HORTON D R INC /DE/
8-K, 1998-06-08
OPERATIVE BUILDERS
Previous: FORD CREDIT AUTO LOAN MASTER TRUST, 8-K, 1998-06-08
Next: ECOSCIENCE CORP/DE, 4, 1998-06-08



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 Current Report
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



                                  June 5, 1998
                     ---------------------------------------
                     (Date of Report--Date of Earliest Event
                                    Reported)



                                D.R. Horton, Inc.
               --------------------------------------------------
               (Exact Name of Registrant as Specified in Charter)





         Delaware                        1-14122                 75-2386963
- ----------------------------           ------------          -------------------
(State or Other Jurisdiction           (Commission             (IRS Employer
     of Incorporation)                 File Number)          Identification No.)



           1901 Ascension Boulevard, Suite 100, Arlington, Texas 76006
- --------------------------------------------------------------------------------
                    (Address of Principal Executive Offices)


                                 (817) 856-8200
              ----------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)




   --------------------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)





                                       1
<PAGE>



Item 5.

     The acquisition on April 20, 1998, by D.R. Horton,  Inc. (the "Company") of
Continental  Homes Holding  Corp.  ("Continental")  has been  accounted for as a
pooling of  interests.  The Company is filing this report on Form 8-K to provide
an updated description of its business as combined with Continental,  as well as
the supplemental  consolidated financial statements of D.R. Horton, Inc. for the
three years ended  September  30, 1997,  the related  report of its  independent
auditors,  and a copy of the Annual Report on Form 10-K of  Continental  for the
year  ended May 31,  1997.  This  information  is  provided  for the  purpose of
incorporation  into certain  prior and future  filings by the Company  under the
Securities Act of 1933 and the Securities Exchange Act of 1934.

     These supplemental  consolidated  financial  statements of the Company will
become the  historical  financial  statements  of the Company  upon  issuance of
financial  statements  for the  period  that  includes  the date of the  merger.
Certain  exhibits  labeled below as "restated" have been restated to reflect the
combined operations of the Company and Continental.


Item 7.           Financial Statements and Exhibits.

     The Company files the following exhibits as part of this Report:

     Exhibit 23.1      Consent of Ernst & Young LLP, Fort Worth, Texas.

     Exhibit 23.2      Consent  of   Whittington,   McLemore,   Land,   Davis  &
                          White, P.C., Rome, Georgia.

     Exhibit 23.3      Consent of Arthur Andersen LLP, Phoenix, Arizona.

     Exhibit 27        Financial Data Schedule (Restated).

     Exhibit 99.1      Description of Business (Restated).

     Exhibit 99.2      Selected Financial Data (Restated).

     Exhibit 99.3      Management's   Discussion  and  Analysis   of   Financial
                           Condition and Results of Operations (Restated).

                       The   Company's   Supplemental   Consolidated   Financial
                       Statements for the three years ended  September 30, 1997,
                       with Report of Independent Auditors, Ernst & Young LLP.

     Exhibit 99.4      Annual Report on  Form 10-K for  Continental for the year
                       ended May 31, 1997 (incorporating by reference the filing
                       by Continental of its Annual Report on  Form 10-K for the
                       fiscal  year  ended  May 31, 1997,  Commission  File  No.
                       001-10700).





                                       2
<PAGE>



                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

Date: June 5, 1998

                                                D.R. Horton, Inc.
                                                Registrant


                                                By: /s/ David J. Keller
                                                    ----------------------------
                                                    David J. Keller
                                                    Executive Vice President and
                                                    Chief Financial Officer




                                       3
<PAGE>



                                  EXHIBIT INDEX

     Exhibit No.                        Description
     -----------                        -----------

     Exhibit 23.1      Consent of Ernst & Young LLP, Fort Worth, Texas.

     Exhibit 23.2      Consent  of   Whittington,   McLemore,   Land,   Davis  &
                          White, P.C., Rome, Georgia.

     Exhibit 23.3      Consent of Arthur Andersen LLP, Phoenix, Arizona.

     Exhibit 27        Financial Data Schedule (Restated).

     Exhibit 99.1      Description of Business (Restated).

     Exhibit 99.2      Selected Financial Data (Restated).

     Exhibit 99.3      Management's   Discussion  and  Analysis   of   Financial
                           Condition and Results of Operations (Restated).

                       The   Company's   Supplemental   Consolidated   Financial
                       Statements for the three years ended  September 30, 1997,
                       with Report of Independent Auditors, Ernst & Young LLP.

     Exhibit 99.4      Annual Report on  Form 10-K for  Continental for the year
                       ended May 31, 1997 (incorporating by reference the filing
                       by Continental of its Annual Report on  Form 10-K for the
                       fiscal  year  ended  May 31, 1997,  Commission  File  No.
                       001-10700).



                         CONSENT OF INDEPENDENT AUDITORS

                                                                    Exhibit 23.1

     We consent to the incorporation by reference in the following  registration
statement on Form S-3 and related  prospectus and in the following  registration
statements on Form S-8 of D.R.  Horton,  Inc., of our report dated May 12, 1998,
with  respect to the  supplemental  consolidated  financial  statements  of D.R.
Horton,  Inc.  included  in its  Current  Report on Form 8-K dated June 5, 1998,
filed with the Securities and Exchange Commission.

         Form S-3          Registration No. 333-27521

         Form S-8          Registration No. 33-48874
                           Registration No. 33-83162
                           Registration No. 333-3570
                           Registration No. 333-3572
                           Registration No. 333-47767
                           Registration No. 333-51473



Fort Worth, Texas
June 3, 1998                                                   Ernst & Young LLP





                                       4




                         CONSENT OF INDEPENDENT AUDITORS

                                                                    Exhibit 23.2

     We consent to the use of our report dated February 7, 1997, with respect to
the  combined  financial  statements  as of and for the year ended  December 31,
1996, of S.G.  Torrey,  Atlanta,  Ltd. and Affiliates,  included by reference in
D.R.  Horton,  Inc.'s  Report on Form 8-K,  dated June 5,  1998,  filed with the
Securities and Exchange Commission.

         Form S-3          Registration No. 333-27521

         Form S-8          Registration No. 33-48874
                           Registration No. 33-83162
                           Registration No. 333-3570
                           Registration No. 333-3572
                           Registration No. 333-47767
                           Registration No. 333-51473



Rome, Georgia
June 4, 1998                    Whittington, McLemore, Land, Davis & White, P.C.








                                                                    Exhibit 23.3


     As independent public  accountants,  we hereby consent to the incorporation
of our reports  included (or  incorporated  by reference) in this Form 8-K, into
the Company's previously filed Registration Statement as follows:

         Form S-3          Registration No. 333-27521

         Form S-8          Registration No. 33-48874
                           Registration No. 33-83162
                           Registration No. 333-3570
                           Registration No. 333-3572
                           Registration No. 333-47767
                           Registration No. 333-51473



Phoenix, Arizona
June 2, 1998                                                 Arthur Andersen LLP




                                       5

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the 
     Consolidated Balance Sheets and Consolidated Statements of Income found on
     pages 28 and 29 of the Company's Form 8-K for the audited fiscal-year-end
     and unaudited year-to-date periods, and is qualified in its entirety by
     reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                         1,000
       
<S>                                            <C>                   <C>
<PERIOD-TYPE>                                       12-MOS                 6-MOS
<FISCAL-YEAR-END>                              SEP-30-1997           SEP-30-1998
<PERIOD-START>                                 OCT-01-1996           OCT-01-1997
<PERIOD-END>                                   SEP-30-1997           MAR-31-1998
<CASH>                                              78,228                91,278
<SECURITIES>                                           0                     0
<RECEIVABLES>                                          0                     0
<ALLOWANCES>                                           0                     0
<INVENTORY>                                      1,024,268             1,229,412
<CURRENT-ASSETS>                                 1,102,496             1,320,690
<PP&E>                                              16,988                24,679
<DEPRECIATION>                                         0                     0
<TOTAL-ASSETS>                                   1,248,323             1,507,994
<CURRENT-LIABILITIES>                              165,309               189,777
<BONDS>                                                0                     0
                                  0                     0
                                            0                     0
<COMMON>                                               527                   529
<OTHER-SE>                                         427,339               464,572
<TOTAL-LIABILITY-AND-EQUITY>                     1,248,323             1,507,994
<SALES>                                          1,567,455               867,513
<TOTAL-REVENUES>                                 1,578,422               876,156
<CGS>                                            1,292,584               710,981
<TOTAL-COSTS>                                    1,292,584               710,981
<OTHER-EXPENSES>                                       0                     0
<LOSS-PROVISION>                                       0                     0
<INTEREST-EXPENSE>                                  10,898                 5,713
<INCOME-PRETAX>                                    109,105                62,622
<INCOME-TAX>                                        43,821                24,806
<INCOME-CONTINUING>                                 65,284                37,816
<DISCONTINUED>                                         0                     0
<EXTRAORDINARY>                                        322                   0
<CHANGES>                                              0                     0
<NET-INCOME>                                        64,962                37,816
<EPS-PRIMARY>                                         1.28                   .72
<EPS-DILUTED>                                         1.15                   .64
        


</TABLE>



BUSINESS                                                            Exhibit 99.1

     On April 20, 1998, D.R. Horton, Inc. ("Horton") acquired  Continental Homes
Holding Corp. ("Continental"), a geographically diversified homebuilder, through
the merger of  Continental  into Horton (the  "Merger").  In the Merger,  Horton
issued  approximately 15.5 million shares of its common stock, and Continental's
outstanding  convertible  securities  and  options  became  convertible  into or
exercisable for an additional  approximately 8.7 million shares.  The Merger has
been accounted for as a pooling of interests.  Accordingly,  Horton's  financial
information for prior periods has been restated to show the combined  results of
Horton and  Continental.  In the  description  of  business  that  follows,  the
business of Continental has been combined with Horton as though  Continental had
been a part of Horton  throughout  the periods  described.  The  combination  of
Horton and Continental described is referred to as the "Company".

     The  Company  is  engaged   primarily  in  the  construction  and  sale  of
single-family  homes  in  metropolitan  areas  of  the  Mid-Atlantic,   Midwest,
Southeast,  Southwest, and West regions of the United States. The Company offers
high-quality homes,  designed principally for the entry-level and move-up market
segments. The Company's homes generally range in size from 1,000 to 5,000 square
feet and range in price from $80,000 to $600,000.  For the year ended  September
30, 1997,  the Company  closed homes with an average  sales price  approximating
$152,600.  Historically,  Horton has  attempted  to position  itself as a custom
builder,  whereas  certain recent  acquisitions  have been more volume  building
oriented.

     The Company is one of the most geographically  diversified  homebuilders in
the United States,  with  operating  divisions in 21 states and 36 markets as of
March 31, 1998. These markets include: Albuquerque, Atlanta, Austin, Birmingham,
Charleston,  S.C., Charlotte,  Chicago,  Cincinnati,  Dallas/Fort Worth, Denver,
Greensboro,  Greenville, Hilton Head, S.C., Houston, Jacksonville,  Kansas City,
Las Vegas, Los Angeles, Minneapolis/St. Paul, Myrtle Beach, S.C., Nashville, New
Jersey, Newport News, Orlando,  Pensacola,  Phoenix,  Raleigh/Durham,  Richmond,
Salt Lake City,  San Antonio,  San Diego,  South  Florida,  St.  Louis,  Tucson,
Suburban Washington, D.C. and Wilmington, N.C.

     Horton was  incorporated in Delaware on July 1, 1991, to acquire all of the
assets and businesses of 25 predecessor  companies,  which were residential home
construction and development companies owned or controlled by Donald R. Horton.

     The Company's  principal  executive  offices are located at 1901  Ascension
Blvd.,  Suite 100,  Arlington,  Texas 76006,  and its telephone  number is (817)
856-8200.

Operating Strategy

     The  Company  believes  that there are  several  important  elements to its
operating  strategy  which  have  enabled it to  achieve  consistent  growth and
profitability. The following are important elements of this strategy:

     Geographic   Diversification.   From  1978  to  late  1987,  the  Company's
homebuilding  activities  were conducted  exclusively in the  Dallas/Fort  Worth
area.  The Company  then  instituted  a policy of  diversifying  geographically,
entering the following markets in the years indicated:



                                       6
<PAGE>


         Year Entered         Markets
         ------------         -------
         1987. . . . . . . . .Phoenix
         1988. . . . . . . . .Atlanta, Orlando
         1989. . . . . . . . .Charlotte
         1990. . . . . . . . .Houston
         1991. . . . . . . . .Suburban Washington D.C.
         1992. . . . . . . . .Chicago, Cincinnati, Raleigh/Durham, South Florida
         1993. . . . . . . . .Austin, Los Angeles, Salt Lake City, San Diego
         1994. . . . . . . . .Minneapolis/St.  Paul,  Kansas  City,  Las  Vegas,
                                San Antonio
         1995. . . . . . . . .Birmingham, Denver, Greensboro, St. Louis
         1996. . . . . . . . .Albuquerque, Pensacola
         1997. . . . . . . . .Greenville S.C., Nashville, New Jersey, Tucson
         1998. . . . . . . . .Charleston,   Hilton  Head,  Jacksonville,  Myrtle
                                Beach, Newport News, Richmond, Wilmington

     The Company continually  monitors the sales and margins achieved in each of
the  subdivisions  in which it operates as part of an overall  evaluation of the
employment  of its capital.  While the Company  believes  there are  significant
growth  opportunities in its existing markets, it intends to continue its policy
of  diversification  by seeking to enter new markets.  The Company believes that
its  diversification  strategy  mitigates  the  effects  of local  and  regional
economic cycles and enhances its growth potential.  Typically,  the Company will
not invest material amounts in real estate,  including raw land, developed lots,
models and speculative homes, or overhead in start-up  operations in new markets
until such markets  demonstrate  significant  growth potential and acceptance of
the Company and its products.

     Acquisitions.  As  an  integral  component  of  the  Company's  operational
strategy of continued expansion, the Company continually evaluates opportunities
for  strategic  acquisitions.   The  Company  believes  that  expansion  of  its
operations through the acquisition of existing homebuilding companies affords it
several  benefits  not  found in  start-up  operations.  Such  benefits  include
established land positions and  inventories;  existing  relationships  with land
owners, developers,  subcontractors and suppliers;  brand name recognition;  and
proven product  acceptance by homebuyers in the market. In evaluating  potential
acquisition  candidates,  the Company seeks homebuilding  companies that have an
excellent  reputation,  a track record of profitability  and a strong management
team with an  entrepreneurial  orientation.  The  Company  has limited the risks
associated with acquiring a going concern by conducting  extensive  operational,
financial  and legal due  diligence on each  acquisition  and by only  acquiring
homebuilding  companies  that the  Company  believes  should  have an  immediate
positive impact on the Company's earnings.

     Including  the  Merger,  the  Company  has  acquired  twelve   homebuilding
companies since 1994:

Acquired        Entities Acquired                   Markets
- --------        -----------------                   -------
January 1994    Aspen Homes                         San Antonio

April 1994      Joe Miller Homes, Inc. and          Minneapolis/St. Paul
                  Argus Development, Inc.

November 1994   Heftler Realty Co.                  South Florida

July 1995       Arappco, Inc.                       Greensboro

September 1995  Regency Development, Inc.           Birmingham



                                       7
<PAGE>


June 1996       Westchester Homes                   Dallas

October 1996    "Trimark" Communities, L.L.C.       Denver

December 1996   "SGS" Communities, Inc.             New Jersey

February 1997   The "Torrey" Group                  Atlanta, Charlotte, 
                  and Raleigh/Durham                  Greenville S.C.,

February 1998   C. Richard Dobson Builders, Inc.    Charleston, Charlotte, 
                                                      Greensboro, Greenville, 
                                                      Hilton Head, Jacksonville,
                                                      Myrtle Beach, Newport 
                                                      News, Raleigh, Richmond,
                                                      Wilmington

April 1998      Continental Homes Holding Corp.     Phoenix, Austin, California,
                                                      Dallas, Denver, Miami,
                                                      San Antonio

May 1998        Mareli Development & Construction   Louisville, Kentucky
                  Company, LLC

     In both  existing and new  markets,  the Company  anticipates  that it will
continue to evaluate potential future acquisition opportunities that satisfy its
acquisition criteria.

     The Company made three acquisitions  during fiscal 1997. In October,  1996,
the Company  completed the  acquisition of the principal  assets  (approximately
$7.6 million, primarily inventories) of Trimark for $7.0 million in cash and the
assumption  of  approximately  $1.0 million in trade  accounts and notes payable
associated with the acquired assets.  In December,  1996, the Company  purchased
the principal assets (approximately $19.5 million, primarily inventories) of SGS
for $10.6  million in cash and the  assumption  of $10.1 million in accounts and
notes  payable  associated  with the acquired  assets.  In February,  1997,  the
Company  completed the acquisition of all the  outstanding  capital stock of the
entities  comprising Torrey and purchased assets from affiliated  entities.  The
Company paid  consideration  consisting of $37.6 million in cash,  844,444 newly
issued, restricted shares of the Company's common stock, valued at $9.2 million,
and assumed $90.0 million in accounts and notes payable.

     Decentralized   Operations.   The  Company's  homebuilding  activities  are
decentralized to give more operating flexibility to its local division managers.
The  Company's  homebuilding  activities  are  conducted  through  42  operating
divisions,  some of which are in the same general market area.  Generally,  each
operating division consists of a vice president,  an office manager and staff, a
sales manager who oversees sales people, and a construction manager who oversees
construction  supervisors.  The Company believes that division managers, who are
intimately familiar with local conditions, make better decisions regarding local
operations than do the  centralized,  corporate  management  teams who make such
decisions for many of its  competitors.  Each operating  division is responsible
for preliminary site selection,  negotiation of option or similar contracts, and
overseeing  land  development  activities.  Site  selection and lot  acquisition
typically involve a feasibility study by the operating division,  including soil
and environmental  reviews,  a review of existing zoning and other  governmental
requirements,  and a review  of the  need for and  extent  of  offsite  work and
additional lot preparation required to meet local building codes. Each operating
division also plans its  homebuilding  schedule,  selects the building plans and



                                       8
<PAGE>


architectural  scheme  for its  subdivisions,  obtains  all  necessary  building
approvals,  and  develops  a  marketing  plan for its homes.  Division  managers
receive  performance  bonuses based upon achieving  targeted operating levels in
their operating divisions.

     Corporate office controls. The Company's corporate office controls key risk
elements of the Company through  centralized  financing,  cash management,  risk
management,  accounting  and  management  reporting,  payment  of  subcontractor
invoices,  administration  of payroll and  employee  benefits,  and oversite and
responsibility for final approval of all land and lot acquisitions and inventory
levels.

     Cost  Management.  The  Company  strives to control its  overhead  costs by
centralizing  its  administrative  and accounting  functions and by limiting the
number of field administrative  personnel and middle level management positions.
The Company also  attempts to minimize  advertising  costs by  participating  in
promotional  activities,  publications  and newsletters  sponsored by local real
estate brokers,  mortgage  companies,  utility companies and trade associations,
and, in certain  instances,  by  positioning  its  subdivisions  in  conspicuous
locations that permit it to take advantage of local traffic patterns.

     The Company  attempts to control  construction  costs through the efficient
design  of  its  homes  and  by   obtaining   favorable   pricing  from  certain
subcontractors  and national  vendors  based on the high volume of services they
perform for the Company. The Company's management information systems, including
the purchase  order system,  also assist in  controlling  construction  costs by
allowing  corporate  and  division  management  to  monitor  expenditures  on  a
home-by-home basis. In addition,  the Company's  management  information systems
allow the  Company to monitor its  inventory  composition  and  levels,  thereby
controlling capital and overhead costs.

Markets

     The Company's  homebuilding  activities  are  conducted in five  geographic
regions, comprised of the following markets:

     Geographic Region                          Markets
     -----------------                          -------
     Mid-Atlantic . . . . . Charleston,  Charlotte, Greensboro, Greenville S.C.,
                            Hilton Head  and  Myrtle Beach,  S.C.,   New Jersey,
                            Newport  News,  Raleigh/Durham,  Richmond,  Suburban
                            Washington, D.C. and Wilmington, N.C.
     Midwest. . . . . . . . Chicago,   Cincinnati,   Kansas  City,  Minneapolis/
                            St. Paul, St. Louis
     Southeast. . . . . . . Atlanta,   Birmingham,   Jacksonville,    Nashville,
                            Orlando, Pensacola, South Florida
     Southwest. . . . . . . Albuquerque,  Austin,   Dallas/Fort Worth,  Houston,
                            Phoenix, San Antonio, Tucson
     West . . . . . . . . . Denver,  Las  Vegas,  Los  Angeles,  Salt Lake City,
                            San Diego

     The Company's operations in each of its markets differ based on a number of
market-specific  factors. These factors include regional economic conditions and
job growth, land availability and the local land development  process,  consumer
tastes,  competition  from other  builders of new homes and secondary home sales
activity.  The Company considers each of these factors when entering new markets
or conducting operations in existing markets.



                                       9
<PAGE>


     Homebuilding revenues for the Company by geographic region are:


                                                              Six Months Ended 
                             Year Ended September 30,             March 31,
                        --------------------------------    --------------------
                          1995        1996        1997        1997        1998
                        --------    --------    --------    --------    --------
                                             (In millions)
                                           
 Mid-Atlantic.......    $  113.3    $  116.4    $  180.5    $   57.5    $  120.5
 Midwest............        69.9        88.5        95.9        41.1        45.2
 Southeast..........        67.9       115.2       246.5        89.4       156.9
 Southwest..........       221.7       624.4       694.2       317.6       366.7
 West...............       390.0       191.8       350.4       149.4       178.2
                        --------    --------    --------    --------    --------
   Total............    $  862.8    $1,136.3    $1,567.5    $  655.0    $  867.5
                        ========    ========    ========    ========    ========

Land Policies

     Typically,  land acquired by the Company is purchased only after  necessary
entitlements  have  been  obtained  so that the  Company  has the right to begin
development  or  construction.  Before it acquires  tracts of land,  the Company
will,  among other things,  complete a feasibility  study,  which  includes soil
tests,  independent  environmental  studies  and  other  engineering  work,  and
determine that all necessary zoning and other governmental entitlements required
to develop and use the property for home  construction  have been acquired.  The
largest parcel the Company owns is a 670 acre property in Carlsbad, CA, which is
under  development and when completed will have  approximately  1,600 homesites.
The  Company  plans to build  homes on a portion  of these  lots and to sell the
remainder to other homebuilders.  Historically,  Horton has relied on lot option
contracts to secure the major portion of its lots, and Continental has developed
most of its lots itself. At March 31, 1998, about 71% of the Company's total lot
position of 46,769 lots was being or had been developed by the Company. Although
the Company purchases land and engages in land development  activities primarily
to support its own homebuilding activities,  lots and land are occasionally sold
to other  developers  and  homebuilders.  Additionally,  the Company  expects to
continue to use lot option and similar contracts to secure developed lots.

A summary of the Company's land/lot positions at March 31, 1998 is:

   Finished lots owned by the Company....................................  8,055
   Lots under development owned by the Company........................... 25,332
                                                                          ------
    Total lots owned..................................................... 33,387
   Lots available under lot option and similar contracts................. 13,382
                                                                          ------
    Total land/lot position...............................................46,769
                                                                          ======
 
     The Company also seeks to limit its exposure to real estate inventory risks
by (i)  generally  commencing  construction  of homes under  contract only after
receipt of a  satisfactory  down  payment  and,  where  applicable,  the buyer's
receipt of mortgage  approval;  (ii)  limiting the number of  speculative  homes
(homes started without an executed sales  contract)  built in each  subdivision;
and,  (iii) closely  monitoring  local market and  demographic  trends,  housing
preferences and related economic  developments,  such as new job  opportunities,
local growth initiatives and personal income trends.



                                       10
<PAGE>


Construction

     The  Company's  home  designs  are  prepared by  architects  in each of the
Company's  markets to appeal to local tastes and  preferences  of the community.
Optional  interior  and  exterior  features  also are  offered by the Company to
enhance the basic home design and to promote the Company's sales efforts.

     Substantially  all of the  Company's  construction  work  is  performed  by
subcontractors.  The Company's construction supervisors monitor the construction
of each home, participate in material design and building decisions,  coordinate
the  activities  of   subcontractors   and   suppliers,   subject  the  work  of
subcontractors  to quality and cost controls and monitor  compliance with zoning
and  building  codes.  Subcontractors  typically  are  retained  for a  specific
subdivision  pursuant to a contract that obligates the subcontractor to complete
construction at a fixed price. Agreements with the Company's  subcontractors and
suppliers  generally are negotiated for each  subdivision.  The Company competes
with other homebuilders for qualified subcontractors,  raw materials and lots in
the markets where it operates.

     Construction   time  for  the  Company's  homes  depends  on  the  weather,
availability of labor,  materials and supplies,  and other factors.  The Company
typically completes the construction of a home within four months.

     The Company  does not  maintain  significant  inventories  of  construction
materials,  except for work in process  materials for homes under  construction.
Typically,  the  construction  materials  used in the Company's  operations  are
readily available from numerous sources. The Company does not have any long-term
contracts with suppliers of its building materials. In recent years, the Company
has not experienced any significant  delays in construction  due to shortages of
materials or labor.

Marketing and Sales

     The Company markets and sells its homes through commissioned  employees and
independent real estate brokers.  Home sales are typically  conducted from sales
offices located in furnished model homes used in each subdivision.  At March 31,
1998,  the Company owned 470 model homes.  These models homes  generally are not
offered  for sale  until  the  completion  of the  respective  subdivision.  The
Company's sales personnel assist  prospective  homebuyers by providing them with
floor  plans,  price  information,  tours of model  homes and the  selection  of
options and other custom features. Such personnel are trained by the Company and
kept informed as to the  availability of financing,  construction  schedules and
marketing and advertising plans.

     In addition to using model homes,  the Company  typically  builds a limited
number of  speculative  homes in each  subdivision  to enhance its marketing and
sales  activities.  Construction of these speculative homes also is necessary to
satisfy the  requirement of relocated  personnel and  independent  brokers,  who
often represent homebuyers requiring a completed home within 60 days. A majority
of these  speculative  homes are sold while under  construction  or  immediately
following  completion.  The number of  speculative  homes is influenced by local
market  factors,   such  as  new  employment   opportunities,   significant  job
relocations, growing housing demand and the length of time the Company has built
in the  market.  Depending  upon the  seasonality  of each of its  markets,  the
Company seeks to limit its speculative homes in each  subdivision.  At March 31,
1998, the Company was operating in 486 subdivisions and averaged 5.2 speculative
homes in each subdivision.


                                       11
<PAGE>


     The Company  advertises on a limited basis in newspapers and in real estate
broker,  mortgage company and utility publications,  brochures,  newsletters and
billboards.  To minimize  advertising  costs, the Company attempts to operate in
subdivisions in conspicuous  locations that permit it to take advantage of local
traffic patterns.  The Company also believes that model homes play a significant
role in its marketing  efforts.  Consequently,  the Company expends  significant
efforts in creating an attractive atmosphere in its model homes.

     Sales of the  Company's  homes  generally  are made  pursuant to a standard
sales  contract which requires a down payment of a minimum of $500. The contract
includes a financing  contingency  which  permits the  customer to cancel in the
event mortgage financing at prevailing  interest rates is unobtainable  within a
specified   period,   typically  four  to  six  weeks,  and  may  include  other
contingencies, such as the sale of an existing home. The Company includes a home
sale in its sales  backlog upon  execution of the sales  contract and receipt of
the initial down payment.  The Company does not recognize  revenue upon the sale
of a home until it is closed and title passes.  The Company  estimates  that the
average  period between the execution of a sales contract for a home and closing
is approximately three to five months.

Customer Service and Quality Control

     The Company's operating divisions are responsible for pre-closing,  quality
control inspections and responding to customers' post-closing needs. The Company
believes  that prompt and  courteous  response to  homebuyers'  needs during and
after construction  reduces  post-closing  repair costs,  enhances the Company's
reputation for quality and service,  and ultimately leads to significant  repeat
and referral business from the real estate community and homebuyers. The Company
provides its homebuyers  with a limited  one-year  warranty on  workmanship  and
building   materials.   The  subcontractors  who  perform  most  of  the  actual
construction  also  provide  warranties  of  workmanship  to  the  Company  and,
generally,  are prepared to respond to the Company and  homeowner  promptly upon
request.  In most  cases,  the  Company  supplements  its  one-year  warranty by
purchasing  a  ten-year  limited  warranty  from a third  party.  To  cover  its
potential  warranty  obligations,  the Company  accrues an estimated  amount for
future warranty costs.

Customer Financing

     The Company,  through two entities,  provides mortgage  financing  services
principally  to purchasers of homes built and sold by the Company.  D.R.  Horton
Mortgage  Company,  Ltd.,  a joint  venture  formed in 1996 with a third  party,
presently provides services in Texas, Arizona,  North Carolina,  South Carolina,
Nevada, Colorado and Florida. CH Mortgage, a wholly-owned  subsidiary,  provides
mortgage banking services in Arizona, Colorado,  California,  Texas and Florida.
On a  combined  basis,  related  mortgage  banking  entities  provided  mortgage
financing services for about 35% of the homes closed during the six months ended
March 31, 1998. The Company  anticipates  expanding these mortgage activities to
other markets the Company serves.

     In its other  markets,  the Company  currently  does not  provide  mortgage
financing,  but works with a variety of mortgage  lenders that make available to
homebuyers  a range of  conventional  mortgage  financing  programs.  By  making
information  about  these  programs  available  to  prospective  homebuyers  and
maintaining a relationship  with such mortgage  lenders,  the Company is able to
coordinate  and expedite the entire sales  transaction by ensuring that mortgage
commitments  are received and that closings take place on a timely and efficient
basis.


                                       12
<PAGE>


Title Services

     Through its wholly-owned  subsidiaries,  DRH Title Company of Texas,  Ltd.,
DRH Title Company of Florida,  Inc. and Travis County Title Company, the Company
serves as a title  insurance  agent by providing  title  insurance  policies and
closing  services  to  purchasers  of homes built and sold by the Company in the
Dallas/Fort  Worth,   Austin  and  Orlando  markets.   The  Company  assumes  no
underwriting risk associated with these title policies.

Employees

     At March 31, 1998, the Company  employed  2,199  persons,  of whom 608 were
sales and marketing personnel,  709 were executive,  administrative and clerical
personnel,  712 were  involved in  construction,  and 170 worked in mortgage and
title  operations.  Fewer  than 25 of the  Company's  employees  are  covered by
collective bargaining  agreements.  Some of the subcontractors which the Company
uses are  represented  by labor unions or are subject to  collective  bargaining
agreements.  The Company  believes  that its  relations  with its  employees and
subcontractors are good.

Competition

     The single family residential housing industry is highly  competitive,  and
the Company  competes  in each of its  markets  with  numerous  other  national,
regional and local  homebuilders,  some of which have greater resources than the
Company.  The Company's  homes compete on the basis of quality,  price,  design,
mortgage financing terms and location.

Regulation and Environmental Matters

     The  housing,  mortgage  and title  insurance  industries  are  subject  to
extensive  and complex  regulations.  The Company  and its  subcontractors  must
comply with  various  federal,  state and local laws and  regulations  including
zoning  and  density  requirements,  building,  environmental,  advertising  and
consumer credit rules and regulations, as well as other rules and regulations in
connection  with  its   homebuilding   and  sales   activities.   These  include
requirements as to building  materials to be used,  building designs and minimum
elevation of properties.  The Company's homes are inspected by local authorities
where required,  and homes eligible for insurance or guarantees  provided by the
FHA and VA, respectively, are subject to inspection by the FHA or VA.

     The  Company  is also  subject  to a variety  of local,  state and  federal
statutes,  ordinances, rules and regulations concerning protection of health and
the environment ("environmental laws"). The particular environmental laws, which
apply to any given  homebuilding  site,  vary  greatly  according  to the site's
location, the site's environmental  condition and the present and former uses of
the site. These  environmental  laws may result in delays, may cause the Company
to incur  substantial  compliance and other costs,  and can prohibit or severely
restrict homebuilding activity in certain  environmentally  sensitive regions or
areas.

     The Company's  internal  mortgage  activities and title insurance  agencies
must also comply with various federal and state laws,  consumer credit rules and
regulations and rules and regulations  unique to such activities.  Additionally,
mortgage loans and title activities  originated under the FHA, VA, FNMA and GNMA
are subject to rules and regulations imposed by those agencies.


                                       13


                                                                    Exhibit 99.2

SELECTED FINANCIAL DATA

     The  following  selected  consolidated  financial  data of the  Company are
qualified  by  reference  to  and  should  be  read  in  conjunction   with  the
supplemental consolidated financial statements,  related notes thereto and other
financial data elsewhere  herein.  These historical  results are not necessarily
indicative of the results to be expected in the future.

     In 1993,  the Company  changed its fiscal  year end to  September  30, thus
operating  information  for the nine months then ended  represents the Company's
fiscal period.

<TABLE>
<CAPTION>

                                                                                                    Six Months Ended
                                              Periods Ended September 30,                               March 31,
                          --------------------------------------------------------------------    --------------------
                            Nine
                           Months                         Years
                          --------    --------------------------------------------------------    --------------------
                                                  (In millions, except per share amounts)                            
                                                                                                       (Unaudited)
                            1993        1993        1994        1995        1996        1997        1997        1998
                          --------    --------    --------    --------    --------    --------    --------    --------
Income Statement
Data: (1) (2)
<S>                       <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>     
Revenues................  $  345.5    $  452.3    $  734.4    $  862.8    $1,136.2    $1,567.5    $  655.0    $  867.5
Net income from          
 continuing operations..      14.0        19.3        30.7        34.4        53.2        65.3        27.6        37.8
Net income per share
from continuing 
operations   
     Basic..............       .36         .50         .75         .80        1.15        1.29         .57         .72
     Diluted............       .36         .49         .72         .77        1.07        1.16         .51         .64
Cash dividends declared
per common share (3)....        --          --          --          --          --         .06         .02         .04

<CAPTION>
                                                          As of September 30,                        As of March 31,
                                      --------------------------------------------------------    --------------------
                                        1993        1994        1995        1996        1997        1997        1998
                                      --------    --------    --------    --------    --------    --------    --------
Balance Sheet Data: (1) (2)                                            (In millions)
                                                                                                       (Unaudited)
<S>                                   <C>         <C>         <C>         <C>         <C>         <C>         <C>     
Inventories................           $  271.6    $  409.5    $  574.2    $  690.2    $1,024.3    $  935.8    $1,229.4
Total Assets...............              346.2       536.4       705.6       841.3     1,248.3     1,133.2     1,508.0
Notes Payable..............              177.0       276.9       402.7       420.2       650.7       591.2       846.1
Stockholders' Equity.......              117.4       183.1       216.6       306.6       427.9       388.4       465.1
<FN>
- ----------
(1) See  Note C to the  audited  financial  statements  for  details  concerning
    acquisitions by the Company.
(2) On April 20, 1998,  Horton and Continental  consummated a merger pursuant to
    which  Continental  was merged  into  the  Company,  with 2.25 shares of the
    Company  common  shares  being  exchanged  for  each  outstanding  share  of
    Continental.  Approximately  15,459,500  Horton common shares were issued to
    effect the merger.  The merger  with Continental was treated as a pooling of
    interests for accounting  purposes.  Therefore,  all  financial amounts have
    been restated as if Continental and the Company had been combined.

    Prior  to  the  merger,  Continental  had a  fiscal  year  end  of  May  31.
    Accordingly, the Continental consolidated balance sheets as of May 31, 1993,
    1994, 1995 and 1996 have been combined with the Company's  balance sheets as
    of  September  30,  1993,  1994,  1995 and 1996,  respectively.  The related
    Continental  statements of income,  stockholders'  equity and cash flows for
    the years ended May 31, 1993,  1994,  1995 and 1996 have been  combined with
    the Company's statements of income,  stockholders' equity and cash flows for
    the  fiscal  years  ended   September  30,  1993,   1994,   1995  and  1996,
    respectively.  Continental's  balance  sheet and the  related  statement  of
    income, stockholders' equity and cash flows have been restated to conform to
    the Company's fiscal year end of September 30, 1997.

    As permitted  by  regulations  of the  Securities  and Exchange  Commission,
    Continental's  four-month  period ended  September 30, 1996 has been omitted
    from the financial statements. Continental's revenues, cost of sales, income
    before taxes and net income for this four month period were $234.4  million,
    $191.6 million, $18.8 million and $11.2 million, respectively.
(3) Cash dividends  per common share represent those dividends  declared to D.R.
    Horton, Inc., shareholders, unadjusted for the merger.
</FN>
</TABLE>


                                       14



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                       OPERATIONS AND FINANCIAL CONDITION

Introduction

     On April 20, 1998 D.R. Horton, Inc.  ("Horton") acquired  Continental Homes
Holding Corp. ("Continental"), a geographically diversified homebuilder, through
the merger of  Continental  into Horton (the  "Merger").  In the Merger,  Horton
issued  approximately 15.5 million shares of its common stock, and Continental's
outstanding  convertible  securities  and  options  became  convertible  into or
exercisable for an additional  approximately 8.7 million shares.  The Merger has
been accounted for as a pooling of interests.  Accordingly,  Horton's  financial
information for prior periods has been restated to show the combined  results of
Horton and  Continental.  In the  description  of  business  that  follows,  the
business of Continental has been combined with Horton as though  Continental had
been a part of Horton  throughout  the periods  described.  The  combination  of
Horton and Continental described is referred to as the "Company".

Results of Operations

     The following tables set forth certain information  regarding the Company's
homebuilding operations.

                                                 Percentages of Revenue
                                                                Six Months Ended
                                      Year Ended September 30,      March 31,
                                      ------------------------  ----------------
                                       1995     1996     1997     1997     1998
                                      ------   ------   ------   ------   ------
Activities:
  Cost of sales......................  82.3     81.8     82.4     82.3     81.9
  Selling, general and 
    administrative expenses..........  10.5     10.2     10.4     10.6     10.9
  Interest expense...................   0.8      0.7      0.7      0.7      0.6
                                       ----     ----     ----     ----     ----
Total costs and expenses.............  93.6     92.7     93.5     93.6     93.4
Other (income).......................  (0.2)    (0.2)    (0.3)    (0.3)    (0.2)
                                       ----     ----     ----     ----     ----
Income before income taxes 
  - homebuilding.....................   6.6      7.5      6.8      6.7      6.8
                                       ====     ====     ====     ====     ====


                                       15
<PAGE>


<TABLE>
<CAPTION>
                                                                  Year Ended September 30,
                                                 --------------------------------------------------------
                                                       1995                1996                1997
                                                 ----------------    ----------------    ----------------
                                                 Homes               Homes               Homes
Homes Closed                                     Closed   Percent    Closed   Percent    Closed   Percent
                                                 ------   -------    ------   -------    ------   -------
<S>                                              <C>      <C>        <C>      <C>        <C>      <C>
Mid-Atlantic (Charlotte, Greensboro,
   Greenville S.C., New Jersey, Raleigh/
   Durham, Suburban Washington D.C.)......         436      7.7 %      547      7.2 %      843      8.4 %
Midwest (Chicago, Cincinnati,
   Kansas City, Minneapolis/St. Paul,
   St. Louis).............................         348      6.1        457      6.0        500      5.0
Southeast (Atlanta, Birmingham,
   Nashville, Orlando, Pensacola,
   South Florida).........................         436      7.7        719      9.4      1,583     15.8
Southwest (Albuquerque, Austin,
   Dallas/Fort Worth, Houston,
   Phoenix, San Antonio, Tucson)..........       3,913     68.9      4,915     64.2      5,324     53.0
West (Denver, Las Vegas, Los
   Angeles, Salt Lake City, San Diego)....         543      9.6      1,013     13.2      1,788     17.8
                                                 -----    -----      -----    -----     ------    -----
                                                 5,676    100.0 %    7,651    100.0 %   10,038    100.0 %
                                                 =====    =====      =====    =====     ======    =====



<CAPTION>
                                                              Six Months Ended March 31,
                                                        -------------------------------------
                                                              1997                 1998
                                                        ----------------     ----------------
                                                        Homes                Homes
Homes Closed                                            Closed   Percent     Closed   Percent
                                                        ------   -------     ------   -------
<S>                                                     <C>      <C>         <C>      <C> 
Mid-Atlantic (Charleston, S.C.; Charlotte;
   Greensboro; Greenville, Hilton Head and Myrtle
   Beach, S.C.; New Jersey; Newport News;
   Raleigh/Durham; Richmond; Suburban
   Washington D.C. and Wilmington, N.C.)...........       267      6.4 %       672     11.6 %
Midwest (Chicago, Cincinnati,
   Kansas City, Minneapolis/St. Paul,
   St. Louis)......................................       211      5.0         240      4.1
Southeast (Atlanta, Birmingham, Jacksonville,
   Nashville, Orlando, Pensacola, South Florida)...       539     12.8       1,067     18.5
Southwest (Albuquerque, Austin,
   Dallas/Fort Worth, Houston,
   Phoenix, San Antonio, Tucson)...................     2,438     58.0       2,867     49.6
West (Denver, Las Vegas, Los
   Angeles, Salt Lake City, San Diego).............       750     17.8         937     16.2
                                                        -----    -----       -----    -----
                                                        4,205    100.0 %     5,783    100.0 %
                                                        =====    =====       =====    =====
</TABLE>



                                       16
<PAGE>



<TABLE>
<CAPTION>
                                                                  Year Ended September 30,
                                                 ----------------------------------------------------------
                                                       1995                 1996                1997
                                                 -----------------    -----------------    ----------------
                                                 Homes                Homes                Homes
New Sales Contracts                              Sold         $       Sold        $        Sold        $
                                                 -----    --------    -----    --------    -----   --------
                                                                       ($ in millions)            
<S>                                              <C>      <C>         <C>      <C>         <C>     <C>
Mid-Atlantic (Charlotte, Greensboro,
   Greenville S.C., New Jersey, Raleigh/
   Durham, Suburban Washington D.C.)......         403    $  103.9      495    $  106.9      849   $  173.0
Midwest (Chicago, Cincinnati,
   Kansas City, Minneapolis/St. Paul,
   St. Louis).............................         339        68.7      527       101.0      496       96.6
Southeast (Atlanta, Birmingham,
   Nashville, Orlando, Pensacola,
   South Florida).........................         458        77.5      796       120.5    1,705      253.3
Southwest (Albuquerque, Austin,
   Dallas/Fort Worth, Houston,
   Phoenix, San Antonio, Tucson)..........       4,140       506.8    5,254       660.8    5,571      709.9
West (Denver, Las Vegas, Los
   Angeles, Salt Lake City, San Diego)....         640       133.7    1,360       265.5    1,930      362.9
                                                 -----    --------    -----    --------   ------   --------
                                                 5,980    $  890.6    8,432    $1,254.7   10,551   $1,595.7
                                                 =====    ========    =====    ========   ======   ========



<CAPTION>
                                                              Six Months Ended March 31,
                                                        --------------------------------------
                                                              1997                 1998
                                                        -----------------    -----------------
                                                        Homes                Homes
New Sales Contracts                                     Sold        $        Sold         $   
                                                        ------   --------    ------   --------
                                                                    ($ in millions)            
<S>                                                     <C>      <C>         <C>      <C>      
Mid-Atlantic (Charleston, S.C.; Charlotte;
   Greensboro; Greenville, Hilton Head and Myrtle
   Beach, S.C.; New Jersey; Newport News;
   Raleigh/Durham; Richmond; Suburban
   Washington D.C. and Wilmington, N.C.)...........       300    $   65.8      947    $  167.7
Midwest (Chicago, Cincinnati,
   Kansas City, Minneapolis/St. Paul,
   St. Louis)......................................       229        44.4      425        81.1
Southeast (Atlanta, Birmingham, Jacksonville,
   Nashville, Orlando, Pensacola, South Florida)...       537        81.1    1,346       198.3
Southwest (Albuquerque, Austin,
   Dallas/Fort Worth, Houston,
   Phoenix, San Antonio, Tucson)...................     2,500       320.3    3,288       432.1
West (Denver, Las Vegas, Los
   Angeles, Salt Lake City, San Diego).............       806       151.4    1,521       295.7
                                                        -----    --------    -----    --------
                                                        4,372    $  663.0    7,527    $1,174.9
                                                        =====    ========    =====    ========
</TABLE>



                                       17
<PAGE>



<TABLE>
<CAPTION>
                                                                  Year Ended September 30,
                                                 ----------------------------------------------------------
                                                       1995                 1996                1997
                                                 -----------------    -----------------    ----------------
Year End Sales Backlog                           Homes        $       Homes       $        Homes       $
                                                 -----    --------    -----    --------    -----   --------
                                                                       ($ in millions)            
<S>                                              <C>      <C>         <C>      <C>         <C>     <C>
Mid-Atlantic (Charlotte, Greensboro,
   Greenville S.C., New Jersey, Raleigh/
   Durham, Suburban Washington D.C.)......         198    $   43.9      146    $   34.4      334   $   68.9
Midwest (Chicago, Cincinnati,
   Kansas City, Minneapolis/St. Paul,
   St. Louis).............................         114        22.3      184        34.9      180       35.5
Southeast (Atlanta, Birmingham,
   Nashville, Orlando, Pensacola,
   South Florida).........................         276        45.8      353        51.1      697      101.3
Southwest (Albuquerque, Austin,
   Dallas/Fort Worth, Houston,
   Phoenix, San Antonio, Tucson)..........       1,634       203.7    1,973       256.6    2,027      260.7
West (Denver, Las Vegas, Los
   Angeles, Salt Lake City, San Diego)....         271        53.1      618       127.4      723      142.8
                                                 -----    --------    -----    --------    -----   --------
                                                 2,493    $  368.8    3,274    $  504.4    3,961   $  609.2
                                                 =====    ========    =====    ========    =====   ========



<CAPTION>
                                                              Six Months Ended March 31,
                                                        --------------------------------------
                                                              1997                 1998
                                                        -----------------    -----------------
Sales Backlog                                           Homes       $        Homes        $   
                                                        ------   --------    ------   --------
                                                                    ($ in millions)            
<S>                                                     <C>      <C>         <C>      <C> 
Mid-Atlantic (Charleston, S.C.; Charlotte;
   Greensboro; Greenville, Hilton Head and Myrtle
   Beach, S.C.; New Jersey; Newport News;
   Raleigh/Durham; Richmond; Suburban
   Washington D.C. and Wilmington, N.C.)...........       361    $   84.7      879    $  159.7
Midwest (Chicago, Cincinnati,
   Kansas City, Minneapolis/St. Paul,
   St. Louis)......................................       202        38.2      365        71.4
Southeast (Atlanta, Birmingham, Jacksonville,
   Nashville, Orlando, Pensacola, South Florida)...       573        83.0      999       147.0
Southwest (Albuquerque, Austin,
   Dallas/Fort Worth, Houston,
   Phoenix, San Antonio, Tucson)...................     1,842       242.9    2,448       326.7
West (Denver, Las Vegas, Los
   Angeles, Salt Lake City, San Diego).............       637       120.7    1,307       260.2
                                                        -----    --------    -----    --------
                                                        3,615    $  569.5    5,998    $  965.0
                                                        =====    ========    =====    ========
</TABLE>



                                       18
<PAGE>


Six Months Ended March 31, 1998 Compared to Six Months Ended March 31, 1997

     Revenues from homebuilding  activities increased by 32.4% to $867.5 million
for the six months  ended March 31, 1998 from $655.0  million for the six months
ended March 31,  1997.  For the same  period,  the number of homes closed by the
Company increased by 37.5% to 5,783 homes in 1998 from 4,205 homes in 1997. Home
closings  increased in all of the  Company's  market  regions,  with  percentage
increases ranging from 151.7% in the Mid-Atlantic region to 13.7% in the Midwest
region.  During the six  months  ended  March 31,  1998 for which  virtually  no
comparable  activity  occurred  in the prior  year,  Torrey and Dobson  together
provided $122.6 million in revenues, with 828 homes closed. Excluding Torrey and
Dobson,  revenues for the six months ended March 31,  1998,  increased  15.1% to
$744.9 million.  The average price of homes closed decreased 1.4% to $149,800 in
1998 from  $152,000 in 1997 due partially to Torrey and Dobson,  whose  combined
average home closing price was $147,600 for the 1998 period.

     New net sales  contracts  increased 72.2% to 7,527 homes for the six months
ended March 31, 1998 from 4,372 for the six months  ended  March 31,  1997.  The
dollar amounts of new net sales contracts  increased  77.2% to $1,174.9  million
from  $663.0  million  for the six  months  ended  March  31,  1997.  Percentage
increases in new net sales contracts  ranging from 31.5% to 215.7% were achieved
in the Company's market regions. New net sales for Torrey and Dobson during that
part of the current six month  period  with no activity in the  comparable  year
earlier period,  amounted to $148.3 million (1,014 homes).  Net of their effect,
the  dollar  value of new net sales  contracts  increased  by 56.0% to  $1,026.6
million  (6,513  homes) in the six months  ended  March 31,  1998.  The  average
selling price of new sales contracts in 1998 was $156,100, up 3.0% from $151,600
in 1997.

     At March 31, 1998,  the  Company's  backlog of sales  contracts  was $965.0
million (5,998 homes), a 69.4% increase over the comparable  figure at March 31,
1997.  The average  price of homes in backlog was $160,900 at March 31, 1998, up
2.2% from  $157,500 at March 31,  1997.  The  increase in the backlog was due in
part to Dobson's backlog of 293 home sales contracts ($48.0 million),  purchased
in February, 1998.

     Cost of sales increased by 31.8% to $711.0 million for the six months ended
March 31, 1998 from $539.3 million for the same period in 1997. Cost of sales as
a percentage of total revenues  decreased by 0.5%, to 81.1% in 1998,  from 81.6%
in 1997, due to improved gross margins in the Austin and California markets.

     Total selling, general and administrative (SG&A) expenses from homebuilding
activities  increased by 36.2%,  to $94.2 million for the six months ended March
31, 1998,  from $69.2  million for the same period in 1997.  As a percentage  of
revenues,  SG&A expenses  increased to 10.9% in 1998 from 10.6% in 1997,  due to
increases in marketing  costs and  professional  fees in the  Continental  Homes
division.

     Interest  expense  increased  to $5.7  million in 1998 from $4.8 million in
1997. The Company  follows a policy of  capitalizing  interest only on inventory
under  construction or development.  During the six months ended March 31, 1998,
the Company expensed a greater portion of incurred  interest and other financing
costs due to increased levels of finished lots and homes.  Capitalized  interest
and other  financing  costs are  included  in costs of sales at the time of home
closings.

     Revenues from financing  activities increased by 46.1%, to $8.6 million for
the six months  ended March 31,  1998,  from $5.9 million for the same period in
1997, due to an increased volume of mortgage banking services. Selling, general,
and  administrative  expenses from financing  activities  increased by 28.6%, to
$5.8 million in 1998 from  $4.5 million in 1997,  due to the increase in volume.


                                       19
<PAGE>


SG&A expenses as a percent of financing revenues decreased to 67.0% in 1998 from
76.1% in 1997.

     Other income,  which consists  primarily of interest income associated with
investment of temporary excess cash, increased to $3.1 million in 1998 from $2.4
million in 1997.

     The provision for income taxes  increased  38.3%,  to $24.8 million in 1998
from $17.9  million in 1997,  corresponding  to the  increase  in income  before
income taxes.  The  effective tax rate  increased to 39.6% in 1998 from 39.4% in
1997 due primarily to an increase in the state income tax rates  anticipated  to
be in effect in the current fiscal year.

Year Ended September 30, 1997 Compared to Year Ended September 30, 1996

     Revenues  from  homebuilding  activities  increased  by 37.9%  to  $1,567.5
million in 1997 from $1,136.3 million in 1996. The number of homes closed by the
Company  increased  by 31.2% to 10,038  homes in 1997 from 7,651  homes in 1996.
Home closings increased in all of the Company's market regions,  with percentage
increases  ranging from 120.2% in the Southeast  region to 8.3% in the Southwest
region.  The increases in both revenues and homes closed were due in part to the
February 1997 acquisition of Torrey.  Since the date of the acquisition,  Torrey
closed 962 homes,  with revenues  totaling $140.8 million.  For the year, Torrey
comprised  9.6% of homes  closed and 9.0% of the revenues  generated.  Excluding
Torrey,  revenues  increased by 25.6% to $1,426.7 million.  The average price of
homes closed  increased  3.9% to $152,600 in 1997 from $146,900 in 1996,  due to
changes in the  geographic  mix of homes closed within the Company and different
price points in certain markets.

     New net sales contracts  increased 25.1% to 10,551 homes in 1997 from 8,432
in 1996.  Percentage  increases in the dollar  value of new net sales  contracts
ranging from 110.2% to 7.4% were achieved in four of the  Company's  five market
regions,  with a 4.4% decline experienced in the Midwest region.  Since the date
of its acquisition,  Torrey's new net sales contracts amounted to $153.8 million
(1,049  homes).  Excluding  Torrey,  the Company's new net sales  contracts were
$1,441.9  million (9,502 homes), a 14.9% increase over 1996. The average selling
price of new sales contracts in 1997 was $151,200, up 1.6% from the 1996 average
selling price of $148,800.

     The Company was  operating  in 377  subdivisions  at  September  30,  1997,
compared to 253 at September  30, 1996.  At September  30, 1997,  the  Company's
backlog of sales  contracts was $609.2 million  (3,961 homes),  a 20.8% increase
over the comparable  figure at September 30, 1996. At September 30, 1997, Torrey
held a sales contract  backlog of $61.8 million (413 homes).  Excluding  Torrey,
the Company's  sales contract  backlog at September 30, 1997, was $547.4 million
(3,548 homes),  up 8.5% from the prior year. The average sales price of homes in
backlog was $153,800 at September 30, 1997, down 0.2% from $154,100 at September
30, 1996.

     Cost of sales  increased  by 39.0% to $1,292.6  million in 1997 from $930.1
million in 1996.  The  increase  in cost of sales  accompanied  the  increase in
revenues.  Cost of sales as a percentage of revenues  increased by 0.6% to 82.4%
in 1997 from 81.8% in 1996,  due to  competitive  pressures  causing lower gross
margins  in the Austin  and  California  markets  and the  effects  of  purchase
accounting  adjustments requiring the Company to increase its basis in inventory
acquired with Trimark, SGS and Torrey.


                                       20
<PAGE>


     Total selling, general and administrative (SG&A) expenses from homebuilding
activities  increased by 40.4% to $163.0  million in 1997 from $116.1 million in
1996. As a percentage of revenues, SG&A expenses increased to 10.4% in 1997 from
10.2% in 1996.  Absent  the SG&A costs  associated  with  integrating  the three
acquisitions  in 1997,  SG&A costs would have  decreased  by 0.2% of revenues to
10.0% in 1997.

     Interest expense from  homebuilding and financing  activities  increased to
$10.9  million  in 1997 from $9.2  million  in 1996,  primarily  due to  average
interest-bearing debt growing at a faster pace than average amounts of inventory
under  construction  and  development.  This  is  partially  due  to  the  three
acquisitions  during the year. The increased interest expense occurred despite a
12 basis point decline in the effective  interest rate during the year,  but was
offset by a decrease in interest  expense related to financing  activities.  The
Company  follows a policy  of  capitalizing  interest  only on  inventory  under
construction or development. During both 1997 and 1996, the Company expensed the
portion of  incurred  interest  and other  financing  costs  which  could not be
charged  to  inventory.  Capitalized  interest  and  other  financing  costs are
included in costs of sales at the time of home closings.

     Revenues from  financing  activities  decreased by 4.5% to $11.0 million in
1997 from $11.5 million in 1996 due to a sale of servicing  rights that resulted
in  recognition  of  $0.9  million  of  income  in  1996.  Selling,  general,  &
administrative  expenses from  financing  activities  increased by 24.3% to $8.7
million  in 1997  from  $7.0  million  in 1996 due to  startup  expenses  in new
markets.  This increase  caused  expenses as a percent of financing  revenues to
increase to 79.6% in 1997 from 61.2% in 1996.

     Other income,  which consists  primarily of interest income associated with
investment of temporary excess cash, increased to $5.9 million in 1997 from $4.5
million in 1996.

     The  provision  for income taxes  increased  19.6% to $43.8 million in 1997
from $36.6 million in 1996, due in part to the corresponding  increase in income
before  income taxes.  The  effective  tax rate  decreased to 40.2% in 1997 from
40.8% in 1996 due to greater earnings in states with lower tax structures.

Year Ended September 30, 1996 Compared to Year Ended September 30, 1995

     Revenues  from  homebuilding  activities  increased  by 31.7%  to  $1,136.3
million in 1996 from $862.8  million in 1995.  The number of homes closed by the
Company increased by 34.8% to 7,651 homes in 1996 from 5,676 homes in 1995. Home
closings  increased in all of the  Company's  market  regions,  with  percentage
increases  ranging  from 25.5% in the  Mid-Atlantic  region to 86.6% in the West
region.  Of the 34.8%  increase  in 1996 home  closings,  5.7% was the result of
acquisitions  made in Greensboro and Birmingham in the last quarter of 1995. The
1996  increase  in  revenues  was  achieved  in spite of a 1.3%  decrease in the
average  price of homes closed,  to $146,900 in 1996 from $148,800 in 1995.  The
decrease was due to changes in the  geographic  mix of homes  closed  within the
Company and different price points in certain markets.

     New net sales  contracts  increased 41.0% to 8,432 homes in 1996 from 5,980
in 1995.  Percentage  increases in the dollar  value of new net sales  contracts
ranging from 98.6% to 2.9% were achieved in the Company's  market  regions.  The
1996 average sales price was $148,800 compared to $148,900 in 1995.


                                       21
<PAGE>


     The Company was  operating  in 253  subdivisions  at  September  30,  1996,
compared to 239 at September  30, 1995.  At September  30, 1996,  the  Company's
backlog of sales contracts was 3,274 homes, a 31.3% increase over the comparable
figure at  September  30,  1995.  The  average  sales  price of homes in backlog
increased to $154,100 at  September  30, 1996,  from  $147,900 at September  30,
1995.

     Cost of sales  increased  by 31.0% to $930.1  million  in 1996 from  $710.0
million  in  1995.  As a  percentage  of  homebuilding  revenues,  cost of sales
decreased by 0.5% to 81.8% in 1996 from 82.3% in 1995. This improvement resulted
from good market conditions during the year, proactive efforts to maintain sales
prices and  control  costs,  and higher  margins on homes  closed on  internally
developed lots.

     Total selling,  general and administrative (SG&A) expense from homebuilding
activities  increased by 27.8% to $116.1  million in 1996 from $90.9  million in
1995. The increase in SG&A expense was due largely to the increases in sales and
construction  activity  required to sustain the higher levels of revenues.  SG&A
expense as a  percentage  of  revenues  decreased  by 0.3% to 10.2% in 1996 from
10.5% in 1995,  as the  Company  was  successful  in  controlling  its  variable
overhead costs while the revenue increase offset more fixed costs.

     Total interest expense from homebuilding and financing activities increased
to $9.2  million  in  1996,  from  $8.9  million  in  1995,  caused  by  average
interest-bearing  debt growing at a slightly faster pace than the average amount
of inventory under construction and development. The Company follows a policy of
capitalizing  interest  only on inventory  under  construction  or  development.
During both 1996 and 1995, a portion of incurred  interest  and other  financing
costs could not be charged to inventory and was expensed.  Capitalized  interest
and  other  financing  costs are  included  in cost of sales at the time of home
closings.

     Revenues from financing  activities  increased by 71.2% to $11.5 million in
1996 from  $6.7  million  in 1995.  This  increase  was due in part to a sale of
servicing rights that resulted in recognition of $0.9 million of income in 1996,
as well as increases in the  percentage  of customers  utilizing  the  Company's
mortgage banking services.  Selling,  general, and administrative  expenses from
financing  activities  increased  by 24.6% to $7.0  million  in 1996  from  $5.6
million in 1995 due to the increase in volume.  Efficiencies  were realized that
caused expenses as a percent of financing  revenues to decrease to 61.2% in 1996
from 84.1% in 1995.

     Other income,  which consists  primarily of interest income associated with
investment  of temporary  excess cash,  increased to $4.5 million in 1996,  from
$4.0 million in 1995.

     In the fourth quarter of 1996, the Company recorded an extraordinary  loss,
net of taxes,  of  approximately  $6.9 million  related to the repurchase of 12%
Senior  Notes  due in 1999.  The loss  related  primarily  to the  tender  offer
premium.

     The  provision  for income taxes  increased  54.9% to $36.6 million in 1996
from $23.7 million in 1995, due in part to the corresponding  increase in income
before income  taxes.  The effective tax rate remained at 40.8% in both 1996 and
1995.


                                       22
<PAGE>


Financial Condition, Liquidity and Capital Resources

     At March 31, 1998 the Company had available  cash and cash  equivalents  of
$91.3  million.  Inventories  (including  finished  homes  and  construction  in
progress, developed residential lots and other land) at March 31, 1998 increased
by $205.1 million from September 30, 1997,  partially due to the  acquisition of
C. Richard Dobson Builders, Inc. ("Dobson"), whose assets consisted primarily of
inventories.  Inventories  also increased due to a general  increase in business
activity and the expansion of  operations in all of the Company's  market areas.
The inventory  increase and the acquisition of Dobson were financed by borrowing
under the revolving credit facility.  As a result,  the Company's ratio of notes
payable to total  capital  increased to 64.5% at March 31,  1998,  from 60.3% at
September 30, 1997.  The  stockholders'  equity to total assets ratio  decreased
during the six months,  to 30.8% at March 31, 1998,  from 34.3% at September 30,
1997.

     During  fiscal 1998,  the  Company's  Board of  Directors  has declared two
quarterly cash dividends of $ .0225 per common share, the last of which was paid
on May 15, 1998, to stockholders of record on April 29, 1998.

     In February,  1998,  the Company  completed the  acquisition  of all of the
outstanding  capital stock of Dobson,  and certain of its affiliated  companies,
for  $23.4  million.   Dobson's  assets,  primarily  inventories,   amounted  to
approximately $64.9 million. Total liabilities assumed amounted to approximately
$52.5  million,  including  notes payable of $49.0  million,  which were paid at
closing. The Dobson acquisition was accounted for as a purchase.

     On April 20, 1998,  in the Merger,  approximately  15.5  million  shares of
Horton  common  stock were  exchanged  for all of the  Continental  common stock
outstanding,  based upon an  exchange  ratio of 2.25.  As  restated at March 31,
1998, combined  consolidated  stockholders' equity is $465.1 million. At time of
the Merger, the Company assumed  Continentals'  existing public debt, consisting
of $150  million  10%  senior  notes  due  2006,  and  $86.1  million  in 6 7/8%
convertible  subordinated  notes due 2002.  As a result of the Merger,  the $150
million 10% senior notes may be put to the Company at 101% of par value  through
June 18, 1998, under terms of the change of control  provisions in the indenture
for the notes.  Should these notes be submitted  for  redemption,  they would be
repaid with  borrowings  under the revolving  credit  facility.  The convertible
notes may be exchanged  for Horton  common stock at the rate of 94.73625  shares
for each $1,000 principal amount at any time prior to maturity.  The convertible
notes are  redeemable  in whole or in part at the  option of the  Company at any
time on or  after  November  1,  1998,  at  redemption  prices  decreasing  from
103.438%.

     On April 21, 1998,  the Company  increased and  restructured  its unsecured
bank credit facility,  to $825 million,  consisting of a $775 million  four-year
revolving loan and a $50 million  four-year letter of credit facility.  At March
31, 1998, the Company had outstanding  debt of $846.1  million,  of which $437.1
million  represented  advances under the bank credit  facilities that existed at
that time.  After giving effect to the  Continental  merger,  and under the debt
covenants  associated with the  restructured  credit  facility,  the Company had
additional borrowing capacity  approximating $300 million at March 31, 1998. The
Company has entered into multi-year  interest rate swap agreements totaling $200
million that fix the interest rate on a portion of the variable rate bank debt.

     In May, 1998,  the Company  purchased the principal  assets  (approximately
$5.3 million,  primarily  inventories) of Mareli  Development and  Construction,
L.L.C.,  for $1.1  million in cash and the  assumption  of $4.7 million in trade
accounts  and notes  payable  associated  with the acquired  assets.  The Mareli
acquisition is being accounted for as a purchase.


                                       23
<PAGE>


     The Company's rapid growth and  acquisition  strategy  require  significant
amounts of capital.  It is anticipated  that future home  construction,  lot and
land  purchases and  acquisitions  will be funded through  internally  generated
funds and new and existing borrowing relationships.  The Company has a currently
effective  shelf  registration  statement  for debt  securities  and  common and
preferred  stock with a remaining  capacity of $100 million.  Market  conditions
will  determine  when and  whether the Company  sells any  securities  using the
balance of this registration  statement.  The Company continuously evaluates its
capital  structure and, in the future,  may seek to further  increase  unsecured
debt and  obtain  additional  equity to fund  ongoing  operations  as well as to
pursue additional growth opportunities.

     Except  for  ordinary  expenditures  for the  construction  of  homes,  the
acquisition  of land and lots for  development  and sale of homes,  at March 31,
1998, the Company had no material commitments for capital expenditures.

Inflation

     The  Company,  as well as the  homebuilding  industry  in  general,  may be
adversely affected during periods of high inflation, primarily because of higher
land and construction costs.  Inflation also increases the Company's  financing,
labor  and  material  costs.  In  addition,   higher  mortgage   interest  rates
significantly  affect the  affordability  of  permanent  mortgage  financing  to
prospective  homebuyers.  The Company  attempts to pass through to its customers
any  increases  in its  costs  through  increased  sales  prices  and,  to date,
inflation  has not had a material  adverse  effect on the  Company's  results of
operations.  However,  there  is no  assurance  that  inflation  will not have a
material adverse impact on the Company's future results of operations.

Safe Harbor Statement

     Certain  statements  contained  herein,  as well as statements  made by the
Company in periodic  press  releases and oral  statements  made by the Company's
officials to analysts and stockholders in the course of presentations  about the
Company  may be  construed  as  "Forward-Looking  Statements"  as defined in the
Private  Securities  Litigation  Reform Act of 1995. Such statements may involve
unstated risks, uncertainties and other factors that may cause actual results to
differ materially from those initially  anticipated.  Such risks,  uncertainties
and other factors  include,  but are not limited to, changes in general economic
conditions,  fluctuations  in interest  rates,  increases  in costs of material,
supplies and labor and general competitive conditions.


                                       24
<PAGE>


            SUPPLEMENTAL FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                            Page




Report of Independent Auditors .............................................. 26

Supplemental Consolidated Balance Sheets, September 30, 1996 
and 1997 and March 31, 1998.................................................. 28

Supplemental Consolidated Statements of Income for the three
years ended September 30, 1997, and the six months ended 
March 31, 1997 and 1998...................................................... 29

Supplemental Consolidated Statements of Stockholders' Equity
for the three years ended September 30, 1997, and the six months
ended March 31, 1998......................................................... 30

Supplemental Consolidated Statements of Cash Flows for the 
three years ended September 30, 1997, and the six months ended 
March 31, 1997 and 1998 ..................................................... 31

Notes to Supplemental Consolidated Financial Statements...................... 32



























                                       25
<PAGE>



                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors
D.R. Horton, Inc.


     We have  audited  the  supplemental  consolidated  balance  sheets  of D.R.
Horton,  Inc. and subsidiaries  (formed as a result of the consolidation of D.R.
Horton,  Inc. and  subsidiaries  ("Horton") and Continental  Homes Holding Corp.
("Continental")) as of September 30, 1997 and 1996 and the related  supplemental
consolidated statements of income, stockholders' equity, and cash flows for each
of the three years in the period  ended  September  30, 1997.  The  supplemental
consolidated  financial  statements  give  retroactive  effect to the  merger of
Horton and Continental on April 20, 1998, which has been accounted for using the
pooling  of  interests  method as  described  in the  notes to the  supplemental
consolidated  financial statements.  These supplemental financial statements are
the responsibility of the management of D.R. Horton, Inc. and subsidiaries.  Our
responsibility  is  to  express  an  opinion  on  these  supplemental  financial
statements  based on our audits.  We did not audit the  financial  statements of
Continental  for the fiscal  years ended May 31, 1996 and 1995,  included in the
September 1996 and 1995 supplemental  consolidated  financial statements,  which
statements   reflect  total  assets   constituting   52%  of  the  related  1996
supplemental  consolidated  financial  statement  total,  and which  reflect net
income  constituting  approximately  41%  and  40% of the  related  supplemental
consolidated  financial  statement totals for the fiscal years ended in 1996 and
1995, respectively. Those statements were audited by other auditors whose report
has been  furnished  to us,  and our  opinion,  insofar  as it  relates  to data
included for Continental, is based solely on the report of the other auditors.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and  disclosures  in financial  statements.  An audit also  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

     In our opinion,  based on our audits and the report of other auditors,  the
supplemental  financial  statements  referred to above  present  fairly,  in all
material respects,  the consolidated financial position of D.R. Horton, Inc. and
subsidiaries,  at September 30, 1997 and 1996, and the  consolidated  results of
their  operations and their cash flows for each of the three years in the period
ended  September  30,  1997,  after giving  retroactive  effect to the merger of
Continental,  as  described  in  the  notes  to  the  supplemental  consolidated
financial   statements,   in  conformity  with  generally  accepted   accounting
principles.


                                                           /s/ Ernst & Young LLP


Fort Worth, Texas
May 12, 1998



                                       26
<PAGE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Continental Homes Holding Corp.:

     We have audited the accompanying  consolidated balance sheet of Continental
Homes Holding Corp. (a Delaware  corporation) and subsidiaries  (the Company) as
of  May  31,  1996,   and  the  related   consolidated   statements  of  income,
stockholders'  equity  and cash  flows for each of the two  years in the  period
ended May 31, 1996.  These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Continental Homes Holding
Corp. and  subsidiaries as of May 31, 1996, and the results of their  operations
and their cash flows for each of the two years in the period ended May 31, 1996,
in conformity with generally accepted accounting principles.


                                                         /s/ Arthur Andersen LLP

Phoenix, Arizona
June 19, 1996





                                       27
<PAGE>


<TABLE>
                        D.R. HORTON, INC. & SUBSIDIARIES
                    SUPPLEMENTAL CONSOLIDATED BALANCE SHEETS

<CAPTION>
                                                                 September 30,         March 31,
                                                            -----------------------   ----------
                                                               1996         1997         1998
                                                            ----------   ----------   ----------
                                                                         (In thousands)
                                                                                      (Unaudited)
                                     ASSETS
<S>                                                         <C>          <C>          <C>          
Homebuilding:
  Cash..................................................... $   68,064   $   78,228   $   91,278
  Inventories..............................................
    Finished homes and construction in progress............    389,606      531,941      656,527
    Residential lots - developed and under development.....    268,407      479,553      559,433
    Land held for development..............................     32,150       12,774       13,452
                                                            ----------   ----------   ----------
                                                               690,163    1,024,268    1,229,412
                                                                                                   
  Property and equipment (net).............................      7,902       16,988       24,679
  Earnest money deposits and other assets..................     38,376       56,420       73,841
  Excess of costs over assets acquired (net)...............     16,000       37,717       49,409
                                                            ----------   ----------   ----------
                                                               820,505    1,213,621    1,468,619
                                                                              
Financing:
  Mortgage loans held for sale.............................     20,350       34,072       38,897
  Other assets.............................................        492          630          478
                                                            ----------   ----------   ----------
                                                                20,842       34,702       39,375
                                                            ----------   ----------   ----------
                                                            $  841,347   $1,248,323   $1,507,994
                                                            ==========   ==========   ==========

                                   LIABILITIES
Homebuilding:
  Accounts payable and other liabilities................... $  108,878   $  165,309   $  189,777
  Notes payable............................................    414,872      632,552      828,855
                                                            ----------   ----------   ----------
                                                               523,750      797,861    1,018,632
Financing:
  Notes payable............................................      5,359       18,188       17,291
  Other liabilities........................................        854          506        3,471
                                                            ----------   ----------   ----------
                                                                 6,213       18,694       20,762
                                                            ----------   ----------   ----------                                 
                                                               529,963      816,555    1,039,394
                                                            ----------   ----------   ----------

Minority Interest..........................................      4,797        3,902        3,499
                                                            ----------   ----------   ----------

                              STOCKHOLDERS' EQUITY

Preferred stock, $.10 par value, 30,000,000 shares
 authorized, no shares issued..............................         --           --          --
Common stock, $.01 par value, 100,000,000 shares
 authorized, 48,095,465 shares at September 30, 1996,
 52,749,527 at September 30, 1997 and 52,909,743 
 (unaudited) at March 31, 1998, issued and
 outstanding...............................................        481          527          529
Additional capital.........................................    219,640      268,631      270,321
Retained earnings..........................................     86,466      158,708      194,251
                                                            ----------   ----------   ----------
                                                               306,587      427,866      465,101
                                                            ----------   ----------   ----------
                                                            $  841,347   $1,248,323   $1,507,994
                                                            ==========   ==========   ==========
</TABLE>



    See accompanying notes to supplemental consolidated financial statements


                                       28
<PAGE>


<TABLE>
                       D.R. HORTON, INC. AND SUBSIDIARIES
                 SUPPLEMENTAL CONSOLIDATED STATEMENTS OF INCOME

                                                                                          Six Months Ended
<CAPTION>
                                                   Year Ended September 30,                    March 31,
                                           ---------------------------------------    -------------------------
                                              1995           1996          1997          1997           1998
                                           ----------     ----------    ----------    ----------     ----------
                                                         (In thousands, except earnings per share)
                                                                                             (Unaudited)
<S>                                        <C>            <C>           <C>           <C>            <C>       
Homebuilding:
Revenues
  Home sales............................   $  852,106     $1,124,409    $1,532,691    $  639,163     $  866,430
  Land/lot sales........................       10,658         11,844        34,764        15,867          1,083
                                           ----------     ----------    ----------    ----------     ----------
                                              862,764      1,136,253     1,567,455       655,030        867,513
Cost of Sales
  Homes Sales...........................      699,030        918,152     1,259,045       524,536        710,145
  Land/lot sales........................       10,958         11,907        33,539        14,751            836
                                           ----------     ----------    ----------    ----------     ----------
                                              709,988        930,059     1,292,584       539,287        710,981
Gross profit
  Home Sales............................      153,076        206,257       273,646       114,627        156,285
  Land/lot sales........................         (300)           (63)        1,225         1,116            247
                                           ----------     ----------    ----------    ----------     ----------
                                              152,776        206,194       274,871       115,743        156,532
Selling, general and 
 administrative expense.................       90,857        116,107       163,034        69,154         94,157
                                           ----------     ----------    ----------    ----------     ----------
Operating income from homebuilding......       61,919         90,087       111,837        46,589         62,375

Interest expense........................        6,581          7,456        10,234         4,611          5,068
Other (income)..........................       (1,417)        (2,414)       (4,536)       (1,776)        (2,053)
                                           ----------     ----------    ----------    ----------     ----------
Income before income 
 taxes - homebuilding ..................       56,755         85,045       106,139        43,754         59,360

Financing:
Fees....................................        6,707         11,481        10,967         5,916          8,643
Selling, general and 
 administrative expense.................        5,639          7,028         8,733         4,501          5,790
                                           ----------     ----------    ----------    ----------     ----------
Operating income from financing.........        1,068          4,453         2,234         1,415          2,853
Interest expense........................        2,360          1,785           664           216            645
Other (income)..........................       (2,559)        (2,101)       (1,396)         (574)        (1,054)
                                           ----------     ----------    ----------    ----------     ----------
Income before income taxes - financing..        1,267          4,769         2,966         1,773          3,262
                                           ----------     ----------    ----------    ----------     ----------
Income before income taxes & 
 extraordinary loss.....................       58,022         89,814       109,105        45,527         62,622
Provision for income taxes..............       23,662         36,648        43,821        17,938         24,806
                                           ----------     ----------    ----------    ----------     ----------
Income from continuing operations.......       34,360         53,166        65,284        27,589         37,816
Extraordinary loss:
  Loss on extinguishment of debt, 
  net of taxes of $4,807 in 1996
  and $233 in 1997......................           --         (6,918)         (322)           --             --
                                           ----------     ----------    ----------    ----------     ----------
Net income..............................   $   34,360     $   46,248    $   64,962    $   27,589     $   37,816
                                           ==========     ==========    ==========    ==========     ==========
Earnings per common share:
   Income from continuing operations....   $     0.80     $     1.15    $     1.29    $     0.57     $     0.72
   Extraordinary loss...................   $       --     $    (0.15)   $    (0.01)   $       --     $       --
   Net income...........................   $     0.80     $     1.00    $     1.28    $     0.57     $     0.72

Earnings per common share assuming dilution:
   Income from continuing operations....   $     0.77     $     1.07    $     1.16    $     0.51     $     0.64
   Extraordinary loss...................   $       --     $    (0.14)   $    (0.01)   $       --     $       --
   Net income...........................   $     0.77     $     0.93    $     1.15    $     0.51     $     0.64
</TABLE>

    See accompanying notes to supplemental consolidated financial statements.


                                       29
<PAGE>


<TABLE>
                       D.R. HORTON, INC. AND SUBSIDIARIES
          SUPPLEMENTAL CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<CAPTION>

                                                                                                  Total
                                                    Common     Additional        Retained      Stockholders'
                                                     Stock       Capital         Earnings         Equity
                                                   ---------   ------------    ------------    -------------
                                                                       (In thousands)
<S>                                                <C>         <C>             <C>             <C>         
Balances at October 1, 1994......................  $    322    $   132,988     $    49,803     $    183,113

  Net income.....................................        --             --          34,360           34,360
   Exercise of stock options (132,150 shares)....         1            820              --              821
   Repurchase of common stock....................        --           (556)             --             (556)
   Issuances under D.R. Horton, Inc.
     employee benefit plans (20,549 shares)......        --            208              --              208
   Stock dividend................................        15         17,181         (17,196)              --
   Stock split...................................        73            (73)             --               --
   Cash dividends paid to Continental                
     stockholders................................        --             --          (1,394)          (1,394)
                                                   ---------   ------------    ------------    -------------
Balances at September 30, 1995...................       411        150,568          65,573          216,552

  Net income.....................................        --             --          46,248           46,248
   Stock sold through public offering
      (4,375,000 shares).........................        44         43,149              --           43,193
   Exercise of stock options (277,315 shares)....         2          1,689              --            1,691
   Issuances under D.R. Horton, Inc.
      employee benefit plans (29,300 shares).....        --            296              --              296
   Stock dividend................................        24         23,938         (23,963)              (1)
   Cash dividends paid to Continental                    
     stockholders................................        --             --          (1,392)          (1,392)
                                                   ---------   ------------    ------------    -------------
Balances at September 30, 1996...................       481        219,640          86,466          306,587

  Continental's net income for the period from
        June 1, 1996 through September 30, 1996..        --             --          11,150           11,150

  Net income.....................................        --             --          64,962           64,962
   Stock sold through public offering
      (3,838,800 shares).........................        37         39,909              --           39,946
   Stock issued as partial consideration for
      acquisition (844,444 shares)...............         8          9,142              --            9,150
   Exercise of stock options (289,930 shares)....         3          2,256              --            2,259
   Issuances under D.R. Horton, Inc.
      employee benefit plans (33,350 shares).....        --            310              --              310
   Repurchase of common stock....................        (2)        (2,626)             --           (2,628)
   Cash dividends................................        --             --          (3,870)          (3,870)
                                                   ---------   ------------    ------------    -------------
Balances at September 30, 1997...................       527        268,631         158,708          427,866

  Net income  (unaudited)........................        --             --          37,816           37,816
  Exercise of stock options (142,424 shares)
   (unaudited)...................................         2          1,539              --            1,541
  Issuances under D.R. Horton, Inc.
   employee benefit plans (1,277 shares)        
   (unaudited)...................................        --             24              --               24
  Conversion of convertible subordinated notes
   (unaudited)...................................        --            127              --              127
  Cash dividends (unaudited).....................        --             --          (2,273)          (2,273)
                                                   ---------   ------------    ------------    -------------
Balances at March 31, 1998 (unaudited)...........  $    529    $   270,321     $   194,251     $    465,101
                                                   =========   ============    ============    =============
</TABLE>


    See accompanying notes to supplemental consolidated financial statements


                                       30
<PAGE>



<TABLE>
                       D.R. HORTON, INC. AND SUBSIDIARIES
               SUPPLEMENTAL CONSOLIDATED STATEMENTS OF CASH FLOWS


<CAPTION>
                                                             Year Ended September 30,                     March 31,
                                                    -----------------------------------------    --------------------------
                                                        1995           1996           1997           1997           1998
                                                    -----------    -----------    -----------    -----------    -----------
                                                                   (In thousands, except earnings per share)
                                                                                                        (Unaudited) 
<S>                                                 <C>            <C>            <C>            <C>            <C>       
OPERATING ACTIVITIES
Net income........................................  $   34,360     $   46,248     $   64,962     $   27,589     $   37,816
Adjustments to reconcile net income to net cash
 provided by (used in) operating activities:
  Depreciation and amortization...................       5,075          5,773          7,660          3,250          4,856
  Extraordinary loss on extinguishment of debt....          --         11,725            555             --             --
  Expense associated with issuance of stock 
   under employee benefit plans...................         208            229            306            100            329
Changes in operating assets and liabilities:
  Increase in inventories.........................    (109,374)      (110,879)      (171,645)      (111,257)      (146,724)
  (Increase) decrease in earnest money deposits 
     and other assets.............................      (6,218)        15,239        (25,800)       (20,076)       (18,702)
  Increase in accounts payable and other 
     liabilities..................................       2,010         23,859         22,572         11,231         23,527
                                                    -----------    -----------    -----------    -----------    -----------
NET CASH USED IN OPERATING ACTIVITIES............      (73,939)        (7,806)      (101,450)       (89,163)       (98,898)
                                                    -----------    -----------    -----------    -----------    -----------

INVESTING ACTIVITIES
  Net purchase of property and equipment..........      (3,452)        (3,248)        (6,894)        (4,526)        (8,131)
  Net cash paid for acquisitions..................     (23,451)        (2,075)       (53,950)       (42,860)       (25,575)
                                                    -----------    -----------    -----------    -----------    -----------
NET CASH USED IN INVESTING ACTIVITIES.............     (26,903)        (5,323)       (60,844)       (47,386)       (33,706)
                                                    -----------    -----------    -----------    -----------    -----------

FINANCING ACTIVITIES
  Proceeds from notes payable.....................     282,816        238,987        222,680        160,157        178,151
  Repayment of notes and bonds payable............    (188,857)      (285,713)      (231,944)       (77,497)       (31,785)
  Retirement of notes and bonds payable...........      (3,027)      (158,563)       (11,557)            --             -- 
  Issuance of Convertible Subordinated Notes......          --         83,279             --             --             --
  Issuance of Senior Notes payable................          --        125,925        167,416         20,175             --
  Repurchase of stock.............................        (556)            --         (2,628)        (1,922)            --
  Proceeds from common stock offerings and stock
   associated with certain employee benefit plans.          --         43,260         39,950         36,403             --
  Proceeds from exercise of stock options.........         821          1,690          2,117            885          1,561
  Cash dividends paid.............................      (1,394)        (1,392)        (3,523)        (1,344)        (2,273)
                                                    -----------    -----------    -----------    -----------    -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES.........      89,803         47,473        182,511        136,857        145,654
                                                    -----------    -----------    -----------    -----------    -----------
INCREASE (DECREASE) IN CASH.......................     (11,039)        34,344         20,217            308         13,050
  Cash at beginning of period.....................      44,759         33,720         58,011         58,011         78,228
                                                    -----------    -----------    -----------    -----------    -----------
  Cash at end of period...........................  $   33,720     $   68,064     $   78,228     $   58,319     $   91,278
                                                    ===========    ===========    ===========    ===========    ===========
Supplemental cash flow information:
  Interest paid...................................  $    8,911     $    9,221     $    9,915     $    4,558     $    5,801
                                                    ===========    ===========    ===========    ===========    ===========
  Income taxes paid...............................  $   27,875     $   32,573     $   47,563     $   19,193     $   29,716
                                                    ===========    ===========    ===========    ===========    ===========
</TABLE>


    See accompanying notes to supplemental consolidated financial statements


                                       31
<PAGE>


                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Business:  D. R. Horton,  Inc. (the Company) is a national  builder that is
engaged  primarily in the construction and sale of single-family  housing in the
United States.  The Company designs,  builds and sells  single-family  houses on
lots developed by the Company and on finished lots which it purchases, ready for
home construction.  Periodically,  the Company sells lots it has developed.  The
Company  also  provides  title  agency and  mortgage  brokerage  services to its
homebuyers.

     Merger:  On April 20, 1998, the Company and Continental Homes Holding Corp.
(Continental) consummated a merger pursuant to which Continental was merged into
the Company,  with 2.25 shares of the Company  common shares  exchanged for each
outstanding share of Continental.  Approximately 15,459,500 Horton common shares
were issued to effect the merger.  The merger with  Continental was treated as a
pooling of interests for accounting purposes.  Therefore,  all financial amounts
have been presented as if  Continental  and the Company had been combined at the
earliest period presented.  The supplemental  consolidated  financial statements
will become the historical consolidated financial statements of the Company upon
the issuance of financial  statements  for the period that  includes the date of
the merger.

     Prior  to the  merger,  Continental  had a fiscal  year end of May 31,  and
accordingly,  the Continental  consolidated balance sheet as of May 31, 1996 has
been  combined with the  Company's  balance sheet as of September 30, 1996.  The
Continental  statements of income,  stockholders'  equity and cash flows for the
years  ended  May 31,  1995 and  1996  have  been  combined  with the  Company's
statements of income,  stockholders'  equity and cash flows for the fiscal years
ended  September  30, 1995 and 1996,  respectively.  Continental's  1997 balance
sheet and the related statements of income,  stockholders' equity and cash flows
have been conformed to the Company's fiscal year end of September 30, 1997.

     As permitted by  regulations  of the  Securities  and Exchange  Commission,
Continental's  four-month period ended September 30, 1996, has been omitted from
the financial statements.  Continental's  revenues, cost of sales, income before
taxes and net income for this four month  period  were  $234.4  million,  $191.6
million, $18.8 million and $11.2 million, respectively.


                                       32
<PAGE>
                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

     The results of  operations  for the  separate  companies  and the  combined
amounts presented in the consolidated financial statements are:

                                                Year Ended September 31,
                                         --------------------------------------
                                            1995          1996          1997
                                         ----------    ----------    ----------
Revenue
    D.R. Horton, Inc...................  $  437,388    $  547,336    $  837,280
    Continental........................     425,376       588,917       730,175
                                         ----------    ----------    ----------
    Combined...........................  $  862,764    $1,136,253    $1,567,455
                                         ==========    ==========    ==========
Net Income
    D.R. Horton, Inc...................  $   20,539    $   27,379    $   36,204
    Continental........................      13,821        18,869        28,758
                                         ----------    ----------    ----------
    Combined...........................  $   34,360    $   46,248    $   64,962
                                         ==========    ==========    ==========
Extraordinary loss, net
    D.R. Horton, Inc...................  $       --    $       --    $       --
    Continental........................          --        (6,918)         (322)
                                         ----------    ----------    ----------
    Combined...........................  $       --    $   (6,918)   $     (322)
                                         ==========    ==========    ==========

     Principles of Consolidation:  The consolidated financial statements include
the  accounts  of the Company and its  wholly-owned  subsidiaries.  Intercompany
accounts and transactions have been eliminated in consolidation.

     Interim financial information:  The financial information as of and for the
six  months  ended  March  31,  1998  and  1997  is  unaudited.  This  financial
information  reflects all adjustments  (including all normal recurring accruals)
which,  in the  opinion of  management,  are  necessary  to  present  fairly the
financial  position,  results of  operations  and cash flows of the  Company for
these periods.

     Accounting   Principles:   The  preparation  of  financial   statements  in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions that affect the amounts reported in the financial
statements and accompanying  notes.  Actual results could differ materially from
those estimates.

     Statements  of  Financial  Accounting  Standards:  Statement  of  Financial
Accounting  Standards No. 123 "Accounting for  Stock-Based  Compensation"  ("FAS
123"), issued in October 1995,  establishes  financial  accounting and reporting
standards for stock-based employee  compensation plans. The Company adopted this
Standard in fiscal  1996.  As  permitted  by FAS 123, the Company has elected to
continue to use  Accounting  Principles  Board Opinion No. 25,  "Accounting  for
Stock Issued to Employees" (APB 25) and related  Interpretations,  in accounting
for its Stock Incentive Plan. Refer to Note F.

     FAS  131   "Disclosure   about   Segments  of  an  Enterprise  and  Related
Information",  issued in June 1997,  establishes  annual and  interim  reporting
requirements  for an  enterprise's  operating  segments and related  disclosures
about its products  and  services,  geographical  areas in which it operates and
major customers.  FAS 131 is effective for fiscal years beginning after December
15,  1997,  with  earlier  application  permitted.  Adoption  of FAS  131 is not
expected to materially impact the Company.

                                       33
<PAGE>
                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

     Cash: The Company  considers all highly liquid  investments with an initial
maturity of three months or less when purchased to be cash equivalents.  Amounts
in transit from title companies for home closings are included in cash.

     Cost of  Sales:  Cost of sales  includes  home  warranty  costs,  purchased
discounts for customer financing, and sales commissions paid to third parties.

     Excess of Cost Over Net Assets  Acquired:  The  excess of amounts  paid for
business  acquisitions  over  the net  fair  value of the  assets  acquired  and
liabilities  assumed is amortized  using the  straight-line  method over periods
ranging  from  five to  twenty  five  years.  Additional  consideration  paid in
subsequent  periods  under the terms of  purchase  agreements  are  included  as
acquisition  costs.   Amortization   expense  was  $1,573,000,   $1,589,000  and
$2,296,000 in 1995, 1996 and 1997,  respectively.  Accumulated  amortization was
$6,677,000 and $9,545,000 at September 30, 1996 and 1997, respectively.

     Estimated Fair Value of Financial Instruments:  The estimated fair value of
financial  instruments  is  determined  by reference to various  market data and
other valuation techniques as appropriate. The carrying amounts of cash and cash
equivalents  and trade  payables  approximate  fair  value  because of the short
maturity of these  financial  instruments.  At September 30, 1997, the estimated
fair value of the Company's debt approximated $662.7 million and the fair market
value of the net obligation under the interest rate swap agreement  approximated
$1.9 million.

     Fair value  estimates are made at specific points in time based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates are subjective in nature, involve matters of significant judgment and,
therefore,  cannot be determined  with precision.  Changes in assumptions  could
significantly affect estimates.

     Interest.   The  Company   capitalizes   interest  during  development  and
construction.  Capitalized  interest  is charged to cost of sales as the related
inventory is delivered to the home buyer. Interest costs are (in thousands):

                                                   Year Ended September 30,
                                               --------------------------------
                                                 1995        1996        1997
                                               --------    --------    --------

  Capitalized interest, beginning of year....  $  7,282    $ 13,661    $ 18,004
  Interest incurred..........................    31,695      37,257      50,505

  Interest expensed
    Directly - Homebuilding only.............    (6,581)     (7,456)    (10,234)
    Amortized to cost of sales...............   (18,735)    (25,670)    (29,323)
                                               --------    --------    --------
  Capitalized interest, end of year..........  $ 13,661    $ 17,792    $ 28,952
                                               ========    ========    ========

     Inventories:  Finished  inventories  are stated at the lower of accumulated
cost or fair value less costs to sell. Inventories under development or held for
development  are stated at  accumulated  costs,  unless  such costs would not be
recovered from the cash flows generated by future disposition. In this instance,
such inventories are measured at fair value, less costs of disposal.


                                       34
<PAGE>
                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

     Sold  units are  expensed  on a  specific  identification  basis as cost of
sales. Included in inventories are related interest and property taxes which are
capitalized  in  inventory  during the  development  and  construction  periods.
Residential  lots are  transferred  to  construction  in progress  when building
permits are requested.  Land and  development  costs are allocated to individual
lots on a prorata basis.

     Earnings Per Share:  In 1997,  the  Financial  Accounting  Standards  Board
issued FAS 128 that  replaced  previously  reported  primary  and fully  diluted
earnings per share with basic and diluted earnings per share.

     Basic  earnings  per share is based  upon the  weighted  average  number of
shares of common stock outstanding during each year.

     Diluted  earnings  per share is based upon the weighted  average  number of
shares of common stock outstanding during each year, adjusted for the effects of
dilutive securities.

     Earnings per share amounts for all periods presented have been restated for
FAS 128.

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share (in thousands):

<TABLE>
<CAPTION>
                                                                                  Six Months Ended                              
                                                   Year Ended September 30,           March 31,
                                                -----------------------------    ------------------
                                                  1995       1996       1997       1997       1998
                                                -------    -------    -------    -------    -------
                                                                                     (Unaudited)
<S>                                             <C>        <C>        <C>        <C>        <C>    
Numerator:
  Income from continuing operations.........    $34,360    $53,166    $65,284    $27,589    $37,816

  Effect of dilutive securities:
         6 7/8% convertible subordinated
         notes, net.........................      1,604      2,778      3,498      1,750      1,748
                                                -------    -------    -------    -------    -------

  Numerator for diluted earnings per
         share after assumed conversions....    $35,964    $55,944    $68,782    $29,339    $39,564
                                                =======    =======    =======    =======    =======

Denominator:
  Denominator for basic earnings per
         share - weighted-average shares....     42,973     46,398     50,580     48,486     52,812

  Effect of dilutive securities:
         6 7/8% convertible subordinated
         notes..............................      3,350      5,603      8,172      8,138      8,264
         Employee stock options.............        378        528        568        536      1,117
                                                -------    -------    -------    -------    -------

         Denominator for diluted earnings
         per share - adjusted weighted
         average shares and assumed
         conversions........................     46,701     52,529     59,320     57,160     62,193
                                                =======    =======    =======    =======    =======
</TABLE>



                                       35
<PAGE>
                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

     Minority  Interest:  During fiscal 1996,  the Company  entered into a joint
venture to develop an age restricted community. The Company contributed cash and
the joint venture partners contributed assets (primarily land).   The Company is
entitled to 55% of the profits and/or losses and is the managing  partner of the
joint  venture.  Due  to  the  control  that  the  Company  exercises,   it  has
consolidated  the  financial  position  and results of  operations  of the joint
venture.  The partners'  equity position is disclosed as a minority  interest in
the accompanying consolidated balance sheets.

     Property  and  Equipment:  Property  and  equipment,  including  model home
furniture,  are stated on the basis of cost. Major renewals and improvements are
capitalized.  Repairs and  maintenance  are expensed as  incurred.  Depreciation
generally is provided using the  straight-line  method over the estimated useful
life of the asset. Accumulated depreciation was $9,715,000 and $12,847,000 as of
September 30, 1996 and 1997, respectively.

     Revenue  Recognition:  Revenue  generally is  recognized at the time of the
closing of a sale, when title to and possession of the property  transfer to the
buyer.

     Mortgage  loans:  Mortgage  loans  held for sale are stated at the lower of
cost or market which  approximates  the fair value.  The mortgage  banking notes
payable  bear  interest  at a rate  indexed to the prime  rate,  therefore,  the
carrying  amounts of the  outstanding  borrowings at September 30, 1997 and 1996
approximate fair value.

NOTE B - NOTES PAYABLE

<TABLE>
<CAPTION>
                                                                        September 30,
                                                                    ----------------------
                                                                      1996         1997
                                                                    ---------    ---------
                                                                         (In thousands)
<S>                                                                 <C>          <C>   
HOMEBUILDING:
  Unsecured:
    Banks:
      $200 million syndicated term credit facility,
        maturing June, 2002, variable rates.....................    $ 100,000    $ 200,000
      $400 million syndicated revolving credit facility,
        maturing June, 2001, variable rates.....................       58,600           --
      $25 million revolving line of credit, payable on demand
        with six months notice, variable rates..................        4,000        1,000
      $140 million line of credit, maturing November 1999,
        variable rates..........................................           --       30,500

      8 3/8% Senior Notes, due 2004, net........................           --      147,370
      10% Senior Notes, due 2006, net...........................      128,028      148,462
      6 7/8% convertible subordinated notes, due 2002...........       86,250       86,250
  Other secured.................................................       37,994       18,970
                                                                    ---------    ---------
                                                                    $ 414,872    $ 632,552
                                                                    =========    =========

FINANCING:
    Mortgage warehouse line payable to bank, secured............    $   5,359    $  18,188
                                                                    =========    =========                                          
</TABLE>

                                       36
<PAGE>
                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

     On May 21, 1997, the Company filed a universal shelf registration statement
with the  Securities  and  Exchange  Commission  for up to $250  million  of the
Company's debt and equity securities.  The universal shelf registration provides
that  securities  may be offered  from time to time in one or more series and in
the form of senior,  senior  subordinated or subordinated debt,  preferred stock
and/or common stock. On June 9, 1997, the Company  utilized this universal shelf
registration to issue $150 million of 8 3/8% senior  unsecured notes at 98.419%.
The 8 3/8% Senior  Notes,  which are due June 15, 2004,  with  interest  payable
semi-annually, represent unsecured obligations of the Company. The 8 3/8% Senior
Notes are not redeemable  except that 35% of the amount originally issued can be
redeemed  with  proceeds  of a  public  equity  offering  by  the  Company  at a
redemption price of 108.375% through June 15, 2000.

     In April 1996,  the Company  issued  $130,000,000  principal  amount of 10%
Senior  Notes due  April 15,  2006.  In  January  1997,  the  Company  issued an
additional  $20,000,000  principal  amount of its 10% Senior Notes due April 15,
2006. The 10% Senior Notes are redeemable at the option of the Company, in whole
or in  part,  at any  time on or  after  April  15,  2001 at  redemption  prices
decreasing from 105%.

     Both series of the Senior Notes are senior  obligations  of the Company and
rank  pari  passu in right of  payment  to all  existing  and  future  unsecured
indebtedness  of the Company.  These Notes are guaranteed by essentially  all of
the Company subsidiaries.

     The  bank  credit  facilities  and  the  Senior  Notes  indentures  contain
covenants  which,  taken  together,   limit  investments  in  inventory,   stock
repurchases,  cash  dividends  and  other  restricted  payments,  incurrence  of
indebtedness,  asset  dispositions  and creation of liens,  and require  certain
levels of tangible net worth.  At September 30, 1997,  these covenants limit the
additional debt the Company could incur to $178.5 million.

     The Company is required to comply with certain  covenants  contained in its
bank agreements and its Senior Notes  indentures.  The most restrictive of these
requirements  allows the Company to pay cash dividends on its common stock in an
amount not to exceed,  on a cumulative basis, 50% of consolidated net income, as
defined, subject to certain other adjustments.  Pursuant to the most restrictive
of these requirements, the Company had approximately $28.6 million available for
the payment of dividends  and for the  acquisition  by the Company of its common
stock at September 30, 1997.

     Upon a change of control of the Company, holders of both the 8 3/8% and 10%
Senior Notes have the right to require the Company to redeem the Senior Notes at
a price of 101% of the par amount, along with accrued and unpaid interest.

     In addition to the stated  interest rates,  various bank credit  facilities
require  the  Company to pay  certain  fees.  The  syndicated  revolving  credit
facility also provides $25 million for use as standby letters of credit.

     The Company uses an interest  rate swap  agreement to help manage a portion
of its interest rate exposure.  The agreement converts from a variable rate to a
fixed rate on a notional  amount of $100 million.  The  agreement  expires April
2001. The Company does not expect  non-performance by the counterparty,  a major
U.S. bank, and any losses incurred in the event of non-performance  would not be


                                       37
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

material.  Net  payments  or receipts  under the  Company's  interest  rate swap
agreement are recorded as adjustments to interest incurred.  As a result of this
agreement,  the Company  incurred net interest  expense of $0.4 million and $0.7
million during 1996 and 1997, respectively.

     In November and December  1995, the Company  issued  $86,250,000  principal
amount of 6 7/8% Convertible  Subordinated notes due November 1, 2002. The Notes
are  convertible  at a rate of  94.73625  shares  of  Common  Stock  per  $1,000
principal  amount  of  Notes  at  any  time  prior  to  maturity.  The Notes are
in  whole  or in part at the  option  of the  Company  at any  time on or  after
November 1, 1998, at redemption prices  decreasing from 103.438%.  The Notes are
subordinated to all senior indebtedness of the Company.

     Maturities of notes payable, assuming the revolving lines of credit are not
extended,  are $13.2  million in 1998,  $6.0 million in 1999,  $31.2  million in
2000, $200 million in 2002,  $86.3 million in 2003,  $147.4 million in 2004, and
$148.5  million in 2006.  The weighted  average  interest rates of the unsecured
bank debt at September 30, 1996 and 1997 were 7.6% and 7.2%, respectively.  As a
result  of the  Merger,  the $150  million  10%  senior  notes may be put to the
Company  at 101% of par  value  through  June 18,  1998,  under the terms of the
change of control provisions in the indenture for the notes.

     Mortgage  warehousing  notes payable enable CH Mortgage Company ("CHMC") to
perform its loan origination and warehousing  functions.  At September 30, 1997,
CHMC had a warehouse  line of credit of  $25,000,000  which is guaranteed by the
Company.  Borrowings are secured by the mortgage loans held for sale,  mature on
December 1, 1997, and bear interest at LIBOR plus 1 3/4%.

NOTE C - ACQUISITIONS

     In  fiscal  1995,   1996,   and  1997,   the  Company  made  the  following
acquisitions:

Company Acquired                       Date Acquired             Consideration
- ----------------
Heftler Realty Co.
(South Florida)                        November 1994             $  51.8 million

Westchester Homes
(Dallas)                               June 1996                 $   9.1 million

Arappco, Inc.
(Greensboro)                           July 1995                 $  12.2 million

Regency Development, Inc.
(Birmingham)                           September 1995            $  12.3 million


                                       38
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


Trimark Communities, L.L.C.
(Denver)                               October 1996              $   8.1 million

SGS Communities, Inc.
(New Jersey)                           December 1996             $  20.7 million

Torrey Group
(Atlanta, Raleigh, Charlotte, 
Greenville S.C.)                       February 1997             $ 136.7 million

     Consideration  includes cash paid,  Company stock issued, and assumption of
certain accounts  payable and notes payable which were repaid  subsequent to the
acquisitions.

     Except for the Torrey Group and Heftler Realty Co., the above  acquisitions
contain  provisions for additional  consideration  to be paid annually for up to
four years subsequent to the acquisition  date. The additional  consideration is
based upon subsequent pretax income,  adjusted for a preferential  return to the
Company. Such additional consideration will be recorded when paid as excess cost
over net assets acquired, which is amortized using the straight line method over
a period ranging from 5 to 25 years. All of the acquired  companies are involved
in  homebuilding  and land  development.  The  Company has  accounted  for these
acquisitions  under the purchase  method and has included the  operations of the
acquired  businesses  in its  Consolidated  Statements  of  Income  since  their
acquisition.

     The following  unaudited pro forma  summaries of combined  operations  were
prepared  to  illustrate  the  estimated  effects  of the 1997  acquisitions  of
Trimark, SGS and Torrey as if such acquisitions had occurred on the first day of
the respective  periods  presented.  The pro forma information should be read in
conjunction with the historical  financial statements and notes thereto. The pro
forma financial information is provided for comparative purposes only and is not
necessarily  indicative  of the results  which  would have been  obtained if the
acquisitions  had been affected  throughout the period.  The pro forma financial
information is based upon the purchase method of accounting.


                                       39
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

                                                      Year ended September 30,
                                                    ---------------------------
                                                        1996            1997
                                                    -----------      ----------
                                                       (In thousands, except 
                                                        earnings per share)

  Revenues...................................       $1,369,355       $1,656,530
  Income from continuing operations..........           64,234           66,188
  Extraordinary loss.........................           (6,918)            (322)
  Net income.................................           57,316           65,866
Earnings per common share:
  Income from continuing operations..........             1.39             1.31
  Extraordinary loss.........................             (.15)            (.01)
  Net income.................................             1.24             1.30
Earnings per common share assuming dilution:
   Income from continuing operations.........             1.28             1.18
   Extraordinary loss........................             (.14)            (.01)
   Net income................................  .          1.14             1.17


NOTE D - STOCKHOLDERS' EQUITY

     On April 20,  1995 and  April 22,  1996,  the Board of  Directors  declared
common stock dividends of 9% and 8%, respectively. On August 15, 1995, the Board
of Directors declared a seven-for-five stock split effected in the form of a 40%
stock  dividend  on its common  stock.  Accordingly,  the $.01 par value for the
additional  shares issued,  in respect of the  seven-for-five  stock split,  was
transferred  from  additional  paid-in-capital  to common stock.  Net income per
share and weighted  average shares  outstanding  for all periods  presented have
been restated to reflect the stock  dividends  and the stock split.  Since these
stock dividends occurred prior to the merger with Continental,  only D.R. Horton
stockholders at the time of the transaction participated in the dividends.

 NOTE E - PROVISION FOR INCOME TAXES

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and the  amounts  used for  income  tax  purposes.  These  differences
primarily  relate to the  capitalization  of  inventory  costs,  the  accrual of
warranty  costs,  and  depreciation.  The  Company's  deferred  tax  assets  and
liabilities are not significant.

     The difference  between income tax expense and tax computed by applying the
federal statutory income tax rate to income before taxes is due primarily to the
effect of applicable state income taxes.

                                       40
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

     Income tax expense from continuing operations consists of:

                                                   Year ended September 30,
                                              ---------------------------------
                                                1995        1996         1997
                                              --------    --------     --------
                                                       (In thousands)
  Current:
   Federal.................................   $ 21,893    $ 35,134     $ 45,551
   State...................................      4,001       3,845        5,113
                                              --------    --------     --------
                                                25,894      38,979       50,664
  Deferred:
   Federal.................................   $ (1,875)   $ (2,117)    $ (6,195)
   State...................................       (357)       (214)        (648)
                                              --------    --------     --------
                                                (2,232)     (2,331)      (6,843)
                                              --------    --------     --------
                                              $ 23,662    $ 36,648     $ 43,821
                                              ========    ========     ========

NOTE F - EMPLOYEE BENEFIT PLANS

     The Company has 401(k)  plans for Company  employees.  The Company  matches
portions   of   employees'   voluntary   contributions.    Additional   employer
contributions  in the  form  of  profit  sharing  are at the  discretion  of the
Company.  Expenses for these Plans were $791,000,  $1,023,000 and $1,200,000 for
1995, 1996 and 1997, respectively.

     The  Company's   Supplemental   Executive  Retirement  Plans  (SERP's)  are
non-qualified  deferred  compensation  programs that provide benefits payable to
certain  management   employees  upon  retirement,   death,  or  termination  of
employment  with the  Company.  SERP No. 1 provides  for  voluntary  deferral of
compensation  which is invested under a trust  agreement.  All salary  deferrals
under this Plan have been accrued and the  investments  are recorded as an other
asset. Under SERP No. 2, the Company accrues an unfunded benefit,  as well as an
interest  factor  based  upon a  predetermined  formula.  The  Company  recorded
$347,000,  $313,000  and  $543,000 of expense  for SERP No. 2 in 1995,  1996 and
1997, respectively.

     Effective January 1, 1994, the Company adopted the D.R. Horton,  Inc. Stock
Tenure  Plan (an  Employee  Stock  Ownership  Plan),  covering  those  employees
generally  not  participating  in  certain  other  D.R.  Horton  benefit  plans.
Contributions  are made at the  discretion of the Company.  Expenses  related to
Company  contributions  of common  stock to the plan of  $106,000,  $229,000 and
$309,000 were recognized for 1995, 1996 and 1997, respectively.

     In 1996, the Company adopted the D.R. Horton,  Inc. Employee Stock Purchase
Plan,  which allows  employees to purchase  stock  directly  from the Company at
market value.

     At September  30, 1997,  219,150  shares of common stock have been reserved
for future issuance under the stock tenure and stock purchase plans.

     The Company Stock Incentive Plans provide for the granting of stock options
to certain key  employees  of the Company to  purchase  shares of common  stock.
Options are granted at exercise prices which approximate the market value of the


                                       41
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

Company's  common stock at the date of the grant.  Options  generally  expire 10
years after the dates on which they were granted. Options vest over periods of 3
to 10 years.  At September 30, 1997,  264,007  shares were  available for future
grants under this plan. Activity under the plan is:

<TABLE>
<CAPTION>
                                                1995                   1996                     1997
                                        --------------------   ---------------------   ---------------------
                                                    Weighted               Weighted                Weighted
                                                     Average                Average                 Average
                                                    Exercise               Exercise                Exercise
  Stock Options                          Options     Prices     Options     Prices      Options     Prices
                                        ---------   --------   ---------   ---------   ---------   ---------
<S>                                     <C>          <C>       <C>          <C>        <C>          <C>    
  Outstanding at beginning of year...   1,455,392    $ 7.56    2,332,946    $  6.31    2,825,501    $  7.09
  Transitional period................          --        --      126,234         --           --         --
  Granted............................     416,500     10.64      637,750       9.90    1,106,500      10.05
  Exercised..........................    (132,150)     3.75     (277,315)      3.57     (268,904)      4.30
  Cancelled..........................     (19,940)     9.80     (140,022)      8.36     (118,802)      8.54
  Effects of stock dividends.........     613,144      6.87      145,908       6.69           --         --
                                        ---------   --------   ---------   ---------   ---------   ---------
  Outstanding at end of year.........   2,332,946   $  6.31    2,825,501   $   7.09    3,544,295   $   8.16
                                        =========   ========   =========   =========   =========   =========
  Exercisable at end of year.........     830,342   $  4.48      887,079   $   4.99      961,718   $   5.98
                                        =========   ========   =========   =========   =========   =========
</TABLE>

     Exercise prices for options  outstanding at September 30, 1997, ranged from
$1.804 to $10.6875.

The weighted average remaining contractual lives of those options are:


<TABLE>
<CAPTION>
                                      Outstanding                         Exercisable
                           ---------------------------------     ------------------------------
                                        Weighted    Weighted               Weighted    Weighted
                                         Average     Average                Average     Average
                                        Exercise    Maturity               Exercise    Maturity
Exercise Price Range        Options      Prices      (Years)     Options    Prices      (Years)
- --------------------       ---------    --------    --------     -------   --------    --------
<S>                       <C>           <C>           <C>       <C>        <C>           <C>
   Less than $4              132,111     $ 2.41        3.8       132,111    $ 2.41        3.8
     $4 - $8               1,463,954       6.27        6.3       642,827      5.75        5.4
   More than $8            1,948,230       9.96        8.9       186,780      9.29        7.5
                           ---------     ------       ----       -------    ------       ----
      Total                3,544,295     $ 8.16        7.6       961,718    $ 5.98        5.6
                           =========     ======       ====       =======    ======       ====
</TABLE>

     The Company has elected to follow  Accounting  Principles Board Opinion No.
25, in accounting  for its employee  stock  options.  The exercise  price of the
Company's employee stock options equals the market price of the underlying stock
on the date of grant, and therefore no compensation  expense is recognized.  FAS
No. 123 requires  disclosure  of pro forma income and pro forma income per share
as if the fair value based  method had been  applied in  measuring  compensation
expense for option awards granted in fiscal 1996 and 1997.  Management  believes
the fiscal  1996 and 1997 pro forma  amounts  may not be  representative  of the
effects of option awards on future pro forma net income and pro forma net income
per share  because  options  granted  before  1996 are not  considered  in these
calculations.  Application  of the fair value  method,  as specified by FAS 123,
would  decrease net income by $118,000 and $398,000 ($.01 per share) in 1996 and
1997, respectively.

                                       42
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

     The  weighted  average fair value of grants made in 1996 and 1997 was $4.45
and $4.52, respectively.

     The fair values of the options  granted were estimated on the date of their
grant  using the  Black-Scholes  option  pricing  model  based on the  following
weighted average assumptions:


                                               1996                    1997
                                         ---------------         ---------------
Risk free interest rate                        6.27%                   6.16%
Expected life (in years)                        6.0                     6.7
Expected volatility                           36.21%                  34.69%
Expected dividend yield                         .00%                    .59%


 NOTE G - COMMITMENTS AND CONTINGENCIES

     The Company is involved in lawsuits and other contingencies in the ordinary
course of business.  Management believes that, while the ultimate outcome of the
contingencies  cannot be predicted with certainty,  the ultimate  liability,  if
any,  will  not  have a  material  adverse  effect  on the  Company's  financial
position.

     In the  ordinary  course  of  business,  the  Company  enters  into  option
agreements to purchase land and developed lots.  Cash deposits of  approximately
$8.0  million,   standby  letters  of  credit  approximating  $2.5  million  and
promissory notes  approximating  $1.7 million at September 30, 1997,  secure the
Company's performance under these agreements.

     The Company  leases  office  space under  noncancelable  operating  leases.
Minimum  annual lease  payments  under these leases at September  30, 1997,  are
approximately:

                                 (In thousands)
            1998 . . . . . . . . . . . . . . . . . . . . $    1,949
            1999 . . . . . . . . . . . . . . . . . . . .      1,741
            2000 . . . . . . . . . . . . . . . . . . . .      1,562
            2001 . . . . . . . . . . . . . . . . . . . .        984
            2002 . . . . . . . . . . . . . . . . . . . .        595
            Thereafter . . . . . . . . . . . . . . . . .      1,934
                                                             ------
                                                         $    8,765

     Rent expense approximated $2,222,000,  $2,594,000, and $3,177,000 for 1995,
1996 and 1997, respectively.

     In the normal  course of its  business  activities,  the  Company  provides
standby letters of credit and  performance  bonds,  issued by third parties,  to
secure performance under various contracts.  At September 30, 1997,  outstanding
standby letters of credit were $11.1 million and  performance  bonds were $126.0
million.

                                       43
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS

NOTE H - SUMMARIZED FINANCIAL INFORMATION

     The 8  3/8%  and  the  10%  Senior  Notes  are  fully  and  unconditionally
guaranteed,  on a joint and several  basis,  by all of the Company's  direct and
indirect subsidiaries other than certain inconsequential  subsidiaries.  Each of
the guarantors is a wholly-owned subsidiary of the Company. Summarized financial
information of the Company and its  subsidiaries  is presented  below.  Separate
financial statements and other disclosures concerning the guarantor subsidiaries
are not presented  because  management has determined that they are not material
to investors.

As of and for the periods ended: (In thousands)

<TABLE>
<CAPTION>
September 30, 1997

                     D.R. Horton,     Guarantor    Nonguarantor   Intercompany
                         Inc.       Subsidiaries   Subsidiaries   Eliminations      Total
                     ------------   ------------   ------------   ------------   -----------
<S>                   <C>            <C>            <C>            <C>           <C>       
Total assets.......   $  619,586     $  938,397     $   48,520     $ (358,180)   $1,248,323
Total liabilities..      395,803        751,845         26,252       (357,345)      816,555
Revenues...........      286,568      1,269,391         23,976         (1,513)    1,578,422
Gross profit.......       51,485        221,751          2,861         (1,226)      274,871
Net income.........       34,521         99,629            980        (70,168)       64,962

<CAPTION>
September 30, 1996

                     D.R. Horton,     Guarantor    Nonguarantor   Intercompany
                         Inc.       Subsidiaries   Subsidiaries   Eliminations      Total
                     ------------   ------------   ------------   ------------   -----------
<S>                   <C>            <C>            <C>            <C>           <C>       
Total assets.......   $  353,563     $  590,630     $   30,507     $ (133,353)   $  841,347
Total liabilities..      197,255        456,092          8,894       (132,278)      529,963
Revenues...........      269,853        866,400         12,691         (1,210)    1,147,734
Gross profit.......       47,346        158,873            876           (901)      206,194
Net income.........       30,771         70,860          2,930        (58,313)       46,248

<CAPTION>
September 30, 1995

                     D.R. Horton,     Guarantor    Nonguarantor   Intercompany
                         Inc.       Subsidiaries   Subsidiaries   Eliminations      Total
                     ------------   ------------   ------------   ------------   -----------
<S>                   <C>            <C>            <C>            <C>           <C>       
Total assets.......   $  277,131     $  488,022     $   50,952     $ (110,485)   $  705,620
Total liabilities..      185,028        376,048         37,348       (109,356)      489,068
Revenues...........      259,165        603,599          7,283           (576)      869,471
Gross profit.......       44,274        108,502            444           (444)      152,776
Net income.........       18,281         48,491            871        (33,283)       34,360
</TABLE>


                                       44
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


NOTE I - QUARTERLY RESULTS OF OPERATIONS   (UNAUDITED)

Quarterly  results  of  operations  are:  (In  thousands,  except  for per share
amounts)

<TABLE>
<CAPTION>

                                                                                 1998
                                                                      ----------------------------
                                                                           Three Months Ended
                                                                      ----------------------------
                                                                        March 31      December 31
                                                                      ------------    ------------
<S>                                                                     <C>             <C>     
Revenues.....................................................           $448,857        $418,656
Gross margin.................................................             80,413          76,119
Income from continuing operations............................             19,492          18,324
Net income...................................................             19,492          18,324
Earnings per common share from continuing operations.........               0.37            0.35
Earnings per common share from continuing operations
  assuming dilution..........................................               0.33            0.31


<CAPTION>
                                                                          1997
                                              ------------------------------------------------------------
                                                                   Three Months Ended
                                              ------------------------------------------------------------
                                              September 30      June 30         March 31       December 31
                                              ------------    ------------    -------------    -----------
<S>                                             <C>             <C>              <C>             <C>     
Revenues..............................          $477,362        $435,063         $323,731        $331,299
Gross margin..........................            86,188          72,940           56,871          58,872
Income from continuing operations.....            22,072          15,623           12,184          15,405
Net income............................            21,750          15,623           12,184          15,405
Earnings per common share from
 continuing operations................              0.42            0.30             0.25            0.32
Earnings per common share from
 continuing operations assuming
 dilution.............................              0.37            0.27             0.23            0.29


<CAPTION>
                                                                        1996 (1)
                                              ------------------------------------------------------------
                                                                   Three Months Ended
                                              ------------------------------------------------------------
                                              September 30      June 30         March 31       December 31
                                              ------------    ------------    -------------    -----------
<S>                                             <C>             <C>              <C>             <C>     
Revenues..............................          $343,854        $284,227         $252,234        $267,421
Gross margin..........................            63,893          51,151           45,112          46,037
Income from continuing operations.....            18,496          13,594           10,437          10,639
Net income............................            12,437          12,735           10,437          10,639
Earnings per common share from
 continuing operations................              0.38            0.28             0.22            0.25
Earnings per common share from
 continuing operations assuming
 dilution.............................              0.34            0.25             0.21            0.23
- ----------
<FN>
(1)   Due to different  year ends, the quarterly  information  for 1996 combines
      Continental  and D.R.  Horton  quarters as they occurred in each Company's
      respective fiscal year.
</FN>
</TABLE>

                                       45
<PAGE>

                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


NOTE J - SUBSEQUENT EVENTS  (UNAUDITED)

     In February,  1998, the Company closed the  acquisition of the  outstanding
stock  of C.  Richard  Dobson  Builders,  Inc.  (Dobson),  and  certain  of  its
affiliated companies, for $23.4 million. Dobson's assets (primarily inventories)
on that date  approximated  $64.9  million;  its  liabilities,  including  $49.0
million in notes payable paid at closing,  approximated $52.5 million. Operating
results  for  Dobson  since  its  acquisition  are  included  in  the  financial
statements as of and for the periods ended March 31, 1998.

     In May, 1998,  the Company  purchased the principal  assets  (approximately
$5.3 million,  primarily  inventories) of Mareli  Developments and Construction,
L.L.C.,  for $1.1  million in cash and the  assumption  of $4.7 million in trade
accounts and notes payable associated with the acquired assets.  There is also a
provision for additional  consideration to be paid annually for up to four years
subsequent to the acquisition  date, based upon income before income taxes. Such
additional  consideration  will be  recorded  when paid as excess  cost over net
assets  acquired,  which is  amortized  using the  straight  line method over 20
years.

     The final  determination of the valuation of Dobson has not been completed.
Any subsequent  adjustments  to the beginning  balance sheet  valuation  amounts
estimated herein will be recorded in future periods as adjustments to the excess
of cost over net assets acquired and amortized over 20 years.

     These acquired companies are involved in homebuilding and land development.
The Company has accounted for these  acquisitions  under the purchase method and
has  included the  operations  of the acquired  businesses  in its  Consolidated
Statements of Income since their acquisition.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission