________________________     Director                      November ___, 1997
Michael Springs



___________________________     Director                      November ___, 1997
Harold First




<PAGE>




                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
Goldking  Acquisition  Corp. has duly caused this  Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Kansas City, State of Missouri, on the ___ day of November, 1997.

                                          GOLDKING ACQUISITION CORP.


                                       By:
                                          H. James Maxwell
                                          President

                                POWER OF ATTORNEY

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         We, the  undersigned  directors  and  officers of Goldking  Acquisition
Corp., a Delaware  corporation,  hereby  constitute and appoint H. James Maxwell
and  Todd  R.  Bart,   and  each  of  them,  the  true  and  lawful  agents  and
attorneys-in-fact  of the  undersigned,  with full power and  authority  in said
agents and  attorneys-in-fact,  and in any one or more of them,  to sign for the
undersigned  and in their  respective  names as  directors  and  officers of the
corporation,  to sign any or all amendments or supplements to this  Registration
Statement of form S-4, and to file the same with all exhibits  thereto and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said agents and  attorneys-in-fact  full power and authority to do
and perform  each and every act and thing  necessary or  appropriate  to be done
with respect to this  Registration  Statement or any  amendments or  supplements
hereto,  as fully to all intents and purposes as he might or could do in person,
hereby ratifying and confirming all that said agents and attorneys-in-fact,  may
lawfully do or cause to be done by virtue hereof.

         Signatures                      Title                       Date

_____________________               Chairman of the Board     November ___, 1997
Leonard C. Tallerine, Jr.           Chief Executive Officer
                                                     Director

_____________________               Director                  November ___, 1997
H. James Maxwell


_____________________               Director                  November ___, 1997
Larry M. Wright


_____________________               Chief Financial Officer   November ___, 1997
Todd R. Bart


<PAGE>




                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
Goldking  Companies,  Inc.  has duly caused this  Registration  Statement  to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Kansas City, State of Missouri, on the ___ day of November, 1997.

                                          GOLDKING COMPANIES, INC.


                                       By:
                                          H. James Maxwell
                                          President

                                POWER OF ATTORNEY

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         We, the undersigned directors and officers of Goldking Companies, Inc.,
a Delaware corporation,  hereby constitute and appoint H. James Maxwell and Todd
R. Bart, and each of them, the true and lawful agents and  attorneys-in-fact  of
the   undersigned,   with  full  power  and   authority   in  said   agents  and
attorneys-in-fact,  and in any one or more of them, to sign for the  undersigned
and in their respective  names as directors and officers of the corporation,  to
sign any or all amendments or supplements to this Registration Statement of form
S-4,  and to file the same with all  exhibits  thereto  and other  documents  in
connection therewith, with the Securities and Exchange Commission, granting unto
said agents and  attorneys-in-fact  full power and  authority  to do and perform
each and every act and thing necessary or appropriate to be done with respect to
this Registration Statement or any amendments or supplements hereto, as fully to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said agents and attorneys-in-fact,  may lawfully do or cause
to be done by virtue hereof.

         Signatures                        Title                     Date

_____________________               Chairman of the Board     November ___, 1997
Leonard C. Tallerine, Jr.           Chief Executive Officer
                                                     Director

_____________________               Director                  November ___, 1997
H. James Maxwell


_____________________               Director                  November ___, 1997
Larry M. Wright


_____________________               Chief Financial Officer   November ___, 1997
Todd R. Bart


<PAGE>




                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
Goldking  Oil & Gas Corp.  has duly caused  this  Registration  Statement  to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Kansas City, State of Missouri, on the ___ day of November, 1997.

                                          GOLDKING OIL & GAS CORP.


                                       By:
                                          H. James Maxwell
                                          President

                                POWER OF ATTORNEY

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         We, the undersigned directors and officers of Goldking Oil & Gas Corp.,
a Texas corporation,  hereby constitute and appoint H. James Maxwell and Todd R.
Bart, and each of them, the true and lawful agents and  attorneys-in-fact of the
undersigned, with full power and authority in said agents and attorneys-in-fact,
and in any one or more  of  them,  to sign  for  the  undersigned  and in  their
respective  names as directors and officers of the  corporation,  to sign any or
all amendments or supplements to this Registration Statement of form S-4, and to
file the same with all  exhibits  thereto  and  other  documents  in  connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
agents and attorneys-in-fact full power and authority to do and perform each and
every act and thing  necessary  or  appropriate  to be done with respect to this
Registration  Statement or any amendments or supplements hereto, as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming all that said agents and attorneys-in-fact,  may lawfully do or cause
to be done by virtue hereof.

         Signatures                        Title                     Date

_____________________               Chairman of the Board     November ___, 1997
Leonard C. Tallerine, Jr.           Chief Executive Officer
                                                     Director

_____________________               Director                  November ___, 1997
H. James Maxwell


_____________________               Director                  November ___, 1997
Larry M. Wright


_____________________               Chief Financial Officer   November ___, 1997
Todd R. Bart


<PAGE>




                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
Goldking  Trinity Bay Corp.  has duly caused this  Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Kansas City, State of Missouri, on the ___ day of November, 1997.

                                            GOLDKING TRINITY BAY CORP.


                                       By:
                                            H. James Maxwell
                                            President

                                POWER OF ATTORNEY

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         We, the  undersigned  directors  and  officers of Goldking  Trinity Bay
Corp., a Texas  corporation,  hereby constitute and appoint H. James Maxwell and
Todd R. Bart, and each of them, the true and lawful agents and attorneys-in-fact
of  the  undersigned,   with  full  power  and  authority  in  said  agents  and
attorneys-in-fact,  and in any one or more of them, to sign for the  undersigned
and in their respective  names as directors and officers of the corporation,  to
sign any or all amendments or supplements to this Registration Statement of form
S-4,  and to file the same with all  exhibits  thereto  and other  documents  in
connection therewith, with the Securities and Exchange Commission, granting unto
said agents and  attorneys-in-fact  full power and  authority  to do and perform
each and every act and thing necessary or appropriate to be done with respect to
this Registration Statement or any amendments or supplements hereto, as fully to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said agents and attorneys-in-fact,  may lawfully do or cause
to be done by virtue hereof.

         Signatures                       Title                      Date

_____________________               Chairman of the Board     November ___, 1997
Leonard C. Tallerine, Jr.           Chief Executive Officer
                                                     Director

_____________________               Director                  November ___, 1997
H. James Maxwell


_____________________               Director                  November ___, 1997
Larry M. Wright


_____________________               Chief Financial Officer   November ___, 1997
Todd R. Bart


<PAGE>




                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
Goldking  Production  Company has duly caused this Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Kansas City, State of Missouri, on the ___ day of November, 1997.

                                          GOLDKING PRODUCTION COMPANY


                                       By:
                                          H. James Maxwell
                                          President

                                POWER OF ATTORNEY

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         We, the  undersigned  directors  and  officers of  Goldking  Production
Company, a Texas corporation, hereby constitute and appoint H. James Maxwell and
Todd R. Bart, and each of them, the true and lawful agents and attorneys-in-fact
of  the  undersigned,   with  full  power  and  authority  in  said  agents  and
attorneys-in-fact,  and in any one or more of them, to sign for the  undersigned
and in their respective  names as directors and officers of the corporation,  to
sign any or all amendments or supplements to this Registration Statement of form
S-4,  and to file the same with all  exhibits  thereto  and other  documents  in
connection therewith, with the Securities and Exchange Commission, granting unto
said agents and  attorneys-in-fact  full power and  authority  to do and perform
each and every act and thing necessary or appropriate to be done with respect to
this Registration Statement or any amendments or supplements hereto, as fully to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said agents and attorneys-in-fact,  may lawfully do or cause
to be done by virtue hereof.

         Signatures                       Title                     Date

_____________________               Chairman of the Board     November ___, 1997
Leonard C. Tallerine, Jr.           Chief Executive Officer
                                                     Director

_____________________               Director                  November ___, 1997
H. James Maxwell


_____________________               Director                  November ___, 1997
Larry M. Wright


_____________________               Chief Financial Officer   November ___, 1997
Todd R. Bart


<PAGE>




                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
Hill Transportation Company, Inc. has duly caused this Registration Statement to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Kansas City, State of Missouri, on the ___ day of November, 1997.

                                          HILL TRANSPORTATION COMPANY, INC.


                                       By:
                                          H. James Maxwell
                                          President

                                POWER OF ATTORNEY

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         We, the  undersigned  directors  and  officers  of Hill  Transportation
Company, Inc., a Louisiana  corporation,  hereby constitute and appoint H. James
Maxwell  and Todd R.  Bart,  and each of them,  the true and  lawful  agents and
attorneys-in-fact  of the  undersigned,  with full power and  authority  in said
agents and  attorneys-in-fact,  and in any one or more of them,  to sign for the
undersigned  and in their  respective  names as  directors  and  officers of the
corporation,  to sign any or all amendments or supplements to this  Registration
Statement of form S-4, and to file the same with all exhibits  thereto and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said agents and  attorneys-in-fact  full power and authority to do
and perform  each and every act and thing  necessary or  appropriate  to be done
with respect to this  Registration  Statement or any  amendments or  supplements
hereto,  as fully to all intents and purposes as he might or could do in person,
hereby ratifying and confirming all that said agents and attorneys-in-fact,  may
lawfully do or cause to be done by virtue hereof.

         Signatures                       Title                      Date

_____________________               Chairman of the Board     November ___, 1997
Leonard C. Tallerine, Jr.           Chief Executive Officer
                                                     Director

_____________________               Director                  November ___, 1997
H. James Maxwell


_____________________               Director                  November ___, 1997
Larry M. Wright


_____________________               Chief Financial Officer   November ___, 1997
Todd R. Bart


<PAGE>




                                   SIGNATURES


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
Umbrella Point Gathering Co., L.L.C. has duly caused this Registration Statement
to be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Kansas City, State of Missouri, on the ___ day of November, 1997.

                                            UMBRELLA POINT GATHERING CO., L.L.C.


                                        By:
                                            H. James Maxwell
                                            President

                                POWER OF ATTORNEY

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

         We, the  undersigned  managers and officers of Umbrella Point Gathering
Co., L.L.C., a Texas limited liability company, hereby constitute and appoint H.
James Maxwell and Todd R. Bart, and each of them, the true and lawful agents and
attorneys-in-fact  of the  undersigned,  with full power and  authority  in said
agents and  attorneys-in-fact,  and in any one or more of them,  to sign for the
undersigned  and in their  respective  names as  managers  and  officers  of the
company,  to sign any or all  amendments  or  supplements  to this  Registration
Statement of form S-4, and to file the same with all exhibits  thereto and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said agents and  attorneys-in-fact  full power and authority to do
and perform  each and every act and thing  necessary or  appropriate  to be done
with respect to this  Registration  Statement or any  amendments or  supplements
hereto,  as fully to all intents and purposes as he might or could do in person,
hereby ratifying and confirming all that said agents and attorneys-in-fact,  may
lawfully do or cause to be done by virtue hereof.

         Signatures                      Title                        Date

_____________________               Chairman of the Board     November ___, 1997
Leonard C. Tallerine, Jr.           Chief Executive Officer
                                                   Manager

_____________________               Manager                   November ___, 1997
H. James Maxwell


_____________________               Manager                   November ___, 1997
Larry M. Wright


_____________________               Chief Financial Officer   November ___, 1997
Todd R. Bart
<PAGE>

                                  PANACO, INC.
                                    Form S-4
                                November 10, 1997


                                  EXHIBIT INDEX


                  Exhibit
                  Number               Description of Exhibit

                    4.2  Indenture dated October 9, 1997,  among the Company and
                         UMB Bank, N.A., as Trustee.

                    4.3  Registration  Rights Agreement,  dated as of October 9,
                         1997,  among PANACO,  Inc., and BT Alex.  Brown,  First
                         Union Capital  Markets Corp,  A.G.  Edwards & Sons Inc.
                         and Gaines, Berland Inc.

                    4.4  Form of 10e % Series B Senior Note due 2004.

                    10.20Form of Warrant to Purchase  Shares of Common  Stock of
                         PANACO,  Inc.  issued by the Company on October 9, 1997
                         to Offense  Group  Associates,  L.P.,  Kayne,  Anderson
                         Non-Traditional  Investments,  L.P., ARBCO  Associates,
                         L.P.,  Opportunity  Associates,  L.P., Kayne,  Anderson
                         Offshore  Limited,  Foremost  Insurance  Company,  TOPA
                         Insurance Company, and EOS Partners, L.P., with respect
                         to an aggregate of 2,060,606 shares.

                    10.21Amended and Restated  Credit  Agreement,  dated October
                         9,  1997,  among  First  Union  National  Bank of North
                         Carolina,  as agent, and the lenders signatory thereto,
                         and PANACO, Inc.

                    21.1 List of subsidiaries of PANACO Inc.

                    23.2 Consent of Ryder Scott Company.

                    23.3 Consent of W.D. Von Gonten & Co., Petroleum Engineers

                    23.4 Consent of McCune Engineering, P.E.

                    23.5 Consent of Arthur Andersen, LLP

                    23.6 Consent of Ernst & Young LLP

                    25.1 Statement of Eligibility of UMB Bank, N.A., as Trustee,
                         on Form T-1.

                    99.1 Form of Letter of Transmittal
<PAGE>




                                   EXHIBIT 4.2


                                  PANACO, INC.,
                                    as Issuer

                                       and

                     THE SUBSIDIARY GUARANTORS party hereto

                                       and

                                 UMB BANK, N.A.,

                                   as Trustee

                            -------------------------

                                    INDENTURE

                           Dated as of October 9, 1997

                             ----------------------


                                  $100,000,000

                     10 5/8% Senior Notes due 2004, Series A

                     10 5/8% Senior Notes due 2004, Series B


<PAGE>









                              CROSS-REFERENCE TABLE

  TIA                                                          Indenture
Section                                                         Section

310(a)(1).............................................         7.10
      (a)(2)..........................................         7.10
      (a)(3)..........................................         N.A.
      (a)(4)..........................................         N.A.
      (a)(5)..........................................         7.08; 7.10
      (b).............................................         7.08; 7.10; 11.02
      (c).............................................         N.A.
311(a)................................................         7.11
      (b).............................................         7.11
      (c).............................................         N.A.
312(a)................................................         2.05
      (b).............................................         11.03
      (c).............................................         11.03
313(a)................................................         7.06
      (b)(1)..........................................         N.A.
      (b)(2)..........................................         7.06
      (c).............................................         7.06; 11.02
      (d).............................................         7.06
314(a)................................................         4.07; 4.08
      (b).............................................         N.A.
      (c)(1)..........................................         11.04
      (c)(2)..........................................         11.04
      (c)(3)..........................................         N.A.
      (d).............................................         N.A.
      (e).............................................         11.05
      (f).............................................         N.A.
315(a)................................................         7.01(b)
      (b).............................................         7.05
      (c).............................................         7.01(a)
      (d).............................................         7.01(c)
      (e).............................................         6.11
316(a)(last sentence).................................         2.09
      (a)(1)(A).......................................         6.05
      (a)(1)(B).......................................         6.04
      (a)(2)..........................................         N.A.
      (b).............................................         6.07
      (c).............................................         9.04
317(a)(1).............................................         6.08
      (a)(2)..........................................         6.09
      (b).............................................         2.04
318(a)................................................         N.A.
      (c).............................................         11.01
- ----------------------
N.A. means Not Applicable

     NOTE: This  Cross-Reference  Table shall not, for any purpose, be deemed to
be a part of the Indenture.

<PAGE>




                                TABLE OF CONTENTS

                                                                        Page

ARTICLE ONE  DEFINITIONS AND INCORPORATION BY REFERENCE...................1

SECTION 1.01.  Definitions................................................1
SECTION 1.02.  Incorporation by Reference of TIA.........................32
SECTION 1.03.  Rules of Construction.....................................33

ARTICLE TWO  THE NOTES...................................................33

SECTION 2.01.  Form and Dating...........................................33
SECTION 2.02.  Execution and Authentication; Aggregate Principal Amount..34
SECTION 2.03.  Registrar and Paying Agent................................35
SECTION 2.04.  Paying Agent To Hold Assets in Trust......................36
SECTION 2.05.  Holder Lists..............................................37
SECTION 2.06.  Transfer and Exchange.....................................37
SECTION 2.07.  Replacement Notes.........................................38
SECTION 2.08.  Outstanding Notes.........................................38
SECTION 2.09.  Treasury Notes............................................39
SECTION 2.10.  Temporary Notes...........................................39
SECTION 2.11.  Cancellation..............................................39
SECTION 2.12.  Defaulted Interest........................................40
SECTION 2.13.  CUSIP Number..............................................41
SECTION 2.14.  Deposit of Monies.........................................41
SECTION 2.15.  Restrictive Legends.......................................41
SECTION 2.16.  Book-Entry Provisions for Global Security.................43
SECTION 2.17.  Special Transfer Provisions...............................45
SECTION 2.18.  Liquidated Damages Under Registration Rights Agreement....48

ARTICLE THREE  REDEMPTION................................................49

SECTION 3.01.  Notices to Trustee........................................49
SECTION 3.02.  Selection of Notes To Be Redeemed.........................49
SECTION 3.03.  Redemption. 50
SECTION 3.04.  Notice of Redemption......................................50
SECTION 3.05.  Effect of Notice of Redemption............................52
SECTION 3.06.  Deposit of Redemption Price...............................52
SECTION 3.07.  Notes Redeemed in Part....................................52

ARTICLE FOUR  COVENANTS..................................................53

SECTION 4.01.  Payment of Notes..........................................53
SECTION 4.02.  Maintenance of Office or Agency...........................53
SECTION 4.03.  Corporate Existence.......................................53
SECTION 4.04.  Payment of Taxes and Other Claims.........................54
SECTION 4.05.  Maintenance of Properties and Insurance...................54
SECTION 4.06.  Compliance Certificate; Notice of Default.................55
SECTION 4.07.  Compliance with Laws......................................56
SECTION 4.08.  Reports to Holders........................................56
SECTION 4.09.  Waiver of Stay, Extension or Usury Laws...................57
SECTION 4.10.  Limitation on Restricted Payments.........................57
SECTION 4.11.  Limitation on Transactions with Affiliates................60
SECTION 4.12.  Limitation on Incurrence of Additional Indebtedness.......61
SECTION 4.13.  Limitation on Dividend and Other Payment Restrictions
                           Affecting Restricted Subsidiaries.............62
SECTION 4.14.  Limitation on Restricted and Unrestricted Subsidiaries....63
SECTION 4.15.  Change of Control.........................................65
SECTION 4.16.  Limitation on Asset Sales.................................67
SECTION 4.17.  Limitation on Preferred Stock of Restricted Subsidiaries..71
SECTION 4.18.  Limitation on Liens.......................................72
SECTION 4.19.  Limitation on Conduct of Business.........................72
SECTION 4.20.  Additional Subsidiary Guarantees..........................72
SECTION 4.21.  Maintenance of Adjusted Consolidated Net Tangible Assets..73

ARTICLE FIVE  SUCCESSOR CORPORATION......................................74

SECTION 5.01.  Merger, Consolidation and Sale of Assets..................74
SECTION 5.02.  Successor Corporation Substituted.........................76

ARTICLE SIX  REMEDIES....................................................77

SECTION 6.01.  Events of Default.........................................77
SECTION 6.02.  Acceleration..............................................79
SECTION 6.03.  Other Remedies............................................80
SECTION 6.04.  Waiver of Past Defaults...................................80
SECTION 6.05.  Control by Majority.......................................80
SECTION 6.06.  Limitation on Suits.......................................81
SECTION 6.07.  Right of Holders To Receive Payment.......................81
SECTION 6.08.  Collection Suit by Trustee................................82
SECTION 6.09.  Trustee May File Proofs of Claim..........................82
SECTION 6.10.  Priorities. 82
SECTION 6.11.  Undertaking for Costs.....................................83
SECTION 6.12.  Restoration of Rights and Remedies........................83

ARTICLE SEVEN  TRUSTEE...................................................84

SECTION 7.01.  Duties of Trustee.........................................84
SECTION 7.02.  Rights of Trustee.........................................85
SECTION 7.03.  Individual Rights of Trustee..............................87
SECTION 7.04.  Trustee's Disclaimer......................................87
SECTION 7.05.  Notice of Default.........................................87
SECTION 7.06.  Reports by Trustee to Holders.............................87
SECTION 7.07.  Compensation and Indemnity................................88
SECTION 7.08.  Replacement of Trustee....................................89
SECTION 7.09.  Successor Trustee by Merger, Etc..........................90
SECTION 7.10.  Eligibility; Disqualification.............................90
SECTION 7.11.  Preferential Collection of Claims Against the Company.....91

ARTICLE EIGHT  DISCHARGE OF INDENTURE; DEFEASANCE........................91

SECTION 8.01.  Termination of Company's Obligations......................91
SECTION 8.02.  Application of Trust Money................................94
SECTION 8.03.  Repayment to the Company..................................94
SECTION 8.04.  Reinstatement.............................................95
SECTION 8.05.  Acknowledgment of Discharge by Trustee....................95

ARTICLE NINE  MODIFICATION OF THE INDENTURE..............................96

SECTION 9.01.  Without Consent of Holders................................96
SECTION 9.02.  With Consent of Holders...................................96
SECTION 9.03.  Compliance with TIA.......................................97
SECTION 9.04.  Revocation and Effect of Consents.........................97
SECTION 9.05.  Notation on or Exchange of Notes..........................98
SECTION 9.06.  Trustee To Sign Amendments, Etc...........................98

ARTICLE TEN  [INTENTIONALLY OMITTED].....................................99


ARTICLE ELEVEN  MISCELLANEOUS............................................99

SECTION 11.01.  TIA Controls.............................................99
SECTION 11.02.  Notices.   99
SECTION 11.03.  Communications by Holders with Other Holders............100
SECTION 11.04.  Certificate and Opinion as to Conditions Precedent......101
SECTION 11.05.  Statements Required in Certificate or Opinion...........101
SECTION 11.06.  Rules by Trustee, Paying Agent, Registrar...............102
SECTION 11.07.  Legal Holidays..........................................102
SECTION 11.08.  Governing Law...........................................102
SECTION 11.09.  No Adverse Interpretation  of Other Agreements..........102
SECTION 11.10.  No Personal Liability...................................102
SECTION 11.11.  Successors..............................................103
SECTION 11.12.  Duplicate Originals.....................................103
SECTION 11.13.  Severability............................................103
SECTION 11.14.  Independence of Covenants...............................103

ARTICLE TWELVE  GUARANTEE OF NOTES......................................103

SECTION 12.01.  Unconditional Guarantee.................................103
SECTION 12.02.  Limitations on Guarantees...............................105
SECTION 12.03.  Execution and Delivery of Guarantee.....................106
SECTION 12.04.  Release of a Subsidiary Guarantor.......................106
SECTION 12.05.  Waiver of Subrogation...................................107
SECTION 12.06.  Immediate Payment.......................................108
SECTION 12.07.  No Set-Off..............................................108
SECTION 12.08.  Obligations Absolute....................................108
SECTION 12.09.  Obligations Continuing..................................109
SECTION 12.10.  Obligations Not Reduced.................................109
SECTION 12.11.  Obligations Reinstated..................................109
SECTION 12.12.  Obligations Not Affected................................110
SECTION 12.13.  Waiver.    111
SECTION 12.14.  No Obligation To Take Action  Against the Company.......111
SECTION 12.15.  Dealing with the Company and Others.....................112
SECTION 12.16.  Default and Enforcement.................................112
SECTION 12.17.  Amendment, Etc..........................................113
SECTION 12.18.  Acknowledgment..........................................113
SECTION 12.19.  Costs and Expenses......................................113
SECTION 12.20.  No Merger or Waiver; Cumulative  Remedies...............113
SECTION 12.21.  Survival of Obligations.................................113
SECTION 12.22.  Guarantee in Addition to Other Obligations..............114
SECTION 12.23.  Severability............................................114
SECTION 12.24.  Successors and Assigns..................................114



<PAGE>




                                                     -114-


                  INDENTURE,  dated as of October 9, 1997, among PANACO, Inc., a
Delaware  corporation (the "Company"),  the subsidiary  guarantors named herein,
and UMB Bank, N.A., as Trustee (the "Trustee").

                  The Company has duly authorized the creation of an issue of 10
5/8% Senior Notes due 2004,  Series A (the  "Initial  Notes") and 10 5/8% Senior
Notes due 2004, Series B to be issued in exchange for the Initial Notes pursuant
to the  Registration  Rights Agreement (as defined herein) (the "Exchange Notes"
and, together with the Initial Notes, the "Notes") and, to provide therefor, the
Company has duly  authorized the execution and delivery of this  Indenture.  The
Notes  will be  unconditionally  guaranteed  on a  senior  basis  by each of the
Company's  Restricted  Subsidiaries  (as  defined  herein)  (collectively,   the
"Subsidiary Guarantors").

                  Each party  hereto  agrees as follows  for the  benefit of the
other parties and for the equal and ratable benefit of the Holders of the Notes.


                                   ARTICLE ONE

                   DEFINITIONS AND INCORPORATION BY REFERENCE


                  SECTION 1.01.  Definitions.

     "Acquired  Indebtedness"  means  Indebtedness  of a  Person  or  any of its
Subsidiaries  (i)  existing  at  the  time  such  Person  becomes  a  Restricted
Subsidiary or at the time it merges or  consolidates  with the Company or any of
its Restricted Subsidiaries or (ii) which becomes Indebtedness of the Company or
a Restricted  Subsidiary in connection  with the acquisition of assets from such
Person,  in each case not incurred in  connection  with, or in  anticipation  or
contemplation  of,  such  Person  becoming  a  Restricted   Subsidiary  or  such
acquisition, merger or consolidation.

     "Additional  Interest" shall have the meaning set forth in the Registration
Rights Agreement.

     "Adjusted Consolidated Net Tangible Assets" means (without duplication), as
of the date of determination,

                  (a) the sum of (i) discounted  future net revenues from proved
oil and natural gas reserves of the Company and its  consolidated  Subsidiaries,
calculated in accordance with Commission guidelines (before any state or federal
income  tax),  as  estimated  by one or  more  reputable  firms  of  independent
petroleum  engineers  as of a date no  earlier  than the  date of the  Company's
latest annual consolidated financial statements, as increased by, as of the date
of  determination,  the  estimated  discounted  future  net  revenues  from  (A)
estimated  proved oil and natural gas reserves  acquired  since the date of such
year-end  reserve  report,  and (B)  estimated  oil  and  natural  gas  reserves
attributable  to upward  revisions  of  estimates  of proved oil and natural gas
reserves  since the date of such  year-end  reserve  report due to  exploration,
development or  exploitation  activities,  in each case calculated in accordance
with  Commission  guidelines  (utilizing  the prices  utilized in such  year-end
reserve  report),  and  decreased  by,  as of the  date  of  determination,  the
estimated  discounted  future net  revenues  from (C)  estimated  proved oil and
natural gas  reserves  produced  or disposed of since the date of such  year-end
reserve report,  and (D) estimated oil and natural gas reserves  attributable to
downward revisions of estimates of proved oil and natural gas reserves since the
date of such year-end reserve report due to changes in geological  conditions or
other factors which would, in accordance with standard industry practice,  cause
such revisions, in each case calculated in accordance with Commission guidelines
(utilizing  the prices  utilized in such  year-end  reserve  report);  provided,
however,  that,  in the  case of each of the  determinations  made  pursuant  to
clauses (A) through (D), such  increases and decreases  shall be as estimated by
the Company's petroleum engineers,  unless in the event that there is a Material
Change as a result of such  acquisitions,  dispositions  or revisions,  then the
discounted future net revenues utilized for purposes of this clause (a)(i) shall
be confirmed in writing, by one or more reputable firms of independent petroleum
engineers  (which  may be the  Company's  independent  petroleum  engineers  who
prepare the Company's  annual reserve report),  plus (ii) the capitalized  costs
that are  attributable  to oil and natural gas properties of the Company and its
Subsidiaries  to which no proved oil and natural gas reserves are  attributable,
based on the  Company's  books and records as of a date no earlier than the date
of the Company's latest annual or quarterly financial statements, plus (iii) the
Net Working  Capital on a date no earlier than the date of the Company's  latest
consolidated annual or quarterly financial statements, plus (iv) with respect to
each  other  tangible  asset  of  the  Company  or its  consolidated  Restricted
Subsidiaries  specifically  including,  but not to the  exclusion  of any  other
qualifying  tangible  assets,  the  Company's  or  its  consolidated  Restricted
Subsidiaries'  Crude Oil and  Natural  Gas  Related  Assets  (to the  extent not
included in (i),  (ii) and (iii) above or  otherwise  in this clause (iv)) (less
any remaining  deferred income taxes which have been allocated to such Crude Oil
and  Natural Gas  Related  Assets),  land,  equipment,  leasehold  improvements,
investments carried on the equity method, restricted cash and the carrying value
of  marketable  securities,  the greater of (A) the net book value of such other
tangible  asset  on a date no  earlier  than the  date of the  Company's  latest
consolidated  annual or  quarterly  financial  statements  or (B) the  appraised
value, as estimated by a qualified  Independent  Advisor, of such other tangible
assets of the Company and its Restricted  Subsidiaries,  as of a date no earlier
than the date of the Company's latest audited financial statements,  plus (v) to
the extent deducted in the calculation of (i) above,  reserves  against plugging
and abandonment expenses;  provided,  that such reserves shall be included under
this clause (v) only to the extent of any cash deposited by the Company  against
such liabilities, minus

                  (b) minority  interests and, to the extent not otherwise taken
into account in  determining  Adjusted  Consolidated  Net Tangible  Assets,  any
natural gas balancing liabilities of the Company and its consolidated Restricted
Subsidiaries reflected in the Company's latest audited financial statements.

                  In addition to, but without duplication of, the foregoing, for
purposes of this definition,  "Adjusted  Consolidated Net Tangible Assets" shall
be calculated  after giving effect,  on a pro forma basis, to (1) any Investment
not prohibited by this  Indenture,  to and including the date of the transaction
giving rise to the need to calculate  Adjusted  Consolidated Net Tangible Assets
(the "Assets  Transaction  Date"), in any other Person that, as a result of such
Investment, becomes a Restricted Subsidiary of the Company, (2) the acquisition,
to and  including  the Assets  Transaction  Date (by  merger,  consolidation  or
purchase of stock or assets),  of any  business  or assets,  including,  without
limitation,   Permitted  Industry  Investments,  and  (3)  any  sales  or  other
dispositions  of  assets  permitted  by this  Indenture  (other  than  sales  of
Hydrocarbons  or other  mineral  products in the  ordinary  course of  business)
occurring on or prior to the Assets Transaction Date.

     "Affiliate"  means,  with respect to any  specified  Person,  (a) any other
Person who directly or indirectly through one or more  intermediaries  controls,
or is controlled by, or under common control with, such specified Person and (b)
any Related  Person of such Person.  The term  "control"  means the  possession,
directly or  indirectly,  of the power to direct or cause the  direction  of the
management  and policies of a Person,  whether  through the  ownership of voting
securities,   by  contract  or  otherwise;   and  the  terms  "controlling"  and
"controlled" have meanings correlative of the foregoing.

     "Affiliate Transaction" has the meaning provided in Section 4.11.

     "Agent" means any Registrar, Paying Agent or co-Registrar.

     "Agent Members" has the meaning provided in Section 2.16.

     "Asset Acquisition" means

                  (a) an Investment by the Company or any Restricted  Subsidiary
in any other  Person  pursuant to which such Person  shall  become a  Restricted
Subsidiary,  or  shall be  merged  with or into the  Company  or any  Restricted
Subsidiary, or

                  (b)  the   acquisition   by  the  Company  or  any  Restricted
Subsidiary  of the assets of any Person  (other  than a  Restricted  Subsidiary)
which  constitute  all or  substantially  all of the  assets  of such  Person or
comprises  any  division  or  line  of  business  of such  Person  or any  other
properties  or  assets  of such  Person  other  than in the  ordinary  course of
business.

     "Asset  Sale"  means any direct or  indirect  sale,  issuance,  conveyance,
transfer,  exchange,  lease  (other than  operating  leases  entered into in the
ordinary  course of  business),  assignment  or other  transfer for value by the
Company or any of its Restricted  Subsidiaries (including any Sale and Leaseback
Transaction) to any Person other than the Company or a Restricted Subsidiary of

     (a)  any Capital Stock of any Restricted Subsidiary, or

     (b)  any other property or assets (including any interests  therein) of the
          Company or any  Restricted  Subsidiary,  including any  disposition by
          means of a merger,  consolidation  or similar  transaction;  provided,
          however, that Asset Sales shall not include

(i)  the  sale,  lease,  conveyance,  disposition  or other  transfer  of all or
     substantially  all of the assets of the Company in a  transaction  which is
     made in compliance with the provisions of Section 5.01,

(ii) any Investment in an  Unrestricted  Subsidiary  which is made in compliance
     with the provisions of Section 4.10,

(iii)disposals or replacements  of obsolete  equipment in the ordinary course of
     business,

(iv) the  sale,  lease,  conveyance,  disposition  or other  transfer  (each,  a
     "Transfer")  by the  Company  or any  Restricted  Subsidiary  of  assets or
     property to the Company or one or more Restricted Subsidiaries,

(v)  any disposition of Hydrocarbons or other mineral  products for value in the
     ordinary course of business and

(vi) the  Transfer  by the  Company or any  Restricted  Subsidiary  of assets or
     property in the ordinary course of business;  provided,  however,  that the
     aggregate  amount  (valued  at the  fair  market  value of such  assets  or
     property  at the time of such  Transfer)  of all such  assets and  property
     Transferred  since the Issue Date  pursuant  to this  clause (vi) shall not
     exceed $1,000,000 in any one year.

     "Authenticating Agent" has the meaning provided in Section 2.02.

     "Bankruptcy Law" means Title 11, U.S. Code or any similar Federal, state or
foreign law for the relief of debtors.

     "Board of  Directors"  means,  as to any Person,  the board of directors of
such Person or any duly authorized committee thereof.

     "Board  Resolution"  means,  with  respect  to  any  Person,  a  copy  of a
resolution  certified by the Secretary or an Assistant  Secretary of such Person
to have been duly  adopted by the Board of Directors of such Person and to be in
full force and effect on the date of such  certification,  and  delivered to the
Trustee.

     "Business Day" means any day other than a Saturday, Sunday or any other day
on which banking institutions in the City of New York are required or authorized
by law or other governmental action to be closed.

     "Capital Stock" means (a) with respect to any Person that is a corporation,
any and all shares,  interests,  participations  or other  equivalents  (however
designated and whether or not voting) of corporate  stock,  including each class
of Common Stock and  Preferred  Stock of such Person and including any warrants,
options or rights to acquire any of the  forgoing  and  instruments  convertible
into any of the  foregoing,  and (b) with  respect to any  Person  that is not a
corporation, any and all partnership or other equity interests of such Person.

     "Capitalized  Lease  Obligation"  means,  as to any Person,  the discounted
present  value of the rental  obligations  of such  Person  under a lease of (or
other agreement conveying the right to use) any property (whether real, personal
or mixed) that is required to be classified and accounted for as a capital lease
obligation at such date, determined in accordance with GAAP.

     "Cash Equivalents" means

     (a) marketable direct obligations issued by, or unconditionally  guaranteed
by, the United States  Government or issued by any agency  thereof and backed by
the full faith and credit of the United States, in each case maturing within one
year from the date of acquisition thereof;

     (b) marketable direct  obligations issued by any state of the United States
or any  political  subdivision  of any such state or any public  instrumentality
thereof  maturing  within one year from the date of acquisition  thereof and, at
the time of acquisition,  having one of the two highest ratings  obtainable from
either Standard & Poor's Corporation ("S&P") or Moody's Investors Service, Inc.
("Moody's");

     (c)  commercial  paper  maturing  no more  than one  year  from the date of
creation  thereof and, at the time of  acquisition,  having a rating of at least
A-1 from S&P or at least P-1 from Moody's;

     (d)  certificates  of deposit or bankers'  acceptances  maturing within one
year from the date of acquisition thereof issued by any bank organized under the
laws of the United  States or any state  thereof or the  District of Columbia or
any United  States  branch of a foreign  bank having at the date of  acquisition
thereof combined capital and surplus of not less than $250 million;

     (e)  repurchase  obligations  with a term of not more than  seven  days for
underlying  securities  of the types  described in clause (a) above entered into
with any bank meeting the qualifications specified in clause (d) above; and

     (f) money market  mutual or similar  funds having  assets in excess of $100
million.

     "Change of Control"  means the  occurrence  of one or more of the following
events:
                  (a) any  sale,  lease,  exchange  or  other  transfer  (in one
transaction or a series of related  transactions) of all or substantially all of
the assets of the Company to any Person or group of related Persons for purposes
of Section  13(d) of the Exchange Act (a "Group")  (whether or not  otherwise in
compliance with the provisions of this Indenture);

                  (b) the  approval  by the  holders  of  Capital  Stock  of the
Company  of any plan or  proposal  for the  liquidation  or  dissolution  of the
Company  (whether or not  otherwise in  compliance  with the  provisions of this
Indenture);

                  (c) any Person or Group  shall  become the owner,  directly or
indirectly,  beneficially or of record, of shares  representing more than 20% of
the aggregate  ordinary  voting power  represented by the issued and outstanding
Capital  Stock of the  Company;  provided,  that,  if any Person or Group  shall
become the owner,  directly or indirectly,  beneficially or of record, of shares
representing  up to 50% of the aggregate  ordinary voting power of the Company's
Capital  Stock as a  result  of the  acquisition  by the  Company  or any of its
subsidiaries  from such  Person or Group of Crude Oil and  Natural  Gas  Related
Assets, such ownership shall not constitute a Change of Control; or

                  (d) the replacement of a majority of the Board of Directors of
the Company over a two-year  period from the directors who constituted the Board
of Directors of the Company at the beginning of such period with directors whose
replacement  shall  not have  been  approved  (by  recommendation,  appointment,
nomination or election,  as the case may be) by a vote of at least a majority of
the Board of  Directors  of the  Company  then still in office  who either  were
members of such Board of  Directors  at the  beginning  of such  period or whose
election as a member of such Board of Directors was previously so approved.

     "Change of Control Offer" has the meaning provided in Section 4.15.

     "Change of Control Payment Date" has the meaning provided in Section 4.15.

     "Commission" means the Securities and Exchange Commission.

     "Common  Stock" of any Person means any and all shares,  interests or other
participations in, and other equivalents  (however designated and whether voting
or non-voting) of such Person's common stock,  whether  outstanding on the Issue
Date or issued  after the Issue Date,  and  includes,  without  limitation,  all
series and classes of such common stock.

     "Company Properties" means all Properties, and equity, partnership or other
ownership  interests  therein,  that are  related or  incidental  to, or used or
useful in connection  with, the conduct or operation of any business  activities
of the Company or the Subsidiaries, which business activities are not prohibited
by the terms of this Indenture.

     "Consolidated  EBITDA" means, for any period, the sum (without duplication)
of (a) Consolidated Net Income and (b) to the extent Consolidated Net Income has
been reduced  thereby,  (i) all income  taxes of the Company and its  Restricted
Subsidiaries paid or accrued in accordance with GAAP for such period (other than
income taxes  attributable to extraordinary,  unusual or non-recurring  gains or
losses or taxes  attributable  to sales or  dispositions  outside  the  ordinary
course of business), (ii) Consolidated Interest Expense, (iii) the amount of any
Preferred  Stock  dividends paid by the Company and its Restricted  Subsidiaries
and (iv)  Consolidated  Non-cash  Charges,  less any non-cash  items  increasing
Consolidated  Net Income for such period,  all as determined  on a  consolidated
basis for the Company and its Restricted Subsidiaries in accordance with GAAP.

     "Consolidated  EBITDA Coverage  Ratio" means,  with respect to the Company,
the ratio of

     (a) Consolidated EBITDA of the Company during the four full fiscal quarters
for which  financial  information  in respect  thereof is  available  (the "Four
Quarter  Period") ending on or prior to the date of the transaction  giving rise
to  the  need  to  calculate  the   Consolidated   EBITDA  Coverage  Ratio  (the
"Transaction Date") to

     (b) Consolidated Fixed Charges of the Company for the Four Quarter Period.

                  In addition to and without  limitation of the  foregoing,  for
purposes  of this  definition,  "Consolidated  EBITDA" and  "Consolidated  Fixed
Charges" shall be calculated after giving effect (without  duplication) on a pro
forma basis for the period of such calculation to

                  (a) the  incurrence  or repayment of any  Indebtedness  of the
Company  or any of its  Restricted  Subsidiaries  (and  the  application  of the
proceeds  thereof)  giving  rise to the need to make  such  calculation  and any
incurrence  or  repayment  of other  Indebtedness  (and the  application  of the
proceeds thereof), other than the incurrence or repayment of indebtedness in the
ordinary  course of business for working  capital  purposes  pursuant to working
capital  facilities,  occurring  during the Four  Quarter  Period or at any time
subsequent  to the last day of the Four  Quarter  Period  and on or prior to the
Transaction  Date, as if such  incurrence or repayment,  as the case may be (and
the application of the proceeds thereof),  occurred on the first day of the Four
Quarter Period and

                  (b) any Asset Sales or Asset Acquisitions (including,  without
limitation,  any  Asset  Acquisition  giving  rise  to the  need  to  make  such
calculation  as a result of the  Company or one of its  Restricted  Subsidiaries
(including  any Person who becomes a  Restricted  Subsidiary  as a result of the
Asset  Acquisition)  incurring,  assuming or otherwise being liable for Acquired
Indebtedness,  and also including,  without limitation,  any Consolidated EBITDA
attributable  to the assets  which are the subject of the Asset  Acquisition  or
Asset Sale during the Four  Quarter  Period)  occurring  during the Four Quarter
Period or at any time  subsequent to the last day of the Four Quarter Period and
on or prior to the Transaction  Date, as if such Asset Sale or Asset Acquisition
(including  the  incurrence,  assumption  or  liability  for any  such  Acquired
Indebtedness) occurred on the first day of the Four Quarter Period.

                  If the Company or any of its Restricted  Subsidiaries directly
or indirectly guarantees  Indebtedness of a third Person, the preceding sentence
shall give effect to the incurrence of such  guaranteed  Indebtedness  as if the
Company or the Restricted Subsidiary,  as the case may be, had directly incurred
or otherwise assumed such guaranteed Indebtedness.  Furthermore,  in calculating
"Consolidated  Fixed Charges" for purposes of determining the  denominator  (but
not the numerator) of this "Consolidated EBITDA Coverage Ratio," (i) interest on
outstanding Indebtedness determined on a fluctuating basis as of the Transaction
Date and which will continue to be so determined  thereafter  shall be deemed to
have  accrued at a fixed rate per annum  equal to the rate of  interest  on such
Indebtedness  in  effect  on the  Transaction  Date;  (ii)  if  interest  on any
Indebtedness  actually  incurred  on the  Transaction  Date  may  optionally  be
determined at an interest rate based upon a factor of a prime or similar rate, a
eurocurrency  interbank  offered rate, or other rates, then the interest rate in
effect on the Transaction  Date will be deemed to have been in effect during the
Four Quarter Period; (iii) notwithstanding  clauses (i) and (ii) above, interest
on Indebtedness  determined on a fluctuating  basis, to the extent such interest
is covered by agreements relating to Interest Swap Obligations,  shall be deemed
to accrue at the rate per annum  resulting  after giving effect to the operation
of such agreements.

     "Consolidated  Fixed  Charges"  means,  with respect to the Company for any
period, the sum of, without duplication:

                  (a) Consolidated  Interest  Expense  (including any premium or
penalty  paid in  connection  with  redeeming  or retiring  Indebtedness  of the
Company and its Restricted  Subsidiaries  prior to the stated  maturity  thereof
pursuant to the agreements governing such Indebtedness); and

                  (b) the product of (i) the amount of all dividend  payments on
any series of  Preferred  Stock of the  Company  (other than  dividends  paid in
Qualified Capital Stock) paid, accrued or scheduled to be paid or accrued during
such  period  times  (ii) a  fraction,  the  numerator  of  which is one and the
denominator  of  which is one  minus  the then  current  effective  consolidated
federal, state and local income tax rate of such Person, expressed as a decimal.

     "Consolidated  Interest Expense" means, with respect to the Company for any
period, the sum of, without duplication:

                  (a) the  aggregate of the interest  expense of the Company and
its Restricted  Subsidiaries for such period determined on a consolidated  basis
in accordance with GAAP,  including without limitation,  (i) any amortization of
original issue  discount,  (ii) the net costs under  Interest Swap  Obligations,
(iii) all  capitalized  interest and (iv) the  interest  portion of any deferred
payment obligation; and

                  (b) the interest  component of Capitalized  Lease  Obligations
paid,  accrued  and/or  scheduled  to be paid or accrued by the  Company and its
Restricted  Subsidiaries  during such period,  as determined  on a  consolidated
basis in accordance with GAAP.

     "Consolidated  Net  Income"  means,  with  respect to the  Company  for any
period,  the  aggregate  net income (or loss) of the Company and its  Restricted
Subsidiaries for such period on a consolidated  basis,  determined in accordance
with GAAP; provided, however, that there shall be excluded therefrom

     (a) after-tax gains from Asset Sales or  abandonments or reserves  relating
thereto,

     (b) after-tax items classified as extraordinary or nonrecurring gains,

     (c) the net  income of any Person  acquired  in a  "pooling  of  interests"
transaction  accrued prior to the date it becomes a Restricted  Subsidiary or is
merged or consolidated with the Company or any Restricted Subsidiary,

     (d) the net  income  (but not  loss) of any  Restricted  Subsidiary  to the
extent  that the  declaration  of  dividends  or similar  distributions  by that
Restricted  Subsidiary  of that  income  is  restricted  by  charter,  contract,
operation of law or otherwise,

     (e) the net  income of any  Person in which the  Company  has an  interest,
other than a Restricted  Subsidiary,  except to the extent of cash  dividends or
distributions actually paid to the Company or to a Restricted Subsidiary by such
Person,

     (f) income or loss  attributable  to  discontinued  operations  (including,
without  limitation,  operations  disposed of during such period  whether or not
such operations were classified as discontinued) and

     (g) in the case of a successor to the Company by consolidation or merger or
as a  transferee  of the  Company's  assets,  any net  income  (or  loss) of the
successor corporation prior to such consolidation, merger or transfer of assets.

     "Consolidated   Net  Worth"  of  any  Person  as  of  any  date  means  the
consolidated  stockholders' equity of such Person,  determined on a consolidated
basis in accordance with GAAP, less (without  duplication)  amounts attributable
to Disqualified Capital Stock of such Person.

     "Consolidated Non-cash Charges" means, with respect to the Company, for any
period, the aggregate depreciation,  depletion,  amortization and other non-cash
expenses of the Company and its Restricted  Subsidiaries  reducing  Consolidated
Net Income of the Company for such period, determined on a consolidated basis in
accordance with GAAP (excluding any such charges  constituting an  extraordinary
item or loss or any such  charge  which  requires an accrual of or a reserve for
cash charges for any future period).

     "Consolidation" means, with respect to any Person, the consolidation of the
accounts  of the  Restricted  Subsidiaries  of such  Person  with  those of such
Person, all in accordance with GAAP;  provided,  however,  that  "consolidation"
will not include consolidation of the accounts of any Unrestricted Subsidiary of
such Person with the  accounts of such  Person.  The term  "consolidated"  has a
correlative meaning to the foregoing.

     "Corporate  Trust  Office"  means the office of the Trustee at which at any
particular time its corporate trust business shall be principally  administered,
which office at the date of execution of this  Indenture is located at 928 Grand
Boulevard, 13th Floor, Kansas City, Missouri 64106.

     "Covenant Defeasance" has the meaning set forth in Section 8.01.

     "Crude  Oil  and  Natural  Gas   Business"   means  (i)  the   acquisition,
exploration, development, operation and disposition of interests in oil, gas and
other  Hydrocarbon  properties  located  in the  Western  Hemisphere,  (ii)  the
gathering, marketing, treating, processing, storage, selling and transporting of
any  production  from such  interests or properties of the Company or of others,
and (iii) activities incidental to the foregoing.

     "Crude Oil and Natural Gas Hedge  Agreements"  means,  with  respect to any
Person,  any oil and gas agreements and other  agreements or arrangements or any
combination  thereof  entered  into by such  Person  in the  ordinary  course of
business and that are designed to provide protection against oil and natural gas
price fluctuations.

     "Crude Oil and  Natural Gas  Properties"  means all  Properties,  including
equity or other ownership interests therein, owned by any Person which have been
assigned "proved oil and gas reserves" as defined in Rule 4-10 of Regulation S-X
of the Securities Act as in effect on the Issue Date.

     "Crude Oil and Natural Gas Related  Assets" means any Investment or capital
expenditure (but not including additions to working capital or repayments of any
revolving credit or working capital borrowings) by the Company or any Subsidiary
of the Company which is related to the Crude Oil and Natural Gas Business.

     "Currency  Agreement"  means any foreign exchange  contract,  currency swap
agreement  or other  similar  agreement or  arrangement  designed to protect the
Company or any  Restricted  Subsidiary of the Company  against  fluctuations  in
currency values.

     "Custodian" means any receiver, trustee, assignee, liquidator, sequestrator
or similar official under any Bankruptcy Law.

     "Default"  means an event or condition the  occurrence of which is, or with
the lapse of time or the giving of notice or both would be, an Event of Default.

     "Default  Interest  Payment  Date" has the meaning set forth under  Section
2.12.
     "Defeasance  Payment"  means any  distribution  from any  defeasance  trust
described under Section 8.01.

     "Deficiency Date" has the meaning set forth under Section 4.21.

     "Deficiency Offer" has the meaning set forth under Section 4.21.

     "Deficiency Offer Amount" has the meaning set forth under Section 4.21.

     "Deficiency Payment Date" has the meaning set forth under Section 4.21.

     "Deficiency Purchase Price" has the meaning set forth under Section 4.21.

     "Depository"   means  The  Depository  Trust  Company,   its  nominees  and
successors.

     "Disqualified Capital Stock" means that portion of any Capital Stock which,
by its terms (or by the terms of any security  into which it is  convertible  or
for which it is exchangeable), or upon the happening of any event, matures or is
mandatorily  redeemable,  pursuant to a sinking fund obligation or otherwise, or
is mandatorily  redeemable at the sole option of the holder thereof, in whole or
in part, in either case, on or prior to the final maturity of the Notes.

     "Equity  Offering"  means an offering  of  Qualified  Capital  Stock of the
Company.

     "Event of Default" has the meaning provided in Section 6.01.

     "Exchange  Act" means the Securities  Exchange Act of 1934, as amended,  or
any successor statute or statutes thereto.

     "Exchange  Notes"  has  the  meaning  provided  in  the  preamble  to  this
Indenture.

     "Fair market value" means, with respect to any asset or property, the price
which could be negotiated in an arm's-length, free market transaction, for cash,
between an informed  and  willing  seller and an  informed  and  willing  buyer,
neither  of  whom  is  under  undue  pressure  or  compulsion  to  complete  the
transaction.  Fair market value shall be determined by the Board of Directors of
the Company  acting  reasonably  and in good faith and shall be  evidenced  by a
Board  Resolution of the Company  delivered to the Trustee;  provided,  however,
that (A) if the aggregate  non-cash  consideration to be received by the Company
or any Restricted Subsidiary from any Asset Sale shall reasonably be expected to
exceed $5.0 million or (B) if the net worth of any  Restricted  Subsidiary to be
designated as an Unrestricted  Subsidiary shall reasonably be expected to exceed
$5.0  million,  then fair market  value shall be  determined  by an  Independent
Advisor.

     "GAAP" means  generally  accepted  accounting  principles  set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial Accounting Standards Board as of any date of determination.

     "Global  Notes"  means one or more IAI Global  Notes,  Regulation  S Global
Notes and 144A Global ------------ Notes.

     "guarantee"  means any obligation,  contingent or otherwise,  of any Person
directly or indirectly  guaranteeing any Indebtedness or other obligation of any
other  Person  and,  without  limiting  the  generality  of the  foregoing,  any
obligation,  direct or indirect,  contingent or otherwise, of such Person (i) to
purchase or pay (or advance or supply funds for the purchase or payment of) such
Indebtedness or other obligation of such other Person (whether arising by virtue
of partnership  arrangements,  or by agreement to keep-well, to purchase assets,
goods,  securities  or  services,  to  take-or-pay,  or  to  maintain  financial
statement conditions or otherwise) or (ii) entered into for purposes of assuring
in any other manner the obligee of such  Indebtedness or other obligation of the
payment  thereof or to protect such obligee  against loss in respect thereof (in
whole  or in part)  (but if in  part,  only to the  extent  thereof);  provided,
however,  that the term  "guarantee"  shall not  include  (A)  endorsements  for
collection  or deposit in the  ordinary  course of business  and (B)  guarantees
(other than guarantees of  Indebtedness)  by the Company in respect of assisting
one or more Subsidiaries in the ordinary course of their respective  businesses,
including  without  limitation  guarantees  of trade  obligations  and operating
leases,  on ordinary  business terms.  The term "guarantee" used as a verb has a
corresponding meaning.

     "Guarantee" means the guarantee of the obligations under this Indenture and
the Notes by each of the  Subsidiary  Guarantors as set forth in Article  Twelve
hereof.

     "Holder" means any Person holding a Note.

     "Hydrocarbons"  means oil,  natural gas,  casinghead  gas,  drip  gasoline,
natural  gasoline,   condensate,   distillate,   liquid  hydrocarbons,   gaseous
hydrocarbons and all  constituents,  elements or compounds  thereof and products
processed therefrom.

     "IAI  Global  Note"  means  a  permanent  global  note in  registered  form
representing  the  aggregate  principal  amount of Notes  sold to  Institutional
Accredited Investors.

     "Incur" has the meaning set forth in Section 4.12.

     "Indebtedness" means with respect to any Person,  without duplication,  (a)
all Obligations of such Person for borrowed  money,  (b) all Obligations of such
Person evidenced by bonds, debentures,  notes or other similar instruments,  (c)
all Capitalized  Lease  Obligations of such Person,  (d) all Obligations of such
Person  issued or  assumed  as the  deferred  purchase  price of  property,  all
conditional  sale  obligations  and all  Obligations  under any title  retention
agreement (but excluding  trade accounts  payable),  (e) all Obligations for the
reimbursement  of any  obligor on a letter of  credit,  banker's  acceptance  or
similar credit transaction,  (f) guarantees and other contingent  obligations in
respect of Indebtedness  referred to in clauses (a) through (e) above and clause
(h) below,  (g) all  Obligations  of any other Person of the type referred to in
clauses (a)  through (f) above which are secured by any Lien on any  property or
asset of such  Person,  the  amount of such  Obligation  being  deemed to be the
lesser of the fair market  value of such  property or asset or the amount of the
Obligation so secured, (h) all Obligations under Crude Oil and Natural Gas Hedge
Agreements,  Currency  Agreements  and  Interest  Swap  Obligations  and (i) all
Disqualified Capital Stock issued by such Person with the amount of Indebtedness
represented by such Disqualified Capital Stock being equal to the greater of its
voluntary or involuntary liquidation preference and its maximum fixed redemption
price or repurchase price.

                  For purposes hereof,  the "maximum fixed repurchase  price" of
any  Disqualified  Capital  Stock which does not have a fixed  repurchase  price
shall be calculated in accordance  with the terms of such  Disqualified  Capital
Stock as if such Disqualified  Capital Stock were purchased on any date on which
Indebtedness shall be required to be determined pursuant to this Indenture,  and
if such price is based  upon,  or  measured  by, the fair  market  value of such
Disqualified   Capital  Stock,  such  fair  market  value  shall  be  determined
reasonably  and in good  faith by the Board of  Directors  of the  Company.  The
"amount" or "principal  amount" of Indebtedness at any time of  determination as
used herein  represented by (a) any Indebtedness  issued at a price that is less
than the  principal  amount at maturity  thereof shall be the face amount of the
liability in respect thereof,  (b) any Capitalized Lease Obligation shall be the
amount  determined in accordance with the definition  thereof,  (c) any Interest
Swap Obligations  included in the definition of Permitted  Indebtedness shall be
zero,  (d) all  other  unconditional  obligations  shall  be the  amount  of the
liability  thereof  determined  in  accordance  with  GAAP  and  (e)  all  other
contingent  obligations  shall be the  maximum  liability  at such  date of such
Person.

     "Indenture"  means this Indenture,  as amended or supplemented from time to
time in accordance with the terms hereof.

     "Independent  Advisor" means a nationally  recognized investment banking or
accounting firm, or a reputable  engineering firm, (a) which does not, and whose
directors,  officers  and  employees  or  Affiliates  do not,  have a direct  or
indirect  material  financial  interest  in the  Company  and (b) which,  in the
judgment of the Board of Directors of the Company,  is otherwise  disinterested,
independent and qualified to perform the task for which it is to be engaged.

     "Initial Notes" has the meaning provided in the preamble to this Indenture.

     "Institutional  Accredited  Investor"  means  an  institution  that  is  an
"accredited investor" as that term is defined in Rule 501(a)(1), (2), (3) or (7)
under the Securities Act.

     "interest,"  when used with  respect  to any Note  means the  amount of all
interest  accruing on such Note,  including any  applicable  defaulted  interest
pursuant  to  Section  2.12  and  any  Additional   Interest   pursuant  to  the
Registration Rights Agreement.

     "Interest  Payment  Date" means the stated  maturity of an  installment  of
interest on the Notes.

     "Interest Swap Obligations" means the obligations of any Person pursuant to
any arrangement  with any other Person,  whereby,  directly or indirectly,  such
Person is entitled to receive from time to time periodic payments  calculated by
applying  either a floating  or a fixed rate of  interest  on a stated  notional
amount in exchange  for  periodic  payments  made by such Person  calculated  by
applying a fixed or a floating rate of interest on the same notional  amount and
shall include,  without limitation,  interest rate swaps, caps, floors,  collars
and similar agreements.

     "Internal Revenue Code" means the Internal Revenue Code of 1986, as amended
to the date hereof and from time to time hereafter.

     "Investment"  means, with respect to any Person, any direct or indirect (i)
loan, advance or other extension of credit  (including,  without  limitation,  a
guarantee) or capital  contribution to by means of any transfer of cash or other
property  (valued at the fair market  value  thereof as of the date of transfer)
others or any payment for property or services for the account or use of others,
(ii) purchase or acquisition by such Person of any Capital Stock,  bonds, notes,
debentures  or other  securities  or  evidences of  Indebtedness  issued by, any
Person (whether by merger, consolidation,  amalgamation or otherwise and whether
or not  purchased  directly  from the issuer of such  securities or evidences of
Indebtedness),  (iii)  guarantee or assumption of the  Indebtedness of any other
Person (other than the guarantee or assumption of Indebtedness of such Person or
a Restricted  Subsidiary of such Person which guarantee or assumption is made in
compliance with the provisions of Section 4.12), and (iv) other items that would
be  classified  as  investments  on a balance  sheet of such Person  prepared in
accordance with GAAP. Notwithstanding the foregoing,  "Investment" shall exclude
extensions  of trade credit by the Company and its  Restricted  Subsidiaries  on
commercially  reasonable  terms in accordance with normal trade practices of the
Company  or such  Restricted  Subsidiary,  as the case may be. The amount of any
Investment  shall not be  adjusted  for  increases  or  decreases  in value,  or
write-ups,  write-downs or write-offs  with respect to such  Investment.  If the
Company or any Restricted  Subsidiary sells or otherwise disposes of any Capital
Stock of any Restricted  Subsidiary  such that,  after giving effect to any such
sale or  disposition,  it ceases to be a Subsidiary of the Company,  the Company
shall be  deemed  to have  made an  Investment  on the date of any such  sale or
disposition  equal  to the  fair  market  value  of the  Capital  Stock  of such
Restricted Subsidiary not sold or disposed of.

     "Issue Date" means the date of original issuance of the Notes.

     "Legal Defeasance" has the meaning set forth in Section 8.01.

     "Legal Holiday" has the meaning provided in Section 11.07.

     "Lien" means any lien, mortgage,  deed of trust, pledge, security interest,
charge or encumbrance of any kind (including any conditional sale or other title
retention  agreement,  any lease in the nature thereof and any agreement to give
any security interest).

     "Material  Change"  means an increase or decrease of more than 10% during a
fiscal quarter in the discounted  future net cash flows (excluding  changes that
result  solely from  changes in prices) from proved oil and natural gas reserves
of the Company and consolidated Subsidiaries (before any state or federal income
tax); provided,  however,  that the following will be excluded from the Material
Change  calculation:  (i) any acquisitions during the quarter of oil and natural
gas reserves that have been estimated by independent  petroleum engineers and on
which a report or reports exist, (ii) any disposition of properties  existing at
the  beginning of such quarter that have been disposed of as provided in Section
4.16 and (iii)  any  reserves  added  during  the  quarter  attributable  to the
drilling or  recompletion of wells not included in previous  reserve  estimates,
but which will be included in future quarters.

     "Maturity Date" means October 1, 2004.

     "Moody's" means Moody's Investors Service, Inc. and its successors.

     "Net Cash Proceeds" means,  with respect to any Asset Sale, the proceeds in
the form of cash or Cash Equivalents  including  payments in respect of deferred
payment  obligations  when  received  in the  form of  cash or Cash  Equivalents
received by the Company or any of its  Restricted  Subsidiaries  from such Asset
Sale net of (a)  reasonable  out-of-pocket  expenses  and fees  relating to such
Asset Sale  (including,  without  limitation,  legal,  accounting and investment
banking fees and sales commissions), (b) taxes paid or payable after taking into
account any reduction in consolidated tax liability due to available tax credits
or deductions and any tax sharing  arrangements,  (c) repayment of  Indebtedness
that is  required  to be  repaid in  connection  with  such  Asset  Sale and (d)
appropriate  amounts  (determined by the Chief Financial Officer of the Company)
to be provided by the Company or any Restricted Subsidiary,  as the case may be,
as a reserve,  in accordance with GAAP, against any post-closing  adjustments or
liabilities  associated  with such Asset Sale and retained by the Company or any
Restricted  Subsidiary,  as the case may be,  after such Asset Sale,  including,
without  limitation,  pension  and other  post-employment  benefit  liabilities,
liabilities   related  to  environmental   matters  and  liabilities  under  any
indemnification  obligations  associated with such Asset Sale (but excluding any
payments  which,  by the terms of the  indemnities,  will not be made during the
term of the Notes).

     "Net Proceeds Offer" has the meaning set forth in Section 4.16.

     "Net Proceeds Offer Amount" has the meaning set forth in Section 4.16.

     "Net  Proceeds  Offer  Payment  Date" has the  meaning set forth in Section
4.16.

     "Net  Proceeds  Offer  Trigger  Date" has the  meaning set forth in Section
4.16.

     "Net Working  Capital"  means (i) all current assets of the Company and its
consolidated Subsidiaries, minus (ii) all current liabilities of the Company and
its  consolidated   Subsidiaries,   except  current   liabilities   included  in
Indebtedness,  in each case as set forth in financial  statements of the Company
prepared in accordance with GAAP.

     "Non-U.S.  Person" means a person who is not a U.S.  person,  as defined in
Regulation S.

     "Notes" means the Initial Notes and the Exchange  Notes treated as a single
class of securities,  as amended or supplemented from time to time in accordance
with the terms hereof, that are issued pursuant to this Indenture.

     "Obligations"  means all  obligations  for  principal,  premium,  interest,
penalties, fees, indemnifications, reimbursements, damages and other liabilities
payable under the documentation governing any Indebtedness.

     "Officer" means,  with respect to any Person,  the Chairman of the Board of
Directors,  the Chief Executive Officer, the President,  any Vice President, the
Chief Financial Officer, the Treasurer, the Controller, or the Secretary of such
Person,  or any other officer  designated by the Board of Directors serving in a
similar capacity and with respect to the Trustee or any agent of the Trustee,  a
"Trust Officer."

     "Officers'  Certificate"  means a certificate signed by two Officers of the
Company.

     "144A  Global  Note"  means a  permanent  global  note in  registered  form
representing  the aggregate  principal  amount of Notes sold in reliance on Rule
144A under the Securities Act.

     "Opinion  of Counsel"  means a written  opinion  from legal  counsel who is
reasonably acceptable to the Trustee complying with the requirements of Sections
11.04 and 11.05, as they relate to the giving of an Opinion of Counsel.

     "Paying Agent" has the meaning provided in Section 2.03.

     "Payment Restriction" shall have the meaning set forth in Section 4.13.

     "Permitted Indebtedness" means, without duplication, each of the following:

          (a) the  Exchange  Notes,  the Private  Exchange  Notes,  if any,  the
     Guarantees  and  refinancings   thereof  with   Indebtedness   constituting
     Permitted Refinancing Indebtedness;

          (b) Indebtedness incurred pursuant to the Senior Credit Facility in an
     aggregate  principal  amount  at any time  outstanding  not to  exceed  the
     greater of (1) $40.0  million or (2) the sum of (A) $10.0  million  and (B)
     20% of Adjusted  Consolidated Net Tangible Assets,  reduced by any required
     permanent  repayments  (which are accompanied by a corresponding  permanent
     commitment  reduction)  thereunder (it being recognized that a reduction in
     the  borrowing  base  in and of  itself  shall  not be  deemed  a  required
     permanent repayment);

          (c)  Interest  Swap   Obligations  of  the  Company  or  a  Restricted
     Subsidiary covering Indebtedness of the Company or a Restricted Subsidiary;
     provided,  however, that such Interest Swap Obligations are entered into to
     protect the Company and its Restricted  Subsidiaries  from  fluctuations in
     interest rates on  Indebtedness  incurred in accordance with this Indenture
     to  the  extent  the  notional  principal  amount  of  such  Interest  Swap
     Obligations  does not exceed the principal  amount of the  Indebtedness  to
     which such Interest Swap Obligation relates;

          (d)  Indebtedness  of a Restricted  Subsidiary  to the Company or to a
     Wholly Owned Restricted Subsidiary for so long as such Indebtedness is held
     by the  Company  or a Wholly  Owned  Restricted  Subsidiary,  in each  case
     subject  to no Lien held by a Person  other  than the  Company  or a Wholly
     Owned Restricted Subsidiary;  provided, however, that if as of any date any
     Person other than the Company or a Wholly Owned Restricted  Subsidiary owns
     or  holds  any  such  Indebtedness  or  holds  a Lien  in  respect  of such
     Indebtedness,  such date shall be deemed the incurrence of Indebtedness not
     constituting Permitted Indebtedness by the issuer of such Indebtedness;

          (e)   Indebtedness  of  the  Company  to  a  Wholly  Owned  Restricted
     Subsidiary  for so long  as such  Indebtedness  is held by a  Wholly  Owned
     Restricted Subsidiary, in each case subject to no Lien; provided,  however,
     that (i) any  Indebtedness  of the Company to any Wholly  Owned  Restricted
     Subsidiary   that  is  not  a  Subsidiary   Guarantor   is  unsecured   and
     subordinated, pursuant to a written agreement, to the Company's obligations
     under  this  Indenture  and the Notes and (ii) if as of any date any Person
     other  than a Wholly  Owned  Restricted  Subsidiary  owns or holds any such
     Indebtedness  or holds a Lien in  respect of such  Indebtedness,  such date
     shall be deemed the incurrence of Indebtedness not  constituting  Permitted
     Indebtedness by the Company;

          (f)  Indebtedness  arising  from  the  honoring  by a  bank  or  other
     financial institution of a check, draft or similar instrument inadvertently
     (except in the case of  daylight  overdrafts)  drawn  against  insufficient
     funds in the ordinary  course of  business;  provided,  however,  that such
     Indebtedness is extinguished within two Business Days of incurrence;

          (g) Indebtedness of the Company or Restricted  Subsidiary  represented
     by  letters of credit for the  account  of the  Company or such  Restricted
     Subsidiary,  as the case may be, in order to provide  security for workers'
     compensation claims, payment obligations in connection with self-insurance,
     bid,  plugging  and  abandonment  bonds,  performance  or  surety  bonds or
     completion  guarantees or similar  requirements  in the ordinary  course of
     business;

          (h) Indebtedness of the Company or a Restricted Subsidiary outstanding
     on the Issue Date and refinancings  thereof with Indebtedness  constituting
     Permitted Refinancing Indebtedness;

          (i) Capitalized Lease  Obligations and Purchase Money  Indebtedness of
     the  Company  or any of its  Restricted  Subsidiaries  not to  exceed  $5.0
     million at any one time outstanding;

          (j)  Obligations  arising in connection with Crude Oil and Natural Gas
     Hedge Agreements of the Company or a Restricted Subsidiary;

          (k) Indebtedness under Currency Agreements; provided, however, that in
     the case of Currency Agreements which relate to Indebtedness, such Currency
     Agreements  do not  increase  the  Indebtedness  of  the  Company  and  its
     Restricted Subsidiaries  outstanding other than as a result of fluctuations
     in foreign  currency  exchange rates or by reason of fees,  indemnities and
     compensation payable thereunder;

          (l)  additional  Indebtedness  of the Company or any of its Restricted
     Subsidiaries in an aggregate  principal  amount at any time outstanding not
     to exceed  the  greater  of (i)  $10.0  million  or (ii)  5.0% of  Adjusted
     Consolidated Net Tangible Assets of the Company; and

          (m)  Indebtedness of a Restricted  Subsidiary  constituting  Permitted
     Refinancing Indebtedness and which refinances Acquired Indebtedness.

     "Permitted Industry Investments" means (i) capital expenditures, including,
without  limitation,  acquisitions of Company  Properties and interests therein;
(ii) (a) entry into operating  agreements,  joint ventures,  working  interests,
royalty interests, mineral leases, unitization agreements,  pooling arrangements
or other similar or customary agreements, transactions, properties, interests or
arrangements,  and  Investments  and  expenditures  in  connection  therewith or
pursuant  thereto,  in each case made or entered into in the ordinary  course of
the oil and natural gas business,  and (b) exchanges of Company  Properties  for
other  Company  Properties  of at least  equivalent  value as determined in good
faith by the  Board of  Directors  of the  Company;  and  (iii)  Investments  of
operating  funds on behalf of co-owners of Crude Oil and Natural Gas  Properties
of the Company or the Subsidiaries pursuant to joint operating agreements.

     "Permitted  Investments"  means  (a)  Investments  by  the  Company  or any
Restricted  Subsidiary  in any Person that is or will become  immediately  after
such Investment a Restricted  Subsidiary or that will merge or consolidate  into
the  Company or a  Restricted  Subsidiary  that is not  subject  to any  Payment
Restriction;  (b)  Investments  in the  Company  by any  Restricted  Subsidiary;
provided,  however, that any Indebtedness evidencing any such Investment held by
a  Restricted  Subsidiary  that is not a Subsidiary  Guarantor is unsecured  and
subordinated,  pursuant to a written  agreement,  to the  Company's  obligations
under  the  Notes  and  this  Indenture;   (c)  Investments  in  cash  and  Cash
Equivalents;  (d) Investments made by the Company or its Restricted Subsidiaries
as a result of  consideration  received in connection with an Asset Sale made in
compliance with Section 4.16; and (e) Permitted Industry Investments.

     "Permitted Liens" means each of the following types of Liens:

          (a) Liens  existing  as of the  Issue  Date to the  extent  and in the
     manner  such  Liens are in effect  on the Issue  Date (and any  extensions,
     replacements  or renewals  thereof  covering  property or assets secured by
     such Liens on the Issue Date);

          (b) Liens securing  Indebtedness  outstanding  under the Senior Credit
     Facility;

          (c) Liens securing the Notes and the Guarantees;

          (d) Liens of the Company or a Restricted  Subsidiary  on assets of any
     Restricted Subsidiary;

          (e) Liens  securing  Refinancing  Indebtedness  which is  incurred  to
     Refinance any Indebtedness which has been secured by a Lien permitted under
     this  Indenture  and  which  has  been  incurred  in  accordance  with  the
     provisions of this Indenture; provided, however, that such Liens (x) are no
     less favorable to the Holders and are not more favorable to the lienholders
     with  respect to such  Liens than the Liens in respect of the  Indebtedness
     being  Refinanced  and (y) do not extend to or cover any property or assets
     of the  Company or any of its  Restricted  Subsidiaries  not  securing  the
     Indebtedness so Refinanced;

          (f) Liens for taxes,  assessments  or  governmental  charges or claims
     either (i) not  delinquent or (ii)  contested in good faith by  appropriate
     proceedings, and as to which the Company or a Restricted Subsidiary, as the
     case may be,  shall  have set aside on its books  such  reserves  as may be
     required pursuant to GAAP;

          (g)  statutory  and  contractual  Liens of  landlords  to secure  rent
     arising in the ordinary  course of business to the extent such Liens relate
     only to the  tangible  property  of the  lessee  which is  located  on such
     property  and  Liens  of  carriers,  warehousemen,   mechanics,  suppliers,
     materialmen,  repairmen  and other  Liens  imposed by law  incurred  in the
     ordinary  course of business for sums not yet delinquent or being contested
     in good faith, if such reserve or other appropriate  provision,  if any, as
     shall be required by GAAP shall have been made in respect thereof;

          (h) Liens incurred or deposits made in the ordinary course of business
     (x) in connection with workers'  compensation,  unemployment  insurance and
     other types of social  security,  including  any Lien  securing  letters of
     credit  issued in the  ordinary  course of  business  consistent  with past
     practice  in  connection  therewith,  or (y) to secure the  performance  of
     tenders,  statutory  obligations,  surety and appeal bonds,  bids,  leases,
     government  contracts,  performance  and  return-of-money  bonds  and other
     similar  obligations  (exclusive of obligations for the payment of borrowed
     money);

          (i)  judgment  and  attachment  Liens not  giving  rise to an Event of
     Default;

          (j)  easements,   rights-of-way,   zoning  restrictions,   restrictive
     covenants,  minor  imperfections  in title and  other  similar  charges  or
     encumbrances  in respect of real property not  interfering  in any material
     respect with the ordinary  conduct of the business of the Company or any of
     its Restricted Subsidiaries;

          (k) any  interest  or title of a lessor  under any  Capitalized  Lease
     Obligation;  provided  that such  Liens do not  extend to any  property  or
     assets  which is not  leased  property  subject to such  Capitalized  Lease
     Obligation;

          (l) Liens securing  Purchase Money  Indebtedness of the Company or any
     Restricted  Subsidiary;  provided,  however,  that (x) the  Purchase  Money
     Indebtedness  shall not be secured by any property or assets of the Company
     or any Restricted Subsidiary other than the property and assets so acquired
     or constructed (except for proceeds,  improvements, rents and similar items
     relating to the property or assets so acquired)  and (y) the Lien  securing
     such  Indebtedness  shall be created within 90 days of such  acquisition or
     construction;

          (m)  Liens  securing   reimbursement   obligations   with  respect  to
     commercial  letters of credit which  encumber  documents and other property
     relating to such letters of credit and products and proceeds thereof;

          (n) Liens encumbering deposits made to secure obligations arising from
     statutory, regulatory, contractual, or warranty requirements of the Company
     or any of its  Restricted  Subsidiaries,  including  rights of  offset  and
     set-off;

          (o) Liens  securing  Interest  Swap  Obligations  which  Interest Swap
     Obligations  relate to Indebtedness that is otherwise  permitted under this
     Indenture and Liens securing Crude Oil and Natural Gas Hedge Agreements;

          (p) Liens securing Acquired  Indebtedness  incurred in accordance with
     Section 4.12; provided,  however, that (x) such Liens secured such Acquired
     Indebtedness  at the time of and prior to the  incurrence  of such Acquired
     Indebtedness by the Company or a Restricted Subsidiary and were not granted
     in connection  with, or in anticipation of, the incurrence of such Acquired
     Indebtedness  by the Company or a Restricted  Subsidiary and (y) such Liens
     do not extend to or cover any  property  or assets of the Company or of any
     of its  Restricted  Subsidiaries  other than the  property  or assets  that
     secured  the  Acquired  Indebtedness  prior to the time  such  Indebtedness
     became  Acquired  Indebtedness  of the Company or a  Restricted  Subsidiary
     (except for proceeds, improvements, rents and similar items relating to the
     property or assets so secured) and are no more favorable to the lienholders
     than those  securing the Acquired  Indebtedness  prior to the incurrence of
     such Acquired Indebtedness by the Company or a Restricted Subsidiary;

          (q) Liens on, or related to,  properties and assets of the Company and
     its  Subsidiaries  to  secure  all or a part of the costs  incurred  in the
     ordinary  course  of  business  of  exploration,   drilling,   development,
     production,  processing,  gas  gatherings,  transportation,   marketing  or
     storage, or operation thereof;

          (r)  Liens  on  pipeline  or  pipeline  facilities,   Hydrocarbons  or
     properties and assets of the Company and its  Subsidiaries  which arise out
     of operation of law;

          (s) royalties,  overriding royalties,  revenue interests,  net revenue
     interests,   net  profit  interests,   revisionary  interests,   production
     payments,  production  sales  contracts,  preferential  rights of purchase,
     operating  agreements,  working  interests  and  other  similar  interests,
     properties,  arrangements  and  agreements,  all as  ordinarily  exist with
     respect to  Properties  and assets of the Company and its  Subsidiaries  or
     otherwise as are customary in the oil and gas business;

          (t) with respect to any  Properties  and assets of the Company and its
     Subsidiaries,  Liens arising under,  or in connection  with, or related to,
     farm-out,  farm-in,  joint  operation,  area of mutual interest  agreements
     and/or other  similar or customary  arrangements,  agreements  or interests
     that the Company or any Subsidiary determines in good faith to be necessary
     for the economic development of such Property;

          (u) any (x)  interest  or title of a lessor  or  sublessor  under  any
     lease,  (y)  restriction or encumbrance  that the interest or title of such
     lessor or  sublessor  may be subject  to  (including,  without  limitation,
     ground  leases or other prior  leases of the demised  premises,  mortgages,
     mechanics'  liens, tax liens, and easements),  or (z)  subordination of the
     interest of the lessee or sublessee under such lease to any restrictions or
     encumbrance referred to in the preceding clause (y); and

          (v)  Liens in favor of  collecting  or payor  banks  having a right of
     setoff,  revocation,   refund  or  chargeback  with  respect  to  money  or
     instruments of the Company or any Restricted  Subsidiary on deposit with or
     in possession of such bank.

     "Permitted   Refinancing   Indebtedness"   means,   with   respect  to  any
Indebtedness,  Indebtedness  to the extent  representing  a Refinancing  of such
Indebtedness,  in each  case  that does not (i)  result  in an  increase  in the
aggregate principal amount of Indebtedness of such Person as of the date of such
proposed  Refinancing  (plus the amount of any premium required to be paid under
the terms of the instrument  governing such  Indebtedness and plus the amount of
reasonable  expenses incurred by the Company and its Restricted  Subsidiaries in
connection  with  such  Refinancing)  or (ii)  create  Indebtedness  with  (x) a
Weighted Average Life to Maturity that is less than the Weighted Average Life to
Maturity of the  Indebtedness  being  Refinanced or (y) a final maturity earlier
than the final maturity of the Indebtedness being Refinanced; provided, however,
that (1) such Refinancing  Indebtedness  shall be incurred solely by the obligor
of the  Indebtedness  being  Refinanced  and  (2)  if  such  Indebtedness  being
Refinanced  is  subordinate  or junior to the  Notes or a  Guarantee,  then such
Refinancing Indebtedness shall be subordinate to the Notes or such Guarantee, as
the case may be,  at least to the  same  extent  and in the same  manner  as the
Indebtedness being Refinanced.

     "Person"  means an  individual,  partnership,  corporation,  unincorporated
organization,  limited liability company,  trust,  estate or joint venture, or a
governmental agency or political subdivision thereof.

     "Physical Notes" has the meaning provided in Section 2.01.

     "Preferred Stock" of any Person means any Capital Stock of such Person that
has  preferential  rights to any other Capital Stock of such Person with respect
to dividends or redemptions or upon liquidation.

     "principal" of any  Indebtedness  (including the Notes) means the principal
amount of such Indebtedness plus the premium, if any, on such Indebtedness.

     "Private  Exchange Notes" means senior  subordinated  notes of the Company,
guaranteed by the  Subsidiary  Guarantors,  issued in exchange for the Notes and
identical  in all  material  respects  to the  Exchange  Notes,  except  for the
placement of a restrictive legend on such Private Exchange Notes.

     "Private  Placement  Legend"  means the legend  initially  set forth on the
Notes in the form set forth in Section 2.15.

     "pro forma" means,  with respect to any calculation  made or required to be
made pursuant to the terms of this  Indenture,  a calculation in accordance with
Article 11 of  Regulation  S-X under the  Securities  Act, as  determined by the
Board of Directors of the Company in consultation  with its  independent  public
accountants.

     "Property" means, with respect to any Person,  any interests of such Person
in any kind of property or asset,  whether real,  personal or mixed, or tangible
or  intangible,   including,  without  limitation,  Capital  Stock,  partnership
interests and other equity or ownership interests in any other Person.

     "Purchase Money  Indebtedness" means Indebtedness the net proceeds of which
are used to finance the cost (including the cost of construction) of property or
assets  acquired in the normal course of business by the Person  incurring  such
Indebtedness.

     "Qualified  Capital Stock" means any Capital Stock that is not Disqualified
Capital Stock.

     "Qualified  Institutional  Buyer" or "QIB" shall have the meaning specified
in Rule 144A under the Securities Act.

     "Record Date" means the Record Dates specified in the Notes.

     "Redemption Date," when used with respect to any Note to be redeemed, means
the date fixed for such redemption pursuant to this Indenture and the Notes.

     "Redemption  Price,"  when used with  respect  to any Note to be  redeemed,
means the price fixed for such redemption,  including  principal and premium, if
any, pursuant to this Indenture and the Notes.

     "Reference Date" has the meaning set forth in Section 4.10.

     "Refinance"  means,  in  respect  of  any  security  or  Indebtedness,   to
refinance,  extend, renew, refund, repay, prepay,  redeem, defease or retire, or
to issue a security  or  Indebtedness  in  exchange  or  replacement  for,  such
security or Indebtedness  in whole or in part.  "Refinanced"  and  "Refinancing"
shall have correlative meanings.

     "Registrar" has the meaning provided in Section 2.03.

     "Registration  Rights  Agreement" means the  Registration  Rights Agreement
dated as of the Issue Date among the Company, the Subsidiary  Guarantors and the
Initial Purchasers.

     "Regulation S" means Regulation S under the Securities Act.

     "Regulation S Global Note" means a permanent global note in registered form
representing  the  aggregate  principal  amount  of Notes  sold in  reliance  on
Regulation S under the Securities Act.

     "Related  Person"  of  any  Person  means  any  other  Person  directly  or
indirectly  owning 10% or more of the  outstanding  voting  Common Stock of such
Person (or, in the case of a Person  that is not a  corporation,  10% or more of
the equity interest in such Person).

     "Replacement Assets" shall have the meaning set forth in Section 4.16.

     "Restricted Payment" shall have the meaning set forth in Section 4.10.

     "Restricted  Security"  has  the  meaning  assigned  to  such  term in Rule
144(a)(3) under the Securities Act; provided, however, that the Trustee shall be
entitled to request and conclusively  rely on an Opinion of Counsel with respect
to whether any Note constitutes a Restricted Security.

     "Restricted  Subsidiary"  means any  Subsidiary of the Company that has not
been designated by the Board of Directors of the Company,  by a Board Resolution
delivered  to the  Trustee,  as an  Unrestricted  Subsidiary  pursuant to and in
compliance  with Section 4.14.  Any such  designation  may be revoked by a Board
Resolution of the Company delivered to the Trustee, subject to the provisions of
such covenant.

     "Rule 144A" means Rule 144A under the Securities Act.

     "S&P" means  Standard & Poor's  Rating  Services,  a division of The McGraw
Hill Companies, Inc., and its successors.

     "Sale and Leaseback  Transaction" means any direct or indirect  arrangement
with any  Person  or to which  any such  Person  is a party,  providing  for the
leasing to the Company or a Restricted Subsidiary of any Property, whether owned
by the Company or any Restricted Subsidiary at the Issue Date or later acquired,
which has been or is to be sold or transferred by the Company or such Restricted
Subsidiary  to such  Person or to any other  Person from whom funds have been or
are to be advanced by such Person on the security of such Property.

     "Securities  Act" means the  Securities  Act of 1933,  as amended,  and the
rules and regulations of the Commission promulgated thereunder.

     "Senior Credit Facility" means the Amended and Restated Credit Agreement by
and among the Company, First Union National Bank, individually and as agent, and
each of the Lenders named therein, or any successor or replacement agreement and
whether by the same or any other  agent,  lender or group of  lenders,  together
with the related documents thereto (including, without limitation, any guarantee
agreements  and  security  documents),  in each case as such  agreements  may be
amended  (including  any amendment and  restatement  thereof),  supplemented  or
otherwise  modified from time to time,  including any  agreements  extending the
maturity of, refinancing,  replacing,  increasing or otherwise restructuring all
or any portion of the Indebtedness under such agreements.

     "Significant  Subsidiary"  shall have the meaning set forth in Rule 1.02(w)
of Regulation S-X under the Securities Act.

     "Subsidiary,"  with  respect to any Person,  means (a) any  corporation  of
which the  outstanding  Capital  Stock  having at least a majority  of the votes
entitled to be cast in the election of directors  under  ordinary  circumstances
shall at the time be owned,  directly or  indirectly,  by such Person or (b) any
other Person of which at least a majority of the voting  interest under ordinary
circumstances is at the time, directly or indirectly, owned by such Person.

     "Subsidiary   Guarantor"  means  (a)  each  of  the  Company's   Restricted
Subsidiaries  as of the  Issue  Date  and (b) each of the  Company's  Restricted
Subsidiaries that in the future executes a supplemental  indenture in which such
Restricted  Subsidiary  agrees to be bound by the terms of this  Indenture  as a
Subsidiary  Guarantor;   provided,  however,  that  any  Person  constituting  a
Subsidiary  Guarantor as described  above shall cease to constitute a Subsidiary
Guarantor  when its Guarantee is released in  accordance  with the terms of this
Indenture.

     "Surviving Entity" shall have the meaning set forth in Section 5.01.

     "TIA"   means  the  Trust   Indenture   Act  of  1939  (15  U.S.C.   ss.ss.
77aaa-77bbbb), as amended, as in effect on the date of this Indenture, except as
otherwise provided in Section 9.03.

     "Trust  Officer"  means any  officer or  assistant  officer of the  Trustee
assigned  by the  Trustee  to  administer  this  Indenture,  or in the case of a
successor  trustee,  an officer  assigned to the  department,  division or group
performing  the  corporation  trust  work  of such  successor  and  assigned  to
administer this Indenture.

     "Trustee" means the party named as such in this Indenture until a successor
replaces it in accordance  with the  provisions of this Indenture and thereafter
means such successor.

     "U.S.  Government  Obligations" mean direct obligations of, and obligations
guaranteed  by, the United  States of America  for the payment of which the full
faith and credit of the United States of America is pledged.

     "U.S.  Legal  Tender"  means such coin or currency of the United  States of
America  as at the time of  payment  shall be legal  tender  for the  payment of
public and private debts.

     "Unrestricted Subsidiary" means any Subsidiary of the Company designated as
such pursuant to and in compliance  with Section 4.14;  provided,  however,  the
Unrestricted  Subsidiaries shall initially include Atlantic Offshore  Insurance.
Any  such  designation  may be  revoked  by a Board  Resolution  of the  Company
delivered to the Trustee, subject to the provisions of Section 4.14.

     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any date, the number of years  obtained by dividing (a) the then  outstanding
aggregate principal amount of such Indebtedness into (b) the sum of the total of
the  products  obtained  by  multiplying  (i) the amount of each then  remaining
installment,  sinking  fund,  serial  maturity  or  other  required  payment  of
principal,  including payment at final maturity, in respect thereof, by (ii) the
number of years  (calculated  to the  nearest  one-twelfth)  which  will  elapse
between such date and the making of such payment.

     "Wholly Owned  Restricted  Subsidiary"  means any Restricted  Subsidiary of
which all the outstanding  voting  securities  normally  entitled to vote in the
election  of  directors  are  owned  by the  Company  or  another  Wholly  Owned
Restricted Subsidiary.


                  SECTION 1.02. Incorporation by Reference of TIA.

     Whenever this Indenture refers to a provision of the TIA, such provision is
incorporated by reference in, and made a part of, this Indenture.  The following
TIA terms used in this Indenture have the following meanings:

          "indenture securities" means the Notes.

          "indenture security holder" means a Holder.

          "indenture to be qualified" means this Indenture.

          "indenture trustee" or "institutional trustee" means the Trustee.

          "obligor" on the indenture  securities  means the Company or any other
               obligor on the Notes.

     All other TIA terms  used in this  Indenture  that are  defined by the TIA,
defined by TIA reference to another  statute or defined by  Commission  rule and
not otherwise defined herein have the meanings assigned to them therein.

                  SECTION 1.03.  Rules of Construction.

     Unless the context otherwise requires:

          (1)  a term has the meaning assigned to it;

          (2)  an accounting term not otherwise defined has the meaning assigned
               to it in accordance with GAAP of any date of determination;

          (3)  "or" is not exclusive;

          (4)  words in the singular include the plural, and words in the plural
               include the singular;

          (5)  "herein,"  "hereof"  and other words of similar  import  refer to
               this  Indenture  as a whole  and not to any  particular  Article,
               Section or other subdivision; and

          (6)  any reference to a statute, law or regulation means that statute,
               law or  regulation as amended and in effect from time to time and
               includes any  successor  statute,  law or  regulation;  provided,
               however,  that any reference to the Bankruptcy Law shall mean the
               Bankruptcy Law as applicable to the relevant case.

                                   ARTICLE TWO

                                    THE NOTES


                  SECTION 2.01.  Form and Dating.

                  The   Initial   Notes  and  the   Trustee's   certificate   of
authentication  relating thereto shall be substantially in the form of Exhibit A
hereto.  The Exchange  Notes and the  Trustee's  certificate  of  authentication
relating  thereto shall be  substantially  in the form of Exhibit B hereto.  The
Notes  may have  notations,  legends  or  endorsements  required  by law,  stock
exchange  rule or  depository  rule or usage.  The Company and the Trustee shall
approve the form of the Notes and any notation,  legend or  endorsement on them.
Each Note shall be dated the date of its issuance and shall show the date of its
authentication.  Each Note shall have an  executed  Guarantee  endorsed  thereon
substantially in the form of Exhibit E hereto.

                  The terms  and  provisions  contained  in the  Notes,  annexed
hereto as Exhibits A and B, shall  constitute,  and are hereby expressly made, a
part  of  this  Indenture  and,  to the  extent  applicable,  the  Company,  the
Subsidiary  Guarantors and the Trustee,  by their execution and delivery of this
Indenture, expressly agree to such terms and provisions and to be bound thereby.

                  Notes offered and sold in reliance on Rule 144A, Notes offered
and sold to institutional  "accredited investors" (as defined in Rule 501(a)(1),
(2), (3) or (7) under the Securities Act) and Notes offered and sold in reliance
on Regulation S shall be issued  initially in the form of one or more  permanent
global Notes in registered form,  substantially in the form set forth in Exhibit
A, deposited with the Trustee, as custodian for the Depository, duly executed by
the  Company   (and  having  an  executed   Guarantee   endorsed   thereon)  and
authenticated  by the Trustee as hereinafter  provided and shall bear the legend
set forth in Section 2.15. The aggregate principal amount of the Global Note may
from time to time be increased or decreased by  adjustments  made on the records
of the Trustee, as custodian for the Depository, as hereinafter provided.

                  Notes  issued  in  exchange  for  interests  in a Global  Note
pursuant  to Section  2.16 may be issued in the form of  permanent  certificated
Notes in registered form in  substantially  the form set forth in Exhibit A (the
"Physical Notes").

                  SECTION 2.02.  Execution and Authentication;
                                 Aggregate Principal Amount.

                  Two Officers,  or an Officer and an Assistant Secretary of the
Company and each Subsidiary Guarantor, shall sign, or one Officer shall sign and
one Officer or an Assistant  Secretary  (each of whom shall,  in each case, have
been duly  authorized by all requisite  corporate  actions) shall attest to, the
Notes for the Company and the Guarantees for the Subsidiary Guarantors by manual
or facsimile signature.

                  If an Officer or Assistant  Secretary  whose signature is on a
Note or a Guarantee  was an Officer or  Assistant  Secretary at the time of such
execution  but no longer  holds that  office or position at the time the Trustee
authenticates the Note, the Note shall nevertheless be valid.

                  A Note shall not be valid until an authorized signatory of the
Trustee  manually  signs the  certificate  of  authentication  on the Note.  The
signature  shall be  conclusive  evidence  that the Note has been  authenticated
under this Indenture.

                  The Trustee shall  authenticate (i) Initial Notes for original
issue in the  aggregate  principal  amount not to exceed  $100,000,000  and (ii)
Exchange Notes from time to time for issue only in exchange for a like principal
amount of Initial Notes, in each case upon a written order of the Company in the
form of an Officers'  Certificate of the Company.  Each such written order shall
specify the amount of Notes to be authenticated  and the date on which the Notes
are to be  authenticated,  whether the Notes are to be Initial Notes or Exchange
Notes and whether the Notes are to be issued as Physical  Notes or Global  Notes
or such other  information as the Trustee may reasonably  request.  In addition,
with respect to authentication  pursuant to clause (ii) of the first sentence of
this  paragraph,  the  first  such  written  order  from  the  Company  shall be
accompanied  by an  Opinion  of  Counsel  of the  Company  in a form  reasonably
satisfactory to the Trustee stating that the issuance of the Exchange Notes does
not give rise to an event of default,  complies with this Indenture and has been
duly  authorized  by the  Company.  The  aggregate  principal  amount  of  Notes
outstanding  at any time may not  exceed  $100,000,000,  except as  provided  in
Sections 2.07 and 2.08.

                  The  Trustee  may   appoint  an   authenticating   agent  (the
"Authenticating  Agent")  reasonably  acceptable to the Company to  authenticate
Notes. Unless otherwise provided in the appointment, an Authenticating Agent may
authenticate  Notes  whenever  the  Trustee may do so.  Each  reference  in this
Indenture  to  authentication  by the Trustee  includes  authentication  by such
Authenticating Agent. An Authenticating Agent has the same rights as an Agent to
deal with the Company or with any Affiliate of the Company.

                  The Notes  shall be issuable  in fully  registered  form only,
without coupons, in denominations of $1,000 and any integral multiple thereof.

                  SECTION 2.03. Registrar and Paying Agent.

                  The Company shall maintain an office or agency (which shall be
located in the Borough of Manhattan in the City of New York,  State of New York)
where (a) Notes may be presented or surrendered for  registration of transfer or
for  exchange  ("Registrar"),  (b) Notes may be  presented  or  surrendered  for
payment  ("Paying  Agent") and (c) notices and demands to or upon the Company in
respect of the Notes and this Indenture may be served.  The Registrar shall keep
a register of the Notes and of their  transfer and exchange.  The Company,  upon
prior written notice to the Trustee,  may have one or more co-Registrars and one
or more additional paying agents reasonably  acceptable to the Trustee. The term
"Paying Agent" includes any additional Paying Agent. Neither the Company nor any
Affiliate of the Company may act as Paying Agent.

                  The Company shall enter into an appropriate  agency  agreement
with any Agent not a party to this Indenture,  which agreement shall incorporate
the  provisions of the TIA and implement the  provisions of this  Indenture that
relate to such Agent. The Company shall notify the Trustee,  in advance,  of the
name and address of any such Agent. If the Company fails to maintain a Registrar
or Paying Agent, or fails to give the foregoing notice, the Trustee shall act as
such.

                  The  Company  initially  appoints  the  Trustee as  Registrar,
Paying Agent and agent for service of demands and notices in connection with the
Notes,  until such time as the  Trustee has  resigned  or a  successor  has been
appointed.  Any of the Registrar, the Paying Agent or any other agent may resign
upon 30 days' notice to the Company.

                  SECTION 2.04.  Paying Agent To Hold Assets in Trust.

                  The Company  shall  require  each Paying  Agent other than the
Trustee to agree in writing  that such Paying  Agent shall hold in trust for the
benefit of the Holders or the  Trustee  all assets held by the Paying  Agent for
the payment of principal of, premium, if any, or interest on, the Notes (whether
such assets have been  distributed  to it by the Company or any other obligor on
the Notes), and the Company and the Paying Agent shall notify the Trustee of any
Default by the  Company  (or any other  obligor on the Notes) in making any such
payment.  The Company at any time may require a Paying Agent to  distribute  all
assets held by it to the Trustee  and account for any assets  disbursed  and the
Trustee may at any time during the  continuance  of any  payment  Default,  upon
written  request to a Paying Agent,  require such Paying Agent to distribute all
assets held by it to the Trustee and to account for any assets distributed. Upon
distribution  to the Trustee of all assets that shall have been delivered by the
Company to the Paying  Agent,  the Paying Agent shall have no further  liability
for such assets.

                  SECTION 2.05.  Holder Lists.

                  The  Trustee  shall  preserve  in  as  current  a  form  as is
reasonably  practicable  the most recent list  available  to it of the names and
addresses of the Holders. If the Trustee is not the Registrar, the Company shall
furnish or cause the Registrar to furnish to the Trustee before each Record Date
and at such other  times as the Trustee may request in writing a list as of such
date and in such form as the  Trustee  may  reasonably  require of the names and
addresses  of the  Holders,  which list may be  conclusively  relied upon by the
Trustee.

                  SECTION 2.06.  Transfer and Exchange.

                  When Notes are  presented to the  Registrar or a  co-Registrar
with a request to register the transfer of such Notes or to exchange  such Notes
for an equal principal  amount of Notes or other authorized  denominations,  the
Registrar or  co-Registrar  shall  register the transfer or make the exchange as
requested if its requirements for such transaction are met;  provided,  however,
that the Notes presented or surrendered for registration of transfer or exchange
shall be duly  endorsed or  accompanied  by a written  instrument of transfer in
form satisfactory to the Company, the Trustee and the Registrar or co-Registrar,
duly executed by the Holder thereof or his attorney duly  authorized in writing.
To permit registration of transfers and exchanges, the Company shall execute and
the Trustee shall authenticate Notes and the Subsidiary Guarantors shall execute
Guarantees  thereon at the  Registrar's or  co-Registrar's  request.  No service
charge  shall be made for any  registration  of  transfer or  exchange,  but the
Company may require  payment of a sum  sufficient to cover any transfer tax, fee
or similar  governmental charge payable in connection  therewith (other than any
such transfer  taxes or similar  governmental  charge  payable upon exchanges or
transfers  pursuant to Sections  2.10,  3.03,  4.15 or 4.16,  in which event the
Company shall be responsible for the payment of such taxes).

                  The  Registrar  or  co-Registrar  shall  not  be  required  to
register the  transfer of or exchange of any Note (i) during a period  beginning
at the opening of business 15 days before the mailing of a notice of  redemption
of Notes and ending at the close of business on the day of such mailing and (ii)
selected for  redemption in whole or in part pursuant to Article  Three,  except
the unredeemed portion of any Note being redeemed in part.

                  Any Holder of a beneficial interest in a Global Note shall, by
acceptance of such Global Note, agree that transfers of beneficial  interests in
such Global Notes may be effected only through a book entry system maintained by
the  Holder  of such  Global  Note  (or its  agent),  and  that  ownership  of a
beneficial  interest  in the Note shall be required  to be  reflected  in a book
entry system.

                  SECTION 2.07.  Replacement Notes.

                  If a mutilated  Note is  surrendered  to the Trustee or if the
Holder of a Note claims  that the Note has been lost,  destroyed  or  wrongfully
taken, the Company shall issue and the Trustee shall  authenticate a replacement
Note and the  Subsidiary  Guarantors  shall  execute a Guarantee  thereon if the
Trustee's  requirements are met. If required by the Trustee or the Company, such
Holder must provide an indemnity  bond or other  indemnity of reasonable  tenor,
sufficient in the reasonable judgment of the Company, the Subsidiary  Guarantors
and the Trustee, to protect the Company, the Subsidiary Guarantors,  the Trustee
or any Agent from any loss  which any of them may suffer if a Note is  replaced.
Every replacement Note shall constitute an additional  obligation of the Company
and the Subsidiary Guarantors.

                  SECTION 2.08.  Outstanding Notes.

                  Notes outstanding at any time are all the Notes that have been
authenticated  by the Trustee except those canceled by it, those delivered to it
for cancellation and those described in this Section as not outstanding. Subject
to the  provisions  of  Section  2.09,  a Note does not cease to be  outstanding
because the Company or any of its Affiliates holds the Note.

                  If a Note is replaced  pursuant to Section  2.07 (other than a
mutilated Note surrendered for replacement),  it ceases to be outstanding unless
the Trustee receives proof  satisfactory to it that the replaced Note is held by
a bona fide purchaser.  A mutilated Note ceases to be outstanding upon surrender
of such Note and replacement thereof pursuant to Section 2.07.

                  If on a Redemption  Date or the Maturity Date the Paying Agent
holds U.S. Legal Tender or U.S. Government  Obligations sufficient to pay all of
the  principal,  premium,  if any, and interest due on the Notes payable on that
date  and is not  prohibited  from  paying  such  money to the  Holders  thereof
pursuant to the terms of this Indenture or the  requirements  of applicable law,
then on and after that date such Notes shall be deemed not to be outstanding and
interest on them shall cease to accrue.

                  SECTION 2.09.  Treasury Notes.

                  In determining  whether the Holders of the required  principal
amount of Notes have  concurred  in any  direction,  waiver,  consent or notice,
Notes owned by the Company or an Affiliate of the Company shall be considered as
though they are not  outstanding,  except that for the  purposes of  determining
whether the Trustee shall be protected in relying on any such direction,  waiver
or consent,  only Notes which a Trust Officer of the Trustee  actually knows are
so owned  shall be so  considered.  The Company  shall  notify the  Trustee,  in
writing,  when it or, to its  knowledge,  any of its  Affiliates  repurchases or
otherwise  acquires  Notes or sells or  otherwise  transfers  the Notes,  of the
aggregate  principal  amount of such Notes so repurchased or otherwise  acquired
and such other  information  as the  Trustee  may  reasonably  request,  and the
Trustee shall be entitled to rely thereon.

                  SECTION 2.10.  Temporary Notes.

                  Until definitive Notes are ready for delivery, the Company may
prepare and the Trustee  shall  authenticate  temporary  Notes upon receipt of a
written  order of the  Company  in the  form of an  Officers'  Certificate.  The
Officers'  Certificate  shall  specify  the  amount  of  temporary  Notes  to be
authenticated and the date on which the temporary Notes are to be authenticated.
Temporary Notes shall be  substantially  in the form of definitive Notes but may
have variations that the Company consider appropriate for temporary Notes and so
indicate in the Officers'  Certificate.  Without unreasonable delay, the Company
shall prepare,  the Trustee shall  authenticate  and the  Subsidiary  Guarantors
shall  execute  Guarantees  on, upon  receipt of a written  order of the Company
pursuant to Section 2.02, definitive Notes in exchange for temporary Notes.

                  SECTION 2.11.  Cancellation.

                  The Company at any time may  deliver  Notes to the Trustee for
cancellation.  The  Registrar  and the Paying Agent shall forward to the Trustee
any Notes surrendered to them for transfer, exchange or payment. The Trustee, or
at the direction of the Trustee,  the Registrar or the Paying Agent,  and no one
else, shall cancel and, at the written direction of the Company,  shall dispose,
in its  customary  manner,  of all Notes  surrendered  for  transfer,  exchange,
payment or cancellation.  Subject to Section 2.07, the Company may not issue new
Notes to  replace  Notes that they have paid or  delivered  to the  Trustee  for
cancellation.  If the Company shall acquire any of the Notes,  such  acquisition
shall  not  operate  as  a  redemption  or  satisfaction  of  the   Indebtedness
represented  by such  Notes  unless  and until the same are  surrendered  to the
Trustee for cancellation pursuant to this Section 2.11.

                  SECTION 2.12.  Defaulted Interest.

                  The Company will pay interest on overdue  principal  from time
to time on demand at the rate of interest  then borne by the Notes.  The Company
shall,  to the extent lawful,  pay interest on overdue  installments of interest
(without regard to any applicable  grace periods) from time to time on demand at
the rate of interest  then borne by the Notes.  Interest will be computed on the
basis of a 360-day year comprised of twelve 30-day months, and, in the case of a
partial month, the actual number of days elapsed.

                  If the Company defaults in a payment of interest on the Notes,
they shall pay the defaulted interest,  plus (to the extent lawful) any interest
payable  on the  defaulted  interest,  to  the  Persons  who  are  Holders  on a
subsequent special record date, which special record date shall be the fifteenth
day next  preceding  the date fixed by the Company for the payment of  defaulted
interest or the next succeeding Business Day if such date is not a Business Day.
The  Company  shall  notify the  Trustee  in writing of the amount of  defaulted
interest  proposed to be paid on each Note and the date of the proposed  payment
(a "Default  Interest  Payment  Date"),  and at the same time the Company  shall
deposit with the Trustee an amount of money in immediately available funds equal
to the  aggregate  amount  proposed  to be paid  in  respect  of such  defaulted
interest or shall make arrangements satisfactory to the Trustee for such deposit
on or prior to the date of the proposed payment, such money when deposited to be
held in trust for the benefit of the Persons entitled to such defaulted interest
as  provided  in this  Section;  provided,  however,  that in no event shall the
Company  deposit  monies  proposed to be paid in respect of  defaulted  interest
later  than  11:00  a.m.  New York City time of the  proposed  Default  Interest
Payment Date. At least 15 days before the  subsequent  special  record date, the
Company  shall mail (or cause to be mailed) to each Holder,  as of a recent date
selected by the Company,  with a copy to the  Trustee,  a notice that states the
subsequent  special  record  date,  the payment date and the amount of defaulted
interest,  and interest payable on such defaulted interest,  if any, to be paid.
Notwithstanding  the  foregoing,  any  interest  which  is  paid  prior  to  the
expiration  of the 30-day  period set forth in Section  6.01(a) shall be paid to
Holders as of the regular  record date for the  Interest  Payment Date for which
interest has not been paid.  Notwithstanding the foregoing, the Company may make
payment of any defaulted  interest in any other lawful  manner not  inconsistent
with the  requirements  of any  securities  exchange  on which  the Notes may be
listed, and upon such notice as may be required by such exchange.

                  SECTION 2.13.  CUSIP Number.

                  The  Company  in issuing  the Notes may use a "CUSIP"  number,
and, if so, the Trustee  shall use the CUSIP number in notices of  redemption or
exchange as a convenience to Holders; provided,  however, that no representation
is hereby deemed to be made by the Trustee as to the  correctness or accuracy of
the CUSIP number printed in the notice or on the Notes, and that reliance may be
placed  only on the other  identification  numbers  printed  on the  Notes.  The
Company shall promptly notify the Trustee of any change in the CUSIP number.

                  SECTION 2.14.  Deposit of Monies.

                  Prior  to  11:00  a.m.  New York  City  time on each  Interest
Payment Date, Maturity Date, Redemption Date, Change of Control Payment Date and
Net Proceeds  Offer Payment  Date,  the Company  shall have  deposited  with the
Paying  Agent in  immediately  available  funds  money  sufficient  to make cash
payments,  if any, due on such Interest Payment Date, Maturity Date,  Redemption
Date, Change of Control Payment Date and Net Proceeds Offer Payment Date, as the
case may be, in a timely  manner which permits the Paying Agent to remit payment
to the Holders on such Interest  Payment Date,  Maturity Date,  Redemption Date,
Change of Control  Payment Date and Net Proceeds Offer Payment Date, as the case
may be.

                  SECTION 2.15.  Restrictive Legends.

                  Each  Global  Note  and  Physical  Note  that   constitutes  a
Restricted  Security  shall bear the following  legend (the  "Private  Placement
Legend") on the face thereof until after the third  anniversary  of the later of
the Issue Date and the last date on which the  Company or any  Affiliate  of the
Company  was the  owner of such  Note  (or any  predecessor  security)  (or such
shorter  period of time as, in the  opinion of  counsel,  is  permitted  by Rule
144(k) under the Securities Act or any successor provision  thereunder) (or such
longer period of time as may be required  under the Securities Act or applicable
state  securities  laws  in the  opinion  of  counsel  for the  Company,  unless
otherwise agreed by the Company and the Holder thereof):

         THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE U.S.  SECURITIES ACT OF
         1933, AS AMENDED (THE "SECURITIES ACT"), AND,  ACCORDINGLY,  MAY NOT BE
         OFFERED OR SOLD  WITHIN THE UNITED  STATES OR TO, OR FOR THE ACCOUNT OR
         BENEFIT OF, U.S.  PERSONS EXCEPT AS SET FORTH BELOW. BY ITS ACQUISITION
         HEREOF,  THE  HOLDER  (1)  REPRESENTS  THAT  (A)  IT  IS  A  "QUALIFIED
         INSTITUTIONAL BUYER" (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT)
         OR (B) IT IS AN  "ACCREDITED  INVESTOR" (AS DEFINED IN RULE  501(a)(1),
         (2), (3), OR (7) UNDER THE SECURITIES ACT) (AN "ACCREDITED  INVESTOR"),
         OR (C) IT IS NOT A U.S.  PERSON AND IS  ACQUIRING  THIS  SECURITY IN AN
         OFFSHORE  TRANSACTION IN COMPLIANCE  WITH RULE 904 UNDER THE SECURITIES
         ACT,  (2) AGREES THAT IT WILL NOT WITHIN TWO YEARS  AFTER THE  ORIGINAL
         ISSUANCE OF THIS  SECURITY  RESELL OR OTHERWISE  TRANSFER THIS SECURITY
         EXCEPT (A) TO THE  COMPANY OR ANY  SUBSIDIARY  THEREOF,  (B) INSIDE THE
         UNITED STATES TO A QUALIFIED  INSTITUTIONAL  BUYER IN  COMPLIANCE  WITH
         RULE 144A UNDER THE SECURITIES  ACT, (C) INSIDE THE UNITED STATES TO AN
         ACCREDITED  INVESTOR THAT,  PRIOR TO SUCH  TRANSFER,  FURNISHES (OR HAS
         FURNISHED  ON ITS  BEHALF  BY A U.S.  BROKER-DEALER)  TO THE  TRUSTEE A
         SIGNED  LETTER  CONTAINING  CERTAIN   REPRESENTATIONS   AND  AGREEMENTS
         RELATING TO THE  RESTRICTIONS ON TRANSFER OF THIS SECURITY (THE FORM OF
         WHICH LETTER CAN BE OBTAINED FROM THE TRUSTEE FOR THIS  SECURITY),  (D)
         OUTSIDE THE UNITED STATES IN AN OFFSHORE TRANSACTION IN COMPLIANCE WITH
         RULE 904 UNDER THE  SECURITIES  ACT, (E) PURSUANT TO THE EXEMPTION FROM
         REGISTRATION  PROVIDED  BY  RULE  144  UNDER  THE  SECURITIES  ACT  (IF
         AVAILABLE),  OR (F)  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
         UNDER  THE  SECURITIES  ACT AND (3)  AGREES  THAT IT WILL  GIVE TO EACH
         PERSON TO WHOM THIS SECURITY IS TRANSFERRED A NOTICE  SUBSTANTIALLY  TO
         THE EFFECT OF THIS  LEGEND.  IN  CONNECTION  WITH ANY  TRANSFER OF THIS
         SECURITY WITHIN TWO YEARS AFTER THE ORIGINAL ISSUANCE OF THIS SECURITY,
         IF THE PROPOSED TRANSFEREE IS AN ACCREDITED INVESTOR,  THE HOLDER MUST,
         PRIOR TO SUCH  TRANSFER,  FURNISH TO THE TRUSTEE  AND THE COMPANY  SUCH
         CERTIFICATIONS,  LEGAL OPINIONS OR OTHER  INFORMATION AS EITHER OF THEM
         MAY  REASONABLY  REQUIRE TO CONFIRM  THAT SUCH  TRANSFER  IS BEING MADE
         PURSUANT TO AN EXEMPTION  FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE
         REGISTRATION  REQUIREMENTS OF THE SECURITIES  ACT. AS USED HEREIN,  THE
         TERMS "OFFSHORE  TRANSACTION,"  "UNITED STATES" AND "U.S.  PERSON" HAVE
         THE MEANING GIVEN TO THEM BY REGULATION S UNDER THE SECURITIES ACT.

     Each Global Note shall also bear the following legend on the face thereof:

         UNLESS AND UNTIL IT IS EXCHANGED IN WHOLE OR IN PART FOR  SECURITIES IN
         DEFINITIVE FORM, THIS SECURITY MAY NOT BE TRANSFERRED EXCEPT AS A WHOLE
         BY THE  DEPOSITORY  TO A  NOMINEE  OF THE  DEPOSITORY,  OR BY ANY  SUCH
         NOMINEE  OF THE  DEPOSITORY,  OR BY THE  DEPOSITORY  OR NOMINEE OF SUCH
         SUCCESSOR DEPOSITORY OR ANY SUCH NOMINEE TO A SUCCESSOR DEPOSITORY OR A
         NOMINEE  OF SUCH  SUCCESSOR  DEPOSITORY.  UNLESS  THIS  CERTIFICATE  IS
         PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST
         COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE COMPANY OR ITS AGENT
         FOR REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
         ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
         REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND  ANY  PAYMENT
         HEREON IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
         AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE
         HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  INASMUCH
         AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

         TRANSFERS  OF THIS GLOBAL  SECURITY  SHALL BE LIMITED TO  TRANSFERS  IN
         WHOLE,  BUT NOT IN PART,  TO  NOMINEES  OF CEDE & CO. OR TO A SUCCESSOR
         THEREOF OR SUCH  SUCCESSOR'S  NOMINEE AND TRANSFERS OF PORTIONS OF THIS
         GLOBAL  SECURITY SHALL BE LIMITED TO TRANSFERS MADE IN ACCORDANCE  WITH
         THE RESTRICTIONS SET FORTH IN SECTION 2.17 OF THE INDENTURE.

                  SECTION 2.16.  Book-Entry Provisions for Global Security.

                  (a) The Global Notes  initially shall (i) be registered in the
name of the Depository or the nominee of such  Depository,  (ii) be delivered to
the Trustee as custodian for such Depository and (iii) bear legends as set forth
in Section 2.15.

                  Members  of,  or  participants  in,  the  Depository   ("Agent
Members")  shall have no rights under this  Indenture with respect to any Global
Note held on their behalf by the Depository, or the Trustee as its custodian, or
under the Global Notes,  and the Depository  may be treated by the Company,  the
Trustee  and any Agent of the Company or the  Trustee as the  absolute  owner of
such Global Note for all purposes  whatsoever.  Notwithstanding  the  foregoing,
nothing  herein  shall  prevent  the  Company,  the  Trustee or any Agent of the
Company or the Trustee from giving effect to any written certification, proxy or
other  authorization  furnished  by the  Depository  or impair,  as between  the
Depository and its Agent Members, the operation of customary practices governing
the exercise of the rights of a Holder of any Note.

                  (b)  Transfers  of a Global Note shall be limited to transfers
in whole, but not in part, to the Depository, its successors or their respective
nominees.  Interests of beneficial owners in a Global Note may be transferred or
exchanged for Physical Notes in accordance  with the rules and procedures of the
Depository and the provisions of Section 2.17. In addition, Physical Notes shall
be  transferred  to all  beneficial  owners in  exchange  for  their  beneficial
interests in a Global Note if (i) the Depository notifies the Company that it is
unwilling  or  unable to  continue  as  Depository  for the  Global  Notes and a
successor  depositary  is not  appointed  by the Company  within 90 days of such
notice  or (ii) an Event of  Default  has  occurred  and is  continuing  and the
Registrar has received a written  request from the  Depository to issue Physical
Notes.

                  (c) In  connection  with any transfer or exchange of a portion
of the  beneficial  interest in a Global Note to beneficial  owners  pursuant to
paragraph  (b), the  Registrar  shall (if one or more  Physical  Notes are to be
issued)  reflect  on its  books  and  records  the  date and a  decrease  in the
principal  amount of such Global Note in an amount equal to the principal amount
of the beneficial interest in the Global Note to be transferred, and the Company
shall execute,  the Subsidiary  Guarantors shall execute  Guarantees on, and the
Trustee shall authenticate and deliver, one or more Physical Notes of like tenor
and amount.

                  (d) In  connection  with the transfer of an entire Global Note
to beneficial owners pursuant to paragraph (b), such Global Note shall be deemed
to be  surrendered  to the  Trustee  for  cancellation,  and the  Company  shall
execute,  the Subsidiary  Guarantors shall execute Guarantees on and the Trustee
shall  authenticate  and deliver,  to each  beneficial  owner  identified by the
Depository in exchange for its beneficial  interest in the Global Note, an equal
aggregate principal amount of Physical Notes of authorized denominations.

                  (e) Any  Physical  Note  constituting  a  Restricted  Security
delivered in exchange for an interest in a Global Note pursuant to paragraph (b)
or (c) shall,  except as otherwise  provided by paragraphs  (a)(i)(x) and (c) of
Section 2.17, bear the legend regarding transfer restrictions  applicable to the
Physical Notes set forth in Section 2.15.

                  (f)  The  Holder  of a  Global  Note  may  grant  proxies  and
otherwise  authorize  any Person,  including  Agent Members and Persons that may
hold  interests  through  Agent  Members,  to take any action  which a Holder is
entitled to take under this Indenture or the Notes.

                  SECTION 2.17. Special Transfer Provisions.

          (a)  Transfers  to  Non-QIB  Institutional  Accredited  Investors  and
     Non-U.S.  Persons. The following provisions shall apply with respect to the
     registration of any proposed  transfer of a Note  constituting a Restricted
     Security to any Institutional  Accredited Investor which is not a QIB or to
     any Non-U.S. Person:

                   (i) the  Registrar  shall  register  the transfer of any Note
         constituting a Restricted Security,  whether or not such Note bears the
         Private Placement  Legend,  if (x) the requested  transfer is after the
         second anniversary of the Issue Date (provided,  however,  that neither
         the Company nor any  Affiliate  of the Company  has, to the best of the
         Trustee's  knowledge,  held any  beneficial  interest in such Note,  or
         portion thereof,  at any time on or prior to the second  anniversary of
         the  Issue  Date)  or  (y)  (1)  in  the  case  of  a  transfer  to  an
         Institutional  Accredited  Investor  which  is  not  a  QIB  (excluding
         Non-U.S.  Persons),  the  proposed  transferee  has  delivered  to  the
         Registrar a certificate  substantially  in the form of Exhibit C hereto
         or (2) in the case of a transfer  to a Non-U.S.  Person,  the  proposed
         transferor  has delivered to the Registrar a certificate  substantially
         in the form of Exhibit D hereto; and

                  (ii) if the  proposed  transferee  is an Agent  Member and the
         Notes to be transferred  consist of Physical Notes which after transfer
         are to be evidenced by an interest in the IAI Global Note or Regulation
         S Global Note, as the case may be, upon receipt by the Registrar of (x)
         written  instructions given in accordance with the Depository's and the
         Registrar's  procedures and (y) the  appropriate  certificate,  if any,
         required by clause (y) of  paragraph  (i) above,  the  Registrar  shall
         register the transfer and reflect on its books and records the date and
         an  increase  in  the  principal  amount  of the  IAI  Global  Note  or
         Regulation S Global Note,  as to case may be, in an amount equal to the
         principal  amount of Physical Notes to be transferred,  and the Trustee
         shall cancel the Physical Notes so transferred; and

                 (iii) if the proposed  transferor is an Agent Member seeking to
         transfer an interest in a Global Note, upon receipt by the Registrar of
         (x) written  instructions given in accordance with the Depository's and
         the Registrar's procedures and (y) the appropriate certificate, if any,
         required by clause (y) of  paragraph  (i) above,  the  Registrar  shall
         register the transfer and reflect on its books and records the date and
         (A) a decrease  in the  principal  amount of the Global Note from which
         such  interests  are  to be  transferred  in an  amount  equal  to  the
         principal  amount of the Notes to be transferred and (B) an increase in
         the principal  amount of the IAI Global Note or the Regulation S Global
         Note, as the case may be, in an amount equal to the principal amount of
         the Notes to be transferred.

          (b)  Transfers  to QIBs.  The  following  provisions  shall apply with
     respect to the registration of any proposed transfer of a Note constituting
     a Restricted Security to a QIB (excluding transfers to Non-U.S. Persons):

                   (i)  the  Registrar  shall  register  the  transfer  if  such
         transfer is being made by a proposed transferor who has checked the box
         provided for on the form of Note stating,  or has otherwise advised the
         Company and the  Registrar  in writing,  that the sale has been made in
         compliance  with the  provisions  of Rule 144A to a transferee  who has
         signed the certification  provided for on the form of Note stating,  or
         has otherwise advised the Company and the Registrar in writing, that it
         is  purchasing  the Note for its own account or an account with respect
         to which it exercises  sole  investment  discretion and that it and any
         such  account is a QIB within  the  meaning of Rule 144A,  and is aware
         that  the  sale to it is  being  made in  reliance  on  Rule  144A  and
         acknowledges  that  it has  received  such  information  regarding  the
         Company as it has requested pursuant to Rule 144A or has determined not
         to request such information and that it is aware that the transferor is
         relying  upon its  foregoing  representations  in  order  to claim  the
         exemption from registration provided by Rule 144A; and

                  (ii) if the proposed  transferee is an Agent  Member,  and the
         Notes to be transferred  consist of Physical Notes which after transfer
         are to be evidenced by an interest in a 144A Global Note,  upon receipt
         by the Registrar of written  instructions  given in accordance with the
         Depository's  and  the  Registrar's  procedures,  the  Registrar  shall
         reflect  on its  books  and  records  the date and an  increase  in the
         principal  amount of such 144A  Global  Note in an amount  equal to the
         principal  amount  of the  Physical  Notes to be  transferred,  and the
         Trustee shall cancel the Physical Notes so transferred; and

                 (iii) if the proposed  transferor is an Agent Member seeking to
         transfer an interest in the IAI Global Note or the  Regulation S Global
         Note,  upon receipt by the Registrar of written  instructions  given in
         accordance with the  Depository's and the Registrar's  procedures,  the
         Registrar  shall  register  the  transfer  and reflect on its books and
         records the date and (A) a decrease in the principal  amount of the IAI
         Global Note or the  Regulation S Global Note, as the case may be, in an
         amount equal to the principal amount of the Notes to be transferred and
         (B) an increase in the  principal  amount of the 144A Global Note in an
         amount equal to the principal amount of the Notes to be transferred.

          (c)   Restrictions   on  Transfer  and   Exchange  of  Global   Notes.
     Notwithstanding  any other provisions of this Indenture,  a Global Note may
     not be  transferred as a whole except by the Depository to a nominee of the
     Depository or by a nominee of the  Depository to the Depository or any such
     nominee  to  a  successor   Depository  or  a  nominee  of  such  successor
     Depository.

          (d)  Private  Placement  Legend.   Upon  the  transfer,   exchange  or
     replacement  of  Notes  not  bearing  the  Private  Placement  Legend,  the
     Registrar  shall  deliver  Notes  that do not  bear the  Private  Placement
     Legend.  Upon the transfer,  exchange or  replacement  of Notes bearing the
     Private Placement Legend,  the Registrar shall deliver only Notes that bear
     the Private Placement Legend unless (i) the requested transfer is after the
     second anniversary of the Issue Date (provided,  however,  that neither the
     Company nor any  Affiliate of the Company has, to the best of the Trustee's
     knowledge,  held any beneficial  interest in such Note, or portion thereof,
     at any time prior to or on the third  anniversary  of the Issue  Date),  or
     (ii) there is delivered to the  Registrar an Opinion of Counsel  reasonably
     satisfactory to the Company and the Trustee to the effect that neither such
     legend nor the related  restrictions  on transfer  are required in order to
     maintain compliance with the provisions of the Securities Act.

          (e)  General.  By its  acceptance  of any  Note  bearing  the  Private
     Placement Legend,  each Holder of such a Note acknowledges the restrictions
     on  transfer  of such Note set forth in this  Indenture  and in the Private
     Placement  Legend  and  agrees  that it will  transfer  such  Note  only as
     provided in this Indenture.

                  The Registrar shall retain copies of all letters,  notices and
other written  communications  received pursuant to Section 2.16 or this Section
2.17.  The  Company  shall have the right to inspect and make copies of all such
letters,  notices or other written  communications at any reasonable time during
the  Registrar's  normal  business  hours upon the giving of reasonable  written
notice to the Registrar.

          (f)  Transfers  of  Notes  Held by  Affiliates.  Any  certificate  (i)
     evidencing a Note that has been  transferred to an Affiliate of the Company
     within two years after the Issue Date,  as  evidenced  by a notation on the
     Assignment Form for such transfer or in the representation letter delivered
     in respect thereof or (ii) evidencing a Note that has been acquired from an
     Affiliate  (other  than by an  Affiliate)  in a  transaction  or a chain of
     transactions  not involving  any public  offering,  shall,  until two years
     after the last date on which the  Company or any  Affiliate  of the Company
     was an owner of such Note, in each case, bear a legend in substantially the
     form set forth in  Section  2.15  hereof,  unless  otherwise  agreed by the
     Company (with written notice thereof to the Trustee).

          SECTION 2.18.  Liquidated Damages Under Registration Rights Agreement.

                  Under certain circumstances, the Company shall be obligated to
pay certain liquidated damages to the Holders,  all as set forth in Section 5 of
the Registration  Rights  Agreement.  The terms thereof are hereby  incorporated
herein by reference.


                                  ARTICLE THREE

                                   REDEMPTION


                  SECTION 3.01.  Notices to Trustee.

                  If the Company  elects to redeem Notes pursuant to Paragraph 5
of the Notes or Section 3.03 hereof,  it shall notify the Trustee and the Paying
Agent in writing of the Redemption Date and the principal amount of the Notes to
be redeemed.

                  The  Company  shall  give  each  notice  provided  for in this
Section 3.01 not less than 60 days before the Redemption  Date (unless a shorter
notice period shall be  satisfactory  to the Trustee,  as evidenced in a writing
signed on behalf of the Trustee), together with an Officers' Certificate stating
that such redemption  shall comply with the conditions  contained  herein and in
the Notes.

                  SECTION 3.02.  Selection of Notes To Be Redeemed.

                  In the  event  that  less  than  all of  the  Notes  are to be
redeemed  at any  time,  selection  of such  Notes,  or  portions  thereof,  for
redemption  will be made by the Trustee in compliance  with the  requirements of
the  principal  national  securities  exchange,  if any,  on which the Notes are
listed or, if the Notes are not then listed on a national  securities  exchange,
on a pro rata basis,  by lot or by such other  method as the Trustee  shall deem
fair and appropriate;  provided, however, that no Notes of a principal amount of
$1,000 or less shall be  redeemed  in part;  and  provided,  further,  that if a
partial redemption is made with the proceeds of an Equity Offering, selection of
the Notes or portions  thereof for redemption  shall be made by the Trustee only
on a pro rata basis or on as nearly a pro rata basis as is practicable  (subject
to the procedures of DTC), unless such method is otherwise prohibited. Notice of
redemption  shall be mailed by first-class mail at least 30 but not more than 60
days  before the  Redemption  Date to each Holder of Notes to be redeemed at its
registered  address.  If any Note is to be redeemed in part only,  the notice of
redemption  that  relates to such Note shall state the portion of the  principal
amount  thereof to be  redeemed.  A new Note in a principal  amount equal to the
unredeemed portion thereof will be issued in the name of the Holder thereof upon
cancellation of the original Note. On and after the applicable  Redemption Date,
interest will cease to accrue on Notes or portions thereof called for redemption
as long as the  Company  has  deposited  with the  Paying  Agent  for the  Notes
immediately available funds in satisfaction of the applicable Redemption Price.

                  SECTION 3.03.  Redemption.

                  (a) Optional Redemption:  The Notes will be redeemable, at the
Company's  option,  in whole at any time or in part  from  time to time,  on and
after October 1, 2001,  upon not less than 30 nor more than 60 days' notice,  at
the  following  Redemption  Prices  (expressed as  percentages  of the principal
amount thereof) if redeemed during the twelve-month  period commencing on June 1
of the years set forth below,  plus, in each case,  accrued and unpaid interest,
if any, thereon to the date of redemption:

                   Year                                          Percentage

                   2001............................     105.313%
                   2002............................     102.656%
                   2003 and thereafter.............     100.000%

                  (b) Optional Redemption upon Equity Offerings: At any time, or
from time to time,  on or prior to October  1, 2000,  the  Company  may,  at its
option,  use all or a portion  of the net cash  proceeds  of one or more  Equity
Offerings (as defined) to redeem up to 35% of the aggregate  principal amount of
the Notes  originally  issued at a  redemption  price  equal to  110.625% of the
aggregate  principal amount of the Notes to be redeemed,  plus accrued interest,
if any, thereon to the date of redemption;  provided, however, that at least 65%
of the aggregate principal amount of Notes originally issued remains outstanding
immediately  after giving effect to any such redemption.  In order to effect the
foregoing redemption with the proceeds of any Equity Offering, the Company shall
make such  redemption not more than 60 days after the  consummation  of any such
Equity Offering.

                  SECTION 3.04.  Notice of Redemption.

                  At least 30 days but not more than 60 days before a Redemption
Date,  the Company  shall mail or cause to be mailed a notice of  redemption  by
first  class  mail to each  Holder  of Notes to be  redeemed  at its  registered
address,  with a copy to the  Trustee  and any Paying  Agent.  At the  Company's
request,  the Trustee shall give the notice of redemption in the Company's  name
and at the  Company's  expense.  The  Company  shall  provide  such  notices  of
redemption to the Trustee at least five days before the intended mailing date.

                  Each notice of redemption shall identify  (including the CUSIP
number) the Notes to be redeemed and shall state:

          (1)  the Redemption Date;

          (2)  the Redemption Price and the date to which accrued  interest,  if
               any, is to be paid;

          (3)  the name and address of the Paying Agent;

          (4)  the  subparagraph  of the Notes pursuant to which such redemption
               is being made;

          (5)  that  Notes  called for  redemption  must be  surrendered  to the
               Paying  Agent  to  collect  the  Redemption  Price  plus  accrued
               interest, if any;

          (6)  that,  unless  the  Company  defaults  in making  the  redemption
               payment,  interest on Notes or applicable portions thereof called
               for redemption ceases to accrue on and after the Redemption Date,
               and the only  remaining  right of the Holders of such Notes is to
               receive payment of the Redemption  Price plus accrued interest as
               of the  Redemption  Date,  if any,  upon  surrender to the Paying
               Agent of the Notes redeemed;

          (7)  if any  Note is  being  redeemed  in  part,  the  portion  of the
               principal  amount of such Note to be redeemed and that, after the
               Redemption  Date,  and upon surrender of such Note, a new Note or
               Notes in the aggregate  principal  amount equal to the unredeemed
               portion thereof will be issued; and

          (8)  if  fewer   than  all  the   Notes  are  to  be   redeemed,   the
               identification of the particular Notes (or portion thereof) to be
               redeemed,  as well as the aggregate  principal amount of Notes to
               be redeemed  and the  aggregate  principal  amount of Notes to be
               outstanding after such partial redemption.

                  The Company  will comply with the  requirements  of Rule 14e-1
under the Exchange Act and any other securities laws and regulations  thereunder
to the extent such laws and  regulations  are applicable in connection  with the
purchase of Notes.

                  SECTION 3.05. Effect of Notice of Redemption.

                  Once notice of redemption is mailed in accordance with Section
3.04,  such  notice of  redemption  shall be  irrevocable  and Notes  called for
redemption  become due and payable on the Redemption  Date and at the Redemption
Price plus  accrued  interest as of such date,  if any.  Upon  surrender  to the
Trustee or Paying  Agent,  such Notes called for  redemption  shall be paid from
funds available for such purpose at the Redemption  Price plus accrued  interest
thereon to the Redemption  Date, but  installments of interest,  the maturity of
which is on or prior to the  Redemption  Date,  shall be  payable  to Holders of
record at the close of business on the relevant  record dates referred to in the
Notes.  Interest  shall  accrue  on or after  the  Redemption  Date and shall be
payable only if the Company defaults in payment of the Redemption Price.

                  SECTION 3.06. Deposit of Redemption Price.

                  On or  before  the  Redemption  Date  and in  accordance  with
Section 2.14,  the Company shall deposit with the Paying Agent U.S. Legal Tender
in  immediately  available  funds  sufficient to pay the  Redemption  Price plus
accrued  interest,  if any, of all Notes to be redeemed on that date. The Paying
Agent shall  promptly  return to the Company any U.S.  Legal Tender so deposited
which is not  required for that  purpose,  except with respect to monies owed as
obligations to the Trustee pursuant to Article Seven.

                  Unless  the  Company   fails  to  comply  with  the  preceding
paragraph  and  default in the  payment of such  Redemption  Price plus  accrued
interest,  if any,  interest on the Notes to be redeemed will cease to accrue on
and  after  the  applicable  Redemption  Date,  whether  or not such  Notes  are
presented for payment.

                  SECTION 3.07. Notes Redeemed in Part.

                  Upon  surrender of a Note that is to be redeemed in part,  the
Trustee shall authenticate for the Holder a new Note or Notes equal in principal
amount to the unredeemed portion of the Note surrendered.


                                  ARTICLE FOUR

                                    COVENANTS


                  SECTION 4.01.  Payment of Notes.

                  (a) The Company shall pay the principal of,  premium,  if any,
and  interest on the Notes on the dates and in the manner  provided in the Notes
and in this Indenture.

                  (b) An  installment  of  principal of or interest on the Notes
shall be  considered  paid on the date it is due if the Trustee or Paying  Agent
(other than the Company or any of its Affiliates) holds, prior to 11:00 a.m. New
York City time on that date,  U.S. Legal Tender in immediately  available  funds
designated  for  and  sufficient  to pay  the  installment  in  full  and is not
prohibited  from paying such money to the Holders  pursuant to the terms of this
Indenture or the Notes.

                  (c) Notwithstanding anything to the contrary contained in this
Indenture, the Company may, to the extent it is required to do so by law, deduct
or  withhold  income or other  similar  taxes  imposed by the  United  States of
America from principal or interest payments hereunder.

                  SECTION 4.02. Maintenance of Office or Agency.

                  The Company shall maintain the office or agency required under
Section 2.03.  The Company shall give prior written notice to the Trustee of the
location,  and any change in the location,  of such office or agency.  If at any
time the Company  shall fail to maintain any such  required  office or agency or
shall fail to furnish the Trustee with the address thereof,  such presentations,
surrenders,  notices  and  demands  may be made or served at the  address of the
Trustee set forth in Section 11.02.

                  SECTION 4.03.  Corporate Existence.

                  Except as  otherwise  permitted by Article  Five,  the Company
shall do or  cause to be done,  at  their  own  cost  and  expense,  all  things
necessary  to  preserve  and keep in full  force  and  effect  their  respective
corporate  existence  and the  corporate  existence of each of their  Restricted
Subsidiaries in accordance with the respective  organizational documents of each
such  Restricted  Subsidiary and the material rights (charter and statutory) and
franchises  of the  Company  and  each  such  Restricted  Subsidiary;  provided,
however,  that the Company  shall not be required to  preserve,  with respect to
itself,  any  material  right  or  franchise  and,  with  respect  to any of the
Restricted Subsidiaries, any such existence, material right or franchise, if the
Board of  Directors  of the  Company  shall  determine  in good  faith  that the
preservation  thereof is no longer  desirable  in the conduct of the business of
the Company and its Subsidiaries, taken as a whole.

                  SECTION 4.04. Payment of Taxes and Other Claims.

                  The  Company  shall  pay or  discharge  or cause to be paid or
discharged,  before the same shall become  delinquent,  (i) all material  taxes,
assessments  and  governmental  charges  (including  withholding  taxes  and any
penalties,  interest and  additions  to taxes)  levied or imposed upon either of
them or any of their  Subsidiaries  or  properties  of  either of them or any of
their Subsidiaries and (ii) all material lawful claims for labor,  materials and
supplies  that,  if unpaid,  might by law become a Lien upon the property of the
Company or any of its Subsidiaries;  provided,  however,  that the Company shall
not be required to pay or discharge or cause to be paid or  discharged  any such
tax,  assessment,  charge or claim whose  amount,  applicability  or validity is
being  contested  in good  faith  by  appropriate  negotiations  or  proceedings
properly instituted and diligently conducted for which adequate reserves, to the
extent required under GAAP, have been taken.

                  SECTION 4.05.  Maintenance of Properties and Insurance.

                  (a) The Company shall,  and shall cause each of the Restricted
Subsidiaries  to,  maintain all properties  used or useful in the conduct of its
business in good working order and condition (subject to ordinary wear and tear)
and make all necessary repairs, renewals,  replacements,  additions, betterments
and  improvements  thereto  and  actively  conduct  and  carry on its  business;
provided,  however,  that nothing in this Section 4.05 shall prevent the Company
or any of the  Restricted  Subsidiaries  from  discontinuing  the  operation and
maintenance  of any of its  properties,  if  such  discontinuance  is (i) in the
ordinary course of business pursuant to customary  business terms or (ii) in the
good faith  judgment of the  respective  Boards of Directors or other  governing
body of the Company or Restricted  Subsidiary,  as the case may be, desirable in
the conduct of their  respective  businesses and is not  disadvantageous  in any
material respect to the Holders.

                  (b) The Company  shall  provide or cause to be  provided,  for
themselves  and  each  of  the  Restricted  Subsidiaries,  insurance  (including
appropriate  self-insurance)  against  loss or damage of the kinds that,  in the
good faith judgment of the Company, are adequate and appropriate for the conduct
of the  business  of the Company and its  Restricted  Subsidiaries  in a prudent
manner,  with reputable  insurers or with the government of the United States of
America,  Canada or an agency or instrumentality  thereof, in such amounts, with
such deductibles,  and by such methods as shall be customary,  in the good faith
judgment of the Company, for companies similarly situated in the industry.

                  SECTION  4.06. Compliance Certificate; Notice of Default.

                  (a) The Company shall deliver to the Trustee,  within 105 days
after the end of its respective  fiscal  quarters and fiscal years, an Officers'
Certificate of the Company  (provided,  however,  that one of the signatories to
each such  Officers'  Certificate  shall be the  Company's  principal  executive
officer,  principal financial officer or principal  accounting  officer),  as to
such Officers' knowledge,  without independent  investigation,  of the Company's
compliance  with all  conditions  and covenants  under this  Indenture  (without
regard to any period of grace or requirement of notice  provided  hereunder) and
in the event any Default of the Company's  exists,  such Officers  shall specify
the nature of such Default.  Each such Officers'  Certificate  shall also notify
the Trustee  should the Company elect to change the manner in which it fixes its
fiscal year end.

                  (b)  So   long   as  not   contrary   to  the   then   current
recommendations of the American Institute of Certified Public  Accountants,  the
annual  financial  statements  delivered  pursuant  to  Section  4.08  shall  be
accompanied by a written report of the Company's  independent  certified  public
accountants (who shall be a firm of established national reputation) stating (A)
that  their  audit  examination  has  included  a  review  of the  terms of this
Indenture  and the form of the Notes as they relate to accounting  matters,  and
(B) whether, in connection with their audit examination, any Default or Event of
Default  has come to their  attention  and if such a Default or Event of Default
has come to their  attention,  specifying  the nature  and  period of  existence
thereof; provided, however, that, without any restriction as to the scope of the
audit  examination,  such independent  certified public accountants shall not be
liable by reason of any failure to obtain knowledge of any such Default or Event
of Default  that would not be  disclosed  in the course of an audit  examination
conducted in accordance with generally accepted auditing standards.

                  (c) (i) If any Default or Event of Default has occurred and is
continuing  or (ii) if any Holder  seeks to exercise any remedy  hereunder  with
respect to a claimed  Default  under this  Indenture  or the Notes,  the Company
shall deliver to the Trustee,  at its address set forth in Section 11.02 hereof,
by registered or certified  mail or by facsimile  transmission  followed by hard
copy by registered or certified mail an Officers'  Certificate  specifying  such
event,  notice  or other  action  within 10 days of its  becoming  aware of such
occurrence.

                  SECTION 4.07. Compliance with Laws.

                  The  Company  shall  comply,  and  shall  cause  each of their
Subsidiaries to comply, with all applicable statutes, rules, regulations, orders
and restrictions of the United States of America,  all states and municipalities
thereof,  and of any  governmental  department,  commission,  board,  regulatory
authority,  bureau,  agency and instrumentality of the foregoing,  in respect of
the conduct of their respective businesses and the ownership of their respective
properties,  except  for such  noncompliances  as  could  not  singly  or in the
aggregate  reasonably  be  expected  to have a  material  adverse  effect on the
financial condition or results of operations of the Company and its Subsidiaries
taken as a whole.

                  SECTION 4.08.  Reports to Holders.

                  The Company will  deliver to the Trustee  within 15 days after
filing  of the same with the  Commission,  copies of the  quarterly  and  annual
reports and of the information,  documents and other reports,  if any, which the
Company is required to file with the Commission  pursuant to Section 13 or 15(d)
of the Exchange Act.  Notwithstanding that the Company may not be subject to the
reporting  requirements  of Section 13 or 15(d) of the Exchange Act, the Company
will file with the Commission,  to the extent permitted, and provide the Trustee
and Holders with such annual reports and such  information,  documents and other
reports specified in Sections 13 and 15(d) of the Exchange Act. The Company will
also comply with the other provisions of Section 314(a) of the TIA.

                  SECTION 4.09.  Waiver of Stay, Extension or Usury Laws.

                  The Company covenants (to the extent that they may lawfully do
so)  that  they  will not at any  time  insist  upon,  plead,  or in any  manner
whatsoever  claim or take the benefit or advantage of, any stay or extension law
or any usury law or other law that would  prohibit or forgive  the Company  from
paying  all or any  portion  of the  principal  of or  interest  on the Notes as
contemplated herein, wherever enacted, now or at any time hereafter in force, or
which may affect the covenants or the performance of this Indenture; and (to the
extent that they may  lawfully do so) the Company  hereby  expressly  waives all
benefit or  advantage of any such law,  and  covenants  that it will not hinder,
delay or impede the  execution of any power herein  granted to the Trustee,  but
will suffer and permit the  execution  of every such power as though no such law
had been enacted.

                  SECTION 4.10. Limitation on Restricted Payments.

          The  Company  will  not,  and will  not  cause  or  permit  any of its
     Restricted Subsidiaries to, directly or indirectly,

                  (a)  declare  or pay any  dividend  or make  any  distribution
         (other than (x) dividends or  distributions  made to the Company or any
         Restricted  Subsidiary of the Company or (y) dividends or distributions
         payable  solely in Qualified  Capital Stock of the Company or warrants,
         rights or options to purchase or acquire  shares of  Qualified  Capital
         Stock of the  Company) on or in respect of shares of the Capital  Stock
         of the Company or any Restricted  Subsidiary to holders of such Capital
         Stock;

                  (b) purchase,  redeem or otherwise acquire or retire for value
         any Capital  Stock of the Company or any  Restricted  Subsidiary or any
         warrants,  rights or options to purchase or acquire shares of any class
         of such Capital Stock other than through the exchange  therefor  solely
         of  Qualified  Capital  Stock of the  Company  or  warrants,  rights or
         options to purchase or acquire shares of Qualified Capital Stock of the
         Company;

                  (c) make any principal payment on, purchase,  defease, redeem,
         prepay, decrease or otherwise acquire or retire for value, prior to any
         scheduled final maturity, scheduled repayment or scheduled sinking fund
         payment,  any  Indebtedness  of the Company or a Restricted  Subsidiary
         that is  subordinate or junior in right of payment to the Notes or such
         Restricted Subsidiary's Guarantee, as the case may be; or

                  (d)  make any Investment (other than a Permitted Investment)

(each of the foregoing  actions set forth in clauses (a), (b), (c) and (d) being
referred  to as a  "Restricted  Payment"),  if at the  time of  such  Restricted
Payment or immediately after giving effect thereto, (i) a Default or an Event of
Default shall have occurred and be  continuing,  or (ii) the Company is not able
to  incur at  least  $1.00 of  additional  Indebtedness  (other  than  Permitted
Indebtedness)  in compliance with Section 4.12, or (iii) the aggregate amount of
Restricted Payments (including such proposed Restricted Payment) made subsequent
to the Issue Date (the amount expended for such purposes, if other than in cash,
being the fair market value of such  property as  determined  reasonably  and in
good faith by the Board of Directors of the Company) shall exceed the sum of:

                  (A)  50% of the  cumulative  Consolidated  Net  Income  (or if
         cumulative  Consolidated Net Income shall be a loss, minus 100% of such
         loss) of the  Company  earned  subsequent  to the Issue  Date and on or
         prior to the last  date of the  Company's  fiscal  quarter  immediately
         preceding such Restricted Payment (the "Reference Date") (treating such
         period as a single accounting period); plus

                  (B) 100% of the aggregate  net cash  proceeds  received by the
         Company  from any Person  (other than a  Restricted  Subsidiary  of the
         Company) from the issuance and sale subsequent to the Issue Date and on
         or  prior  to the  Reference  Date of  Qualified  Capital  Stock of the
         Company; plus

                  (C)  without  duplication  of any  amounts  included in clause
         (iii)(B)  above,  100% of the aggregate net cash proceeds of any equity
         contribution  received  by the Company  from a holder of the  Company's
         Capital Stock (excluding,  in the case of clauses (iii)(B) and (C), any
         net cash proceeds from an Equity  Offering to the extent used to redeem
         the Notes); plus

                  (D) an amount  equal to the net  reduction in  Investments  in
         Unrestricted Subsidiaries resulting from dividends,  interest payments,
         repayments  of loans or advances,  or other  transfers of cash, in each
         case to the Company or to any Restricted Subsidiary of the Company from
         Unrestricted  Subsidiaries (but without  duplication of any such amount
         included  in  calculating  cumulative  Consolidated  Net  Income of the
         Company),  or  from  redesignations  of  Unrestricted  Subsidiaries  as
         Restricted  Subsidiaries  (in each case  valued as  provided in Section
         4.14), not to exceed, in the case of any Unrestricted  Subsidiary,  the
         amount of Investments  previously made by the Company or any Restricted
         Subsidiary in such  Unrestricted  Subsidiary and which was treated as a
         Restricted Payment hereunder; plus

                  (E) without duplication of the immediately preceding subclause
         (D),  an amount  equal to the  lesser of the cost or net cash  proceeds
         received  upon the sale or other  disposition  of any  Investment  made
         after the Issue Date which had been  treated  as a  Restricted  Payment
         (but without  duplication  of any such amount  included in  calculating
         cumulative Consolidated Net Income of the Company); plus

                  (F)      $1.0 million.

Notwithstanding  the  foregoing,  the  provisions  set forth in the  immediately
preceding paragraph shall not prohibit:

                    (1) the payment of any dividend or redemption payment within
         60  days  after  the  date  of  declaration  of  such  dividend  or the
         applicable  redemption  if the dividend or redemption  payment,  as the
         case may be, would have been permitted on the date of declaration;

                    (2) if no Default or Event of  Default  shall have  occurred
         and be  continuing,  the  acquisition of any shares of Capital Stock of
         the Company, through the application of net proceeds of a substantially
         concurrent sale for cash (other than to a Restricted  Subsidiary of the
         Company) of shares of Qualified Capital Stock of the Company;

                    (3) if no Default or Event of  Default  shall have  occurred
         and be continuing,  the acquisition of any  Indebtedness of the Company
         or a Restricted  Subsidiary  that is  subordinate or junior in right of
         payment to the Notes or such Restricted  Subsidiary's Guarantee, as the
         case may be,  either (a)  solely in  exchange  for shares of  Qualified
         Capital Stock of the Company or warrants, rights or options to purchase
         or acquire  shares of Qualified  Capital  Stock of the Company,  or (b)
         through the application of net proceeds of a  substantially  concurrent
         sale for cash (other than to a Restricted Subsidiary of the Company) of
         (i)  shares  of  Qualified   Capital  Stock  of  the  Company  or  (ii)
         Refinancing Indebtedness;

                    (4) if no Default or Event of  Default  shall have  occurred
         and be continuing,  the acquisition,  in odd-lot purchase transactions,
         of shares of the  Company's  Common  Stock,  which  purchases  will not
         exceed $100,000 in the aggregate in any calendar year; and

                    (5) if no Default or Event of  Default  shall have  occurred
         and be continuing,  the  acquisition of shares of the Company's  Common
         Stock pursuant to Company repurchase options in stock option agreements
         between the Company and employees of the Company and its  Subsidiaries,
         which  purchases  will not exceed $1.0 million in the  aggregate in any
         calendar year.

          In  determining  the  aggregate  amount of  Restricted  Payments  made
     subsequent  to the  Issue  Date in  accordance  with  clause  (iii)  of the
     immediately preceding paragraph,  amounts expended pursuant to clauses (1),
     (2), (4) and (5) shall be included in such calculation.

                  SECTION 4.11.  Limitation on Transactions with Affiliates.

                  (a) The Company  will not, and will not cause or permit any of
its Restricted  Subsidiaries  to, directly or indirectly,  enter into,  amend or
permit  or suffer to exist any  transaction  or series of  related  transactions
(including,  without  limitation,  the purchase,  sale, lease or exchange of any
property,  the guaranteeing of any Indebtedness or the rendering of any service)
with  or for  the  benefit  of any  of  their  respective  Affiliates  (each  an
"Affiliate Transaction"),  other than (i) Affiliate Transactions permitted under
paragraph (b) of this Section 4.11 and (ii) Affiliate  Transactions  that are on
terms that are fair and reasonable to the Company or the  applicable  Restricted
Subsidiary and are no less favorable to the Company or the applicable Restricted
Subsidiary  than those that might  reasonably have been obtained in a comparable
transaction at such time on an  arm's-length  basis from a Person that is not an
Affiliate  of  the  Company  or  such  Restricted   Subsidiary.   All  Affiliate
Transactions  (and  each  series of  related  Affiliate  Transactions  which are
similar or part of a common plan) involving aggregate payments or other property
with a fair  market  value in excess of $1.0  million  shall be  approved by the
Board of  Directors  of the  Company,  such  approval to be evidenced by a Board
Resolution  stating  that  such  Board of  Directors  has  determined  that such
transaction  complies  with the  foregoing  provisions.  If the  Company  or any
Restricted  Subsidiary  enters  into an  Affiliate  Transaction  (or a series of
related  Affiliate  Transactions  related  to a common  plan) that  involves  an
aggregate fair market value of more than $10.0 million, the Company shall, prior
to the consummation  thereof,  obtain a favorable  opinion as to the fairness of
such  transaction  or series  of  related  transactions  to the  Company  or the
relevant  Restricted  Subsidiary,  as the case may be, from a financial point of
view, from an Independent Advisor and file the same with the Trustee.

                  (b) The  restrictions  set  forth in  paragraph  (a) shall not
apply to (i) reasonable fees and compensation paid to and indemnity  provided on
behalf of, officers,  directors,  employees or consultants of the Company or any
Restricted  Subsidiary  as determined in good faith by the Board of Directors or
senior management of the Company or such Restricted Subsidiary,  as the case may
be; (ii)  transactions  exclusively  between or among the Company and any of its
Restricted   Subsidiaries  or  exclusively  between  or  among  such  Restricted
Subsidiaries;  provided,  however,  that  such  transactions  are not  otherwise
prohibited hereunder; and (iii) Restricted Payments permitted hereunder.

          SECTION  4.12.  Limitation  on  Incurrence of Additional Indebtedness.

                  Other than Permitted  Indebtedness,  the Company will not, and
will not cause or permit any of its  Restricted  Subsidiaries  to,  directly  or
indirectly,   create,  incur,  assume,   guarantee,   acquire,   become  liable,
contingently or otherwise,  with respect to, or otherwise become responsible for
payment  of  (collectively,   "incur")  any  Indebtedness  (including,   without
limitation,  Acquired  Indebtedness);  provided,  however, that if no Default or
Event of Default  shall have  occurred and be  continuing at the time of or as a
consequence  of the incurrence of any such  Indebtedness,  the Company may incur
Indebtedness  or  any  of  its  Restricted   Subsidiaries   may  incur  Acquired
Indebtedness,  if on the  date of the  incurrence  of such  Indebtedness,  after
giving  pro  forma  effect  to  the  incurrence  thereof  and  the  receipt  and
application of the proceeds  therefrom,  the Consolidated  EBITDA Coverage Ratio
would have been greater than 2.25 to 1.0 on or prior to September 30, 1998,  and
greater than 2.5 to 1.0 thereafter.

                  Restricted  Subsidiaries  that are  Subsidiary  Guarantors may
guarantee  any  Indebtedness  incurred by the Company  pursuant to the preceding
paragraph,   and,  for  purposes  of  determining   any  particular   amount  of
Indebtedness  incurred  under this Section 4.12,  such  guarantees  shall not be
deemed to be the incurrence of any Indebtedness.

                  Indebtedness  of a Person  existing  at the time  such  Person
becomes a Restricted Subsidiary (whether by merger,  consolidation,  acquisition
of Capital  Stock or  otherwise)  or is merged  with or into the  Company or any
Restricted  Subsidiary or which is secured by a Lien on an asset acquired by the
Company or a Restricted  Subsidiary (whether or not such Indebtedness is assumed
by the acquiring Person) shall be deemed incurred at the time the Person becomes
a Restricted Subsidiary or at the time of the asset acquisition, as the case may
be.

                  The  Company  will not,  and will not  permit  any  Subsidiary
Guarantor to, incur any Indebtedness  which by its terms (or by the terms of any
agreement  governing such  Indebtedness)  is subordinated in right of payment to
any  Indebtedness of the Company or such Subsidiary  Guarantor,  as the case may
be, other than the Notes and the Guarantees  unless such Indebtedness is also by
its terms (or by the terms of any agreement  governing such  Indebtedness)  made
expressly  subordinate in right of payment to the Notes or the Guarantee of such
Subsidiary Guarantor,  as the case may be, pursuant to subordination  provisions
that  are  substantially  identical  to the  subordination  provisions  of  such
Indebtedness  (or  agreement)  that are most  favorable  to the  holders of such
Indebtedness of the Company or such Subsidiary Guarantor, as the case may be.

  SECTION 4.13.  Limitation on Dividend and Other Payment Restrictions
                       Affecting Restricted Subsidiaries.

                  The Company  will not, and will not cause or permit any of its
Restricted Subsidiaries to, directly or indirectly, create or otherwise cause or
permit  to exist or become  effective  any  encumbrance  or  restriction  on the
ability of any  Restricted  Subsidiary  to (a) pay  dividends  or make any other
distributions on or in respect of its Capital Stock; (b) make loans or advances,
or pay any  Indebtedness or other  obligation  owed, to the Company or any other
Restricted Subsidiary; (c) guarantee any Indebtedness or any other obligation of
the Company or any Restricted Subsidiary; or (d) transfer any of its property or
assets to the Company or any other Restricted  Subsidiary (each such encumbrance
or  restriction,  a  "Payment  Restriction"),  except for such  encumbrances  or
restrictions  existing  under or by reason  of:  (1)  applicable  law;  (2) this
Indenture;   (3)  the  Senior  Credit  Facility;  (4)  customary  non-assignment
provisions  of any contract or any lease  governing a leasehold  interest of any
Restricted Subsidiary; (5) any instrument governing Acquired Indebtedness, which
encumbrance or restriction is not applicable to such Restricted  Subsidiary,  or
the properties or assets of such Restricted Subsidiary, other than the Person or
the property or assets of the Person so acquired; (6) agreements existing on the
Issue Date to the extent and in the manner such  agreements are in effect on the
Issue Date; (7) customary  restrictions with respect to a Restricted  Subsidiary
of the Company  pursuant to an agreement that has been entered into for the sale
or  disposition of Capital Stock or assets of such  Restricted  Subsidiary to be
consummated in accordance with the terms of this Indenture  solely in respect of
the  assets or  Capital  Stock to be sold or  disposed  of;  (8) any  instrument
governing a Permitted Lien, to the extent and only to the extent such instrument
restricts the transfer or other  disposition of assets subject to such Permitted
Lien;  or  (9) an  agreement  governing  Refinancing  Indebtedness  incurred  to
Refinance the Indebtedness issued,  assumed or incurred pursuant to an agreement
referred to in clause (2), (3), (5) or (6) above;  provided,  however,  that the
provisions  relating to such  encumbrance or  restriction  contained in any such
Refinancing  Indebtedness  are no less  favorable to the Holders in any material
respect  as  determined  by the  Board  of  Directors  of the  Company  in their
reasonable  and  good  faith  judgment  than  the  provisions  relating  to such
encumbrance or restriction  contained in the applicable agreement referred to in
such clause (2), (3), (5), or (6).

   SECTION  4.14.  Limitation on Restricted and Unrestricted Subsidiaries.

                  The Board of  Directors  of the Company  may, if no Default or
Event of Default shall have occurred and be continuing or would arise therefrom,
designate an Unrestricted  Subsidiary to be a Restricted  Subsidiary;  provided,
however,  that (i) any such redesignation shall be deemed to be an incurrence as
of the date of such redesignation by the Company and its Restricted Subsidiaries
of the  Indebtedness  (if any) of such  redesignated  Subsidiary for purposes of
Section  4.12,  (ii)  unless  such  redesignated  Subsidiary  shall not have any
Indebtedness  outstanding,  other than  Indebtedness  which  would be  Permitted
Indebtedness, no such designation shall be permitted if immediately after giving
effect  to  such  redesignation  and  the  incurrence  of  any  such  additional
Indebtedness the Company could not incur $1.00 of additional Indebtedness (other
than Permitted  Indebtedness) pursuant to Section 4.12 and (iii) such Subsidiary
assumes by execution of a  supplemental  indenture all of the  obligations  of a
Subsidiary Guarantor under a Guarantee.

                  The Board of  Directors of the Company also may, if no Default
or Event of  Default  shall  have  occurred  and be  continuing  or would  arise
therefrom,  designate any Restricted Subsidiary to be an Unrestricted Subsidiary
if (i) such  designation is at that time  permitted  under Section 4.10 and (ii)
immediately  after giving  effect to such  designation,  the Company could incur
$1.00 of additional Indebtedness (other than Permitted Indebtedness) pursuant to
Section 4.12. Any such  designation by the Board of Directors shall be evidenced
to the  Trustee  by the  filing  with the  Trustee  of a  certified  copy of the
resolution  of the  Board of  Directors  giving  effect to such  designation  or
redesignation and an officers'  certificate  certifying that such designation or
redesignation  complied  with the  foregoing  conditions  and  setting  forth in
reasonable detail the underlying calculations.  In the event that any Restricted
Subsidiary  is  designated an  Unrestricted  Subsidiary in accordance  with this
Section 4.14, such Restricted Subsidiary's Guarantee will be released.

                  For purposes of Section  4.10,  (i) an  "Investment"  shall be
deemed to have been made at the time any Restricted  Subsidiary is designated as
an Unrestricted  Subsidiary in an amount  (proportionate to the Company's equity
interest  in  such  Subsidiary)  equal  to the  net  worth  of  such  Restricted
Subsidiary  at the time that such  Restricted  Subsidiary  is  designated  as an
Unrestricted Subsidiary; (ii) at any date the aggregate amount of all Restricted
Payments made as  Investments  since the Issue Date shall exclude and be reduced
by an amount (proportionate to the Company's equity interest in such Subsidiary)
equal to the net  worth of any  Unrestricted  Subsidiary  at the time  that such
Unrestricted Subsidiary is designated a Restricted Subsidiary, not to exceed, in
the case of any such redesignation of an Unrestricted Subsidiary as a Restricted
Subsidiary,  the amount of  Investments  previously  made by the Company and its
Restricted  Subsidiaries in such  Unrestricted  Subsidiary (in each case (i) and
(ii) "net worth" to be calculated based upon the fair market value of the assets
of such Subsidiary as of any such date of  designation);  and (iii) any property
transferred to or from an  Unrestricted  Subsidiary  shall be valued at its fair
market value at the time of such transfer.

                  Notwithstanding the foregoing,  the Board of Directors may not
designate any  Subsidiary of the Company to be an  Unrestricted  Subsidiary  if,
after  such  designation,  (a) the  Company  or any  Restricted  Subsidiary  (i)
provides  credit  support  for,  or a  guarantee  of, any  Indebtedness  of such
Subsidiary  (including any undertaking,  agreement or instrument evidencing such
Indebtedness)  or (ii) is directly or indirectly  liable for any Indebtedness of
such  Subsidiary  or (b) such  Subsidiary  owns any Capital Stock of, or owns or
holds any Lien on any  property  of, any  Restricted  Subsidiary  which is not a
Subsidiary of the Subsidiary to be so designated.

                  Subsidiaries  of the Company  that are not  designated  by the
Board of Directors as Restricted or Unrestricted  Subsidiaries will be deemed to
be Restricted Subsidiaries. Notwithstanding any provisions of this Section 4.14,
all   Subsidiaries   of  an   Unrestricted   Subsidiary   will  be  Unrestricted
Subsidiaries.

                  SECTION 4.15.  Change of Control.

                  (a) Upon the  occurrence  of a Change of Control,  each Holder
will have the right to require  that the  Company  purchase  all or a portion of
such  Holder's  Notes  pursuant  to the offer  described  below (the  "Change of
Control  Offer"),  at a purchase  price  equal to 101% of the  principal  amount
thereof plus accrued interest, if any, thereon to the date of purchase.

                  (b) Within 30 days following the date upon which the Change of
Control  occurred,  the  Company  must send or cause to be sent,  by first class
mail, a notice to each Holder at such Holder's last registered  address,  with a
copy to the  Trustee,  which  notice  shall  govern  the terms of the  Change of
Control  Offer.  The notice to the Holders  shall contain all  instructions  and
materials  necessary  to enable  such  Holders to tender  Notes  pursuant to the
Change of Control Offer. Such notice shall state:

          (i)  that the Change of Control  Offer is being made  pursuant to this
               Section 4.15,  that all Notes  tendered and not withdrawn will be
               accepted  for payment and that the Change of Control  Offer shall
               remain  open  for a period  of 20  Business  Days or such  longer
               period as may be required by law;

          (ii) the purchase price (including the amount of accrued interest) and
               the  purchase  date (which  shall be no earlier  than 30 days nor
               later  than 45 days from the date such  notice is  mailed,  other
               than as may be required by law) (the  "Change of Control  Payment
               Date");

          (iii) that any Note not tendered will continue to accrue interest;

          (iv) that, unless the Company defaults in making payment therefor, any
               Note accepted for payment pursuant to the Change of Control Offer
               shall  cease to  accrue  interest  after the  Change  of  Control
               Payment Date;

          (v)  that  Holders  electing  to have a Note  purchased  pursuant to a
               Change of Control  Offer will be required to surrender  the Note,
               with the form  entitled  "Option of Holder to Elect  Purchase" on
               the  reverse of the Note  completed,  to the Paying  Agent at the
               address specified in the notice prior to the close of business on
               the third  Business  Day prior to the Change of  Control  Payment
               Date;

          (vi) that Holders will be entitled to withdraw  their  election if the
               Paying  Agent  receives,  not later than the second  Business Day
               prior to the Change of Control  Payment Date, a telegram,  telex,
               facsimile  transmission  or letter  setting forth the name of the
               Holder,  the principal  amount of the Notes the Holder  delivered
               for purchase and a statement that such Holder is withdrawing  his
               election to have such Notes purchased;

          (vii)that  Holders  whose  Notes  are  purchased  only in part will be
               issued new Notes in a principal  amount equal to the  unpurchased
               portion of the Notes surrendered;  provided,  however,  that each
               Note  purchased  and each new Note issued shall be in an original
               principal amount of $1,000 or integral multiples thereof; and

          (viii) the  circumstances  and relevant facts regarding such Change of
               Control.

                  On or before the Change of Control  Payment Date,  the Company
shall (i) accept for payment Notes or portions thereof tendered  pursuant to the
Change of Control Offer,  (ii) deposit with the Paying Agent in accordance  with
Section 2.14 U.S. Legal Tender sufficient to pay the purchase price plus accrued
interest,  if any,  of all Notes so  tendered  and (iii)  deliver to the Trustee
Notes so accepted  together with an Officers'  Certificate  stating the Notes or
portions  thereof  being  purchased by the  Company.  Upon receipt by the Paying
Agent of the monies  specified in clause (ii) above and a copy of the  Officers'
Certificate  specified in clause (iii)  above,  the Paying Agent shall  promptly
mail to the Holders of Notes so  accepted  payment in funds  available  for such
purpose in an amount equal to the purchase price plus accrued interest,  if any,
and the Trustee shall promptly  authenticate  and mail to such Holders new Notes
equal in principal amount to any unpurchased  portion of the Notes  surrendered.
Any Notes not so accepted shall be promptly  mailed by the Company to the Holder
thereof.  For purposes of this Section 4.15, the Trustee shall act as the Paying
Agent.

                  Neither the Board of  Directors of the Company nor the Trustee
may  waive  the  provisions  of this  Section  4.15  relating  to the  Company's
obligation to make a Change of Control Offer.

                  The Company  will comply with the  requirements  of Rule 14e-1
under the Exchange Act and any other securities laws and regulations  thereunder
to the extent such laws and  regulations  are applicable in connection  with the
repurchase of Notes  pursuant to a Change of Control  Offer.  To the extent that
the  provisions  of  any  securities  laws  or  regulations  conflict  with  the
provisions  of this Section 4.15,  the Company shall comply with the  applicable
securities  laws and  regulations and shall not be deemed to have breached their
obligations under the provisions of this Section 4.15 by virtue thereof.

                  SECTION 4.16. Limitation on Asset Sales.

               (a) The Company will not, and will not cause or permit any of its
          Restricted Subsidiaries to, consummate an Asset Sale unless

                  (a) the Company or the applicable  Restricted  Subsidiary,  as
         the case may be, receives  consideration at the time of such Asset Sale
         at least equal to the fair market value of the assets sold or otherwise
         disposed  of (as  determined  in good faith by the  Company's  Board of
         Directors or senior management of the Company);

                  (b) at least 85% of the consideration  received by the Company
         or such Restricted Subsidiary, as the case may be, from such Asset Sale
         shall be in the form of cash or Cash Equivalents and is received at the
         time of such disposition; and

                  (c) upon the  consummation of an Asset Sale, the Company shall
         apply,  or cause  such  Restricted  Subsidiary  to apply,  the Net Cash
         Proceeds relating to such Asset Sale within 270 days of receipt thereof
         either (i) to repay or prepay Indebtedness outstanding under the Senior
         Credit Facility,  including,  without limitation, a permanent reduction
         in the related commitment,  (ii) to repay or prepay any Indebtedness of
         the Company that is secured by a Lien permitted to be incurred pursuant
         to Section  4.18,  (iii) to make an  investment in properties or assets
         that  replace  the  properties  or assets that were the subject of such
         Asset Sale or in properties or assets that will be used in the business
         of the Company and its Restricted Subsidiaries as existing on the Issue
         Date  or  in  businesses   reasonably  related  thereto   ("Replacement
         Assets"),  (iv) to an  investment  in Crude Oil and Natural Gas Related
         Assets or (v) a combination of prepayment  and investment  permitted by
         the foregoing clauses (c)(i) through (c)(iv). On the 271st day after an
         Asset Sale or such earlier  date,  if any, as the Board of Directors of
         the Company  determines not to apply the Net Cash Proceeds  relating to
         such Asset Sale as set forth in clauses (c)(i)  through  (c)(iv) of the
         next preceding  sentence  (each a "Net Proceeds  Offer Trigger  Date"),
         such aggregate  amount of Net Cash Proceeds which have been received by
         the  Company  or such  Restricted  Subsidiary  but which  have not been
         applied on or before such Net Proceeds  Offer Trigger Date as permitted
         in clauses (c)(i) through (c)(iv) of the next preceding  sentence (each
         a "Net Proceeds  Offer Amount") shall be applied by the Company or such
         Restricted Subsidiary, as the case may be, to make an offer to purchase
         (a "Net  Proceeds  Offer") on a date (the "Net  Proceeds  Offer Payment
         Date") not less than 30 nor more than 45 days  following the applicable
         Net Proceeds Offer Trigger Date,  from all Holders on a pro rata basis,
         that principal amount of Notes  purchasable with the Net Proceeds Offer
         Amount at a price equal to 100% of the principal amount of the Notes to
         be purchased,  plus accrued and unpaid interest, if any, thereon to the
         date of purchase;  provided,  however, that if at any time any non-cash
         consideration received by the Company or any Restricted Subsidiary,  as
         the case may be, in connection with any Asset Sale is converted into or
         sold or otherwise  disposed of for cash (other than  interest  received
         with respect to any such non-cash consideration),  then such conversion
         or  disposition  shall be deemed to constitute an Asset Sale  hereunder
         and the Net Cash Proceeds  thereof shall be applied in accordance  with
         this Section 4.16.  The Company may defer the Net Proceeds  Offer until
         there is an aggregate  unutilized Net Proceeds Offer Amount equal to or
         in excess of $5.0  million  resulting  from one or more Asset Sales (at
         which time, the entire  unutilized  Net Proceeds Offer Amount,  and not
         just the amount in excess of $5.0 million, shall be applied as required
         pursuant to this paragraph).

                  In the event of the  transfer  of  substantially  all (but not
all) of the property and assets of the Company and its  Restricted  Subsidiaries
as an entirety to a Person in a transaction  permitted  under Section 5.01,  the
successor  corporation shall be deemed to have sold the properties and assets of
the Company and its Restricted  Subsidiaries  not so transferred for purposes of
this Section  4.16,  and shall comply with the  provisions  of this Section 4.16
with respect to such deemed sale as if it were an Asset Sale.  In addition,  the
fair market value of such properties and assets of the Company or its Restricted
Subsidiaries  deemed  to be sold  shall be deemed  to be Net Cash  Proceeds  for
purposes of this Section 4.16.

                  Notwithstanding the two immediately preceding paragraphs,  the
Company and its Restricted Subsidiaries will be permitted to consummate an Asset
Sale without  complying with such paragraphs to the extent (a) the consideration
for such Asset Sale constitutes  Replacement Assets and/or Crude Oil and Natural
Gas Related  Assets and (b) such Asset Sale is for fair market value;  provided,
however,  that any consideration not constituting  Replacement  Assets and Crude
Oil and  Natural  Gas  Related  Assets  received  by the  Company  or any of its
Restricted  Subsidiaries  in  connection  with any Asset  Sale  permitted  to be
consummated  under this paragraph shall  constitute Net Cash Proceeds subject to
the provisions of the two immediately preceding paragraphs.

                  Notice of each Net Proceeds Offer will be mailed to the record
Holders as shown on the  register of Holders  within 30 days  following  the Net
Proceeds Offer Trigger Date,  with a copy to the Trustee,  and shall comply with
the  procedures set forth in the  Indenture.  Upon  receiving  notice of the Net
Proceeds  Offer,  Holders may elect to tender their Notes in whole or in part in
integral  multiples  of  $1,000 in  exchange  for cash.  To the  extent  Holders
properly  tender  Notes with an aggregate  principal  amount  exceeding  the Net
Proceeds  Offer  Amount,  Notes of tendering  Holders will be purchased on a pro
rata basis (based on principal  amounts  tendered).  A Net Proceeds  Offer shall
remain  open for a period of 20 Business  Days or such  longer  period as may be
required by law.

                  The Company's  ability to  repurchase  Notes in a Net Proceeds
Offer is  restricted  by the  terms of the  Senior  Credit  Facility  and may be
prohibited  or  otherwise  limited by the terms of any then  existing  borrowing
arrangements and the Company's financial resources.

                  (b)  Subject  to  the  deferral  of  the  Net  Proceeds  Offer
contained in clause (a)(iii) above, each notice of a Net Proceeds Offer pursuant
to this  Section  4.16  shall be mailed or caused to be mailed,  by first  class
mail, by the Company not more than 30 days after the Net Proceeds  Offer Trigger
Date to all  Holders  at their  last  registered  addresses,  with a copy to the
Trustee.  The notice shall contain all instructions  and materials  necessary to
enable such Holders to tender Notes pursuant to the Net Proceeds Offer and shall
state the following terms:

               (i) that the Net Proceeds Offer is being made pursuant to Section
          4.16, that all Notes tendered will be accepted for payment;  provided,
          however, that if the aggregate principal amount of Notes tendered in a
          Net Proceeds  Offer plus accrued  interest at the  expiration  of such
          offer  exceeds the  aggregate  amount of the Net Proceeds  Offer,  the
          Company  shall  select the Notes to be  purchased  on a pro rata basis
          (with such adjustments as may be deemed  appropriate by the Company so
          that only Notes in denominations of $1,000 or multiples  thereof shall
          be purchased)  and that the Net Proceeds Offer shall remain open for a
          period of 20 Business Days or such longer period as may be required by
          law;

               (ii)  the  purchase  price   (including  the  amount  of  accrued
          interest) and the Net Proceeds  Offer Payment Date (which shall be not
          less  than 30 nor  more  than 45 days  following  the  applicable  Net
          Proceeds  Offer Trigger Date and which shall be at least five business
          days after the Trustee receives notice thereof from the Company);

               (iii)  that  any  Note  not  tendered  will  continue  to  accrue
          interest;

               (iv)  that,   unless  the  Company  defaults  in  making  payment
          therefor,  any Note accepted for payment  pursuant to the Net Proceeds
          Offer  shall cease to accrue  interest  after the Net  Proceeds  Offer
          Payment Date;

               (v) that Holders electing to have a Note purchased  pursuant to a
          Net Proceeds  Offer will be required to surrender  the Note,  with the
          form entitled  "Option of Holder to Elect  Purchase" on the reverse of
          the Note  completed,  to the Paying Agent at the address  specified in
          the notice  prior to the close of business on the third  Business  Day
          prior to the Net Proceeds Offer Payment Date;

               (vi) that Holders will be entitled to withdraw  their election if
          the Paying  Agent  receives,  not later than the second  Business  Day
          prior to the Net  Proceeds  Offer  Payment  Date,  a telegram,  telex,
          facsimile transmission or letter setting forth the name of the Holder,
          the  principal  amount of the Notes the Holder  delivered for purchase
          and a statement that such Holder is  withdrawing  his election to have
          such Note purchased; and

               (vii) that Holders whose Notes are purchased only in part will be
          issued  new  Notes in a  principal  amount  equal  to the  unpurchased
          portion of the Notes surrendered;  provided,  however,  that each Note
          purchased  and each new Note issued shall be in an original  principal
          amount of $1,000 or integral multiples thereof;

                  On or before the Net Proceeds  Offer Payment Date, the Company
shall (i) accept for payment Notes or portions thereof tendered  pursuant to the
Net  Proceeds  Offer which are to be purchased  in  accordance  with item (b)(i)
above,  (ii) deposit with the Paying Agent in accordance  with Section 2.14 U.S.
Legal Tender sufficient to pay the purchase price plus accrued interest, if any,
of all Notes to be purchased  and (iii) deliver to the Trustee Notes so accepted
together  with an Officers'  Certificate  stating the Notes or portions  thereof
being  purchased by the Company.  The Paying  Agent shall  promptly  mail to the
Holders of Notes so accepted  payment in an amount equal to the  purchase  price
plus accrued  interest,  if any. For purposes of this Section 4.16,  the Trustee
shall act as the Paying Agent.

                  The Company  will comply with the  requirements  of Rule 14e-1
under the Exchange Act and any other securities laws and regulations  thereunder
to the extent such laws and  regulations  are applicable in connection  with the
repurchase  of Notes  pursuant to a Net Proceeds  Offer.  To the extent that the
provisions of any securities laws or regulations conflict with the provisions of
this Section 4.16, the Company shall comply with the applicable  securities laws
and regulations and shall not be deemed to have breached their obligations under
the provisions of this Section 4.16 by virtue thereof.

        SECTION 4.17.  Limitation on Preferred Stock of Restricted Subsidiaries.

                  The  Company  will not cause or permit  any of its  Restricted
Subsidiaries  to issue any  Preferred  Stock  (other than to the Company or to a
Wholly Owned Restricted Subsidiary) or permit any Person (other than the Company
or a Wholly  Owned  Restricted  Subsidiary)  to own any  Preferred  Stock of any
Restricted Subsidiary.

                  SECTION 4.18.  Limitation on Liens.

                  Other than Permitted Liens, the Company will not, and will not
cause or permit any of its Restricted  Subsidiaries  to, directly or indirectly,
create, incur, assume or permit or suffer to exist any Liens of any kind against
or  upon  any  property  or  assets  of the  Company  or  any of its  Restricted
Subsidiaries  (whether owned on the Issue Date or acquired after the Issue Date)
or any proceeds  therefrom,  or assign or otherwise  convey any right to receive
income  or  profits   therefrom  unless  (a)  in  the  case  of  Liens  securing
Indebtedness that is expressly  subordinate or junior in right of payment to the
Notes or any  Guarantee,  the Notes or such  Guarantee,  as the case may be, are
secured  by a Lien on such  property,  assets  or  proceeds  that is  senior  in
priority  to such  Liens at least to the same  extent as the Notes are senior in
priority  to such  Indebtedness  and (b) in all other  cases,  the Notes and the
Guarantees are equally and ratably secured.

                  SECTION 4.19. Limitation on Conduct of Business.

                  The  Company  will  not,  and  will  not  permit  any  of  its
Restricted Subsidiaries to, engage in the conduct of any business other than the
Crude Oil and Natural Gas Business.

                  SECTION 4.20. Additional Subsidiary Guarantees.

                  If the Company or any of its Restricted Subsidiaries transfers
or  causes  to be  transferred,  in  one  transaction  or a  series  of  related
transactions, any property to any Restricted Subsidiary that is not a Subsidiary
Guarantor,  or if  the  Company  or any of  its  Restricted  Subsidiaries  shall
organize,  acquire  or  otherwise  invest in or hold an  Investment  in  another
Restricted  Subsidiary  having  total  consolidated  assets with a book value in
excess of $500,000 that is not a Subsidiary  Guarantor,  then such transferee or
acquired  or other  Restricted  Subsidiary  shall (a) execute and deliver to the
Trustee a supplemental indenture in form reasonably  satisfactory to the Trustee
pursuant to which such Restricted Subsidiary shall unconditionally guarantee all
of the Company's  obligations under the Notes and the Indenture on the terms set
forth in the  Indenture  and (b)  deliver  to the  Trustee an opinion of counsel
stating that such supplemental indenture has been duly authorized,  executed and
delivered by such Restricted  Subsidiary and constitutes a legal, valid, binding
and  enforceable  obligation of such  Restricted  Subsidiary.  Thereafter,  such
Restricted  Subsidiary  shall be a Subsidiary  Guarantor for all purposes of the
Indenture.

        SECTION 4.21.  Maintenance of Adjusted Consolidated Net Tangible Assets.

                  If Adjusted  Consolidated  Net  Tangible  Assets are less than
125% of the  Indebtedness  of the Company and its Restricted  Subsidiaries  on a
consolidated basis at the end of any fiscal quarter,  which event shall not have
been remedied and shall be continuing at the end of the next  succeeding  fiscal
quarter  (the  last day of such  succeeding  fiscal  quarter  being  hereinafter
referred to as a "Deficiency Date"), then the Company shall be obligated to make
an offer (a "Deficiency  Offer") to all of the Holders to repurchase Notes, on a
date not more  than 60 nor less  than 30 days  after  the  Deficiency  Date (the
"Deficiency  Payment Date"),  in an aggregate  principal amount (the "Deficiency
Offer  Amount")  that would be  sufficient to cause  Adjusted  Consolidated  Net
Tangible  Assets to thereafter  equal or exceed 125% of the  Indebtedness of the
Company and its Restricted  Subsidiaries on a consolidated  basis, at a purchase
price (the "Deficiency Purchase Price") equal to 100% of the principal amount of
the Notes,  together with accrued and unpaid interest, if any, to the Deficiency
Payment Date.  The  Deficiency  Offer is required to remain open for at least 20
Business Days and until the close of business on the Deficiency Payment Date.

                  In order to effect such Deficiency  Offer,  the Company shall,
not later than the 45th day after the  Deficiency  Date,  mail to each  Holder a
notice of the  Deficiency  Offer,  which  notice  shall  govern the terms of the
Deficiency  Offer and shall  state,  among other  things,  the  procedures  that
Holders must follow to accept the Deficiency  Offer. If the aggregate  principal
amount of Notes validly  tendered and not withdrawn by Holders  thereof  exceeds
the  Deficiency  Offer Amount,  Notes to be purchased  will be selected on a pro
rata basis.

                  If a Deficiency  Offer is made, there can be no assurance that
the Company will have available funds sufficient to pay the Deficiency  Purchase
Price for all of the Notes that might be delivered by Holders  seeking to accept
the Deficiency  Offer.  In the event a Deficiency  Payment Date occurs at a time
when the Company does not have available funds  sufficient to pay the Deficiency
Purchase Price, an Event of Default would occur under this Indenture.

                  The Company  will comply with the  requirements  of Rule 14e-1
under the  Securities  Exchange  Act of 1934 and any other  securities  laws and
regulations thereunder to the extent such laws and regulations are applicable in
connection  with the repurchase of Notes pursuant to a Deficiency  Offer. To the
extent that the provisions of any securities  laws or regulations  conflict with
Section 4.16, the Company shall comply with the applicable  securities  laws and
regulations  and  shall not be deemed to have  breached  its  obligations  under
Section 4.16 by virtue thereof. <PAGE>


                                  ARTICLE FIVE

                              SUCCESSOR CORPORATION


                  SECTION 5.01.  Merger, Consolidation and Sale of Assets.

                  The  Company  will not, in a single  transaction  or series of
related  transactions,  consolidate  or merge with or into any Person,  or sell,
assign, transfer,  lease, convey or otherwise dispose of (or cause or permit any
Restricted  Subsidiary to sell,  assign,  transfer,  lease,  convey or otherwise
dispose of) all or substantially  all of the Company's  assets  (determined on a
consolidated basis for the Company and its Restricted Subsidiaries),  whether as
an entirety or substantially as an entirety to any Person unless: (a) either (i)
the Company shall be the surviving or continuing  corporation or (ii) the Person
(if other  than the  Company)  formed by such  consolidation  or into  which the
Company is merged or the Person which  acquires by sale,  assignment,  transfer,
lease,  conveyance or other disposition the properties and assets of the Company
and its Restricted  Subsidiaries  substantially  as an entirety (the  "Surviving
Entity") (x) shall be a  corporation  organized and validly  existing  under the
laws of the United  States or any state  thereof or the District of Columbia and
(y) shall expressly  assume,  by  supplemental  indenture (in form and substance
satisfactory to the Trustee), executed and delivered to the Trustee, the due and
punctual  payment of the principal of,  premium,  if any, and interest on all of
the Notes and the performance of every covenant of the Notes,  the Indenture and
the Registration  Rights Agreement on the part of the Company to be performed or
observed;  (b)  immediately  after  giving  effect to such  transaction  and the
assumption  contemplated by clause  (a)(ii)(y) above (including giving effect to
any Indebtedness incurred or anticipated to be incurred in connection with or in
respect of such transaction),  the Company or such Surviving Entity, as the case
may be, (i) shall have a  Consolidated  Net Worth  equal to or greater  than the
Consolidated Net Worth of the Company  immediately prior to such transaction and
(ii) shall be able to incur at least  $1.00 of  additional  Indebtedness  (other
than Permitted  Indebtedness)  pursuant to Section 4.12 above;  (c)  immediately
before  and  immediately  after  giving  effect  to  such  transaction  and  the
assumption   contemplated  by  clause  (a)(ii)(y)  above   (including,   without
limitation,  giving effect to any  Indebtedness  incurred or  anticipated  to be
incurred  and  any  Lien  granted  in  connection  with  or in  respect  of  the
transaction),  no  Default  or  Event  of  Default  shall  have  occurred  or be
continuing;  (d) each Subsidiary Guarantor,  unless it is the other party to the
transactions  described  above,  shall  have by  supplemental  indenture  to the
Indenture confirmed that its Guarantee of the Notes shall apply to such Person's
obligations  under the Indenture and the Notes;  (e) if any of the properties or
assets of the  Company  or any of its  Restricted  Subsidiaries  would upon such
transaction or series of related  transactions become subject to any Lien (other
than a Permitted Lien), the creation and imposition of such Lien shall have been
in  compliance  with  Section 4.18 above;  and (f) the Company or the  Surviving
Entity,  as the case may be,  shall have  delivered  to the Trustee an officers'
certificate  and an opinion of counsel,  each stating  that such  consolidation,
merger, sale, assignment,  transfer, lease, conveyance or other disposition and,
if a  supplemental  indenture is required in connection  with such  transaction,
such  supplemental  indenture,  comply  with the  applicable  provisions  of the
Indenture and that all  conditions  precedent in the Indenture  relating to such
transaction have been satisfied;  provided, however, that such counsel may rely,
as to matters of fact,  on a  certificate  or  certificates  of  officers of the
Company.

                  For  purposes  of  the  foregoing,  the  transfer  (by  lease,
assignment,   sale  or  otherwise,   in  a  single   transaction  or  series  of
transactions) of all or substantially  all of the properties or assets of one or
more  Restricted  Subsidiaries  the Capital  Stock of which  constitutes  all or
substantially  all of the properties and assets of the Company,  shall be deemed
to be the transfer of all or  substantially  all of the properties and assets of
the Company.

                  Upon any consolidation,  combination or merger or any transfer
of all or substantially  all of the assets of the Company in accordance with the
foregoing, in which the Company is not the continuing corporation, the successor
Person  formed by such  consolidation  or into which the Company is merged or to
which  such  conveyance,  lease or  transfer  is made shall  succeed  to, and be
substituted  for, and may exercise  every right and power of, the Company  under
the Indenture and the Notes with the same effect as if such surviving entity had
been named as such.

                  Each Subsidiary Guarantor (other than any Subsidiary Guarantor
whose  Guarantee is to be released in accordance with the terms of the Guarantee
and the  Indenture  in  connection  with  any  transaction  complying  with  the
provisions  of the  Indenture  described  under  Section 4.16) will not, and the
Company will not cause or permit any Subsidiary  Guarantor to,  consolidate with
or merge with or into any Person  other than the  Company or another  Subsidiary
Guarantor that is a Wholly Owned Restricted  Subsidiary  unless:  (a) the entity
formed by or  surviving  any such  consolidation  or merger  (if other  than the
Subsidiary  Guarantor)  or to  which  such  sale,  lease,  conveyance  or  other
disposition  shall have been made is a corporation  organized and existing under
the laws of the United  States or any state thereof or the District of Columbia;
(b) such entity  assumes by execution  of a  supplemental  indenture  all of the
obligations of the Subsidiary  Guarantor  under its Guarantee;  (c)  immediately
after giving  effect to such  transaction,  no Default or Event of Default shall
have occurred and be continuing; and (d) immediately after giving effect to such
transaction and the use of any net proceeds  therefrom on a pro forma basis, the
Company  could satisfy the  provisions  of clause (b) of the first  paragraph of
this covenant.  Any merger or consolidation  of a Subsidiary  Guarantor with and
into the  Company  (with the  Company  being the  surviving  entity)  or another
Subsidiary  Guarantor  that is a Wholly Owned  Restricted  Subsidiary  need only
comply with clause (d) of the first paragraph of this covenant.

                  SECTION 5.02. Successor Corporation Substituted.

                  Upon any consolidation,  merger, conveyance, lease or transfer
in  accordance   with  Section  5.01,  the  successor   Person  formed  by  such
consolidation  or into which the Company is merged or to which such  conveyance,
lease or transfer  is made shall  succeed to, and be  substituted  for,  and may
exercise  every right and power of, the Company  under this  Indenture  with the
same  effect as if such  successor  had been  named as the  Company  herein  and
thereafter  (except in the case of a lease) the predecessor  corporation will be
relieved of all further  obligations  and covenants under this Indenture and the
Notes.


                                   ARTICLE SIX

                                    REMEDIES


                  SECTION 6.01.  Events of Default.

                  An "Event of Default" means any of the following events:

               (a)  the  failure  to  pay  interest  (including  any  Additional
          Interest)  on any Notes when the same becomes due and payable and such
          default continues for a period of 30 days;

               (b) the  failure  to pay the  principal  of any  Notes  when such
          principal  becomes due and payable,  at maturity,  upon  redemption or
          otherwise  (including  the failure to make a payment to purchase Notes
          tendered  pursuant  to a Change  of  Control  Offer or a Net  Proceeds
          Offer);

               (c) a  default  in the  observance  or  performance  of any other
          covenant  or  agreement  contained  in this  Indenture  which  default
          continues for a period of 45 days after the Company  receives  written
          notice  specifying  the default  (and  demanding  that such default be
          remedied)  from the  Trustee  or the  Holders  of at least  25% of the
          outstanding  principal  amount of the Notes  (except  in the case of a
          default with respect to observance or  performance of any of the terms
          or provisions of Section 4.15,  4.16 or 5.01 which will  constitute an
          Event of Default with such notice requirement but without such passage
          of time requirement);

               (d) a default under any mortgage,  indenture or instrument  under
          which  there  may be  issued  or by  which  there  may be  secured  or
          evidenced any Indebtedness of the Company or any Restricted Subsidiary
          (or  the  payment  of  which  is  guaranteed  by  the  Company  or any
          Restricted  Subsidiary),  whether such  Indebtedness now exists, or is
          created after the Issue Date, which default (i) is caused by a failure
          to  pay  principal  of  or  premium,  if  any,  or  interest  on  such
          Indebtedness  after  any  applicable  grace  period  provided  in such
          Indebtedness (a "Payment Default") or (ii) results in the acceleration
          of such Indebtedness  prior to its express maturity and, in each case,
          the  principal  amount  of any such  Indebtedness,  together  with the
          principal amount of any other such Indebtedness  under which there has
          been  a  Payment  Default  or  the  maturity  of  which  has  been  so
          accelerated, aggregates $5,000,000 or more;

               (e) one or more  judgments  in an  aggregate  amount in excess of
          $5,000,000  (unless covered by insurance by a reputable  insurer as to
          which the insurer has acknowledged  coverage) shall have been rendered
          against the  Company or any of its  Restricted  Subsidiaries  and such
          judgments  remain  undischarged,  unvacated,  unpaid or unstayed for a
          period of 60 days after such  judgment or  judgments  become final and
          non-appealable;

               (f) the Company or any of its Significant  Subsidiaries  pursuant
          to or under or within the meaning of any Bankruptcy Law:

                    (i)  commences a voluntary case or proceeding;

                    (ii) consents to the entry of an order for relief against it
                         in an involuntary case or proceeding;

                    (iii)consents to the  appointment  of a  Custodian  of it or
                         for all or substantially all of its property;

                    (iv) makes  a  general  assignment  for the  benefit  of its
                         creditors; or

                    (v)  shall  generally  not pay its  debts  when  such  debts
                         become due or shall admit in writing its  inability  to
                         pay its debts generally;

               (g) a court of competent  jurisdiction  enters an order or decree
          under any Bankruptcy Law that:

                    (i)  is for relief  against the  Company or any  Significant
                         Subsidiary  of the  Company in an  involuntary  case or
                         proceeding,

                    (ii) appoints a Custodian of the Company or any  Significant
                         Subsidiary of the Company for all or substantially  all
                         of its Properties, or

                    (iii)orders   the   liquidation   of  the   Company  or  any
                         Significant Subsidiary of the Company, and in each case
                         the order or decree remains  unstayed and in effect for
                         60 days; or

               (h) any of the Guarantees cease to be in full force and effect or
          any  of  the   Guarantees   are  declared  by  a  court  of  competent
          jurisdiction to be null and void or invalid and  unenforceable  or any
          of the Subsidiary  Guarantors denies or disaffirms its liability under
          its  Guarantees  (other  than by reason  of  release  of a  Subsidiary
          Guarantor in accordance with the terms of this Indenture).

                  SECTION 6.02.  Acceleration.

                  Upon the happening of an Event of Default specified in Section
6.01 (other than an Event of Default  specified  in clause (f) of Section  6.01)
the  Trustee  may,  or the  holders  of at  least  25% in  principal  amount  of
outstanding  Notes may,  declare the principal of, premium,  if any, and accrued
interest  on all the Notes to be due and  payable  by notice in  writing  to the
Company and the Trustee  specifying the respective  Event of Default and that it
is a "notice of  acceleration"  and the same shall  become  immediately  due and
payable. If an Event of Default of the type described in clause (f) or (g) above
occurs  and is  continuing,  then such  amount  will ipso  facto  become  and be
immediately  due and payable without any declaration or other act on the part of
the Trustee or any Holder.

                  At any time after a declaration of  acceleration  with respect
to the Notes as described in the preceding paragraph,  the Holders of a majority
in aggregate principal amount of the Notes then outstanding by written notice to
the Company and the  Trustee  may  rescind and cancel such  declaration  and its
consequences  (a) if the  rescission  would not  conflict  with any  judgment or
decree,  (b) if all existing  Events of Default have been cured or waived except
nonpayment of principal or interest  that has become due solely  because of such
acceleration, (c) to the extent the payment of such interest is lawful, interest
on overdue installments of interest and overdue principal,  which has become due
otherwise than by such  declaration of  acceleration,  has been paid, (d) if the
Company has paid the Trustee its  reasonable  compensation  and  reimbursed  the
Trustee for its expenses, disbursements and advances and (e) in the event of the
cure or waiver of an Event of Default of the type described in clause (f) of the
description  of Events of Default  above,  the  Trustee  shall have  received an
Officers'  Certificate  and an Opinion of Counsel that such Event of Default has
been cured or waived;  provided,  however,  that such  counsel  may rely,  as to
matters of fact, on a certificate or certificates of officers of the Company. No
such  rescission  shall  affect  any  subsequent  Default  or  impair  any right
consequent thereto.

                  SECTION 6.03.  Other Remedies.

                  If an Event of Default occurs and is  continuing,  the Trustee
may pursue any available remedy by proceeding at law or in equity to collect the
payment of the  principal  of,  premium,  if any, or interest on the Notes or to
enforce the performance of any provision of the Notes or this Indenture.

                  All rights of action and claims  under this  Indenture  or the
Notes may be  enforced  by the  Trustee  even if it does not  possess any of the
Notes or does not produce any of them in the proceeding.  A delay or omission by
the Trustee or any Holder in  exercising  any right or remedy  accruing  upon an
Event of Default  shall not impair the right or remedy or constitute a waiver of
or  acquiescence  in the Event of Default.  No remedy is  exclusive of any other
remedy. All available remedies are cumulative to the extent permitted by law.

                  SECTION 6.04. Waiver of Past Defaults.

                  Prior to the  declaration of  acceleration  of the Notes,  the
Holders of not less than a majority in aggregate  principal  amount of the Notes
then  outstanding  by notice to the Trustee may, on behalf of the Holders of all
the Notes,  waive any existing  Default or Event of Default and its consequences
under this Indenture,  except a Default or Event of Default specified in Section
6.01(a) or (b) or in respect of any provision hereof which cannot be modified or
amended without the consent of the Holder so affected  pursuant to Section 9.02.
When a Default or Event of Default  is so waived,  it shall be deemed  cured and
shall cease to exist. This Section 6.04 shall be in lieu of ss.  316(a)(1)(B) of
the TIA and such ss.  316(a)(1)(B) of the TIA is hereby expressly  excluded from
this Indenture and the Notes, as permitted by the TIA.

                  SECTION 6.05.  Control by Majority.

                  Holders of the Notes may not  enforce  this  Indenture  or the
Notes  except as provided in this  Article Six and under the TIA. The Holders of
not less than a majority in aggregate  principal amount of the outstanding Notes
shall have the right to direct  the time,  method  and place of  conducting  any
proceeding for any remedy  available to the Trustee,  or exercising any trust or
power conferred on the Trustee,  provided,  however, that the Trustee may refuse
to  follow  any  direction  (a)  that  conflicts  with  any  rule of law or this
Indenture,  (b) that the Trustee  determines  may be unduly  prejudicial  to the
rights of  another  Holder,  or (c) that may  expose  the  Trustee  to  personal
liability for which  reasonable  indemnity  provided to the Trustee against such
liability shall be in the judgment of the Trustee inadequate; provided, further,
however, that the Trustee may take any other action deemed proper by the Trustee
that is not  inconsistent  with such direction or this  Indenture.  This Section
6.05 shall be in lieu of ss.  316(a)(1)(A) of the TIA, and such ss. 316(a)(1)(A)
of the TIA is hereby  expressly  excluded from this Indenture and the Notes,  as
permitted by the TIA.

                  SECTION 6.06.  Limitation on Suits.

                  No Holder of any Notes shall have any right to  institute  any
proceeding with respect to this Indenture or the Notes or any remedy  hereunder,
unless  the  Holders  of at  least  25% in  aggregate  principal  amount  of the
outstanding Notes have made written request,  and offered reasonable  indemnity,
to the Trustee to institute such  proceeding as Trustee under the Notes and this
Indenture,  the Trustee has failed to institute such  proceeding  within 30 days
after  receipt of such notice,  request and offer of indemnity  and the Trustee,
within such 30-day period,  has not received  directions  inconsistent with such
written  request by Holders of not less than a majority in  aggregate  principal
amount of the outstanding Notes.

                  The foregoing limitations shall not apply to a suit instituted
by a Holder of a Note for the  enforcement  of the payment of the  principal of,
premium,  if any, or interest on, such Note on or after the respective due dates
expressed or provided for in such Note.

                  A Holder may not use this Indenture to prejudice the rights of
any other Holders or to obtain priority or preference over such other Holders.

                  SECTION 6.07.  Right of Holders To Receive Payment.

                  Notwithstanding  any other  provision in this  Indenture,  the
right of any Holder of a Note to receive  payment of the principal of,  premium,
if any,  and  interest  on such  Note,  on or after  the  respective  due  dates
expressed or provided for in such Note, or to bring suit for the  enforcement of
any such  payment  on or  after  the  respective  due  dates,  is  absolute  and
unconditional  and shall not be impaired or affected  without the consent of the
Holder.

                  SECTION 6.08. Collection Suit by Trustee.

                  If an Event  of  Default  specified  in  clause  (a) or (b) of
Section  6.01  occurs and is  continuing,  the Trustee  may  institute  suit and
recover  judgment in its own name and as trustee of an express trust against the
Company, or any other obligor on the Notes for the whole amount of the principal
of,  premium,  if any, and accrued  interest  remaining  unpaid,  together  with
interest on overdue  principal  and, to the extent that payment of such interest
is lawful,  interest on overdue  installments  of interest,  in each case at the
rate per annum  provided  for by the Notes and such  further  amount as shall be
sufficient  to cover  the  costs  and  expenses  of  collection,  including  the
reasonable  compensation,  expenses,  disbursements and advances of the Trustee,
its agents and counsel.

                  SECTION 6.09.  Trustee May File Proofs of Claim.

                  The Trustee may file such proofs of claim and other  papers or
documents  as may be  necessary  or advisable in order to have the claims of the
Trustee  (including  any  claim  for  the  reasonable  compensation,   expenses,
disbursements and advances of the Trustee, its agents, counsel,  accountants and
experts)  and the Holders  allowed in any judicial  proceedings  relative to the
Company or Restricted  Subsidiaries (or any other obligor upon the Notes), their
creditors or their  property and shall be entitled and  empowered to collect and
receive any monies or other  property  payable or deliverable on any such claims
and to distribute the same,  and any Custodian in any such judicial  proceedings
is hereby authorized by each Holder to make such payments to the Trustee and, in
the event that the Trustee shall consent to the making of such payments directly
to the  Holders,  to pay to the Trustee any amount due to it for the  reasonable
compensation, expenses, disbursements and advances of the Trustee, its agent and
counsel,  and any other  amounts due the Trustee  under  Section  7.07.  Nothing
herein  contained  shall be deemed to  authorize  the  Trustee to  authorize  or
consent   to  or  accept  or  adopt  on  behalf  of  any   Holder  any  plan  of
reorganization,  arrangement,  adjustment or composition  affecting the Notes or
the rights of any Holder thereof, or to authorize the Trustee to vote in respect
of the claim of any Holder in any such proceeding.

                  SECTION 6.10.  Priorities.

                  If the Trustee collects any money pursuant to this Article Six
it shall pay out such money in the following order:

               First: to the Trustee for amounts due under Section 7.07;

               Second:  to Holders for interest  accrued on the Notes,  ratably,
          without  preference or priority of any kind,  according to the amounts
          due and payable on the Notes for interest;

               Third:  to  Holders  for the  principal  amounts  (including  any
          premium)  owing  under  the  Notes,  ratably,  without  preference  or
          priority of any kind,  according to the amounts due and payable on the
          Notes for the principal (including any premium); and

               Fourth: the balance, if any, to the Company.

                  The Trustee, upon prior written notice to the Company, may fix
a record  date and  payment  date for any  payment to Holders  pursuant  to this
Section 6.10.

                  SECTION 6.11.  Undertaking for Costs.

                  In any suit for the  enforcement  of any right or remedy under
this  Indenture  or in any suit  against  the  Trustee  for any action  taken or
omitted by it as Trustee,  a court may in its  discretion  require the filing by
any party  litigant in the suit of an  undertaking to pay the costs of the suit,
and  the  court  in  its  discretion  may  assess  reasonable  costs,  including
reasonable attorneys' fees, against any party litigant except the Trustee in the
suit,  having due regard to the merits and good faith of the claims or  defenses
made by the party litigant.  This Section 6.11 does not apply to any suit by the
Trustee, any suit by a Holder pursuant to Section 6.06, or a suit by a Holder or
Holders of more than 10% in aggregate principal amount of the outstanding Notes.

                  SECTION 6.12. Restoration of Rights and Remedies.

                  If the Trustee or any Holder has  instituted any proceeding to
enforce any right or remedy under this Indenture or any Note and such proceeding
has been  discontinued  or  abandoned  for any  reason,  or has been  determined
adversely  to the  Trustee  or to such  Holder,  then and in every such case the
Company, the Trustee and the Holders shall, subject to any determination in such
proceeding,  be restored  severally and  respectively to their former  positions
hereunder, and thereafter all rights and remedies of the Trustee and the Holders
shall continue as though no such proceeding had been instituted.


                                  ARTICLE SEVEN

                                     TRUSTEE


                  SECTION 7.01.  Duties of Trustee.

                  (a) If an Event of Default has occurred and is continuing, the
Trustee  may  exercise  such  of the  rights  and  powers  vested  in it by this
Indenture  and  shall  use the same  degree  of care and  skill in its  exercise
thereof as a prudent person would exercise or use under the circumstances in the
conduct of his own affairs.

                  (b)  Except during the continuance of an Event of Default:

                    (1) The  Trustee  need  perform  only  those  duties  as are
         specifically   set  forth  in  this   Indenture  and  no  covenants  or
         obligations  shall be implied in this Indenture that are adverse to the
         Trustee.

                    (2) In the absence of bad faith on its part, the Trustee may
         conclusively   rely,  as  to  the  truth  of  the  statements  and  the
         correctness of the opinions  expressed  therein,  upon  certificates or
         opinions furnished to the Trustee and conforming to the requirements of
         this  Indenture.  However,  in the  case of any  such  certificates  or
         opinions that by any provision hereof are  specifically  required to be
         furnished to the Trustee,  the Trustee shall  examine the  certificates
         and  opinions  to  determine   whether  or  not  they  conform  to  the
         requirements of this Indenture.

                  (c) Notwithstanding anything to the contrary herein contained,
the Trustee may not be relieved from liability for its own negligent action, its
own negligent failure to act, or its own willful misconduct, except that:

                    (1) This  paragraph  does not limit the effect of  paragraph
          (b) of this Section 7.01.

                    (2)  The  Trustee  shall  not be  liable  for any  error  of
         judgment  made in good  faith by a Trust  Officer,  unless it is proved
         that the Trustee was negligent in ascertaining the pertinent facts.

                    (3) The  Trustee  shall not be liable  with  respect  to any
         action  it takes or omits to take in good  faith in  accordance  with a
         direction  received by it pursuant to Section 6.02,  6.04 or 6.05 or as
         otherwise provided in this Indenture.

                  (d) No provision of this  Indenture  shall require the Trustee
to expend or risk its own funds or otherwise  incur any  financial  liability in
the performance of any of its duties  hereunder or in the exercise of any of its
rights  or  powers  if it shall  have  reasonable  grounds  for  believing  that
repayment of such funds or adequate  indemnity against such risk or liability is
not reasonably assured to it.

                  (e) Every  provision of this Indenture that in any way relates
to the Trustee is subject to  paragraphs  (a),  (b), (c) and (d) of this Section
7.01 and Section 7.02.

                  (f) The Trustee  shall not be liable for interest on any money
or assets  received by it except as the  Trustee  may agree in writing  with the
Company.  Assets held in trust by the Trustee need not be segregated  from other
assets except to the extent required by law.

                  SECTION 7.02.  Rights of Trustee.

                  Subject to Section 7.01:

                  (a) The  Trustee  may rely and  shall  be fully  protected  in
         acting or refraining from acting upon any opinion, certificate or other
         document  believed by it (i) to be genuine and (ii) to have been signed
         or presented by the proper Person. The Trustee need not investigate any
         fact or matter stated in the document.

                  (b) Before the Trustee acts or refrains  from  acting,  it may
         consult  with  counsel of its  selection  and may require an  Officers'
         Certificate  or an Opinion of Counsel,  which shall conform to Sections
         11.04 and  11.05.  The  Trustee  shall not be liable  for any action it
         takes or omits to take in good  faith  in  reliance  on such  Officers'
         Certificate or Opinion of Counsel.

                  (c) The Trustee may act through its  attorneys  and agents and
         shall not be responsible  for the misconduct or negligence of any agent
         appointed with due care.

                  (d) The  Trustee  shall not be liable for any  action  that it
         takes or omits to take in good faith which it reasonably believes to be
         authorized or within its rights or powers.

                  (e) The Trustee  shall not be bound to make any  investigation
         into the  facts  or  matters  stated  in any  resolution,  certificate,
         statement,  instrument,  opinion, notice, request, direction,  consent,
         order, bond, debenture, or other paper or document, but the Trustee, in
         its  discretion,  may make such further inquiry or  investigation  into
         such facts or  matters as it may see fit,  and,  if the  Trustee  shall
         determine to make such further  inquiry or  investigation,  it shall be
         entitled,  upon reasonable notice to the Company, to examine the books,
         records,  and  premises  of the  Company,  personally  or by  agent  or
         attorney and to consult with the  officers and  representatives  of the
         Company, including the Company's accountants and attorneys.

                  (f) The Trustee  shall be under no  obligation to exercise any
         of the rights or powers vested in it by this  Indenture at the request,
         order or direction of any of the Holders  pursuant to the provisions of
         this  Indenture,  unless such Holders shall have offered to the Trustee
         security or indemnity  reasonably  satisfactory  to the Trustee against
         the costs,  expenses  and  liabilities  which may be  incurred by it in
         compliance with such request, order or direction.

                  (g) The  Trustee  shall  not be  required  to give any bond or
         surety  in  respect  of  the  performance  of  its  powers  and  duties
         hereunder.

                  (h)  Delivery of reports,  information  and  documents  to the
         Trustee under Section 4.08 is for  informational  purposes only and the
         Trustee's  receipt of the foregoing  shall not constitute  constructive
         notice  of any  information  contained  therein  or  determinable  from
         information contained therein,  including the Company's compliance with
         any of their  covenants  hereunder (as to which the Trustee is entitled
         to rely exclusively on Officers' Certificates).

                  (i) The  Trustee  shall not be  required  to take notice or be
         deemed to have notice of any Event of Default  hereunder except failure
         by the Company to make the  payments  required  by Section  4.01 hereof
         unless the  Trustee  shall be  specifically  notified in writing by the
         Company  or by  the  Holder  of not  less  than  25%  of the  aggregate
         principal amount of Notes then outstanding.

                  SECTION 7.03. Individual Rights of Trustee.

                  The Trustee in its individual or any other capacity may become
the owner or pledgee of Notes and may  otherwise  deal with the Company,  any of
their Subsidiaries, or their respective Affiliates with the same rights it would
have if it were not  Trustee.  Any  Agent  may do the  same  with  like  rights.
However, the Trustee must comply with Sections 7.10 and 7.11.

                  SECTION 7.04.  Trustee's Disclaimer.

                  The  Trustee  makes no  representation  as to the  validity or
adequacy of this Indenture or the Notes, and it shall not be accountable for the
Company's  use of the proceeds from the Notes,  and it shall not be  responsible
for any  statement of the Company in this  Indenture or the Notes other than the
Trustee's certificate of authentication.

                  SECTION 7.05.  Notice of Default.

                  If a Default or an Event of Default of which the  Trustee  has
knowledge and of which it is required to take notice  occurs and is  continuing,
the Trustee shall mail to each Holder notice of the uncured  Default or Event of
Default within 90 days after obtaining knowledge thereof.  Except in the case of
a Default or an Event of Default in payment of principal of, or interest on, any
Note,  including an accelerated  payment,  a Default in payment on the Change of
Control  Payment  Date  pursuant  to a  Change  of  Control  Offer or on the Net
Proceeds  Offer Payment Date  pursuant to a Net Proceeds  Offer and a Default in
compliance with Article Five hereof,  the Trustee may withhold the notice if and
so long as its  Board of  Directors,  the  executive  committee  of its Board of
Directors or a committee of its  directors  and/or Trust  Officers in good faith
determines that  withholding  the notice is in the interest of the Holders.  The
foregoing  sentence of this  Section 7.05 shall be in lieu of the proviso to ss.
315(b) of the TIA and such proviso to ss. 315(b) of the TIA is hereby  expressly
excluded from this Indenture and the Notes, as permitted by the TIA.

                  SECTION 7.06. Reports by Trustee to Holders.

                  Within 60 days after  November 1 of each year  beginning  with
1997, the Trustee shall,  to the extent that any of the events  described in TIA
ss. 313(a) occurred within the previous twelve months,  but not otherwise,  mail
to each Holder a brief report dated as of such date that  complies  with TIA ss.
313(a). The Trustee also shall comply with TIA ss.ss. 313(b), (c) and (d).

                  A copy of each  report at the time of its  mailing  to Holders
shall be mailed to the  Company  and filed  with the  Commission  and each stock
exchange, if any, on which the Notes are listed.

                  The  Company  shall  promptly  notify the Trustee if the Notes
become listed on any stock exchange and the Trustee shall comply with TIA ss.
313(d).

                  SECTION 7.07.  Compensation and Indemnity.

                  The Company  shall pay to the  Trustee  from time to time such
compensation  for its  services as has been  agreed to in writing  signed by the
Company and the Trustee. The Trustee's  compensation shall not be limited by any
law on  compensation  of a  trustee  of an  express  trust.  The  Company  shall
reimburse  the Trustee upon request for all  reasonable  out-of-pocket  expenses
incurred or made by it in connection  with the  performance  of its duties under
this Indenture.  Such expenses shall include the reasonable fees and expenses of
the Trustee's agents, counsel, accountants and experts.

                  The  Company  shall  indemnify  each  of the  Trustee  (or any
predecessor  Trustee) and its agents,  employees,  stockholders,  Affiliates and
directors  and officers for, and hold them each  harmless  against,  any and all
loss,  liability,  damage,  claim  or  expense  (including  reasonable  fees and
expenses of counsel),  including  taxes (other than taxes based on the income of
the Trustee)  incurred by them except for such  actions to the extent  caused by
any negligence, bad faith or willful misconduct on their part, arising out of or
in connection with the acceptance or  administration of this trust including the
reasonable  costs and  expenses  of  defending  themselves  against any claim or
liability in connection with the exercise or performance of any of their rights,
powers or duties hereunder. The Trustee shall notify the Company promptly of any
claim  asserted  against  the Trustee  for which it may seek  indemnity.  At the
Trustee's  sole  discretion,  the Company shall defend the claim and the Trustee
shall cooperate and may participate in the defense; provided,  however, that any
settlement  of a claim  shall be  approved  in  writing  by the  Trustee if such
settlement  would  result in an admission of liability by the Trustee or if such
settlement  would not be  accompanied  by a full  release of the Trustee for all
liability  arising out of the events  giving rise to such claim.  Alternatively,
the Trustee may at its option have separate  counsel of its own choosing and the
Company shall pay the reasonable fees and expenses of such counsel.

                  To secure the Company's  payment  obligations  in this Section
7.07,  the  Trustee  shall have a lien prior to the Notes on all assets or money
held or collected by the Trustee,  in its capacity as Trustee,  except assets or
money held in trust to pay  principal  of or  premium,  if any,  or  interest on
particular Notes.

                  When the Trustee incurs expenses or renders  services after an
Event of Default  specified in Section 6.01(f) or (g) occurs,  such expenses and
the  compensation  for such  services  are  intended to  constitute  expenses of
administration under any Bankruptcy Law.

                  The   provisions  of  this  Section  7.07  shall  survive  the
termination of this Indenture.

                  SECTION 7.08.  Replacement of Trustee.

                  The  Trustee  may  resign  at any  time  by so  notifying  the
Company.  The Holders of a majority in principal amount of the outstanding Notes
may remove the  Trustee  and  appoint a  successor  Trustee  with the  Company's
consent, by so notifying the Company and the Trustee. The Company may remove the
Trustee if:

     (1) the  Trustee  fails to comply  with  Section  7.10;

     (2) the Trustee is adjudged bankrupt or insolvent;

     (3) a receiver or other public  officer  takes charge of the Trustee or its
         property; or

     (4) the Trustee becomes incapable of acting.

                  If the Trustee resigns or is removed or if a vacancy exists in
the office of Trustee for any reason,  the Company  shall  notify each Holder of
such event and shall promptly appoint a successor Trustee. Within one year after
the  successor  Trustee  takes  office,  the Holders of a majority in  aggregate
principal  amount of the  outstanding  Notes may appoint a successor  Trustee to
replace the successor Trustee appointed by the Company.

                  A successor Trustee shall deliver a written  acceptance of its
appointment to the retiring Trustee and to the Company.  Immediately after that,
the retiring Trustee shall transfer all property held by it hereunder as Trustee
to the successor  Trustee,  subject to the lien  provided in Section  7.07,  the
resignation or removal of the retiring Trustee shall become  effective,  and the
successor  Trustee  shall have all the rights,  powers and duties of the Trustee
under this Indenture.  The Company shall mail notice of such successor Trustee's
appointment to each Holder.

                  If a successor  Trustee  does not take  office  within 60 days
after the retiring  Trustee  resigns or is removed,  the retiring  Trustee,  the
Company or the  Holders  of at least 10% in  aggregate  principal  amount of the
outstanding  Notes may  petition  any court of  competent  jurisdiction  for the
appointment of a successor Trustee.

                  If the Trustee fails to comply with Section  7.10,  any Holder
may petition any court of competent  jurisdiction for the removal of the Trustee
and the appointment of a successor Trustee.

                  Notwithstanding  any resignation or replacement of the Trustee
pursuant to this Section  7.08,  the  Company's  obligations  under Section 7.07
shall continue for the benefit of the retiring Trustee.

                  SECTION 7.09. Successor Trustee by Merger, Etc.

                  If the Trustee  consolidates with, merges or converts into, or
transfers all or  substantially  all of its corporate trust business to, another
corporation,  the  resulting,  surviving or transferee  corporation  without any
further act shall,  if such  resulting,  surviving or transferee  corporation is
otherwise eligible hereunder, be the successor Trustee; provided,  however, that
such  corporation  shall be otherwise  qualified and eligible under this Article
Seven.

                  SECTION 7.10.  Eligibility; Disqualification.

                  This  Indenture  shall always have a Trustee who satisfies the
requirement of TIA ss.ss.  310(a)(1),  (2) and (5). The Trustee (or, in the case
of a Trustee that is a corporation  included in a bank holding  company  system,
the related bank holding  company) shall have a combined  capital and surplus of
at least $150 million as set forth in its most recent published annual report of
condition,  and have an  office  in the City of New York.  In  addition,  if the
Trustee is a corporation included in a bank holding company system, the Trustee,
independently of such bank holding company,  shall meet the capital requirements
of TIA ss.  310(a)(2).  The Trustee shall comply with TIA ss. 310(b);  provided,
however,  that there shall be excluded from the  operation of TIA ss.  310(b)(1)
any indenture or indentures  under which other  securities,  or  certificates of
interest or participation in other  securities,  of the Company are outstanding,
if the  requirements  for such exclusion set forth in TIA ss. 310(b)(1) are met.
The  provisions  of TIA ss. 310 shall apply to the  Company,  as obligors of the
Notes.

         SECTION  7.11. Preferential  Collection  of Claims Against the Company.

                  The Trustee  shall comply with TIA ss.  311(a),  excluding any
creditor  relationship  listed in TIA ss. 311(b).  A Trustee who has resigned or
been removed shall be subject to TIA ss. 311(a) to the extent indicated therein.
The  provisions  of TIA ss. 311 shall  apply to the  Company,  as obligor on the
Notes.


                                  ARTICLE EIGHT

                       DISCHARGE OF INDENTURE; DEFEASANCE


                  SECTION 8.01. Termination of Company's Obligations.

                  This  Indenture  will be  discharged  and will  cease to be of
further effect  (except as to surviving  rights of  registration  of transfer or
exchange of the Notes,  as expressly  provided for in this  Indenture) as to all
outstanding Notes when (a) either (i) all Notes,  theretofore  authenticated and
delivered  (except lost,  stolen or destroyed  Notes which have been replaced or
paid and Notes for whose payment money has  theretofore  been deposited in trust
or  segregated  and held in trust by the  Company and  thereafter  repaid to the
Company or  discharged  from such trust) have been  delivered to the Trustee for
cancellation  or (ii) all Notes not  theretofore  delivered  to the  Trustee for
cancellation  have  become  due and  payable  and the  Company  has  irrevocably
deposited  or  caused  to be  deposited  with the  Trustee  funds  in an  amount
sufficient  to pay and  discharge  the  entire  Indebtedness  on the  Notes  not
theretofore  delivered  to the  Trustee  for  cancellation,  for  principal  of,
premium,  if any, and interest on the Notes to the date of deposit together with
irrevocable  instructions  from the Company  directing the Trustee to apply such
funds to the payment thereof at maturity or redemption,  as the case may be; (b)
the Company has paid all other sums payable under this Indenture by the Company;
and (c) the Company has delivered to the Trustee an officers' certificate and an
opinion of counsel  stating that all conditions  precedent  under this Indenture
relating to the  satisfaction and discharge of this Indenture have been complied
with; provided, however, that such counsel may rely, as to matters of fact, on a
certificate or certificates of officers of the Company.

                  The Company may, at its option and at any time,  elect to have
its obligations and the corresponding  obligations of the Subsidiary  Guarantors
discharged  with respect to the  outstanding  Notes ("Legal  Defeasance").  Such
Legal  Defeasance  means  that the  Company  shall be  deemed  to have  paid and
discharged the entire  indebtedness  represented by the outstanding  Notes,  and
satisfied all of its obligations  with respect to the Notes,  except for (a) the
rights of Holders to receive  payments in respect of the principal of,  premium,
if any, and interest on the Notes when such  payments are due, (b) the Company's
obligations  with  respect  to the Notes  concerning  issuing  temporary  Notes,
registration  of  Notes,  mutilated,  destroyed,  lost or  stolen  Notes and the
maintenance of an office or agency for payments,  (c) the rights, powers, trust,
duties and immunities of the Trustee and the Company's obligations in connection
therewith  and (d) the Legal  Defeasance  provisions  of this Section  8.01.  In
addition,  the  Company  may,  at its option and at any time,  elect to have the
obligations of the Company and the Subsidiary Guarantors,  if any, released with
respect to covenants  contained in Sections 4.04, 4.08 and 4.10 through 4.20 and
Article Five ("Covenant  Defeasance") and thereafter any omission to comply with
such obligations shall not constitute a Default or Event of Default with respect
to the Notes. In the event of Covenant Defeasance,  those events described under
Section 6.01 (except those events described in Section  6.01(a),(b),(f) and (g))
will no longer constitute an Event of Default with respect to the Notes.

In order to exercise either Legal Defeasance or Covenant Defeasance:

                  (a) the Company must irrevocably  deposit with the Trustee, in
         trust,  for the benefit of the Holders cash in United  States  dollars,
         non-callable U.S. Government Obligations,  or a combination thereof, in
         such  amounts as will be  sufficient,  in the  opinion of a  nationally
         recognized firm of independent public accountants, to pay the principal
         of,  premium,  if any, and interest on the Notes on the stated date for
         payment thereof or on the applicable  Redemption  Date, as the case may
         be;

                  (b) in the case of Legal  Defeasance,  the Company  shall have
         delivered  to the  Trustee an  opinion of counsel in the United  States
         reasonably  acceptable to the Trustee  confirming  that (i) the Company
         has received from, or there has been published by, the Internal Revenue
         Service a ruling or (ii)  since the date of this  Indenture,  there has
         been a change in the applicable  federal income tax law, in either case
         to the effect that,  and based  thereon  such opinion of counsel  shall
         confirm that, the Holders will not recognize  income,  gain or loss for
         federal  income tax purposes as a result of such Legal  Defeasance  and
         will be subject to federal income tax on the same amounts,  in the same
         manner  and at the same times as would have been the case if such Legal
         Defeasance had not occurred; provided, however, such opinion of counsel
         shall not be  required  if all the Notes will become due and payable on
         the  maturity  date within one year or are to be called for  redemption
         within one year under arrangements satisfactory to the Trustee;

                  (c) in the case of Covenant Defeasance, the Company shall have
         delivered  to the  Trustee an  opinion of counsel in the United  States
         reasonably  acceptable to the Trustee  confirming that the Holders will
         not recognize income, gain or loss for federal income tax purposes as a
         result of such  Covenant  Defeasance  and will be  subject  to  federal
         income  tax on the same  amounts,  in the same  manner  and at the same
         times as would have been the case if such Covenant  Defeasance  had not
         occurred;

                  (d) no Default or Event of Default  shall have occurred and be
         continuing  on the date of such deposit or insofar as Events of Default
         under Section 6.01(f) or (g) from  bankruptcy or insolvency  events are
         concerned,  at any time in the period  ending on the 91st day after the
         date of deposit;

                  (e) such Legal  Defeasance  or Covenant  Defeasance  shall not
         result in a breach or violation  of, or constitute a default under this
         Indenture or any other  agreement or instrument to which the Company or
         any of its Restricted  Subsidiaries  is a party or by which the Company
         or any of its Restricted Subsidiaries is bound;

                  (f)  the  Company  shall  have  delivered  to the  Trustee  an
         officers'  certificate  stating  that the  deposit  was not made by the
         Company  with the  intent  of  preferring  the  Holders  over any other
         creditors  of the Company or with the intent of  defeating,  hindering,
         delaying or defrauding any other creditors of the Company or others;

                  (g)  the  Company  shall  have  delivered  to the  Trustee  an
         Officers'  Certificate and an Opinion of Counsel, each stating that all
         conditions  precedent  provided for or relating to the Legal Defeasance
         or the  Covenant  Defeasance,  as the case may be,  have been  complied
         with; provided,  however,  that such counsel may rely, as to matters of
         fact, on a certificate or certificates of officers of the Company; and

                  (h) the Company shall have delivered to the Trustee an Opinion
         of Counsel to the effect that after the 91st day following the deposit,
         the trust  funds will not be  subject  to the effect of any  applicable
         bankruptcy,  insolvency,   reorganization  or  similar  laws  affecting
         creditors' rights generally;  provided,  however, that such counsel may
         rely,  as to matters  of fact,  on a  certificate  or  certificates  of
         officers of the Company.

                  SECTION 8.02. Application of Trust Money.

                  The  Trustee or Paying  Agent  shall hold in trust U.S.  Legal
Tender or U.S.  Government  Obligations  deposited  with it  pursuant to Section
8.01,  and shall apply the deposited  U.S.  Legal Tender and the money from U.S.
Government  Obligations in accordance  with this Indenture to the payment of the
principal of and interest on the Notes. The Trustee shall be under no obligation
to invest said U.S. Legal Tender or U.S. Government Obligations except as it may
agree in writing with the Company.

                  The Company shall pay and  indemnify  the Trustee  against any
tax, fee or other charge imposed on or assessed against the Legal Tender or U.S.
Government  Obligations  deposited pursuant to Section 8.01 or the principal and
interest  received  in respect  thereof  other  than any such tax,  fee or other
charge which by law is for the account of the Holders of outstanding Notes.

                  SECTION 8.03.  Repayment to the Company.

                  Subject to Section  8.01,  the  Trustee  and the Paying  Agent
shall  promptly pay to the Company upon request any excess U.S.  Legal Tender or
U.S.  Government  Obligations  held by them at any time and  thereupon  shall be
relieved  from all  liability  with  respect to such money.  The Trustee and the
Paying  Agent shall pay to the Company  upon  written  request any money held by
them for the payment of principal or interest  that  remains  unclaimed  for one
year;  provided,  however,  that the Trustee or such Paying Agent,  before being
required to make any  payment,  may at the  expense of the  Company  cause to be
published once in a newspaper of general  circulation in the City of New York or
mail to each  Holder  entitled  to such money  notice  that such  money  remains
unclaimed  and that after a date  specified  therein  which shall be at least 30
days from the date of such publication or mailing any unclaimed  balance of such
money  then  remaining  will be  repaid to the  Company.  After  payment  to the
Company,  Holders entitled to such money must look to the Company for payment as
general creditors unless an applicable law designates another Person.

                  SECTION 8.04.  Reinstatement.

                  If the  Trustee  or  Paying  Agent is unable to apply any U.S.
Legal Tender or U.S.  Government  Obligations in accordance with Section 8.01 by
reason of any legal  proceeding  or by  reason of any order or  judgment  of any
court or governmental authority enjoining,  restraining or otherwise prohibiting
such application,  the Company's  obligations under this Indenture and the Notes
shall be revived and  reinstated  as though no deposit had occurred  pursuant to
Section  8.01 until such time as the  Trustee or Paying  Agent is  permitted  to
apply all such U.S.  Legal Tender or U.S.  Government  Obligations in accordance
with Section 8.01; provided,  however,  that if the Company has made any payment
of interest on or principal of any Notes because of the  reinstatement  of their
obligations,  the Company  shall be  subrogated  to the rights of the Holders of
such Notes to receive such payment from the U.S. Legal Tender or U.S. Government
Obligations held by the Trustee or Paying Agent.

                  SECTION 8.05.  Acknowledgment of Discharge by Trustee.

                  After (i) the conditions of Section 8.01 have been  satisfied,
(ii) the Company has paid or caused to be paid all other sums payable  hereunder
by the Company and (iii) the Company has  delivered  to the Trustee an Officers'
Certificate  and an  Opinion  of  Counsel,  each  stating  that  all  conditions
precedent  referred  to in clause (i) above  relating  to the  satisfaction  and
discharge of this  Indenture  have been complied  with, the Trustee upon request
shall  acknowledge in writing the discharge of the Company's  obligations  under
this Indenture except for those surviving obligations specified in Section 8.01,
provided  the legal  counsel  delivering  such Opinion of Counsel may rely as to
matters of fact on one or more Officers' Certificates of the Company.


                                  ARTICLE NINE

                          MODIFICATION OF THE INDENTURE


                  SECTION 9.01. Without Consent of Holders.

                  Subject to the  provisions of Section 9.02,  the Company,  the
Subsidiary  Guarantors  and the  Trustee  may amend,  waive or  supplement  this
Indenture without notice to or consent of any Holder: (a) to cure any ambiguity,
defect or inconsistency;  (b) to comply with Section 5.01 of this Indenture; (c)
to provide for  uncertificated  Notes in addition to certificated  Notes; (d) to
comply with any  requirements  of the  Commission in order to effect or maintain
the  qualification  of this  Indenture  under the TIA; or (e) to make any change
that would provide any additional  benefit or rights to the Holders or that does
not adversely  affect the rights of any Holder.  Notwithstanding  the foregoing,
the Trustee and the Company may not make any change that  adversely  affects the
rights of any Holder under this Indenture without the consent of such Holder. In
formulating its opinion on such matters, the Trustee will be entitled to rely on
such evidence as it deems appropriate,  including, without limitation, solely on
an Opinion of Counsel;  provided,  however,  that in delivering  such Opinion of
Counsel,  such  counsel  may rely as to matters  of fact,  on a  certificate  or
certificates of officers of the Company.

                  SECTION 9.02. With Consent of Holders.

                  All other  modifications  and amendments of this Indenture may
be made with the consent of the  Holders of a majority  in the then  outstanding
principal amount of the then outstanding Notes, except that, without the consent
of each Holder of the Notes  affected  thereby,  no amendment  may,  directly or
indirectly:  (i) reduce the amount of Notes whose  Holders  must  consent to any
amendment;  (ii) reduce the rate of or change or have the effect of changing the
time for payment of interest,  including defaulted interest, on any Notes; (iii)
reduce  the  principal  of or change or have the  effect of  changing  the fixed
maturity  of any Notes,  or change the date on which any Notes may be subject to
redemption or repurchase, or reduce the redemption or repurchase price therefor;
(iv) make any Notes  payable in money other than that  stated in the Notes;  (v)
make any change in provisions  of this  Indenture  protecting  the right of each
Holder of a Note to receive payment of principal of and interest on such Note on
or after the due date  thereof  or to bring  suit to  enforce  such  payment  or
permitting  Holders of a majority in principal amount of Notes to waive Defaults
or Events of Default;  (vi) amend,  change or modify in any material respect the
obligation  of the Company to make and  consummate a Change of Control  Offer in
the event of a Change of Control or make and  consummate  a Net  Proceeds  Offer
with  respect to any Asset Sale that has been  consummated  or modify any of the
provisions  or  definitions  with  respect  thereto;  (vii) modify or change any
provision of this  Indenture or Section 1.01  affecting the ranking of the Notes
or any  Guarantee in a manner  which  adversely  affects the Holders;  or (viii)
release any Subsidiary Guarantor from any of its obligations under its Guarantee
or this Indenture otherwise than in accordance with the terms of this Indenture.

                  SECTION 9.03. Compliance with TIA.

                  Every amendment, waiver or supplement of this Indenture or the
Notes shall comply with the TIA as then in effect; provided,  however, that this
Section 9.03 shall not of itself  require that this  Indenture or the Trustee be
qualified  under the TIA or constitute  any admission or  acknowledgment  by any
party  hereto that any such  qualification  is  required  prior to the time this
Indenture and the Trustee are required by the TIA to be so qualified.

                  SECTION 9.04. Revocation and Effect of Consents.

                  Until an amendment,  waiver or supplement becomes effective, a
consent  to it by a Holder  is a  continuing  consent  by the  Holder  and every
subsequent Holder of a Note or portion of a Note that evidences the same debt as
the consenting Holder's Note, even if notation of the consent is not made on any
Note. Subject to the following  paragraph,  any such Holder or subsequent Holder
may  revoke  the  consent  as to such  Holder's  Note or portion of such Note by
notice to the  Trustee  or the  Company  received  before  the date on which the
Trustee  receives an Officers'  Certificate  certifying  that the Holders of the
requisite  principal amount of Notes have consented (and not theretofore revoked
such consent) to the amendment,  supplement or waiver. An amendment,  supplement
or waiver  becomes  effective  upon  receipt by the  Trustee  of such  Officers'
Certificate  and evidence of consent by the Holders of the requisite  percentage
in principal amount of outstanding Notes.

                  The Company may,  but shall not be obligated  to, fix a Record
Date for the  purpose of  determining  the  Holders  entitled  to consent to any
amendment,  supplement  or waiver,  which  Record Date shall be at least 30 days
prior to the first solicitation of such consent. If a Record Date is fixed, then
notwithstanding  the second  sentence of the  immediately  preceding  paragraph,
those  Persons who were  Holders at such  Record Date (or their duly  designated
proxies),  and only those  Persons,  shall be  entitled  to revoke  any  consent
previously given,  whether or not such Persons continue to be Holders after such
Record Date.  No such consent  shall be valid or effective for more than 90 days
after such Record Date unless consents from Holders of the requisite  percentage
in  principal   amount  of  outstanding   Notes   required   hereunder  for  the
effectiveness of such consents shall have also been given and not revoked within
such 90 day period.

                  SECTION 9.05. Notation on or Exchange of Notes.

                  If an amendment,  supplement or waiver  changes the terms of a
Note,  the  Trustee  may  require  the  Holder of such Note to deliver it to the
Trustee.  The  Trustee may place an  appropriate  notation on the Note about the
changed terms and return it to the Holder. Alternatively,  if the Company or the
Trustee so  determine,  the Company in exchange for the Note shall issue and the
Trustee shall authenticate a new Note that reflects the changed terms.

                  SECTION 9.06.  Trustee To Sign Amendments, Etc.

                  The Trustee shall execute any amendment,  supplement or waiver
authorized pursuant to this Article Nine;  provided,  however,  that the Trustee
may, but shall not be obligated to,  execute any such  amendment,  supplement or
waiver which affects the Trustee's own rights,  duties or immunities  under this
Indenture.  In executing such supplement or waiver the Trustee shall be entitled
to receive indemnity reasonably satisfactory to it, and shall be fully protected
in  relying  upon an  Opinion of Counsel  and an  Officers'  Certificate  of the
Company,  stating  that no  event of  default  shall  occur as a result  of such
amendment,  supplement  or  waiver  and that  the  execution  of any  amendment,
supplement or waiver  authorized  pursuant to this Article Nine is authorized or
permitted by this Indenture,  provided the legal counsel delivering such Opinion
of Counsel may rely as to matters of fact on one or more Officers'  Certificates
of the Company.  Such Opinion of Counsel shall be provided at the expense of the
Company.


                                   ARTICLE TEN

                             [INTENTIONALLY OMITTED]


                                 ARTICLE ELEVEN

                                  MISCELLANEOUS


                  SECTION 11.01.  TIA Controls.

                  If any  provision  of this  Indenture  limits,  qualifies,  or
conflicts  with  another  provision  which is  required  to be  included in this
Indenture by the TIA, the required provision shall control;  provided,  however,
that this Section 11.01 shall not of itself  require that this  Indenture or the
Trustee be qualified under the TIA or constitute any admission or acknowledgment
by any party hereto that any such  qualification  is required  prior to the time
this Indenture and the Trustee are required by the TIA to be so qualified.

                  SECTION 11.02.  Notices.

                  Any  notices or other  communications  required  or  permitted
hereunder shall be in writing,  and shall be sufficiently  given if made by hand
delivery,  by telex,  by telecopier or  registered  or certified  mail,  postage
prepaid, return receipt requested, addressed as follows:

                  if to the Company:

                           PANACO, Inc.
                           PANACO Building
                           1050 West Blue Ridge Boulevard
                           Kansas City, Missouri  64145-1216

                           Telecopier Number:  (816) 942-6305
                           Attn:  H. James Maxwell

                  if to the Trustee:

                           UMB Bank, N.A.
                           928 Grand, 13th Floor
                           Kansas City, Missouri  64106

                           Telecopier Number:  (816) 221-0438
                           Attention:  Corporate Trust Dept.

                  Each of the Company  and the Trustee by written  notice to the
other may  designate  additional  or  different  addresses  for  notices to such
Person.  Any notice or  communication  to the  Company or the  Trustee  shall be
deemed to have been given or made as of the date so delivered if hand delivered;
when answered back, if telexed; when receipt is acknowledged, if faxed; and five
(5) calendar days after mailing if sent by registered or certified mail, postage
prepaid  (except that a notice of change of address  shall not be deemed to have
been given until actually received by the addressee).

                  Any notice or communication mailed to a Holder shall be mailed
to him by first  class  mail or other  equivalent  means  at his  address  as it
appears on the  registration  books of the Registrar not more than ten (10) days
prior to such mailing and shall be sufficiently given to him if so mailed within
the time prescribed.
                  Failure to mail a notice or  communication  to a Holder or any
defect in it shall not affect its sufficiency with respect to other Holders.  If
a notice or  communication  is mailed in the manner  provided  above, it is duly
given, whether or not the addressee receives it.

                  SECTION 11.03.  Communications by Holders with Other Holders.

                  Holders may communicate  pursuant to TIA ss. 312(b) with other
Holders  with respect to their  rights  under this  Indenture or the Notes.  The
Company,  the  Trustee,  the  Registrar  and any  other  Person  shall  have the
protection of TIA ss. 312(c).

           SECTION  11.04.  Certificate  and Opinion as to Conditions Precedent.

                  Upon any request or  application by the Company to the Trustee
to take any action  under  this  Indenture,  the  Company  shall  furnish to the
Trustee:

                    (1)  an  Officers'   Certificate,   in  form  and  substance
         satisfactory  to the  Trustee,  stating  that,  in the  opinion  of the
         signers,  all conditions  precedent to be performed by the Company,  if
         any,  provided for in this  Indenture  relating to the proposed  action
         have been complied with; and

                    (2) an Opinion of Counsel  stating  that,  in the opinion of
         such  counsel,  all such  conditions  precedent  to be performed by the
         Company,  if  any,  provided  for in  this  Indenture  relating  to the
         proposed action have been complied with (which  counsel,  as to factual
         matters, may rely on an Officers' Certificate).

                  SECTION  11.05. Statements Required in Certificate or Opinion.

                  Each  certificate or opinion with respect to compliance with a
condition or covenant  provided for in this Indenture,  other than the Officers'
Certificate required by Section 4.06, shall include:

                    (1) a statement  that the Person making such  certificate or
               opinion has read such covenant or condition;

                    (2) a brief  statement  as to the  nature  and  scope of the
               examination  or  investigation   upon  which  the  statements  or
               opinions contained in such certificate or opinion are based;

                    (3) a statement that, in the opinion of such Person,  he has
               made such examination or investigation as is reasonably necessary
               to enable him to express an informed opinion as to whether or not
               such covenant or condition has been complied with; and

                    (4) a statement as to whether or not, in the opinion of each
               such Person, such condition or covenant has been complied with.

                  SECTION 11.06.  Rules by Trustee, Paying Agent, Registrar.

                  The Trustee may make  reasonable  rules in accordance with the
Trustee's  customary  practices  for action by or at a meeting of  Holders.  The
Paying Agent or Registrar may make reasonable rules for its functions.

                  SECTION 11.07.  Legal Holidays.

                  A "Legal  Holiday" used with respect to a particular  place of
payment is a Saturday,  a Sunday or a day on which banking  institutions  in New
York,  New York or at such place of payment are not  required  to be open.  If a
payment date is a Legal Holiday at such place, payment may be made at such place
on the next  succeeding day that is not a Legal  Holiday,  and no interest shall
accrue for the intervening period.

                  SECTION 11.08.  Governing Law.

                  THIS  INDENTURE  AND  THE  NOTES  SHALL  BE  GOVERNED  BY  AND
CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK,  AS APPLIED TO
CONTRACTS  MADE AND PERFORMED  WITHIN THE STATE OF NEW YORK,  WITHOUT  REGARD TO
PRINCIPLES OF CONFLICT OF LAWS.  Each of the parties  hereto agrees to submit to
the  jurisdiction  of the  courts  of the  State  of New York in any  action  or
proceeding arising out of or relating to this Indenture.

                  SECTION 11.09.  No Adverse Interpretation of Other Agreements.

                  This Indenture may not be used to interpret another indenture,
loan or debt  agreement  of the  Company  or any of its  Subsidiaries.  Any such
indenture, loan or debt agreement may not be used to interpret this Indenture.

                  SECTION 11.10. No Personal Liability.

                  No director, officer, employee or stockholder, as such, of the
Company or any Subsidiary  Guarantor,  as such, shall have any liability for any
obligations of the Company or any  Subsidiary  Guarantor  under the Notes,  this
Indenture,  the Guarantees or the Registration Rights Agreement or for any claim
based on, in respect of, or by reason of, such  obligations  or their  creation.
Each Holder of Notes by accepting a Note waives and releases all such liability.
The waiver and release  are part of the  consideration  for the  issuance of the
Notes.

                  SECTION 11.11.  Successors.

                  All  agreements of the Company in this Indenture and the Notes
shall bind their  successors.  All  agreements of the Trustee in this  Indenture
shall bind its successors.

                  SECTION 11.12.  Duplicate Originals.

                  All parties  may sign any number of copies of this  Indenture.
Each signed copy shall be an original,  but all of them together shall represent
the same agreement.

                  SECTION 11.13.  Severability.

                  In case any one or more of the provisions in this Indenture or
in the Notes shall be held invalid, illegal or unenforceable, in any respect for
any reason,  the validity,  legality and enforceability of any such provision in
every other  respect  and of the  remaining  provisions  shall not in any way be
affected or  impaired  thereby,  it being  intended  that all of the  provisions
hereof shall be enforceable to the full extent permitted by law.

                  SECTION 11.14.  Independence of Covenants.

                  All covenants and  agreements in this  Indenture and the Notes
shall be given independent  effect so that if any particular action or condition
is not permitted by any of such  covenants,  the fact that it would be permitted
by an exception to, or otherwise be within the limitations of, another  covenant
shall not avoid the  occurrence  of a  Default  or an Event of  Default  if such
action is taken or condition exists.


                                 ARTICLE TWELVE

                               GUARANTEE OF NOTES


                  SECTION 12.01.  Unconditional Guarantee.

                  Subject  to  the  provisions  of  this  Article  Twelve,  each
Subsidiary Guarantor, if any, hereby, jointly and severally, unconditionally and
irrevocably  guarantees,  on a senior  basis (such  guarantee  to be referred to
herein as a "Guarantee") to each Holder of a Note authenticated and delivered by
the Trustee and to the Trustee and its successors and assigns,  irrespective  of
the validity and enforceability of this Indenture,  the Notes or the obligations
of the Company or any other Subsidiary  Guarantors to the Holders or the Trustee
hereunder or  thereunder,  that:  (a) the  principal  of,  premium,  if any, and
interest on the Notes (and any  Additional  Interest  payable  thereon) shall be
duly and punctually paid in full when due, whether at maturity,  upon redemption
at the  option of  Holders  pursuant  to the  provisions  of the Notes  relating
thereto, by acceleration or otherwise, and interest on the overdue principal and
(to the extent  permitted by law)  interest,  if any, on the Notes and all other
obligations  of the Company or the  Subsidiary  Guarantors to the Holders or the
Trustee hereunder or thereunder (including amounts due the Trustee under Section
7.07  hereof)  and all  other  obligations  shall  be  promptly  paid in full or
performed,  all in accordance with the terms hereof and thereof; and (b) in case
of any extension of time of payment or renewal of any Notes or any of such other
obligations,  the same shall be promptly  paid in full when due or  performed in
accordance with the terms of the extension or renewal,  whether at maturity,  by
acceleration or otherwise. Failing payment when due of any amount so guaranteed,
or failing  performance  of any other  obligation  of the Company to the Holders
under this Indenture or under the Notes,  for whatever  reason,  each Subsidiary
Guarantor  shall be obligated to pay, or to perform or cause the performance of,
the same  immediately.  An Event of Default  under this  Indenture  or the Notes
shall constitute an event of default under this Guarantee, and shall entitle the
Holders of Notes to accelerate the  obligations  of the Guarantors  hereunder in
the same manner and to the same extent as the obligations of the Company.

                  Each of the  Subsidiary  Guarantors  hereby  agrees  that  its
obligations  hereunder  shall be  unconditional,  irrespective  of the validity,
regularity or enforceability of the Notes or this Indenture,  the absence of any
action to  enforce  the same,  any  waiver or consent by any Holder of the Notes
with  respect to any  provisions  hereof or  thereof,  any  release of any other
Subsidiary  Guarantor,  the  recovery of any judgment  against the Company,  any
action to  enforce  the same,  whether  or not a  Guarantee  is  affixed  to any
particular Note, or any other  circumstance  which might otherwise  constitute a
legal or equitable  discharge or defense of a guarantor.  Each of the Subsidiary
Guarantors  hereby  waives the  benefit  of  diligence,  presentment,  demand of
payment,  filing of claims with a court in the event of insolvency or bankruptcy
of the  Company,  any right to require a proceeding  first  against the Company,
protest,  notice and all demands  whatsoever  and  covenants  that its Guarantee
shall  not be  discharged  except by  complete  performance  of the  obligations
contained in the Notes,  this Indenture and this Guarantee.  This Guarantee is a
guarantee  of payment  and not of  collection.  If any Holder or the  Trustee is
required by any court or otherwise to return to the Company or to any Subsidiary
Guarantor,  or any  custodian,  trustee,  liquidator or other  similar  official
acting in relation to the Company or such Subsidiary Guarantor,  any amount paid
by the Company or such Subsidiary  Guarantor to the Trustee or such Holder, this
Guarantee,  to the extent  theretofore  discharged,  shall be reinstated in full
force and effect. Each Subsidiary  Guarantor further agrees that, as between it,
on the one hand,  and the Holders of Notes and the  Trustee,  on the other hand,
(a) subject to this Article Eleven,  the maturity of the obligations  guaranteed
hereby may be  accelerated as provided in Article Six hereof for the purposes of
this  Guarantee,  notwithstanding  any  stay,  injunction  or other  prohibition
preventing such  acceleration in respect of the obligations  guaranteed  hereby,
and (b) in the event of any  acceleration  of such  obligations  as  provided in
Article Six hereof,  such  obligations  (whether or not due and  payable)  shall
forthwith become due and payable by the Subsidiary Guarantors for the purpose of
this Guarantee.

                  No stockholder,  officer, director,  employee or incorporator,
past,  present or future, or any Subsidiary  Guarantor,  as such, shall have any
personal  liability  under this Guarantee by reason of his, her or its status as
such stockholder, officer, director, employee or incorporator.

                  Each Subsidiary Guarantor that makes a payment or distribution
under  its  Guarantee  shall be  entitled  to a  contribution  from  each  other
Subsidiary Guarantor, determined in accordance with GAAP.

                  SECTION 12.02.  Limitations on Guarantees.

                  The  obligations  of  each  Subsidiary   Guarantor  under  its
Guarantee  will be limited to the maximum  amount which,  after giving effect to
all other  contingent  and fixed  liabilities of such  Subsidiary  Guarantor and
after giving effect to any collections  from or payments made by or on behalf of
any other  Subsidiary  Guarantor  in  respect of the  obligations  of such other
Subsidiary  Guarantor  under  its  Guarantee  or  pursuant  to its  contribution
obligations  under  the  Indenture,  will  result  in the  obligations  of  such
Subsidiary   Guarantor  under  the  Guarantee  not   constituting  a  fraudulent
conveyance or fraudulent transfer under federal or state law.

                  SECTION 12.03. Execution and Delivery of Guarantee.

                  To further  evidence the Guarantee set forth in Section 12.01,
each  Subsidiary  Guarantor  hereby  agrees that a notation  of such  Guarantee,
substantially  in the form of Exhibit E herein,  shall be  endorsed on each Note
authenticated and delivered by the Trustee.  Such Guarantee shall be executed on
behalf of each Subsidiary  Guarantor by either manual or facsimile  signature of
two Officers of each  Subsidiary  Guarantor,  each of whom, in each case,  shall
have been duly authorized to so execute by all requisite  corporate action.  The
validity and  enforceability  of any Guarantee shall not be affected by the fact
that it is not affixed to any particular Note.

                  Each of the  Subsidiary  Guarantors  hereby  agrees  that  its
Guarantee  set forth in  Section  12.01  shall  remain in full  force and effect
notwithstanding  any  failure  to  endorse  on  each  Note a  notation  of  such
Guarantee.

                  If an Officer of a Subsidiary  Guarantor whose signature is on
this  Indenture  or a  Guarantee  no longer  holds  that  office at the time the
Trustee  authenticates  the Note on which such  Guarantee  is endorsed or at any
time  thereafter,  such Subsidiary  Guarantor's  Guarantee of such Note shall be
valid nevertheless.

                  The   delivery  of  any  Note  by  the   Trustee,   after  the
authentication thereof hereunder, shall constitute due delivery of any Guarantee
set forth in this Indenture on behalf of each Subsidiary Guarantor.

                  SECTION 12.04. Release of a Subsidiary Guarantor.

                  (a) If no Default exists or would exist under this  Indenture,
upon  the  sale or  disposition  of all of the  Capital  Stock  of a  Subsidiary
Guarantor  by  the  Company  or a  Restricted  Subsidiary  of the  Company  in a
transaction  constituting  an  Asset  Sale the Net Cash  Proceeds  of which  are
applied in accordance with Section 4.16, or upon the  consolidation or merger of
a Subsidiary  Guarantor with or into any Person in compliance  with Article Five
(in each case,  other than to the  Company or an  Affiliate  of the Company or a
Restricted  Subsidiary),  such Subsidiary  Guarantor and each Subsidiary of such
Subsidiary  Guarantor  that is  also a  Subsidiary  Guarantor  shall  be  deemed
released  from all  obligations  under this Article  Twelve  without any further
action  required on the part of the Trustee or any  Holder;  provided,  however,
that each such  Subsidiary  Guarantor is sold or disposed of in accordance  with
this Indenture. Any Subsidiary Guarantor not so released or the entity surviving
such Subsidiary  Guarantor,  as applicable,  shall remain or be liable under its
Guarantee as provided in this Article Twelve.

                  (b)  The  Trustee  shall  deliver  an  appropriate  instrument
evidencing  the release of a Subsidiary  Guarantor  upon receipt of a request by
the Company or such Subsidiary Guarantor accompanied by an Officers' Certificate
and an Opinion of Counsel  certifying  as to the  compliance  with this  Section
12.04, provided the legal counsel delivering such Opinion of Counsel may rely as
to matters of fact on one or more Officers Certificates of the Company.

                  The Trustee shall execute any documents  reasonably  requested
by the Company or a  Subsidiary  Guarantor  in order to evidence  the release of
such Subsidiary  Guarantor from its obligations under its Guarantee  endorsed on
the Notes and under this Article Twelve.

                  Except as set forth in Articles Four and Five and this Section
12.04,  nothing contained in this Indenture or in any of the Notes shall prevent
any  consolidation or merger of a Subsidiary  Guarantor with or into the Company
or another  Subsidiary  Guarantor or shall prevent any sale or conveyance of the
property  of a  Subsidiary  Guarantor  as an  entirety  or  substantially  as an
entirety to the Company or another Subsidiary Guarantor.

                  SECTION 12.05.  Waiver of Subrogation.

                  Until this  Indenture is  discharged  and all of the Notes are
discharged and paid in full, each Subsidiary Guarantor hereby irrevocably waives
and  agrees  not to  exercise  any  claim  or other  rights  which it may now or
hereafter  acquire  against the Company that arise from the existence,  payment,
performance or enforcement of the Company's  obligations under the Notes or this
Indenture and such Subsidiary  Guarantor's  obligations under this Guarantee and
this Indenture, in any such instance including, without limitation, any right of
subrogation, reimbursement, exoneration, contribution,  indemnification, and any
right to participate in any claim or remedy of the Holders  against the Company,
whether or not such claim,  remedy or right arises in equity, or under contract,
statute  or common  law,  including,  without  limitation,  the right to take or
receive from the Company,  directly or indirectly,  in cash or other property or
by set-off or in any other manner,  payment or security on account of such claim
or other  rights.  If any amount  shall be paid to any  Subsidiary  Guarantor in
violation of the preceding  sentence and any amounts owing to the Trustee or the
Holders of Notes  under the Notes,  this  Indenture,  or any other  document  or
instrument delivered under or in connection with such agreements or instruments,
shall not have been paid in full,  such  amount  shall have been  deemed to have
been paid to such Subsidiary Guarantor for the benefit of, and held in trust for
the benefit of, the  Trustee or the Holders and shall  forthwith  be paid to the
Trustee for the benefit of itself or such  Holders to be credited and applied to
the  obligations  in favor of the  Trustee or the  Holders,  as the case may be,
whether  matured or unmatured,  in accordance  with the terms of this Indenture.
Each Subsidiary Guarantor  acknowledges that it will receive direct and indirect
benefits from the financing arrangements contemplated by this Indenture and that
the waiver set forth in this Section 12.05 is knowingly made in contemplation of
such benefits.

                  SECTION 12.06.  Immediate Payment.

                  Each Subsidiary  Guarantor agrees to make immediate payment to
the Trustee on behalf of the Holders of all Obligations  owing or payable to the
respective  Holders upon receipt of a demand for payment therefor by the Trustee
to such Subsidiary Guarantor in writing.

                  SECTION 12.07.  No Set-Off.

                  Each payment to be made by a Subsidiary Guarantor hereunder in
respect of the  Obligations  shall be payable in the currency or  currencies  in
which such  Obligations  are  denominated,  and shall be made  without  set-off,
counterclaim, reduction or diminution of any kind or nature.

                  SECTION 12.08.  Obligations Absolute.

                  The obligations of each Subsidiary Guarantor hereunder are and
shall be absolute and  unconditional  and any monies or amounts  expressed to be
owing  or  payable  by each  Subsidiary  Guarantor  hereunder  which  may not be
recoverable from such Subsidiary  Guarantor on the basis of a Guarantee shall be
recoverable  from such  Subsidiary  Guarantor as a primary obligor and principal
debtor in respect thereof.

                  SECTION 12.09.  Obligations Continuing.

                  The obligations of each Subsidiary  Guarantor  hereunder shall
be  continuing  and  shall  remain  in  full  force  and  effect  until  all the
obligations  have been paid and  satisfied in full.  Each  Subsidiary  Guarantor
agrees  with the Trustee  that it will from time to time  deliver to the Trustee
suitable  acknowledgments  of this continued  liability  hereunder and under any
other  instrument  or  instruments  in such form as counsel to the  Trustee  may
advise  and as will  prevent  any  action  brought  against it in respect of any
default hereunder being barred by any statute of limitations now or hereafter in
force and, in the event of the failure of a  Subsidiary  Guarantor  so to do, it
hereby  irrevocably  appoints  the  Trustee  the  attorney  and  agent  of  such
Subsidiary Guarantor to make, execute and deliver such written acknowledgment or
acknowledgments  or other  instruments as may from time to time become necessary
or advisable,  in the judgment of the Trustee on the advice of counsel, to fully
maintain and keep in force the liability of such Subsidiary Guarantor hereunder.

                  SECTION 12.10. Obligations Not Reduced.

                  The obligations of each Subsidiary  Guarantor  hereunder shall
not be satisfied, reduced or discharged solely by the payment of such principal,
premium,  if any, interest,  fees and other monies or amounts as may at any time
prior to discharge of this Indenture pursuant to Article 8 be or become owing or
payable under or by virtue of or otherwise in connection  with the Notes or this
Indenture.

                  SECTION 12.11.  Obligations Reinstated.

                  The obligations of each Subsidiary  Guarantor  hereunder shall
continue to be effective or shall be  reinstated,  as the case may be, if at any
time any payment  which would  otherwise  have  reduced the  obligations  of any
Subsidiary  Guarantor hereunder (whether such payment shall have been made by or
on  behalf of the  Company  or by or on behalf  of a  Subsidiary  Guarantor)  is
rescinded or reclaimed from any of the Holders upon the insolvency,  bankruptcy,
liquidation  or  reorganization  of the Company or any  Subsidiary  Guarantor or
otherwise,  all as though  such  payment  had not been made.  If demand  for, or
acceleration  of the  time  for,  payment  by the  Company  is  stayed  upon the
insolvency,  bankruptcy,  liquidation or reorganization of the Company, all such
Indebtedness  otherwise  subject to demand for  payment  or  acceleration  shall
nonetheless be payable by each Subsidiary Guarantor as provided herein.

                  SECTION 12.12. Obligations Not Affected.

                  The obligations of each Subsidiary  Guarantor  hereunder shall
not be affected,  impaired or diminished in any way by any act, omission, matter
or thing  whatsoever,  occurring  before,  upon or after any demand for  payment
hereunder (and whether or not known or consented to by any Subsidiary  Guarantor
or any of the Holders) which,  but for this provision,  might constitute a whole
or partial  defense to a claim  against any  Subsidiary  Guarantor  hereunder or
might operate to release or otherwise  exonerate any  Subsidiary  Guarantor from
any of its obligations  hereunder or otherwise affect such obligations,  whether
occasioned  by default of any of the Holders or  otherwise,  including,  without
limitation:

          (a) any limitation of status or power, disability, incapacity or other
     circumstance  relating to the Company or any other  person,  including  any
     insolvency,   bankruptcy,   liquidation,   reorganization,    readjustment,
     composition,  dissolution,  winding  up or other  proceeding  involving  or
     affecting the Company or any other person;

          (b)  any  irregularity,  defect,  unenforceability  or  invalidity  in
     respect of any indebtedness or other obligation of the Company or any other
     person under this Indenture, the Notes or any other document or instrument;

          (c) any failure of the Company,  whether or not without fault on their
     part, to perform or comply with any of the  provisions of this Indenture or
     the Notes, or to give notice thereof to a Subsidiary Guarantor;

          (d) the taking or enforcing or exercising or the refusal or neglect to
     take or enforce or exercise any right or remedy from or against the Company
     or any other person or their respective  assets or the release or discharge
     of any such right or remedy;

          (e)  the  granting  of  time,   renewals,   extensions,   compromises,
     concessions,  waivers,  releases,  discharges and other  indulgences to the
     Company or any other Person;

          (f) any change in the time,  manner or place of payment  of, or in any
     other  term  of,  any of the  Notes,  or any  other  amendment,  variation,
     supplement, replacement or waiver of, or any consent to departure from, any
     of the Notes or this Indenture, including, without limitation, any increase
     or decrease in the principal  amount of or premium,  if any, or interest on
     any of the Notes;

          (g) any change in the ownership,  control, name, objects,  businesses,
     assets,  capital  structure or  constitution of the Company or a Subsidiary
     Guarantor;

          (h)  any  merger  or  amalgamation  of  the  Company  or a  Subsidiary
     Guarantor with any Person or Persons;

          (i) the  occurrence of any change in the laws,  rules,  regulations or
     ordinances  of any  jurisdiction  by any  present  or future  action of any
     governmental  authority or court amending,  varying,  reducing or otherwise
     affecting, or purporting to amend, vary, reduce or otherwise affect, any of
     the  Obligations  or the  obligations of a Subsidiary  Guarantor  under its
     Guarantee; and

          (j)  any  other  circumstance,  including  release  of the  Subsidiary
     Guarantor  pursuant to Section  12.04 (other than by complete,  irrevocable
     payment) that might otherwise  constitute a legal or equitable discharge or
     defense of the Company under this Indenture or the Notes or of a Subsidiary
     Guarantor in respect of its Guarantee hereunder.

                  SECTION 12.13.  Waiver.

                  Without in any way limiting the  provisions  of Section  11.01
hereof,  each Subsidiary  Guarantor  hereby waives notice of acceptance  hereof,
notice of any liability of any Subsidiary Guarantor  hereunder,  notice or proof
of reliance by the Holders  upon the  obligations  of any  Subsidiary  Guarantor
hereunder,  and  diligence,  presentment,  demand for  payment  on the  Company,
protest,  notice of dishonor or non-payment of any of the Obligations,  or other
notice or  formalities  to the Company or any  Subsidiary  Guarantor of any kind
whatsoever.

               SECTION 12.14.  No Obligation To Take Action Against the Company.

                  Neither  the  Trustee  nor any  other  Person  shall  have any
obligation  to enforce or exhaust  any rights or  remedies  or to take any other
steps under any security for the Obligations or against the Company or any other
Person or any Property of the Company or any other Person  before the Trustee is
entitled to demand payment and  performance by any or all Subsidiary  Guarantors
of their  liabilities  and  obligations  under  their  Guarantees  or under this
Indenture.

                  SECTION 12.15. Dealing with the Company and Others.

                  The  Holders,  without  releasing,  discharging,  limiting  or
otherwise  affecting in whole or in part the  obligations and liabilities of any
Subsidiary  Guarantor  hereunder  and  without  the  consent of or notice to any
Subsidiary Guarantor, may

                    (a)   grant   time,   renewals,   extensions,   compromises,
               concessions,  waivers, releases, discharges and other indulgences
               to the Company or any other Person;

                    (b) take or abstain from taking  security or collateral from
               the  Company or from  perfecting  security or  collateral  of the
               Company;

                    (c)  release,  discharge,  compromise,  realize,  enforce or
               otherwise deal with or do any act or thing in respect of (with or
               without consideration) any and all collateral, mortgages or other
               security  given by the Company or any third party with respect to
               the obligations or matters  contemplated by this Indenture or the
               Notes;

                    (d) accept compromises or arrangements from the Company;

                    (e) apply all monies at any time  received  from the Company
               or from any  security  upon such part of the  Obligations  as the
               Holders may see fit or change any such application in whole or in
               part from time to time as the Holders may see fit; and

                    (f)  otherwise  deal with, or waive or modify their right to
               deal with,  the Company and all other Persons and any security as
               the Holders or the Trustee may see fit.

                  SECTION 12.16.  Default and Enforcement.

                  If any Subsidiary  Guarantor  fails to pay in accordance  with
Section 12.06 hereof,  the Trustee may proceed in its name as trustee  hereunder
in the  enforcement of the Guarantee of any such  Subsidiary  Guarantor and such
Subsidiary  Guarantor's  obligations  thereunder  and  hereunder  by any  remedy
provided by law, whether by legal proceedings or otherwise,  and to recover from
such Subsidiary Guarantor the obligations.

                  SECTION 12.17.  Amendment, Etc.

                  No amendment,  modification or waiver of any provision of this
Indenture  relating to any  Subsidiary  Guarantor or consent to any departure by
any Subsidiary Guarantor or any other Person from any such provision will in any
event be  effective  unless it is signed by such  Subsidiary  Guarantor  and the
Trustee.

                  SECTION 12.18.  Acknowledgment.

                  Each Subsidiary Guarantor hereby acknowledges communication of
the terms of this  Indenture  and the Notes and  consents to and approves of the
same.

                  SECTION 12.19.  Costs and Expenses.

                  Each  Subsidiary  Guarantor shall pay on demand by the Trustee
any and all costs, fees and expenses (including,  without limitation, legal fees
on a solicitor and client basis) incurred by the Trustee,  its agents,  advisors
and counsel or any of the Holders in  enforcing  any of their  rights  under any
Guarantee.

                  SECTION 12.20.  No Merger or Waiver; Cumulative Remedies.

                  No  Guarantee  shall  operate  by way of  merger of any of the
obligations  of a Subsidiary  Guarantor  under any other  agreement,  including,
without  limitation,  this  Indenture.  No failure to  exercise  and no delay in
exercising,  on the part of the Trustee or the Holders, any right, remedy, power
or privilege  hereunder or under the Indenture or the Notes,  shall operate as a
waiver thereof;  nor shall any single or partial exercise of any right,  remedy,
power or privilege  hereunder or under this  Indenture or the Notes preclude any
other or further  exercise  thereof or the exercise of any other right,  remedy,
power or privilege. The rights, remedies, powers and privileges in the Guarantee
and under this Indenture, the Notes and any other document or instrument between
a Subsidiary Guarantor and/or the Company and the Trustee are cumulative and not
exclusive of any rights, remedies, powers and privilege provided by law.

                  SECTION 12.21.  Survival of Obligations.

                  Without  prejudice  to  the  survival  of  any  of  the  other
obligations of each  Subsidiary  Guarantor  hereunder,  the  obligations of each
Subsidiary  Guarantor  under  Section 12.01 shall survive the payment in full of
the  Obligations  and shall be  enforceable  against such  Subsidiary  Guarantor
without regard to and without  giving effect to any defense,  right of offset or
counterclaim  available  to or  which  may be  asserted  by the  Company  or any
Subsidiary Guarantor.

                  SECTION 12.22. Guarantee in Addition to Other Obligations.

                  The  obligations  of  each  Subsidiary   Guarantor  under  its
Guarantee and this Indenture are in addition to and not in substitution  for any
other  obligations  to the  Trustee or to any of the Holders in relation to this
Indenture or the Notes and any guarantees or security at any time held by or for
the benefit of any of them.

                  SECTION 12.23.  Severability.

                  Any  provision of this Article  Twelve which is  prohibited or
unenforceable in any jurisdiction shall not invalidate the remaining  provisions
and any such  prohibition  or  unenforceability  in any  jurisdiction  shall not
invalidate  or render  unenforceable  such  provision in any other  jurisdiction
unless its  removal  would  substantially  defeat the basic  intent,  spirit and
purpose of this Indenture and this Article Twelve.

                  SECTION 12.24.  Successors and Assigns.

                  Each Guarantee  shall be binding upon and inure to the benefit
of each  Subsidiary  Guarantor  and the Trustee and the other  Holders and their
respective successors and permitted assigns, except that no Subsidiary Guarantor
may assign any of its obligations hereunder or thereunder.




                                   SIGNATURES

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Indenture to be duly executed, all as of the date first written above.

                                  PANACO, INC.


                        By: ____________________________
                            Name:  H. James Maxwell
                            Title: President


                                 GOLDKING ACQUISITION CORP.,
                                      as Guarantor


                        By: ____________________________
                            Name:  H. James Maxwell
                            Title: President


                                      GOLDKING COMPANIES, INC.,
                                           as Guarantor


                        By: ____________________________
                            Name:  H. James Maxwell
                            Title: President


                                       GOLDKING OIL & GAS CORP.,
                                            as Guarantor


                        By: ____________________________
                            Name:  H. James Maxwell
                            Title: President


                                      GOLDKING TRINITY BAY CORP.,
                                          as Guarantor


                        By: ____________________________
                            Name:  H. James Maxwell
                            Title: President





                                       GOLDKING PRODUCTION COMPANY,
                                             as Guarantor


                        By: ____________________________
                            Name:  H. James Maxwell
                            Title: President


                                       HILL TRANSPORTATION CO., INC.,
                                               as Guarantor


                        By: ____________________________
                            Name:  H. James Maxwell
                            Title: President


                                     UMBRELLA POINT GATHERING, LLC,
                                                 as Guarantor


                        By: ____________________________
                            Name:  H. James Maxwell
                            Title: President


                                      UMB BANK, N.A.,
                                           as Trustee

                        By: ____________________________
                                      Name:
                                     Title:





<PAGE>


                                  PANACO, INC.
                     10 5/8% SENIOR NOTE DUE 2004, SERIES A


No. [          ]
                    PANACO, INC., a Delaware  corporation (the "Company",  which
               term  includes  any  successor  entities),   for  value  received
               promises to pay to CEDE & CO. or registered assigns the principal
               sum of [ ] Dollars on October 1, 2004.

                    Interest  Payment Dates:  April 1 and October 1,  commencing
               April 1, 1998

                  Record Dates:  March 15 and September 15

                  Reference  is  made to the  further  provisions  of this  Note
contained  herein,  which will for all  purposes  have the same effect as if set
forth at this place.

                  IN WITNESS  WHEREOF,  the  Company  has caused this Note to be
signed manually or by facsimile by its duly authorized  officers and a facsimile
of its corporate seal to be affixed hereto or imprinted hereon.

                                  PANACO, INC.


                         By:____________________________
                            Name:  H. James Maxwell
                            Title: President


                         By:____________________________
                                      Name:
                                     Title:
                                     Dated:

<PAGE>



Certificate of Authentication

                  This is one of the 10 5/8%  Senior  Notes due  2004,  Series A
referred to in the within-mentioned Indenture.

                                 UMB BANK, N.A.,
                                   as Trustee


                        By:_____________________________
                             Authorized Signatory

Date of Authentication:


<PAGE>



                              (REVERSE OF SECURITY)

                     10 5/8% Senior Note due 2004, Series A


     (1)  Interest.  PANACO,  INC.,  a  Delaware  corporation  (the  "Company"),
promises to pay  interest on the  principal  amount of this Note at the rate per
annum shown  above.  Interest on the Notes will accrue from the most recent date
on which  interest has been paid or, if no interest has been paid,  from October
9, 1997. The Company will pay interest semi-annually in arrears on each Interest
Payment Date,  commencing April 1, 1998.  Interest will be computed on the basis
of a 360-day year of twelve 30-day  months and, in the case of a partial  month,
the actual number of days elapsed.

                  The Company  shall pay  interest on overdue  principal  and on
overdue  installments  of interest from time to time on demand at the rate borne
by the Notes and on overdue  installments  of  interest  (without  regard to any
applicable grace periods) to the extent lawful.

     (2) Method of Payment.  The Company shall pay interest on the Notes (except
defaulted  interest) to the Persons who are the registered  Holders at the close
of business on the Record Date  immediately  preceding the Interest Payment Date
even if the Notes are cancelled on  registration  of transfer or registration of
exchange   (including   pursuant  to  an  Exchange  Offer  (as  defined  in  the
Registration  Rights  Agreement)) after such Record Date. Holders must surrender
Notes to a Paying Agent to collect  principal  payments.  The Company  shall pay
principal and interest in money of the United States that at the time of payment
is legal tender for payment of public and private debts ("U.S.  Legal  Tender").
However,  the Company  may pay  principal  and  interest by their check or draft
payable in such U.S.  Legal  Tender.  The Company may deliver any such  interest
payment to the Paying Agent or to a Holder at the Holder's registered address.

     (3) Paying Agent and Registrar.  Initially,  UMB Bank, N.A. (the "Trustee")
will act as Paying Agent and Registrar. The Company may change any Paying Agent,
Registrar or co-Registrar without notice to the Holders.

     (4) Indenture. The Company issued the Notes under an Indenture, dated as of
October 9, 1997 (the "Indenture"),  among the Company, the Subsidiary Guarantors
and the Trustee. This Note is one of a duly authorized issue of Initial Notes of
the  Company  designated  as its 10 5/8%  Senior  Notes due 2004,  Series A (the
"Initial  Notes").  The Notes  are  limited  in  aggregate  principal  amount to
$100,000,000.  The Notes  include the Initial Notes and the Exchange  Notes,  as
defined  below,  issued  in  exchange  for the  Initial  Notes  pursuant  to the
Registration  Rights  Agreement.  The Initial  Notes and the Exchange  Notes are
treated as a single class of securities under the Indenture.  Capitalized  terms
herein are used as defined in the Indenture unless otherwise defined herein. The
terms of the Notes  include those stated in the Indenture and those made part of
the  Indenture  by reference to the Trust  Indenture  Act of 1939 (15 U.S.  Code
ss.ss.  77aaa-77bbbb)  (the "TIA"),  as in effect on the date of the  Indenture.
Notwithstanding  anything to the contrary  herein,  the Notes are subject to all
such terms,  and Holders of Notes are referred to the Indenture and said Act for
a statement of them. The Notes are general unsecured obligations of the Company.
Payment  on  each  Note  is  guaranteed  on a  senior  basis  by the  Subsidiary
Guarantors pursuant to Article 12 of the Indenture.  Each Holder, by accepting a
Note, agrees to be bound by all of the terms and provisions of the Indenture, as
the same may be amended from time to time in accordance with its terms.

     (5) Redemption.  The Notes will be redeemable,  at the Company's option, in
whole at any time or in part from time to time,  on and after  October  1, 2001,
upon not less than 30 nor more than 60 days' notice, at the following Redemption
Prices  (expressed as percentages of the principal  amount  thereof) if redeemed
during  the  twelve-month  period  commencing  on June 1 of the  years set forth
below,  plus, in each case,  accrued  interest,  if any,  thereon to the date of
redemption:

                  Year                                       Percentage

                  2001............................                105.313
                  2002............................                102.656
                  2003 and thereafter.............                100.000%

                  At any time,  or from time to time,  on or prior to October 1,
2000,  the  Company  may,  at its  option,  use all or a portion of the net cash
proceeds of one or more Equity  Offerings  to redeem up to 35% of the  aggregate
principal amount of the Notes  originally  issued at a redemption price equal to
110.625% of the  aggregate  principal  amount of the Notes to be redeemed,  plus
accrued interest, if any, thereon to the date of redemption;  provided, however,
that at least 65% of the aggregate  principal amount of Notes originally  issued
remains outstanding  immediately after giving effect to any such redemption.  In
order to  effect  the  foregoing  redemption  with the  proceeds  of any  Equity
Offering, the Company shall make such redemption not more than 60 days after the
consummation of any such Equity Offering.

     (6) Notice of Redemption.  Notice of redemption  will be mailed at least 30
days but not more than 60 days  before  the  Redemption  Date to each  Holder of
Notes to be redeemed at such Holder's registered address. Notes in denominations
larger than $1,000 may be redeemed in part.

                  Except  as set  forth  in the  Indenture,  if  monies  for the
redemption of the Notes called for redemption shall have been deposited with the
Paying Agent in immediately  available  funds for redemption on such  Redemption
Date, then,  unless the Company defaults in the payment of such Redemption Price
plus accrued  interest,  if any, the Notes called for  redemption  will cease to
bear  interest  from and after  such  Redemption  Date and the only right of the
Holders of such Notes will be to receive  payment of the  Redemption  Price plus
accrued interest, if any.

     (7) Offers to Purchase.  Sections  4.15 and 4.16 of the  Indenture  provide
that,  upon the  occurrence of a Change of Control (as defined in the Indenture)
and after  certain  Asset  Sales (as defined in the  Indenture),  and subject to
further  limitations  contained  therein,  the  Company  will  make an  offer to
purchase  certain  amounts of the Notes in accordance  with the  procedures  set
forth in the Indenture.

     (8)  Registration  Rights.  Pursuant to the  Registration  Rights Agreement
among the Company,  the Subsidiary  Guarantors and the Initial  Purchasers,  the
Company  and the  Subsidiary  Guarantors  will be  obligated  to  consummate  an
exchange offer pursuant to which the Holder of this Note shall have the right to
exchange  this Note for the  Company's 10 5/8% Senior  Notes due 2004,  Series B
(the "Exchange Notes"),  which have been registered under the Securities Act, in
like principal amount and having terms identical in all material respects as the
Initial  Notes.  The Holders of the  Initial  Notes shall be entitled to receive
certain  additional  interest  payments in the event such exchange  offer is not
consummated and upon certain other conditions, all pursuant to and in accordance
with the terms of the Registration Rights Agreement.

     (9) Denominations;  Transfer;  Exchange.  The Notes are in registered form,
without   coupons,   and  (except  Notes  issued  as  payment  of  Interest)  in
denominations  of $1,000  and  integral  multiples  of  $1,000.  A Holder  shall
register the transfer of or exchange Notes in accordance with the Indenture. The
Registrar  may require a Holder,  among  other  things,  to furnish  appropriate
endorsements and transfer documents and to pay certain transfer taxes or similar
governmental  charges  payable  in  connection  therewith  as  permitted  by the
Indenture.  The  Registrar  need not register the transfer of or exchange of any
Notes or portions thereof selected for redemption.

     (10)  Persons  Deemed  Owners.  The  registered  Holder of a Note  shall be
treated as the owner of it for all purposes.

     (11)  Unclaimed  Money.  If money for the payment of  principal or interest
remains  unclaimed  for one year,  the Trustee and the Paying Agent will pay the
money back to the  Company.  After that,  all  liability of the Trustee and such
Paying Agent with respect to such money shall cease.

     (12) Discharge Prior to Redemption or Maturity.  If the Company at any time
deposit  with the  Trustee  U.S.  Legal  Tender or U.S.  Government  Obligations
sufficient  to pay the  principal of and interest on the Notes to  redemption or
maturity and comply with the other provisions of the Indenture relating thereto,
the Company will be discharged from certain  provisions of the Indenture and the
Notes (including certain covenants, but including,  under certain circumstances,
their  obligation  to pay the principal of and interest on the Notes but without
affecting the rights of the Holders to receive such amounts from such deposits).

     (13) Amendment; Supplement; Waiver. Subject to certain exceptions set forth
in the Indenture, the Indenture or the Notes may be amended or supplemented with
the  written  consent of the  Holders of not less than a majority  in  aggregate
principal amount of the Notes then outstanding, and any past Default or Event of
Default or  noncompliance  with any  provision  may be waived  with the  written
consent of the Holders of not less than a majority in aggregate principal amount
of the Notes then outstanding.  Without notice to or consent of any Holder,  the
parties  thereto may amend or  supplement  the  Indenture or the Notes to, among
other  things,  cure  any  ambiguity,  defect  or  inconsistency,   provide  for
uncertificated  Notes in addition to or in place of certificated  Notes,  comply
with any  requirements  of the  Commission  in order to effect or  maintain  the
qualification  of the Indenture under the TIA or comply with Article Five of the
Indenture or make any other change that does not adversely  affect the rights of
any Holder of a Note.

     (14) Restrictive  Covenants.  The Indenture imposes certain  limitations on
the ability of the  Company  and the  Restricted  Subsidiaries  to,  among other
things, incur additional Indebtedness, make payments in respect of their Capital
Stock or certain Indebtedness,  make certain Investments, create or incur liens,
enter into  transactions  with  Affiliates,  create  dividend  or other  payment
restrictions affecting Restricted  Subsidiaries,  issue Preferred Stock of their
Restricted Subsidiaries,  and on the ability of the Company and their Restricted
Subsidiaries  to merge or  consolidate  with any other  Person or sell,  assign,
transfer,  lease, convey or otherwise dispose of all or substantially all of the
Company's  and  their  Restricted  Subsidiaries'  assets  or  adopt  a  plan  of
liquidation.   Such   limitations   are   subject  to  a  number  of   important
qualifications  and exceptions.  Pursuant to Section 4.06 of the Indenture,  the
Company must annually report to the Trustee on compliance with such limitations.

     (15)  Successors.   When  a  successor  assumes,  in  accordance  with  the
Indenture,  all the  obligations  of its  predecessor  under  the  Notes and the
Indenture, the predecessor, subject to certain exceptions, will be released from
those obligations.

     (16) Defaults and  Remedies.  Except as set forth in the  Indenture,  if an
Event of Default  occurs and is  continuing,  the  Trustee or the Holders of not
less than 25% in principal  amount of Notes then outstanding may declare all the
Notes to be due and  payable  in the  manner,  at the  time and with the  effect
provided in the Indenture. Holders of Notes may not enforce the Indenture or the
Notes  except as provided in the  Indenture.  The  Trustee is not  obligated  to
enforce the Indenture or the Notes unless it has received  indemnity  reasonably
satisfactory  to it. The  Indenture  permits,  subject  to  certain  limitations
therein  provided,  Holders of a majority in aggregate  principal  amount of the
Notes then  outstanding  to direct the  Trustee in its  exercise of any trust or
power.  The Trustee may withhold from Holders of Notes notice of any  continuing
Default  or Event of  Default  (except a Default  in  payment  of  principal  or
interest when due, for any reason or a Default in  compliance  with Article Five
of the Indenture) if it determines that withholding notice is in their interest.

     (17) Trustee Dealings with Company. The Trustee under the Indenture, in its
individual or any other  capacity,  may become the owner or pledgee of Notes and
may otherwise  deal with the Company,  their  Subsidiaries  or their  respective
Affiliates as if it were not the Trustee.

     (18) No Recourse Against Others. No partner, director, officer, employee or
stockholder, as such, of the Company or any Subsidiary Guarantor, as such, shall
have  any  liability  for  any  obligations  of the  Company  or any  Subsidiary
Guarantor  under the Notes,  the Indenture,  the Guarantees or the  Registration
Rights Agreement or for any claim based on, in respect of, or by reason of, such
obligations or their  creation.  Each Holder of Notes by accepting a Note waives
and  releases  all  such  liability.  The  waiver  and  release  are part of the
consideration for the issuance of the Notes.

     (19)  Guarantees.  This Note will be  entitled  to the  benefits of certain
Guarantees,  if any,  made for the benefit of the  Holders.  Reference is hereby
made to the Indenture for a statement of the respective  rights,  limitations of
rights,  duties and  obligations  thereunder of the Subsidiary  Guarantors,  the
Trustee and the Holders.

     (20)  Authentication.  This Note  shall not be valid  until the  Trustee or
Authenticating  Agent manually signs the certificate of  authentication  on this
Note.

     (21)  Governing  Law. This Note and the Indenture  shall be governed by and
construed in  accordance  with the laws of the State of New York,  as applied to
contracts  made and performed  within the State of New York,  without  regard to
principles of conflict of laws.  Each of the parties  hereto agrees to submit to
the  jurisdiction  of the  courts  of the  State  of New York in any  action  or
proceeding arising out of or relating to this Note.

     (22) Abbreviations and Defined Terms.  Customary  abbreviations may be used
in the name of a Holder of a Note or an assignee, such as: TEN COM (' tenants in
common),  TEN ENT (' tenants by the  entireties),  JT TEN (' joint  tenants with
right of  survivorship  and not as tenants in common),  CUST (' Custodian),  and
U/G/M/A (' Uniform Gifts to Minors Act).

     (23)  CUSIP  Numbers.  Pursuant  to a  recommendation  promulgated  by  the
Committee on Uniform Security Identification  Procedures, the Company has caused
CUSIP numbers to be printed on the Notes as a convenience  to the Holders of the
Notes. No  representation  is made as to the accuracy of such numbers as printed
on the Notes and reliance may be placed only on the other identification numbers
printed hereon.

                  The Company  will furnish to any Holder of a Note upon written
request and without charge a copy of the  Indenture,  which has the text of this
Note.  Requests may be made to: PANACO,  Inc.,  PANACO Building,  1050 West Blue
Ridge Boulevard, Kansas City, Missouri 64145-1216.



<PAGE>



                                 ASSIGNMENT FORM


                  If you the Holder want to assign  this Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Note to:

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------
                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and  irrevocably  appoint   _______________________________________,   agent  to
transfer this Note on the books of the Company. The agent may substitute another
to act for him.


Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________

Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

                  In connection  with any transfer of this Note occurring  prior
to the date  which is the  earlier  of (i) the  date of the  declaration  by the
Commission of the effectiveness of a registration statement under the Securities
Act of 1933, as amended (the  "Securities  Act")  covering  resales of this Note
(which  effectiveness shall not have been suspended or terminated at the date of
the transfer) and (ii) October 9, 1999, the undersigned confirms that it has not
utilized any general  solicitation or general advertising in connection with the
transfer:



<PAGE>



                                   [Check One]

(1)  __ to the Company or a subsidiary thereof; or

(2)  __ pursuant to and in compliance with Rule 144A under the Securities Act of
     1933, as amended; or

(3)  __ to an institutional "accredited investor" (as defined in Rule 501(a)(1),
     (2),  (3) or (7) under the  Securities  Act of 1933,  as amended)  that has
     furnished to the Trustee a signed letter containing certain representations
     and agreements (the form of which letter can be obtained from the Trustee);
     or
(4)  __ outside the United states to a "foreign  person" in compliance with Rule
     904 of Regulation S under the Securities Act of 1933, as amended; or

(5)  __ pursuant to the exemption from  registration  provided by Rule 144 under
     the Securities Act of 1933, as amended; or

(6)  __ pursuant to an effective registration statement under the Securities Act
     of 1933, as amended; or

(7)  __  pursuant  to  another   available   exemption  from  the   registration
     requirements of the Securities Act of 1933, as amended.

and unless the box below is checked,  the undersigned confirms that such Note is
not being  transferred  to an  "affiliate" of the Company as defined in Rule 144
under the Securities Act of 1933, as amended (an "Affiliate"):

         |_|      The transferee is an Affiliate of the Company.

Unless one of the items (1)-(7) is checked,  the Trustee will refuse to register
any of the Notes  evidenced by this  certificate in the name of any person other
than the registered Holder thereof;  provided,  however,  that if item (3), (4),
(5) or (7) is  checked,  the  Company  or the  Trustee  may  require,  prior  to
registering  any such  transfer  of the Notes,  in their sole  discretion,  such
written legal opinions,  certifications  (including an investment  letter in the
case of box (3) or (4)) and other information as the Trustee or the Company have
reasonably  requested to confirm that such transfer is being made pursuant to an
exemption  from,  or  in  a  transaction   not  subject  to,  the   registration
requirements of the Securities Act of 1933, as amended.

                  If none of the  foregoing  items are  checked,  the Trustee or
Registrar shall not be obligated to register this Note in the name of any person
other  than the  Holder  hereof  unless  and  until the  conditions  to any such
transfer of  registration  set forth herein and in Section 2.17 of the Indenture
shall have been satisfied.

Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________


Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

              TO BE COMPLETED BY PURCHASER IF (2) ABOVE IS CHECKED

                  The undersigned  represents and warrants that it is purchasing
this Note for its own account or an account  with  respect to which it exercises
sole  investment  discretion  and that it and any such  account is a  "qualified
institutional buyer" within the meaning of Rule 144A under the Securities Act of
1933,  as amended  and is aware that the sale to it is being made in reliance on
Rule 144A and acknowledges  that it has received such information  regarding the
Company as the undersigned has requested pursuant to Rule 144A or has determined
not to request  such  information  and that it is aware that the  transferor  is
relying upon the undersigned's  foregoing  representations in order to claim the
exemption from registration provided by Rule 144A.

Dated: __________________     _______________________________
                              NOTICE: To be executed by
                                      an executive officer


<PAGE>





                                  PANACO, INC.
                     10 5/8% SENIOR NOTE DUE 2004, SERIES B


No. [          ]
          PANACO,  INC.,  a  Delaware  corporation  (the  "Company",  which term
     includes any successor  entities),  for value  received  promises to pay to
     CEDE & CO. or  registered  assigns  the  principal  sum of [ ]  Dollars  on
     October 1, 2004.

          Interest  Payment Dates:  April 1 and October 1,  commencing  April 1,
     1998

          Record Dates: March 15 and September 15

          Reference  is made to the further  provisions  of this Note  contained
     herein, which will for all purposes have the same effect as if set forth at
     this place.

                  IN WITNESS  WHEREOF,  the  Company  has caused this Note to be
signed manually or by facsimile by its duly authorized  officers and a facsimile
of its corporate seal to be affixed hereto or imprinted hereon.

                                  PANACO, INC.


                         By:____________________________
                            Name:  H. James Maxwell
                            Title: President


                         By:____________________________
                                      Name:
                                     Title:
                                     Dated:
<PAGE>



Certificate of Authentication

                  This is one of the 10 5/8%  Senior  Notes due  2004,  Series B
referred to in the within-mentioned Indenture.

                                 UMB BANK, N.A.,
                                   as Trustee


                        By:_____________________________
                           Authorized Signatory

Date of Authentication:


<PAGE>



                              (REVERSE OF SECURITY)

                     10 5/8% Senior Note due 2004, Series B


     (1)  Interest.  PANACO,  INC.,  a  Delaware  corporation  (the  "Company"),
promises to pay  interest on the  principal  amount of this Note at the rate per
annum shown  above.  Interest on the Notes will accrue from the most recent date
on which  interest has been paid or, if no interest has been paid,  from October
9, 1997. The Company will pay interest semi-annually in arrears on each Interest
Payment Date,  commencing April 1, 1998.  Interest will be computed on the basis
of a 360-day year of twelve 30-day  months and, in the case of a partial  month,
the actual number of days elapsed.

                  The Company  shall pay  interest on overdue  principal  and on
overdue  installments  of interest from time to time on demand at the rate borne
by the Notes and on overdue  installments  of  interest  (without  regard to any
applicable grace periods) to the extent lawful.

     (2) Method of Payment.  The Company shall pay interest on the Notes (except
defaulted  interest) to the Persons who are the registered  Holders at the close
of business on the Record Date  immediately  preceding the Interest Payment Date
even if the Notes are cancelled on  registration  of transfer or registration of
exchange   (including   pursuant  to  an  Exchange  Offer  (as  defined  in  the
Registration  Rights  Agreement)) after such Record Date. Holders must surrender
Notes to a Paying Agent to collect  principal  payments.  The Company  shall pay
principal and interest in money of the United States that at the time of payment
is legal tender for payment of public and private debts ("U.S.  Legal  Tender").
However,  the Company  may pay  principal  and  interest by their check or draft
payable in such U.S.  Legal  Tender.  The Company may deliver any such  interest
payment to the Paying Agent or to a Holder at the Holder's registered address.

     (3) Paying Agent and Registrar.  Initially,  UMB Bank, N.A. (the "Trustee")
will act as Paying Agent and Registrar. The Company may change any Paying Agent,
Registrar or co-Registrar without notice to the Holders.

     (4) Indenture. The Company issued the Notes under an Indenture, dated as of
October 9, 1997 (the "Indenture"),  among the Company, the Subsidiary Guarantors
and the Trustee. This Note is one of a duly authorized issue of Initial Notes of
the  Company  designated  as its 10 5/8%  Senior  Notes due 2004,  Series A (the
"Initial  Notes").  The Notes  are  limited  in  aggregate  principal  amount to
$100,000,000.  The Notes  include the Initial Notes and the Exchange  Notes,  as
defined  below,  issued  in  exchange  for the  Initial  Notes  pursuant  to the
Registration  Rights  Agreement.  The Initial  Notes and the Exchange  Notes are
treated as a single class of securities under the Indenture.  Capitalized  terms
herein are used as defined in the Indenture unless otherwise defined herein. The
terms of the Notes  include those stated in the Indenture and those made part of
the  Indenture  by reference to the Trust  Indenture  Act of 1939 (15 U.S.  Code
ss.ss.  77aaa-77bbbb)  (the "TIA"),  as in effect on the date of the  Indenture.
Notwithstanding  anything to the contrary  herein,  the Notes are subject to all
such terms,  and Holders of Notes are referred to the Indenture and said Act for
a statement of them. The Notes are general unsecured obligations of the Company.
Payment  on  each  Note  is  guaranteed  on a  senior  basis  by the  Subsidiary
Guarantors pursuant to Article 12 of the Indenture.  Each Holder, by accepting a
Note, agrees to be bound by all of the terms and provisions of the Indenture, as
the same may be amended from time to time in accordance with its terms.

     (5) Redemption.  The Notes will be redeemable,  at the Company's option, in
whole at any time or in part from time to time,  on and after  October  1, 2001,
upon not less than 30 nor more than 60 days' notice, at the following Redemption
Prices  (expressed as percentages of the principal  amount  thereof) if redeemed
during  the  twelve-month  period  commencing  on June 1 of the  years set forth
below,  plus, in each case,  accrued  interest,  if any,  thereon to the date of
redemption:

                  Year                                     Percentage

                  2001............................              105.313
                  2002............................              102.656
                  2003 and thereafter.............              100.000%

                  At any time,  or from time to time,  on or prior to October 1,
2000,  the  Company  may,  at its  option,  use all or a portion of the net cash
proceeds of one or more Equity  Offerings  to redeem up to 35% of the  aggregate
principal amount of the Notes  originally  issued at a redemption price equal to
110.625% of the  aggregate  principal  amount of the Notes to be redeemed,  plus
accrued interest, if any, thereon to the date of redemption;  provided, however,
that at least 65% of the aggregate  principal amount of Notes originally  issued
remains outstanding  immediately after giving effect to any such redemption.  In
order to  effect  the  foregoing  redemption  with the  proceeds  of any  Equity
Offering, the Company shall make such redemption not more than 60 days after the
consummation of any such Equity Offering.

     (6) Notice of Redemption.  Notice of redemption  will be mailed at least 30
days but not more than 60 days  before  the  Redemption  Date to each  Holder of
Notes to be redeemed at such Holder's registered address. Notes in denominations
larger than $1,000 may be redeemed in part.

                  Except  as set  forth  in the  Indenture,  if  monies  for the
redemption of the Notes called for redemption shall have been deposited with the
Paying Agent in immediately  available  funds for redemption on such  Redemption
Date, then,  unless the Company defaults in the payment of such Redemption Price
plus accrued  interest,  if any, the Notes called for  redemption  will cease to
bear  interest  from and after  such  Redemption  Date and the only right of the
Holders of such Notes will be to receive  payment of the  Redemption  Price plus
accrued interest, if any.

     (7) Offers to Purchase.  Sections  4.15 and 4.16 of the  Indenture  provide
that,  upon the  occurrence of a Change of Control (as defined in the Indenture)
and after  certain  Asset  Sales (as defined in the  Indenture),  and subject to
further  limitations  contained  therein,  the  Company  will  make an  offer to
purchase  certain  amounts of the Notes in accordance  with the  procedures  set
forth in the Indenture.

     (8) Denominations;  Transfer;  Exchange.  The Notes are in registered form,
without   coupons,   and  (except  Notes  issued  as  payment  of  Interest)  in
denominations  of $1,000  and  integral  multiples  of  $1,000.  A Holder  shall
register the transfer of or exchange Notes in accordance with the Indenture. The
Registrar  may require a Holder,  among  other  things,  to furnish  appropriate
endorsements and transfer documents and to pay certain transfer taxes or similar
governmental  charges  payable  in  connection  therewith  as  permitted  by the
Indenture.  The  Registrar  need not register the transfer of or exchange of any
Notes or portions thereof selected for redemption.

     (9) Persons Deemed Owners. The registered Holder of a Note shall be treated
as the owner of it for all purposes.

     (10)  Unclaimed  Money.  If money for the payment of  principal or interest
remains  unclaimed  for one year,  the Trustee and the Paying Agent will pay the
money back to the  Company.  After that,  all  liability of the Trustee and such
Paying Agent with respect to such money shall cease.

     (11) Discharge Prior to Redemption or Maturity.  If the Company at any time
deposit  with the  Trustee  U.S.  Legal  Tender or U.S.  Government  Obligations
sufficient  to pay the  principal of and interest on the Notes to  redemption or
maturity and comply with the other provisions of the Indenture relating thereto,
the Company will be discharged from certain  provisions of the Indenture and the
Notes (including certain covenants, but including,  under certain circumstances,
their  obligation  to pay the principal of and interest on the Notes but without
affecting the rights of the Holders to receive such amounts from such deposits).

     (12) Amendment; Supplement; Waiver. Subject to certain exceptions set forth
in the Indenture, the Indenture or the Notes may be amended or supplemented with
the  written  consent of the  Holders of not less than a majority  in  aggregate
principal amount of the Notes then outstanding, and any past Default or Event of
Default or  noncompliance  with any  provision  may be waived  with the  written
consent of the Holders of not less than a majority in aggregate principal amount
of the Notes then outstanding.  Without notice to or consent of any Holder,  the
parties  thereto may amend or  supplement  the  Indenture or the Notes to, among
other  things,  cure  any  ambiguity,  defect  or  inconsistency,   provide  for
uncertificated  Notes in addition to or in place of certificated  Notes,  comply
with any  requirements  of the  Commission  in order to effect or  maintain  the
qualification  of the Indenture under the TIA or comply with Article Five of the
Indenture or make any other change that does not adversely  affect the rights of
any Holder of a Note.

     (13) Restrictive  Covenants.  The Indenture imposes certain  limitations on
the ability of the  Company  and the  Restricted  Subsidiaries  to,  among other
things, incur additional Indebtedness, make payments in respect of their Capital
Stock or certain Indebtedness,  make certain Investments, create or incur liens,
enter into  transactions  with  Affiliates,  create  dividend  or other  payment
restrictions affecting Restricted  Subsidiaries,  issue Preferred Stock of their
Restricted Subsidiaries,  and on the ability of the Company and their Restricted
Subsidiaries  to merge or  consolidate  with any other  Person or sell,  assign,
transfer,  lease, convey or otherwise dispose of all or substantially all of the
Company's  and  their  Restricted  Subsidiaries'  assets  or  adopt  a  plan  of
liquidation.   Such   limitations   are   subject  to  a  number  of   important
qualifications  and exceptions.  Pursuant to Section 4.06 of the Indenture,  the
Company must annually report to the Trustee on compliance with such limitations.

     (14)  Successors.   When  a  successor  assumes,  in  accordance  with  the
Indenture,  all the  obligations  of its  predecessor  under  the  Notes and the
Indenture, the predecessor, subject to certain exceptions, will be released from
those obligations.

     (15) Defaults and  Remedies.  Except as set forth in the  Indenture,  if an
Event of Default  occurs and is  continuing,  the  Trustee or the Holders of not
less than 25% in principal  amount of Notes then outstanding may declare all the
Notes to be due and  payable  in the  manner,  at the  time and with the  effect
provided in the Indenture. Holders of Notes may not enforce the Indenture or the
Notes  except as provided in the  Indenture.  The  Trustee is not  obligated  to
enforce the Indenture or the Notes unless it has received  indemnity  reasonably
satisfactory  to it. The  Indenture  permits,  subject  to  certain  limitations
therein  provided,  Holders of a majority in aggregate  principal  amount of the
Notes then  outstanding  to direct the  Trustee in its  exercise of any trust or
power.  The Trustee may withhold from Holders of Notes notice of any  continuing
Default  or Event of  Default  (except a Default  in  payment  of  principal  or
interest when due, for any reason or a Default in  compliance  with Article Five
of the Indenture) if it determines that withholding notice is in their interest.

     (16) Trustee Dealings with Company. The Trustee under the Indenture, in its
individual or any other  capacity,  may become the owner or pledgee of Notes and
may otherwise  deal with the Company,  their  Subsidiaries  or their  respective
Affiliates as if it were not the Trustee.

     (17) No Recourse Against Others. No partner, director, officer, employee or
stockholder, as such, of the Company or any Subsidiary Guarantor, as such, shall
have  any  liability  for  any  obligations  of the  Company  or any  Subsidiary
Guarantor  under the Notes,  the Indenture,  the Guarantees or the  Registration
Rights Agreement or for any claim based on, in respect of, or by reason of, such
obligations or their  creation.  Each Holder of Notes by accepting a Note waives
and  releases  all  such  liability.  The  waiver  and  release  are part of the
consideration for the issuance of the Notes.

     (18)  Guarantees.  This Note will be  entitled  to the  benefits of certain
Guarantees,  if any,  made for the benefit of the  Holders.  Reference is hereby
made to the Indenture for a statement of the respective  rights,  limitations of
rights,  duties and  obligations  thereunder of the Subsidiary  Guarantors,  the
Trustee and the Holders.

     (19)  Authentication.  This Note  shall not be valid  until the  Trustee or
Authenticating  Agent manually signs the certificate of  authentication  on this
Note.

     (20)  Governing  Law. This Note and the Indenture  shall be governed by and
construed in  accordance  with the laws of the State of New York,  as applied to
contracts  made and performed  within the State of New York,  without  regard to
principles of conflict of laws.  Each of the parties  hereto agrees to submit to
the  jurisdiction  of the  courts  of the  State  of New York in any  action  or
proceeding arising out of or relating to this Note.

     (21) Abbreviations and Defined Terms.  Customary  abbreviations may be used
in the name of a Holder of a Note or an assignee, such as: TEN COM (' tenants in
common),  TEN ENT (' tenants by the  entireties),  JT TEN (' joint  tenants with
right of  survivorship  and not as tenants in common),  CUST (' Custodian),  and
U/G/M/A (' Uniform Gifts to Minors Act).

     (22)  CUSIP  Numbers.  Pursuant  to a  recommendation  promulgated  by  the
Committee on Uniform Security Identification  Procedures, the Company has caused
CUSIP numbers to be printed on the Notes as a convenience  to the Holders of the
Notes. No  representation  is made as to the accuracy of such numbers as printed
on the Notes and reliance may be placed only on the other identification numbers
printed hereon.

                  The Company  will furnish to any Holder of a Note upon written
request and without charge a copy of the  Indenture,  which has the text of this
Note.  Requests may be made to: PANACO,  Inc.,  PANACO Building,  1050 West Blue
Ridge Boulevard, Kansas City, Missouri 64145-1216.



<PAGE>



                                 ASSIGNMENT FORM


                  If you the Holder want to assign  this Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Note to:

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------
                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and  irrevocably  appoint   _______________________________________,   agent  to
transfer this Note on the books of the Company. The agent may substitute another
to act for him.


Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________

Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

                  In connection  with any transfer of this Note occurring  prior
to the date  which is the  earlier  of (i) the  date of the  declaration  by the
Commission of the effectiveness of a registration statement under the Securities
Act of 1933, as amended (the  "Securities  Act")  covering  resales of this Note
(which  effectiveness shall not have been suspended or terminated at the date of
the transfer) and (ii) October 9, 1999, the undersigned confirms that it has not
utilized any general  solicitation or general advertising in connection with the
transfer:




<PAGE>






                            Form of Certificate To Be
                          Delivered in Connection with
                    Transfers to Non-QIB Accredited Investors



UMB BANK, N.A.
928 Grand, 13th Floor
Kansas City, MO  64106
Attention:  Corporate Trust Dept.


                  Re:  PANACO, Inc. (the "Company")
                       10 5/8% Senior Notes due 2004 (the "Notes")

Ladies and Gentlemen:

          In connection with our proposed  purchase of 10 5/8 % Senior Notes due
     2004 (the "Notes") of PANACO, Inc. (the "Company"), we confirm that:

                  1. We understand that any subsequent  transfer of the Notes is
         subject  to  certain  restrictions  and  conditions  set  forth  in the
         indenture  relating to the Notes (the  "Indenture") and the undersigned
         agrees to be bound by, and not to resell,  pledge or otherwise transfer
         the Notes except in compliance  with, such  restrictions and conditions
         and the Securities Act of 1933, as amended (the "Securities  Act"), and
         all applicable State securities laws.

                  2. We understand that the offer and sale of the Notes have not
         been registered under the Securities Act, and that the Notes may not be
         offered or sold  within the United  States or to, or for the account or
         benefit of, U.S. persons except as permitted in the following sentence.
         We agree,  on our own behalf and on behalf of any accounts for which we
         are acting as hereinafter  stated, that if we should sell any Notes, we
         will do so only (i) to the  Company  or any  subsidiary  thereof,  (ii)
         inside  the  United  States in  accordance  with  Rule  144A  under the
         Securities Act to a "qualified institutional buyer" (as defined in Rule
         144A  promulgated  under  the  Securities  Act)  that,  prior  to  such
         transfer,  furnishes  (or  has  furnished  on  its  behalf  by  a  U.S.
         broker-dealer)  to the Trustee (as defined in the  Indenture)  a signed
         letter containing certain  representations  and agreements  relating to
         the restrictions on transfer of the Notes (the form of which letter can
         be obtained  from the  Trustee),  (iii)  outside  the United  States in
         accordance  with  Rule  904  of  Regulation  S  promulgated  under  the
         Securities Act (provided that any such sale or transfer in Canada or to
         or for the benefit of a Canadian  resident must be effected pursuant to
         an exemption from the prospectus and  registration  requirements  under
         applicable  Canadian  securities  laws), (iv) pursuant to the exemption
         from  registration  provided by Rule 144 under the  Securities  Act (if
         available),  or (v)  pursuant to an  effective  registration  statement
         under the Securities Act, and we further agree to provide to any person
         purchasing  any of the Notes from us a notice  advising such  purchaser
         that resales of the Notes are restricted as stated herein.

                  3. We understand that, on any proposed resale of any Notes, we
         will  be  required  to  furnish  to  the  Trustee,   the  Company  such
         certification,  legal opinions and other information as the Trustee and
         the Company may  reasonably  require to confirm that the proposed  sale
         complies with the foregoing  restrictions.  We further  understand that
         the Notes purchased by us will bear a legend to the foregoing effect.

                  4. We are an institutional  "accredited  investor" (as defined
         in Rule 501(a)(1), (2), (3) or (7) of Regulation D under the Securities
         Act) and have such  knowledge and  experience in financial and business
         matters  as to be  capable  of  evaluating  the merits and risks of our
         investment  in the  Notes,  and we and any  accounts  for  which we are
         acting  are  each  able  to bear  the  economic  risk  of our or  their
         investment, as the case may be.

                  5. We are acquiring the Notes  purchased by us for our account
         or for  one  or  more  accounts  (each  of  which  is an  institutional
         "accredited  investor") as to each of which we exercise sole investment
         discretion.

          You,  the  Company,  the Trustee and others are  entitled to rely upon
     this letter and are irrevocably authorized to produce this letter or a copy
     hereof to any interested party in any administrative or legal proceeding or
     official inquiry with respect to the matters covered hereby.



                                Very truly yours,

                              [Name of Transferee]



                                        By:
                                      Name:
                                     Title:


<PAGE>







                       Form of Certificate To Be Delivered
                          in Connection with Transfers
                            Pursuant to Regulation S


UMB BANK, N.A.
928 Grand, 13th Floor
Kansas City, MO  64106
Attention:  Corporate Trust Dept.


                                Re: PANACO, Inc. (the "Company")
                                    10 5/8% Senior Notes due 2004 (the "Notes")

Ladies and Gentlemen:

                  In  connection  with  our  proposed  sale  of  $[ ]  aggregate
principal  amount of the  Notes,  we  confirm  that such sale has been  effected
pursuant to and in accordance with Regulation S under the U.S. Securities Act of
1933, as amended (the "Securities Act"), and, accordingly, we represent that:

(1)  the offer of the Notes was not made to a person in the United States;

(2)  either (a) at the time the buy offer was  originated,  the  transferee  was
     outside  the  United  States  or we and any  person  acting  on our  behalf
     reasonably  believed that the transferee was outside the United States,  or
     (b) the  transaction  was  executed in, on or through the  facilities  of a
     designated  offshore securities market and neither we nor any person acting
     on our behalf knows that the transaction has been  prearranged with a buyer
     in the United States;

(3)  no  directed  selling  efforts  have  been  made in the  United  States  in
     contravention  of the  requirements  of  Rule  903(b)  or  Rule  904(b)  of
     Regulation S, as applicable;

(4)  the  transaction is not part of a plan or scheme to evade the  registration
     requirements of the Securities Act; and

(5)  we have advised the transferee of the transfer  restrictions  applicable to
     the Notes.

                  You,  the Company and counsel for the Company are  entitled to
rely upon this letter and are irrevocably authorized to produce this letter or a
copy hereof to any interested party in any  administrative  or legal proceedings
or official  inquiry with respect to the matters covered  hereby.  Terms used in
this certificate have the meanings set forth in Regulation S.

                                Very truly yours,

                              [Name of Transferee]



                                By:
                                Authorized Signatory


<PAGE>







                                    GUARANTEE


                  For   value   received,   each  of  the   undersigned   hereby
unconditionally  guarantees,  as principal  obligor and not only as a surety, to
the Holder of this Note the cash payments in United States  dollars of principal
of,  premium,  if any,  and  interest  on this  Note (and  including  Additional
Interest  payable thereon) in the amounts and at the times when due and interest
on the overdue principal,  premium, if any, and interest,  if any, of this Note,
if  lawful,  and the  payment or  performance  of all other  obligations  of the
Company  under the  Indenture  or the Notes,  to the Holder of this Note and the
Trustee, all in accordance with and subject to the terms and limitations of this
Note,  Article Twelve of the Indenture and this  Guarantee.  This Guarantee will
become  effective in  accordance  with Article  Twelve of the  Indenture and its
terms  shall be  evidenced  therein.  The  validity  and  enforceability  of any
Guarantee  shall  not be  affected  by the fact  that it is not  affixed  to any
particular  Note.  Capitalized  terms used but not defined herein shall have the
meanings  ascribed to them in the Indenture  dated as of October 9, 1997,  among
PANACO, Inc., a Delaware  corporation,  the Subsidiary  Guarantors named therein
and UMB Bank, N.A. as trustee (the "Trustee"),  as amended or supplemented  (the
"Indenture").

                  The obligations of the undersigned to the Holders of Notes and
to the Trustee  pursuant to this  Guarantee  and the Indenture are expressly set
forth in Article  Twelve of the  Indenture  and  reference is hereby made to the
Indenture for the precise terms of the Guarantee and all of the other provisions
of the Indenture to which this Guarantee relates.

                  THIS  GUARANTEE   SHALL  BE  GOVERNED  BY,  AND  CONSTRUED  IN
ACCORDANCE  WITH,  THE LAWS OF THE STATE OF NEW YORK  WITHOUT  GIVING  EFFECT TO
PRINCIPLES  OF CONFLICTS OF LAW.  Each  Subsidiary  Guarantor  hereby  agrees to
submit to the  jurisdiction of the courts of the State of New York in any action
or proceeding arising out of or relating to this Guarantee.

                  This  Guarantee is subject to release upon the terms set forth
in the Indenture.

                  IN WITNESS WHEREOF,  each Subsidiary  Guarantor has caused its
Guarantee to be duly executed.


Date:  ____________________




                                By:
                                Name:  H. James Maxwell
                                Title: President


                                By:
                                Name: Mark Licata
                                Title: Secretary


                                         Goldking Companies, Inc.
                                         Goldking Oil & Gas Corp.
                                         Goldking Trinity Bay Corp.
                                         Goldking Production Company
                                         Hill Transportation Co., Inc.
                                         Umbrella Point Gathering, LLC



- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
<PAGE>

                                  EXHIBIT 4.3

                          REGISTRATION RIGHTS AGREEMENT

                           Dated as of October 9, 1997

                                      Among

                                  PANACO, INC.,
                           GOLDKING ACQUISITION CORP.,
                            GOLDKING COMPANIES, INC.,
                            GOLDKING OIL & GAS CORP.,
                           GOLDKING TRINITY BAY CORP.,
                          GOLDKING PRODUCTION COMPANY,
                          HILL TRANSPORTATION CO., INC.
                                       and
                        UMBRELLA POINT GATHERING, L.L.C.

                                   as Issuers


                                       and

                          BT ALEX. BROWN INCORPORATED,

                       FIRST UNION CAPITAL MARKETS CORP.,

                            A.G. EDWARDS & SONS, INC.

                                       and

                              GAINES, BERLAND INC.

                              as Initial Purchasers


                          10-5/8% Senior Notes due 2004



- --------------------------------------------------------------------------------



<PAGE>



                                TABLE OF CONTENTS

                                                                        Page

1.         Definitions...........................................        1

2.         Exchange Offer........................................        4

3.         Shelf Registration....................................        8

4.         Additional Interest...................................        9

5.         Registration Procedures...............................       11

6.         Registration Expenses.................................       20

7.         Indemnification.......................................       21

8.         Rules 144 and 144A....................................       24

9.         Underwritten Registrations............................       24

10.        Miscellaneous.........................................       25

           (a)  No Inconsistent Agreements.......................       25
           (b)  Adjustments Affecting Registrable Notes..........       25
           (c)  Amendments and Waivers...........................       25
           (d)  Notices
                        .........................................       26
           (e)  Successors and Assigns...........................       26
           (f)  Counterparts.....................................       26
           (g)  Headings.........................................       26
           (h)  Governing Law....................................       27
           (i)  Severability.....................................       27
           (j)  Securities Held by the Company or Its Affiliates.       27
           (k)  Third-Party Beneficiaries........................       27
           (l)  Entire Agreement.................................       27


<PAGE>


                          REGISTRATION RIGHTS AGREEMENT


                  This Registration Rights Agreement (this "Agreement") is dated
as of  October  9,  1997,  among  PANACO,  INC.,  a  Delaware  corporation  (the
"Company"), as issuer, and GOLDKING ACQUISITION CORP., GOLDKING COMPANIES, INC.,
GOLDKING  OIL & GAS  CORP.,  GOLDKING  TRINITY  BAY CORP.,  GOLDKING  PRODUCTION
COMPANY, HILL TRANSPORTATION CO., INC., and UMBRELLA POINT GATHERING,  L.L.C. as
guarantors (the "Guarantors," and together with the Company, the "Issuers"), and
BT ALEX. BROWN  INCORPORATED , FIRST UNION CAPITAL MARKETS CORP., A.G. EDWARDS &
SONS,  INC.  and GAINES  BERLAND,  INC.,  as initial  purchasers  (the  "Initial
Purchasers").

                  This Agreement is entered into in connection with the Purchase
Agreement,  dated as of October  3,  1997,  among the  Issuers  and the  Initial
Purchasers  (the  "Purchase  Agreement"),  which  provides  for the  sale by the
Company to the  Initial  Purchasers  of U.S.  $100,000,000  aggregate  principal
amount of the Company's 10-5/8% Senior Notes due 2004 (the "Notes"),  guaranteed
by the Guarantors (the "Guarantees").  In order to induce the Initial Purchasers
to enter into the  Purchase  Agreement,  the Issuers  have agreed to provide the
registration  rights set forth in this  Agreement for the benefit of the Initial
Purchasers and any subsequent  holder or holders of the Notes. The execution and
delivery of this Agreement is a condition to the Initial Purchasers'  obligation
to purchase the Notes under the Purchase Agreement.

                  The parties hereby agree as follows:

1.       Definitions

As used in this Agreement,the following terms shall have the following meanings:

     Additional Interest: See Section 4 hereof.

     Advice: See the last paragraph of Section 5 hereof.

     Agreement: See the introductory paragraph hereto.

     Applicable Period: See Section 2 hereof.

     Effectiveness Date: The 150th day after the Issue Date; provided,  however,
that with respect to any Shelf Registration, the Effectiveness Date shall be the
105th day after the Filing Date with respect thereto.

     Effectiveness Period: See Section 3 hereof.

     Event Date: See Section 4 hereof.

     Exchange  Act: The  Securities  Exchange Act of 1934,  as amended,  and the
rules and regulations of the SEC promulgated thereunder.

     Exchange Notes: See Section 2 hereof.

     Exchange Offer: See Section 2 hereof.

     Exchange Offer Registration Statement: See Section 2 hereof.

     Filing Date: (A) If no Registration Statement has been filed by the Issuers
pursuant  to this  Agreement,  the 45th day  after  the  Issue  Date;  provided,
however, that if a Shelf Notice is given within 10 days of the Filing Date, then
the Filing Date with respect to the Initial Shelf Registration shall be the 15th
calendar day after the date of the giving of such Shelf Notice;  and (B) in each
other case (which may be  applicable  notwithstanding  the  consummation  of the
Exchange Offer), the 30th day after the delivery of a Shelf Notice.

     Holder: Any holder of a Registrable Note or Registrable Notes.

     Indemnified Person: See Section 7(c) hereof.

     Indemnifying Person: See Section 7(c) hereof.

     Indenture:  The  Indenture,  dated as of October 9, 1997,  by and among the
Issuers and United  Missouri  Bank, as Trustee,  pursuant to which the Notes and
the Guarantees are being issued, as the same may be amended or supplemented from
time to time in accordance with the terms thereof.

     Initial Purchasers: See the introductory paragraphs hereto.

     Initial Shelf Registration: See Section 3(a) hereof.

     Inspectors: See Section 5(n) hereof.

     Issue Date: October 9, 1997, the date of original issuance of the Notes.

     Issuers: See the introductory paragraphs hereto.

     NASD: See Section 5(s) hereof.

     Participant: See Section 7(a) hereof.

     Participating Broker-Dealer: See Section 2 hereof.

     Person:  An  individual,  trustee,  corporation,  partnership,  joint stock
company, trust, unincorporated association, union, business association, firm or
other legal entity.

     Private Exchange: See Section 2 hereof.

     Private Exchange Notes: See Section 2 hereof.

     Prospectus:   The  prospectus   included  in  any  Registration   Statement
(including,  without  limitation,  any  prospectus  subject to completion  and a
prospectus  that includes any information  previously  omitted from a prospectus
filed as part of an effective  registration statement in reliance upon Rule 430A
promulgated  under the  Securities Act and any term sheet filed pursuant to Rule
434 under the  Securities  Act), as amended or  supplemented  by any  prospectus
supplement,  and  all  other  amendments  and  supplements  to  the  Prospectus,
including post-effective  amendments, and all material incorporated by reference
or deemed to be incorporated by reference in such Prospectus.

     Purchase Agreement: See the introductory paragraphs hereof.

     Records: See Section 5(n) hereof.

     Registrable  Notes:  Each Note upon its original  issuance and at all times
subsequent  thereto,  each Exchange Note as to which Section  2(c)(iv) hereof is
applicable upon original  issuance and at all times subsequent  thereto and each
Private Exchange Note upon original issuance thereof and at all times subsequent
thereto,  until (i) a Registration  Statement  (other than,  with respect to any
Exchange Note as to which Section  2(c)(iv)  hereof is applicable,  the Exchange
Offer  Registration  Statement)  covering  such Note,  Exchange  Note or Private
Exchange  Note has been  declared  effective by the SEC and such Note,  Exchange
Note or such Private  Exchange Note, as the case may be, has been disposed of in
accordance with such effective Registration  Statement,  (ii) such Note has been
exchanged  pursuant to the Exchange Offer for an Exchange Note or Exchange Notes
that may be resold without  restriction under state and federal securities laws,
(iii) such Note,  Exchange  Note or Private  Exchange  Note, as the case may be,
ceases to be  outstanding  for  purposes  of the  Indenture  or (iv) such  Note,
Exchange  Note or  Private  Exchange  Note,  as the case may be,  may be  resold
without restriction pursuant to Rule 144 under the Securities Act.

     Registration  Statement:  Any registration  statement of the Company and/or
the Guarantors  that covers any of the Notes,  the Exchange Notes or the Private
Exchange  Notes  (and the  related  Guarantees)  filed  with the SEC  under  the
Securities  Act,  including the  Prospectus,  amendments and supplements to such
registration statement,  including post-effective  amendments, all exhibits, and
all material incorporated by reference or deemed to be incorporated by reference
in such registration statement.

     Rule 144: Rule 144  promulgated  under the Securities Act, as such Rule may
be amended  from time to time,  or any  similar  rule  (other than Rule 144A) or
regulation  hereafter  adopted  by the SEC  providing  for  offers  and sales of
securities  made in  compliance  therewith  resulting  in  offers  and  sales by
subsequent  holders  that are not  affiliates  of the issuer of such  securities
being free of the  registration  and  prospectus  delivery  requirements  of the
Securities Act.

     Rule 144A: Rule 144A promulgated under the Securities Act, as such Rule may
be amended  from time to time,  or any  similar  rule  (other  than Rule 144) or
regulation hereafter adopted by the SEC.

     Rule 415: Rule 415  promulgated  under the Securities Act, as such Rule may
be  amended  from time to time,  or any  similar  rule or  regulation  hereafter
adopted by the SEC.

     SEC: The Securities and Exchange Commission.

     Securities  Act: The Securities Act of 1933, as amended,  and the rules and
regulations of the SEC promulgated thereunder.

     Shelf Notice: See Section 2(c) hereof.

     Shelf Registration: See Section 3(b) hereof.

     Subsequent Shelf Registration: See Section 3(b) hereof.

     TIA: The Trust Indenture Act of 1939, as amended.

     Trustee: The trustee under the Indenture and the trustee (if any) under any
indenture governing the Exchange Notes and Private Exchange Notes.

     Underwritten registration or underwritten offering: A registration in which
securities  of one or  more  of the  Issuers  are  sold  to an  underwriter  for
reoffering to the public.

2.       Exchange Offer

(a) The  Issuers  shall  file with the SEC,  no later than the  Filing  Date,  a
Registration  Statement  (the  "Exchange  Offer  Registration  Statement") on an
appropriate  registration form with respect to a registered offer (the "Exchange
Offer") to exchange any and all of the  Registrable  Notes for a like  aggregate
principal amount of notes (the "Exchange  Notes") of the Company,  guaranteed by
the Guarantors,  that are identical in all material respects to the Notes except
that the  Exchange  Notes  shall  contain no  restrictive  legend  thereon.  The
Exchange  Offer  shall  comply  with  all  applicable  tender  offer  rules  and
regulations  under the Exchange Act and other  applicable law. The Issuers shall
use their best efforts to (x) cause the Exchange Offer Registration Statement to
be declared  effective  under the Securities Act on or before the  Effectiveness
Date;  (y) keep the  Exchange  Offer  open  for at least 30 days (or  longer  if
required by applicable  law) after the date that notice of the Exchange Offer is
mailed to Holders; and (z) consummate the Exchange Offer on or prior to the 45th
day following  the date on which the Exchange  Offer  Registration  Statement is
declared  effective  by the SEC.  If,  after  the  Exchange  Offer  Registration
Statement is initially  declared effective by the SEC, the Exchange Offer or the
issuance of the Exchange Notes  thereunder is interfered with by any stop order,
injunction or other order or  requirement  of the SEC or any other  governmental
agency or court, the Exchange Offer  Registration  Statement shall be deemed not
to have become effective for purposes of this Agreement.

                  Each Holder that  participates  in the Exchange  Offer will be
required,  as a  condition  to its  participation  in  the  Exchange  Offer,  to
represent to the Company in writing  (which may be  contained in the  applicable
letter of  transmittal)  that any  Exchange  Notes to be  received by it will be
acquired  in the  ordinary  course  of its  business,  that  at the  time of the
consummation  of the  Exchange  Offer such  Holder will have no  arrangement  or
understanding with any Person to participate in the distribution of the Exchange
Notes in violation of the provisions of the Securities Act, and that such Holder
is not an affiliate of the Company within the meaning of the Securities Act.

                  Upon  consummation  of the Exchange  Offer in accordance  with
this  Section 2, the  provisions  of this  Agreement  shall  continue  to apply,
mutatis  mutandis,  solely with  respect to  Registrable  Notes that are Private
Exchange  Notes,  Exchange Notes as to which Section  2(c)(iv) is applicable and
Exchange  Notes  held by  Participating  Broker-Dealers  (as  defined),  and the
Issuers shall have no further  obligation to register  Registrable  Notes (other
than Private  Exchange  Notes and other than in respect of any Exchange Notes as
to which clause 2(c)(iv) hereof applies) pursuant to Section 3 hereof.

                  No securities  other than the Exchange Notes shall be included
in the Exchange Offer Registration Statement.

(b) The Issuers shall include  within the  Prospectus  contained in the Exchange
Offer  Registration   Statement  a  section  entitled  "Plan  of  Distribution,"
reasonably acceptable to the Holders, which shall contain a summary statement of
the positions taken or policies made by the staff of the SEC with respect to the
potential "underwriter" status of any broker-dealer that is the beneficial owner
(as defined in Rule 13d-3 under the Exchange Act) of Exchange  Notes received by
such  broker-dealer  in the Exchange  Offer (a  "Participating  Broker-Dealer"),
whether such positions or policies have been publicly  disseminated by the staff
of the SEC or such positions or policies  represent the prevailing  views of the
staff of the SEC.  Such "Plan of  Distribution"  section  shall  also  expressly
permit,  to the extent  permitted by applicable  policies and regulations of the
SEC, the use of the Prospectus by all Persons subject to the prospectus delivery
requirements  of the  Securities  Act,  including,  to the extent  permitted  by
applicable   policies   and   regulations   of  the   SEC,   all   Participating
Broker-Dealers,   and  include  a  statement   describing  the  means  by  which
Participating  Broker-Dealers  may resell the Exchange Notes in compliance  with
the Securities Act.

                  The Issuers  shall use their best efforts to keep the Exchange
Offer  Registration   Statement  effective  and  to  amend  and  supplement  the
Prospectus  contained  therein in order to permit such Prospectus to be lawfully
delivered by all Persons subject to the prospectus delivery  requirements of the
Securities Act for such period of time as is necessary to comply with applicable
law in  connection  with any  resale  of the  Exchange  Notes  covered  thereby;
provided,  however,  that such  period  shall not  exceed  180 days  after  such
Exchange  Offer  Registration  Statement is declared  effective  (or such longer
period if extended  pursuant  to the last  paragraph  of Section 5 hereof)  (the
"Applicable Period").

                  If, prior to consummation  of the Exchange  Offer,  any Holder
holds any Notes  acquired by it that have, or that are  reasonably  likely to be
determined  to  have,   the  status  of  an  unsold   allotment  in  an  initial
distribution,  or any Holder is not  entitled  to  participate  in the  Exchange
Offer, the Company upon the request of any such Holder shall simultaneously with
the delivery of the Exchange Notes in the Exchange  Offer,  issue and deliver to
any such Holder, in exchange (the "Private Exchange") for such Notes held by any
such Holder, a like principal amount of notes (the "Private  Exchange Notes") of
the Company,  guaranteed by the  Guarantors,  that are identical in all material
respects to the Exchange Notes except for the placement of a restrictive  legend
on such  Private  Exchange  Notes.  The Private  Exchange  Notes shall be issued
pursuant to the same  indenture  as the  Exchange  Notes and bear the same CUSIP
number as the Exchange Notes.

                  In connection with the Exchange Offer, the Issuers shall:

               (1) mail,  or cause to be  mailed,  to each  Holder  entitled  to
          participate  in the Exchange  Offer a copy of the  Prospectus  forming
          part of the Exchange Offer  Registration  Statement,  together with an
          appropriate letter of transmittal and related documents;

               (2) keep the Exchange  Offer open for not less than 30 days after
          the date that  notice of the  Exchange  Offer is mailed to Holders (or
          longer if required by applicable law);

               (3) utilize the services of a depositary  for the Exchange  Offer
          with an address in the Borough of Manhattan, The City of New York;

               (4) permit  Holders to withdraw  tendered Notes at any time prior
          to the close of business,  New York time,  on the last business day on
          which the Exchange Offer shall remain open; and

               (5) otherwise comply in all material respects with all applicable
          laws, rules and regulations.

                  As soon as  practicable  after the close of the Exchange Offer
and the Private Exchange, if any, the Issuers shall:

               (1) accept for exchange all  Registrable  Notes validly  tendered
          and not  validly  withdrawn  pursuant  to the  Exchange  Offer and the
          Private Exchange, if any;

               (2) deliver to the Trustee for cancellation all Registrable Notes
          so accepted for  exchange;  and (3) cause the Trustee to  authenticate
          and  deliver  promptly  to each  Holder  of Notes,  Exchange  Notes or
          Private  Exchange Notes, as the case may be, equal in principal amount
          to the Notes of such Holder so accepted for exchange.

               The Exchange Offer and the Private  Exchange shall not be subject
          to any  conditions,  other than that (i) the Exchange Offer or Private
          Exchange,  as the case may be, does not violate  applicable law or any
          applicable  interpretation  of the staff of the SEC, (ii) no action or
          proceeding shall have been instituted or threatened in any court or by
          any governmental  agency which might materially  impair the ability of
          the  Issuers  to  proceed  with  the  Exchange  Offer  or the  Private
          Exchange,  and no material adverse  development shall have occurred in
          any  existing  action or  proceeding  with  respect to the Issuers and
          (iii) all  governmental  approvals  shall  have been  obtained,  which
          approvals  the Issuers  deem  necessary  for the  consummation  of the
          Exchange Offer or Private Exchange.

               The Exchange Notes and the Private Exchange Notes shall be issued
          under (i) the Indenture or (ii) an indenture identical in all material
          respects  to the  Indenture  and  which,  in  either  case,  has  been
          qualified under the TIA or is exempt from such qualification and shall
          provide that the  Exchange  Notes shall not be subject to the transfer
          restrictions  set  forth  in the  Indenture.  The  Indenture  or  such
          indenture shall provide that the Exchange Notes,  the Private Exchange
          Notes and the Notes shall vote and consent  together on all matters as
          one class and that none of the Exchange  Notes,  the Private  Exchange
          Notes or the  Notes  will  have  the  right  to vote or  consent  as a
          separate class on any matter.

               (c)  If,  (i)  because  of any  change  in  law  or in  currently
          prevailing  interpretations  of the staff of the SEC,  the Issuers are
          not permitted to effect the Exchange Offer, (ii) the Exchange Offer is
          not consummated within 195 days of the Issue Date, (iii) any holder of
          Private Exchange Notes so requests in writing to the Company within 60
          days after the consummation of the Exchange Offer, or (iv) in the case
          of any Holder that  participates  in the Exchange  Offer,  such Holder
          does not receive  Exchange  Notes on the date of the exchange that may
          be sold without  restriction  under state and federal  securities laws
          (other than due solely to the status of such Holder as an affiliate of
          the Company  within the meaning of the  Securities  Act),  then in the
          case of each of clauses (i) to and  including  (iv) of this  sentence,
          the  Company  shall  promptly  deliver to the  Holders and the Trustee
          written  notice  thereof  (the "Shelf  Notice") and shall file a Shelf
          Registration pursuant to Section 3 hereof.

3.       Shelf Registration

                  If at any time a Shelf Notice is delivered as  contemplated by
Section 2(c) hereof, then:

(a) Shelf  Registration.  The  Issuers  shall  file with the SEC a  Registration
Statement for an offering to be made on a continuous  basis pursuant to Rule 415
covering all of the  Registrable  Notes not  exchanged  in the  Exchange  Offer,
Private  Exchange  Notes and  Exchange  Notes as to which  Section  2(c)(iv)  is
applicable (the "Initial Shelf Registration").  The Issuers shall use their best
efforts to file with the SEC the  Initial  Shelf  Registration  on or before the
applicable Filing Date. The Initial Shelf  Registration  shall be on Form S-1 or
another  appropriate form permitting  registration of such Registrable Notes for
resale by  Holders  in the  manner or  manners  designated  by them  (including,
without limitation,  one or more underwritten offerings).  The Issuers shall not
permit any  securities  other than the  Registrable  Notes to be included in the
Initial Shelf  Registration  or any Subsequent  Shelf  Registration  (as defined
below).

                  The Issuers  shall use their best efforts to cause the Initial
Shelf Registration to be declared effective under the Securities Act on or prior
to  the  Effectiveness   Date  and  to  keep  the  Initial  Shelf   Registration
continuously  effective  under the  Securities  Act until the date  which is two
years from the Effectiveness Date (the "Effectiveness  Period"), or such shorter
period  ending  when (i) all  Registrable  Notes  covered by the  Initial  Shelf
Registration  have been sold in the manner set forth and as  contemplated in the
Initial Shelf Registration or (ii) a Subsequent Shelf Registration  covering all
of the  Registrable  Notes  covered  by and not sold  under  the  Initial  Shelf
Registration  or an earlier  Subsequent  Shelf  Registration  has been  declared
effective under the Securities Act;  provided,  however,  that the Effectiveness
Period in respect of the  Initial  Shelf  Registration  shall be extended to the
extent  required  to permit  dealers to comply  with the  applicable  prospectus
delivery  requirements  of Rule 174 under the  Securities  Act and as  otherwise
provided herein.

(b) Subsequent  Shelf  Registrations.  If the Initial Shelf  Registration or any
Subsequent Shelf Registration  ceases to be effective for any reason at any time
during the  Effectiveness  Period  (other than because of the sale of all of the
securities registered  thereunder),  the Issuers shall use their best efforts to
obtain the prompt withdrawal of any order suspending the effectiveness  thereof,
and in any event shall within 30 days of such cessation of  effectiveness  amend
the Initial Shelf Registration in a manner to obtain the withdrawal of the order
suspending the effectiveness thereof, or file an additional "shelf" Registration
Statement  pursuant to Rule 415 covering all of the Registrable Notes covered by
and not sold under the Initial Shelf Registration or an earlier Subsequent Shelf
Registration  (each, a "Subsequent Shelf  Registration").  If a Subsequent Shelf
Registration  is filed,  the Issuers  shall use their best  efforts to cause the
Subsequent Shelf  Registration to be declared effective under the Securities Act
as soon as  practicable  after  such  filing and to keep such  subsequent  Shelf
Registration  continuously effective for a period equal to the number of days in
the  Effectiveness  Period less the  aggregate  number of days during  which the
Initial Shelf  Registration or any Subsequent Shelf  Registration was previously
continuously  effective.  As used herein the term "Shelf Registration" means the
Initial Shelf Registration and any Subsequent Shelf Registration.

(c) Supplements and Amendments.  The Issuers shall promptly supplement and amend
any Shelf  Registration  if required by the rules,  regulations or  instructions
applicable  to the  registration  form  used for  such  Shelf  Registration,  if
required by the Securities  Act, or if reasonably  requested by the Holders of a
majority in aggregate  principal amount of the Registrable Notes covered by such
Registration Statement or by any underwriter of such Registrable Notes.

4.       Additional Interest

(a) The Issuers and the Initial  Purchasers  agree that the Holders  will suffer
damages if the Issuers  fail to fulfill  their  obligations  under  Section 2 or
Section 3 hereof and that it would not be  feasible to  ascertain  the extent of
such  damages  with  precision.  Accordingly,  the  Company  agrees  to pay,  as
liquidated  damages,  additional  interest on the Notes ("Additional  Interest")
under the  circumstances  and to the extent set forth below (each of which shall
be given independent effect):

(i) if (A) neither the Exchange  Offer  Registration  Statement  nor the Initial
Shelf  Registration has been filed on or prior to the applicable  Filing Date or
(B)  notwithstanding  that the Issuers have  consummated or will  consummate the
Exchange Offer,  the Issuers are required to file a Shelf  Registration and such
Shelf  Registration  is not  filed  on or prior to the  Filing  Date  applicable
thereto,  then,  commencing  on the day after any such Filing  Date,  Additional
Interest  shall accrue on the  principal  amount of the Notes at a rate of 0.50%
per annum for the first 90 days immediately following each such Filing Date, and
such Additional Interest rate shall increase by an additional 0.50% per annum at
the beginning of each subsequent 90-day period; or

(ii) if (A) neither the Exchange  Offer  Registration  Statement nor the Initial
Shelf  Registration is declared effective by the SEC on or prior to the relevant
Effectiveness Date or (B)  notwithstanding  that the Issuers have consummated or
will  consummate  the Exchange  Offer,  the Issuers are required to file a Shelf
Registration and such Shelf Registration is not declared effective by the SEC on
or prior to the Effectiveness Date in respect of such Shelf Registration,  then,
commencing on the day after such Effectiveness  Date,  Additional Interest shall
accrue on the principal amount of the Notes at a rate of 0.50% per annum for the
first 90 days immediately  following the day after such Effectiveness  Date, and
such Additional Interest rate shall increase by an additional 0.50% per annum at
the beginning of each subsequent 90-day period; or (iii) if (A) the Issuers have
not exchanged  Exchange Notes for all Notes validly  tendered in accordance with
the  terms of the  Exchange  Offer on or prior to the 45th day after the date on
which the Exchange Offer  Registration  Statement  relating thereto was declared
effective or (B) if applicable, a Shelf Registration has been declared effective
and such  Shelf  Registration  ceases to be  effective  at any time  during  the
Effectiveness  Period,  then  Additional  Interest shall accrue on the principal
amount  of the  Notes  at a rate  of  0.50%  per  annum  for the  first  90 days
commencing  on the (x) 46th day after such  effective  date,  in the case of (A)
above, or (y) the day such Shelf Registration ceases to be effective in the case
of (B) above, and such Additional  Interest rate shall increase by an additional
0.50%  per  annum  at the  beginning  of each  such  subsequent  90-day  period;
provided, however, that the Additional Interest rate on the Notes may not exceed
at any one time in the aggregate  1.0% per annum;  provided,  further,  however,
that (1) upon the filing of the applicable Exchange Offer Registration Statement
or the  applicable  Shelf  Registration  as required  hereunder  (in the case of
clause (i) above of this Section 4), (2) upon the  effectiveness of the Exchange
Offer Registration  Statement or the applicable Shelf Registration  Statement as
required  hereunder  (in the case of clause (ii) of this Section 4), or (3) upon
the exchange of the  applicable  Exchange  Notes for all Notes  tendered (in the
case of clause  (iii)(A) of this  Section 4), or upon the  effectiveness  of the
applicable Shelf Registration Statement which had ceased to remain effective (in
the case of (iii)(B) of this  Section  4),  Additional  Interest on the Notes in
respect of which such events  relate as a result of such clause (or the relevant
subclause thereof), as the case may be, shall cease to accrue.

(b) The Company shall notify the Trustee  within three  business days after each
and every date on which an event occurs in respect of which Additional  Interest
is required to be paid (an "Event Date"). Any amounts of Additional Interest due
pursuant to (a)(i),  (a)(ii) or  (a)(iii)  of this  Section 4 will be payable in
cash semiannually on each April 1 and October 1 (to the holders of record on the
March 15 and September 15 immediately preceding such dates), commencing with the
first  such date  occurring  after any such  Additional  Interest  commences  to
accrue. The amount of Additional  Interest will be determined by multiplying the
applicable  Additional  Interest rate by the principal amount of the Registrable
Notes,  multiplied  by a fraction,  the numerator of which is the number of days
such Additional  Interest rate was applicable during such period  (determined on
the basis of a 360-day year  comprised of twelve  30-day months and, in the case
of a partial month,  the actual number of days elapsed),  and the denominator of
which is 360.

5.       Registration Procedures

                  In connection  with the filing of any  Registration  Statement
pursuant to Sections 2 or 3 hereof,  the Issuers shall effect such registrations
to permit the sale of the  securities  covered  thereby in  accordance  with the
intended method or methods of disposition  thereof,  and pursuant thereto and in
connection with any Registration  Statement filed by the Issuers  hereunder each
of the Issuers shall:

(a)  Prepare  and file  with the SEC  prior to the  applicable  Filing  Date,  a
Registration Statement or Registration Statements as prescribed by Sections 2 or
3 hereof, and use its best efforts to cause each such Registration  Statement to
become  effective and remain effective as provided  herein;  provided,  however,
that,  if (1) such filing is pursuant to Section 3 hereof,  or (2) a  Prospectus
contained in the Exchange Offer Registration Statement filed pursuant to Section
2  hereof  is  required  to  be  delivered  under  the  Securities  Act  by  any
Participating  Broker-Dealer  who  seeks  to  sell  Exchange  Notes  during  the
Applicable Period relating thereto,  before filing any Registration Statement or
Prospectus or any amendments or supplements  thereto,  the Issuers shall furnish
to and afford the Holders of the Registrable  Notes covered by such Registration
Statement or each such  Participating  Broker-Dealer,  as the case may be, their
counsel and the  managing  underwriters,  if any, a  reasonable  opportunity  to
review  copies of all such  documents  (including  copies of any documents to be
incorporated by reference therein and all exhibits thereto) proposed to be filed
(in each case at least five days prior to such filing,  or such later date as is
reasonable under the circumstances). The Issuers shall not file any Registration
Statement or Prospectus or any amendments or supplements  thereto if the Holders
of a majority in aggregate  principal amount of the Registrable Notes covered by
such Registration  Statement,  or any such Participating  Broker-Dealer,  as the
case  may be,  their  counsel,  or the  managing  underwriters,  if  any,  shall
reasonably object.

(b) Prepare and file with the SEC such amendments and post-effective  amendments
to each Shelf Registration  Statement or Exchange Offer Registration  Statement,
as the case may be,  as may be  necessary  to keep such  Registration  Statement
continuously effective for the Effectiveness Period or the Applicable Period, as
the  case  may be;  cause  the  related  Prospectus  to be  supplemented  by any
Prospectus  supplement  required by applicable law, and as so supplemented to be
filed pursuant to Rule 424 (or any similar provisions then in force) promulgated
under the  Securities  Act; and comply with the provisions of the Securities Act
and the Exchange Act applicable to each of them with respect to the  disposition
of all  securities  covered by such  Registration  Statement as so amended or in
such Prospectus as so supplemented and with respect to the subsequent  resale of
any securities being sold by a Participating  Broker-Dealer  covered by any such
Prospectus.  The Issuers  shall be deemed not to have used their best efforts to
keep a  Registration  Statement  effective  during the  Effective  Period or the
Applicable  Period,  as  the  case  may  be,  relating  thereto  if  any  Issuer
voluntarily  takes any  action  that  would  result in  selling  Holders  of the
Registrable  Notes covered thereby or  Participating  Broker-Dealers  seeking to
sell  Exchange  Notes not  being  able to sell  such  Registrable  Notes or such
Exchange  Notes during that period  unless such action is required by applicable
law or permitted by this Agreement.

(c) If (1) a Shelf  Registration is filed pursuant to Section 3 hereof, or (2) a
Prospectus contained in the Exchange Offer Registration Statement filed pursuant
to Section 2 hereof is required to be delivered  under the Securities Act by any
Participating  Broker-Dealer  who  seeks  to  sell  Exchange  Notes  during  the
Applicable  Period relating  thereto from whom the Company has received  written
notice that it will be a  Participating  Broker-Dealer  in the  Exchange  Offer,
notify the selling  Holders of  Registrable  Notes,  or each such  Participating
Broker-Dealer,  as the case may be, their counsel and the managing underwriters,
if any,  promptly (but in any event within one day),  and confirm such notice in
writing,  (i) when a Prospectus or any Prospectus  supplement or  post-effective
amendment has been filed,  and, with respect to a Registration  Statement or any
post-effective   amendment,  when  the  same  has  become  effective  under  the
Securities  Act  (including in such notice a written  statement  that any Holder
may, upon  request,  obtain,  at the sole expense of the Issuers,  one conformed
copy  of such  Registration  Statement  or  post-effective  amendment  including
financial  statements  and  schedules,  documents  incorporated  or deemed to be
incorporated by reference and exhibits),  (ii) of the issuance by the SEC of any
stop order suspending the  effectiveness  of a Registration  Statement or of any
order  preventing or  suspending  the use of any  preliminary  prospectus or the
initiation  of any  proceedings  for that  purpose,  (iii) if at any time when a
prospectus is required by the Securities Act to be delivered in connection  with
sales of the  Registrable  Notes or resales of Exchange  Notes by  Participating
Broker-Dealers  the  representations  and warranties of the Issuers contained in
any agreement  (including any  underwriting  agreement)  contemplated by Section
5(m) hereof cease to be true and correct in all material  respects,  (iv) of the
receipt by any Issuer of any notification  with respect to the suspension of the
qualification or exemption from qualification of a Registration Statement or any
of the Registrable  Notes or the Exchange Notes to be sold by any  Participating
Broker-Dealer  for  offer  or sale in any  jurisdiction,  or the  initiation  or
threatening  of any  proceeding  for such  purpose,  (v) of the happening of any
event,  the existence of any condition or any  information  becoming  known that
makes any statement made in such Registration Statement or related Prospectus or
any  document  incorporated  or deemed to be  incorporated  therein by reference
untrue in any material  respect or that requires the making of any changes in or
amendments  or  supplements  to  such  Registration  Statement,   Prospectus  or
documents  so  that,  in the  case of the  Registration  Statement,  it will not
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated therein or necessary to make the  statements  therein
not misleading,  and that in the case of the Prospectus, it will not contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary to make the statements  therein,  in light of
the  circumstances  under which they were made, not misleading,  and (vi) of the
Issuers'  determination  that  a  post-effective  amendment  to  a  Registration
Statement would be appropriate.

(d)If (1) a Shelf  Registration is filed pursuant to Section 3 hereof,  or (2) a
Prospectus contained in the Exchange Offer Registration Statement filed pursuant
to Section 2 hereof is required to be delivered  under the Securities Act by any
Participating  Broker-Dealer  who  seeks  to  sell  Exchange  Notes  during  the
Applicable  Period,  use its best  efforts to prevent the  issuance of any order
suspending  the  effectiveness  of a  Registration  Statement  or of  any  order
preventing or suspending the use of a Prospectus or suspending the qualification
(or  exemption  from  qualification)  of  any of the  Registrable  Notes  or the
Exchange Notes to be sold by any  Participating  Broker-Dealer,  for sale in any
jurisdiction,  and,  if any such  order is  issued,  to use its best  efforts to
obtain the withdrawal of any such order at the earliest possible moment.

(e) If a Shelf  Registration  is filed pursuant to Section 3 and if requested by
the managing  underwriter or underwriters (if any), the Holders of a majority in
aggregate  principal  amount of the  Registrable  Notes being sold in connection
with  an  underwritten  offering  or  any  Participating  Broker-Dealer,  (i) as
promptly as practicable incorporate in a prospectus supplement or post-effective
amendment such information as the managing underwriter or underwriters (if any),
such  Holders,  any  Participating  Broker-Dealer  or  counsel  for  any of them
reasonably  request to be included  therein,  (ii) make all required  filings of
such  prospectus  supplement  or  such  post-effective   amendment  as  soon  as
practicable  after an Issuer  has  received  notification  of the  matters to be
incorporated  in such prospectus  supplement or  post-effective  amendment,  and
(iii) supplement or make amendments to such Registration Statement.

(f) If (1) a Shelf  Registration is filed pursuant to Section 3 hereof, or (2) a
Prospectus contained in the Exchange Offer Registration Statement filed pursuant
to Section 2 hereof is required to be delivered  under the Securities Act by any
Participating  Broker-Dealer  who  seeks  to  sell  Exchange  Notes  during  the
Applicable  Period,  furnish to each selling Holder of Registrable  Notes and to
each such  Participating  Broker-Dealer  who so requests and to their respective
counsel  and each  managing  underwriter,  if any,  at the sole  expense  of the
Issuers,  one  conformed  copy of the  Registration  Statement  or  Registration
Statements  and  each  post-effective  amendment  thereto,  including  financial
statements  and  schedules,  and, if requested,  all documents  incorporated  or
deemed to be incorporated therein by reference and all exhibits.

(g) If (1) a Shelf  Registration is filed pursuant to Section 3 hereof, or (2) a
Prospectus contained in the Exchange Offer Registration Statement filed pursuant
to Section 2 hereof is required to be delivered  under the Securities Act by any
Participating  Broker-Dealer  who  seeks  to  sell  Exchange  Notes  during  the
Applicable Period,  deliver to each selling Holder of Registrable Notes, or each
such Participating Broker-Dealer,  as the case may be, their respective counsel,
and the underwriters, if any, at the sole expense of the Issuers, as many copies
of  the  Prospectus  or   Prospectuses   (including  each  form  of  preliminary
prospectus)  and  each  amendment  or  supplement   thereto  and  any  documents
incorporated by reference therein as such Persons may reasonably  request;  and,
subject to the last  paragraph of this Section 5, the Issuers  hereby consent to
the use of such  Prospectus and each amendment or supplement  thereto by each of
the  selling   Holders  of   Registrable   Notes  or  each  such   Participating
Broker-Dealer,  as the case may be, and the underwriters or agents,  if any, and
dealers (if any),  in connection  with the offering and sale of the  Registrable
Notes covered by, or the sale by  Participating  Broker-Dealers  of the Exchange
Notes pursuant to, such Prospectus and any amendment or supplement thereto.

(h) Prior to any public  offering  of  Registrable  Notes or any  delivery  of a
Prospectus  contained  in  the  Exchange  Offer  Registration  Statement  by any
Participating  Broker-Dealer  who  seeks  to  sell  Exchange  Notes  during  the
Applicable Period, use its best efforts to register or qualify, and to cooperate
with  the  selling  Holders  of  Registrable  Notes or each  such  Participating
Broker-Dealer,  as the case may be, the managing underwriter or underwriters, if
any,  and their  respective  counsel  in  connection  with the  registration  or
qualification  (or exemption from such  registration or  qualification)  of such
Registrable  Notes for offer and sale under the  securities  or Blue Sky laws of
such jurisdictions within the United States as any selling Holder, Participating
Broker-Dealer, or the managing underwriter or underwriters reasonably request in
writing;  provided,  however,  that where Exchange  Notes held by  Participating
Broker-Dealers   or  Registrable   Notes  are  offered  other  than  through  an
underwritten  offering, the Issuers agree to cause their counsel to perform Blue
Sky  investigations  and file  registrations and  qualifications  required to be
filed  pursuant  to  this  Section  5(h),   keep  each  such   registration   or
qualification  (or  exemption   therefrom)  effective  during  the  period  such
Registration Statement is required to be kept effective and do any and all other
acts or things  reasonably  necessary or advisable to enable the  disposition in
such jurisdictions of the Exchange Notes held by Participating Broker-Dealers or
the  Registrable  Notes  covered  by  the  applicable   Registration  Statement;
provided,  however, that no Issuer shall be required to (A) qualify generally to
do business in any jurisdiction where it is not then so qualified,  (B) take any
action  that  would  subject  it to  general  service  of  process  in any  such
jurisdiction  where it is not then so subject or (C) subject  itself to taxation
in excess of a nominal  dollar amount in any such  jurisdiction  where it is not
then so subject.

(i) If a Shelf  Registration  is filed  pursuant to Section 3 hereof,  cooperate
with the selling  Holders of Registrable  Notes and the managing  underwriter or
underwriters,  if any, to  facilitate  the timely  preparation  and  delivery of
certificates representing Registrable Notes to be sold, which certificates shall
not bear any  restrictive  legends and shall be in a form  eligible  for deposit
with The Depository Trust Company;  and enable such  Registrable  Notes to be in
such  denominations and registered in such names as the managing  underwriter or
underwriters, if any, or Holders may request.

(j) Use  its  best  efforts  to  cause  the  Registrable  Notes  covered  by the
Registration  Statement  to  be  registered  with  or  approved  by  such  other
governmental  agencies or authorities  as may be reasonably  necessary to enable
the seller or sellers  thereof or the  underwriter or  underwriters,  if any, to
consummate the disposition of such Registrable Notes,  except as may be required
solely as a  consequence  of the nature of such selling  Holder's  business,  in
which case the Issuers will cooperate in all reasonable respects with the filing
of such Registration Statement and the granting of such approvals.

(k) If (1) a Shelf  Registration is filed pursuant to Section 3 hereof, or (2) a
Prospectus contained in the Exchange Offer Registration Statement filed pursuant
to Section 2 hereof is required to be delivered  under the Securities Act by any
Participating  Broker-Dealer  who  seeks  to  sell  Exchange  Notes  during  the
Applicable  Period,  upon the occurrence of any event  contemplated by paragraph
5(c)(v) or 5(c)(vi) hereof,  as promptly as practicable  prepare and (subject to
Section 5(a)  hereof)  file with the SEC, at the sole expense of the Issuers,  a
supplement  or  post-effective  amendment  to the  Registration  Statement  or a
supplement to the related  Prospectus or any document  incorporated or deemed to
be  incorporated  therein by reference,  or file any other required  document so
that, as thereafter  delivered to the purchasers of the Registrable  Notes being
sold  thereunder  or to the  purchasers  of the  Exchange  Notes  to  whom  such
Prospectus  will  be  delivered  by  a  Participating  Broker-Dealer,  any  such
Prospectus  will not contain an untrue  statement of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading. Notwithstanding the foregoing, the Issuers shall not be required
to amend or supplement a Registration  Statement,  any related Prospectus or any
document incorporated therein by reference,  in the event that, and for a period
not to exceed an  aggregate  of 60 days in any  calendar  year if,  (i) an event
occurs and is continuing as a result of which the Shelf  Registration  would, in
the Company's  good faith  judgment,  contain an untrue  statement of a material
fact or omit to state a material fact  necessary in order to make the statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading,  and (ii) (a) the Company determines in its good faith judgment that
the  disclosure of such event at such time would have a material  adverse effect
on the business,  operations  or prospects of the Company or (b) the  disclosure
otherwise  relates to a pending material  business  transaction that has not yet
been publicly disclosed.

(l) Prior to the effective date of the first Registration  Statement relating to
the  Registrable  Notes,  (i)  provide  the Trustee  with  certificates  for the
Registrable  Notes in a form  eligible  for deposit  with The  Depository  Trust
Company and (ii) provide a CUSIP number for the Registrable Notes.

(m) In connection with any underwritten  offering of Registrable  Notes pursuant
to a Shelf Registration, enter into an underwriting agreement as is customary in
underwritten  offerings  of debt  securities  similar  to the  Notes in form and
substance reasonably satisfactory to the Company and take all such other actions
as are reasonably requested by the managing underwriter or underwriters in order
to  expedite  or  facilitate  the   registration  or  the  disposition  of  such
Registrable  Notes and, in such connection,  (i) make such  representations  and
warranties to, and covenants with, the underwriters with respect to the business
of the Company any of the  subsidiaries  of the Company  (including any acquired
business,  properties or entity, if applicable) and the Registration  Statement,
Prospectus and documents,  if any,  incorporated or deemed to be incorporated by
reference  therein,  in  each  case,  as are  customarily  made  by  issuers  to
underwriters in underwritten  offerings of debt securities similar to the Notes,
and  confirm  the same in writing if and when  requested  in form and  substance
reasonably  satisfactory  to the  Company;  (ii) obtain the written  opinions of
counsel to the Company and written updates thereof in form,  scope and substance
reasonably  satisfactory to the managing underwriter or underwriters,  addressed
to the  underwriters  covering  the  matters  customarily  covered  in  opinions
reasonably requested in underwritten  offerings and such other matters as may be
reasonably requested by the managing underwriter or underwriters;  (iii) use its
best efforts to obtain "cold comfort" letters and updates thereof in form, scope
and  substance   reasonably   satisfactory   to  the  managing   underwriter  or
underwriters from the independent  chartered accountants of the Company (and, if
necessary,  any other  independent  chartered  accountants  of the  Company  any
subsidiary  of the Company or of any business  acquired by the Company for which
financial  statements and financial data are, or are required to be, included or
incorporated by reference in the Registration  Statement),  addressed to each of
the  underwriters,  such letters to be in customary form and covering matters of
the type  customarily  covered  in "cold  comfort"  letters in  connection  with
underwritten  offerings of debt  securities  similar to the Notes and such other
matters as reasonably  requested by the managing  underwriter or underwriters as
permitted  by the  Statement  on  Auditing  Standards  No.  72;  and  (iv) if an
underwriting  agreement is entered into, the same shall contain  indemnification
provisions and procedures no less favorable to the sellers and underwriters,  if
any,  than those set forth in Section 7 hereof  (or such  other  provisions  and
procedures  acceptable to Holders of a majority in aggregate principal amount of
Registrable  Notes  covered  by such  Registration  Statement  and the  managing
underwriter or underwriters or agents,  if any). The above shall be done at each
closing  under such  underwriting  agreement,  or as and to the extent  required
thereunder.

(n) If (1) a Shelf  Registration is filed pursuant to Section 3 hereof, or (2) a
Prospectus contained in the Exchange Offer Registration Statement filed pursuant
to Section 2 hereof is required to be delivered  under the Securities Act by any
Participating  Broker-Dealer  who  seeks  to  sell  Exchange  Notes  during  the
Applicable  Period,  make available for inspection by any selling Holder of such
Registrable Notes being sold, or each such Participating  Broker-Dealer,  as the
case  may  be,  any  underwriter   participating  in  any  such  disposition  of
Registrable Notes, if any, and any attorney,  accountant or other agent retained
by any such selling Holder or each such Participating Broker-Dealer, as the case
may be, or underwriter  (collectively,  the "Inspectors"),  at the offices where
normally  kept,  during  reasonable  business  hours,  all  financial  and other
records,  pertinent  corporate  documents  and  instruments  of the  Company and
subsidiaries of the Company (collectively, the "Records") as shall be reasonably
necessary   to  enable   them  to  exercise   any   applicable   due   diligence
responsibilities, and cause the officers, directors and employees of the Company
and any of its  subsidiaries to supply all information  reasonably  requested by
any  such  Inspector  in  connection  with  such   Registration   Statement  and
Prospectus.  Each Inspector shall agree in writing that it will keep the Records
confidential  and that it will not  disclose any of the Records that the Company
determines,  in good faith,  to be  confidential  and notifies the Inspectors in
writing are confidential  unless (i) the disclosure of such Records is necessary
to avoid or  correct  a  material  misstatement  or  material  omission  in such
Registration  Statement  or  Prospectus,  (ii) the  release  of such  Records is
ordered  pursuant  to a  subpoena  or  other  order  from a court  of  competent
jurisdiction, (iii) disclosure of such information is necessary or advisable, in
the opinion of counsel for any Inspector,  in connection with any action, claim,
suit or proceeding,  directly or indirectly,  involving or potentially involving
such  Inspector and arising out of, based upon,  relating to, or involving  this
Agreement or the Purchase Agreement, or any transactions  contemplated hereby or
thereby or arising  hereunder or  thereunder,  or (iv) the  information  in such
Records has been made generally available to the public; provided, however, that
prior  notice  shall be  provided as soon as  practicable  to the Company of the
potential  disclosure of any  information by such Inspector  pursuant to clauses
(i), (ii) or (iii) of this sentence to permit the Company to obtain a protective
order (or waive the  provisions of this  paragraph  (n)) and that such Inspector
shall  take  such   actions  as  are   reasonably   necessary   to  protect  the
confidentiality  of such  information (if practicable) to the extent such action
is otherwise  not  inconsistent  with,  an impairment of or in derogation of the
rights and interests of the Holder or any Inspector.

(o) Provide an  indenture  trustee  for the  Registrable  Notes or the  Exchange
Notes,  as the case may be,  and cause  the  Indenture  or the  trust  indenture
provided for in Section 2(a) hereof,  as the case may be, to be qualified  under
the TIA not later than the effective  date of the first  Registration  Statement
relating to the Registrable Notes; and in connection  therewith,  cooperate with
the trustee under any such indenture and the Holders of the  Registrable  Notes,
to effect such changes to such  indenture as may be required for such  indenture
to be so qualified in accordance with the terms of the TIA; and execute, and use
its best  efforts to cause such  trustee to  execute,  all  documents  as may be
required to effect such changes,  and all other forms and documents  required to
be filed with the SEC to enable such  indenture  to be so  qualified in a timely
manner.

(p)  Comply  with  all  applicable  rules  and  regulations  of the SEC and make
generally  available to its securityholders  earnings statements  satisfying the
provisions of Section 11(a) of the  Securities  Act and Rule 158  thereunder (or
any similar rule  promulgated  under the  Securities  Act) no later than 60 days
after the end of any fiscal  quarter (or 120 days after the end of any  12-month
period if such period is a fiscal year) (i)  commencing at the end of any fiscal
quarter in which Registrable Notes are sold to underwriters in a firm commitment
or best efforts  underwritten  offering and (ii) if not sold to  underwriters in
such an offering, commencing on the first day of the first fiscal quarter of the
Company after the effective date of a Registration  Statement,  which statements
shall cover said 12-month periods.

(q) Upon  consummation  of the Exchange Offer or a Private  Exchange,  obtain an
opinion  of  counsel  to the  Company,  in a  form  customary  for  underwritten
transactions,  addressed  to the  Trustee  for the  benefit  of all  Holders  of
Registrable  Notes  participating in the Exchange Offer or the Private Exchange,
as the case may be, that the Exchange Notes or Private  Exchange  Notes,  as the
case may be, the related Guarantees and the related indenture  constitute legal,
valid and  binding  obligations  of the  Issuers,  enforceable  against  them in
accordance  with their  respective  terms,  subject to customary  exceptions and
qualifications.

(r) If the  Exchange  Offer or a Private  Exchange  is to be  consummated,  upon
delivery  of the  Registrable  Notes by Holders to the Company (or to such other
Person as  directed by the Issuer) in  exchange  for the  Exchange  Notes or the
Private  Exchange Notes, as the case may be, the Company shall mark, or cause to
be  marked,  on such  Registrable  Notes that such  Registrable  Notes are being
cancelled in exchange for the Exchange Notes or the Private  Exchange  Notes, as
the case may be; in no event shall such  Registrable  Notes be marked as paid or
otherwise satisfied.

(s) Cooperate with each seller of Registrable  Notes covered by any Registration
Statement and each underwriter, if any, participating in the disposition of such
Registrable  Notes and their  respective  counsel in connection with any filings
required to be made with the National Association of Securities Dealers, Inc.
(the "NASD").

(t) Use its best efforts to take all other steps reasonably  necessary to effect
the  registration  of the Exchange Notes and/or  Registrable  Notes covered by a
Registration Statement contemplated hereby.

                  The Company may require each seller of Registrable Notes as to
which  any  registration  is being  effected  to  furnish  to the  Company  such
information regarding such seller and the distribution of such Registrable Notes
as the  Company  may,  from time to time,  reasonably  request.  The Company may
exclude from such  registration  the Registrable  Notes of any seller so long as
such seller fails to furnish  such  information  within a reasonable  time after
receiving such request.  Each seller as to which any Shelf Registration is being
effected agrees to furnish  promptly to the Company all information  required to
be  disclosed  in order  to make the  information  previously  furnished  to the
Company by such seller not materially misleading.

                  If any such  Registration  Statement  refers to any  Holder by
name or otherwise  as the holder of any  securities  of the  Company,  then such
Holder shall have the right to require (i) the insertion therein of language, in
form and substance  reasonably  satisfactory to such Holder,  to the effect that
the  holding  by such  Holder of such  securities  is not to be  construed  as a
recommendation  by such  Holder  of the  investment  quality  of the  securities
covered  thereby  and that such  holding  does not imply that such  Holder  will
assist in meeting any future financial  requirements of the Company,  or (ii) in
the event  that  such  reference  to such  Holder  by name or  otherwise  is not
required by the Securities Act or any similar federal statute then in force, the
deletion of the  reference to such Holder in any  amendment or supplement to the
Registration  Statement  filed or  prepared  subsequent  to the time  that  such
reference ceases to be required.

                  Each  Holder  of  Registrable  Notes  and  each  Participating
Broker-Dealer  agrees by its acquisition of such  Registrable  Notes or Exchange
Notes to be sold by such Participating Broker-Dealer,  as the case may be, that,
upon actual receipt of any notice from the Company of the happening of any event
of the kind  described  in Section  5(c)(ii),  5(c)(iv),  5(c)(v),  or  5(c)(vi)
hereof, such Holder will forthwith  discontinue  disposition of such Registrable
Notes covered by such Registration  Statement or Prospectus or Exchange Notes to
be sold by such Holder or Participating Broker-Dealer, as the case may be, until
such  Holder's  or  Participating  Broker-Dealer's  receipt of the copies of the
supplemented or amended Prospectus contemplated by Section 5(k) hereof, or until
it is advised in  writing  (the  "Advice")  by the  Company  that the use of the
applicable  Prospectus may be resumed, and has received copies of any amendments
or  supplements  thereto.  In the event  that the  Company  shall  give any such
notice,  the  Applicable  Period  shall be extended by the number of days during
such  periods  from and  including  the date of the giving of such notice to and
including  the date  when each  seller  of  Registrable  Notes  covered  by such
Registration  Statement  or  Exchange  Notes  to be sold  by such  Participating
Broker-Dealer,  as the case may be,  shall have  received  (x) the copies of the
supplemented  or amended  Prospectus  contemplated by Section 5(k) hereof or (y)
the Advice.

6.       Registration Expenses

                  All  fees  and  expenses  incident  to the  performance  of or
compliance  with this  Agreement  by the  Issuers  shall be borne by the Company
whether  or  not  the  Exchange  Offer  Registration   Statement  or  any  Shelf
Registration is filed or becomes effective or the Exchange Offer is consummated,
including,  without limitation, (i) all registration and filing fees (including,
without  limitation,  (A) fees with respect to filings  required to be made with
the NASD in connection with an  underwritten  offering and (B) fees and expenses
of  compliance  with  state  securities  or Blue  Sky laws  (including,  without
limitation,  fees and  disbursements  of  counsel  in  connection  with Blue Sky
qualifications  of the Registrable  Notes or Exchange Notes and determination of
the eligibility of the Registrable  Notes or Exchange Notes for investment under
the laws of such  jurisdictions  (x) where the holders of Registrable  Notes are
located,  in the case of the Exchange  Notes, or (y) as provided in Section 5(h)
hereof,  in the  case of  Registrable  Notes or  Exchange  Notes to be sold by a
Participating  Broker-Dealer  during  the  Applicable  Period)),  (ii)  printing
expenses,  including, without limitation,  expenses of printing certificates for
Registrable  Notes or Exchange  Notes in a form  eligible  for deposit  with The
Depository  Trust  Company  and of  printing  prospectuses  if the  printing  of
prospectuses is requested by the managing  underwriter or underwriters,  if any,
by the Holders of a majority in aggregate  principal  amount of the  Registrable
Notes included in any Registration  Statement or in respect of Registrable Notes
or  Exchange  Notes to be sold by any  Participating  Broker-Dealer  during  the
Applicable  Period, as the case may be, (iii) messenger,  telephone and delivery
expenses,  (iv) fees and disbursements of counsel for the Company and reasonable
fees  and  disbursements  of one  special  counsel  for  all of the  sellers  of
Registrable  Notes  (exclusive  of any  counsel  retained  pursuant to Section 7
hereof),  (v)  fees  and  disbursements  of  all  independent  certified  public
accountants  referred  to  in  Section  5(m)(iii)  hereof  (including,   without
limitation,  the  expenses  of any  special  audit  and "cold  comfort"  letters
required by or incident to such  performance),  (vi)  Securities  Act  liability
insurance, if the Company desires such insurance, (vii) fees and expenses of all
other Persons  retained by the Issuer,  (viii) internal  expenses of the Company
(including,  without  limitation,  all  salaries  and  expenses of officers  and
employees  of the  Company  performing  legal or  accounting  duties),  (ix) the
expense of any annual  audit,  (x) any fees and expenses  incurred in connection
with the listing of the securities to be registered on any securities  exchange,
and the obtaining of a rating of the  securities,  in each case, if  applicable,
and (xi) the expenses relating to printing, word processing and distributing all
Registration  Statements,  underwriting  agreements,  indentures  and any  other
documents necessary in order to comply with this Agreement.

7.       Indemnification

(a) Each of the Issuers,  jointly and  severally,  agrees to indemnify  and hold
harmless each Holder of Registrable Notes and each  Participating  Broker-Dealer
selling Exchange Notes during the Applicable  Period,  the officers,  directors,
employees and agents of each such Person,  and each Person, if any, who controls
any such Person within the meaning of either Section 15 of the Securities Act or
Section 20 of the Exchange Act (each, a "Participant"), from and against any and
all losses,  claims,  damages,  judgments,  liabilities and expenses (including,
without  limitation,  the  reasonable  legal  fees and other  expenses  actually
incurred  in  connection  with any  suit,  action  or  proceeding  or any  claim
asserted)  caused  by,  arising  out of or based upon any  untrue  statement  or
alleged  untrue  statement  of a material  fact  contained  in any  Registration
Statement (or any amendment  thereto) or Prospectus (as amended or  supplemented
if the Company shall have furnished any  amendments or  supplements  thereto) or
any  preliminary  prospectus,  or caused  by,  arising  out of or based upon any
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein,  in the case of the
Prospectus  in light of the  circumstances  under  which  they  were  made,  not
misleading,  except insofar as such losses,  claims,  damages or liabilities are
caused by any untrue  statement  or  omission  or alleged  untrue  statement  or
omission made in reliance upon and in conformity  with  information  relating to
any  Participant  furnished  to the  Company  in  writing  by  such  Participant
expressly for use therein.

(b) Each Participant  agrees,  severally and not jointly,  to indemnify and hold
harmless the Issuers, their respective directors,  their respective officers who
sign the Registration  Statement and each Person who controls each Issuer within
the meaning of Section 15 of the  Securities  Act or Section 20 of the  Exchange
Act to the same extent (but on a several, and not joint, basis) as the foregoing
indemnity  from the  Issuers to each  Participant,  but only with  reference  to
information relating to such Participant  furnished to the Company in writing by
such Participant expressly for use in any Registration  Statement or Prospectus,
any  amendment  or  supplement  thereto,  or  any  preliminary  prospectus.  The
liability of any  Participant  under this paragraph shall in no event exceed the
proceeds  received  by such  Participant  from  sales  of  Registrable  Notes or
Exchange Notes giving rise to such obligations.

     (c)  If  any  suit,  action,  proceeding  (including  any  governmental  or
regulatory investigation),  claim or demand shall be brought or asserted against
any Person in respect of which indemnity may be sought pursuant to either of the
two preceding paragraphs,  such Person (the "Indemnified Person") shall promptly
notify the Persons against whom such indemnity may be sought (the  "Indemnifying
Persons")  in  writing,  and  the  Indemnifying  Persons,  upon  request  of the
Indemnified  Person,  shall  retain  counsel  reasonably   satisfactory  to  the
Indemnified  Person to  represent  the  Indemnified  Person  and any  others the
Indemnifying  Persons may reasonably  designate in such proceeding and shall pay
the  fees  and  expenses  actually  incurred  by such  counsel  related  to such
proceeding;  provided,  however,  that the failure to so notify the Indemnifying
Persons shall not relieve any of them of any  obligation or liability  which any
of them may have hereunder or otherwise. In any such proceeding, any Indemnified
Person shall have the right to retain its own counsel, but the fees and expenses
of such counsel  shall be at the expense of such  Indemnified  Person unless (i)
the Indemnifying  Persons and the Indemnified  Person shall have mutually agreed
to the  contrary,  (ii) the  Indemnifying  Persons  shall have  failed  within a
reasonable  period  of time to retain  counsel  reasonably  satisfactory  to the
Indemnified Person or (iii) the named parties in any such proceeding  (including
any impleaded parties) include both any Indemnifying  Person and the Indemnified
Person or any affiliate  thereof and  representation of both parties by the same
counsel would be inappropriate  due to actual or potential  differing  interests
between  them.  It is  understood  that,  unless there  exists a conflict  among
Indemnified Persons, the Indemnifying Persons shall not, in connection with such
proceeding or separate but substantially  similar related proceeding in the same
jurisdiction arising out of the same general allegations, be liable for the fees
and expenses of more than one separate  firm (in addition to any local  counsel)
for all  Indemnified  Persons,  and  that all such  fees and  expenses  shall be
reimbursed  promptly  as they  are  incurred.  Any  such  separate  firm for the
Participants  and such control  Persons of  Participants  shall be designated in
writing by Participants who sold a majority in interest of Registrable Notes and
Exchange Notes sold by all such Participants and shall be reasonably  acceptable
to the Company,  and any such  separate firm for the Issuers,  their  directors,
their  officers and such control  Persons of such Issuer shall be  designated in
writing by such Issuer and shall be reasonably acceptable to the Holders.

                  The   Indemnifying   Persons  shall  not  be  liable  for  any
settlement of any proceeding  effected  without its prior written consent (which
consent shall not be unreasonably withheld or delayed), but if settled with such
consent or if there be a final  non-appealable  judgment for the  plaintiff  for
which the  Indemnified  Person is entitled to  indemnification  pursuant to this
Agreement,  each of the  Indemnifying  Persons  agrees  to  indemnify  and  hold
harmless  each  Indemnified  Person from and against  any loss or  liability  by
reason of such settlement or judgment. No Indemnifying Person shall, without the
prior written  consent of the  Indemnified  Persons  (which consent shall not be
unreasonably  withheld or delayed),  effect any  settlement or compromise of any
pending or threatened  proceeding in respect of which any Indemnified  Person is
or could have been a party,  or  indemnity  could have been sought  hereunder by
such  Indemnified  Person,  unless such settlement (A) includes an unconditional
written release of such  Indemnified  Person,  in form and substance  reasonably
satisfactory to such Indemnified  Person,  from all liability on claims that are
the subject matter of such  proceeding and (B) does not include any statement as
to an admission of fault,  culpability or failure to act by or on behalf of such
Indemnified Person.

(d) If the  indemnification  provided for in the first and second  paragraphs of
this  Section  7 is for any  reason  unavailable  to,  or  insufficient  to hold
harmless,  an Indemnified  Person in respect of any losses,  claims,  damages or
liabilities  referred  to  therein,  then each  Indemnifying  Person  under such
paragraphs,  in lieu of indemnifying  such Indemnified  Person thereunder and in
order to provide for just and equitable  contribution,  shall  contribute to the
amount paid or payable by such  Indemnified  Person as a result of such  losses,
claims,  damages or liabilities in such  proportion as is appropriate to reflect
(i) the relative benefits received by the Indemnifying  Person or Persons on the
one hand and the Indemnified Person or Persons on the other from the offering of
the Notes or (ii) if the allocation  provided by the foregoing clause (i) is not
permitted  by  applicable  law,  not only such  relative  benefits  but also the
relative  fault of the  Indemnifying  Person or  Persons on the one hand and the
Indemnified  Person or Persons on the other in connection with the statements or
omissions  or alleged  statements  or  omissions  that  resulted in such losses,
claims,  damages or liabilities  (or actions in respect  thereof) as well as any
other relevant equitable  considerations.  The relative benefits received by the
Issuers on the one hand and the  Participants on the other shall be deemed to be
in the same proportion as the total proceeds from the offering (net of discounts
and  commissions  but before  deducting  expenses) of the Notes  received by the
Company bears to the total proceeds  received by such  Participant from the sale
of Registrable  Notes or Exchange Notes, as the case may be, in each case as set
forth in the table on the cover page of the  Offering  Memorandum  in respect of
the sale of the Notes.  The relative fault of the parties shall be determined by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged  omission to state a material fact
relates  to  information  supplied  by the  Issuers  on the  one  hand  or  such
Participant or such other Indemnified  Person, as the case may be, on the other,
the parties' relative intent,  knowledge,  access to information and opportunity
to  correct or prevent  such  statement  or  omission,  and any other  equitable
considerations appropriate in the circumstances.

(e) The parties  agree that it would not be just and  equitable if  contribution
pursuant to this Section 7 were determined by pro rata  allocation  (even if the
Participants were treated as one entity for such purpose) or by any other method
of  allocation  that  does  not take  account  of the  equitable  considerations
referred to in the immediately  preceding paragraph.  The amount paid or payable
by an Indemnified Person as a result of the losses, claims, damages,  judgments,
liabilities  and expenses  referred to in the  immediately  preceding  paragraph
shall be deemed to include,  subject to the  limitations  set forth  above,  any
reasonable legal or other expenses actually incurred by such Indemnified  Person
in  connection  with  investigating  or  defending  any such  action  or  claim.
Notwithstanding  the  provisions  of  this  Section  7,  in  no  event  shall  a
Participant  be  required  to  contribute  any amount in excess of the amount by
which proceeds  received by such Participant from sales of Registrable  Notes or
Exchange  Notes, as the case may be, exceeds the amount of any damages that such
Participant  has  otherwise  been  required to pay or has paid by reason of such
untrue or alleged untrue  statement or omission or alleged  omission.  No Person
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the Securities  Act) shall be entitled to  contribution  from any Person who was
not guilty of such fraudulent misrepresentation.

(f)  Any  losses,  claims,  damages,   liabilities  or  expenses  for  which  an
indemnified  party is entitled to  indemnification  or  contribution  under this
Section 7 shall be paid by the  Indemnifying  Party to the Indemnified  Party as
such  losses,  claims,  damages,  liabilities  or  expenses  are  incurred.  The
indemnity  and  contribution  agreements  contained  in this  Section  7 and the
representations  and warranties of the Issuers set forth in this Agreement shall
remain  operative  and  in  full  force  and  effect,   regardless  of  (i)  any
investigation  made by or on behalf of any Holder or any  person who  controls a
Holder, the Issuer, its directors,  officers,  employees or agents or any person
controlling the Issuer, and (ii) any termination of this Agreement.

(g) The indemnity and contribution  agreements  contained in this Section 7 will
be in addition to any  liability  which the  Indemnifying  Persons may otherwise
have to the Indemnified Persons referred to above. 8. Rules 144 and 144A

                  Each of the Issuers covenants and agrees that it will file the
reports required to be filed by it under the Securities Act and the Exchange Act
and the rules and  regulations  adopted by the SEC thereunder in a timely manner
in accordance  with the  requirements of the Securities Act and the Exchange Act
and,  if at any time such  Issuer is not  required  to file such  reports,  such
Issuer will,  upon the request of any Holder or beneficial  owner of Registrable
Notes,  make  available such  information  necessary to permit sales pursuant to
Rule 144A under the Securities  Act. Each of the Issuers  further  covenants and
agrees,  for so long as any Registrable  Notes remain  outstanding  that it will
take such  further  action as any  Holder of  Registrable  Notes may  reasonably
request,  all to the extent  required from time to time to enable such holder to
sell Registrable Notes without  registration under the Securities Act within the
limitation of the exemptions provided by (a) Rule 144(k) and Rule 144A under the
Securities  Act,  as such  Rules may be  amended  from time to time,  or (b) any
similar rule or regulation hereafter adopted by the SEC.

9.       Underwritten Registrations

                  If  any  of  the  Registrable   Notes  covered  by  any  Shelf
Registration are to be sold in an underwritten  offering,  the investment banker
or investment bankers and manager or managers that will manage the offering will
be selected by the Holders of a majority in aggregate  principal  amount of such
Registrable  Notes included in such offering and shall be reasonably  acceptable
to the Issuer.

                  No  Holder  of  Registrable   Notes  may  participate  in  any
underwritten  registration  hereunder unless such Holder (a) agrees to sell such
Holder's   Registrable   Notes  on  the  basis  provided  in  any   underwriting
arrangements  approved  by  the  Persons  entitled  hereunder  to  approve  such
arrangements  and (b)  completes  and  executes  all  questionnaires,  powers of
attorney,  indemnities,  underwriting  agreements and other  documents  required
under the terms of such underwriting arrangements.

10.      Miscellaneous

(a) No Inconsistent Agreements. The Issuers have not, as of the date hereof, and
the  Issuers  shall  not,  after  the  date of this  Agreement,  enter  into any
agreement with respect to any of its securities  that is  inconsistent  with the
rights  granted  to the  Holders  of  Registrable  Notes  in this  Agreement  or
otherwise  conflicts  with the  provisions  hereof.  The  rights  granted to the
Holders  hereunder do not in any way conflict with and are not inconsistent with
the rights granted to the holders of the Issuers'  other issued and  outstanding
securities  under any such  agreements.  The  Issuers  will not  enter  into any
agreement with respect to any of its  securities  which will grant to any Person
piggy-back registration rights with respect to any Registration Statement.

(b) Adjustments  Affecting Registrable Notes. The Issuers shall not, directly or
indirectly,  take any action with  respect to the  Registrable  Notes as a class
that would adversely  affect the ability of the Holders of Registrable  Notes to
include such  Registrable  Notes in a registration  undertaken  pursuant to this
Agreement.

(c) Amendments and Waivers. The provisions of this Agreement may not be amended,
modified  or  supplemented,  and  waivers or  consents  to  departures  from the
provisions  hereof  may not be given,  otherwise  than  with the  prior  written
consent of (I) the  Company  and (II)(A) the Holders of not less than a majority
in aggregate principal amount of the then outstanding  Registrable Notes and (B)
in circumstances  that would adversely affect the Participating  Broker-Dealers,
the Participating  Broker-Dealers  holding not less than a majority in aggregate
principal amount of the Exchange Notes held by all Participating Broker-Dealers;
provided,  however,  that Section 7 and this  Section  10(c) may not be amended,
modified or  supplemented  without the prior written  consent of each Holder and
each  Participating  Broker-Dealer  (including  any  person  who was a Holder or
Participating  Broker-Dealer of Registrable Notes or Exchange Notes, as the case
may be, disposed of pursuant to any Registration Statement) affected by any such
amendment,  modification or supplement.  Notwithstanding the foregoing, a waiver
or consent to depart from the  provisions  hereof with  respect to a matter that
relates  exclusively  to the  rights  of  Holders  of  Registrable  Notes  whose
securities are being sold pursuant to a Registration Statement and that does not
directly or indirectly affect,  impair,  limit or compromise the rights of other
Holders of  Registrable  Notes may be given by Holders of at least a majority in
aggregate  principal amount of the Registrable Notes being sold pursuant to such
Registration Statement.

(d)  Notices.   All  notices  and  other  communications   (including,   without
limitation,  any notices or other communications to the Trustee) provided for or
permitted  hereunder  shall  be made in  writing  by  hand-delivery,  registered
first-class mail, next-day air courier or facsimile:

          (i)  if to a Holder  of the  Registrable  Notes  or any  Participating
               Broker-Dealer,  at the most  current  address  of such  Holder or
               Participating Broker-Dealer, as the case may be, set forth on the
               records of the registrar under the Indenture.

          (ii) if to the Issuers,  at the address as follows:
               c/o PANACO,  Inc.
               1050 West Blue Ridge  Boulevard
               Panaco  Building
               Kansas City, MO 64145-1216
               Facsimile  No.:  (816)  942-6305
               Attention:   Chief Executive Officer

                  All such  notices and  communications  shall be deemed to have
been duly given: when delivered by hand, if personally delivered;  five business
days after being deposited in the mail, postage prepaid, if mailed; one business
day after being timely delivered to a next-day air courier;  and when receipt is
acknowledged by the addressee, if sent by facsimile.

                  Copies of all such  notices,  demands or other  communications
shall be concurrently  delivered by the Person giving the same to the Trustee at
the address and in the manner specified in such Indenture.

(e) Successors and Assigns.  This Agreement shall inure to the benefit of and be
binding  upon the  successors  and  assigns of each of the parties  hereto,  the
Holders and the Participating Broker-Dealers.

(f)  Counterparts.  This Agreement may be executed in any number of counterparts
and by the  parties  hereto  in  separate  counterparts,  each of which  when so
executed shall be deemed to be an original and all of which taken together shall
constitute one and the same agreement.

(g) Headings.  The headings in this  Agreement are for  convenience of reference
only and shall not limit or otherwise affect the meaning hereof.

(h)  Governing  Law.  THIS  AGREEMENT  SHALL BE  GOVERNED  BY AND  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK, AS APPLIED TO CONTRACTS MADE
AND  PERFORMED  ENTIRELY  WITHIN  THE  STATE  OF NEW  YORK,  WITHOUT  REGARD  TO
PRINCIPLES OF CONFLICTS OF LAW.  EACH OF THE PARTIES  HERETO AGREES TO SUBMIT TO
THE  JURISDICTION  OF THE  COURTS  OF THE  STATE  OF NEW YORK IN ANY  ACTION  OR
PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT.

(i)  Severability.  If any term,  provision,  covenant  or  restriction  of this
Agreement is held by a court of competent  jurisdiction to be invalid,  illegal,
void or  unenforceable,  the remainder of the terms,  provisions,  covenants and
restrictions set forth herein shall remain in full force and effect and shall in
no way be affected,  impaired or  invalidated,  and the parties hereto shall use
their best efforts to find and employ an  alternative  means to achieve the same
or substantially the same result as that  contemplated by such term,  provision,
covenant  or  restriction.  It is  hereby  stipulated  and  declared  to be  the
intention of the parties  that they would have  epecuted  the  remaining  terms,
provisions, covenants and restrictions without including any of such that may be
hereafter declared invalid, illegal, void or unenforceable.

(j) Securities  Held by the Company or Its  Affiliates.  Whenever the consent or
approval of Holders of a specified  percentage of Registrable  Notes is required
hereunder, Registrable Notes held by the Company or its affiliates (as such term
is  defined  in Rule 405 under the  Securities  Act)  shall  not be  counted  in
determining  whether  such  consent or approval was given by the Holders of such
required percentage.

(k) Third-Party  Beneficiaries.  Holders of Registrable  Notes and Participating
Broker-Dealers  are intended third- party  beneficiaries of this Agreement,  and
this Agreement may be enforced by such Persons.

(l) Entire Agreement.  This Agreement,  together with the Purchase Agreement and
the Indenture,  is intended by the parties as a final and exclusive statement of
the agreement and  understanding of the parties hereto in respect of the subject
matter  contained  herein  and  therein  and any and all prior  oral or  written
agreements,   representations,   or   warranties,   contracts,   understandings,
correspondence,  conversations and memoranda between the Holders on the one hand
and the Issuers on the other,  or between or among any agents,  representatives,
parents,  subsidiaries,  affiliates,  predecessors  in interest or successors in
interest with respect to the subject matter hereof and thereof are merged herein
and replaced hereby.

<PAGE>

                  IN WITNESS  WHEREOF,  the parties have executed this Agreement
as of the date first written above.

                                  PANACO, INC.


                                  By: _______________________
                                  Name: H. James Maxwell
                                  Title:   President

                         GOLDKING ACQUISITION CORP., as Guarantor

                                  By:
                                  Name: H. James Maxwell
                                  Title:   President

                       GOLDKING COMPANIES, INC., as Guarantor

                                  By:
                                  Name: H. James Maxwell
                                  Title:   President

                        GOLDKING OIL & GAS CORP., as Guarantor

                                   By:
                                   Name: H. James Maxwell
                                   Title:   President


                         GOLDKING TRINITY BAY CORP., as Guarantor


                                    By:
                                    Name: H. James Maxwell
                                    Title:   President

                          GOLDKING PRODUCTION COMPANY, as Guarantor


                                    By:
                                    Name: H. James Maxwell
                                    Title:   President

                          HILL TRANSPORTATION CO., INC., as Guarantor


                                    By:
                                    Name: H. James Maxwell
                                    Title:   President

                          UMBRELLA POINT GATHERING, L.L.C., as Guarantor


                                     By:
                                     Name: H. James Maxwell
                                     Title:   President




The  foregoing  Agreement is hereby  confirmed and accepted as of the date first
above written.

BT ALEX. BROWN INCORPORATED,
FIRST UNION CAPITAL MARKETS CORP.,
A.G. EDWARDS & SONS, INC.,
GAINES, BERLAND INC.,
  as Initial Purchasers

By:  BT Alex. Brown Incorporated



By:
Name:
Title:


<PAGE>


                                  Exhibit 4.4

         THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE U.S.  SECURITIES ACT OF
         1933, AS AMENDED (THE "SECURITIES ACT"), AND,  ACCORDINGLY,  MAY NOT BE
         OFFERED OR SOLD  WITHIN THE UNITED  STATES OR TO, OR FOR THE ACCOUNT OR
         BENEFIT OF, U.S.  PERSONS EXCEPT AS SET FORTH BELOW. BY ITS ACQUISITION
         HEREOF,  THE  HOLDER  (1)  REPRESENTS  THAT  (A)  IT  IS  A  "QUALIFIED
         INSTITUTIONAL BUYER" (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT)
         OR (B) IT IS AN  "ACCREDITED  INVESTOR" (AS DEFINED IN RULE  501(a)(1),
         (2), (3), OR (7) UNDER THE SECURITIES ACT) (AN "ACCREDITED  INVESTOR"),
         OR (C) IT IS NOT A U.S.  PERSON AND IS  ACQUIRING  THIS  SECURITY IN AN
         OFFSHORE  TRANSACTION IN COMPLIANCE  WITH RULE 904 UNDER THE SECURITIES
         ACT,  (2) AGREES THAT IT WILL NOT WITHIN TWO YEARS  AFTER THE  ORIGINAL
         ISSUANCE OF THIS  SECURITY  RESELL OR OTHERWISE  TRANSFER THIS SECURITY
         EXCEPT (A) TO THE  COMPANY OR ANY  SUBSIDIARY  THEREOF,  (B) INSIDE THE
         UNITED STATES TO A QUALIFIED  INSTITUTIONAL  BUYER IN  COMPLIANCE  WITH
         RULE 144A UNDER THE SECURITIES  ACT, (C) INSIDE THE UNITED STATES TO AN
         ACCREDITED  INVESTOR THAT,  PRIOR TO SUCH  TRANSFER,  FURNISHES (OR HAS
         FURNISHED  ON ITS  BEHALF  BY A U.S.  BROKER-DEALER)  TO THE  TRUSTEE A
         SIGNED  LETTER  CONTAINING  CERTAIN   REPRESENTATIONS   AND  AGREEMENTS
         RELATING TO THE  RESTRICTIONS ON TRANSFER OF THIS SECURITY (THE FORM OF
         WHICH LETTER CAN BE OBTAINED FROM THE TRUSTEE FOR THIS  SECURITY),  (D)
         OUTSIDE THE UNITED STATES IN AN OFFSHORE TRANSACTION IN COMPLIANCE WITH
         RULE 904 UNDER THE  SECURITIES  ACT, (E) PURSUANT TO THE EXEMPTION FROM
         REGISTRATION  PROVIDED  BY  RULE  144  UNDER  THE  SECURITIES  ACT  (IF
         AVAILABLE),  OR (F)  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
         UNDER  THE  SECURITIES  ACT AND (3)  AGREES  THAT IT WILL  GIVE TO EACH
         PERSON TO WHOM THIS SECURITY IS TRANSFERRED A NOTICE  SUBSTANTIALLY  TO
         THE EFFECT OF THIS  LEGEND.  IN  CONNECTION  WITH ANY  TRANSFER OF THIS
         SECURITY WITHIN TWO YEARS AFTER THE ORIGINAL ISSUANCE OF THIS SECURITY,
         IF THE PROPOSED TRANSFEREE IS AN ACCREDITED INVESTOR,  THE HOLDER MUST,
         PRIOR TO SUCH  TRANSFER,  FURNISH TO THE TRUSTEE  AND THE COMPANY  SUCH
         CERTIFICATIONS,  LEGAL OPINIONS OR OTHER  INFORMATION AS EITHER OF THEM
         MAY  REASONABLY  REQUIRE TO CONFIRM  THAT SUCH  TRANSFER  IS BEING MADE
         PURSUANT TO AN EXEMPTION  FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE
         REGISTRATION  REQUIREMENTS OF THE SECURITIES  ACT. AS USED HEREIN,  THE
         TERMS "OFFSHORE  TRANSACTION,"  "UNITED STATES" AND "U.S.  PERSON" HAVE
         THE MEANING GIVEN TO THEM BY REGULATION S UNDER THE SECURITIES ACT.

         UNLESS AND UNTIL IT IS EXCHANGED IN WHOLE OR IN PART FOR  SECURITIES IN
         DEFINITIVE FORM, THIS SECURITY MAY NOT BE TRANSFERRED EXCEPT AS A WHOLE
         BY THE  DEPOSITORY  TO A  NOMINEE  OF THE  DEPOSITORY,  OR BY ANY  SUCH
         NOMINEE  OF THE  DEPOSITORY,  OR BY THE  DEPOSITORY  OR NOMINEE OF SUCH
         SUCCESSOR DEPOSITORY OR ANY SUCH NOMINEE TO A SUCCESSOR DEPOSITORY OR A
         NOMINEE  OF SUCH  SUCCESSOR  DEPOSITORY.  UNLESS  THIS  CERTIFICATE  IS
         PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST
         COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE COMPANY OR ITS AGENT
         FOR REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
         ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
         REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND  ANY  PAYMENT
         HEREON IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
         AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE
         HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  INASMUCH
         AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

         TRANSFERS  OF THIS GLOBAL  SECURITY  SHALL BE LIMITED TO  TRANSFERS  IN
         WHOLE,  BUT NOT IN PART,  TO  NOMINEES  OF CEDE & CO. OR TO A SUCCESSOR
         THEREOF OR SUCH  SUCCESSOR'S  NOMINEE AND TRANSFERS OF PORTIONS OF THIS
         GLOBAL  SECURITY SHALL BE LIMITED TO TRANSFERS MADE IN ACCORDANCE  WITH
         THE RESTRICTIONS SET FORTH IN SECTION 2.17 OF THE INDENTURE.



<PAGE>







                                  PANACO, INC.
                     10 5/8% SENIOR NOTE DUE 2004, SERIES A


No. 001
          PANACO,  INC.,  a  Delaware  corporation  (the  "Company",  which term
     includes any successor  entities),  for value  received  promises to pay to
     CEDE & CO. or registered  assigns the principal sum of One Hundred  Million
     Dollars on October 1, 2004.

          Interest  Payment Dates:  April 1 and October 1,  commencing  April 1,
     1998

          Record Dates: March 15 and September 15

          Reference  is made to the further  provisions  of this Note  contained
     herein, which will for all purposes have the same effect as if set forth at
     this place.

     IN WITNESS WHEREOF,  the Company has caused this Note to be signed manually
or by facsimile by its duly authorized officers and a facsimile of its corporate
seal to be affixed hereto or imprinted hereon.

                            PANACO, INC.


                            By:    ____________________________
                                   Name:        H. James Maxwell
                                   Title:       President and Chief
                                                Executive Officer


                            By:    ____________________________
                                   Name:        Todd R. Bart
                                   Title:       Secretary and Chief
                                                Financial Officer

                                     Dated:

<PAGE>



Certificate of Authentication

                  This is one of the 10 5/8%  Senior  Notes due  2004,  Series A
referred to in the within-mentioned Indenture.

                                 UMB BANK, N.A.,
                                   as Trustee


                        By:_____________________________
                            Authorized Signatory

Date of Authentication:


<PAGE>



                              (REVERSE OF SECURITY)

                     10 5/8% Senior Note due 2004, Series A


     (1)  Interest.  PANACO,  INC.,  a  Delaware  corporation  (the  "Company"),
promises to pay  interest on the  principal  amount of this Note at the rate per
annum shown  above.  Interest on the Notes will accrue from the most recent date
on which  interest has been paid or, if no interest has been paid,  from October
9, 1997. The Company will pay interest semi-annually in arrears on each Interest
Payment Date,  commencing April 1, 1998.  Interest will be computed on the basis
of a 360-day year of twelve 30-day  months and, in the case of a partial  month,
the actual number of days elapsed.

     The  Company  shall  pay  interest  on  overdue  principal  and on  overdue
installments  of  interest  from time to time on demand at the rate borne by the
Notes and on overdue  installments of interest (without regard to any applicable
grace periods) to the extent lawful.

     (2) Method of Payment.  The Company shall pay interest on the Notes (except
defaulted  interest) to the Persons who are the registered  Holders at the close
of business on the Record Date  immediately  preceding the Interest Payment Date
even if the Notes are cancelled on  registration  of transfer or registration of
exchange   (including   pursuant  to  an  Exchange  Offer  (as  defined  in  the
Registration  Rights  Agreement)) after such Record Date. Holders must surrender
Notes to a Paying Agent to collect  principal  payments.  The Company  shall pay
principal and interest in money of the United States that at the time of payment
is legal tender for payment of public and private debts ("U.S.  Legal  Tender").
However,  the Company  may pay  principal  and  interest by their check or draft
payable in such U.S.  Legal  Tender.  The Company may deliver any such  interest
payment to the Paying Agent or to a Holder at the Holder's registered address.

     (3) Paying Agent and Registrar.  Initially,  UMB Bank, N.A. (the "Trustee")
will act as Paying Agent and Registrar. The Company may change any Paying Agent,
Registrar or co-Registrar without notice to the Holders.

     (4) Indenture. The Company issued the Notes under an Indenture, dated as of
October 9, 1997 (the "Indenture"),  among the Company, the Subsidiary Guarantors
and the Trustee. This Note is one of a duly authorized issue of Initial Notes of
the  Company  designated  as its 10 5/8%  Senior  Notes due 2004,  Series A (the
"Initial  Notes").  The Notes  are  limited  in  aggregate  principal  amount to
$100,000,000.  The Notes  include the Initial Notes and the Exchange  Notes,  as
defined  below,  issued  in  exchange  for the  Initial  Notes  pursuant  to the
Registration  Rights  Agreement.  The Initial  Notes and the Exchange  Notes are
treated as a single class of securities under the Indenture.  Capitalized  terms
herein are used as defined in the Indenture unless otherwise defined herein. The
terms of the Notes  include those stated in the Indenture and those made part of
the  Indenture  by reference to the Trust  Indenture  Act of 1939 (15 U.S.  Code
ss.ss.  77aaa-77bbbb)  (the "TIA"),  as in effect on the date of the  Indenture.
Notwithstanding  anything to the contrary  herein,  the Notes are subject to all
such terms,  and Holders of Notes are referred to the Indenture and said Act for
a statement of them. The Notes are general unsecured obligations of the Company.
Payment  on  each  Note  is  guaranteed  on a  senior  basis  by the  Subsidiary
Guarantors pursuant to Article 12 of the Indenture.  Each Holder, by accepting a
Note, agrees to be bound by all of the terms and provisions of the Indenture, as
the same may be amended from time to time in accordance with its terms.

     (5) Redemption.  The Notes will be redeemable,  at the Company's option, in
whole at any time or in part from time to time,  on and after  October  1, 2001,
upon not less than 30 nor more than 60 days' notice, at the following Redemption
Prices  (expressed as percentages of the principal  amount  thereof) if redeemed
during  the  twelve-month  period  commencing  on June 1 of the  years set forth
below,  plus, in each case,  accrued  interest,  if any,  thereon to the date of
redemption:

                  Year                                Percentage

                  2001............................         105.313
                  2002............................         102.656
                  2003 and thereafter.............         100.000%

     At any time,  or from time to time,  on or prior to October  1,  2000,  the
Company may, at its option, use all or a portion of the net cash proceeds of one
or more Equity  Offerings to redeem up to 35% of the aggregate  principal amount
of the Notes  originally  issued at a redemption  price equal to 110.625% of the
aggregate  principal amount of the Notes to be redeemed,  plus accrued interest,
if any, thereon to the date of redemption;  provided, however, that at least 65%
of the aggregate principal amount of Notes originally issued remains outstanding
immediately  after giving effect to any such redemption.  In order to effect the
foregoing redemption with the proceeds of any Equity Offering, the Company shall
make such  redemption not more than 60 days after the  consummation  of any such
Equity Offering.

     (6) Notice of Redemption.  Notice of redemption  will be mailed at least 30
days but not more than 60 days  before  the  Redemption  Date to each  Holder of
Notes to be redeemed at such Holder's registered address. Notes in denominations
larger than $1,000 may be redeemed in part.

     Except as set forth in the  Indenture,  if monies for the redemption of the
Notes called for  redemption  shall have been deposited with the Paying Agent in
immediately available funds for redemption on such Redemption Date, then, unless
the  Company  defaults  in the  payment of such  Redemption  Price plus  accrued
interest,  if any, the Notes called for  redemption  will cease to bear interest
from and after such  Redemption  Date and the only right of the  Holders of such
Notes will be to receive payment of the Redemption Price plus accrued  interest,
if any.

     (7) Offers to Purchase.  Sections  4.15 and 4.16 of the  Indenture  provide
that,  upon the  occurrence of a Change of Control (as defined in the Indenture)
and after  certain  Asset  Sales (as defined in the  Indenture),  and subject to
further  limitations  contained  therein,  the  Company  will  make an  offer to
purchase  certain  amounts of the Notes in accordance  with the  procedures  set
forth in the Indenture.

     (8)  Registration  Rights.  Pursuant to the  Registration  Rights Agreement
among the Company,  the Subsidiary  Guarantors and the Initial  Purchasers,  the
Company  and the  Subsidiary  Guarantors  will be  obligated  to  consummate  an
exchange offer pursuant to which the Holder of this Note shall have the right to
exchange  this Note for the  Company's 10 5/8% Senior  Notes due 2004,  Series B
(the "Exchange Notes"),  which have been registered under the Securities Act, in
like principal amount and having terms identical in all material respects as the
Initial  Notes.  The Holders of the  Initial  Notes shall be entitled to receive
certain  additional  interest  payments in the event such exchange  offer is not
consummated and upon certain other conditions, all pursuant to and in accordance
with the terms of the Registration Rights Agreement.

     (9) Denominations;  Transfer;  Exchange.  The Notes are in registered form,
without   coupons,   and  (except  Notes  issued  as  payment  of  Interest)  in
denominations  of $1,000  and  integral  multiples  of  $1,000.  A Holder  shall
register the transfer of or exchange Notes in accordance with the Indenture. The
Registrar  may require a Holder,  among  other  things,  to furnish  appropriate
endorsements and transfer documents and to pay certain transfer taxes or similar
governmental  charges  payable  in  connection  therewith  as  permitted  by the
Indenture.  The  Registrar  need not register the transfer of or exchange of any
Notes or portions thereof selected for redemption.

     (10)  Persons  Deemed  Owners.  The  registered  Holder of a Note  shall be
treated as the owner of it for all purposes.

     (11)  Unclaimed  Money.  If money for the payment of  principal or interest
remains  unclaimed  for one year,  the Trustee and the Paying Agent will pay the
money back to the  Company.  After that,  all  liability of the Trustee and such
Paying Agent with respect to such money shall cease.

     (12) Discharge Prior to Redemption or Maturity.  If the Company at any time
deposit  with the  Trustee  U.S.  Legal  Tender or U.S.  Government  Obligations
sufficient  to pay the  principal of and interest on the Notes to  redemption or
maturity and comply with the other provisions of the Indenture relating thereto,
the Company will be discharged from certain  provisions of the Indenture and the
Notes (including certain covenants, but including,  under certain circumstances,
their  obligation  to pay the principal of and interest on the Notes but without
affecting the rights of the Holders to receive such amounts from such deposits).

     (13) Amendment; Supplement; Waiver. Subject to certain exceptions set forth
in the Indenture, the Indenture or the Notes may be amended or supplemented with
the  written  consent of the  Holders of not less than a majority  in  aggregate
principal amount of the Notes then outstanding, and any past Default or Event of
Default or  noncompliance  with any  provision  may be waived  with the  written
consent of the Holders of not less than a majority in aggregate principal amount
of the Notes then outstanding.  Without notice to or consent of any Holder,  the
parties  thereto may amend or  supplement  the  Indenture or the Notes to, among
other  things,  cure  any  ambiguity,  defect  or  inconsistency,   provide  for
uncertificated  Notes in addition to or in place of certificated  Notes,  comply
with any  requirements  of the  Commission  in order to effect or  maintain  the
qualification  of the Indenture under the TIA or comply with Article Five of the
Indenture or make any other change that does not adversely  affect the rights of
any Holder of a Note.

     (14) Restrictive  Covenants.  The Indenture imposes certain  limitations on
the ability of the  Company  and the  Restricted  Subsidiaries  to,  among other
things, incur additional Indebtedness, make payments in respect of their Capital
Stock or certain Indebtedness,  make certain Investments, create or incur liens,
enter into  transactions  with  Affiliates,  create  dividend  or other  payment
restrictions affecting Restricted  Subsidiaries,  issue Preferred Stock of their
Restricted Subsidiaries,  and on the ability of the Company and their Restricted
Subsidiaries  to merge or  consolidate  with any other  Person or sell,  assign,
transfer,  lease, convey or otherwise dispose of all or substantially all of the
Company's  and  their  Restricted  Subsidiaries'  assets  or  adopt  a  plan  of
liquidation.   Such   limitations   are   subject  to  a  number  of   important
qualifications  and exceptions.  Pursuant to Section 4.06 of the Indenture,  the
Company must annually report to the Trustee on compliance with such limitations.

     (15)  Successors.   When  a  successor  assumes,  in  accordance  with  the
Indenture,  all the  obligations  of its  predecessor  under  the  Notes and the
Indenture, the predecessor, subject to certain exceptions, will be released from
those obligations.

     (16) Defaults and  Remedies.  Except as set forth in the  Indenture,  if an
Event of Default  occurs and is  continuing,  the  Trustee or the Holders of not
less than 25% in principal  amount of Notes then outstanding may declare all the
Notes to be due and  payable  in the  manner,  at the  time and with the  effect
provided in the Indenture. Holders of Notes may not enforce the Indenture or the
Notes  except as provided in the  Indenture.  The  Trustee is not  obligated  to
enforce the Indenture or the Notes unless it has received  indemnity  reasonably
satisfactory  to it. The  Indenture  permits,  subject  to  certain  limitations
therein  provided,  Holders of a majority in aggregate  principal  amount of the
Notes then  outstanding  to direct the  Trustee in its  exercise of any trust or
power.  The Trustee may withhold from Holders of Notes notice of any  continuing
Default  or Event of  Default  (except a Default  in  payment  of  principal  or
interest when due, for any reason or a Default in  compliance  with Article Five
of the Indenture) if it determines that withholding notice is in their interest.

     (17) Trustee Dealings with Company. The Trustee under the Indenture, in its
individual or any other  capacity,  may become the owner or pledgee of Notes and
may otherwise  deal with the Company,  their  Subsidiaries  or their  respective
Affiliates as if it were not the Trustee.

     (18) No Recourse Against Others. No partner, director, officer, employee or
stockholder, as such, of the Company or any Subsidiary Guarantor, as such, shall
have  any  liability  for  any  obligations  of the  Company  or any  Subsidiary
Guarantor  under the Notes,  the Indenture,  the Guarantees or the  Registration
Rights Agreement or for any claim based on, in respect of, or by reason of, such
obligations or their  creation.  Each Holder of Notes by accepting a Note waives
and  releases  all  such  liability.  The  waiver  and  release  are part of the
consideration for the issuance of the Notes.

     (19)  Guarantees.  This Note will be  entitled  to the  benefits of certain
Guarantees,  if any,  made for the benefit of the  Holders.  Reference is hereby
made to the Indenture for a statement of the respective  rights,  limitations of
rights,  duties and  obligations  thereunder of the Subsidiary  Guarantors,  the
Trustee and the Holders.

     (20)  Authentication.  This Note  shall not be valid  until the  Trustee or
Authenticating  Agent manually signs the certificate of  authentication  on this
Note.

     (21)  Governing  Law. This Note and the Indenture  shall be governed by and
construed in  accordance  with the laws of the State of New York,  as applied to
contracts  made and performed  within the State of New York,  without  regard to
principles of conflict of laws.  Each of the parties  hereto agrees to submit to
the  jurisdiction  of the  courts  of the  State  of New York in any  action  or
proceeding arising out of or relating to this Note.

     (22) Abbreviations and Defined Terms.  Customary  abbreviations may be used
in the name of a Holder of a Note or an assignee, such as: TEN COM (' tenants in
common),  TEN ENT (' tenants by the  entireties),  JT TEN (' joint  tenants with
right of  survivorship  and not as tenants in common),  CUST (' Custodian),  and
U/G/M/A (' Uniform Gifts to Minors Act).

     (23)  CUSIP  Numbers.  Pursuant  to a  recommendation  promulgated  by  the
Committee on Uniform Security Identification  Procedures, the Company has caused
CUSIP numbers to be printed on the Notes as a convenience  to the Holders of the
Notes. No  representation  is made as to the accuracy of such numbers as printed
on the Notes and reliance may be placed only on the other identification numbers
printed hereon.

                  The Company  will furnish to any Holder of a Note upon written
request and without charge a copy of the  Indenture,  which has the text of this
Note.  Requests may be made to: PANACO,  Inc.,  PANACO Building,  1050 West Blue
Ridge Boulevard, Kansas City, Missouri 64145-1216.



<PAGE>



                                 ASSIGNMENT FORM


                  If you the Holder want to assign  this Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Note to:

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------
                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and  irrevocably  appoint   _______________________________________,   agent  to
transfer this Note on the books of the Company. The agent may substitute another
to act for him.


Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________

Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

                  In connection  with any transfer of this Note occurring  prior
to the date  which is the  earlier  of (i) the  date of the  declaration  by the
Commission of the effectiveness of a registration statement under the Securities
Act of 1933, as amended (the  "Securities  Act")  covering  resales of this Note
(which  effectiveness shall not have been suspended or terminated at the date of
the transfer) and (ii) October 9, 1999, the undersigned confirms that it has not
utilized any general  solicitation or general advertising in connection with the
transfer:



<PAGE>



                                   [Check One]

(1)  __ to the Company or a subsidiary thereof; or

(2)  __ pursuant to and in compliance with Rule 144A under the Securities Act of
     1933, as amended; or

(3)  __ to an institutional "accredited investor" (as defined in Rule 501(a)(1),
     (2),  (3) or (7) under the  Securities  Act of 1933,  as amended)  that has
     furnished to the Trustee a signed letter containing certain representations
     and agreements (the form of which letter can be obtained from the Trustee);
     or

(4)  __ outside the United states to a "foreign  person" in compliance with Rule
     904 of Regulation S under the Securities Act of 1933, as amended; or

(5)  __ pursuant to the exemption from  registration  provided by Rule 144 under
     the Securities Act of 1933, as amended; or

(6)  __ pursuant to an effective registration statement under the Securities Act
     of 1933, as amended; or

(7)  __  pursuant  to  another   available   exemption  from  the   registration
     requirements of the Securities Act of 1933, as amended.

and unless the box below is checked,  the undersigned confirms that such Note is
not being  transferred  to an  "affiliate" of the Company as defined in Rule 144
under the Securities Act of 1933, as amended (an "Affiliate"):

         |_|      The transferee is an Affiliate of the Company.

Unless one of the items (1)-(7) is checked,  the Trustee will refuse to register
any of the Notes  evidenced by this  certificate in the name of any person other
than the registered Holder thereof;  provided,  however,  that if item (3), (4),
(5) or (7) is  checked,  the  Company  or the  Trustee  may  require,  prior  to
registering  any such  transfer  of the Notes,  in their sole  discretion,  such
written legal opinions,  certifications  (including an investment  letter in the
case of box (3) or (4)) and other information as the Trustee or the Company have
reasonably  requested to confirm that such transfer is being made pursuant to an
exemption  from,  or  in  a  transaction   not  subject  to,  the   registration
requirements of the Securities Act of 1933, as amended.

                  If none of the  foregoing  items are  checked,  the Trustee or
Registrar shall not be obligated to register this Note in the name of any person
other  than the  Holder  hereof  unless  and  until the  conditions  to any such
transfer of  registration  set forth herein and in Section 2.17 of the Indenture
shall have been satisfied.

Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________


Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

              TO BE COMPLETED BY PURCHASER IF (2) ABOVE IS CHECKED

                  The undersigned  represents and warrants that it is purchasing
this Note for its own account or an account  with  respect to which it exercises
sole  investment  discretion  and that it and any such  account is a  "qualified
institutional buyer" within the meaning of Rule 144A under the Securities Act of
1933,  as amended  and is aware that the sale to it is being made in reliance on
Rule 144A and acknowledges  that it has received such information  regarding the
Company as the undersigned has requested pursuant to Rule 144A or has determined
not to request  such  information  and that it is aware that the  transferor  is
relying upon the undersigned's  foregoing  representations in order to claim the
exemption from registration provided by Rule 144A.

Dated: __________________     _______________________________
                              NOTICE: To be executed by
                                      an executive officer


<PAGE>


         THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE U.S.  SECURITIES ACT OF
         1933, AS AMENDED (THE "SECURITIES ACT"), AND,  ACCORDINGLY,  MAY NOT BE
         OFFERED OR SOLD  WITHIN THE UNITED  STATES OR TO, OR FOR THE ACCOUNT OR
         BENEFIT OF, U.S.  PERSONS EXCEPT AS SET FORTH BELOW. BY ITS ACQUISITION
         HEREOF,  THE  HOLDER  (1)  REPRESENTS  THAT  (A)  IT  IS  A  "QUALIFIED
         INSTITUTIONAL BUYER" (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT)
         OR (B) IT IS AN  "ACCREDITED  INVESTOR" (AS DEFINED IN RULE  501(a)(1),
         (2), (3), OR (7) UNDER THE SECURITIES ACT) (AN "ACCREDITED  INVESTOR"),
         OR (C) IT IS NOT A U.S.  PERSON AND IS  ACQUIRING  THIS  SECURITY IN AN
         OFFSHORE  TRANSACTION IN COMPLIANCE  WITH RULE 904 UNDER THE SECURITIES
         ACT,  (2) AGREES THAT IT WILL NOT WITHIN TWO YEARS  AFTER THE  ORIGINAL
         ISSUANCE OF THIS  SECURITY  RESELL OR OTHERWISE  TRANSFER THIS SECURITY
         EXCEPT (A) TO THE  COMPANY OR ANY  SUBSIDIARY  THEREOF,  (B) INSIDE THE
         UNITED STATES TO A QUALIFIED  INSTITUTIONAL  BUYER IN  COMPLIANCE  WITH
         RULE 144A UNDER THE SECURITIES  ACT, (C) INSIDE THE UNITED STATES TO AN
         ACCREDITED  INVESTOR THAT,  PRIOR TO SUCH  TRANSFER,  FURNISHES (OR HAS
         FURNISHED  ON ITS  BEHALF  BY A U.S.  BROKER-DEALER)  TO THE  TRUSTEE A
         SIGNED  LETTER  CONTAINING  CERTAIN   REPRESENTATIONS   AND  AGREEMENTS
         RELATING TO THE  RESTRICTIONS ON TRANSFER OF THIS SECURITY (THE FORM OF
         WHICH LETTER CAN BE OBTAINED FROM THE TRUSTEE FOR THIS  SECURITY),  (D)
         OUTSIDE THE UNITED STATES IN AN OFFSHORE TRANSACTION IN COMPLIANCE WITH
         RULE 904 UNDER THE  SECURITIES  ACT, (E) PURSUANT TO THE EXEMPTION FROM
         REGISTRATION  PROVIDED  BY  RULE  144  UNDER  THE  SECURITIES  ACT  (IF
         AVAILABLE),  OR (F)  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
         UNDER  THE  SECURITIES  ACT AND (3)  AGREES  THAT IT WILL  GIVE TO EACH
         PERSON TO WHOM THIS SECURITY IS TRANSFERRED A NOTICE  SUBSTANTIALLY  TO
         THE EFFECT OF THIS  LEGEND.  IN  CONNECTION  WITH ANY  TRANSFER OF THIS
         SECURITY WITHIN TWO YEARS AFTER THE ORIGINAL ISSUANCE OF THIS SECURITY,
         IF THE PROPOSED TRANSFEREE IS AN ACCREDITED INVESTOR,  THE HOLDER MUST,
         PRIOR TO SUCH  TRANSFER,  FURNISH TO THE TRUSTEE  AND THE COMPANY  SUCH
         CERTIFICATIONS,  LEGAL OPINIONS OR OTHER  INFORMATION AS EITHER OF THEM
         MAY  REASONABLY  REQUIRE TO CONFIRM  THAT SUCH  TRANSFER  IS BEING MADE
         PURSUANT TO AN EXEMPTION  FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE
         REGISTRATION  REQUIREMENTS OF THE SECURITIES  ACT. AS USED HEREIN,  THE
         TERMS "OFFSHORE  TRANSACTION,"  "UNITED STATES" AND "U.S.  PERSON" HAVE
         THE MEANING GIVEN TO THEM BY REGULATION S UNDER THE SECURITIES ACT.

         UNLESS AND UNTIL IT IS EXCHANGED IN WHOLE OR IN PART FOR  SECURITIES IN
         DEFINITIVE FORM, THIS SECURITY MAY NOT BE TRANSFERRED EXCEPT AS A WHOLE
         BY THE  DEPOSITORY  TO A  NOMINEE  OF THE  DEPOSITORY,  OR BY ANY  SUCH
         NOMINEE  OF THE  DEPOSITORY,  OR BY THE  DEPOSITORY  OR NOMINEE OF SUCH
         SUCCESSOR DEPOSITORY OR ANY SUCH NOMINEE TO A SUCCESSOR DEPOSITORY OR A
         NOMINEE  OF SUCH  SUCCESSOR  DEPOSITORY.  UNLESS  THIS  CERTIFICATE  IS
         PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST
         COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE COMPANY OR ITS AGENT
         FOR REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
         ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
         REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND  ANY  PAYMENT
         HEREON IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
         AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE
         HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  INASMUCH
         AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

         TRANSFERS  OF THIS GLOBAL  SECURITY  SHALL BE LIMITED TO  TRANSFERS  IN
         WHOLE,  BUT NOT IN PART,  TO  NOMINEES  OF CEDE & CO. OR TO A SUCCESSOR
         THEREOF OR SUCH  SUCCESSOR'S  NOMINEE AND TRANSFERS OF PORTIONS OF THIS
         GLOBAL  SECURITY SHALL BE LIMITED TO TRANSFERS MADE IN ACCORDANCE  WITH
         THE RESTRICTIONS SET FORTH IN SECTION 2.17 OF THE INDENTURE.



<PAGE>






                                  PANACO, INC.
                     10 5/8% SENIOR NOTE DUE 2004, SERIES A


No. 002
          PANACO,  INC.,  a  Delaware  corporation  (the  "Company",  which term
     includes any successor  entities),  for value  received  promises to pay to
     CEDE & CO. or  registered  assigns  the  principal  sum of Zero  Dollars on
     October 1, 2004.

          Interest  Payment Dates:  April 1 and October 1,  commencing  April 1,
     1998

          Record Dates: March 15 and September 15

          Reference  is made to the further  provisions  of this Note  contained
     herein, which will for all purposes have the same effect as if set forth at
     this place.

          IN WITNESS  WHEREOF,  the  Company  has caused  this Note to be signed
     manually or by facsimile by its duly authorized officers and a facsimile of
     its corporate seal to be affixed hereto or imprinted hereon.

                        PANACO, INC.


                        By:    ____________________________
                               Name:        H. James Maxwell
                               Title:       President and Chief
                                            Executive Officer


                        By:    ____________________________
                               Name:        Todd R. Bart
                               Title:       Secretary and Chief
                                            Financial Officer

                                                                 Dated:

<PAGE>



Certificate of Authentication

                  This is one of the 10 5/8%  Senior  Notes due  2004,  Series A
referred to in the within-mentioned Indenture.

                                 UMB BANK, N.A.,
                                   as Trustee


                        By:_____________________________
                           Authorized Signatory

Date of Authentication:


<PAGE>



                              (REVERSE OF SECURITY)

                     10 5/8% Senior Note due 2004, Series A


          (1) Interest.  PANACO,  INC., a Delaware  corporation (the "Company"),
     promises to pay interest on the  principal  amount of this Note at the rate
     per annum  shown  above.  Interest  on the Notes will  accrue from the most
     recent date on which  interest  has been paid or, if no  interest  has been
     paid, from October 9, 1997. The Company will pay interest  semi-annually in
     arrears on each Interest Payment Date,  commencing April 1, 1998.  Interest
     will be computed  on the basis of a 360-day  year of twelve  30-day  months
     and, in the case of a partial month, the actual number of days elapsed.

          The Company  shall pay  interest on overdue  principal  and on overdue
     installments  of interest  from time to time on demand at the rate borne by
     the Notes and on overdue  installments  of interest  (without regard to any
     applicable grace periods) to the extent lawful.

          (2) Method of  Payment.  The Company  shall pay  interest on the Notes
     (except defaulted  interest) to the Persons who are the registered  Holders
     at the close of  business  on the Record  Date  immediately  preceding  the
     Interest  Payment Date even if the Notes are cancelled on  registration  of
     transfer or  registration  of exchange  (including  pursuant to an Exchange
     Offer (as defined in the Registration  Rights Agreement)) after such Record
     Date.  Holders must surrender Notes to a Paying Agent to collect  principal
     payments.  The Company  shall pay  principal  and  interest in money of the
     United  States  that at the time of payment is legal  tender for payment of
     public and private debts ("U.S.  Legal Tender").  However,  the Company may
     pay  principal  and  interest by their check or draft  payable in such U.S.
     Legal  Tender.  The Company may  deliver any such  interest  payment to the
     Paying Agent or to a Holder at the Holder's registered address.

          (3)  Paying  Agent  and  Registrar.  Initially,  UMB Bank,  N.A.  (the
     "Trustee")  will act as Paying Agent and Registrar.  The Company may change
     any Paying Agent, Registrar or co-Registrar without notice to the Holders.

          (4) Indenture. The Company issued the Notes under an Indenture,  dated
     as of October 9, 1997 (the "Indenture"),  among the Company, the Subsidiary
     Guarantors and the Trustee.  This Note is one of a duly authorized issue of
     Initial  Notes of the Company  designated  as its 10 5/8% Senior  Notes due
     2004,  Series A (the "Initial  Notes").  The Notes are limited in aggregate
     principal amount to  $100,000,000.  The Notes include the Initial Notes and
     the Exchange  Notes,  as defined below,  issued in exchange for the Initial
     Notes pursuant to the Registration Rights Agreement.  The Initial Notes and
     the Exchange  Notes are treated as a single class of  securities  under the
     Indenture.  Capitalized  terms herein are used as defined in the  Indenture
     unless  otherwise  defined  herein.  The terms of the Notes  include  those
     stated in the  Indenture  and those made part of the Indenture by reference
     to the Trust Indenture Act of 1939 (15 U.S. Code ss.ss.  77aaa-77bbbb) (the
     "TIA"), as in effect on the date of the Indenture. Notwithstanding anything
     to the  contrary  herein,  the Notes are  subject  to all such  terms,  and
     Holders of Notes are referred to the Indenture and said Act for a statement
     of them.  The Notes  are  general  unsecured  obligations  of the  Company.
     Payment  on each Note is  guaranteed  on a senior  basis by the  Subsidiary
     Guarantors  pursuant  to  Article  12 of the  Indenture.  Each  Holder,  by
     accepting a Note,  agrees to be bound by all of the terms and provisions of
     the  Indenture,  as the same may be amended from time to time in accordance
     with its terms.

          (5) Redemption. The Notes will be redeemable, at the Company's option,
     in whole at any time or in part from time to time,  on and after October 1,
     2001, upon not less than 30 nor more than 60 days' notice, at the following
     Redemption  Prices  (expressed  as  percentages  of  the  principal  amount
     thereof) if redeemed during the twelve-month period commencing on June 1 of
     the years set forth below,  plus, in each case,  accrued interest,  if any,
     thereon to the date of redemption:

                  Year                                  Percentage

                  2001............................           105.313
                  2002............................           102.656
                  2003 and thereafter.............           100.000%

                  At any time,  or from time to time,  on or prior to October 1,
2000,  the  Company  may,  at its  option,  use all or a portion of the net cash
proceeds of one or more Equity  Offerings  to redeem up to 35% of the  aggregate
principal amount of the Notes  originally  issued at a redemption price equal to
110.625% of the  aggregate  principal  amount of the Notes to be redeemed,  plus
accrued interest, if any, thereon to the date of redemption;  provided, however,
that at least 65% of the aggregate  principal amount of Notes originally  issued
remains outstanding  immediately after giving effect to any such redemption.  In
order to  effect  the  foregoing  redemption  with the  proceeds  of any  Equity
Offering, the Company shall make such redemption not more than 60 days after the
consummation of any such Equity Offering.

          (6) Notice of Redemption. Notice of redemption will be mailed at least
     30 days but not more than 60 days before the Redemption Date to each Holder
     of Notes to be  redeemed  at such  Holder's  registered  address.  Notes in
     denominations larger than $1,000 may be redeemed in part.

                  Except  as set  forth  in the  Indenture,  if  monies  for the
redemption of the Notes called for redemption shall have been deposited with the
Paying Agent in immediately  available  funds for redemption on such  Redemption
Date, then,  unless the Company defaults in the payment of such Redemption Price
plus accrued  interest,  if any, the Notes called for  redemption  will cease to
bear  interest  from and after  such  Redemption  Date and the only right of the
Holders of such Notes will be to receive  payment of the  Redemption  Price plus
accrued interest, if any.

          (7)  Offers  to  Purchase.  Sections  4.15 and  4.16 of the  Indenture
     provide that, upon the occurrence of a Change of Control (as defined in the
     Indenture) and after certain Asset Sales (as defined in the Indenture), and
     subject to further limitations  contained therein, the Company will make an
     offer to  purchase  certain  amounts  of the Notes in  accordance  with the
     procedures set forth in the Indenture.

          (8) Registration Rights. Pursuant to the Registration Rights Agreement
     among the Company,  the Subsidiary  Guarantors and the Initial  Purchasers,
     the Company and the Subsidiary  Guarantors  will be obligated to consummate
     an exchange  offer pursuant to which the Holder of this Note shall have the
     right to exchange  this Note for the  Company's  10 5/8%  Senior  Notes due
     2004, Series B (the "Exchange Notes"), which have been registered under the
     Securities Act, in like principal  amount and having terms identical in all
     material  respects as the Initial  Notes.  The Holders of the Initial Notes
     shall be entitled to receive certain  additional  interest  payments in the
     event  such  exchange  offer  is not  consummated  and upon  certain  other
     conditions,  all  pursuant  to and in  accordance  with  the  terms  of the
     Registration Rights Agreement.

          (9)  Denominations;  Transfer;  Exchange.  The Notes are in registered
     form, without coupons,  and (except Notes issued as payment of Interest) in
     denominations  of $1,000 and integral  multiples of $1,000.  A Holder shall
     register  the  transfer  of  or  exchange  Notes  in  accordance  with  the
     Indenture.  The  Registrar  may require a Holder,  among other  things,  to
     furnish appropriate  endorsements and transfer documents and to pay certain
     transfer  taxes or  similar  governmental  charges  payable  in  connection
     therewith as permitted by the  Indenture.  The Registrar  need not register
     the transfer of or exchange of any Notes or portions  thereof  selected for
     redemption.

          (10) Persons Deemed Owners.  The registered  Holder of a Note shall be
     treated as the owner of it for all purposes.

          (11)  Unclaimed  Money.  If money  for the  payment  of  principal  or
     interest  remains  unclaimed for one year, the Trustee and the Paying Agent
     will pay the money back to the Company.  After that,  all  liability of the
     Trustee and such Paying Agent with respect to such money shall cease.

          (12) Discharge Prior to Redemption or Maturity.  If the Company at any
     time  deposit  with  the  Trustee  U.S.  Legal  Tender  or U.S.  Government
     Obligations sufficient to pay the principal of and interest on the Notes to
     redemption  or  maturity  and  comply  with  the  other  provisions  of the
     Indenture  relating  thereto,  the Company will be discharged  from certain
     provisions of the Indenture and the Notes (including certain covenants, but
     including,  under  certain  circumstances,  their  obligation  to  pay  the
     principal of and interest on the Notes but without  affecting the rights of
     the Holders to receive such amounts from such deposits).

          (13) Amendment;  Supplement; Waiver. Subject to certain exceptions set
     forth in the  Indenture,  the  Indenture  or the  Notes may be  amended  or
     supplemented  with the  written  consent of the  Holders of not less than a
     majority in aggregate  principal amount of the Notes then outstanding,  and
     any past Default or Event of Default or  noncompliance  with any  provision
     may be waived  with the  written  consent of the Holders of not less than a
     majority  in  aggregate  principal  amount of the Notes  then  outstanding.
     Without notice to or consent of any Holder,  the parties  thereto may amend
     or supplement  the Indenture or the Notes to, among other things,  cure any
     ambiguity,  defect or inconsistency,  provide for  uncertificated  Notes in
     addition to or in place of certificated Notes, comply with any requirements
     of the Commission in order to effect or maintain the  qualification  of the
     Indenture  under the TIA or comply with  Article  Five of the  Indenture or
     make any other  change  that does not  adversely  affect  the rights of any
     Holder of a Note.

          (14) Restrictive Covenants.  The Indenture imposes certain limitations
     on the ability of the Company and the  Restricted  Subsidiaries  to,  among
     other things,  incur additional  Indebtedness,  make payments in respect of
     their  Capital  Stock or certain  Indebtedness,  make certain  Investments,
     create or incur liens,  enter into  transactions  with  Affiliates,  create
     dividend or other payment restrictions  affecting Restricted  Subsidiaries,
     issue Preferred Stock of their Restricted Subsidiaries,  and on the ability
     of the Company and their  Restricted  Subsidiaries  to merge or consolidate
     with any other Person or sell, assign, transfer, lease, convey or otherwise
     dispose of all or  substantially  all of the Company's and their Restricted
     Subsidiaries'  assets or adopt a plan of liquidation.  Such limitations are
     subject to a number of important qualifications and exceptions. Pursuant to
     Section  4.06 of the  Indenture,  the Company must  annually  report to the
     Trustee on compliance with such limitations.

          (15)  Successors.  When a successor  assumes,  in accordance  with the
     Indenture,  all the obligations of its predecessor  under the Notes and the
     Indenture, the predecessor, subject to certain exceptions, will be released
     from those obligations.

          (16) Defaults and Remedies.  Except as set forth in the Indenture,  if
     an Event of Default occurs and is continuing, the Trustee or the Holders of
     not less than 25% in principal amount of Notes then outstanding may declare
     all the Notes to be due and payable in the manner, at the time and with the
     effect  provided  in the  Indenture.  Holders of Notes may not  enforce the
     Indenture or the Notes except as provided in the Indenture.  The Trustee is
     not  obligated to enforce the Indenture or the Notes unless it has received
     indemnity reasonably satisfactory to it. The Indenture permits,  subject to
     certain  limitations  therein provided,  Holders of a majority in aggregate
     principal amount of the Notes then outstanding to direct the Trustee in its
     exercise of any trust or power.  The Trustee may  withhold  from Holders of
     Notes  notice  of any  continuing  Default  or Event of  Default  (except a
     Default in payment of principal  or interest  when due, for any reason or a
     Default in compliance  with Article Five of the Indenture) if it determines
     that withholding notice is in their interest.

          (17) Trustee  Dealings with Company.  The Trustee under the Indenture,
     in its individual or any other capacity, may become the owner or pledgee of
     Notes and may otherwise deal with the Company,  their Subsidiaries or their
     respective Affiliates as if it were not the Trustee.

          (18) No  Recourse  Against  Others.  No  partner,  director,  officer,
     employee  or  stockholder,  as  such,  of the  Company  or  any  Subsidiary
     Guarantor,  as such,  shall have any liability for any  obligations  of the
     Company or any Subsidiary  Guarantor  under the Notes,  the Indenture,  the
     Guarantees or the Registration  Rights Agreement or for any claim based on,
     in respect of, or by reason of, such  obligations or their  creation.  Each
     Holder of Notes by accepting a Note waives and releases all such liability.
     The waiver and release are part of the  consideration  for the  issuance of
     the Notes.

          (19) Guarantees. This Note will be entitled to the benefits of certain
     Guarantees,  if any,  made for the  benefit of the  Holders.  Reference  is
     hereby made to the  Indenture  for a statement  of the  respective  rights,
     limitations of rights, duties and obligations  thereunder of the Subsidiary
     Guarantors, the Trustee and the Holders.

          (20) Authentication. This Note shall not be valid until the Trustee or
     Authenticating  Agent manually signs the certificate of  authentication  on
     this Note.

          (21) Governing  Law. This Note and the Indenture  shall be governed by
     and  construed  in  accordance  with the laws of the State of New York,  as
     applied  to  contracts  made and  performed  within  the State of New York,
     without  regard to  principles  of  conflict  of laws.  Each of the parties
     hereto agrees to submit to the  jurisdiction  of the courts of the State of
     New York in any action or  proceeding  arising  out of or  relating to this
     Note.

          (22) Abbreviations and Defined Terms.  Customary  abbreviations may be
     used in the name of a Holder of a Note or an assignee,  such as: TEN COM ('
     tenants in common), TEN ENT (' tenants by the entireties),  JT TEN (' joint
     tenants with right of survivorship  and not as tenants in common),  CUST ('
     Custodian), and U/G/M/A (' Uniform Gifts to Minors Act).

          (23) CUSIP Numbers.  Pursuant to a  recommendation  promulgated by the
     Committee on Uniform Security  Identification  Procedures,  the Company has
     caused  CUSIP  numbers to be printed on the Notes as a  convenience  to the
     Holders of the Notes. No  representation is made as to the accuracy of such
     numbers as printed on the Notes and reliance may be placed only on the
     other identification numbers printed hereon.

                  The Company  will furnish to any Holder of a Note upon written
request and without charge a copy of the  Indenture,  which has the text of this
Note.  Requests may be made to: PANACO,  Inc.,  PANACO Building,  1050 West Blue
Ridge Boulevard, Kansas City, Missouri 64145-1216.



<PAGE>



                                 ASSIGNMENT FORM


                  If you the Holder want to assign  this Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Note to:

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------
   (Print or type name, address and zip code and
   social security or tax ID number of assignee)

and  irrevocably  appoint   _______________________________________,   agent  to
transfer this Note on the books of the Company. The agent may substitute another
to act for him.


Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________

Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

                  In connection  with any transfer of this Note occurring  prior
to the date  which is the  earlier  of (i) the  date of the  declaration  by the
Commission of the effectiveness of a registration statement under the Securities
Act of 1933, as amended (the  "Securities  Act")  covering  resales of this Note
(which  effectiveness shall not have been suspended or terminated at the date of
the transfer) and (ii) October 9, 1999, the undersigned confirms that it has not
utilized any general  solicitation or general advertising in connection with the
transfer:



<PAGE>



                                   [Check One]

(1)  __ to the Company or a subsidiary thereof; or

(2)  __ pursuant to and in compliance with Rule 144A under the Securities Act of
     1933, as amended; or

(3)  __ to an institutional "accredited investor" (as defined in Rule 501(a)(1),
     (2),  (3) or (7) under the  Securities  Act of 1933,  as amended)  that has
     furnished to the Trustee a signed letter containing certain representations
     and agreements (the form of which letter can be obtained from the Trustee);
     or

(4)  __ outside the United states to a "foreign  person" in compliance with Rule
     904 of Regulation S under the Securities Act of 1933, as amended; or

(5)  __ pursuant to the exemption from  registration  provided by Rule 144 under
     the Securities Act of 1933, as amended; or

(6)  __ pursuant to an effective registration statement under the Securities Act
     of 1933, as amended; or

(7)  __  pursuant  to  another   available   exemption  from  the   registration
     requirements of the Securities Act of 1933, as amended.

and unless the box below is checked,  the undersigned confirms that such Note is
not being  transferred  to an  "affiliate" of the Company as defined in Rule 144
under the Securities Act of 1933, as amended (an "Affiliate"):

         |_|      The transferee is an Affiliate of the Company.

Unless one of the items (1)-(7) is checked,  the Trustee will refuse to register
any of the Notes  evidenced by this  certificate in the name of any person other
than the registered Holder thereof;  provided,  however,  that if item (3), (4),
(5) or (7) is  checked,  the  Company  or the  Trustee  may  require,  prior  to
registering  any such  transfer  of the Notes,  in their sole  discretion,  such
written legal opinions,  certifications  (including an investment  letter in the
case of box (3) or (4)) and other information as the Trustee or the Company have
reasonably  requested to confirm that such transfer is being made pursuant to an
exemption  from,  or  in  a  transaction   not  subject  to,  the   registration
requirements of the Securities Act of 1933, as amended.

                  If none of the  foregoing  items are  checked,  the Trustee or
Registrar shall not be obligated to register this Note in the name of any person
other  than the  Holder  hereof  unless  and  until the  conditions  to any such
transfer of  registration  set forth herein and in Section 2.17 of the Indenture
shall have been satisfied.

Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________


Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

              TO BE COMPLETED BY PURCHASER IF (2) ABOVE IS CHECKED

                  The undersigned  represents and warrants that it is purchasing
this Note for its own account or an account  with  respect to which it exercises
sole  investment  discretion  and that it and any such  account is a  "qualified
institutional buyer" within the meaning of Rule 144A under the Securities Act of
1933,  as amended  and is aware that the sale to it is being made in reliance on
Rule 144A and acknowledges  that it has received such information  regarding the
Company as the undersigned has requested pursuant to Rule 144A or has determined
not to request  such  information  and that it is aware that the  transferor  is
relying upon the undersigned's  foregoing  representations in order to claim the
exemption from registration provided by Rule 144A.

Dated: __________________     _______________________________
                              NOTICE: To be executed by
                                      an executive officer


<PAGE>


         THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE U.S.  SECURITIES ACT OF
         1933, AS AMENDED (THE "SECURITIES ACT"), AND,  ACCORDINGLY,  MAY NOT BE
         OFFERED OR SOLD  WITHIN THE UNITED  STATES OR TO, OR FOR THE ACCOUNT OR
         BENEFIT OF, U.S.  PERSONS EXCEPT AS SET FORTH BELOW. BY ITS ACQUISITION
         HEREOF,  THE  HOLDER  (1)  REPRESENTS  THAT  (A)  IT  IS  A  "QUALIFIED
         INSTITUTIONAL BUYER" (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT)
         OR (B) IT IS AN  "ACCREDITED  INVESTOR" (AS DEFINED IN RULE  501(a)(1),
         (2), (3), OR (7) UNDER THE SECURITIES ACT) (AN "ACCREDITED  INVESTOR"),
         OR (C) IT IS NOT A U.S.  PERSON AND IS  ACQUIRING  THIS  SECURITY IN AN
         OFFSHORE  TRANSACTION IN COMPLIANCE  WITH RULE 904 UNDER THE SECURITIES
         ACT,  (2) AGREES THAT IT WILL NOT WITHIN TWO YEARS  AFTER THE  ORIGINAL
         ISSUANCE OF THIS  SECURITY  RESELL OR OTHERWISE  TRANSFER THIS SECURITY
         EXCEPT (A) TO THE  COMPANY OR ANY  SUBSIDIARY  THEREOF,  (B) INSIDE THE
         UNITED STATES TO A QUALIFIED  INSTITUTIONAL  BUYER IN  COMPLIANCE  WITH
         RULE 144A UNDER THE SECURITIES  ACT, (C) INSIDE THE UNITED STATES TO AN
         ACCREDITED  INVESTOR THAT,  PRIOR TO SUCH  TRANSFER,  FURNISHES (OR HAS
         FURNISHED  ON ITS  BEHALF  BY A U.S.  BROKER-DEALER)  TO THE  TRUSTEE A
         SIGNED  LETTER  CONTAINING  CERTAIN   REPRESENTATIONS   AND  AGREEMENTS
         RELATING TO THE  RESTRICTIONS ON TRANSFER OF THIS SECURITY (THE FORM OF
         WHICH LETTER CAN BE OBTAINED FROM THE TRUSTEE FOR THIS  SECURITY),  (D)
         OUTSIDE THE UNITED STATES IN AN OFFSHORE TRANSACTION IN COMPLIANCE WITH
         RULE 904 UNDER THE  SECURITIES  ACT, (E) PURSUANT TO THE EXEMPTION FROM
         REGISTRATION  PROVIDED  BY  RULE  144  UNDER  THE  SECURITIES  ACT  (IF
         AVAILABLE),  OR (F)  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
         UNDER  THE  SECURITIES  ACT AND (3)  AGREES  THAT IT WILL  GIVE TO EACH
         PERSON TO WHOM THIS SECURITY IS TRANSFERRED A NOTICE  SUBSTANTIALLY  TO
         THE EFFECT OF THIS  LEGEND.  IN  CONNECTION  WITH ANY  TRANSFER OF THIS
         SECURITY WITHIN TWO YEARS AFTER THE ORIGINAL ISSUANCE OF THIS SECURITY,
         IF THE PROPOSED TRANSFEREE IS AN ACCREDITED INVESTOR,  THE HOLDER MUST,
         PRIOR TO SUCH  TRANSFER,  FURNISH TO THE TRUSTEE  AND THE COMPANY  SUCH
         CERTIFICATIONS,  LEGAL OPINIONS OR OTHER  INFORMATION AS EITHER OF THEM
         MAY  REASONABLY  REQUIRE TO CONFIRM  THAT SUCH  TRANSFER  IS BEING MADE
         PURSUANT TO AN EXEMPTION  FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE
         REGISTRATION  REQUIREMENTS OF THE SECURITIES  ACT. AS USED HEREIN,  THE
         TERMS "OFFSHORE  TRANSACTION,"  "UNITED STATES" AND "U.S.  PERSON" HAVE
         THE MEANING GIVEN TO THEM BY REGULATION S UNDER THE SECURITIES ACT.

         UNLESS AND UNTIL IT IS EXCHANGED IN WHOLE OR IN PART FOR  SECURITIES IN
         DEFINITIVE FORM, THIS SECURITY MAY NOT BE TRANSFERRED EXCEPT AS A WHOLE
         BY THE  DEPOSITORY  TO A  NOMINEE  OF THE  DEPOSITORY,  OR BY ANY  SUCH
         NOMINEE  OF THE  DEPOSITORY,  OR BY THE  DEPOSITORY  OR NOMINEE OF SUCH
         SUCCESSOR DEPOSITORY OR ANY SUCH NOMINEE TO A SUCCESSOR DEPOSITORY OR A
         NOMINEE  OF SUCH  SUCCESSOR  DEPOSITORY.  UNLESS  THIS  CERTIFICATE  IS
         PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST
         COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE COMPANY OR ITS AGENT
         FOR REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
         ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS IS
         REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND  ANY  PAYMENT
         HEREON IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
         AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE
         HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  INASMUCH
         AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

         TRANSFERS  OF THIS GLOBAL  SECURITY  SHALL BE LIMITED TO  TRANSFERS  IN
         WHOLE,  BUT NOT IN PART,  TO  NOMINEES  OF CEDE & CO. OR TO A SUCCESSOR
         THEREOF OR SUCH  SUCCESSOR'S  NOMINEE AND TRANSFERS OF PORTIONS OF THIS
         GLOBAL  SECURITY SHALL BE LIMITED TO TRANSFERS MADE IN ACCORDANCE  WITH
         THE RESTRICTIONS SET FORTH IN SECTION 2.17 OF THE INDENTURE.



<PAGE>

                                  PANACO, INC.
                     10 5/8% SENIOR NOTE DUE 2004, SERIES A


No. 003
                  PANACO,  INC., a Delaware  corporation  (the "Company",  which
term includes any successor  entities),  for value  received  promises to pay to
CEDE & CO. or registered assigns the principal sum of Zero Dollars on October 1,
2004.

        Interest Payment Dates:  April 1 and October 1, commencing April 1, 1998

        Record Dates:  March 15 and September 15

                  Reference  is  made to the  further  provisions  of this  Note
contained  herein,  which will for all  purposes  have the same effect as if set
forth at this place.

                  IN WITNESS  WHEREOF,  the  Company  has caused this Note to be
signed manually or by facsimile by its duly authorized  officers and a facsimile
of its corporate seal to be affixed hereto or imprinted hereon.

                      PANACO, INC.


                      By:    ____________________________
                             Name:        H. James Maxwell
                             Title:       President and Chief
                                          Executive Officer


                      By:    ____________________________
                             Name:        Todd R. Bart
                             Title:       Secretary and Chief
                                          Financial Officer
                                                                 Dated:


<PAGE>



Certificate of Authentication

                  This is one of the 10 5/8%  Senior  Notes due  2004,  Series A
referred to in the within-mentioned Indenture.

                                 UMB BANK, N.A.,
                                   as Trustee


                        By:_____________________________
                             Authorized Signatory

Date of Authentication:


<PAGE>



                              (REVERSE OF SECURITY)

                     10 5/8% Senior Note due 2004, Series A


     (1)  Interest.  PANACO,  INC.,  a  Delaware  corporation  (the  "Company"),
promises to pay  interest on the  principal  amount of this Note at the rate per
annum shown  above.  Interest on the Notes will accrue from the most recent date
on which  interest has been paid or, if no interest has been paid,  from October
9, 1997. The Company will pay interest semi-annually in arrears on each Interest
Payment Date,  commencing April 1, 1998.  Interest will be computed on the basis
of a 360-day year of twelve 30-day  months and, in the case of a partial  month,
the actual number of days elapsed.

     The  Company  shall  pay  interest  on  overdue  principal  and on  overdue
installments  of  interest  from time to time on demand at the rate borne by the
Notes and on overdue  installments of interest (without regard to any applicable
grace periods) to the extent lawful.

     (2) Method of Payment.  The Company shall pay interest on the Notes (except
defaulted  interest) to the Persons who are the registered  Holders at the close
of business on the Record Date  immediately  preceding the Interest Payment Date
even if the Notes are cancelled on  registration  of transfer or registration of
exchange   (including   pursuant  to  an  Exchange  Offer  (as  defined  in  the
Registration  Rights  Agreement)) after such Record Date. Holders must surrender
Notes to a Paying Agent to collect  principal  payments.  The Company  shall pay
principal and interest in money of the United States that at the time of payment
is legal tender for payment of public and private debts ("U.S.  Legal  Tender").
However,  the Company  may pay  principal  and  interest by their check or draft
payable in such U.S.  Legal  Tender.  The Company may deliver any such  interest
payment to the Paying Agent or to a Holder at the Holder's registered address.

     (3) Paying Agent and Registrar.  Initially,  UMB Bank, N.A. (the "Trustee")
will act as Paying Agent and Registrar. The Company may change any Paying Agent,
Registrar or co-Registrar without notice to the Holders.

     (4) Indenture. The Company issued the Notes under an Indenture, dated as of
October 9, 1997 (the "Indenture"),  among the Company, the Subsidiary Guarantors
and the Trustee. This Note is one of a duly authorized issue of Initial Notes of
the  Company  designated  as its 10 5/8%  Senior  Notes due 2004,  Series A (the
"Initial  Notes").  The Notes  are  limited  in  aggregate  principal  amount to
$100,000,000.  The Notes  include the Initial Notes and the Exchange  Notes,  as
defined  below,  issued  in  exchange  for the  Initial  Notes  pursuant  to the
Registration  Rights  Agreement.  The Initial  Notes and the Exchange  Notes are
treated as a single class of securities under the Indenture.  Capitalized  terms
herein are used as defined in the Indenture unless otherwise defined herein. The
terms of the Notes  include those stated in the Indenture and those made part of
the  Indenture  by reference to the Trust  Indenture  Act of 1939 (15 U.S.  Code
ss.ss.  77aaa-77bbbb)  (the "TIA"),  as in effect on the date of the  Indenture.
Notwithstanding  anything to the contrary  herein,  the Notes are subject to all
such terms,  and Holders of Notes are referred to the Indenture and said Act for
a statement of them. The Notes are general unsecured obligations of the Company.
Payment  on  each  Note  is  guaranteed  on a  senior  basis  by the  Subsidiary
Guarantors pursuant to Article 12 of the Indenture.  Each Holder, by accepting a
Note, agrees to be bound by all of the terms and provisions of the Indenture, as
the same may be amended from time to time in accordance with its terms.

     (5) Redemption.  The Notes will be redeemable,  at the Company's option, in
whole at any time or in part from time to time,  on and after  October  1, 2001,
upon not less than 30 nor more than 60 days' notice, at the following Redemption
Prices  (expressed as percentages of the principal  amount  thereof) if redeemed
during  the  twelve-month  period  commencing  on June 1 of the  years set forth
below,  plus, in each case,  accrued  interest,  if any,  thereon to the date of
redemption:

                  Year                                Percentage

                  2001............................         105.313
                  2002............................         102.656
                  2003 and thereafter.............         100.000%

                  At any time,  or from time to time,  on or prior to October 1,
2000,  the  Company  may,  at its  option,  use all or a portion of the net cash
proceeds of one or more Equity  Offerings  to redeem up to 35% of the  aggregate
principal amount of the Notes  originally  issued at a redemption price equal to
110.625% of the  aggregate  principal  amount of the Notes to be redeemed,  plus
accrued interest, if any, thereon to the date of redemption;  provided, however,
that at least 65% of the aggregate  principal amount of Notes originally  issued
remains outstanding  immediately after giving effect to any such redemption.  In
order to  effect  the  foregoing  redemption  with the  proceeds  of any  Equity
Offering, the Company shall make such redemption not more than 60 days after the
consummation of any such Equity Offering.

     (6) Notice of Redemption.  Notice of redemption  will be mailed at least 30
days but not more than 60 days  before  the  Redemption  Date to each  Holder of
Notes to be redeemed at such Holder's registered address. Notes in denominations
larger than $1,000 may be redeemed in part.

                  Except  as set  forth  in the  Indenture,  if  monies  for the
redemption of the Notes called for redemption shall have been deposited with the
Paying Agent in immediately  available  funds for redemption on such  Redemption
Date, then,  unless the Company defaults in the payment of such Redemption Price
plus accrued  interest,  if any, the Notes called for  redemption  will cease to
bear  interest  from and after  such  Redemption  Date and the only right of the
Holders of such Notes will be to receive  payment of the  Redemption  Price plus
accrued interest, if any.

     (7) Offers to Purchase.  Sections  4.15 and 4.16 of the  Indenture  provide
that,  upon the  occurrence of a Change of Control (as defined in the Indenture)
and after  certain  Asset  Sales (as defined in the  Indenture),  and subject to
further  limitations  contained  therein,  the  Company  will  make an  offer to
purchase  certain  amounts of the Notes in accordance  with the  procedures  set
forth in the Indenture.

     (8)  Registration  Rights.  Pursuant to the  Registration  Rights Agreement
among the Company,  the Subsidiary  Guarantors and the Initial  Purchasers,  the
Company  and the  Subsidiary  Guarantors  will be  obligated  to  consummate  an
exchange offer pursuant to which the Holder of this Note shall have the right to
exchange  this Note for the  Company's 10 5/8% Senior  Notes due 2004,  Series B
(the "Exchange Notes"),  which have been registered under the Securities Act, in
like principal amount and having terms identical in all material respects as the
Initial  Notes.  The Holders of the  Initial  Notes shall be entitled to receive
certain  additional  interest  payments in the event such exchange  offer is not
consummated and upon certain other conditions, all pursuant to and in accordance
with the terms of the Registration Rights Agreement.

     (9) Denominations;  Transfer;  Exchange.  The Notes are in registered form,
without   coupons,   and  (except  Notes  issued  as  payment  of  Interest)  in
denominations  of $1,000  and  integral  multiples  of  $1,000.  A Holder  shall
register the transfer of or exchange Notes in accordance with the Indenture. The
Registrar  may require a Holder,  among  other  things,  to furnish  appropriate
endorsements and transfer documents and to pay certain transfer taxes or similar
governmental  charges  payable  in  connection  therewith  as  permitted  by the
Indenture.  The  Registrar  need not register the transfer of or exchange of any
Notes or portions thereof selected for redemption.

     (10)  Persons  Deemed  Owners.  The  registered  Holder of a Note  shall be
treated as the owner of it for all purposes.

     (11)  Unclaimed  Money.  If money for the payment of  principal or interest
remains  unclaimed  for one year,  the Trustee and the Paying Agent will pay the
money back to the  Company.  After that,  all  liability of the Trustee and such
Paying Agent with respect to such money shall cease.

     (12) Discharge Prior to Redemption or Maturity.  If the Company at any time
deposit  with the  Trustee  U.S.  Legal  Tender or U.S.  Government  Obligations
sufficient  to pay the  principal of and interest on the Notes to  redemption or
maturity and comply with the other provisions of the Indenture relating thereto,
the Company will be discharged from certain  provisions of the Indenture and the
Notes (including certain covenants, but including,  under certain circumstances,
their  obligation  to pay the principal of and interest on the Notes but without
affecting the rights of the Holders to receive such amounts from such deposits).

     (13) Amendment; Supplement; Waiver. Subject to certain exceptions set forth
in the Indenture, the Indenture or the Notes may be amended or supplemented with
the  written  consent of the  Holders of not less than a majority  in  aggregate
principal amount of the Notes then outstanding, and any past Default or Event of
Default or  noncompliance  with any  provision  may be waived  with the  written
consent of the Holders of not less than a majority in aggregate principal amount
of the Notes then outstanding.  Without notice to or consent of any Holder,  the
parties  thereto may amend or  supplement  the  Indenture or the Notes to, among
other  things,  cure  any  ambiguity,  defect  or  inconsistency,   provide  for
uncertificated  Notes in addition to or in place of certificated  Notes,  comply
with any  requirements  of the  Commission  in order to effect or  maintain  the
qualification  of the Indenture under the TIA or comply with Article Five of the
Indenture or make any other change that does not adversely  affect the rights of
any Holder of a Note.

     (14) Restrictive  Covenants.  The Indenture imposes certain  limitations on
the ability of the  Company  and the  Restricted  Subsidiaries  to,  among other
things, incur additional Indebtedness, make payments in respect of their Capital
Stock or certain Indebtedness,  make certain Investments, create or incur liens,
enter into  transactions  with  Affiliates,  create  dividend  or other  payment
restrictions affecting Restricted  Subsidiaries,  issue Preferred Stock of their
Restricted Subsidiaries,  and on the ability of the Company and their Restricted
Subsidiaries  to merge or  consolidate  with any other  Person or sell,  assign,
transfer,  lease, convey or otherwise dispose of all or substantially all of the
Company's  and  their  Restricted  Subsidiaries'  assets  or  adopt  a  plan  of
liquidation.   Such   limitations   are   subject  to  a  number  of   important
qualifications  and exceptions.  Pursuant to Section 4.06 of the Indenture,  the
Company must annually report to the Trustee on compliance with such limitations.

     (15)  Successors.   When  a  successor  assumes,  in  accordance  with  the
Indenture,  all the  obligations  of its  predecessor  under  the  Notes and the
Indenture, the predecessor, subject to certain exceptions, will be released from
those obligations.

     (16) Defaults and  Remedies.  Except as set forth in the  Indenture,  if an
Event of Default  occurs and is  continuing,  the  Trustee or the Holders of not
less than 25% in principal  amount of Notes then outstanding may declare all the
Notes to be due and  payable  in the  manner,  at the  time and with the  effect
provided in the Indenture. Holders of Notes may not enforce the Indenture or the
Notes  except as provided in the  Indenture.  The  Trustee is not  obligated  to
enforce the Indenture or the Notes unless it has received  indemnity  reasonably
satisfactory  to it. The  Indenture  permits,  subject  to  certain  limitations
therein  provided,  Holders of a majority in aggregate  principal  amount of the
Notes then  outstanding  to direct the  Trustee in its  exercise of any trust or
power.  The Trustee may withhold from Holders of Notes notice of any  continuing
Default  or Event of  Default  (except a Default  in  payment  of  principal  or
interest when due, for any reason or a Default in  compliance  with Article Five
of the Indenture) if it determines that withholding notice is in their interest.

     (17) Trustee Dealings with Company. The Trustee under the Indenture, in its
individual or any other  capacity,  may become the owner or pledgee of Notes and
may otherwise  deal with the Company,  their  Subsidiaries  or their  respective
Affiliates as if it were not the Trustee.

     (18) No Recourse Against Others. No partner, director, officer, employee or
stockholder, as such, of the Company or any Subsidiary Guarantor, as such, shall
have  any  liability  for  any  obligations  of the  Company  or any  Subsidiary
Guarantor  under the Notes,  the Indenture,  the Guarantees or the  Registration
Rights Agreement or for any claim based on, in respect of, or by reason of, such
obligations or their  creation.  Each Holder of Notes by accepting a Note waives
and  releases  all  such  liability.  The  waiver  and  release  are part of the
consideration for the issuance of the Notes.

     (19)  Guarantees.  This Note will be  entitled  to the  benefits of certain
Guarantees,  if any,  made for the benefit of the  Holders.  Reference is hereby
made to the Indenture for a statement of the respective  rights,  limitations of
rights,  duties and  obligations  thereunder of the Subsidiary  Guarantors,  the
Trustee and the Holders.

     (20)  Authentication.  This Note  shall not be valid  until the  Trustee or
Authenticating  Agent manually signs the certificate of  authentication  on this
Note.
     (21)  Governing  Law. This Note and the Indenture  shall be governed by and
construed in  accordance  with the laws of the State of New York,  as applied to
contracts  made and performed  within the State of New York,  without  regard to
principles of conflict of laws.  Each of the parties  hereto agrees to submit to
the  jurisdiction  of the  courts  of the  State  of New York in any  action  or
proceeding arising out of or relating to this Note.

     (22) Abbreviations and Defined Terms.  Customary  abbreviations may be used
in the name of a Holder of a Note or an assignee, such as: TEN COM (' tenants in
common),  TEN ENT (' tenants by the  entireties),  JT TEN (' joint  tenants with
right of  survivorship  and not as tenants in common),  CUST (' Custodian),  and
U/G/M/A (' Uniform Gifts to Minors Act).

     (23)  CUSIP  Numbers.  Pursuant  to a  recommendation  promulgated  by  the
Committee on Uniform Security Identification  Procedures, the Company has caused
CUSIP numbers to be printed on the Notes as a convenience  to the Holders of the
Notes. No  representation  is made as to the accuracy of such numbers as printed
on the Notes and reliance may be placed only on the other identification numbers
printed hereon.

                  The Company  will furnish to any Holder of a Note upon written
request and without charge a copy of the  Indenture,  which has the text of this
Note.  Requests may be made to: PANACO,  Inc.,  PANACO Building,  1050 West Blue
Ridge Boulevard, Kansas City, Missouri 64145-1216.



<PAGE>



                                 ASSIGNMENT FORM


                  If you the Holder want to assign  this Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Note to:

- ---------------------------------------------------------------

- ---------------------------------------------------------------

- ---------------------------------------------------------------
     (Print or type name, address and zip code and
     social security or tax ID number of assignee)

and  irrevocably  appoint   _______________________________________,   agent  to
transfer this Note on the books of the Company. The agent may substitute another
to act for him.


Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________

Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

                  In connection  with any transfer of this Note occurring  prior
to the date  which is the  earlier  of (i) the  date of the  declaration  by the
Commission of the effectiveness of a registration statement under the Securities
Act of 1933, as amended (the  "Securities  Act")  covering  resales of this Note
(which  effectiveness shall not have been suspended or terminated at the date of
the transfer) and (ii) October 9, 1999, the undersigned confirms that it has not
utilized any general  solicitation or general advertising in connection with the
transfer:



<PAGE>



                                   [Check One]

          (1)  __ to the Company or a subsidiary thereof; or

          (2)  __  pursuant  to and in  compliance  with  Rule  144A  under  the
               Securities Act of 1933, as amended; or

          (3)  __ to an institutional  "accredited investor" (as defined in Rule
               501(a)(1),  (2), (3) or (7) under the  Securities Act of 1933, as
               amended)  that has  furnished  to the  Trustee  a  signed  letter
               containing  certain  representations  and agreements (the form of
               which letter can be obtained from the Trustee); or

          (4)  __ outside the United states to a "foreign  person" in compliance
               with Rule 904 of Regulation S under the  Securities  Act of 1933,
               as amended; or

          (5)  __ pursuant to the exemption from  registration  provided by Rule
               144 under the Securities Act of 1933, as amended; or

          (6)  __  pursuant to an  effective  registration  statement  under the
               Securities Act of 1933, as amended; or

          (7)  __ pursuant to another available  exemption from the registration
               requirements of the Securities Act of 1933, as amended.

and unless the box below is checked,  the undersigned confirms that such Note is
not being  transferred  to an  "affiliate" of the Company as defined in Rule 144
under the Securities Act of 1933, as amended (an "Affiliate"):

         |_|      The transferee is an Affiliate of the Company.

Unless one of the items (1)-(7) is checked,  the Trustee will refuse to register
any of the Notes  evidenced by this  certificate in the name of any person other
than the registered Holder thereof;  provided,  however,  that if item (3), (4),
(5) or (7) is  checked,  the  Company  or the  Trustee  may  require,  prior  to
registering  any such  transfer  of the Notes,  in their sole  discretion,  such
written legal opinions,  certifications  (including an investment  letter in the
case of box (3) or (4)) and other information as the Trustee or the Company have
reasonably  requested to confirm that such transfer is being made pursuant to an
exemption  from,  or  in  a  transaction   not  subject  to,  the   registration
requirements of the Securities Act of 1933, as amended.

                  If none of the  foregoing  items are  checked,  the Trustee or
Registrar shall not be obligated to register this Note in the name of any person
other  than the  Holder  hereof  unless  and  until the  conditions  to any such
transfer of  registration  set forth herein and in Section 2.17 of the Indenture
shall have been satisfied.

Dated: _____________________  Signed:___________________________
                       (Sign exactly as your name appears
                         on the other side of this Note)

Signature Guarantee:___________________________________________


Signature must be guaranteed by an Eligible Guarantor Institution (as defined by
SEC Rule 17 Ad-15 (12 CFR 240.17 Ad-15) or any similar rule which the Trustee or
Paying Agent deems applicable).

              TO BE COMPLETED BY PURCHASER IF (2) ABOVE IS CHECKED

                  The undersigned  represents and warrants that it is purchasing
this Note for its own account or an account  with  respect to which it exercises
sole  investment  discretion  and that it and any such  account is a  "qualified
institutional buyer" within the meaning of Rule 144A under the Securities Act of
1933,  as amended  and is aware that the sale to it is being made in reliance on
Rule 144A and acknowledges  that it has received such information  regarding the
Company as the undersigned has requested pursuant to Rule 144A or has determined
not to request  such  information  and that it is aware that the  transferor  is
relying upon the undersigned's  foregoing  representations in order to claim the
exemption from registration provided by Rule 144A.

Dated: __________________     _______________________________
                               NOTICE: To be executed by
                                       an executive officer



<PAGE>

                                   EXHIBIT 10.20



NEITHER THIS WARRANT NOR THE  SECURITIES  ISSUABLE UPON EXERCISE  HEREOF NOR ANY
INTEREST  OR  PARTICIPATION  HEREIN OR THEREIN MAY BE SOLD,  ASSIGNED,  PLEDGED,
HYPOTHECATED,  ENCUMBERED  OR IN ANY OTHER  MANNER  TRANSFERRED  OR  DISPOSED OF
EXCEPT AS  PROVIDED  HEREIN.  THE  HOLDER  OF THIS  WARRANT  AND THE  SECURITIES
ISSUABLE UPON EXERCISE HEREOF ARE SUBJECT TO THE RESTRICTIONS HEREIN SET FORTH.


                                    WARRANT

                                       to

                         PURCHASE SHARES OF COMMON STOCK

                                       of

                                  PANACO, INC.






     This Warrant dated as of October 9, 1997 (this  "Warrant")  certifies that,
for good and valuable  consideration,  PANACO, INC., a Delaware corporation (the
"Company"), grants to ________________ and, together with any transferee of this
Warrant  or  Warrant   Shares  (as  defined  below)  (the   "Warrantholder"   or
"Warrantholders"),  subject to the terms and  conditions  set forth herein,  the
right to  subscribe  for and purchase  from the Company Four Hundred  Thirty-Six
Thousand Three Hundred Sixty-Four (436,364) shares of the Company's Common Stock
(as hereinafter  defined)  issuable to the  Warrantholder  upon exercise of this
Warrant  and as further  set forth  herein (the  "Warrant  Shares"),  during the
period from the date hereof (the "Initial  Exercise  Date") and to and including
5:00 p.m. Houston,  Texas time on December 31, 1998 (the "Expiration Date") at a
purchase price of $4.125 per share (the "Exercise Price").  "Common Stock" means
shares now or hereafter authorized of the class of Common Stock, $.01 par value,
of the  Borrower  presently  authorized  and stock of any other class into which
such shares may hereafter have been  reclassified  or changed,  and includes the
Rights.  "Rights" means the Rights issued pursuant to the Rights Agreement,  and
any similar rights issued in exchange for, upon conversion of or in substitution
for such Rights.  "Rights Agreement" means that certain Rights Agreement,  dated
as of August 3, 1995, between the Borrower and American Stock Transfer and Trust
Company,  as Rights Agent, as the same may hereafter be amended or supplemented.
The Exercise  Price and the number of Warrant  Shares are subject to  adjustment
from time to time as provided in Section 5.

     1. Duration and Exercise of Warrant; Limitation Exercise Payment of Taxes.

     1.1  Duration  and  Exercise of  Warrant.  The rights  represented  by this
Warrant may be exercised by the  Warrantholder of record, in whole, or from time
to time in part, by surrender of this Warrant,  accompanied by the Exercise Form
annexed  hereto (the  "Exercise  Form") duly  executed by the  Warrantholder  of
record  and  specifying  the number of Warrant  Shares to be  purchased,  to the
Company at the office of the Company located at 1050 West Blue Ridge  Boulevard,
Panaco  Building,  Kansas City,  Missouri,  64145-1216  (or such other office or
agency of the Company as it may designate by notice to the Warrantholder) during
normal  business  hours on any day (a  "Business  Day")  other than a  Saturday,
Sunday or a day on which  the  Company  is  otherwise  closed  for  business  (a
"Nonbusiness  Day") on or after 9:00 a.m.  Central  Standard time on the Initial
Exercise Date but not later than 5:00 p.m. on the Expiration  Date (or 5:00 p.m.
on the next  succeeding  Business Day, if the  Expiration  Date is a Nonbusiness
Day), delivery of payment to the Company of the Exercise Price for the number of
Warrant Shares specified in the Exercise Form, payable in cash or certified bank
check,  and  such  documentation  as  to  the  identity  and  authority  of  the
Warrantholder as the Company may reasonably  request.  Such Warrant Shares shall
be deemed by the  Company to be issued to the  Warrantholder  that is the record
holder of such  Warrant  Shares as of the close of business on the date on which
this Warrant shall have been surrendered and payment made for the Warrant Shares
as aforesaid. Certificates for the Warrant Shares specified in the Exercise Form
shall be delivered to the  Warrantholder as promptly as practicable,  and in any
event within 5 Business Days,  thereafter.  The stock  certificates so delivered
shall be in denominations specified by the Warrantholder, and shall be issued in
the  name  of the  Warrantholder  or,  if  permitted  by  subsection  1.4 and in
accordance with the provisions  thereof,  such other name as shall be designated
in the Exercise  Form. If this Warrant shall have been  exercised  only in part,
the Company shall, at the time of delivery of the  certificates  for the Warrant
Shares,  deliver to the  Warrantholder  a new Warrant  evidencing  the rights to
purchase the  remaining  Warrant  Shares,  which new Warrant  shall in all other
respects be identical  with this Warrant.  No  adjustments  or payments shall be
made on or in respect of Warrant Shares issuable on the exercise of this Warrant
for any cash  dividends  paid or payable  to  holders of record of Common  Stock
prior to the date as of which the Warrantholder shall be deemed to be the record
holder of such Warrant Shares.

     1.2 Limitation on Exercise.  If this Warrant is not exercised prior to 5:00
p.m.  on the  Expiration  Date  (or the next  succeeding  Business  Day,  if the
Expiration Date is a Nonbusiness  Day), this Warrant,  or any new Warrant issued
pursuant to Section 1.1, shall cease to be exercisable and shall become void and
all rights of the Warrantholder hereunder shall cease.

     1.3 Payment of Taxes. The issuance of certificates for Warrant Shares shall
be made  without  charge to the  Warrantholder  for any stock  transfer or other
issuance  tax in respect  thereto.  1.4  Transfer;  Restriction  on Transfer and
Legend.

(1)  Subject to the  provisions of Section  1.4(b) below,  this Warrant shall be
     transferrable,  in whole or in part,  at any time  after  the date  hereof,
     without  the consent of the  Company,  by notice  from  Warrantholder.  The
     Company shall keep at its principal office a register in which,  subject to
     such reasonable regulations as it may prescribe,  the Company shall provide
     for the  registration,  transfer and exchange of this Warrant.  The Company
     will not at any time,  except upon the dissolution,  liquidation or winding
     up of the  Company,  close  such  register  so as to  prevent  or delay the
     exercise or transfer of this Warrant.

(2)  Neither  this  Warrant nor any of the Warrant  Shares,  nor any interest or
     participation in either,  may be in any manner  transferred or disposed of,
     in whole or in part,  except in compliance  with  applicable  United States
     federal and state securities laws.

     Each  certificate  for Warrant Shares and any Warrant issued at any time in
exchange or  substitution  for any Warrant  bearing  such a legend  shall bear a
legend similar in effect to the foregoing  paragraph  unless,  in the opinion of
counsel  for  the  Company,  the  Warrant  need  no  longer  be  subject  to the
restriction  contained  herein.  The provisions of this  subsection 1.4 shall be
binding upon all  subsequent  holders of this Warrant,  if any.  Warrant  Shares
transferred to the public as expressly permitted by, and in accordance with, the
provisions  of this Warrant shall  thereafter  cease to be deemed to be "Warrant
Shares" for purposes hereof.

     1.5  Divisibility  of Warrant.  This Warrant may be divided  into  warrants
representing  one Warrant  Share or  multiples  thereof,  upon  surrender at the
principal  office of the  Company on any  Business  Day,  without  charge to any
Warrantholder,  except  as  provided  below.  Upon any such  division,  and,  if
permitted by subsection 1.4 and in accordance with the provisions  thereof,  the
Warrants  may  be  transferred  of  record  to a name  other  than  that  of the
Warrantholder of record;  provided,  however,  that the  Warrantholder  shall be
required to pay any and all transfer taxes with respect thereto.

     1.6  Representations,  Warranties and Covenants of the Company. The Company
hereby represents, warrants and covenants as follows:

(1)  Existence. The Company is a corporation duly organized and validly existing
     under the laws of the State of Delaware  and is  authorized  to do business
     and is in good standing as a foreign  corporation in every  jurisdiction in
     which it owns or  leases  real  property  or in  which  the  nature  of its
     business  requires it to be so  qualified,  except  where the failure to so
     qualify, individually or in the aggregate, could not reasonably be expected
     to have a material adverse effect on the Company.

(2)  Power and  Authority.  The Company has all  requisite  corporate  power and
     authority,  and has taken  all  corporate  action  necessary,  to  execute,
     deliver and perform this Warrant,  to grant, issue and deliver this Warrant
     and to authorize  and reserve for issuance  and,  upon payment from time to
     time of the Exercise Price, to issue and deliver the shares of Common Stock
     issuable upon exercise of the Warrant.  This Warrant has been duly executed
     and delivered by the Company.

(3)  Reservation,  Issuance  and  Delivery  of  Common  Stock.  There  have been
     reserved for issuance,  and the Company  shall at all times keep  reserved,
     out of the  authorized  and unissued  shares of Common  Stock,  a number of
     shares  sufficient  to provide  for the  exercise of the rights of purchase
     represented by this Warrant,  and such shares,  when issued upon receipt of
     payment  therefor in  accordance  with the terms of this  Warrant,  will be
     legally and validly issued,  fully paid and non-assessable and will be free
     of any preemptive rights of stockholders.

(4)  Execution and  Delivery.  Neither the execution or delivery of this Warrant
     nor the consummation of the transactions  herein  contemplated does or will
     result in a breach or  violation of any of the terms or  provisions  of, or
     constitute a default under, any indenture,  mortgage,  deed of trust,  loan
     agreement or other  agreement or instrument to which the Company is a party
     or by which the Company is bound or to which any of the  property or assets
     of the Company is subject,  nor will such action result in any violation of
     any provision of the Certificate of  Incorporation or Bylaws of the Company
     or  any  statute  or  any  order,  rule  or  regulation  or  any  court  or
     governmental  agency or body having jurisdiction over the Company or any of
     its properties.

(5)  Valid  and  Binding  Obligations.  This  Warrant,  when duly  executed  and
     delivered,  will  constitute  legal,  valid and binding  obligation  of the
     Company,   enforceable  in  accordance  with  its  terms,  subject  to  any
     applicable  bankruptcy,  insolvency  or other laws of  general  application
     affecting creditors' rights and judicial decisions  interpreting any of the
     foregoing.

         2.       Reservation and Listing of Shares.

     All  Warrant  Shares  which are  issued  upon the  exercise  of the  rights
represented  by this Warrant  shall,  upon  issuance and payment of the Exercise
Price, be validly issued,  fully paid and nonassessable and free from all taxes,
liens,  security  interests,  charges and other encumbrances with respect to the
issue thereof. During the period within which this Warrant may be exercised, the
Company shall at all times have authorized and reserved, and keep available free
from preemptive rights, a sufficient number of shares of Common Stock to provide
for the exercise of this Warrant,  and shall at its expense procure such listing
thereof  (subject to official notice of issuance) as then may be required on all
stock  exchanges on which the Common Stock is then  listed.  The Company  shall,
from time to time,  take all such  action as may be  required to assure that the
par value per share of the Warrant  Shares is at all times equal to or less than
the then effective Exercise Price.

         3.       Exchange, Loss or Destruction of Warrant.

     If permitted by subsection 1.4 or 1.5 and in accordance with the provisions
thereof,  upon  surrender of this  Warrant to the Company  with a duly  executed
instrument  of  assignment  and funds  sufficient  to pay any transfer  tax, the
Company shall,  without charge,  execute and deliver a new Warrant of like tenor
in the name of the assignee  named in such  instrument  of  assignment  and this
Warrant  shall  promptly be  canceled.  Upon  receipt by the Company of evidence
satisfactory  to it of the  loss,  theft,  destruction  or  mutilation  of  this
Warrant,  and,  in the  case of  loss,  theft or  destruction,  of such  bond or
indemnification as the Company may reasonably require,  and, in the case of such
mutilation,  upon surrender and  cancellation of this Warrant,  the Company will
execute  and deliver a new Warrant of like  tenor.  The term  "Warrant"  as used
herein includes any Warrants issued in substitution or exchange of this Warrant.

         4.       Ownership  of Warrant.

     The  Company  may deem and treat the person in whose  name this  Warrant is
registered  as the holder and owner  hereof  (notwithstanding  any  notations of
ownership  or writing  hereon  made by anyone  other than the  Company)  for all
purposes  and  shall  not be  affected  by any  notice  to the  contrary,  until
presentation  of this  Warrant  for  registration  of  transfer  as  provided in
subsections 1.1, 1.4 and 1.5 or in Section 3.

         5.       Certain Adjustments.

     The Exercise Price at which Warrant Shares may be purchased hereunder,  and
the number of Warrant Shares to be purchased upon exercise  hereof,  are subject
to change or adjustment after October 8, 1996 as follows:

     5.1 General.  The number of Warrant Shares purchasable upon the exercise of
this Warrant and the Exercise Price shall be subject to adjustment as follows:

(1)  If the  Company,  at any time  after  October 8, 1996 shall (A) pay a stock
     dividend or stock  dividends or otherwise make a distribution  on shares of
     its  capital  stock  payable  in shares of Common  Stock (or in  securities
     convertible into shares of Common Stock), (B) except as set forth in clause
     (A) above,  pay a stock  dividend or make a  distribution  on shares of its
     capital  stock  payable in shares of its  capital  stock of any class other
     than Common Stock or a class  convertible  into Common Stock, (C) subdivide
     outstanding  shares of Common  Stock into a larger  number of  shares,  (D)
     combine outstanding shares of Common Stock into a smaller number of shares,
     or (E) issue by  reclassification  of shares of Common  Stock any shares of
     capital stock of the Company of any class or classes, the Exercise Price in
     effect  immediately  prior to such  action  shall be  adjusted  so that the
     holder of this Warrant shall be entitled to receive the number and class or
     classes of shares of the capital  stock of the Company  which it would have
     owned or have been entitled to receive  immediately  after the happening of
     any of the events  described  above,  had this Warrant been exercised on or
     immediately  prior to the record date for such dividend or  distribution or
     the effective date of such subdivision, combination or reclassification, as
     the case may be. An  adjustment  made  pursuant  to this  subsection 5.1(a)
     shall become effective  immediately  after the record date in the case of a
     dividend or distribution and shall become effective  immediately  after the
     effective   date   in  the   case   of  a   subdivision,   combination   or
     reclassification.  Such adjustment shall be made successively  whenever any
     event listed above occurs.
(2)  In case the Company, at any time after October 8, 1996, shall issue or sell
     any shares of Common Stock or any rights or warrants to purchase  shares of
     Common  Stock or  securities  convertible  into Common Stock at a price per
     share of Common  Stock  that is less than the Per  Share  Market  Value (as
     hereinafter  defined) of Common Stock immediately prior to the time of such
     issue or sale  (except  for the sale of  Common  Stock to Amoco  Production
     Company in accordance with the terms of the Purchase  Agreement (as defined
     in the Senior  Subordinated  Mortgage  Master Loan  Agreement,  dated as of
     October 8, 1996, and amended by the First Amendment to Senior  Subordinated
     Mortgage Master Loan Agreement, dated as of July 30, 1997 (collectively the
     "Credit  Amendment") by and among the Company,  the lenders a party thereto
     (the  "Lenders")  and  _________________________________,  as agent for the
     Lenders (the "Agent")),  the Exercise Price shall be reduced by multiplying
     the  Exercise  Price in  effect  on the date of  issuance  of such  shares,
     warrants,  rights or  convertible  securities  by a fraction,  of which the
     denominator  shall be the  number  of shares  of  Common  Stock  (excluding
     treasury  shares,  if any)  outstanding  on the  date of  issuance  of such
     shares,  rights,  warrants  or  convertible  securities  plus the number of
     additional  shares of Common Stock offered for  subscription or purchase or
     issuable on conversion,  and of which the numerator  shall be the number of
     shares of Common Stock (excluding  treasury shares,  if any) outstanding on
     the date of  issuance  of such  shares,  rights,  warrants  or  convertible
     securities plus the number of shares which the aggregate  offering price of
     the total number of shares so offered, issued or issuable, or, with respect
     to  convertible  securities,  the aggregate  consideration  received by the
     Company for the  convertible  securities,  would purchase at such Per Share
     Market Value.  Such  adjustment  shall be made  successively  whenever such
     shares,  rights,  warrants or convertible  securities are issued, and shall
     become effective immediately after the date of such issuance. However, upon
     the  expiration  of any  right  or  warrant  to  purchase  Common  Stock or
     conversion  right the issuance of which  resulted in an  adjustment  in the
     Exercise  Price  pursuant  to this  subsection 5.1(b),  if any such  right,
     warrant or conversion right shall expire and shall not have been exercised,
     the Exercise Price shall immediately upon such expiration be recomputed and
     effective  immediately upon such expiration be increased to the price which
     it would have been (but  reflecting  any other  adjustments in the Exercise
     Price  made  pursuant  to the  provisions  of this  Section 5.1  after  the
     issuance  of such  rights,  warrants  or  convertible  securities)  had the
     adjustment  of the  Exercise  Price made upon the  issuance of such rights,
     warrants or convertible  securities  been made on the basis of offering for
     subscription  or  purchase  only that  number  of  shares  of Common  Stock
     actually  purchased  upon the exercise of such rights or warrants  actually
     exercised  or  the  conversion  of  the  convertible   securities  actually
     converted.  "Per Share Market Value" means on any  particular  date (A) the
     last sale price per share of the Common Stock on such date on the principal
     stock exchange on which the Common Stock has been listed or, if there is no
     such price on such date,  then the last price on such  exchange on the date
     nearest  preceding  such date,  or (B) if the Common Stock is not listed on
     any stock  exchange,  the average between the final bid and the final asked
     prices  for a share of  Common  Stock in the  over-the-counter  market,  as
     reported  by the Nasdaq  National  Market at the close of  business on such
     date,  or the last sales price if such price is reported  and final bid and
     asked prices are not available, or (C) if the Common Stock is not quoted on
     the Nasdaq  National  Market,  the average  between the final bid and final
     asked prices for a share of Common Stock in the over-the-counter  market as
     reported by the  National  Quotation  Bureau  Incorporated  (or any similar
     organization or agency succeeding to its functions of reporting prices), or
     (D) if the Common Stock is no longer  publicly  traded,  as determined by a
     nationally  recognized or major regional investment banking firm or firm of
     independent  certified public accountants of recognized standing (which may
     be the  firm  that  regularly  examines  the  financial  statements  of the
     Company)  selected in good faith by the Board of  Directors of the Company,
     provided  that none of the  transactions  related  to the  foregoing  shall
     include  purchases  by any  "affiliate"  (as such  term is  defined  in the
     General  Rules and  Regulations  under the  Securities  Act of 1933) of the
     Company.

(3)  In case the Company, at any time after October 8, 1996, shall distribute to
     all  holders  of  Common  Stock  evidences  of its  indebtedness  or assets
     (excluding cash dividends or cash  distributions paid out of earned surplus
     and made in the  ordinary  course of  business)  or rights or  warrants  to
     subscribe  for or purchase any  security  (excluding  those  referred to in
     subsection 5.1(b)  above) or if the  Distribution  Date (as defined  below)
     shall occur,  then in each such case the Exercise Price shall be determined
     by multiplying  the Exercise Price in effect prior to the record date fixed
     for determination of stockholders  entitled to receive such distribution by
     a fraction, of which the denominator shall be the Per Share Market Value of
     Common Stock determined as of the record date mentioned above, and of which
     the  numerator  shall be such Per Share Market  Value of the Common  Stock,
     less the then fair market value (as determined by the Board of Directors of
     the Company in good faith, whose  determination shall be conclusive if made
     in good faith;  provided,  however,  that in the event of a distribution or
     series of  related  distributions  exceeding  10% of the net  assets of the
     Company,  then such fair market value shall be  determined  by a nationally
     recognized or major regional investment banking firm or firm of independent
     certified public accountants of recognized  standing (which may be the firm
     that regularly  examines the financial  statements of the Company) selected
     in good faith by the Board of Directors of the Company,  and in either case
     shall be described in a statement provided to Warrantholder) of the portion
     of assets or evidences of indebtedness so distributed or such  subscription
     rights or Rights  applicable to one share of Common Stock.  Such adjustment
     shall be made successively whenever any such distribution is made and shall
     become effective  immediately after the record date mentioned above. In the
     event such  distribution  is not made,  the  Exercise  Price shall again be
     adjusted to the number that was in effect  immediately prior to such record
     date. "Distribution Date" has the meaning set forth in the Rights Agreement
     or in any successor  agreement  pertaining to any similar  rights issued in
     exchange for, upon conversion of or in substitution for the Rights.

(4)  No adjustment in the Exercise Price otherwise  required by this Section 5.1
     shall be  required  unless  such  adjustment  would  require an increase or
     decrease  of at  least  1% in  such  price;  provided,  however,  that  any
     adjustment which by reason of this  subsection 5.1(d) is not required to be
     made shall be carried  forward and taken into account (A) in any subsequent
     adjustments,  and (B) upon presentment of this Warrant for conversion.  All
     calculations  under this  Section 5.1  shall be made to the nearest cent or
     the nearest 1/100th of a share, as the case may be.

(5)  In case of any  reclassification  of the Common Stock, any consolidation or
     merger of the Company with or into another person,  any sale or transfer of
     all or  substantially  all of the assets of the  Company or any  compulsory
     share  exchange  pursuant  to which  share  exchange  the  Common  Stock is
     converted into other securities, cash or property (other than a transaction
     described in  Section 5.1(a)-(c)),  then Warrantholder shall have the right
     thereafter  to exercise this Warrant only for the kind and amount of shares
     of stock and other securities and property  receivable upon or deemed to be
     held following such reclassification, consolidation, merger, sale, transfer
     or share  exchange by a  Warrantholder  of a number of shares of the Common
     Stock of the  Company  into which this  Warrant  could have been  exercised
     immediately prior to such  reclassification,  consolidation,  merger, sale,
     transfer or share exchange, assuming such holder of Common Stock of Company
     (A) is not a Person with which the Company  consolidated  or into which the
     Company  merged or which  merged  into the Company or to which such sale or
     transfer  was  made,  as the  case  may be  ("Constituent  Person"),  or an
     Affiliate of a Constituent  Person and (B) failed to exercise his rights of
     election,  if any, as to the kind or amount of  securities,  cash and other
     property  receivable  upon such  consolidation,  merger,  sale or  transfer
     (provided that if the kind or amount of securities, cash and other property
     receivable  upon such  consolidation,  merger,  sale or transfer is not the
     same for each share of Common Stock of the Company held  immediately  prior
     to  such  consolidation,   merger,  sale  or  transfer  by  others  than  a
     Constituent  Person or an  Affiliate  thereof  and in respect of which such
     rights of election  shall not have been exercised  ("Non-electing  Share"),
     then  for the  purpose  of this  Section 5.1(e)  the  kind  and  amount  of
     securities,  cash and other property  receivable  upon such  consolidation,
     merger, sale or transfer by the holders of each Non-electing Share shall be
     deemed to be the kind and amount so receivable  per share by a plurality of
     the  Non-electing   Shares).   This  provision  shall  similarly  apply  to
     successive reclassifications,  consolidations, mergers, sales, transfers or
     share exchanges.

(6)  In case:

          (A) the Company shall  declare a dividend (or any other  distribution)
     on the  Common  Stock  payable  otherwise  than in cash  out of its  earned
     surplus; or

          (B) the Company shall declare a special  nonrecurring cash dividend on
     or a redemption of its Common Stock; or

          (C) the Company  shall  authorize  the  granting to the holders of the
     Common Stock of rights or warrants to subscribe  for or purchase any shares
     of capital stock of any class or of any other rights; or

          (D) the approval of any  stockholders of the Company shall be required
     in connection with any  reclassification of the Common Stock of the Company
     (other than a  subdivision  or  combination  of the  outstanding  shares of
     Common Stock), any consolidation or merger to which the Company is a party,
     any sale or  transfer  of all or  substantially  all of the  assets  of the
     Company,  or any  compulsory  share  exchange  whereby the Common  Stock is
     converted into other securities, cash or property; or

          (E)  of the  voluntary  or  involuntary  dissolution,  liquidation  or
     winding up of the affairs of the Company; then

     the Company shall cause to be filed at each office or agency maintained for
     the purpose of conversion of this Warrant,  and shall cause to be mailed to
     Warrantholder,  at  least  10 days  prior  to the  applicable  record  date
     hereinafter  specified,  a notice stating (x) the date on which a record is
     to be taken for the  purpose of such  dividend,  distribution,  redemption,
     rights or  warrants,  or,  if a record  is not to be taken,  the date as of
     which  the  holders  of  Common  Stock of  record  to be  entitled  to such
     dividend,   distribution,   redemption,   rights  or  warrants  are  to  be
     determined, or (y) the date on which such reclassification,  consolidation,
     merger, sale, transfer, share exchange, dissolution, liquidation or winding
     up is expected to become effective, and the date as of which it is expected
     that holders of Common Stock of record shall be entitled to exchange  their
     shares of Common Stock for  securities or other property  deliverable  upon
     such  reclassification,   consolidation,   merger,  sale,  transfer,  share
     exchange,  dissolution,  liquidation  or winding up (but no failure to mail
     such notice or any defect  therein or in the mailing  thereof  shall affect
     the  validity of the  corporate  action  required to be  specified  in such
     notice).

(7)  In case at any time conditions shall arise by reason of action taken by the
     Company which, in the opinion of the Board of Directors of the Company, are
     not  adequately  covered by the other  provisions  hereof  and which  might
     materially and adversely affect the rights of Warrantholder,  or in case at
     any time any such  conditions are expected to arise by reason of any action
     contemplated  by the Company,  the Board of Directors of the Company  shall
     appoint a firm of independent  certified  public  accountants of recognized
     standing  (which  may be the firm that  regularly  examines  the  financial
     statements  of  the  Company),  who  shall  give  their  opinion  as to the
     adjustment, if any (not inconsistent with the standards established in this
     Article 5), of the Exercise Price (including,  if necessary, any adjustment
     as to the securities  into which this Note may  thereafter be  convertible)
     which is or would be required to preserve  without  dilution  the rights of
     Warrantholder.  The  Board  of  Directors  of the  Company  shall  make the
     adjustment  recommended  forthwith  upon the receipt of such opinion or the
     taking  of any such  action  contemplated,  as the  case may be;  provided,
     however,  that no such adjustment of the Exercise Price shall be made which
     in the opinion of the investment banking firm or firm of accountants giving
     the aforesaid  opinion would result in an increase of the Exercise Price to
     more than the Exercise Price then in effect.

     5.2 Voluntary Adjustment by the Company. The Company may, at its option, at
any time during the term of the Warrant,  reduce the then current Exercise Price
to any amount,  consistent with applicable law, deemed  appropriate by the Board
of Directors of the Company.

     5.3 Notice of  Adjustment.  Whenever  the  number of Warrant  Shares or the
Exercise Price is adjusted, as herein provided,  the Company shall promptly mail
to Warrantholder a notice setting forth the Exercise Price after such adjustment
and setting forth a brief statement of the facts requiring such adjustment. Such
notice prepared in good faith shall be conclusive evidence of the correctness of
such adjustment absent manifest error.

     5.4 No Adjustment for Cash Dividends.  No adjustment in respect of any cash
dividends  shall be made during the term of this Warrant or upon the exercise of
this Warrant.

     5.5  Preservation  of Purchase Rights Upon Merger,  Consolidation,  etc. In
case of any  consolidation  of the Company  with or merger of the  Company  into
another person or in case of any sale,  transfer or lease to another corporation
of all or  substantially  all of the assets of the Company,  the Company or such
successor  or   purchaser,   as  the  case  may  be,  shall   execute  with  the
Warrantholders  an  agreement  that the  Warrantholders  shall  have  the  right
thereafter  upon payment of the Exercise  Price in effect  immediately  prior to
such action to  purchase  upon  exercise of each  Warrant the kind and amount of
shares and other  securities  and property  that the holder  thereof  would have
owned  or  have  been   entitled  to  receive   after  the   happening  of  such
consolidation,  merger,  sale, transfer or lease had such Warrant been exercised
immediately  prior to such action;  provided,  however,  that no  adjustment  in
respect of cash  dividends,  interest or other  income on or from such shares or
other  securities  and property shall be made during the term of this Warrant or
upon the exercise of this Warrant.  Such agreement shall provide for adjustment,
which shall be as nearly  equivalent as practicable to the adjustments  provided
for in this  Section  5. The  provisions  of this  subsection  5.5  shall  apply
similarly to successive consolidations, mergers, sales, transfers or leases.

         6.       Registration Rights.

     The  Warrant  Shares  shall be  Registrable  Securities  (as defined in the
Credit  Amendment)  and the  Warrantholder  shall  have  all of the  rights  and
obligations  of a Holder,  and the  Company  shall  have all of the  rights  and
obligations of the Borrower,  with respect to the Warrant Shares  (collectively,
the  Warrantholder's  and Company's  rights and obligations,  the  "Registration
Rights")  under  Article VIII of the Credit  Agreement.  The  Warrantholder  and
Company  shall  have  the  Registration  Rights  for the  term  of this  Warrant
irrespective of any termination,  expiration or  unenforceability  of the Credit
Agreement.  The  Registration  Rights may not be  amended,  modified  or deleted
without the prior written consent of the Warrantholder and Company in accordance
with Section 8.3 hereof, notwithstanding any subsequent amendments to the Credit
Agreement.

         7.       No Impairment.

     The  Company  shall  not  by any  action,  including,  without  limitation,
amending  its  Certificate  of  Incorporation  or  through  any  reorganization,
transfer  of  assets,  consolidation,  merger,  dissolution,  issue  or  sale of
securities or any other voluntary action,  avoid or seek to avoid the observance
or  performance  of any of the terms of this  Warrant,  but will at all times in
good faith assist in the carrying out of all such terms and in the taking of all
such  actions as may be necessary  or  appropriate  to protect the rights of the
Warrantholders  against  impairment.  Without  limiting  the  generality  of the
foregoing, the Company will (a) not change the par value of any shares of Common
Stock receivable upon the exercise of this Warrant to an amount greater than the
amount payable  therefor upon such exercise,  (b) take all such action as may be
necessary or appropriate in order that the Company may validly and legally issue
fully paid and  nonassessable  shares of Common  Stock upon the exercise of this
Warrant, and (c) obtain all such authorizations, exemptions or consents from any
public regulatory body having jurisdiction thereof as may be necessary to enable
the Company to perform its obligations under this Warrant.

         8.       Miscellaneous.

     8.1 Entire Agreement. This Warrant constitutes the entire agreement between
the Company and the Warrantholders  with respect to this Warrant and the Warrant
Shares.

     8.2 Binding Effects;  Benefits.  This Warrant shall inure to the benefit of
and shall be binding upon the Company, the Warrantholders and holders of Warrant
Shares  and  their  respective  heirs,  legal  representatives,  successors  and
assigns. Nothing in this Warrant,  expressed or implied, is intended to or shall
confer on any person other than the Company,  the  Warrantholders and holders of
Warrant Shares, or their respective heirs, legal representatives,  successors or
assigns, any rights, remedies,  obligations or liabilities under or by reason of
this Warrant or the Warrant Shares.

     8.3  Amendments  and  Waivers.  This Warrant may not be modified or amended
except by an instrument in writing signed by the Company and the Warrantholders.
The  Company,  any  Warrantholder  or  holders  of  Warrant  Shares  may,  by an
instrument  in  writing,  waive  compliance  by the other party with any term or
provision of this Warrant on the part of such other party hereto to be performed
or  complied  with.  The  waiver  by any such  party of a breach  of any term or
provision of this Warrant  shall not be construed as a waiver of any  subsequent
breach.

     8.4 Section and Other Headings. The section and other headings contained in
this  Warrant are for  reference  purposes  only and shall not be deemed to be a
part of this Warrant or to affect the meaning or interpretation of this Warrant.

     8.5 Further Assurances. Each of the Company, the Warrantholders and holders
of Warrant  Shares  shall do and  perform all such  further  acts and things and
execute and deliver all such other  certificates,  instruments  and/or powers of
attorney as may be necessary or appropriate as any party hereto may, at any time
and from time to time,  reasonably request in connection with the performance of
any of the provisions of this Warrant.

     8.6  Notices.  All  demands,  requests,  notices  and other  communications
required or  permitted  to be given under this  Warrant  shall be in writing and
shall be  deemed  to have been duly  given if  delivered  personally  or sent by
United States certified or registered first class mail, postage prepaid,  to the
parties hereto at the following  addresses or at such other address as any party
hereto shall hereafter specify by notice to the other party hereto:

     (1) if to the Company, addressed to:

                  Panaco, Inc.
                  1050 West Blue Ridge Boulevard
                  Kansas City, Missouri 64145-1216
                  Attention:        H. James Maxwell, President
                                    and Chief Executive Officer

     (2) if to any  Warrantholder or holder of Warrant Shares,  addressed to the
         address of such person appearing on the books of the Company.

          Except as  otherwise  provided  herein,  all such  demands,  requests,
          notices and other communications shall be deemed to have been received
          on the date of personal  delivery thereof or on the third Business Day
          after the mailing thereof.

     8.7 Separability. Any term or provision of this Warrant which is invalid or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such invalidity or  unenforceability  without rendering invalid
or  unenforceable  any other term or provision of this Warrant or affecting  the
validity or  enforceability of any of the terms or provisions of this Warrant in
any other jurisdiction.

     8.8  Fractional   Shares.  No  fractional  shares  or  scrip   representing
fractional  shares  shall be issued  upon the  exercise  of this  Warrant.  With
respect to any  fraction of a share  called for upon any  exercise  hereof,  the
Company shall pay to the  Warrantholder an amount in cash equal to such fraction
multiplied by the then-current market price.

     8.9 Rights of the Holder. No Warrantholder  shall, solely by virtue of this
Warrant,  be entitled to any rights of a stockholder  of the Company,  either at
law or in equity.

     8.10  Governing  Law.  This Warrant  shall be deemed to be a contract  made
under the laws of the State of New York and for all  purposes  shall be governed
by and  construed  in  accordance  with the  laws of such  State  applicable  to
contracts made and performed in New York.

     8.11  Expenses.  The  Company  shall  pay all  reasonable  legal  and other
reasonable  out-of-pocket  expenses of the  Warrantholders  and their counsel in
connection  with the exercise and sale of the Warrant Shares as  contemplated by
this Warrant.  The Company agrees to reimburse the Agent and Lenders (as defined
in Section 5.1(b) hereof) upon demand for their reasonable  out-of-pocket  costs
and reasonable  expenses  incurred in connection with the  preparation,  review,
negotiation,  execution  and  delivery  of this  Warrant  and all other  related
documents.

     8.12 Right to Information.  The Company will provide to a Warrantholder and
to all holders of Warrant Shares, on a timely basis, copies of all documents and
reports  filed with the  Securities  and  Exchange  Commission  (the  "SEC") and
publicly available annual and quarterly financial statements.

     8.13  Merger  or  Consolidation  of the  Company.  So long as this  Warrant
remains in effect,  the Company will not merge or  consolidate  with or into, or
sell,  transfer or lease all or substantially  all of its property to, any other
corporation unless the successor or purchasing corporation,  as the case may be,
(i) shall be the Company or (ii) if not the Company,  shall expressly assume, by
supplemental  agreement  executed  and  delivered  to  the  Warrantholders,  the
performance  and  observance  of each and every  covenant and  condition of this
Warrant to be performed and observed by the Company under this Warrant.

     8.14  Rule 144.  With a view to  making  available  to  Warrantholders  the
benefits  of  certain  rules of the SEC that may  permit  the sale of  shares of
Common Stock to the public without  registration,  the Company hereby  covenants
and agrees to use its  reasonable  business  efforts after the Initial  Exercise
Date to file in a timely manner all reports and other  documents  required to be
filed by it under the  Securities  Act of 1933, as amended (the "Act"),  and the
Securities  Exchange  Act of 1934,  as  amended,  and the rules and  regulations
adopted by the SEC thereunder necessary to permit sales under Rule 144 under the
Act, and the Company will take such further  action which does not have material
cost to the  Company  to the  extent  required  from  time  to  time  to  enable
Warrantholders  to  sell  shares  of  Common  Stock  (whether  or not  any  such
securities  have  been the  subject  of a  piggy-back  request  pursuant  to the
agreement  referenced in Section 6 hereof)  without  registration  under the Act
within the limitation of the exemptions  provided by (a) Rule 144 under the Act,
as such  Rule may be  amended  from  time to time,  or  (b)any  similar  rule or
regulation  hereafter  adopted  by  the  SEC.  Upon  the  written  request  of a
Warrantholder,  the  Company  will  deliver  to  such  Warrantholder  a  written
statement as to whether it has complied with such requirements.

     IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by its
duly authorized officer as of the date first written above. PANACO, INC.


                                      By:
                                           H. James Maxwell, President


<PAGE>

                                  EXERCISE FORM

                 (To be executed upon exercise of this Warrant)


     The  undersigned,  the record  holder of this Warrant,  hereby  irrevocably
elects  to  exercise  the  right,  represented  by  this  Warrant,  to  purchase
__________ of the Warrant Shares and herewith  tenders  payment for such Warrant
Shares to the order of PANACO, INC., in the amount of $___________ in accordance
with the terms of this Warrant.  The undersigned requests that a certificate for
such Warrant Shares be registered in the name of _________________ and that such
certificate be delivered to _______________________________, whose address is
- ----------------------------------------.


                                     Signature:

Date: _________________



<PAGE>

                                 Exhibit 10.21


                      AMENDED AND RESTATED CREDIT AGREEMENT



                           Dated as of October 9, 1997


                                      Among

                                  PANACO, INC.,
                                  as Borrower,


                           FIRST UNION NATIONAL BANK,
                            as Administrative Agent,

                                 BANQUE PARIBAS,
                             as Documentation Agent

                                       and

                          THE LENDERS SIGNATORY HERETO










<PAGE>







                                     -viii-
                                TABLE OF CONTENTS
                                      Page

                   ARTICLE IDefinitions and Accounting Matters


Section 1.01  Terms Defined Above..............................................1
Section 1.02  Certain Defined Terms............................................1
Section 1.03  Accounting Terms and Determinations.............................18

                                      ARTICLE IICommitments


Section 2.01  Loans and Letters of Credit.....................................18
Section 2.02  Borrowings, Continuations, Conversions and Letters of Credit....19
Section 2.03  Changes of Aggregate Commitments................................21
Section 2.04  Fees............................................................21
Section 2.05  Several Obligations.............................................23
Section 2.06  Notes...........................................................23
Section 2.07  Prepayments.....................................................23
Section 2.08  Borrowing Base..................................................24
Section 2.09  Assumption of Risks.............................................25
Section 2.10  Obligation to Reimburse and to Prepay...........................26
Section 2.11  Lending Offices.................................................28

                          ARTICLE IIIPayments of Principal and Interest


Section 3.01  Repayment of Loans..............................................28
Section 3.02  Interest........................................................28

                   ARTICLE IVPayments; Pro Rata Treatment; Computations; Etc.


Section 4.01  Payments........................................................29
Section 4.02  Pro Rata Treatment..............................................29
Section 4.03  Computations....................................................30
Section 4.04  Non-receipt of Funds by the Administrative Agent................30
Section 4.05  Set-off, Sharing of Payments, Etc...............................30
Section 4.06  Taxes...........................................................31
Section 4.07  Lender Representations..........................................33
Section 4.08  Disposition of Proceeds.........................................34

                           ARTICLE VAdditional Costs, Capital Adequacy


Section 5.01  Additional Costs................................................35
Section 5.02  Limitation on LIBOR Loans.......................................36
Section 5.03  Illegality......................................................37
Section 5.04  Base Rate Loans Pursuant to Sections 5.01, 5.02 and 5.03........37
Section 5.05  Compensation....................................................37

                                 ARTICLE VIConditions Precedent


Section 6.01  Initial Funding.................................................38
Section 6.02  Initial and Subsequent Loans and Letters of Credit..............40
Section 6.03  Conditions Relating to Letters of Credit........................40

                            ARTICLE VIIRepresentations and Warranties


Section 7.01  Corporate Existence.............................................41
Section 7.02  Financial Condition.............................................41
Section 7.03  Litigation......................................................42
Section 7.04  No Breach.......................................................42
Section 7.05  Authority.......................................................42
Section 7.06  Approvals.......................................................42
Section 7.07  Use of Loans....................................................43
Section 7.08  ERISA...........................................................43
Section 7.09  Taxes...........................................................44
Section 7.10  Titles, etc.....................................................44
Section 7.11  No Material Misstatements.......................................45
Section 7.12  Investment Company Act..........................................45
Section 7.13  Public Utility Holding Company Act..............................45
Section 7.14  Subsidiaries and Partnerships...................................45
Section 7.15  Location of Business and Offices................................45
Section 7.16  Filings.........................................................46
Section 7.17  Environmental Matters...........................................46
Section 7.18  Defaults........................................................47
Section 7.19  Compliance with the Law.........................................47
Section 7.20  Insurance.......................................................48
Section 7.21  Restriction on Liens............................................48
Section 7.22      Hedging Agreement...........................................48

                                ARTICLE VIIIAffirmative Covenants


Section 8.01  Financial Statements............................................49
Section 8.02  Litigation......................................................51
Section 8.03  Maintenance, Etc................................................51
Section 8.04  Environmental Matters...........................................53
Section 8.05  Engineering Reports.............................................53
Section 8.06  Title Information...............................................54
Section 8.07  Additional Collateral...........................................55
Section 8.08  Further Assurances..............................................56
Section 8.09  Performance of Obligations......................................56
Section 8.10  ERISA Information and Compliance................................56

                                  ARTICLE IXNegative Covenants


Section 9.01  Debt............................................................57
Section 9.02  Liens...........................................................58
Section 9.03  Investments, Loans and Advances.................................58
Section 9.04  Dividends, Distributions and Redemptions........................59
Section 9.05  Sales and Leasebacks............................................59
Section 9.06  Nature of Business..............................................59
Section 9.07  Limitation on Leases............................................60
Section 9.08  Mergers, Etc....................................................60
Section 9.09  Proceeds of Notes...............................................60
Section 9.10  ERISA Compliance................................................60
Section 9.11  Sale or Discount of Receivables.................................61
Section 9.12  Current Ratio...................................................61
Section 9.13  Tangible Net Worth..............................................62
Section 9.14  Interest Coverage Ratio.........................................62
Section 9.15  Sale of Properties..............................................62
Section 9.16  Environmental Matters...........................................62
Section 9.17  Transactions with Affiliates....................................62
Section 9.18  Subsidiaries and Partnerships...................................63
Section 9.19  Negative Pledge Agreements......................................63

                              ARTICLE XEvents of Default; Remedies


Section 10.01  Events of Default..............................................63
Section 10.02  Remedies.......................................................65

                               ARTICLE XIThe Administrative Agent


Section 11.01  Appointment, Powers and Immunities.............................66
Section 11.02  Reliance by Administrative Agent...............................67
Section 11.03  Defaults.......................................................67
Section 11.04  Rights as a Lender.............................................67
Section 11.05  Indemnification................................................68
Section 11.06  Non-Reliance on Administrative Agent and other Lenders.........68
Section 11.07  Action by Administrative Agent.................................69
Section 11.08  Resignation or Removal of Administrative Agent.................69

                                    ARTICLE XIIMiscellaneous


Section 12.01  Waiver.........................................................70
Section 12.02  Notices........................................................70
Section 12.03  Payment of Expenses, Indemnities, etc..........................70
Section 12.04  Amendments, Etc................................................73
Section 12.05  Successors and Assigns.........................................73
Section 12.06  Assignments and Participations.................................73
Section 12.07  Invalidity.....................................................75
Section 12.08  Counterparts...................................................75
Section 12.09  References.....................................................75
Section 12.10  Survival.......................................................75
Section 12.11  Captions.......................................................76
Section 12.12  No Oral Agreements.............................................76
Section 12.13  Governing Law; Submission to Jurisdiction; Waiver of Jury Trial76
Section 12.14  Interest.......................................................77
Section 12.15  Confidentiality................................................78
Section 12.16  Effectiveness..................................................79
Section 12.17  EXCULPATION PROVISIONS.........................................79



<PAGE>


















Annex I  - Maximum Credit Amounts

Exhibit A.........- Form of Note
Exhibit  B.........-  Form of Borrowing,  Continuation  and  Conversion  Request
Exhibit  C.........- Form of Compliance  Certificate Exhibit D-1.......- Form of
Legal Opinion of special counsel to Borrower  Exhibit  D-2.......- Form of Legal
Opinion of special  Louisiana  counsel to Borrower  Exhibit  D-3.......- Form of
Legal Opinion of special Texas counsel to Borrower  Exhibit  E.........- List of
Security Instruments Exhibit F.........- Form of Assignment Agreement

Schedule   7.02.....-  Debt,  etc.  Schedule   7.03.....-   Litigation  Schedule
7.09.....- Taxes Schedule 7.10.....- Titles, etc.
Schedule  7.14.....- List of Subsidiaries and Partnerships  Schedule  7.17.....-
Environmental  Matters Schedule 7.20.....- Insurance Schedule 7.22.....- Hedging
Agreements   Schedule   9.01.....-  Debt  Schedule   9.02.....-  Liens  Schedule
9.03.....- Investments, Loans and Advances


<PAGE>







                  AMENDED AND RESTATED  CREDIT  AGREEMENT dated as of October 9,
1997, among: PANACO, INC., a Delaware corporation (the "Borrower");  each of the
lenders  that is a  signatory  hereto  or which  becomes a  signatory  hereto as
provided  in Section  12.06  (individually,  together  with its  successors  and
assigns, a "Lender" and, collectively,  the "Lenders"); and FIRST UNION NATIONAL
BANK,  a  national  banking  association  (in its  individual  capacity,  "First
Union"),  as  agent  for the  Lenders  (in  such  capacity,  together  with  its
successors in such capacity, the "Administrative  Agent") and BANQUE PARIBAS (in
its  individual  capacity,  "Banque  Paribas")  as  documentation  agent for the
Lenders (in such capacity,  together with its  successors in such capacity,  the
"Documentation Agent").

                                 R E C I T A L S

         WHEREAS,  the Borrower,  the  Administrative  Agent and Banque  Paribas
executed that certain Amended and Restated Credit  Agreement dated as of October
8, 1996, as amended by First Amendment to Credit  Agreement dated as of July 29,
1997 (such Credit Agreement as amended called the "Prior Credit Agreement");

         WHEREAS,  the  Borrower  and the Lenders have agreed to amend the Prior
Credit  Agreement and restate the Prior Credit Agreement in its entirety in this
Amended and Restated Credit Agreement.

         NOW THEREFORE,  in consideration of the mutual covenants and agreements
herein  contained  and  of the  loans,  extensions  of  credit  and  commitments
hereinafter referred to, the parties hereto agree as follows:

                                    ARTICLE I

                       Definitions and Accounting Matters
ARTICLE I.........Definitions and Accounting Matters
                  Section 1.01 Terms  Defined  AboveSection  1.01 Terms  Defined
Above.  As used in this  Agreement,  the terms  "Administrative  Agent," "Banque
Paribas,"  "Borrower,"  "Documentation  Agent,"  "First  Union,"  "Lender,"  and
"Lenders" and "Prior Credit Agreement" shall have the meanings indicated above.

                  Section 1.02 Certain Defined TermsSection 1.02 Certain Defined
Terms.  As used herein,  the following  terms shall have the following  meanings
(all terms defined in this Article I or in other provisions of this Agreement in
the singular to have the same meanings when used in the plural and vice versa):

                  "Additional Costs" shall have the meaning assigned such term
 in Section 5.01(a).

                  "Affected Loans" shall have the meaning assigned such term
in Section 5.04.



<PAGE>







                                                      
                  "Affiliate"  of any Person shall mean (i) any Person  directly
         or indirectly  controlled by,  controlling or under common control with
         such first Person, (ii) any director or officer of such first Person or
         of any Person  referred  to in clause (i) above and (iii) if any Person
         in  clause  (i) above is an  individual,  any  member of the  immediate
         family (including parents,  spouse and children) of such individual and
         any trust whose principal beneficiary is such individual or one or more
         members of his or her immediate family and any Person who is controlled
         by any such  member or  trust.  As used in this  definition,  "control"
         (including,  with its correlative meanings,  "controlled by" and "under
         common  control  with")  shall mean any person  which owns  directly or
         indirectly 10% or more of the securities  having  ordinary voting power
         for the election of directors or other  governing body of a corporation
         or 10% or more of the partnership or other  ownership  interests of any
         other  Person  (other than as a limited  partner of such other  Person)
         will be deemed to control such corporation or other Person.

                  "Agreement"  shall  mean  this  Amended  and  Restated  Credit
         Agreement,   as  the  same  may  from  time  to  time  be   amended  or
         supplemented.

                  "Aggregate  Commitments"  at any time  shall  equal the amount
         calculated in accordance with Section 2.03 hereof.

                  "Aggregate Maximum Credit Amounts" at any time shall equal the
         sum of the Maximum Credit Amounts of the Lenders,  which is $75,000,000
         as of the Closing Date.

                  "Applicable  Lending  Office" shall mean,  for each Lender and
         for  each  Type of Loan,  the  lending  office  of such  Lender  (or an
         Affiliate  of such  Lender)  designated  for  such  Type of Loan on the
         signature  pages hereof or such other  offices of such Lender (or of an
         Affiliate  of such Lender) as such Lender may from time to time specify
         to the Administrative Agent and the Borrower as the office by which its
         Loans of such Type are to be made and maintained.

                  "Applicable  Margin"  shall  mean for Base Rate Loans or LIBOR
         Loans the following rate per annum as applicable:



<PAGE>




 Borrowing Base Utilization Percentage   Base Rate Loans     LIBOR Loans

             less than 25%                      0%              1.00%

 greater than or equal to 25% but less          0%              1.25%
               than 50%

 greater than or equal to 50% but less          0%              1.50%
               than 75%

     equal to or greater than 75%               0%              1.75%

                  "Assignment" shall have the meaning assigned such term in
Section 12.06(b).

                  "Base Rate" shall  mean,  with  respect to any Base Rate Loan,
         for any day, the higher of (a) the Federal  Funds Rate for any such day
         plus 2 of 1% or (b) the  Prime  Rate for such day.  Each  change in any
         interest  rate  provided for herein based upon the Base Rate  resulting
         from a change in the Base Rate  shall  take  effect at the time of such
         change in the Base Rate.

                  "Base Rate Loans" shall mean Loans that bear interest at rates
         based upon the Base Rate.

                  "BOPD" shall mean barrels of oil produced per day.

                  "Borrowing Base" shall mean at any time an amount equal to the
         amount determined in accordance with Section 2.08.

                  "Borrowing Base Utilization  Percentage" shall mean, as of any
         day, the fraction expressed as a percentage,  the numerator of which is
         the balance of all Loans and the LC Exposure  outstanding  on such day,
         and the  denominator  of which is the Borrowing  Base in effect on such
         day.

                  "Business  Day"  shall  mean any day other than a day on which
         commercial  banks are authorized or required to close in North Carolina
         and, where such term is used in the  definition of "Quarterly  Date" in
         this Section 1.02 or if such day relates to a borrowing or continuation
         of, a payment  or  prepayment  of  principal  of or  interest  on, or a
         conversion  of or into,  or the Interest  Period for, a LIBOR Loan or a
         notice  by  the  Borrower  with  respect  to  any  such   borrowing  or
         continuation,  payment, prepayment,  conversion or Interest Period, any
         day  which is also a day on  which  dealings  in  Dollar  deposits  are
         carried out in the London interbank market.



<PAGE>



                  "Change of Control" means the occurrence of one or more of the
         following events:  (a) any sale, lease,  exchange or other transfer (in
         one  transaction  or a  series  of  related  transactions)  of  all  or
         substantially  all of the assets of the Borrower to any Person or group
         of related  Persons  for  purposes of Section  13(d) of the  Securities
         Exchange  Act  of  1934  (a  "Group")  (whether  or  not  otherwise  in
         compliance with the provisions of this Agreement);  (b) the approval by
         the  holders of capital  stock of the  Borrower of any plan or proposal
         for the  liquidation  or  dissolution  of the Borrower  (whether or not
         otherwise in compliance with the provisions of this Agreement); (c) any
         Person  or Group  shall  become  the  owner,  directly  or  indirectly,
         beneficially or of record, of shares  representing more than 20% of the
         aggregate   ordinary  voting  power   represented  by  the  issued  and
         outstanding  capital  stock of the  Borrower;  provided,  that,  if any
         Person  or Group  shall  become  the  owner,  directly  or  indirectly,
         beneficially  or of  record,  of shares  representing  up to 50% of the
         aggregate  ordinary  voting power of the Borrower's  capital stock as a
         result of the  acquisition  by the Borrower or any of its  subsidiaries
         from such  Person or Group of Oil and Gas  Properties,  such  ownership
         shall not constitute a Change of Control;  or (d) the  replacement of a
         majority  of the Board of  Directors  of the  Borrower  over a two-year
         period  from the  directors  whose  replacement  shall  not  have  been
         approved (by recommendation,  appointment,  nomination or election,  as
         the  case  may be) by a vote of at  least a  majority  of the  Board of
         Directors of the Borrower  then still in office who either were members
         of such Board of  Directors  at the  beginning  of such period or whose
         election  as a member of such  Board of  Directors  was  previously  so
         approved.

                  "Closing Date" shall mean October 22, 1997.

                  "Code"  shall  mean the  Internal  Revenue  Code of  1986,  as
         amended from time to time and any successor statute.

                  "Commitment"  shall mean,  for any Lender,  its  obligation to
         make Loans up to the lesser of such Lender's  Maximum  Credit Amount or
         the Lender's Percentage Share of the amount equal to the then effective
         Borrowing  Base and to participate in the Letters of Credit as provided
         in Section 2.01(b).

                  "Consolidated  Subsidiaries" shall mean each Subsidiary of the
         Borrower  (whether now existing or hereafter  created or acquired)  the
         financial   statements   of  which  shall  be  (or  should  have  been)
         consolidated   with  the  financial   statements  of  the  Borrower  in
         accordance with GAAP.



<PAGE>



     "Debt"  shall  mean,  for  any  Person  the sum of the  following  (without
     duplication):  (a) all  obligations  of such Person for  borrowed  money or
     evidenced by bonds, debentures, notes or other similar instruments; (b) all
     obligations of such Person (whether  contingent or otherwise) in respect of
     bankers' acceptances,  letters of credit, surety or other bonds and similar
     instruments  (including  principal,  interest,  fees and charges);  (c) all
     obligations  of such Person to pay the deferred  purchase price of Property
     or services (other than for borrowed money), arising in the ordinary course
     of business of such Person;  (d) all  obligations  under leases which shall
     have been,  or should  have been,  in  accordance  with GAAP,  recorded  as
     capital leases in respect of which such Person is liable,  contingently  or
     otherwise,  as  obligor,  guarantor  or  otherwise,  or in respect of which
     obligations such Person otherwise  assures a creditor against loss; (e) all
     obligations under leases which require such Person or its Affiliate to make
     payments over the term of such lease,  including  payments at  termination,
     which  are  substantially  equal to at least  eighty  percent  (80%) of the
     purchase  price of the Property  subject to such lease plus  interest as an
     imputed  rate of  interest;  (f) all Debt and other  obligations  of others
     secured by a Lien on any asset of such Person,  whether or not such Debt is
     assumed  by such  Person;  (g) all Debt and  other  obligations  of  others
     guaranteed by such Person;  (h) all  obligations  or  undertakings  of such
     Person to  maintain or cause to be  maintained  the  financial  position or
     covenants of other Persons;  (i) the undischarged balance of any production
     payment  created by such  Person or for the  creation  of which such Person
     directly or indirectly received payment; (j) all obligations of such Person
     under Hedging Agreements;  and (k) obligations to deliver goods or services
     including Hydrocarbons in consideration of advance payments.

                  "Default"  shall mean an Event of  Default  or an event  which
         with notice or lapse of time or both would become an Event of Default.

                  "Dollars" and "$" shall mean lawful money of the United State
         of America.

                  "EBITDA" shall mean, for any period, the sum of Net Income for
         such  period  plus the  following  expenses  or  charges  to the extent
         deducted from Net Income in such period:  interest,  taxes, exploration
         expenses,  depreciation,  depletion and amortization and other non cash
         charges.

                  "Engineering Reports" shall have the meaning assigned such
         term in Section 2.08(b).



<PAGE>



     "Environmental  Laws"  shall  mean  any and all  Governmental  Requirements
     pertaining  to  health  or  the  environment  in  effect  in  any  and  all
     jurisdictions  in which the Borrower or any  Subsidiary is conducting or at
     any time has conducted  business,  or where any Property of the Borrower or
     any Subsidiary is located,  including without limitation, the Oil Pollution
     Act of 1990  ("OPA"),  the Clean Air Act,  as  amended,  the  Comprehensive
     Environmental,   Response,   Compensation,   and   Liability  Act  of  1980
     ("CERCLA"),  as  amended,  the  Federal  Water  Pollution  Control  Act, as
     amended,  the Occupational  Safety and Health Act of 1970, as amended,  the
     Resource  Conservation and Recovery Act of 1976 ("RCRA"),  as amended,  the
     Safe Drinking Water Act, as amended,  the Toxic Substances  Control Act, as
     amended,  the  Superfund  Amendments  and  Reauthorization  Act of 1986, as
     amended, the Hazardous Materials  Transportation Act, as amended, and other
     environmental  conservation  or protection  laws. The term "oil" shall have
     the meaning specified in OPA, the terms "hazardous substance" and "release"
     (or "threatened  release") have the meanings  specified in CERCLA,  and the
     terms  "solid  waste" and  "disposal"  (or  "disposed")  have the  meanings
     specified  in RCRA;  provided,  however,  that (i) in the event either OPA,
     CERCLA or RCRA is amended so as to broaden the meaning of any term  defined
     thereby,  such broader meaning shall apply subsequent to the effective date
     of such  amendment,  and (ii) to the  extent the laws of the state in which
     any  Property of the  Borrower  or any  Subsidiary  is located  establish a
     meaning  for "oil,"  "hazardous  substance,"  "release,"  "solid  waste" or
     "disposal"  which is broader than that  specified in either OPA,  CERCLA or
     RCRA, such broader meaning shall apply.

                  "ERISA" shall mean the Employee Retirement Income Security Act
         of 1974, as amended from time to time and any successor statute.

                  "ERISA  Affiliate" shall mean each trade or business  (whether
         or not incorporated) which together with the Borrower or any Subsidiary
         would be deemed to be a "single employer" within the meaning of section
         4001(b)(1) of ERISA or subsections  (b), (c), (m) or (o) of section 414
         of the Code.

                  "ERISA Event" shall mean (i) a "Reportable Event" described in
         Section 4043 of ERISA and the regulations issued  thereunder,  (ii) the
         withdrawal of the Borrower,  any Subsidiary or any ERISA Affiliate from
         a Plan during a plan year in which it was a  "substantial  employer" as
         defined in Section 4001(a)(2) of ERISA, (iii) the filing of a notice of
         intent to terminate a Plan or the  treatment  of a Plan  amendment as a
         termination  under  Section  4041 of  ERISA,  (iv) the  institution  of
         proceedings  to  terminate a Plan by the PBGC or (v) any other event or
         condition  which might  constitute  grounds under Section 4042 of ERISA
         for the  termination of, or the appointment of a trustee to administer,
         any Plan.

                  "Event of Default" shall have the meaning assigned such term
         in Section 10.01.



<PAGE>



                  "Excepted Liens" shall mean: (i) Liens for taxes,  assessments
         or other governmental  charges or levies not yet due or which are being
         contested in good faith by  appropriate  action and for which  adequate
         reserves have been maintained;  (ii) Liens in connection with workmen's
         compensation,  unemployment insurance or other social security, old age
         pension or public liability  obligations not yet due or which are being
         contested in good faith by  appropriate  action and for which  adequate
         reserves  have  been   maintained  in  accordance   with  GAAP;   (iii)
         operators',   vendors',   carriers',    warehousemen's,    repairmen's,
         mechanics', workmen's, materialmen's,  construction or other like Liens
         arising by  operation  of law in the  ordinary  course of  business  or
         incident to the exploration,  development, operation and maintenance of
         Oil and Gas Properties or statutory  landlord's liens, each of which is
         in respect of obligations  that have not been  outstanding more than 90
         days or  which  are  being  contested  in  good  faith  by  appropriate
         proceedings  and for which  adequate  reserves have been  maintained in
         accordance  with  GAAP;  (iv) any Liens  reserved  in leases or farmout
         agreements for rent or royalties and for  compliance  with the terms of
         the farmout agreements or leases in the case of leasehold  estates,  to
         the  extent  that any such Lien  referred  to in this  clause  does not
         materially  impair the use of the Property covered by such Lien for the
         purposes  for  which  such  Property  is  held by the  Borrower  or any
         Subsidiary  or  materially  impair the value of such  Property  subject
         thereto; (v) encumbrances (other than to secure the payment of borrowed
         money  or  the  deferred  purchase  price  of  Property  or  services),
         easements,  restrictions,  servitudes, permits, conditions,  covenants,
         exceptions or  reservations  in any rights of way or other  Property of
         the  Borrower or any  Subsidiary  for the purpose of roads,  pipelines,
         transmission lines,  transportation  lines,  distribution lines for the
         removal of gas, oil, coal or other  minerals or timber,  and other like
         purposes, or for the joint or common use of real estate, rights of way,
         facilities  and   equipment,   and  defects,   irregularities,   zoning
         restrictions  and  deficiencies  in title of any rights of way or other
         Property  which in the  aggregate do not  materially  impair the use of
         such  rights of way or other  Property  for the  purposes of which such
         rights  of way and  other  Property  are  held by the  Borrower  or any
         Subsidiary  or  materially  impair the value of such  Property  subject
         thereto;  (vi)  deposits  to  secure  the  performance  of bids,  trade
         contracts,  leases,  statutory  obligations and other  obligations of a
         like nature  incurred in the ordinary  course of  business;(vii)  Liens
         permitted  by the Security  Instruments;  and (viii)  farmout,  carried
         working interests, joint operating,  unitization,  royalty,  overriding
         royalty,  sales and similar  agreements  relating to the exploration or
         development of, or production  from, oil and gas properties or the sale
         of the  hydrocarbons  after they are produced which are existing at the
         time of  acquisition of such Property or later incurred in the ordinary
         course of such Person's  business,  and are usual and customary for the
         industry.



<PAGE>



          "Federal  Funds  Rate"  shall  mean,  for any day,  the rate per annum
          (rounded upwards,  if necessary,  to the nearest 1/100 of 1%) equal to
          the  weighted  average  of  the  rates  on  overnight   federal  funds
          transactions  with a member of the Federal  Reserve System arranged by
          federal funds brokers on such day, as published by the Federal Reserve
          Bank  of New  York on the  Business  Day  next  succeeding  such  day,
          provided  that (i) if the date for which such rate is to be determined
          is not a Business  Day,  the Federal  Funds Rate for such day shall be
          such rate on such  transactions on the next preceding  Business Day as
          so published  on the next  succeeding  Business  Day, and (ii) if such
          rate is not so published  for any day, the Federal Funds Rate for such
          day shall be the average rate charged to the  Administrative  Agent on
          such day on such  transactions  as  determined  by the  Administrative
          Agent.

                  "Fee Letter"  shall mean that certain  letter  agreement  from
         First Union  Capital  Markets  Corp.  to the  Borrower and agreed to by
         First Union dated of even date with this Agreement  concerning  certain
         fees  in  connection   with  this   Agreement  and  any  agreements  or
         instruments  executed  in  connection  therewith,  as the  same  may be
         amended or replaced from time to time.

          "Financial   Statements"   shall  mean  the  financial   statement  or
          statements of the Borrower and its Consolidated Subsidiaries described
          or referred to in Section 7.02.

                  "GAAP" shall mean generally accepted accounting  principles in
         the United States of America in effect from time to time.

          "Goldking  Entities"  shall mean  Goldking  Oil & Gas Corp.,  Goldking
          Companies,  Inc.,  Goldking  Acquisition  Corp.,  Goldking  Production
          Company, Hill Transportation  Company,  Inc., Umbrella Point Gathering
          Co., L.L.C. and Goldking Trinity Bay Corp.

                  "Governmental Authority" shall include the country, the state,
         county,  city and  political  subdivisions  in which any Person or such
         Person's Property is located or which exercises valid jurisdiction over
         any such  Person or such  Person's  Property,  and any  court,  agency,
         department,  commission,  board,  bureau or  instrumentality  of any of
         them,   including   monetary   authorities,   which   exercises   valid
         jurisdiction  over any such Person or such  Person's  Property.  Unless
         otherwise  specified,  all references to Governmental  Authority herein
         shall mean a Governmental  Authority  having  jurisdiction  over, where
         applicable,  the Borrower, its Subsidiaries or any of their Property or
         the Administrative Agent, any Lender or any Applicable Lending Office.

                  "Governmental  Requirement" shall mean any law, statute, code,
         ordinance,  order, determination,  rule, regulation,  judgment, decree,
         injunction,  franchise, permit, certificate,  license, authorization or
         other  directive  or  requirement  (whether  or not having the force of
         law),  including,   without  limitation,   Environmental  Laws,  energy
         regulations and occupational,  safety and health standards or controls,
         of any Governmental Authority.

                  "Guarantor"  shall  mean  each  Subsidiary  now  or  hereafter
         executing a Guaranty Agreement except Atlantic Offshore Insurance, Ltd.



<PAGE>



          "Guaranty  Agreement" shall mean each guaranty agreement,  in form and
          substance reasonably  satisfactory to the Administrative Agent, now or
          hereafter  executed  by a  Subsidiary  in favor of the  Administrative
          Agent and the  Lenders,  as the same may be amended or  modified  from
          time to time.

                  "Hedging  Agreements"  shall  mean  (i) any  interest  rate or
         currency swap, rate cap, rate floor, rate collar,  forward agreement or
         other exchange or rate protection agreements or any option with respect
         to any  such  transaction  and (ii) any  swap  agreement,  cap,  floor,
         collar,  exchange  transaction,  forward agreement or other exchange or
         protection  agreement  relating  to  Hydrocarbons  or any  option  with
         respect to any such transaction.

                  "Highest Lawful Rate" shall mean, with respect to each Lender,
         the maximum nonusurious interest rate, if any, that at any time or from
         time to  time  may be  contracted  for,  taken,  reserved,  charged  or
         received on the Notes or on other Indebtedness under laws applicable to
         such Lender which are presently in effect or, to the extent  allowed by
         law,  under such  applicable  laws which may hereafter be in effect and
         which allow a higher maximum nonusurious  interest rate than applicable
         laws now allow.

                  "Hydrocarbon   Interests"  shall  mean  all  rights,   titles,
         interests  and estates now or hereafter  acquired in and to oil and gas
         leases,  oil,  gas and  mineral  leases,  or other  liquid  or  gaseous
         hydrocarbon  leases,  mineral  fee  interests,  overriding  royalty and
         royalty   interests,   net  profit  interests  and  production  payment
         interests,  including  any  reserved or residual  interests of whatever
         nature.

                  "Hydrocarbons"  shall  mean oil,  gas,  casinghead  gas,  drip
         gasoline,   natural   gasoline,    condensate,    distillate,    liquid
         hydrocarbons,   gaseous   hydrocarbons  and  all  products  refined  or
         separated therefrom.

                  "Indebtedness"  shall mean any and all amounts  owing or to be
         owing by the Borrower to the  Administrative  Agent  and/or  Lenders in
         connection with the Notes, any Security Instrument, this Agreement, the
         Letter of Credit  Agreements  and any Hedging  Agreements  permitted by
         Section 9.01(d),  including without  limitation,  principal,  interest,
         fees,   expense   reimbursement,   Letter  of  Credit   reimbursements,
         indemnifications,  and unwind  costs or other  amounts  owing under the
         Hedging  Agreements,   now  or  hereafter  arising  and  all  renewals,
         extensions and/or rearrangements of any of the above.

                  "Indemnified  Parties"  shall have the meaning  assigned  such
term in Section 12.03(b).



<PAGE>



          "Indemnity Matters" shall mean any and all actions, suits, proceedings
          (including  any  investigations,  litigation  or  inquiries),  claims,
          demands and causes of action made or threatened  against a Person and,
          in connection therewith, all losses, liabilities,  damages (including,
          without  limitation,  consequential  damages) or reasonable  costs and
          expenses  of any kind or nature  whatsoever  incurred  by such  Person
          whether  caused by the sole or  concurrent  negligence  of such Person
          seeking indemnification.

                  "Indenture"  shall  mean that  certain  Indenture  dated as of
         October 9, 1997 among the Borrower and United  Missouri Bank,  pursuant
         to which the Senior Unsecured Notes have been issued.

                  "Initial  Funding" shall mean the funding of the initial Loans
         or issuance of the first Letter of Credit pursuant to Section 2.01.

          "Initial  Reserve Report" shall mean the Reserve  Reports  prepared by
          Ryder Scott  Company as of September 1, 1997 and W.D. Von Gonten & Co.
          as of September 1, 1997.

                  "Interest  Period" shall mean, with respect to any LIBOR Loan,
         the period commencing on the date such LIBOR Loan is made and ending on
         the numerically  corresponding day in the first, second, third or sixth
         calendar  month  thereafter,  as the Borrower may select as provided in
         Section 2.02 (or such longer period as may be requested by the Borrower
         and  agreed to by the  Majority  Lenders),  except  that each  Interest
         Period which commences on the last Business Day of a calendar month (or
         on any day for which there is no numerically  corresponding  day in the
         appropriate  subsequent  calendar month) shall end on the last Business
         Day of the appropriate subsequent calendar month.

                  Notwithstanding  the  foregoing:  (i) no  Interest  Period may
         commence before and end after the Termination  Date; (ii) each Interest
         Period which would  otherwise  end on a day which is not a Business Day
         shall  end on the  next  succeeding  Business  Day  (or,  if such  next
         succeeding Business Day falls in the next succeeding calendar month, on
         the next preceding  Business  Day); and (iii) no Interest  Period shall
         have a duration of less than one month and, if the Interest  Period for
         any LIBOR Loans would  otherwise  be for a shorter  period,  such Loans
         shall not be available hereunder.

                  "LC Commitment" at any time shall mean $10,000,000.

                  "LC  Exposure" at any time shall mean the  difference  between
         (i) the aggregate face amount of all undrawn and uncancelled Letters of
         Credit and the  aggregate  of all  amounts  drawn  under all Letters of
         Credit and not yet reimbursed,  minus (ii) the aggregate amount of cash
         securing outstanding Letters of Credit pursuant to Section 2.10(b).



<PAGE>



          "Letter of Credit  Agreements" shall mean the written  agreements with
          the Administrative  Agent, as issuing lender for any Letter of Credit,
          executed or hereafter  executed in connection with the issuance by the
          Administrative  Agent of the Letters of Credit,  such agreements to be
          on the Administrative  Agent's customary form for letters of credit of
          comparable  amount  and  purpose  as from time to time in effect or as
          otherwise agreed to by the Borrower and the Administrative Agent.

                  "Letters of Credit"  shall mean the  letters of credit  issued
         pursuant to Section  2.01(b) or issued  pursuant to Section 2.01 of the
         Prior Credit  Agreement  and still  outstanding  and all  reimbursement
         obligations  pertaining  to any such letters of credit,  and "Letter of
         Credit"   shall  mean  any  one  of  the  Letters  of  Credit  and  the
         reimbursement obligations pertaining thereto.

                  "LIBOR"  shall  mean the rate of  interest  determined  on the
         basis of the rate for  deposits  in Dollars  for a period  equal to the
         applicable Interest Period commencing on the first day of such Interest
         Period  appearing on Telerate Page 3750 as of 11:00 a.m.  (London time)
         two (2) Business Days prior to the first day of the applicable Interest
         Period.  In the event that such rate does not appear on  Telerate  Page
         3750, "LIBOR" shall be determined by the Administrative Agent to be the
         rate per annum at which  deposits  in  Dollars  are  offered by leading
         reference  banks in the  London  interbank  market  to  First  Union at
         approximately  11:00 a.m.  (London time) two Business Days prior to the
         first day of the applicable  Interest Period for a period equal to such
         Interest Period and in an amount  substantially  equal to the amount of
         the applicable Loan.

                  "LIBOR Loans" shall mean Loans the interest rates on which are
         determined  on the  basis of rates  referred  to in the  definition  of
         "LIBOR Rate".

                  "LIBOR  Rate" shall mean,  with  respect to any LIBOR Loan,  a
         rate per annum (rounded upwards, if necessary,  to the nearest 1/100 of
         1%) determined by the Administrative  Agent to be equal to the quotient
         of (i)  LIBOR  for such  Loan for the  Interest  Period  for such  Loan
         divided by (ii) 1 minus the Reserve  Requirement for such Loan for such
         Interest Period.



<PAGE>



                  "Lien"  shall  mean  any  interest  in  Property  securing  an
         obligation owed to, or a claim by, a Person other than the owner of the
         Property,  whether such interest is based on the common law, statute or
         contract,  and whether such obligation or claim is fixed or contingent,
         and  including  but not  limited to (i) the lien or  security  interest
         arising  from a  mortgage,  encumbrance,  pledge,  security  agreement,
         conditional  sale or trust receipt or a lease,  consignment or bailment
         for security purposes or (ii) production  payments and the like payable
         out  of  Oil  and  Gas  Properties.   The  term  "Lien"  shall  include
         reservations,  exceptions,  encroachments,  easements,  rights  of way,
         covenants, conditions,  restrictions, leases and other title exceptions
         and  encumbrances   affecting  Property.   For  the  purposes  of  this
         Agreement,  the  Borrower or any  Subsidiary  shall be deemed to be the
         owner of any  Property  which it has  acquired  or holds  subject  to a
         conditional sale agreement,  or leases under a financing lease or other
         arrangement  pursuant to which title to the Property has been  retained
         by or vested in some other Person in a transaction intended to create a
         financing.

          "Loan  Documents" shall mean the Notes,  this Agreement,  the Security
          Instruments and Hedging Agreements between Borrower and any Lender.

                  "Loans" shall mean the loans as provided for by Section 2.01.

                  "Majority  Lenders" shall mean, at any time while no Loans are
         outstanding,  Lenders having at least sixty-six and two-thirds  percent
         (66-2/3%) of the Aggregate Commitments and, at any time while Loans are
         outstanding,  Lenders holding at least sixty-six and two-thirds percent
         (66-2/3%) of the outstanding  aggregate  principal  amount of the Loans
         (without regard to any sale by a Lender of a participation  in any Loan
         under  Section  12.06(c)).  For  purposes  of Section  2.08  only,  the
         percentage  in this  definition  will  be  seventy-five  percent  (75%)
         instead of sixty-six and two-thirds percent (66-2/3%)

                  "Material  Adverse Effect" shall mean any material and adverse
         effect on (i) the assets, liabilities,  financial condition,  business,
         operations or affairs of the Borrower and its  Subsidiaries  taken as a
         whole  different  from those  reflected in the Financial  Statements or
         from the facts  represented or warranted in any Loan Document,  or (ii)
         the ability of the  Borrower and its  Subsidiaries  taken as a whole to
         carry out their  business as at the  Closing  Date or as proposed as of
         the Closing Date to be conducted  or meet their  obligations  under the
         Loan Documents, on a timely basis.

                  "Maximum  Credit  Amount" shall mean,  as to each Lender,  the
         amount  set  forth  opposite  such  Lender's  name on Annex I under the
         caption  "Maximum  Credit  Amount",  as  modified  from time to time to
         reflect any assignments permitted by Section 12.06(b).

                  "MCF" shall mean thousand cubic feet.

                  "MMCF" shall mean million cubic feet.

                  "MMCFD" shall mean million cubic feet per day.

                  "Mortgaged  Property"  shall  mean the  Property  owned by the
         Borrower or a Subsidiary and which is subject to the Liens existing and
         to exist under the terms of the Security Instruments.


<PAGE>



                  "Multiemployer  Plan"  shall  mean a Plan  defined  as such in
         Section 3(37) or 4001(a)(3) of ERISA.

                  "Net  Income"  shall mean with respect to the Borrower and its
         Consolidated  Subsidiaries,  for any period,  the  aggregate of the net
         income  (or loss) of the  Borrower  and its  Consolidated  Subsidiaries
         after allowance for taxes for such period, determined on a consolidated
         basis in  accordance  with GAAP;  provided that there shall be excluded
         from such net income (to the extent  otherwise  included  therein)  the
         following:  (a) the net income of any Person in which the  Borrower  or
         any  Consolidated  Subsidiary has an interest  (which interest does not
         cause the net income of such other Person to be  consolidated  with the
         net  income  of the  Borrower  and  its  Consolidated  Subsidiaries  in
         accordance with GAAP),  except to the extent of the amount of dividends
         or  distributions  actually paid in such period by such other Person to
         the Borrower or to a Consolidated  Subsidiary,  as the case may be; (b)
         the net income  (but not loss) of any  Consolidated  Subsidiary  to the
         extent  that  the  declaration  or  payment  of  dividends  or  similar
         distributions or transfers or loans by that Consolidated  Subsidiary is
         not at the time  permitted by the operation of the terms of its charter
         or any agreement,  instrument or Governmental Requirement applicable to
         such Consolidated Subsidiary,  or is otherwise restricted or prohibited
         in each case determined in accordance with GAAP; (c) the net income (or
         loss) of any Person acquired in a pooling of interests  transaction for
         any period prior to the date of such transaction; (d) any extraordinary
         gains or losses,  including  gains or losses  attributable  to Property
         sales not in the ordinary  course of business;  and (e) the  cumulative
         effect  of a change  in  accounting  principle  and any gains or losses
         attributable to writeups or writedowns of assets.

          "Notes" shall mean the Notes  provided for by Section  2.06,  together
          with  any and all  renewals,  extensions  for any  period,  increases,
          rearrangements, substitutions or modifications thereof.

<PAGE>



          "Oil  and  Gas  Properties"  shall  mean  Hydrocarbon  Interests;  the
          Properties  now or  hereafter  pooled  or  unitized  with  Hydrocarbon
          Interests;  all  presently  existing  or future  unitization,  pooling
          agreements  and  declarations  of pooled  units and the units  created
          thereby  (including without limitation all units created under orders,
          regulations and rules of any Governmental  Authority) which may affect
          all or  any  portion  of  the  Hydrocarbon  Interests;  all  operating
          agreements,  contracts and other agreements which relate to any of the
          Hydrocarbon Interests or the production,  sale, purchase,  exchange or
          processing of Hydrocarbons  from or  attributable to such  Hydrocarbon
          Interests; all Hydrocarbons in and under and which may be produced and
          saved or attributable to the Hydrocarbon Interests,  including all oil
          in tanks,  the lands covered thereby and all rents,  issues,  profits,
          proceeds, products, revenues and other incomes from or attributable to
          the Hydrocarbon Interests; all tenements, hereditaments, appurtenances
          and  Properties  in any  manner  appertaining,  belonging,  affixed or
          incidental to the Hydrocarbon Interests;  and all Properties,  rights,
          titles,   interests  and  estates  described  or  referred  to  above,
          including  any and  all  Property,  real or  personal,  now  owned  or
          hereinafter  acquired and situated upon,  used, held for use or useful
          in connection  with the  operating,  working or  development of any of
          such  Hydrocarbon  Interests  or Property  (excluding  drilling  rigs,
          automotive  equipment or other personal  property which may be on such
          premises  for the  purpose  of  drilling  a well or for other  similar
          temporary  uses)  and  including  any and all oil  wells,  gas  wells,
          injection   wells  or  other  wells,   buildings,   structures,   fuel
          separators,  liquid  extraction  plants,  plant  compressors,   pumps,
          pumping units,  field  gathering  systems,  tanks and tank  batteries,
          fixtures,  valves,  fittings,  machinery and parts, engines,  boilers,
          meters, apparatus,  equipment,  appliances, tools, implements, cables,
          wires, towers, casing, tubing and rods, surface leases, rights-of-way,
          easements and servitudes  together with all additions,  substitutions,
          replacements,  accessions  and  attachments  to  any  and  all  of the
          foregoing.

     "Other Taxes" shall have the meaning assigned such term in Section 4.06(b).

                  "PBGC" shall mean the Pension Benefit Guaranty  Corporation or
         any entity succeeding to any or all of its functions.

                  "Percentage  Share" shall mean the percentage of the Aggregate
         Commitments  to  be  provided  by a  Lender  under  this  Agreement  as
         indicated on Annex I hereto,  as modified  from time to time to reflect
         any assignments permitted by Section 12.06(b).

                  "Person"  shall  mean any  individual,  corporation,  company,
         voluntary    association,    partnership,    joint   venture,    trust,
         unincorporated    organization    or    government   or   any   agency,
         instrumentality or political  subdivision thereof, or any other form of
         entity.

                  "Plan"  shall  mean any  employee  pension  benefit  plan,  as
         defined in Section  3(2) of ERISA,  which (a) is currently or hereafter
         sponsored, maintained or contributed to by the Borrower, any Subsidiary
         or an ERISA  Affiliate or (b) was at any time during the  preceding six
         calendar  years,  sponsored,  maintained  or  contributed  to,  by  the
         Borrower, any Subsidiary or an ERISA Affiliate.



<PAGE>



          "Post-Default  Rate" shall mean,  in respect of any  principal  of any
          Loan or any other amount  payable by the Borrower under this Agreement
          or any  Note,  a rate per annum  equal to 2% per annum  above the Base
          Rate as in effect  from time to time plus the  Applicable  Margin  (if
          any),  but in no event to exceed the  Highest  Lawful  Rate,  provided
          that,  for a LIBOR Loan,  the  "Post-Default  Rate" for such principal
          shall be, for the period commencing on the date of an Event of Default
          and  ending on the  earlier  to occur of the last day of the  Interest
          Period therefor or the date all Events of Default are cured or waived,
          2% per annum  above the  interest  rate for such Loan as  provided  in
          Section 3.02, but in no event to exceed the Highest Lawful Rate.

                  "Prime Rate" shall mean the rate of interest from time to time
         announced publicly by the Administrative  Agent at the Principal Office
         as  its  prime  commercial  lending  rate.  Such  rate  is  set  by the
         Administrative  Agent as a general  reference rate of interest,  taking
         into  account  such  factors  as  the  Administrative  Agent  may  deem
         appropriate,  it  being  understood  that  many  of the  Administrative
         Agent's  commercial or other loans are priced in relation to such rate,
         that it is not necessarily the lowest or best rate actually  charged to
         any  customer  and  that the  Administrative  Agent  may  make  various
         commercial or other loans at rates of interest  having no  relationship
         to such rate.

                  "Principal  Office"  shall  mean the  principal  office of the
         Administrative  Agent,  presently  located at 301 South College Street,
         TW-10,  Charlotte,  North Carolina 28288-0608 or such other location as
         designated by the Administrative Agent from time to time.

                  "Property"  shall mean any interest in any kind of property or
         asset, whether real, personal or mixed, or tangible or intangible.

                  "Quarterly Dates" shall mean the last day of each March, June,
         September  and  December,  in each  year,  the first of which  shall be
         December 31,  1997;  provided,  however,  that if any such day is not a
         Business Day, such Quarterly Date shall be the next succeeding Business
         Day.

                  "Redetermination Date" shall have the meaning assigned such
        term in Section 2.08(a).

                  "Regulation  D"  shall  mean  Regulation  D of  the  Board  of
         Governors of the Federal Reserve System (or any successor), as the same
         may be amended or supplemented from time to time.

                  "Regulatory  Change"  shall mean,  with respect to any Lender,
         any  change  after the  Closing  Date in any  Governmental  Requirement
         (including  Regulation  D) or the adoption or making after such date of
         any  interpretations,  directives  or  requests  applying to a class of
         lenders  (including such Lender or its Applicable Lending Office) of or
         under any Governmental  Requirement (whether or not having the force of
         law) by any Governmental  Authority charged with the  interpretation or
         administration thereof.



<PAGE>



                  "Required Payment" shall have the meaning assigned such term
         in Section 4.04.


                  "Reserve Report" shall mean,  subject to the qualification set
         forth  below  in this  definition,  a  report,  in form  and  substance
         satisfactory  to the  Administrative  Agent,  setting forth, as of each
         January 1 and July 1 (or such other date in the event of an unscheduled
         redetermination):  (i) the oil and  gas  reserves  attributable  to the
         Borrower's  and  its  Subsidiaries'  Oil and Gas  Properties  that  the
         Borrower  desires  to have  evaluated  by the  Lenders as of such date,
         together  with a projection  of the rate of  production  and future net
         income, taxes, operating expenses and capital expenditures with respect
         thereto as of such  date,  based upon the  pricing  assumptions  as set
         forth therein,  and (ii) such other  information as the  Administrative
         Agent may reasonably  request.  The Reserve Report shall be accompanied
         by a letter (the  "Designation  Letter") from the Borrower  designating
         those  portions  of  the  Borrower's  and  Subsidiaries'  Oil  and  Gas
         Properties  which the Borrower desires to have evaluated by the Lenders
         for the purposes of  determining  the  Borrowing  Base. As used in this
         Agreement,  the term  "Reserve  Report"  shall mean the Reserve  Report
         insofar only as the same refers to those Oil and Gas  Properties of the
         Borrower and the Subsidiaries  that have been designated for evaluation
         by the Borrower pursuant to the Designation Letter, notwithstanding the
         fact  that  other  Oil  and  Gas  Properties  of the  Borrower  and the
         Subsidiaries may be referred to in such Reserve Report.

                  "Reserve  Requirement" shall mean, for any Interest Period for
         any LIBOR Loan, the average maximum rate, at which reserves  (including
         any marginal,  supplemental  or emergency  reserves) are required to be
         maintained  during such  Interest  Period under  Regulation D by member
         banks of the  Federal  Reserve  System in New York  City with  deposits
         exceeding one billion Dollars against  "Eurocurrency  liabilities"  (as
         such term is used in Regulation D). Without  limiting the effect of the
         foregoing,  the Reserve  Requirement  shall reflect any other  reserves
         required  to be  maintained  by such  member  banks  by  reason  of any
         Regulatory  Change  against  (i)  any  category  of  liabilities  which
         includes  deposits by reference to which the LIBOR Rate for LIBOR Loans
         is to be  determined  as provided in the  definition of "LIBOR Rate" in
         this Section 1.02 or (ii) any category of extensions of credit or other
         assets which include a LIBOR Loan.

                  "Responsible  Officer" shall mean, as to any Person, the Chief
         Executive  Officer or the President of such Person and, with respect to
         financial  matters,  the term  "Responsible  Officer" shall include the
         Chief Financial Officer of such Person. Unless otherwise specified, all
         references  to a  Responsible  Officer  herein shall mean a Responsible
         Officer of the Borrower.

                  "Scheduled  Redetermination  Dates"  shall  have  the  meaning
         assigned such term in Section 2.08(d).


<PAGE>



          "SEC"  shall  mean  the  Securities  and  Exchange  Commission  or any
          successor Governmental Authority.

                  "Security Instruments" shall mean this Agreement,  the Letters
         of  Credit,  the  Letter  of Credit  Agreements,  the Fee  Letter,  the
         Guaranty  Agreements,   the  agreements  or  instruments  described  or
         referred  to in  Exhibit  E,  and  any  and  all  other  agreements  or
         instruments now or hereafter  executed and delivered by the Borrower or
         any other  Person  (other  than  participation  or  similar  agreements
         between any Lender and any other lender or creditor with respect to any
         Indebtedness  pursuant to this  Agreement)  in  connection  with, or as
         security for the payment or performance of the Loan Documents,  as such
         agreements may be amended, supplemented or restated from time to time.

                  "Senior  Unsecured  Notes"  shall mean those  certain  10-5/8%
         unsecured  senior notes in the aggregate  original  principal amount of
         $100,000,000  dated as of  October 9, 1997 and  maturing  on October 1,
         2004 issued under the Indenture and all obligations relating thereto.

                  "Special  Entity"  shall  mean  any  joint  venture,   limited
         liability company or partnership, general or limited partnership or any
         other type of  partnership or company other than a corporation in which
         the  Borrower  or one or more of its  other  Subsidiaries  is a member,
         owner,  partner or joint venturer and owns, directly or indirectly,  at
         least a majority of the equity of such entity or controls  such entity,
         but  excluding  any  tax  partnerships   that  are  not  classified  as
         partnerships  under state law.  For  purposes of this  definition,  any
         Person  which owns  directly  or  indirectly  an equity  investment  in
         another  Person  which  allows  the  first  Person  to  manage or elect
         managers who manage the normal activities of such second Person will be
         deemed to "control"  such second  Person  (e.g. a sole general  partner
         controls a limited partnership).

                  "Subsidiary"  shall mean (i) any corporation of which at least
         a  majority  of the  outstanding  shares  of stock  having by the terms
         thereof  ordinary  voting  power to elect a  majority  of the  board of
         directors of such  corporation  (irrespective  of whether or not at the
         time stock of any other class or classes of such corporation shall have
         or  might  have  voting  power  by  reason  of  the  happening  of  any
         contingency) is at the time directly or indirectly  owned or controlled
         by the Borrower or one or more of its  Subsidiaries  or by the Borrower
         and one or more of its  Subsidiaries,  and  (ii)  any  Special  Entity.
         Unless  otherwise   indicated  herein,   each  reference  to  the  term
         "Subsidiary" shall mean a Subsidiary of the Borrower.

                  "Tangible  Net Worth" shall mean,  as at any date,  the sum of
         the  following  for  the  Borrower  and its  Consolidated  Subsidiaries
         determined (without duplication) in accordance with GAAP:



<PAGE>



                    (a)  the amount of share capital  liability of the Borrower,
                         plus

                    (b)  the amount of surplus and retained earnings (or, in the
                         case of a surplus or retained earnings  deficit,  minus
                         the amount of such deficit), minus

                    (c)  the sum of the  following:  any  obligations  due  from
                         stockholders, employees or Affiliates, cost of treasury
                         shares and the book value of all assets of the Borrower
                         and  its  Consolidated  Subsidiaries  which  should  be
                         classified  as  intangibles   (without  duplication  of
                         deductions  in respect  of items  already  deducted  in
                         arriving at surplus and retained  earnings)  but in any
                         event  including  as such  intangibles  the  following:
                         goodwill,  research  costs,  trademarks,  trade  names,
                         copyrights,  patents and franchises,  unamortized  debt
                         discount and  expense,  all reserves and any writeup in
                         the book value of assets  resulting  from a revaluation
                         thereof  or   resulting   from  any   changes  in  GAAP
                         subsequent to December 31, 1996.

          "Taxes" shall have the meaning assigned such term in Section 4.06(a).

          "Termination  Date"  shall  mean,  unless the  Commitments  are sooner
          terminated pursuant to Section 10.02, October 22, 2002.

          "Type"  shall mean,  with  respect to any Loan,  a Base Rate Loan or a
          LIBOR Loan.

                  Section 1.03 Accounting Terms and  DeterminationsSection  1.03
Accounting Terms and  Determinations.  Unless otherwise  specified  herein,  all
accounting  terms used herein  shall be  interpreted,  all  determinations  with
respect  to  accounting  matters  hereunder  shall  be made,  and all  financial
statements and certificates  and reports as to financial  matters required to be
furnished  to  the  Administrative  Agent  or the  Lenders  hereunder  shall  be
prepared,  in  accordance  with  GAAP,  applied on a basis  consistent  with the
audited financial statements of the Borrower referred to in Section 7.02 (except
for changes concurred with by the Borrower's independent public accountants).


                                   ARTICLE II

                                   Commitments

                  Section 2.01  Loans and Letters of CreditSection 2.01  Loans
                  and Letters of Credit.



<PAGE>



     (a)Loans.  Each Lender severally agrees, on the terms of this Agreement, to
make Loans to the Borrower  during the period from and including (i) the Closing
Date or (ii) such later date that such Lender  becomes a party to this Agreement
as provided in Section  12.06(b),  to and up to, but excluding,  the Termination
Date in an aggregate  principal amount at any one time outstanding up to but not
exceeding  the amount of such Lender's  Commitment as then in effect;  provided,
however,  that the aggregate  principal  amount of all such Loans by all Lenders
hereunder at any one time  outstanding  together with the LC Exposure  shall not
exceed the Aggregate Commitments. Subject to the terms of this Agreement, during
the period from the Closing Date to and up to, but  excluding,  the  Termination
Date, the Borrower may borrow,  repay and reborrow the amount  described in this
Section 2.01(a).

     (b)Letters of Credit. During the period from and including the Closing Date
to but  excluding  two (2)  Business  Days  before  the  Termination  Date,  the
Administrative  Agent, as issuing bank for the Lenders,  agrees to extend credit
for the  account of the  Borrower  at any time and from time to time by issuing,
renewing,  extending or reissuing Letters of Credit;  provided  however,  the LC
Exposure at any one time  outstanding  shall not exceed the lesser of (A) the LC
Commitment  or (B) the  Aggregate  Commitments,  as then in  effect,  minus  the
aggregate  principal  amount of all Loans then  outstanding.  The Lenders  shall
participate in such Letters of Credit according to their  respective  Percentage
Shares.  The  expiration  date of each  Letter of Credit  shall not  exceed  the
earlier  of one (1) year  from the date of  issuance  or two (2)  Business  Days
before the Termination  Date. Any Letter of Credit issued under the Prior Credit
Agreement  and still  outstanding  on the Closing  Date shall be  continued as a
Letter of Credit under this Section 2.01(b).

     (c)Limitations on Types of Loans. Subject to the other terms and provisions
of this  Agreement,  at the option of the  Borrower,  the Loans may be Base Rate
Loans or LIBOR  Loans;  provided  that no more than eight (8) LIBOR Loans may be
outstanding at any time.

                  Section  2.02  Borrowings,   Continuations,   Conversions  and
Letters of CreditBorrowings, Continuations, Conversions and Letters of Credit.

                  (a)  Borrowings.  The Borrower  shall give the  Administrative
         Agent  (which shall  promptly  notify the  Lenders)  advance  notice as
         hereinafter provided of each borrowing  hereunder,  which shall specify
         the aggregate  amount of such  borrowing,  the Type and the date (which
         shall be a Business  Day) of the Loans to be borrowed  and (in the case
         of LIBOR Loans) the duration of the Interest Period therefor.

                  (b) Minimum Amounts. All Base Rate Loan borrowings shall be in
         amounts of at least $500,000 or the remaining  balance of the Aggregate
         Commitments,  if less,  or any whole  multiple  of  $100,000  in excess
         thereof,  and all LIBOR Loans shall be in amounts of at least  $500,000
         or any whole multiple of $100,000 in excess thereof.



<PAGE>


     (c) Notices.  All borrowings,  continuations  and conversions shall require
advance written notice to the Administrative  Agent (which shall promptly notify
the  Lenders)  in the form of Exhibit B hereto (or  telephonic  notice  promptly
confirmed by such a written  notice),  which in each case shall be  irrevocable,
from the  Borrower  to be received  by the  Administrative  Agent not later than
11:00 a.m. Charlotte, North Carolina time at least one Business Day prior to the
date of such Base Rate Loan  borrowing and three Business Days prior to the date
of each LIBOR Loan  borrowing,  continuation  or conversion.  Without in any way
limiting the Borrower's  obligation to confirm in writing any telephonic notice,
the Administrative  Agent may act without liability upon the basis of telephonic
notice  believed  by the  Administrative  Agent  in good  faith  to be from  the
Borrower  prior to  receipt  of written  confirmation.  In each such  case,  the
Borrower hereby waives the right to dispute the Administrative Agent's record of
the terms of such  telephonic  notice except in the case of gross  negligence or
willful misconduct by the Administrative Agent.

     (d)  Continuation  Options.  Subject to the provisions made in this Section
2.02(d),  the  Borrower  may elect to continue all or any part of any LIBOR Loan
beyond the expiration of the then current  Interest Period  relating  thereto by
giving advance notice as provided in Section 2.02(c) to the Administrative Agent
(which shall  promptly  notify the  Lenders) of such  election,  specifying  the
amount of such Loan to be continued  and the Interest  Period  therefor.  In the
absence of such a timely and proper  election,  the Borrower  shall be deemed to
have elected to convert such LIBOR Loan to a Base Rate Loan  pursuant to Section
2.02(e).  All or any part of any LIBOR Loan may be continued as provided herein,
provided that (i) any continuation of any such Loan shall be (as to each Loan as
continued for an applicable  Interest Period) in amounts of at least $500,000 or
any whole  multiple of $100,000 in excess thereof and (ii) no Default shall have
occurred and be continuing.  If a Default shall have occurred and be continuing,
each LIBOR Loan  shall be  converted  to a Base Rate Loan on the last day of the
Interest Period applicable thereto.

     (e) Conversion  Options.  The Borrower may elect to convert all or any part
of any LIBOR Loan on the last day of the then current  Interest  Period relating
thereto to a Base Rate Loan by giving advance notice to the Administrative Agent
(which  shall  promptly  notify the  Lenders) of such  election.  Subject to the
provisions made in this Section  2.02(e),  the Borrower may elect to convert all
or any part of any Base  Rate  Loan at any time and from time to time to a LIBOR
Loan  by  giving  advance   notice  as  provided  in  Section   2.02(c)  to  the
Administrative Agent (which shall promptly notify the Lenders) of such election.
All or any part of any  outstanding  Loan may be converted  as provided  herein,
provided  that (i) any  conversion of any Base Rate Loan into a LIBOR Loan shall
be (as to each such Loan into  which  there is a  conversion  for an  applicable
Interest  Period) in  amounts  of at least  $500,000  or any whole  multiple  of
$100,000  in excess  thereof  and (ii) no  Default  shall have  occurred  and be
continuing.  If a Default  shall have occurred and be  continuing,  no Base Rate
Loan may be converted into a LIBOR Loan.



<PAGE>



     (f) Advances.  Not later than 11:00 a.m. Charlotte,  North Carolina time on
the  date  specified  for each  borrowing  hereunder,  each  Lender  shall  make
available  the  amount  of  the  Loan  to be  made  by it on  such  date  to the
Administrative  Agent,  to an  account  which  the  Administrative  Agent  shall
specify,  in immediately  available funds, for the account of the Borrower.  The
amounts so received by the Administrative  Agent shall, subject to the terms and
conditions of this  Agreement,  be made  available to the Borrower by depositing
the same,  in  immediately  available  funds,  in an  account  of the  Borrower,
designated by the Borrower and maintained with the  Administrative  Agent at the
Principal Office.


     (g) Letters of Credit.  The Borrower  shall give the  Administrative  Agent
(which shall  promptly  notify the Lenders of such request and their  Percentage
Share  of  such  Letter  of  Credit)  advance  notice  to  be  received  by  the
Administrative  Agent not later than 11:00 a.m.  Charlotte,  North Carolina time
not less than three (3)  Business  Days prior  thereto of each  request  for the
issuance and at least thirty (30) Business Days prior to the date of the renewal
or extension of a Letter of Credit  hereunder  which  request  shall specify the
amount of such Letter of Credit,  the date (which shall be a Business  Day) such
Letter of Credit is to be issued, renewed or extended, the duration thereof, the
name and address of the  beneficiary  thereof,  the form of the Letter of Credit
and such other information as the  Administrative  Agent may reasonably  request
all of which  shall be  reasonably  satisfactory  to the  Administrative  Agent.
Subject to the terms and conditions of this Agreement, on the date specified for
the  issuance,  renewal or extension of a Letter of Credit,  the  Administrative
Agent shall issue such Letter of Credit to the beneficiary thereof.

                  In conjunction with the issuance of each Letter of Credit, the
         Borrower  shall execute a Letter of Credit  Agreement.  In the event of
         any conflict  between any provision of a Letter of Credit Agreement and
         this Agreement,  the Borrower, the Administrative Agent and the Lenders
         hereby agree that the provisions of this Agreement shall govern.

                  The  Administrative  Agent will send to the  Borrower and each
         Lender,  immediately  upon  issuance  of any  Letter of  Credit,  or an
         amendment  thereto,  a true and complete copy of such Letter of Credit,
         or such amendment thereto.

                  Section  2.03  Changes  of  Aggregate   CommitmentsChanges  of
Aggregate Commitments.  The Aggregate Commitments shall at all times be equal to
the lesser of (i) the  Aggregate  Maximum  Credit  Amounts or (ii) the Borrowing
Base as determined from time to time.

                  Section 2.04  FeesFees.

     (a) The Borrower shall pay to the  Administrative  Agent for the account of
each  Lender a  commitment  fee on the  daily  unused  amount  of the  Aggregate
Commitment  based on the Borrowing  Base  Utilization  Percentage for the period
from and  including the Closing Date up to but excluding the earlier of the date
the Aggregate Commitments are terminated or the Termination Date as follows:


<PAGE>




          Borrowing Base Utilization Percentage                  Commitment Fee
                                                                   (per annum)

                      less than 50%                                  0.250%

               equal to or greater than 50%                          0.375%

         Accrued  commitment fees shall be payable  quarterly in arrears on each
         Quarterly Date and on the earlier of the date the Aggregate Commitments
         are terminated or the Termination Date.

     (b) The Borrower agrees to pay the Administrative Agent, for the account of
each  Lender,   commissions  for  issuing  the  Letters  of  Credit  (calculated
separately  for each  Letter  of  Credit)  at the rate  per  annum  equal to the
Applicable Margin for LIBOR Loans in effect at the time of calculation, provided
that each Letter of Credit  shall bear a minimum  commission  of $1,000 and that
each  Letter of Credit  shall be  deemed to be  outstanding  up to the full face
amount of the Letter of Credit until the  Administrative  Agent has received the
canceled Letter of Credit or a written cancellation of the Letter of Credit from
the beneficiary of such Letter of Credit in form and substance acceptable to the
Administrative  Agent,  or for any  reductions  in the  amount of the  Letter of
Credit (other than from a drawing), written notification from the beneficiary of
such Letter of Credit.  Such  commissions  are payable in advance at issuance of
the Letter of Credit.  In  addition  to the Letter of Credit fee  payable to the
Lenders,  the Borrower agrees to pay to the  Administrative  Agent,  for its own
account,  an issuing fee for each Letter of Credit issued equal to 1/8 of 1% per
annum of the full face amount of such Letter of Credit.

     (c) Upon each issuance of any Letter of Credit,  the Borrower  shall pay to
the Administrative Agent for its own account an issuance fee of $85.

     (d) Upon each  transfer of any Letter of Credit to a successor  beneficiary
in  accordance  with its terms,  the  Borrower  shall pay the sum of $200 to the
Administrative Agent for its own account.

     (e) Upon each drawing of any Letter of Credit,  the  Borrower  shall pay to
the Administrative Agent for its own account a negotiation fee of $100; provided
that such fee shall not be a condition to any drawing.

     (f) Upon each amendment of any Letter of Credit,  the Borrower shall pay to
the Administrative Agent for its own account the sum of $50.

     (g) The Borrower  shall pay to First Union Capital  Markets  Corp.  for its
account  such  other  fees  as are set  forth  in the Fee  Letter  on the  dates
specified therein to the extent not paid prior to the Closing Date.

<PAGE>



                  Section  2.05  Several  ObligationsSeveral   Obligations.  The
failure of any Lender to make any Loan to be made by it or to provide  funds for
disbursements  or  reimbursements  under Letters of Credit on the date specified
therefor  shall not relieve any other Lender of its  obligation to make its Loan
or  provide  funds on such  date,  but no Lender  shall be  responsible  for the
failure of any other Lender to make a Loan to be made by such other Lender or to
provide funds to be provided by such other Lender.

                  Section 2.06  NotesSection  2.06 Notes. The Loans made by each
Lender  shall  be  evidenced  by a single  promissory  note of the  Borrower  in
substantially  the form of Exhibit A hereto,  dated (i) the Closing Date or (ii)
upon an assignment  by any Lender  pursuant to Section  12.06(b),  the effective
date of such  assignment,  payable  to the order of such  Lender in a  principal
amount  equal to its  Maximum  Credit  Amount as in effect  and  otherwise  duly
completed and such substitute Notes as required by Section  12.06(b).  The date,
amount,  Type,  interest  rate and  Interest  Period  of each  Loan made by each
Lender,  and all payments  made on account of the  principal  thereof,  shall be
recorded by such Lender on its books for its Note,  and,  prior to any transfer,
may be  endorsed  by such  Lender on the  schedule  attached to such Note or any
continuation  thereof.  Such records shall be deemed  conclusive absent manifest
error.  Failure  to make any such  notation  or to attach a  schedule  shall not
affect any Lender's or the  Borrower's  rights or obligations in respect of such
Loans or affect the validity of such transfer by any Lender of its Note.

                  Section 2.07  PrepaymentsPrepayments.

                  (a) The  Borrower may prepay the Base Rate Loans upon not less
         than one (1) Business  Day's prior notice to the  Administrative  Agent
         (which shall promptly  notify the Lenders),  which notice shall specify
         the  prepayment  date (which shall be a Business Day) and the amount of
         the  prepayment  (which  shall be at least  $100,000  or the  remaining
         aggregate  principal  balance  outstanding  on the  Notes) and shall be
         irrevocable  and  effective  only upon  receipt  by the  Administrative
         Agent, provided that interest on the principal prepaid,  accrued to the
         prepayment date, shall be paid on the prepayment date. The Borrower may
         prepay LIBOR Loans on the same  condition as for Base Rate Loans and in
         addition such  prepayments of LIBOR Loans shall be subject to the terms
         of  Section  5.05 and shall be in an  amount  equal to all of the LIBOR
         Loans maturing on the same date for the Interest Period prepaid.



<PAGE>



                  (b) Upon any  redetermination  of the amount of the  Borrowing
         Base in accordance  with Section 2.08,  if the  redetermined  Borrowing
         Base is less than the  aggregate  outstanding  principal  amount of the
         Loans plus the LC  Exposure,  the  Borrower  shall upon notice  thereof
         prepay the Loans in an aggregate  principal amount equal to such excess
         in two equal  payments  due  within 90 days and 180 days of  receipt of
         written notice thereof and if a Borrowing Base deficiency remains after
         prepaying  all  of  the  Loans  because  of LC  Exposure,  pay  to  the
         Administrative  Agent on behalf of the Lenders an amount  equal to such
         Borrowing Base  deficiency to be held as cash collateral as provided in
         Section 2.10(b) hereof.

                  (c) Prepayments  permitted or required under this Section 2.07
         shall be without  premium or penalty,  except as required under Section
         5.05 for  prepayment of LIBOR Loans.  Any  prepayment may be reborrowed
         subject to the then effective Aggregate Commitments.

                  Section 2.08  Borrowing BaseBorrowing Base.

                  (a) During the period  from and after the  Closing  Date until
         the Borrowing  Base is  redetermined  in  accordance  with this Section
         2.08, the amount of the Borrowing  Base shall be $40,000,000  and shall
         automatically reduce by $4,000,000 on April 1, 1998. The Borrowing Base
         and all redeterminations thereof shall be determined in accordance with
         Section 2.08(b) by the Administrative Agent with the concurrence of the
         Lenders.   Upon  any   redetermination  of  the  Borrowing  Base,  such
         redetermination  shall  remain  in  effect  until  the next  successive
         Redetermination Date.  "Redetermination  Date" shall mean the date that
         the redetermined Borrowing Base becomes effective subject to the notice
         requirements   specified  in  Section   2.08(e)   both  for   scheduled
         redeterminations  and unscheduled  redeterminations.  So long as any of
         the  Commitments  are in effect and until all of the Loans  outstanding
         hereunder are paid in full, this facility shall be governed by the then
         effective Borrowing Base.

                  (b) Upon  receipt of the reports  required by Section 8.05 and
         such other reports, data and supplemental  information as may from time
         to  time be  reasonably  requested  by the  Administrative  Agent  (the
         "Engineering  Reports"),  the  Administrative  Agent will evaluate such
         information  in its sole  discretion.  The  Administrative  Agent shall
         propose to the Lenders a new  Borrowing  Base within 20 days  following
         receipt by the Administrative  Agent and the Lenders of the Engineering
         Reports in a timely and complete  manner.  After having received notice
         of such  proposal by the  Administrative  Agent,  the Majority  Lenders
         shall have 10 days to agree or disagree with such  proposal.  If at the
         end of the 10 days,  a Lender  has not  communicated  its  approval  or
         disapproval,  such silence  shall be deemed to be an approval.  The new
         Borrowing  Base will require the approval of the Majority  Lenders.  If
         the Majority  Lenders do not approve the new  Borrowing  Base either by
         timely notice or by silence,  the Administrative Agent and the Majority
         Lenders  shall,  within a  reasonable  period  of time,  agree on a new
         Borrowing Base.



<PAGE>



                  (c)  The  Administrative  Agent  may  exclude  any Oil and Gas
         Property  or portion of  production  therefrom  or any income  from any
         other  Property  from the Borrowing  Base,  at any time,  because title
         information  is  not  reasonably  satisfactory,  such  Property  is not
         Mortgaged  Property  or  such  Property  is not  assignable  (provided,
         however,  that no Property shall be considered not assignable by reason
         of the necessity for consent or approval of any Governmental  Authority
         to an assignment of interest therein).

                  (d) So long as any of the  Commitments are in effect and until
         payment in full of all Loans  hereunder,  on or around the first  (1st)
         Business  Day of each  April  and  October,  commencing  April 1,  1998
         ("Scheduled   Redetermination   Dates"),  the  Majority  Lenders  shall
         redetermine  the amount of the  Borrowing  Base as  provided in Section
         2.08(b).  In addition,  either the Borrower or the Majority Lenders may
         initiate a  redetermination  of the Borrowing Base at any other time as
         they so elect;  provided,  however,  that the Majority  Lenders and the
         Borrower may each  initiate only one such  unscheduled  redetermination
         during any period between Scheduled Redetermination Dates by specifying
         in writing to the Borrower the date on which the Borrower is to furnish
         a Reserve  Report in  accordance  with Section  8.05(b) and the date on
         which such redetermination is to occur and such redeterminations  shall
         be accomplished as provided in Section 2.08(b).

                  (e) The Administrative  Agent shall promptly notify in writing
         the  Borrower  and the Lenders of each new  Borrowing  Base  determined
         pursuant to Section 2.08(d).  Any new Borrowing Base shall be effective
         without the  necessity of the  Borrower's  consent or  signature.  Such
         redetermination  of the  Borrowing  Base  shall not be in effect  until
         notice is received by the Borrower.

                  (f) The Borrower may at any time elect to lower the  Borrowing
         Base from the  Borrowing  Base then in effect,  however,  the  Majority
         Lenders  shall not be  required  to increase  the  Borrowing  Base once
         reduced.

                  (g) Notwithstanding anything to the contrary in this Agreement
         or any other Loan  Document,  the Borrowing Base shall be determined in
         the  sole  discretion  of the  Administrative  Agent  and the  Majority
         Lenders.  Even though the Administrative Agent and the Lenders may each
         evaluate  the  oil  and  gas  reserves  and  other  related  assets  in
         accordance with its normal and customary procedures, the Borrowing Base
         proposed  by the  Administrative  Agent and  agreed to by the  Majority
         Lenders may be less than another borrower might obtain from the Lenders
         for the same Properties.  The Aggregate Maximum Credit Amounts has been
         established at  $75,000,000  as a convenience  in documenting  possible
         increases in the  facility to reduce the need for  mortgage  amendments
         and in no way commits the Lenders to ever increase the  Borrowing  Base
         above the then current level, even if the value of the reserves justify
         such increase.



<PAGE>



                  Section 2.09  Assumption of  RisksSection  2.09  Assumption of
Risks. As between the Borrower,  the Administrative  Agent and the Lenders,  the
Borrower  assumes all risks of the acts or omissions of any  beneficiary  of any
Letter of Credit  or any  transferee  thereof  with  respect  to its use of such
Letter of  Credit.  Neither  the  Administrative  Agent  (except  in the case of
willful misconduct or gross negligence on the part of the  Administrative  Agent
or any of its employees), its correspondents nor any Lender shall be responsible
for the validity,  sufficiency or genuineness of certificates or other documents
or any endorsements thereon, even if such certificates or other documents should
in fact prove to be invalid,  insufficient,  fraudulent  or forged;  for errors,
omissions,  interruptions or delays in transmissions or delivery of any messages
by mail,  telex,  or  otherwise,  whether or not they be in code;  for errors in
translation or for errors in  interpretation of technical terms; the validity or
sufficiency  of any  instrument  transferring  or  assigning  or  purporting  to
transfer or assign any Letter of Credit or the rights or benefits  thereunder or
proceeds  thereof,  in whole or in  part,  which  may  prove  to be  invalid  or
ineffective for any reason;  the failure of any beneficiary or any transferee of
any Letter of Credit to comply fully with  conditions  required in order to draw
upon any Letter of Credit;  or for any other  consequences  arising  from causes
beyond the  Administrative  Agent's control or the control of the Administrative
Agent's  correspondents.  In addition,  neither the Administrative Agent nor any
Lender shall be  responsible  for any error,  neglect,  or default of any of the
Administrative  Agent's  correspondents;  and none of the  above  shall  affect,
impair or  prevent  the  vesting  of any of the  Administrative  Agent's  or any
Lender's  rights or powers  hereunder or under the Letter of Credit  Agreements,
all of which  rights  shall be  cumulative.  The  Administrative  Agent  and its
correspondents  may accept  certificates or other documents that appear on their
face to be in order,  without  responsibility  for further  investigation of any
matter  contained  therein  regardless  of  any  notice  or  information  to the
contrary. In furtherance and not in limitation of the foregoing provisions,  the
Borrower agrees that any action,  inaction or omission taken or not taken by the
Administrative  Agent or by any  correspondent for the  Administrative  Agent in
good  faith in  connection  with any Letter of Credit,  or any  related  drafts,
certificates,  documents  or  instruments,  shall be binding on the Borrower and
shall not put the Administrative Agent or its correspondents under any resulting
liability to the Borrower.

                  Section 2.10  Obligation to Reimburse and to  PrepayObligation
to Reimburse and to Prepay.



<PAGE>



     (a) If a disbursement by the Administrative  Agent is made under any Letter
of Credit,  the Borrower  shall pay to the  Administrative  Agent within two (2)
Business Days after notice of any such disbursement is received by the Borrower,
the amount of each such disbursement made by the Administrative  Agent under the
Letter of Credit  (if such  payment is not sooner  effected  as may be  required
under this  Section  2.10 or under  other  provisions  of the Letter of Credit),
together  with interest on the amount  disbursed  from and including the date of
disbursement  until payment in full of such  disbursed  amount at a varying rate
per annum  equal to (i) the then  applicable  interest  rate for Base Rate Loans
through the second Business Day after notice of such disbursement is received by
the Borrower and (ii) thereafter, the Post-Default Rate for Base Rate Loans (but
in no event to exceed the Highest Lawful Rate) for the period from and including
the third Business Day following the date of such  disbursement to and including
the date of repayment in full of such disbursed  amount.  The obligations of the
Borrower  under this  Agreement  with  respect to each Letter of Credit shall be
absolute,  unconditional and irrevocable and shall be paid or performed strictly
in  accordance  with  the  terms  of  this  Agreement  under  all  circumstances
whatsoever,  including,  without  limitation,  but  only to the  fullest  extent
permitted  by  applicable  law,  the  following  circumstances:  (i) any lack of
validity or enforceability of this Agreement, any Letter of Credit or any of the
Security  Instruments;  (ii) any amendment or waiver of (including any default),
or any consent to departure from this Agreement  (except to the extent permitted
by any  amendment  or  waiver),  any  Letter of  Credit  or any of the  Security
Instruments;  (iii) the existence of any claim, set-off, defense or other rights
which the Borrower may have at any time against the beneficiary of any Letter of
Credit or any  transferee  of any Letter of Credit (or any  Persons for whom any
such  beneficiary  or any such  transferee  may be acting),  the  Administrative
Agent,  any  Lender  or any  other  Person,  whether  in  connection  with  this
Agreement,  any Letter of Credit,  the Security  Instruments,  the  transactions
contemplated   hereby  or  any  unrelated   transaction;   (iv)  any  statement,
certificate,  draft,  notice or any other document presented under any Letter of
Credit proves to have been forged,  fraudulent,  insufficient  or invalid in any
respect or any statement therein proves to have been untrue or inaccurate in any
respect whatsoever;  (v) payment by the Administrative Agent under any Letter of
Credit against  presentation of a draft or certificate which appears on its face
to comply,  but does not comply,  with the terms of such  Letter of Credit;  and
(vi) any other circumstance or happening  whatsoever,  whether or not similar to
any of the foregoing.

     Notwithstanding  anything in this  Agreement to the contrary,  the Borrower
will not be liable  for  payment  or  performance  that  results  from the gross
negligence or willful misconduct of the Administrative  Agent,  except where the
Borrower or any  Subsidiary  actually  recovers  the  proceeds for itself or the
Administrative  Agent  of any  payment  made  by  the  Administrative  Agent  in
connection with such gross negligence or willful misconduct.



<PAGE>



     (b) In the event of the  occurrence  of any Event of Default,  a payment or
prepayment  pursuant to Sections  2.07(a) and (b) hereof or the  maturity of the
Notes, whether by acceleration or otherwise,  an amount equal to the LC Exposure
(or the excess in the case of  Sections  2.07(a)  and (b)) shall be deemed to be
forthwith  due and owing by the  Borrower  to the  Administrative  Agent and the
Lenders as of the date of any such occurrence;  and the Borrower's obligation to
pay such amount shall be absolute and  unconditional,  without regard to whether
any beneficiary of any such Letter of Credit has attempted to draw down all or a
portion  of such  amount  under  the terms of a Letter of  Credit,  and,  to the
fullest extent  permitted by applicable law, shall not be subject to any defense
or be affected  by a right of  set-off,  counterclaim  or  recoupment  which the
Borrower  may  now  or  hereafter  have  against  any  such   beneficiary,   the
Administrative Agent, the Lenders or any other Person for any reason whatsoever.
Such payments shall be held by the Administrative Agent on behalf of the Lenders
as cash  collateral  securing  the LC  Exposure in an account or accounts at the
Principal Office,  and the Borrower hereby grants to and by its deposit with the
Administrative  Agent grants to the Administrative  Agent a security interest in
such  cash  collateral.  In the event of any such  payment  by the  Borrower  of
amounts  contingently owing under outstanding Letters of Credit and in the event
that thereafter  drafts or other demands for payment complying with the terms of
such  Letters of Credit are not made prior to the  respective  expiration  dates
thereof,  the  Administrative  Agent agrees, if no Event of Default has occurred
and is  continuing  or if no other  amounts  are due and  owing  under  the Loan
Documents, to remit to the Borrower amounts for which the contingent obligations
evidenced by the Letters of Credit have ceased.

     (c) Each Lender severally and unconditionally agrees that it shall promptly
reimburse the Administrative  Agent an amount equal to such Lender's  Percentage
Share of any disbursement made by the  Administrative  Agent under any Letter of
Credit that is not reimbursed according to this Section 2.10.

                  Section 2.11 Lending OfficesLending Offices. The Loans of each
Type  made  by each  Lender  shall  be  made  and  maintained  at such  Lender's
Applicable Lending Office for Loans of such Type.


                                   ARTICLE III

                       Payments of Principal and Interest
        
                  Section  3.01  Repayment  of  LoansSection  3.01  Repayment of
Loans.  On the Termination  Date the Borrower shall repay to the  Administrative
Agent, for the account of each Lender, the outstanding  aggregate  principal and
accrued and unpaid interest under the Notes.

                  Section 3.02  InterestInterest.  The Borrower  will pay to the
Administrative  Agent,  for the account of each  Lender,  interest on the unpaid
principal  amount of each Loan made by such Lender for the period  commencing on
the date such Loan is made to but  excluding the date such Loan shall be paid in
full, at the following rates per annum:

                  (a) if such a Loan is a Base Rate  Loan,  the Base Rate (as in
         effect from time to time) plus the Applicable Margin (as in effect from
         time to time), but in no event to exceed the Highest Lawful Rate; and

                  (b) if such a Loan is a LIBOR Loan,  for each Interest  Period
         relating  thereto,  the LIBOR  Rate for such  Loan plus the  Applicable
         Margin (as in effect from time to time),  but in no event to exceed the
         Highest Lawful Rate.

Notwithstanding  the  foregoing,  the  Borrower  will pay to the  Administrative
Agent,  for the account of each Lender  interest at the applicable  Post-Default
Rate on any  principal  of any Loan  made by such  Lender,  and (to the  fullest
extent permitted by law) on any other amount payable by the Borrower  hereunder,
under any Loan Document, or under any Note held by such Lender to or for account
of such  Lender,  for the period  commencing  on the date of an Event of Default
until the same is paid in full or all Events of Default are cured or waived.



<PAGE>



         Accrued interest on Base Rate Loans shall be payable  quarterly on each
Quarterly  Date  commencing on December 31, 1997,  and accrued  interest on each
LIBOR Loan shall be payable on the last day of the Interest Period therefor and,
if such  Interest  Period is longer than three months at  three-month  intervals
following the first day of such Interest Period, except that interest payable at
the Post-Default  Rate shall be payable from time to time on demand and interest
on any LIBOR Loan that is converted  into a Base Rate Loan  (pursuant to Section
5.04)  shall be  payable  on the date of  conversion  (but only to the extent so
converted).

         Promptly  after the  determination  of any interest  rate  provided for
herein or any change therein,  the Administrative Agent shall notify the Lenders
to which such interest is payable and the Borrower thereof.  Each  determination
by the Administrative  Agent of an interest rate or fee hereunder shall,  except
in cases of manifest error, be final, conclusive and binding on the parties.

                                   ARTICLE IV

                Payments; Pro Rata Treatment; Computations; Etc.

                  Section  4.01  PaymentsSection  4.01  Payments.  Except to the
extent otherwise provided herein, all payments of principal,  interest and other
amounts  to be made by the  Borrower  under  this  Agreement,  the Notes and the
Letter of Credit Agreements shall be made in Dollars,  in immediately  available
funds, to the Administrative  Agent at such account as the Administrative  Agent
shall specify by notice to the Borrower from time to time,  not later than 12:00
p.m.  Charlotte,  North  Carolina time on the date on which such payments  shall
become due (each such payment made after such time on such due date to be deemed
to have been made on the next  succeeding  Business Day). Such payments shall be
made  without (to the fullest  extent  permitted  by  applicable  law)  defense,
set-off or counterclaim. Each payment received by the Administrative Agent under
this  Agreement  or any Note for account of a Lender  shall be paid  promptly to
such Lender, in immediately  available funds.  Except as provided in clause (ii)
of the  definition  of "Interest  Period",  if the due date of any payment under
this Agreement or any Note would otherwise fall on a day which is not a Business
Day,  such  date  shall be  extended  to the next  succeeding  Business  Day and
interest  shall be payable for any  principal so extended for the period of such
extension.  At the  time of each  payment  to the  Administrative  Agent  of any
principal  of or  interest  on any  borrowing,  the  Borrower  shall  notify the
Administrative  Agent of the Loans to which such  payment  shall  apply.  In the
absence of such notice the  Administrative  Agent may specify the Loans to which
such payment shall apply,  but to the extent possible such payment or prepayment
will be applied first to the Loans comprised of Base Rate Loans.



<PAGE>



     Section 4.02 Pro Rata  TreatmentPro  Rata  Treatment.  Except to the extent
otherwise  provided  herein each Lender agrees that: (a) each borrowing from the
Lenders under Section 2.01 and each  continuation  and conversion  under Section
2.02 shall be made from the Lenders pro rata in accordance with their Percentage
Share,  and each payment of commitment  fee or other fees under Section  2.04(a)
and  Section  2.04(b)  shall  be made for  account  of the  Lenders  pro rata in
accordance with their  Percentage  Share; (b) each payment of principal of Loans
by the Borrower  shall be made for account of the Lenders pro rata in accordance
with the respective  unpaid  principal  amount of the Loans held by the Lenders;
(c) each payment of interest on Loans by the Borrower  shall be made for account
of the Lenders  pro rata in  accordance  with the  amounts of  interest  due and
payable to the respective Lenders; and (d) each reimbursement by the Borrower of
disbursements  under  Letters of Credit shall be made for account of the Lenders
pro rata in accordance  with the amounts of  reimbursement  obligations  due and
payable to each respective Lender.

                  Section 4.03 ComputationsComputations. Interest on LIBOR Loans
and fees shall be  computed  on the basis of a year of 360 days and actual  days
elapsed  (including  the first day but excluding the last day)  occurring in the
period for which such interest is payable,  unless such calculation would exceed
the Highest  Lawful Rate, in which case interest  shall be calculated on the per
annum basis of a year of 365 or 366 days,  as the case may be.  Interest on Base
Rate Loans shall be  computed on the basis of a year of 365 or 366 days,  as the
case may be, and actual days elapsed  (including the first day but excluding the
last day) occurring in the period for which such interest is payable.

                  Section  4.04  Non-receipt  of  Funds  by  the  Administrative
AgentNon-receipt of Funds by the Administrative Agent. Unless the Administrative
Agent shall have been notified by a Lender or the Borrower  prior to the date on
which such  notifying  party is scheduled to make payment to the  Administrative
Agent (in the case of a Lender) of the  proceeds of a Loan or a payment  under a
Letter of Credit to be made by it hereunder  or (in the case of the  Borrower) a
payment to the  Administrative  Agent for  account of one or more of the Lenders
hereunder  (such  payment being herein  called the  "Required  Payment"),  which
notice  shall be  effective  upon  receipt,  that it does not intend to make the
Required  Payment to the  Administrative  Agent,  the  Administrative  Agent may
assume that the  Required  Payment has been made and may, in reliance  upon such
assumption (but shall not be required to), make the amount thereof  available to
the intended  recipient(s)  on such date and, if such Lender or the Borrower (as
the case may be) has not in fact made the Required Payment to the Administrative
Agent,  the  recipient(s)  of  such  payment  shall,  on  demand,  repay  to the
Administrative Agent the amount so made available together with interest thereon
in respect of each day during the period  commencing on the date such amount was
so made available by the  Administrative  Agent until but excluding the date the
Administrative  Agent  recovers  such amount at a rate per annum which,  for any
Lender  as  recipient,  will be equal to the  Federal  Funds  Rate,  and for the
Borrower  as  recipient,  will be  equal to the Base  Rate  plus the  Applicable
Margin.

     Section  4.05  Set-off,  Sharing of  Payments,  Etc.Section  4.05  Set-off,
Sharing of Payments, Etc.


<PAGE>



     (a) The Borrower  agrees that, in addition to (and without  limitation  of)
any right of set-off, bankers' lien or counterclaim a Lender may otherwise have,
each Lender shall have the right and be entitled  (after  consultation  with the
Administrative Agent), at its option, to offset balances held by it or by any of
its  Affiliates  for  account of the  Borrower or any  Subsidiary  at any of its
offices,  in Dollars  or in any other  currency,  against  any  principal  of or
interest on any of such Lender's  Loans,  or any other  Indebtedness  payable to
such Lender under the Loan Documents,  which is not paid when due (regardless of
whether  such  balances  are then due to the  Borrower),  in which case it shall
promptly notify the Borrower and the Administrative Agent thereof, provided that
such Lender's failure to give such notice shall not affect the validity thereof.

     (b) If any Lender  shall  obtain  payment of any  Indebtedness  through the
exercise of any right of set-off, banker's lien or counterclaim or similar right
or otherwise,  and, as a result of such payment, such Lender shall have received
a greater  percentage of the  Indebtedness  then due under the Loan Documents by
the Borrower to such Lender than the  percentage  received by any other Lenders,
it shall  promptly  (i) notify the  Administrative  Agent and each other  Lender
thereof and (ii) purchase from such other Lenders  participations in (or, if and
to the extent  specified by such Lender,  direct  interests in) the Indebtedness
made by such other Lenders in such amounts, and make such other adjustments from
time to time as shall be equitable,  to the end that all the Lenders shall share
the benefit of such excess payment (net of any expenses which may be incurred by
such  Lender  in  obtaining  or  preserving  such  excess  payment)  pro rata in
accordance with the unpaid Indebtedness held by each of the Lenders. To such end
all the Lenders shall make  appropriate  adjustments  among  themselves  (by the
resale of participations sold or otherwise) if such payment is rescinded or must
otherwise  be  restored.  The  Borrower  agrees that any Lender so  purchasing a
participation (or direct interest) in the Indebtedness made by other Lenders may
exercise all rights of set-off,  banker's lien,  counterclaim  or similar rights
with  respect to such  participation  as fully as if such  Lender  were a direct
holder  of the  Indebtedness  in  the  amount  of  such  participation.  Nothing
contained  herein  shall  require any Lender to exercise any such right or shall
affect  the  right of any  Lender  to  exercise,  and  retain  the  benefits  of
exercising, any such right with respect to any other Indebtedness.  If under any
applicable  bankruptcy,  insolvency or other similar law, any Lender  receives a
secured  claim in lieu of a set-off to which this  Section  4.05  applies,  such
Lender shall, to the extent practicable,  exercise its rights in respect of such
secured  claim in a manner  consistent  with the rights of the Lenders  entitled
under this  Section  4.05 to share the  benefits of any recovery on such secured
claim.

                  Section 4.06  TaxesSection 4.06  Taxes.



<PAGE>



     (a) Payments Free and Clear. Any and all payments by the Borrower hereunder
shall be made,  in accordance  with Section 4.01,  free and clear of and without
deduction for any and all present or future taxes, levies, imposts,  deductions,
charges or withholdings, and all liabilities with respect thereto, excluding, in
the case of each  Lender  and the  Administrative  Agent,  taxes  imposed on its
income,  and franchise or similar  taxes imposed on it, by (i) any  jurisdiction
(or political  subdivision  thereof) of which the  Administrative  Agent or such
Lender, as the case may be, is a citizen or resident or in which such Lender has
an  Applicable   Lending  Office,   (ii)  the  jurisdiction  (or  any  political
subdivision  thereof)  in  which  the  Administrative  Agent or such  Lender  is
organized, or (iii) any jurisdiction (or political subdivision thereof) in which
such Lender or the  Administrative  Agent is presently  doing  business in which
taxes are imposed solely as a result of doing business in such jurisdiction (all
such non-excluded taxes, levies, imposts, deductions,  charges, withholdings and
liabilities being hereinafter referred to as "Taxes").  If the Borrower shall be
required  by law to  deduct  any Taxes  from or in  respect  of any sum  payable
hereunder to the Lenders or the  Administrative  Agent (i) the sum payable shall
be  increased  by the  amount  necessary  so  that  after  making  all  required
deductions  (including  deductions  applicable to additional  sums payable under
this Section 4.06) such Lender or the Administrative  Agent (as the case may be)
shall  receive  an amount  equal to the sum it would have  received  had no such
deductions been made, (ii) the Borrower shall make such deductions and (iii) the
Borrower shall pay the full amount deducted to the relevant taxing  authority or
other Governmental Authority in accordance with applicable law.

     (b) Other Taxes. In addition, to the fullest extent permitted by applicable
law, the Borrower agrees to pay any present or future stamp or documentary taxes
or any other excise or property taxes, charges or similar levies that arise from
any payment made hereunder or from the execution,  delivery or registration  of,
or  otherwise  with  respect to, this  Agreement,  any  Assignment  or any other
Security Instrument (hereinafter referred to as "Other Taxes").



<PAGE>



     (c) Indemnification. To the fullest extent permitted by applicable law, the
Borrower will  indemnify each Lender and the  Administrative  Agent for the full
amount of Taxes and Other  Taxes  (including,  but not  limited to, any Taxes or
Other Taxes imposed by any Governmental  Authority on amounts payable under this
Section 4.06) paid by such Lender or the  Administrative  Agent (on their behalf
or on behalf of any Lender),  as the case may be, and any  liability  (including
penalties,  interest and expenses)  arising  therefrom or with respect  thereto,
whether or not such  Taxes or Other  Taxes were  correctly  or legally  asserted
unless the payment of such taxes was not correctly or legally  asserted and such
Lender's  payment  of such  Taxes or Other  Taxes  was the  result  of its gross
negligence or willful misconduct.  Any payment pursuant to such  indemnification
shall  be made  within  thirty  (30)  days  after  the date  any  Lender  or the
Administrative  Agent, as the case may be, makes written demand therefor. If any
Lender or the Administrative Agent receives a refund or credit in respect of any
Taxes or Other  Taxes for which  such  Lender  or the  Administrative  Agent has
received  payment  from the  Borrower  hereunder  it shall  promptly  notify the
Borrower of such refund or credit and shall,  if no Default has  occurred and is
continuing,  within  thirty( 30) days after receipt of a request by the Borrower
(or promptly upon receipt,  if the Borrower has requested  application  for such
refund or credit pursuant hereto),  pay an amount equal to such refund or credit
to the  Borrower  without  interest  (but  with  any  interest  so  refunded  or
credited),  provided that the  Borrower,  upon the request of such Lender or the
Administrative  Agent,  agrees to return such refund or credit (plus  penalties,
interest or other  charges) to such  Lender or the  Administrative  Agent in the
event such Lender or the  Administrative  Agent is required to repay such refund
or credit.

                  Section 4.07  Lender RepresentationsLender Representations.



<PAGE>



     (a) Each Lender  represents  that it is either (i) a corporation  organized
under the laws of the United  States of America or any state  thereof or (ii) it
is entitled to complete  exemption from United States withholding tax imposed on
or with respect to any  payments,  including  fees, to be made to it pursuant to
this  Agreement (A) under an applicable  provision of a tax  convention to which
the United  States of America is a party or (B)  because it is acting  through a
branch,  agency or office in the United  States of America and any payment to be
received by it hereunder is  effectively  connected  with a trade or business in
the United States of America.  Each Lender that is not a  corporation  organized
under the laws of the United  States of America or any state  thereof  agrees to
provide to the Borrower and the Administrative  Agent on the Closing Date, or on
the date of its  delivery  of the  Assignment  pursuant  to which it  becomes  a
Lender,  and at such  other  times as  required  by United  States law or as the
Borrower or the Administrative  Agent shall reasonably request, two accurate and
complete original signed copies of either (A) Internal Revenue Service Form 4224
(or successor form) certifying that all payments to be made to it hereunder will
be  effectively  connected to a United  States trade or business (the "Form 4224
Certification")  or (B) Internal  Revenue  Service Form 1001 (or successor form)
certifying that it is entitled to the benefit of a provision of a tax convention
to which the United States of America is a party which  completely  exempts from
United States withholding tax all payments to be made to it hereunder (the "Form
1001  Certification").  In addition,  each Lender  agrees that if it  previously
filed  a Form  4224  Certification,  it will  deliver  to the  Borrower  and the
Administrative  Agent a new Form 4224  Certification  prior to the first payment
date  occurring in each of its subsequent  taxable  years;  and if it previously
filed  a Form  1001  Certification,  it will  deliver  to the  Borrower  and the
Administrative Agent a new certification prior to the first payment date falling
in the third year  following  the previous  filing of such  certification.  Each
Lender also agrees to deliver to the Borrower and the Administrative  Agent such
other  or  supplemental  forms  as may at any time be  required  as a result  of
changes in  applicable  law or  regulation  in order to confirm or  maintain  in
effect its  entitlement to exemption from United States  withholding  tax on any
payments  hereunder,  provided  that the  circumstances  of such  Lender  at the
relevant time and applicable laws permit it to do so. If a Lender determines, as
a result of any  change in either  (i) a  Governmental  Requirement  or (ii) its
circumstances,  that it is unable to submit any form or  certificate  that it is
obligated  to submit  pursuant to this Section  4.07,  or that it is required to
withdraw or cancel any such form or certificate  previously submitted,  it shall
promptly  notify the Borrower and the  Administrative  Agent of such fact.  If a
Lender is organized  under the laws of a jurisdiction  outside the United States
of America,  unless the Borrower and the  Administrative  Agent have  received a
Form  1001  Certification  or  Form  4224  Certification  satisfactory  to  them
indicating that all payments to be made to such Lender hereunder are not subject
to United States  withholding  tax, the Borrower  shall withhold taxes from such
payments at the applicable  statutory  rate. Each Lender agrees to indemnify and
hold harmless the Borrower or  Administrative  Agent,  as  applicable,  from any
United States taxes,  penalties,  interest and other expenses,  costs and losses
incurred or payable by (i) the Administrative Agent as a result of such Lender's
failure  to  submit  any form or  certificate  that it is  required  to  provide
pursuant to this Section 4.07 or (ii) the Borrower or the  Administrative  Agent
as a result of their reliance on any such form or certificate  which such Lender
has provided to them pursuant to this Section 4.07.

     (b) For any period with respect to which a Lender has failed to provide the
Borrower  with the form required  pursuant to this Section 4.07, if any,  (other
than if such failure is due to a change in a Governmental  Requirement occurring
subsequent to the date on which a form  originally was required to be provided),
such Lender  shall not be entitled to  indemnification  under  Section 4.06 with
respect to taxes  imposed by the United  States  which taxes would not have been
imposed but for such  failure to provide  such forms;  provided,  however,  that
should a Lender,  which is otherwise exempt from or subject to a reduced rate of
withholding  tax  becomes  subject to taxes  because of its failure to deliver a
form required hereunder, the Borrower shall take such steps as such Lender shall
reasonably request to assist such Lender to recover such taxes.

     (c) Any Lender  claiming any additional  amounts  payable  pursuant to this
Section 4.07 shall use reasonable efforts  (consistent with legal and regulatory
restrictions)  to file any certificate or document  requested by the Borrower or
the Administrative Agent or to change the jurisdiction of its Applicable Lending
Office or to contest any tax imposed if the making of such a filing or change or
contesting  such tax would  avoid the need for or reduce  the amount of any such
additional  amounts  that may  thereafter  accrue  and  would  not,  in the sole
determination of such Lender, be otherwise disadvantageous to such Lender.

                  Section 4.08 Disposition of  ProceedsSection  4.08 Disposition
of Proceeds. The Security Instruments contain an assignment by the Borrower unto
and in favor of the  Administrative  Agent for the benefit of the Lenders of all
production and all proceeds  attributable  thereto which may be produced from or
allocated  to the  Mortgaged  Property,  and the  Security  Instruments  further
provide in general for the  application of such proceeds to the  satisfaction of
the Indebtedness and other  obligations  described  therein and secured thereby.
Notwithstanding the assignment contained in such Security Instruments, until the
occurrence  of an Event of  Default,  the Lenders  agree that they will  neither
notify the purchaser or purchasers of such  production nor take any other action
to cause such  proceeds  to be  remitted to the  Lenders,  but the Lenders  will
instead permit such proceeds to be paid to the Borrower.




<PAGE>



                                    ARTICLE V

                       Additional Costs, Capital Adequacy


                  (a) LIBOR Regulations, etc. The Borrower shall pay directly to
         each Lender from time to time such amounts as such Lender may determine
         to be  necessary  to  compensate  such  Lender  for any costs  which it
         determines are  attributable  to its making or maintaining of any LIBOR
         Loans or issuing or participating in Letters of Credit hereunder or its
         obligation  to make any  LIBOR  Loans or  issue or  participate  in any
         Letters of Credit hereunder,  or any reduction in any amount receivable
         by such Lender hereunder in respect of any of such LIBOR Loans, Letters
         of Credit or such obligation (such increases in costs and reductions in
         amounts receivable being herein called "Additional  Costs"),  resulting
         from any Regulatory  Change which: (i) changes the basis of taxation of
         any amounts  payable to such Lender under this Agreement or any Note in
         respect of any of such LIBOR  Loans or  Letters of Credit  (other  than
         taxes  imposed  on the  overall  net  income  of such  Lender or of its
         Applicable   Lending  Office  for  any  of  such  LIBOR  Loans  by  the
         jurisdiction  in  which  such  Lender  has  its  principal   office  or
         Applicable  Lending  Office);  or (ii) imposes or modifies any reserve,
         special deposit, minimum capital, capital ratio or similar requirements
         (other than the Reserve  Requirement  utilized in the  determination of
         the LIBOR Rate for such Loan)  relating to any  extensions of credit or
         other  assets of, or any  deposits  with or other  liabilities  of such
         Lender  (including any of such LIBOR Loans or any deposits  referred to
         in the  definition  of "LIBOR  Rate" in Section  1.02  hereof),  or the
         Commitment or Loans of such Lender or the LIBOR  interbank  market;  or
         (iii) imposes any other condition  affecting this Agreement or any Note
         (or any of such  extensions of credit or  liabilities) or such Lender's
         Commitment or Loans. Each Lender will notify the  Administrative  Agent
         and the  Borrower of any event  occurring  after the Closing Date which
         will  entitle  such Lender to  compensation  pursuant  to this  Section
         5.01(a) as promptly as practicable  after it obtains  knowledge thereof
         and  determines  to request  such  compensation,  and will  designate a
         different  Applicable  Lending  Office  for the  Loans  of such  Lender
         affected by such event if such  designation will avoid the need for, or
         reduce the  amount  of,  such  compensation  and will not,  in the sole
         opinion of such Lender,  be  disadvantageous  to such Lender,  provided
         that such Lender shall have no obligation to so designate an Applicable
         Lending  Office located in the United  States.  If any Lender  requests
         compensation from the Borrower under this Section 5.01(a), the Borrower
         may, by notice to such Lender, suspend the obligation of such Lender to
         make  additional   Loans  of  the  Type  with  respect  to  which  such
         compensation  is requested  until the Regulatory  Change giving rise to
         such request  ceases to be in effect (in which case the  provisions  of
         Section 5.04 shall be applicable).



<PAGE>



                  (b)  Regulatory  Change.  Without  limiting  the effect of the
         provisions  of Section  5.01(a),  in the event  that,  by reason of any
         Regulatory Change or any other circumstances  arising after the Closing
         Date affecting such Lender, the LIBOR interbank market or such Lender's
         position in such market,  any Lender either (i) incurs Additional Costs
         based on or  measured  by the  excess  above a  specified  level of the
         amount of a category of deposits  or other  liabilities  of such Lender
         which  includes  deposits by reference  to which the  interest  rate on
         LIBOR Loans is determined  as provided in this  Agreement or a category
         of extensions  of credit or other assets of such Lender which  includes
         LIBOR Loans or (ii) becomes  subject to  restrictions  on the amount of
         such a category of  liabilities  or assets which it may hold,  then, if
         such Lender so elects by notice to the Borrower, the obligation of such
         Lender to make  additional  LIBOR Loans shall be  suspended  until such
         Regulatory  Change or other  circumstances  ceases to be in effect  (in
         which case the provisions of Section 5.04 shall be applicable).

                  (c)  Capital  Adequacy.  Without  limiting  the  effect of the
         foregoing  provisions  of this Section 5.01 (but without  duplication),
         the  Borrower  shall pay  directly  to any Lender  from time to time on
         request  such  amounts as such Lender may  reasonably  determine  to be
         necessary to  compensate  such Lender or its parent or holding  company
         for any costs which it determines are  attributable  to the maintenance
         by such  Lender or its parent or  holding  company  (or any  Applicable
         Lending Office), pursuant to any Governmental Requirement following any
         Regulatory  Change, of capital in respect of its Commitment,  its Note,
         its Loans or any  interest  held by it in any  Letter of  Credit,  such
         compensation  to include,  without  limitation,  an amount equal to any
         reduction  of the rate of return on assets or equity of such  Lender or
         its parent or holding  company (or any Applicable  Lending Office) to a
         level below that which such Lender or its parent or holding company (or
         any  Applicable  Lending  Office)  could  have  achieved  but for  such
         Governmental Requirement.  Such Lender will notify the Borrower that it
         is  entitled  to  compensation  pursuant  to this  Section  5.01(c)  as
         promptly  as   practicable   after  it   determines   to  request  such
         compensation.

                  (d) Compensation Procedure.  Any Lender notifying the Borrower
         of the incurrence of additional  costs under this Section 5.01 shall in
         such notice to the Borrower and the  Administrative  Agent set forth in
         reasonable detail the basis and amount of its request for compensation.
         Determinations  and  allocations  by each  Lender for  purposes of this
         Section 5.01 of the effect of any Regulatory Change pursuant to Section
         5.01(a)  or (b),  or of the effect of capital  maintained  pursuant  to
         Section 5.01(c), on its costs or rate of return of maintaining Loans or
         its obligation to make Loans or issue Letters of Credit,  or on amounts
         receivable  by it in respect of Loans or Letters of Credit,  and of the
         amounts  required to  compensate  such Lender under this Section  5.01,
         shall be conclusive  and binding for all  purposes,  provided that such
         determinations  and  allocations  are made on a reasonable  basis.  Any
         request for  additional  compensation  under this Section 5.01 shall be
         paid by the  Borrower  within  thirty  (30) days of the  receipt by the
         Borrower of the notice described in this Section 5.01(d).

                  Section  5.02  Limitation  on LIBOR  LoansLimitation  on LIBOR
Loans. Anything herein to the contrary  notwithstanding,  if, on or prior to the
determination of any LIBOR Rate for any Interest Period:


<PAGE>



                  (a) the Administrative  Agent determines (which  determination
         shall be conclusive, absent manifest error) that quotations of interest
         rates for the relevant deposits referred to in the definition of "LIBOR
         Rate" in Section 1.02 are not being provided in the relevant amounts or
         for the  relevant  maturities  for  purposes  of  determining  rates of
         interest for LIBOR Loans as provided herein; or

                  (b) the Administrative  Agent determines (which  determination
         shall be conclusive,  absent manifest error) that the relevant rates of
         interest  referred to in the definition of "LIBOR Rate" in Section 1.02
         upon the basis of which the rate of  interest  for LIBOR Loans for such
         Interest  Period is to be determined  are not  sufficient to adequately
         cover the cost to the Lenders of making or maintaining LIBOR Loans;

then the Administrative Agent shall give the Borrower prompt notice thereof, and
so long as such  condition  remains in  effect,  the  Lenders  shall be under no
obligation to make additional LIBOR Loans.

                  Section 5.03  IllegalityIllegality.  Notwithstanding any other
provision  of this  Agreement,  in the event  that it becomes  unlawful  for any
Lender or its  Applicable  Lending  Office to honor  its  obligation  to make or
maintain  LIBOR Loans  hereunder,  then such Lender  shall  promptly  notify the
Borrower  thereof  and such  Lender's  obligation  to make LIBOR  Loans shall be
suspended until such time as such Lender may again make and maintain LIBOR Loans
(in which case the provisions of Section 5.04 shall be applicable).

                  Section 5.04 Base Rate Loans Pursuant to Sections  5.01,  5.02
and  5.03Base  Rate Loans  Pursuant  to  Sections  5.01,  5.02 and 5.03.  If the
obligation  of any Lender to make LIBOR  Loans  shall be  suspended  pursuant to
Sections 5.01, 5.02 or 5.03 ("Affected  Loans"),  all Affected Loans which would
otherwise  be made by such Lender shall be made instead as Base Rate Loans (and,
if an event referred to in Section 5.01(b) or Section 5.03 has occurred and such
Lender so requests by notice to the Borrower,  all Affected Loans of such Lender
then outstanding  shall be  automatically  converted into Base Rate Loans on the
date  specified by such Lender in such notice) and, to the extent that  Affected
Loans are so made as (or  converted  into)  Base Rate  Loans,  all  payments  of
principal which would otherwise be applied to such Lender's Affected Loans shall
be applied instead to its Base Rate Loans.

                  Section 5.05 CompensationCompensation.  The Borrower shall pay
to each Lender  within  thirty  (30) days of receipt of written  request of such
Lender (which  request  shall set forth,  in  reasonable  detail,  the basis for
requesting  such  amounts  and which  shall be  conclusive  and  binding for all
purposes provided that such determinations are made on a reasonable basis), such
amount  or  amounts  as shall  compensate  it for any  loss,  cost,  expense  or
liability which such Lender determines are attributable to:



<PAGE>



                  (a) any  payment,  prepayment  or  conversion  of a LIBOR Loan
         properly made by such Lender or the Borrower for any reason (including,
         without  limitation,  the acceleration of the Loans pursuant to Section
         10.02) on a date  other  than the last day of the  Interest  Period for
         such Loan; or

                  (b) any failure by the Borrower for any reason  (including but
         not  limited  to,  the  failure  of  any of  the  conditions  precedent
         specified in Article VI to be satisfied) to borrow, continue or convert
         a  LIBOR  Loan  from  such  Lender  on the  date  for  such  borrowing,
         continuation  or  conversion  specified  in the  relevant  notice given
         pursuant to Section 2.02(c).

Without limiting the effect of the preceding  sentence,  such compensation shall
include an amount  equal to the  excess,  if any,  of (i) the amount of interest
which would have accrued on the principal  amount so paid,  prepaid or converted
or not  borrowed  for the period from the date of such  payment,  prepayment  or
conversion or failure to borrow to the last day of the Interest  Period for such
Loan (or, in the case of a failure to borrow,  the Interest Period for such Loan
which would have  commenced on the date  specified  for such  borrowing)  at the
applicable  rate of  interest  for such Loan  provided  for herein over (ii) the
interest  component  of the  amount  such  Lender  would  have bid in the London
interbank market for Dollar deposits of leading lenders in amounts comparable to
such  principal  amount  and  with  maturities  comparable  to such  period  (as
reasonably determined by such Lender).


                                   ARTICLE VI

                              Conditions Precedent

                  Section 6.01  Initial FundingInitial Funding.

                  The  obligation of the Lenders to make the Initial  Funding is
subject to the receipt by the  Administrative  Agent and the Lenders of all fees
due and payable  pursuant  to Section  2.04 on or before the date of the Initial
Funding and the receipt by the Administrative  Agent of the following  documents
and satisfaction of the other conditions  provided in this Section 6.01, each of
which shall be satisfactory to the Administrative Agent in form and substance:



<PAGE>


                  (a) A certificate  of the Secretary or an Assistant  Secretary
         of  each  of  the  Borrower  and  the  Guarantors   setting  forth  (i)
         resolutions of its board of directors with respect to the authorization
         of such Person to execute and deliver the Loan Documents to which it is
         a party  and to  enter  into  the  transactions  contemplated  in those
         documents,  (ii) the officers of such Person (y) who are  authorized to
         sign the Loan  Documents  to which  such  Person is a party and (z) who
         will, until replaced by another officer or officers duly authorized for
         that  purpose,  act as its  representative  for the purposes of signing
         documents  and giving  notices and other  communications  in connection
         with this Agreement and the  transactions  contemplated  hereby,  (iii)
         specimen signatures of the authorized  officers,  and (iv) the articles
         or certificate of incorporation and bylaws of such Person, certified as
         being true and complete.  The Administrative  Agent and the Lenders may
         conclusively  rely on such certificate until the  Administrative  Agent
         receives notice in writing from the Borrower to the contrary.

                  (b)  Certificates  of  the  appropriate  state  agencies  with
         respect  to the  existence,  qualification  and  good  standing  of the
         Borrower  and  each  Guarantor  where  applicable  from the  States  of
         Delaware, Kansas, Louisiana and Texas.

                  (c) A compliance  certificate  which shall be substantially in
         the form of  Exhibit C, duly and  properly  executed  by a  Responsible
         Officer  of the  Borrower,  and  dated  as of the  date of the  Initial
         Funding.

                  (d)      The Notes, duly completed and executed.

                  (e) The  Security  Instruments  including  those  described on
         Exhibit  E,  duly  completed  and  executed  in  sufficient  number  of
         counterparts for recording, if necessary.

                  (f) An opinion  of (i)  Shughart,  Thompson & Kilroy,  special
         counsel  to the  Borrower,  substantially  in the form of  Exhibit  D-1
         hereto, (ii) Schully,  Roberts,  Slattery & Jaubert,  special Louisiana
         counsel  to the  Borrower,  substantially  in the form of  Exhibit  D-2
         hereto, and (iii) Looper, Reed, Mark & McGraw special Texas counsel for
         the Borrower, substantially in the form of Exhibit D-3 hereto.

                  (g) A  certificate  of  insurance  coverage  of  the  Borrower
         evidencing  that the Borrower is carrying  insurance in accordance with
         Section 7.20 hereof.

                  (h)  Issuance of the Senior  Unsecured  Notes in the amount of
         $100,000,000  pursuant to the  Indenture on terms  satisfactory  to the
         Administrative Agent and the payment in full of all outstanding Debt of
         the Borrower and its  Subsidiaries  for borrowed  money  (including any
         subordinated  Debt)  other  than the  Indebtedness  and Debt  listed on
         Schedule 9.01.

                  (i) Due diligence,  including the review of title opinions, as
         the  Administrative  Agent may require  concerning the title to the Oil
         and Gas Properties of the Goldking Entities.

                  (j)      Borrower shall have paid to the Administrative  Agent
                           all unpaid loans,  interest,  fees and expenses owing
                           under  or  in   connection   with  the  Prior  Credit
                           Agreement.

                  (k) Releases or assignments of all Liens securing the existing
                  Debt for borrowed  money of the Goldking  Entities  except for
                  items 19 and 20 on Schedule 9.02.



<PAGE>



                  (l)  Releases of all Liens  securing the Debt under the Second
         Mortgage Loan Agreements (as defined in the Prior Credit Agreement) and
         the Second Mortgage Loan Agreements terminated.

                    (m)  Such other documents as the Administrative Agent or any
                         Lender or special counsel to the  Administrative  Agent
                         may reasonably request.

                  Section  6.02  Initial  and  Subsequent  Loans and  Letters of
CreditInitial and Subsequent Loans and Letters of Credit.  The obligation of the
Lenders  to make  Loans to the  Borrower  upon the  occasion  of each  borrowing
hereunder  and to issue,  renew,  extend or  reissue  Letters  of Credit for the
account  of the  Borrower  (including  the  Initial  Funding)  is subject to the
further conditions precedent that, as of the date of such Loans and after giving
effect  thereto:  (i) no Default shall have occurred and be continuing;  (ii) no
Material Adverse Effect shall have occurred;  and (iii) the  representations and
warranties  made by the Borrower in Article VII and in the Security  Instruments
shall be true on and as of the date of the  making  of such  Loans or  issuance,
renewal,  extension or  reissuance of a Letter of Credit with the same force and
effect  as if made on and as of such  date and  following  such  new  borrowing,
except to the extent such  representations  and warranties are expressly limited
to an earlier date or the Majority  Lenders may expressly  consent in writing to
the contrary. Each request for a borrowing or the issuance,  renewal,  extension
or reissuance of a Letter of Credit by the Borrower hereunder shall constitute a
certification by the Borrower to the effect set forth in the preceding  sentence
(both as of the date of such notice and, unless the Borrower  otherwise notifies
the  Administrative  Agent prior to the date of and  immediately  following such
borrowing or issuance, renewal, extension or reissuance of a Letter of Credit as
of the date thereof).

                  Section    6.03    Conditions    Relating    to   Letters   of
CreditConditions  Relating to Letters of Credit. In addition to the satisfaction
of all other  conditions  precedent  set forth in this Article VI, the issuance,
renewal, extension or reissuance of the Letters of Credit referred to in Section
2.01(b) hereof is subject to the following conditions precedent:

                  (a) At least three (3) Business  Days prior to the date of the
         issuance  and at least thirty (30)  Business  Days prior to the date of
         the renewal,  extension  or  reissuance  of each Letter of Credit,  the
         Administrative Agent shall have received a written request for a Letter
         of Credit.

                  (b) Each of the  Letters of Credit  shall (i) be issued by the
         Administrative  Agent,  (ii) contain such terms and  provisions  as are
         reasonably  required  by the  Administrative  Agent,  (iii)  be for the
         account  of the  Borrower  and (iv)  expire not later than one (1) year
         from the date of issuance,  renewal, extension or reissuance or two (2)
         Business Days before the Termination Date.

                  (c) The  Borrower  shall have duly and  validly  executed  and
         delivered  to the  Administrative  Agent a Letter of  Credit  Agreement
         pertaining to the Letter of Credit.



<PAGE>



                                   ARTICLE VII

                         Representations and Warranties

         The Borrower  represents and warrants to the  Administrative  Agent and
the Lenders that (each  representation  and  warranty  herein is given as of the
Closing Date and shall be deemed  repeated and  reaffirmed  on the dates of each
borrowing and issuance,  renewal,  extension or reissuance of a Letter of Credit
as provided in Section 6.02):

                  Section 7.01 Corporate  ExistenceCorporate  Existence. Each of
the  Borrower and each  Subsidiary:  (a) is duly  organized  or formed,  legally
existing and in good standing,  if applicable under the laws of the jurisdiction
of its  incorporation  or formation;  (b) has all requisite  power,  and has all
material governmental licenses, authorizations, consents and approvals necessary
to own its assets and carry on its  business  as now being or as  proposed to be
conducted; and (c) is qualified to do business in all jurisdictions in which the
nature of the business  conducted by it makes such  qualification  necessary and
where failure so to qualify would have a Material Adverse Effect.



<PAGE>



     Section  7.02  Financial  ConditionFinancial  Condition.  (a)  The  audited
consolidated balance sheet of the Borrower and its Consolidated  Subsidiaries as
of  December  31,  1996  and  the  related  consolidated  statement  of  income,
stockholders'  equity  and  cash  flow  of the  Borrower  and  its  Consolidated
Subsidiaries for the fiscal year ended on said date, with the opinion thereon of
Arthur  Andersen  LLP  heretofore  furnished  to  each  of the  Lenders  and the
unaudited  consolidated  balance  sheet  of the  Borrower  and its  Consolidated
Subsidiaries  as of June 30, 1997 and the  related  consolidated  statements  of
income,  stockholders' equity and cash flow of the Borrower and its Consolidated
Subsidiaries for the six month period ended on such date,  heretofore  furnished
to the Administrative  Agent, and (b) the audited  consolidated balance sheet of
the  Goldking  Entities  as of December  31,  1996 and the related  consolidated
statement of income, stockholders' equity and cash flow of the Goldking Entities
for the  fiscal  year ended on said date,  with the  opinion  thereon of Ernst &
Young  LLP  heretofore  furnished  to each  of the  Lenders  and  the  unaudited
consolidated  balance sheet of the Goldking Entities as of June 30, 1997 and the
related consolidated statements of income, stockholders' equity and cash flow of
the Goldking  Entities  for the six month  period ended on such date  heretofore
furnished  to the  Administrative  Agent are  complete  and  correct  and fairly
present  the   consolidated   financial   condition  of  the  Borrower  and  its
Consolidated  Subsidiaries  and the  Goldking  Entities as at said dates and the
results of its  operations  for the fiscal year and the six month period  ended,
respectively,  on said  dates,  all in  accordance  with  GAAP,  as applied on a
consistent basis (subject, in the case of the interim financial  statements,  to
normal year-end adjustments). Neither the Borrower nor any Subsidiary has on the
Closing Date any Debt,  contingent  liabilities,  liabilities for taxes, unusual
forward or long-term  commitments or unrealized or  anticipated  losses from any
unfavorable  commitments,  except as referred to or reflected or provided for in
the June 30, 1997 Financial Statements of the Borrower and the Goldking Entities
or in Schedule  7.02 or which are not material on a  consolidated  basis.  Since
June 30,  1997,  there  has been no change or event  having a  Material  Adverse
Effect.  Since June 30, 1997,  neither the business  nor the  Properties  of the
Borrower or any Subsidiary  taken as a whole have been  materially and adversely
affected  as a  result  of any  fire,  explosion,  earthquake,  flood,  drought,
windstorm, accident, strike or other labor disturbance,  embargo, requisition or
taking of Property or cancellation  of contracts,  permits or concessions by any
Governmental  Authority,  riot,  activities of armed forces or acts of God or of
any public enemy.

                  Section 7.03 LitigationLitigation.  Except as disclosed to the
Lenders in Schedule  7.03 hereto,  at the Closing  Date there is no  litigation,
legal,  administrative or arbitral proceeding,  investigation or other action of
any nature  pending or, to the knowledge of the Borrower  threatened  against or
affecting the Borrower or any Subsidiary  which involves the  possibility of any
judgment or liability  against the Borrower or any  Subsidiary not fully covered
by insurance  (except for normal  deductibles),  and which would have a Material
Adverse Effect.

                  Section  7.04 No  BreachSection  7.04 No Breach.  Neither  the
execution and delivery of the Loan Documents,  nor compliance with the terms and
provisions  hereof will  conflict  with or result in a breach of, or require any
consent which has not been obtained as of the Closing Date under, the respective
charter  or  by-laws  of  the  Borrower  or  any  Subsidiary,  or  any  material
Governmental  Requirement  or any material  agreement or instrument to which the
Borrower or any  Subsidiary is a party or by which it is bound or to which it or
its  Properties is subject,  or constitute a default under any such agreement or
instrument,  or result in the creation or imposition of any Lien upon any of the
revenues or assets of the  Borrower or any  Subsidiary  pursuant to the terms of
any such  agreement  or  instrument  other  than the Liens  created  by the Loan
Documents.

                  Section  7.05   AuthorityAuthority.   The  Borrower  and  each
Subsidiary  have all  necessary  power and  authority  to  execute,  deliver and
perform its obligations under the Loan Documents to which it is a party; and the
execution,  delivery and  performance by the Borrower and each Subsidiary of the
Loan  Documents  to  which it is a  party,  have  been  duly  authorized  by all
necessary action on its part; and the Loan Documents constitute the legal, valid
and binding  obligations  of the Borrower and each  Subsidiary,  enforceable  in
accordance with their terms.

                  Section 7.06 ApprovalsApprovals.  No authorizations, approvals
or consents of, and no filings or registrations with, any Governmental Authority
are necessary  for the execution and delivery by the Borrower or any  Subsidiary
of  the  Loan  Documents  to  which  it  is a  party  or  for  the  validity  or
enforceability  thereof,  except for the  recording  and filing of the  Security
Instruments  as required by this  Agreement.  No  authorizations,  approvals  or
consents of, and no filings or registrations  with, any Governmental  Authority,
where the failure to obtain such  authorization,  approvals or consents or to so
file or register would not have a Material Adverse Effect, are necessary for the
performance  by the Borrower or any Subsidiary of the Loan Documents to which it
is a  party  or for the  validity  or  enforceability  thereof,  except  for the
recording and filing of the Security Instruments as required by this Agreement.



<PAGE>



                  Section  7.07  Use of  LoansSection  7.07  Use of  Loans.  The
proceeds of the Loans may only be used for the acquisition of and development of
directly owned Oil and Gas Properties and for general corporate  purposes by the
Borrower or any Guarantor. The Borrower is not engaged principally, or as one of
its important  activities,  in the business of extending credit for the purpose,
whether  immediate,  incidental or ultimate,  of buying or carrying margin stock
(within  the  meaning  of  Regulation  U or X of the Board of  Governors  of the
Federal  Reserve  System) and no part of the proceeds of any Loan hereunder will
be used to buy or carry any margin stock.

                  Section 7.08  ERISAERISA.

                  (a) The Borrower,  each  Subsidiary  and each ERISA  Affiliate
         have  complied  in  all  material   respects  with  ERISA  and,   where
         applicable, the Code regarding each Plan.

                  (b)      Each Plan is, and has been,  maintained in
         substantial  compliance with ERISA and, where applicable, the Code.

                  (c) No act,  omission or transaction  has occurred which could
         result in  imposition  on the  Borrower,  any  Subsidiary  or any ERISA
         Affiliate  (whether  directly  or  indirectly)  of (i)  either  a civil
         penalty assessed  pursuant to section 502(c),  (i) or (l) of ERISA or a
         tax  imposed  pursuant  to Chapter 43 of Subtitle D of the Code or (ii)
         breach of fiduciary duty liability damages under section 409 of ERISA.

                  (d) No Plan  (other than a defined  contribution  plan) or any
         trust created under any such Plan has been  terminated  since September
         2,  1974.  No  liability  to the PBGC  (other  than for the  payment of
         current  premiums  which  are  not  past  due)  by  the  Borrower,  any
         Subsidiary  or any  ERISA  Affiliate  has  been or is  expected  by the
         Borrower,  any  Subsidiary  or any ERISA  Affiliate to be incurred with
         respect  to any  Plan.  No ERISA  Event  with  respect  to any Plan has
         occurred.

                  (e) Full payment  when due has been made of all amounts  which
         the Borrower,  any Subsidiary or any ERISA  Affiliate is required under
         the terms of each Plan or applicable law to have paid as  contributions
         to such Plan,  and no  accumulated  funding  deficiency  (as defined in
         section  302 of ERISA and  section  412 of the  Code),  whether  or not
         waived, exists with respect to any Plan.

                  (f) The  actuarial  present  value of the benefit  liabilities
         under each Plan  which is subject to Title IV of ERISA does not,  as of
         the end of the Borrower's  most recently ended fiscal year,  exceed the
         current value of the assets  (computed on a plan  termination  basis in
         accordance  with  Title IV of  ERISA) of such  Plan  allocable  to such
         benefit  liabilities.  The term "actuarial present value of the benefit
         liabilities" shall have the meaning specified in section 4041 of ERISA.



<PAGE>



          (g)  None of the  Borrower,  any  Subsidiary  or any  ERISA  Affiliate
     sponsors, maintains, or contributes to an employee welfare benefit plan, as
     defined in section 3(1) of ERISA, including,  without limitation,  any such
     plan maintained to provide  benefits to former  employees of such entities,
     that may not be  terminated  by the  Borrower,  a  Subsidiary  or any ERISA
     Affiliate  in  its  sole  discretion  at  any  time  without  any  material
     liability.

                  (h)  None  of  the  Borrower,  any  Subsidiary  or  any  ERISA
         Affiliate sponsors,  maintains or contributes to, or has at any time in
         the preceding six calendar years  sponsored,  maintained or contributed
         to, any Multiemployer Plan.

                  (i)  None  of  the  Borrower,  any  Subsidiary  or  any  ERISA
         Affiliate is required to provide  security under section  401(a)(29) of
         the Code due to a Plan amendment that results in an increase in current
         liability for the Plan.

                  Section  7.09  TaxesSection  7.09 Taxes.  Except as set out in
Schedule 7.09,  each of the Borrower and its  Subsidiaries  has filed all United
States  federal  income tax returns and all other tax returns which are required
to be filed  by them and have  paid all  material  taxes  due  pursuant  to such
returns  or  pursuant  to  any  assessment  received  by  the  Borrower  or  any
Subsidiary.  The charges, accruals and reserves on the books of the Borrower and
its Subsidiaries in respect of taxes and other governmental  charges are, in the
opinion of the Borrower, adequate. To the knowledge of the Borrower, no tax lien
has been filed and no claim is being  asserted with respect to any such tax, fee
or other charge, except as set out in Schedule 9.02.

                  Section 7.10 Titles, etc.Titles, etc.

                  (a) Except as set out in Schedule  7.10,  each of the Borrower
         and its  Subsidiaries  has good and  defensible  title to its  material
         (individually  or in the aggregate)  Properties,  free and clear of all
         Liens except Liens  permitted by Section  9.02.  Except as set forth in
         Schedule  7.10,  after  giving  full effect to the Liens  permitted  by
         Section  9.02,  the  Borrower  owns  the net  interests  in  production
         attributable  to the lands and leases  reflected  in the most  recently
         delivered Reserve Report and the ownership of such Properties shall not
         in any  material  respect  obligate  the Borrower to bear the costs and
         expenses  relating to the  maintenance,  development  and operations of
         each such  Property in an amount in excess of the  working  interest of
         each such  Property set forth in the most  recently  delivered  Reserve
         Report.  All  information  contained  in the  most  recently  delivered
         Reserve  Report is true and correct in all material  respects as of the
         date thereof.

                  (b) All  material  leases  and  agreements  necessary  for the
         conduct of the business of the Borrower and its  Subsidiaries are valid
         and subsisting, in full force and effect and there exists no default or
         event or circumstance which with the giving of notice or the passage of
         time or both  would  give  rise to a default  under  any such  lease or
         leases,  which would affect in any material  respect the conduct of the
         business of the Borrower and its Subsidiaries.



<PAGE>



          (c) The rights, Properties and other assets presently owned, leased or
     licensed  by  the  Borrower  and  its   Subsidiaries   including,   without
     limitation, all easements and rights of way, include all rights, Properties
     and other assets  necessary to permit the Borrower and its  Subsidiaries to
     conduct their  business in all material  respects in the same manner as its
     business has been conducted prior to the Closing Date.

                  (d) All of the assets and  Properties  of the Borrower and its
         Subsidiaries  which are  reasonably  necessary for the operation of its
         business are in good working condition and are maintained in accordance
         with prudent business standards.

                  (e)  All of the  Borrower's  and its  Subsidiaries'  Oil & Gas
         Properties evaluated in the Initial Reserve Report are subject,  except
         for Liens permitted by Section 9.02, to a first priority  mortgage Lien
         in favor of the Administrative Agent for the benefit of the Lenders.

                  Section    7.11   No   Material    MisstatementsNo    Material
Misstatements. No written information, statement, exhibit, certificate, document
or report furnished to the Administrative Agent and the Lenders (or any of them)
by the Borrower or any  Subsidiary in connection  with the  negotiation  of this
Agreement  contained  any  material  misstatement  of fact or omitted to state a
material fact or any fact necessary to make the statement  contained therein not
materially  misleading in the light of the  circumstances in which made and with
respect to the Borrower and its Subsidiaries  taken as a whole. There is no fact
peculiar to the Borrower or any Subsidiary  which has a Material  Adverse Effect
or in the future is  reasonably  likely to have (so far as the  Borrower can now
foresee)  a  Material  Adverse  Effect  and which has not been set forth in this
Agreement  or the other  documents,  certificates  and  statements  furnished or
otherwise disclosed to the Administrative  Agent by or on behalf of the Borrower
or any  Subsidiary  prior to, or on, the  Closing  Date in  connection  with the
transactions contemplated hereby.

                  Section 7.12  Investment  Company  ActInvestment  Company Act.
Neither the Borrower nor any Subsidiary is an "investment  company" or a company
"controlled"  by an "investment  company,"  within the meaning of the Investment
Company Act of 1940, as amended.

                  Section 7.13 Public Utility Holding Company  ActPublic Utility
Holding  Company  Act.  Neither the Borrower  nor any  Subsidiary  is a "holding
company," or a "subsidiary company" of a "holding company," or an "affiliate" of
a "holding  company" or of a "subsidiary  company" of a "holding  company," or a
"public utility" within the meaning of the Public Utility Holding Company Act of
1935, as amended.

                  Section 7.14  Subsidiaries  and  PartnershipsSubsidiaries  and
Partnerships.   Except  as  listed  on  Schedule   7.14,  the  Borrower  has  no
Subsidiaries  and  has  no  interest  in  any   partnerships   (other  than  tax
partnerships which are not partnerships under applicable state law).



<PAGE>



     Section  7.15  Location of Business  and  OfficesLocation  of Business  and
Offices.  The Borrower's chief executive office is located at the address stated
on the signature  page of this  Agreement.  The chief  executive  office of each
Subsidiary  is located  at the same  address or at 1221  McKinney,  Suite  1800,
Houston, Texas 77002 and 1100 Louisiana, Suite 5110, Houston, Texas 77002.

                  Section  7.16  FilingsFilings.  To the best of the  Borrower's
knowledge, neither the Borrower nor any Subsidiary has violated, and neither the
Borrower nor any  Subsidiary  will be in  violation  of, any  provisions  of The
Natural Gas Act or The  Natural  Gas Policy Act of 1978 or any other  Federal or
State  law  or  any  of  the  regulations  thereunder  (including  those  of the
respective   Conservation   Commissions   and  Land   Offices  of  the   various
jurisdictions  having authority over its Oil and Gas Properties) with respect to
its Oil and Gas Properties which would have a Material  Adverse Effect,  and the
Borrower and each  Subsidiary have or will have made all necessary rate filings,
certificate applications,  well category filings, interim collection filings and
notices, and any other filings or certifications,  and has or will have received
all necessary regulatory  authorizations (including without limitation necessary
authorizations, if any, with respect to any processing arrangements conducted by
it or others  respecting  its Oil and Gas  Properties or  production  therefrom)
required under said laws and regulations  with respect to all of its Oil and Gas
Properties or production  therefrom so as not to have a Material Adverse Effect.
To the best of the Borrower's knowledge, said material rate filings, certificate
applications, well category filings, interim collection filings and notices, and
other filings and certifications  contain no untrue statements of material facts
nor do they omit any statements of material facts necessary in said filings.

                  Section  7.17  Environmental   MattersEnvironmental   Matters.
Except (i) as  provided  in  Schedule  7.17 or (ii) as would not have a Material
Adverse Effect (or with respect to (c), (d) and (e) below,  where the failure to
take such actions would not have a Material Adverse Effect):

          (a) Neither any  Property of the  Borrower or any  Subsidiary  nor the
     operations  conducted thereon violate any order or requirement of any court
     or Governmental Authority or any Environmental Laws;

          (b)  Without  limitation  of clause  (a)  above,  no  Property  of the
     Borrower or any Subsidiary nor the operations  currently  conducted thereon
     or, to the best  knowledge of the Borrower,  by any prior owner or operator
     of such  Property  or  operation,  are in  violation  of or  subject to any
     existing,  pending or threatened action,  suit,  investigation,  inquiry or
     proceeding  by or before  any  court or  Governmental  Authority  or to any
     remedial obligations under Environmental Laws;

          (c) All notices, permits, licenses or similar authorizations,  if any,
     required to be obtained or filed in connection with the operation or use of
     any and all Property of the Borrower and each Subsidiary, including without
     limitation,  past or present treatment,  storage,  disposal or release of a
     hazardous  substance  or solid waste into the  environment,  have been duly
     obtained or filed,  and the Borrower and each  Subsidiary are in compliance
     with the terms and  conditions of all such notices,  permits,  licenses and
     similar authorizations;


<PAGE>



          (d) All hazardous substances, solid waste, and oil and gas exploration
     and  production  wastes,  if any,  generated at any and all Property of the
     Borrower or any Subsidiary have in the past been  transported,  treated and
     disposed of in accordance with  Environmental Laws and so as not to pose an
     imminent and  substantial  endangerment  to public health or welfare or the
     environment, and, to the best knowledge of the Borrower, all such transport
     carriers and treatment and disposal  facilities have been and are operating
     in compliance with Environmental Laws and so as not to pose an imminent and
     substantial  endangerment  to public health or welfare or the  environment,
     and are not the  subject of any  existing,  pending or  threatened  action,
     investigation or inquiry by any  Governmental  Authority in connection with
     any Environmental Laws;

          (e) The Borrower has taken all steps reasonably necessary to determine
     and has determined  that no hazardous  substances,  solid waste, or oil and
     gas exploration and production  wastes,  have been disposed of or otherwise
     released  and  there  has  been  no  threatened  release  of any  hazardous
     substances on or to any Property of the Borrower or any  Subsidiary  except
     in compliance with Environmental Laws and so as not to pose an imminent and
     substantial endangerment to public health or welfare or the environment;

          (f) To the extent  applicable,  all  Property of the Borrower and each
     Subsidiary  currently  satisfies  all  design,   operation,  and  equipment
     requirements  imposed by the OPA or  scheduled as of the Closing Date to be
     imposed by OPA during the term of this Agreement, and the Borrower does not
     have any reason to believe  that such  Property,  to the extent  subject to
     OPA,  will not be able to  maintain  compliance  with the OPA  requirements
     during the term of this Agreement; and

          (g) Neither the Borrower nor any Subsidiary  has any known  contingent
     liability in connection with any release or threatened  release of any oil,
     hazardous substance or solid waste into the environment.

                  Section  7.18  DefaultsDefaults.  Neither the Borrower nor any
Subsidiary is in default nor has any event or circumstance  occurred which,  but
for the  expiration of any applicable  grace period or the giving of notice,  or
both, would  constitute a default under any material  agreement or instrument to
which the Borrower or any  Subsidiary is a party or by which the Borrower or any
Subsidiary  is bound which  default  would have a Material  Adverse  Effect.  No
Default hereunder has occurred and is continuing.



<PAGE>



     Section 7.19 Compliance with the  LawCompliance  with the Law.  Neither the
Borrower nor any Subsidiary has violated any Governmental  Requirement or failed
to obtain any license,  permit,  franchise or other  governmental  authorization
necessary  for the  ownership  of any of its  Properties  or the  conduct of its
business,  which violation or failure would have (in the event such violation or
failure  were  asserted  by any Person  through  appropriate  action) a Material
Adverse  Effect.  Except  for such acts or  failures  to act as would not have a
Material  Adverse  Effect,  the Oil and Gas Property  (and  properties  unitized
therewith) has been maintained, operated and developed in a good and workmanlike
manner and in conformity with all applicable laws and all rules, regulations and
orders of all duly constituted authorities having jurisdiction and in conformity
with the  provisions of all leases,  subleases or other  contracts  comprising a
part of the Hydrocarbon  Interests and other contracts and agreements  forming a
part of the Oil and Gas Property; specifically in this connection, (i) after the
Closing Date, no Oil and Gas Property is subject to having allowable  production
reduced below the full and regular allowable  (including the maximum permissible
tolerance)  because  of  any  overproduction   (whether  or  not  the  same  was
permissible  at the time) prior to the  Closing  Date and (ii) none of the wells
comprising a part of the Oil and Gas Property (or properties unitized therewith)
are deviated  from the vertical  more than the maximum  permitted by  applicable
laws, regulations, rules and orders, and such wells are, in fact, bottomed under
and are  producing  from  the Oil and Gas  Property  (or,  in the  case of wells
located on properties unitized therewith, such unitized properties).

                  Section 7.20 InsuranceInsurance. Schedule 7.20 attached hereto
contains  an accurate  and  complete  description  of all  material  policies of
insurance owned or held by the Borrower and each Subsidiary. Except as set forth
on Schedule 7.20,  all such policies are in full force and effect,  all premiums
with respect  thereto  covering all periods up to and  including the date of the
closing have been paid, and no notice of  cancellation  or termination  has been
received  with respect to any such policy.  Such  policies  are  sufficient  for
compliance  with all  requirements  of law and of all  agreements  to which  the
Borrower or any Subsidiary is a party;  are valid,  outstanding  and enforceable
policies;  provide  adequate  insurance  coverage  in at least such  amounts and
against at least such risks (but including in any event public liability) as are
usually  insured  against in the same general  area by companies  engaged in the
same or a similar  business  for the assets and  operations  of the Borrower and
each  Subsidiary;  will remain in full force and effect  through the  respective
dates set forth in Schedule  7.20  without the  payment of  additional  premiums
except as set forth on Schedule 7.20; and will not in any way be affected by, or
terminate  or  lapse  by  reason  of,  the  transactions  contemplated  by  this
Agreement.  Neither  the  Borrower  nor any  Subsidiary  has  been  refused  any
insurance  with respect to its assets or  operations,  nor has its coverage been
limited  below usual and customary  policy  limits,  by an insurance  carrier to
which  it has  applied  for any such  insurance  or with  which  it has  carried
insurance during the last three years.

                  Section 7.21 Restriction on LiensRestriction on Liens. Neither
the  Borrower  nor  any of its  Subsidiaries  is a  party  to any  agreement  or
arrangement  (other  than the Loan  Documents  or the  Indenture  or the  Second
Mortgage Loan Agreements (as defined in the Prior Credit Agreement)), or subject
to any order,  judgment,  writ or decree,  which either restricts or purports to
restrict  its ability to grant Liens to other  Persons on or in respect of their
respective assets of Properties.



<PAGE>



     Section 7.22 Hedging AgreementHedging Agreement.  Schedule 7.22 sets forth,
as of the Closing  Date,  a true and  complete  list of all  Hedging  Agreements
(including  commodity price swap agreements,  forward agreements or contracts of
sale which provide for prepayment for deferred  shipment or delivery of oil, gas
or other  commodities) of the Borrower and each  Subsidiary,  the material terms
thereof (including the type, term, effective date, termination date and notional
amounts or volumes),  the net mark to market value  thereof,  all credit support
agreements relating thereto (including any margin required or supplied), and the
counterparty to each such agreement.


                                  ARTICLE VIII

                              Affirmative Covenants

         The  Borrower  covenants  and  agrees  that,  so  long  as  any  of the
Commitments  are in  effect  and  until  payment  in  full  of all  Indebtedness
hereunder,  all interest  thereon and all other amounts  payable by the Borrower
hereunder:

                  Section 8.01  Financial  StatementsFinancial  Statements.  The
Borrower shall deliver,  or shall cause to be delivered,  to the  Administrative
Agent with sufficient copies of each for the Lenders:

     (a) As soon as  available  and in any event within 90 days after the end of
each  fiscal  year of the  Borrower,  the  audited  consolidated  and  unaudited
consolidating  statements of income,  stockholders' equity, changes in financial
position  and cash flow of the Borrower and its  Consolidated  Subsidiaries  for
such fiscal year, and the related consolidated and consolidating  balance sheets
of the Borrower and its  Consolidated  Subsidiaries as at the end of such fiscal
year,  and  setting  forth in each case in  comparative  form the  corresponding
figures for the preceding fiscal year, and accompanied by the related opinion of
independent public accountants of recognized national standing acceptable to the
Administrative  Agent which opinion shall state that said  financial  statements
fairly  present the  consolidated  and  consolidating  financial  condition  and
results of operations of the Borrower and its  Consolidated  Subsidiaries  as at
the end of, and for, such fiscal year and that such  financial  statements  have
been prepared in accordance with GAAP except for such changes in such principles
with which the  independent  public  accountants  shall have  concurred and such
opinion shall not contain a "going concern" or like  qualification or exception,
and a certificate of such  accountants  stating that, in making the  examination
necessary for their opinion, they obtained no knowledge,  except as specifically
stated, of any Default.


<PAGE>



     (b) As soon as  available  and in any event within 45 days after the end of
each of the first  three  fiscal  quarterly  periods of each  fiscal year of the
Borrower, a consolidated and consolidating  statements of income,  stockholders'
equity,  changes in  financial  position  and cash flow of the  Borrower and its
Consolidated  Subsidiaries for such period and for the period from the beginning
of the  respective  fiscal  year  to the  end of such  period,  and the  related
consolidated and consolidating  balance sheets as at the end of such period, and
setting forth in each case in comparative form the corresponding figures for the
corresponding   period  in  the  preceding  fiscal  year,   accompanied  by  the
certificate of a Responsible  Officer,  which  certificate shall state that said
financial statements fairly present the consolidated and consolidating financial
condition  and  results  of  operations  of the  Borrower  and its  Consolidated
Subsidiaries  in  accordance  with GAAP,  as at the end of, and for, such period
(subject to normal year-end audit adjustments).

     (c)  Promptly  after the  Borrower  knows that any Default or any  Material
Adverse  Effect  has  occurred,  a notice of such  Default or  Material  Adverse
Effect,  describing  the same in  reasonable  detail and the action the Borrower
proposes to take with respect thereto.

     (d) Promptly  upon receipt  thereof,  a copy of each other report or letter
submitted  to the  Borrower or any  Subsidiary  by  independent  accountants  in
connection  with any annual,  interim or special audit made by them of the books
of the Borrower and its Subsidiaries, and a copy of any response by the Borrower
or any Subsidiary of the Borrower,  or the Board of Directors of the Borrower or
any Subsidiary of the Borrower, to such letter or report.

     (e) Promptly upon its becoming available, each financial statement, report,
notice or proxy  statement  sent by the Borrower to  stockholders  generally and
each regular or periodic report and any  registration  statement,  prospectus or
written  communication (other than transmittal letters) in respect thereof filed
by the Borrower  with or received by the Borrower in connection  therewith  from
any securities exchange or the SEC or any successor agency.

     (f) Promptly after the furnishing thereof, copies of any statement,  report
or notice  furnished  to or any  Person  pursuant  to the terms of any  material
indenture, loan or credit or other similar agreement,  other than this Agreement
and not otherwise  required to be furnished to the Lenders pursuant to any other
provision of this Section 8.01.

     (g) From  time to time  such  other  information  regarding  the  business,
affairs or financial  condition of the  Borrower or any  Subsidiary  (including,
without  limitation,  any Plan or  Multiemployer  Plan and any  reports or other
information   required  to  be  filed   under   ERISA)  as  any  Lender  or  the
Administrative Agent may reasonably request.



<PAGE>



     (h) As soon as available and in any event within forty-five (45) days after
the  last  day of  each  calendar  quarter,  a  report,  in form  and  substance
satisfactory to the Administrative  Agent, setting forth as of the last Business
day of such calendar quarter, a true and complete list of all Hedging Agreements
(including  commodity price swap agreements,  forward agreements or contracts of
sale which provide for prepayment for deferred  shipment or delivery of oil, gas
or other  commodities) of the Borrower and each  Subsidiary,  the material terms
thereof (including the type, term, effective date, termination date and notional
amounts or  volumes),  the net mark to market  values  therefor,  any new credit
support  agreements  relating  thereto not listed on Schedule  7.22,  any margin
required or supplied under any credit support document,  and the counterparty to
each such agreement.

The Borrower will furnish to the Administrative  Agent, at the time it furnishes
each set of financial  statements  pursuant to  paragraphs  (a) or (b) above,  a
certificate  substantially  in the  form  of  Exhibit  C  hereto  executed  by a
Responsible  Officer (i)  certifying  as to the  matters  set forth  therein and
stating that no Default has occurred and is  continuing  (or, if any Default has
occurred and is continuing,  describing the same in reasonable detail), and (ii)
setting  forth in  reasonable  detail the  computations  necessary  to determine
whether the Borrower is in compliance with Sections 9.12, 9.13, 9.14 and 9.15 as
of the end of the respective fiscal quarter or fiscal year.

                  Section 8.02 LitigationSection  8.02 Litigation.  The Borrower
shall promptly give to the Administrative  Agent notice of all legal or arbitral
proceedings,  and of all proceedings before any Governmental Authority affecting
the  Borrower  or  any  Subsidiary,   except  proceedings  which,  if  adversely
determined,  would not have a Material  Adverse  Effect.  The Borrower will, and
will cause each of its Subsidiaries to, promptly notify the Administrative Agent
and each of the Lenders of any judgment, Lien or other encumbrance affecting any
Property of the Borrower or any Subsidiary other than Liens permitted by Section
9.02 if the value of the judgment,  Lien, or other  encumbrance  affecting  such
Property shall exceed $250,000.

                  Section 8.03  Maintenance, Etc.Maintenance, Etc.



<PAGE>



          (a) The Borrower shall and shall cause each  Subsidiary  to:  preserve
     and maintain its existence and all of its material  rights,  privileges and
     franchises;  keep  books of record  and  account  in which  full,  true and
     correct entries will be made of all dealings or transactions in relation to
     its business and activities;  comply with all Governmental  Requirements if
     failure  to comply  with such  requirements  will have a  Material  Adverse
     Effect; pay and discharge all taxes,  assessments and governmental  charges
     or  levies  imposed  on it or on its  income  or  profits  or on any of its
     Property prior to the date on which penalties  attach  thereto,  except for
     any such  tax,  assessment,  charge or levy the  payment  of which is being
     contested  in good  faith  and by  proper  proceedings  and  against  which
     adequate  reserves  are being  maintained  in  accordance  with GAAP;  upon
     reasonable notice,  permit  representatives of the Administrative  Agent or
     any  Lender,  during  normal  business  hours,  to  examine,  copy and make
     extracts  from its books and  records,  to inspect its  Properties,  and to
     discuss its  business  and  affairs  with its  officers,  all to the extent
     reasonably  requested  by such Lender or the  Administrative  Agent (as the
     case may be); and keep, or cause to be kept,  insured by financially  sound
     and  reputable  insurers  all  Property of a character  usually  insured by
     Persons engaged in the same or similar business  similarly situated against
     loss or damage of the kinds and in the amounts  customarily insured against
     by such  Persons and carry such other  insurance  as is usually  carried by
     such Persons including, without limitation, environmental risk insurance to
     the extent reasonably  available;  and cause the Administrative Agent to be
     named as loss  payee on  behalf of the  Lenders  in all  casualty  policies
     covering the Mortgaged Properties.

          (b)  Contemporaneously  with the delivery of the financial  statements
     required by Section  8.01(a) to be  delivered  for each year,  the Borrower
     will furnish or cause to be furnished to the  Administrative  Agent and the
     Lenders a  certificate  of insurance  coverage from the insurer in form and
     substance satisfactory to the Administrative Agent and, if requested,  will
     furnish the  Administrative  Agent and the Lenders copies of the applicable
     policies.

          (c) The Borrower  will and will cause each  Subsidiary  to, at its own
     expense, do or cause to be done all things reasonably necessary to preserve
     and keep in good repair,  working order and  efficiency  (except for normal
     wear  and  tear)  all  of  its  Mortgaged  Properties  and  other  material
     Properties  including,  without  limitation,  all equipment,  machinery and
     facilities,  and from time to time will make all the  reasonably  necessary
     repairs,  renewals  and  replacements  so that at all  times  the state and
     condition of its Mortgaged Properties and other material Properties will be
     fully  preserved  and  maintained,  allowing for  depletion in the ordinary
     course of business, except to the extent a portion of such Properties is no
     longer  capable  of  producing  Hydrocarbons  in  economically   reasonable
     amounts. The Borrower will and will cause each Subsidiary to promptly:  (i)
     pay and discharge,  or make reasonable and customary efforts to cause to be
     paid  and   discharged,   all  delay  rentals,   royalties,   expenses  and
     indebtedness  accruing  under the leases or other  agreements  affecting or
     pertaining to its Mortgaged Properties; (ii) perform or make reasonable and
     customary  efforts to cause to be performed,  in  accordance  with industry
     standards  the  obligations  required  by each and all of the  assignments,
     deeds, leases, sub-leases, contracts and agreements affecting its interests
     in its Mortgaged Properties and other material  Properties;  (iii) will and
     will  cause  each  Subsidiary  to do all  other  things  necessary  to keep
     unimpaired,  except for Liens  described in Section  9.02,  its rights with
     respect  to each and all of the  assignments,  deeds,  leases,  sub-leases,
     contracts  and   agreements   affecting  its  interests  in  its  Mortgaged
     Properties and other material Properties and prevent any forfeiture thereof
     or a  default  thereunder,  except  (A) to the  extent  a  portion  of such
     Properties is no longer capable of producing  Hydrocarbons  in economically
     reasonable  amounts  and (B) for  dispositions  permitted  by Section  9.15
     hereof.  The Borrower  will and will cause each  Subsidiary  to operate its
     Mortgaged  Properties  and  other  material  Properties  or  cause  or make
     reasonable  and customary  efforts to cause such  Mortgaged  Properties and
     other material  Properties to be operated in a reasonably prudent manner in
     accordance  with the  practices of the industry  and in  compliance  in all
     material  respects  with all  applicable  contracts and  agreements  and in
     compliance in all material respects with all Governmental Requirements.



<PAGE>



                  Section 8.04  Environmental MattersEnvironmental Matters.

                  (a) The  Borrower  will  and will  cause  each  Subsidiary  to
         establish and implement such procedures as may be reasonably  necessary
         to continuously  determine and assure that any failure of the following
         does  not have a  Material  Adverse  Effect:  (i) all  Property  of the
         Borrower and its Subsidiaries and the operations  conducted thereon and
         other activities of the Borrower and its Subsidiaries are in compliance
         with and do not violate the  requirements  of any  Environmental  Laws,
         (ii) no oil,  hazardous  substances  or solid wastes are disposed of or
         otherwise released on or to any Property owned by any such party except
         in compliance with  Environmental  Laws,  (iii) no hazardous  substance
         will be released on or to any such  Property in a quantity  equal to or
         exceeding that quantity which  requires  reporting  pursuant to Section
         103 of CERCLA,  and (iv) no oil, oil and gas exploration and production
         wastes,  or hazardous  substance is released on or to any such Property
         so as to pose an imminent and substantial endangerment to public health
         or welfare or the environment.

                  (b) The Borrower will promptly notify the Administrative Agent
         and the Lenders in writing of any threatened  action,  investigation or
         inquiry  by any  Governmental  Authority  of  which  the  Borrower  has
         knowledge in connection with any Environmental Laws,  excluding routine
         testing, corrective or non-material action.

                  (c) The  Borrower  will  and will  cause  each  Subsidiary  to
         provide  environmental  audits and tests in  accordance  with  American
         Society for Testing and Materials standards as reasonably  requested by
         the Administrative Agent and the Lenders or as otherwise required to be
         obtained   by  the   Administrative   Agent  and  the  Lenders  by  any
         Governmental  Authority in connection  with any future  acquisitions of
         Oil and Gas Properties or other material Properties.

                  Section 8.05  Engineering ReportsEngineering Reports.

          (a) By March 1 and September 1 of each year commencing  March 1, 1998,
     the Borrower  shall furnish to the  Administrative  Agent and the Lenders a
     Reserve Report. The Reserve Report due each March 1 shall be prepared as of
     January 1 of such year by  certified  independent  petroleum  engineers  or
     other independent petroleum consultant(s)  acceptable to the Administrative
     Agent,  such  acceptance not to be unreasonably  withheld,  and the Reserve
     Report due each  September 1 shall be prepared as of July 1 of each year by
     or under the  supervision  of the chief  engineer of the Borrower who shall
     certify  such  Reserve  Report  to be true and  accurate  and to have  been
     prepared in accordance  with the procedures  used in the Reserve Report due
     each March 1.



<PAGE>



          (b) In the event of an unscheduled redetermination, the Borrower shall
     furnish  to the  Administrative  Agent and the  Lenders  a  Reserve  Report
     prepared by or under the  supervision of the chief engineer of the Borrower
     who shall  certify such Reserve  Report to be true and accurate and to have
     been prepared in accordance  with the  procedures  used in the  immediately
     preceding Reserve Report. For any unscheduled  redetermination requested by
     the  Majority  Lenders or the  Borrower  pursuant to Section  2.08(d),  the
     Borrower shall provide such Reserve Report with an "as of date" as required
     by the Majority Lenders as soon as possible, but in any event no later than
     30 days following the receipt of the request by the Administrative Agent on
     behalf of the Majority Lenders.

          (c) With the  delivery of each  Reserve  Report,  the  Borrower  shall
     provide to the Lenders, a certificate from a Responsible Officer certifying
     that, to the best of his knowledge  and in all material  respects:  (i) the
     information  contained  in the  Reserve  Report  and any other  information
     delivered in  connection  therewith is true and correct,  (ii) the Borrower
     owns good and defensible  title to its Oil and Gas Properties  evaluated in
     such Reserve  Report and such  Properties  are free of all Liens except for
     Liens permitted by Section 9.02, (iii) except as set forth on an exhibit to
     the certificate, on a net basis there are no gas imbalances, take or pay or
     other  prepayments with respect to its Oil and Gas Properties  evaluated in
     such  Reserve   Report   which  would   require  the  Borrower  to  deliver
     Hydrocarbons  produced from such Oil and Gas Properties at some future time
     without then or thereafter  receiving full payment  therefor,  (iv) none of
     its Oil and Gas  Properties  have  been  sold  since  the  date of the last
     Borrowing Base determination,  except as permitted pursuant to Section 9.15
     as set forth on an exhibit to the certificate, which certificate shall list
     all of its Oil and Gas  Properties  sold and in such  detail as  reasonably
     required by the Majority Lenders, (v) attached to the certificate is a list
     of its Oil and Gas  Properties  added to and deleted  from the  immediately
     prior Reserve Report and a list of all Persons  disbursing  proceeds to the
     Borrower  from its Oil and Gas  Properties,  (vi)  except as set forth on a
     schedule  attached  to the  certificate  all of the Oil and Gas  Properties
     evaluated  by such  Reserve  Report are  Mortgaged  Property  and (vii) any
     change in  working  interest  or net  revenue  interest  in its Oil and Gas
     Properties from that described in the immediately  preceding Reserve Report
     and the reason for such change.

                  Section 8.06  Title InformationTitle Information.

          (a) On or before  the  delivery  to the  Administrative  Agent and the
     Lenders of each Reserve Report  required by Section  8.05(a),  the Borrower
     will provide the Administrative  Agent with current title opinions covering
     the Mortgaged  Properties for which title opinions have not previously been
     provided  to  Administrative  Agent so that at all  times  the value of the
     Mortgaged  Properties for which title opinions are or have been provided to
     Administrative  Agent shall equal or exceed 80% of the net present value of
     the future net income  discounted  at 10% per annum of all of the Mortgaged
     Properties as set forth in the most recently delivered Reserve Report



<PAGE>



          (b) The Borrower shall cure any title defects or exceptions  which are
     not Liens  permitted by Section 9.02 raised by such  information  delivered
     pursuant to Section 8.06(a), or substitute  acceptable Mortgaged Properties
     with no title defects or exceptions  except for Liens  permitted by Section
     9.02 covering Mortgaged  Properties of an equivalent value,  within 60 days
     after a request  by the  Administrative  Agent or the  Lenders to cure such
     defects or  exceptions.  If the Borrower is unable to cure any title defect
     requested by the Administrative Agent or the Lenders to be cured within the
     60 day period,  such default shall not be a Default or an Event of Default,
     but instead such Property shall remain  excluded from the Borrowing Base as
     provided in Section 8.06(c) until such time as title is satisfactory to the
     Administrative Agent.

          (c) Upon the  discovery of any title defect or exception  which is not
     an Lien permitted by Section 9.02, the Administrative Agent and the Lenders
     shall  have the  right to  exercise  the  following  remedy  in their  sole
     discretion from time to time, and any failure to so exercise this remedy at
     any time shall not be a waiver as to future  exercise  of the remedy by the
     Administrative  Agent or the Lenders. To the extent that the Administrative
     Agent  or the  Lenders  are  not  satisfied  with  title  to any  Mortgaged
     Property, the Administrative Agent may, without regard to the expiration of
     the 60 day  period  described  in  Section  8.06(b),  send a notice  to the
     Borrower and the Lenders that the then outstanding  Borrowing Base shall be
     reduced by an amount  equal to the value of such  Property  as set forth in
     the most  recent  Reserve  Report.  This new  Borrowing  Base shall  become
     effective immediately after receipt of such notice.

                  Section 8.07  Additional Collateral

                  (a) Should the Borrower designate any Oil and Gas Property for
         inclusion in the Borrowing Base that is not already Mortgaged  Property
         and  which  the  Lenders  have  allotted  value in the  Borrowing  Base
         determination,  the  Borrower  will grant or cause to be granted to the
         Administrative  Agent as security for the Indebtedness a first-priority
         Lien interest  (subject only to Liens permitted by Section 9.02) on the
         Borrower's or Subsidiary's  interest in such Oil and Gas Properties not
         already subject to a Lien of the Security Instruments,  which Lien will
         be created and  perfected by and in accordance  with the  provisions of
         deeds of trust, security agreements and financing statements,  or other
         Security  Instruments,  all in form and substance  satisfactory  to the
         Administrative  Agent in its sole discretion and in sufficient executed
         (and  acknowledged  where  necessary or appropriate)  counterparts  for
         recording purposes.

                  (b) Concurrently with the granting of the Lien or other action
         referred to in Section 8.07(a) above,  the Borrower will provide to the
         Administrative   Agent  title   information   in  form  and   substance
         satisfactory  to the  Administrative  Agent in its sole discretion with
         respect to the Borrower's interests in such Oil and Gas Properties.



<PAGE>



                  (c) The Borrower shall cause all of its Subsidiaries  that are
         100% owned  directly  or  indirectly  to  execute a Guaranty  Agreement
         except for Atlantic Offshore  Insurance,  Ltd.;  provided that Atlantic
         Offshore  Insurance,  Ltd.  shall  at  no  time  guarantee  the  Senior
         Unsecured Notes.

                  Section  8.08  Further   AssurancesFurther   Assurances.   The
Borrower will and will cause each Subsidiary to cure promptly any defects in the
creation  and  issuance  of the  Notes and the  execution  and  delivery  of the
Security Instruments, including this Agreement. The Borrower at its expense will
and  will  cause  each  Subsidiary  to  promptly  execute  and  deliver  to  the
Administrative  Agent upon  request  all such other  documents,  agreements  and
instruments  to comply with or accomplish  the  covenants and  agreements of the
Borrower  or  any  Subsidiary  in  the  Security  Instruments,   including  this
Agreement,  or to  further  evidence  and more  fully  describe  the  collateral
intended as security for the Notes,  or to correct any omissions in the Security
Instruments,  or to state more fully the security  obligations set out herein or
in any of the Security Instruments, or to perfect, protect or preserve any Liens
created pursuant to any of the Security Instruments,  or to make any recordings,
to file any notices or obtain any consents,  all as may be reasonably  necessary
or appropriate in connection therewith.

                  Section  8.09   Performance   of   ObligationsPerformance   of
Obligations. The Borrower will pay the Notes according to the reading, tenor and
effect  thereof;  and the Borrower will and will cause each Subsidiary to do and
perform  every act and  discharge  all of the  obligations  to be performed  and
discharged by them under the Security Instruments,  including this Agreement, at
the time or times and in the manner specified.

                  Section 8.10 ERISA Information and ComplianceERISA Information
and  Compliance.   The  Borrower  will  promptly  furnish  and  will  cause  the
Subsidiaries and any ERISA Affiliate to promptly  furnish to the  Administrative
Agent  with  sufficient  copies to the  Lenders  (i)  promptly  after the filing
thereof with the United States  Secretary of Labor, the Internal Revenue Service
or the PBGC, copies of each annual and other report with respect to each Plan or
any trust  created  thereunder,  (ii)  immediately  upon  becoming  aware of the
occurrence of any ERISA Event or of any "prohibited  transaction,"  as described
in section 406 of ERISA or in section 4975 of the Code, in  connection  with any
Plan or any trust created  thereunder,  a written notice signed by a Responsible
Officer specifying the nature thereof, what action the Borrower,  the Subsidiary
or the ERISA Affiliate is taking or proposes to take with respect thereto,  and,
when known, any action taken or proposed by the Internal  Revenue  Service,  the
Department of Labor or the PBGC with respect thereto, and (iii) immediately upon
receipt thereof, copies of any notice of the PBGC's intention to terminate or to
have a trustee  appointed  to  administer  any Plan.  With  respect to each Plan
(other  than a  Multiemployer  Plan),  the  Borrower  will,  and will cause each
Subsidiary  and ERISA  Affiliate to, (i) satisfy in full and in a timely manner,
without incurring any late payment or underpayment charge or penalty and without
giving rise to any lien, all of the  contribution  and funding  requirements  of
section 412 of the Code (determined  without regard to subsections (d), (e), (f)
and (k)  thereof)  and of section  302 of ERISA  (determined  without  regard to
sections  303, 304 and 306 of ERISA),  and (ii) pay, or cause to be paid, to the
PBGC in a timely  manner,  without  incurring  any late payment or  underpayment
charge or penalty,  all premiums  required pursuant to sections 4006 and 4007 of
ERISA.


<PAGE>



                                   ARTICLE IX

                               Negative Covenants

         The  Borrower  covenants  and  agrees  that,  so  long  as  any  of the
Commitments  are in effect  and until  payment in full of Loans  hereunder,  all
interest  thereon  and all other  amounts  payable  by the  Borrower  hereunder,
without the prior written consent of the Majority Lenders:

                  Section 9.01 DebtDebt. Neither the Borrower nor any Subsidiary
will incur, create, assume or suffer to exist any Debt, except:

          (a) the Notes or other  Indebtedness  or any guaranty of or suretyship
     arrangement for the Notes or other Indebtedness;

          (b) accounts  payable (for the deferred  purchase price of Property or
     services)  from time to time  incurred in the  ordinary  course of business
     which,  if greater than 90 days past the invoice or billing date, are being
     contested in good faith by  appropriate  proceedings  if reserves  adequate
     under GAAP shall have been established therefor;

          (c) Debt  associated  with  bonds or surety  obligations  required  by
     Governmental   Requirements   in  connection  with  the  operation  of  the
     Borrower's and the Subsidiaries' Oil and Gas Properties;

          (d) Debt under Hedging Agreements  covering interest rates, oil or gas
     with any Lender as a counterparty or with such other Persons as approved by
     the  Majority  Lenders  entered  into  as a  part  of its  normal  business
     operations  as a risk  management  strategy  and/or hedge  against  changes
     resulting  from  market  conditions  related  to  the  Borrower's  and  the
     Subsidiaries' operations but not to exceed the following:

     (i) for oil,  the total  volumes to be hedged for any year shall not exceed
     80% of expected oil production as indicated in the Reserve Reports for such
     year;
     (ii) for gas, the total  volumes to be hedged for any year shall not exceed
     80% of expected gas production as indicated in the Reserve Reports for such
     year;
     (iii) for interest rates for the Borrower, the aggregate notional amount to
     be hedged  shall never  exceed the  principal  balance  outstanding  on the
     Notes;

          (e) the Senior Unsecured Notes;

<PAGE>



          (f) other Debt including capital leases (as required to be reported on
     the financial  statements  of the Borrower  pursuant to GAAP) not to exceed
     $3,000,000; and

          (g) Debt disclosed on Schedule 9.01.

                  Section  9.02   LiensLiens.   Neither  the  Borrower  nor  any
Subsidiary will create,  incur, assume or permit to exist any Lien on any of its
Properties (now owned or hereafter acquired), except:

          (a) Liens  securing  the payment of any  Indebtedness  pursuant to the
     Security Instruments for the benefit of all the Lenders;

          (b) Liens securing the obligation of the Hedging  Agreements  with any
     Lender  arising  from a margin  arrangement  between the  Borrower  and the
     Administrative Agent;

          (c) Excepted Liens;

          (d) Liens disclosed on Schedule 9.02;

          (e) Liens on cash or  securities  of the  Borrower  or any  Subsidiary
     securing the Debt described in Section 9.01(c);

          (f) Liens  securing  capital  leases and  purchase  money Debt allowed
     under Section 9.01(f) but only on the Property under lease; and

          (g) Liens  securing  the  Subordinated  Debt as  defined  in the Prior
     Credit Agreement; provided, such Liens are released within 20 Business Days
     after the Closing Date.

                  Section 9.03 Investments, Loans and AdvancesInvestments, Loans
and  Advances.  Neither the Borrower nor any  Subsidiary  will make or permit to
remain outstanding any loans or advances to or investments in any Person, except
that the foregoing restriction shall not apply to:

          (a)  investments,   loans  or  advances  reflected  in  the  Financial
     Statements or which are disclosed to the Lenders in Schedule 9.03;

          (b)  investments by the Borrower or any Guarantor in direct  ownership
     interests in additional Oil and Gas  Properties  and gas gathering  systems
     related thereto;

          (c) accounts receivable arising out of the sale of Hydrocarbons, other
     assets or services in the ordinary course of business;


<PAGE>



          (d) direct obligations of the United States or any agency thereof,  or
     obligations  guaranteed by the United States or any agency thereof, in each
     case maturing within one year from the date of creation thereof;

          (e)  commercial  paper  maturing  within  one  year  from  the date of
     creation thereof rated in one of the two highest grades by Standard & Poors
     Corporation or Moody's Investors Service, Inc.;

          (f)  deposits  maturing  within  one year  from  the date of  creation
     thereof with,  including  certificates  of deposit issued by, any Lender or
     any office  located in the United States of any other bank or trust company
     which  is  organized  under  the laws of the  United  States  or any  state
     thereof,  has capital,  surplus and undivided profits  aggregating at least
     $100,000,000.00 (as of the date of such Lender's or bank or trust company's
     most recent  financial  reports) and has a short term deposit  rating of no
     lower  than A2 or P2, as such  rating is set  forth  from time to time,  by
     Standard  &  Poors   Corporation  or  Moody's  Investors   Service,   Inc.,
     respectively;

          (g)  investments,  loans or advances in any Subsidiary of the Borrower
     which is a Guarantor; and

          (h)  deposits  in  money  market  funds   investing   exclusively   in
     investments described in Sections 9.03(d), 9.03(e) or 9.03(f).

                  Section      9.04      Dividends,       Distributions      and
RedemptionsDividends,  Distributions  and  Redemptions.  The  Borrower  will not
declare or pay any dividend, purchase, redeem or otherwise acquire for value any
of  its  stock  now  or  hereafter  outstanding,   return  any  capital  to  its
stockholders or make any distribution of its assets to its stockholders,  except
that the Borrower may pay dividends or make  distributions in any fiscal year of
the Borrower  provided that they do not exceed 25% of Net Income for such fiscal
year in the aggregate  and provided  further that no Default shall have occurred
and be continuing or would result from such distribution.

                  Section 9.05 Sales and LeasebacksSales and Leasebacks. Neither
the Borrower nor any  Subsidiary  will enter into any  arrangement,  directly or
indirectly, with any Person whereby the Borrower or any Subsidiary shall sell or
transfer  any of its  Property,  whether now owned or  hereafter  acquired,  and
whereby the Borrower or any Subsidiary shall then or thereafter rent or lease as
lessee such Property or any part thereof or other Property which the Borrower or
any Subsidiary  intends to use for substantially the same purpose or purposes as
the Property sold or transferred.

                  Section 9.06 Nature of BusinessNature of Business. Neither the
Borrower nor any  Subsidiary  will allow any  material  change to be made in the
character  of its  business  as an  independent  oil  and  gas  exploration  and
production company.



<PAGE>



     Section 9.07 Limitation on LeasesLimitation on Leases. Neither the Borrower
nor any Subsidiary will create,  incur, assume or suffer to exist any obligation
for the  payment of rent or hire of  Property  of any kind  whatsoever  (real or
personal but  excluding  capital  leases and leases of  Hydrocarbon  Interests),
under leases or lease  agreements  which would cause the aggregate amount of all
payments  made by the Borrower and its  Subsidiaries  pursuant to such leases or
lease  agreements  to exceed  $2,000,000  in any  period  of twelve  consecutive
calendar months.

                  Section 9.08 Mergers,  Etc.Section 9.08 Mergers,  Etc. Neither
the Borrower nor any Subsidiary will merge into or with or consolidate  with any
other Person, or sell, lease or otherwise dispose of (whether in one transaction
or in a series of  transactions)  all or  substantially  all of its  Property or
assets  to any  other  Person,  except  that a  wholly-owned  Subsidiary  of the
Borrower  may  merge  into or  with or  consolidate  with  another  wholly-owned
Subsidiary of the Borrower or with the Borrower,  if, in such case, the Borrower
is the surviving entity.

                  Section 9.09 Proceeds of  NotesProceeds of Notes. The Borrower
will not permit the proceeds of the Notes to be used for any purpose  other than
those  permitted by Section 7.07.  Neither the Borrower nor any Person acting on
behalf of the  Borrower  has taken or will take any action which might cause the
Loan  Documents,  to violate  Regulation U or X or any other  regulation  of the
Board of Governors of the Federal  Reserve System or to violate Section 7 of the
SEC or any rule or  regulation  thereunder,  in each case as now in effect or as
the same may hereinafter be in effect.

                  Section 9.10 ERISA  ComplianceERISA  Compliance.  The Borrower
will not, and will not permit any Subsidiary to, at any time to:

          (a) Engage in, or permit any  Subsidiary or ERISA  Affiliate to engage
     in, any transaction in connection  with which the Borrower,  any Subsidiary
     or any  ERISA  Affiliate  could be  subjected  to  either  a civil  penalty
     assessed  pursuant to section 502(c),  (i) or (l) of ERISA or a tax imposed
     by Chapter 43 of Subtitle D of the Code;

          (b)  Terminate,  or  permit  any  Subsidiary  or  ERISA  Affiliate  to
     terminate,  any Plan in a manner,  or take any other action with respect to
     any  Plan,  which  could  result  in any  liability  to the  Borrower,  any
     Subsidiary or any Subsidiary or ERISA Affiliate to the PBGC;

          (c) Fail to make, or permit any Subsidiary or ERISA  Affiliate to fail
     to make,  full payment when due of all amounts which,  under the provisions
     of any Plan,  agreement relating thereto or applicable law, the Borrower or
     any  Subsidiary  or ERISA  Affiliate  is required  to pay as  contributions
     thereto;

          (d) Permit to exist,  or allow any  Subsidiary  or ERISA  Affiliate to
     permit to exist, any accumulated  funding  deficiency within the meaning of
     Section  302 of ERISA or section  412 of the Code,  whether or not  waived,
     with respect to any Plan;

<PAGE>



          (e) Permit, or allow any Subsidiary or ERISA Affiliate to permit,  the
     actuarial  present  value  of  the  benefit   liabilities  under  any  Plan
     maintained by the Borrower,  any Subsidiary or any ERISA Affiliate which is
     regulated under Title IV of ERISA to exceed the current value of the assets
     (computed on a plan termination basis in accordance with Title IV of ERISA)
     of such Plan  allocable to such benefit  liabilities.  The term  "actuarial
     present value of the benefit  liabilities" shall have the meaning specified
     in section 4041 of ERISA;

          (f)  Contribute to or assume an obligation to contribute to, or permit
     any Subsidiary or ERISA  Affiliate to contribute to or assume an obligation
     to contribute to, any Multiemployer Plan;

          (g) Acquire,  or permit any Subsidiary or ERISA  Affiliate to acquire,
     an  interest  in any  Person  that  causes  such  Person to become an ERISA
     Affiliate  with  respect  to the  Borrower,  any  Subsidiary  or any  ERISA
     Affiliate if such Person  sponsors,  maintains or contributes to, or at any
     time in the six-year  period  preceding  such  acquisition  has  sponsored,
     maintained, or contributed to, (1) any Multiemployer Plan, or (2) any other
     Plan that is subject to Title IV of ERISA under which the actuarial present
     value of the benefit  liabilities under such Plan exceeds the current value
     of the assets  (computed on a plan  termination  basis in  accordance  with
     Title IV of ERISA) of such Plan allocable to such benefit liabilities;

          (h) Incur,  or permit any  Subsidiary or ERISA  Affiliate to incur,  a
     liability to or on account of a Plan under sections 515, 4062,  4063, 4064,
     4201 or 4204 of ERISA;

          (i)  Contribute to or assume an obligation to contribute to, or permit
     any Subsidiary or ERISA  Affiliate to contribute to or assume an obligation
     to contribute to, any employee  welfare benefit plan, as defined in section
     3(1) of ERISA, including,  without limitation,  any such plan maintained to
     provide  benefits to former  employees  of such  entities,  that may not be
     terminated  by such  entities in their sole  discretion at any time without
     any material liability; or

          (j) Amend or permit any Subsidiary or ERISA Affiliate to amend, a Plan
     resulting in an increase in current  liability such that the Borrower,  any
     Subsidiary or any ERISA  Affiliate is required to provide  security to such
     Plan under section 401(a)(29) of the Code.

                  Section 9.11 Sale or Discount of  ReceivablesSale  or Discount
of  Receivables.  Neither the Borrower nor any Subsidiary  will discount or sell
(with or without recourse) any of its notes receivable or accounts receivable.



<PAGE>



     Section 9.12 Current RatioSection 9.12 Current Ratio. The Borrower will not
permit its Current Ratio to be less than 1.0 to 1.0 at any time. As used in this
Section  9.12,  "Current  Ratio"  shall mean,  as of any time,  the ratio of (i)
current  assets at such  time,  plus  unused  availability  under the  Aggregate
Commitments,  minus the sum of (A) prepaid  expenses  at such time,  (B) advance
payments on wells at such time,  and (C) the aggregate  book value of all of the
Borrower's  assets  held for  sale  and  classified  as a  current  asset on the
Borrower's  balance  sheet,  to (ii)  current  liabilities  at such time,  minus
current maturities on the Notes at such time.

                  Section  9.13  Tangible  Net  WorthSection  9.13  Tangible Net
Worth. The Borrower will not permit its Tangible Net Worth to be less at the end
of any  fiscal  quarter  than an amount  equal to 85% of  Tangible  Net Worth as
September 30, 1997 plus 85% of the  Borrower's Net Income (only if positive) for
each fiscal  quarter of the Borrower after  September 30, 1997,  plus 75% of the
net proceeds of any new issuance of capital stock or other equity  securities of
the Borrower issued after the Closing Date.

                  Section 9.14 Interest Coverage  RatioInterest  Coverage Ratio.
The Borrower  will not permit its Interest  Coverage  Ratio as of the end of any
fiscal quarter of the Borrower (calculated  quarterly as of the last day of each
fiscal  quarter)  to be less than (i) 2.0 to 1.0 for any fiscal  quarter for the
period from the Initial  Funding  through  December 31, 1998 and (ii) 2.5 to 1.0
for any fiscal  quarter  thereafter.  For the  purposes  of this  Section  9.14,
"Interest Coverage Ratio" shall mean the ratio of (i) EBITDA for the four fiscal
quarters  ending on such date to (ii) cash interest  payments made for such four
fiscal quarters of the Borrower and its Consolidated Subsidiaries..

                  Section  9.15  Sale  of  PropertiesSale  of  Properties.   The
Borrower  will  not,  and will not  permit  any  Subsidiary  to,  sell,  assign,
farm-out,  convey or  otherwise  transfer  any  Property or any  interest in any
Property  except  for:  (i)  sales of  Hydrocarbons  in the  ordinary  course of
business; (ii) farmouts of nonproven acreage or nonproven depths and assignments
in connection  with such farmouts;  (iii) the sale or transfer of equipment that
is no longer necessary for the business of the Borrower or such Subsidiary or is
replaced by equipment of at least  comparable  value and use and (iv) during any
fiscal  year of the  Borrower,  sales in the  ordinary  course  of  business  of
Properties which shall not exceed $3,000,000 in the aggregate,  provided that no
more than $1,000,000 of which shall be Mortgaged Property.

                  Section  9.16  Environmental   MattersEnvironmental   Matters.
Neither the Borrower nor any Subsidiary will cause or permit any of its Property
to be in violation  of, or do anything or permit  anything to be done which will
subject any such Property to any remedial  obligations  under, any Environmental
Laws,  assuming  disclosure  to the  applicable  Governmental  Authority  of all
relevant  facts,  conditions  and  circumstances,  if  any,  pertaining  to such
Property  where such  violations or remedial  obligations  would have a Material
Adverse Effect.



<PAGE>



     Section 9.17  Transactions  with  AffiliatesTransactions  with  Affiliates.
Neither  the  Borrower  nor any  Subsidiary  will  enter  into any  transaction,
including, without limitation, any purchase, sale, lease or exchange of Property
or the rendering of any service, with any Affiliate unless such transactions are
otherwise  permitted  under this  Agreement,  are in the ordinary  course of its
business and are upon fair and reasonable  terms no less favorable to it than it
would  obtain in a  comparable  arm's  length  transaction  with a Person not an
Affiliate.

                  Section 9.18  Subsidiaries  and  PartnershipsSubsidiaries  and
Partnerships. Without the prior written consent of the Administrative Agent, the
Borrower   shall  not  create,   acquire  or  suffer  to  exist  any  additional
Subsidiaries  or  partnerships  (other than tax law  partnerships  which are not
partnerships  under  applicable state law). The Borrower shall not and shall not
permit any  Subsidiary to sell or to issue any stock or ownership  interest of a
Subsidiary except to the Borrower and except in compliance with Section 9.03.

                  Section 9.19 Negative Pledge  AgreementsSection  9.19 Negative
Pledge Agreements.  Neither the Borrower nor any Subsidiary will create,  incur,
assume or suffer to exist any contract,  agreement or understanding  (other than
the Loan Documents or the Indenture) which in any way prohibits or restricts the
granting,  conveying,  creation or imposition of any Lien on any of its Property
or restricts any  Subsidiary  from paying  dividends to the  Borrower,  or which
requires the consent of or notice to other Persons in connection therewith.

         Section 9.20 Senior  Unsecured  Notes.  The Borrower will not modify or
amend the terms of the Indenture and any related  documents  without the consent
of the Majority  Lenders,  if the effect of such modification or amendment would
be to shorten the time for payment on any Senior Unsecured  Notes,  increase the
principal amount of the Senior Unsecured Notes above $100,000,000,  increase the
rate  of  interest  on any  Senior  Unsecured  Note  or  change  the  method  of
calculating  interest so as to effectively  increase the rate of interest on any
Senior Unsecured Note,  change any of the provisions of the covenants and events
of default and any of the definitions used in or relating thereto,  or any other
provisions  which  would  detrimentally  effect the rights of the Lenders or the
ability of the Borrower to perform its obligations under the Loan Documents. The
Borrower  shall not prepay,  redeem,  defease or purchase  the Senior  Unsecured
Notes if a Default or an Event of Default exists or would result therefrom.

                                    ARTICLE X

                           Events of Default; Remedies

          Section  10.01 Events of Default One or more of the  following  events
          shall constitute an "Event of Default":

          (a) The Borrower  shall default in the payment or prepayment  when due
     of  any  principal  of or  interest  on  any  Loan,  of  any  reimbursement
     obligation for a disbursement  made under any Letter of Credit, or any fees
     or other amount  payable by it hereunder or under any Security  Instrument;
     or



<PAGE>



          (b) The Borrower or any  Subsidiary  shall default in the payment when
     due of any  principal  of or interest on any of its other Debt  aggregating
     $1,000,000  or  more,  or  any  event  specified  in any  note,  agreement,
     indenture or other  document  evidencing or relating to any such Debt shall
     occur if the effect of such  event is to cause,  or (with the giving of any
     notice or the lapse of time or both) to permit  the  holder or  holders  of
     such Debt (or a trustee or agent on behalf of such  holder or  holders)  to
     cause, such Debt to become due prior to its stated maturity; or

          (c) Any representation,  warranty or certification made or deemed made
     herein or in any Security Instrument by the Borrower or any Subsidiary,  or
     any  certificate  furnished  to  any  Lender  or the  Administrative  Agent
     pursuant to the provisions hereof or any Security  Instrument,  shall prove
     to have been false or  misleading  as of the time made or  furnished in any
     material respect; or

          (d)  The  Borrower  shall  default  in the  performance  of any of its
     obligations  under Article IX or any other Article of this Agreement  other
     than under Article VIII; or the Borrower  shall default in the  performance
     of any of its  obligations  under  Article VIII or any Security  Instrument
     (other  than the  payment of amounts due which shall be governed by Section
     10.01(a)) and such default  shall  continue  unremedied  for a period of 30
     days after the  earlier to occur of (i) notice  thereof to the  Borrower by
     the Administrative Agent or any Lender (through the Administrative  Agent),
     or (ii) the Borrower otherwise becoming aware of such default; or

          (e) The  Borrower  shall  admit in  writing  its  inability  to, or be
     generally unable to, pay its debts as such debts become due; or

          (f) The Borrower shall (i) apply for or consent to the appointment of,
     or  the  taking  of  possession  by,  a  receiver,  custodian,  trustee  or
     liquidator of itself or of all or a substantial part of its property,  (ii)
     make a general assignment for the benefit of its creditors,  (iii) commence
     a voluntary case under the Federal  Bankruptcy Code (as now or hereafter in
     effect),  (iv) file a petition  seeking to take  advantage of any other law
     relating  to  bankruptcy,   insolvency,   reorganization,   winding-up,  or
     composition or  readjustment  of debts,  (v) fail to controvert in a timely
     and  appropriate  manner,  or acquiesce  in writing to, any petition  filed
     against it in an  involuntary  case under the Federal  Bankruptcy  Code, or
     (vi) take any  corporate  action for the  purpose of  effecting  any of the
     foregoing; or


<PAGE>



          (g) A proceeding or case shall be commenced,  without the  application
     or consent of the Borrower, in any court of competent jurisdiction, seeking
     (i) its  liquidation,  reorganization,  dissolution or  winding-up,  or the
     composition  or  readjustment  of its  debts,  (ii)  the  appointment  of a
     trustee, receiver, custodian,  liquidator or the like of the Borrower or of
     all or any  substantial  part of its  assets,  or (iii)  similar  relief in
     respect of the Borrower under any law relating to  bankruptcy,  insolvency,
     reorganization,  winding-up,  liquidation  or  composition or adjustment of
     debts, and such proceeding or case shall continue undismissed, or an order,
     judgment or decree  approving  or ordering  any of the  foregoing  shall be
     entered and continue  unstayed and in effect,  for a period of 60 days;  or
     (iv) an order for  relief  against  the  Borrower  shall be  entered  in an
     involuntary case under the Federal Bankruptcy Code; or

          (h) A  judgment  or  judgments  for the  payment of money in excess of
     $500,000 in the aggregate shall be rendered by a court against the Borrower
     or any Subsidiary and the same shall not be discharged (or provision  shall
     not be made for such discharge),  or a stay of execution  thereof shall not
     be procured, within 30 days from the date of entry thereof and the Borrower
     or such Subsidiary shall not, within said period of 30 days, or such longer
     period  during which  execution of the same shall have been stayed,  appeal
     therefrom and cause the execution  thereof to be stayed during such appeal;
     or

          (i) The Security  Instruments  after  delivery  thereof  shall for any
     reason, except to the extent permitted by the terms thereof, cease to be in
     full force and effect and valid, binding and enforceable in accordance with
     their terms,  or cease to create a valid and perfected Lien of the priority
     required thereby on any of the collateral  purported to be covered thereby,
     except  to the  extent  permitted  by the terms of this  Agreement,  or the
     Borrower or any Guarantor shall so state in writing; or

          (j) Any  Letter of Credit  becomes  the  subject  matter of any order,
     judgment, injunction or any other such determination, or if the Borrower or
     any  other  Person  shall  petition  or  apply  for  or  obtain  any  order
     restricting payment by the Administrative  Agent under any Letter of Credit
     or extending the Lenders'  liability  under any Letter of Credit beyond the
     expiration date stated therein or otherwise agreed to by the Administrative
     Agent; or

          (k) the occurrence of a Change of Control; or

          (l) Any  Subsidiary  takes,  suffers  or  permits  to exist any of the
     events or conditions referred to in paragraphs (e), (f), (g) or (h) hereof;
     or

          (m) An event or events shall occur having a Material Adverse Effect.
                  Section 10.02  RemediesRemedies.



<PAGE>



                  (a) In the case of an Event of Default other than one referred
         to in clauses (e), (f) or (g) of Section  10.01 or in clause (l) to the
         extent it relates to clauses (e), (f) or (g), the Administrative  Agent
         upon request of the Majority Lenders, shall, by notice to the Borrower,
         cancel  the  Commitments  and/or  declare  the  principal  amount  then
         outstanding  of, and the accrued  interest  on, the Loans and all other
         amounts  payable  by  the  Borrower   hereunder  and  under  the  Notes
         (including  without limitation the payment of cash collateral to secure
         the LC Exposure as provided in Section  2.10(b) hereof) to be forthwith
         due and payable,  whereupon such amounts shall be  immediately  due and
         payable  without  presentment,  demand,  protest,  notice  of intent to
         accelerate,  notice of acceleration  or other  formalities of any kind,
         all of which are hereby expressly waived by the Borrower.

                  (b) In the  case of the  occurrence  of an  Event  of  Default
         referred to in clauses  (e),  (f) or (g) of Section  10.01 or in clause
         (l) to  the  extent  it  relates  to  clauses  (e),  (f)  or  (g),  the
         Commitments  shall be  automatically  canceled and the principal amount
         then  outstanding  of, and the accrued  interest  on, the Loans and all
         other  amounts  payable by the Borrower  hereunder  and under the Notes
         (including  without limitation the payment of cash collateral to secure
         the LC Exposure as provided in Section  2.10(b)  hereof)  shall  become
         automatically immediately due and payable without presentment,  demand,
         protest,  notice of intent to  accelerate,  notice of  acceleration  or
         other formalities of any kind, all of which are hereby expressly waived
         by the Borrower.

                  (c) All proceeds received after maturity of the Notes, whether
         by  acceleration  or  otherwise  shall  be  applied  first  pro rata to
         reimbursement  of expenses  and  indemnities  provided  for in the Loan
         Documents;  second pro rata to accrued  interest  pursuant  to the Loan
         Documents;  third  pro rata to fees  pursuant  to the  Loan  Documents;
         fourth pro rata to principal outstanding on the Indebtedness; fifth, to
         serve  as cash  collateral  to be held by the  Administrative  Agent to
         secure  the LC  Exposure  and  future  obligations  under  any  Hedging
         Agreement  with a Lender;  and any excess shall be paid to the Borrower
         or as otherwise required by any Governmental Requirement.


                                   ARTICLE XI

                            The Administrative Agent


<PAGE>



     Section 11.01  Appointment,  Powers and  ImmunitiesAppointment,  Powers and
Immunities.   Each  Lender  hereby  irrevocably   appoints  and  authorizes  the
Administrative  Agent to act as its  agent  hereunder  and  under  the  Security
Instruments with such powers as are specifically delegated to the Administrative
Agent by the terms of this Agreement and the Security Instruments, together with
such other powers as are reasonably incidental thereto. The Administrative Agent
(which term as used in this sentence and in Section 11.05 and the first sentence
of Section  11.06 shall  include  reference  to its  Affiliates  and its and its
Affiliates' officers, directors, employees, attorneys,  accountants, experts and
agents): (a) shall have no duties or responsibilities except those expressly set
forth in the Loan Documents,  and shall not by reason of the Loan Documents be a
trustee or fiduciary for any Lender;  (b) makes no representation or warranty to
any  Lender  and shall  not be  responsible  to the  Lenders  for any  recitals,
statements, representations or warranties contained in this Agreement, or in any
certificate or other document referred to or provided for in, or received by any
of them  under,  this  Agreement,  or for the  value,  validity,  effectiveness,
genuineness, execution,  effectiveness,  legality, enforceability or sufficiency
of this  Agreement,  any Note or any other document  referred to or provided for
herein or for any failure by the  Borrower or any other  Person  (other than the
Administrative  Agent) to perform any of its obligations hereunder or thereunder
or for the existence,  value,  perfection or priority of any collateral security
or the financial or other  condition of the Borrower,  the  Subsidiaries  or any
other obligor or guarantor;  (c) except pursuant to Section 11.07,  shall not be
required  to  initiate  or conduct  any  litigation  or  collection  proceedings
hereunder;  and (d) shall not be responsible  for any action taken or omitted to
be taken by it hereunder or under any other  document or instrument  referred to
or provided  for herein or in  connection  herewith  including  its own ordinary
negligence,  except  for its own gross  negligence  or willful  misconduct.  The
Administrative Agent may employ agents,  accountants,  attorneys and experts and
shall not be  responsible  for the  negligence or misconduct of any such agents,
accountants,  attorneys  or experts  selected  by it in good faith or any action
taken or omitted to be taken in good faith by it in  accordance  with the advice
of such agents, accountants,  attorneys or experts. The Administrative Agent may
deem and treat  the payee of any Note as the  holder  thereof  for all  purposes
hereof unless and until a written notice of the  assignment or transfer  thereof
permitted  hereunder shall have been filed with the  Administrative  Agent.  The
Administrative  Agent is authorized to release any collateral  that is permitted
to be  sold or  released  pursuant  to the  terms  of the  Loan  Documents.  The
Documentation Agent, in such capacity,  shall have no duties or responsibilities
and shall incur no  liabilities  under the Loan  Documents;  provided  that this
Section 11.01 shall not limit its obligations as a Lender.

                  Section  11.02  Reliance by  Administrative  AgentReliance  by
Administrative  Agent. The  Administrative  Agent shall be entitled to rely upon
any  certification,  notice or other  communication  (including  any  thereof by
telephone,  telex,  telecopier,  telegram or cable) believed by it to be genuine
and correct and to have been signed or sent by or on behalf of the proper Person
or  Persons,  and upon  advice  and  statements  of legal  counsel,  independent
accountants and other experts selected by the Administrative Agent.

                  Section   11.03    DefaultsSection    11.03   Defaults.    The
Administrative  Agent shall not be deemed to have knowledge of the occurrence of
a Default (other than the non-payment of principal of or interest on Loans or of
fees or  failure  to  reimburse  for  Letter  of  Credit  drawings)  unless  the
Administrative  Agent  has  received  notice  from  a  Lender  or  the  Borrower
specifying  such  Default and stating that such notice is a "Notice of Default."
In the  event  that the  Administrative  Agent  receives  such a  notice  of the
occurrence  of a Default,  the  Administrative  Agent shall give  prompt  notice
thereof to the Lenders.  In the event of a payment Default,  the  Administrative
Agent shall give each Lender prompt notice of each such payment Default.



<PAGE>



     Section  11.04 Rights as a  LenderSection  11.04  Rights as a Lender.  With
respect to its  Commitments and the Loans made by it, and its  participation  in
the  issuance  of Letters of Credit,  First Union (and any  successor  acting as
Administrative  Agent) in its capacity as a Lender hereunder shall have the same
rights and powers  hereunder  as any other  Lender and may  exercise the same as
though it were not acting as the Administrative  Agent, and the term "Lender" or
"Lenders"  shall,   unless  the  context   otherwise   indicates,   include  the
Administrative Agent in its individual capacity.  First Union (and any successor
acting as  Administrative  Agent)  and its  Affiliates  may  (without  having to
account  therefor  to any  Lender)  accept  deposits  from,  lend  money  to and
generally  engage  in any kind of  banking,  trust or  other  business  with the
Borrower  (and  any  of  its  Affiliates)  as if  it  were  not  acting  as  the
Administrative  Agent,  and First Union and its  Affiliates  may accept fees and
other  consideration  from the  Borrower for  services in  connection  with this
Agreement or otherwise without having to account for the same to the Lenders.

                  Section 11.05  IndemnificationSection  11.05  Indemnification.
The Lenders agree to indemnify the  Administrative  Agent and the  Documentation
Agent  ratably in  accordance  with their  Percentage  Shares for the  Indemnity
Matters  as  described  in  Section  12.03  to the  extent  not  indemnified  or
reimbursed  by the  Borrower  under  Section  12.03,  but without  limiting  the
obligations  of the  Borrower  under  said  Section  12.03 for any and all other
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses or disbursements of any kind and nature whatsoever which may be
imposed  on,  incurred by or asserted  against the  Administrative  Agent or the
Documentation  Agent  in any  way  relating  to or  arising  out  of:  (a)  this
Agreement,  the Security  Instruments or any other documents  contemplated by or
referred  to herein or the  transactions  contemplated  hereby,  but  excluding,
unless a Default has occurred and is continuing, normal administrative costs and
expenses incident to the performance of its agency duties hereunder); or (b) the
enforcement of any of the terms of this Agreement, any Security Instrument or of
any such other documents;  whether or not any of the foregoing specified in this
Section 11.05 arises from the sole or concurrent  negligence of the  indemnitee,
provided  that no Lender shall be liable for any of the  foregoing to the extent
they arise from the gross negligence or willful misconduct of the indemnitee.



<PAGE>



                  Section 11.06  Non-Reliance on Administrative  Agent and other
LendersNon-Reliance  on  Administrative  Agent and other  Lenders.  Each  Lender
acknowledges and agrees that it has,  independently  and without reliance on the
Administrative  Agent, the Documentation Agent or any other Lender, and based on
such documents and information as it has deemed appropriate, made its own credit
analysis of the Borrower and its decision to enter into this Agreement, and that
it will,  independently and without reliance upon the Administrative  Agent, the
Documentation  Agent  or any  other  Lender,  and  based on such  documents  and
information as it shall deem  appropriate at the time,  continue to make its own
analysis  and  decisions in taking or not taking  action  under this  Agreement.
Neither the Administrative  Agent nor the Documentation  Agent shall be required
to keep itself  informed as to the  performance or observance by the Borrower of
this  Agreement,  the Notes,  the  Security  Instruments  or any other  document
referred to or provided for herein or to inspect the  properties or books of the
Borrower.  Except for  notices,  reports  and other  documents  and  information
expressly  required to be furnished to the Lenders by the  Administrative  Agent
hereunder,  neither the Administrative  Agent nor the Documentation  Agent shall
have any duty or  responsibility  to provide any Lender with any credit or other
information  concerning  the  affairs,  financial  condition  or business of the
Borrower (or any of its  Affiliates)  which may come into the  possession of the
Administrative  Agent, the Documentation  Agent or any of their  Affiliates.  In
this regard,  each Lender  acknowledges that Vinson & Elkins L.L.P. is acting in
this transaction as special counsel to the Administrative  Agent only, except to
the extent otherwise expressly stated in any legal opinion or any Loan Document.
Each Lender will consult with its own legal  counsel to the extent that it deems
necessary in connection  with the Loan  Documents  and the matters  contemplated
therein.

                  Section  11.07  Action by  Administrative  AgentSection  11.07
Action by  Administrative  Agent.  Except for action or other matters  expressly
required of the Administrative  Agent hereunder,  the Administrative Agent shall
in all cases be fully  justified in failing or refusing to act hereunder  unless
it shall (i) receive written  instructions  from the Majority Lenders (or all of
the Lenders as expressly  required by Section 12.04) specifying the action to be
taken,  and (ii) be indemnified to its  satisfaction  by the Lenders against any
and all liability  and expenses  which may be incurred by it by reason of taking
or continuing to take any such action.  The instructions of the Majority Lenders
(or all of the Lenders as  expressly  required by Section  12.04) and any action
taken or failure to act pursuant  thereto by the  Administrative  Agent shall be
binding on all of (or all of the Lenders as expressly required by Section 12.04)
the Lenders.  If a Default has occurred and is  continuing,  the  Administrative
Agent shall take such action with  respect to such  Default as shall be directed
by the Majority Lenders in the written instructions (with indemnities) described
in this Section 11.07,  provided that, unless and until the Administrative Agent
shall have received such directions, the Administrative Agent may (but shall not
be  obligated  to) take such action,  or refrain  from taking such action,  with
respect to such Default as it shall deem  advisable in the best interests of the
Lenders.  In no event,  however,  shall the Administrative  Agent be required to
take any action which exposes the Administrative  Agent to personal liability or
which is contrary to this  Agreement and the Security  Instruments or applicable
law.

                  Section  11.08   Resignation  or  Removal  of   Administrative
AgentSection  11.08 Resignation or Removal of Administrative  Agent.  Subject to
the appointment and acceptance of a successor  Administrative  Agent as provided
below, the Administrative  Agent may resign at any time by giving notice thereof
to the Lenders and the Borrower,  and the Administrative Agent may be removed at
any  time  with  or  without  cause  by the  Majority  Lenders.  Upon  any  such
resignation or removal,  the Majority  Lenders shall have the right to appoint a
successor  Administrative Agent. If no successor Administrative Agent shall have
been  so  appointed  by the  Majority  Lenders  and  shall  have  accepted  such
appointment  within thirty (30) days after the retiring  Administrative  Agent's
giving of notice of resignation or the Majority Lenders' removal of the retiring
Administrative  Agent, then the retiring  Administrative Agent may, on behalf of
the Lenders,  appoint a successor  Administrative  Agent. Upon the acceptance of
such appointment  hereunder by a successor  Administrative Agent, such successor
Administrative  Agent shall thereupon  succeed to and become vested with all the
rights, powers,  privileges and duties of the retiring Administrative Agent, and
the  retiring  Administrative  Agent  shall be  discharged  from its  duties and
obligations hereunder.  After any retiring Administrative Agent's resignation or
removal hereunder as Administrative Agent, the provisions of this Article XI and
Section 12.03 shall continue in effect for its benefit in respect of any actions
taken or  omitted  to be taken by it while it was  acting as the  Administrative
Agent.



<PAGE>



                                   ARTICLE XII

                                  Miscellaneous

                  Section  12.01  WaiverWaiver.  No  failure  on the part of the
Administrative  Agent or any Lender to exercise and no delay in exercising,  and
no course of dealing with respect to, any right, power or privilege under any of
the Loan Documents  shall operate as a waiver  thereof,  nor shall any single or
partial  exercise  of any  right,  power  or  privilege  under  any of the  Loan
Documents  preclude any other or further exercise thereof or the exercise of any
other right, power or privilege. The remedies provided herein are cumulative and
not exclusive of any remedies provided by law.

                  Section 12.02  NoticesSection  12.02 Notices.  All notices and
other  communications  provided  for  herein  and in the  other  Loan  Documents
(including,  without  limitation,  any  modifications of, or waivers or consents
under,  this  Agreement or the other Loan  Documents)  shall be given or made by
telex,  telecopy,  telegraph,  cable,  courier or U.S.  Mail or in  writing  and
telexed,  telecopied,  telegraphed,  cabled, mailed or delivered to the intended
recipient at the "Address for Notices" specified below its name on the signature
pages hereof or in the other Loan  Documents,  except that for notices and other
communications to the Administrative  Agent other than the payment of money, the
Borrower need only send such notices and  communications  to the  Administrative
Agent care of the Houston address of First Union Capital  Markets Corp.;  or, as
to any party,  at such other  address as shall be  designated by such party in a
notice to each other party. Except as otherwise provided in this Agreement or in
the other Loan Documents,  all such communications  shall be deemed to have been
duly given when transmitted,  if transmitted before 1:00 p.m.  Charlotte,  North
Carolina, time on a Business Day (otherwise on the next succeeding Business Day)
by telex or telecopier,  and evidence or confirmation of receipt is obtained, or
personally delivered or, in the case of a mailed notice, three (3) Business Days
after the date deposited in the mails,  postage  prepaid,  in each case given or
addressed as aforesaid.

                  Section  12.03  Payment of Expenses,  Indemnities,  etcSection
12.03 Payment of Expenses, Indemnities, etc. The Borrower agrees to:



<PAGE>



          (a)  whether  or  not  the   transactions   hereby   contemplated  are
     consummated, pay all reasonable expenses of the Administrative Agent in the
     administration  (both before and after the  execution  hereof and including
     advice of counsel as to the rights and duties of the  Administrative  Agent
     and the  Lenders  with  respect  thereto)  of, and in  connection  with the
     negotiation,   syndication,   investigation,   preparation,  execution  and
     delivery  of,  recording  or  filing  of,  preservation  of  rights  under,
     enforcement of, and refinancing,  renegotiation or restructuring of, and of
     the Loan Documents and any amendment,  waiver or consent  relating  thereto
     (including,   without  limitation,  travel,  photocopy,  mailing,  courier,
     telephone and other similar expenses of the Administrative  Agent, the cost
     of environmental  audits,  surveys and appraisals at reasonable  intervals,
     the  reasonable  fees  and  disbursements  of  counsel  and  other  outside
     consultants for the  Administrative  Agent, and in the case of enforcement,
     the reasonable  fees and  disbursements  of counsel for the  Administrative
     Agent and any of the Lenders);  and promptly  reimburse the  Administrative
     Agent for all amounts expended,  advanced or incurred by the Administrative
     Agent or the Lenders to satisfy any  obligation of the Borrower  under this
     Agreement or any Security Instrument,  including,  without limitation,  all
     costs and expenses of foreclosure;

          (b) indemnify the  Administrative  Agent, the Documentation  Agent and
     each  Lender  and each of  their  Affiliates  and  each of their  officers,
     directors, employees,  representatives,  agents, attorneys, accountants and
     experts  ("Indemnified  Parties") from, hold each of them harmless  against
     and promptly  upon demand pay or reimburse  each of them for the  Indemnity
     Matters which may be incurred by or asserted against or involve any of them
     (whether or not any of them is designated a party  thereto) as a result of,
     arising out of or in any way  related to (i) any actual or proposed  use by
     the Borrower of the proceeds of any of the Loans or Letters of Credit, (ii)
     the execution,  delivery and performance of the Loan  Documents,  (iii) the
     operations of the business of the Borrower and its  Subsidiaries,  (iv) the
     failure of the Borrower or any  Subsidiary  to comply with the terms of any
     Security   Instrument,   or  this  Agreement,   or  with  any  Governmental
     Requirement,  (v) any inaccuracy of any representation or any breach of any
     warranty of the  Borrower set forth in any of the Loan  Documents  (vi) the
     issuance,  execution  and  delivery or transfer of or payment or failure to
     pay under any letter of credit,  (vii) the  payment of a drawing  under any
     letter of credit notwithstanding the non-compliance,  non-delivery or other
     improper    presentation   of   the   manually    executed   draft(s)   and
     certification(s),  (viii) any assertion  that the Lenders were not entitled
     to receive the proceeds received pursuant to the Security  Instruments,  or
     (ix) any other aspect of the loan documents, including, without limitation,
     the  reasonable  fees and  disbursements  of counsel and all other expenses
     incurred in connection with investigating, defending or preparing to defend
     any such action, suit, proceeding (including any investigations, litigation
     or  inquiries) or claim and  including  all  Indemnity  Matters  arising by
     reason of the ordinary  negligence of any Indemnified  Party, but excluding
     all  Indemnity  Matters  arising  solely by reason  of claims  between  the
     Lenders  or any Lender and the  Administrative  Agent or the  Documentation
     Agent or a Lender's  shareholder  against  the  Administrative  Agent,  the
     Documentation  Agent or Lender or by  reason  of the  gross  negligence  or
     willful misconduct on the part of the Indemnified Party; and



<PAGE>



          (c)  indemnify  and hold  harmless  from time to time the  Indemnified
     Parties from and against any and all losses, claims, cost recovery actions,
     administrative orders or proceedings,  damages and liabilities to which any
     such Person may become subject (i) under any  Environmental  Law applicable
     to the Borrower or any  Subsidiary  or any of their  Properties,  including
     without  limitation,  the treatment or disposal of Hazardous  Substances on
     any of their  Properties,  (ii) as a result of the breach or non-compliance
     by the Borrower or any Subsidiary with any  Environmental Law applicable to
     the Borrower or any Subsidiary, (iii) due to past ownership by the Borrower
     or any Subsidiary of any of their Properties or past activity on any of its
     Properties or past activity on any of its Properties  which,  though lawful
     and fully permissible at the time, could result in present liability,  (iv)
     the presence,  use,  release,  storage,  treatment or disposal of Hazardous
     Substances on or at any of the Properties owned or operated by the Borrower
     or any  Subsidiary,  or (v)  any  other  environmental,  health  or  safety
     condition in connection  with the loan  documents,  provided,  however,  no
     indemnity  shall be afforded under this Section  12.03(c) in respect of any
     Property  for any  occurrence  arising  from the acts or  omissions  of the
     Administrative  Agent or any  Lender  during the  period  after  which such
     Person,  its  successors or assigns shall have obtained  possession of such
     Property  (whether  by  foreclosure  or deed in  lieu  of  foreclosure,  as
     mortgagee-in-possession or otherwise).

          (d) No  Indemnified  Party  may  settle  any  claim to be  indemnified
     without the consent of the indemnitor,  such consent not to be unreasonably
     withheld; provided, that the indemnitor may not reasonably withhold consent
     to any settlement  that an Indemnified  Party  proposes,  if the indemnitor
     does not have the financial ability to pay all its obligations  outstanding
     and asserted  against the  indemnitor  at that time,  including the maximum
     potential claims against the Indemnified  Party to be indemnified  pursuant
     to this Section 12.03.

          (e) In the case of any indemnification  hereunder,  the Administrative
     Agent or Lender,  as  appropriate  shall give notice to the Borrower of any
     such  claim or demand  being  made  against  an  Indemnified  Party and the
     Borrower shall have the non-exclusive  right to join in the defense against
     any such claim or demand provided that if the Borrower  provides a defense,
     the Indemnified  Party shall bear its own cost of defense unless there is a
     conflict between the Borrower and such Indemnified Party.



<PAGE>



          (f) The foregoing  indemnities shall extend to the Indemnified Parties
     notwithstanding  the  sole  or  concurrent  negligence  of  every  kind  or
     character whatsoever, whether active or passive, whether an affirmative act
     or an  omission,  including  without  limitation,  all  types of  negligent
     conduct  identified in the Restatement  (Second) of Torts of one or more of
     the Indemnified  Parties or by reason of strict  liability  imposed without
     fault on any one or more of the Indemnified  Parties. To the extent that an
     Indemnified  Party is found to have committed an act of gross negligence or
     willful misconduct,  this contractual  obligation of indemnification  shall
     continue  but shall only  extend to the portion of the claim that is deemed
     to have  occurred by reason of events  other than the gross  negligence  or
     willful misconduct of the Indemnified Party.
          (g) The Borrower's  obligations under this Section 12.03 shall survive
     any  termination  of this  Agreement and the payment of the Notes and shall
     continue thereafter in full force and effect.

          (h) The Borrower  shall pay any amounts due under this  Section  12.03
     within  thirty  (30) days of the  receipt by the  Borrower of notice of the
     amount due.

                  Section 12.04 Amendments,  Etc.Amendments,  Etc. Any provision
of this Agreement or any Security Instrument may be amended,  modified or waived
with the Borrower's and the Majority  Lenders' prior written  consent;  provided
that (a) no amendment,  modification  or waiver which extends the final maturity
of the Loans,  the  Termination  Date,  increases the Aggregate  Maximum  Credit
Amounts,  forgives the principal  amount of any Indebtedness  outstanding  under
this  Agreement,  releases any guarantor of the  Indebtedness or releases all or
substantially all of the collateral, reduces the interest rate applicable to the
Loans or the fees payable to the Lenders generally, extends the due date for any
mandatory  prepayment  under  Section  2.07(b) or for any payment of interest or
fees,  affects  Section  2.03,  Section  2.07(b),  this Section 12.04 or Section
12.06(a) or modifies the  definition  of "Majority  Lenders"  shall be effective
without consent of all Lenders;  (b) no amendment,  modification or waiver which
increases the Maximum Credit Amount of any Lender shall be effective without the
consent of such Lender; (c) no amendment,  modification or waiver which modifies
the rights, duties or obligations of the Administrative Agent shall be effective
without  the  consent  of  the  Administrative  Agent,  and  (d)  no  amendment,
modification  or waiver which modifies the rights,  duties or obligations of the
Documentation  Agent shall be effective without the consent of the Documentation
Agent.

                  Section 12.05 Successors and  AssignsSection  12.05 Successors
and Assigns.  This  Agreement  shall be binding upon and inure to the benefit of
the parties hereto and their respective successors and permitted assigns.

                  Section 12.06  Assignments and  ParticipationsAssignments  and
Participations.

                  (a) The  Borrower  may not assign  its  rights or  obligations
         hereunder or under the Notes or any Letters of Credit without the prior
         consent of all of the Lenders and the Administrative Agent.



<PAGE>



                  (b)  Any  Lender  may,   upon  the  written   consent  of  the
         Administrative  Agent and of the Borrower  which  consent  shall not be
         unreasonably withheld, assign to one or more assignees all or a portion
         of its  rights and  obligations  under this  Agreement  pursuant  to an
         Assignment  Agreement  substantially  in  the  form  of  Exhibit  F (an
         "Assignment") provided,  however, that (i) any such assignment shall be
         in the amount of at least $5,000,000 or such lesser amount to which the
         Borrower, in its sole discretion,  has consented, and (ii) the assignee
         shall pay to the Administrative  Agent a processing and recordation fee
         of  $2,500  for  each  assignment.  Any  such  assignment  will  become
         effective upon the execution and delivery to the  Administrative  Agent
         of the Assignment and the consent of the  Administrative  Agent and the
         Borrower  which consent shall not be  unreasonably  withheld.  Promptly
         after receipt of an executed Assignment, the Administrative Agent shall
         send to the Borrower a copy of such executed  Assignment.  Upon receipt
         of such executed  Assignment,  the Borrower,  will, at its own expense,
         execute and  deliver  new Notes to the  assignor  and/or  assignee,  as
         appropriate,  in  accordance  with their  respective  interests as they
         appear.  Upon the  effectiveness  of any  assignment  pursuant  to this
         Section  12.06,  the assignee  will become a "Lender," if not already a
         "Lender,"  for all purposes of this  Agreement  and the other  Security
         Instruments.   The  assignor  shall  be  relieved  of  its  obligations
         hereunder to the extent of such assignment (and if the assigning Lender
         no longer holds any rights or obligations  under this  Agreement,  such
         assigning Lender shall cease to be a "Lender" hereunder except that its
         rights  under  Sections  4.06,  5.01,  5.05  and  12.03  shall  not  be
         affected).  The Administrative  Agent will prepare on the last Business
         Day of each month  during  which an  assignment  has  become  effective
         pursuant to this Section 12.06(b), a new Exhibit G giving effect to all
         such assignments  effected during such month, and will promptly provide
         the same to the Borrower and each of the Lenders.

                  (c) Each Lender may transfer,  grant or assign  participations
         in all or any part of such  Lender's  interests  hereunder  pursuant to
         this Section  12.06(c) to any Person,  provided  that:  (i) such Lender
         shall  remain a "Lender"  for all  purposes of this  Agreement  and the
         transferee  of such  participation  shall  not  constitute  a  "Lender"
         hereunder;  and (ii) no participant under any such participation  shall
         have rights to approve any  amendment  to or waiver of this  Agreement,
         the  Notes  or  any  Security  Instrument  except  to the  extent  such
         amendment  or  waiver  would (x)  forgive  any  principal  owing on any
         Indebtedness or extend the final maturity of the Loans,  (y) reduce the
         interest rate (other than as a result of waiving the  applicability  of
         any post-default increases in interest rates) or fees applicable to any
         of the  Commitments  or Loans  or  Letters  of  Credit  in  which  such
         participant is  participating,  or postpone the payment of any thereof,
         or (z)  release any  guarantor  of the  Indebtedness  or release all or
         substantially  all of the collateral  (except as expressly  provided in
         the  Loan  Documents)  supporting  any of the  Commitments  or Loans or
         Letters of Credit in which such  participant is  participating.  In the
         case of any such  participation,  the  participant  shall  not have any
         rights under this  Agreement or any of the  Security  Instruments  (the
         participant's  rights  against the  granting  Lender in respect of such
         participation  to be those set forth in the agreement  with such Lender
         creating such  participation),  and all amounts payable by the Borrower
         hereunder  shall be  determined  as if such  Lender  had not sold  such
         participation,  provided  that such  participant  shall be  entitled to
         receive  additional  amounts under Article V on the same basis as if it
         were a Lender and be  indemnified  under  Section 12.03 as if it were a
         Lender. In addition,  each agreement  creating any  participation  must
         include an agreement by the  participant  to be bound by the provisions
         of Section 12.15.


<PAGE>



                  (d) The Lenders may furnish  any  information  concerning  the
         Borrower  in the  possession  of the  Lenders  from  time  to  time  to
         assignees  and  participants   (including   prospective  assignees  and
         participants);  provided  that,  such Persons  agree to be bound by the
         provisions of Section 12.15 hereof.

                  (e)  Notwithstanding  anything  in this  Section  12.06 to the
         contrary,  any  Lender may assign and pledge all or any of its Notes to
         any Federal  Reserve Bank or the United  States  Treasury as collateral
         security  pursuant to  Regulation  A of the Board of  Governors  of the
         Federal  Reserve  System  and any  operating  circular  issued  by such
         Federal  Reserve  System  and/or such  Federal  Reserve  Bank.  No such
         assignment  and/or pledge shall release the assigning  and/or  pledging
         Lender from its obligations hereunder.

                  (f)  Notwithstanding  any  other  provisions  of this  Section
         12.06, no transfer or assignment of the interests or obligations of any
         Lender or any grant of  participations  therein  shall be  permitted if
         such transfer, assignment or grant would require the Borrower to file a
         registration  statement  with the SEC or to qualify the Loans under the
         "Blue Sky" laws of any state.

                  Section 12.07 InvalidityInvalidity.  In the event that any one
or more of the provisions  contained in any of the Loan Documents or the Letters
of Credit,  the Letter of Credit Agreements or in any other Security  Instrument
shall, for any reason, be held invalid, illegal or unenforceable in any respect,
such  invalidity,  illegality  or  unenforceability  shall not  affect any other
provision of the Notes,  this Agreement,  the Letter of Credit Agreements or any
Security Instrument.

                  Section 12.08 CounterpartsCounterparts.  This Agreement may be
executed  in any  number of  counterparts,  all of which  taken  together  shall
constitute one and the same instrument and any of the parties hereto may execute
this Agreement by signing any such counterpart.

                  Section  12.09   ReferencesReferences.   The  words  "herein,"
"hereof,"  "hereunder"  and  other  words of  similar  import  when used in this
Agreement refer to this Agreement as a whole, and not to any particular article,
section or  subsection.  Any  reference  herein to a Section  shall be deemed to
refer to the  applicable  Section  of this  Agreement  unless  otherwise  stated
herein.  Any reference herein to an exhibit or schedule shall be deemed to refer
to the applicable  exhibit or schedule  attached hereto unless  otherwise stated
herein.



<PAGE>



                  Section 12.10 SurvivalSurvival. The obligations of the parties
under  Section 4.06,  Article V, and Sections  11.05 and 12.03 shall survive the
repayment of the Loans and the  termination  of the  Commitments.  To the extent
that  any  payments  on the  Indebtedness  or  proceeds  of any  collateral  are
subsequently invalidated,  declared to be fraudulent or preferential,  set aside
or required to be repaid to a trustee,  debtor in possession,  receiver or other
Person under any bankruptcy  law,  common law or equitable  cause,  then to such
extent,  the  Indebtedness so satisfied shall be revived and continue as if such
payment or proceeds had not been received and the Administrative Agent's and the
Lenders'  Liens,  security  interests,  rights,  powers and remedies  under this
Agreement and each Security  Instrument shall continue in full force and effect.
In such event,  each Security  Instrument shall be automatically  reinstated and
the  Borrower  shall  take such  action as may be  reasonably  requested  by the
Administrative Agent and the Lenders to effect such reinstatement.

                  Section 12.11 CaptionsCaptions.  Captions and section headings
appearing  herein are included  solely for  convenience of reference and are not
intended to affect the interpretation of any provision of this Agreement.

                  Section 12.12 No Oral AgreementsNo  Oral Agreements.  THE LOAN
DOCUMENTS EMBODY THE ENTIRE AGREEMENT AND UNDERSTANDING  BETWEEN THE PARTIES AND
SUPERSEDE ALL OTHER AGREEMENTS AND UNDERSTANDINGS  BETWEEN SUCH PARTIES RELATING
TO THE SUBJECT MATTER HEREOF AND THEREOF. THIS WRITTEN AGREEMENT,  THE NOTES AND
THE SECURITY  INSTRUMENTS  REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND
MAY NOT BE  CONTRADICTED  BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS,  OR SUBSEQUENT
ORAL AGREEMENTS OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS  BETWEEN
THE PARTIES.

                  Section  12.13  Governing  Law;  Submission  to  Jurisdiction;
Waiver of Jury  TrialSection  12.13 Governing Law;  Submission to  Jurisdiction;
Waiver of Jury Trial.

          (a) This  Agreement  and the Notes shall be governed by, and construed
     in  accordance  with,  the laws of the State of Texas  except to the extent
     that United States federal law permits any Lender to charge interest at the
     rate  allowed by the laws of the state where such  Lender is located.  Tex.
     Rev. Civ. Stat. Ann. Art. 5069, Ch. 15 (which regulates  certain  revolving
     credit loan accounts and revolving  tri-party  accounts) shall not apply to
     this Agreement or the Notes.



<PAGE>



          (b) any legal action or proceeding  with respect to the loan documents
     shall be  brought  in the  courts  of the  state of Texas or of the  united
     states of America for the  southern  district of Texas,  Houston  division,
     and, by execution  and  delivery of this  agreement,  the  borrower  hereby
     accepts for itself and (to the extent  permitted  by law) in respect of its
     property, generally and unconditionally,  the jurisdiction of the aforesaid
     courts. The borrower hereby  irrevocably  waives any objection,  including,
     without  limitation,  any  objection to the laying of venue or based on the
     grounds of forum non conveniens,  which it may now or hereafter have to the
     bringing of any such action or proceeding in such respective jurisdictions.
     This submission to  jurisdiction is nonexclusive  and does not preclude the
     agent or any lender from  obtaining  jurisdiction  over the borrower in any
     court otherwise having jurisdiction.

          (c) the Borrower hereby irrevocably designates Larry M. Wright located
     at 1100  Louisiana,  Suite 5110,  Houston,  Texas 77002 , as the  designee,
     appointee  and agent of the  Borrower to receive,  for and on behalf of the
     Borrower,  service of process in such respective jurisdictions in any legal
     action or proceeding with respect to the Loan  Documents.  it is understood
     that a copy of such process served on such agent will be promptly forwarded
     by  overnight  courier to the  Borrower  at its address set forth under its
     signature below, but the failure of the Borrower to receive such copy shall
     not affect in any way the service of such  process.  the  Borrower  further
     irrevocably consents to the service of process of any of the aforementioned
     courts in any such action or proceeding by the mailing of copies thereof by
     registered or certified mail, postage prepaid,  to the Borrower at its said
     address,  such  service  to become  effective  thirty  (30) days after such
     mailing.

          (d) nothing herein shall affect the right of the Administrative  Agent
     or any Lender or any holder of a Note to serve  process in any other manner
     permitted by law or to commence  legal  proceedings  or  otherwise  proceed
     against the Borrower in any other jurisdiction.

          (e) each of the Borrower and each lender  hereby (i)  irrevocably  and
     unconditionally  waive,  to the fullest  extent  permitted by law, trial by
     jury in any legal action or  proceeding  relating to this  Agreement or any
     Security  Instrument and for any  counterclaim  therein;  (ii)  irrevocably
     waive,  to the maximum  extent not prohibited by law, any right it may have
     to claim or recover in any such litigation any special, exemplary, punitive
     or consequential  damages, or damages other than, or in addition to, actual
     damages; (iii) certify that no party hereto nor any representative or agent
     of counsel for any party hereto has represented, expressly or otherwise, or
     implied  that such party  would not,  in the event of  litigation,  seek to
     enforce  the  foregoing  waivers,  and  (iv)  acknowledge  that it has been
     induced to enter into this  Agreement,  the  Security  Instruments  and the
     transactions  contemplated  hereby and thereby by, among other things,  the
     mutual waivers and certifications contained in this section 12.13.


<PAGE>



     Section 12.14  InterestInterest.  It is the intention of the parties hereto
that  each  Lender  shall  conform  strictly  to usury  laws  applicable  to it.
Accordingly, if the transactions contemplated hereby would be usurious as to any
Lender under laws  applicable to it (including  the laws of the United States of
America  and the  State of Texas or any  other  jurisdiction  whose  laws may be
mandatorily  applicable to such Lender  notwithstanding  the other provisions of
this Agreement),  then, in that event,  notwithstanding anything to the contrary
in any of the Loan Documents or any agreement entered into in connection with or
as security  for the Notes,  it is agreed as follows:  (i) the  aggregate of all
consideration which constitutes interest under law applicable to any Lender that
is contracted for, taken, reserved, charged or received by such Lender under any
of the Loan  Documents or agreements  or otherwise in connection  with the Notes
shall  under  no  circumstances  exceed  the  maximum  amount  allowed  by  such
applicable  law,  and  any  excess  shall  be  canceled   automatically  and  if
theretofore paid shall be credited by such Lender on the principal amount of the
Indebtedness  (or, to the extent that the principal  amount of the  Indebtedness
shall have been or would thereby be paid in full, refunded by such Lender to the
Borrower);  and (ii) in the event that the maturity of the Notes is  accelerated
by reason of an  election  of the  holder  thereof  resulting  from any Event of
Default under this  Agreement or  otherwise,  or in the event of any required or
permitted  prepayment,  then such consideration that constitutes  interest under
law  applicable  to any Lender may never  include  more than the maximum  amount
allowed by such applicable  law, and excess  interest,  if any,  provided for in
this Agreement or otherwise shall be canceled automatically by such Lender as of
the date of such  acceleration or prepayment and, if theretofore  paid, shall be
credited by such Lender on the principal amount of the Indebtedness  (or, to the
extent that the principal  amount of the  Indebtedness  shall have been or would
thereby be paid in full, refunded by such Lender to the Borrower). All sums paid
or agreed to be paid to any Lender for the use, forbearance or detention of sums
due hereunder  shall, to the extent  permitted by law applicable to such Lender,
be amortized,  prorated,  allocated and spread  throughout  the full term of the
Loans evidenced by the Notes until payment in full so that the rate or amount of
interest on account of any Loans  hereunder  does not exceed the maximum  amount
allowed  by such  applicable  law.  If at any time and from time to time (i) the
amount of  interest  payable to any Lender on any date shall be  computed at the
Highest Lawful Rate applicable to such Lender pursuant to this Section 12.14 and
(ii) in  respect of any  subsequent  interest  computation  period the amount of
interest  otherwise  payable  to such  Lender  would be less than the  amount of
interest  payable to such Lender  computed at the Highest Lawful Rate applicable
to such Lender, then the amount of interest payable to such Lender in respect of
such subsequent interest computation period shall continue to be computed at the
Highest Lawful Rate applicable to such Lender until the total amount of interest
payable to such Lender shall equal the total amount of interest which would have
been payable to such Lender if the total  amount of interest  had been  computed
without  giving  effect  to this  Section  12.14.  To the  extent  that  Article
5069-1.04  of the Texas  Revised  Civil  Statutes is relevant for the purpose of
determining  the Highest  Lawful  Rate,  such  Lender  elects to  determine  the
applicable rate ceiling under such Article by the indicated  weekly rate ceiling
from time to time in effect.



<PAGE>



                  Section     12.15     ConfidentialityConfidentiality.      The
Administrative Agent and the Lenders shall maintain all information furnished by
the Borrower in connection  with this  Agreement and the other Loan Documents in
confidence  in accordance  with the  standards of care and  diligence  that each
utilizes in maintaining  its own  confidential  information.  This obligation of
confidence shall not apply to such portions of the information  which (i) are in
the public domain,  (ii) hereafter  become part of the public domain without the
Administrative  Agent or the Lenders breaching their obligation of confidence to
the Borrower,  (iii) are  previously  known by the  Administrative  Agent or the
Lenders from some source other than the Borrower,  (iv) are hereafter  developed
by the  Administrative  Agent  or  the  Lenders  without  using  the  Borrower's
information,  (v) are hereafter  obtained by or available to the  Administrative
Agent or the Lenders from a third party who owes no  obligation of confidence to
the Borrower with respect to such  information  or through any other means other
than through disclosure by the Borrower,  (vi) are disclosed with the Borrower's
consent, (vii) must be disclosed either pursuant to any Governmental Requirement
or to Persons  regulating  the  activities  of the  Administrative  Agent or the
Lenders,  or  (viii) as may be  required  by law or  regulation  or order of any
Governmental Authority in any judicial,  arbitration or governmental proceeding.
Further,  the Administrative Agent or a Lender may disclose any such information
to any other Lender,  any independent  petroleum  engineers or consultants,  any
independent  certified  public  accountants,  any legal counsel employed by such
Person in connection with this Agreement or any Loan Document, including without
limitation,  the enforcement or exercise of all rights and remedies  thereunder,
or  any  assignee  or   participant   (including   prospective   assignees   and
participants) in the Loans; provided,  however, that the Administrative Agent or
the Lenders shall receive a  confidentiality  agreement  from the Person to whom
such  information  is  disclosed  such  that  said  Person  shall  have the same
obligation to maintain the  confidentiality  of such  information  as is imposed
upon the Administrative  Agent or the Lenders hereunder.  The Borrower on behalf
of itself  waives  any and all other  rights it may have to  confidentiality  as
against the Administrative Agent and the Lenders arising by contract, agreement,
statute or law except as expressly stated in this Section 12.15.

     Section 12.16 EffectivenessEffectiveness. This Agreement shall be effective
on the Closing Date.


<PAGE>



     Section 12.17 EXCULPATION  PROVISIONSSection  12.17 EXCULPATION PROVISIONS.
EACH OF THE PARTIES HERETO  SPECIFICALLY  AGREES THAT IT HAS A DUTY TO READ THIS
AGREEMENT AND THE OTHER SECURITY  INSTRUMENTS AND AGREES THAT IT IS CHARGED WITH
NOTICE  AND  KNOWLEDGE  OF THE TERMS OF THIS  AGREEMENT  AND THE OTHER  SECURITY
INSTRUMENTS;  THAT IT HAS IN FACT READ THIS  AGREEMENT AND IS FULLY INFORMED AND
HAS FULL  NOTICE AND  KNOWLEDGE  OF THE TERMS,  CONDITIONS  AND  EFFECTS OF THIS
AGREEMENT;  THAT IT HAS BEEN  REPRESENTED  BY  INDEPENDENT  LEGAL COUNSEL OF ITS
CHOICE THROUGHOUT THE NEGOTIATIONS PRECEDING ITS EXECUTION OF THIS AGREEMENT AND
THE OTHER SECURITY  INSTRUMENTS;  AND HAS RECEIVED THE ADVICE OF ITS ATTORNEY IN
ENTERING INTO THIS  AGREEMENT AND THE OTHER  SECURITY  INSTRUMENTS;  AND THAT IT
RECOGNIZES  THAT CERTAIN OF THE TERMS OF THIS  AGREEMENT AND THE OTHER  SECURITY
INSTRUMENTS  RESULT IN ONE PARTY ASSUMING THE LIABILITY INHERENT IN SOME ASPECTS
OF THE TRANSACTION AND RELIEVING THE OTHER PARTY OF ITS  RESPONSIBILITY FOR SUCH
LIABILITY.  EACH PARTY HERETO AGREES AND COVENANTS  THAT IT WILL NOT CONTEST THE
VALIDITY OR  ENFORCEABILITY  OF ANY EXCULPATORY  PROVISION OF THIS AGREEMENT AND
THE OTHER  SECURITY  INSTRUMENTS  ON THE  BASIS  THAT THE PARTY HAD NO NOTICE OR
KNOWLEDGE OF SUCH PROVISION OR THAT THE PROVISION IS NOT "CONSPICUOUS."






                          [SIGNATURES BEGIN NEXT PAGE]


<PAGE>





                  The  parties  hereto have  caused  this  Agreement  to be duly
executed as of the day and year first above written.

BORROWER:.........                  ........PANACO, INC.


                                                  By:
                                                  Name:   H. James Maxwell
                                                  Title: Chief Executive Officer


                         Address for Notices:

                         Panaco, Inc.
                         1050 West Blue Ridge Boulevard
                         Panaco Building
                         Kansas City, MO 64145-1216

                         Telecopier No.: (816) 942-6305
                         Telephone No.: (816) 942-6300
                         Attention: H. James Maxwell


<PAGE>





       AGENT AND LENDER:                        FIRST UNION NATIONAL BANK



                                            By:
                                            Name:    Michael J. Kolosowsky
                                            Title:   Vice President


                        Applicable Lending Office for
                        Base Rate Loans and LIBOR Loans:

                         First Union National Bank
                         301 South College Street, TW-10
                         Charlotte, North Carolina 28288

                             Address for Notices:

                        First Union Capital Markets Corp.
                             1001 Fannin, Suite 2255
                              Houston, Texas 77002

                           Telecopier No.: (713) 650-6354
                           Telephone No.: (713) 650-3716
                           Attention:  Paul Riddle











<PAGE>





LENDERS:                              BANQUE PARIBAS


                                 By:_____________________________
                                 Name:    Barton D. Schouest
                                 Title:            Managing Director

                                 By:_____________________________
                                 Name:    Brian Malone
                                 Title:            Vice President


                                 Lending  Office for Base Rate Loans,
                                 LIBOR Loans and Notices:

                                 1200 Smith Street, Suite 3100
                                 Houston, Texas 77002

                                 Telecopier No.: 713/659-6915
                                 Telephone No.: 713/659-4811
                                 Attention: A. David Dodd


















<PAGE>



                                  Exhibit 21.1

                       List of PANACO, Inc. Subsidiaries



                           Name                    Jurisdiction of Incorporation

Goldking Acquisition Corp.                                    Delaware
2.       Goldking Companies, Inc.                             Delaware
3.       Goldking Oil & Gas Corp.                             Texas
4.       Goldking Trinity Bay Corp.                           Texas
5.       Goldking Production Company                          Texas
6.       Hill Transportation Company, Inc.                    Louisiana
7.       Umbrella Point Gathering Co., L.L.C.                 Texas


<PAGE>



                                  Exhibit 23.2



                   CONSENT OF INDEPENDENT PETROLEUM ENGINEERS






Ryder Scott Co. hereby consents to the use of its oil and gas reserve reports in
the Form S-4 Registration  Statement (the "Registration  Statement") to be filed
with the Securities and Exchange Commission on approximately November 7, 1997 by
PANACO,  Inc., Goldking Trinity Bay Corp.,  Goldking  Production  Company,  Hill
Transportation Company, Inc. and Umbrella Point Gathering Co. L.L.C., and to the
reference to our firm under the captions  "Management's  Discussion and Analysis
of Financial Condition and Results of Operations," "Business and Properties" and
"Experts" in the Registration Statement.





                                        RYDER SCOTT CO.
                                        PETROLEUM ENGINEERS
<PAGE>





                                  EXHIBIT 23.3








                   CONSENT OF INDEPENDENT PETROLEUM ENGINEERS

     W.D. Von Gonten & Co.  hereby  consents to the use of the September 1, 1997
oil  and  gas  reserve  report  in the  Form  S-4  Registration  Statement  (the
"Registration  Statement")  to  be  filled  with  the  Securities  and  Exchange
Commission  on  approximately   November  7,  1997  by  PANACO,  Inc.,  Goldking
Acquisition Corp., Company, Hill Transportation Company, Inc. and Umbrella Point
Gathering  Co.,  L.L.C.,  and to the  references  to our firm under the  caption
"Experts" in the Registration Statement.



                                        W.D. Von Gonten & Co.

                                        By:      \s\ W.D. Von Gonten Jr.
                                        Name:    W.D. Von Gonten Jr.
                                        Title:   President
<PAGE>


                                  EXHIBIT 23.4






                   CONSENT OF INDEPENDENT PETROLEUM ENGINEERS



     McCune  Engineering,  P.E.  hereby  consents  to the use of its oil and gas
reserve  reports  in the  Form S-4  Registration  Statement  (the  "Registration
Statement")  to  be  filed  with  the  Securities  and  Exchange  Commission  on
approximately  November 7, 1997 by PANACO,  Inc.,  Goldking  Acquisition  Corp.,
Goldking Companies, Inc., Goldking Oil & Gas Corp., and Umbrella Point Gathering
Co., L.L.C. and to the reference to our firm under the caption  "Experts" in the
Registration Statement.


                                     McCUNE ENGINEERING, P.E.



                                     By:      \s\ Dwayne McCune
                                     Name:    Dwayne McCune
                                     Title:   Professional Engineer



<PAGE>


                                  EXHIBIT 23.5






                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




     As  independent  public  accountants,  we hereby  consent to the use of our
reports (and to all  references to our firm)  included in and made a part of the
Form S-4  registration  statement to exchange  Panaco,  Inc.'s  10-5/8% Series B
Senior Notes due 2004 for any and all of its  outstanding  10-5/8%  Senior Notes
due 2004.



                               Arthur Andersen LLP


Kansas City, Missouri
November 7, 1997
<PAGE>
                                  Exhibit 23.6

                        CONSENT OF INDEPENDENT AUDITORS


We consent to the use our report  dated  September  2, 1997 with  respect to the
financial statements of Goldking Companies,  Inc. in the Registration  Statement
(S-4) to eschange Panaco,  Inc.'s 10-5/8% Series B Senior Notes due 2004 for any
and all of its outstanding 10-5/8% Senior Notes due 2004.




                                Ernst & Young LLP


Houston, Texas
November 7, 1997

<PAGE>

                                  EXHIBIT 25.1

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM T-1

                   STATEMENT OF ELIGIBILITY AND QUALIFICATION
                   UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE




                         UMB BANK, NATIONAL ASSOCIATION
               (Exact name of trustee as specified in its charter)

                                   44-0201230
                                (I.R.S. Employer
                               Identification No.)

    928 Grand Avenue, Kansas City, Missouri.............................64106
               (Address of principal executive offices) (Zip Code)



                                  Panaco, Inc.
               (Exact name of obligor as specified in its charter)



            Delaware                                       43-1593374
  (State or other jurisdiction of
     incorporation or organization)         (I.R.S. employer identification No.)

      1050 West Blue Ridge Boulevard
          Kansas City, Missouri                           64145-1216
 (Address of principal executive offices)                 (Zip Code)

                     10 5/8% Senior Notes due 2004, Series B
                       (Title of the indenture securities)



<PAGE>



Item 1.     General Information

     (a)          Name and address of each examining or supervising authority to
                  which the Trustee is subject is as follows:

                  The Comptroller of the Currency
                  Mid-Western District
                  2345 Grand Avenue, Suite 700
                  Kansas City, Missouri 64108

                  Federal Reserve Bank of Kansas City
                  Federal Reserve P.O. Station
                  Kansas City, Missouri 64198

                  Supervising Examiner
                  Federal Deposit Insurance Corporation
                  720 Olive Street, Suite 2909
                  St. Louis, Missouri 63101

     (b)    The Trustee is authorized to exercise corporate trust powers.

Item 2.     Affiliations with Obligor and Underwriters

     The Obligor is not affiliated with the Trustee.

Item 3.     Voting securities of the Trustee

     The     following  information as to each class of voting securities of the
             Trustee is furnished as of November 5, 1997:

                                     Column A                   Column B
                                 Title of Class           Amount Outstanding

                                      Common                    660,000

Item 4.     Trusteeships under other indentures

     The     Trustee is not a trustee  under another  indenture  under which any
             other  securities,  or certificates of interest or participation in
             other securities, of the Obligor are outstanding.  The Trustee does
             serve as Trustee for the  Obligor's  10 5/8% Senior Notes due 2004,
             Series A, which are to be exchanged for the indenture securities.

Item 5.     Interlocking directorates and similar relationships with the obligor
            or underwriters

     Neither the  Trustee  nor any of its  directors  or officers is a director,
             officer,  partner,  employee,  appointee,  or representative of the
             Obligor.


<PAGE>



Item 6.   Voting securities of the Trustee owned by the Obligor or its officials

     No      voting  securities  of the  Trustee are owned  beneficially  by the
             Obligor or its directors  and executive  officers as of November 5,
             1997.

Item 7.     Voting securities of the Trustee owned by underwriters or their
            officials

     No      voting securities of the Trustee and not more than 1% of the voting
             securities  of the  Trustee's  parent  holding  company  are  owned
             beneficially  by an  Underwriter  for the Obligor or its directors,
             partners or executive officers as of November 5, 1997.

Item 8.     Securities of the Obligor owned or held by the Trustee

     No      securities of Obligor are owned  beneficially or held as collateral
             security for  obligations  in default by the Trustee as of November
             5, 1997.

Item 9.     Securities of the underwriters owned or held by the Trustee

     No      securities of an Underwriter for the Obligor are owned beneficially
             or held as  collateral  security for  Obligations  in default as of
             November 5, 1997.

Item 10.    Ownership or holdings by the Trustee of voting  securities of
            certain  affiliates or security  holders of the Obligor

     The     Trustee neither owns beneficially nor holds as collateral  security
             for  obligations in default any voting  securities of a person who,
             to the knowledge of the Trustee, (1) owns 10 percent or more of the
             voting  securities of the Obligor,  or (2) is an  affiliate,  other
             than a subsidiary of Obligor, as of November 5, 1997.

Item 11.    Ownership or holdings by the Trustee of any  securities  of a person
            owning 50 percent or more of the voting securities of the Obligor

     The     Trustee neither owns beneficially nor holds as collateral  security
             for  obligations  in default any securities of a person who, to the
             knowledge  of the  Trustee,  owns 50  percent or more of the voting
             shares of the Obligor as of November 5, 1997.

Item 12.    Indebtedness of the Obligor to the Trustee

     Not Applicable

Item 13.    Defaults of the Obligor

     Not Applicable

Item 14.    Affiliations with the Underwriters

     Not Applicable


<PAGE>



Item 15.    Foreign Trustee

     Not Applicable

Item 16.    List of exhibits

     Listed  below  are  all  exhibits  filed  as a part of  this  statement  of
eligibility and qualification.

 Exhibit
  Number                       Exhibit
    1.   Articles of Association of the Trustee, as now in effect.

    2.   Certificate  of  Authority  from the  Comptroller  of the Currency and
         evidence  of  subsequent   changes  in  the  corporate  title  of  the
         Association.
    3.   Certificate from the Comptroller of the Currency evidencing  authority
         to exercise corporate trust powers.
    4.   Bylaws, as amended, of the Trustee.

    5.   N/A
    6.   Consent of the Trustee required by Section 321 (b) of the Act.
    7.   Report of Condition of the Trustee as of September 30, 1997.
    8.   N/A
    9.   N/A


<PAGE>




                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of 1939,  the
Trustee, UMB, National Association, a national bank organized and existing under
the laws of the United  States of America,  has duly caused  this  Statement  of
Eligibility  to be  signed  on its  behalf by the  undersigned,  thereunto  duly
authorized,  all in the City of Kansas City,  and State of Missouri,  on the 6th
day of November, 1997.

UMB BANK, NATIONAL ASSOCIATION




BY:
       R. William Bloemker, Vice President



<PAGE>



                                T-l Exhibit No. l






                                     TO WHOM IT MAY CONCERN


     The attached  Articles of Association  are the Articles of Association  for
the UMB Bank, National Association and are current as of this date.




                                                        BY:

                               Assistant Secretary



November 6, 1997






[SEAL]




<PAGE>



                         UMB BANK, NATIONAL ASSOCIATION

                        RESTATED ARTICLES OF ASSOCIATION




          FIRST:  The title of this  Association  shall be "UMB  Bank,  National
Association" (amended as of October 1, 1994).

          SECOND: The main office shall be in the City of Kansas City, County of
Jackson,  State of Missouri.  The general business of this Association,  and its
operations of discount and deposit, shall be conducted at its main office.

          THIRD: The Board of Directors of this Association shall consist of not
less than  five nor more  than  twenty-five  shareholders,  the exact  number of
Directors within such minimum and maximum limits to be fixed and determined from
time to time by  resolution  of a majority of the full Board of  Directors or by
resolution of the shareholders at any annual or special meeting thereof.  Unless
otherwise provided by the laws of the Untied States, any vacancy in the Board of
Directors for any reason,  including an increase in the number  thereof,  may be
filled by action of the Board of Directors.



<PAGE>



          FOURTH:  The  regular  annual  meeting  of the  shareholders  for  the
election of directors and the  transaction  of whatever other business which may
be brought  before said  meeting  shall be held at the main  office,  or at such
other place as the Board of  Directors  may  designate,  on the day of each year
specified  therefor  in the  By-Laws of the  Association,  but if no election be
held  on  that  day it may  be  held  on any  subsequent  day  according  to the
provisions of law.

          FIFTH:  The amount of  authorized  capital  stock of this  Association
shall be Thirteen  Million Two Hundred  Fifty  Thousand  Dollars  ($16,500,000),
divided  into  660,000  shares of common  stock of the par value of  Twenty-Five
Dollars ($25) each;  but said capital  stock may be increased or decreased  from
time to time in accordance with the provisions of the laws of the United States.

          If the capital  stock is  increased by the sale of  additional  shares
thereof,  each  shareholder  shall be entitled to subscribe for such  additional
shares in  proportion to the number of shares of said capital stock owned by him
at the time the increase is authorized by the shareholders,  unless another time
subsequent to the date of the shareholders' meeting is specified in a resolution
adopted by the shareholders at the time the increase is authorized. The Board of
Directors  shall have the power to prescribe a reasonable  period of time within
which the preemptive rights to subscribe to the new shares of capital stock must
be exercised.



<PAGE>



          If  the  capital  stock  is  increased  by  a  stock  dividend,   each
shareholder  shall be entitled to his  proportion of the amount of such increase
in  accordance  with the number of shares of capital  stock  owned by him at the
time the  increase  is  authorized  by the  shareholders,  unless  another  time
subsequent to the date of the shareholders' meeting is specified in a resolution
adopted by the shareholders at the time the increase is authorized.

          SIXTH:  The Board of Directors  shall appoint one of its members to be
President of this  Association.  The Board of  Directors  may appoint one of its
members to be Chairman of the Board,  who shall perform such duties as the Board
of Directors may designate.

          The Board of  Directors  shall have the power to  appoint  one or more
Vice  Presidents  and to appoint a Cashier and such other officers and employees
as may be required to transact the business of the Association.


<PAGE>



          The Board of  Directors  shall  have the power to define the duties of
the officers and  employees of the  Association;  to fix the salaries to be paid
to them;  to dismiss  them;  to require  bonds from them and to fix the  penalty
thereof;  to  regulate  the manner in which any  increase  in the capital of the
Association  shall be made;  to manage and  administer  the business and affairs
of the  Association;  to make  all  By-Laws  that it may be  lawful  for them to
make;  and  generally  to do and  perform  all acts that it may be legal for the
Board of Directors to do and perform.

          The Board of Directors, without the approval of the shareholders,  but
subject to the approval of the Comptroller of the Currency, shall have the power
to change the location of the main office of the  Association to any other place
within  the  limits of Kansas  City,  Missouri  and to  establish  or change the
location  of any  branch or  branches  to any  other  location  permitted  under
applicable law.

          SEVENTH:  The corporate  existence of this Association  shall continue
until terminated in accordance with the laws of the United States.



<PAGE>



          EIGHTH:  The Board of Directors of this  Association,  or any three or
more shareholders  owning, in the aggregate,  not less than ten percent (10%) of
the stock of this  Association,  may call a special meeting of the  shareholders
at any time;  provided,  however,  that unless  otherwise  provided by law,  not
less than ten (10) days prior to the date fixed for any such  meeting,  a notice
of the time,  place and  purpose of the  meeting  shall be given by first  class
mail,  postage  prepaid,  to all  shareholders  of  record  at their  respective
addresses as shown upon the books of the Association.

          Subject  to the  provisions  of the laws of the United  States,  these
Articles of Association may be amended at any meeting of the  shareholders,  for
which adequate notice has been given,  by the affirmative  vote of the owners of
two-thirds of the stock of this Association, voting in person or by proxy.


<PAGE>



          NINTH: Any person, his heirs,  executors,  or  administrators,  may be
indemnified or reimbursed by the  Association for reasonable  expenses  actually
incurred in connection with any action, suit, or proceeding,  civil or criminal,
to which he or they shall be made a party by reason of his being or having  been
a director, officer, or employee of the Association or any firm, corporation, or
organization  which he served in any capacity at the request of the Association;
provided,  however,  that no person shall be so  indemnified  or  reimbursed  in
relation to any matter in such action,  suit, or proceeding as to which he shall
finally be  adjudged to have been  guilty of or liable for gross  negligence  or
willful  misconduct  or criminal  acts in the  performance  of his duties to the
Association;  and, provided  further,  that no person shall be so indemnified or
reimbursed in relation to any matter in such action,  suit, or proceeding  which
has been made the subject of a compromise settlement except with the approval of
a court of competent jurisdiction, or the holders of record of a majority of the
outstanding shares of the Association, or the Board of Directors, acting by vote
of directors not parties to the same or substantially the same action,  suit, or
proceeding,  constituting a majority of the whole number of the  directors.  The
foregoing right of  indemnification  or reimbursement  shall not be exclusive of
other rights to which such person, his heirs, executors, or administrators,  may
be entitled as a matter of law.


<PAGE>











                                   CERTIFICATE


           For and on behalf  of UMB  Bank,  National  Association,  a  national
    banking association organized under the laws of the United States of America
    (formerly  named The City National Bank and Trust Company of Kansas City and
    the United  Missouri Bank of Kansas City,  National  Association  and United
    Missouri Bank,  National  Association),  the undersigned,  K. Scott Mathews,
    Assistant  Secretary of said  Association,  hereby  certifies  that attached
    hereto are the following:

          1) A true and correct copy of the  certificate  of the  Comptroller of
     the  Currency,  dated  December 19, 1997,  evidencing a change in corporate
     title  from the City  National  Bank and Trust  Company  of Kansas  City to
     United Missouri Bank of Kansas City National Association;
          2) A true and  correct  copy of the letter of  authorization  from the
     Comptroller  of  the  Currency,   dated  April  9,  1991,  authorizing  the
     Association to adopt the name United Missouri Bank,  National  Association;
     and
          3) Certified Resolution  evidencing  recordation of change of the name
     of the Association to UMB Bank, National Association.

           Certified under the corporate seal of said  Association  this 6th day
    of November, 1997.






                               Assistant Secretary


<PAGE>






                              CERTIFIED RESOLUTION


           I hereby certify that the following is an excerpt from a letter dated
    October 3, 1994 from the Office of the  Comptroller  of the  Currency  (OCC)
    confirming the Bank's change of name:

           The OCC has recorded that, as of October 1, 1994, the title of United
           Missouri Bank, National  Association,  Charter No. 13936, was changed
           to "UMB Bank, National Association."







                               Assistant Secretary


<PAGE>





                                   CERTIFICATE


           For and on behalf  of UMB  Bank,  National  Association,  a  national
    banking  association  under the laws of the United  States of  America,  the
    undersigned,  K. Scott  Mathews,  Assistant  Secretary of said  Association,
    hereby  certifies  that the attached  document is a true and correct copy of
    the  certificate  issued by the  Comptroller  of the  Currency of the United
    States  evidencing  its  authority  to exercise  fiduciary  powers under the
    statutes of the United States.

           Certified under the corporate seal of said  Association  this 6th day
    of November, 1977.







                               Assistant Secretary


<PAGE>






TO WHOM IT MAY CONCERN

        The  attached  By-Laws  are  the  By-Laws  for the  UMB  Bank,  National
Association and are current as of this date.







                               Assistant Secretary



November 6, 1977



[SEAL]




<PAGE>



                         UMB BANK, NATIONAL ASSOCIATION

                                     BY-LAWS

                                    ARTICLE I

                            Meetings of Shareholders

Section 1.1 - Where Held. All meetings of shareholders of this Association shall
be held at its main banking house in Kansas City, Jackson County,  Missouri,  or
at such other place as the Board of Directors may from time to time designate.

Section 1.2 - Annual Meeting.  The annual meeting of shareholders  shall be held
at 11 o'clock in the  forenoon,  or at such other time as shall be stated in the
notice  thereof,  on the third Wednesday of January in each year or, if that day
be a legal  holiday,  on the next  succeeding  banking  day,  for the purpose of
electing  a Board of  Directors  and  transacting  such  other  business  as may
properly come before the meeting.

Section 1.3 - Special  Meetings.  Except as otherwise  provided by law,  special
meetings of  shareholders  may be called for any  purpose,  at any time,  by the
Board  of  Directors  or by  any  three  or  more  shareholders  owning,  in the
aggregate,  not less  than ten  percent  (10%) of the  outstanding  stock in the
Association.

Section 1.4 - Notice of Meetings. Written notice of the time, place, and purpose
of any  meeting  of  shareholders  shall  be given  to each  shareholder  (a) by
delivering a copy thereof in person to the  shareholder,  or (b) by depositing a
copy thereof in the U.S. mails, postage prepaid, addressed to the shareholder at
his address  appearing on the books of the Association,  in either case at least
ten (10) days prior to the date fixed for the meeting.

Section 1.5 - Quorum. A majority of the outstanding  capital stock,  represented
in person or by proxy, shall constitute a quorum for the transaction of business
at any meeting or shareholders,  unless otherwise provided by law. A majority of
the  votes  cast  shall  decide  every  question  or  matter  submitted  to  the
shareholders at any meeting, unless otherwise provided by law or by the Articles
of Association.

Section 1.6 - Adjournment.  Any meeting of shareholders may, by majority vote of
the shares represented at such meeting,  in person or by proxy, though less than
a quorum,  be adjourned from day to day or from time to time, not exceeding,  in
the case of  elections  of  directors,  sixty  (60) days from such  adjournment,
without  further  notice,  until a quorum shall  attend or the business  thereof
shall  be  completed.  At  any  such  adjourned  meeting,  any  business  may be
transacted which might have been transacted at the meeting as originally called.

Section 1.7 - Voting. Each shareholder shall be entitled to one (1) vote on each
share of stock held,  except that in the election of directors each  shareholder
shall have the right to cast as many votes, in the aggregate, as shall equal the
number of shares  owned by him,  multiplied  by the  number of  directors  to be
elected,  and said votes may be cast for one director or  distributed  among two
(2) or more  candidates.  Voting may be in person or by proxy, but no officer or
employee  of this  Association  shall act as proxy.  Authority  to vote by proxy
shall be by written instrument, dated and filed with the records of the meeting,
and  shall be valid  only for one  meeting,  to be  specified  therein,  and any
adjournments of such meeting.
                                   ARTICLE II

                                    Directors


<PAGE>



Section 2.1 - Number and  Qualifications.  The Board of  Directors  (hereinafter
sometimes  referred to as the "Board")  shall  consist of not less than five (5)
nor more than  twenty-five  (25)  shareholders,  the exact  number,  within such
limits, to be fixed and determined from time to time by resolution of a majority
of the full Board of  Directors  or by  resolution  of the  shareholders  at any
meeting  thereof;  provided,  however,  that a  majority  of the  full  Board of
Directors  shall not increase the number of  directors  to a number  which:  (a)
exceeds  by  more  than  two  (2)  the  number  of  directors  last  elected  by
shareholders  where such number was fifteen (15) or less; or (b) exceeds by more
than four (4) the number of directors  last elected by  shareholders  where such
number was sixteen  (16) or more.  No person who has attained the age of seventy
(70) shall be eligible for election to the Board of Directors unless such person
is actively engaged in business at the time of his election,  but any person not
so  disqualified  at the time of his election as a director shall be entitled to
serve  until the end of his term.  All  directors  shall hold office for one (1)
year and until their successors are elected and qualified.

Section 2.2 - Advisory  Directors.  The Board of Directors may appoint  Advisory
Directors, chosen from former directors of the Association or such other persons
as the Board shall select.  The Advisory  Directors shall meet with the Board at
all  regular  and  special  meetings  of the Board and may  participate  in such
meetings  but  shall  have no vote.  They  shall  perform  such  other  advisory
functions and shall render such services as may from time to time be directed by
the Board.

Section 2.3 - Powers.  The Board shall  manage and  administer  the business and
affairs of the  Association.  Except as expressly  limited by law, all corporate
powers of the Association shall be vested in and may be exercised by said Board.
It may not delegate  responsibility for its duties to others, but may assign the
authority and responsibility for various functions to such directors, committees
and officers or other employees as it shall see fit.

Section  2.4 -  Vacancies.  In case of vacancy  occurring  on the Board  through
death,  resignation,  disqualification,  disability  or any  other  cause,  such
vacancy may be filled at any regular or special  meeting of the Board by vote of
a majority of the surviving or remaining  directors then in office. Any director
elected  to fill a vacancy  shall  hold  office  for the  unexpired  term of the
director whose place was vacated and until the election and qualification of his
successor.

Section  2.5  -   Organization   Meeting.   Following  the  annual   meeting  of
shareholders,  the Corporate Secretary shall notify the directors elect of their
election and of the time and place of the next regular  meeting of the Board, at
which the new Board will be organized and the members of the Board will take the
oath  required by law,  after which the Board will  appoint  committees  and the
executive  officers of the Association,  and transact such other business as may
properly come before the meeting;  provided,  however,  that if the organization
meeting of the Board shall be held  immediately  following the annual meeting of
shareholders, no notice thereof shall be required except an announcement thereof
at the meeting of directors.

Section 2.6 - Regular  Meetings.  The regular meetings of the Board of Directors
shall be held,  without notice except as provided for the organization  meeting,
on the third  Wednesday of each month at the main banking  house in Kansas City,
Jackson  County,  Missouri.  When any regular  meeting of the Board falls upon a
holiday,  the meeting  shall be held on the next banking  day,  unless the Board
shall  designate some other day. A regular  monthly meeting of the Board may, by
action of the Board at its preceding meeting, be postponed to a later day in the
same month.



<PAGE>



Section 2.7 - Special Meetings. Special meetings of the Board may be called
by the Corporate Secretary on direction of the President or of the Chairman
of the Board, or at the request of three (3) or more directors. Each member
of the Board shall be given  notice,  by  telegram,  letter,  or in person,
stating the time, place and purpose of such meeting.

Section 2.8 - Quorum.  Except when otherwise  provided by law, a majority of the
directors  shall  constitute  a quorum for the  transaction  of  business at any
meeting, but a lesser number may adjourn any meeting, from time to time, and the
meeting may be held, as adjourned, without further notice.

Section  2.9 - Voting.  A majority  of the  directors  present and voting at any
meeting of the Board shall  decide each matter  considered.  A director  may not
vote by proxy.

Section  2.10 -  Compensation  of  Directors.  The  compensation  to be paid the
directors of the Association for their services shall be determined from time to
time by the Board.



                                   ARTICLE III

                        Committees Appointed by the Board

Section 3.1 - Standing  Committees.  The standing committees of this Association
shall be the Management  Committee,  Executive  Committee,  the Officers' Salary
Committee,  the Discount  Committee,  the Bond Investment  Committee,  the Trust
Policy Committee, the Bank Examining Committee and the Trust Auditing Committee.
The members of the standing  committees shall be appointed annually by the Board
of Directors  at its  organization  meeting,  or, on notice,  at any  subsequent
meeting of the Board, to serve until their respective successors shall have been
appointed.  The  President  and the  Chairman of the Board shall be, ex officio,
members of all standing  committees except the Bank Examining  Committee and the
Trust  Auditing  Committee.  Each standing  committee  shall keep minutes of its
meetings,  showing the action taken on all matters  considered.  A report of all
action so taken shall be made to the Board,  and a copy of such minutes shall be
available for examination by members of the Board.

Section 3.2 - Management  Committee.  The Management  Committee shall consist of
such executive  officers of the Association as shall be designated by the Board.
One of the  members  of the  Committee  shall  be  designated  by the  Board  as
Chairman.  The Committee may adopt policies (not  inconsistent with policies and
delegations  of  authority  prescribed  by these  By-Laws or by the Board)  with
respect to the executive and administrative functions of the Association, and in
general,  it shall coordinate the performance of such functions in and among the
various  departments  of the  Association,  assisting and advising the executive
officers or  department  heads upon matters  referred to it by such  officers or
department  heads. The Committee shall make reports and  recommendations  to the
Board upon such  policies or other  matters as it deems  advisable  or as may be
referred to it by the Board,  and shall have such other powers and duties as may
be delegated or assigned to it by the Board from time to time.  The secretary of
the Committee may be designated  by the Board,  or, in default  thereof,  by the
Committee, and may but need not be a member thereof.

Section 3.3 - Executive Committee. The Executive Committee shall consist of such
executive  officers of the Association as shall be designated by the Board.  One
of the members of the  Committee  shall be  designated by the Board as Chairman.
The Committee shall carry out such responsibilities and duties as the Management
Committee shall delegate to it, from time to time.



<PAGE>



Section 3.4 - Officers'  Salary  Committee.  The Officers' Salary Committee
shall consist of such  directors and officers of the  Association as may be
designated by the Board. It shall study and consider the compensation to be
paid to officers of the Association and shall make  recommendations  to the
Board with respect thereto and with respect to such other matters as may be
referred to it by the Board.

Section 3.5 - Discount  Committee.  The Discount Committee shall consist of such
directors  and officers as shall be  designated  by the Board of  Directors.  It
shall have the power to discount and purchase  bills,  notes and other evidences
of debt;  to buy and sell bills of  exchange;  to examine and approve  loans and
discounts;  and to exercise authority  regarding loans and discounts held by the
Association.  At each regular  meeting of the Board,  the Board shall approve or
disapprove  the report  filed with it by the Discount  Committee  and record its
actions in the minutes of its meeting.  The powers and authority  conferred upon
the Discount  Committee  by this Section may,  with the approval of the Board of
Directors,  be assigned  or  delegated  by it, to  officers of the  Association,
subject to such limits and controls as the Committee may deem advisable.

Section 3.6 - Bond Investment  Committee.  The Bond  Investment  Committee shall
consist of such  directors  and officers as shall be  designated by the Board of
Directors. It shall have power to buy and sell bonds, to examine and approve the
purchase and sale of bonds,  and to exercise  authority  regarding bonds held by
the  Association.  At each regular meeting of the Board, the Board shall approve
or  disapprove  the report filed with it by the Bond  Investment  Committee  and
record its action in the minutes of its meeting.

Section 3.7 - Trust Policy  Committee.  The Trust Policy Committee shall consist
of such directors and officers of the  Association as shall be designated by the
Board of Directors.  Such  committee  shall have and exercise such of the Bank's
fiduciary  powers as may be assigned  to it by the Board,  with power to further
assign, subject to its control, the exercise of such powers to other committees,
officers and employees.  The action of the Trust Policy  Committee shall, at all
times, be subject to control by the Board.

Section 3.8 - Bank  Examining  Committee.  The Bank  Examining  Committee  shall
consist of such  directors  of the  Association  as shall be  designated  by the
Board, none of whom shall be an active officer of the Association. It shall make
suitable examinations at least once during each period of twelve (12)

months of the affairs of the Association or cause a suitable audit to be made by
auditors  responsible  only  to the  Board  of  Directors.  The  result  of such
examinations  shall be  reported in  writing,  to the Board at the next  regular
meeting  thereafter  and shall state whether the  Association  is in a sound and
solvent  condition,  whether adequate internal controls and procedures are being
maintained, and shall recommend to the Board such changes as the Committee shall
deem advisable. The Bank Examining Committee,  with the approval of the Board of
Directors,  may employ a qualified firm of certified public  accountants to make
an examination  and audit of the  Association.  If such a procedure is followed,
the annual  examination of directors,  will be deemed  sufficient to comply with
the requirements of this section of the By-Laws.


<PAGE>



Section 3.9 - Trust Auditing Committee.  The Trust Auditing Committee shall
consist of such directors of the  Association as shall be designated by the
Board, none of whom shall be an active officer of the Association. At least
once during each calendar  year, and within fifteen (15) months of the last
such audit, the Trust Auditing  Committee shall make suitable audits of the
Trust   Departments  or  cause  suitable  audit  to  be  made  by  auditors
responsible  only  to the  Board  of  Directors,  and at  such  time  shall
ascertain whether the Departments have been administered in accordance with
law, the Regulations of the Comptroller and sound fiduciary  practices.  As
an  alternative,  in lieu of such periodic  audits,  the Board may elect to
adopt an adequate continuous audit system.


Section 3.10 - Other Committees.  The Board may appoint, from time to time, from
its own members or from officers of the  Association,  or both, other committees
of one or more  persons for such  purposes and with such powers as the Board may
determine.

Section 3.11 - Compensation of Committee Members.  The Board shall determine the
compensation  to be paid to each  member of any  committee  appointed  by it for
services  on such  committee,  but no  such  compensation  shall  be paid to any
committee  member  who  shall  at the  time  be  receiving  a  salary  from  the
Association as an officer thereof.


                                   ARTICLE IV

                             Officers and Employees

Section 4.1 - Chairman of the Board. The Board of Directors shall appoint one of
its members (who may, but need not, be President of the Association) as Chairman
of the Board.  He shall  preside at all  meeting of the Board of  Directors  and
shall have general  executive  powers and such further powers and duties as from
time to time  may be  conferred  upon,  or  assigned  to,  him by the  Board  of
Directors.  He shall be, ex officio, a member of all standing  committees except
the Bank Examining Committee and the Trust Auditing Committee.

Section 4.2 - President. The Board of Directors shall appoint one of its members
to be the  President  of this  Association.  The  President  shall be the  chief
executive  officer  of the  Association,  except as the Board of  Directors  may
otherwise provide,  and shall have and may exercise any and all other powers and
duties  pertaining  to such  office.  He shall also have and may  exercise  such
further  powers  and  duties  as from  time to time may be  conferred  upon,  or
assigned to, him by the Board of Directors. He shall be, ex officio, a member of
all  standing  committees  except  the Bank  Examining  Committee  and the Trust
Auditing Committee.

Section 4.3 - Chairman of the  Executive  Committee.  The Board of Directors may
appoint a Chairman of the Executive Committee,  who shall have general executive
powers and shall have and may exercise  such  further  powers and duties as from
time to time  may be  conferred  upon,  or  assigned  to,  him by the  Board  of
Directors.

Section 4.4 - Vice Presidents.  The Board of Directors shall appoint one or more
Vice Presidents. Each Vice President shall have such powers and duties as may be
assigned  to him by the Board and may be given such  descriptive  or  functional
titles as the Board may designate.


<PAGE>



Section 4.5 - Trust  Officers.  The Board of Directors shall appoint one or
more Trust  Officers.  Each Trust Officer shall have such powers and duties
as may be assigned to him by the Board of Directors in accordance  with the
provisions of Article V. The Trust  Officers may be given such  descriptive
or functional titles as the Board may designate.

Section  4.6 -  Corporate  Secretary.  The Board of  Directors  shall  appoint a
Corporate  Secretary.  The  Corporate  Secretary  shall be  responsible  for the
minutes  book of the  Association,  in which he shall  maintain and preserve the
organization  papers  of the  Association,  the  Articles  of  Association,  the
By-Laws,  minutes of regular and special meetings of the shareholders and of the
Board of Directors, and reports by officers and committees of the Association to
the shareholders and to the Board of Directors.  He shall attend all meetings of
the  shareholders  and of the Board of  Directors  and shall act as the clerk of
such meetings and shall prepare and sign the minutes of such meetings.  He shall
have custody of the corporate seal of the  Association and of the stock transfer
books,  except as given to the  Comptroller's  Department or the Corporate Trust
Department to act as transfer agent and registrar of the  Association's  capital
stock,  and of such other  documents and records as the Board of Directors shall
entrust  to him.  The  Secretary  shall  give  such  notice of  meetings  of the
shareholders  and of the Board of  Directors as is required by law, the Articles
of the  Association  and the By-Laws.  In addition,  he shall perform such other
duties as may be  assigned  to him from time to time by the Board of  Directors.
The Assistant  Secretaries shall render the Corporate  Secretary such assistance
as he shall  require in the  performance  of his  office.  During his absence or
inability to act, the Assistant  Secretaries shall be vested with the powers and
perform the duties of the Corporate Secretary.

Section 4.7 - Cashier.  The Board of Directors  may appoint a Cashier.  He shall
have such  powers and shall  perform  such  duties as may be  assigned to him by
resolution of the Board of Directors.

Section 4.8 - Comptroller.  The Board of Directors  shall appoint a Comptroller.
The  Comptroller  shall  institute  and  maintain  the  accounting  policies and
practices established by the Board of Directors.  He shall maintain, or cause to
be maintained, adequate records of all transactions of the Association. He shall
be  responsible  for the  preparation  of  reports  and  returns  to taxing  and
regulatory authorities,  and at meetings of the Board of Directors shall furnish
true and correct  statements  of condition  and  statements of operations of the
Association and such further  information and data, and analyses thereof, as the
Board of  Directors  may  require.  He shall have  custody of the  Association's
insurance policies. In addition, the Comptroller shall perform such other duties
as may be  assigned  to him,  from time to time by the Board of  Directors.  The
Assistant  Comptroller(s)  shall render the  Comptroller  such  assistance as he
shall  require in the  performance  of the duties of his office and,  during his
absence  or  inability  to  act,  the  Assistant  Comptroller(s),  in the  order
designated  by the Board of  Directors,  shall be  vested  with the  powers  and
perform the duties of the Comptroller.

Section 4.9 - Auditor.  The Board of Directors  shall  appoint an Auditor of the
Association.  He shall see that adequate audits of the Association are currently
and regularly made and that adequate audit systems and controls are  established
and maintained. He shall examine each department and activity of the Association
and may inquire  into  transactions  affecting  the  Association  involving  any
officer or employee thereof. The Board,  however,  may, in lieu of appointing an
Auditor,  assign the duties  thereof to the Auditor of the parent company of the
Association.



<PAGE>



Section 4.10 - Other  Officers.  The Board of Directors  may appoint one or more
Assistant Vice  Presidents,  one or more Assistant Trust  Officers,  one or more
Assistant  Secretaries,  one or more Assistant Cashiers, and such other officers
and  Attorneys-In-Fact as from time to time may appear to the Board of Directors
to be required or desirable to transact  the  business of the  Association.  The
power to appoint such assistant or the  additional  officers may be delegated to
the Chairman of the Board or the President,  or to such other executive  officer
or officers as the Board may designate,  but the power to appoint any officer of
the Audit  Department  or any Assistant  Secretary may not be so delegated.  Any
officer and  Attorney-In-Fact  appointed as herein  provided shall exercise such
powers and perform  such duties as pertain to his office or as may be  conferred
upon or assigned to him by the Board of Directors  of by the officer  authorized
to make such appointment.

Section  4.11 - Tenure of Office.  The  Chairman of the Board and the  President
shall hold office for the current  year for which  Board of  Directors  of which
they are  members  was  elected,  unless  either of them  shall  resign,  become
disqualified or be removed,  and any vacancy occurring in either of such offices
shall be filled  promptly by the Board of Directors.  All other  officers of the
Association shall serve at the pleasure of the Board of Directors.

Section 4.12 - Compensation of Officers. The compensation of the officers of the
Association  shall be fixed and may be altered,  from time to time, by the Board
of  Directors  or, in the case of  officers  appointed  by another  officer,  as
authorized  by Section 4.10 of this Article,  by the officer or officers  making
such appointment,  subject to the supervisory control of, and in accordance with
the policies established by, the Board.

Section 4.13 - Combining Offices. The Board of Directors, in its discretion, may
combine  two or more  offices  and  direct  that  they  be  filled  by the  same
individual,  except  that (a) the  office of  Corporate  Secretary  shall not be
combined  with that of the Chairman of the Board or of the President and (b) the
office of Auditor shall not be combined with any other office.

Section 4.14 - Succession.  During the absence of the Chairman of the Board,  or
such other officer  designated  as Chief  Executive  Officer,  all of the duties
pertaining to his office under these By-Laws and the resolutions of the Board of
Directors shall,  subject to the supervisory control of the Board, devolve upon,
and be performed  by, the officers,  successively,  who are next in the order of
authority as established by the Board of Directors from time to time, or, in the
absence of an order of authority so established, in the order of Chairman of the
Board, President and Chairman of the Executive Committee as may be applicable in
the particular case.

Section  4.15 -  Clerks  and  Agents.  Any  one of the  Chairman  of the  Board,
President  or  Chairman  of  the  Executive  Committee,  or any  officer  of the
Association  authorized  by them,  may  appoint  and  dismiss all or any clerks,
agents and  employees  and  prescribe  their duties and the  conditions of their
employment, and from time to time fix their compensation.

Section  4.16 -  Requiring  Bond.  The Board of  Directors  shall  require  such
officers and employees of the Association as it shall designate to give bond, of
suitable amount, with security to be approved by the Board,  conditioned for the
honest and faithful discharge by each such officer or employee of his respective
duties.  In the  discretion of the Board,  such bonds may be in blanket form and
the premiums may be paid by the Association.  The amount of such bonds,  form of
coverage,  and the company acting as surety  therefor,  shall be reviewed by the
Board of Directors each year.


<PAGE>



                                    ARTICLE V

                         Administration of Trust Powers

Section 5.1 - Trust  Department.  Organization.  There shall be one or more
departments   of  the   Association   which  shall  perform  the  fiduciary
responsibilities of the Association.

Section  5.2 -  Management  of  Department.  The  Board  of  Directors  shall be
responsible  for the management and  administration  of the Trust  Department or
Departments,  but is may assign or delegate  such of its powers and authority to
the Trust  Policy  Committee  and to such other  committees  and officers of the
Association as it may deem advisable.

Section 5.3 - Department  Heads.  The Board of Directors  shall designate one of
the Trust Officers as the chief executive of each Trust  Department.  His duties
shall be to manage,  supervise  and direct all  activities  of such  Department,
subject  to such  supervision  as may be vested in the  Trust  Policy  and other
committees.  He shall do, or cause to be done, all things necessary or proper in
carrying on the business of such  Department  in accordance  with  provisions of
law, applicable  regulations and policies established by authority of the Board.
He shall act  pursuant  to  opinions  of counsel  where  such  opinion is deemed
necessary.  He shall be  responsible  for all assets and  documents  held by the
Association in connection with fiduciary matters, in such Department,  except as
otherwise provided in this Article V.

Section 5.4 - Custody of Securities.  The Board of Directors shall designate two
or more  officers or employees of the  Association  to have joint custody of the
investments  of each  trust  account  administered  by the Trust  Department  or
Departments.

Section 5.5 - Trust  Department  Files.  There shall be maintained in each Trust
Department  files containing all fiduciary  records  necessary to assure that it
fiduciary responsibilities have been properly undertaken and discharged.

Section 5.6 - Trust  Investments.  Funds held in a fiduciary  capacity  shall be
invested  in  accordance   with  the  instrument   establishing   the  fiduciary
relationship  and  governing  law.  Where such  instrument  does not specify the
character  and  class  of  investments  to be  made  and  does  not  vest in the
Association a discretion in the matter,  funds held pursuant to such  instrument
shall be invested in investments in which corporate fiduciaries may invest under
the laws of the State of Missouri and the decisions of its courts.

                                   ARTICLE VI

                          Stock and Stock Certificates

Section 6.1 - Transfers. Shares of the capital stock of the Association shall be
transferable only on the books of the Association,  and a transfer book shall be
kept in which all transfers of stock shall be recorded.



<PAGE>



 Section  6.2 - Stock  Certificates.  Certificates  of stock  shall bear the
 signatures  of (i) the  Chairman of the Board,  the  President  or any Vice
 President, and (ii) the Secretary, Cashier, any Assistant Secretary, or any
 other officer appointed by the Board of Directors for that purpose; and the
 seal of the Association shall be impressed,  engraved,  or printed thereon.
 Such signatures may be manual or engraved,  printed or otherwise  impressed
 by  facsimile  process;  but if  both  of the  required  signatures  are by
 facsimile then such  certificates  shall be manually  countersigned  by the
 person  or  persons  thereunto   authorized  by  the  Board  of  Directors.
 Certificates  bearing the facsimile  signature of an authorized officer may
 be validly issued even though the person so named shall have ceased to hold
 such office at the time of issuance.  Each certificate  shall recite on its
 face that the stock represented thereby is transferable only upon the books
 of  the  Association  upon  the  surrender  of  such  certificate  properly
 endorsed.

Section  6.3 -  Closing  Transfer  Books or  Fixing  Record  Date.  The Board of
Directors  shall have power to close the transfer books of the Association for a
period not  exceeding  thirty  (30) days  preceding  the date of any  meeting of
shareholders,  or the date of payment of any dividend,  or the date of allotment
of rights, or the date when any change or conversion of exchange of shares shall
go into effect;  provided,  however,  that in lieu of closing the said  transfer
books, the Board of Directors may fix, in advance,  a date, not exceeding thirty
(30)  days  preceding  the  date of any  such  event,  as  record  date  for the
determination  of the  shareholders  entitled  to notice of, and to vote at, any
such meeting (and any  adjournment  thereof),  or entitled to receive payment of
any such dividend or allotment of such rights,  or to exercise rights in respect
of any such change,  conversion  or exchange of shares,  and in such case,  only
such shareholders as shall be shareholders of record at the close of business on
the date of closing the  transfer  books or on the record date so fixed shall be
entitled  to  notice  of,  and to vote at,  such  meeting  (and any  adjournment
thereof), or to receive payment of such dividend or allotment of such rights, or
to exercise such rights, as the case may be.


                                   ARTICLE VII

                                 Corporate Seal

Section 7.1 - Authority to Affix. The President,  the Corporate  Secretary,  the
Cashier, and any Assistant Secretary or other officer designated by the Board of
Directors,  shall have  authority  to affix the  corporate  seal on any document
requiring such seal, and to attest the same. The seal shall be  substantially in
the following form:


                                  ARTICLE VIII

                            Miscellaneous Provisions

 Section 8.1 - Fiscal Year. The fiscal year of the Association  shall be the
 calendar year.

Section 8.2 - Execution of Instruments. All agreements,  indentures,  mortgages,
deeds, conveyances, transfers, certificates, declarations, receipts, discharges,
releases,   satisfactions,    settlements,   petitions,   schedules,   accounts,
affidavits, bonds, undertakings,  proxies and other instruments or documents may
be signed, executed, acknowledged,  verified, delivered or accepted on behalf of
the Association by the Chairman of the Board, the President, any Vice President,
or the Cashier;  and, if in connection with the exercise of fiduciary  powers of
the  Association,  by any of said officers or by any  authorized  officer of the
Trust  Department or  Departments.  Any such  instruments  may also be executed,
acknowledged,  verified,  delivered, or accepted on behalf of the Association in
such other manner and by such other  officers as the Board of Directors may from
time to time direct.  The  provisions of this Section are  supplementary  to any
other provisions of these By-Laws.


<PAGE>



Section 8.3 - Banking Hours. The Association  shall be open for business on such
days and during such hours as may be  prescribed  by  resolution of the Board of
Directors.  Unless and until the Directors  shall  prescribe other and different
banking hours,  this  Association's  main office shall be open for business from
9:30  o'clock a.m. to 2:00  o'clock  p.m. of each day,  except  Fridays when the
hours shall be from 9:30 o'clock a.m. to 6:00 o'clock p.m.,  and except that the
Association shall be closed on Saturdays and Sundays,  and, with the approval of
the  Board on days  recognized  by the laws of the State of  Missouri  as public
holiday.


                                   ARTICLE IX

                                     By-Laws

Section 9.1. - Inspection.  A copy of the By-Laws,  with all amendments thereto,
shall at all  times be kept in a  convenient  place  at the main  office  of the
Association and shall be open for inspection to all shareholders  during banking
hours.

Section 9.2 -  Amendments.  The  By-Laws may be amended,  altered or repealed by
vote of a majority of the entire Board of Directors at any meeting of the Board,
provided  that ten (10) days'  written  notice of the  proposed  change has been
given to each Director. No amendment may be made unless the By-Laws, as amended,
is consistent  with the  requirements  of the laws of the United States and with
the  provisions  of the  Articles of the  Association.  A certified  copy of all
amendments to the By-Laws shall be forwarded to the  Comptroller of the Currency
immediately after adoption.



10-1-94


<PAGE>





                               CONSENT OF TRUSTEE


   Pursuant  to Section  32l(b) of the Trust  Indenture  Act of l939,  UMB Bank,
National  Association,  a national bank  organized  under the laws of the United
States,  hereby  consents that reports of examinations by the Comptroller of the
Currency, of the Federal Deposit Insurance  Corporation,  and any other federal,
state,  territorial or district authorities may be furnished by such authorities
to the Securities and Exchange Commission upon request therefore.


                              UMB BANK, NATIONAL ASSOCIATION





                              R.   William    Bloemker,    Vice President


Date:  November 6, 1997




<PAGE>



Legal Title of Bank:  UMB Bank, NATIONAL ASSOCIATION
Call Date:  9/30/97  ST-BK:  29-2668  FFIEC 032

Address:              P. O. Box 419226
City, State  Zip:     Kansas City, MO  64141-6226

       FDIC Certificate No.:   1   3    6   0    1


Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for September 30, 1997


All  schedules  are to be reported in  thousands  of dollars.  Unless  otherwise
indicated,  report the amount  outstanding  as of the last  business  day of the
quarter.


Schedule RC - - Balance Sheet




             Dollar Amounts in Thousands  RCON      Bil  Mil    Thou
      ASSETS


<TABLE>
<CAPTION>

                                                                                                  
  1.  Cash and balances due from depository institutions (from Schedule RC-A)                    
                                                                                                 
   a.  Noninterest-bearing balances and currency and coin (1)                                  0081               630,876   1.a.
<S>     <C>    <C>    <C>    <C>    <C>    <C>

     ....................................................................
      b.  Interest-bearing balances (2)                                                           0071              2,091      1.b.
     ....................................................................
  2.  Securities:                                                                                
                                                                                                 
     a.  Held-to-maturity securities (from Schedule RC-B, column A)                               1754            121,868      2.a.
     .............................................................
      b.  Available-for-sale securities (from Schedule RC-B, column D)                            1773            930,540      2.b.
     ...........................................................
 3.  Federal funds sold and securities purchased under agreements to resell                       1350            125,201      3.
     ...............................................
  4.  Loans and lease financing receivables:                                                     
                                                                                                 

     a.  Loans and leases, net of unearned income (from Schedule        RCON 2122                               1,559,006      4.a.
     RC-C)                                                                                       
      a.  LESS:  Allowance for loan and lease losses                     RCON 3123                                 16,512      4.b.
     .....................................                                                       
      c.  LESS:  Allocated transfer risk reserve                         RCON 3128                                      0      4.c.
     ...............................................                                             
      d. Loans and leases, net of unearned income,
          allowance, and reserve (item 4.a minus 4.b and 4.c)                                     2125          1,542,494      4.d.
     .........................................................................
  5.  Trading assets (from Schedule RC-D)                                                         3545             82,915      5.
     .........................................................................
 6.  Premises and fixed assets (including capitalized leases)                                     2145            117,070      6.
     ........................................................................
 7.  Other real estate owned (from Schedule RC-M)                                                 2150              1,583      7.
     ........................................................................
 8.  Investments in unconsolidated subsidiaries and associated companies (from Schedule RC-M)     2130                  0      8.
     .............
  9.  Customers' liability to this bank on acceptances outstanding                                2155              3,813      9.
     ..................................................................
10.  Intangible assets (from Schedule                                                             2143             31,833     10.
     RC-M)...................................................................
 11.  Other assets (from Schedule RC-F)                                                           2160             74,797     11.
     ........................................................................
 12.  Total assets (sum of items 1 through 11)                                                    2170          3,665,081     12.
            .................................................................
</TABLE>

(1)  Includes cash items in process of collection and unposted debits.
(2)  Includes time certificates of deposit not held for trading.


<PAGE>



Legal Title of Bank:  UMB Bank, NATIONAL ASSOCIATION
Call Date:  9/30/97  ST-BK:  29-2668  FFIEC
Address:              P. O. Box 419226
City, State  Zip:     Kansas City, MO  64141-6226
      ----------------------- --- --- ---- --- ----
      FDIC Certificate No.:   1   3    6   0    1
      ----------------------- --- --- ---- --- ----


Schedule RC - - Continued

<TABLE>
<CAPTION>


        LIABILITIES

13.  Deposits:                                                                                    
                                                                                                 
     a.  In domestic offices (sum of totals of columns A and C from Schedule RC-E)               2200        2,923,517      13.a.
<S>     <C>    <C>    <C>    <C>    <C>    <C>
     .....................................

     a.  (1)  Noninterest-bearing (1)                                                          RCON 6631     1,317,945      13.a.(1)
     ...............................................................                            
           (2)  Interest-bearing                                                               RCON 6636     1,605,572      13.a.(2)
     ..........................................................................                 
      b.  In foreign offices, Edge and Agreement subsidiaries, and IBFs                         
     ..........................................................                                 
           (1)  Noninterest-bearing                                                             
     ........................................................................
          (2)  Interest-bearing                                                                  
     .........................................................................
14.  Federal funds purchased and securities sold under agreements to repurchase                  2800         333,218       14.
     ......................................
15.  a.  Demand notes issued to the U.S. Treasury                                                2840               0       15.a.
     .........................................................................
     b.  Trading liabilities (from Schedule RC-D)                                                3548               0       15.b
     .........................................................................
16.  Other borrowed money (includes mortgage indebtedness and obligations under capitalized     
     leases):                                                                                    
      a.  With a remaining maturity of one year or less                                          2332               0       16.a.
     ........................................................................
      b.  With a remaining maturity of more than one year through three years                    A547               0       16.b.
     ................................................
      c.  With a remaining maturity of more than three years                                     A548               0       16.c.
     ........................................................................
17.  Not applicable

18.  Bank's liability on acceptances executed and outstanding                                    2920           3,813       18.
     ......................................................................
19.  Subordinated notes and debentures (2)                                                       3200               0       19.
     ........................................................................
20.  Other liabilities (from Schedule RC-G)                                                      2930          46,036       20.
     ........................................................................
21.  Total liabilities (sum of items 13 through 20)                                              2948       3,306,584       21.
     ........................................................................
22.  Not applicable

      EQUITY
                                                                                                        CAPITAL

 23.  Perpetual preferred stock and related surplus                                              3838               0      23.
      .......................................................................
  24.  Common stock                                                                              3230          16,500      24.
      .......................................................................
  25.  Surplus (exclude all surplus related to preferred stock)                                  3839         133,822      25.
      .......................................................................
  26.  a.  Undivided profits and capital reserves                                                3632         206,931      26.a.
      .....................................................................
      b.  Net unrealized holding gains (losses) on available-for-sale securities                 8434           1,244      26.b.
      ................................................
  27.  Cumulative foreign currency translation adjustments                                       
      .....................................................................             
 28.  Total equity capital (sum of items 23 through 27)                                          3210         358,497      28.
      .....................................................................
  29.  Total liabilities and equity capital (sum of items 21 and 28)                             3300       3,665,081      29.
      .....................................................................



- --------------------------

(1)  Includes total demand deposits and noninterest-bearing time and savings deposits.
(2)  Includes limited-life preferred stock and related surplus.

</TABLE>





718492.v1
                                  Exhibit 99.1
                              LETTER OF TRANSMITTAL


                                  PANACO, INC.

          OFFER FOR ALL OUTSTANDING 10 5/8% SERIES A SENIOR NOTES DUE 2004
        IN EXCHANGE FOR 10 5/8% SERIES B SENIOR SUBORDINATED NOTES DUE 2004

               Pursuant to the Prospectus Dated ___________, 1997


     THE  EXCHANGE  OFFER  WILL  EXPIRE AT 5:00  P.M.,  NEW YORK CITY  TIME,  ON
     _____________,  1997, UNLESS EXTENDED (THE "EXPIRATION DATE").  TENDERS MAY
     BE  WITHDRAWN  PRIOR TO 5:00 P.M.,  NEW YORK CITY TIME,  ON THE  EXPIRATION
     DATE.

                By Hand/overnight Express/mail/overnight Delivery
                       (Insured or Registered Recommended)

         UMB Bank, N.A.                         UMB Bank, N.A.
     Attn:  Corporate Trust                   Attn:  Corporate Trust
 1 Battery Park Plaza, 8th Floor   or         13th Floor, 928 Grand Boulevard
    New York, NY  10004-1405                  Kansas City, MO  64106


         Via Facsimile:                         Via Facsimile:
         (212) 514-5730                         (816) 221-0438

      For Information Call:                   For Information Call:
         (212) 968-1990                       (816) 860-7428


     DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE, OR
     TRANSMISSION OF  INSTRUCTIONS  VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE,
     WILL NOT CONSTITUTE DELIVERY.

          The  undersigned   acknowledges  that  he  or  she  has  received  the
          Prospectus,  dated , 1997  (the  "Prospectus"),  of  PANACO,  Inc.,  a
          Delaware  corporation (the "Company"),  and this Letter of Transmittal
          (this  "Letter"),  which together  constitute the Company's offer (the
          "Exchange  Offer")  to  exchange  an  aggregate  principal  amount  at
          maturity of up to  $100,000,000  of 10 5/8% Series B Senior  Notes Due
          2004 (the "New Notes") of the Company for a like  principal  amount at
          maturity of the issued and  outstanding  10 5/8% Series A Senior Notes
          Due 2004 (the "Old Notes") of the Company from the holders thereof.


<PAGE>



         For each Old Note  accepted for  exchange,  the holder of such Old Note
will receive a New Note having a principal  amount at maturity  equal to that of
the  surrendered  Old Note.  Interest on the New Notes will accrue from the last
interest payment date on which interest was paid on the Old Notes surrendered in
exchange  therefor or, if no interest  has been paid on the Old Notes,  from the
date of  original  issue of the Old  Notes.  Holders of Old Notes  accepted  for
exchange  will be deemed to have waived the right to receive any other  payments
or accrued  interest on the Old Notes.  The Company  reserves the right,  at any
time or from time to time, to extend the Exchange  Offer at its  discretion,  in
which  event the term  "Expiration  Date" shall mean the latest time and date to
which the Exchange  Offer is extended.  The Company shall notify  holders of the
Old  Notes  of any  extension  by  means  of a press  release  or  other  public
announcement  prior to 9:00 A.M.,  New York City time,  on the next business day
after the previously scheduled Expiration Date.

         This  Letter is to be  completed  by a holder  of Old  Notes  either if
certificates are to be forwarded herewith or if a tender of certificates for Old
Notes,  if  available,  is to be made  by book  entry  transfer  to the  account
maintained  by  the  Exchange  Agent  at  The  Depository   Trust  Company  (the
ABook-Entry  Transfer  Facility")  pursuant to the  procedures set forth in "The
Exchange Offer--Book-Entry  Transfer" section of the Prospectus.  Holders of Old
Notes whose  certificates  are not immediately  available,  or who are unable to
deliver their certificates or confirmation of the book-entry tender of their Old
Notes into the Exchange Agent's account at the Book-Entry  Transfer  Facility (a
ABook-Entry  Confirmation")  and all other documents  required by this Letter to
the Exchange  Agent on or prior to the  Expiration  Date,  must tender their Old
Notes according to the guaranteed delivery procedures set forth in "The Exchange
Offer--Guaranteed   Delivery   Procedures"   section  of  the  Prospectus.   See
Instruction  1. Delivery of documents to the Book-Entry  Transfer  Facility does
not constitute delivery to the Exchange Agent.

         The undersigned  has completed the  appropriate  boxes below and signed
this Letter to indicate the action the undersigned  desires to take with respect
to the Exchange Offer.

         List below the Old Notes to which  this  Letter  relates.  If the space
provided below is inadequate,  the certificate  numbers and principal  amount at
maturity of Old Notes  should be listed on a separate  signed  schedule  affixed
hereto.

<TABLE>
<CAPTION>

DESCRIPTION OF 10 5/8% SERIES A SENIOR NOTES DUE 2004 BEING TENDERED

     Name and Address of                            Aggregate Principal Amount       Principal Amount Tendered
    Registered Holder(s)         Certificate              Represented by                  (must be in Integral
 (Please fill in, if blanks)     Number(s)               Certificate(s)(1)               Multiples of $1,000)(2)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
- -------------------------------- ------------- ------------------------------------- -------------------------------
- -------------------------------- ------------- ------------------------------------- -------------------------------


- -------------------------------- ------------- ------------------------------------- -------------------------------
- -------------------------------- ------------- ------------------------------------- -------------------------------


- -------------------------------- ------------- ------------------------------------- -------------------------------
- -------------------------------- ------------- ------------------------------------- -------------------------------



(1)  Need not be completed if Old Notes are being tendered by book-entry transfer.
(2) Unless  otherwise  indicated in this column, a holder will be deemed to have
tendered ALL of the Old Notes  represented by the Old Notes  indicated in column
2. See  Instruction 2. Old Notes  tendered  hereby must be in  denominations  of
principal amount at maturity of $1,000 and any integral  multiple  thereof.  See
Instruction 1.
</TABLE>


<PAGE>



 Q    CHECK  HERE IF  TENDERED  OLD  NOTES  ARE BEING  DELIVERED  BY  BOOK-ENTRY
      TRANSFER  MADE TO THE ACCOUNT  MAINTAINED  BY THE EXCHANGE  AGENT WITH THE
      BOOK-ENTRY TRANSFER FACILITY AND COMPLETE THE FOLLOWING:

      Name of Tendering Institution:
      Account Number:
      Transaction Code Number:

 Q    CHECK HERE IF TENDERED OLD NOTES ARE BEING DELIVERED  PURSUANT TO A NOTICE
      OF GUARANTEED  DELIVERY PREVIOUSLY SENT TO THE EXCHANGE AGENT AND COMPLETE
      THE FOLLOWING:

      Name(s) of Registered Holder(s):
      Window Ticket Number (if any):
      Date of Execution of Notice of Guaranteed Delivery:

          IF DELIVERED BY BOOK-ENTRY TRANSFER, COMPLETE THE FOLLOWING:

      Account Number:
      Transaction Code Number:

     CHECK HERE IF YOU ARE A  BROKER-DEALER  AND WISH TO RECEIVE 10 ADDITIONAL
     COPIES OF THE  PROSPECTUS  AND 10 COPIES OF ANY  AMENDMENTS OR  SUPPLEMENTS
     THERETO.

      Name:
      Address:

               PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY



<PAGE>



Ladies and Gentlemen:

         Upon the terms and subject to the conditions of the Exchange Offer, the
undersigned  hereby  tenders to the Company the  aggregate  principal  amount at
maturity of Old Notes  indicated  above.  Subject to, and  effective  upon,  the
acceptance for exchange of the Old Notes tendered hereby, the undersigned hereby
sells,  assigns and  transfers  to, or upon the order of, the Company all right,
title and interest in and to such Old Notes as are being tendered hereby.

         The undersigned hereby represents and warrants that the undersigned has
full power and  authority  to tender,  sell,  assign and  transfer the Old Notes
tendered  hereby and that the Company will acquire good and  unencumbered  title
thereto, free and clear of all liens, restrictions, charges and encumbrances and
not subject to any adverse claim when the same are accepted by the Company.  The
undersigned  hereby further  represents  that any New Notes acquired in exchange
for Old Notes tendered  hereby will have been acquired in the ordinary course of
business of the person  receiving such New Notes,  whether or not such person is
the  undersigned,  that  neither the holder of such Old Notes nor any such other
person has an arrangement or understanding with any person to participate in the
distribution of such New Notes and that neither the holder of such Old Notes nor
any such  other  person  is an  Aaffiliate,"  as  defined  in Rule 405 under the
Securities Act of 1933, as amended (the "Securities Act"), of the Company.

         The  undersigned  also  acknowledges  that this Exchange Offer is being
made in  reliance  on an  interpretation  by the  staff  of the  Securities  and
Exchange  Commission  (the "SEC") that the New Notes  issued in exchange for the
Old Notes pursuant to the Exchange  Offer may be offered for resale,  resold and
otherwise  transferred by holders thereof (other than any such holder that is an
Aaffiliate"  of the Company  within the meaning of Rule 405 under the Securities
Act),  without   compliance  with  the  registration  and  prospectus   delivery
provisions of the Securities  Act,  provided that such New Notes are acquired in
the  ordinary  course  of  such  holders'  business  and  such  holders  have no
arrangements  with any person to  participate  in the  distribution  of such New
Notes. If the  undersigned is not a  broker-dealer,  the undersigned  represents
that it is not engaged in, and does not intend to engage in, a  distribution  of
New Notes. If the undersigned is a broker-dealer that will receive New Notes for
its own  account in  exchange  for Old Notes that were  acquired  as a result of
market-making  activities or other trading  activities,  it acknowledges that it
will  deliver a  prospectus  in  connection  with any  resale of such New Notes;
however,  by so  acknowledging  and by delivering a prospectus,  the undersigned
will not be deemed to admit that it is an  Aunderwriter"  within the  meaning of
the Securities Act.

         The undersigned will, upon request,  execute and deliver any additional
documents  deemed by the Company to be  necessary  or  desirable to complete the
sale,  assignment and transfer of the Old Notes tendered  hereby.  All authority
conferred or agreed to be conferred in this Letter and every  obligation  of the
undersigned  hereunder  shall be binding upon the  successors,  assigns,  heirs,
executors,  administrators,  trustees in bankruptcy and legal representatives of
the  undersigned  and shall not be affected by, and shall survive,  the death or
incapacity of the  undersigned.  This tender may be withdrawn only in accordance
with the procedures set forth in "The Exchange Offer--Withdrawal Rights" section
of the Prospectus.



<PAGE>



         Unless  otherwise  indicated  in the  box  entitled  "Special  Issuance
Instructions"   below,  please  deliver  the  New  Notes  (and,  if  applicable,
substitute certificates  representing Old Notes for any Old Notes not exchanged)
in the name of the undersigned  or, in the case of a book-entry  delivery of Old
Notes,  please credit the account  indicated above  maintained at the Book-Entry
Transfer Facility.  Similarly, unless otherwise indicated under the box entitled
"Special  Delivery  Instructions"  below,  please  send the New Notes  (and,  if
applicable, substitute certificates representing Old Notes for any Old Notes not
exchanged)  to the  undersigned  at the address  shown above in the box entitled
"Description of Old Notes."

THE UNDERSIGNED, BY COMPLETING THE BOX ENTITLED "DESCRIPTION OF OLD NOTES" ABOVE
AND SIGNING  THIS LETTER,  WILL BE DEEMED TO HAVE  TENDERED THE OLD NOTES AS SET
FORTH IN SUCH BOX ABOVE.



            SPECIAL ISSUANCE INSTRUCTIONS
             (See Instructions 3 and 4)

     To be completed ONLY if certificates for Old Notes not certificates for Old
     Notes  exchanged  and/or  New Notes are to be issued in the other  than the
     person or someone  other than the person or persons  whose  persons  Letter
     above or to above,  or if Old Notes  delivered by book-entry such person or
     are to be shown in the box entitled  "Description of Old Notes" returned by
     Book-Entry Transfer Facility other than the account indicated above.

Issue: New Notes and/or Old Notes to:

Name(s):
               (Please Type or Print)
Address:


                (Including Zip Code)

           (Complete Substitute Form W-9)

Q    Credit  unexchanged  Old Notes  delivered  by  book-entry  transfer  to the
     Book-Entry Transfer Facility account set forth below:


    (Book-Entry Transfer Facility Account Number,
                   If Applicable)
- --------------------------------------------------------

  SPECIAL DELIVERY INSTRUCTIONS
  (See Instructions 4, 5 and 6)


     To be completed  ONLY if not  exchanged  and/or New Notes are to be sent to
     name of and sent to someone  whose  signature(s)  appear(s)  on this Letter
     signature(s)  appear(s) on this persons at an address  other than  transfer
     which are not accepted for exchange credit to an account  maintained at the
     on this Letter above.


Mail: New Notes and/or Old Notes to:

Name(s):
          (Please Type or Print)
Address:


          (Including Zip Code)


     IMPORTANT:   THIS  LETTER  OR  A  FACSIMILE   HEREOF   (TOGETHER  WITH  THE
     CERTIFICATES  FOR OLD  NOTES OR A  BOOK-ENTRY  CONFIRMATION  AND ALL  OTHER
     REQUIRED  DOCUMENTS  OR THE  SIGNATURES  OF  OWNERS  NOTICE  OF  GUARANTEED
     DELIVERY)  MUST BE RECEIVED BY THE EXCHANGE  AGENT PRIOR TO 5:00 P.M.,  NEW
     YORK CITY TIME, ON THE EXPIRATION DATE.

                  PLEASE READ THIS ENTIRE LETTER OF TRANSMITTAL
                   CAREFULLY BEFORE COMPLETING ANY BOX ABOVE.



 <PAGE>




                                PLEASE SIGN HERE
                   (TO BE COMPLETED BY ALL TENDERING HOLDERS)
           (COMPLETE ACCOMPANYING SUBSTITUTE FORM W-9 ON REVERSE SIDE)

 X
                                       Date

 X
                                       Date

     If a holder is tendering  any Old Notes,  this Letter must be signed by the
     registered holder(s) as the name(s) appear(s) on the certificate(s) for the
     Old Notes or by any person(s)  authorized to become registered holder(s) by
     endorsements  and  documents  transmitted  herewith.  If  signature is by a
     trustee, executor, administrator,  guardian, officer or other person acting
     in a fiduciary  or  representative  capacity,  please set forth full title.
     (See Instruction 3.)

 NAME(S):

 CAPACITY:

 ADDRESS:


                 (Including Zip Code)

      SIGNATURE GUARANTEE
 (IF REQUIRED BY INSTRUCTION 3)

Signature(s) Guaranteed by a participant
in a recognized signature guarantee medallion program:
(Authorized Signature)


         (Title)


    (Name and Firm)


          (Date)

<PAGE>

                                  INSTRUCTIONS

FORMING PART OF THE TERMS AND CONDITIONS OF THE EXCHANGE OFFER FOR THE 10 5/8%
SERIES B SENIOR  NOTES DUE 2004 IN  EXCHANGE  FOR THE 10 5/8%  SERIES A SENIOR
NOTES DUE 2004 OF PANACO, INC.

         1. Delivery of this Letter and Notes;  Guaranteed Delivery  Procedures.
This Letter is to be completed by noteholders  either if certificates  are to be
forwarded  herewith or if tenders are to be made pursuant to the  procedures for
delivery by  book-entry  transfer set forth in AThe  Exchange  Offer--Book-Entry
Transfer"  section of the Prospectus.  Certificates for all physically  tendered
Old Notes, or Book-Entry Confirmation, as the case may be, as well as a properly
completed and duly executed Letter (or manually signed facsimile hereof) and any
other documents required by this Letter,  must be received by the Exchange Agent
at the  address  set forth  herein on or prior to the  Expiration  Date,  or the
tendering holder must comply with the guaranteed  delivery  procedures set forth
below. Old Notes tendered hereby must be in denominations of principal amount of
maturity of $1,000 and any integral multiple thereof.

         Noteholders  whose  certificates  for Old  Notes  are  not  immediately
available  or who  cannot  deliver  their  certificates  and all other  required
documents  to the  Exchange  Agent on or prior to the  Expiration  Date,  or who
cannot  complete the procedure for  book-entry  transfer on a timely basis,  may
tender their Old Notes pursuant to the guaranteed  delivery procedures set forth
in  "The  Exchange   Offer--Guaranteed   Delivery  Procedures"  section  of  the
Prospectus. Pursuant to such procedures, (i) such tender must be made through an
Eligible  Institution  (as defined in  Instruction  3 below),  (ii) prior to the
Expiration Date, the Exchange Agent must receive from such Eligible  Institution
a properly  completed and duly executed Letter (or facsimile thereof) and Notice
of Guaranteed  Delivery,  substantially  in the form provided by the Company (by
facsimile  transmission,  mail or hand  delivery),  setting  forth  the name and
address of the holder of Old Notes and the amount of Old Notes tendered, stating
that the tender is being made thereby and guaranteeing that within five New York
Stock Exchange  ("NYSE")  trading days after the date of execution of the Notice
of Guaranteed Delivery,  the certificates for all physically tendered Old Notes,
or a Book-Entry  Confirmation,  and any other  documents  required by the Letter
will be deposited by the Eligible Institution with the Exchange Agent, and (iii)
the  certificates  for all  physically  tendered  Old Notes,  in proper form for
transfer,  or  Book-Entry  Confirmation,  as the  case  may be,  and  all  other
documents  required by this Letter,  are  received by the Exchange  Agent within
five NYSE trading  days after the date of execution of the Notice of  Guaranteed
Delivery.

         The  method of  delivery  of this  Letter,  the Old Notes and all other
required documents is at the election and risk of the tendering holders, but the
delivery  will be deemed made only when  actually  received or  confirmed by the
Exchange  Agent. If Old Notes are sent by mail, it is suggested that the mailing
be made sufficiently in advance of the Expiration Date to permit the delivery to
the Exchange  Agent prior to 5:00 p.m.,  New York City time,  on the  Expiration
Date.

         See "The Exchange Offer" section in the Prospectus.



<PAGE>



     2. Partial  Tenders (not applicable to noteholders who tender by book-entry
transfer).  If  less  than  all  of  the  Old  Notes  evidenced  by a  submitted
certificate  are to be  tendered,  the  tendering  holder(s)  should fill in the
aggregate  principal  amount at  maturity of Old Notes to be tendered in the box
above  entitled  "Description  of  Old  Notes--  Principal  Amount  at  Maturity
Tendered." A reissued  certificate  representing  the balance of nontendered Old
Notes will be sent to such tendering  holder,  unless otherwise  provided in the
appropriate box on this Letter,  promptly after the Expiration  Date. All of the
Old Notes  delivered to the Exchange  Agent will be deemed to have been tendered
unless otherwise indicated.

         3.  Signatures  on this Letter;  Powers of Attorney  and  Endorsements;
Guarantee of Signatures.  If this Letter is signed by the  registered  holder of
the Old Notes tendered  hereby,  the signature must correspond  exactly with the
name as written on the face of the certificates without any change whatsoever.

         If any  tendered  Old Notes  are  owned of record by two or more  joint
owners, all such owners must sign this Letter.

         If any tendered Old Notes are registered in different  names on several
certificates, it will be necessary to complete, sign and submit as many separate
copies of this Letter as there are different registrations of certificates.

         When this Letter is signed by the  registered  holder or holders of the
Old Notes specified herein and tendered hereby,  no endorsements of certificates
or separate powers of attorney are required.  If, however,  the New Notes are to
be issued,  or any  untendered  Old Notes are to be reissued,  to a person other
than the registered  holder,  then endorsements of any certificates  transmitted
hereby or separate powers of attorney are required.
Signatures on such certificate(s) must be guaranteed by an Eligible Institution.

         If this Letter is signed by a person other than the  registered  holder
or holders of any certificate(s)  specified herein,  such certificate(s) must be
endorsed or accompanied by appropriate powers of attorney, in either case signed
exactly as the name or names on the  registered  holder or holders  appear(s) on
the certificate(s) and signatures on such  certificate(s)  must be guaranteed by
an Eligible Institution.

         If this Letter or any  certificates or powers of attorney are signed by
trustees, executors, administrators,  guardians, attorneys-in-fact,  officers of
corporations  or others  acting in fiduciary or  representative  capacity,  such
persons  should so indicate  when  signing,  and unless  waived by the  Company,
proper evidence satisfactory to the Company of their authority to so act must be
submitted.

         Endorsements on  certificates  for Old Notes or signatures on powers of
attorney  required by this Instruction 3 must be guaranteed by a firm which is a
participant in a recognized  signature  guarantee  medallion program  ("Eligible
Institutions").

         Signatures  on  this  Letter  need  not be  guaranteed  by an  Eligible
Institution,  provided the Old Notes are tendered (i) by a registered  holder of
Old Notes  (which  term,  for  purposes  of the  Exchange  Offer,  includes  any
participant in the Book-Entry  Transfer  Facility system whose name appears on a
security position listing as the holder of such Old Notes) who has not completed
the  box  entitled   "Special   Issuance   Instructions"  or  "Special  Delivery
Instructions"  on  this  Letter,   or  (ii)  for  the  account  of  an  Eligible
Institution.



<PAGE>



         4. Special Issuance and Delivery Instructions. Tendering holders of Old
Notes should  indicate in the  applicable  box the name and address to which New
Notes issued  pursuant to the  Exchange  Offer  and/or  substitute  certificates
evidencing  Old Notes not exchanged are to be issued or sent, if different  from
the name or address of the person  signing this letter.  In the case of issuance
in a different  name, the employer  identification  or social security number of
the person  named must also be  indicated.  Noteholders  tendering  Old Notes by
book-entry transfer may request that Old Notes not exchanged be credited to such
account  maintained at the Book-Entry  Transfer  Facility as such noteholder may
designate  hereon.  If no such  instructions  are  given,  such  Old  Notes  not
exchanged  will be returned to the name and address of the person  signing  this
Letter.

         5. Tax Identification Number. Federal income tax law generally requires
that a tendering  holder whose Old Notes are accepted for exchange  must provide
the Company (as payor) with such holder's correct Taxpayer Identification Number
("TIN") on Substitute  Form W-9 below,  which in the case of a tendering  holder
who is an individual,  is his or her social security  number.  If the Company is
not provided with the current TIN or an adequate  basis for an  exemption,  such
tendering holder may be subject to a $50 penalty imposed by the Internal Revenue
Service.  In  addition,  delivery to such  tendering  holder of New Notes may be
subject  to  backup  withholding  in an  amount  equal to 31% of all  reportable
payments made after the exchange.  If  withholding  results in an overpayment of
taxes, a refund may be obtained.

         Exempt holders of Old Notes (including,  among others, all corporations
and certain foreign individuals) are not subject to these backup withholding and
reporting requirements. See the enclosed Guidelines of Certification of Taxpayer
Identification  Number  on  Substitute  Form  W-9  (the  "W-9  Guidelines")  for
additional instructions.

         To prevent backup withholding,  each tendering holder of Old Notes must
provide its correct TIN by completing the "Substitute Form W-9" set forth below,
certifying  that the TIN  provided is correct (or that such holder is awaiting a
TIN) and that (i) the  holder is exempt  from  backup  withholding,  or (ii) the
holder has not been notified by the Internal Revenue Service that such holder is
subject to backup withholding as a result of a failure to report all interest or
dividends,  or (iii) the Internal  Revenue  Service has notified the holder that
such holder is no longer subject to backup withholding.  If the tendering holder
of Old Notes is a  nonresident  alien or foreign  entity  not  subject to backup
withholding,  such  holder  must  provide  the  Company  a  completed  Form W-8,
Certificate  of Foreign  Status.  These forms may be obtained  from the Exchange
Agent.  If the Old Notes are in more than one name or are not in the name of the
actual owner,  such holder should consult the W-9 Guidelines for  information on
which TIN to report.  If such  holder does not have a TIN,  such  holder  should
consult the W-9 Guidelines for instructions on applying for a TIN, check the box
in Part 2 of the Substitute Form W-9 and write Aapplied for" in lieu of its TIN.

         6. Transfer  Taxes.  The Company will pay all transfer  taxes,  if any,
applicable  to the  transfer  of Old  Notes to it or its order  pursuant  to the
Exchange Offer. If however,  New Notes and/or substitute Old Notes not exchanged
are to be delivered  to, or are to be  registered  or issued in the name of, any
person other than the registered  holder of the Old Notes tendered hereby, or if
tendered  Old Notes are  registered  in the name of any  person  other  than the
person signing this Letter, or if a transfer tax is imposed for any reason other
than the  transfer  of Old Notes to the  Company  or its order  pursuant  to the
Exchange  Offer,  the amount of any such transfer taxes (whether  imposed on the
registered holder or any other persons) will be payable by the tendering holder.
If satisfactory  evidence of payment of such taxes or exemption therefrom is not
submitted herewith, the amount of such transfer taxes will be billed directly to
such tendering holder.



<PAGE>



         Except as provided in this  Instruction 6, it will not be necessary for
transfer tax stamps to be affixed to the Old Notes specified in this Letter.

     7. Waiver of Conditions.  The Company  reserves the absolute right to waive
satisfaction of any or all conditions enumerated in the Prospectus.

     8. No Conditional  Transfers.  No  alternative,  conditional,  irregular or
contingent  tenders will be accepted.  All  tendering  holders of Old Notes,  by
execution  of this  Letter,  shall  waive  any  right to  receive  notice of the
acceptance of their Old Notes for exchange.

         Neither  the  Company,  the  Exchange  Agent  nor any  other  person is
obligated  to give  notice of any  defect or  irregularity  with  respect to any
tender of Old Notes nor shall any of them  incur any  liability  for  failure to
give any such notice.

     9.  Mutilated,  lost,  stolen or destroyed Old Notes.  Any holder whose Old
Notes have been mutilated, lost, stolen or destroyed should contact the Exchange
Agent at the address indicated above for further instructions.

     10. Requests for Assistance or Additional Copies. Questions relating to the
procedure  for  tendering,  as well as  requests  for  additional  copies of the
Prospectus  and this  Letter,  may be directed  to the  Exchange  Agent,  at the
address and telephone number indicated above.


<PAGE>


<TABLE>
<CAPTION>


TO BE COMPLETED BY ALL TENDERING HOLDERS (SEE INSTRUCTION 5)

  PAYOR'S NAME: PANACO, INC.


          SUBSTITUTE              Name (if joint  names,  list  first and  circle
           FORM W-9               the name of the person or entity  whose  number
                                  you enter in Part 1, below.)
  Department of the Treasury
   Internal Revenue Service                                                             Social Security Number
                                                                                                  OR
                                  Address                                          .Employer Identification Number
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Payer's Request for Taxpayer
  Identification Number (TIN)     City, State and Zip Code
                                                                                        Part 3--Awaiting TIN  Q
                                  ------------------------------------------------
                                  ------------------------------------------------

                                  Part 1 --  PLEASE  PROVIDE  YOUR TIN IN THE BOX
                                  AT RIGHT AND  CERTIFY  BY  SIGNING  AND  DATING
                                  BELOW.
- --------------------------------------------------------------------------------------------------------------------

Part 2--Certification--Under Penalties of Perjury, I certify that:
(1)  The number shown on this form is my correct Taxpayer  Identification Number
     (or I am waiting for a number to be issued to me), and
(2)  I am not  subject  to  backup  withholding  either  because I have not been
     notified by the Internal  Revenue  Service (the "IRS") that I am subject to
     backup  withholding  as a result of a failure  to report  all  interest  or
     dividends, or the IRS has notified me that I am no longer subject to backup
     withholding.
Certification  Instructions--You  must cross out item (2) in Part 2 above if you
have been notified by the IRS that you are subject to backup withholding because
of underreporting  interest or dividends on your tax return.  However,  if after
being  notified  by the IRS that you were  subject  to  backup  withholding  you
received  another  notification  from the IRS  stating  that  you are no  longer
subject to backup withholding, do not cross out item (2).
- --------------------------------------------------------------------------------------------------------------------


SIGNATURE                                                                                        DATE

- --------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>




                          NOTICE OF GUARANTEED DELIVERY
                                  FOR TENDER OF
                       10 5/8% SERIES A SENIOR NOTES DUE 2004

                                       OF

                                  PANACO, INC.

     This Notice of Guaranteed Delivery, or one substantially equivalent to this
form,  must be used to  accept  the  Exchange  Offer (as  defined  below) if (i)
certificates  for the Company's (as defined below) 10 5/8% Series A Senior Notes
due 2004 (the "Old Notes") are not immediately  available,  (ii) Old Notes,  the
Letter of Transmittal  and all other required  documents  cannot be delivered to
UMB Bank,  N.A. (the "Exchange  Agent") on or prior to the  Expiration  Date (as
defined  in the  Prospectus  referred  to  below) or (iii)  the  procedures  for
delivery by  book-entry  transfer  cannot be completed on a timely  basis.  This
Notice of  Guaranteed  Delivery may be delivered by hand,  overnight  courier or
mail, or transmitted by facsimile transmission,  to the Exchange Agent. See AThe
Exchange  Offer"  in the  Prospectus.  In  addition,  in  order to  utilize  the
guaranteed  delivery  procedure  to tender Old Notes  pursuant  to the  Exchange
Offer, a completed,  signed and dated Letter of Transmittal  relating to the Old
Notes (or facsimile  thereof) must also be received by the Exchange  Agent on or
prior to the  Expiration  Date.  Capitalized  terms not defined  herein have the
meanings assigned to them in the Prospectus.

                  The Exchange Agent For The Exchange Offer Is:

        UMB Bank, N.A.                           UMB Bank, N.A.
    Attn:  Corporate Trust                       Attn:  Corporate Trust
1 Battery Park Plaza, 8th Floor         or       13th Floor, 928 Grand Boulevard
   New York, NY  10004-1405                      Kansas City, MO  64106


        Via Facsimile:                           Via Facsimile:
        (212) 514-5730                           (816) 221-0438

     For Information Call:                       For Information Call:
      (212) ____-_______                         (816)

         DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS OTHER THAN
AS SET FORTH ABOVE OR  TRANSMISSION  OF THIS NOTICE OF  GUARANTEED  DELIVERY VIA
FACSIMILE TO A NUMBER OTHER THAN AS SET FORTH ABOVE WILL NOT  CONSTITUTE A VALID
DELIVERY.

         This  Notice  of  Guaranteed  Delivery  is not to be used to  guarantee
signatures.  If a  signature  on a  Letter  of  Transmittal  is  required  to be
guaranteed by an "Eligible  Institution"  under the instructions  thereto,  such
signature  guarantee  must  appear  in  the  applicable  space  provided  in the
signature box on the Letter of Transmittal.


<PAGE>




Ladies and Gentlemen:

         The undersigned hereby tenders to PANACO,  Inc., a Delaware corporation
(the  "Company"),  upon the terms and subject to the conditions set forth in the
Prospectus dated ____________,  1997 (as the same may be amended or supplemented
from time to time,  the  "Prospectus"),  and the related  Letter of  Transmittal
(which  together  constitute the "Exchange  Offer"),  receipt of which is hereby
acknowledged,  the  aggregate  principal  amount of Old  Notes  set forth  below
pursuant to the guaranteed delivery procedures set forth in the Prospectus under
the caption "The Exchange Offer."
<TABLE>
<CAPTION>

- --------------------------------------------------------      ------------------------------------------------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
Principal Amount of Old Notes Tendered:                       All  authority  herein  conferred  or  agreed  to  be
                                                              conferred  shall  survive the death or  incapacity of
                                                              the   undersigned   and  every   obligation   of  the
                                                              undersigned  hereunder  shall  be  binding  upon  the
Name(s) of Registered Holder(s):                              heirs,  personal   representatives,   successors  and
                                                              assigns of the undersigned.

                                                                                PLEASE SIGN HERE

                                                              X
Amount Tendered: $
                                                              X
Certificate No(s). (if available):                               (Signature(s) of Owner(s) or Authorized Signatory)
                                                              (Date)


(Total Principal Amount Represented by Old Notes
Certificate(s))                                                          Area Code and Telephone Number

$                                                             Must be signed by the  holder(s)  of the Old Notes as
                                                              their  name(s)  appear(s)  on  certificates  for  Old
If Old Notes will be tendered by book-entry transfer,         Notes  or  on a  security  position  listing,  or  by
provide the following information:                            person(s)  authorized to become registered  holder(s)
                                                              by endorsement  and documents  transmitted  with this
DTC Account Number:                                           Notice of Guaranteed  Delivery.  If signature is by a
                                                              trustee,    executor,    administrator,     guardian,
Date:                                                         attorney-in-fact,  officer or other person  acting in
                                                              a fiduciary or representative  capacity,  such person
*  Must be in denominations of $1,000 and any integral        must set forth his or her full  title  below.  Please
   multiple thereof.                                          print name(s) and address(es).

                                                              Name(s):



                                                              Capacity:

                                                              Address(es):




- --------------------------------------------------------      ------------------------------------------------------

</TABLE>




<PAGE>




                                    GUARANTEE

                    (Not To Be Used For Signature Guarantee)

     The  undersigned,  a firm or other entity  identified in Rule 17Ad-15 under
the  Securities  Exchange Act of 1934,  as amended,  as an  Aeligible  guarantor
institution,"  including (as such terms are defined therein): (i) a bank; (ii) a
broker,  dealer,  municipal  securities  broker,  municipal  securities  dealer,
government  securities broker or government  securities  dealer,  (iii) a credit
union; (iv) a national securities exchange, registered securities association or
clearing  agency;  or (v) a  savings  association  that  is a  participant  in a
Securities Transfer Association  recognized program (each of the foregoing being
referred to as an "Eligible  Institution"),  hereby guarantees to deliver to the
Exchange  Agent,  at one of its addresses set forth above,  either the Old Notes
tendered  hereby in proper form for transfer,  or confirmation of the book-entry
transfer of such Old Notes to the  Exchange  Agent's  account at The  Depository
Trust Company  ("DTC"),  pursuant to the procedures for book-entry  transfer set
forth in the  Prospectus,  in either  case  together  with one or more  properly
completed and duly executed  Letter(s) of Transmittal (or facsimile thereof) and
nay  other  required  documents  within  five  business  days  after the date of
execution of this Notice of Guaranteed Delivery.

     The  undersigned  acknowledges  that  it  must  deliver  the  Letter(s)  of
Transmittal  and the Old Notes tendered  hereby to the Exchange Agent within the
time  period  set  forth  above  and that  failure  to do so could  result  in a
financial loss to the undersigned.

                                             (Please Type or Print)

Name of Firm:
                                                    Authorized Signature

Address:                                            Title:

                               Zip Code             Date:


            Area Code and Telephone No.

NOTE:    DO NOT SEND CERTIFICATES FOR OLD NOTES WITH THIS FORM, CERTIFICATES FOR
            OLD NOTES SHOULD ONLY BE SENT WITH YOUR LETTER OF TRANSMITTAL.

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         882074                                         
        
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   JUN-30-1997
<CASH>                                          1,353,000
<SECURITIES>                                    1,701,000
<RECEIVABLES>                                   6,030,000
<ALLOWANCES>                                       0
<INVENTORY>                                        0
<CURRENT-ASSETS>                                9,636,000
<PP&E>                                        151,014,000 
<DEPRECIATION>                                 88,180,000
<TOTAL-ASSETS>                                 74,841,000
<CURRENT-LIABILITIES>                           6,033,000
<BONDS>                                            0
                              0
                                        0
<COMMON>                                          143,000
<OTHER-SE>                                     40,604,000
<TOTAL-LIABILITY-AND-EQUITY>                   74,841,000
<SALES>                                        14,287,000
<TOTAL-REVENUES>                               14,287,000
<CGS>                                              0
<TOTAL-COSTS>                                  11,936,000
<OTHER-EXPENSES>                                   60,000
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                              1,265,000
<INCOME-PRETAX>                                 1,146,000
<INCOME-TAX>                                       0
<INCOME-CONTINUING>                             1,146,000
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                    1,146,000
<EPS-PRIMARY>                                         .07
<EPS-DILUTED>                                         .07
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission