CHILDRENS BROADCASTING CORP
10QSB, 1998-11-16
RADIO BROADCASTING STATIONS
Previous: PROTEIN DESIGN LABS INC/DE, 10-Q, 1998-11-16
Next: CHILDRENS BROADCASTING CORP, S-3, 1998-11-16





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB


 (Mark One)
 [X] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
 of 1934 For Quarterly period ended September 30, 1998 or

 [ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act
 of 1934 For the Transition period from _________ to _________

 Commission File No. 0-21534

                       Children's Broadcasting Corporation
                       -----------------------------------
        (Exact name of small business issuer as specified in its charter)

   Minnesota                                            41-1663712
   ---------------------------------                ----------------------
     (State or other jurisdiction of                (IRS Employer
     incorporation or organization)                 Identification Number)

       724 First Street North-4th Floor, Minneapolis, MN 55401 (Address of
       -------------------------------------------------------------------
                 principal executive office, including zip code)

                                 (612) 338-3300
                                 --------------
                (Issuer's telephone number, including area code)

  Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

   Yes __X__    No _____

            As of November 13, 1998, there were outstanding 6,600,642 shares of
common stock, $.02 par value, of the registrant.


<PAGE>


INDEX

CHILDREN'S BROADCASTING CORPORATION

PART I.     FINANCIAL INFORMATION

Item 1.     Financial Statements (Unaudited)

            Consolidated Balance Sheets -- September 30, 1998 and
            December 31, 1997.

            Consolidated Statements of Operations -- Three and nine months ended
            September 30, 1998 and 1997.

            Consolidated Statements of Cash Flows -- Nine months ended September
            30, 1998 and 1997.

            Notes to Consolidated Financial Statements -- September 30, 1998.


Item 2.     Management's Discussion and Analysis of Financial Condition and 
            Results of Operations



PART II.    OTHER INFORMATION

Item 1.     Legal Proceedings
Item 2.     Changes in Securities and Use of Proceeds
Item 3.     Defaults upon Senior Securities
Item 4.     Submission of Matters to a Vote of Security Holders
Item 5.     Other Information
Item 6.     Exhibits and Reports on Form 8-K


SIGNATURES

EXHIBIT INDEX


<PAGE>


PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                       CHILDREN'S BROADCASTING CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                      SEPTEMBER 30,   DECEMBER 31,
                                                                          1998            1997
                                                                      ------------    ------------
                                     ASSETS
<S>                                                                   <C>             <C>         
Current assets:
         Cash and cash equivalents                                    $    166,641    $    545,258
         Accounts receivable                                               318,320       1,696,756
                 Allowance for doubtful accounts                          (186,005)       (472,000)
         Accounts receivable - affiliates                                  211,619         142,868
         Prepaid expenses                                                  137,829         108,174
                                                                      ------------    ------------

                       TOTAL CURRENT ASSETS                                648,404       2,021,056

         Investment in Harmony                                           6,035,357       6,281,728
         Property & equipment, net                                       3,990,985       4,708,327
         Broadcast license, net                                         17,704,703      19,679,154
         Intangible assets, net                                          1,558,456       1,550,100
         Deferred debt issue costs                                       1,519,194       1,173,209
                                                                      ------------    ------------

                               TOTAL ASSETS                           $ 31,457,099    $ 35,413,574
                                                                      ============    ============


                                 LIABILITIES & SHAREHOLDERS' EQUITY

Current liabilities:
         Accounts payable                                             $  2,304,104    $  1,688,832
         Accrued interest                                                  457,037         324,994
         Other accrued expenses                                          4,445,955       1,203,331
         Line of credit                                                    672,539         453,838
         Short-term debt                                                 1,250,000       1,172,500
         Long-term debt - current portion                               23,908,714      22,857,386
         Obligation under capital lease - current portion                   30,008          26,367
                                                                      ------------    ------------

                  TOTAL CURRENT LIABILITIES                             33,068,357      27,727,248

         Long-term debt - net of current portions                        2,224,137       2,508,819
         Obligation under capital lease                                     29,270          48,836
                                                                      ------------    ------------

                          TOTAL LIABILITIES                             35,321,764      30,284,903
                                                                      ------------    ------------

Redeemable Convertible Preferred Stock
         Authorized shares - 606,061
         Issued and outstanding shares - 606,061 redeemable
           in certain circumstances at $4.04 per share                   2,312,439              --

Shareholders' equity:
         Common stock, $.02 par value:
                 Authorized shares - 50,000,000
                 Issued & outstanding shares - voting: 6,532,601
                   1998 and 6,460,824-- 1997;
                 Issued and outstaning shares - 189,041 nonvoting -
                   1998 and 1997                                           134,380         132,997
         Additional paid-in capital                                     46,792,121      46,387,536
         Stock subscription receivable                                    (529,563)       (529,563)
         Accumulated deficit                                           (52,574,042)    (40,862,299)
                                                                      ------------    ------------

                 TOTAL SHAREHOLDERS' EQUITY                             (6,177,104)      5,128,671
                                                                      ------------    ------------

         TOTAL LIABILITIES & SHAREHOLDERS' EQUITY                     $ 31,457,099    $ 35,413,574
                                                                      ============    ============
</TABLE>


<PAGE>

                       CHILDREN'S BROADCASTING CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED            NINE MONTHS ENDED
                                                                          SEPTEMBER 30,                SEPTEMBER 30,
                                                                 ------------    ------------    ------------    ------------
                                                                     1998            1997            1998            1997
                                                                 ------------    ------------    ------------    ------------
<S>                                                              <C>             <C>             <C>             <C>
REVENUES
         Owned, Operated and LMA Stations                        $    483,974    $  1,069,321    $  1,768,150    $  3,122,036
         Network                                                       47,868         612,125         203,098       1,127,043
                                                                 ------------    ------------    ------------    ------------

                 REVENUES                                        $    531,842    $  1,681,446    $  1,971,248    $  4,249,079

OPERATING EXPENSES:
         Owned, Operated and LMA Stations:
                 General and Administrative                           580,102         747,702       1,556,689       2,276,826
                 Technical and Programming                            225,206         293,805         692,656         837,687
                 Selling                                               56,591         317,780         272,766       1,214,378
                                                                 ------------    ------------    ------------    ------------
                                                                      861,899       1,359,287       2,522,111       4,328,891

         Network
                 General and Administrative                           102,188         134,390         311,586         429,415
                 Programming                                           65,181         236,230         282,220         663,141
                 Selling                                               70,174         366,158         306,819       1,315,484
                 Marketing                                              2,669          (6,060)         21,078         144,996
                                                                 ------------    ------------    ------------    ------------
                                                                      240,212         730,718         921,703       2,553,036

         Corporate                                                  1,413,877       1,149,382       3,941,445       3,140,578
         Depreciation & Amortization                                  528,005         549,770       1,621,626       1,552,805


                 TOTAL OPERATING EXPENSES                           3,043,993       3,789,157       9,006,885      11,575,310
                                                                 ------------    ------------    ------------    ------------

         LOSS FROM OPERATIONS                                      (2,512,151)     (2,107,711)     (7,035,637)     (7,326,231)
         Loss/(Gain) on Exchange of Assets                           (542,297)           --          (542,297)           --
         Equity Loss in Harmony                                       877,074         169,132       1,803,871         169,132
         Interest Expense (Net of Interest Income)                  1,267,549         546,395       3,414,533       1,263,599
                                                                 ------------    ------------    ------------    ------------


                 NET LOSS                                        ($ 4,114,477)   ($ 2,823,238)   ($11,711,744)   ($ 8,758,962)
                 Accretion of Redeemable Convertible Preferred        544,189            --           544,189            --
                 NET LOSS TO COMMON SHAREHOLDERS                 ($ 4,658,666)   ($ 2,823,238)   ($12,255,933)   ($ 8,758,962)
                                                                 ============    ============    ============    ============

NET LOSS PER SHARE                                               ($      0.69)   ($      0.44)   ($      1.83)   ($      1.43)
                                                                 ============    ============    ============    ============




WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING                       6,728,000       6,384,500       6,692,000       6,142,500
                                                                 ============    ============    ============    ============
</TABLE>

<PAGE>


                       CHILDREN'S BROADCASTING CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 Nine Months Ended
                                                                                    September 30,
                                                                           ------------    ------------
                                                                                1998            1997
                                                                           ------------    ------------
<S>                                                                        <C>             <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                   ($11,711,744)   ($ 8,758,963)

Adjustments to reconcile net loss to net cash from operating activities:
                 Provision for doubtful accounts                               (285,995)             --
                 Depreciation & amortization                                  1,621,626       1,552,805
                 Amortization of deferred debt issue costs                      615,640              --
                 Gain on Sale of Assets                                        (542,297)
                 Net barter activity                                             (8,840)         30,376
                 Issuance of common stock for payment of attorney fees               --              --
                 Issuance of common stock for payment of interest                79,788          81,113
                 Equity loss in Harmony                                       1,803,871         169,132
                 Decrease (Increase) in:
                         Accounts Receivable                                  1,387,276        (197,732)
                         Other Receivables                                      (68,751)             --
                         Prepaid Expenses                                       (29,655)        (48,663)
                 Increase (Decrease) in:
                         Accounts Payable                                       615,272         769,474
                         Accrued Interest                                       132,043          96,984
                         Other Accrued Expenses                               3,242,624        (397,862)
                                                                           ------------    ------------
         NET CASH USED IN OPERATIONS                                         (3,149,142)     (6,703,336)
                                                                           ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
         Sale/Purchase of Property & Equipment                                  151,783        (693,634)
         Investment in Harmony                                               (1,557,500)     (5,636,700)
         Sale/Purchase of Intangible Assets                                   1,452,327      (2,086,582)
                                                                           ------------    ------------
                         NET CASH USED IN INVESTING ACTIVITIES                   46,610      (8,416,916)
                                                                           ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
         Repayment of Capital Lease Obligation                                  (15,925)        (23,411)
         Payment of Debt                                                     (2,853,859)       (352,663)
         Proceeds from Debt Financings                                        3,724,449      13,720,922
         Proceeds from Issuance of Convertible Preferred Stock                1,864,250              --
         Proceeds from Issuance of Common Stock                                   5,000         115,619
                                                                           ------------    ------------
                         NET CASH PROVIDED BY FINANCING ACTIVITIES            2,723,915      13,460,467
                                                                           ------------    ------------



Increase (Decrease) in Cash                                                    (378,617)     (1,659,785)
Cash - Beginning of Period                                                      545,258       3,370,038
                                                                           ------------    ------------
CASH - END OF PERIOD                                                       $    166,641    $  1,710,253
                                                                           ============    ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
         Cash Paid During the Period for Interest                          $  2,628,902    $  1,240,315
                                                                           ============    ============
</TABLE>
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
         During the nine months ended September 30, 1998:

                 The Company recognized revenues of $112,698 and expenses of
                 $103,858 through barter activity.

                 The Company issued 66,639 shares of common stock valued at
                 $226,532 for the payment of a principal and interest
                 installment due in February, May and August 1998 totaling
                 $146,744 and $79,788 respectively, for the note payable
                 outstanding to the seller of WAUR (AM).

                 The Company incurred debt issuance costs aggregating $560,000
                 as a result of the issuance and repricing of warrants related
                 to the Foothill financing, debt issuance cost aggregating
                 $62,625 resulting from the issuance of warrants related to the
                 bridge financing to purchase Harmony stock.
<PAGE>



CHILDREN'S BROADCASTING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER 30, 1998

NOTE 1--BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB and Item 310 of
Regulation SB. Accordingly, they do not include all the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals with the exception of the adjustments discussed in
Note 2) considered necessary for a fair presentation have been included.
Operating results for the nine month period ended September 30, 1998 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 1998. For further information, refer to the consolidated financial
statements and footnotes thereto including in the Company's Form 10-KSB for the
year ended December 31, 1997.

NOTE 2--SIGNIFICANT TRANSACTIONS DURING 1998

The following significant transactions occurred during the first nine months of
1998 and are considered non-recurring:

A.          In January 1998, the Company received proceeds totaling $611,000 and
            paid debt issue costs of $39,000 through the issuance of a note
            payable to Harmony Holdings, Inc. ("Harmony") with a face amount of
            $650,000. The note payable bore interest at 15%, was unsecured and
            was due upon demand. The Company paid Harmony $323,000 of the
            principal plus related interest on the note in May 1998, and paid
            the remaining $327,000 of principal plus related interest in June
            1998.

B.          In February 1998, the Company adopted a Shareholder Rights Plan 
            designed to enable the Company and its board to develop and preserve
            long-term values for shareholders and to protect shareholders in the
            event an attempt is made to acquire control of the Company through
            certain coercive or unfair tactics or without an offer of fair value
            to all shareholders. The plan provides for distribution of a common
            share purchase right to each shareholder of record of the Company's
            common stock on February 27, 1998. Under the plan, these rights to
            purchase common shares will generally be exercisable a certain
            number of days after a person or group acquires or announces an
            intention to acquire 20% or more of the Company's common stock. Each
            right entitles the holder, after the rights become exercisable, to
            receive shares of the Company's common stock having a market value
            of two times the exercise price of the right or securities of the
            acquiring entity at one-half their market value at that time.
<PAGE>

C.          On March 13, 1998, the Credit Agreement with Foothill Capital 
            Corporation ("Foothill") was amended. Pursuant to the amendment,
            Foothill issued an additional term note payable advance of
            $1,000,000 of which the Company received proceeds totaling $900,000
            and paid a loan fee of $100,000. The provisions of the Credit
            Agreement remained substantially unchanged as a result of the
            amendment, except that the variable interest rate was increased by
            1%, a principal installment of $500,000 due March 31, 1998 was
            deferred until April 16, 1998, and the Company received a waiver of
            certain debt covenants which the Company had not met as of March 31,
            1998. As additional consideration for the amendment, the Company
            issued Foothill an additional warrant to purchase 100,000 shares of
            the Company's common stock at a purchase price of $3.68 per share
            and amended the exercise price of a previously granted warrant to
            purchase 100,000 shares of common stock from $5.29 per share to
            $3.68 per share.

D.          In April 1998, the Company signed a definitive purchase agreement 
            with Catholic Radio Network, LLC ("CRN") to sell the assets of ten
            of its owned and operated stations including the stock of Children's
            Radio New York, Inc., a subsidiary of the Company, for $57.0
            million. The total purchase price was to include $52.0 million in
            cash and a $5.0 million subordinated secured promissory note. CRN
            deposited $3.0 million into an escrow account, all of which was
            released to the Company. In October 1998, the agreement was amended
            to reduce the number of stations to be purchased by CRN to seven and
            to change the purchase price to $36.9 million, $15.0 million of
            which is payable to the Company in the form of a promissory note.
            This note has a term of 18 months and bears simple interest at a
            rate of 10% per annum. Per the amendment, interest only will be
            payable to the Company on a monthly basis with the outstanding
            principal due at the maturity of the note. CRN established a $1.0
            million interest reserve in favor of the Company. The transaction
            was consummated October 30, 1998 (see exhibits 2.1, 2.2, 2.3, 10.10
            and 10.11). In connection with the transaction consummation, the
            Company paid Foothill a fee of $200,000 and canceled warrants
            previously granted to Foothill for 50,000 shares of the Company's
            common stock exercisable at $4.40 per share.

E.          In April 1998, the Company signed a definitive purchase agreement
            with Salem Communications Corporation to sell the assets of two of
            its owned and operated stations for a total purchase price of $2.7
            million cash. On April 27, 1998, $135,000 was deposited into an
            escrow account. The Company simultaneously entered into a
            pre-closing time brokerage agreement regarding the stations which
            terminated upon consummation of the sale on October 30, 1998.

F.          In May 1998, the Company signed a definitive purchase agreement with
            1090 Investments, LLC to sell the assets of one of its owned 

<PAGE>

            and operated stations for a purchase price of $2.0 million cash.
            Pursuant to the terms of the agreement, the buyer deposited $100,000
            into an escrow account to be held until closing. The Company
            simultaneously entered into a pre-closing time brokerage agreement
            to operate WCAR(AM) which terminated upon consummation of the sale
            on September 1, 1998.

G.          In May 1998, the Credit Agreement with Foothill was again amended
            effective April 17, 1998. Pursuant to the amendment, the Company
            obtained an additional term note payable advance of $2.0 million of
            which the Company received proceeds totaling $1.0 million, paid a
            loan origination fee of $200,000, and established an interest
            reserve of $800,000 to be used for payment of future interest. Also,
            pursuant to the amendment, the variable interest rate was increased
            by 1% on the entire outstanding loan balance, and the Company
            received a forbearance of all principal payments and certain
            covenant requirements through September 30, 1998. As additional
            consideration for the amendment, the Company issued Foothill an
            additional warrant to purchase 200,000 shares of the Company's
            common stock at $3.31 per share.

H.          In May 1998, the Company issued 150,000 shares of its common stock
            to its litigation counsel in connection with the ABC/Disney
            litigation. The Company also registered such shares for resale. The
            litigation counsel must obtain approval from the Company prior to
            selling any shares and using the proceeds to satisfy litigation
            expense. As of this filing, none of these shares have been sold by
            the litigation counsel.

I.          In February and June 1998, the Company issued an aggregate of 66,639
            shares of its common stock to satisfy three principal and interest
            installments due, aggregating $226,531, to the seller of WAUR(AM).

J.          In June 1998, pursuant to a Securities Purchase Agreement, the 
            Company issued 606,061 shares of its series B convertible preferred
            stock ("this Series") to three accredited investors for which it
            received gross proceeds of $2.0 million. From the gross proceeds,
            the Company paid a 6.25% commission to Pacific Continental
            Securities Corp. After legal and escrow fees, the transaction
            resulted in net proceeds to the Company of approximately $1,860,000.
            The shares of this series have a stated value of $3.30 per share.
            The holders may require the Company to redeem these shares for cash
            in certain circumstances between three business days and 60 days
            following the CRN closing. These shares may be converted into a
            variable number of shares of common stock of the Company
            incrementally over a period of time, in certain circumstances,
            originally commencing October 23, 1998. However, the Company may, at
            any time, redeem all or part of the outstanding unconverted shares
            of this Series through cash payments of approximately $4.04 per
            share. In connection with this financing, the Company issued a
            five-year warrant to the investors for the purchase of an aggregate
            of 100,000 shares 

<PAGE>

            of the Company's common stock at a per share exercise price of
            approximately $3.77 (subject to adjustment). In addition, the
            Company issued a five-year warrant to the investors for the purchase
            of an aggregate of 25,000 shares of the Company's common stock, at a
            per share exercise price of approximately $2.68. In October 1998,
            the Company and the holders of this series agreed to extend the
            Company's absolute right to redeem such shares through January 31,
            1999. In connection with this amendment, the Company issued an
            aggregate of 125,000 warrants at the exercise price of approximately
            $2.68 per share pursuant to this June 1998 agreement and its October
            22, 1998 extension agreement. The holders can exercise up to 65,000
            of such warrants immediately, another 35,000 if the shares of this
            series have not been redeemed by December 31, 1998 and the final
            25,000 if the shares of the series have not been redeemed by January
            31, 1999 (see exhibit 10.6).

K.          In June 1998, using the proceeds of the above-referenced transaction
            (see Note J), the Company exercised previously held options to
            purchase a aggregate of 750,000 shares of common stock of Harmony at
            $1.50 per share and repaid the remainder of the note due Harmony
            (see Note A). Additionally, in July 1998, the Company made an open
            market purchase of 250,000 shares of common stock of Harmony at
            $1.73 per share. The purchase of these additional shares of
            Harmony's common stock resulted in an increase in the Company's
            actual ownership in Harmony to approximately 44.1%. The aggregate
            purchase price of $1,557,500 exceeded the Company's pro rata share
            of Harmony's net tangible assets by approximately $1 million. This
            excess purchase price relates to Harmony's intangible asset value,
            principally technical know-how, industry reputation and customer
            lists, and is being amortized on a straight line basis over a seven
            year estimated useful life. In November 1998, the Company purchased
            an additional 269,231 shares of common stock at a price of $1.30 per
            share directly from Harmony. This $350,000 purchase of Harmony's
            common stock increased the Company's actual ownership in Harmony to
            approximately 46.1%.

L.          In July 1997, the Company received proceeds aggregating $1.25
            million in exchange for the issuance of promissory notes payable and
            warrants to purchase 125,000 shares of the Company's common stock to
            a partnership controlled by a Company director, a Company director
            individually and a less that five-percent shareholder. These notes
            payable were to mature in July 25, 1998. In June 1998, the notes
            were amended to be payable on October 25, 1998. In connection with
            the amendment, the interest rate to be received by one lender was
            increased to 20% per year effective July 25, 1998, and warrants to
            purchase an aggregate of 37,500 shares of the Company's common stock
            at approximately $3.06 per share were issued to the other two
            lenders. The Company paid these notes and the related interest in
            full November 3, 1998.

M.          In July 1998, Harmony entered into a three-year, $5.0 million 
            revolving line of credit agreement with Heller Financial, Inc.  

<PAGE>

            The Company entered into an agreement to guarantee this line of
            credit.

N.          In October 1998, the Company signed a definitive purchase agreement 
            with Radio Unica Corporation ("Radio Unica") to sell the three radio
            stations not being purchased by CRN for a total purchase price of
            $29.3 million. Radio Unica has deposited $10.0 million into escrow
            and paid $2.5 million to the Company as pre-payment of local
            marketing agreement ("LMA") fees charged at $135,000 per month for
            the New York station and $65,000 per month for the other stations.
            The consummation of the transaction is subject to receipt of Federal
            Communication Commission approval, Hart-Scott-Rodino clearance, and
            other customary conditions of closing. Radio Unica will continue to
            operate the Company's New York radio station and with an additional
            $500,000 LMA pre-payment, subject to receipt of Hart-Scott-Rodino
            approval, will operate the remaining two stations for two years or
            until closing, whichever occurs first. Any unused portion of the LMA
            fee paid to the Company will be credited to the purchase price of
            the transaction at closing, which is expected to occur in January
            1999 (see exhibits 10.4 and 10.5).

O.          In October 1998, the Credit Agreement with Foothill was again
            amended. Pursuant to the amendment, the Company obtained an
            additional term note payable advance of up to $1.0 million. From the
            $1.0 million, the Company paid a loan origination fee of $100,000,
            and established an interest reserve of $300,000 to be used for
            payment of future interest. The remaining $600,000 is available to
            the Company as needed for working capital (see exhibit 10.12).

NOTE 3--INVESTMENT IN HARMONY

            In 1997, the Company acquired an equity interest in Harmony by
            purchasing 2,188,731 shares of Harmony's common stock and options to
            acquire an additional 750,000 shares of Harmony's common stock. The
            Company exercised its options on June 30, 1998, purchased
            additional stock on the open market in July 1998, and purchased
            269,231 shares directly from Harmony in November 1998 (see Note K).
            Currently, the Company's investment represents 46.1% of the
            outstanding common stock of Harmony. Harmony's most recent fiscal
            year end was June 30, 1998. Harmony's operations are summarized as
            follows for the quarter and year ended June 30, 1998:

                                         Quarter Ended     Year Ended
                                            6/30/98          6/30/98
                                         ----------------------------

                 Contract revenues       $15,878,713      $53,355,100
                 Cost of production       13,501,173       43,616,737
                                         -----------      -----------

                 Gross profit              2,377,540        9,738,363
                 Operating expenses        4,599,249       14,230,595
                                         -----------      -----------
<PAGE>

                 Income (loss) from
                        Operations        (2.221,709)      (4,492,232)
                 Interest income               3,598           25,315
                                         ------------     -----------
                 Income (loss) before
                        Income taxes      (2,218,111)      (4,466,917)
                 Income taxes                 (1,479)          21,663
                                         ------------     -----------

                 Net income (loss)       $(2,216,632)     $(4,488,580)
                                         ------------     ------------

                 Harmony's financial information as of September 30, 1998 is not
            yet available. The Company has utilized an estimate of Harmony's 
            results from operations in its computation of the equity loss in 
            Harmony for the quarter ended September 30, 1998.

<PAGE>


            ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                        CONDITION AND RESULTS OF OPERATIONS

                        This discussion and analysis contains certain
            forward-looking terminology such as "believes," "expects,"
            "anticipates," and "intends," or comparable terminology. Such
            statements are subject to certain risks and uncertainties that could
            cause actual results to differ materially from those projected.
            Potential purchasers of the Company's securities are cautioned not
            to place undue reliance on such forward-looking statements which are
            qualified in their entirety by the cautions and risks described
            herein.

            GENERAL

                        The Board of Directors of Children's Broadcasting
            Corporation unanimously approved the sale of the Company's assets to
            Global Broadcasting Company, Inc. ("Global"), subject to shareholder
            approval, for $72.5 million in cash. Shareholder approval for the
            sale was obtained in January 1998. However, on January 27, 1998, the
            Company announced that Global had failed to close on the purchase of
            the Company's radio stations within the time provided under the
            purchase agreement between the parties. On January 30, 1998, the
            Company discontinued operation of Aahs World Radio, its 24-hour
            children's radio programming, which it began broadcasting by
            satellite in late 1992. The primary sources of the Company's
            broadcast revenue, prior to the discontinuation of Aahs World Radio,
            were from the sale of local advertising and air time and network
            revenue. The cessation of such broadcasting has negatively impacted
            the Company's revenue. On April 20, 1998, the Company signed a
            definitive purchase agreement with CRN to sell the assets of ten of
            its owned and operated stations including the stock of Children's
            Radio New York, Inc., a subsidiary of the Company for $57.0 million.
            Subsequently, this agreement was amended allowing for CRN to
            purchase the assets of seven of the Company's stations for $37.0
            million and to effectively assign its right to purchase the three
            other stations. This transaction closed on October 30, 1998. On
            September 1, 1998, the Company sold the assets of one of its
            stations to 1090 Investments, LLC for total purchase price of $2.0
            million. On October 30, 1998, the Company sold the assets of two
            additional owned and operated stations for a total purchase price of
            $2.7 million cash to Salem Communications Corporation. On October
            26, 1998, the Company signed a definitive purchase agreement with
            Radio Unica to sell the assets of the three remaining stations for a
            total purchase price of $29.3 million cash.

                        Radio stations frequently barter unsold advertising time
            for products or services, such as hotels, restaurants and other
            goods used principally for promotional, sales and other business
            activities. Barter revenues and expenses are included in the
            financial presentation below. The revenue and expenses related 

<PAGE>

            to barter do not have a material effect on the Company's operating
            profit in a given period.

            RESULTS OF OPERATIONS:

                        THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED
TO THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1997.

                        Revenue:

                                    Owned, Operated and LMA Station Revenues:

                                    Total revenues from the Company's owned,
            operated and LMA stations decreased $585,000 or 55% from $1,069,000
            in the third quarter of 1997 to $484,000 in the third quarter of
            1998. Revenues during the first nine months of 1998 decreased 43%
            from $3,122,000 in 1997 to $1,768,000 in 1998. This decrease in
            revenue can be attributed to the cessation of broadcasting the Aahs
            World Radio format and the reduction of sales force at various
            stations in anticipation of the sale of the Company's owned and
            operated stations as well as the Local Marketing Agreements ("LMA")
            entered into at four of the Company's owned stations.

                                    Network:

                                    Total revenues of $48,000 were produced by
            the network during the third quarter of 1998 compared to revenues of
            $612,000, a decrease of $564,000 or 92%, compared to the third
            quarter of 1997 revenues. Revenues for the first nine months of 1998
            decreased $924,000 or 82% compared to the same period in 1997. This
            decrease in network revenues was due to the cessation of
            broadcasting the Aahs World Radio programming on January 30, 1998
            and the termination of all affiliate agreements.

                        Operating Expenses:

                                    Owned, Operated and LMA Station Expenses:

                                    General and administrative expenses
            decreased 22% to $580,000 for the third quarter of 1998 from
            $748,000 in the same period of 1997. These expenses decreased
            $720,000 or 32% for the first nine months of 1998 compared to the
            same period in 1997. This decrease was due to the Company's
            reduction in staff at the stations, which eliminated not only
            personnel but also general office overhead expenses. Additionally,
            the Company has entered into Local Marketing Agreements pertaining
            to KTEK(AM) in Houston, KYCR(AM) in Minneapolis, WCAR(AM) in
            Detroit, WJDM(AM) in New York. These LMAs have substantially reduced
            the Company's expenses at these stations. Expenses continued to
            diminish as all the stations were sold or covered by LMAs.

<PAGE>

                                    Technical and programming expenses decreased
            to $225,000 in the third quarter of 1998 from $294,000 during the
            same period in 1997, a decrease of 23%. During the first nine months
            of 1998, these expenses decreased 17% compared to the same period in
            1997. Expenses continued to diminish as all the stations were sold
            or covered by LMAs.

                                    Sales expenses totaled $57,000 in the third
            quarter of 1998 compared to $318,000 in the third quarter of 1997.
            During the first nine months of 1998, these expenses decreased 78%
            compared to the same period in 1997. This decrease is due to the
            reduction revenues and the elimination of sales personnel in
            anticipation of the sale of the Company's stations. Expenses
            continued to diminish as all the stations were sold or covered by
            LMAs.

                                    Network Expenses:

                                    General and administrative expenses
            decreased $32,000 in the third quarter of 1998 to $102,000 as
            compared to $134,000 for the third quarter of 1997. These expensed
            decreased 27% during the first nine months of 1998 as compared to
            the same period in 1997 due to the reduction in general overhead
            expenses and personnel tied to the cessation of broadcasting of Aahs
            World Radio programming.

                                    Programming expenses decreased $171,000 to
            $65,000 in the third quarter of 1998 compared to $236,000 in the
            same period of 1997, and decreased $381,000 to $282,000 in the first
            nine months of 1998 from $663,000 during the first nine months of
            1997. This decrease was due to the reduction of staff and
            elimination of production expenses due to the discontinuation of
            broadcasting of Aahs World Radio programming and in anticipation of
            the sale of the Company's owned and operated stations.

                                    Sales expenses decreased 81% from $366,000 
            in the third quarter of 1997 to $70,000 in the same period of 1998.
            These expenses decreased 77% from $1,316,000 during the first nine
            months of 1997 to $307,000 in the same period of 1998. This decrease
            was due to the reduction of sales personnel and revenues in
            conjunction with the discontinuation of broadcasting the Aahs World
            Radio format.

                                    Marketing expenses were $3,000 during the
            third quarter of 1998 compared to $(6,000) in the third quarter of
            1997, representing an increase of $9,000. During the first nine
            months of 1998, marketing expenses decreased $124,000 or 85%
            compared to the same period of 1997, due to the elimination of the
            Company's marketing effort in conjunction with the cessation of
            broadcasting of Aahs World Radio programming on January 30, 1998.


<PAGE>

                                    Corporate charges were $1,414,000 in the
            third quarter of 1998 compared to $1,149,000 in the third quarter of
            1997, representing an increase of 23%. Corporate charges increased
            26% in the first nine months of 1998 compared to the same period in
            1997. This increase is attributable to a $921,000 increase in legal
            fees incurred relating to the ABC/Disney litigation during the first
            nine months of 1998 compared to the first nine months of 1997.
            Decreases in corporate charges of $120,000 were realized due to a
            decrease in personnel expense, outside services and travel expenses.

                                    Depreciation and amortization decreased 
            $22,000 during the third quarter of 1998 compared to the same period
            in 1997. During the first nine months of 1998, these expenses
            increased $69,000 or 4% over the same period in 1997. The overall
            increase in depreciation and amortization has been minimal given the
            Company's discontinuation of its former business strategy to acquire
            radio broadcast licenses and related assets, and during the third
            quarter of 1998 some assets were disposed of due to the sale of
            WCAR(AM) in Detroit.

                                    A gain of $542,000 was realized in the third
            quarter of 1998 due to the sale of WCAR(AM) in Detroit to 1090
            Investments, LLC for a total purchase price of $2.0 million.

                                    Net interest expense for the third quarter 
            of 1998 was $1,268,000, an increase of $721,000 over the third
            quarter of 1997. Net interest expense for the first nine months of
            1998 increased 170% from $1,264,000 to $3,415,000, as a result of
            the interest increase associated with the additional financing
            provided by Foothill and the interest payable to the lenders who
            provided $1.25 million for the purchase of stock in Harmony.

                                    The net loss increased 46% in the third 
            quarter of 1998 to $4,114,000 from $2,823,000 in the third quarter
            of 1997. During the first nine months of 1998 the net loss increased
            $2,953,000 to $11,712,000 from $8,759,000 in the first nine months
            of 1997, an increase of 34%.

            LIQUIDITY AND CAPITAL RESOURCES

                        The Company's liquidity, as measured by its working
            capital, was a deficit of $32,420,000 at September 30, 1998 compared
            to a deficit of $25,706,000 at December 31, 1997.

                        During the first nine months of 1998, the Company used
            $3,149,000 cash for in operating activities. The Company ceased
            producing and distributing its full-time Aahs World Radio
            programming format as of January 30, 1998. Concurrent with the
            announcement of this termination of network programming, the Company
            initiated certain reductions in its workforce related to the
            operation of the network and the stations.

<PAGE>


                        In January 1998, the Company received proceeds totaling
            $611,000 and paid debt issue costs of $39,000 through the issuance
            of a note payable to Harmony with a face amount of $650,000. The
            note payable, which has subsequently been repaid, bore an interest
            rate of 15%, was unsecured and was due upon demand (see Note A).

                        The Company entered into second, third, and fourth
            amendments to its Credit Agreement with Foothill in March, May, and
            October 1998, pursuant to which the Company obtained additional term
            note payable advances totaling $4,000,000 of which the Company
            received net proceeds totaling $2,500,000, paid loan origination
            fees of $400,000, and established an interest reserve of $1,100,000
            to be used for payment of future interest (see Notes C, G, & O).

                        In June 1998, the Company issued 606,061 shares of its
            Series B Convertible Preferred Stock ("this Series") to three
            accredited investors for which it received gross proceeds of
            $2,000,000. This securities purchase agreement was subsequently
            amended in October 1998. Net proceeds to the Company after
            commissions and legal fees were approximately $1,860,000. With the
            proceeds, the Company exercised its stock options to acquire 750,000
            shares of Harmony, purchased 250,000 additional shares of Harmony
            common stock on the open market, and repaid the above-referenced
            debt obligation to Harmony. The Company current ownership in Harmony
            is 44.1% (see Notes J & K).

                        In September, the Company sold its Detroit station to 
            1090 Investments, LLC for $2.0 million cash. Net proceeds after
            closing costs were used to pay interest and a portion of the
            principal on the Foothill term loan.

                        Subsequent to September 30, 1998, the Company sold nine
            of its radio stations for $39.6 million. The transactions included
            (i) a sale of seven stations to CRN for $21.9 million cash and a
            $15.0 million, 18 month promissory note with 10% annual interest to
            be paid quarterly, and (ii) a sale of two radio stations to Salem
            Communications Corporation for $2.7 million cash. Additionally, the
            Company entered into an agreement to sell its remaining three
            stations to Radio Unica for $29.3 million. The sale is expected to
            occur in early January 1999. Radio Unica paid the company $2.5
            million as a prepaid LMA fee with an additional payment of $500,000
            due pending approval of a Hart-Scott-Rodino filing. Radio Unica also
            deposited $10 million into a joint escrow account. As of November 9,
            1998, the Company has used the proceeds in the following manner: a)
            $14.0 million principal payment to Foothill, b) approximately
            $600,000 to purchase Harmony common stock per a put agreement, c)
            approximately $1.3 million to repay bridge notes and interest, d)
            $200,000 to repurchase a warrant previously granted to Foothill, e)
            approximately $2.0 million principal payment to seller notes related
            to the sale of the stations, f) approximately $500,000 to 

<PAGE>

            repurchase the Company's common stock, g) approximately $2.0 million
            related to closing costs of the transactions, and h) $350,000 to
            purchase additional shares of Harmony. Additionally, the Company
            used some of its proceeds to pay certain outstanding accounts
            payable including various legal costs associated with the ABC/Disney
            litigation. The Company believes its current working capital
            position will enable the Company to proceed through the sale of the
            remaining stations to Radio Unica. Upon sale of those stations, the
            Company will pay all remaining debt due to Foothill and other
            accounts payable.

                        The Company is committed to growing its investment in
            Harmony as evidenced by the $350,000 purchase of Harmony's common
            stock it made upon receipt of proceeds from the sale of its
            stations. Harmony's management has determined it is in the best
            interest of Harmony to discontinue the operation of its Harmony
            Pictures division. For the year ended June 30, 1998, that division
            recorded revenues of $10,867,000 and an operating loss of
            $1,625,000. Additionally, for the quarter ended September 30, 1998,
            that division recorded revenues of $1,139,000 and an operating loss
            of $595,000. Harmony expects to incur expenses for discontinuation
            of the division in the second quarter ended December 31, 1998. The
            amount of the one time expense has not yet been determined.

                        Consolidated cash was $167,000 at September 30, 1998 and
            $545,000 at December 31, 1997, a decrease of $378,000.

                        Accounts receivable at September 30, 1998 decreased
            $1,092,000 from December 31, 1997, other receivables increased
            $69,000, and prepaid expenses at September 30, 1998 increased
            $30,000 from December 31, 1997. Accounts payable at September 30,
            1998 increased $615,000 from December 31, 1997, accrued interest
            increased $132,000 from December 31, 1997 to September 30, 1998 and
            other accrued expenses increased $3,243,000 during that same period.
            The $3,149,000 cash used for operations was provided by the proceeds
            obtained through the Foothill financing and CRN escrow releases.

                        During the first nine months of 1998, net cash used for
            investing activities was $47,000. Cash used for the additional
            investment in Harmony was $1,558,000 and was provided by the sale of
            convertible preferred stock pursuant to the Securities Purchase
            Agreement and the bridge loans described in notes J and L. The
            primary source of the $1,604,000 cash provided from investing
            activities was the sale of one of the Company's stations.

                        Cash obtained through financing activities amounted to
            $2,724,000 during the first nine months of 1998. This cash
            represents the $2,500,000 cash proceeds from term loan advance from
            Foothill, the $1,860,000 net proceeds obtained through the issuance
            of convertible preferred stock pursuant to a Securities Purchase
            Agreement, and the $5,000 obtained through the issuance of common
            stock through the exercise of stock options, less the repayment of
            debt.

            YEAR 2000 COMPLIANCE

                        The Company has made an assessment of its systems and
            has been advised by its computer consultant that its systems are
            year 2000 compliant. Additionally, management believes it will not
            be materially impacted by the Year 2000 compliance of third parties
            with which it conducts business.

            SEASONALITY AND INFLATION

                        In the past, the Company's revenues generally followed
            retail sales trends, with the fall season (September through
            December) reflecting the highest revenues for the year, due
            primarily to back-to-school and holiday season retail advertising,
            and the first quarter reflecting the lowest revenues for the year.
            Presently, the Company has not determined the impact of seasonality
            on its future revenues. The Company does not believe inflation has
            affected the results of its operations, 

<PAGE>

            and does not anticipate that inflation will have an impact on its
            future operations.

<PAGE>

                           PART II - OTHER INFORMATION

ITEM 1            LEGAL PROCEEDINGS

         On September 30, 1998, a jury in the United States District Court for
         the District of Minnesota ruled in favor of the Company in connection
         with litigation for breach of contract and misappropriation of trade
         secrets that the Company had commenced against The Walt Disney Company
         ("Disney") and ABC Radio Networks, Inc. ("ABC"). The Company is seeking
         to have judgment entered by the Court upon that verdict in the amount
         of $20 million against ABC and $10 million against Disney, as well as
         additional amounts for taxes, pre-judgment interest and for exemplary
         damages for willful and malicious misappropriation of trade secrets.
         The entry of judgment is currently pending before the Court.

ITEM 2            CHANGES IN SECURITIES AND USE OF PROCEEDS

         Not applicable.

ITEM 3            DEFAULTS UPON SENIOR SECURITIES

         Not applicable.

ITEM 4            SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         (a)      The Company held its Annual Meeting of Shareholders on 
                  August 18, 1998.

         (b)      Proxies for the Annual Meeting of Shareholders were solicited
                  pursuant to Regulation 14A under the Exchange Act, there was
                  no solicitation in opposition to the management's nominees as
                  listed in the proxy statement, and all of such nominees were
                  elected.

         (c)      The following matters were voted upon at the Annual Meeting of
                  Shareholders:

                  (1)      To elect four directors for the ensuing year and
                           until their successors shall be elected and duly
                           qualified.

                                                     FOR           AGAINST

                           Christopher T. Dahl       6,210,451     166,417
                           Richard W. Perkins        6,200,101     176,767
                           Michael R. Wigley         6,217,751     159,117
                           William E. Cameron        6,217,901     158,967

                  (2)      To consider and vote upon a proposal to approve the
                           plan for the sale of all of the Company's owned and
                           operated radio stations (the "Plan") pursuant to
                           which (a) ten stations will be sold to Catholic Radio
                           Network, LLC ("CRN") for $57.0 million (subject to
                           adjustment), (b) two stations will be sold to Salem
                           Communications Corporation ("Salem") for $2.7 million
                           (subject to adjustment) and (c) one station


<PAGE>


                           will be sold to 1090 Investments, L.L.C. ("1090") for
                           $2.0 million (subject to  adjustment).

                           FOR.........................................3,811,576
                           AGAINST........................................54,739
                           ABSTAIN........................................24,963
                           BROKER NON-VOTE.............................2,485,290

                  (3)      To consider and vote upon a proposal to approve an
                           amendment to the Company's 1994 Stock Option Plan
                           (the "1994 Plan") which would permit the committee
                           administering the 1994 Plan to suspend or discontinue
                           it at any time and to revise or amend it in any
                           respect; provided, however, that no revision or
                           amendment may be made without shareholder approval
                           that: (a) absent such shareholder approval, would
                           cause Rule 16b-3 under the Securities Exchange Act of
                           1934, as amended, to become unavailable with respect
                           to the 1994 Plan or (b) requires shareholder approval
                           under any rules or regulations of the National
                           Association of Securities Dealers, Inc. or any
                           exchange that are applicable to the Company.

                           FOR.........................................5,973,641
                           AGAINST.......................................314,383
                           ABSTAIN........................................52,223
                           BROKER NON-VOTE................................36,621


                  (4)      To ratify the appointment of BDO Seidman, LLP as the
                           Company's independent public accountants for the
                           fiscal year ending December 31, 1998.

                           FOR.........................................6,301,090
                           AGAINST........................................25,054
                           ABSTAIN........................................50,724
                           BROKER NON-VOTE.....................................0

         (d)      Not applicable.

ITEM 5            OTHER INFORMATION

         THE FOLLOWING INFORMATION IS PROVIDED IN RESPONSE TO ITEM 2 OF FORM 8-K
         (ACQUISITION OR DISPOSITION OF ASSETS)

         Sale of Seven Radio Stations to Catholic Radio Network, LLC

                  On April 17, 1998, Catholic Radio Network, LLC, a California
                  limited liability company ("CRN"), entered into a Purchase
                  Agreement with the Company, pursuant to which CRN agreed to
                  purchase ten of the Company's owned and operated radio
                  stations. CRN was formed in March 1998 for the purpose of
                  developing and promoting by broadcast media the teachings of
                  the Roman Catholic Church.


<PAGE>


                  The proposed sale of substantially all of the Company's
                  assets, including the sale of assets to CRN, was approved by
                  the Company's shareholders at the Annual Meeting of
                  Shareholders held on August 18, 1998.

                  On September 29, 1998, the parties entered into the First
                  Amendment to the Purchase Agreement. This amendment extended
                  the scheduled closing of the sale of assets through October
                  16, 1998, and provided for up to two one-week extensions upon
                  CRN's payment to the Company of $125,000 in cash for each such
                  extension. This delay was required in order to enable CRN to
                  obtain an alternate source of secondary financing after Bank
                  of America announced, upon its merger with NationsBanc, that
                  it would no longer provide financing to broadcast entities.

                  On October 26, 1998, the parties entered into the Second
                  Amendment to the Purchase Agreement, attached hereto as an
                  exhibit. Under the amended agreement, instead of purchasing
                  ten radio stations from the Company, CRN agreed to purchase
                  seven radio stations from the Company and CRN effectively
                  assigned its right to purchase the other three radio stations
                  to Radio Unica Corp.

                  On October 30, 1998, after CRN's use of two one-week
                  extensions, the Company completed the sale of seven of its
                  radio stations to CRN for which CRN paid $37.0 million. Of the
                  total paid by CRN, $18.89 million was paid in cash at closing,
                  $3.0 million was paid in cash prior to the closing, $110,000
                  was withheld by CRN in connection with certain post-closing
                  obligations of the Company, and $15.0 million will be paid
                  pursuant to the terms of a promissory note. The note requires
                  monthly interest payments, at the rate of 10% simple interest
                  per annum, pending repayment of the principal, which is due in
                  full on April 30, 2000. The Company holds a first security
                  interest in the assets conveyed to CRN as security for the
                  debt obligation. CRN also created a $1.0 million interest
                  payment reserve in favor of the Company.

                  CRN acquired radio stations KCNW(AM) licensed to Fairway,
                  Kansas; KKYD(AM) licensed to Denver, Colorado; KPLS(AM)
                  licensed to Orange, California; WAUR(AM) licensed to Sandwich,
                  Illinois; WPWA(AM) licensed to Chester, Pennsylvania; WWTC(AM)
                  licensed to Minneapolis, Minnesota; and WZER(AM) licensed to
                  Jackson, Wisconsin.

         THE FOLLOWING INFORMATION IS PROVIDED IN RESPONSE TO ITEM 5 OF FORM 8-K
         (OTHER EVENTS)

         Sale of Assets to Salem Communications Corporation

                  On April 24, 1998, Salem Communications Corporation ("Salem")
                  entered into an Asset Purchase Agreement with the Company
                  pursuant to which Salem agreed to purchase two of the
                  Company's owned and operated radio stations. Salem is the
                  leading radio broadcasting company in the United States,
                  measured by number of stations owned and audience coverage,
                  that focuses on serving the religious/conservative listening
                  audience. The sale of assets to Salem was approved by the
                  Company's shareholders at the Annual Meeting of Shareholders
                  held on August 18, 1998. On October 30, 1998, the Company
                  completed the sale of assets


<PAGE>

                  to Salem for which Salem paid $2.7 million in cash. Salem
                  acquired radio stations KTEK(AM) licensed to Alvin, Texas, and
                  KYCR(AM) licensed to Golden Valley, Minnesota.


<PAGE>


         Sale of Assets to Radio Unica Corp.

                  On October 26, 1998, the Company entered into an Asset
                  Purchase Agreement with Radio Unica Corp. ("Radio Unica"),
                  attached hereto as an exhibit, for the purchase of three radio
                  stations not being purchased by CRN. Radio Unica agreed to
                  purchase radio stations in the Phoenix, Dallas and New York
                  markets for $29.25 million to be paid in cash at closing. The
                  closing is subject to the receipt of FCC approval,
                  Hart-Scott-Rodino clearance, and other customary closing
                  conditions. Closing is expected to occur before the end of
                  1998. In connection with the purchase, Radio Unica has
                  deposited $10.0 million into escrow accounts.

         Local Marketing Agreements

                  Radio Unica currently operates the Company's WBAH(AM) radio
                  station in the New York market pursuant to a local marketing
                  agreement. Radio Unica has pre-paid the Company $2.5 million
                  in fees to operate such station for two years or until closing
                  of the sale of assets, whichever occurs first. If regulatory
                  approval is obtained, Radio Unica will also operate the
                  Company's radio stations in the Phoenix and Dallas markets on
                  the same terms upon pre-payment of an additional $500,000 in
                  fees. The Company will offset any unused portion of such fees
                  against the purchase price which Radio Unica must pay at
                  closing for the three stations.

         Repurchase of Shares

                  The Board of Directors of the Company previously determined
                  that the Company's common stock, in light of the Company's
                  financial condition, the pending sale of its major assets and
                  its prospects, was significantly undervalued and in connection
                  therewith authorized the repurchase of up to 400,000 shares
                  pursuant to Exchange Act Rule 10b-18. Pursuant to a resolution
                  dated August 28, 1998, authorized the repurchase of up to
                  385,000 shares of common stock through a broker, which was to
                  have made purchases of common stock in the open market in the
                  Company's name and on its behalf. The Company subsequently
                  determined that the broker did not follow the Company's
                  instructions with respect to the purchase of such shares and
                  canceled its authorization for the repurchase of shares.

                  The broker advised the Company that it had accumulated 385,000
                  shares of common stock for its own account and presented the
                  Company with the opportunity to purchase such shares, but the
                  Company was unable to effect such purchase because of delays
                  in connection with the closing of the sale of assets to
                  Catholic Radio Network and restrictions placed upon the
                  Company by its lenders.

                  Two of the Company's directors, Christopher T. Dahl and
                  Richard W. Perkins, with the consent of the Board, initiated
                  negotiations with the broker to acquire the broker's shares,
                  similarly believing that the Company's shares were
                  undervalued, but also aware of the potential depressive effect
                  upon the market of the Company's common stock that could
                  result from a sale on the market of the broker's shares in a
                  quantity or quantities far in excess of the normal trading
                  volumes of the common stock. Messrs. Dahl and Perkins financed
                  the acquisition of 171,000 shares of the Company's common
                  stock from the broker for their own account and assumed all
                  market and other risks associated therewith.

<PAGE>

                  Having closed on the sale of assets to Catholic Radio Network,
                  having significantly reduced its obligations to its lender and
                  now having available to it capital sufficient to conclude an
                  acquisition of its common stock, the Company purchased 171,000
                  shares of the Company's common stock from Messrs. Dahl and
                  Perkins at their actual cost, including financing expenses
                  associated therewith. In connection therewith, the Company
                  assumed the financing obligations of Messrs. Dahl and Perkins
                  at Key Community Bank and the Company availed itself of the
                  collateral provided by Messrs. Dahl and Perkins (to be
                  returned to them when such financing is concluded).

         Series B Convertible Preferred Stock

                  On October 22, 1998, the Company and the holders of its Series
                  B Convertible Preferred Stock (the "Preferred Shares") entered
                  into Amendment No. 1 to the Securities Purchase Agreement,
                  attached hereto as an exhibit, pursuant to which the parties
                  agreed to extend the Company's absolute right to redeem the
                  Preferred Shares through January 31, 1999.

                  In consideration of such extension, the Company agreed to
                  certain future adjustments to the terms of conversion of the
                  Preferred Shares. The Securities Purchase Agreement originally
                  provided that the number of shares of Common Stock to be
                  delivered upon conversion of a Preferred Share would be $3.30
                  divided by the lesser of (x) 110% of the average best bid
                  price of the Common Stock for the five consecutive trading
                  days ending on the day preceding the conversion date, or (y)
                  94% of the average of the three lowest closing prices of the
                  Common Stock during the 60 calendar day period ending on the
                  day preceding the conversion date, provided however, that such
                  initial conversion price would be subject to adjustment from
                  time to time in certain instances as provided therein. The
                  original agreement further provided that if the Common Stock
                  is not traded on the New York Stock Exchange, the American
                  Stock Exchange, the Nasdaq National Market or the Nasdaq
                  SmallCap Market on the conversion date, then the percentage
                  specified in clause (y) would be 84%. The original agreement
                  also provided that a holder could convert Preferred Shares
                  into Common Stock, at the option of the holder, in accordance
                  with the following schedule:

                     Number of Days                  Percentage of Original
                     Elapsed Following Issuance      Preferred Stock Convertible

                              120                            20%
                              150                            40%
                              180                            60%
                              210                            80%
                              240                            100%

                  In connection with the amendment, the Company agreed that the
                  percentage specified in clause (y) of the conversion formula
                  would be 80% effective February 1, 1999 and such percentage
                  would be 75% effective May 1, 1999. The Company also agreed to
                  restate the conversion schedule as follows:

<PAGE>

                     Number of Days                  Percentage of Original
                     Elapsed Following Issuance      Preferred Stock Convertible

                              221                            80%
                              251                            100%

                  The Company also issued the holders a five-year warrant to
                  purchase an aggregate of up to 65,000 shares of Common Stock
                  at an exercise price of $2.6755062 per share. Such warrant is
                  immediately exercisable. If the Company has not redeemed all
                  of the Preferred Shares on or before December 31, 1998, the
                  holders will have the right to exercise additional five-year
                  warrants to purchase an aggregate of up to 35,000 shares at an
                  exercise price of $2.6755062 per share. If the Company has not
                  redeemed all of the Preferred Shares on or before January 31,
                  1999, the holders will have the right to exercise additional
                  five-year warrants to purchase an aggregate of up to 25,000
                  shares at an exercise price of $2.6755062 per share. All of
                  these warrants are entitled to registration rights
                  substantially in the form of the Registration Rights Agreement
                  pursuant to which the Common Stock underlying the Preferred
                  Shares was registered.

         General

                  Reference is made to the cautionary statements of the Company,
                  presented in its Annual Report on Form 10-KSB for the year
                  ended December 31, 1998, filed on March 31, 1998, as amended
                  by Form 10-KSB/A filed on June 29, 1998.

         THE FOLLOWING INFORMATION IS PROVIDED IN RESPONSE TO ITEM 7 OF FORM 8-K
         (FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS)

         (a)      Financial Statements of Businesses Acquired

                  Not applicable.

         (b)      Pro Forma Financial Information

                  The following unaudited pro forma condensed financial
                  statements are filed with this report:

                  Pro Forma Condensed Consolidated Balance Sheet as of September
                  30, 1998 Pro Forma Condensed Consolidated Statements of
                  Income:
                           Year Ended December 31, 1997
                           Nine Months Ended September 30, 1998

         This unaudited pro forma financial information sets forth the impact of
         the CRN transaction (Note 20) and the Company's termination of its
         network affiliation agreements and cessation of distribution of its
         24-hour Aahs World Radio format on January 31, 1998. The transaction
         was consummated on October 30, 1998. The unaudited pro forma statements
         of operations and balance sheets do not purport to present the
         Company's consolidated results of operations and financial position as
         they might have been, or as they may be in the future, had the
         transaction and affiliation agreement termination occurred on the
         assumed dates.

<PAGE>


         The Company's remaining assets, including AAHS trademarks and network
         production equipment, will be utilized to develop and create other
         business opportunities related to short form network syndication
         programming. The Company has not developed a revenue stream associated
         with these business opportunities. The company has increased its
         ownership position in Harmony and may choose to increase it further.
         The Company initially expects to utilize its core management expertise
         to improve and enhance the performance of Harmony. In addition to the
         potential investment in the business opportunities described above, the
         Company seeks to reposition itself through acquisitions in the
         television commercial production industry.

         The Company sold seven of its radio stations to CRN for $21.9 million
         cash and a $15.0 million, 18 month promissory note with 10% annual
         interest to be paid quarterly. The Company has used the proceeds in the
         following manner: a) $13.0 million principal payment to Foothill, b)
         approximately $1.3 million to repay bridge notes and interest, c)
         approximately $2.0 million principal payment to seller notes related to
         the sale of the stations d) approximately $2.0 million related to
         closing costs of the transactions. Additionally, the Company used some
         of its proceeds to pay certain outstanding accounts payable including
         various legal costs associated with the ABC/Disney litigation.

         The pro forma adjustments are based upon information currently
         available and on certain assumptions, described within the footnotes to
         the pro forma financial statements, that management of the Company
         believes are necessary and reasonable for a fair presentation of the
         pro forma financial information. The pro forma financial information
         and accompanying notes should be read in conjunction with the
         historical consolidated financial statements of the Company for the
         fiscal year ended December 31, 1997 and for the interim periods ended
         through September 30, 1998.

         The objective of the unaudited pro forma financial information is to
         show what the significant effects on the historical financial
         statements might have been had the sale of the stations occurred, for
         balance sheet purposes, on September 30, 1998, and, for statement of
         operations purposes, on January 1, 1997. However, the pro forma balance
         sheets are not necessarily indicative of the effects of the Company's
         financial position that would have been attained had the transaction
         occurred earlier.

<PAGE>


STATEMENTS OF OPERATIONS:

<TABLE>
<CAPTION>
                                                                            Pro Forma Adjustments       Pro Forma After
                                                             Children's    for the CRN transaction      CRN transaction
                                                           Broadcasting     and Termination of the     and Termination of
                                                            Corporation     Affiliation Agreements   Affiliation Agreements
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                        <C>                      <C>           
Nine months ended
  September 30, 1998:
      Revenues                                            $   1,971,248                 (1,037,652)(1)              933,596
      Operating Expenses                                      9,006,885                 (3,497,386)(1)            5,509,499
                                                          ------------------------------------------------------------------
      Income (loss) from operations                          (7,035,637)                 2,459,734               (4,575,903)
      Gain on sale of assets                                    542,297                         --                  542,297
      Equity loss in Harmony                                 (1,803,871)                        --               (1,803,871)
      Interest income (expense), net                         (3,414,533)                 2,715,000(2)              (699,533)
                                                          ------------------------------------------------------------------
      Net loss                                              (11,711,744)                 5,174,734               (6,537,010)
      Accretion of preferred stock                              544,189                         --                  544,189
                                                          ------------------------------------------------------------------
      Net loss to common shareholders                     $ (12,255,933)             $   5,174,734            $  (7,081,199)
                                                          ==================================================================

      Net loss per share                                  $       (1.83)                                      $       (1.06)
                                                          =============                                       ==============

      Weighted average number of shares outstanding           6,692,000                                           6,692,000
                                                          =============                                       ==============
</TABLE>

- --------------------------------------------------
(1)  To eliminate the revenue and operating expenses related to the network, and
     stations sold in the CRN transaction.

(2)  To eliminate the interest expese totaling $1,590,000 related to the debt
     expected to the repaid utilizing proceeds from the CRN transaction and add
     interest income of $1,125,000 related to the CRN note receivable.

<TABLE>
<CAPTION>
                                                                            Pro Forma Adjustments       Pro Forma After
                                                             Children's    for the CRN transaction      CRN transaction
                                                           Broadcasting     and Termination of the     and Termination of
                                                            Corporation     Affiliation Agreements   Affiliation Agreements
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                        <C>                      <C>           
Year ended
   December 31, 1997

      Revenues                                            $   5,854,441              $  (4,447,234)(1)        $   1,407,207
      Operating Expenses                                     17,260,112                 (8,302,204)(1)            8,957,908
                                                          ------------------------------------------------------------------
      Income (loss) from operations                         (11,405,671)                 3,854,970               (7,550,701)
      Gain on sale of assets                                         --                         --                       --
      Equity loss in Harmony                                   (540,994)                        --                 (540,994)
      Interest income (expense), net                         (2,611,688)                 3,620,000(2)             1,008,312
                                                          ------------------------------------------------------------------
      Net loss                                              (14,558,353)                 7,474,970               (7,083,383)
      Accretion of preferred stock                                   --                         --                       --
                                                          ------------------------------------------------------------------
      Net loss to common shareholders                     $ (14,558,353)             $   7,474,970            $  (7,083,383)
                                                          ==================================================================

      Net loss per share                                  $       (2.33)                                      $       (1.13)
                                                          =============                                       ==============
      Weighted average number of shares outstanding           6,246,000                                           6,246,000
                                                          =============                                       ==============
      </TABLE>

- --------------------------------------------------
(1)  To eliminate the revenue and operating expenses related to the network, and
     stations sold in the CRN transaction.

(2)  To eliminate the interest expese totaling $2,120,000 related to the debt
     repaid utilizing proceeds from the CRN transaction and add interest income
     of $1,500,000 related to the CRN note receivable.

<PAGE>


BALANCE SHEET:

<TABLE>
<CAPTION>
                                                                                Pro Forma Adjustments       Pro Forma After
                                                                 Children's   for the CRN transaction      CRN transaction
                                                               Broadcasting    and Termination of the     and Termination of
                                                                Corporation    Affiliation Agreements   Affiliation Agreements
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                       <C>                      <C>           
September 30, 1998

      Current assets                                          $     648,404             $          --            $     648,404
      Property and equipment                                      3,990,985                (2,033,787)(1)            1,957,198
      Broadcast licenses                                         17,704,703                (7,809,377)(1)            9,895,326
      Investment in harmony                                       6,035,357                        --                6,035,357
      Note receivable                                                    --                15,000,000(2)            15,000,000
      Other assets                                                3,077,650                (1,451,100)(1)            1,626,550
                                                              -----------------------------------------------------------------
        Total assets                                          $  31,457,099             $   3,705,736            $  35,162,835
                                                              =================================================================

      Current liabilities                                     $  33,068,357             $ (16,500,000)(3)        $  16,568,357
      Long-term debt                                              2,253,407                        --                2,253,407
      Redeemable convertible preferred stock                      2,312,439                        --                2,312,439
      Shareholders' equity (deficit)                             (6,177,104)               20,205,736               14,028,632
                                                              -----------------------------------------------------------------
        Total liabiliteis and shareholders' equity (deficit)  $  31,457,099             $   3,705,736            $  35,162,835
                                                              =================================================================
</TABLE>

- --------------------------------------------------
(1)  To eliminate the assets of the stations sold in the CRN transaction,
     capitalized debt issue costs related to the repaid debt (See note 2).

(2)  To reflect the gross proceeds from the CRN transaction of $36.9 million
     (consisting of cash payments totaling $21.9 million, $3.0 million of which
     was received prior to September 30, 1998, and a $15.0 million note
     receivable), net of estimated debt repayments totalling $16.9 million and
     approximately $2.0 million in transaction costs.

(3)  To reflect payment of debt totaling $16.9 million utilizing proceeds from
     the CRN transaction net of approximately $400,000 of income taxes payable
     as a result of the CRN transaction.


         (c)      Exhibits

                  See Exhibit Index.

ITEM 6            EXHIBITS AND REPORTS ON FORM 8-K

         (a)      See Exhibit Index.

         (b)      The Company filed the following documents with the Securities
                  and Exchange Commission (File No. 0-21534) during the quarter
                  for which this report is filed:

                  (1)      Current Report on Form 8-K, filed on September 15,
                           1998, relating to (i) the closing of the sale of the
                           Company's Detroit radio station to 1090 Investments
                           and (ii) the adoption of a share repurchase program.

                  (2)      Current Report on Form 8-K, filed on October 2, 1998,
                           relating to (i) the ABC/Disney verdict, (ii) an
                           amendment to the purchase agreement with Catholic
                           Radio Network, (iii) receipt of a conditional use
                           permit for the Los Angeles radio station, (iv)
                           redemption of Series B Convertible Preferred Stock,
                           and (v) cancellation of share repurchase.

                  (3)      Current Report on Form 8-K, filed on July 6, 1998,
                           relating to (i) the Company's private placement of
                           606,061 shares of Series B Convertible Preferred
                           Stock and (ii) the Company's acquisition of
                           additional shares of common stock of Harmony
                           Holdings, Inc.

<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized on November 16, 1998.


                                        CHILDREN'S BROADCASTING CORPORATION

                                        By: /s/ James G. Gilbertson
                                            ---------------------------
                                                James G. Gilbertson
                                                Chief Operating Officer

<PAGE>

                                  EXHIBIT INDEX


EXHIBIT
NUMBER            DESCRIPTION

2.1               Purchase Agreement with Catholic Radio Network, LLC, dated 
                  April 17, 1998 (incorporated by reference to the Registrant's
                  Definitive Schedule 14A (Proxy Statement) filed on July 8,
                  1998).

2.2               First Amendment to Purchase Agreement with Catholic Radio 
                  Network, LLC, dated September 29, 1998 (incorporated by
                  reference to the Registrant's Current Report on Form 8-K filed
                  on October 2, 1998).

2.3               Second Amendment to Purchase Agreement with Catholic Radio 
                  Network, LLC, dated October 26, 1998.

4.1               Articles of Incorporation, as amended and restated.

10.1              See Exhibit 2.1.

10.2              See Exhibit 2.2.

10.3              See Exhibit 2.3.

10.4              Asset Purchase Agreement by and between the Company and Radio 
                  Unica Corp., dated October 26, 1998.

10.5              First Amendment to Asset Purchase Agreement by and between the
                  Company and Radio Unica Corp., dated October 27, 1998.

10.6              Amendment No. 1 to Securities Purchase Agreement by and 
                  between the Company, Talisman Capital Opportunity Fund Ltd.,
                  Dominion Capital Limited and Sovereign Partners L.P., dated
                  October 22, 1998.

10.7              Form of Common Stock Purchase Warrant issued by the Company to
                  Talisman Capital Opportunity Fund Ltd. (incorporated by
                  reference to the Registrant's Current Report on Form 8-K filed
                  on July 6, 1998).

10.8              Form of Common Stock Purchase Warrant issued by the Company to
                  Dominion Capital Limited (incorporated by reference to the
                  Registrant's Current Report on Form 8-K filed on July 6,
                  1998).

10.9              Form of Common Stock Purchase Warrant issued by the Company to
                  Sovereign Partners LP (incorporated by reference to the
                  Registrant's Current Report on Form 8-K filed on July 6,
                  1998).

<PAGE>

10.10             Promissory Note issued by Catholic Radio Network, LLC to the 
                  Company, dated October 30, 1998.

10.11             Loan Agreement by and between the Company and CRN 
                  Broadcasting, LLC, dated October 30, 1998.

10.12             Amendment No. 4 to the Amended and Restated Loan and Security 
                  Agreement by and between the Company and Foothill Capital
                  Corporation, dated as of October 1, 1998.

27.1              Financial Data Schedule.



                                                                     EXHIBIT 2.3


                     SECOND AMENDMENT TO PURCHASE AGREEMENT


            This Second Amendment to Purchase Agreement (this "Amendment") is
made this 26th day of October, 1998, by and among Catholic Radio Network, LLC, a
California Limited Liability Company ("CRN"), Children's Broadcasting
Corporation, a Minnesota corporation ("CBC") and the wholly-owned subsidiaries
of CBC listed on the signature pages hereto (collectively, the "Subsidiaries"
and collectively with CBC, the "Sellers").

            WHEREAS, CRN and the Sellers are parties to that certain Purchase
Agreement dated as of April 17, 1998, as amended on September 29, 1998 (the
"Purchase Agreement") regarding the sale by the Sellers to CRN of substantially
all of the assets of nine (9) radio stations and all of the stock of Children's
Radio of New York, Inc. ("CRNY"), owner of WBAH(AM)/WJDM(AM).

            WHEREAS, CRN and the Sellers wish to amend the terms of the Purchase
Agreement to reduce the number of Stations to be purchased by CRN and to provide
for an adjustment to the amount and method of payment of the purchase price
payable for the Stations.

            NOW THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto agree as
follows:

                1.   The Sellers, and each of them, hereby waive any and all
claims they may have against CRN, its officers, directors, employees and
affiliates (collectively, the "CRN Parties") regarding any alleged breach of the
Purchase Agreement by the CRN Parties as of, or prior to the date of this
Amendment.

                2.   The provisions of the Purchase Agreement are hereby amended
to delete from the list of "Stations" to be sold to CRN under the Purchase
Agreement the following: KAHZ(AM), Fort Worth, Texas; KIDR(AM), Phoenix,
Arizona; and WBAH(AM)/WJDM(AM), Elizabeth, New Jersey (collectively, the
"Excluded Stations"). The provisions of the Purchase Agreement are also hereby
amended to delete all references to the Excluded Stations, the assets and
liabilities of the Excluded Stations, Children's Radio of Dallas, Inc., KAHZ-AM,
Inc., Children's Radio of Phoenix, Inc., KIDR-AM, Inc., Childrens' Radio of New
York, Inc., WJDM-AM, Inc. and the stock of Children's Radio of New York, Inc.
and WJDM-AM, Inc.

                3.   The Schedules attached to the Purchase Agreement are hereby
amended to delete all references to information pertaining solely to the
Excluded Stations. Within three (3) business days of the effective date of this
Amendment, the Sellers will deliver to CRN revised Schedules acceptable to CRN,
deleting all information pertaining to the Excluded Stations, with such deletion
of information being the only change from the forms of Schedules delivered to
CRN at the time of the execution of the Purchase Agreement.

                4.   CRN hereby waives its rights to purchase the Excluded 
Stations under the Purchase Agreement and acknowledges and agrees that the
Sellers are free to contract with a third party for the sale of the Excluded
Stations. CRN acknowledges and agrees that the 


<PAGE>

provisions of Section 6.16.4 of the Purchase Agreement shall no longer be
applicable to any actions taken by the Sellers in connection with the Excluded
Stations.

                5.   The Sellers, and each of them, hereby expressly acknowledge
that the amendment to Sections 4.1, 4.2.2 and 4.2.5 below and the payment by CRN
of the additional $125,000 at Closing through a reduction of the KPLS Holdback
to $110,000 will constitute payment in full of the second Extension Fee called
for under Section 7 of the First Amendment to the Purchase Agreement.

                6.   Article 2 of the Purchase Agreement is hereby deleted in 
its entirety.

                7.   Section 4.1 of the Purchase Agreement is hereby amended and
restated in its entirety as follows:

          4.1   PURCHASE PRICE. As the purchase price for the Acquired
                Assets, Buyer agrees to pay to CBC the sum of Thirty-Seven
                Million Dollars ($37,000,000), subject to adjustment as provided
                herein (the "Purchase Price"), provided, however, that One
                Hundred Ten Thousand Dollars ($110,000) of the Purchase Price
                shall be retained by Buyer as the KPLS Holdback as provided in
                Section 4.2.5 below.

                8.   Section 4.2.2 of the Purchase Agreement is hereby amended
and restated in its entirety as follows:

                4.2.2 Eighteen Million Eight Hundred Ninety Dollars
                ($18,890,000.00) shall be paid to Sellers (or their designees to
                pay off outstanding liens or encumbrances on the Station Assets)
                in immediately available funds by wire transfer at Closing and
                One Hundred Ten Thousand Dollars ($110,000) shall be retained by
                Buyer as the KPLS Holdback;

                9.   Section 4.2.3 of the Purchase Agreement is hereby amended 
and restated in its entirety as follows:

                4.2.3 Fifteen Million Dollars ($15,000,000) of the Purchase
                Price payable hereunder shall be payable to CBC in the form of a
                promissory note from CRN Broadcasting, LLC, a wholly-owned
                subsidiary of Buyer ("CRNB"), in form reasonably acceptable to
                counsel for the Sellers and Buyer (the "Note"). The Note shall
                have a term of eighteen (18) months, bear simple interest at a
                rate of 10% per annum, and be prepayable, in whole or in part,
                by Buyer at any time without penalty. Interest only shall be
                payable on a monthly basis through the term of the Note, with
                the outstanding principal being due at the maturity of the Note.
                CRNB will establish a One Million Dollar ($1,000,000) interest
                reserve escrow account pursuant to an Interest Reserve Escrow
                Agreement in form and substance reasonably acceptable to counsel
                for the Sellers and Buyer. CRNB's obligations under the Note
                shall be secured by the following in form and substance
                reasonably acceptable to counsel for the Sellers and

                                      -2-
<PAGE>

                Buyer: (i) a Security Agreement (the
                "Security Agreement"); (ii) mortgages or deeds of trust
                on the Owned Real Property being purchased from the
                Sellers; (iii) UCC financing statements covering the
                Acquired Assets being purchased from the Sellers; and
                (iv) a Pledge Agreement for a pledge covering all
                membership interests in CRNB.

                10.  Section 4.2.5 of the Purchase Agreement is hereby amended
and restated in its entirety as follows:

                4.2.5 One Hundred Ten Thousand Dollars ($110,000) of
                the Purchase Price (the "KPLS Holdback") shall be
                retained by the Buyer as consideration for the
                increase in the purchase price payable for the land
                for the KPLS tower site (the "Vander Eyk Property").
                In the event that the purchase price paid by Buyer for
                the Vander Eyk Property (the "Vander Eyk Purchase
                Price") is less than Three Million Six Hundred Eighty
                Thousand Eight Hundred Dollars ($3,680,800), Buyer
                shall remit to Sellers from the KPLS Holdback one-half
                of the amount that the Vander Eyk Purchase Price is
                less than Three Million Six Hundred Eighty Thousand
                Eight Hundred Dollars ($3,680,800), up to a maximum of
                the amount of the KPLS Holdback, and the balance of
                the KPLS Holdback, if any, shall remain the property
                of Buyer and shall be considered a reduction in the
                Purchase Price. In the event that the Vander Eyk
                Purchase Price is Three Million Six Hundred Eighty
                Thousand Eight Hundred Dollars ($3,680,800) or more,
                the entire KPLS Holdback shall remain the property of
                Buyer

                11.  The parties agree that the amount to be deposited in escrow
pursuant to the terms of the Indemnity Escrow Agreement attached as Exhibit C to
the Purchase Agreement will be One Million Three Hundred Thousand Dollars
($1,300,000), and that if such Indemnity Escrow is funded following the first
anniversary of the Closing Date, Six Hundred and Fifty Thousand Dollars
($650,000) will be the amount of the deposit.

                12.  Article 5 of the Purchase Agreement is hereby amended and 
restated in its entirety as follows:

                At Closing, the parties shall enter into a Consulting
                and Non-Competition Agreement (the "Non-Competition
                Agreement") in the form attached as Exhibit 1 to the
                Second Amendment to the Purchase Agreement, pursuant to
                which Buyer shall pay to Christopher T. Dahl the sum of
                Seven Hundred and Fifty Thousand Dollars ($750,000)
                according to the terms and conditions set forth herein.

                13.  Section 6.19 of the Purchase Agreement is hereby
deleted in its entirety.

                14.  The second clause of Section 7.1 of the Purchase Agreement 
is hereby amended and restated in its entirety as follows:

                Buyer, or its designee which acquires the Acquired Assets (other
                than the Licenses), is, or will be at the time of Closing,
                qualified to 

                                      -3-
<PAGE>

                do business in the States of California, Colorado, Illinois,
                Kansas, Minnesota, Pennsylvania and Wisconsin;

                15.  Sections 6.19, 7.3, 11.2(b) and 11.2(f), of the Purchase 
Agreement are hereby deleted in their entirety:

Except as expressly provided herein, all of the terms and provisions of the
Purchase Agreement, as amended, shall remain in full force and effect. Unless
otherwise defined, all capitalized terms herein shall have the meaning ascribed
to them in the Purchase Agreement

IN WITNESS WHEREOF, the parties hereto, by their properly authorized
representatives, have caused this Second Amendment to Purchase Agreement to be
executed as of the day and date first written above.

Children's Broadcasting Corporation               Catholic Radio Network, LLC

By:  /s/ Christopher T. Dahl                      By:  /s/ John T. Lynch
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------

Children's Radio of Chicago, Inc.                 WAUR-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------

Children's Radio of Dallas, Inc.                  KAHZ-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------

Children's Radio of Denver, Inc.                  KKYD-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------


Children's Radio of Kansas City, Inc.             KCNW-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------
                                      -4-
<PAGE>

Children's Radio of Los Angeles, Inc.             KPLS-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------

Children's Radio of Milwaukee, Inc.               WZER-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------

Children's Radio of Minneapolis, Inc.             WWTC-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------

Children's Radio of New York, Inc.                WJDM-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------

Children's Radio of Philadelphia, Inc.            WPWA-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------

Children's Radio of Phoenix, Inc.                 KIDR-AM, Inc.

By: /s/ Christopher T. Dahl                       By:  /s/ Christopher T. Dahl
    --------------------------                         -------------------------

Its: President & CEO                              Its: President & CEO
    --------------------------                         -------------------------






           (Signature Page for Second Amendment to Purchase Agreement)

                                      -5-


                                                                     EXHIBIT 4.1


                               STATE OF MINNESOTA

                               SECRETARY OF STATE



                          CERTIFICATE OF INCORPORATION



         I, Joan Anderson Growe, Secretary of State of Minnesota, do certify
that: Articles of Incorporation, duly signed and acknowledged under oath, have
been filed on this date in the Office of the Secretary of State, for the
incorporation of the following corporation, under and in accordance with the
provisions of the chapter of Minnesota Statutes listed below.

         This corporation is now legally organized under the laws of Minnesota.

         Corporate Name:  CD Broadcasting Corporation of Minneapolis

         Corporate Charter Number:  60 568

         Chapter Formed Under:  302A

         This certificate has been issued on 02/07/1990.



                                              /s/ Joan Anderson Growe
                                              ----------------------------------
                                              Secretary of State

<PAGE>

                            STATE OF MINNESOTA              See instructions on
                     OFFICE OF THE SECRETARY OF STATE       reverse side for
                                                            completing this form

                           ARCTICLES OF INCORPORATION
                                  CHAPTER 302A

- --------------------------------------------------------------------------------
CORPORATE NAME
         CD Broadcasting Corporation of Minneapolis
- --------------------------------------------------------------------------------

The undersigned incorporators, who are natural persons 18 years of age or older,
in order to form a corporate entity under Minnesota Statues, Chapter 302A, adopt
the following articles of incorporation:

                                    ARTICLE I

The name of the corporation is:
- --------------------------------------------------------------------------------
CORPORATION NAME
         CD Broadcasting Corporation of Minneapolis
- --------------------------------------------------------------------------------
                                   
                                   ARTICLE II

The registered office of this corporation is located at:
- --------------------------------------------------------------------------------
STREET ADDRESS                      CITY, STATE, ZIP           COUNTY

5200 Willson Road, Ste. 308         Edina, MN  55424           Hennepin
- --------------------------------------------------------------------------------

The registered agent at that address is (Note: The appointment of an agent is
optional):
- --------------------------------------------------------------------------------
NAME OF AGENT
None
- --------------------------------------------------------------------------------

                                   ARTICLE III


The corporation is authorized to issue an aggregate total of:   NUMBER OF SHARES
(The minimum number of authorized shares is one.)               1,000

                                   ARTICLE IV

The names and addresses of the incorporators are (Note: Only one incorporator is
required under Section 302A.105):


   Name   Address (may not be a post office       Incorporator's Signature (All
          box)                                    incorporators must sign the 
                                                  articles)

Lance W.  Riley         5200 Willson Road, Ste.  308 /s/ Lance W. Riley
                        Edina, Mn  55424
<PAGE>


STATE OF MINNESOTA
                     ss
County of Hennepin

The foregoing instrument was acknowledged before me this 2nd day of February,
1990.

                                                         /s/ Phylis Schaffer
                                                         (Notary Public)

(Notarial Seal)
- --------------------------------------------------------------------------------

                                  INSTRUCTIONS

1.   Type or print with dark black ink.

2.   Total filing fee as required by Minnesota Statues, Section 302A.011;
     302.153 for
     valid incorporation.

     Filing Fee - $15.00.

     Incorporation Fee - $70.00

3.   Make check for the total filing fee of $85 payable to the Secretary of
     State.

4. Mail or bring completed form to:

         Secretary of State
         Corporation Division
         180 State Office Building
         St.  Paul, MN  55155
         (612) 296-2803

Note: This form is intended merely as a guide in the formation of a Minnesota
business corporation under Minnesota Statutes Chapter 302A and is not intended
to cover all situations anticipated by that Statute. If this form does not meet
the specific needs and requirements of the corporation that is being formed, the
incorporators should draft their own articles specifically listing the
modifications or denials of each provision to which they wish to be subject or
from which they wish to be exempt.

                       FOR USE ONLY BY SECRETARY OF STATE


<PAGE>


                    STATE OF MINNESOTA                      See instructions on
                OFFICE OF THE SECRETARY OF STATE            reverse side for
                                                            completing this form
                   CERTIFICATE OF CHANGE OF REGISTERED OFFICE
                                       by

- --------------------------------------------------------------------------------
NAME OF CORPORATION
         CD BROADCASTING CORPORATION OF MINNEAPOLIS
- --------------------------------------------------------------------------------
Pursuant to Minnesota Status Section 302A.123, or 317.19, the undersigned hereby
certifies that the Board of Directors of the above named Minnesota corporation
has resolved to change the corporation's registered office:

- --------------------------------------------------------------------------------
F      ADDRESS (NO.      5200 Wilson Road, Suite 308
R      & STREET)
O
M       CITY             COUNTY                                     ZIP

                         Hennepin        Edina              MN      55424
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
       ADDRESS           5001 West 80th Street, Suite 255
T      (NO.  & STREET)
O
       CITY              COUNTY                                     ZIP

                         Hennepin        Bloomington         MN     55437
- --------------------------------------------------------------------------------

The effective date of the change will be the 25th day of February, 19__, or the
day of filing of this certificate with the Secretary of State, whichever is
later.

I swear that the foregoing is true and accurate and that I have the authority to
sign this document on behalf of the corporation.

NAME OF OFFICER OR OTHER AUTHORIZED AGENT OF CORPORATION   SIGNATURE

Lance W.  Riley                                          /s/ Lance W. Riley

TITLE OR OFFICE                                          DATE
Secretary                                                March 15, 1991

STATE OF MINNESOTA           )        The foregoing instrument was acknowledged
                             )SS.     before me on this 15th day of March, 1991.
COUNTY OF Hennepin           )

                                                         /s/ Kathleen K. Patchen
(Notarial                                                (Notary Public)
    Seal)

- --------------------------------------------------------------------------------
            Receipt Number                                File Data
- --------------------------------------------------------------------------------




<PAGE>


                              ARTICLES OF AMENDMENT
                                       OF
                   CD BROADCASTING CORPORATION OF MINNEAPOLIS

                           RESTATING AND AMENDING THE
                            ARTICLES OF INCORPORATION


         The undersigned, President of CD Broadcasting Corporation of
Minneapolis, a corporation subject to Chapter 302A, hereby certifies that the
Articles of Amendment set forth below, containing the restatement of the
Articles of Incorporation with amendments thereto, were adopted by unanimous
written authorization of the directors and shareholders pursuant to Sections
302A.239 and 302A.441, Minnesota Statutes:


                                   ARTICLE I.

                                      NAME

         The name of this corporation shall be Children's Broadcasting
Corporation.

                                   ARTICLE II.

                                REGISTERED OFFICE

         The registered office of this corporation is located at 215 South
Eleventh Street, Minneapolis, MN 55403.


                                  ARTICLE III.


         The names and addresses of the members of the Board of Directors at the
time of the adoption of these Amended and Restated Articles are:

               NAME                                        ADDRESS

         Christopher T. Dahl                         5404 Interlachen Blvd.
                                                     Edina, MN 55436

         Richard W. Perkins                          1485 Fox Street
                                                     Orono, MN 55391


                                   ARTICLE IV.

                                     CAPITAL

         The aggregate number of shares of stock which this corporation shall
have the authority to issue is ten million shares with a par value of One Cent
($0.01) per share.

<PAGE>

                                   ARTICLE V.

                           CLASSES AND SERIES OF STOCK

         In addition to, and not by way of limitation of, the powers granted to
the Board of Directors by Minnesota Statutes, Chapter 302A, the Board of
Directors of this corporation shall have the power and authority to fix by
resolution any designation, class, series, voting power, preference, right,
qualification, limitation, restriction, dividend, time and price of redemption,
and conversion right with respect to any stock of the corporation. Upon adoption
of such resolution, a statement shall be filed with the Secretary of State in
compliance with Section 302A.401, Minnesota Statutes, before the issuance of any
shares for which the resolution creates rights or preferences not set forth in
these Articles; provided, however, where the shareholders have received notice
of the creation of shares with rights or preferences not set forth in the
Articles before the issuance of the shares, the statement may be filed any time
within one year after the issuance of the shares.


                                   ARTICLE VI.

                               SHAREHOLDER VOTING

         No shareholder of this corporation shall be entitled to any cumulative
voting rights.

         The shareholders of the corporation shall take action by the
affirmative vote of the holders of a majority of the shares present and entitled
to vote, except where a larger proportion is required by law, these Articles of
Incorporation or a shareholder control agreement.

         The affirmative vote of a majority of the voting power of all shares
entitled to vote shall be required to authorize the sale, lease, exchange or
other disposition of all or substantially all of the property and assets of the
corporation, including its goodwill, to amend the Articles of Incorporation, to
adopt or reject an agreement of merger or to authorize the dissolution of the
corporation.

                                  ARTICLE VII.

                                PREEMPTIVE RIGHTS

         No shareholder of this corporation shall have any preferential,
preemptive, or other rights of subscription to any shares of any class or series
of stock of this corporation allotted or sold or to be allotted or sold, whether
now or hereafter authorized, or to any obligations or securities convertible
into any class or series of stock of this corporation.


                                  ARTICLE VIII.

                               DIRECTOR LIABILITY

         A director of the corporation shall not be personally liable to the
corporation or its shareholders for monetary damages for breach of fiduciary
duty as a director, except for (i) liability based on a breach of the duty of
loyalty to the corporation or the shareholders; (ii) liability for acts or
omissions not in good faith or that involve intentional misconduct or a knowing
violation of law; (iii) liability based on the payment of an improper dividend
or an improper repurchase of the corporation's stock under Minnesota Statutes,
Section 302A.559, or on violations

<PAGE>

of federal or state securities laws; (iv) liability for any transaction from
which the director derived an improper personal benefit; or (v) liability for
any act or omission occurring prior to the date this Article becomes effective.
If Minnesota Statutes, Chapter 302A, hereafter is amended to authorize the
further elimination or limitation of the liability of directors, then the
liability of a director of the corporation in addition to the limitation on
personal liability provided herein, shall be limited to the fullest extent
permitted by the amended Chapter 302A. Any repeal of this provision as a matter
of law or any modification of this Article by the shareholders of the
corporation shall be prospective only, and shall not adversely affect any
limitation on the personal liability of a director of the corporation existing
at the time of such repeal or modification.

                                   ARTICLE IX.

                             BOARD OF DIRECTORS VOTE

         The affirmative vote of a majority of the Board of Directors of the
corporation present at a meeting is required for an action of the Board.


                                   ARTICLE X.

                         BOARD ACTION WITHOUT A MEETING

         Any action required or permitted to be taken at any meeting of the
Board of Directors may be taken without a meeting by written action signed by a
majority of the Board of Directors then in office, except as to those matters
which require shareholder approval, in which case the written action shall be
signed by all members of the Board of Directors then in office. Whenever written
action is taken by less than all of the directors, all directors shall be
notified immediately of the text and the effective date. Failure to provide the
notice to the other directors shall not invalidate the written action.

         The undersigned has been authorized and directed to sign and file these
Articles of Amendment in the manner required by law.



                                                       /s/ Christopher T. Dahl
                                                           President


<PAGE>

                       CHILDREN'S BROADCASTING CORPORATION

                       CERTIFICATE OF DESIGNATION OF STOCK

         The undersigned, being the duly appointed Secretary of Children's
Broadcasting Corporation, hereby certifies that the Board of Directors of the
Corporation, acting pursuant to Chapter 302A, Minnesota Statutes, took action by
unanimous resolution on November 18, 1991 to designate 378,083 shares of
non-voting Common Stock of the Corporation, pursuant to which resolution said
stock was issued on April 16, 1992.

         The undersigned further certifies that the following resolution has
been duly adopted by the Board of Directors of the Corporation with respect to
the establishment and designation of non-voting stock:

                         DESIGNATION OF NON-VOTING STOCK

                  RESOLVED, in accordance with the Articles of Incorporation of
                  the Corporation and pursuant to Minnesota Statutes, Chapter
                  302A, the Board of Directors hereby establishes and designates
                  from the Corporation's unauthorized and unissued shares,
                  378,083 shares of common stock without voting rights (except
                  as hereinafter provided), which shares shall in all respects,
                  except for voting, be equal and have the same rights as, the
                  common stock of the Corporation, such non-voting common stock
                  hereinafter referred to as "Nonvoting Common Stock".
                  Notwithstanding the foregoing, such non-voting stock shall
                  have full voting rights at such time as the transfer of such
                  shares is legally permitted pursuant to the terms of an
                  agreement dated August 1,1991 between this Corporation,
                  Russell Cowles II, Marguerite A. Cowles and First Bank
                  Minneapolis, N.A., Trustees of the John Cowles Family Trust
                  for the benefit of Russell Cowles, II.

                  RESOLVED FURTHER, that the President and Secretary of the
                  Corporation are authorized and directed to take such further
                  action as shall be necessary or required to issue said
                  Non-Voting Common Stock and they, or any of them, are
                  authorized and directed to file a certificate of designation
                  pursuant to Section 302A.401, Subd. 3 of the Minnesota
                  Business Corporation Act with the Minnesota Secretary of
                  State.

                  I certify that I am authorized to execute this instrument and
         I further certify that I understand that by signing this amendment I am
         subject to the penalties of perjury as set forth in Section 609.48 as
         if I had signed this Amendment under oath.



                                              /s/  Lance W. Riley
                                                   Secretary of
                                                   CHILDREN'S BROADCASTING
                                                   CORPORATION


s
<PAGE>

              CERTIFICATE OF DESIGNATION OF PREFERENCES AND RIGHTS
                  OF CONVERTIBLE PREFERRED STOCK SERIES 1993-A
                     OF CHILDREN'S BROADCASTING CORPORATION


         Children's Broadcasting Corporation, a corporation organized and
existing under the laws of Minnesota (the "Corporation"), does hereby certify:

         That pursuant to authority vested in it by the provisions of the
Articles of Incorporation, the Board of Directors of the Corporation, at a
meeting of the Board held on December 8, 1993, at which meeting a quorum of
directors was present and acting throughout, did adopt the following resolution
authorizing the creation and issuance of a series of Preferred Stock designated
as Convertible Preferred Stock Series 1993-A:

         RESOLVED, that the Corporation hereby designates 290,213 shares of its
authorized but unissued Preferred Stock, par value $.01, as Convertible
Preferred Stock, Series 1993-A, which shall have the following designations,
preferences, rights, qualifications, limitations and restrictions in addition to
those set forth in the Articles of Incorporation, as amended, of the
Corporation:

         1.       Designation:  Number of Shares:  Stated Value:  Dividends.

         Two Hundred Ninety Thousand Two Hundred Thirteen (290,213) shares of
Preferred Stock shall be designated Convertible Preferred Stock 1993-A
(hereinafter sometimes referred to as the "Convertible Preferred Stock" or as
this "Series"). Shares of this Series shall have a stated value of $10.00 per
share ("Stated Value"). Except as provided herein, shares of this Series shall
not be entitled to dividends or other distributions and shall be
non-participating for all purposes.

         2.       Redemption At Option of Holders.

                  (a) Commencing with the second day following the fifth
         anniversary of the date of issuance (the "Redemption Commencement
         Date"), the Corporation shall, subject to the requirements of the
         Minnesota Business Corporation Act, from time to time, redeem all
         shares of this Series tendered to the Corporation for redemption at the
         option of the holders of the Convertible Preferred Stock. The
         redemption price shall be the Stated Value. Such redemption shall be
         effected on the terms and conditions hereinafter provided.

                  (b) Each holder of shares of this Series who elects to require
         the Corporation to purchase all or any of such holder's shares shall
         surrender to the Corporation's transfer agent (or other fiduciary
         designated in writing by the Corporation as agent for redemption)
         certificates of this Series then outstanding as soon as practicable
         following the Redemption Date (hereinafter defined). The "Redemption
         Date" shall mean a date which is eight (8) calendar months following
         the giving of written notice (the "Redemption Notice") by such holder
         to the Corporation. The Redemption Notice may be given up to eight
         months prior to the Redemption Commencement Date and at any time after
         the Redemption Commencement Date. A Redemption Notice shall contain the
         holder's demand for redemption and be given to the Company at its
         principal executive offices last set forth in the Corporation's
         l0-Q/l0-QSB report filed with the Securities and Exchange Commission
         or, if no such report has been filed, to the Corporation's registered
         office in the state of its incorporation, as certified to or disclosed
         by the secretary of state of such state. Such notice shall be deemed
         given if in writing and sent postage prepaid by certified or registered
         first class mail or by nationwide overnight courier. Once given, a
         Redemption Notice may not be withdrawn; however, a holder

<PAGE>

         may elect to convert, in accordance with paragraph 3 hereof, any or all
         of the shares of this Series prior to the Redemption Date.

                  (c) The Corporation shall, on or before the Redemption Date,
         deposit with its transfer agent (or such other agent for redemption
         selected by the Corporation) as a trust fund, a sum sufficient to
         redeem the shares of this Series subject to redemption, with
         irrevocable instructions and authority to such transfer agent or other
         redemption agent to give or complete the notice of redemption thereof
         and to pay to the respective holders of such shares, as evidenced by a
         list of such holders who have duly exercised such rights of redemption,
         certified by an officer of the Corporation, the redemption price upon
         surrender of their respective share certificates. Such deposit shall be
         deemed to constitute full payment of such shares to their holders; and
         from and after the date of such deposit, notwithstanding that any
         certificates for such shares shall not have been surrendered for
         cancellation by holders who have given a Redemption Notice, the shares
         represented thereby shall no longer be deemed outstanding, and all
         rights of such holders of the shares of Convertible Preferred Stock
         shall cease and terminate, except the right to receive the redemption
         price, without interest, as of the Redemption Date.

         3.       Conversion.

                  (a) The holder of any shares of this Series may at any time,
         prior to a Redemption Date applicable to such holder, elect to convert
         all or any portion of the shares of this Series into fully paid and
         non-assessable shares of Common Stock at the initial rate of one (1)
         share of Common Stock for each share of this Series, subject to
         adjustment pursuant to the provisions of subparagraph (c) of this
         paragraph 3. Such right of conversion shall be exercised by the
         surrender of the shares so to be converted to the Corporation at any
         time during normal business hours at the principal executive offices of
         the Corporation or at the office of any agent for conversion from time
         to time designated by it for conversion of ("Conversion Agent") the
         shares of this Series accompanied by written notice of such holder's
         election to convert and (if so required by the Corporation or the
         Conversion Agent) by instruments of transfer, in form satisfactory to
         the Corporation and to the Conversion Agent, duly executed by the
         registered holder or by his duly authorized attorney, and transfer tax
         stamps or funds therefor, if required pursuant to subparagraph (h) of
         this paragraph 3.

                  (b) As promptly as practicable after the surrender for
         conversion of any shares of this Series in the manner provided in
         subparagraph (a) of this paragraph 3 and the payment in cash of any
         amount required by the provisions of subparagraphs (a) and (h) of this
         paragraph 3, the Corporation will deliver or cause to be delivered at
         the principal executive offices of the Corporation or at the office of
         the Conversion Agent to or upon the written order of the holder of such
         shares, certificates representing (i) the number of full shares of
         Common Stock issuable upon such conversion, and (ii) if less than the
         full number of shares evidenced by the Convertible Preferred Stock
         certificate are being converted, a new certificate for the remaining
         number of shares thereof issued in such name or names as such holder
         may direct. Such conversion shall be deemed to have been immediately
         prior to the close of business on the date of such surrender of the
         shares, and all rights of the holder of such shares as a holder of such
         shares shall cease at such time and the person or persons In whose name
         or names the certificates for such shares of Common Stock are to be
         issued shall be treated for all purposes as having become the record
         holder or holders thereof at such time and such conversion shall be at
         the conversion rate in effect at such time; provided, however, that any
         such surrender and payment on any date when the stock transfer books of
         the Corporation shall be closed shall constitute the person or persons
         in whose name or names the certificates for such shares of Common Stock
         are to be issued as the record holder or holders thereof for all
         purposes immediately prior to the close of business on the next
         succeeding day on which such stock transfer books are opened and such
         conversion shall be at the conversion rate in effect at such time on
         such succeeding day.

<PAGE>

                  (c) The initial conversion rate shall be one (1) share of
         Common Stock per share of this Series (equivalent to a conversion price
         of $10.00 per share). The conversion rate shall be subject to
         adjustment as follows:

                           (i) In case the Corporation shall (A) pay a dividend
                  or make a distribution in shares of its capital stock (whether
                  shares of Common Stock or of capital stock of any other
                  class), (B) subdivide its outstanding shares of Common Stock,
                  (C) combine its outstanding shares of Common Stock into a
                  smaller number of shares, (D) issue by reclassification of its
                  shares of Common Stock (whether by merger or consolidation or
                  otherwise) any shares of capital stock of the Corporation or
                  (E) take any action with the same effect as any of the
                  foregoing, the conversion privilege and the conversion rate in
                  effect immediately prior to such action shall be adjusted so
                  that the holder of any shares of this Series thereafter
                  surrendered for conversion shall be entitled to receive
                  (subject to further adjustments pursuant to subparagraphs
                  (c)(ii) and (c)(iii) hereof) the number of shares of capital
                  stock of the Corporation (or of the corporation surviving or
                  resulting from any merger or consolidation) which he would
                  have owned immediately following such action had such share
                  been converted immediately prior thereto. An adjustment made
                  pursuant to this subparagraph (c)(i) shall become effective
                  retroactively immediately after the record date in the case of
                  a dividend or distribution and shall become effective
                  immediately after the effective date in the case of a
                  subdivision, combination or reclassification. If, as a result
                  of an adjustment made pursuant to this subparagraph (c)(i),
                  the holder of any shares thereafter surrendered for conversion
                  shall become entitled to receive shares of two or more classes
                  of capital stock of the Corporation, the Board of Directors
                  (whose determination shall be conclusive) shall determine the
                  allocation of the adjusted conversion rate between or among
                  shares of such classes of capital stock.

                           (ii) In case the Corporation shall issue rights or
                  warrants to all holders of its Common Stock entitling them to
                  subscribe for or purchase shares of Common Stock at a price
                  per share less than the current market price per share (as
                  determined pursuant to subparagraph (c)(iv) below) on the
                  record date mentioned below, other than pursuant to a dividend
                  reinvestment plan, the conversion rate shall be adjusted so
                  that the same shall equal the rate determined by multiplying
                  the conversion rate in effect immediately prior to the date of
                  issuance of such rights or warrants by a fraction of which the
                  numerator shall be the number of shares of Common Stock
                  outstanding on the date of issuance of such rights or warrants
                  plus the number of additional shares of Common Stock offered
                  for subscription or purchase, and of which the denominator
                  shall be the number of shares of Common Stock outstanding on
                  the date of issuance of such rights or warrants plus the
                  number of shares in which the aggregate offering price of the
                  total number of shares so offered would purchase at such
                  current market price. Such adjustment shall become effective
                  retroactively immediately after the record date for the
                  determination of stockholders entitled to receive such rights
                  or warrants. For the purposes of this paragraph 3(c)(ii), the
                  issuance of rights or warrants to subscribe for or purchase
                  stock or securities convertible into shares of Common Stock
                  shall be deemed to be the issuance of rights or warrants to
                  purchase the shares of Common Stock into which such stock or
                  securities are convertible at an aggregate offering price
                  equal to the aggregate offering price of such stock or
                  securities plus the minimum aggregate amount (if any) payable
                  upon conversion of such stock or securities into Common Stock.

                           (iii) In case the Corporation shall distribute to all
                  holders of its Common Stock evidences of its indebtedness or
                  assets (excluding any cash dividend paid from retained
                  earnings of the Corporation) or rights or warrants to
                  subscribe to securities of the Corporation (excluding those
                  referred to in subparagraph (c)(ii) above), then in each such
                  case the conversion rate shall be adjusted so that the same
                  shall equal the rate determined by multiplying the conversion
                  rate in

<PAGE>

                  effect immediately prior to the date of such distribution by a
                  fraction of which the numerator shall be the current market
                  price per share (determined as provided in subparagraph
                  (c)(iv) below) of the Common Stock on the record date
                  mentioned below, and of which the denominator shall be such
                  current market price per share of Common Stock less the then
                  fair market value (as determined by the Board of Directors of
                  the Corporation, whose determination shall be conclusive) of
                  the portion of the assets or evidences of indebtedness so
                  distributed or of such subscription rights or warrants
                  applicable to one share of Common Stock. Such adjustment shall
                  become effective retroactively immediately after the record
                  date for the determination of stockholders entitled to receive
                  such distribution.

                           (iv) For the purpose of any computation under
                  subparagraphs (c)(ii) and (c)(iii) above, the current market
                  price per share of Common Stock on any date shall be deemed to
                  be the average of the daily closing prices for 30 consecutive
                  trading days commencing 45 trading days before the day in
                  question. The "closing price" on any day shall mean the
                  reported last sale price on such day or, in case no such
                  reported sales takes place on such day, the average of the
                  reported closing bid and asked prices, in each case on the New
                  York Stock Exchange, or, if the Common Stock is not listed or
                  admitted to trading on such exchange, on the principal
                  national securities exchange on which the Common Stock is
                  listed or admitted to trading, or, if not listed or admitted
                  to trading on any national securities exchange, then in the
                  over-the-counter market as reported on NASDAQ or a similar
                  reporting service, or, if no such quotations are available,
                  the fair market price as determined by the Corporation (whose
                  determination shall be conclusive).

                           (v) In any case in which this subparagraph (c) shall
                  require that an adjustment be made retroactively immediately
                  following a record date, the Corporation may elect to defer
                  (but only until five business days following the mailing by
                  the Corporation of the certificate of independent public
                  accountants described in subparagraph (c)(vii) below) issuing
                  to the holder of any shares converted after such record date
                  (x) the shares of Common Stock and other capital stock of the
                  Corporation issuable upon such conversion over and above (y)
                  the shares of Common Stock and other capital stock of the
                  Corporation issuable upon such conversion only on the basis of
                  the conversion rate prior to adjustment.

                           (vi) No adjustment in the conversion rate shall be
                  required unless such adjustment would require an increase or
                  decrease of at least 1% in such rate; provided, however, that
                  any adjustments which by reason of this subparagraph (c)(vi)
                  are not required to be made shall be carried forward and taken
                  into account in any subsequent adjustment; and, provided
                  further, that the provisions of this paragraph 3 (other than
                  this subparagraph (c)(vi)) not later than such time as may be
                  required in order to preserve the tax-free nature of a
                  distribution to the holders of shares of Common Stock. All
                  calculations under this paragraph 3 shall be made to the
                  nearest cent or to the nearest one-hundredth of a share, as
                  the case may be. Anything in this paragraph 3 to the contrary
                  notwithstanding, the Corporation shall be entitled to make
                  such increases in the conversion rate in addition to those
                  required by this subparagraph (c) as it in its discretion
                  shall determine to be advisable in order that any stock
                  dividends, subdivision of shares, distribution of rights to
                  purchase stock or securities, or distribution of securities
                  convertible into or exchangeable for stock hereafter made by
                  the Corporation to its stockholders shall not be taxable.

                           (vii) Whenever the conversion rate is adjusted as
                  herein provided, the Corporation shall promptly (x) file with
                  the Conversion Agent a certificate of a firm of independent
                  public accountants selected by the Board of Directors (who may
                  be the regular accountants employed by the Corporation)
                  setting forth the conversion rate after such adjustment and
                  setting forth a brief

<PAGE>

                  statement of the facts requiring such adjustment, which
                  certificate shall be conclusive evidence of the correctness of
                  such adjustment, and (y) mail or cause to be mailed a notice
                  of such adjustment to the holders of shares of this Series at
                  their last addresses as they shall appear upon the books of
                  the Corporation.

                           (viii) The term "Common Stock" shall mean the
                  Corporation's voting Common Stock, par value $.01 per share,
                  as the same exists at the date of filing of this Certificate
                  of Designation, Preferences and Rights of the Convertible
                  Preferred Stock, or any other class of stock resulting from
                  successive changes or reclassifications of such Common Stock
                  consisting solely of changes in par value or from par value to
                  no par value, or from no par value to par value. In the event
                  that at any time as a result of an adjustment made pursuant to
                  subparagraph (c)(i) above, the holder of any share thereafter
                  surrendered for conversion shall become entitled to receive
                  any shares of the Corporation other than shares of its Common
                  Stock, thereafter the conversion rate of such other shares so
                  receivable upon conversion of any share shall be subject to
                  adjustment from time to time in a manner and on terms as
                  nearly equivalent as practicable to the provisions with
                  respect to Common Stock contained in subparagraphs (c)(i)
                  through (c)(vii) above, and the provisions of subparagraphs
                  (a) through (c) and subparagraphs (e) through (k) of this
                  paragraph 4 with respect to the Common Stock shall apply on
                  like or similar terms to any such other shares.

                  (d) No fractional shares of stock shall be issued upon the
         conversion of any share or shares of this Series. If more than one such
         share of this Series shall be surrendered for conversion at the same
         time by the same holder, the number of full shares which shall be
         issuable upon the conversion thereof shall be computed on the basis of
         the aggregate number of shares so surrendered. If any fractional
         interest in a share of Common Stock would, except for the provisions of
         this subparagraph (e), be deliverable upon the conversion of any share
         or shares, the Corporation shall in lieu of delivering the fractional
         share therefor, adjust such fractional interest by payment to the
         holder of such surrendered share or shares of an amount in cash equal
         (computed to the nearest cent) to the current market value of such
         fractional interest on the last business day prior to the date of
         conversion, computed on the basis of the last reported sale price on
         such day or, in case no such reported sale takes place on such day, the
         average of the reported closing bid and asked prices, in each case on
         the New York Stock Exchange or, if the Common Stock is not listed or
         admitted to trading on such Exchange, on the principal national
         securities exchange on which the Common Stock is listed or admitted to
         trading, or, if not listed or admitted to trading on any national
         securities exchange, then in the over-the-counter market as reported by
         NASDAQ or a similar reporting service, or if no such quotations are
         available, the fair market price as determined by the Corporation
         (whose determination shall be conclusive).

                  (e) If either of the following shall occur, namely: (i) any
         consolidation or merger to which the Corporation is a party, other than
         a consolidation or a merger in which consolidation or merger the
         Corporation is a continuing corporation and which does not result in
         any reclassification of, or change (other than a change in par value or
         from par value to no par value or from no par value to par value, or as
         a result of a subdivision or combination) in, outstanding shares of the
         Common Stock, or (ii) any sale or conveyance to another corporation of
         the property of the Corporation as an entirety or substantially as an
         entirety in consideration for property or securities of such other
         corporations; then the holder of each share of Convertible Preferred
         Stock then outstanding shall have the right to convert such share into
         the kind and amount of shares of stock and other securities and
         property receivable upon such consolidation, merger, sale or conveyance
         by a holder of the number of shares of Common Stock issuable upon
         conversion of such share immediately prior to such consolidation,
         merger, sale or conveyance, subject to adjustments which shall be as
         nearly equivalent as may be practicable to the adjustments provided for
         in this paragraph 3. In any such event, effective provision shall be
         made in the articles or certificate of incorporation of the

<PAGE>

         resulting or surviving corporation or other corporation issuing or
         delivering such shares of stock or other securities or property or
         otherwise, so that the provisions set forth herein for the protection
         of the conversion rights of the Convertible Preferred Stock shall
         thereafter be applicable, as nearly as reasonably may be, to any such
         other shares of stock and other securities and property deliverable
         upon conversion of the Convertible Preferred Stock remaining
         outstanding or other convertible stock or securities received by the
         holders in place thereof; and any such resulting surviving corporation
         or other corporation issuing or delivering such shares or other
         securities or property shall expressly assume the obligation to
         deliver, upon the exercise of the conversion privilege, such shares of
         stock or other securities or property as the holders of the Convertible
         Preferred Stock remaining outstanding, or other convertible stock or
         securities received by the holders of the Convertible Preferred Stock
         remaining outstanding, or other convertible stock or securities
         received by the holders in place thereof, shall be entitled to receive,
         pursuant to the provisions hereof, and to make provision for the
         protection of the conversion right as above provided. In case shares,
         securities or other property other than Common Stock shall be issuable
         or deliverable upon conversion as aforesaid, then all references to
         Common Stock in this paragraph 3(e) shall be deemed to apply, so far as
         provided and as nearly as is reasonable, to any such shares of stock
         and other securities and property. The provisions of this subparagraph
         (e) shall similarly apply to successive consolidations, mergers, sales
         or conveyances.

                  (f) The Corporation covenants that it will at all times
         reserve and keep available, solely for the purpose of issue upon
         conversion of the shares of this Series, such number of shares of
         Common Stock as shall be issuable upon the conversion of all such
         outstanding shares; provided, that nothing contained herein shall be
         construed to preclude the Corporation from satisfying its obligations
         in respect of the Conversion of the shares by delivery of purchased
         shares of Common Stock which are held in the treasury of the
         Corporation. For the purpose of this subparagraph (f), the full number
         of shares of Common Stock issuable upon the conversion of all
         outstanding shares of this Series shall be computed as if at the time
         of computation of such number of shares of Common Stock all outstanding
         shares of this Series were held by a single holder.

                  The Corporation will endeavor to list the shares of Common
         Stock required to be delivered upon conversion of shares prior to such
         delivery on NASDAQ or each national securities exchange upon which the
         outstanding Common Stock is listed at the time of such delivery.

                  The Corporation covenants that all shares of Common Stock
         which shall be issued upon conversion of the shares will upon issue be
         fully paid and non-assessable and not subject to any preemptive rights.

                  (g) Before taking any action which would cause an adjustment
         reducing the conversion price per share of this Series below the then
         par value of the Common Stock, the Corporation will take any corporate
         action which may, in the opinion of its counsel, be necessary in order
         that the Corporation may validly and legally issue fully paid and
         non-assessable shares of Common Stock at the conversion rate as so
         adjusted. If as a result of conversion of the shares of this Series it
         becomes necessary to authorize additional shares of Common Stock, the
         Corporation covenants that it will take such action at such time as is
         necessary by amendment of the Corporation's Articles of Incorporation.

                  (h) The Corporation shall pay any and all issue or other taxes
         payable in respect of any issue or delivery of shares of Common Stock
         upon conversion. However, if any such certificate is to be issued in a
         name other than that of the holder of the share or shares converted,
         the person or persons requesting the issuance thereof shall pay to the
         Corporation the amount of any tax which may be payable in respect of
         any transfer involved in such issuance or shall establish to the
         satisfaction of the Corporation that such tax has been paid.

<PAGE>

                  (i) Notwithstanding anything elsewhere contained in this
         Certificate, any funds which at any time shall have been deposited by
         the Corporation or on its behalf with any paying agent for the purpose
         of paying dividends on or the redemption price of any shares of this
         Series and which shall not be required for such purposes because of the
         conversion of such shares, as provided in this paragraph 3, shall be,
         upon delivery to the paying agent of evidence satisfactory to it of
         such conversion, after such conversion be repaid to the Corporation by
         the paying agent.

                  (j)      In case:

                           (i) the Corporation shall take any action which would
                  require an adjustment in the conversion rate pursuant to
                  subparagraph (c) of this paragraph 3; or

                           (ii) the Corporation shall authorize the granting to
                  the holders of its Common Stock of rights or warrants to
                  subscribe for or purchase any shares of stock of any class or
                  of any other rights and notice thereof shall be given to
                  holders of Common Stock; or

                           (iii) there shall be any capital reorganization or
                  reclassification of the Common Stock (other than a subdivision
                  or combination of the outstanding Common Stock and other than
                  a change in par value or from par value to no par value or
                  from no par value to par value of the Common Stock), or any
                  consolidation or merger to which the Corporation is a
                  consolidation or merger to which the Corporation is a party
                  and for which approval of any stockholders of the Corporation
                  is required, or any sale or transfer of all or substantially
                  all of the assets of the Corporation; or

                           (iv) there shall be a voluntary or involuntary
                  dissolution, liquidation or winding up of the Corporation;

         then the Corporation shall cause to be filed with any conversion agent,
         and shall cause to be given to the holders of the shares of this Series
         at least ten business days prior to the applicable date hereinafter
         specified, a notice setting forth (x) the date on which a record is to
         be taken for the purpose of any distribution or grant to holders of
         Common Stock, or, if a record is not to be taken, the date as of which
         the holders of Common Stock of record to be entitled to such
         distribution or grant are to be determined or (y) the date on which
         such reorganization, reclassification, consolidation, merger, sale,
         transfer, dissolution, liquidation or winding-up is expected to become
         effective, and the date as of which it is expected that holders of
         Common Stock of record shall be entitled to exchange their shares of
         Common Stock for securities or other property deliverable upon such
         reorganization, reclassification, consolidation, merger, sale, transfer
         dissolution, liquidation or winding-up. Failure to give such notice or
         any defect therein shall not affect the legality or validity of the
         proceedings described in clauses (i) through (iv) of this subparagraph
         (j).

         4.       Voting.

         The shares of this Series shall not have any voting powers either
general or special, except as provided by law. In exercising any voting rights
conferred by law, each share of Convertible Preferred Stock shall be entitled to
one vote.

         5.       Liquidation Rights.

         Upon the dissolution, liquidation or winding-up of the Corporation,
whether voluntary or involuntary, the holders of the shares of this Series shall
be entitled to receive, before any payment or distribution of the assets of

<PAGE>

the Corporation or proceeds thereof (whether capital or surplus) shall be made
to or set apart for the holders of the Common Stock or any other class or series
of stock, the amount of $10.00 per share. If, upon any liquidation, dissolution
or winding-up of the Corporation, the assets of the Corporation, or proceeds
thereof, distributable among the holders of shares of the Convertible Preferred
Stock and any other class or series of Preferred Stock ranking on a parity with
the Convertible Preferred Stock as to payments upon liquidation, dissolution or
winding-up shall be insufficient to pay in full the preferential amount
aforesaid, then such assets or the proceeds thereof, shall be distributed among
such holders ratably in accordance with the respective amounts which would be
payable on such shares if all amounts payable thereon were paid in full. For the
purposes of this paragraph 5, the voluntary sale, conveyance, lease, exchange or
transfer (for cash, shares of stock, securities or other consideration) of all
or substantially all the property or assets of the Corporation to, or a
consolidation or merger of the Corporation with, one or more other corporations
(whether or not the Corporation is the corporation surviving such consolidation
or merger) shall not be deemed to be a liquidation, dissolution or winding-up,
voluntary or involuntary.

         6.       No Purchase.  Retirement or Sinking Fund.

         The shares of this Series shall not be subject to the operation of any
purchase, retirement or sinking fund.

         7.       Status.

         Shares of this Series which have been issued and reacquired in any
manner by the Corporation shall, upon compliance with any applicable provisions
of the Minnesota Business Corporation Act, have the status of authorized and
unissued shares of Preferred Stock and may be reissued as a part of this Series
or as part of a new series of Preferred Stock to be established by the Board of
Directors or as part of any other series of Preferred Stock the terms of which
do not prohibit such reissue; provided, however, that such shares may not be
reissued as shares of this Series.

         8.       Priority.

         The Common Stock and all other series of Preferred Stock of the
Corporation, now or hereafter issued, shall rank junior to the Convertible
Preferred Stock as to payment of dividends and as to distributions of assets
upon liquidation, dissolution or winding up of the Corporation, whether
voluntary or involuntary.

         9.       Relative Rights of Convertible Preferred Stock.

         So long as any of the Convertible Preferred Stock is outstanding, the
Corporation will not:

                  (a) Declare, or pay, or set apart for payment, or make any
         distribution in cash or other property on any other class or series of
         stock of the Corporation ranking junior to the Convertible Preferred
         Stock either upon liquidation, dissolution or winding-up, and will not
         redeem, purchase or otherwise acquire any shares of any such junior
         class or series if at the time of making such declaration, payment,
         distribution, redemption, purchase or acquisition the Corporation shall
         be in default with respect to any obligation to redeem shares of
         Convertible Preferred Stock which shall have been tendered for
         redemption; and

                  (b) Without the affirmative vote or consent of the holders of
         at least a majority of all the Convertible Preferred Stock at the time
         outstanding, voting separately as a class, given in person or by proxy,
         either in writing or by resolution adopted either at an annual meeting
         or special meeting called for the purpose, (i) authorize, create, or
         issue, or increase the authorized or issued amount, of any class or
         series of stock ranking on a par with or prior to the Convertible
         Preferred Stock, upon liquidation, dissolution or winding-up or (ii)
         amend, alter or repeal (whether by merger, consolidation or otherwise)
         any of the

<PAGE>

         provisions of the Corporation's Articles of Incorporation, or of the
         Certificate of Designation, Preferences and Rights of the Convertible
         Preferred Stock, so as to materially and adversely affect the
         preferences, special rights, privileges or powers of the Convertible
         Preferred Stock; provided, however, that the creation and issuance of
         other series of Preferred Stock ranking junior to the Convertible
         Preferred Stock shall not be deemed to materially and adversely affect
         such preferences, rights, privileges or powers.

<PAGE>

         IN WITNESS WHEREOF, CHILDREN'S BROADCASTING CORPORATION has caused its 
corporate seal to be hereunto affixed and this Certificate of Designation of
Preferences and Rights to be signed by its President and attested by its
Secretary this 21st day of August, 1994.


                                             CHILDREN'S BROADCASTING CORPORATION


[Corporate Seal]
                                              By:  /s/ Christopher T. Dahl
                                                   Christopher T. Dahl
Attest:                                            Chief Executive Officer
/s/ Lance W. Riley


Lance W. Riley, Secretary

<PAGE>

                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                       CHILDREN'S BROADCASTING CORPORATION


         The undersigned officer, on behalf of Children's Broadcasting
Corporation, a Minnesota corporation (the "Corporation"), hereby certifies that
an amendment to the Corporation's Articles of Incorporation has been duly
approved by the Company's Board of Directors and shareholders in accordance with
Sections 302A.135 and 302A.139 of the Minnesota Statutes. Accordingly, Article
IV is amended in its entirety to read as follows:


                                   ARTICLE IV

                                     CAPITAL

         The aggregate number of shares of stock which this corporation shall
have the authority to issue is twenty-five million (25,000,000) shares with a
par value of one cent ($0.01) per share.

         IN WITNESS WHEREOF, the Corporation has caused these Articles of
Amendment to the Articles of Incorporation to be executed this 31st day of
October, 1994.

                                        CHILDREN'S BROADCASTING CORPORATION




                                        By: /s/ Christopher T. Dahl

                                             Its: President

<PAGE>

                              ARTICLES OF AMENDMENT
                                       TO
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                       CHILDREN'S BROADCASTING CORPORATION

         CHILDREN'S BROADCASTING CORPORATION, a corporation organized and
existing under the laws of the State of Minnesota (herein referred to as the
"Corporation"), in accordance with the provisions of Minnesota Statutes, Section
302A.139, does hereby certify that:

1.       Effective as of January 11, 1996, pursuant to the authority conferred
         upon the Board of Directors by Minnesota Statutes, Section 302A.402,
         Subdivision 3, the Board of Directors authorized and adopted in writing
         resolutions providing for a one (1) for two (2) "Combination" and the
         following is a true copy of such resolutions:

                  RESOLVED, that there is hereby declared a Reverse Stock Split
                  or Combination, pursuant to which every two (2) shares of
                  issued and outstanding voting or nonvoting Common Stock, $.0l
                  par value per share, and every two (2) shares of authorized
                  but unissued voting or nonvoting Common Stock, $.01 par value
                  per share, existing on the Combination Effective Date, shall
                  be converted into one (1) share of Common Stock, $.02 par
                  value per share; and every two (2) shares of Common Stock,
                  $.0l par value per share issuable or reserved for issuance
                  upon conversion of convertible preferred stock, or upon
                  exercise of outstanding stock options and stock purchase
                  warrants, shall, as of the Combination Effective Date, be
                  converted automatically into one (1) share of Common Stock,
                  $.02 par value per share.

                  FURTHER RESOLVED, that in order to effect the Combination,
                  Article IV of the Corporation's Restated Articles of
                  Incorporation is amended in its entirety as follows:

                                   ARTICLE IV
                                     CAPITAL

                             The aggregate number of shares of stock
                    which this corporation shall have the authority to
                    issue is twelve million five hundred thousand
                    (12,500,000) shares with a par value of two cents
                    ($.02) per share.

                  FURTHER RESOLVED, that such Combination shall be effected
                  automatically on January 23, 1996, or such later date when the
                  Amendment shall be filed with the Minnesota Secretary of State
                  without further action by the Board of Directors or
                  shareholders.

                  FURTHER RESOLVED, that the appropriate officers are hereby
                  authorized and directed to prepare, execute, acknowledge and
                  file on the Combination Effective Date the Articles of
                  Amendment to the Restated Articles of Incorporation of this
                  Corporation together with any other document or instrument
                  necessary in connection with such Combination; and to request
                  shareholders to exchange their stock certificates representing
                  shares of Common Stock held prior to the Combination for new
                  certificates representing shares of Common Stock issued as a
                  result of the Combination.

<PAGE>

                  FURTHER RESOLVED, that, promptly following the Combination
                  Effective Date, the Corporation shall furnish the shareholders
                  with the necessary materials and instructions to effect the
                  exchange of their stock certificates in accordance with the
                  Combination.

                  FURTHER RESOLVED, that shareholders who after the Combination
                  would otherwise be entitled to receive fractional shares of
                  Common Stock, will, upon surrender of their stock certificates
                  representing shares of Common Stock owned as of the
                  Combination Effective Date, receive a cash payment in lieu
                  thereof equal to the value of such fractional shares
                  determined by reference to the average closing bid price of
                  the Common Stock for a period of ten trading days immediately
                  preceding the Combination Effective Date, as reported by the
                  NASDAQ SmallCap Market.

                  FURTHER RESOLVED, that certificates representing shares of
                  Common Stock outstanding immediately prior to the Combination
                  Effective Date which are subsequently presented for transfer
                  will not be transferred on the books and records of the
                  Corporation until the certificates representing such shares of
                  Common Stock have been exchanged of record for certificates
                  representing shares of Common Stock reflecting the
                  Combination.

                  FURTHER RESOLVED, that in the event any certificate
                  representing shares of Common Stock outstanding prior to the
                  Combination is not presented for exchange upon request by the
                  Corporation, any dividends that may be declared after the
                  Combination Effective Date with respect to the Common Stock
                  represented by such certificate will be withheld by the
                  Corporation until such certificate has been properly presented
                  for exchange.

                  FURTHER RESOLVED, that the appropriate officers of the
                  Corporation, be and they hereby are authorized and directed,
                  upon filing of the Amendment pursuant to Minnesota Statutes,
                  Section 302A.402, to proceed promptly to carry out the
                  foregoing Actions and to execute and file all documents and
                  instruments and to take such other actions as such officers
                  deem necessary and appropriate to complete the Combination in
                  accordance with Minnesota Statutes, Chapter 302A.

                  FURTHER RESOLVED, that the effective date of the above
                  Resolutions shall be as of January 11, 1996.

2.       The foregoing amendment to Article IV of the Restated Articles of
         Incorporation will not adversely affect the rights or preferences of
         the holders of outstanding shares of any class or series of the
         Corporation's stock and will not result in the percentage of authorized
         shares that remains unissued after the Combination exceeding the
         percentage of authorized shares that were unissued before the
         Combination.

3.       The amendment to Article IV of the Restated Articles of Incorporation
         was adopted pursuant to Chapter 302A.

         IN WITNESS WHEREOF, Children's Broadcasting Corporation has caused
these Articles of Amendment to be signed by its President this 18th day of
January, 1996.

                                        CHILDREN'S BROADCASTING CORPORATION


                                        By:  /s/ Christopher T. Dahl
                                             -----------------------------------
                                             Christopher T. Dahl



                                             President

<PAGE>

                              ARTICLES OF AMENDMENT
                                       TO
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                       CHILDREN'S BROADCASTING CORPORATION


         CHILDREN'S BROADCASTING CORPORATION, a corporation organized and
existing under the laws of the State of Minnesota (herein referred to as the
"Corporation"), in accordance with the provisions of Minnesota Statutes, Section
302A.139, does hereby certify that:

1.       Effective as of January 11, 1996, pursuant to the authority conferred
         upon the Board of Directors by Minnesota Statutes, Section 302A.402,
         Subdivision 3, the Board of Directors authorized and adopted "I writing
         resolutions providing for a one (1) for two (2) "Combination" and the
         following is a true copy of such resolutions:

                  RESOLVED, that there is hereby declared a Reverse Stock Split
                  or Combination, pursuant to which every two (2) shares of
                  issued and outstanding voting or nonvoting Common Stock, $.01
                  par value per share, and every two (2) shares of authorized
                  but unissued voting or nonvoting Common Stock, $.0l par value
                  per share, existing on the Combination Effective Date, shall
                  be converted into one (1) share of Common Stock, $.02 par
                  value per share; and every two (2) shares of Common Stock,
                  $.0l par value per share issuable or reserved for issuance
                  upon conversion of convertible preferred stock, or upon
                  exercise of outstanding stock options and stock purchase
                  warrants, shall, as of the Combination Effective Date, be
                  converted automatically into one (1) share of Common Stock,
                  $.02 par value per share.

                  FURTHER RESOLVED, that in order to effect the Combination,
                  Article IV of the Corporation's Restated Articles of
                  Incorporation is amended in its entirety as follows:

                                   ARTICLE IV
                                     CAPITAL

                              The aggregate number of shares of stock
                     which this corporation shall have the authority to
                     issue is twelve million five hundred thousand
                     (12,500,000) shares with a par value of two cents
                     ($.02) per share.

                  FURTHER RESOLVED, that such Combination shall be effected
                  automatically on January 23, 1996, or such later date when the
                  Amendment shall be filed with the Minnesota Secretary of State
                  without further action by the Board of Directors or
                  shareholders.

                  FURTHER RESOLVED, that the appropriate officers are hereby
                  authorized and directed to prepare, execute, acknowledge and
                  file on the Combination Effective Date the Articles of
                  Amendment to the Restated Articles of Incorporation of this
                  Corporation together with any other document or instrument
                  necessary in connection with such Combination; and to request
                  shareholders to exchange their stock certificates representing
                  shares of Common Stock held prior to the Combination for new
                  certificates representing shares of Common Stock issued as a
                  result of the Combination.

<PAGE>

                  FURTHER RESOLVED, that, promptly following the Combination
                  Effective Date, the Corporation shall furnish the shareholders
                  with the necessary materials and instructions to effect the
                  exchange of their stock certificates in accordance with the
                  Combination.

                  FURTHER RESOLVED, that shareholders who after the Combination
                  would otherwise be entitled to receive fractional shares of
                  Common Stock, will, upon surrender of their stock certificates
                  representing shares of Common Stock owned as of the
                  Combination Effective Date, receive a cash payment in lieu
                  thereof equal to the value of such fractional shares
                  determined by reference to the average closing bid price of
                  the Common Stock for a period of ten trading days immediately
                  preceding the Combination Effective Date, as reported by the
                  Nasdaq SmallCap Market.

                  FURTHER RESOLVED, that certificates representing shares of
                  Common Stock outstanding immediately prior to the Combination
                  Effective Date which are subsequently presented for transfer
                  will not be transferred on the books and records of the
                  Corporation until the certificates representing such shares of
                  Common Stock have been exchanged of record for certificates
                  representing shares of Common Stock reflecting the
                  Combination.

                  FURTHER RESOLVED, that in the event any certificate
                  representing shares of Common Stock outstanding prior to the
                  Combination is not presented for exchange upon request by the
                  Corporation, any dividends that may be declared after the
                  Combination Effective Date with respect to the Common Stock
                  represented by such certificate will be withheld by the
                  Corporation until such certificate has been properly presented
                  for exchange.

                  FURTHER RESOLVED. that the appropriate officers of the
                  Corporation be and they hereby are authorized and directed
                  upon filing of the Amendment pursuant to Minnesota Statutes,
                  Section 302A.402, to proceed promptly to carry out the
                  foregoing Actions and to execute and file all documents and
                  instruments and to take such other actions as such officers
                  deem necessary and appropriate to complete the Combination in
                  accordance with Minnesota Statutes, Chapter 302A.

                  FURTHER RESOLVED, that the effective date of the above
                  Resolutions shall be as of January 11, 1996.

2.       The foregoing amendment to Article IV of the Restated Articles of
         Incorporation will not adversely affect the rights or preferences of
         the holders of outstanding shares of any class or series of the
         Corporation's stock and will not result in the percentage of authorized
         shares that remains unissued after the Combination exceeding the
         percentage of authorized shares that were unissued before the
         Combination.

3.       The amendment to Article IV of the Restated Articles of Incorporation
         was adopted pursuant to Chapter 302A.

         IN WITNESS WHEREOF, Children's Broadcasting Corporation has caused
these Articles of Amendment to be signed by its President this 18th of January,
1996.

                                          CHILDREN'S BROADCASTING CORPORATION


                                          By: Christopher T. Dahl
                                              ----------------------------------
                                              Christopher T. Dahl



                                              President

<PAGE>

                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                       CHILDREN'S BROADCASTING CORPORATION


         The undersigned officer, on behalf of Children's Broadcasting
Corporation, a Minnesota (the "Corporation"), hereby certifies that an amendment
to the Corporation's Articles of Incorporation has been duly approved by the
Company's Board of Directors and shareholders in accordance with Sections
302A.135 and 302A.139 of the Minnesota Statutes. Accordingly, Article IV is
amended in its entirety to read as follows:

                                   ARTICLE IV

                                     CAPITAL

         The aggregate number of shares of stock which this corporation shall
have the authority to issue is fifty million (50,000,000) shares with a par
value of two cents ($.02) per share.


         IN WITNESS WHEREOF, the Corporation has caused these Articles of
Amendment to the Articles of Incorporation to be executed this 3rd day of
October, 1996.


                                           CHILDREN'S BROADCASTING CORPORATION


                                           By: /s/ James G. Gilbertson

                                           Its: COO


<PAGE>

                       CHILDREN'S BROADCASTING CORPORATION

                       CERTIFICATE OF DESIGNATION OF STOCK


         The undersigned, being duly appointed Secretary of Children's
Broadcasting Corporation (the "Corporation"), hereby certifies that the Board of
Directors of the Corporation, acting pursuant to the authority contained in
Article V of the Articles of Incorporation of the Corporation and the provisions
of Chapter 302A, Minnesota Statutes, took action by unanimous resolution on
November 28, 1995, and duly adopted the following resolutions to establish and
designate 2,177,368 shares of Common Stock of the Corporation as Class A Common
Stock.
                       DESIGNATION OF CLASS A COMMON STOCK

         RESOLVED, in accordance with Article V of the Articles of Incorporation
         of the Corporation and pursuant to Minnesota Statutes, Chapter 302A,
         the Board of Directors hereby establishes, designates and reserves from
         the Corporation's unauthorized and unissued shares of Common Stock,
         Class A Common Stock in the amount and the voting powers and other
         special rights as follows:

         SECTION 1. DESIGNATION AND AMOUNT. The shares of such class of Common
         Stock shall be designated as "Class A Common Stock" and the number of
         shares constituting such class shall be 2,177,368.

         SECTION 2. ALL OTHER RIGHTS. Other than with respect to voting and
         conversion as set forth in Sections 3 and 4 below, the Class A Common
         Stock shall in all respects be equal and have the same rights as the
         Common Stock of the Corporation.

         SECTION 3. VOTING RIGHTS. Except as otherwise required by law, each
         outstanding share of Class A Common Stock shall not be entitled to vote
         on any matter on which the shareholders of the Corporation shall be
         entitled to vote and shares of Class A Common Stock shall not be
         included in determining the number of shares voting or entitled to vote
         on any such matter, provided that, notwithstanding the foregoing,
         holders of shares of Class A Common Stock shall be entitled to vote as
         a separate class on any amendment to the Certificate of Designation of
         Stock establishing such class and on any amendment, repeal or
         modification of any provision of the Articles of Incorporation of the
         Corporation that adversely affects the powers, preferences or special
         rights of holders of Class A Common Stock. Upon a conversion to Common
         Stock in accordance with Section 4 below, the holders of Class A Common
         Stock shall have full voting rights with respect to the shares of
         Common Stock issued by virtue of the conversion.

         SECTION 4.  CONVERSION.

<PAGE>
                  (a)      Conversion Rights.  Subject to the provisions of this
                           Section 4, each holder of Class A Common Stock shall
                           be entitled to convert, at any time and from time to
                           time, at its option, any or all of the shares of
                           Class A Common Stock held by such holder into an
                           equivalent number of shares of voting Common Stock,
                           provided that if pursuant to any federal law, rule,
                           regulation or regulatory policy such conversion would
                           cause the broadcast or other media interests of the
                           holder to be attributed to the Corporation, or the
                           broadcast or other media interest of the Corporation
                           to be attributed to the holder and, as a result of
                           the attribution of such broadcast or other media
                           interests, (i) the holder would be foreclosed from
                           the ownership of voting securities of the
                           Corporation, or (ii) the Corporation would be
                           foreclosed from the ownership of its broadcast or
                           media interests or from the acquisition of any
                           additional broadcast or media interests, the Class A
                           Common Stock shall not be convertible, except in such
                           amount as would not cause such broadcast or media
                           interests to be so attributable.

                  (b)      Conversion Procedure.  Each conversion of shares of 
                           Class A Common Stock into shares of Common Stock
                           shall be effected by the surrender of the certificate
                           or certificates representing the shares to be
                           converted (the "Converting Shares") at the principal
                           office of the Corporation (or such other office or
                           agency of the Corporation as the Corporation may
                           designate by written notice to the holders of Class A
                           Common Stock) at any time during its usual business
                           hours, together with written notice by the holder of
                           such Converting Shares, stating that such holder
                           desires to convert the Converting Shares, or a stated
                           number of the shares represented by such certificate
                           or certificates, into an equal number of shares of
                           Common Stock (the "Converted Shares"). Such notice
                           shall also state the name or names (with addresses)
                           and denominations in which the certificate or
                           certificates for Converted Shares are to be issued
                           and shall include instructions for the delivery
                           thereof. Promptly after such surrender and the
                           receipt of such written notice, the Corporation will
                           issue and deliver in accordance with the surrendering
                           holder's instructions the certificate or certificates
                           evidencing the Converted Shares issuable upon such
                           conversion, and the Corporation will deliver to the
                           converting holder a certificate (which shall contain
                           such legends as were set forth on the surrendered
                           certificate or certificates) representing any shares
                           which were represented by the certificate or
                           certificates that were delivered to the Corporation
                           in connection with such conversion, but which were
                           not converted; provided, however, that the
                           Corporation shall issue shares to persons other than
                           those indicated on the certificate or certificates
                           representing the Converting Shares only in compliance
                           with the Securities Act of 1933, as amended, and any
                           other applicable state or federal securities law.
                           Such conversion, to the extent permitted by law,
                           shall be deemed to have been effected as of the close
                           of business on the date on which such certificate or
                           certificates shall have been surrendered and such
                           notice shall have been received by the Corporation,
                           and at such time the rights of the holder of the
                           Converting Shares as such holder shall cease and the
                           person or persons in whose name or names the
                           certificate or certificates for the Converted Shares
                           are to be issued upon such conversion shall be deemed
                           to have become the holder or holders or record of the
                           Converted Shares.
<PAGE>

                  (c)      Reservation of Shares. The Corporation shall at all
                           times reserve and keep available out of its
                           authorized but unissued shares of Common Stock or its
                           treasury shares, solely for the purpose of issuance
                           upon the conversion of shares of Class A Common
                           Stock, such number of shares of Common Stock as are
                           then issuable upon the conversion of all outstanding
                           shares of Class A Common Stock.

         FURTHER RESOLVED, that the President and the Secretary of the
         Corporation are authorized and directed to take such further action as
         shall be necessary or required to carry into effect the intent of the
         foregoing resolution and they, or any of them, are authorized and
         directed to file a certificate of designation pursuant to Section
         302A.401, Subd. 3 of the Minnesota Business Corporation Act with the
         Minnesota Secretary of State.


         IN WITNESS WHEREOF, Children's Broadcasting Corporation has caused this
Certificate of Designation to be signed by Lance W. Riley, its Secretary, this
27th day of February, 1996.

                                             CHILDREN'S BROADCASTING CORPORATION


                                             /s/ Lance W. Riley
                                             -----------------------------------
                                             LANCE W. RILEY, SECRETARY

<PAGE>

                               ARTICLES OF MERGER


         These Articles of Merger (the "Articles") are entered into this 14th
day of January, 1997, between Children's Broadcasting Corporation, a Minnesota
corporation ("CBC"), and Children's Radio Group, Inc., a Minnesota corporation
("CRG").

         CBC and CRG hereby agree that on the Effective Date (as defined below),
CBC and CRG shall merge into a single corporation on the following terms and
conditions:

                                R E C I T A L S:

         A. The Boards of Directors of CBC and CRG, and all of the shareholders
of CRG (the "Shareholder's), have approved the merger (the "Merger") of CRG into
CBC, upon the terms and subject to the conditions set forth in that certain
Agreement and Plan of Merger (the "Plan") entered into as of January 14, 1997,
between CBC and CRG, a copy of which Plan is attached hereto as Exhibit A.

                                    ARTICLE 1
                                     MERGER

         On the Effective Date, CRG shall be merged with and into CBC (the
"Merger"), and CBC shall be the surviving corporation (hereinafter called the
"Surviving Corporation"). Upon the effectiveness of the Merger, the separate
corporate existence of CRG shall cease, and the Surviving Corporation shall
succeed, without other transfer, to all of the rights and properties of CRG and
shall be subject to all the debts and liabilities of CRG in the same manner as
if the Surviving Corporation had itself incurred them; and shall continue to be
vested with all the rights and property of CBC and be subject to all the debts
and liabilities of CBC.

                                    ARTICLE 2
                                 EFFECTIVE DATE

         The Merger provided for in the Articles shall become effective on the
filing by and in the office of the Secretary of State of the State of Minnesota
of an executed copy of these Articles. The date and time of such filing is
referred to in the Articles as the "Effective Date."

                                    ARTICLE 3
                        ARTICLES OF INCORPORATION; BYLAWS

         3.1 ARTICLES OF INCORPORATION. Upon the effectiveness of the Merger,
the Articles of Incorporation of CBC shall be the Articles of Incorporation of
the Surviving Corporation, and thereafter may be amended in accordance with its
terms and as provided by law.

         3.2 BYLAWS. The Bylaws of CBC as in effect on the Effective Date of the
Merger shall be the Bylaws of the Surviving Corporation until amended or
repealed as provided therein.

                                    ARTICLE 4
                           CANCELLATION OF CRC SHARES

         Upon the effectiveness of the Merger, each share of CRG's Common Stock
issued and outstanding immediately prior to the Effective Time of the Merger
shall, by virtue of the Merger and without any action on the

<PAGE>

part of the holder thereof, be canceled. The Common Stock of CRG so canceled
shall cease to exist as such. No shares of CBC shall be issued in respect
thereto.

                                    ARTICLE 5
                                APPROVAL OF PLAN

         The Plan has been approved by CBC and CRG pursuant to Chapter 302A of
Minnesota statutes.

                                    ARTICLE 6
                               OUTSTANDING SHARES

         The outstanding shares of the Surviving Corporation shall remain
outstanding and are not affected by the Merger.

                                    ARTICLE 7
                                  CHOICE OF LAW

         The validity, interpretation, and performance of these Articles shall
be controlled by and construed under the internal laws of the State of
Minnesota.

                                    ARTICLE 8
                                  COUNTERPARTS

         These Articles may be executed in any number of counterparts, each of
which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument.

         IN WITNESS WHEREOF, each of the parties has caused these Articles to be
executed on its behalf by its duly authorized officers, all as of the day and
year first above written, and caused its corporate seal to be affixed hereto.


                                             SURVIVOR:

                                             CHILDREN'S BROADCASTING CORPORATION
Attest:


/s/ Lance W. Riley                           By: /s/ Christopher T. Dahl
- ------------------------------                  --------------------------------
Lance W. Riley, Secretary                    
                                             Its: CEO
                                                  ------------------------------
                                             






                                             NON-SURVIVOR:

                                             CHILDREN'S RADIO GROUP, INC.
Attest:

/s/ Lance W. Riley                           By: /s/ Christopher T. Dahl
- ------------------------------                  --------------------------------
Lance W. Riley, Secretary                    
                                             Its: CEO
                                                  ------------------------------

<PAGE>

                               AGREEMENT AND PLAN
                                       OF
                                     MERGER


         AGREEMENT AND PLAN OF MERGER, dated as of this 14th day of January,
1997, by and between Children's Broadcasting Corporation, a Minnesota
corporation ("CBC"), and Children's Radio Group, Inc., a Minnesota corporation
("CRG").

         WHEREAS, CBC and CRG desire that CRG merge with and into CBC, and that
CBC shall continue as the surviving corporation of such merger, upon the terms
and subject to the conditions set forth herein and in accordance with Section
302A.601 of the Minnesota Business Corporation Act (the "MBCA").

         WHEREAS, the respective Boards of Directors have approved this
Agreement.

         NOW, THEREFORE, in consideration of the mutual agreements and covenants
set forth herein, the parties hereto agree to merge as follows:

                                    ARTICLE 1
                                     MERGER

         1.1 MERGER. Subject to the terms and conditions of this Agreement, CRG
shall be merged with and into CBC (the "Merger") in accordance with Section
302A.601 of the MBCA, and the separate existence of CRG shall cease and CBC
shall be the surviving corporation and continue its corporate existence under
the laws of the State of Minnesota.

         1.2 EFFECT OF THE MERGER. At the Effective Time of the Merger (as
hereinafter defined), CBC shall possess and succeed all the rights, privileges,
immunities and franchises, of a public as well as of a private nature, of CRG;
all property, real, personal and mixed, and all debts due on any account,
including subscriptions for shares, and all other chooses in action, and every
other interest of or belonging to or due to each of CRG shall vest in CBC
without any further act or deed; the title to any real estate or any interest
therein vested in CRG shall revert to CBC by reason of the Merger; CBC shall be
responsible and liable for all the liabilities and obligations of CRG the CBC; a
claim of or against or a pending proceeding by or against CRG may be prosecuted
as if the Merger had not taken place, or CBC may be substituted in the place of
CRG; and neither the rights of creditors nor any liens upon the property of CRG
or CBC shall be impaired by the Merger.

         1.3 EFFECTIVE TIME OF THE MERGER. The Merger shall become effective as
of the date and time (the "Effective Time of the Merger") the Articles of Merger
of CRG and CBC are filed with the Minnesota Secretary of State.

                                    ARTICLE 2
                    NAME, ARTICLES OF INCORPORATION, BYLAWS,
                          DIRECTORS AND OFFICERS OF CBC

         2.1      NAME OF SURVIVING CORPORATION.  The name of the surviving 
corporation shall be "Children's Broadcasting Corporation."

<PAGE>

         2.2 ARTICLES OF INCORPORATION. The Articles of Incorporation of CBC
shall be the articles of incorporation of the surviving corporation from and
after the Effective Time of the Merger until amended thereafter as provided
therein or by law.

         2.3 BYLAWS. The Bylaws of CBC shall be the Bylaws of the surviving
corporation from and after the Effective Time of the Merger until amended
thereafter as provided therein or by law.

         2.4 DIRECTORS AND OFFICERS. The directors and officers of CBC at the
Effective Time of the Merger shall be the directors and officers, respectively,
of the surviving corporation from and after the Effective Time of the Merger and
shall hold office in accordance with the Articles of Incorporation and Bylaws of
CBC.

                                    ARTICLE 3
                           CANCELLATION OF CRG SHARES

         3.1 CANCELLATION OF ALL CRG SHARES. At the Effective Time of the
Merger, each share of CRG's Common Stock issued and outstanding immediately
prior to the Effective Time of the Merger shall, by virtue of the Merger and
without any action on the part of the holder thereof, be canceled. The Common
Stock of CRG so canceled shall cease to exist as such. No shares of CBC stock
shall be issued in respect thereto.

                                    ARTICLE 4
                                     GENERAL

         4.1 TERMINATION AND ABANDONMENT. This Agreement may be terminated and
the Merger and other transactions herein provided for abandoned at any time
prior to the Effective Time of the Merger if the board of directors of CBC or
CRG determine that the consummation of the transactions provided for herein
would not, for any reason, be in the best interests of such corporations and
their respective shareholders.

         4.2 AMENDMENT. This Agreement may be amended at any time prior to the
Effective Time of the Merger with the mutual consent of the Boards of Directors
of CRG and CBC.

         4.3 DEFERRAL. Consummation of the transactions herein provided for may
be deferred by the Board of Directors of CRG and CBC, or any authorized officer
thereof for a reasonable period of time if the Board of Directors of either
corporation determines that such deferral would be in the best interests of CRG,
CBC or their respective shareholders.

         4.4 HEADINGS. The headings set forth herein are inserted for
convenience or reference only and are not intended to be part of, or to affect
the meaning or interpretation of, this Agreement.

         4.5 COUNTERPARTS. This Agreement may be executed in two or more
counterparts, each of which shall constitute an original, and all of which, when
taken together, shall constitute one and the same instrument.

         4.6 GOVERNING LAW. This Agreement shall be governed by and construed in
accordance with the laws of the State of Minnesota without giving effect to the
principles of conflicts of law thereof.

<PAGE>

         IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be executed on its behalf and attested by its officers hereunto
duly authorized, all as of the day and year first above written.


                                             CHILDREN'S BROADCASTING CORPORATION
Attest:


/s/ Lance W. Riley                           By: /s/ Christopher T. Dahl
- ------------------------------                  --------------------------------
Lance W. Riley, Secretary                    
                                             Its: CEO
                                                  ------------------------------


                                             CHILDREN'S RADIO GROUP, INC.
Attest:


/s/ Lance W. Riley                           By: /s/ Christopher T. Dahl
- ------------------------------                  --------------------------------
Lance W. Riley, Secretary                    
                                             Its: CEO
                                                  ------------------------------

<PAGE>

             CERTIFICATE OF DESIGNATION OF PREFERENCES AND RIGHTS OF
                     SERIES B CONVERTIBLE PREFERRED STOCK OF
                       CHILDREN'S BROADCASTING CORPORATION


         I, the undersigned, Christopher T. Dahl, the President, Chief Executive
Officer and Chairman of Children's Broadcasting Corporation, a Minnesota
corporation subject to the Minnesota Business Corporation Act, do hereby certify
that the Board of Directors of said corporation, by action duly taken in writing
on June 25, 1998, did adopt the following resolution:

         RESOLVED that, pursuant to authority expressly granted to the Board of
Directors of the Corporation by the provisions of the Articles of Incorporation
of the Corporation, the Board of Directors of the Corporation hereby creates and
authorizes the issuance of a series of shares of preferred stock of the
Corporation (such series being hereinafter called "this Series" or the
"Preferred Stock") and hereby fixes, in addition to the relative rights, voting
power, preferences and restrictions stated in the Articles of Incorporation of
the Corporation, the following designation and number of shares of this Series
and the following voting, dividend rate, liquidation preference, redemption,
conversion right and other rights, preferences and restrictions with respect to
the Preferred Stock:

(A)      Designation:  Number of Shares:  Stated Value.

         Six Hundred Six Thousand Sixty-One (606,061) shares of Preferred Stock,
shall be designated Series B Convertible Preferred Stock. The shares of this
Series have a stated value of $3.30 per share (the "Stated Value").

(B)      Voting.

         The shares of this Series shall be nonvoting.

(C)      Dividends.

         The shares of this Series shall not be entitled to dividends.

(D)      Other Terms of the Preferred Stock.

         (a) Liquidation Preference. In the event of an involuntary or voluntary
liquidation or dissolution of the Corporation at any time, the holders of shares
of Preferred Stock shall be entitled to receive out of the assets of the
Corporation an amount equal to the Stated Value for each share of this Series
(appropriately adjusted to reflect stock splits, stock dividends,
reorganizations, consolidations and similar changes hereafter effected), plus
dividends unpaid and accrued thereon, if any. In the event of either an
involuntary or a voluntary liquidation or dissolution of the Corporation payment
shall be made to the holders of shares of this Series in the amounts herein
fixed before any payment shall be made or any assets distributed to the holders
of the Common Stock or any other class of shares of the Corporation ranking
junior to this Series with respect to payment upon dissolution or liquidation of
the Corporation. If upon any liquidation or dissolution of the Corporation the
assets available for distribution shall be insufficient to pay the holders of
all outstanding shares of this Series the full amounts to which they
respectively shall be entitled, the holders of such shares shall share pro rata
in any such distribution.

         After payment has been made to the holders of this Series in the
amounts to which they are entitled as aforesaid and to the holders of any other
class or series of stock having a preference upon liquidation, in the amounts to
which they are entitled as set forth in the Articles of Incorporation of the
Corporation, the holders of the Preferred Stock and the Common Stock shall be
entitled to receive ratably on a per share basis (based upon the number of

<PAGE>

shares of Common Stock into which each share of Preferred Stock may be then
convertible) all the remaining assets of the Corporation.

         At any time, in the event of the merger or consolidation of the
Corporation into or with another corporation or the merger or consolidation of
any other corporation into or with the Corporation or a plan of exchange between
the Corporation and any other corporation (in which consolidation or merger or
plan of exchange any shareholders of the Corporation receive distributions of
cash or securities or other property), or the sale, transfer or other
disposition of all or substantially all of the assets of the Corporation, and if
the shareholders of the Corporation immediately prior to such transaction hold
less than a majority of the outstanding voting securities of the surviving
corporation immediately following consummation of such transaction, then,
subject to the provisions of this paragraph, such transaction shall be deemed,
solely for purposes of determining the amounts to be received by the holders of
the Preferred Stock in such merger, consolidation, plan of exchange, sale,
transfer or other disposition, and for purposes of determining the priority of
receipt of such amounts as among the holders of the Preferred Stock and the
holders of the Common Stock, to be a liquidation or dissolution of the
Corporation if the holders of a majority of the outstanding shares of Preferred
Stock so elect by giving written notice thereof to the Corporation at least two
days before the effective date of such transaction. If no such notice is given,
the provisions of subparagraph (c)(6) below hereof shall apply. The Corporation
shall give each holder of record of Preferred Stock written notice of such
impending transaction not later than 14 days prior to the shareholder's meeting
of the Corporation called to approve such transaction, or 14 days prior to the
closing of such transaction, whichever is earlier, and shall also notify such
holders in writing of the final approval of such transaction. The first of such
notices shall describe the material terms and conditions of the transaction and
of this subparagraph (a) (including, without limiting the generality of the
foregoing, a description of the value of the consideration, if any, being
offered to the holders of the Preferred Stock in the transaction and the amount
to which such holders would be entitled if such transaction were (as described
above) to be deemed to be a liquidation or dissolution of the Corporation), and
the Corporation shall thereafter give such holders prompt notice of any material
changes to such terms and conditions. The transaction shall in no event take
place sooner than 14 days after the mailing by the Corporation of the first
notice provided for herein or sooner than ten days after the mailing by the
Corporation of any notice of material changes provided for herein; provided,
however, that such periods may be reduced upon the written consent of the
holders of a majority of the Preferred Stock, voting together as a single class.

         Nothing hereinabove set forth shall affect in any way the right of each
holder of shares of Preferred Stock to convert such shares in accordance with
subparagraph (c) below.

         (b)      Redemption.

         (1)      At any time on or before the date which is 60 days following
                  the closing of the transaction contemplated by that certain
                  purchase agreement between the Corporation and Catholic Radio
                  Network, LLC, dated April 17, 1998, but in no event earlier
                  than three business days after such closing, if the holders of
                  at least Twenty-Five Percent (25%) of the outstanding
                  unconverted shares of this Series so elect by giving written
                  notice thereof to the Corporation, the Corporation shall, to
                  the extent that funds are legally available therefor, redeem
                  all of the outstanding unconverted shares of this Series by
                  payment in cash of the sum equal to One Hundred Twenty-Two and
                  One Half Percent (122.5%) of the Stated Value for each
                  outstanding unconverted share of this Series (appropriately
                  adjusted to reflect stock splits, stock dividends,
                  reorganizations, consolidations and similar changes hereafter
                  effected). If at the time of any required redemption the funds
                  legally available for such redemption shall be insufficient to
                  redeem the number of shares of this Series specified in the
                  immediately preceding sentence, redemptions shall be made as
                  among the holders of such shares of this Series on a pro rata
                  basis to the extent funds are then legally available for such
                  redemptions. Thereafter, as and to the extent legally
                  available funds for the redemption

<PAGE>

                  thereof exist from time to time, the Corporation shall redeem
                  additional shares of this Series, pro rata as among the
                  holders thereof until all shares of this Series required by
                  this subparagraph (b)(1) to be redeemed have been redeemed. In
                  the event of a redemption of less than all of the outstanding
                  shares of Preferred Stock pursuant to this subparagraph
                  (b)(1), redemptions as among the holders of such shares of
                  Preferred Stock shall be on a pro rata basis.

         (2)      If the Corporation so elects by giving written notice thereof
                  to the holders of the outstanding unconverted shares of this
                  Series, the Corporation may at anytime, to the extent that
                  funds are legally available therefor, redeem all or any part
                  of the outstanding unconverted shares of this Series, upon
                  payment in cash of the sum equal to One Hundred Twenty-Two and
                  One HalfPercent (122.5%) ofthe Stated Value for each
                  outstanding unconverted share of this Series (appropriately
                  adjusted to reflect stock splits, stock dividends,
                  reorganizations, consolidations and similar changes hereafter
                  effected).

         (3)      The Corporation shall give notice by mail of redemptions to
                  the holders of record of the shares of this Series at least 30
                  days prior to the date of redemption. The notice (i) shall
                  specify the date of redemption, the number of shares to be
                  redeemed from each shareholder and the redemption price, and
                  (ii) shall be addressed to each shareholder at his address as
                  shown on the records of the Corporation. On or after the date
                  fixed for redemption, each holder of shares of this Series
                  called for redemption shall surrender the certificate or
                  certificates evidencing such shares to the Corporation at the
                  place designated in such notice and shall thereupon be
                  entitled to receive payment. If less than all of the shares
                  represented by any such surrendered certificate or
                  certificates are redeemed, the Corporation shall issue a new
                  certificate for the unredeemed shares. If the Corporation
                  deposits, on or prior to any date fixed for redemption of
                  shares of this Series, with any bank or trust company having
                  capital and surplus of at least $10,000,000, as a trust fund,
                  a sufficient sum to redeem, on the date fixed for redemption
                  thereof the shares then called for redemption, with
                  instructions and authority to such bank or trust company to
                  pay the redemption price on or after the date fixed for
                  redemption or prior thereto upon the surrender of the
                  certificates representing the shares then being redeemed, then
                  and from and after the date of such deposit, and
                  notwithstanding that any certificate for shares so called for
                  redemption shall not have been surrendered for cancellation,
                  the shares so called for redemption shall no longer be deemed
                  to be outstanding and all rights with respect thereto shall
                  forthwith cease and terminate, except only the right of the
                  holders thereof to receive from such bank or trust company, at
                  any time after the date of such deposit, the sum so deposited,
                  without interest, and the right to convert such shares as
                  provided in subparagraph (c) below. Any funds so deposited and
                  unclaimed at the end of four years from such redemption date
                  shall be released or repaid to the Corporation, after which
                  the holders of the shares so called for redemption shall be
                  entitled to receive payment of the redemption price only from
                  the Corporation.

         (c) Conversion Right. At the option of the holders thereof at any time
after the date 120 days following the Initial Closing Date, the shares of this
Series shall, subject to subparagraph (c)(l), be convertible, into fully paid
and nonassessable shares (calculated as to each conversion to the nearest
1/100th of a share) of Common Stock of the Corporation, at the conversion price
determined as hereinafter provided, in effect at the time of conversion, each
share of this Series being deemed to have the Stated Value for the purpose of
such conversion. The number of shares of Common Stock to be delivered upon
conversion of a share of this Series shall be the Stated Value, divided by the
lesser of(x) One Hundred Ten (110%) of the average best bid price of the Common
Stock for the five (5) consecutive trading days ending on the day preceding the
Conversion Date (the "Fixed Strike Price"), or (y) Ninety-Four Percent (94%) of
the average of the three lowest closing prices of the Common Stock during the 60
calendar day period ending on the day preceding the Conversion Date (herein
called the "conversion price"), provided however, that such

<PAGE>

initial conversion price shall be subject to adjustment from time to time in
certain instances as hereinafter provided. The number of shares so issuable upon
conversion shall be multiplied by the number of shares of this Series to be
converted, and the product thereof shall be delivered to the holder.
Notwithstanding the foregoing, if the Common Stock is not traded on the New York
Stock Exchange, the American Stock Exchange, the Nasdaq National Market or the
Nasdaq SmallCap Market on the Conversion Date, then the percentage specified in
clause (y) above shall be Eighty-Four Percent (84%).


         (1)      The Preferred Stock may be converted, at the option of the 
                  holder, in accordance with the following schedule:


                      Number of Days                Percentage of Original
                Elapsed Following Issuance       Preferred Stock Convertible
                --------------------------       ---------------------------
                          120                               20%

                          150                               40%

                          180                               60%

                          210                               80%

                          240                              100%

                  In the case of the call for redemption of any shares of this
                  Series, such right of conversion shall cease and terminate as
                  to the shares designated for redemption on the day such shares
                  are actually redeemed by the Corporation; provided, however,
                  that the holder may, upon giving a Conversion Notice to the
                  Company within ten (10) business days after receipt of the
                  Company's notice of redemption, convert such number of shares
                  of this Series as such holder would have been entitled to
                  convert had such notice of redemption not been given by the
                  Company. In the event that any shares of this Series have not
                  been redeemed or converted into Common Stock on or before June
                  15, 2002, such shares shall automatically be converted in
                  accordance with the provisions of subparagraph (c)(2).

         (2)      In order to convert shares of this Series, the holder thereof
                  shall (j) surrender at the office of the Corporation the
                  certificate or certificates therefor, duly endorsed (signature
                  guaranteed) to the Corporation or in blank, and give written
                  notice (the "Conversion Notice") to the Corporation at such
                  office that such holder elects to convert such shares or (ii)
                  telecopy prior to 5:00 p.m. (Minneapolis time) to the office
                  of the Corporation the Conversion Notice and deliver within
                  three (3) business days thereafter the original Conversion
                  Notice by express courier, together with the certificate or
                  certificates for the Preferred Stock duly endorsed (signature
                  guaranteed) to the Corporation or in blank. The Conversion
                  Notice shall specify the number of shares of this series to be
                  converted. Shares of this Series shall be deemed to have been
                  converted immediately prior to the close of business on the
                  day (which must be a business day) of the surrender of such
                  shares for conversion as herein provided (the "Conversion
                  Date"), and the person entitled to receive the shares of
                  Common Stock of the Corporation issuable upon such conversion
                  shall be treated for all purposes as the record holder of such
                  shares of Common Stock at such time. As promptly as
                  practicable on or after the Conversion Date, the Corporation
                  shall issue and deliver or cause to be

<PAGE>

                  issued and delivered at such office a certificate or
                  certificates for the number of shares of Common Stock of the
                  Corporation issuable upon such conversion.

         (3)      The conversion price shall be subject to adjustment from time
                  to time as hereinafter provided. Upon each adjustment of the
                  conversion price each holder of shares of this Series shall
                  thereafter be entitled to receive the number of shares of
                  Common Stock of the Corporation obtained by multiplying the
                  conversion price in effect immediately prior to such
                  adjustment by the number of shares issuable pursuant to
                  conversion immediately prior to such adjustment and dividing
                  the product thereof by the conversion price resulting from
                  such adjustment.

         (4)      In case the Corporation shall (j) declare a dividend upon the
                  Common Stock payable in Common Stock (other than a dividend
                  declared to effect a subdivision of the outstanding shares of
                  Common Stock, as described in subparagraph (c)(5)) or
                  convertible securities, or distribute to the holders of its
                  Common Stock any rights or options to purchase Common Stock or
                  convertible securities, or (ii) declare any other dividend or
                  make any other distribution upon the Common Stock payable
                  otherwise than out of earnings or earned surplus, then
                  thereafter each holder of shares of this Series upon the
                  conversion thereof will be entitled to receive the number of
                  shares of Common Stock into which such shares of this Series
                  have been converted, and, in addition and without payment
                  therefor, each dividend described in clause (i) above and each
                  dividend or distribution described in clause (ii) above which
                  such holder would have received by way of dividends or
                  distributions if continuously since such holder became the
                  record holder of such shares of this Series such holder (j)
                  had been the record holder of the number of shares of Common
                  Stock then received, and (ii) had retained all dividends or
                  distributions in stock or securities (including Common Stock
                  or convertible securities, and any rights or options to
                  purchase any Common Stock or convertible securities) payable
                  in respect of such Common Stock or in respect of any stock or
                  securities paid as dividends or distributions and originating
                  directly or indirectly from such Common Stock. For the
                  purposes of the foregoing a dividend or distribution other
                  than in cash shall be considered payable out of earnings or
                  earned surplus only to the extent that such earnings or earned
                  surplus are charged an amount equal to the fair value of such
                  dividend or distribution as determined by the Board of
                  Directors of the Corporation.

         (5)      In case the Corporation shall at any time subdivide its
                  outstanding shares of Common Stock into a greater number of
                  shares, the conversion price in effect immediately prior to
                  such subdivision shall be proportionately reduced, and
                  conversely, in case the outstanding shares of Common Stock of
                  the Corporation shall be combined into a smaller number of
                  shares, the conversion price in effect immediately prior to
                  such combination shall be proportionately increased.

         (6)      If any capital reorganization or reclassification of the
                  capital stock of the Corporation, or consolidation or merger
                  of the Corporation with another corporation, or the sale of
                  all or substantially all of its assets to another corporation
                  shall be effected in such a way that holders of Common Stock
                  shall be entitled to receive stock, securities or assets with
                  respect to or in exchange for Common Stock, then, as a
                  condition of such reorganization, reclassification,
                  consolidation, merger or sale, and subject to subparagraph (a)
                  above, lawful and adequate provision shall be made whereby the
                  holders of this Series shall thereafter have the right to
                  receive upon the basis and upon the terms and conditions
                  specified herein and in lieu of the shares of the Common Stock
                  of the Corporation immediately theretofore receivable upon the
                  conversion of this Series, such shares of stock, securities or
                  assets as may be issued or payable with respect to or in
                  exchange for a number of outstanding shares of such Common
                  Stock equal to the number of shares of such stock immediately
                  theretofore receivable upon the conversion of this Series had
                  such reorganization,

<PAGE>

                  reclassification, consolidation, merger or sale not taken
                  place, plus all dividends unpaid and accumulated or accrued
                  thereon to the date of such reorganization, reclassification,
                  consolidation, merger or sale, and in any such case
                  appropriate provision shall be made with respect to the rights
                  and interests of the holders of this Series to the end that
                  the provisions hereof (including without limitation provisions
                  for adjustments of the conversion price and of the number of
                  shares receivable upon the conversion of this Series) shall
                  thereafter be applicable, as nearly as may be in relation to
                  any shares of stock, securities or assets thereafter
                  receivable upon the conversion of this Series. The Corporation
                  shall not effect any such consolidation, merger or sale,
                  unless prior to the consummation thereof the successor
                  corporation (if other than the Corporation) resulting from
                  such consolidation or merger or the corporation purchasing
                  such assets shall assume by written instrument executed and
                  majied to the registered holders of this Series, at the last
                  addresses of such holders appearing on the books of the
                  Corporation, the obligation to deliver to such holders such
                  shares of stock, securities or assets as, in accordance with
                  the foregoing provisions, such holders may be entitled to
                  receive.

         (7)      Upon any adjustment of the conversion price, then and in each
                  case the Corporation shall give written notice thereof by
                  first-class mail, postage prepaid, addressed to the registered
                  holders of this Series, at the addresses of such holders as
                  shown on the books of the Corporation, which notice shall
                  state the conversion price resulting from such adjustment and
                  the increase or decrease, if any, in the number of shares
                  receivable at such price upon the conversion of this Series,
                  setting forth in reasonable detail the method of calculation
                  and the facts upon which such calculation is based.

         (8)      In case at any time:

                  (i)      the Corporation shall declare any cash dividend on
                           its Common Stock at a rate in excess of the rate of
                           the last cash dividend theretofore paid;

                  (ii)     the Corporation shall pay any dividend payable in
                           stock upon its Common Stock or make any distribution
                           (other than regular cash dividends) to the holders of
                           its Common Stock;

                  (iii)    the Corporation shall offer for subscription pro rata
                           to the holders of its Common Stock any additional
                           shares of stock of any class or other rights;

                  (iv)     there shall be any capital reorganization, or
                           reclassification of the capital stock of the
                           Corporation, or consolidation or merger of the
                           Corporation with, or sale of all or substantially all
                           of its assets to, another corporation; or

                  (v)      There shall be a voluntary or involuntary
                           dissolution, liquidation or winding up of the
                           Corporation;

                  then, in any one or more of said cases, the Corporation shall
                  give written notice, by first-class mail, postage prepaid,
                  addressed to the registered holders of Preferred Stock at the
                  addresses of such holders as shown on the books of the
                  Corporation, of the date on which (a) the books of the
                  Corporation shall close or a record shall be taken for such
                  dividend, distribution or subscription rights, or (b) such
                  reorganization, reclassification, consolidation, merger, sale,
                  dissolution, liquidation or winding up shall take place, as
                  the case may be. Such notice shall also spevify the date as of
                  which the holders of Common Stock of record shall participate
                  in such dividend, distribution or subscription rights, or
                  shall be entitled to exchange their Common Stock for
                  securities or other property deliverable upon such
                  reorganization, reclassification, consolidation,

<PAGE>

                  merger, sale, dissolution, liquidation, or winding up, as the
                  case may be. Such written notice shall be given at least 20
                  days prior to the action in question and not less than 20 days
                  prior to the record date or the date on which the
                  Corporation's transfer books are closed in respect thereto.

         (9)      If any event ovcurs as to whjvh jn the opinion of the Board of
                  Directors of the Corporation the other provisions of this
                  subparagraph (c) are not strictly applicable or if strictly
                  applicable would not fairly protect the rights of the holders
                  of Preferred Stock in accordance with the essential intent and
                  principles of such provisions, then the Board of Directors
                  shall make an adjustment in the application of such
                  provisions, in accordance with such essential intent and
                  principles, so as to protect such rights as aforesaid.

         (10)     As used in this subparagraph (c) the term "Common Stock" shall
                  mean and include the Corporation's presently authorized Common
                  Stock and shall also include any capital stock of any class of
                  the Corporation hereafter authorized which shall not be
                  limited to a fixed sum or percentage in respect of the rights
                  of the holders thereof to participate in dividends or in the
                  distribution of assets upon the voluntary or involuntary
                  liquidation, dissolution or winding up of the Corporation;
                  provided that the shares receivable pursuant to conversion of
                  shares of this Series shall include shares designated as
                  Common Stock of the Corporation as of the date of issuance of
                  such shares of this Series, or, in case of any
                  reclassification of the outstanding shares thereof the stock,
                  securities or assets provided for in subparagraph (c)(6)
                  above.

         (11)     No fractional shares of Common Stock shall be issued upon
                  conversion, but, instead of any fraction of a share which
                  would otherwise be issuable, the Corporation shall pay a cash
                  adjustment in respect of such fraction in an amount equal to
                  the same fraction of the market price per share of Common
                  Stock as of the close of business on the day of conversion.
                  "Market price" shall mean if the Common Stock is traded on a
                  securities exchange or on the Nasdaq National Market, the
                  closing price of the Common Stock on such exchange or the
                  Nasdaq National Market, or, if the Common Stock is otherwise
                  traded in the over-the-counter market, the best bid price, in
                  each case averaged over a period of 20 consecutive trading
                  days ending on the date preceding the day as of which omarket
                  priceo is being determined. If at any time the Common Stock is
                  not traded on an exchange or the Nasdaq National Market, or
                  otherwise traded in the over-the-counter market, the "market
                  price" shall be deemed to be the higher of (i) the book value
                  thereof as determined by any firm of independent public
                  accountants of recognized standing selected by the Board of
                  Directors of the Corporation as of the last day of any month
                  ending within 60 days preceding the date as of which the
                  determination is to be made, or (ii) the fair value thereof
                  determined in good faith by the Board of Directors of the
                  Corporation as of a date which is within 15 days of the date
                  as of which the determination is to be made.

         (12)     The Corporation will take all steps necessary to be in a
                  position to issue shares of Common Stock on conversion of the
                  Preferred Stock without violating Nasdaq Rule
                  4310(v)(25)(H)(i)(d)(2) (the "Cap Regulations"). If despite
                  taking such steps, the Corporation still cannot issue such
                  shares of Common Stock without violating the Cap Regulations,
                  the holder of Preferred Stovk which cannot be converted as a
                  result of the Cap Regulations (each suvh share, an
                  "Unconverted Share") shall have the option, exercisable in
                  such holder's sole and absolute discretion, to elevt either of
                  the following remedies:

                  (i)      require the Corporation to issue shares of Common
                           Stock in accordance with such holder's notice of
                           conversion at a conversion purchase price equal to
                           the average of the best bid price of a share of
                           Common Stock for the five (5) consecutive trading
                           days (subject to 

<PAGE>

                           certain equitable adjustments for certain events
                           occurring during each period) ending on the day
                           preceding the date of notice of conversion or
                           exercise; or

                  (ii)     require the Corporation to redeem each Unconverted
                           Share for an amount in cash equal to One Hundred
                           Fifteen Pervent (115%) of the Fixed Strike Price of
                           an Unconverted Share.

         IN WITNESS WHEREOF, I have subscribed my name hereto this 25th day of
June, 1998.



                            /s/ Christopher T. Dahl
                            ----------------------------------------------------
                            Christopher T. Dahl
                            President, Chief Executive Officer and Chairman


<PAGE>

                               State of Minnesota
                        Office of the Secretary of State
                                                                See instructions
                                                                 on reverse side
                                                                  for completing
                                                                      this form.
                              NOTICE OF CHANGE OF
                  REGISTERED OFFICE - REGISTERED AGENT OR BOTH
                                       BY
- --------------------------------------------------------------------------------
NAME OF CORPORATION
                       CHILDREN'S BROADCASTING CORPORATION
- --------------------------------------------------------------------------------
Pursuant to Minnesota Statutes, Section 302A.123, 303.10, or 317.19 the
undersigned hereby certifies that the Board of Directors of the above named
Corporation has resolved to change the corporation's registered office or agent:

- --------------------------------------------------------------------------------
          Agent's    (Fill in this box only if you already have an agent. Do not
           Name      list the corporate name in this box.)
F
R
O
M
          Address    215 South Eleventh Street
     (No. & Street)
                     City                      County             MN    Zip
                     Minneapolis,              Hennepin                 55403
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
          Agent's    (Fill in this box only if you already have an agent. Do not
           Name      list the corporate name in this box.)
T
O                    (You may not list a P.O. Box, but you may list a rural 
                     route and box number.)

          Address    5501 Excelsior Boulevard
     (No. & Street)
                     City                      County             MN    Zip
                     Saint Louis Park          Hennepin                 55416
- --------------------------------------------------------------------------------

The new address may not be a post office box.  It must be a street address, 
pursuant to Minnesota Statutes, Section 302A.011, Subd. 3

                This change is effective on the day it is filed with
                the Secretary of State, unless you indicate another
                date, no later than 30 days after filing with the
                Secretary of State, in this box:
                              -------------------------
                              
                              -------------------------
I certify that I am authorized to execute this certificate and I further certify
that I understand that by signing this certificate I am subject to the penalties
of perjury as set forth in section 609.48 as if I had signed this certificate
under oath.

- --------------------------------------------------------------------------------
Name of Officer or Other Authorized             Signature
Agent of Corporation
        
     Christopher T. Dahl                     /s/ Christopher T. Dahl
- --------------------------------------------------------------------------------
Title or Office

          President
- --------------------------------------------------------------------------------
      
        Do not write below this line. For Secretary of State's use only
- --------------------------------------------------------------------------------
          Receipt Number                           File Data
- --------------------------------------------------------------------------------







                                                                    EXHIBIT 10.4



                            ASSET PURCHASE AGREEMENT


THIS AGREEMENT, dated as of October 26, 1998, is made between and among
CHILDREN'S BROADCASTING CORPORATION (referred to herein as "CBC"), CHILDREN'S
RADIO OF DALLAS, INC., a Minnesota corporation ("CR Dallas"), CHILDREN'S RADIO
OF PHOENIX, INC., a Minnesota corporation ("CR Phoenix"), and CHILDREN'S RADIO
OF NEW YORK, INC., a New Jersey corporation ("CR New York") (CR Dallas, CR
Phoenix and CR New York are sometimes collectively referred to herein as the
"Asset Subsidiaries"); KAHZ-AM, INC., a Minnesota corporation ("KAHZ-AM"),
KIDR-AM, INC., a Minnesota corporation ("KIDR-AM"), and WJDM-AM, INC.,
("WJDM-AM"), a Minnesota corporation (KAHZ-AM, KIDR-AM and WJDM-AM are sometimes
collectively referred to herein as the "License Subsidiaries"; the Asset
Subsidiaries and the License Subsidiaries are sometimes collectively referred to
herein as the "Subsidiaries"; and CBC and the Subsidiaries are sometimes
collectively referred to herein as the "Sellers"); and RADIO UNICA CORP., a
Delaware corporation (the "Buyer"); and

                              W I T N E S S E T H :

          THAT,  WHEREAS,  CBC is the owner and  holder of 100% of the issued 
and outstanding stock of the Asset Subsidiaries; and WHEREAS, each of the Asset
Subsidiaries is the owner of all the assets of the radio station indicated below
licensed to the community listed below (collectively referred to herein as the
"Stations"), except for the Federal Communications Commission (the "FCC" or the
"Commission") licenses, permits or authorizations issued with respect to the
Stations, and are the owners and 

<PAGE>

holders of 100% of the issued and outstanding stock of the License Subsidiary
designated by the respective Station's call letters:

          CR Dallas      KAHZ(AM)       Fort Worth, Texas
                         1360 kHz

          CR Phoenix     KIDR(AM)       Phoenix, Arizona
                         740 kHz

          CR New York    WJDM(AM)       Elizabeth, New Jersey
                         1530 kHz

          CR New York    WBAH(AM)       Elizabeth, New Jersey
                         1660 kHz

          WHEREAS,  the License  Subsidiaries  are the FCC licensees  and/or  
permittees of the Stations indicated above; and

          WHEREAS, Sellers have previously entered into a purchase agreement
with Catholic Radio Network, LLC ("CRN"), dated April 17, 1998, as amended (the
"CRN Agreement") and the parties are desirous of entering into this agreement
subject to the rights of CRN and CBC to close upon the CRN Agreement; and
          WHEREAS, subject to and conditioned upon the consent of the FCC, the
termination of CRN's right to acquire the Stations under the CRN Agreement or
amendment of the CRN Agreement to exclude the Stations and the other conditions
set forth herein, the Sellers desire to sell and transfer and Buyer desires to
purchase and acquire the Stations and certain of the tangible and intangible
assets of the Sellers used or held for use in connection with the operation of
the Stations, all as is more fully described below.

          NOW, THEREFORE, in consideration of the mutual promises, covenants and
conditions contained herein, the parties hereto hereby agree as follows:

                                    ARTICLE 1
                           SALE AND TRANSFER OF ASSETS

                                       2
<PAGE>

          Buyer acknowledges that Sellers have entered into the CRN Agreement.
Buyer further acknowledges that the CRN Agreement is in full force and effect as
of the date of execution hereof, and that the First Amendment to the CRN
Agreement provides, among other things that the transaction will close on
October 16, 1998, subject to CRN's right to extend the closing date until
October 30, 1998, upon payment of a fee to Sellers no later than October 19,
1998 (the "First Extension Fee") and October 26, 1998 (the "Second Extension
Fee"). Accordingly, Buyer acknowledges that Sellers' obligations under this
Agreement are subject to Sellers' and CRN's rights and obligations under the CRN
Agreement. Sellers agree that if at the close of business on October 19, 1998,
all of the conditions to CRN's obligations to close under the CRN Agreement have
been satisfied and CRN has not paid to Sellers the First Extension Fee, Sellers
will immediately terminate the CRN Agreement. Further, Sellers agree that if at
the close of business on October 26, 1998, all of the conditions to CRN's
obligations to close under the CRN Agreement have been satisfied and CRN has not
paid to Sellers the Second Extension Fee, Sellers will immediately terminate the
CRN Agreement. Further, Sellers agree that if CRN has paid the First Extension
Fee and the Second Extension Fee, and all of the conditions to CRN's obligations
to close have been fulfilled, Sellers will grant no further extensions of the
closing date under the CRN Agreement beyond November 5, 1998, and will terminate
the CRN Agreement if all the conditions to CRN's obligations to close have been
fulfilled.

          At closing of the transaction described herein ("Closing"), the
Sellers shall sell, convey, assign, transfer and deliver to Buyer, free and
clear of any lien, encumbrance, interest, reservation, restriction, mortgage or
security interest of any nature whatsoever, except for Excluded Assets (as
defined below), and except as otherwise expressly provided herein, all the
assets of the Sellers described below, including the business and goodwill, used
or held for use in connection with the operation of the Stations and including
all replacements and additions thereto between October 8, 1998, and the Closing
Date (as hereinafter defined) (collectively, the "Acquired Assets"):

1.1.      All licenses, permits and authorizations ("Licenses") issued by the
          Commission for the operation of or used in connection with the
          operation of the Stations, all of which are listed on Schedule A
          attached hereto, and all applications therefor, together with any
          renewals, extensions or modifications thereof and additions thereto;

1.2.      All of the Sellers' owned or leased real property interests relating
          to the operation of the Stations including that described in Schedule
          B attached hereto;

1.3.      All tangible personal property owned by the Sellers used or held for
          use in the operation of the Stations including but not limited to the
          property listed on Schedule C attached hereto, and any replacements
          therefor or improvements thereof acquired or constructed prior to
          Closing ("Personal Property");

1.4.      Subject to Section 2.6 of this Agreement, all of the Sellers' rights
          and benefits under the business agreements, leases and contracts
          listed on Schedule D attached hereto, including any renewals,
          extensions, amendments or modifications thereof, and any additional
          agreements, leases and contracts made or entered into by the Sellers
          in the ordinary course 

                                       3
<PAGE>

          of business between October 8, 1998 and the
          Closing approved in writing by Buyer or otherwise permitted hereunder
          ("Leases and Agreements");

1.5.      All other licenses, permits or authorizations issued by any government
          or regulatory agency other than the FCC, which are used in connection
          with the operation of the Stations, all of which are listed on
          Schedule A ("Permits") and pending applications therefor;

1.6.      All right, title and interest of the Sellers in and to the use of the
          call letters for the Stations (referred to herein as the "Call
          Letters"), to the extent they can be conveyed; together with all
          common law property rights, goodwill, copyrights, trademarks, service
          marks, trade names and other similar rights used in connection with
          the operation of the Stations, including all additions thereto, listed
          on Schedule E attached hereto ("General Intangibles");

1.7.      All of the Subsidiaries' magnetic media, electronic data processing
          files, systems and computer programs, logs, public files, records
          required by the FCC, vendor contracts, supplies, maintenance records
          or similar business records relating to or used in connection with the
          operation of the Stations, but not including records pertaining to
          corporate affairs (including tax records) and original journals,
          provided copies are supplied to Buyer. The Sellers shall have
          reasonable access to all such records which might be in the possession
          of Buyer for a period of two (2) years following the Closing, and
          shall, at its own expense, have the right to make copies thereof; and

1.8.      All rights and claims of Sellers whether mature, contingent or
          otherwise, against third parties relating to the Acquired Assets,
          whether in tort, contract, or otherwise, under or pursuant to all
          warranties, representations and guarantees made by manufacturers,
          suppliers or vendors.

1.9       "Excluded Assets" means cash on hand, accounts receivable and the
          office lease with Lincoln Building Associates.

                                    ARTICLE 2
                           PURCHASE PRICE AND PAYMENTS

2.1.      PURCHASE PRICE. As the purchase price for the Acquired Assets, Buyer
          agrees to pay to the Sellers the sum of Twenty-Nine Million Two
          Hundred Fifty Thousand and no/100 Dollars ($29,250,000.00), subject to
          adjustment as provided herein (the "Purchase Price").

2.2.      METHOD OF PAYMENT OF PURCHASE PRICE. The Purchase Price shall be 
          payable as follows:

          2.2.1.    ESCROW  DEPOSIT.  Contemporaneously  with  the  earlier  
                    of (i) the termination of the CRN Agreement or (ii) the
                    termination of CRN's right to acquire the Stations by
                    amendment or waiver of the CRN Agreement (the "Effective
                    Time"), Buyer and Sellers shall enter into an escrow
                    agreement substantially in the form attached hereto as
                    Exhibit 1-A with such changes as First Union National Bank
                    may in its 

                                       4
<PAGE>

                    discretion reasonably require,, pursuant to which Buyer will
                    deposit into escrow the sum of Two Million Nine Hundred
                    Twenty-Five Thousand and no/100 Dollars ($2,925,000.00) (the
                    "Damages Escrow Funds"). At Closing, the Damages Escrow
                    Funds, including any interest thereon, shall be delivered to
                    Sellers and shall be a credit to Buyer against the Purchase
                    Price subject to the provisions governing the release and
                    delivery of the Damages Escrow Funds contained in Article 6
                    hereof.

                    In addition to entering into the escrow agreement in the
                    form attached hereto as Exhibit 1-A, at the Effective Time
                    Buyer and Sellers shall enter into a second escrow agreement
                    substantially in the form attached hereto as Exhibit 1-B
                    with such changes as First Union National Bank may in its
                    reasonable discretion require, pursuant to which Buyer will
                    deposit into escrow the sum of Seven Million Seventy-Five
                    Thousand and No/100 Dollars ($7,075,000.00) (the "Purchase
                    Price Escrow Funds"). At Closing, the Purchase Price Escrow
                    Funds, including any interest thereon, shall be delivered to
                    Sellers and shall be a credit to Buyer against the Purchase
                    Price. Further provisions governing release and delivery of
                    the Purchase Price Escrow Funds shall be as set forth in
                    Article 6 hereof.

          2.2.2.    At Closing, Buyer shall also receive a credit against the
                    Purchase Price in an amount equal to the portion of the LMA
                    Deposit, as defined in Section 2.4 below, which is allocable
                    to periods of time after the Closing, together with interest
                    on one-half of the LMA Deposit at the rate of 5.5% per annum
                    from the date hereof until Closing.

          2.2.3.    The balance of the Purchase Price payable hereunder shall be
                    paid in cash by the Buyer on the Closing Date by wire
                    transfer of immediately available funds to such bank or
                    other financial institution as shall be designated by
                    Sellers at least one (1) business day prior to the Closing
                    Date.

2.3.      ADJUSTMENTS  AND  PRORATIONS.  The  operations  of the Stations and 
          the income and expenses attributable thereto up to 12:01 A.M. on the
          day of the Closing shall, except as otherwise provided in this
          Agreement and in that local marketing agreement ("LMA") to be entered
          into between the parties in the form attached hereto as Exhibit 2 at
          the time the Effective Time, be for the account of the Sellers and
          thereafter shall be for the account of Buyer. Expenses such as power
          and utility charges, lease rents, property taxes according to year of
          payment, frequency discounts, annual license fees (if any), wages,
          commissions, payroll taxes, and other fringe benefits of employees of
          the Sellers who enter the employment of the Buyer, and similar
          deferred items shall be prorated between the Sellers and the Buyer.
          Prepaid deposits shall also be prorated between the Sellers and the
          Buyer. Employees' employment with the Sellers shall be terminated as
          of the Closing Date, and Buyer shall employ employees of its choice
          from and after said date upon terms acceptable to Buyer and such
          employees. Any prorations shall be made and paid insofar as feasible
          at the Closing, with a final settlement within ninety (90) days after
          the Closing. 

                                       5
<PAGE>

2.4.      LMA. Any material breach or any default under this
          Agreement shall be a breach or default of the LMA by the breaching
          party, and any material breach or any default under the LMA shall be a
          breach or default of this Agreement by the breaching party. At the
          Effective Time, the Buyer shall pay to Sellers the sum of Two Million
          Five Hundred Thousand and no/100 Dollars ($2,500,000.00) as a
          prepayment of payments called for under the LMA with respect to radio
          station WBAH(AM), and upon approval of the HSR Filing (as defined in
          Section 7.7 below), Buyer shall pay to Seller the additional sum of
          Five Hundred Thousand and no/100 Dollars ($500,000.00) as a prepayment
          of payments called for under the LMA with respect to radio stations
          KAHZ(AM) and KIDR(AM) (as initially funded and subsequently increased,
          the "LMA Deposit").

2.5.      NON-COMPETITION AGREEMENT. On the Closing Date, the Buyer shall enter
          into a non-competition agreement with Christopher T. Dahl ("Dahl") the
          form attached hereto as Exhibit 3 (the "Non-Competition Agreement"),
          pursuant to which Dahl will agree not to own, operate or be employed
          by a radio station broadcasting from a site within 100 miles of any
          site from which any of the Stations broadcast for a period of two (2)
          years, and Buyer, in consideration thereof, shall make a lump sum
          payment to Dahl in the amount of Seven Hundred Fifty Thousand and
          no/100 Dollars ($750,000.00) on the Closing Date.

2.6.      PARTIAL  CLOSING  ADJUSTMENTS.  Further  adjustments to the purchase 
          price payable hereunder may be made pursuant to the provisions of
          Sections 6.1 and 7.3 below.

2.7.      ASSUMED LIABILITIES. Except as expressly provided for in this
          Agreement or the Leases and Agreements listed on the Schedules hereto,
          at the Closing Buyer shall not assume, incur or be charged with, in
          connection with the transactions herein contemplated, any liabilities
          or obligations of any nature whatsoever, contingent or otherwise.
          Without limitation of the foregoing, Buyer shall not assume any
          obligations to the Stations' employees under any employee benefit
          plans or employment contracts.

2.8.      ALLOCATION OF PURCHASE PRICE. The Purchase Price shall be allocated
          among the Acquired Assets by Buyer and the Sellers as set forth in the
          attached Schedule F. The values of the Acquired Assets with respect to
          each of the Stations are set forth with an aggregate allocation value
          as to all Acquired Assets associated with the operation of each of the
          Stations set out thereon as the station aggregate value (the "Station
          Aggregate Value") for each of the Stations. Such allocation will be
          used for all purposes, including preparation and filing of IRS Form
          8594 with respect to the transactions contemplated by this Agreement.

2.9.      SECURITY AGREEMENT AND INTERCREDITOR AGREEMENT. At the Effective Time,
          and upon Buyer's funding of the Escrow Deposit and the LMA Deposit,
          Sellers agree to execute and deliver to Buyer a Security Agreement in
          the form attached hereto as Exhibit 4, and Buyer agrees to execute and
          deliver to Sellers' lender, Foothill Capital Corporation, an
          Intercreditor Agreement in the form attached hereto as Exhibit 5.

                                       6
<PAGE>

                                    ARTICLE 3
                          THE SELLERS' REPRESENTATIONS,
                            WARRANTIES AND AGREEMENTS

          The Sellers represent, warrant and agree as follows, which
representations and warranties shall be deemed to have been made again at
Closing and which agreements shall remain in effect from the date hereof until
the Closing or such later time specified herein:

3.1.      CORPORATE  EXISTENCE  AND  POWERS.  The  Sellers,  except CR New York,
          are corporations organized and existing in good standing under the
          laws of the State of Minnesota, with full power and authority to enter
          into this Agreement and the other Transaction Documents (as defined
          herein) and to enter into and complete the transactions contemplated
          herein and therein without shareholder approval; CR New York is a
          corporation organized and existing in good standing under the laws of
          the State of New Jersey, with full power and authority to enter into
          this Agreement and the other Transaction Documents (as defined herein)
          and to enter into and complete the transactions contemplated herein
          and therein; CR Dallas is, and will be at the time of Closing,
          qualified to do business in the State of Texas; and CR Phoenix is, and
          will be at the time of Closing, qualified to do business in the State
          of Arizona and neither the nature of the business of the Stations, nor
          the character of the properties owned, leased or otherwise held by
          Sellers for use in the business of the Stations makes any
          qualification necessary in any other state, country, territory or
          jurisdiction; all required corporate actions have been taken by the
          Sellers to make and carry out this Agreement and the other Transaction
          Documents and the transactions contemplated herein and therein; this
          Agreement constitutes, and upon execution and delivery, each other
          Transaction Document will constitute a valid and binding obligation of
          Sellers enforceable in accordance with its terms; the execution of
          this Agreement and the other Transaction Documents and the completion
          of the transactions herein and therein involved will not result in the
          violation of any law, regulation, order, license, permit, rule,
          judgment or decree to which any of the Sellers, the Acquired Assets or
          the Stations, is subject, or conflict with or constitute the breach of
          any contract, agreement or other commitment to which any of the
          Sellers is a party or by which they are bound or as to which any of
          the Acquired Assets or the Stations are subject or affected, or
          conflict with or violate any provision of any of the respective
          Sellers' certificates of incorporation, bylaws or other organizational
          documents; and, except for receipt of the Commission's Consent (as
          defined herein) with respect to the assignment of the Licenses to
          Buyer, no other consents of any kind are required that have not been
          obtained for the Sellers to make or carry out the terms of this
          Agreement and the other Transaction Documents, except with respect to
          those consents identified on Schedule B or D which are required of
          parties to Leases and Agreements listed on Schedule B or D or with
          respect to assignment and assumption of specific contract rights and
          obligations. The Sellers shall use their best efforts to obtain third
          party consents with respect to any of the Leases and Agreements
          designated on Schedule B or D as "material," to the extent required by
          such documents. Buyer shall cooperate with the Sellers in obtaining
          all such required consents. As used herein, the term "Transaction
          Documents" refers collectively to this Agreement, the LMA, the
          Assignment of Licenses, the Warranty Deeds, an Assignment and Bill of
          Sale and any 

                                       7
<PAGE>

          other agreements to be executed and delivered by any Seller hereunder
          or as otherwise contemplated herein.

3.2.      COMPLIANCE  WITH LAWS;  LICENSES AND PERMITS.  Sellers are not in 
          violation of, and have not received any notice asserting any material
          noncompliance by Sellers with, any applicable statute, law, rule or
          regulation, whether federal, state, local or otherwise, in connection
          with the ownership of the Acquired Assets. Sellers have complied and
          are in compliance in all material respects with all laws, regulations
          and governmental orders applicable to Sellers' operation of the
          Stations and ownership of the Acquired Assets, except as disclosed on
          Schedule A. Sellers have obtained and hold all permits, licenses and
          approvals (other than the Licenses), none of which has been rescinded
          and all of which are in full force and effect, from all Governmental
          Authorities (as defined herein) necessary in order to conduct the
          operations of the Stations in accordance with applicable law, as
          presently conducted and to own, use and maintain the Acquired Assets,
          all of which permits, licenses and approvals are identified on
          Schedule A. As used herein, "Governmental Authorities" means
          any agency, board, bureau, court, commission, department,
          instrumentality or administration of the United States government, any
          state government or any local or other governmental body in a state of
          the United States or the District of Columbia. No filing or
          registration with, notification to, or authorization, consent or
          approval of, any Governmental Authority is required in connection with
          the execution and delivery of this Agreement and the other
          Transactional Documents by any Seller or the performance by any Seller
          of its obligations hereunder or thereunder except compliance with any
          applicable requirements of the Communications Act of 1934 as amended,
          (the "Communications Act") and the Hart-Scott-Rodino Antitrust
          Improvements Act of 1976 ("HSR"). Each of the License Subsidiaries is
          the holder of the Licenses indicated on Schedule A, all of 
          which are valid, in full force and effect and which have been
          unconditionally issued for the full license term. The Licenses
          constitute all of the licenses, grants, permits, waivers and
          authorizations issued by the FCC and required for and/or used in the
          operation of the Stations as they are currently being operated. Each
          License Subsidiary is fully qualified to hold its Licenses. All
          ownership and employment reports, renewal applications, and other
          reports and documents required to be filed for the Stations have been
          properly and timely filed, except as noted on Schedule A. The Stations
          are operating in accordance with the Licenses, and in
          compliance with the Communications Act, and the rules and regulations
          of the Commission, including, without limitation, those regulations
          governing the Stations' equal employment opportunity practices and
          public files, and any other applicable laws, ordinances, rules and
          regulations, except as disclosed on Schedule A. Sellers have complied
          in all material respects with all requirements of the FCC
          and the Federal Aviation Administration with respect to the
          construction and/or alteration of Seller's antenna structures, and "no
          hazard" determinations for each antenna structure have been obtained.
          The Licenses are unimpaired by any act or omission of Sellers or their
          officers, directors, employees and agents and Sellers will not,
          without Buyer's prior written consent, by an act or omission,
          surrender, modify, forfeit or fail to seek renewals on regular terms,
          of any License, or cause the Commission or other regulatory authority
          to institute any proceeding for the cancellation or modification of
          any such License, or fail to prosecute with due diligence any pending
          application to the 

                                       8
<PAGE>

          Commission. There is not now pending, or to the best of Sellers'
          knowledge threatened, any action by or before the Commission or other
          regulatory authority to revoke, cancel, rescind, modify (except as to
          any applications by the Sellers shown on Schedule A) or refuse to
          renew in the ordinary course any of the Licenses, or any
          investigation, order to show cause, notice of violation, notice of
          inquiry, notice of apparent liability or of forfeiture or complaint
          against the Stations or Sellers, and Sellers have no knowledge of any
          basis for the commencement of any such proceeding in the future.
          Should any such action or investigation be commenced, order or notice
          be released, or complaint be filed, Sellers will promptly notify Buyer
          and take all actions necessary to protect the Stations and the
          Licenses from any material adverse impact. All reports, statements and
          other documents relating to the Stations filed by the Sellers or the
          Stations with the FCC or any other Governmental Authority were true,
          correct and complete in all material respects when filed.

3.3.      FINANCIAL  STATEMENTS.  The Sellers have delivered to the Buyer  
          unaudited balance sheets dated December 31, 1996, and December 31,
          1997 (the latter of which are referred to herein as the "1997 Balance
          Sheets") and unaudited statements of operations for the twelve months
          ended December 31, 1996, and December 31, 1997, for each of the
          Stations, other than KIDR(AM), as to which no 1996 financial
          statements have been delivered. Such balance sheets and the notes
          thereto are true, complete and accurate in all material respects and
          fairly present the consolidated assets, liabilities and financial
          condition of the Stations as at the respective dates thereof, and such
          statements of operations and the notes thereto are true, complete and
          accurate in all material respects and fairly present the results of
          operations for the periods indicated, all in accordance with generally
          accepted accounting principles consistently applied throughout the
          periods involved.

3.4.      NO UNDISCLOSED LIABILITIES. None of the Stations has any material
          liabilities or obligations of any nature (absolute, accrued,
          contingent or otherwise) which were not fully reflected or reserved
          against in the 1997 Balance Sheets, except for liabilities and
          obligations incurred in the ordinary course of business and consistent
          with past practice since the date thereof (none of which liabilities
          and obligations is a liability for breach of contract, tort,
          infringement or violation of law); and the reserves reflected in the
          1997 Balance Sheets are adequate, appropriate and reasonable.

3.5.      ACQUIRED  ASSETS.  The Acquired  Assets to be  transferred  to Buyer 
          at Closing represent all the assets necessary for the Stations'
          current and continuing operations; until Closing, none of the Acquired
          Assets will be sold, leased or otherwise disposed of unless replaced
          by a substantially similar asset of equal or greater value, and, at
          Closing, all of the Acquired Assets shall be owned by and transferred
          by the Sellers to Buyer free and clear of all liens, encumbrances,
          interests or restrictions of any kind whatsoever excepting only those
          obligations, liens or encumbrances expressly provided to be assumed by
          Buyer herein or the Leases and Agreements listed on Schedule B or D.
          The Acquired Assets have been maintained in good condition, subject to
          normal wear and tear. Since the date of the 1997 Balance Sheets, there
          has not been any material adverse change in the Acquired Assets; the
          Sellers are not aware of any circumstance that could cause a material
          adverse effect in 

                                       9
<PAGE>

          the Acquired Assets; the Sellers have conducted the business of the
          Stations in the Ordinary Course of Business; and the Sellers have not
          taken any action that would be prohibited by Section 3.16. As used
          herein, the term "Ordinary Course of Business" means, with respect to
          Sellers, the ordinary course of business of the Stations consistent
          with the past practices of Sellers and recognizing that the Sellers
          ended the 24-hour distribution of their Aahs World RadioK format as of
          midnight, January 30, 1998, and have since maintained a 24-hour
          all-music format at the Stations without any sales of advertising
          time, except with respect to WBAH-AM, which has been programmed by
          Buyer.

3.6.      REAL ESTATE.

          3.6.1.    OWNED PROPERTIES. Schedule B sets forth a list of all real
                    property owned by the Sellers ("Owned Real Property"). With
                    respect to each parcel of Owned Real Property, except as
                    disclosed on Schedule B, there are no leases, subleases,
                    licenses, concessions or other agreements, written or oral,
                    granting any person the right of use or occupancy of any
                    portion of such parcel and there are no outstanding actions
                    or rights of first refusal to purchase such parcel or any
                    portion thereof or interest therein.

          3.6.2.    LEASED  PROPERTIES.  Schedule B sets forth a list of all 
          
                    real property leased by the Sellers (the "Leased Real
                    Property") and all of the leases (the "Leases") of the
                    Leased Real Property. With respect to the Leased Real
                    Property, except as disclosed on Schedule B, (a) all
                    obligations of the landlord or lessor under the Leases that
                    have accrued have been performed, and no landlord or lessor
                    is in default under or in arrears in the payment of any sum
                    or in the performance of any obligation required of it under
                    any Lease, and no circumstance presently exists which, with
                    notice or the passage of time, or both, would give rise to a
                    default by the landlord or lessor under any Lease; (b) all
                    obligations of the tenant or lessee under the Leases that
                    have accrued have been performed, and Sellers are not in
                    default under or in arrears in the payment of any sum or in
                    the performance of any obligation required of it under any
                    Lease, and no circumstance presently exists which, with
                    notice or the passage of time, or both, would give rise to a
                    default by Sellers; and (c) there are no consents of any
                    landlord or lessor required to transfer the Leased Real
                    Property to Buyer.

          3.6.3.    TITLE AND DESCRIPTION. Sellers hold a valid and enforceable
                    freehold interest in the Owned Real Property and valid and
                    enforceable leasehold interests in the Leased Real Property
                    pursuant to the Leases as shown on Schedule B, subject only
                    to the right of reversion of the landlord or lessor under
                    the Leases and those rights of third parties disclosed on
                    Schedule B.

          3.6.4.    PHYSICAL  CONDITION.  There is no defect in the physical 
                    condition of any improvements located on or constituting a
                    part of the Real Property. The Real Property, including,
                    without limitation, such improvements, is in good condition
                    
                                       10
<PAGE>

                    and repair and is adequate for the uses to which it is being
                    put, and the Real Property is not in need of maintenance or
                    repairs except for ordinary, routine maintenance and repairs
                    which are not material in nature or cost. The soil condition
                    of the Real Property is such that it will support all of the
                    improvements thereon for the foreseeable life of the
                    improvements without the need for unusual or new subsurface
                    excavations, fill, footings, caissons or other
                    installations.

          3.6.5.    UTILITIES. All water, sewer, gas, electric, telephone,
                    drainage and other utility equipment, facilities and
                    services required by law or necessary for the operation of
                    the Real Property as it is now improved and operated are
                    installed and connected pursuant to valid permits, are
                    sufficient to service the Real Property and are in good
                    operating condition except in such case as will not
                    materially detract from the marketability or value of the
                    Real Property and do not impair the operations of the lessee
                    thereof.

          3.6.6.    COMPLIANCE  WITH  LAW;  GOVERNMENTAL  APPROVALS.  Sellers  
                    have received no notice from any Governmental Authority of
                    any violation of any zoning, building, fire, water, use,
                    health, or other law, ordinance, code, regulation, license,
                    permit or authorization issued in respect of any of the Real
                    Property that has not been heretofore corrected, and know of
                    no such violation or violations that now exist that would
                    materially detract from the marketability or value of the
                    Real Property or impair the operations of the occupant
                    thereof in any material respect. Sellers' improvements
                    located on or constituting a part of the Real Property and
                    the construction, installation, use and operation thereof
                    (including, without limitation, the construction,
                    installation, use and operation of any signs located
                    thereon) are in compliance with all applicable municipal,
                    state, federal or other governmental laws, ordinances,
                    codes, regulations, licenses, permits and authorizations,
                    including, without limitation, applicable zoning, building,
                    fire, water, use, or health laws, ordinances, codes,
                    regulations, licenses, permits and authorizations, and there
                    are presently in effect all certificates of occupancy,
                    licenses, permits and authorizations required by law,
                    ordinance, code or regulation or by any governmental or
                    private authority having jurisdiction over the ownership or
                    operation of the Sellers' businesses or any of the Acquired
                    Assets, including the Stations and the Real Property or any
                    portion thereof, or the occupancy thereof or any present use
                    thereof, except such non-compliance as will not materially
                    detract from the marketability or value of the Real Property
                    and do not impair the operations of the occupant thereof in
                    any respect. All such approvals required by law, ordinance,
                    code, regulation or otherwise to be held by the occupant of
                    any of the Real Property shall be transferred to Buyer at
                    Closing, if and to the extent transferable. There is legally
                    enforceable pedestrian and vehicular access to the Real
                    Property.

          3.6.7.    REAL PROPERTY TAXES. Sellers have received no notice of any
                    pending or threatened special assessment or reassessment of
                    all or any portion of any of the Real Property.

                                       11

<PAGE>

          3.6.8.    CONDEMNATION.  There is no pending or, to Sellers'  
                    knowledge, threatened condemnation of all or any part of the
                    Real Property.

          3.6.9.    INSURABILITY. Sellers have not received any notice from any
                    insurance company of any material defects or inadequacies in
                    the Real Property or any part thereof, which would
                    materially, adversely affect the insurability of the same or
                    of any termination or threatened termination of any policy
                    of insurance.

3.7.      CONTRACTS,  LEASES, AGREEMENTS,  ETC. Each of the Leases and 
                    Agreements are in full force and effect, and there are no
                    outstanding notices of cancellation, acceleration or
                    termination in connection therewith except as noted upon
                    Schedule B or D. Sellers are not in breach or default in
                    connection with any of the Leases and Agreements and, to the
                    best of Sellers' knowledge, there is no basis for any claim,
                    breach or default with respect to Sellers or any other party
                    under any of said Leases and Agreements. Sellers have made
                    available to Buyer true and correct copies of all agreements
                    and instruments listed on Schedule D, and will make
                    available to Buyer true and correct copies of any additional
                    agreements, leases and contracts entered into by the Sellers
                    in Ordinary Course of Business, as provided in Section 1.4
                    hereof. On the Closing Date there will be no Leases or
                    Agreements relating to the Stations (not including this
                    Agreement and the LMA) which will be binding on the Buyer
                    other than those specifically identified herein, including
                    the Schedules attached hereto, as assumed by Buyer, or as
                    otherwise approved in writing by Buyer.

3.8.      LITIGATION. Except as set forth on Schedule G, no strike, labor
                    dispute, investigation, litigation, court or administrative
                    proceeding is pending or, to the best of Sellers' knowledge,
                    threatened against the Sellers relating to the Stations,
                    their employees or any of the Acquired Assets which may
                    result in any change in the business, operations, assets or
                    financial condition of the Stations or may materially affect
                    Buyer's use and enjoyment of the Acquired Assets, or which
                    would hinder or prevent the consummation of the transaction
                    contemplated by this Agreement and the other Transaction
                    Documents, and the Sellers know of no basis for any such
                    possible action.

3.9.      ENVIRONMENTAL MATTERS.

          3.9.1.    ENVIRONMENTAL  REPRESENTATION  OF SELLERS.  Sellers are in 
                    compliance in all material respects with all applicable
                    federal, state and local laws and regulations relating to
                    pollution or protection of human health or the environment
                    ("Environmental Laws") (which compliance includes, but is
                    not limited to, the possession by such Sellers of any
                    permits and other governmental authorizations required under
                    applicable Environmental Laws and compliance with the terms
                    and conditions thereof) with respect to the Real Property
                    and the business of the stations. None of Sellers has
                    received any communication (written or oral), whether from a
                    Governmental Authority, citizens' group, employee or
                    otherwise, alleging that Sellers are not in such compliance,
                    and to the Sellers' knowledge, there are no past or present
                    actions, activities, circumstances, conditions, covenants or
                    incidents that may prevent or interfere with such compliance
                    in the 

                                       12
<PAGE>

                    future. Sellers have not participated in nor approved, nor
                    has there occurred, to the best of their knowledge, except
                    as disclosed on Schedule B, any production, disposal or
                    storage on the Real Property of any hazardous waste or toxic
                    substance, nor does such waste or substance exist on the
                    Owned Real Property (above or beneath the surface), nor is
                    there any proceeding or inquiry, by any governmental
                    authority (federal or state) with respect to the presence of
                    such waste or substance on the Real Property to the best of
                    the Sellers' knowledge, nor are there any underground
                    storage tanks on the Owned Real Property, to the best of
                    Sellers' knowledge. There is no Environmental Claim (as
                    defined below) pending, or to the knowledge of Sellers,
                    threatened against any Seller with respect to the Owned Real
                    Property or the business of the Stations or, to the best of
                    the Sellers' knowledge, against any Person whose liability
                    for any Environmental Claim any Seller has or may have
                    retained or assumed either contractually or by operation of
                    law. To the best of the Sellers' knowledge, there are no
                    past or present actions, activities, circumstances,
                    conditions, events or incidents with respect to the Owned
                    Real Property, any Seller or the business of the Stations
                    that could form the bases of any Environmental Claim against
                    any Seller or against any Person whose liability for any
                    Environmental Claim any Seller has or may have retained or
                    assumed either contractually or by operation of law. As used
                    herein, "Environmental Claim" means any claim, action, cause
                    of action, investigation or notice (written or oral) by any
                    Person alleging potential liability arising out of, based on
                    or resulting from (a) the presence or release of any
                    hazardous waste at any location, whether or not owned or
                    operated by the Seller or (b) circumstances forming the
                    basis of any violation of any Environmental Law. "Hazardous
                    waste" shall consist of the substances defined as "hazardous
                    substances", "hazardous materials", or "toxic substances" in
                    the Comprehensive Environmental Response Compensation and
                    Liability Act of 1980, as amended, 42 USCss.9601, et seq.,
                    or in the Hazardous Materials Transportation Act, 49
                    USCss.1801, et seq., or in the Resources Conservation and
                    Recovery Act, 42 USCss.6901, et seq., and all substances
                    defined as "hazardous waste" under the Statutes of the
                    States of New Jersey, Texas and Arizona or any regulations
                    adopted pursuant to those statutes.

          3.9.2.    ENVIRONMENTAL  COVENANT OF SELLERS.  Sellers have provided 
                    Buyer with all information, surveys and reports in each
                    Seller's or each Station's possession or control concerning
                    the existence or possible existence of any underground
                    storage tanks, polychlorinated biphenyls, asbestos or
                    asbestos-containing materials, radon gas, radioactive
                    materials, liquid petroleum or liquid petroleum products, or
                    other hazardous wastes, and any other reports, studies or
                    documents in each Seller's or each Station's possession
                    relating to each Seller's or each Station's potential
                    liability under applicable Environmental Laws
                    ("Environmental Contamination").

          3.9.3.    RADIO FREQUENCY RADIATION. Other than in compliance with the
                    Communications Act, the operation of the Stations does not
                    cause or result in exposure of workers or the general public
                    to levels of radio frequency radiation in excess of the
                    "Radio 

                                       13
<PAGE>

                    Frequency Protection Guides" recommended in "American
                    National Standard Safety Levels with Respect to Human
                    Exposure to Radio Frequency Electromagnetic Fields 300 kHz
                    to 100 gHz" (ANSI C95.1-1982), issued by the American
                    National Standards Institute. Renewal of the FCC Licenses
                    would not constitute a "major action" within the meaning of
                    Section 1.1301, et seq., of the FCC's rules.

3.10.     INSURANCE. The Sellers shall maintain in full force and effect all of
          their existing casualty, liability, and other insurance covering any
          or all of the Acquired Assets through the day following the Closing
          Date in amounts not less than those in effect on the date hereof, and
          Sellers have set forth on Schedule H an abstract of such casualty
          insurance coverage. Such coverage is for replacement value against
          risks commonly insured against in the radio broadcast industry and
          Sellers are not in default under any such policies. Sellers have not
          received any notice from any issuer of such policies of its intention
          to cancel, terminate or refuse to renew any policy issued by it to
          Sellers.

3.11.     ACCESS TO  INFORMATION  AND  CONFIDENTIALITY.  The  Sellers  shall  

          give Buyer and its representatives reasonable access during normal
          business hours throughout the period prior to Closing to the
          operations, properties, books, accounting records, contracts,
          agreements, leases, commitments, programming, technical and sales
          records and other records of and pertaining to the Stations; provided,
          however, such access shall not disrupt the Sellers' normal operation.
          The Sellers shall furnish to Buyer all information concerning the
          Stations' affairs as Buyer may reasonably request. Buyer will maintain
          the confidentiality of all the information and materials delivered to
          it or made available for its inspection by the Sellers hereunder.
          Nothing shall be deemed to be confidential information that: (a) is
          known to Buyer at the time of its disclosure to Buyer; (b) becomes
          publicly known or available other than through disclosure by Buyer;
          (c) is received by Buyer from a third party not actually known by
          Buyer to be bound by a confidentiality agreement with or obligation to
          Sellers; or (d) is independently developed by Buyer as clearly
          evidenced by its records. Notwithstanding the foregoing provisions of
          this Section 3.11, Buyer may disclose such confidential information
          (x) to the extent required or deemed advisable to comply with
          applicable laws and regulations, (y) to its officers, directors,
          employees, representatives, financial advisors, attorneys,
          accountants, and agents with respect to the transactions contemplated
          hereby (so long as such parties are informed of the confidentiality of
          such information), and (z) to any Governmental Authority in connection
          with the transactions contemplated hereby. In the event this Agreement
          is terminated, Buyer will return to Sellers all confidential
          information prepared or furnished by Sellers relating to the
          transactions contemplated hereunder, whether obtained before or after
          the execution of this Agreement.

3.12.     CONDUCT OF THE STATIONS'  BUSINESS.  Until  Closing,  without the 
          written consent of Buyer, the Sellers shall not enter into any
          transaction, agreement or understanding (whether or not in writing)
          other than those in the Ordinary Course of Business; no employment
          contract shall be entered into by the Sellers relating to the Stations
          unless the same is terminable at will and without penalty; no material
          increase in compensation payable or to become 

                                       14
<PAGE>

          payable, to any of the employees employed at the Stations shall be
          made; no material change in personnel policies, insurance benefits or
          other compensation arrangements shall be made; and the Sellers will
          cause the Stations to be operated in compliance with the Licenses and
          Permits and all applicable laws and regulations;

          the Sellers further represent, warrant and covenant:

          (a)       Between the date hereof and Closing, the Sellers shall not
                    take any action which will prevent or impede Buyer from
                    obtaining at the Closing the actual and immediate occupancy
                    and possession of the Stations and all of the Acquired
                    Assets.

          (b)       On the Closing  date,  the Sellers will be the owner of the 
                    Acquired Assets except such of the same replaced by
                    substantially similar property of no less than equivalent
                    value in the ordinary course of business, with good and
                    marketable title thereto, free and clear of all liens and
                    encumbrances, except liens for current taxes and assessments
                    not yet due and payable or to secure obligations to be
                    assumed by Buyer hereunder pursuant to the Leases and
                    Agreements; and that between the date of this Agreement and
                    the Closing, there will be no more than the ordinary normal
                    wear and tear and expendability of the Acquired Assets, and
                    that the Acquired Assets will be in good working condition.

          (c)       The Sellers do not know of any facts relating to them or the
                    Stations which would cause (i) the applications for
                    assignment of the Licenses to Buyer to be challenged, (ii)
                    the Commission to deny its consent to the assignments of the
                    Stations' Licenses to Buyer, or (iii) the Commission to
                    grant such applications for assignment subject to material
                    adverse conditions to Buyer.

          (d)       The Sellers  will have duly filed all tax  returns  required
                    to be filed by each of the Sellers on or before the Closing
                    Date and will have paid and discharged all taxes,
                    assessments, excises, levies, or other similar charges of
                    every kind, character or description imposed by any
                    Governmental Authority, and any interest, penalties or
                    additions to tax imposed thereon or in connection therewith
                    (collectively, "Taxes") known to the Sellers which are due
                    and payable and have not been paid and that would interfere
                    with the Sellers' enjoyment of the Acquired Assets. There is
                    no action, suit, proceeding, audit, investigation or claim
                    pending or, to the Sellers' best knowledge, threatened in
                    respect of any Taxes been proposed, asserted or threatened.

          (e)       The Sellers  shall (i) upon  receiving  notice or  otherwise
                    becoming aware of any violation relating to the Licenses,
                    any violation by any of the Stations of any rules and
                    regulations of the FCC, or any material violations under any
                    other applicable laws and regulations, promptly notify Buyer
                    and, at Sellers' expense, use reasonable commercial efforts
                    to cure all such violations prior to the Closing Date, (ii)
                    promptly notify Buyer in writing if the Station ceases to
                    broadcast at its 

                                       15
<PAGE>

                    authorized power for more than 48 consecutive hours; such
                    notice shall specify the reason or reasons for such
                    cessation and the corrective measures taken or to be taken
                    by Sellers, and (iii) promptly inform Buyer in writing of
                    any material variances from the representations and
                    warranties contained in this Article 3 that become known to
                    the Sellers or any breach of any agreement hereunder by
                    Sellers.

3.13.     COPYRIGHTS,  TRADEMARKS  AND SIMILAR  RIGHTS.  The call letters listed
          on Schedule E are the call letters used by Sellers during the radio
          broadcast operations of the Stations to identify each of the
          respective Stations to its local audience. Sellers have full right and
          authority from the FCC to use such call letters except as may be
          provided in the Leases and Agreements. Sellers have not licensed or
          consented to, and have no knowledge of, any other entity's or
          individual's use of such call letters. There is no other name,
          trademark, service mark, copyright, or other trade, or service right
          or mark currently being used in the business and operations of the
          Stations other than those listed in Schedule E. Sellers pay no royalty
          to anyone for use of the General Intangibles and have the right to
          bring action for the infringement thereof to the extent permitted by
          applicable law. Sellers represent that the operations of the Stations
          do not infringe on any trademark, service mark, copyright or other
          intellectual property or similar right owned by others.

3.14.     EMPLOYEES.  Sellers shall be solely  responsible for any and all 
          liabilities and obligations Sellers may have to the employees of the
          Stations, including, without limitation, compensation, severance pay,
          incentive bonuses, health expenses, and accrued vacation time, sick
          leave and obligations under any of Sellers' employee benefit plans.
          Sellers acknowledge that Buyer has no obligation hereunder to offer
          employment to any employee of Sellers; however, Buyer shall have the
          right to hire such of the employees of the Stations as Buyer may
          select. With respect to any employee that Buyer hires, Sellers further
          acknowledge that Buyer shall have no obligation for, and shall not
          assume as part of the transaction contemplated by this Agreement, any
          compensation, incentive bonuses, health expenses, or "accrued
          vacation" or other accrued leave time of said employees as a
          consequence of their being hired by Buyer. Sellers also acknowledge
          that with respect to such employees as may be hired by Buyer, and
          where any such compensation, incentive bonuses, health expenses, or
          accrued leave time exists for said employees, Sellers will retain the
          responsibility for any liability arising therefrom. The consummation
          of the transactions contemplated hereby will not cause Buyer to incur
          or suffer any liability relating to, or obligation to pay, severance,
          termination, or other payments to any person or entity, or any
          liability under any employee benefit plans of Sellers, including,
          without limitation, any liability under the Internal Revenue Code of
          1986, as amended, or the Employee Retirement Income Security Act of
          1974, as amended. Sellers shall comply with the provisions of the
          Worker Adjustment and Retraining and Notification Act and similar laws
          and regulations, if applicable, and shall be solely responsible for
          any and all liabilities, penalties, fines, or other sanctions that may
          be assessed or otherwise due under such applicable laws and
          regulations on account of the dismissal or termination of the
          employees of the Stations by Sellers.

                                       16
<PAGE>

3.15.     LABOR  RELATIONS.  Schedule I lists the names,  dates of hire and 
          current annual salaries of all persons employed by the Sellers
          directly and principally in connection with the operation of the
          Stations. None of the Sellers is a party to or subject to any
          collective bargaining agreements with respect to any of the Stations.
          Sellers have no written or oral contracts of employment with any
          employee of the Stations, other than (i) oral employment agreements
          terminable at will without penalty, or (ii) those listed in Schedule
          D. The Sellers, in the operations of the Stations, have substantially
          complied with all applicable laws, rules and regulations relating to
          the employment of labor, including those related to wages, hours,
          collective bargaining, occupational safety, discrimination and the
          payment of social security and other payroll related taxes. To the
          best of Sellers' knowledge, there is no representation or organizing
          effort pending or threatened against or involving or affecting the
          Sellers with respect to employees employed at any of the Stations.

3.16.     PRE-CLOSING COVENANTS.  Between the date hereof and the Closing, the 
          Sellers covenant that:

          3.16.1.   FCC  COMPLIANCE.  The Sellers shall  continue to operate the
                    Stations in conformity with the terms of the Stations'
                    Licenses and in conformity in all material respects with all
                    applicable laws, regulations, rules and ordinances,
                    including but not limited to the rules and regulations of
                    the FCC. The Sellers shall file all reports, applications
                    and other filings required by the FCC in a timely and
                    accurate manner. Sellers will maintain the Licenses in full
                    force and effect and take any action necessary before the
                    FCC to preserve such Licenses in full force and effect
                    without material adverse change. Sellers will not take any
                    action that would jeopardize the License Subsidiaries'
                    rightful possession of the Licenses, the potential for
                    assignment of the Licenses to Buyer, or the unconditional
                    renewal of the Licenses for full license terms. Sellers
                    shall continue to prosecute any pending applications before
                    the FCC in the ordinary course.

          3.16.2.    CONDUCT OF BUSINESS. The Sellers shall conduct the business
                     and technical operations of the Stations in the Ordinary
                     Course of Business and consistent with past practices, and
                     shall continue all practices, policies, procedures and
                     technical operations relating to the Stations in
                     substantially the same manner as heretofore.

          3.16.3.    MAINTENANCE OF ASSETS. The Sellers shall maintain all of
                     the Acquired Assets in a good condition and, with respect
                     to the Personal Property, shall maintain inventories of
                     spare parts at levels consistent with the past practices of
                     the Sellers and the Stations. The Sellers shall not sell,
                     convey, assign, transfer or encumber any of the Acquired
                     Assets, except for the retirement of tangible Acquired
                     Assets consistent with the normal and customary practices
                     of the Sellers and the Stations.

3.17.     NO MISLEADING STATEMENTS. To Sellers' knowledge, no statement,
          representation or warranty made by Sellers herein and no information
          provided or to be provided by Sellers 

                                       17
<PAGE>

          to Buyer pursuant to this Agreement or the other Transaction Documents
          or in connection with the negotiations covering the purchase and sale
          contemplated herein contains or will contain any untrue statement of a
          material fact, or omits or will omit a material fact. There are no
          facts or circumstances known to Sellers and not disclosed herein or in
          the Schedules hereto that, either individually or in the aggregate,
          will materially adversely affect after Closing the Acquired Assets or
          the condition of the Stations.

3.18.     CONSENTS.  The Sellers  shall use  commercially  reasonable  efforts 
          to obtain any third party consents required to assign to Buyer all
          Leases and Agreements. If, on the Closing Date, Sellers have not
          obtained any required consent for the assignment of any Lease and
          Agreement (other than the material Leases and Consents referred to in
          Section 8.4(d) hereof) to Buyer and the Closing occurs, then after the
          Closing Date, Sellers will continue to use commercially reasonable
          efforts, and the Buyer will cooperate with Sellers, to obtain any such
          consent and/or to remove any other impediments to the assignment of
          any such Lease and Agreement. From and after the Closing, until the
          valid assignment of all such Leases and Agreements, Sellers will take
          such lawful actions as are reasonably necessary to assure that Buyer
          shall receive the benefits of, and shall be obligated to perform the
          obligations of Sellers under, all such Leases and Agreements after the
          Closing Date to the same extent as if Buyer were a party thereunder
          (and Buyer agrees to cooperate with Sellers in connection with any
          such actions and to enter into, at the time of the Closing, any lawful
          arrangements in furtherance thereof (but at no additional cost to
          Buyer other than such costs as Buyer would incur as a party to such
          Leases and Agreements)).

3.19.     SUPPLEMENTAL DISCLOSURE. From time to time prior to the Closing, the
          Sellers will promptly supplement or amend the Schedules hereto with
          respect to any matter hereafter arising which, if existing or
          occurring at the date of the Agreement, would have been required to be
          set forth or described in such Schedules. No supplement or amendment
          of any Schedule made pursuant to this section shall be deemed to cure
          any breach of any representation or warranty made in this Agreement
          unless Buyer specifically agrees thereto in writing.

3.20      UNWIND AGREEMENTS. In the event that a Closing occurs hereunder prior
          to the receipt of a Final Order (as defined below), and upon the
          receipt of an FCC order requiring Buyer to return the Acquired Assets
          (including any Licenses issued by the FCC) to Sellers as a result of
          Sellers' failure to comply with the Communications Act or the rules
          and regulations of the FCC, Sellers agree that upon Sellers receipt of
          the Acquired Assets (including any Licenses issued by the FCC),
          Sellers shall return the Purchase Price to Buyer. In such event,
          Sellers and Buyer agree to cooperate to return the Acquired Assets to
          Sellers, the Purchase Price to Buyer and to otherwise place the
          parties in the same positions as they were in immediately prior to the
          Closing and to ensure that neither party has been otherwise
          economically damaged. The term "Final Order" as used herein shall mean
          an FCC order or action as to which the time for filing a request for
          administrative or judicial review, or for instituting administrative
          review sua sponte, shall have expired without any such filing having
          been made or notice of such review having been issued; or in the event
          of such filing or review sua sponte, as to which such filing or review
          shall have been 

                                       18
<PAGE>

          disposed of favorably to the grant and the time for seeking further
          relief with respect thereto shall have expired without any request for
          such further relief having been filed.

                                    ARTICLE 4
                     BUYER'S REPRESENTATIONS AND WARRANTIES

          The Buyer represents and warrants as follows, which representations
and warranties shall be deemed to have been made again at Closing.

4.1.      CORPORATE  EXISTENCE  AND POWERS.  Buyer is a corporation  organized 
          and existing in good standing under the laws of the State of Delaware
          with full power and authority to enter into this Agreement and the
          other Transaction Documents to which it is a party and enter into and
          complete the transactions contemplated herein and therein; Buyer is,
          or will be at the time of Closing, qualified to do business in the
          States of New York, New Jersey, Texas and Arizona; all required
          corporate action has been taken by Buyer to make and carry out this
          Agreement and the other Transaction Documents to which it is a party
          and the transactions contemplated herein and therein; this Agreement
          constitutes, and upon execution and delivery, each other Transaction
          Document will constitute, valid and binding obligation of Buyer
          enforceable in accordance with its terms; the execution of the
          Agreement and the other Transaction Documents to which it is a party
          and, once the consent referred to in the next clause of this sentence
          is obtained, the completion of the transactions herein involved will
          not result in the violation of any order, license, permit, rule,
          judgment or decree to which Buyer is subject or the breach of any
          contract, agreement or other commitment to which Buyer is a party or
          by which it is bound or conflict with or violate any provision of
          Buyer's certificate of incorporation, bylaws or other organizational
          documents; and except for the consent of the Commission to the
          assignment of the Licenses to Buyer and the consents identified by the
          Sellers on Schedule B or D, to the Buyer's knowledge, no other consent
          of any kind is required that has not been obtained for Buyer to make
          or carry out the terms of this Agreement.

4.2.      BUYER'S QUALIFICATIONS. At Closing, Buyer will be legally and
          financially qualified to become the licensee of the Commission. Buyer
          does not know of any facts relating to it which would cause the
          Commission to deny its consents, or which would materially hinder or
          delay receipt of such consents, to the assignments of the Licenses to
          Buyer.


                                    ARTICLE 5
                              BREACH OF AGREEMENTS,
                         REPRESENTATIONS AND WARRANTIES

5.1.      BREACH OF THE  SELLERS'  AGREEMENTS,  REPRESENTATIONS  AND  
          WARRANTIES. The Sellers shall jointly and severally indemnify and hold
          harmless Buyer and every affiliate of Buyer and any of its or their
          directors, members, stockholders, officers, partners, employees,
          agents, consultants, representatives, transferees and assignees from
          and against any loss, damage, liability, claim, demand, judgment or
          expense, including claims of third parties arising out 

                                       19
<PAGE>

          of ownership of the Acquired Assets or the operation of the Stations
          by the Sellers prior to Closing, and including without being limited
          to, reasonable counsel fees and reasonable accounting fees, sustained
          by Buyer by reason of, or arising out of or relating to, (i) any
          material breach of any warranty, representation, covenant or agreement
          of the Sellers contained herein or in any other Transactional Document
          or in the Schedules attached hereto, (ii) any error contained in any
          statement, report, certificate or other instrument delivered to Buyer
          by Sellers pursuant to this Agreement, (iii) any failure by Sellers to
          pay or discharge any liability relating to the Stations that is not
          expressly assumed by Buyer hereunder, (iv) any facts or circumstances
          described in Schedule G, or (v) the failure to comply with any
          applicable bulk sales or tax notice statutes; provided, however, that
          such indemnification shall be required only if written notice, with
          respect to any matter for which indemnification is claimed, is given.

5.2.      BREACH OF BUYER'S  AGREEMENTS,  REPRESENTATIONS  AND WARRANTIES.  
          Buyer shall indemnify and hold harmless the Sellers and every
          affiliate of Sellers and any of their directors, members,
          stockholders, officers, partners, employees, agents, consultants,
          representatives, transferees and assignees from and against any loss,
          damage, liability, claim, demand, judgment or expense, including
          claims of third parties arising out of ownership of the Acquired
          Assets or operation of the Stations by Buyer after Closing, and
          including without being limited to, reasonable counsel fees and
          reasonable accounting fees, sustained by the Sellers by reason of, or
          arising out of or relating to, any material breach of any warranty,
          representation, covenant or agreement of Buyer contained herein or any
          other Transaction Document; provided, however, that such
          indemnification shall be required only if written notice, with respect
          to any matter for which indemnification is claimed, is given.

5.3.      THRESHOLD. Neither Buyer nor Seller shall be liable to the other for
          indemnification until the aggregate of all indemnification claims of
          the party seeking indemnification exceeds $25,000.00, but after such
          threshold is exceeded, the applicable party shall be entitled to
          indemnification for all claims.

5.4.      SPECIFIC  PERFORMANCE.  Sellers  acknowledge  that the  Acquired  
          Assets to be transferred and assigned under this Agreement are unique
          and not readily bought or sold on the open market and, for that
          reason, among others, Buyer would be irreparably harmed by any breach
          or failure of the other party to consummate this Agreement, and
          monetary damages therefor will be highly difficult, if not wholly
          impossible, to ascertain. It is therefore agreed that this Agreement
          shall be enforceable by Buyer in a court of equity by a decree of
          specific performance, and an injunction may be issued restraining any
          transfer or assignment of the Acquired Assets contrary to the
          provisions of this Agreement pending the determination of such
          controversy. Sellers, for themselves and their successors and assigns,
          hereby waive the claim or defense that an adequate remedy at law
          exists. In the event of a suit by Buyer to obtain specific
          performance, and if Buyer shall prevail in such action, Buyer shall be
          entitled to reimbursement by Sellers of all reasonable attorneys' fees
          and other out-of-pocket expenses incurred by Buyer with respect
          thereto.

                                       20
<PAGE>

5.5.      PROCEDURES: THIRD PARTY CLAIMS. The indemnified party agrees to give 
          written notice within a reasonable time to the indemnifying party of
          any claim or other assertion of liability by third parties which could
          give rise to a claim for indemnification hereunder (hereinafter
          collectively "Claims," and individually a "Claim"), it being
          understood that the failure to give such notice shall not affect the
          indemnified party's obligation to indemnify as set forth in this
          Agreement, unless, and then only to the extent, the indemnifying
          party's ability to contest, defend or settle with respect to such
          Claim is thereby demonstrably and materially prejudiced. The
          obligations and liabilities of the parties hereto with respect to
          their respective indemnities pursuant to this Article 5 resulting from
          any Claim, shall be subject to the following additional terms and
          conditions:

                     (a) Provided the indemnifying party acknowledges in writing
          its obligation to indemnify the indemnified party with respect to the
          Claim and further satisfies the indemnified party as to its financial
          ability to satisfy such indemnification obligation, the indemnifying
          party shall have the right to undertake, by counsel or other
          representatives of its own choosing, the defense or opposition to such
          Claim.

                     (b) In the event that the indemnifying party shall either
          (i) elect not to undertake, or shall fail to satisfy any requirements
          to undertake, such defense or opposition, or (ii) fail to properly
          elect within thirty (30) days after notice of any such Claim from the
          indemnified party or thereafter fail to defend or oppose such Claim,
          then, in either such event, the indemnified party shall have the right
          to undertake the defense, opposition, compromise or settlement of such
          Claim, by counsel or other representatives of its own choosing, on
          behalf of and for the account and risk of the indemnifying party.

                     (c) Anything in this Section 5.5 to the contrary
          notwithstanding, (i) the indemnifying party shall not, without the
          indemnified party's written consent, settle or compromise any Claim or
          consent to entry of any judgment which includes any admission of
          liability or does not include as a term thereof the giving by the
          claimant or the plaintiff to the indemnified party of an unconditional
          release from all liability in respect of such Claim, and (ii) in the
          event that the indemnifying party undertakes defense of or opposition
          to any Claim, the indemnified party, by counsel or other
          representative of its own choosing and at its sole cost and expense,
          shall have the right to consult with the indemnifying party and its
          counsel or other representatives concerning such Claim and the
          indemnifying party and the indemnified party and their respective
          counsel or other representatives shall cooperate in good faith with
          respect to such Claim.

                     (d) The indemnifying party hereby agrees to pay the amount
          of any established Claim within fifteen (15) days after the
          establishment thereof. The amount of established Claims shall be paid
          in cash. Any amounts for such Claims not paid when due under this
          Article shall bear interest at a rate equal to 15% per annum until
          paid.

5.6.      Sellers  covenant  that,  upon  the  initiation  by CBC of any  
          bankruptcy, insolvency, reorganization, arrangement, readjustment of
          debt, dissolution, liquidation, or similar proceeding relating to it
          under any jurisdiction (a "Liquidation Announcement"), Sellers 

                                       21
<PAGE>

          shall enter into an escrow agreement with Buyer and a mutually
          agreeable esrow agent (the "Indemnity Escrow Agreement"). Sellers
          further covenant that, in the event an Indemnity Escrow Agreement is
          executed by the parties, the balance of the escrow fund contemplated
          by the Indemnity Escrow Agreement shall be One Million and no/100
          Dollars ($1,000,000.00) during the first twelve months following the
          execution of this Agreement and Five Hundred Thousand and no/100
          Dollars ($500,000.00) during the second twelve months following the
          execution of this Agreement regardless of the date on which a
          Liquidation Announcement is made and that such balance shall be
          applied to payment of any indemnification obligations owed by Sellers
          to Buyer under this Article V.

                                    ARTICLE 6
                            RISK OF LOSS; TERMINATION

6.1.      BUYER'S  OPTIONS.  The risk of any  loss,  damage  or  destruction  
          to any of the Acquired Assets to be transferred to the Buyer hereunder
          from fire or other casualty or loss shall be borne by the Sellers at
          all times prior to the Closing. Upon the occurrence of any material
          loss or damage to any of the Acquired Assets to be transferred
          hereunder as a result of fire, casualty, or other causes prior to the
          Closing, the Sellers shall notify the Buyer of same in writing
          immediately, stating with particularity the reasonable estimates of
          the loss or damage incurred, the cause of damage, if known, and the
          extent to which restoration, replacement and repair of the Acquired
          Assets lost or destroyed is believed reimbursable under any insurance
          policy with respect thereto. Provided the Sellers, at their sole
          expense, have not repaired, restored or replaced the damaged Acquired
          Assets to Buyer's reasonable satisfaction by the Closing, and if the
          Buyer is not then in default of this Agreement, Buyer shall have the
          option (but not the obligation) exercisable at the Closing to:

          (i)        terminate this Agreement in which case none of the parties
                     shall have any further liability to the other parties and
                     all Escrow Funds shall be returned to Buyer, except that
                     the Sellers shall have a reasonable period of time, not to
                     exceed one hundred (100) days, to effect repairs of the
                     damaged Acquired Assets before Buyer may exercise its
                     option under this subparagraph 6.1 (i);

          (ii)       postpone the Closing for up to one hundred eighty (180)
                     days as necessary to allow the property to be completely
                     repaired, replaced or restored, at the Sellers' sole
                     expense, in which event the Sellers shall use their best
                     efforts to complete such repairs; or

          (iii)      elect to consummate the Closing and accept the property in
                     its "then" condition, in which event the Sellers shall
                     assign to Buyer all rights under any insurance claim
                     covering the loss and pay over to the Buyer the proceeds
                     under any such insurance policy previously received by the
                     Sellers with respect thereto and provided that Buyer's
                     election to proceed with the Closing under this Section
                     6.1(iii) shall not relieve Sellers of any of the
                     indemnification obligations under Article 5 hereof with
                     respect to damaged Acquired Assets or in any other respect.

                                       22
<PAGE>

6.2.      TERMINATION BY EITHER PARTY. This Agreement may be terminated prior to
          Closing as follows:

                     (a)  by mutual agreement of Buyer and Sellers at any time;

                     (b) by Buyer, if not otherwise in material default or
          breach of this Agreement, by written notice to Sellers if any of the
          conditions specified in Section 8.4 is not satisfied in all material
          respects at the time for Commission consent as provided in Section 7.4
          hereof or if satisfaction of any such condition is or becomes
          impossible, provided that in the event of a breach by any Seller of
          any covenant or agreement contained herein, Buyer shall first give
          Sellers written notice thereof, and if Sellers shall have undertaken
          to cure such breach within fifteen (15) days, they shall have a total
          of thirty (30) days to cure such breach, or if Buyer terminates the
          LMA upon an Event of Default (as defined therein) by Seller or in
          accordance with Section 6.1;

                     (c) by Sellers, if not otherwise in material default or
          breach of this Agreement, by written notice to Buyer if any of the
          conditions specified in Section 8.5 is not satisfied in all material
          respects at the time for Commission consent as provided in Section 7.4
          hereof or if satisfaction of any such condition is or becomes
          impossible, provided that in the event of a breach by Buyer of any
          covenant or agreement contained herein, Sellers shall first give Buyer
          written notice thereof, and if Buyer shall have undertaken to cure
          such breach within fifteen (15) days, it shall have a total of thirty
          (30) days to cure such breach, or if Seller terminates the LMA upon an
          Event of Default (as defined therein) by Buyer; or

6.3.      EFFECT OF  TERMINATION.  In the event this  Agreement  is  terminated 
          as provided in Section 6.2, this Agreement shall be deemed null, void
          and of no further force or effect, and the parties hereto shall be
          released from all future obligations hereunder with respect to the
          Stations; provided that the obligations of Buyer and Sellers in
          Sections 2.2.1, 3.9.5, 5.1, 5.2, 5.3, 5.5, 6.3, 7.2, 9.3, and 9.10
          shall survive such termination, and provided further that the
          termination of this Agreement shall not relieve any party for
          liability for any material breach of this Agreement, and provided
          further that, if this Agreement is terminated pursuant to Section
          6.2(c) due to material breach or default by the Buyer of this
          Agreement, and the Sellers are not then in material breach or default
          of this Agreement, the Sellers shall be paid the Damages Escrow Funds
          in accordance with and subject to the terms of Section 1.2 of the
          escrow agreement attached as Exhibit 1-B hereto and this Section
          6.2(c), together with any interest earned thereon, as liquidated
          damages, it being agreed that such payment shall constitute full
          payment for any and all damages suffered by Sellers by reason thereof
          and that Sellers shall have no rights to or claims for damages from
          Buyer. Sellers acknowledge and expressly agree that their right to
          receive the Damages Escrow Funds as liquidated damages shall be
          Sellers' sole and exclusive remedy (for damages or otherwise) under
          this Agreement in the event that it is terminated pursuant to Section
          6.2(c) hereof, or in the event that the Closing does not occur due to
          a material breach or default by the Buyer of this Agreement (occurring
          when the Sellers are not in material breach or default of this
          Agreement) except that Sellers shall be entitled to recover 

                                       23
<PAGE>

          its costs and legal fees incurred in any successful effort to collect
          the Damages Escrow Funds. Notwithstanding any other provision of this
          Agreement, Sellers and Buyer acknowledge and expressly agree that (i)
          until the satisfaction of all the conditions to Buyer's obligations to
          close under this Agreement and actual occurrence of the Closing.
          Sellers shall neither have nor be deemed to have any legal or
          equitable right, title or interest in the Purchase Price Escrow Funds
          or right to delivery thereof, (ii) Buyer shall retain all legal and
          equitable rights, title and interest in and to the Purchase Price
          Escrow Funds as the exclusive property of Buyer pending actual
          occurrence of the Closing and (iii) in any event, if this Agreement is
          earlier terminated for any reason, the Buyer shall be entitled to
          immediate return and delivery of the Purchase Price Escrow Funds free
          and clear of all claims of Sellers. Sellers and Buyer further
          acknowledge and agree that (i) Sellers shall neither have nor be
          deemed to have any legal or equitable right, title or interest in or
          to the Damages Escrow Funds or right to delivery thereof until either
         (x) a court of competent jurisdiction determines and finds by final
         order (that is not subject to appeal, review or rehearing, and as to
         which no appeal or petition for review or rehearing was filed or, if
         filed, remains pending) that the Closing did not occur as the proximate
         result of a material breach or default by Buyer of this Agreement
         (occurring when Sellers were not in material breach or default of the
         Agreement) or (y) all -- the conditions to Buyer's obligations to close
         under this Agreement are satisfied and the Closing actually occurs;
         (ii) Buyer shall retain all legal and equitable rights, title and
         interests in and to the Damages Escrow Funds as the exclusive property
         of Buyer unless Sellers' rights to delivery of the Damages Escrow Funds
         mature in accordance with the preceding "(i)" of this sentence; and
         (iii) in the event that this Agreement is earlier terminated (except
         pursuant to Section 6.2(c) due to a material breach or default by the
         Buyer of this Agreement, and the Sellers are not then in material
         breach or default of this Agreement), Buyer shall be entitled to
         immediate return and delivery of the Damages Escrow Funds free and
         clear of all claims of Sellers.


                                    ARTICLE 7
                   APPLICATION FOR COMMISSION AND HSR APPROVAL

7.1.      FILING AND PROSECUTION OF FCC APPLICATION. Buyer and the Sellers
          shall, not later than five (5) days after the Effective Time, join in
          applications to be filed with the Commission requesting its written
          consents to the assignments of the Licenses of the Stations from the
          License Subsidiaries to Buyer (or such other entity under common
          control with Buyer as Buyer may designate). The parties shall prepare
          their own portions of the applications. Buyer and the Sellers shall
          take all steps necessary to the expeditious prosecution of such
          applications to a favorable conclusion, using their reasonable best
          efforts throughout.

7.2.      EXPENSES. The parties shall bear their own legal, accounting and other
          expenses in connection with the consummation of the contemplated
          transaction. The parties shall cooperate with the preparation of the
          Commission applications and in connection with the prosecution of such
          applications. The filing fees shall be shared equally between the
          Sellers on the one hand and the Buyer on the other.

                                       24
<PAGE>

7.3.      DESIGNATION FOR HEARING. If, for any reason, any application for an
          assignment of any of the Licenses is designated for hearing by the
          Commission prior to grant thereof, the Buyer shall have the right by
          written notice within thirty (30) days of such designation for
          hearing, to exclude from the Acquired Assets those assets associated
          with the operation of the Station affected, and the Purchase Price
          payable hereunder shall be reduced by an amount equal to the Station
          Aggregate Value of the affected Station.

7.4.      TIME FOR COMMISSION CONSENT. Subject to the provisions of Section 7.3
          above, if the Commission has not given its written consents to the
          assignments of the Licenses set forth herein within five (5) months
          from the date of acceptance for filing of the applications for such
          assignments, any of the parties, if not then in default, may terminate
          this Agreement by giving written notice to the other parties. Upon
          such termination, if not otherwise in material breach or default of
          this Agreement, none of the parties shall have any right or liability
          hereunder and all Escrow Funds shall be returned to Buyer promptly.

7.5.      CONTROL OF STATIONS. Until Closing, Buyer shall not directly or
          indirectly, control, supervise, direct or attempt to control,
          supervise or direct the operations of the Stations, but such
          operations shall be the sole responsibility of the Sellers, subject to
          and consistent with all rules, regulations and policies of the FCC. On
          and after the Closing Date, the Sellers shall not directly or
          indirectly, control, supervise, direct or attempt to control,
          supervise or direct the operations of the Stations.

7.6.      SHARING INFORMATION. Each party hereto shall as promptly as possible,
          and in any event within five (5) business days, inform the other of
          any material communications between such party and the FCC or any
          other Governmental Authority regarding this Agreement or the
          transactions contemplated hereby. If any party receives a request for
          additional information or documentary material from any such
          Governmental Authority, then such party shall endeavor in good faith
          to make, or cause to be made, as promptly as practicable and after
          consultation with the other party, an appropriate response to such
          request.

7.7       HSR APPLICATION. Within five (5) days of the Effective Time, the
          parties shall complete any filing that may be required pursuant to HSR
          (the "HSR Filing"). Sellers and Buyer shall diligently take, or fully
          cooperate in the taking of, all necessary and proper steps, and
          provide any additional information reasonably requested in order to
          comply with the requirements of HSR. Buyer and Sellers shall each pay
          half of any necessary HSR filing fees, and each party shall be
          responsible for its own counsel fees.

                                    ARTICLE 8
                                     CLOSING

          Subject to the terms and conditions herein stated, the parties agree
          as follows:

8.1.      CLOSING DATE. The Closing of the transactions contemplated under this
          Agreement shall be held at such time and date as shall be mutually
          agreed by the Sellers and Buyer; provided, however, that in any event
          Buyer must close no later than five business (5) days 

                                       25
<PAGE>

          after the Commission grants its consent to the assignments of the
          Licenses and all other conditions to Closing shall have been satisfied
          in all material respects on or before the Closing Date. (The date
          scheduled, or required to be scheduled for Closing hereunder is
          referred to herein as the "Closing Date.") Unless otherwise agreed by
          the parties in writing, the Closing shall take place at Buyer's
          counsel's offices in Washington, D.C.

8.2.      THE SELLERS' OBLIGATIONS AT CLOSING.  At Closing, the Sellers shall 
          deliver to Buyer the following:

          (a)        An Assignment of the Licenses described in Schedule A,
                     Warranty Deeds as to the Owned Real Property and described
                     on Schedule B and an Assignment and Bill of Sale, or
                     similar instruments, including third party consents to all
                     "material" Leases and Agreements, transferring to Buyer all
                     other Acquired Assets to be transferred hereunder, free and
                     clear of all liens, encumbrances and restrictions of any
                     kind whatsoever, except as expressly provided for in this
                     Agreement or in the Leases and Agreements;

          (b)        The business records described in Section 1.7;

          (c)        An opinion of the Sellers' counsel, addressed to Buyer,
                     confirming the correctness of the Sellers' representations
                     made in Sections 3.1 and 3.2;

          (d)        A certificate of CBC's CEO verifying that the Sellers'
                     representations, warranties and covenants as provided
                     herein remain materially true and correct up to and through
                     the Closing Date;

          (e)        Certificates of Sellers' Secretary certifying as to
                     Sellers' Articles of Incorporation, By-Laws, and Board of
                     Directors approvals (all of which shall be attached
                     thereto);

          (f)        UCC  reports  dated  not  more  than  thirty  (30)  days  
                     prior to the Closing Date of the appropriate filing
                     officers in the jurisdictions specified in Schedule J
                     evidencing no judgments, financing statements, or liens on
                     file with respect to the Acquired Assets, and, if such
                     report evidences that judgments, financing statements, or
                     liens are on file with respect to any of the Acquired
                     Assets, a termination statement or other appropriate
                     document signed by the secured party or lienholder
                     evidencing the release or termination of such financing
                     statement or such lien or a pay-off letter from such
                     secured party or lienholder indicating that such party or
                     lienholder will provide such release or termination
                     statement upon receipt of payment from the proceeds of the
                     sale contemplated herein;

          (g)        Good and valid ALTA title insurance commitments dated
                     as of the Closing Date insuring the Sellers' title as fee
                     owner in each parcel of Owned Real Property; in each
                     instance, the title shall be insured by means of the
                     preferred policy used in the location where such real
                     estate exists, and each such policy, as to the insurer, 

                                       26
<PAGE>

                     the insured, the dollar limit and amount of coverage and
                     the exceptions and conditions thereof shall be, in all
                     respects, in form and substance reasonably satisfactory to
                     the Buyer;

          (h)        Internal Revenue Service Form 8594 completed by the Sellers
                     in connection with the acquisition of the Acquired Assets
                     by the Buyer;

          (i)        A check or checks, or other evidence of payment acceptable
                     to Buyer, with respect to the expenses payable by Sellers,
                     if any, on the Closing Date in accordance with the
                     Agreement;

          (j)        Such other documents and instruments as might reasonably be
                     requested by Buyer to consummate the transaction
                     contemplated hereunder consistent with the intent expressed
                     herein; and

          (k)        Escrow instructions releasing the Damages Escrow Funds to 
                     Buyer.

          (l)        The Non-Competition Agreement executed by Dahl.

8.3.      BUYER'S OBLIGATIONS AT CLOSING.  At Closing, Buyer shall deliver to 
          CBC the following:

          (a)        The Purchase Price in the manner set forth in Section 2.2;

          (b)        An Agreement to assume the obligations of Sellers under the
                     Leases and Agreements with respect to periods of time from
                     and after Closing;

          (c)        An opinion of Buyer's counsel, addressed to the Sellers,
                     confirming the correctness of certain of the Buyer's
                     representations made in Section 4.1;

          (d)        Internal Revenue Service Form 8594 completed by the Buyer
                     in connection with the acquisition of the Acquired Assets
                     from the Sellers;

          (e)        A check or checks, or other evidence of payment acceptable
                     to Sellers, with respect to the expenses payable by Buyer,
                     if any, on the Closing Date in accordance with the
                     Agreement; and

          (f)        Such other documents and instruments as might reasonably be
                     requested by Sellers to consummate the transactions
                     contemplated hereunder consistent with the intent expressed
                     herein.

8.4.      CONDITIONS TO OBLIGATIONS OF BUYER. The obligations of Buyer to
          consummate the transaction herein contemplated at Closing are subject
          to and conditioned upon:

          (a)        The written consents of the Commission to the assignments
                     of the Licenses to Buyer subject to the provisions of
                     Section 7.3 above, provided that any such approvals are
                     without any condition that is materially adverse to Buyer;

                                       27
<PAGE>

          (b)        The satisfaction at or before Closing in all material
                     respects of all agreements, obligations and conditions of
                     the Sellers hereunder required to be performed or complied
                     with by them on or before Closing;

          (c)        The material accuracy of the representations and warranties
                     made by the Sellers;

          (d)        Written third party consents to all material Leases and
                     Agreements where required by the terms of the Lease or
                     Agreement or substitution by Sellers of substantially
                     equivalent rights without materially adverse impact upon
                     Buyer's enjoyment of the Acquired Assets;

          (e)        There shall not be in effect any judgment, order,
                     injunction or decree of any court of competent jurisdiction
                     enjoining the consummation of the transactions contemplated
                     hereby;

          (f)        The LMA shall have become effective in accordance with the
                     terms and conditions thereof and, from and after the date
                     the LMA first becomes effective through and including the
                     Closing Date, the LMA shall have not been terminated due to
                     the Sellers' breach thereof; and

          (g)        Receipt of approval to the HSR Filing.

8.5.      CONDITIONS TO OBLIGATIONS OF THE SELLERS. The obligations of the
          Sellers to consummate the transaction herein contemplated at Closing
          are subject to and conditioned upon:

          (a)        Subject to the provisions of Section 7.3 above, the written
                     consents of the Commission evidencing its Final Approvals
                     to the assignments of the Licenses to Buyer, provided that
                     any such approval is without any conditions that are
                     materially adverse to the Sellers;

          (b)        The satisfaction at or before Closing in all material
                     respects of all agreements, obligations and conditions of
                     Buyer hereunder required to be performed or complied with
                     by it at or before the Closing;

          (c)        The material accuracy of the representations and warranties
                     made by Buyer;

          (d)        There shall not be in effect any judgment, order,
                     injunction or decree of any court of competent jurisdiction
                     enjoining the consummation of the transactions contemplated
                     hereby;

          (e)        The LMA shall have become effective in accordance with the
                     terms and conditions thereof and, from and after the date
                     the LMA first becomes effective through and including the
                     Closing Date, the LMA shall have not been terminated due to
                     the Buyer's breach thereof;

                                       28

<PAGE>

          (f)        The termination of the CRN Agreement; and.

          (g)        Receipt of approval to the HSR Filing.

                                       29
<PAGE>

                                    ARTICLE 9
                            MISCELLANEOUS PROVISIONS

9.1.      SURVIVAL OF COVENANTS, REPRESENTATIONS AND WARRANTIES. All
          representations, warranties and covenants of Sellers contained in this
          Agreement shall survive for a period of twenty-four (24) months after
          the Closing Date.

9.2.      EXECUTION OF DOCUMENTS. The parties agree to execute all applications,
          documents and instruments which may be necessary for the consummation
          of the transactions contemplated hereunder, or which might be from
          time to time reasonably requested by any party hereto in connection
          therewith, whether before or after the date of Closing.

9.3.      NOTICES. All notices, requests, elections, demands and other
          communications given pursuant to this Agreement shall be in writing
          and shall be duly given when delivered personally or by facsimile
          transmission (upon receipt of confirmation) or when deposited in the
          mail, certified or registered mail, postage prepaid, return receipt
          requested, and shall be addressed as follows:

          If to the Sellers
          (or any of them): Children's Broadcasting Corporation
                            724 First Street North, Fourth Floor
                            Minneapolis, Minnesota 55401
                            Attention: Mr. Christopher T. Dahl
                            Facsimile Number: (612) 338-4318

             with copy to:  Children's Broadcasting Corporation
                            724 First Street North, Fourth Floor
                            Minneapolis, Minnesota 55401
                            Attention: Lance W. Riley, Esq.
                            Facsimile Number: (612) 330-9558

          If to Buyer:      Radio Unica Corp.
                            8400 N.W. 52nd Street, Suite 101
                            Miami, Florida 33166
                            Attention: Mr. Joaquin F. Blaya
                            Facsimile Number (305) 463-5001

                                       30
<PAGE>

             with copy to:  Mr. Andrew Goldman
                            4 Miller Circle
                            Armonk, NY 10504
                            Facsimile Number (914) 273-0885

             and to:        Skadden, Arps, Slate, Meagher & Flom LLP
                            1440 New York Avenue, N.W.
                            Washington, D.C. 20005
                            Attention: John C. Quale, Esq.
                            Facsimile Number: (202) 371-7475

9.4.      EXHIBITS AND SCHEDULES. All Exhibits and Schedules referred to herein
          are incorporated into this Agreement by reference for all purposes and
          shall be deemed part of this Agreement.

9.5.      ENTIRE AGREEMENT. This Agreement together with all Exhibits and
          Schedules referred to herein, and the LMA contain all of the terms and
          conditions agreed upon by the parties hereto with respect to the
          transactions contemplated hereunder. No modification or amendment to
          any provision in this Agreement shall be effective unless made in
          writing and signed by the parties hereto.

9.6.      ASSIGNABILITY. None of the parties may assign their rights or
          obligations under this Agreement without the prior written consent of
          the other parties, except that the Buyer may make an assignment to an
          entity under essentially common control as the assigning entity.

9.7.      BINDING  EFFECT.  This Agreement  shall be binding upon and inure to 
          the benefit of the representatives, heirs, estates, successors, and
          assigns of the parties hereto.

9.8.      HEADING.  The headings  contained in this  Agreement are for  
          reference only and shall not effect in any way the meaning or
          interpretation of this Agreement.

9.9.      COUNTERPARTS. This Agreement and any other instrument to be signed by
          the parties hereto may be executed by the parties, together or
          separately, in two or more identical counterparts, each of which shall
          be deemed an original, but all of which together shall constitute but
          one and the same instrument.

9.10.     GOVERNING LAW; ARBITRATION. This Agreement shall be governed by and
          construed in accordance with the laws of the State of Delaware. Any
          dispute arising under or related to this Agreement shall be resolved
          by binding arbitration in Wilmington, Delaware in accordance with the
          then existing Rules of Practice and Procedure of Judicial Arbitration
          & Mediation Services, Inc., and any judgment upon any award rendered
          by the arbitrator(s) may be entered by any State or Federal court
          having jurisdiction thereof. The prevailing party shall be awarded all
          of its legal fees, disbursements and costs of arbitration.

                                       31
<PAGE>

9.11.     BROKER COMMISSION. The Sellers and Buyer each represent to the other
          that they have not engaged a broker in connection with the
          contemplated transaction, except that CBC has engaged Star Media
          Group, Inc., and Buyer has engaged Ted Hepburn Company and each party
          agrees to pay the respective commissions owed under such engagements
          and agrees to indemnify and hold the other party or parties harmless
          against any claims made by a broker through it or them in connection
          with the transactions contemplated hereunder.

9.12.     SALES TAX. Any sales tax, including bulk sales taxes (if applicable),
          due upon consummation of this transaction will be computed at Closing
          and paid by the Seller and any claims or proceedings arising therefrom
          shall be the sole responsibility of Sellers. Sellers agree to
          indemnify and hold Buyer harmless against any such claims in
          connection with the transactions contemplated hereunder.

9.13.     PUBLIC  ANNOUNCEMENTS.  Sellers  and Buyer  shall  consult  with each 
          other before making any public statements with respect to this
          Agreement, the other Transaction Documents or the transactions
          contemplated herein or therein and shall not issue any such press
          release or make any such public statement without the prior written
          consent of the other party, which shall not be unreasonably withheld,
          conditioned or delayed; provided, however, that a party may, without
          the prior consultation with or written consent of the other party,
          issue such press release or make such public statement as may be
          required by applicable law if it has used all reasonable efforts to
          consult with the other party and to obtain such party's consent but
          has been unable to do so in a timely manner.

9.14.     MAIL. Sellers hereby authorize and empower Buyer from and after the
          Closing Date (a) to receive and open mail addressed to the Stations
          and (b) to deal with the contents thereof in any manner Buyer sees
          fit, provided such mail and the contents thereof relate to the
          Stations or the Acquired Assets. Sellers agree to deliver to Buyer any
          mail, checks or other documents received by them pertaining to the
          Stations or the Acquired Assets. Buyer agrees to deliver to Sellers
          any mail which it receives to which it is not entitled by reason of
          this Agreement or otherwise and to which Sellers is entitled.

9.15.     CLAUSES SEVERABLE. The provisions of this Agreement are severable. If
          any provision of this Agreement or the application thereof to any
          person or circumstance is held invalid, the provision or its
          application shall be modified to the extent possible to reflect the
          expressed intent of the parties but in any event, invalidity shall not
          affect other provisions or applications of this Agreement which can be
          given effect without the invalid provision or application.


                  [REMAINDER OF PAGE LEFT INTENTIONALLY BLANK]

                                       32
<PAGE>


          IN WITNESS WHEREOF, the parties hereto, by their properly authorized

representatives, have caused this Agreement to be executed as of the day and 

date first above written.

CHILDREN'S BROADCASTING
   CORPORATION                                   RADIO UNICA CORP.


BY: /s/ James G. Gilbertson                      BY: /s/ Joaquin F. Blaya
   -----------------------------                     ---------------------------

ITS: COO                                         ITS: President
  -----------------------------                     ---------------------------

CHILDREN'S RADIO OF DALLAS, INC.                 KAHZ-AM, INC.


BY: /s/ James G. Gilbertson                      BY: /s/ James G. Gilbertson
  -----------------------------                     ---------------------------

ITS: COO                                         ITS: COO
  -----------------------------                     ---------------------------

CHILDREN'S RADIO OF PHOENIX, INC.                KIDR-AM, INC.


BY: /s/ James G. Gilbertson                      BY: /s/ James G. Gilbertson
  -----------------------------                     ---------------------------

ITS: COO                                         ITS: COO
  -----------------------------                     ---------------------------

CHILDREN'S RADIO OF NEW YORK, INC.               WJDM-AM, INC.


BY: /s/ James G. Gilbertson                      BY: /s/ James G. Gilbertson
  -----------------------------                     ---------------------------

ITS: COO                                         ITS: COO
  -----------------------------                     ---------------------------
                                       33
















                                                                    EXHIBIT 10.5


                                 FIRST AMENDMENT
                                       TO
                            ASSET PURCHASE AGREEMENT

                  THIS FIRST AMENDMENT TO ASSET PURCHASE AGREEMENT (the "First
Amendment"), dated as of October 27, 1998, is between and among Children's
Broadcasting Corporation, a Minnesota corporation ("CBC"), Children's Radio of
Dallas, Inc., a Minnesota corporation, Children's Radio of Phoenix, Inc., a
Minnesota corporation, Children's Radio of New York, a New Jersey corporation
(collectively, the "Asset Subsidiaries"), KAHZ-AM, Inc., a Minnesota
corporation, KIDR-AM, Inc., a Minnesota corporation, WJDM-AM, Inc., a Minnesota
corporation (the "License Subsidiaries", and together with the Asset Subs and
CBC, the "Sellers") and Radio Unica Corp. (the "Buyer").

                              W I T N E S S E T H:

                  WHEREAS, the parties hereto are also parties to that certain
Asset Purchase Agreement, dated as of October 26, 1998 (the "APA") pursuant to
which the Buyer has agreed to purchase from Sellers radio broadcast stations
KAHZ (AM), Fort Worth, Texas, KIDR (AM), Phoenix, Arizona, WJDM (AM), Elizabeth,
New Jersey, and WBAH (AM), Elizabeth, New Jersey (the "Stations");

                  WHEREAS, Sellers previously entered into a purchase agreement
with Catholic Radio Network, LLC ("CRN"), dated April 17, 1998, as amended (the
"CRN Agreement") pursuant to which Sellers agreed to sell to CRN, among other
things, the Stations;

                  WHEREAS, Sellers and CRN have entered into a second amendment
to the CRN Agreement, dated as of October 26, 1998 (the "Second Amendment"),
pursuant to which CRN has terminated its rights to acquire the Stations; and

                  WHEREAS, the Effective Time (as defined in the APA) has
occurred as a consequence of the Second Amendment and Sellers and Buyer desire
to remove certain conditions to the obligations of the parties to the APA
relating to the termination of CRN's rights to acquire the Stations and the CRN
Agreement.

<PAGE>
                                                                               2

                  NOW, THEREFORE, in consideration of the mutual promises and
agreements contained herein and other valuable consideration, receipt of which
is hereby acknowledged, Sellers and Buyer agree as follows:
                  1. The first paragraph in Article 1 (Sale and Transfer of
Assets) of the APA is hereby deleted in its entirety.

                  2. Section 8.5(f) (regarding the termination of the CRN
Agreement) is hereby deleted in its entirety.

                  3. Except where inconsistent with the express terms of this
First Amendment, all provisions of the APA as originally entered into shall
remain in full force and effect.

                  IN WITNESS WHEREOF, the parties hereto have caused this First
Amendment to be duly executed as of the day and year first written above.

                                            RADIO UNICA CORP.

                                            By:  /s/ Joaquin F. Blaya
                                                 -------------------------------
                                            Name:    Joaquin F. Blaya
                                            Title:   Chairman & CEO


                                            CHILDREN'S BROADCASTING CORPORATION

                                            By:  /s/ Christopher T. Dahl
                                                 -------------------------------
                                            Name:  Christopher T. Dahl
                                            Title:   President & CEO


                                            CHILDREN'S RADIO OF DALLAS, INC.

                                            By:  /s/ Chistopher T. Dahl
                                                 -------------------------------
                                            Name: Christopher T. Dahl
                                            Title:   President & CEO

<PAGE>
                                                                               3

                                            CHILDREN'S RADIO OF PHOENIX, INC.

                                            By:  /s/ Christopher T. Dahl
                                                 -------------------------------
                                            Name:    Christopher T. Dahl
                                            Title:   President & CEO


                                            CHILDREN'S RADIO OF NEW YORK, INC.

                                            By:  /s/ Christopher T. Dahl
                                                 -------------------------------
                                            Name:    Christopher T. Dahl
                                            Title:   President & CEO


                                            KAHZ-AM, INC.

                                            By:  /s/ Christopher T. Dahl
                                                 -------------------------------
                                            Name:    Christopher T. Dahl
                                            Title:   President & CEO


                                            KIDR-AM, INC

                                            By:  /s/ Christopher T. Dahl
                                                 -------------------------------
                                            Name:    Christopher T. Dahl
                                            Title:   President & CEO


                                            WJDM-AM, INC.

                                            By:  /s/ Christopher T. Dahl
                                                 -------------------------------
                                            Name:    Christopher T. Dahl
                                            Title:   President & CEO




                                                                    EXHIBIT 10.6


                                 AMENDMENT NO. 1
                                       TO
                          SECURITIES PURCHASE AGREEMENT

         THIS  AMENDMENT  is  entered  into  as of  this  22nd  day  of  
October, 1998, by and among CHILDREN'S BROADCASTING CORPORATION, a Minnesota
corporation (the "Company"), TALISMAN CAPITAL OPPORTUNITY FUND LTD.
("Talisman"), DOMINION CAPITAL LIMITED ("Dominion") and SOVEREIGN PARTNERS L.P.
("Sovereign") (Talisman, Dominion and Sovereign are collectively referred to
herein as the "Buyers").

                                    RECITALS:

         WHEREAS, the Company and the Buyers entered into a Securities Purchase
Agreement, dated June 25, 1998 (the "Agreement"), pursuant to which the Buyers
acquired an aggregate of 606,061 shares of Series B Convertible Preferred Stock
of the Company (the "Preferred Shares");

         WHEREAS, the Company provided notice to the Buyers on September 22,
1998 of the Company's intent to redeem all of the Preferred Shares pursuant to
the Agreement on October 22, 1998;

         WHEREAS, the Company is unable to redeem all of the Preferred Shares as
of October 22, 1998; and

         WHEREAS, the Company seeks alter the conversion schedule of the
Preferred Shares to extend its absolute right to redeem the Preferred Shares and
the Buyers have agreed to such modification on the terms and conditions set
forth herein;

         NOW, THEREFORE, in consideration of good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

         1.       Notwithstanding the terms of the Certificate of Designation of
                  Preferences and Rights of Series B Preferred Stock of
                  Children's Broadcasting Corporation (the "Certificate of
                  Designation"), the first paragraph of Section (D)(c)(1) of the
                  Certificate of Designation and the conversion schedule
                  immediately following such paragraph shall be restated in
                  their entirety as follows:

                  At the option of the holders thereof at any time after the
                  date 221 days following the Initial Closing Date, the shares
                  of this Series shall, subject to subparagraph (c)(1), be
                  convertible, into fully paid and nonassessable shares
                  (calculated as to each conversion to the nearest 1/100th of a
                  share) of Common Stock of the Corporation, at the conversion
                  price determined as hereinafter provided, in effect at the
                  time of 

<PAGE>

                  conversion, each share of this Series being deemed to have the
                  Stated Value for the purpose of such conversion. The number of
                  shares of Common Stock to be delivered upon conversion of a
                  share of this Series shall be the Stated Value, divided by the
                  lesser of (x) One Hundred Ten (110%) of the average best bid
                  price of the Common Stock for the five (5) consecutive trading
                  days ending on the day preceding the Conversion Date (the
                  "Fixed Strike Price"), or (y) Ninety-Four Percent (94%) of the
                  average of the three lowest closing prices of the Common Stock
                  during the 60 calendar day period ending on the day preceding
                  the Conversion Date (herein called the "conversion price"),
                  provided however, that such initial conversion price shall be
                  subject to adjustment from time to time in certain instances
                  as hereinafter provided. The number of shares so issuable upon
                  conversion shall be multiplied by the number of shares of this
                  Series to be converted, and the product thereof shall be
                  delivered to the holder. If any of the Preferred Stock remains
                  outstanding as of February 1, 1999 then the percentage
                  specified in clause (y) above shall be Eighty Percent (80%)
                  effective February 1, 1999 and such percentage shall be
                  Seventy Five Percent (75%) effective May 1, 1999.

                  (1)      The Preferred Stock may be converted, at the option
                           of the holder, in accordance with the following
                           schedule:

                    Number of Days                   Percentage of Original
                    Elapsed Following Issuance       Preferred Stock Convertible
                    --------------------------       ---------------------------

                      221 (Feb. 1, 1999)                     80%
                      251 (March 1, 1999)                    100%

         2.       The Buyers agree that the Company may file a certificate of
                  designation and perform other acts which may be necessary or
                  advisable to reflect the agreement of the parties expressed in
                  paragraph 1 above.

         3.       Concurrent  with the  execution  of this  Amendment,  the  
                  Company agrees to issue to the Buyers stock purchase warrants
                  entitling the Buyers to purchase an aggregate of up to 65,000
                  shares of Common Stock (the "Additional Warrant"). The
                  Additional Warrant shall bear an exercise price per share of
                  Common Stock equal to the lesser of (i) 100% of the average
                  closing price of a share of Common Stock for the five (5)
                  consecutive trading days ending on the day preceding the
                  Closing Date, or (ii) 80.77% of the closing price of a share
                  of Common Stock on September 30, 1998. The Additional Warrant
                  shall be exercisable immediately upon issuance, and for a
                  period of five (5) years thereafter. Upon issuance of the
                  Additional Warrant, the Additional Warrant Shares shall be
                  entitled to registration rights substantially in the form of
                  the Registration Rights Agreement.

<PAGE>

         4.       If the  Company  has not  redeemed  100% of the  outstanding  
                  Preferred Shares on or prior to December 31, 1998, the Company
                  agrees to issue to the Buyers stock purchase warrants
                  entitling the Buyers to purchase an aggregate of up to 35,000
                  shares of Common Stock (the "Second Additional Warrant"). The
                  Second Additional Warrant, if issued, shall bear an exercise
                  price per share of Common Stock equal to the lesser of (i)
                  100% of the average closing price of a share of Common Stock
                  for the five (5) consecutive trading days ending on the day
                  preceding the Closing Date, or (ii) 80.77% of the closing
                  price of a share of Common Stock on September 30, 1998. The
                  Additional Second Warrant shall be exercisable immediately
                  upon issuance, and for a period of five (5) years thereafter.
                  Upon issuance of the Additional Second Warrant, the Additional
                  Warrant Shares shall be entitled to registration rights
                  substantially in the form of the Registration Rights
                  Agreement. .

         5.       If the Company has not redeemed 100% of the outstanding  
                  Preferred Shares on or prior to January 31, 1999, the Company
                  agrees to issue to the Buyers stock purchase warrants
                  entitling the Buyers to purchase an aggregate of up to 25,000
                  shares of Common Stock (the "Third Additional Warrant"). The
                  Third Additional Warrant, if issued, shall bear an exercise
                  price per share of Common Stock equal to the lesser of (i)
                  100% of the average closing price of a share of Common Stock
                  for the five (5) consecutive trading days ending on the day
                  preceding the Closing Date, or (ii) 80.77% of the closing
                  price of a share of Common Stock on September 30, 1998. The
                  Additional Third Warrant shall be exercisable immediately upon
                  issuance, and for a period of five (5) years thereafter. Upon
                  issuance of the Additional Third Warrant, the Additional
                  Warrant Shares shall be entitled to registration rights
                  substantially in the form of the Registration Rights
                  Agreement. .

         6.       Except as otherwise modified or amended herein, the parties
                  hereto ratify and affirm the terms of the Agreement and the
                  Certificate of Designation.

         IN WITNESS WHEREOF, this Amendment has been duly executed by the
parties hereto as of the date first above written.

                                     CHILDREN'S BROADCASTING CORPORATION


                                     By /s/ James G. Gilbertson
                                        ----------------------------------------
                                           James G. Gilbertson
                                           Chief Operating Officer


<PAGE>

                                     TALISMAN CAPITAL OPPORTUNITY FUND LTD.


                                     By /s/ Brian Ladin
                                        ----------------------------------------
                                           Brian Ladin
                                           Vice President

                                     DOMINION CAPITAL LIMITED

                                     By /s/ Terez S. Curry/Carol M. O'Connell
                                        ----------------------------------------



                                     SOVEREIGN PARTNERS LP



                                     By /s/ Stephen Hicks
                                        ----------------------------------------




                                                                   EXHIBIT 10.10


                                      TERM
                                 PROMISSORY NOTE




$15,000,000.00                                            Minneapolis, Minnesota
Due:  April 30, 2000                                            October 30, 1998



         FOR VALUE RECEIVED, the undersigned, CRN BROADCASTING, LLC (the
"Borrower"), promises to pay to the order of CHILDREN'S BROADCASTING, LLC (the
"Lender"), at its offices in Minneapolis, Minnesota, on or before April 30, 2000
(the "Maturity Date"), the sum of FIFTEEN MILLION and NO/100 DOLLARS
($15,000,000.00) or such lesser sum as may actually be owing under borrowings
made pursuant to that certain Loan Agreement, dated October 30, 1998, by and
between the Borrower and the Lender, as the same may be amended, modified,
restated or supplemented from time to time hereafter (the "Loan Agreement"),
together with interest on the unpaid principal balance from the date hereof
until paid in full at the rate or rates per annum provided for in the Loan
Agreement.

         This Note shall be payable in monthly installments of accrued interest
only payable on the last day of each month, commencing November 30, 1998, and on
the last day of each month thereafter until the Maturity Date, on which date the
entire outstanding principal balance plus accrued interest shall be due and
payable in full.

         This Note is the "Note" issued under the terms and provisions of the
Loan Agreement. The holder hereof is entitled to all the benefits provided for
in the Loan Agreement, or referred to therein, to which Loan Agreement reference
is made for a statement of the terms and conditions under which the indebtedness
evidenced hereby was incurred and is to be repaid. The provisions of the Loan
Agreement are incorporated by reference herein with the same force and effect as
if fully set forth herein.

         All payments on this Note shall be applied first to the payment of fees
and charges payable under the Loan Agreement, next to the payment of accrued
interest and thereafter to the outstanding principal balance. This Note may be
prepaid from time to time in whole or in part without premium or penalty.

         Presentment, demand for payment, notice of dishonor, protest and notice
of protest are hereby waived. The Borrower agrees to pay all costs of collection
including, but not limited to, reasonable attorneys' fees, whether or not suit
is commenced.

<PAGE>

                                      TERM
                                 PROMISSORY NOTE
                                     Page 2


$15,000,000.00                                            Minneapolis, Minnesota
Due:  April 30, 2000                                            October 30, 1998




         This Note shall be governed by and construed in accordance with the
laws of the State of Minnesota. The Borrower consents to the personal
jurisdiction of the federal and state courts located in the State of Minnesota,
waives any argument that such a forum is not convenient, and agrees that any
litigation relating to this Note initiated by it or on its behalf shall be
venued in either the District Court of Hennepin County, Minnesota or the Federal
District Court, District of Minnesota, Fourth Division.

         Any provision of this Note, the Loan Agreement or any other document
relating to the loan evidenced hereby to the contrary notwithstanding (the "Loan
Documents"), Borrower may from time to time offset against any sums due
hereunder an amount equal to the amount of any "Claims" of the Borrower against
the Lender pursuant to Article 8 of that certain Purchase Agreement dated April
17, 1998, as amended through the Second Amendment to Purchase Agreement, by and
between Lender, Lender's wholly-owned subsidiaries and Catholic Radio Network,
LLC.

         Any provision of Loan Documents to the contrary notwithstanding, all
payments and prepayments of principal hereunder shall be paid directly into the
escrow established pursuant to that certain Indemnity Escrow Agreement by and
between CRN Operations, LLC and Lender in substantially the form attached as
Exhibit B to the Closing Agreement between Lender and Borrower dated of even
date herewith, up to the full amount of the sums to be so deposited therein.


                                CRN BROADCASTING, LLC


                              
                                /s/ John T. Lynch
                                ------------------------------------------------
                                By John T. Lynch
                                  Its President and Chief Executive Officer




                                                                   EXHIBIT 10.11


                                 LOAN AGREEMENT


                                 BY AND BETWEEN


                      CHILDREN'S BROADCASTING CORPORATION,
                                    AS LENDER


                                       AND


                             CRN BROADCASTING, LLC,
                                   AS BORROWER


                          DATED AS OF OCTOBER 30, 1998




<PAGE>



                                TABLE OF CONTENTS


                                                                         Page(s)

1.       DEFINITIONS AND CONSTRUCTION..........................................1
         1.1      Definitions..................................................1
         1.2      Accounting Terms............................................11
         1.3      Construction................................................11
         1.4      Schedules and Exhibits......................................11

2.       TERM LOAN AND TERMS OF PAYMENT.......................................11
         2.1      Term Loan...................................................11
         2.2      Interest:  Rates, Payments, and Calculations................12

3.       CONDITIONS; TERM OF AGREEMENT........................................13
         3.1      Conditions Precedent to the Term Loan.......................13
         3.2      Additional Conditions Precedent to the Term Loan............16
         3.3      Condition Subsequent........................................16
         3.4      Term........................................................17

4.       REPRESENTATIONS AND WARRANTIES.......................................17
         4.1      Corporate Existence.........................................17
         4.2      Subsidiaries................................................17
         4.3      Corporate Power and Authority...............................17
         4.4      Ownership...................................................18
         4.5      Validity of Obligations.....................................18
         4.6      Financial Statements........................................18
         4.7      Liens.......................................................18
         4.8      Litigation..................................................19
         4.9      Accuracy of Information.....................................19
         4.10     Tax Returns; Audits.........................................19
         4.11     Corporate Takeovers.........................................19
         4.12     Investment Company Act......................................19
         4.13     Consents, etc...............................................19
         4.14     ERISA.......................................................19
         4.15     No Events of Default........................................20
         4.16     Solvency....................................................20
         4.17.    Licenses and Permits........................................20

5.       REPRESENTATIONS AND WARRANTIES OF LENDER.............................20
         5.1      Corporate Existence.........................................21
         5.2      Corporate Power and Authority...............................21


<PAGE>


         5.3      Validity of Obligations.....................................21

6.       AFFIRMATIVE COVENANTS................................................21
         6.1      Maintain Assets.............................................22
         6.2.     Accounting System...........................................22
         6.3.     Insurance...................................................22
         6.4.     Financial Statements........................................22
         6.5.     Access to Records...........................................23
         6.6.     Taxes, Assessments and Charges..............................23
         6.8.     Notification of Changes.....................................24
         6.9.     Existence...................................................24
         6.10.    Conduct of Business.........................................24
         6.11.    Books and Records...........................................24
         6.12     Vander Eyk Agreement........................................24
         6.13.    Survival of Representations, Etc............................25
         6.14.    Costs and Expenses..........................................25

7.       NEGATIVE COVENANTS...................................................25
         7.1.     Liens and Encumbrances......................................25
         7.2.     Indebtedness................................................26
         7.3.     Default on Other Obligations................................27
         7.4.     Change in Control, Merge, Consolidate or Sell...............27
         7.6.     Sale and Leaseback..........................................27
         7.7.     Loans.......................................................27
         7.8.     Guaranties, Etc.............................................27
         7.9.     Dividends...................................................28
         7.10.    Capital Expenditures........................................28
         7.11.    Investments.................................................28
         7.12.    Payment on Subordinated Indebtedness........................29
         7.13.    Transactions with Affiliates................................29
         7.14.    Financial Covenants.........................................29

8.       EVENTS OF DEFAULT....................................................30

9.       LENDER'S RIGHTS AND REMEDIES.........................................31
         9.1      Rights and Remedies.........................................31
         9.2      Remedies Cumulative.........................................31

10.      WAIVERS; INDEMNIFICATION.............................................32
         10.1     Demand; Protest; etc........................................32
         10.2     Indemnification.............................................32

11.      NOTICES..............................................................32


<PAGE>


12.      CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER...........................33

13.      GENERAL PROVISIONS...................................................34
         13.1     Effectiveness...............................................34
         13.2     Successors and Assigns......................................34
         13.3     Section Headings............................................34
         13.4     Interpretation..............................................34
         13.5     Severability of Provisions..................................35
         13.6     Amendments in Writing.......................................35
         13.7     Counterparts; Telefacsimile Execution.......................35
         13.8     Revival and Reinstatement of Obligations....................35
         13.9     Integration.................................................35
         13.10    Purchase Agreement..........................................35


<PAGE>


                                 LOAN AGREEMENT


         THIS LOAN AGREEMENT (this "Agreement"), is entered into and shall be
effective as of October 30, 1998, between CRN BROADCASTING, LLC, a Delaware
limited liability company ("Borrower"), with its chief executive office located
at 8910 University Lane, Suite 130, San Diego, California 92122 and CHILDREN'S
BROADCASTING CORPORATION, a Minnesota corporation ("Lender"), with its chief
executive office located at 724 First Street, Fourth Floor, Minneapolis,
Minnesota 55401.

                                    RECITALS:

         FIRST: Catholic Radio Network, LLC, Lender and certain wholly-owned
subsidiaries of the Lender are parties to that certain Purchase Agreement, dated
April 17, 1998, as amended by that certain First Amendment to Purchase
Agreement, dated September 29, 1998, and by that certain Second Amendment to
Purchase Agreement, dated October 30, 1998 (collectively, the "Purchase
Agreement"), pursuant to which Catholic Radio Network, LLC agreed to purchase
substantially all of the assets of seven (7) radio stations currently owned by
the Lender or by certain wholly-owned subsidiaries of the Lender;

         SECOND: Pursuant to the Purchase Agreement, Catholic Radio Network, LLC
has requested the Lender to make an eighteen month term loan to the Borrower in
the original principal amount of $15,000,000 ("Term Loan"), the proceeds of
which will be used to finance, in part, the purchase of such radio stations;

         THIRD:  Lender has agreed to such request, in accordance with and 
subject to the terms contained herein.


                                    AGREEMENT

         NOW THEREFORE, in consideration of the premises and the terms and
conditions contained herein, and to induce the Lender to make the Term Loan to
the Borrower, the parties hereto agree as follows:

         1.       DEFINITIONS AND CONSTRUCTION.

                  1.1 DEFINITIONS. As used in this Agreement, the following
terms shall have the following definitions:

         "Accounts" means all currently existing and hereafter arising accounts,
contract rights, and all other forms of obligations owing to an Obligor arising
out of the sale or lease of goods or the


                                        1

<PAGE>


rendition of services by an Obligor, irrespective of whether earned by
performance, and any and all credit insurance, guaranties, or security therefor.

         "Acquisition" means any purchase or other acquisition by the Borrower
of the assets or stock of any other Person, other than the purchase of inventory
or equipment in the ordinary course of business.

         "Additional Subordinated Indebtedness" means any Indebtedness of
Borrower (other than Initial Subordinated Indebtedness) which is subordinated to
the Note, in a manner and to an extent which the Lender has determined to be
satisfactory, as evidenced either (a) by a writing sent to the Borrower prior to
the creation of such Indebtedness, which consent will not be unreasonably denied
or delayed or (b) by the lapse of ten (10) Business Days without objection of
the Lender following the delivery to the Lender in writing of a request for such
consent together with the form of agreement setting forth the manner and extent
of the proposed subordination.

         "Affiliate" means, as applied to any Person, any other Person who
directly or indirectly controls, is controlled by, is under common control with
or is a director or governor or an officer or manager of such Person. For
purposes of this definition, "control" means the possession, directly or
indirectly, of the power to vote 5% or more of the securities having ordinary
voting power for the election of directors or governors or the direct or
indirect power to direct the management and policies of a Person, whether
through ownership of securities, membership interests, by contract or otherwise.

         "Agreement" means this Loan Agreement, as the same may be amended,
modified, supplemented or restated from time to time.

         "Asset Disposition" means the disposition of the following, whether by
sale, lease, transfer, loss, damage, destruction, condemnation or otherwise: any
or all of the assets of the Borrower provided that "Asset Disposition" shall not
include (a) the sale of inventory in the ordinary course of business, (b) the
disposition of obsolete equipment sold or disposed of in the ordinary course of
business, (c) disposition of instruments and other rights to the payment of
money in the ordinary course of business in the course of collection or deposit
thereof, or (d) the transfer of casualty property to an insurance company upon
prepayment of policy proceeds with respect to such property.

         "Assets" shall have the meaning usually given that term in accordance
with GAAP, except that investments in or monies due from any Affiliate shall be
excluded therefrom.

         "Bankruptcy Code" means the United States Bankruptcy Code (11 U.S.C. 
ss. 101 et seq.), as amended, and any successor statute.


                                        2

<PAGE>

         "Benefit Plan" means a "defined benefit plan" (as defined in Section
3(35) of ERISA) for which Borrower, any Subsidiary of Borrower, or any ERISA
Affiliate has been an "employer" (as defined in Section 3(5) of ERISA) within
the past six years.

         "Borrower" has the meaning set forth in the preamble to this Agreement.

         "Borrower Pledge Agreements" has the meaning assigned to it in 
Section 3.1(b)(4).

         "Borrower Security Agreement" has the meaning assigned to it in 
Section 3.1(b)(2).

         "Broadcast System" means all of the properties and operating rights
constituting a complete, fully integrated system for transmitting radio signals
from a transmitter licensed by the FCC, together with any sub-system which is
ancillary to any system referred to above.

         "Business Day" means any day that is not a Saturday, Sunday, or other
day on which national banks are authorized or required to close in Minneapolis,
Minnesota.

         "Capital Expenditures" shall mean all expenditures for any fixed assets
or improvements, or for replacements, substitutions or additions thereto, which
have a useful life of more than one year, including, but not limited to, the
direct or indirect acquisition of such assets by way of increased product or
service charges, offset items or otherwise, and shall include capitalized lease
payments.

         "Capitalized Lease" means, at the time any determination thereof is to
be made, any lease of property, real or personal, in respect of which the
present value of the minimum rental commitment is capitalized on the balance
sheet of the lessee in accordance with GAAP.

         "Capitalized Lease Obligation" means, at the time any determination
thereof is to be made, the amount of the liability in respect of a Capitalized
Lease which would at such time be required to be capitalized on the balance
sheet of the lessee in accordance with GAAP.

         "Change of Control" shall be deemed to have occurred at such time as
(a) Borrower shall cease to own and control, beneficially, directly, and of
record, all of the issued and outstanding capital stock of CRNO or CRNL, or (b)
a "person" or "group" (within the meaning of Sections 13(d) and 14(d)(2) of the
Securities Exchange Act of 1934) other than CRNH becomes the "beneficial owner"
(as defined in Rule 13d-3 under the Securities Exchange Act of 1934), directly
or indirectly, of more than 10% of the membership interest of the Borrower.

         "Closing Date" means October 30, 1998.

         "Code" means the Minnesota Uniform Commercial Code.


                                        3

<PAGE>

         "Collateral" shall mean all real and personal property and all
interests in real and personal property now owned or hereafter acquired by any
of the Obligors in or upon which a security interest, Lien or Mortgage is
granted to the Lender, whether under this Agreement or the other Loan Documents
or under any other documents, instruments or writings executed by any of the
Obligors and delivered to the Lender, including, without limitation, Accounts,
General Intangibles, Inventory, Intellectual Property, Fixtures, Equipment and
Real Property (each as defined herein).

         "Collateral Access Agreement" means a landlord waiver, mortgagee
waiver, bailee letter, or acknowledgement agreement of any warehouseman,
processor, lessor, consignee, or other Person in possession of, having a Lien
upon, or having rights or interests in equipment or inventory, in each case, in
form and substance reasonably satisfactory to Lender.

         "Collateral Assignments of Key Leases" means one or more collateral
assignments, mortgages, or deeds of trust, in form and substance reasonably
satisfactory to Lender, between one or more of the Obligors (including Borrower)
and Lender respecting the hypothecation of such Obligor's rights under the Key
Leases.

         "Collateral Assignments of Tower Leases" means one or more collateral
assignments, mortgages, or deeds of trust, in form and substance reasonably
satisfactory to Lender, between one of the Obligors and Lender respecting the
hypothecation of such Obligor's rights under the Tower Leases.

         "Collections" means all cash, checks, notes, instruments, and other
items of payment (including, insurance proceeds, proceeds of cash sales, rental
proceeds, and tax refunds).

         "CRN" means Catholic Radio Network, LLC, a California limited liability
company.

         "CRN Guaranty" has the meaning assigned to it in Section 3.1(b)(7).

         "CRNH" means Catholic Radio Network Holdings, a Delaware limited
liability company.

         "CRNH Guaranty" has the meaning assigned to it in Section 3.1(b)(8).

         "CRNL" means CRN Licenses, LLC, a Delaware limited liability company.

         "CRNL Security Agreement" has the meaning assigned to it in 
Section 3.1(b)(15).

         "CRNO" means CRN Operations, LLC, a Delaware limited liability company.

         "CRNO Guaranty" has the meaning assigned to it in Section 3.1(b)(9).

         "CRNO Security Agreement" has the meaning assigned to it in 
Section 3.1(b)(13).


                                        4

<PAGE>


         "Cumulative Operating Income" has the meaning assigned to such term 
on Schedule D-1.

         "Default" means an event, condition, or default that, with the giving
of notice, the passage of time, or both, would be an Event of Default.

         "Dollars or $" means United States dollars.

         "Equipment" means all of the Obligors' present and hereafter acquired
machinery, machine tools, motors, equipment, furniture, furnishings, fixtures,
vehicles (including motor vehicles and trailers), tools, parts, goods (other
than consumer goods, farm products, or Inventory), wherever located, including,
(a) any assets acquired by the Borrower pursuant to the Purchase Agreement, and
(b) all attachments, accessories, accessions, replacements, substitutions,
additions, and improvements to any of the foregoing.

         "ERISA" means the Employee Retirement Income Security Act of 1974, 29
U.S.C. ss.ss. 1000 et seq., amendments thereto, successor statutes, and
regulations or guidance promulgated thereunder.

         "ERISA Affiliate" means (a) any corporation subject to ERISA whose
employees are treated as employed by the same employer as the employees of
Borrower under IRC Section 414(b), (b) any trade or business subject to ERISA
whose employees are treated as employed by the same employer as the employees of
Borrower under IRC Section 414(c), (c) solely for purposes of Section 302 of
ERISA and Section 412 of the IRC, any organization subject to ERISA that is a
member of an affiliated service group of which Borrower is a member under IRC
Section 414(m), or (d) solely for purposes of Section 302 of ERISA and Section
412 of the IRC, any party subject to ERISA that is a party to an arrangement
with Borrower and whose employees are aggregated with the employees of Borrower
under IRC Section 414(o).

         "ERISA Event" means (a) a Reportable Event with respect to any Benefit
Plan or Multiemployer Plan, (b) the withdrawal of Borrower, any of its
Subsidiaries or ERISA Affiliates from a Benefit Plan during a plan year in which
it was a "substantial employer" (as defined in Section 4001(a)(2) of ERISA), (c)
the providing of notice of intent to terminate a Benefit Plan in a distress
termination (as described in Section 4041(c) of ERISA), (d) the institution by
the PBGC of proceedings to terminate a Benefit Plan or Multiemployer Plan, (e)
any event or condition (i) that provides a basis under Section 4042(a)(1), (2),
or (3) of ERISA for the termination of, or the appointment of a trustee to
administer, any Benefit Plan or Multiemployer Plan, or (ii) that may result in
termination of a Multiemployer Plan pursuant to Section 4041A of ERISA, (f) the
partial or complete withdrawal within the meaning of Sections 4203 and 4205 of
ERISA, of Borrower, any of its Subsidiaries or ERISA Affiliates from a
Multiemployer Plan, or (g) providing any security to any Plan under Section
401(a)(29) of the IRC by Borrower or its Subsidiaries or any of their ERISA
Affiliates.

         "Event of Default" has the meaning set forth in Section 8.


                                        5
<PAGE>


         "FCC" means the United States Federal Communications Commission (or any
successor agency, commission, bureau, department, or other political subdivision
of the United States).

         "FCC License" means any license, permit, certificate of compliance,
franchise, approval, or authorization, rented or issued by the FCC for the
operation of a Broadcast System, including the stations.

         "FEIN" means Federal Employer Identification Number.

         "GAAP" means generally accepted accounting principles as in effect from
time to time in the United States, consistently applied.

         "General Intangibles" means all of the Obligors' present and future
general intangibles and other personal property (including contract rights,
rights arising under common law, statutes, or regulations, choses or things in
action, goodwill, patents, trade names, trademarks, servicemarks, copyrights,
blueprints, drawings, purchase orders, customer lists, monies due or recoverable
from pension funds, route lists, rights to payment and other rights under any
royalty or licensing agreements (including all FCC Licenses)), infringement
claims, computer programs, information contained on computer disks or tapes,
literature, reports, catalogs, deposit accounts, insurance premium rebates, tax
refunds, and tax refund claims).

         "Guarantors" means Catholic Radio Network, LLC, a California limited
liability company, Catholic Radio Network Holdings, LLC, a Delaware limited
liability company, and CRNO.

         "Hazardous Materials" means the substances defined as "hazardous
substances," "hazardous substances," "hazardous materials," or "toxic
substances" int eh Comprehensive Environmental Response Compensation and
Liability Act of 1980, as amended, 42 USC ss. 9601, et seq., or in the Hazardous
Materials Transportation Act, 49 USC ss.1801, et seq., or in the Resources
Conservation and Recovery Act, 42 USC ss. 6901, et seq., and all substances
defined as "hazardous waste" under the Statutes of the States of California,
Colorado, Illinois, Kansas, Minnesota, Pennsylvania and Wisconsin (with respect
to Real Property located in such states) or any regulations adopted pursuant to
those statues, including, but not limited to, asbestos and asbestos containing
materials.

         "Indebtedness" shall mean at a particular time, (i) indebtedness for
borrowed money or for the deferred purchase price of property or services in
respect of which any Borrower is liable, contingently or otherwise, as obligor
or otherwise or any commitment by which any Borrower assures a creditor against
loss, including contingent reimbursement obligations with respect to letters of
credit, (ii) indebtedness guaranteed in any manner by any Borrower, including
guarantees in the form of an agreement to repurchase or reimburse; provided,
however, that the amount of indebtedness represented by any guarantee of limited
recourse shall be the lesser of the amount of indebtedness so guaranteed or the
value of the asset to which the recourse of such indebtedness is limited to,
(iii) Capitalized Lease Obligations, (iv) any unfunded obligation of any
Borrower to a "multiemployer plan" as such term is defined under the Employee
Retirement Income Security Act 



                                       6
<PAGE>

of 1974, as amended ("ERISA"), and (v) all accounts payable of any Borrower,
which are not being contested in good faith by appropriate proceedings and which
are more than 90 days past due.

         "Initial Subordinated Indebtedness" means the Indebtedness not
exceeding $15,000,000 described in Schedule 7.13, including all renewals and
refinancings thereof.

         "Insolvency Proceeding" means any proceeding commenced by or against
any Person under any provision of the Bankruptcy Code or under any other
bankruptcy or insolvency law, assignments for the benefit of creditors, formal
or informal moratoria, compositions, extensions generally with creditors, or
proceedings seeking reorganization, arrangement, or other similar relief.

         "Intellectual Property" shall mean each Obligor's present and future
designs, patents, patent rights and applications therefor, trademarks and
registrations or applications therefor, trade names, inventions, copyrights and
all applications and registrations therefor, software or computer programs,
license rights, trade secrets, methods, processes, know-how, drawings,
specifications, descriptions, and all memoranda, notes, and records with respect
to any research and development, and any interest of any Obligor in the
foregoing, whether now owned or hereafter acquired by such Obligor and proceed s
of all the foregoing, including, without limitation, proceeds of insurance
policies thereon.

         "Interest Reserve Escrow Agreement" means that certain Interest Reserve
Escrow Agreement of even date herewith between Borrower and Lender.

         "Inventory" shall mean all of the inventory of each Obligor of every
kind and description, now or at any time hereafter owned by or in the custody or
possession, actual or constructive, of such Borrower, wherever located,
including, but not limited to, all merchandise, raw materials, parts, supplies,
work-in-process and finished goods intended for sale, together with all the
containers, packing, packaging, shipping and similar materials related thereto,
and including such inventory as is temporarily out of such Obligor's custody or
possession, including inventory on the premises of others and items in transit,
and including any returns and repossessions upon any accounts, documents,
instruments or chattel paper relating to or arising from the sale of inventory,
and all substitutions and replacements therefor, and all additions and
accessions thereto, and all ledgers, books of account, records, computer
printouts, computer runs, and other computer-prepared information relating to
any of the foregoing, and any and all proceeds of any of the foregoing,
including, without limitation, proceeds of insurance policies thereon.

         "IRC" means the Internal Revenue Code of 1986, as amended, and the 
regulations thereunder.

         "Key Leases" has the meaning assigned to such term in the Purchase 
Agreement.

         "Lender Expenses" means all: reasonable actual costs or expenses
(including taxes and insurance premiums) required to be paid by any Obligor
under any of the Loan Documents that are 


                                       7
<PAGE>

paid or incurred by Lender; reasonable fees or charges paid or incurred by
Lender in connection with the Term Loan, all reasonable fees or charges for
photocopying, notarization, couriers and messengers, tax lien, litigation, and
UCC searches, filing, recording, publication, and real estate title policies and
endorsements; actual costs and expenses incurred by Lender in the disbursement
of funds to Borrower (by wire transfer or otherwise); actual charges paid or
incurred by Lender resulting from the dishonor of checks; reasonable costs and
expenses paid or incurred by Lender to correct any default or enforce any
provision of the Loan Documents, including any extension fees advanced by the
Lender pursuant to Section 9.1(c); or in gaining possession of, maintaining,
handling, preserving, storing, shipping, selling, preparing for sale, or
advertising to sell the Collateral, or any portion thereof, irrespective of
whether a sale is consummated; and Lender's reasonable attorneys fees and
expenses incurred in advising, structuring, drafting, reviewing, administering,
amending, terminating, enforcing (including attorneys fees and expenses incurred
in connection with a "workout," a "restructuring," or an Insolvency Proceeding
concerning any Obligor), defending, or concerning the Loan Documents,
irrespective of whether suit is brought, provided however, that if any party
commences a proceeding for the interpretation, reformation, enforcement or
rescission of this Agreement, the prevailing party shall be entitled to recover
from the other parties reasonable attorneys' fees and court and other litigation
costs incurred, including but not limited to service of process, filing fees,
court and court reporter costs, investigative costs, expert witness fees, and
the cost of any bonds, whether taxable or not, and that such reimbursement shall
be included in any judgment or final order issued in that proceeding. The
"prevailing party" means the party determined by the court to most nearly
prevail and not necessarily the one in whose favor a judgment is rendered.

         "Lien" means any interest in property securing an obligation owed to,
or a claim by, any Person other than the owner of the property, whether such
interest shall be based on the common law, statute, or contract, whether such
interest shall be recorded or perfected, and whether such interest shall be
contingent upon the occurrence of some future event or events or the existence
of some future circumstance or circumstances, including the lien or security
interest arising from a mortgage, deed of trust, encumbrance, pledge,
hypothecation, assignment, deposit arrangement, security agreement, adverse
claim or charge, conditional sale or trust receipt, or from a lease,
consignment, or bailment for security purposes and also including reservations,
exceptions, encroachments, easements, rights-of-way, covenants, conditions,
restrictions, leases, and other title exceptions and encumbrances affecting Real
Property.

         "Loan Documents" means this Agreement, the Note, the Mortgages, the
Collateral Assignments of Key Leases, the Collateral Assignments of Tower
Leases, the CRN Guaranty, the CRNH Guaranty, the Interest Reserve Escrow
Agreement, the Borrower Security Agreement, the Borrower Pledge Agreements, the
CRNO Security Agreement, the CRNO Limited Guaranty, the CRNL Security Agreement,
and any other agreement entered into now or in the future, in connection with
this Agreement.

         "Material Adverse Occurrence" means, with respect to any Obligor, (a) a
material adverse change in the business, prospects, operations, results of
operations, assets, liabilities or condition 


                                       8
<PAGE>

(financial or otherwise) of such Obligor, (b) the material impairment of such
Obligor's ability to perform its obligations under the Loan Documents to which
it is a party or of Lender to enforce the Obligations or realize upon that
Obligor's Collateral, or (c) a material impairment of the priority of Lender's
Liens with respect to that Obligor's Collateral.

         "Maturity Date" has the meaning set forth in Section 3.4.

         "Mortgages" means one or more mortgages, deeds of trust, or deeds to
secure debt, executed by an Obligor in favor of Lender, the form and substance
of which shall be satisfactory to Lender.

         "Multiemployer Plan" means a "multiemployer plan" (as defined in
Section 4001(a)(3) of ERISA) to which Borrower, any of its Subsidiaries, or any
ERISA Affiliate has contributed, or was obligated to contribute, within the past
six years.

         "Obligations" means all obligations of Borrower to Lender under the
Note (including any interest that, but for the provisions of the Bankruptcy
Code, would have accrued), and the other Loan Documents, and all Lender Expenses
(including any fees or expenses that, but for the provisions of the Bankruptcy
Code, would have accrued).

         "Obligors" means Borrower, CRNO and CRNL, or any of them.

         "PBGC" means the Pension Benefit Guaranty Corporation as defined in
Title IV of ERISA, or any successor thereto.

         "Permitted Liens" means Liens set forth on Schedule P-1.

         "Permitted Protest" means the right of an Obligor to protest any Lien
other than any such Lien that secures the Obligations, tax (other than payroll
taxes or taxes that are the subject of a United States federal tax lien), or
rental payment, provided that (a) a reserve with respect to such obligation is
established on the books of the applicable Obligor in an amount that is
reasonably satisfactory to Lender, (b) any such protest is instituted and
diligently prosecuted by such Obligor in good faith, and (c) Lender is
reasonably satisfied that, while any such protest is pending, there will be no
impairment of the enforceability, validity, or priority of any of the Liens of
Lender in and to the Collateral.

         "Person" means and includes natural persons, corporations, limited
liability companies, limited partnerships, general partnerships, limited
liability partnerships, joint ventures, trusts, land trusts, business trusts, or
other organizations, irrespective of whether they are legal entities, and
governments and agencies and political subdivisions thereof.

         "Plan" means any employee benefit plan, program, or arrangement
maintained or contributed to by Borrower or with respect to which it may incur
liability.


                                       9
<PAGE>

         "Purchase Agreement" has the meaning assigned to it in the Recitals.

         "Real Property" means any estates or interests in real property now
owned or hereafter acquired by any of the Obligors.

         "Reportable Event" means any of the events described in Section 4043(c)
of ERISA or the regulations thereunder other than a Reportable Event as to which
the provision of 30 days notice to the PBGC is waived under applicable
regulations.

         "Solvent" means, with respect to any Person on a particular date, that
on such date (a) at fair valuations, all of the properties and assets of such
Person are greater than the sum of the debts,including contingent liabilities,
of such Person, (b) the present fair salable value of the properties and assets
of such Person is not less than the amount that will be required to pay the
probable liability of such Person on its debts as they become absolute and
matured, (c) such Person is able to realize upon its properties and assets and
pay its debts and other liabilities, contingent obligations and other
commitments as they mature in the normal course of business, (d) such Person
does not intend to, and does not believe that it will, incur debts beyond such
Person's ability to pay as such debts mature, and (e) such Person is not engaged
in business or a transaction, and is not about to engage in business or a
transaction, for which such Person's properties and assets would constitute
unreasonably small capital after giving due consideration to the prevailing
practices in the industry in which such Person is engaged. In computing the
amount of contingent liabilities at any time, it is intended that such
liabilities will be computed at the amount that, in light of all the facts and
circumstances existing at such time, represents the amount that reasonably can
be expected to become an actual or matured liability.

         "Stations" means the radio stations listed on Schedule S-1.

         "Subordinated Indebtedness" means Initial Subordinated Indebtedness 
together with Additional Subordinated Indebtedness, if any.

         "Subsidiary" of a Person means a corporation, partnership, limited
liability company, or other entity in which that Person directly or indirectly
owns or controls the shares of stock or other ownership interests having
ordinary voting power to elect a majority of the board of directors (or appoint
other comparable managers) of such corporation, partnership, limited liability
company, or other entity.

         "Term Loan" has the meaning set forth in the Recitals.

         "Term Loan Commitment" means $15,000,000.

         "Tower Leases" has the meaning assigned to such term in the Purchase 
Agreement.

         "Unrestricted Cash Balances" has the meaning set forth in Schedule 
D-1 hereto.


                                       10
<PAGE>

         "Vander Eyk Agreement" means certain Agreement for Purchase and Sale of
Real Property and Escrow Instructions, made and entered into as of August 20,
1997, by and between Cornelius Vander Eyk, Sr. and Nellie Vander Eyk, husband
and wife ("Seller") and Lender with respect to approximately sixty-seven (67)
acres in San Bernardino County, State of California, as amended, which Agreement
for Purchase and Sale of Real Property and Escrow Instructions has been assigned
to the Borrower pursuant to the terms of the Purchase Agreement.

         "Voidable Transfer" has the meaning set forth in Section 15.8.

                  1.2 ACCOUNTING TERMS. All accounting terms not specifically
defined herein shall be construed in accordance with GAAP. When used herein, the
term "financial statements" shall include the notes and schedules thereto.
Whenever the term "Borrower" is used in respect of a financial covenant or a
related definition, it shall be understood to mean Borrower on a consolidated
basis unless the context clearly requires otherwise.

                  1.3 CONSTRUCTION. Unless the context of this Agreement clearly
requires otherwise, references to the plural include the singular, references to
the singular include the plural, the term "including" is not limiting, and the
term "or" has, except where otherwise indicated, the inclusive meaning
represented by the phrase "and/or." The words "hereof," "herein," "hereby,"
"hereunder," and similar terms in this Agreement refer to this Agreement as a
whole and not to any particular provision of this Agreement. An Event of Default
shall "continue" or be "continuing" until such Event of Default has been waived
in writing by Lender. Section, subsection, clause, schedule, and exhibit
references are to this Agreement unless otherwise specified. Any reference in
this Agreement or in the Loan Documents to this Agreement or any of the Loan
Documents shall include all alterations, amendments, changes, extensions,
modifications, joinders, renewals, replacements, substitutions, and supplements,
thereto and thereof, as applicable.

                  1.4 SCHEDULES AND EXHIBITS. All of the schedules and exhibits
attached to this Agreement shall be deemed incorporated herein by reference.

         2.       TERM LOAN AND TERMS OF PAYMENT.

                  2.1      TERM LOAN.

                           (a)      As of the date hereof, Lender agrees to make
the Term Loan to Borrower.

                           (b)      The Term Loan shall be repaid in monthly 
installments of accrued interest only. Each such installment shall be due and
payable on the last day of each month commencing on November 30, 1998 and
continuing on the last day of each succeeding month until and including April
30, 2000, when the remaining unpaid principal balance plus accrued interest of
the Term Loan shall be due and payable in full. The outstanding principal
balance and all accrued and unpaid interest under the Term Loan shall be due and
payable upon the termination of 


                                       11
<PAGE>

this Agreement, whether by its terms, by prepayment, by acceleration, or
otherwise. All amounts outstanding under the Term Loan shall constitute
Obligations.

                           (c)      The Lender is hereby authorized and directed
to advance the entire proceeds of the Term Loan directly to the Lender and its
wholly-owned subsidiaries for application against the Purchase Price, as that
term is defined in the Purchase Agreement. Borrower acknowledges receipt of the
loan proceeds of the Term Loan.

                  2.2      INTEREST:  RATES, PAYMENTS, AND CALCULATIONS.

                           (a)      Interest Rate.  So long as no Event of 
Default has occurred and is continuing, the outstanding principal balance of the
Note as well as all other outstanding and unpaid Obligations shall bear interest
at a fixed rate per annum equal to ten percent (10.0%).

                           (b)      Default Rate.  Upon the occurrence and 
during the continuation of an Event of Default, the outstanding principal
balance of the Note as well as all other outstanding and unpaid Obligations
shall bear interest at a per annum rate equal to four and one-half percent
(4.5%) above the rate of interest otherwise applicable thereto.

                           (c)      Payments.  Interest payable hereunder 
shall be due and payable, in arrears, on the last day of each month during the
term hereof. All payments and prepayments by the Borrower on the Term Note shall
be made in immediately available funds to the Bank at its main office in
Minneapolis, Minnesota, not later than 2:00 p.m. (Minneapolis time) on the day
such payment is due. Funds received after such hour shall be deemed to have been
received by the Bank on the next Business Day. Borrower hereby authorizes
Lender, at its option, without prior notice to Borrower, to charge such interest
due under the Term Note to the Interest Reserve Escrow Agreement, in the manner
provided for therein. The Term Note may be prepaid from time to time in whole or
in part without penalty or premium.

                           (d)      Computation.  All interest and fees 
chargeable under the Loan Documents shall be computed on the basis of a 365/366
day year.

                           (e)      Excess Interest.  It is the intention 
of the Lender and the Borrower to comply with the laws of the State of
Minnesota, and notwithstanding any provision to the contrary contained herein or
in the other Loan Documents, the Borrower shall not be required to pay, and the
Lender shall not be permitted to collect any amount in excess of, the maximum
amount of interest permitted by law ("Excess Interest"). If any Excess Interest
is provided for or determined to have been provided for by a court of competent
jurisdiction in this Agreement or in any of the other Loan Documents, then in
such event (A) the provisions of this subparagraph shall govern and control; (B)
neither the Borrower nor any guarantor or endorser shall be obligated to pay any
Excess Interest; (C) any Excess Interest that the Lender may have received
hereunder shall be, at the Lender's option, (1) applied as a credit against the
outstanding principal balance of the Obligations or accrued and unpaid interest
(not to exceed the maximum amount permitted by law), (2) refunded 


                                       12
<PAGE>

to the payor thereof, or (3) any combination of the foregoing; (D) the interest
rate(s) provided for herein shall be automatically reduced to the maximum lawful
rate allowed under applicable law, and this Agreement and the other Loan
Documents shall be deemed to have been, and shall be, reformed and modified to
reflect such reduction; and (E) neither the Borrower nor any Guarantor shall
have any action against the Lender for any damages arising out of the payment or
collection of any Excess Interest.

         3.       CONDITIONS; TERM OF AGREEMENT.

                  3.1 CONDITIONS PRECEDENT TO THE TERM LOAN. The obligation of
Lender to make the Term Loan is subject to the fulfillment, to the satisfaction
of Lender and its counsel, of each of the following conditions on or before the
Closing Date:

                           (a)      the Closing Date of the Purchase Agreement 
shall have occurred;

                           (b)      Lender shall have received each of the
following documents, duly executed, and each such document shall be in full
force and effect:

                                    (1) a Term Promissory Note, of even date
                                    herewith executed by the Borrower and
                                    payable to the order of the Lender in the
                                    original principal amount of $15,000,000
                                    ("Note");

                                    (2) a Borrower Security Agreement of even
                                    date herewith, whereby the Borrower grants
                                    to the Lender a Lien in and to all of
                                    Borrower's now owned or hereafter acquired
                                    Accounts, Chattel Paper, Contracts,
                                    Documents, Equipment, General Intangibles,
                                    Inventory, and other personal property
                                    together with proceeds of the foregoing
                                    ("Borrower Security Agreement");

                                    (3) UCC-1 Financing Statements, listing
                                    Borrower, as debtor, and Lender, as secured
                                    party, and containing a description of the
                                    collateral set forth in the Borrower
                                    Security Agreement for filing with the
                                    Secretaries of State of California,
                                    Colorado, Illinois, Kansas, Minnesota,
                                    Pennsylvania and Wisconsin and such other
                                    offices as the Lender deems necessary to
                                    protect its Lien in such collateral;

                                    (4) a Membership Interest Pledge Agreement,
                                    of even date herewith, executed by the
                                    Borrower in favor of Lender, with respect to
                                    the Borrower's membership interest in CRNO
                                    and a duly executed Membership Interest
                                    Pledge Agreement, of even date herewith,
                                    executed by the Borrower in favor of the
                                    Lender, with respect to the Borrower's
                                    membership interest in CRNL (collectively,
                                    the "Borrower Pledge Agreements");


                                       13
<PAGE>

                                    (5) UCC-1 Financing Statements, listing
                                    Borrower, as debtor and Lender, as secured
                                    party and containing a description of the
                                    collateral set forth in the Borrower Pledge
                                    Agreements, for filing with the Secretaries
                                    of State of Delaware and California and such
                                    other offices as the Lender deems necessary
                                    to protect its Lien in such collateral;

                                    (6) an Assignment Instruction, of even date
                                    herewith, executed by the Borrower and
                                    acknowledged by CRNO with respect to the
                                    Borrower's membership interest in CRNO and
                                    an Assignment Instruction, of even date
                                    herewith, executed by the Borrower and
                                    acknowledged by CRNL with respect to
                                    Borrower's membership interest in CRNL;

                                    (7)     a Guaranty of the Note, executed by 
                                    CRN ("CRN Guaranty");

                                    (8)     a Guaranty of the Note, executed 
                                     by CRNH ("CRNH Guaranty");

                                    (9)     a Guaranty of the Note, executed by 
                                    CRNO ("CRNO Guaranty");

                                    (10)    each of the Mortgages;

                                    (11) each of the Collateral Assignments of
                                    Key Leases, together with an appropriate
                                    consent to hypothecation from the lessor
                                    under the relevant Key Lease, except to the
                                    extent Lender permits one or more of such
                                    consents to be delivered after the Closing
                                    Date pursuant to Section 3.3 hereof;

                                    (12) the Collateral Assignments of Tower
                                    Leases, together with an appropriate consent
                                    to hypothecation from the lessor under the
                                    relevant Tower Lease, except to the extent
                                    Lender permits one or more of such consents
                                    to be delivered after the Closing Date
                                    pursuant to Section 3.3;

                                    (13) a Security Agreement, of even date
                                    herewith, executed by CRNO in favor of the
                                    Lender ("CRNO Security Agreement");

                                    (14) duly executed UCC-1 Financing
                                    Statements listing CRNO, as debtor, and
                                    Lender, as secured party, and containing a
                                    description of the collateral set forth in
                                    the CRNO Security Agreement, for filing with
                                    the Secretaries of State of California,
                                    Colorado, Illinois, Kansas,


                                       14
<PAGE>

                                    Minnesota, Pennsylvania and Wisconsin and
                                    such other offices as the Lender deems
                                    necessary to protect its Lien in such
                                    collateral;

                                    (15) a Security Agreement, of even date
                                    herewith, executed by CRNL in favor of the
                                    Lender ("CRNL Security Agreement");

                                    (16) duly executed UCC-1 Financing
                                    Statements listing CRNL, as debtor, and
                                    Lender, as secured party, and containing a
                                    description of the collateral set forth in
                                    the CRNL Security Agreement, for filing with
                                    the Secretaries of State of Delaware and
                                    California and such other offices as the
                                    Lender deems necessary to protect its Lien
                                    in such collateral;

                                    (17) duly executed Interest Reserve Escrow
                                    Agreement, executed by the Borrower and CRN;

                                    (18) secured transaction and tax lien
                                    searches against each of the Obligors on
                                    such dates as the Lender shall request.

                           (c)      Lender shall have received a certificate 
from the Secretary of each Obligor attesting to the resolutions of such
Obligor's Board of Governors authorizing its execution, delivery, and
performance of the Loan Documents to which such Obligor is a party and
authorizing specific officers of such Obligor to execute the same;

                           (d)      Lender shall have received copies of each 
Obligor's Governing Documents, as amended, modified, or supplemented to the
Closing Date, certified by the Secretary of the applicable Obligor;

                           (e) Lender shall have received a certificate of
status with respect to each Obligor, dated within 10 days of the Closing Date,
such certificate to be issued by the appropriate officer of the jurisdiction of
organization of such Obligor, which certificate shall indicate that such Obligor
is in good standing in such jurisdiction;

                           (f)      Lender shall have received a certificate of 
insurance, together with the endorsements thereto, as are required by Section
6.3, the form and substance of which shall be satisfactory to Lender and its
counsel, except to the extent Lender permits one or more of the same to be
delivered after the Closing Date pursuant to Section 3.3 hereof;

                           (g) Lender shall have received balance sheet
information in form reasonably acceptable to Lender, as of September 30, 1998,
for each Obligor;

                           (h)      Lender shall have received an opinion of 
Borrower's counsel in form and substance satisfactory to Lender in its sole
discretion;


                                       15
<PAGE>

                           (i)      Lender shall have received mortgagee title 
insurance policies (or marked commitments to issue the same) for the Real
Property Collateral issued by a title insurance company satisfactory to Lender
(each a "Mortgage Policy" and, collectively, the "Mortgage Policies") in amounts
satisfactory to Lender assuring Lender that the Mortgages are valid and
enforceable first priority mortgage Liens, free and clear of all defects and
encumbrances except Permitted Liens, and the Mortgage Policies shall otherwise
be in form and substance reasonably satisfactory to Lender; in each case, except
to the extent Lender permits one or more of the same to be delivered after the
Closing Date pursuant to Section 3.3 hereof;

                           (j)      Lender shall have received payment of the 
Lender Expenses as provided for in Section 6.14;

                           (k)      all other documents and legal matters in 
connection with the transactions contemplated by this Agreement shall have been
delivered, executed, or recorded and shall be in form and substance reasonably
satisfactory to Lender and its counsel.

                  3.2 ADDITIONAL CONDITIONS PRECEDENT TO THE TERM LOAN. The
following shall be conditions precedent to the obligation of the Lender to make
the Term Loan hereunder:

                           (a)      the representations and warranties contained
in this Agreement and the other Loan Documents shall be true and correct in all
material respects on and as of the date of such extension of credit, as though
made on and as of such date (except to the extent that such representations and
warranties relate solely to an earlier date);

                           (b)      no Default or Event of Default shall have 
occurred and be continuing on the date of such extension of credit, nor shall
either result from the making thereof; and

                           (c)      no injunction, writ, restraining order, or 
other order of any nature prohibiting, directly or indirectly, the extending of
such credit shall have been issued and remain in force by any governmental
authority against Borrower, Lender, or any of their Affiliates.

                  3.3      CONDITION SUBSEQUENT.  As conditions subsequent to 
closing hereunder, Borrower shall:

                  3.3.1    (a) within thirty (30) days of the Closing Date,
                           deliver to Lender the certified copies of the
                           policies of insurance, together with the endorsements
                           thereto, as are required by Section 6.3, the form and
                           substance of which shall be satisfactory to Lender
                           and its counsel.

                           (b) within 30 days following the Closing Date,
                           deliver to Lender each of the Mortgage Policies to
                           the extent the same were not required by Lender to be
                           delivered on or before the Closing Date under Section
                           3.1.


                                       16
<PAGE>

                  3.3.2 use its good faith efforts to perform or cause to be
                  performed each of the following, provided Borrower shall not
                  be required to incur any additional monetary or other
                  obligations to lessors in connection therewith:

                           (a) within days following the Closing Date, deliver
                           to Lender an appropriate consent to hypothecation
                           from the lessor under each of the Key Leases
                           described in the Collateral Assignments of Key
                           Leases.

                           (b) within 30 days following the Closing Date,
                           deliver to Lender an appropriate consent to
                           hypothecation from the lessor under each of the Tower
                           Leases described in the Collateral Assignments of
                           Tower Leases.

                           (c) within 30 days following the Closing Date,
                           deliver to Lender the Collateral Access Agreements.

                  3.4 TERM. This Agreement shall become effective upon the
execution and delivery hereof by Borrower and Lender and shall continue in full
force and effect for a term ending on the date that is 18 months from the
Closing Date (the "Maturity Date"), unless sooner terminated pursuant to the
terms hereof.

         4.       REPRESENTATIONS AND WARRANTIES.

                  In order to induce Lender to enter into this Agreement,
Borrower makes the following representations and warranties which shall be true,
correct, and complete in all respects as of the date hereof, and shall be true,
correct, and complete in all respects as of the Closing Date (except to the
extent that such representations and warranties relate solely to an earlier
date) and such representations and warranties shall survive the execution and
delivery of this Agreement:

                  4.1 CORPORATE EXISTENCE. The Borrower and each of the other
Obligors is a limited liability company duly organized, validly existing and in
good standing under the laws of the State of Delaware, has the requisite power
and authority to own its property and to transact the business in which it is
now engaged, and both Borrower and CRNO are duly qualified and authorized to do
business in California and in each other jurisdiction in which the nature of its
business or properties makes such qualification necessary, except where the
failure to so qualify would not result in Material Adverse Occurrence. The FEINs
for each of the Obligors are as set forth on Schedule 4.1.

                  4.2 SUBSIDIARIES. Except as listed on Schedule 4.2, the
Borrower has no Subsidiaries and has no other interest in any other corporation,
limited liability company partnership, joint venture, trust, unincorporated
organization or other entity.

                  4.3 CORPORATE POWER AND AUTHORITY. The Borrower has full
power, right and authority to execute and deliver the Loan Documents, to borrow
the funds herein provided for, and 


                                       17
<PAGE>

to perform and observe each and all of the matters and things provided for in
said Loan Documents. The execution, delivery and performance by the Borrower of
the Loan Documents to which it is a party and the borrowings from time to time
hereunder have been duly authorized by all necessary corporate action and do and
will not (i) require any consent or approval of the members of the Borrower, or
any authorization, consent or approval by any governmental department,
commission, board, bureau, agency or instrumentality, domestic or foreign,
except as disclosed in writing to the Lender on Schedule 4.3, (ii) violate any
provision of any law, rule or regulation or of any order, writ, injunction or
decree presently in effect having applicability to the Borrower or of the
Governing Documents of the Borrower, (iii) result in a breach of or constitute a
default under any indenture or loan or credit agreement or any other agreement
(other than the Purchase Agreement), lease (other than the Key Leases or the
Tower Leases) or instrument to which the Borrower is a party or by which it or
its properties may be bound or affected, or (iv) result in or require the
creation or imposition of any mortgage, deed of trust, pledge, lien, security
interest or other charge or encumbrance of any nature (other than the Borrower
Security Agreement and the Borrower Pledge Agreements) upon or with respect to
any of the properties now owned or hereafter acquired by the Borrower.

                  4.4 OWNERSHIP. CRNH is the sole member of the Borrower and no
other Person has any rights, options, warrants, conversion or exchange rights,
with respect thereto. Borrower is the sole member of CRNO and CRNL and no other
Person has any rights, options, warrants, conversion or exchange rights, with
respect thereto.

                  4.5 VALIDITY OF OBLIGATIONS. This Agreement and each of the
other Loan Documents to which the Borrower is a party are the legal, valid and
binding obligation of the Borrower, enforceable against the Borrower, in
accordance with their respective terms, subject only to bankruptcy, insolvency,
reorganization, moratorium or similar laws at the time in effect affecting the
enforceability of rights of creditors generally and to general principles of
equity.

                  4.6 FINANCIAL STATEMENTS. The Borrower's unaudited, interim
financial statements as of September 30, 1998, copies of which have been
furnished to the Lender, present fairly the financial condition of the Borrower
as at such date and the result of its operations for the period then ended, but
subject to other year-end audit adjustments, and there has been no material
adverse change in said financial condition. The Borrower has no contingent
obligations, liabilities for taxes or other outstanding financial obligations
which are material in the aggregate, which are not otherwise disclosed in the
financial statements referred to above.

                  4.7 LIENS. Except as listed on Schedule P-1 and Liens existing
on the Closing Date on assets acquired by the Borrower from the Lender pursuant
to the Purchase Agreement, the Borrower has good and marketable title to all of
its properties and assets, which properties and assets are not subject to any
mortgage, pledge, title retention lien, or other lien, encumbrance or security
interest.


                                       18
<PAGE>

                  4.8 LITIGATION. Except as listed on Schedule 4.8, as of the
date of this Agreement, there is no action, suit or proceeding at law or equity,
or before or by any federal, state, local or other governmental departments,
commission, board, bureau, agency or instrumentality, domestic or foreign,
pending, or to the knowledge of any officer of Borrower threatened, against the
Borrower and its respective businesses, operations, properties, assets, or
financial conditions which, if determined adversely would constitute a Material
Adverse Occurrence; and the Borrower is not in default with respect to any final
judgment, writ, injunction, decree, rule or regulation of any court or federal,
state, local or other governmental department, commission, board, bureau, agency
or instrumentality, domestic or foreign, which, if determined adversely, would
be a Material Adverse Occurrence.

                  4.9 ACCURACY OF INFORMATION. All factual information
heretofore or contemporaneously furnished by or on behalf of the Borrower, any
Subsidiary or the Guarantors to the Lender for purposes of or in connection with
this Agreement or any transaction contemplated hereby (other than the transfer
of assets pursuant to the Purchase Agreement), is and all other such factual
information hereafter furnished by or on behalf of the Borrower to the Lender
will be, true and accurate in every material respect on the date as of which
such information is dated or certified and not incomplete by omitting to state
any material fact necessary to make such information not misleading on such
date.

                  4.10 TAX RETURNS; AUDITS. The Borrower has filed all federal
and state income tax returns which, to the knowledge of Borrower, are required
to be filed, and has paid all taxes as shown on said returns and on all
assessments received by them to the extent that such taxes have become due. The
Borrower has no knowledge of any objections to or claims for additional taxes by
federal, state or local taxing authorities for subsequent years.

                  4.11 CORPORATE TAKEOVERS. No proceeds of the Note will be used
to acquire any security in any transaction which is subject to Section 13 or 14
to the Securities and Exchange Act of 1934, including without limitation
Sections 13(d) and 14(d) thereof.

                  4.12     INVESTMENT COMPANY ACT.  The Borrower is not an 
"investment company" within the meaning of the Investment Company Act of 1940,
as amended.

                  4.13 CONSENTS, ETC. No consent, approval, authorization of, or
registration, declaration or filing with any governmental authority is required
on the part of the Borrower in connection with the execution and delivery of
this Agreement or the other Loan Documents or the performance of or compliance
with the terms, provisions and conditions hereof, except as described on
Schedule 4.3.

                  4.14 ERISA. None of Borrower, any of its Subsidiaries, or any
of their ERISA Affiliates maintains or contributes to any Benefit Plan, other
than those listed on Schedule 4.14. Neither a Reportable Event nor a Prohibited
Transaction has occurred and is continuing with respect to any Plan; no notice
of intent to terminate a Plan has been filed, nor has any Plan been terminated;


                                       19
<PAGE>

no circumstances exist which constitute grounds entitling the PBGC to institute
proceedings to terminate, or appoint a trustee to administer, a Plan, nor has
the PBGC instituted any such proceedings; neither the Borrower nor any commonly
controlled Entity has completely or partially withdrawn from a Multiemployer
Plan; the Borrower and each Commonly Controlled Entity have met their minimum
funding requirements under ERISA with respect to all of their Plans, and the
present value of all vested benefits under each Plan does not exceed the fair
market value of all Plan assets allocable to such benefits, as determined on the
most recent valuation date of the Plan and in accordance with the provisions of
ERISA; and neither the Borrower nor any commonly Controlled Entity has incurred
any liability to the PBGC under ERISA.

                  4.15     NO EVENTS OF DEFAULT.  No Default and no Event of 
Default has occurred and is continuing as of the date hereof.

                  4.16 SOLVENCY. (a) Borrower is Solvent. No transfer of
property is being made by Borrower and no obligation is being incurred by
Borrower in connection with the transactions contemplated by this Agreement or
the other Loan Documents with the intent to hinder, delay, or defraud either
present or future creditors of Borrower.

                           (b) Each of the other Obligors is Solvent.  No 
transfer of property is being made by such Obligor and no obligation is being
incurred by such Obligor in connection with the transactions contemplated by
this Agreement or the other Loan Documents with the intent to hinder, delay, or
defraud either present or future creditors of such Obligor.

                  4.17. LICENSES AND PERMITS. All material licenses, permits,
and consents and similar rights (other than licenses, permits and consents
acquired from the Lender pursuant to the Purchase Agreement) required from any
Federal, state, or local governmental body for the ownership, construction, use,
and operation of the Stations and other properties now owned and operated by any
of the Obligors, have been validly issued and are in full force and effect and
each Obligor is in compliance, in all material respects, with all of the
provisions thereof and none of such licenses, permits, or consents is the
subject of any pending or, to the best of Borrower's knowledge and belief,
threatened proceeding for the revocation, cancellation, suspension, or
non-renewal thereof. As of the Closing Date, Schedule 4.17 is a complete and
accurate list of all such licenses, permits, and consents, and such schedule
identifies the date by which an application for the renewal of such license,
permit, or consent must be filed and describes the status of each such pending
application. Each of the Obligors owns or possesses all material patents,
trademarks, trade names, copyrights, and other similar rights necessary for the
conduct of its business as now carried on, without any known conflict of the
rights of others.

         5.       REPRESENTATIONS AND WARRANTIES OF LENDER

         In order to induce Borrower to enter into this Agreement, Lender makes
the following representations and warranties which shall be true, correct, and
complete in all respects as of the date hereof, and shall be true, correct, and
complete in all respects as of the Closing Date (except 


                                       20
<PAGE>

to the extent that such representations and warranties relate solely to an
earlier date) and such representations and warranties shall survive the
execution and delivery of this Agreement.

                  5.1 CORPORATE EXISTENCE. Lender is a corporation organized,
validly existing and in good standing under the laws of the State of Minnesota,
and has the requisite power and authority to enter into this Agreement and to
enter into and complete the transactions contemplated herein. Lender is duly
qualified and authorized to do business in each other jurisdiction in which the
nature of its business or properties makes such qualification necessary.

                  5.2 CORPORATE POWER AND AUTHORITY. Lender has full power,
right and authority to execute and deliver the Loan Documents to be executed by
Lender, to lend the funds herein and therein provided for, and to perform and
observe each and all of the matters and things provided for in said Loan
Documents to be performed and observed by Lender. The execution, delivery and
performance by Lender of the Loan Documents to which it is a party and the
transactions contemplated thereunder have been duly authorized by all necessary
corporate action and do and will not (i) require any consent or approval of the
shareholders of Lender, or any authorization, consent or approval by any
governmental department, commission, board, bureau, agency or instrumentality,
domestic or foreign except as has already been obtained, (ii) violate any
provision of any law, rule or regulation or of any order, writ, injunction or
decree presently in effect having applicability to Borrower, (iii) violate or
result in a breach of or constitute a default under the Articles of
Incorporation, Bylaws or other governing documents of Lender, (iv) result in a
breach of or constitute a default under any indenture, loan agreement, or other
instrument or document to which Lender is a party or by which it or its
properties may be bound or affected, or (v) result in or require the creation or
imposition of any mortgage, deed or trust, pledge, lien, security interest or
other charge or encumbrance of any nature upon and with respect to any of the
properties now owned or hereafter acquired by Lender.

                  5.3 VALIDITY OF OBLIGATIONS. This Agreement and each of the
other loan documents to which Lender is a party are the legal, valid and binding
obligation of Lender, enforceable against Lender in accordance with their
respective terms, subject only to bankruptcy, insolvency, reorganization,
moratorium or similar laws at the time in effect affecting the enforceability of
rights of creditors generally and to general principles of equity.

         6.       AFFIRMATIVE COVENANTS.

         Borrower hereby covenants and agrees with the Lender that for so long
as any amount remains unpaid on the Term Note or on any other amount payable by
the Borrower to the Lender hereunder or under any Loan Document, Borrower will,
unless the Lender shall otherwise consent in writing:

                  6.1 MAINTAIN ASSETS. Other than certain post-closing
obligations of the Lender described in the Purchase Agreement, maintain, keep
and preserve, and cause each subsidiary to maintain, keep and preserve all of
its assets, properties and equipment necessary or useful in the 


                                       21
<PAGE>

proper conduct of its business in good repair, working order and condition,
ordinary wear and tear excepted, and from time to time make or cause to be made
all needed renewals, replacements and repairs so that at all times such
businesses can be operated efficiently.

                  6.2.     ACCOUNTING SYSTEM.  Maintain, and cause each 
Subsidiary to maintain, a standard and modern system of accounting that enables
Borrower and each of the other Obligors to produce financial statements in
accordance with GAAP, and maintain records pertaining to the Collateral that
contain information as from time to time may be requested by Lender.

                  6.3. INSURANCE. Maintain, and cause each Subsidiary to
maintain, in addition to the insurance required by the Mortgages, the Borrower
Security Agreement, the CRNO Security Agreement and the CRNC Security Agreement,
workers' compensation, liability insurance and property insurance on all of its
properties, assets and businesses with financially sound and reputable insurance
companies or associations in such amounts and covering such risks as are usually
carried by companies engaged in the same or a similar business and similarly
situated, which insurance may provide for reasonable deductibility from coverage
thereof, and furnish to the Lender upon request appropriate evidence of the
carrying of such insurance. Borrower and each Subsidiary will obtain loss
payable endorsements on applicable insurance policies in favor of the Borrower
or Subsidiary and the Lender as their interests appear. Borrower shall cause
each insurer to provide the Lender with thirty (30) days prior written notice of
cancellation or nonrenewable.

                  6.4.     FINANCIAL STATEMENTS.  Furnish to the Lender:

                  6.4.1. ANNUAL. As soon as available and in any event within
         120 days after the close of each of Borrower's fiscal years, the
         audited balance sheet of the Borrower and its Subsidiaries as at the
         end of such year and the audited statement of income and retained
         earnings for Borrower and its Subsidiaries for such year, prepared by
         an independent certified public accountants of recognized standing
         selected by Borrower and acceptable to the Lender. Such statement shall
         be accompanied by the written statement of such accountants that in
         making the examination necessary for their certification of such
         financial statements that they have obtained no knowledge of any
         default by Borrower (or the continuance thereof) in the performance of
         any of the financial covenants contained in this Agreement, or if such
         accountants shall have obtained knowledge of any such default or the
         continuance thereof, they shall disclose in such statement such default
         or defaults or the continuance thereof, it being understood that such
         accountants shall not be liable for failure to obtain knowledge of any
         such default or the continuance thereof.

                  6.4.2. MONTHLY. As soon as available and in any event within
         thirty (30) days after the end of each month, Borrower's internally
         prepared balance sheet as of the end of such month and statement of
         income and retained earnings for the portion of the fiscal year then
         ended (such financial statement to be in a format substantially similar
         to that of internally prepared financial statements previously
         delivered to the Lender), all in reasonable detail 


                                       22
<PAGE>

but subject to year-end audit adjustments and certified as accurate by the
Borrower's Chief Financial Officer or Controller.

                  6.4.3. TAX RETURNS. As soon as available and in any event
         within thirty (30) days after their filing, the federal and state tax
         returns (together with all schedules and attachments) of the Borrower,
         CRNO and CRNL for each fiscal year.

                  6.4.4 GOVERNMENT AUTHORIZATIONS. As soon as practicable, and
         in any event within ten (10) days after the receipt by any Obligor from
         the FCC or any other governmental agency having jurisdiction over the
         operations of any Obligor or filing or receipt thereof by any Obligor,
         (i) copies of any order or notice of the FCC or such other agency or
         court of competent jurisdiction which designates any material FCC
         License or other material franchise, permit, or other governmental
         operating authorization of any Obligor, or any application therefor,
         for a hearing or which refuses renewal or extension of, or revokes or
         suspends the authority of any Obligor to construct or operate a
         Communications System (or portion thereof), (ii) a copy of any
         competing application filed with respect to any such FCC License or
         other authorization, or application therefor, of any Obligor, or any
         citation, notice of violation, or order to show cause issued by the FCC
         or other agency or any complaint filed by the FCC or other agency which
         is available to any Obligor, and (iii) a copy of any notice or
         application by any Obligor requesting authority to or notifying the FCC
         of its intent to cease broadcasting on any broadcast station for any
         period in excess of ten (10) days.

                  6.4.5. OFF-THE-AIR REPORTS. Promptly deliver notice of each
         occurrence of a period of twenty-four (24) consecutive hours or more
         during which any Station owned or operated by any Obligor was not
         broadcasting.

                  6.4.6. OTHER. From time to time such other material
         information pertaining to Borrower, any Subsidiary and the Guarantors
         and their respective financial condition as the Lender may reasonably
         request.

                  6.5. ACCESS TO RECORDS. At any reasonable time and from time
to time, upon seven days prior notice, permit the Lender or any agent or
representative thereof, to examine and make copies of and abstracts from the
records and books of account of Borrower, and to discuss the affairs, finances,
and accounts of Borrower with the Borrower's Chief Executive Officer or Chief
Financial Officer during normal business hours.

                  6.6. TAXES, ASSESSMENTS AND CHARGES. Promptly pay over to the
appropriate authorities all sums for taxes deducted and withheld from wages as
well as the employer's contributions relating thereto and promptly pay all
taxes, assessments and other governmental charges imposed upon or asserted
against Borrower's income, profits, properties and activities and all claims for
labor, materials, supplies, rental charges or otherwise which are or might
become a lien charged upon Borrower's properties, unless the same are being
contested in good faith by 


                                       23
<PAGE>

appropriate proceedings and adequate reserves shall have been established on
Borrower's books with respect hereto.

                  6.7 COMPLIANCE WITH LAW. Comply, and cause each of its
Subsidiaries to comply, in all material respects, with all applicable laws,
rules, regulations and orders, including all applicable provisions of ERISA and
the regulations and published interpretations thereunder, except to the extent
that Lender has undertaken the obligation to so comply pursuant to the Purchase
Agreement.

                  6.8.     NOTIFICATION OF CHANGES.  Promptly notify the 
Lender in writing of:

                    (i)    Any litigation which might materially and adversely 
         affect Borrower and any of the properties of Borrower;

                   (ii) The occurrence of any disposal or release of any
         Hazardous Materials on, from or under any property owned, operated or
         controlled by the Borrower, except as may have occurred in compliance
         with applicable environmental laws.

                  6.9. EXISTENCE. Preserve and maintain, and cause each of its
Subsidiaries to preserve and maintain, its corporate existence and good standing
in the jurisdiction of its incor poration and continue in compliance in all
material respects with all applicable statutes, laws, rules and regulations.

                  6.10. CONDUCT OF BUSINESS. Continue to engage in a business of
the same general type as that now being conducted by Borrower on the date of
this Agreement, provided, however, that nothing contained in this Section shall
prevent Borrower from discontinuing any part of the business of Borrower, if the
discontinuance is, in the opinion of the Board of Governors of Borrower, in the
best interests of Borrower, and such discontinuance shall not be disadvantageous
to the Lender.

                  6.11.    BOOKS AND RECORDS.  Keep true and accurate records 
and books of accounts, in accordance with GAAP.

                  6.12 VANDER EYK AGREEMENT. Pursuant to the terms of the Vander
Eyk Agreement, take all steps necessary and pay all sums required to purchase
the Property, as defined in the Vander Eyk Agreement, by not later than January
12, 1999, including, without limitation, the payment of such extension fees as
may be required under the terms of the Vander Eyk Agreement to extend the
scheduled Close of Escrow, as defined in the Vander Eyk Agreement, through such
date at least five (5) Business Days prior to the date such extension fee
payment would otherwise be due under the terms of the Vander Eyk Agreement, and
to provide the Lender within two (2) Business Days thereafter with written
evidence of the payment of such extension fees.


                                       24
<PAGE>

                  6.13. SURVIVAL OF REPRESENTATIONS, ETC. All representations
and warranties by Borrower herein shall survive delivery of the Term Note and
any investigation at any time made by or on behalf of Lender shall not diminish
Lender's right to rely upon such representations and warranties.

                  6.14. COSTS AND EXPENSES. The Borrower agrees to pay on demand
all Lender Expenses, provided however, that Borrower and Lender have agreed to
share equally the costs related to the Mortgage Policies and the fees in
connection with the Interest Reserve Escrow Agreement and provided further
however, that Lender's actual attorneys' fees and disbursements for the
preparation and negotiation of the Loan Documents shall not exceed $25,000.

         7.       NEGATIVE COVENANTS.

         Borrower hereby covenants and agrees with the Lender that so long as
any amount shall remain unpaid on the Term Note or any amount payable by the
Borrower to the Lender hereunder or under any other Loan Document, Borrower will
not, without the written consent of the Lender:

                  7.1. LIENS AND ENCUMBRANCES. Create, assume, incur or suffer
to exist any pledge, mortgage, assignment or other Lien or encumbrance of any
kind, of or upon any of its prop erty of any kind, whether now owned or
hereafter acquired, or of or upon the income or profits therefrom except for:

                  7.1.1. Liens for taxes, assessments and other governmental
         charges which are not delinquent or which are being contested in good
         faith by appropriate proceedings diligently conducted, against which
         required reserves have been set up;

                  7.1.2. Liens incurred or deposits made in the ordinary course
         of business in connection with worker's compensation, unemployment
         insurance or other similar laws or to secure the performance of
         statutory obligations of a like nature (exclusive of obligations for
         the payment of money borrowed);

                  7.1.3. Liens imposed by law in connection with transactions in
         the ordinary course of business, such as liens of carriers,
         warehousemen, mechanics and materialmen for sums not yet due or being
         contested in good faith and by appropriate proceedings diligently
         conducted, against which adequate reserves have been set up;

                  7.1.4.   Landlords' liens under real estate leases to which 
         Borrower is a party;

                  7.1.5. First priority purchase money mortgages, liens, or
         security interests (which term for purposes of this subsection shall
         include conditional sale agreements or other title retention agreements
         and leases in the nature of title retention agreements) upon or in real
         property or Equipment acquired after the date hereof incurred solely to
         secure the financing, and any refinancings from time to time thereof,
         of any such real property or Equipment, or 


                                       25
<PAGE>

         mortgages, liens or security interests existing in such property at the
         time of acquisition thereof, provided that no such mortgage, lien or
         security interest extends or shall extend to or cover any property of
         the Borrower, other than the real property or Equipment then being
         acquired and Lender hereby agrees to release or subordinate its Lien in
         any such real property or Equipment as requested by the purchase money
         lienholder thereof;

                  7.1.6. Easements, rights-of-way, restrictions and other
         similar encumbrances which, in the aggregate, do not materially
         interfere with the occupation, use, and enjoyment by Borrower of the
         property or assets encumbered thereby in the normal course of its
         business or materially impair the value of the property subject
         thereto;

                  7.1.7. Liens that may arise in connection with Capitalized
         Leases permitted by Section 7.2, provided no such Lien shall extend to
         or cover any assets other than the assets subject to such Capitalized
         Lease;

                  7.1.8.  Liens described on Schedule P-1 hereto;

                  7.1.9.   Liens existing on the date hereof in the assets 
         obtained by the Borrower from the Lender pursuant to the Purchase
         Agreement; and

                  7.1.10. Liens to secure Acquisition Related Indebtedness
         permitted under Section 7.4(3).

                  7.2. INDEBTEDNESS. Create, incur, assume, contract, waive,
having outstanding, suffer to exist, or otherwise become, directly or
indirectly, liable in respect to any Debt, except:

                  7.2.1.   Indebtedness arising out of this Agreement, the Note 
                  and the other Loan Documents;

                  7.2.2.   Trade payables arising in the ordinary course of 
                  Borrower's business;

                  7.2.3. Indebtedness incurred in connection with Liens
         permitted under Schedule P-1 or Sections 7.1.1, 7.1.2 or 7.1.5;

                  7.2.4.   Acquisition Related Indebtedness permitted under 
         Section 7.4(3);

                  7.2.5. Indebtedness (other than Subordinated Indebtedness)
         existing on the date hereof as described on Schedule 7.2, but no
         extension or renewal thereof;

                  7.2.6. Capital Lease Obligations incurred in connection with
         Capital Expenditures permitted by Section 7.10.

                  7.2.7.  Subordinated Indebtedness.


                                       26
<PAGE>

                  7.3. DEFAULT ON OTHER OBLIGATIONS. Default upon or fail to pay
any of its other material debts or obligations as the same mature unless
adequate reserves for the payment thereof have been established on Borrower's
books with respect hereto.

                  7.4. CHANGE IN CONTROL, MERGE, CONSOLIDATE OR SELL. Cause,
permit or suffer directly or indirectly, any change in control, wind up,
liquidate or dissolve itself, reorganization, merge or consolidate with or into,
or convey, sell, assign, transfer, lease, or otherwise dispose of (whether in
one transaction or in a series of transactions) all or substantially all of its
assets (whether now owned or hereafter acquired) to any Person, or acquire all
or substantially all of the assets or the business of any Person, or permit any
Subsidiary to do so, except that (1) any Subsidiary may merge into or transfer
assets to the Borrower, (2) any Subsidiary may merge into or consolidate with or
transfer assets to any other Subsidiary, or (3) the Borrower may merge into or
acquire all or substantially all of the assets or securities of any other Person
provided, however, that notwithstanding any other language in this Agreement to
the contrary, to the extent that the payment of any Indebtedness incurred by the
Borrower in connection with such merger or acquisition ("Acquisition Related
Indebtedness") is to be secured with assets of the Borrower or its Subsidiaries,
the Borrower has, prior to the creating of such Acquisition Related
Indebtedness, either (a) obtained the Lender's written consent to such merger or
acquisition, or (b) funded the Interest Reserve Escrow Agreement with such
additional monies so that at the date of the creation of such Acquisition
Related Indebtedness, the aggregate balance of the Interest Reserve Escrow is at
least equal to the aggregate total remaining interest payments due on the Note
until the Maturity Date. In the event the Borrower funds the Interest Reserve
Escrow Agreement as provided above, the Borrower's obligation to maintain
Unrestricted Cash Balances under Section 7.14(b) shall cease.

                  7.5. INCONSISTENT AGREEMENTS. Enter into any agreement
containing any provision which would be violated or breached by any borrowing by
Borrower hereunder or by the performance by Borrower of its obligations
hereunder or under any Instrument executed pursuant hereto.

                  7.6. SALE AND LEASEBACK. Sell, transfer, or otherwise dispose
of any personal property to any entity and thereafter directly or indirectly
lease back the same or similar property.

                  7.7.     LOANS.  Make or permit to exist any loans advances or
intercompany transfers to or investments in any Person, entity, firm or
corporation, other than:

                  7.7.1.   The purchase and sale of negotiable instruments;

                  7.7.2.   Loans by CRNO to Borrower to enable Borrower to repay
         the Term Loan; and

                  7.7.3. Loans by Borrower to CRNH to enable CRNH to repay the
         Initial Subordinated Indebtedness.

                                       27
<PAGE>

                  7.8. GUARANTIES, ETC. Except for guaranties by endorsement of
negotiable instruments for deposit or collection or similar transactions in the
ordinary course of business, assume, guarantee, endorse, or otherwise be or
become directly or contingently responsible or liable (including, but not
limited to, an agreement to purchase any obligation, stock, assets, goods, or
services, or to supply or advance any funds assets, goods, or services, or to
maintain or cause such person to maintain a minimum working capital or net
worth, or otherwise to assure the creditors of any entity or individual against
loss) for obligations of any entity or individual except for (a) guaranties in
favor of the Lender and (b) guaranties issued by the Borrower in connection with
the acquisition as assets by its Subsidiaries.

                  7.9. DIVIDENDS. Other than for the purposes described in
Sections 7.7.2 and 7.7.3, declare or pay any distributions or dividends; or
purchase, redeem, retire, or otherwise acquire for value any of its membership
interest now or hereafter outstanding; or make any distribution of assets to its
members as such whether in cash, assets, or obligations of the Borrower; or
allocate or otherwise set apart any sum for the payment of any dividend or
distribution on, or for the purchase, redemption, or retirement of any
membership interest; or make any other distribution by reduction of capital or
otherwise in respect of any membership interest; or permit any of its
Subsidiaries to purchase or otherwise acquire for value any stock of the
Borrower or another Subsidiary.

                  7.10. CAPITAL EXPENDITURES. Other than Capital Expenditures
not exceeding $1,000,000 expended in connection with Borrower's compliance with
Section 6.12 and the build-out of the property so acquired, create, incur,
assume or make any Capital Expenditure for capital improvements or capital
assets, including Capital Lease Obligations, in any fiscal year in excess of
$400,000, provided however, that upon the occurrence of an Event of Default,
Borrower shall immediately cease making capital expenditures of any type until
such Event of Default is cured to the reasonable satisfaction of the Lender.

                  7.11. INVESTMENTS. The Borrower will not, nor will it permit
any Subsidiary to, purchase or hold beneficially any stock or other securities
or evidences of indebtedness of, make or permit to exist any loans or advances
to, or make any investment or acquire any interest whatsoever in, any other
Person, except with the prior written consent of the Lender in their sole
discretion and except:

                  (a) investments in direct obligations or money market funds
         holding the obligations of the United States of America or any agency
         or instrumentality thereof whose obligations constitute full faith and
         credit obligations of the United States of America having a maturity of
         one year or less, commercial paper issued by U.S. corporations rated
         "A1" or "A2" by Standard & Poor's Corporation or "P1" or "P2" by
         Moody's Investors Service, or certificates of deposit or Lenders'
         acceptances having a maturity of one year or less issued by members of
         the Federal Reserve System having deposits in excess of $200,000,000;

                  (b)      travel advances to officers and employees of the 
         Borrower;


                                       28
<PAGE>

                  (c)      advances in the form of progress payments, prepaid 
         rent or security deposits;

                  (d)      existing investments in Borrower's Subsidiaries 
         described in Schedule 7.4, as the value attributed to such investments
         under GAAP may be increased as a result of earnings of such
         Subsidiaries;

                  (e)      loans and distributions permitted by Sections 7.7.2 
         and 7.7.3.; and

                  (f)      acquisitions permitted under Section 7.4(3).

                  7.12. PAYMENT ON SUBORDINATED INDEBTEDNESS. Make any payment
of principal or interest on any Subordinated Indebtedness, amend or cancel the
subordination provisions relating to such Subordinated Indebtedness, take or
omit to take any action whereby the subordination of such Subordinated
Indebtedness or any part thereof to the Note might be terminated, impaired or
adversely affected or omit to give the Lender prompt notice of any notice
received from any holder of Subordinated Indebtedness of any default under any
agreement or instrument relating to any Subordinated Indebtedness by reason
whereof such Indebtedness might become or be declared to be due and payable;
provided however, that the Borrower may make regularly scheduled payments on
Subordinated Indebtedness so long as no Default exists either prior to or
immediately following such payment.

                  7.13. TRANSACTIONS WITH AFFILIATES. The Borrower will not, nor
will it permit any Subsidiary, to enter into any transaction with any Affiliate
upon terms and conditions less favorable to the Borrower or such Subsidiary than
the terms and conditions which would apply in a similar transaction with a
person other than such Affiliate.

                  7.14.    FINANCIAL COVENANTS.  Fail to maintain:

                           (a)      Cumulative Operating Income Requirement.  
Cumulative Operating Income, as measured on a fiscal quarter-end basis, of at
least the amount set forth below:

================================================================================
          Qtr/Yr                            Minimum Cumulative
                                             Operating Income
- --------------------------------------------------------------------------------
          Q4/1998                              ($1,161,000)
- --------------------------------------------------------------------------------
          Q1/1999                              ($1,432,000)
- --------------------------------------------------------------------------------
          Q2/1999                              ($1,073,000)
- --------------------------------------------------------------------------------
          Q3/1999                              ($  804,000)
- --------------------------------------------------------------------------------
          Q4/1999                              ($  204,000)
- --------------------------------------------------------------------------------
          Q1/2000                              ($   37,000)
================================================================================


                                       29
<PAGE>

                           (b)      Unrestricted Cash Balances.  Unrestricted 
Cash Balances measured on a fiscal quarter-end basis, of at least $500,000.

         8.       EVENTS OF DEFAULT.

                  Any one or more of the following events shall constitute an
event of default (each, an "Event of Default") under this Agreement:

                  8.1 (a) The Borrower shall fail to make any payment (a) of
principal of, or interest on, the Note or (b) of the Lender Expenses, within
three (3) Business Days after the same become due and payable; or

                  8.2 The Borrower shall fail to perform or observe any term,
covenant or agreement contained in Section 6.12; or

                  8.3 Any Obligor shall fail to perform or observe any other
term, covenant or agreement contained in any Loan Document on its part to be
performed or observed and such failure remains unremedied for thirty (30)
consecutive calendar days after the Lender has given such Obligor written notice
of the occurrence thereof, or if such failure cannot be cured within said thirty
(30) day period, then such greater period of time as is reasonably required to
effect such cure provided the Borrower diligently commences and pursues the
same;

                  8.4 The Borrower shall fail to pay any principal of, premium
or interest on or any other amount payable in respect to any Indebtedness that
is outstanding in a principal amount of at least $1,000,000 (but excluding
Indebtedness outstanding under the Note), when the same shall become due and
payable, whether by scheduled maturity, required prepayment, acceleration,
demand or otherwise), unless the same is being contested by the Borrower in good
faith with adequate reserves established;

                  8.5 Any order for the payment of money in excess of $250,000
(other than such a judgment or order which is fully covered by insurance for
which the appropriate insures has acknowledged responsibility in writing) shall
be issued against any Obligor and either (a) enforcement proceedings shall have
been commenced by any creditor upon such judgment or order or (b) there shall be
a period of forty-five (45) consecutive calendar days during which a stay of
enforcement of such judgment or order, by reason or a pending appeal or
otherwise, shall not be in effect; or

                  8.6 Any material provision of any Loan Document after delivery
thereof shall for any reason cease to be valid and binding on or enforceable
against any Obligor which is party to it, or any Obligor shall so state in
writing; or

                  8.7      An Insolvency Proceeding is commenced by any Obligor;


                                       30
<PAGE>

                  8.8 An Insolvency Proceeding is commenced against any Obligor
and any of the following events occur: (a) such Obligor consents to the
institution of the Insolvency Proceeding against it; (b) the petition commencing
the Insolvency Proceeding is not timely controverted; (c) the petition
commencing the Insolvency Proceeding is not dismissed within 45 calendar days of
the date of the filing thereof; (d) an interim trustee is appointed to take
possession of all or a substantial portion of the properties or assets of, or to
operate all or any substantial portion of the business of, any Obligor; or (e)
an order for relief shall have been issued or entered therein;

                  8.9 An Obligor makes any payment on account of Subordinated
Indebtedness, except to the extent such payment is permitted by the terms of the
subordination provisions applicable to such Subordinated Indebtedness;

                  8.10 The obligation of any Guarantor is limited or terminated
by operation of law or by such Guarantor thereunder, or any Guarantor becomes
the subject of an Insolvency Proceeding; or

                  8.11 A Change of Control occurs.

         9.       LENDER'S RIGHTS AND REMEDIES.

                  9.1 RIGHTS AND REMEDIES. Upon the occurrence, and during the
continuation, of an Event of Default, Lender may, at its election, without
notice of its election and without demand, do any one or more of the following,
all of which are authorized by Borrower (and hereby caused by Borrower to be
authorized by each of the other Obligors):

                           (a)      Declare all Obligations, whether evidenced
by this Agreement, the Note, any of the other Loan Documents, or otherwise,
immediately due and payable in each case without presentment, demand, protest or
other notice of any kind;

                           (b)      Terminate this Agreement and any of the 
other Loan Documents as to any future liability or obligation of Lender, but
without affecting Lender's rights under the Loan Documents and without affecting
the Obligations;

                           (c)      Cure any failure of Borrower to comply with 
the requirements contained in Section 6.12, including the payment of any
extension fees required under the Vander Eyk Agreement or purchase price or the
receipt of delivery of a deed in Lender's name for the Property;

                           (d)      Pursue any remedies provided herein or in 
any other Loan Document, or law or in equity.

                  9.2 REMEDIES CUMULATIVE. Lender's rights and remedies under
this Agreement, the Loan Documents, and all other agreements shall be
cumulative. Lender shall have all other 


                                       31
<PAGE>

rights and remedies not inconsistent herewith as provided under the Code, by
law, or in equity. No exercise by Lender of one right or remedy shall be deemed
an election, and no waiver by Lender of any Event of Default shall be deemed a
continuing waiver. No delay by Lender shall constitute a waiver, election, or
acquiescence by it.

         10.      WAIVERS; INDEMNIFICATION.

                  10.1 DEMAND; PROTEST; ETC. Borrower waives demand, protest,
notice of protest, notice of default or dishonor, notice of payment and
nonpayment, nonpayment at maturity, release, compromise, settlement, extension,
or renewal of accounts, documents, instruments, chattel paper, and guarantees at
any time held by Lender on which Borrower or any other Obligor may in any way be
liable.

                  10.2 INDEMNIFICATION. (a) The Borrower agrees to indemnify and
hold harmless the Lender, and its respective officers, directors, employees,
agents and advisors (each, an "Indemnified Party") from and against any and all
claims, damages, losses, liabilities and expense (including, without limitation,
reasonable fees and expenses of counsel) that may be incurred by or asserted or
awarded against any Indemnified Party, in each case arising out of or in
connection with or by reason of, in connection with the preparation for a
defense of, any investigation, litigation or proceeding arising out of, related
to or in connection with (i) a breach by Borrower of its obligations under the
Loan Documents, or, (ii) any acquisition or proposed acquisition or similar
business combination or proposed business combination by the Borrower or any of
its Subsidiaries of all or any portion of the shares of capital stock or
substantially all of the property and assets of any other Person, except to the
extent such claim, damage, loss, liability or expense is found in a final,
non-appealable judgment by a court of competent jurisdiction to have resulted
from any Indemnified Party's gross negligence or willful misconduct.

         11.      NOTICES.

                  Unless otherwise provided in this Agreement, all notices or
demands by any party relating to this Agreement or any other Loan Document shall
be in writing and (except for financial statements and other informational
documents which may be sent by first-class mail, postage prepaid) shall be
personally delivered or sent by registered or certified mail (postage prepaid,
return receipt requested), overnight courier, or telefacsimile to Borrower or to
Lender, as the case may be, at its address set forth below:


IF TO BORROWER:           CRN Broadcasting, LLC
                          8910 University Center Lane, Suite 130
                          San Diego, California  92122
                          Attn:  John T. Lynch
                          Fax:   619.784.6910


                                       32

<PAGE>

WITH COPIES TO:           Gray, Cary, Ware & Freidenrich
                          4365 Executive Drive
                          Suite 1100
                          San Diego, California  92121
                          Attn: Jeffrey T. Baglio
                          Fax:   619.677.1477

IF TO LENDER:             CHILDREN'S BROADCASTING CORPORATION
                          724 First Street, Fourth Floor
                          Minneapolis, Minnesota 55401
                          Attn:  Mr. James G. Gilbertson
                          Fax No. 612.338.4318

WITH COPIES TO:           CHILDREN'S BROADCASTING CORPORATION
                          724 First Street, Fourth Floor
                          Minneapolis, Minnesota 55401
                          Attn:  Lance W. Riley, Esq.
                          Fax No. 612.330.9558

                  The parties hereto may change the address at which they are to
receive notices hereunder, by notice in writing in the foregoing manner given to
the other.

         12.      CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER.

                  THE VALIDITY OF THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS
(UNLESS EXPRESSLY PROVIDED TO THE CONTRARY IN AN ANOTHER LOAN DOCUMENT), THE
CONSTRUCTION, INTERPRETATION, AND ENFORCEMENT HEREOF AND THEREOF, AND THE RIGHTS
OF THE PARTIES HERETO AND THERETO WITH RESPECT TO ALL MATTERS ARISING HEREUNDER
OR THEREUNDER OR RELATED HERETO OR THERETO SHALL BE DETERMINED UNDER, GOVERNED
BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF MINNESOTA. THE
PARTIES AGREE THAT ALL ACTIONS OR PROCEEDINGS ARISING IN CONNECTION WITH THIS
AGREEMENT AND THE OTHER LOAN DOCUMENTS SHALL BE TRIED AND LITIGATED ONLY IN THE
STATE AND FEDERAL COURTS LOCATED IN THE COUNTY OF HENNEPIN, STATE OF MINNESOTA
OR, AT THE SOLE OPTION OF LENDER, IN ANY OTHER COURT IN WHICH LENDER SHALL
INITIATE LEGAL OR EQUITABLE PROCEEDINGS AND WHICH HAS SUBJECT MATTER
JURISDICTION OVER THE MATTER IN CONTROVERSY. EACH OF BORROWER (FOR ITSELF AND ON
BEHALF OF EACH OF THE OTHER OBLIGORS) AND LENDER WAIVES, TO THE EXTENT PERMITTED
UNDER APPLICABLE LAW, ANY RIGHT EACH MAY HAVE TO ASSERT THE


                                       33

<PAGE>

DOCTRINE OF FORUM NON CONVENIENS OR TO OBJECT TO VENUE TO THE EXTENT ANY
PROCEEDING IS BROUGHT IN ACCORDANCE WITH THIS SECTION 11. BORROWER (FOR ITSELF
AND ON BEHALF OF EACH OF THE OTHER OBLIGORS) AND LENDER HEREBY WAIVE THEIR
RESPECTIVE RIGHTS TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION BASED UPON OR
ARISING OUT OF ANY OF THE LOAN DOCUMENTS OR ANY OF THE TRANSACTIONS CONTEMPLATED
THEREIN, INCLUDING CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS, AND ALL
OTHER COMMON LAW OR STATUTORY CLAIMS. EACH OF BORROWER (FOR ITSELF AND ON BEHALF
OF EACH OF THE OTHER OBLIGORS) AND LENDER REPRESENTS THAT IT HAS REVIEWED THIS
WAIVER AND EACH KNOWINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS FOLLOWING
CONSULTATION WITH LEGAL COUNSEL. IN THE EVENT OF LITIGATION, A COPY OF THIS
AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

         13.      GENERAL PROVISIONS.

                  13.1 EFFECTIVENESS. This Agreement shall be binding and deemed
effective when executed by Borrower and Lender.

                  13.2 SUCCESSORS AND ASSIGNS. This Agreement shall bind and
inure to the benefit of the respective successors and assigns of each of the
parties; provided, however, that Borrower may not assign this Agreement or any
rights or duties hereunder without Lender's prior written consent and any
prohibited assignment shall be absolutely void. No consent to an assignment by
Lender shall release Borrower from its Obligations. Lender may assign this
Agreement and the other Loan Documents and its rights and duties hereunder and
thereunder and no consent or approval by Borrower or any other Obligor is
required in connection with any such assignment. Lender reserves the right to
sell, assign, transfer, negotiate, or grant participations in all or any part
of, or any interest in Lender's rights and benefits hereunder and under the
other Loan Documents. In connection with any such assignment or participation,
Lender may disclose all documents and information which Lender now or hereafter
may have relating to any Obligor or any Obligor's business. To the extent that
Lender assigns its rights and obligations hereunder or under any other Loan
Document to a third Person, Lender thereafter shall be released from such
assigned obligations to the relevant Obligor and such assignment shall effect a
novation between the relevant Obligor and such third Person.

                  13.3 SECTION HEADINGS. Headings and numbers have been set
forth herein for convenience only. Unless the contrary is compelled by the
context, everything contained in each section applies equally to this entire
Agreement.

                  13.4 INTERPRETATION. Neither this Agreement nor any
uncertainty or ambiguity herein shall be construed or resolved against Lender or
Borrower or any other Obligor, whether under any rule of construction or
otherwise. On the contrary, this Agreement has been reviewed by 


                                       34
<PAGE>

all parties (including Borrower for itself and on behalf of each of the other
Obligors) and shall be construed and interpreted according to the ordinary
meaning of the words used so as to fairly accomplish the purposes and intentions
of all parties hereto.

                  13.5 SEVERABILITY OF PROVISIONS. Each provision of this
Agreement shall be severable from every other provision of this Agreement for
the purpose of determining the legal enforceability of any specific provision.

                  13.6 AMENDMENTS IN WRITING. This Agreement can only be amended
by a writing signed by both Lender and Borrower.

                  13.7 COUNTERPARTS; TELEFACSIMILE EXECUTION. This Agreement may
be executed in any number of counterparts and by different parties on separate
counterparts, each of which, when executed and delivered, shall be deemed to be
an original, and all of which, when taken together, shall constitute but one and
the same Agreement. Delivery of an executed counterpart of this Agreement by
telefacsimile shall be equally as effective as delivery of an original executed
counterpart of this Agreement. Any party delivering an executed counterpart of
this Agreement by telefacsimile also shall deliver an original executed
counterpart of this Agreement but the failure to deliver an original executed
counterpart shall not affect the validity, enforceability, and binding effect of
this Agreement. The foregoing shall apply to each other Loan Document MUTATIS
MUTANDIS.

                  13.8 REVIVAL AND REINSTATEMENT OF OBLIGATIONS. If the
incurrence or payment of the Obligations by Borrower or any Guarantor of the
Obligations or the transfer by either or both of such parties to Lender of any
property of either or both of such parties should for any reason subsequently be
declared to be void or voidable under any state or federal law relating to
creditors' rights, including provisions of the Bankruptcy Code relating to
fraudulent conveyances, preferences, and other voidable or recoverable payments
of money or transfers of property (collectively, a "Voidable Transfer"), and if
Lender is required to repay or restore, in whole or in part, any such Voidable
Transfer, or elects to do so upon the reasonable advice of its counsel, then, as
to any such Voidable Transfer, or the amount thereof that Lender is required or
elects to repay or restore, and as to all reasonable costs, expenses, and
attorneys fees of Lender related thereto, the liability of Borrower or such
Guarantor automatically shall be revived, reinstated, and restored and shall
exist as though such Voidable Transfer had never been made.

                  13.9 INTEGRATION. This Agreement, together with the other Loan
Documents, reflects the entire understanding of the parties with respect to the
transactions contemplated hereby 


                                       35
<PAGE>

and shall not be contradicted or qualified by any other agreement, oral or
written, before the date hereof.

                  13.10 PURCHASE AGREEMENT. Nothing in this Agreement is
intended to modify, change or abridge the respective representations,
warranties, rights, duties and remedies under the Purchase Agreement parties.


                                       36
<PAGE>

                  IN WITNESS WHEREOF, the parties hereto have caused this Loan
Agreement to be executed in Minneapolis, Minnesota, the day and year first above
written.

                           CHILDREN'S BROADCASTING CORPORATION, a
                           Minnesota corporation


                           By___________________________________________________
                                    Christopher T. Dahl
                           Title:   Chief Executive Officer


                           CRN BROADCASTING, LLC,
                           a Delaware limited liability company


                           By___________________________________________________
                                    John T. Lynch
                           Title:   President and Chief Financial Officer



                                       37
<PAGE>


                             SCHEDULES AND EXHIBITS


     Schedule D-1                    Definitions for Financial Covenants
     Schedule P-1                    Permitted Liens
     Schedule S-1                    Stations
     Schedule 4.20                   Licenses and Permits and Renewals thereof
     Schedule 4.1                    FEINs
     Schedule 4.2                    Subsidiaries
     Schedule 4.3                    Required Consents
     Schedule 4.8                    Litigation
     Schedule 4.14                   ERISA Benefit Plans
     Schedule 4.17                   Licenses Other than Acquired
     Schedule 7.2                    Existing Indebtedness
     Schedule 7.13                   Initial Subordinated Indebtedness


                                       38
<PAGE>

                                  SCHEDULE D-1

                         FINANCIAL COVENANT DEFINITIONS



         "CUMULATIVE OPERATING INCOME" means the net income of the Borrower and
its Subsidiaries plus provisions for income taxes, interest expense,
depreciation, amortization and extraordinary charges or credits.

         "UNRESTRICTED CASH BALANCES" means all cash and cash equivalents (i.e.,
certificates of deposit, money market accounts) of the Borrower and its
Subsidiaries which are not subject to any Lien.



                                       39




                                                                   EXHIBIT 10.12


                            AMENDMENT NUMBER FOUR TO
                AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT


                  This AMENDMENT NUMBER FOUR TO AMENDED AND RESTATED LOAN AND
SECURITY AGREEMENT ("Amendment"), is entered into as of October 1, 1998, between
FOOTHILL CAPITAL CORPORATION, a California corporation ("Foothill"), with a
place of business located at 11111 Santa Monica Boulevard, Suite 1500, Los
Angeles, California 90025-3333, and CHILDREN'S BROADCASTING CORPORATION, a
Minnesota corporation ("Borrower"), with its chief executive office located at
724 First Street, Fourth Floor, Minneapolis, Minnesota 55401.

                  WHEREAS, Borrower and Foothill are parties to that certain
Amended and Restated Loan and Security Agreement, dated as of July 1, 1997, as
amended by that certain Amendment Number One to Amended and Restated Loan and
Security Agreement dated as of September 24, 1997, by that certain Amendment
Number Two to Amended and Restated Loan and Security Agreement dated as of March
13, 1998, and by that certain Amendment Number Three to Amended and Restated
Loan and Security Agreement dated as of May 21, 1998 (as so amended, the "Loan
Agreement");

                  WHEREAS, Borrower has requested that Foothill make an
additional term loan in the approximate amount of $1,000,000 (the "Supplemental
Term Loan No. 4") such that the aggregate outstanding amount under the Term Loan
as of the Amendment Date shall be $25,000,000, and the proceeds of which shall
be used in part (a) to repay the existing Overadvance outstanding under the
revolving credit facility provided for in Section 2.1 of the Loan Agreement, (b)
to establish the supplemental interest payment reserve described in Section 2.2
as amended by this Amendment, and (c) to pay Foothill the amendment fee due in
connection with this Amendment as described in described in Section 2.2 as
amended by this Amendment. Upon repayment of the Overadvance outstanding under
Section 2.1 of the Loan Agreement from the proceeds of Supplemental Term Loan
No. 4, Borrower shall be permitted to use the balance of amounts available under
Section 2.1 for general working capital purposes;

                  WHEREAS, Foothill has agreed to make Supplemental Term Loan 
No. 4 in accordance with the terms of this Amendment; and

                  WHEREAS, Borrower and Foothill desire to amend the Loan
Agreement as provided in this Amendment, it being understood that no repayment
of the obligations under the Loan Agreement is being effected hereby, but merely
an amendment and restatement in accordance with the terms hereof. All
capitalized terms used herein and not defined herein shall have the meanings
ascribed to them in the Loan Agreement.

                  NOW, THEREFORE, in consideration of the mutual promises
contained herein, Foothill and Borrower hereby agree as follows:

<PAGE>

          1.   Section 1.1 of the Loan Agreement hereby is amended by (a)
deleting the following defined terms in their entireties: "Amendment Date,"
"Loan Documents," and "Term Loan Commitment", and (b) inserting following
defined terms in alphabetical order:

               "Amendment Date" means the date of the making of the Supplemental
          Term Loan No. 4 on or after the first date written above.

               "Loan Documents" means this Agreement as amended by the Fourth
          Amendment, and as otherwise amended, supplemented, modified, or
          revised from time to time prior to the Amendment Date, the
          Disbursement Letter, the Concentration Account Agreement, the
          Mortgages, the Collateral Assignments of Key Leases, the Collateral
          Assignments of Tower Leases, the Guaranty, the Guarantor Security
          Agreement, the Guarantor Stock Pledge Agreement, the Control
          Agreements, the Stock Pledge Agreement, the Trademark Security
          Agreement, (if and when executed and delivered pursuant hereto) the
          Copyright Security Agreement, any note or notes executed by Borrower
          and payable to Foothill, and any other agreement entered into, now or
          in the future, in connection with this Agreement.

               "Term Loan Commitment" means $25,000,000.

          2.   Section 1.1 of the Loan Agreement hereby is amended by inserting 
following additional defined terms in alphabetical order:

               "Supplemental Term Loan No. 4" shall have the meaning ascribed
          to such term in the recitals of Amendment Number Four.

               "Fourth Amendment" means Amendment Number Four to Loan and
          Security Agreement, dated as of October 1, 1998, entered into between
          Borrower and Foothill.

          3.   Paragraph (d) of Section 2.1 of the Loan Agreement is hereby 
amended and restated in its entirety as follows:

               (d) Amounts borrowed pursuant to this Section 2.1 may be repaid
          and, subject to the terms and conditions of this Agreement, reborrowed
          at any time during the term of this Agreement.

          4.   Section 2.2 of the Loan Agreement is hereby amended and restated 
in its entirety as follows:

               2.2  Term Loan.

               (a    Foothill previously has made the Term Loan to Borrower. As 
          of the Amendment Date, Foothill has agreed to make the Supplemental
          Term Loan No. 4 to Borrower in accordance with the terms hereof (less
          the aggregate amount of any reserves to be established in connection
          therewith pursuant to the provisions of Section 2.2(c)). 

                                       2
<PAGE>

          Collectively, the Supplemental Term Loan No. 4 and the prior term
          loans made by Foothill to Borrower shall be known as the "Term Loan."

               (b)  The outstanding principal balance and all accrued and unpaid
          interest under the Term Loan shall be due and payable upon the
          termination of this Agreement, whether by its terms, by prepayment, by
          acceleration, or otherwise. All amounts outstanding under the Term
          Loan shall constitute Obligations. Unless sooner terminated as
          provided herein, Borrower shall repay the Term Loan in quarterly
          installments and such installments shall be due and payable on the
          following dates in the following amounts:

                         Date             Installment
                         ----             -----------
                       9/30/98             -0-
                       10/31/98            $8,000,000
                       12/31/98            $3,000,000
                       3/31/99             $3,000,000
                       6/30/99             $2,000,000
                       9/30/99             $2,000,000
                       12/31/99            $2,000,000
                       3/31/00             $2,000,000
                       6/30/00             $2,000,000
                       9/30/00             $1,000,000

               (c)  Anything to the contrary contained in Section 2.2(a) above
          notwithstanding, it is hereby agreed among the parties hereto that
          Foothill shall establish a supplementary interest payment reserve
          against the Term Loan in the aggregate amount of $300,000, such
          reserve to be applied to reduce the amount of proceeds of Supplemental
          Term Loan No. 4 otherwise available on the Amendment Date by $300,000
          to provide for the payment of a portion of the estimated interest
          payments to be due Foothill on Borrower's Obligations as of the end of
          each month from the Amendment Date through the earlier of October 31,
          1998 or the date on which such supplementary interest payment reserve
          is exhausted, such interest payment reserve to be effective and
          commence as of the Amendment Date. On the first day of each month
          following the Amendment Date until all amounts contained in the
          supplementary interest payment reserve are exhausted, additional
          proceeds an amount equal to the amount of interest due on Obligations
          shall be advanced under Supplemental Term Loan No. 4, reducing the
          amount of the supplementary interest payment reserve by a
          corresponding amount, and shall be applied to the Loan Account as
          payment of interest due on the Obligations in excess of the aggregate
          amount of Collections received and applied by Foothill with respect to
          interest due on the Obligations in the corresponding period.

                                       3
<PAGE>

          5.   Section 7.17 of the Loan Agreement is hereby amended to delete 
the proviso at the end of such Section, and to replace such proviso with the
following:

               ; provided, however, that in no event shall any advance under the
          Supplemental Term Loan No. 4 be used to finance, in whole or in part,
          directly or indirectly, (1) any Permitted Unrestricted Subsidiary
          Acquisition, or (2) to advance, by way of loan, investment or
          guaranty, or otherwise, any monies or credit to or for the benefit,
          directly or indirectly, of Harmony.

          6.   Conditions Precedent to Effectiveness of Amendment. The
effectiveness of this Amendment and the obligation of Foothill to make the
Supplemental Term Loan No. 3 is subject to the completion, to the satisfaction
of Foothill and its counsel, of each of the following conditions on or before
the Amendment Date:

               (a)  Foothill shall have received executed consents and
reaffirmations from each Guarantor, in form and substance satisfactory to
Foothill;

               (b)  Foothill shall have received an amendment fee of $100,000
which shall be earned in full and non-refundable as of the date hereof. The
payment of such amendment fee shall be paid on the Amendment Date out of the
proceeds of the Supplemental Term Loan No. 4. 

          7.   Forbearance. Foothill and Borrower hereby acknowledge that 
certain Events of Default previously disclosed to Foothill by Borrower
(including without limitation those certain Events of Default acknowledged and
disclosed Foothill by Borrower in those certain letters from Borrower to
Foothill, dated as of March 3, 1998 and May 8, 1998) have occurred and are
continuing under the Loan Agreement (the "Current Defaults"). Foothill hereby
agrees to forebear from taking any action or exercising any of its remedies
under the Loan Agreement with respect to the Current Defaults during the period
from October 1, 1998, through and including October 31, 1998; provided, however,
that such forbearance shall apply only to the Current Defaults, shall not apply
to any other Event of Default continuing as of the Amendment Date, or to any
Event of Default that may occur after the Amendment Date. Further, this
forbearance shall not constitute a waiver by Foothill of any of its rights or
remedies under the Loan Agreement, but shall only constitute a limited
forbearance. Furthermore, nothing contained in this letter shall diminish,
prejudice or waive any of Foothill's rights or remedies under the Loan Agreement
or applicable law, and Foothill hereby reserves all such rights and remedies.

          Anything contained in the foregoing to the contrary notwithstanding,
Foothill's continued forbearance with respect to the Current Defaults shall be
contingent on Borrower's successful consummation of the sale of certain of
Borrower's radio stations to Catholic Radio Network, LLC ("CRN") pursuant to the
transactions contemplated in the proxy statement with respect to the sale of
such radio stations to CRN (the "Proxy"), in accordance with the approvals
obtained from the holders of Borrower's Stock for such sale requested from the
holders in connection with the Proxy, on or before October 31, 1998, and
Borrower's failure to achieve the foregoing on or before the date set forth
above shall terminate Foothill's agreement to the forgoing forbearance from and
after the date of such failure.

                                       4
<PAGE>

          8.   Representations and Warranties. Borrower hereby represents and
warrants to Foothill that (a) the execution, delivery, and performance of this
Amendment, are within its corporate powers, have been duly authorized by all
necessary corporate action, and are not in contravention of any law, rule, or
regulation, or any order, judgment, decree, writ, injunction, or award of any
arbitrator, court, or governmental authority, or of the terms of its charter or
bylaws, or of any contract or undertaking to which it is a party or by which any
of its properties may be bound or affected, and (b) the Loan Agreement, as
amended by this Amendment, constitute Borrower's legal, valid, and binding
obligation, enforceable against Borrower in accordance with its terms.

          9.   Further Assurances. Borrower shall execute and deliver all
agreements, documents, and instruments, in form and substance satisfactory to
Foothill, and take all actions as Foothill may reasonably request from time to
time, to perfect and maintain the perfection and priority of Foothill's security
interests in the Collateral, and to fully consummate the transactions
contemplated under the Loan Agreement and this Amendment.

          10.  Effect on Loan Documents. The Loan Agreement, as amended hereby,
and the other Loan Documents shall be and remain in full force and effect in
accordance with their respective terms and each hereby is ratified and confirmed
in all respects. Except as expressly set forth herein, the execution, delivery,
and performance of this Amendment shall not operate as a waiver of or as an
amendment of any right, power, or remedy of Foothill under the Loan Agreement or
any other Loan Document, as in effect prior to the date hereof. This amendment
shall be deemed a part of and hereby is incorporated into the Loan Agreement.

          11.   Miscellaneous. 

               (a)  Upon the effectiveness of this Amendment, each reference in
the Agreement to "this Agreement", "hereunder", "herein", "hereof" or words of
like import referring to the Agreement shall mean and refer to the Loan
Agreement as amended by this Amendment.

               (b)   Upon the effectiveness of this Amendment, each reference in
the Loan Documents to the "Loan Agreement", "thereunder", "therein", "thereof"
or words of like import referring to the Agreement shall mean and refer to the
Loan Agreement as amended by this Amendment. 

               (c)   This Amendment shall be governed by and construed in
accordance with the laws of the State of California.

               (d)  This Amendment may be executed in any number of 
counterparts, all of which taken together shall constitute one and the same
instrument and any of the parties hereto may execute this Amendment by signing
any such counterpart. Delivery of an executed counterpart of this Amendment by
telefacsimile shall be equally as effective as delivery of an original executed
counterpart of this Amendment. Any party delivering an executed counterpart of
this Amendment by telefacsimile also shall deliver an original executed
counterpart of this Amendment but the failure to deliver an original executed
counterpart shall not affect the 

                                       5
<PAGE>

validity, enforceability, and binding effect of this Amendment.[Remainder of
page intentionally omitted.]

          IN WITNESS WHEREOF, the parties hereto have caused
this Amendment to be duly executed as of the date first written above.

                          FOOTHILL CAPITAL CORPORATION,
                          a California corporation



                          By /s/ Thomas Signrdson
                             ---------------------------------------------------

                          Title: Vice President
                                 -----------------------------------------------


                          CHILDREN'S BROADCASTING CORPORATION,
                          a Minnesota corporation



                          By /s/ James G. Gilbertson
                            ---------------------------------------------------

                          Title: COO
                                 -----------------------------------------------


                                       6
<PAGE>


             CONSENT, RATIFICATION, AND REAFFIRMATION BY GUARANTORS


               Each of the undersigned Guarantors hereby consents to the
execution, delivery, and performance of the foregoing Amendment Number Four to
Amended and Restated Loan and Security Agreement and agrees, ratifies, and
reaffirms that its obligations as a guarantor with respect to the Loan
Documents, as heretofore amended, and as amended by the foregoing amendment,
remain in full force and effect and are not impaired, diminished, or discharged
in any respect.

Dated as of the date first set forth above:

                             CHILDREN'S RADIO OF LOS ANGELES, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             CHILDREN'S RADIO OF NEW YORK, INC.,
                             a New Jersey corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             CHILDREN'S RADIO OF MINNEAPOLIS, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------
                                       7
<PAGE>

                             CHILDREN'S RADIO OF GOLDEN VALLEY, INC.,
                             a Minnesota corporation



                              By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             CHILDREN'S RADIO OF MILWAUKEE, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             CHILDREN'S RADIO OF DENVER, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             CHILDREN'S RADIO OF KANSAS CITY, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------
                                       8
<PAGE>

                             CHILDREN'S RADIO OF DALLAS, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------


                             CHILDREN'S RADIO OF HOUSTON, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------


                             CHILDREN'S RADIO OF PHILADELPHIA, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             CHILDREN'S RADIO OF CHICAGO, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------
                                       9
<PAGE>

                             CHILDREN'S RADIO OF PHOENIX, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             WWTC-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             KYCR-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------


                             WZER-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------
                                       10
<PAGE>

                             KKYD-AM, INC.,
                             a Minnesota corporation



                              By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             KCNW-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             KAHZ-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             KTEK-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------
                                       11
<PAGE>

                             WPWA-AM, INC.,
                             a Minnesota corporation


                              By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             WCAR-AM, INC.,
                             a Minnesota corporation



                              By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------


                             WJDM-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             KPLS-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                                       12
<PAGE>

                             WAUR-AM, INC.,
                             a Minnesota corporation



                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                             KIDR-AM, INC.,
                             a Minnesota corporation


                             By /s/ James G. Gilbertson
                                ------------------------------------------------

                             Title: COO
                                    --------------------------------------------

                                       13

<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                         166,641
<SECURITIES>                                         0
<RECEIVABLES>                                  318,320
<ALLOWANCES>                                  (186,005)
<INVENTORY>                                          0
<CURRENT-ASSETS>                               648,404
<PP&E>                                       6,835,025
<DEPRECIATION>                               2,844,040
<TOTAL-ASSETS>                              31,457,099
<CURRENT-LIABILITIES>                       33,068,357
<BONDS>                                     28,114,668
                                0
                                  2,312,439
<COMMON>                                       134,380
<OTHER-SE>                                  (6,311,484)
<TOTAL-LIABILITY-AND-EQUITY>                31,457,099
<SALES>                                      1,971,248
<TOTAL-REVENUES>                             1,971,248
<CGS>                                                0
<TOTAL-COSTS>                                3,443,814
<OTHER-EXPENSES>                            10,781,475
<LOSS-PROVISION>                              (186,005)
<INTEREST-EXPENSE>                           3,414,533
<INCOME-PRETAX>                            (11,711,744)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (11,711,744)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (11,711,744)
<EPS-PRIMARY>                                    (1.83)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission