PROSPECTUS SUPPLEMENT
(To Prospectus dated May 21, 1998)
$518,485,636
(APPROXIMATE)
Structured Asset Mortgage Investments Inc.
DEPOSITOR
Norwest Bank Minnesota, National Association
MASTER SERVICER
Mortgage Pass-Through Certificates, Series 1998-8
The Mortgage Pass-Through Certificates, Series 1998-8 (collectively,
the "Certificates") will represent the entire beneficial interest in a trust
(the "Trust"). The Trust will consist primarily of four groups of fixed rate
mortgage loans secured by first liens on one- to four-family residential
properties (each a "Mortgaged Property"). Only the Classes identified in the
table below (the "Offered Certificates") are offered hereby. It is a condition
to their issuance that each Class of Offered Certificates receive the respective
ratings (set forth under "Summary of Terms -- Rating") of Standard & Poor's
Ratings Services ("S&P") and Fitch IBCA, Inc. ("Fitch").
(cover continued on third following page)
------------------------
THE CERTIFICATES DO NOT REPRESENT AN OBLIGATION OF OR INTEREST IN SAMI, THE
TRUSTEE, NORWEST, BSMCC OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE
CERTIFICATES NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL ENTITY, SAMI, THE TRUSTEE,
NORWEST, BSMCC OR ANY OF THEIR AFFILIATES, OR ANY OTHER
PERSON, DISTRIBUTIONS ON THE CERTIFICATES WILL BE
PAYABLE SOLELY FROM THE ASSETS TRANSFERRED OR
PLEDGED TO THE TRUST FOR THE BENEFIT OF
CERTIFICATEHOLDERS.
------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
NOR HAS THE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS
SUPPLEMENT OR THE PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.
------------------------
<TABLE>
<CAPTION>
<S><C>
$99,602,894 7.00% Class 1-A-1 Certificates $26,138,000 6.50% Class 3-A-1 Certificates
$7,005,000 7.00% Class 1-A-2 Certificates $16,619,000 6.50% Class 3-A-2 Certificates
$9,640,000 7.00% Class 1-A-3 Certificates $13,367,436 6.50% Class 3-A-3 Certificates
$500,000 (1) Class 1-A-4 Certificates $6,462,480 6.50% Class 3-A-4 Certificates
$5,024,100 (2) Class 1-A-5 Certificates $78,300,000 (12) Class 3-A-5 Certificates
$1,674,700 (3) Class 1-A-6 Certificates (13) (13) Class 3-X Certificates
(4) 0.25% Class 1-A-7 Certificates $2,180,000 (14) Class 3-B-1 Certificates
$14,534,000 7.00% Class 1-A-8 Certificates $726,000 (14) Class 3-B-2 Certificates
(5) (5) Class 1-X Certificates $436,000 (14) Class 3-B-3 Certificates
$3,757,000 6.35% Class 2-A-2 Certificates $84,943,000 6.75% Class 4-A-1 Certificates
$7,472,000 6.40% Class 2-A-3 Certificates $18,672,000 6.75% Class 4-A-2 Certificates
(6) 6.75% Class 2-A-4 Certificates $19,920,950 6.75% Class 4-A-3 Certificates
$10,121,000 6.50% Class 2-A-1 Certificates (15) (15) Class 4-X Certificates
$5,000,000 6.75% Class 2-A-5 Certificates $4,821,000 6.75% Class 4-B-1 Certificates
$33,552,000(7) 6.50% Class 2-A-6 Certificates $2,210,000 6.75% Class 4-B-2 Certificates
$5,809,000 6.75% Class 2-A-7 Certificates $1,540,000 6.75% Class 4-B-3 Certificates
$3,866,000 6.75% Class 2-A-8 Certificates $582,091 (16) Class PO Certificates
$12,105,279 (8) Class 2-A-9 Certificates $50 7.00% Class R-1 Certificates
$3,138,406 (9) Class 2-A-10 Certificates $50 6.75% Class R-2 Certificates
$9,952,000 6.75% Class 2-A-11 Certificates $50 6.50% Class R-3 Certificates
(10) (10) Class 2-X Certificates $50 6.75% Class R-4 Certificates
$5,141,000 (11) Class B-1 Certificates $50 7.00% Class R-5 Certificates
$2,326,000 (11) Class B-2 Certificates $50 7.00% Class R-6 Certificates
$1,347,000 (11) Class B-3 Certificates (footnotes on next page)
</TABLE>
The Offered Certificates will be purchased by Bear, Stearns & Co. Inc.
(the "Underwriter") from SAMI and will be offered by the Underwriter from time
to time in negotiated transactions at varying prices to be determined at the
time of sale. Proceeds to SAMI are expected to be approximately 100.7% of the
aggregate principal balance of the Offered Certificates plus accrued interest
thereon, but before deducting expenses payable by SAMI in connection with the
Offered Certificates, estimated to be $650,000.
The Offered Certificates are offered by the Underwriter when, as and if
issued, delivered to and accepted by the Underwriter and subject to certain
other conditions. It is expected that delivery of the Residual Certificates will
be made against payment therefor at the offices of Bear, Stearns & Co. Inc., 245
Park Avenue, New York, New York 10167 and that delivery of the other Offered
Certificates will be made in book entry form only, through the Same Day Funds
Settlement System of The Depository Trust Company, in each case on or about June
30, 1998.
BEAR, STEARNS & CO. INC.
The date of this Prospectus Supplement is June 26, 1998
<PAGE>
- --------------
(1) During the initial 12 Interest Accrual Periods interest will accrue on
the Class 1-A-4 Certificates at the rate of 7.50% per annum. During
each Interest Accrual Period thereafter, interest will accrue on the
Class 1-A-4 Certificates at a rate of 7.00% per annum.
(2) During the initial Interest Accrual Period, interest will accrue on the
Class 1-A-5 Certificates at the rate of 6.4562% per annum. During each
Interest Accrual Period thereafter, interest will accrue on the Class
1-A-5 Certificates at a per annum rate of 0.80% above LIBOR, determined
monthly as described herein, subject to a maximum rate of 9.00% and a
minimum rate of 0.80%.
(3) During the initial Interest Accrual Period, interest will accrue on the
Class 1-A-6 Certificates at the rate of 7.6312% per annum. During each
Interest Accrual Period thereafter, interest will accrue on the Class
1-A-6 Certificates at a per annum rate equal to 24.60% - (3.00 x LIBOR)
determined monthly as described herein, subject to a maximum rate of
24.60% and a minimum rate of 0.00%.
(4) The notional principal amount (the "Notional Amount") of the Class
1-A-7 Certificates on any Distribution Date will be equal to the sum of
the Current Principal Amount of the Class 1-A-5 Certificates and the
Current Principal Amount of the Class 1-A-6 Certificates. The initial
Notional Amount of the Class 1-A-7 Certificates will be approximately
$6,698,800.
(5) The Class 1-X Certificates will have a Notional Amount equal to the
aggregate Scheduled Principal Balances of the Non-Discount Mortgage
Loans in Mortgage Loan Group 1 and will bear interest on their Notional
Amount at a variable Pass-Through Rate equal to the weighted average of
the excess of (a) the Net Rate on each such Non-Discount Mortgage Loan
over (b) 7.00% per annum. For the Class 1-X Certificates, the initial
Notional Amount will be approximately $130,900,105 and the Pass-Through
Rate for the initial Interest Accrual Period is expected to be
approximately 0.348% per annum.
(6) The Notional Amount of the Class 2-A-4 Certificates on any Distribution
Date will be equal to the sum of: (i) the product of (A) approximately
3.703703704% and (B) the Current Principal Amount of the Class 2-A-1
Certificates, (ii) the product of (A) approximately 5.925925926% and
(B) the Current Principal Amount of the Class 2-A-2 Certificates, (iii)
the product of (A) approximately 5.185185185% and (B) the Current
Principal Amount of the Class 2-A-3 Certificates, (iv) the product of
(A) approximately 3.703703704% and (B) the Current Principal Amount of
Component 2-A-6-I, and (v) the product of (A) approximately
3.703703704% and (B) the Current Principal Amount of Component
2-A-6-II. The initial Notional Amount of the Class 2-A-4 Certificates
will be approximately $2,227,593.
(7) Composed of Component 2-A-6-I in the initial Current Principal Amount
of $9,303,000 and Component 2-A-6-II in the initial Current Principal
Amount of $24,249,000. See "Summary of Terms -- Component Certificates"
herein.
(8) During the initial Interest Accrual Period, interest will accrue on the
Class 2-A-9 Certificates at the rate of 6.5375% per annum. During each
Interest Accrual Period thereafter, interest will accrue on the Class
2-A-9 Certificates at a per annum rate of 0.85% above LIBOR, determined
monthly as described herein, subject to a maximum rate of 8.50% and a
minimum rate of 0.85%.
(9) During the initial Interest Accrual Period, interest will accrue on the
Class 2-A-10 Certificates at the rate of 7.5696% per annum. During each
Interest Accrual Period thereafter, interest will accrue on the Class
2-A-10 Certificates at a per annum rate equal to 29.5071% - (3.8571 x
LIBOR) determined monthly as described herein, subject to a maximum
rate of 29.50714% and a minimum rate of 0.00%.
(10) The Class 2-X Certificates will have a Notional Amount equal to the
aggregate Scheduled Principal Balances of the Non-Discount Mortgage
Loans in Mortgage Loan Group 2 and will bear interest on their Notional
Amount at a variable Pass-Through Rate equal to the weighted average of
the excess of (a) the Net Rate on each such Non-Discount Mortgage Loan
over (b) 6.75% per annum. For the Class 2-X Certificates, the initial
Notional Amount will be approximately $98,918,648 and the Pass-Through
Rate for the initial Interest Accrual Period is expected to be
approximately 0.601% per annum.
(11) During each Interest Accrual Period, the Class B-1, Class B-2 and Class
B-3 Certificates will each bear interest at a variable Pass-through
Rate equal to the weighted average of 7.00% and 6.75%, where 7.00% is
given a weight equal to the excess of the Scheduled Principal Balance
of the Group 1 Mortgage Loans over the Current Principal Amount of the
Group 1 Senior Certificates and 6.75% is given a weight equal
<PAGE>
to the excess of the Scheduled Principal Balance of the Group 2
Mortgage Loans over the Current Principal Amount of the Group 2 Senior
Certificates. The Pass-through Rate for the initial Interest Accrual
Period for these Certificates will be approximately 6.898% per annum.
(12) During each Interest Accrual Period, the Class 3-A-5 Certificates will
bear interest at a variable Pass-Through Rate equal to the weighted
average of the Net Rates of the Group 3 Mortgage Loans. The
Pass-Through Rate for the Class 3-A-5 Certificates for the initial
Interest Accrual Period is expected to be approximately 6.941% per
annum.
(13) The Class 3-X Certificates will have a Notional Amount equal to
44.462593205%of the aggregate Scheduled Principal Balances of the
Non-Discount Mortgage Loans in Mortgage Loan Group 3 and will bear
interest on their Notional Amount at a variable Pass-Through Rate equal
to the weighted average of the excess of (a) the Net Rate on each such
Non-Discount Mortgage Loan over (b) 6.50% per annum. For the Class 3-X
Certificates, the initial Notional Amount will be approximately
$60,875,83 and the Pass-Through Rate for the initial Interest Accrual
Period is expected to be approximately 0.479% per annum.
(14) During each Interest Accrual Period, the Class 3-B-1, Class 3-B-2 and
Class 3-B-3 Certificates will bear interest on their respective Current
Principal Amounts at a variable Pass-Through Rate equal to the sum of
2.890068558% (or 44.462593205% x 6.50%) plus 55.537406795% of the
weighted average of the Net Rates of the Group 3 Mortgage Loans. The
Pass-Through Rate for the these Certificates for the initial Interest
Accrual Period is expected to be approximately 6.745% per annum.
(15) The Class 4-X Certificates will have a Notional Amount equal to the
aggregate Scheduled Principal Balances of the Non-Discount Mortgage
Loans in Mortgage Loan Group 4 and will bear interest on their Notional
Amount at a variable Pass-Through Rate equal to the weighted average of
the excess of (a) the Net Rate on each such Non-Discount Mortgage Loan
over (b) 6.75% per annum. For the Class 4-X Certificates, the initial
Notional Amount will be approximately $133,588,967 and the Pass-Through
Rate for the initial Interest Accrual Period is expected to be
approximately 0.994% per annum.
(16) The Class PO Certificates are principal only certificates and will not
bear interest. The Current Principal Amount of the Class PO
Certificates initially will be the amount shown above and is composed
of four components ("Component 1-PO," "Component 2-PO," "Component
3-PO" and "Component 4-PO") equal to a strip of principal from the
Discount Mortgage Loans in Mortgage Loan Groups 1, 2, 3 and 4 ,
respectively.
<PAGE>
(cover continued from third previous page)
All the Mortgage Loans will be acquired by Structured Asset Mortgage
Investments Inc. ("SAMI") on the date of issuance of the Certificates from Bear
Stearns Mortgage Capital Corporation ("BSMCC"), an affiliate of SAMI and the
Underwriter, which acquired the Mortgage Loans from North American Mortgage
Company ("NAMC"), Headlands Mortgage Company ("HMC"), Washington Mutual Bank,
F.A. ("WMBFA") and Cendant Mortgage Corporation ("CMC").
There is currently no secondary market for the Certificates and there
can be no assurance that one will develop. The Underwriter intends to establish
a market in the Offered Certificates but is not obligated to do so. There is no
assurance that any such market, if established, will continue.
THE YIELD TO INVESTORS IN EACH CLASS OF CERTIFICATES, PARTICULARLY THE
CLASS 1-A-7, CLASS 1-X, CLASS 2-A-4, CLASS 2-X, CLASS 3-X, CLASS 4-X AND CLASS
PO CERTIFICATES, WILL BE SENSITIVE TO THE RATE AND TIMING OF PRINCIPAL PAYMENTS
(INCLUDING PREPAYMENTS) ON THE MORTGAGE LOANS IN THE RELATED MORTGAGE LOAN GROUP
OR IN THE CASE OF THE CLASS PO CERTIFICATES, ALL OF THE DISCOUNT MORTGAGE LOANS
FROM EACH MORTGAGE LOAN GROUP. THE MORTGAGE LOANS GENERALLY MAY BE PREPAID IN
FULL OR IN PART AT ANY TIME AND WITHOUT PENALTY. THE YIELD TO MATURITY OF A
CLASS OF OFFERED CERTIFICATES PURCHASED AT A DISCOUNT OR PREMIUM WILL BE MORE
SENSITIVE TO THE RATE AND TIMING OF PAYMENTS THEREON. HOLDERS OF THE OFFERED
CERTIFICATES SHOULD CONSIDER, IN THE CASE OF ANY SUCH CERTIFICATES PURCHASED AT
A DISCOUNT, THE RISK THAT A SLOWER THAN ANTICIPATED RATE OF PRINCIPAL PAYMENTS
COULD RESULT IN AN ACTUAL YIELD THAT IS LOWER THAN THE ANTICIPATED YIELD AND, IN
THE CASE OF ANY OFFERED CERTIFICATES PURCHASED AT A PREMIUM THE RISK THAT A
FASTER THAN ANTICIPATED RATE OF PRINCIPAL PAYMENTS COULD RESULT IN AN ACTUAL
YIELD THAT IS LOWER THAN THE ANTICIPATED YIELD. MOREOVER, AS A RESULT OF THE
METHOD OF CALCULATION OF THE PASS-THROUGH RATES PAYABLE ON THE NOTIONAL AMOUNTS
OF THE CLASS 1-X, CLASS 2-X, CLASS 3-X AND CLASS 4-X CERTIFICATES, THE YIELD TO
MATURITY OF SUCH CLASSES WILL BE ADVERSELY AFFECTED BY PRINCIPAL PREPAYMENTS OF
THE MORTGAGE LOANS IN THE RELATED MORTGAGE LOAN GROUP WITH RELATIVELY HIGH NET
RATES. INVESTORS IN THE CLASS 1-A-7, CLASS 1-X, CLASS 2-A-4, CLASS 2-X, CLASS
3-X AND CLASS 4-X CERTIFICATES SHOULD CONSIDER THE ASSOCIATED RISKS, INCLUDING
THE RISK THAT A RAPID RATE OF PRINCIPAL PREPAYMENTS ON THE MORTGAGE LOANS IN THE
RELATED MORTGAGE LOAN GROUP COULD RESULT IN THE FAILURE OF INVESTORS IN SUCH
CERTIFICATES TO RECOVER FULLY THEIR INITIAL INVESTMENTS. BECAUSE THE PAYMENTS ON
THE CLASS PO CERTIFICATES ARE DERIVED FROM PRINCIPAL PAYMENTS ON THE DISCOUNT
MORTGAGE LOANS, THE YIELD TO MATURITY OF THE CLASS PO CERTIFICATES WILL BE
ADVERSELY AFFECTED IF THE DISCOUNT MORTGAGE LOANS IN A MORTGAGE LOAN GROUP
PREPAY MORE SLOWLY THAN ANTICIPATED. THE YIELD TO INVESTORS IN THE CERTIFICATES,
AND PARTICULARLY THE SUBORDINATE CERTIFICATES (AS DEFINED HEREIN), ALSO WILL BE
ADVERSELY AFFECTED BY REALIZED LOSSES AND NET INTEREST SHORTFALLS. NO
REPRESENTATION IS MADE AS TO THE ANTICIPATED RATE OF PREPAYMENTS ON THE MORTGAGE
LOANS, THE AMOUNT AND TIMING OF REALIZED LOSSES OR NET INTEREST SHORTFALLS, OR
AS TO THE RESULTING YIELD TO MATURITY OF ANY CLASS OF CERTIFICATES. SEE "SUMMARY
- -- YIELD AND PREPAYMENT CONSIDERATIONS" AND "YIELD AND PREPAYMENT
CONSIDERATIONS" HEREIN.
As described herein, multiple real estate mortgage investment conduit
("REMIC" ) elections will be made in connection with the Trust for federal
income tax purposes. As described more fully herein and in the Prospectus, all
of the Certificates other than the Class R-1, Class R-2, Class R-3, Class R-4,
Class R-5, and Class R-6 Certificates will be designated as "regular interests"
in a REMIC and the Class R-1, Class R-2, Class R-3, Class R-4, Class R-5 and
Class R-6 Certificates will each represent a "residual interest" in a REMIC. See
"Federal Income Tax Considerations" herein and "Certain Federal Income Tax
Consequences" in the Prospectus. The Residual Certificates will be subject to
certain restrictions on transfer and may have tax liabilities during the early
years of the REMICs that substantially exceed the principal and interest paid
thereon during such period. See "Restrictions on Purchase and Transfer of the
Residual Certificates" herein.
To the extent statements contained herein do not relate to historic or
current information, this Prospectus Supplement may be deemed to contain forward
looking statements within the meaning of Section 27A of the Securities Act of
1933, as amended (the "1933 Act"). Actual results could differ materially from
those contained in such statements as a result of the matters set forth above,
under "Summary of Terms -- Yield and Prepayment Considerations" and "Yield and
Prepayment Considerations" and elsewhere in this Prospectus Supplement.
(ii)
<PAGE>
The Offered Certificates offered by this Prospectus Supplement
constitute a portion of a separate series of Certificates being offered by SAMI
pursuant to its Prospectus dated May 21, 1998, of which this Prospectus
Supplement is a part and which accompanies this Prospectus Supplement. The
Prospectus contains important information regarding this offering which is not
contained herein and prospective investors are urged to read the Prospectus and
this Prospectus Supplement in full.
Capitalized terms used herein are defined where indicated in the Index
of Principal Definitions.
(iii)
<PAGE>
(This Page Left Blank Intentionally)
<PAGE>
SUMMARY OF TERMS
The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus Supplement and in
the accompanying Prospectus. Capitalized terms used but not defined in this
summary shall have the meaning assigned elsewhere in the Prospectus Supplement.
See "Index of Principal Definitions" herein.
<TABLE>
<CAPTION>
<S><C>
Title of Series......................... Mortgage Pass-Through Certificates, Series 1998-8 (the
"Certificates"). The Offered Certificates and the Other
Certificates will represent in the aggregate the entire
beneficial ownership interest in a trust (the "Trust")
consisting primarily of Group 1 Mortgage Loans, Group 2 Mortgage
Loans, Group 3 Mortgage Loans and Group 4 Mortgage Loans, (each
of which constitutes a separate sub-trust) having aggregate
principal balances as of the Cut-off Date of approximately
$145,338,174, $99,516,439, $145,346,451 and $133,928,133,
respectively. The Certificates will be issued pursuant to a
Pooling and Servicing Agreement (the "Agreement") to be dated as
of June 1, 1998 (the "Cut-off Date") among Structured Asset
Mortgage Investments Inc., as depositor ("SAMI"), Norwest Bank
Minnesota, National Association, as master servicer ("Norwest"),
and The First National Bank of Chicago, as trustee (the
"Trustee").
Offered Certificates.................... The Classes of Certificates in the approximate principal or notional
amounts set forth, and bearing interest, if applicable, at the
rates set forth or calculated as described, on the cover page
hereto.
The original principal amount of one or more Classes of Certificates
may be increased or decreased by SAMI by up to 10%, depending
upon the Mortgage Loans actually acquired by SAMI and delivered
to the Trustee. In addition, the original principal amount of
any Class of Certificates may be adjusted, as necessary, to
obtain the required ratings on the Certificates from the Rating
Agencies. Accordingly, any investor's commitments with respect
to the Certificates may be correspondingly decreased or increased.
Other Certificates...................... In addition to the Offered Certificates, the Trust will issue the
following Classes of "Other Certificates," in the indicated
approximate original principal amounts, which will provide
credit support to the Offered Certificates, but which are not
offered hereby:
Class B-4 Certificates $1,102,000 (1)
Class B-5 Certificates $734,000 (1)
Class B-6 Certificates $980,595 (1)
Class 3-B-4 Certificates $364,000 (2)
Class 3-B-5 Certificates $291,000 (2)
Class 3-B-6 Certificates $363,394 (2)
Class 4-B-4 Certificates $804,000 (3)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Class 4-B-5 Certificates $401,000 (3)
Class 4-B-6 Certificates $603,571 (3)
----------
(1) Interest accrues at the same rate as interest accrues on the
Class B-1, Class B-2 and Class B-3 Certificates.
(2) Interest accrues at the same rate as interest accrues on the
Class 3-B-1, Class 3-B-2 and Class 3-B-3 Certificates.
(3) Interest accrues at the same rate as interest accrues on the
Class 4-B-1, Class 4-B-2 and Class 4-B-3 Certificates.
Any information contained herein with respect to the Other Certificates
is provided only to permit a better understanding of the Offered
Certificates.
Designations
Certificates....................... Offered Certificates and Other Certificates.
Offered Certificates............... The Class 1-A-1, Class 1-A-2, Class 1-A-3, Class 1-A-4, Class 1-A-5,
Class 1-A-6, Class 1-A-7, Class 1-A-8, Class 1-X, Class 2-A-1,
Class 2-A-2, Class 2-A-3, Class 2-A-4, Class 2-A-5, Class 2-A-6,
Class 2-A-7, Class 2-A-8, Class 2-A-9, Class 2-A-10, Class
2-A-11, Class 2-X, Class B-1, Class B-2, Class B-3, Class 3-A-1,
Class 3-A-2, Class 3-A-3, Class 3-A-4, Class 3-A-5, Class 3-X,
Class 3-B-1, Class 3-B-2, Class 3-B-3, Class 4-A-1, Class 4-A-2,
Class 4-A-3, Class 4-X, Class 4-B-1, Class 4-B-2, Class 4-B-3,
Class PO, Class R-1, Class R-2, Class R-3, Class R-4, Class R-5
and Class R-6 Certificates.
Other Certificates................. The Class B-4, Class B-5, Class B-6, Class 3-B-4, Class 3-B-5, Class
3-B-6, Class 4-B-4, Class 4-B-5 and Class 4-B-6 Certificates (not
offered hereby).
Group 1 Certificates............... The Class 1-A-1, Class 1-A-2, Class 1-A-3, Class 1-A-4, Class 1-A-5,
Class 1-A-6, Class 1-A-7, Class 1-A-8, Class 1-X, Class R-1,
Class R-5 and Class R-6 Certificates and Component 1-PO.
Group 2 Certificates............... The Class 2-A-1, Class 2-A-2, Class 2-A-3, Class 2-A-4, Class 2-A-5,
Class 2-A-6, Class 2-A-7, Class 2-A-8, Class 2-A-9, Class
2-A-10, Class 2-A-11, Class 2-X and Class R-2 Certificates and
Component 2-PO.
Group 3 Certificates............... The Class 3-A-1, Class 3-A-2, Class 3-A-3, Class 3-A-4, Class 3-A-5,
Class 3-X, Class R-3, Class 3-B-1, Class 3-B-2, Class 3-B-3,
Class 3-B-4, Class 3-B-5, and Class 3-B-6 Certificates and
Component 3-PO.
Group 4 Certificates............... The Class 4-A-1, Class 4-A-2, Class 4-A-3, Class 4-X, Class R-4,
Class 4-B-1, Class 4-B-2, Class 4-B-3, Class 4-B-4, Class 4-B-5,
and Class 4-B-6, Certificates and Component 4-PO.
</TABLE>
S-2
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Group 1 Senior Certificates........ The Group 1 Certificates.
Group 2 Senior Certificates........ The Group 2 Certificates.
Group 1-2 Senior Certificates...... The Group 1 Senior Certificates and the Group 2 Senior Certificates.
Group 3 Senior Certificates........ The Class 3-A-1, Class 3-A-2, Class 3-A-3, Class 3-A-4, Class 3-A-5,
Class 3-X and Class R-3 Certificates and Component 3-PO.
Sub-Group 3A Certificates.......... The Class 3-A-1, Class 3-A-2, Class 3-A-3, Class 3-A-4, Class 3-X and
Class R-3 Certificates and Component 3-PO.
Sub-Group 3B Certificates.......... The Class 3-A-5 Certificates.
Group 4 Senior Certificates........ The Class 4-A-1, Class 4-A-2, Class 4-A-3, Class 4-X and Class R-4
Certificates and Component 4-PO.
Senior Certificates................ The Group 1-2 Senior, Group 3 Senior and Group 4 Senior Certificates.
Interest Only Certificates......... The Class 1-A-7, Class 1-X, Class 2-A-4, Class 2-X, Class 3-X and
Class 4-X Certificates.
Principal Only Certificates........ The Class PO Certificates (which consist of Component 1-PO, Component
2-PO, Component 3-PO and Component 4-PO).
PAC I Certificates................. The Class 2-A-1, Class 2-A-2 and Class 2-A-3 Certificates and
Component 2-A-6-I.
PAC II Certificates................ The Class 2-A-5, Class 2-A-7 and Class 2-A-8 Certificates and
Component 2-A-6-II.
PAC Certificates................... The PAC I and PAC II Certificates.
Group 1-2 Subordinate Certificates. The Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class
B-6 Certificates.
Group 3 Subordinate Certificates... The Class 3-B-1, Class 3-B-2, Class 3-B-3, Class 3-B-4, Class 3-B-5,
and Class 3-B-6 Certificates.
Group 4 Subordinate Certificates... The Class 4-B-1, Class 4-B-2, Class 4-B-3, Class 4-B-4, Class 4-B-5,
and Class 4-B-6 Certificates.
Subordinate Certificates........... The Group 1-2 Subordinate, Group 3 Subordinate and Group 4
Subordinate Certificates.
Offered Subordinate Certificates... The Class B-1, Class B-2, Class B-3, Class 3-B-1, Class 3-B-2, Class
3-B-3, Class 4-B-1, Class 4-B-2 and Class 4-B-3 Certificates.
Group 1 Senior P&I Certificates.... All Group 1 Senior Certificates (other than Component 1-PO).
Group 2 Senior P&I Certificates.... All Group 2 Senior Certificates (other than Component 2-PO).
Group 1-2 Senior P&I Certificates.. All Group 1 Senior P&I and Group 2 Senior P&I Certificates.
</TABLE>
S-3
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Group 3 Senior P&I Certificates.... All Group 3 Senior Certificates (other than Component 3-PO).
Sub-Group 3A Senior
P&I Certificates..................All Sub-Group 3A Certificates other than Component 3-PO.
Sub-Group 3B Senior
P&I Certificates..................The Sub-Group 3B Certificates.
Group 4 Senior P&I Certificates.... All Group 4 Senior Certificates (other than Component 4-PO).
Regular Certificates............... All Classes of Certificates other than the Residual Certificates.
Residual Certificates.............. The Class R-1, Class R-2, Class R-3, Class R-4, Class R-5 and Class
R-6 Certificates.
Physical Certificates.............. The Other Certificates and the Residual Certificates.
Book-Entry Certificates............ All Certificates other than the Physical Certificates.
Denominations........................... Each Class of Book-Entry Certificates will be registered as a single
Certificate held by a nominee of The Depository Trust Company,
and beneficial interests will be held by investors through the
book-entry facilities of The Depository Trust Company, as
described herein, in minimum denominations of (i) in the case of
the Senior Certificates (other than the Residual Certificates),
$1,000 and increments of $1.00 in excess thereof and (ii) in the
case of the Offered Subordinate Certificates, $25,000 and
increments of $1.00 in excess thereof. One Certificate of each
Class of Book-Entry Certificates may be issued in a different
principal (or notional) amount to accommodate the remainder of
the initial principal (or notional) amount of the Certificates
of such Class.
Each Class of Residual Certificates will each be issued in certificated
fully-registered form in a single certificate of $50.
Depositor............................... SAMI (formerly known as Bear Stearns Mortgage Securities Inc.), a
wholly-owned subsidiary of BSMCC. See "Structured Asset Mortgage
Investments Inc." in the Prospectus.
Seller.................................. BSMCC, pursuant to a Mortgage Loan Purchase Agreement, dated as of
June 1998, between BSMCC and SAMI.
Master Servicer......................... Norwest will act as master servicer (in such capacity, the "Master
Servicer") with respect to the Mortgage Loans. Norwest also
will act as custodian with respect to the Mortgage Files. See
"The Pooling and Servicing Agreement."
Cut-off Date............................ June 1, 1998.
Closing Date............................ On or about June 30, 1998.
</TABLE>
S-4
<PAGE>
<TABLE>
<CAPTION>
<S><C>
The Mortgage Pool....................... The Mortgage Loans in the aggregate (the "Mortgage Pool") consist
primarily of conventional first lien, fixed rate mortgage loans
secured by one- to four-family residences, units in planned unit
developments ("PUD's"), individual condominium units and
cooperative units located primarily in California and having
original terms to stated maturity ranging from 10 to 30 years.
Approximately $377,466,464 of the Mortgage Loans (the "NAMC Mortgage
Loans") were originated or acquired by North American Mortgage
Company ("NAMC"). Approximately $80,400,702 of the Mortgage Loans
(the "HMC Mortgage Loans") were originated or acquired by
Headlands Mortgage Company ("HMC"). Approximately $28,739,113 of
the Mortgage Loans (the "WMBFA Mortgage Loans") were originated
or, acquired by Washington Mutual Bank, F.A. ("WMBFA").
Approximately $ 37,522,917 of the Mortgage Loans (the "CMC
Mortgage Loans") were originated or acquired by Cendant Mortgage
Corporation ("CMC").
The Mortgage Loans have been divided into four groups ("Mortgage Loan
Group 1," which contain the "Group 1 Mortgage Loans," "Mortgage
Loan Group 2" which contain the "Group 2 Mortgage Loans,"
"Mortgage Loan Group 3" which contain the "Group 3 Mortgage
Loans," and "Mortgage Loan Group 4" which contain the "Group 4
Mortgage Loans," and each, a "Mortgage Loan Group"), each of which
constitutes a separate sub-trust, as more fully described below
and in "Description of the Mortgage Loans" and Annex A. See
Annex A herein for additional statistical information regarding
each Mortgage Loan Group.
All of the Mortgage Loans with Loan-to-Value Ratios (as defined herein)
in excess of 80% have primary mortgage insurance.
The Group 1 Mortgage Loans consist of NAMC Mortgage Loans, HMC Mortgage
Loans and WMBFA Mortgage Loans. The Group 2 Mortgage Loans consist
of HMC Mortgage Loans, NAMC Mortgage Loans and WMBFA Mortgage
Loans. The Group 3 Mortgage Loans consist of CMC Mortgage Loans,
HMC Mortgage Loans, NAMC Mortgage Loans and WMBFA Mortgage Loans.
The Group 4 Mortgage Loans consist of HMC Mortgage Loans and NAMC
Mortgage Loans. See - "Description of the Mortgage Loans" herein.
All of the Group 1 Mortgage Loans and Group 2 Mortgage Loans have
original terms to stated maturity ranging from 20 to 30 years
(except for certain balloon loans which are described below) and
are so-called Jumbo Loans. "Jumbo Loans" are mortgage loans that
have principal balances at origination that exceed the applicable
current limitations for purchase by Fannie Mae (formerly the
Federal National Mortgage Association) ("Fannie Mae") and Freddie
Mac (formerly the Federal Home Loan Mortgage Corporation)
("Freddie Mac").
</TABLE>
S-5
<PAGE>
<TABLE>
<CAPTION>
<S><C>
All of the Group 3 Mortgage Loans have original terms to stated
maturity ranging from 10 to 15 years.
All of the Group 4 Mortgage Loans have original terms to stated
maturity ranging from 20 to 30 years (except for certain balloon
loans which are described below) and are conforming loans. Each of
the Group 4 Mortgage Loans had a principal balance at origination,
which complies with current Fannie Mae and Freddie Mac conforming
limits.
Approximately 2.70%, 4.58% and 8.01% by aggregate principal balance as
of the Cut-off Date, of the Group 1, Group 2 and Group 4
Mortgage Loans have a balloon payment at maturity. Such balloon
loans have fifteen year original terms and thirty year
amortization schedules with their outstanding principal balances
due at maturity. All other Mortgage Loans are fully amortizing
Mortgage Loans.
Although Norwest will act as Master Servicer for all the Mortgage
Loans, (i) NAMC will service the NAMC Mortgage Loans, (ii) EMC Mortgage
Corporation ("EMC)" will service the HMC Mortgage Loans (with HMC
acting as a subservicer until July 31, 1998 when EMC will assume all
servicing functions), (iii) WMBFA will service the WMBFA Mortgage
Loans, and (iv) CMC will service the CMC Mortgage Loans (in such
capacities, each of NAMC, EMC, WMBFA and CMC is referred to as a
"Sub-Servicer" and collectively, as the "Sub-Servicers").
Set forth below is certain information regarding the Mortgage Loans
in each Mortgage Loan Group and the related Mortgaged Properties
as of the Cut-off Date. All such information is provided on an
approximate basis. All weighted average information provided
below, reflects weighting of the Mortgage Loans by their respective
Scheduled Principal Balances as of the Cut-off Date. In each case, such
Scheduled Principal Balance has been calculated on the assumption that
the principal portion of all scheduled payments (as defined herein) due
in respect of each Mortgage Loan on or before the Cut-off Date have
been received.
Group 1 Mortgage Loans
----------------------
Number of Mortgage Loans.................... 440
Aggregate
Scheduled Principal Balance............... $145,338,174
Minimum Scheduled Principal Balance......... $227,685
Maximum Scheduled Principal Balance......... $981,607
Average Scheduled Principal Balance......... $330,314
Minimum Mortgage Rate....................... 6.625% per annum
Maximum Mortgage Rate....................... 8.250% per annum
Weighted Average Mortgage Rate.............. 7.541% per annum
</TABLE>
S-6
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Weighted Average Net Rate................... 7.291% per annum
Minimum Remaining Term
to Stated Maturity ....................... 178 months
Maximum Remaining Term
to Stated Maturity ....................... 360 months
Weighted Average Remaining
Term to Stated Maturity................... 353 months
Weighted Average Original Loan-to-Value
Ratio..................................... 74.25%
Location of Mortgaged Property
California............................... 60.08%
Other.................................... 39.92%
Group 2 Mortgage Loans
----------------------
Number of Mortgage Loans.................... 303
Aggregate Scheduled Principal
Balance................................... $99,516,439
Minimum Scheduled Principal Balance......... $227,298
Maximum Scheduled Principal Balance......... $1,498,887
Average Scheduled Principal Balance......... $328,437
Minimum Mortgage Rate....................... 6.750% per annum
Maximum Mortgage Rate....................... 9.750% per annum
Weighted Average Mortgage Rate.............. 7.600% per annum
Weighted Average Net Rate................... 7.346% per annum
Minimum Remaining Term
to Stated Maturity....................... 178 months
Maximum Remaining Term
to Stated Maturity....................... 360 months
Weighted Average Remaining Term
to Stated Maturity........................ 349 months
Weighted Average Original Loan-to-Value
Ratio..................................... 75.68%
Location of Mortgaged Property
California............................... 40.58%
New York................................. 7.25%
Texas.................................... 5.42%
Other.................................... 46.75%
Group 1 and 2 Mortgage Loans
----------------------------
Number of Mortgage Loans.................... 743
Aggregate Scheduled Principal
Balance................................... $244,854,613
Minimum Scheduled Principal Balance......... $227,298
Maximum Scheduled Principal Balance......... $1,498,887
Average Scheduled Principal Balance......... $329,549
Minimum Mortgage Rate....................... 6.625% per annum
Maximum Mortgage Rate....................... 9.750% per annum
Weighted Average Mortgage Rate.............. 7.565% per annum
Weighted Average Net Rate................... 7.314% per annum
</TABLE>
S-7
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Minimum Remaining Term
to Stated Maturity....................... 178 months
Maximum Remaining Term
to Stated Maturity....................... 360 months
Weighted Average Remaining Term
to Stated Maturity........................ 351 months
Weighted Average Original Loan-to-Value
Ratio..................................... 74.83%
Location of Mortgaged Property
California............................... 52.16%
New York................................. 5.48%
Other.................................... 42.36%
Group 3 Mortgage Loans
----------------------
Number of Mortgage Loans................... 565
Aggregate Scheduled
Principal Balance........................ $145,346,451
Minimum Scheduled Principal Balance........ $26,206
Maximum Scheduled Principal Balance........ $984,544
Average Scheduled Principal Balance........ $257,250
Minimum Mortgage Rate...................... 6.375% per annum
Maximum Mortgage Rate...................... 8.625% per annum
Weighted Average Mortgage Rate............. 7.178% per annum
Weighted Average Net Rate.................. 6.941% per annum
Minimum Remaining Term
to Stated Maturity....................... 118 months
Maximum Remaining Term
to Stated Maturity....................... 180 months
Weighted Average Remaining Term
to Stated Maturity....................... 177 months
Weighted Average Original Loan-to-Value
Ratio.................................... 67.47%
Location of Mortgaged Property
California.............................. 48.01%
Texas................................... 7.15%
Other .................................. 44.84%
Group 4 Mortgage Loans
----------------------
Number of Mortgage Loans................... 1,138
Aggregate Scheduled
Principal Balance........................ $133,928,133
Minimum Scheduled Principal Balance........ $20,776
Maximum Scheduled Principal Balance........ $355,758
Average Scheduled Principal Balance........ $117,687
Minimum Mortgage Rate...................... 6.750% per annum
Maximum Mortgage Rate...................... 10.500% per annum
Weighted Average Mortgage Rate............. 7.999% per annum
Weighted Average Net Rate.................. 7.741% per annum
Minimum Remaining Term
to Stated Maturity....................... 177 months
</TABLE>
S-8
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Maximum Remaining Term
to Stated Maturity....................... 360 months
Weighted Average Remaining Term
to Stated Maturity....................... 343 months
Weighted Average Original Loan-to-Value
Ratio.................................... 76.46%
Location of Mortgaged Property
California.............................. 41.21%
Texas................................... 7.29%
Washington.............................. 5.26%
Other .................................. 46.24%
Net Rate................................ The "Net Rate" for each Mortgage Loan is the rate of interest borne
by such Mortgage Loan (the "Mortgage Rate") less the applicable
Sub-Servicing Fee attributable thereto (in each case expressed
as a per annum rate) (the "Aggregate Expense Rate"). It is
expected that with respect to each Distribution Date, the
Sub-Servicing Fee for each Mortgage Loan sub-serviced by CMC
will be 0.20% per annum, the Sub-Servicing Fee for each Mortgage
Loan sub-serviced by WMBFA will be 0.25% per annum, the
Sub-Servicing Fee for each Mortgage Loan sub-serviced by NAMC
will be 0.25% per annum and the Sub-Servicing Fee for each
Mortgage Loan sub-serviced by HMC or by EMC will be between
0.25% and 1.25% per annum. Any HMC or EMC Sub-Servicing Fee in
excess of 0.25% per annum will be set aside to pay for lender
funded mortgage insurance and will not be treated as servicing
compensation to HMC or EMC and will not be available to make
Compensating Interest Payments. For any Distribution Date, the
"Due Date" for a Mortgage Loan will be the date in each month on
which its Monthly Payment is due if such due date is the first
day of a month and otherwise is deemed to be the first day of
the following month.
The "Scheduled Principal Balance" of a Mortgage Loan with respect to
a Distribution Date is (i) the unpaid principal balance of such
Mortgage Loan as of the close of business on the related Due
Date (i.e., taking account of the principal payment to be made
on such Due Date and irrespective of any delinquency in its
payment), as specified in the amortization schedule at the time
relating thereto (before any adjustment to such amortization
schedule by reason of any bankruptcy or similar
proceeding occurring after the Cut-off Date (other than a
Deficient Valuation) or any moratorium or similar waiver or
grace period) less (ii) any Principal Prepayments and the
principal portion of any Net Liquidation Proceeds received
during or prior to the immediately preceding Prepayment Period;
provided that the Scheduled Principal Balance of any Liquidated
Mortgage Loan is zero.
Distribution Date....................... The 25th day of each month, or if such day is not a business day,
then the next succeeding business day, beginning in July 1998
(each, a "Distribution Date").
</TABLE>
S-9
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Record Date............................. The "Record Date" for each Distribution Date will be the close of
business on the last business day of the month preceding the
month in which the related Distribution Date occurs.
Due Period.............................. With respect to each Distribution Date, the period commencing on the
second day of the month preceding the month in which the
Distribution Date occurs and ending at the close of business on
the first day of the month in which the Distribution Date occurs
(each, a "Due Period").
Prepayment Period....................... With respect to each Distribution Date, the period from the first day
through the last day of the month preceding the month in which
the Distribution Date occurs (each, a "Prepayment Period").
Distributions on the Certificates....... General. As more fully described herein, distributions with respect
to each Class of Certificates of a Certificate Group will be
payable primarily from certain collections and other recoveries
on the Mortgage Loans in the related Mortgage Loan Group or
Groups. On each Distribution Date with respect to either
payments of interest or principal: (i) the Group 1-2 Senior
Certificates will be entitled to receive all amounts
distributable to them for such Distribution Date before any
distributions are made to the Group 1-2 Subordinate
Certificates, the Group 3 Senior Certificates will be entitled
to receive all amounts distributable to them for such
Distribution Date before any distributions are made to the Group
3 Subordinate Certificates, the Group 4 Senior Certificates will
be entitled to receive all amounts distributable to them for
such Distribution Date before any distributions are made to the
Group 4 Subordinate Certificates, respectively, on such date,
and (ii) the Subordinate Certificates of each Class of a
Certificate Group will be entitled to receive all amounts
distributable to them for such Distribution Date before any
distributions are made on such date on any Class of Subordinate
Certificates of such Certificate Group with a higher numerical
Class designation. In general, an amount equal to the
Available Funds for each Mortgage Loan Group for each
Distribution Date will be allocated first, to pay interest due
the holders of the interest bearing Class or Classes of Senior
Certificates of the related Certificate Group; second, to pay
interest due the holders of the interest bearing Class or
Classes of Senior Certificates of the related Certificate Group
which remains unpaid from prior periods; third, to reduce the
Current Principal Amounts of the Senior Certificates of the
related Certificate Group with respect to principal on the
Mortgage Loans in the related Mortgage Loan Group; fourth,
subject to the limitations described herein, to pay the
Component PO Deferred Amount for such Distribution Date to each
Component of the Class PO Certificates, but only from amounts
that would otherwise be distributable on such Distribution Date
as principal on the Subordinate Certificates of the related
Certificate Group or Groups; and fifth, to pay interest on and
then principal of each Class of Subordinate Certificates of the
related Certificate Group in the order of their numerical Class
designations. The Available Funds for all Mortgage Loan Groups
</TABLE>
S-10
<PAGE>
<TABLE>
<CAPTION>
<S><C>
in the aggregate will be allocated among the Classes of
Certificates in the manner set forth in "Description of the
Certificates - Distributions on the Certificates - Allocation of
Available Funds" herein.
Interest. Interest will accrue during the preceding Interest Accrual
Period for each Class (other than the Class PO Certificates) at
the rate for such Class set forth or determined as provided
on the cover page hereof or in "Summary of Terms--Other
Certificates" (each, a "Pass-Through Rate") on its
Current Principal Amount (or in the case of each Class of
Interest Only Certificates, its Notional Amount) of such Class
immediately preceding such Distribution Date. With respect
to each Distribution Date, the "Interest Accrual Period" for
each Class of Certificates will be the calendar month preceding
the month in which the Distribution Date occurs,
except for the Class 1-A-5 and Class 1-A-6 Certificates which
will be the period beginning on the 25th day of the month
preceding the month in which the Distribution Date occurs
and ending on the 24th day of the month in which the
Distribution Date occurs, in each case commencing in June
1998. Interest will be calculated on the basis of a
360-day year comprised of twelve 30-day months.
The Class PO Certificates are principal only Certificates and
will not bear interest.
On each Distribution Date, interest will be distributable on each
interest-bearing Class of Certificates from the Available Funds
for its related Mortgage Loan Group for such Distribution Date
in an aggregate amount equal to the Accrued Certificate Interest
for such Class on such Distribution Date, plus any Accrued
Certificate Interest thereon remaining undistributed from
previous Distribution Dates.
The "Accrued Certificate Interest" for any interest-bearing
Certificate for any Distribution Date will equal the interest
accrued during the related Interest Accrual Period at the
applicable Pass-Through Rate on the Current Principal Amount or
Notional Amount, as applicable, of such Certificate immediately
prior to such Distribution Date, less (i) in the case of an
interest-bearing Senior Certificate, such Certificate's share of
any Net Interest Shortfall and the interest portion of any
Excess Losses and, after the Distribution Date on which the
Current Principal Amounts of the Subordinate Certificates in the
related Certificate Group or Groups are reduced to zero (the
"Group 1-2 Cross-Over Date," the "Group 3 Cross-Over Date" and
the "Group 4 Cross-Over Date," respectively, and each, a
"Cross-Over Date"), the interest portion of any Realized Losses
applicable to the related Mortgage Group and (ii) in the case of
a Subordinate Certificate, such Certificate's share of any Net
Interest Shortfall and the interest portion of any Realized
Losses applicable to its related Mortgage Loan Group or Groups.
</TABLE>
S-11
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Such Net Interest Shortfall will be allocated among the Certificates
in proportion to the amount of Accrued Certificate Interest
that would have been allocated thereto in the absence of such
shortfalls. The interest portion of Realized Losses in a
Mortgage Loan Group will be allocated first to the
Subordinate Certificates in the related Certificate Group in
reverse order of their numerical designations commencing
with the Class B-6 Certificates, the Class 3-B-6
Certificates and the Class 4-B-6 Certificates,
respectively, and following the applicable Cross-Over Date,
such Realized Losses will be allocated pro rata to the
Classes of Senior Certificates (other than the related
Component of the Class PO Certificates) in the related
Certificate Group.
Any Interest Shortfalls resulting from prepayments on the Mortgage
Loans during the related Prepayment Period will be offset by the
related Sub-Servicer to the extent such Interest Shortfalls do
not exceed the related Sub-Servicing Fee for such Sub-Servicer
in connection with such Distribution Date (the amount
of such fee so used, a "Compensating Interest
Payment"). No Sub-Servicer will be required to make
Compensating Interest Payments with respect to Interest
Shortfalls relating to Mortgage Loans of the other
Sub-Servicers. No assurance can be given that the servicing
compensation available to cover Interest Shortfalls will be
sufficient therefor. See "The Pooling and Servicing Agreement
- Servicing Compensation and Payment of Expenses" herein.
The "Current Principal Amount" of any Class or Component (other than
the Class 1-A-7, Class 2-A-4, Class 1-X, Class 2-X, Class 3-X
and Class 4-X Certificates) as of any Distribution Date will
equal such Certificate's initial principal amount on the Closing
Date, as reduced by (i) all amounts distributed on previous
Distribution Dates on such Certificate on account of principal,
(ii) the principal portion of all Realized Losses previously
allocated to such Certificate or Component taking account of the
applicable Group Loss Allocation Limitation and (iii) in the
case of a Subordinate Certificate, such Certificate's
pro rata share, if any, of the applicable Subordinate
Certificate Writedown Amount and the applicable Component PO
Deferred Payment Writedown Amount, in each case for
previous Distribution Dates.
The Notional Amounts of the Class 1-A-7, Class 2-A-4, Class 1-X
and Class 2-X, Class 3-X and Class 4-X Certificates on any
Distribution Date will be determined as described on the
cover page.
Principal. Principal will be distributable monthly on the Senior
Certificates of each Certificate Group (other than the Class
1-A-7, Class 2-A-4, Class 1-X and Class 2-X Class 3-X and Class
4-X Certificates) on each Distribution Date in an aggregate
amount equal to the applicable Senior P & I Optimal Principal
Amount, plus the applicable Component PO Principal
Distribution Amount for such Distribution Date, to the
extent of the Available Funds for the relevant Certificate
Group (or in the case of Certificate Group 3,
Certificate Sub-Group) for such Distribution Date remaining
after distributions of interest are made on the Senior
Certificates of the relevant Certificate Group (or in the
case of Certificate Group
</TABLE>
S-12
<PAGE>
<TABLE>
<CAPTION>
<S><C>
3, Certificate Sub-Group) for such Distribution Date
remaining after distributions of interest are made on the
Senior Certificates of the relevant Certificate Group
(or in the case of Certificate Group 3, Certificate Sub-
Group) on such date. Subject to such limitation, the applicable
Senior P & I Optimal Principal Amount and the applicable
Component PO Principal Distribution Amount will be
allocated among the Senior Certificates of the relevant
Certificate Group offered hereby in the manner described
herein.
Principal will be distributed monthly on each Class of Subordinate
Certificates of a Certificate Group on each Distribution Date in
an aggregate amount equal to such Class's Allocable Share (as
defined herein) for such Distribution Date to the extent of the
Available Funds for the relevant Mortgage Loan Group (Group 1
and Group 2 Available Funds in the case of the Group 1-2
Subordinate Certificates) remaining after (i) distributions of
interest and principal have been made on each Class of Senior
Certificates of such Certificate Group entitled thereto and each
Class of Subordinate Certificates of such Certificate Group, if
any, with a lower numerical Class designation than such
Class, (ii) any applicable Component PO Deferred Amount
for such Distribution Date has, subject to the limitations
described herein, been distributed in respect of the
applicable Component or Components of the Class PO
Certificates and (iii) distributions of interest have
been made on such Class of Subordinate Certificates.
The Class 2-A-1, Class 2-A-2, and Class 2-A-3 Certificates and the
Component 2-A-6-I are planned amortization Classes or
Components and are sometimes collectively referred to as the
"PAC I Certificates." The Class 2-A-5, Class 2-A-7 and Class
2-A-8 Certificates and the Component 2-A-6-II also are
planned amortization Classes or Components and are sometimes
collectively referred to as the "PAC II Certificates," and
together with the PAC I Certificates, as the "PAC
Certificates." To the extent that funds are available to
make distributions in reduction of the Current Principal
Amounts of each of the Classes or Components of PAC
Certificates on each Distribution Date, each such
Class or Component will be entitled to receive the amount,
if any, required to reduce the outstanding Current Principal
Amount thereof (prior to givin effect to distributions in
reduction thereof to be made on such Distribution Date) for
such Distribution Date to the planned balance (each a "Planned
Balance") for such Class or Component set forth in Annex B hereof.
No distributions of principal are intended to be made with respect to
the Class 1-A-8 or Class 2-A-11 Certificates prior to the
Distribution Date in July, 2003 and no distribution of principal
resulting from prepayments on the Group 3 Mortgage Loans are
intended to be made with respect to the Class 3-A-4 Certificates
prior to the Distribution Date in July, 2003.
Distributions of principal of a Class of Certificates will be made on
a pro rata basis among all outstanding Certificates of such
Class.
</TABLE>
S-13
<PAGE>
<TABLE>
<CAPTION>
<S><C>
See "Description of the Certificates - Distributions on
the Certificates" herein.
Component PO Deferred Amount. On each Distribution Date, the PO
Percentage of the principal portion of any Realized Loss in
respect of (i) a Mortgage Loan in Mortgage Loan Group 1 with a
Net Rate less than 7.00%, (ii) a Mortgage Loan in Mortgage Loan
Group 2 with a Net Rate less than 6.75%, (iii) a Mortgage Loan
in Mortgage Loan Group 3 with a Net Rate less than 6.50% and
(iv) a Mortgage Loan in Mortgage Loan Group 4 with a Net Rate
less than 6.75% (each, a "Discount Mortgage Loan") will be
allocated to Component 1-PO, Component 2-PO, Component 3-PO
and Component 4-PO, respectively. See "Description
of the Certificates - Allocation of Losses; Subordination." On each
Distribution Date through the Group 1-2 Cross-Over Date,
Group 3 Cross-Over Date, and Group 4 Cross-Over Date,
respectively, Component 1-PO or Component 2-PO, as applicable,
Component 3-PO and Component 4-PO, respectively, will be
entitled to receive, to the extent of Available Funds for
each Certificate Group (Sub-Group 3A Available Funds
in the case of Group 3 Certificates) remaining after
distributions of interest and principal on the Senior P&I
Certificates for each Certificate Group or the Sub-Group 3A Senior P&I
Certificates in the case of Group 3 Certificates have been
made on such Distribution Date, any applicable Component PO
Deferred Amount for such Distribution Date; provided,
that distributions in respect of any such Component PO
Deferred Amount on any Distribution Date will not
exceed the excess, if any, of (X) the Available Funds for
such Mortgage Loan Group (Sub-Group 3A Available Funds
in the case of Group 3 Certificates) remaining after
giving effect to the distributions pursuant to
clauses first through third under "Description of the
Certificates--Distributions on the Certificates" for such
Certificate Group herein over (y) the sum (or the Sub-Group
3A Percentage of the sum in the case of the Group 3
Certificates) of the amount of Accrued Certificate Interest
for such Distribution Date and Accrued Certificate Interest
remaining undistributed from previous Distribution Dates on
all Classes of Subordinate Certificates in each related
Certificate Group (or in the case of Component 1-PO and
Component 2-PO, the Group 1-2 Subordinate Certificates).
Distributions in respect of the applicable Component PO
Deferred Amount shall not reduce the Current Principal
Amount of the related Component of the Class PO Certificates.
The "Component PO Deferred Amount" means, as to each
Distribution Date through the Cross-Over Date for each
Component relating to each Group of Certificates, the
aggregate of all amounts allocable on such dates to the
related Component of the Class PO Certificates in respect of
the principal portion of Realized Losses (other than
Excess Losses) in respect of Discount Mortgage Loans and the
applicable Component PO Cash Shortfall and all amounts
previously allocated in respect of such losses (other than
Excess Losses) and such shortfalls to such Component of
the Class PO Certificates, and not distributed on prior
Distribution Dates.
</TABLE>
S-14
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Component Certificates.................. The Class 2-A-6 and Class PO Certificates will be Component
Certificates comprised of multiple payment components
("Components") having the following designations, initial
Principal Amounts and Pass-Through Rates:
Class Initial Principal Pass-Through Component Name
----- ----------------- --------------
Amount Rate
------ ----
2-A-6 $ 9,303,000 6.50% Component 2-A-6-I
2-A-6 $ 24,249,000 6.50% Component 2-A-6-II
PO $ 453,766 (1) Component 1-PO
PO $ 16,673 (1) Component 2-PO
PO $ 99,091 (1) Component 3-PO
PO $ 12,562 (1) Component 4-PO
------------------------
(1) This Component will be a Principal Only Class and will
bear no interest.
Additional Rights of the
Residual Certificates.................. In addition to distributions of principal and interest, the holders
of the Residual Certificates will be entitled to receive (i) the
amount, if any, of Available Funds remaining on any Distribution
Date after distributions of interest and principal are made on
all other Certificates on such date and (ii) the proceeds, if
any, of the assets of the Trust remaining after the Current
Principal Amount or Notional Amount, as applicable, of each
Class of Certificates has been reduced to zero. It is not
anticipated that any material assets will be remaining for such
distributions at any such time.
Credit Enhancement --
General.............................. Credit enhancement for the Group 1-2 Senior Certificates, the Group 3
Senior Certificates and the Group 4 Senior Certificates
generally will be provided by the Group 1-2 Subordinate
Certificates, the Group 3 Subordinate Certificates and the Group
4 Subordinate Certificates, respectively. Credit enhancement
for each Class of Subordinate Certificates of a Certificate
Group will be provided by the Class or Classes of Subordinate
Certificates of such Certificate Group with higher numerical
Class designations.
Credit Enhancement --
Subordination........................ The rights of the holders of the Group 1-2 Subordinate Certificates
to receive distributions with respect to the Group 1 Mortgage
Loans and the Group 2 Mortgage Loans will be subordinated to
such rights of the holders of the Group 1-2 Senior Certificates
and of each Class of Group 1-2 Subordinate Certificates having a
lower numerical Class designation than such Class. The rights
of the holders of the Group 3 Subordinate Certificates to
receive distributions with respect to the Group 3 Mortgage Loans
will be subordinated to such rights of the holders of the Group
3 Senior Certificates and to each Class of Group 3 Subordinate
Certificates having a lower numerical designation than such
Class. The rights of the holders of the Group 4 Subordinate
Certificates to receive distributions with respect to the Group
4 Mortgage Loans will be
</TABLE>
S-15
<PAGE>
<TABLE>
<CAPTION>
<S><C>
subordinated to such rights of the
holders of the Group 4 Senior Certificates and to each Class of
Group 4 Subordinate Certificates having a lower numerical
designation than such Class. The subordination of the Group 1-2
Subordinate Certificates to the Group 1-2 Senior Certificates,
the Group 3 Subordinate Certificates to the Group 3 Senior
Certificates and of the Group 4 Subordinate Certificates to the
Group 4 Senior Certificates and the further subordination among
the Subordinate Certificates of a Certificate Group, are each
intended to increase the likelihood of timely receipt by the
holders of the Certificates with higher relative payment
priority of the maximum amount to which they are entitled on any
Distribution Date and to provide such holders protection against
losses resulting from defaults on Mortgage Loans to the extent
described herein. The Subordinate Certificates also provide
protection against Bankruptcy Losses and, to a lesser extent,
against Special Hazard Losses and Fraud Losses to the extent
described herein. However, in certain circumstances, the amount
of available subordination (including the limited subordination
provided for certain types of losses) may be exhausted and
shortfalls in distributions on the Offered Certificates could
result. Holders of Senior Certificates of a Certificate Group
will bear their pro rata share of any Realized Losses with
respect to Mortgage Loans in the related Mortgage Loan Group in
excess of the available total subordination amount. See
"Description of the Certificates - Distributions on the
Certificates," "--Allocation of Losses; Subordination" and " -
Subordination" herein.
Since the Group 1-2 Subordinate Certificates will absorb
Realized Losses on the Group 1 and Group 2 Mortgage Loans, a
disproportionate amount of Realized Losses with respect to
Mortgage Loans in one of such Mortgage Loan Groups will
adversely impact the availability of subordination
to the Senior Certificates related to the other Mortgage
Loan Group.
As of the Closing Date, the aggregate Current Principal
Amounts of the Group 1-2 Subordinate Certificates and of
the Other Certificates which are part of the Group 1-2
Subordinate Certificates will equal approximately 4.75% and
1.15% of the aggregate Current Principal Amounts of all of the
Classes of Group 1 and Group 2 Certificates, (ii) the
aggregate Current Principal Amounts of the Group 3
Subordinate Certificates and of the Other Certificates which
are part of the Group 3 Subordinate Certificates will
equal approximately 3.00% and 0.70% of the aggregate Current
Principal Amounts of all the Classes of Group 3
Certificates, and (iii) the aggregate Current Principal
Amounts of the Group 4 Subordinate Certificates and of
the Other Certificates which are part of the Group 4
Subordinate Certificates will equal approximately 7.75% and
1.35% of the aggregate Current Principal Amounts of all of the
Classes of Group 4 Certificates.
In addition, to extend the period during which the Group 1-2
Subordinate Certificates, the Group 3 Subordinate Certificates
and
</TABLE>
S-16
<PAGE>
<TABLE>
<CAPTION>
<S><C>
the Group 4 Subordinate Certificates remain available as
credit enhancement to the Group 1-2 Senior Certificates, the
Group 3 Senior Certificates, and the Group 4 Senior
Certificates, respectively, the entire amount of any prepayments
and certain other unscheduled recoveries of principal with
respect to the Mortgage Loans in the related Mortgage Loan Group
will be allocated to the Senior Certificates in the related
Certificate Group to the extent described herein during the
first five years after the Cut-off Date (with such allocation
being subject to reduction over an additional five year period
thereafter as described herein). This allocation has the effect
of accelerating the amortization of the Senior Certificates in
each Certificate Group as a whole while, in the absence of
losses in respect of the Mortgage Loans in the related Mortgage
Loan Group, increasing the percentage interest in the principal
balance of the Mortgage Loans in such Mortgage Loan Group
evidenced by the related Subordinate Certificates. See
"Description of the Certificates - Distributions on the
Certificates" and " - Subordination" herein.
Monthly Advances........................ Sub-Servicers make all required advances. The Master Servicer will
be obligated to advance delinquent scheduled payments of
principal and interest on Mortgage Loans under certain
circumstances to the extent the related sub-servicer fails to
make such advances (each such advance, a "Monthly Advance").
See "The Pooling and Servicing Agreement - Monthly Advances"
herein.
Allocation of Losses.................... Subject to the limitations set forth below, Realized Losses (other
than a Debt Service Reduction) on the Mortgage Loans in each
Mortgage Loan Group will be allocated as follows: (i) the
applicable Non-PO Percentage of the principal portion of such
Realized Losses will be allocated to the Certificates of each
Certificate Group (other than the related Component of the Class
PO Certificates), first, to the Subordinate Certificates of such
Certificate Group in the inverse order of their numerical Class
designations and then pro rata to the Senior Certificates of
such Certificate Group (other than the related Component of the
Class PO Certificates) until, in each case, the Current
Principal Amount of each such Class of Certificates is reduced
to zero; and (ii) the applicable PO Percentage of any such loss
will be allocated, to the extent described herein, among the
Subordinate Certificates of the applicable Certificate Group in
the inverse order of their numerical Class designation, through
the operation of the Component PO Deferred Payment Writedown
Amount. Notwithstanding the foregoing, the aggregate amount of
Realized Losses which may be allocated by means of subordination
to cover Bankruptcy Losses, Special Hazard Losses and Fraud
Losses are initially limited to (i) $100,000, $2,997,774 and
$4,897,092, respectively, for the Group 1-2 Senior and Group 1-2
Subordinate Certificates, (ii) $100,000, $1,969,088 and
$1,453,465, respectively, for the Group 3 Certificates and (iii)
$100,000, $1,339,281 and $2,678,563, respectively, for the Group
4 Certificates. See "Description of the Certificates -
Allocation of Losses; Subordination" herein. All of
</TABLE>
S-17
<PAGE>
<TABLE>
<CAPTION>
<S><C>
the foregoing amounts are subject to periodic reduction as described
herein.
Any Bankruptcy Losses, Special Hazard Losses and Fraud Losses in
excess of the respective amounts of coverage therefor (an
"Excess Bankruptcy Loss," an "Excess Special Hazard Loss" and an
"Excess Fraud Loss," respectively, and collectively, "Excess
Losses") on Non-Discount Mortgage Loans in each Mortgage Loan
Group, will be allocated on a pro rata basis among the Senior
Certificates of the related Mortgage Loan Group (other than the
related Component PO of each Mortgage Loan Group) and
Subordinate Certificates of the related Mortgage Loan Group (or
Groups in the case of the Group 1-2 Subordinate Certificates)
(any such Realized Losses so allocated to such Senior
Certificates will be allocated pro rata without priority among
the various Classes thereof). The principal portion of such
losses on Discount Mortgage Loans will be allocated to the
Component PO of such Certificate Group in an amount equal to the
related PO Percentage thereof, and the remainder of such losses
on Discount Mortgage Loans will be allocated among the remaining
Senior Certificates and Subordinate Certificates of such
Mortgage Loan Group (or Groups in the case of the Group 1-2
Subordinate Certificates) on a pro rata basis as described
above. After the applicable Cross-Over Date, all Realized
Losses (including, without limitation, all Bankruptcy Losses,
Special Hazard Losses and Fraud Losses) on the Mortgage Loans
will be allocated among the Senior Certificates of the related
Group as described above. The amount of any Realized Loss
(other than an Excess Loss) allocated to the related Component
PO on or prior to the Cross-Over Date for such Certificate
Group will be treated as Component PO Deferred Amount. See
"Description of the Certificates--Allocation of Losses;
Subordination" herein.
Neither the Offered Certificates nor the Mortgage Loans are insured
or guaranteed by a governmental agency or instrumentality or by
SAMI, BSMCC, the Trustee, Norwest, any Sub-Servicer or
any affiliate thereof or any other person.
Yield and Prepayment
Considerations....................... General Considerations. The yield to maturity of each Class of
Certificates will be affected by the amount and timing of
principal payments on the Mortgage Loans in the related Mortgage
Loan Group or Groups, the allocation of Available Funds to such
Class of Certificates, the applicable Pass-Through Rate for such
Class of Certificates and the purchase price paid for such
Certificates. In addition, the yields to investors in the
Certificates will be adversely affected by Realized Losses and
Net Interest Shortfalls. The interaction of the foregoing
factors may have different effects on the various Classes of
Certificates and the effects on any Class may vary at different
times during the life of such Class. No representation is made
as to the anticipated rate of prepayments on the Mortgage Loans,
the amount and timing of Realized Losses or Net Interest
Shortfalls or as to the anticipated yield to maturity of
</TABLE>
S-18
<PAGE>
<TABLE>
<CAPTION>
<S><C>
any Certificates. Prospective investors are urged to consider their
own estimates as to the anticipated rate of future prepayments
on the Mortgage Loans and the suitability of the Certificates to
their investment objectives. In addition to the discussion
below, prospective investors should review the discussion under
"Yield and Prepayment Considerations" herein and in the
Prospectus.
Mortgage Loan Payments. If prevailing mortgage rates fall
significantly below the Mortgage Rates on the Mortgage
Loans, the Mortgage Loans are likely to be subject to higher
prepayment rates than if prevailing rates remain at or
above the Mortgage Rates on the Mortgage Loans. Other factors
affecting prepayments of Mortgage Loans include changes
in Mortgagors' housing needs, job transfers, unemployment,
net equity in the Mortgaged Properties and servicing
decisions. Amounts received by virtue of liquidations of
Mortgage Loans, repurchases of Mortgage Loans upon breach of
representations or warranties and optional termination of the
Trust also affect the receipt of principal on the Mortgage
Loans. In general, the Mortgage Loans may be prepaid at any
time and without penalty.
Timing of Payments and Distributions. Unlike certain corporate bonds,
the timing and amount of principal payments on the Certificates
are not fixed because they are generally determined by the timing
and amount of principal payments on the applicable Mortgage Loans.
The timing of payments on the Mortgage Loans may significantly
affect an investor's yield. In general, the earlier a prepayment
of principal on the Mortgage Loans, the greater will be the effect
on an investor's yield to maturity. As a result, the effect on an
investor's yield of principal prepayments occurring at a rate
higher (or lower) than the rate anticipated by the investor
during the period immediately following the issuance of the
Certificates will not be offset by a subsequent like reduction
(or increase) in the rate of principal prepayments. Furthermore,
the effective yield to Certificateholders (other than holders of the
Class 1-A-5 and Class 1-A-6 Certificates) will be slightly
lower than the yield otherwise produced by the applicable
Pass-Through Rate and purchase price because, while interest
generally will accrue on each such Certificate (other than as
aforesaid) from the first day of the month, the distribution
of such interest will not be made earlier than the 25th day
of the month following the month of accrual. Moreover, to
the extent any Net Interest Shortfall or the interest
portion of any Realized Loss is allocated to a Class of
Certificates the yield to investors in such Class will be
reduced.
Discounts and Premiums. In the case of any Certificates purchased at
a discount (including the Class PO Certificates), a slower than
anticipated rate of principal payments could result in an actual
yield that is lower than the anticipated yield. In the case of
any Certificates purchased at a premium (including each Class of
Interest Only Certificates), a faster than anticipated rate of
principal payments could result in an actual yield that is lower
than the anticipated yield. A discount or premium would be
determined
</TABLE>
S-19
<PAGE>
<TABLE>
<CAPTION>
<S><C>
in relation to the price at which a Certificate will
yield its Pass-Through Rate, after giving effect to any payment delay.
Reinvestment Risk. Because the Mortgage Loans may be prepaid
at any time, it is not possible to predict the rate at which
distributions on the Certificates will be received.
Since prevailing interest rates
are subject to fluctuation, there can be no assurance that
investors in the Certificates will be able to reinvest the
distributions thereon at yields equaling or exceeding the
yields on the Certificates. Yields on any such
reinvestments may be lower, and may even be significantly
lower, than yields on the Certificates. Generally, when
prevailing interest rates increase, prepayment rates on
mortgage loans tend to decrease, resulting in a
reduced rate of return of principal to investors at a
time when reinvestment at such higher prevailing rates would
be desirable. Conversely, when prevailing interest rates
decline, prepayment rates on mortgage loans tend to
increase, resulting in a greater rate of return of
principal to investors at a time when reinvestment at
comparable yields may not be possible. Prospective investors
in the Certificates should consider carefully the related
reinvestment risks in light of other investments that may be
available to such investors.
Weighted Average Interest Rates. Because the Pass-Through Rate
applicable to (i) the Class 1-X, Class 2-X, Class 3-X and
Class 4-X Certificates will equal or be based upon the
weighted average of the excess, of the Net Rates of the
Non-Discount Mortgage Loans in the related Mortgage Loan Group
over a specified percentage and (ii) the Class 3-A-5
Certificates will be based on, and the Group 3 Subordinate
Certificates will be based in part on, the weighted average
of the Net Rates of the Group 3 Mortgage Loans,
disproportionate prepayments of Mortgage Loans with higher Net
Rates in the related Mortgage Loan Group will adversely
affect the yield on such Classes. Mortgage Loans with
higher Net Rates will have higher Mortgage Rates as well,
and such Mortgage Loans are likely to prepay at rates that
are faster than those applicable to Mortgage Loans
with lower Mortgage Rates with adverse effects on the yields
on the Certificates. Similarly, since the Pass-Through Rate on
the Group 1-2 Subordinate Certificates will be based upon
the weighted average of 7.00% and 6.75% weighted on the basis
of the excess of the Scheduled Principal Balance of the Group
1 or Group 2 Mortgage Loans, respectively, over the current
Principal Amount of the Group 1 or Group 2 Senior Certificates,
respectively, disproportionate prepayments of the Group 1
Mortgage Loans will adversely ffect the yield on such
Classes.
Subordination of Certain Classes of Certificates. The rights of the
holders of the Group 1-2 Subordinate Certificates, the
Group 3 Subordinate Certificates and the Group 4
Subordinate Certificates to receive distributions with
respect to the Group 1 and Group 2 Mortgage Loans, the
Group 3 Mortgage Loans and the Group 4 Mortgage Loans,
respectively, will be subordinated to such rights
</TABLE>
S-20
<PAGE>
<TABLE>
<CAPTION>
<S><C>
of the holders of the Group 1 and Group 2 Senior Certificates,
the Group 3 Senior Certificates and the Group 4 Senior
Certificates, respectively, and to each Class of Subordinate
Certificates of the related Certificate Group having a
lower numerical designation than such Class. The level of
subordination available as support to the Senior
Certificates of a Certificate Group will be directly affected
by the rate and timing of prepayments and the occurrence
of Realized Losses.
Prepayments. The applicable Non-PO Percentage of prepayments on the
Mortgage Loans in any Mortgage Loan Group will be allocated
solely to the Senior P&I Certificates (other than the Interest
Only Certificates) of the related Certificate Group during the
first five years after the Closing Date and then such allocation
will decrease subject to meeting certain loss and
delinquency tests during the next five years until the
Senior P&I Certificates (other than the Interest Only
Certificates) of a Certificate Group and the related
Subordinate Certificates share pro rata in such allocations.
The entire amount of the applicable PO Percentage of any
prepayment on Mortgage Loans in any Mortgage Loan Group will be
allocated solely to the related Component of the Class PO
Certificates as long as such Component is outstanding.
Consequently, during not less than the first ten years after
the Closing Date, prepayments will have the effect of
accelerating the amortization of the Senior P&I Certificates
(other than the Interest Only Certificates) and the PO
Components while increasing the percentage interest in the
respective Group of Mortgage Loans evidenced by the related
Subordinate Certificates. In addition, in order to maintain
the relative subordination among the Subordinate
Certificates of a Certificate Group, the applicable Non-PO
Percentage of prepayments and certain other unscheduled
recoveries of principal in respect of the Mortgage Loans
of the related Mortgage Group or Groups will not be
distributable to the holders of any Class of Subordinate
Certificates of such Certificate Group on any
Distribution Date for which the related Class Prepayment
Distribution Trigger is not satisfied except as otherwise
described herein. If the Class Prepayment Distribution Trigger
is not satisfied with respect to any Class of Subordinate
Certificates of a Certificate Group, the amortization of
those Classes of Subordinate Certificates with a lower
numerical class designation may occur more rapidly then would
otherwise have been the case and, in the absence of losses
in respect of the Mortgage Loans of the related Mortgage
Loan Group or Groups, the percentage interest in the
principal balance of the Mortgage Loans evidenced by
such Class of Subordinate Certificates may increase.
Sequential Pay Senior P&I Certificates. The Classes of Senior P&I
Certificates of the Certificate Groups (other than the Interest
Only Certificates) are subject to various priorities for
payment of principal as described herein. Distributions
on Classes currently entitled to receive principal payments
will be immediately affected by the prepayment rate of the
Mortgage Loans of the related Mortgage Loan Group at such
time. Distributions on Classes with
</TABLE>
S-21
<PAGE>
<TABLE>
<CAPTION>
<S><C>
a later priority of payment will not be directly affected by
the prepayment rate until such time as principal is distributable
on such Classes. However, the timing of commencement of principal
distributions and the weighted average lives of such Classes will
be affected by the prepayment rate experienced both before and
after the commencement of principal distributions on such Classes.
In addition, because principal distributions are paid to certain
Classes of Senior P&I Certificates (other than the Interest Only
Certificates) of a Certificate Group before other Classes of
Senior P&I Certificates (other than the Interest Only
Certificates) of such Certificate Group, holders of Senior
P&I Certificates (other than the Interest Only Certificates)
that receive principal later bear a greater risk of being
allocated Realized Losses on the Mortgage Loans of the
related Mortgage Loan Group than holders of such Classes
that receive principal earlier.
PAC Certificates. The Group 2 Senior Certificates have been
structured to provide for relatively stable distributions of
principal to the PAC Certificates. Using the modeling
assumptions described in "Description of the Certificates --
Distributions on the Certificates -- Distributions in Reduction
of the Current Principal Amount of the PAC Certificates" herein,
the outstanding principal balance of each of the Classes of PAC
I Certificates and PAC II Certificates will be reduced to its
respective Planned Balance for each Distribution Date if
prepayments on the Mortgage Loans in Mortgage Loan Group 2 occur
at a constant rate within the range of approximately 125% to
approximately 500% SPA with respect to the PAC I Certificates
and at a constant rate within the range of approximately 175% to
approximately 275% SPA with respect to the PAC II Certificates.
To the extent that prepayments on the Group 2 Mortgage Loans
occur at a constant rate below approximately 125% SPA with
respect to the PAC I Certificates or below approximately 175%
SPA with respect to the PAC II Certificates, the Group 2
Available Funds allocable as payments of principal on each
Distribution Date may be insufficient to make distributions of
principal on the PAC I and PAC II Certificates, respectively, in
amounts sufficient to reduce their Current Principal Amounts in
accordance with their Planned Balances for such Distribution
Date, and, as a result, the weighted average lives of such
Certificates may be extended. To the extent that prepayments
occur at a constant rate higher than approximately 500% SPA with
respect to the PAC I Certificates and higher than approximately
275% SPA with respect to the PAC II Certificates, the weighted
average lives of such Certificates may be shortened.
Support Certificates. The Class 2-A-9 and Class 2-A-10 Certificates
will be particularly sensitive to the rate of prepayments on the
Group 2 Mortgage Loans because such Classes will receive, as
monthly principal distributions, the excess of (i) the Group
2 Senior P&I Optimal Principal Amount over (ii) the amount
necessary to reduce the Current Principal Amounts of the PAC Certificates
to their respective Planned Balances.
</TABLE>
S-22
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Lockout Certificates. Investors should be aware that the Class 1-A-8
and Class 2-A-11 Certificates will not receive any payments of
principal, and the Class 3-A-4 Certificates will not receive any
prepayments, prior to the Distribution Date occurring in July
2003 and less than their respective pro rata shares for certain
periods thereafter (unless the Current Principal Amounts of all
of the other Senior P&I Certificates in the related Certificate
Group (or the Sub-Group 3A Certificates in the case of Group 3
Certificates) have been reduced to zero). As a result the
weighted average life of the Class 1-A-8, Class 2-A-11 and 3-A-4
Certificates will be longer than would otherwise be the
case, and the effect on the market value of these Classes
of Certificates due to changes in market interest rates or
market yields for similar securities may be greater than
for the other Classes of Group 1, Group 2, Group 3 and Group 4
Senior P&I Certificates.
Floater and Inverse Floater Certificates. The yield to investors in
the Class 1-A-5 and Class 2-A-9 Certificates will be sensitive,
and the yield to investors in the Class 1-A-6 and Class 2-A-10
Certificates will be extremely sensitive to the fluctuations in
the level of LIBOR. The Pass-Through Rates on the Class 1-A-5
and Class 2-A-9 Certificates will vary directly with LIBOR and
the Pass-Through Rates on the Class 1-A-6 and Class 2-A-10
Certificates will vary inversely with LIBOR.
Interest Only Certificates. Because the Notional Amount of the Class
1-X, Class 2-X, Class 3-X and Class 4-X Certificates will be
based upon the Scheduled Principal Balances of the Non-Discount
Mortgage Loans in the related Mortgage Loan Group, the yield on
such Certificates will be sensitive to the rate and timing of
principal payments of such respective Mortgage Loans. The Class
1-A-7 and Class 2-A-4 Certificates also will be sensitive to the
rate and timing of principal payments of the Group 1 and Group 2
Mortgage Loans, respectively, because the Notional Amount of the
Class 1-A-7 Certificates is based on the Current Principal
Amounts of the Class 1-A-5 and Class 1-6 Certificates, and the
Notional Amount of the Class 2-A-4 Certificates is based on the
Current Principal Amounts of the Class 2-A-1, Class 2-A-2,
Class 2-A-3 Certificates and Component 2-A-6-I and Component
2-A-6-II. A rapid rate of principal payments on the
Mortgage Loans in the applicable Mortgage Loan Group
will have a materially negative effect on the yield to
investors in the related Interest Only Certificates.
Investors should fully consider the associated risks, including
the risk that a rapid rate of principal payments could result
in the failure of investors in each such Class of Certificates
to recover fully their initial investments. See "Yield and
Prepayment Considerations -- Yield on the Interest Only
Certificates."
Class PO Certificates. The amounts payable with respect to the Class
PO Certificates generally derive only from principal payments on
the Discount Mortgage Loans in each Mortgage Loan Group. As a
</TABLE>
S-23
<PAGE>
<TABLE>
<CAPTION>
<S><C>
result, the yield on the Class PO Certificates will be
adversely affected by slower than expected payments of
principal (including prepayments, defaults and
liquidations) on such Discount Mortgage Loans. Because
Discount Mortgage Loans have lower Net Rates than the
Non-Discount Mortgage Loans in each Mortgage Loan Group, and
because the Mortgage Loans with lower Net Rates are likely to
have lower Mortgage Rates, the Discount Mortgage Loans are
generally likely to prepay at a slower rate than the
Non-Discount Mortgage Loans of such Mortgage Loan Group. See
"Yield and Prepayment Considerations -- Yield on the
Class PO Certificates" herein.
Residual Certificates. Holders of the Residual Certificates are
entitled to receive distributions of principal and
interest as described herein. However, holders of such
Certificates may have tax liabilities with respect to
their Certificates during the early years of the REMIC that
substantially exceed the principal and interest payable
thereon during such periods.
Liquidity............................... There is currently no secondary market for the Certificates, and
there can be no assurance that one will develop. Bear, Stearns &
Co. Inc. intends to establish a market in the Offered
Certificates, but it is not obligated to do so. There is no
assurance that any such market, if established, will continue.
Each Certificateholder will receive monthly reports pertaining
to the Certificates as described under "The Pooling and
Servicing Agreement - Reports to Certificateholders" in the
Prospectus. There are a limited number of sources which provide
certain information about mortgage pass-through certificates in
the secondary market, and there can be no assurance that any of
these sources will provide information about the Certificates.
Investors should consider the effect of limited information on
the liquidity of the Certificates.
Optional Termination.................... On any Distribution Date on which the aggregate unpaid principal
balance of the Mortgage Loans in any Mortgage Loan Group is less
than 10% of the aggregate Cut-off Date Scheduled Principal
Balance of the Mortgage Loans in such Mortgage Loan Group, SAMI
or its designee may repurchase from the Trust all Mortgage Loans
in such Mortgage Loan Group remaining outstanding and any REO
Property remaining in the Trust relating to such Mortgage Loan
Group at the purchase price set forth in the Agreement. If SAMI
or its designee has not exercised such option and the aggregate
unpaid principal balance of the Mortgage Loans in any Mortgage
Loan Group is less than 2.5% of the aggregate Cut-off Date
Scheduled Principal Balance, the Master Servicer shall also
have such option. Any such repurchase will result in the
retirement of the related Group of Certificates and in the case
of the Group 1-2 Subordinate Certificates, a portion thereof.
The Trust may also be terminated and the Certificates retired on
any Distribution Date upon the determination by SAMI, based upon
an opinion of counsel, that the REMIC status of any REMIC has
been lost or that a substantial risk exists that such status
will be lost for
</TABLE>
S-24
<PAGE>
<TABLE>
<CAPTION>
<S><C>
the then current taxable year. See "The
Pooling and Servicing Agreement - Termination" herein.
Certain Federal Income Tax
Consequences......................... Separate elections will be made to treat the Mortgage Loans, the
Certificate Account and certain other assets owned by the Trust
and relating to a Mortgage Loan Group as real estate mortgage
investment conduits for federal income tax purposes, creating a
tiered-REMIC structure. The Certificates (other than the
Residual Certificates) will be designated as regular interests
in a REMIC and are herein referred to as the "Regular
Certificates" or the "REMIC Regular Certificates." The Class
R-1, Class R-2, Class R-3, Class R-4, Class R-5 and Class R-6
Certificates will each be designated as the residual interest in
a REMIC (collectively, the "Residual Certificates" or the "REMIC
Residual Certificates"). See "Federal Income Tax
Considerations" herein and "Certain Federal Income Tax
Consequences" in the Prospectus and "Restrictions on Purchase
and Transfer of the Residual Certificates" herein.
ERISA Considerations....................... Fiduciaries of employee benefit plans subject to Title I of the
Employee Retirement Income Security Act of 1974, as amended
("ERISA"), should consider the ERISA fiduciary investment
standards before authorizing an investment by a plan in the
Offered Certificates. In addition, fiduciaries of employee
benefit plans or other retirement arrangements (such as
individual retirement accounts or certain Keogh plans) which
are subject to Title I of ERISA, and/or Section 4975 of the
Internal Revenue Code of 1986, as amended (the "Code"), as well
as any entity, including an insurance company general account,
whose underlying assets include plan assets by reason of a plan
or account investing in such entity (collectively, "Plan(s)"),
should consult with their legal counsel to determine whether an
investment in the Offered Certificates will cause the assets of
the Trust ("Trust Assets") to be considered plan assets
pursuant to the plan asset regulations set forth in 29 C.F.R.
<W039> 2510.3-101, thereby subjecting the Plan to the
prohibited transaction rules with respect to the Trust Assets
and the Trustee or the Master Servicer to the fiduciary
investment standards of ERISA, or cause the excise tax
provisions of Section 4975 of the Code to apply to the Trust
Assets, unless some exemption granted by the Department of
Labor applies to the acquisition, holding or transfer of the
Offered Certificates.
Subject to the considerations set forth under "ERISA Considerations"
herein and in the Prospectus, the purchase or holding of the
Senior Certificates by, on behalf of, or with plan assets of,
a Plan may qualify for exemptive relief under Prohibited
Transaction Exemption 90-30 (the "Exemption").
The Subordinate Certificates generally may be purchased by, on
behalf of, or with plan assets of, a Plan, if a prohibited
transaction class exemption based on the identity of the
fiduciary making the
</TABLE>
S-25
<PAGE>
<TABLE>
<CAPTION>
<S><C>
decision to acquire such Certificates on behalf of the Plan
is applicable to the acquisition, holding and transfer of
the applicable Certificates and the operation, servicing
and management of the Trust and its assets, as further
described in "ERISA Considerations" herein.
Restrictions on Purchase and
Transfer of the Residual
Certificates......................... The Residual Certificates are not offered for sale to certain tax
exempt organizations that are "disqualified organizations" as
defined in "Certain Federal Income Tax Consequences - REMIC
Residual Certificates - Tax on Disposition of REMIC Residual
Certificates; Restrictions on Transfer, Holding by Pass-Through
Entities" in the Prospectus. Such "disqualified organizations"
are prohibited from acquiring or holding any beneficial interest
in the Residual Certificates. Further, neither a Residual
Certificate nor any beneficial interest therein may be sold or
otherwise transferred without the express written consent of the
Holder of the Residual Certificate as tax matters person (the
"Tax Matters Person") and the Depositor, which consent may be
withheld to avoid a risk of REMIC disqualification or
REMIC-level tax. See "Certain Federal Income Tax Consequences -
REMIC Residual Certificates - Tax on Disposition of REMIC
Residual Certificates; Restrictions on Transfer, Holding by
Pass-Through Entities" in the Prospectus and "Restrictions on
Purchase and Transfer of the Residual Certificates" herein.
Finally, unless the Tax Matters Person and the Depositor consent
in writing (which consent may be withheld in the Tax Matters
Person's and the Depositor's sole discretion), the Residual
Certificates (including a beneficial interest therein) may not
be purchased by or transferred to any person who is not a
"United States person," as such term is defined in Section
7701(a)(30) of the Code. For certain additional tax-related
restrictions on the transfer of the Residual Certificates, see
"Certain Federal Income Tax Consequences - REMIC Residual
Certificates - Mismatching of Income and Deductions; Excess
Inclusions" and "Certain Federal Income Tax Consequences -
Foreign Investors - REMIC Residual Certificates" in the
Prospectus.
Rating.................................. It is a condition to their issuance that each Class of Offered
Certificates receives the ratings set forth below from Standard
& Poor's Ratings Services, a division of The McGraw-Hill
Companies, Inc. ("S&P") and Fitch IBCA, Inc. ("Fitch"). S&P and
Fitch are referred to herein as the "Rating Agencies."
Rating
-------------------------
Class S&P Fitch
----- --- -----
Class 1-A-1 AAA AAA
Class 1-A-2 AAA AAA
Class 1-A-3 AAA AAA
Class 1-A-4 AAA AAA
Class 1-A-5 AAA AAA
</TABLE>
S-26
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Rating
-------------------------
Class S&P Fitch
----- --- -----
Class 1-A-6 AAA AAA
Class 1-A-7 AAAr AAA
Class 1-A-8 AAA AAA
Class 1-X AAAr AAA
Class 2-A-1 AAA AAA
Class 2-A-2 AAA AAA
Class 2-A-3 AAA AAA
Class 2-A-4 AAAr AAA
Class 2-A-5 AAA AAA
Class 2-A-6 AAA AAA
Class 2-A-7 AAA AAA
Class 2-A-8 AAA AAA
Class 2-A-9 AAA AAA
Class 2-A-10 AAA AAA
Class 2-A-11 AAA AAA
Class 2-X AAAr AAA
Class B-1 -- AA
Class B-2 -- A
Class B-3 -- BBB
Class 3-A-1 AAA AAA
Class 3-A-2 AAA AAA
Class 3-A-3 AAA AAA
Class 3-A-4 AAA AAA
Class 3-A-5 AAA AAA
Class 3-X AAAr AAA
Class 3-B-1 -- AA
Class 3-B-2 -- A
Class 3-B-3 -- BBB
Class 4-A-1 AAA AAA
Class 4-A-2 AAA AAA
Class 4-A-3 AAA AAA
Class 4-X AAAr AAA
Class 4-B-1 -- AA
Class 4-B-2 -- A
Class 4-B-3 -- BBB
Class PO AAAr AAA
Class R-1 AAA AAA
Class R-2 AAA AAA
Class R-3 AAA AAA
Class R-4 AAA AAA
Class R-5 AAA AAA
Class R-6 AAA AAA
The ratings of the Offered Certificates of any Class should be
evaluated independently from similar ratings on other types of
securities. A rating is not a recommendation to buy, sell or
hold securities and may be subject to revision or withdrawal at
any time by the Rating Agencies. The "r" symbol of the "AAAr"
rating of certain Classes of Certificates by S&P is attached to
highlight certain obligations that S&P believes may experience
volatility or variability in
</TABLE>
S-27
<PAGE>
<TABLE>
<CAPTION>
<S><C>
expected returns due to non-credit risks, including interest
only and principal only mortgage securities. See "Rating" herein.
SAMI has not requested a rating of the Offered Certificates by any
rating agency other than the Rating Agencies. However, there
can be no assurance as to whether any other rating agency will
rate the Offered Certificates or, if it does, what rating would
be assigned by such other rating agency. The rating assigned by
such other rating agency to the Offered Certificates could be
lower than the respective ratings assigned by the Rating Agencies.
Legal Investment........................ The Senior Certificates and the Class B-1, Class 3-B-1 and
Class 4-B-1 Certificates will constitute "mortgage related
securities" for purposes of the Secondary Mortgage Market
Enhancement Act of 1984 ("SMMEA") so long as they are rated in
one of the two highest rating categories by a nationally
recognized statistical rating organization and, as such, will be
legal investments for certain entities to the extent provided in
SMMEA, subject to state laws overriding SMMEA. Certain states
have enacted legislation overriding the legal investment
provisions of SMMEA. It is not anticipated that the remaining
Classes of Certificates will be so rated in one of the two
highest rating categories and therefore will not constitute
"mortgage related securities" under SMMEA (the "Non-SMMEA
Certificates"). The appropriate characterization of the
Non-SMMEA Certificates under various legal investment
restrictions, and thus the ability of investors subject to these
restrictions to purchase Non-SMMEA Certificates, may be subject
to significant interpretive uncertainties.
All investors whose investment activities are subject to legal
investment laws and regulations or to review by certain
regulatory authorities may be subject to restrictions on
investment in the Certificates. Any such institution should
consult its own legal advisors in determining whether and to
what extent there may be restrictions on its ability to invest
in the Certificates. See "Legal Investment" herein and in the
Prospectus.
</TABLE>
S-28
<PAGE>
DESCRIPTION OF THE MORTGAGE LOANS
The Mortgage Pool will consist of approximately 2,446 Mortgage Loans.
In general, these are conventional first lien, fixed rate mortgages secured by
one- to four-family residences, individual condominium units and cooperative
units located primarily in California and (except for balloon loans as described
below) having original terms to stated maturity ranging from 20 to 30 years (in
the case of Mortgage Loan Group 1, Mortgage Loan Group 2 and Mortgage Loan Group
4) and ranging from 10 to 15 years (in the case of Mortgage Loan Group 3). All
of the Mortgage Loans with Loan-to-Value Ratios (as defined herein) in excess of
80% have primary mortgage insurance. All of the Mortgage Loans generally may be
prepaid in full or in part at any time and without penalty. The Cut-off Date
Scheduled Principal Balance of each Mortgage Loan Group set forth herein is
subject to a permitted variance of up to 10%. The Mortgage Loans have been
divided into four Mortgage Loan Groups, each of which constitutes a separate
sub-trust. The following paragraphs and the tables set forth in Annex A set
forth additional information with respect to each Mortgage Loan Group and
Mortgage Loan Group 1 and Mortgage Loan Group 2 in the aggregate.*
Approximately 2.70%, 4.58% and 8.01% by aggregate principal balance as
of the Cut-off Date, of the Group 1, Group 2 and Group 4 Mortgage Loans have a
balloon payment at maturity. Such balloon loans have 15 year original terms and
thirty year amortization schedules with their outstanding principal balances due
at maturity.
All other Mortgage Loans are fully amortizing Mortgage Loans.
Approximately $377,466,464 of the Mortgage Loans are NAMC Mortgage
Loans and were originated or acquired by NAMC; approximately $80,400,702 of the
Mortgage Loans are HMC Mortgage Loans and were originated or acquired by HMC;
approximately $28,739,113 of the Mortgage Loans are WMBFA Mortgage Loans and
were originated or acquired by WMBFA; and approximately $37,522,917 of the
Mortgage Loans are CMC Mortgage Loans and were originated or acquired by CMC. As
of the Cut-off Date, none of the Mortgage Loans were delinquent.
All of the Group 1 and Group 2 Mortgage Loans are so-called Jumbo
Loans. "Jumbo Loans" are mortgage loans that have principal balances at
origination that exceed the applicable current limitations for purchase by
Fannie Mae and Freddie Mac.
Each of the Group 4 Mortgage Loans had a principal balance at
origination which complies with Fannie Mae and Freddie Mac conforming limits.
- ---------
* The description herein and in Annex A hereof of the Mortgage Loans and the
Mortgage Loan Groups is based upon estimates of the composition thereof as of
the Cut-off Date, as adjusted to reflect the Scheduled Principal Balances as
of the Cut-off Date. Prior to the issuance of the Certificates, Mortgage
Loans may be removed as a result of (i) Principal Prepayments thereof in full
prior to the dates on which BSMCC acquired the Mortgage Loans, (ii)
requirements of S&P or Fitch or (iii) delinquencies or otherwise. In any such
event, other mortgage loans may be included in the Trust. SAMI believes that
the estimated information set forth herein with respect to the Mortgage Loan
Groups as presently constituted is representative of the characteristics
thereof at the time the Certificates are issued, although certain
characteristics of the Mortgage Loans and the Mortgage Loan Groups may vary.
S-29
<PAGE>
THE MASTER SERVICER AND THE SUB-SERVICERS
GENERAL
Pursuant to the Agreement, Norwest will act as Master Servicer with
respect to the Mortgage Loans. Pursuant to various sub-servicing arrangements,
(i) WMBFA will service the WMBFA Mortgage Loans, (ii) NAMC will service the NAMC
Mortgage Loans, (iii) CMC will service the CMC Mortgage Loans, and (iv) EMC
Mortgage Corporation ("EMC) will service the HMC Mortgage Loans (with HMC acting
as a subservicer until July 31, 1998 when EMC will assume all servicing
functions) (in such capacities, each of WMBFA, NAMC, CMC and EMC is referred to
as a "Sub-Servicer" and collectively, as the "Sub-Servicers"). The Master
Servicer will not ultimately be responsible for the performance of the servicing
activities of the Sub-Servicers except as described under "The Pooling and
Servicing Agreement--Servicing Compensation and Payment of Expenses" and
"--Monthly Advances." If a Sub-Servicer fails to fulfill its obligations under
the applicable Sub-Servicing Agreement and such failure results in a material
breach, the Master Servicer is obligated to terminate such Sub-Servicer and
appoint a successor servicer that satisfies the eligibility requirements set
forth in the applicable Sub-Servicing Agreement. The Mortgage Loans were
originated under the applicable programs described below.
The information set forth in the following paragraphs with respect to
Norwest, WMBFA, NAMC, CMC, EMC and HMC has been provided by the respective
party. Neither SAMI, BSMCC, the Underwriter, the Trustee, nor any of their
respective affiliates have made or will make any representation as to the
accuracy or completeness of such information. EMC is an affiliate of each of
SAMI, BSMCC and the Underwriter.
NORWEST
Norwest is a national banking association, with executive offices
located at Sixth Street and Marquette Avenue, Minneapolis, Minnesota 55479 and
its master servicing offices located at 11000 Broken Land Parkway, Columbia,
Maryland 21044.
The Master Servicer is engaged in the business of master servicing
single family residential mortgage loans secured by properties located in all 50
states and the District of Columbia. As of December 31, 1997, the Master
Servicer master serviced more than 300,000 mortgage loans with an aggregate
outstanding principal balance of approximately $30 billion.
WMBFA
WMBFA is a wholly-owned subsidiary of Washington Mutual, Inc. WMBFA's
primary line of business is mortgage lending and consumer banking primarily in
California and Florida. WMBFA's executive offices are located at 1201 Third
Avenue, Seattle, Washington 98101 and its telephone number is (206) 461-6475.
Delinquency and Foreclosure Experience. The following table summarizes
the delinquency and foreclosure experience, respectively, as of December 31,
1995, December 31, 1996, December 31, 1997 and March 31, 1998 on approximately
$23,593,136,907, $26,726,259,653, $30,211,858,315, and $31,273,694,208
respectively, in outstanding principal balance of residential mortgage loans
serviced by WMBFA in connection with its acquisition of American Savings Bank,
F.A. (which does not include other loans serviced by WMBFA). The delinquency and
foreclosure percentages may be affected by the size and relative lack of
seasoning of the servicing portfolio because many of such mortgage loans were
not outstanding long enough to give rise to some or all of the indicated periods
of delinquency. Accordingly, the information should not be considered as a basis
for assessing the likelihood, amount or severity of delinquency or losses on the
WMBFA Mortgage Loans, and no assurances can be given that the foreclosure and
delinquency experience presented in the table below will be indicative of such
experience on the WMBFA Mortgage Loans in the future:
S-30
<PAGE>
DELINQUENCY AND FORECLOSURE EXPERIENCE OF WMBFA
<TABLE>
<CAPTION>
AS OF DECEMBER 31, AS OF
-------------------------------------- MARCH 31,
1995 1996 1997 1998
-------------------------------------- ---------
<S><C>
Total Number of Residential Mortgage Loans in
Portfolio.............................................. $186,686 $199,470 $209,326 $211,121
Delinquent Mortgage Loans and Pending Foreclosures at
Period End (1):
30-59 days............................................. 0.36% 0.39% 0.50% 0.58%
60-89 days............................................. 0.12% 0.09% 0.14% 0.12%
90 days or more (excluding pending foreclosures)....... 0.20% 0.08% 0.15% 0.18%
Total Delinquencies............................ 0.68% 0.56% 0.79% 0.88%
--------- --------- --------- ---------
Foreclosures pending...................................... 0.89% 0.74% 0.52% 0.51%
--------- --------- --------- ---------
Total delinquencies and foreclosures pending... 1.56% 1.30% 1.31% 1.39%
========= ========= ========= =========
</TABLE>
(1) As a percentage of the total outstanding principal balance of loans
serviced.
There can be no assurance that factors beyond the control of WMBFA,
such as national or local economic conditions or downturns in the real estate
markets of its lending areas, will not result in increased rates of
delinquencies and foreclosure losses in the future.
WMBFA UNDERWRITING STANDARDS
WMBFA originates 15 and 30 year fixed rate mortgage loans with loan
balances of up to $2,500,000. Eligible properties include primary residences,
second homes and investment properties that are secured by single family
detached or attached properties, 2-4 unit properties, units in condominiums,
planned unit developments and manufactured homes.
WMBFA originates fixed rate loans with loan-to-value ratios of up to
95% for loans secured by primary residences and up to 90% for loans secured by
second homes. The maximum loan-to-value ratio generally decreases with increases
in the loan balance. The maximum loan-to-value ratio for fixed rate cash out
refinance loans secured by primary residences is 75%. The maximum loan-to-value
ratio for fixed rate cash out refinance loans secured by second homes or
investment properties is 70%. WMBFA requires private mortgage insurance on loans
with original loan-to-value ratios in excess of 80%.
WMBFA offers three documentation programs: Full Documentation,
Alternative Documentation, and Limited Documentation. Under Full Documentation,
the prospective borrower's employment, income and assets are verified through
written and telephonic communications. The Alternative Documentation program is
available to salaried borrowers only and allows for the verification of income
through pay stubs, W-2s and a telephonic verification of employment, the
verification of assets through bank statements and the verification of the prior
mortgage and/or rental payment history through canceled checks for the previous
12 months. The Limited Documentation Program is available to applicants who are
salaried, self-employed or retired. Although verification of income is usually
not required, income stated on the loan application will be evaluated for
reasonableness based on the applicant profile. In addition, employment is
verified through telephonic communication.
WMBFA analyzes the applicant's credit history generally over the prior
24 months unless there are major indications of derogatory credit. The credit
history will generally be considered acceptable if during the past 12 months the
applicant had: no late payments on the current mortgages and no more than a few
30 day late payments in the past 24 months and no major derogatory ratings in
the past 5 years.
S-31
<PAGE>
In determining whether a prospective borrower has sufficient monthly
income available (i) to meet the borrower's monthly obligation on the proposed
mortgage loan and (ii) to meet monthly housing expenses and other financial
obligations including the borrower's monthly obligations on the proposed
mortgage loans, WMBFA generally applies ratios for fixed rate loans of 28%/36%
for a loan-to-value ratio between 90.01% and 95%, and 33%/38% for loans with a
loan-to-value ratio of 90% or less.
NAMC
On October 15, 1997, Dime Bancorp, Inc. ("DBI"), the holding company of
The Dime Savings Bank of New York, FSB ("DSB"), issued DBI common stock to the
shareholders of NAMC in exchange for their NAMC stock. DBI then directed its
wholly-owned subsidiary, DSB, to merge DSB's wholly-owned subsidiary, 47th St.
Property Corporation (an entity established as a merger subsidiary by DSB for
this transaction) with and into NAMC, with NAMC surviving as the remaining legal
entity. During November 1997, DSB merged its wholly-owned mortgage banking
subsidiary, Dime Mortgage, Inc. ("DMI"), with and into NAMC, with NAMC surviving
as the remaining legal entity.
DSB indicated that it intended to originate all of its residential
mortgage loans through its NAMC subsidiary, with the exception of loans in New
York and New Jersey, which will be closed by DSB and, for agency deliveries,
which will be simultaneously sold servicing-released to NAMC. NAMC will service
loans from the former DSB servicing operation in Albion, New York and will have
its executive offices in Tampa, Florida (the former DMI headquarters). Certain
operational functions will continue to be performed in Santa Rosa, California,
which was formerly the NAMC headquarters site.
NAMC originates, acquires, sells and services mortgage loans which are
principally first-lien mortgage loans secured by single (one- to four) family
residences. NAMC also sells the servicing rights associated with a portion of
such mortgage loans.
NAMC also engages in mortgage loan servicing, which includes the
processing of mortgage loan payments and the administration of mortgage loans.
The primary source of servicing is from mortgage loans it has originated and
sold. At March 31, 1998, NAMC's loan servicing portfolio totaled $38.5 billion.
NAMC's executive offices are located at 6200 Courtney Campbell
Causeway, Suite 300, Tampa, Florida 33607, and its telephone number is (813)
636-5500.
Delinquency and Foreclosure Experience. The following table sets forth
the delinquency and foreclosure experience of mortgage loans serviced by NAMC as
of the dates indicated. NAMC's portfolio of mortgage loans may differ
significantly from the NAMC Mortgage Loans in terms of interest rates, principal
balances, geographic distribution, types of properties and other possibly
relevant characteristics. There can be no assurance, and no representation is
made, that the delinquency and foreclosure experience with respect to the NAMC
Mortgage Loans will be similar to that reflected in the table below, nor is any
representation made as to the rate at which losses may be experienced on
liquidation of defaulted NAMC Mortgage Loans. The actual delinquency experience
on the NAMC Mortgage Loans will depend, among other things, upon the value of
the real estate securing such NAMC Mortgage Loans and the ability of borrowers
to make required payments.
S-32
<PAGE>
DELINQUENCY AND FORECLOSURE EXPERIENCE IN NAMC'S PORTFOLIO
OF ONE- TO-FOUR-FAMILY, RESIDENTIAL MORTGAGE LOANS*
<TABLE>
<CAPTION>
AS OF DECEMBER 31, AS OF MARCH 31,
------------------------------------------------------------------------------ --------------------
1995* 1996* 1997** 1998**
---------------------- -------------------- --------------------- --------------------
PERCENT OF PERCENT OF PERCENT OF PERCENT OF
NO. OF SERVICING NO. OF SERVICING NO. OF SERVICING NO. OF SERVICING
LOANS PORTFOLIO LOANS PORTFOLIO LOANS PORTFOLIO LOANS PORTFOLIO
------- ---------- ------ ---------- ------ ---------- ------ ----------
<S><C>
Loan delinquent for:
30-59 days 3,015 1.84% 3,248 2.06% 10,363 2.94% 8,879 2.33%
60-89 days 611 0.37% 735 0.47% 2,154 0.61% 1,910 0.50%
90 days and over 669 0.42% 604 0.38% 1,825 0.52% 1,692 0.44%
Total Delinquencies 4,295 2.63% 4,587 2.91% 14,342 4.06% 12,481 3.28%
Foreclosure pending 705 0.43% 1,061 0.67% 2,218 0.63% 2,257 0.59%
Total 5,000 3.06% 5,648 3.58% 16,560 4.69% 14,738 3.87%
------ ----- ------ -----
</TABLE>
- ---------
* Includes the $2.1 billion and $2.6 billion for the years ended December
31, 1995 and 1996, respectively, of loan servicing rights sold to
others but temporarily being sub-serviced by the Master Servicer prior
to transfer.
** Statistics are based on the servicing portfolio for the new NAMC entity
created through the merger with Dime Bancorp, Inc. on October 15, 1997.
S-33
<PAGE>
NAMC UNDERWRITING STANDARDS
General. The underwriting guidelines utilized in the "Flex Series
Program" are generally less restrictive than the standards set forth by Freddie
Mac and Fannie Mae, particularly with respect to loan-to-value ratios, borrower
income, required documentation, borrower occupancy of the mortgaged property
and/or property types. The Flex Series Program consists of two mortgage loan
programs. Each program has different loan amounts, reserve requirements, debt
service-to-income ratios and Loan-to-Value Ratio restrictions. The "Gold Flex
Program" is more restrictive with less credit risk than the "Flex Extra
Program." The Flex Extra Program offers higher loan amounts, investor properties
to 90% Loan-to-Value Ratios and expanded underwriting guidelines.
The Gold Flex Program underwriting guidelines for purchase money or
rate/term refinance loans secured by primary residences generally allow
Loan-to-Value Ratios at origination of up to 95% for mortgage loans with
original principal balances of up to $300,000, up to 90% for mortgage loans with
original principal balances of up to $400,000, up to 75% for mortgage loans with
original principal balances of up to $650,000 and up to 60% for mortgage loans
with original principal balances of up to $1,000,000, depending on, among other
things, a borrower's credit history, repayment ability and debt
service-to-income ratio, as well as the type and use of the mortgaged property.
The Flex Extra Program underwriting guidelines for purchase money or rate/term
refinance loans secured by primary residences generally allow Loan-to-Value
Ratios at origination of up to 95% for mortgage loans with original principal
balances of up to $400,000, up to 90% for mortgage loans with original principal
balances of up to $500,000, up to 80% for mortgage loans with original principal
balances of up to $650,000 and up to 70% for mortgage loans with original
principal balances of up to $1,500,000, depending on, among other things, a
borrower's credit history, repayment ability and debt service-to-income ratio,
as well as the type and use of the mortgaged property. Under the Gold Flex
Program and the Flex Extra Program, for cash-out refinance loans, the maximum
Loan-to-Value Ratio generally is 75% and 80%, respectively, and the maximum
"cash out" amount permitted is based in part on the Loan-to-Value Ratio of the
related mortgage loan.
The debt service-to-income ratios in the Flex Series Program generally
exceed those of Fannie Mae or Freddie Mac. Such ratios vary depending on a
number of underwriting criteria, including Loan-to-Value Ratios, and are
determined on a loan-by-loan basis, but generally range between 38%-40% and may
be higher due to certain compensating factors.
The Flex Series Program allows for approval of an application pursuant
to (a) the Full/Alternative Documentation Program, (b) the Limited Documentation
Program, or (c) the "No Ratio" Program. The Full/Alternative Documentation
Program requires the following documents: (i) Uniform Residential Loan
Application (Fannie Mae Form 1003 or Freddie Mac Form 65), (ii) Statement of
Assets and Liabilities (Fannie Mae Form 1003A or Freddie Mac 65A), (iii) A
tri-merged credit report (generally from three separate repositories) and/or a
standard factual data credit report, (iv) Verification of Employment Form (or
federal tax returns for self-employed borrowers) providing a complete two year
employment history, (v) Verification of Deposit Form for all liquid assets,
verifying minimum cash reserves based upon the Loan-to-Value Ratio and
borrower's income, and (vi) a Uniform Residential Appraisal Report (Fannie Mae
Form 1004 or Freddie Mac Form 70). The Full/Alternative Documentation program
allows for the use of certain alternative documents in lieu of the Verification
of Deposit Form and Verification of Employment Form. These include W-2
Statements, tax returns and one pay check form the most recent full month for
verification of income and the most recent three months' personal bank
statements for verification of liquid assets. In addition, self-employed
borrowers must provide federal tax returns for the previous two to three years,
including K-1's, federal business tax returns for two years, year-to-date
financial statements, a business credit report and a signed IRS Form 4506
(Request for Copy of Tax Returns).
Under the Limited Documentation Program, which is available to
borrowers in every Flex Series Program, NAMC obtains from prospective borrowers
either a verification of deposit or bank statements for the most recent
two-month period preceding the mortgage loan application. Under these programs
the borrower provides income information on the mortgage loan application, and
the debt service-to-income ratio is calculated. Although income is not verified,
employment is verbally verified prior to closing the loan. Mortgage loans
underwritten under the Limited Documentation Program are limited to borrowers
with credit histories that demonstrate an established
S-34
<PAGE>
ability to repay indebtedness in a timely fashion. Permitted maximum
Loan-to-Value Ratios (including secondary financing) under the Limited
Documentation generally is limited. The "No Ratio" Program, available to
borrowers in the Flex Extra Program, is designed for a mortgage loan which
requires a minimum 20% down payment from the borrower with employment
information, but no income information, stated on the application (and,
therefore, the debt service-to-income ratio is not calculated). Although income
is not verified, employment is verbally verified prior to closing the loan. The
certification of assets is confirmed by written verification of deposits and
supported by bank statements.
Under all Flex Series Programs, a FICO Score is obtained from two to
three major credit repositories. "FICO Scores" are statistical credit scores
obtained by many mortgage lenders in connection with the loan application to
help assess a borrower's creditworthiness. Certain minimum FICO Scores are
generally required
CMC
On April 30, 1997, the parent of PHH Mortgage Services Corporation, PHH
Corporation, announced that it had merged with HFS Incorporated pursuant to
which PHH Corporation became a subsidiary of HFS Incorporated. On December 18,
1997, HFS Incorporated announced it had merged with CUC International, Inc. The
new company name is Cendant Corporation ("Cendant"). Cendant's primary business
segments include "travel" (hotels, rental cars, and vacation time shares), "real
estate" (real estate brokerage offices including Century 21, Coldwell Banker,
and ERA, and mortgage services), and "membership" (access to travel, shopping,
auto, dining, financial, and other services to over 73 million members
worldwide). PHH Mortgage Services Corporation has since changed its name to
Cendant Mortgage Corporation ("CMC") to show its affiliation with the new parent
company.
CMC's executive offices are located at 6000 Atrium Way, Mt. Laurel, New
Jersey 08054, and its telephone number is (609) 439-6000.
Delinquency and Foreclosure Experience. The following table sets forth
the delinquency and foreclosure experience of mortgage loans serviced by CMC as
of the dates indicated. CMC's portfolio of mortgage loans may differ
significantly from the CMC Mortgage Loans in terms of interest rates, principal
balances, geographic distribution, types of properties and other possibly
relevant characteristics. There can be no assurance, and no representation is
made, that the delinquency and foreclosure experience with respect to the CMC
Mortgage Loans will be similar to that reflected in the table below, nor is any
representation made as to the rate at which losses may be experienced on
liquidation of defaulted CMC Mortgage Loans. The actual delinquency experience
on the CMC Mortgage Loans will depend, among other things, upon the value of the
real estate securing such CMC Mortgage Loans and the ability of borrowers to
make required payments.
S-35
<PAGE>
<TABLE>
<CAPTION>
DELINQUENCY AND FORECLOSURE EXPERIENCE IN CMC'S PORTFOLIO OF ONE-TO-FOUR FAMILY, RESIDENTIAL MORTGAGE LOANS(1)
AS OF APRIL 30, AS OF DECEMBER 31,
-------------------------------------------- --------------------------------------------
1995(5) 1996 1996 1997
------- ---- ---- ----
NO. OF PRINCIPAL NO. OF PRINCIPAL NO. OF PRINCIPAL NO. OF PRINCIPAL
LOANS BALANCE LOANS BALANCE LOANS BALANCE LOANS BALANCE
------ --------- ------ --------- ------ --------- ------ ---------
<S><C>
Total Portfolio 135,693 $14,319 195,224 $21,681 224,622 $24,825 262,754 $29,701.7
Period of Delinquency(2)
30-59 Days 1,640 $ 184 2,115 $ 231 3,334 $ 344 5,082 $ 525.9
60-89 Days 293 $ 34 472 $ 57 576 $ 71 961 $ 95.9
90 Days or more(3) 99 $ 28 14 $ 19 0 $ 0 324 $ 28.1
Total Delinquencies(4) 2,032 $ 246 2,601 $ 307 4,110 $ 415 6.367 $ 649.9
Foreclosure/Bankruptcies/ 991 $ 117 1,045 $ 121 1,340 $ 149 2,105 $ 216.76
Real Estate Owned
</TABLE>
<TABLE>
<CAPTION>
AS OF MARCH 31,
---------------------
1998
----
NO. OF PRINCIPAL
LOANS BALANCE
------ ---------
<S><C>
Total Portfolio 280,789 $32,044
Period of Delinquency(2)
30-59 Days 5,133 $ 538.0
60-89 Days 888 $ 91.5
90 Days or more(3) 336 $ 30.9
Total Delinquencies(4) 6,357 $ 660.4
Foreclosure/Bankruptcies/ 2,310 $ 228.7
Real Estate Owned
</TABLE>
- ---------
(1) The table shows mortgage loans which were delinquent or for which
foreclosure proceedings had been instituted as of the date indicated.
All dollar amounts are in millions
(2) No mortgage loan is included in this table as delinquent until it is 30
days past due.
(3) The 90 days or more period of delinquency is net of the
Foreclosures/Bankruptcies/Real Estate Owned category. On some
occasions, these loans may fall into the current through 89 days late
categories as well, however, such occurrences are rare. The "Total
Delinquencies " category includes the Foreclosures/Bankruptcies/Real
Estate Owned category.
(4) Entries may not add up to total due to rounding.
(5) Delinquency and foreclosure information as of April 30, 1995 includes
533 loans which are associated with a portfolio of non-performing
loans which were acquired by CMC in a bulk servicing purchase.
(6) The increase in foreclosures, bankruptcies and real estate owned from
December 31, 1996 to December 31, 1997 is due to an increase in FHA and
VA loans in the portfolio as well as increased foreclosures on
adjustable rate loans in 1997. Bankruptcy loans amounted to 0.40% of
the 1997 loan count (as compared to 0.31% of the 1997 loan count).
Foreclosure loans amounted to 0.35% of the 1997 loan count (as compared
to 0.24% of the 1996 loan count). REO loans amounted to 0.05% of the
1997 loan count (as compared to 0.06% of the 1996 loan count).
S-36
<PAGE>
CMC UNDERWRITING STANDARDS
The underwriting standards of CMC generally allow Loan-to-Value Ratios
at origination of up to 95% for mortgage loans with original principal balances
of up to $300,000, up to 80% for mortgage loans with original principal balances
of up to $500,000, up to 75% for mortgage loans with original principal balances
of up to $650,000 and up to 60% for mortgage loans with principal balances of up
to $1,000,000. In determining whether a prospective borrower has sufficient
monthly income available (i) to meet the borrower's monthly obligation on the
proposed mortgage loan and (ii) to meet monthly housing expenses and other
financial obligations including the borrower's monthly obligations on the
proposed mortgage loan, CMC generally applies ratios of up to 33% and 38%,
respectively, of the proposed borrower's acceptable stable monthly gross income.
From time to time, CMC makes loans where these ratios are exceeded. In those
instances, CMC's underwriters typically look at mitigating factors such as the
liquidity of the mortgagor, the stability of the real estate market where the
mortgaged property is located, and local economic conditions. In addition, with
respect to mortgage loans secured by owner-occupied condominium units, CMC
generally will fund up to the lesser of 10 units or 50% of the total units in a
project.
CMC also originates mortgage loans pursuant to alternative sets of
underwriting criteria under its reduced documentation program ("Reduced
Documentation Program"), no asset, no income program ("No Asset, No Income
Program"), and rate term refinance limited documentation program ("Streamlined
Documentation Program"). Each of these programs is designed to facilitate the
loan approval process. Under the Reduced Documentation Program and the No Asset,
No Income Program, certain documentation concerning income/employment and asset
verification is reduced or excluded. Loans underwritten under the Reduced
Documentation Program and the No Asset, No Income Program are generally limited
to borrowers who have demonstrated an established ability and willingness to
repay the mortgage loans in a timely fashion. Permitted maximum Loan-to-Value
Ratios under the Reduced Documentation Program and the No Asset, No Income
Program are generally more restrictive than those under the standard
underwriting criteria of CMC.
Under the Streamlined Documentation Program, which is generally
available only to CMC portfolio refinances having an original Loan-to-Value
Ratio of 80% or less and no mortgage delinquencies in the past 12 months, rate
and term refinance loans are underwritten based solely on the original appraisal
and limited credit verification, if any. Although no current appraisal of the
property is obtained with respect to the origination of these mortgage loans, a
"drive-by" appraisal may be obtained in certain cases.
From time to time, exceptions to CMC's underwriting policies may be
made. Such exceptions may be made on a loan-by-loan basis at the discretion of
the CMC underwriter. Exceptions may be made only after consideration of certain
mitigating factors such as borrower capacity, liquidity, employment and
residential stability and local economic conditions.
EMC
General. EMC is a wholly-owned subsidiary of The Bear Stearns Companies
Inc. and an affiliate of BSMCC, SAMI and the Underwriter. EMC was established as
a full-line mortgage banking company in 1990 to facilitate the purchase and
servicing of whole loan portfolios containing various levels of quality from
"investment grade" to varying degrees of "non-investment grade" up to and
including Mortgaged Property acquired through foreclosure or deed-in-lieu of
foreclosure (each such Mortgaged Property, an "REO Property").
The principal business of EMC has been the resolution of non-performing
residential loan portfolios acquired from the Resolution Trust Company ("RTC"),
from private investors and, most recently, from the Department of Housing and
Urban Development through its auctions of defaulted Federal Housing Authority
("FHA") mortgage loans. EMC's servicing portfolio consists primarily of two
categories: (i) performing investment-quality loans services for EMC's own
account or the account of Fannie Mae or Freddie Mac, private mortgage conduits
and various institutional investors, and (ii) non-investment grade,
sub-performing loans, non-
S-37
<PAGE>
performing loans and REO Properties serviced for EMC's own account and for the
account of investors in securitized performing and non-performing collateral
transactions.
EMC's operations resemble those of most mortgage banking companies,
except that significant emphasis is placed on the collections and due diligence
areas, due to the nature of the mortgage portfolios purchases. As of March 31,
1998, EMC was servicing approximately $2.5 billion of mortgage loans and REO
Property.
EMC's executive offices are located at 222 West Colinas Blvd., Suite
600, Irving, Texas 75039, and its telephone number is (972) 444-2800.
Delinquency and Foreclosure Experience. The following table sets forth
the delinquency and foreclosure experience of mortgage loans serviced by EMC as
of the dates indicated. EMC's portfolio of mortgage loans may differ
significantly from the HMC Mortgage Loans in terms of interest rates, principal
balances, geographic distribution, types of properties and other possibly
relevant characteristics. There can be no assurance, and no representation is
made, that the delinquency and foreclosure experience with respect to the HMC
Mortgage Loans will be similar to that reflected in the table below, nor is any
representation made as to the rate at which losses may be experienced on
liquidation of defaulted HMC Mortgage Loans. The actual delinquency experience
on the HMC Mortgage Loans will depend, among other things, upon the value of the
real estate securing such HMC Mortgage Loans and the ability of borrowers to
make required payments.
S-38
<PAGE>
DELINQUENCY AND FORECLOSURE EXPERIENCE(1)
<TABLE>
<CAPTION>
AS OF JUNE 30, 1995 AS OF JUNE 30, 1996 AS OF JUNE 30, 1997
-------------------------------- ------------------------------- --------------------------------
% BY % BY % BY
NO. OF PRINCIPAL PRINCIPAL NO. OF PRINCIPAL PRINCIPAL NO. OF PRINCIPAL PRINCIPAL
LOANS BALANCE BALANCE LOANS BALANCE BALANCE LOANS BALANCE BALANCE
------ --------- --------- ------ --------- --------- ------ --------- ---------
<S><C>
Current Loans 2,810 $ 310,048,476 21.2% 8,991 $ 643,906,476 48.4% 13,756 $1,040,738,898 66.5%
Period of Delinquency(2)
30-59 Days 316 $ 29,953,149 2.0% 1,362 $ 65,753,357 4.9% 1,123 $ 63,591,591 4.1%
60-89 Days 136 $ 15,250,409 1.0% 541 $ 28,594,964 2.1% 405 $ 24,783,972 1.6%
90 Days or more 681 $ 64,334,142 4.4% 1,679 $ 90,584,027 6.8% 1,186 $ 71,235,466 4.6%
------ -------------- ------ ------ -------------- ------- ------ -------------- ------
Total Delinquencies 1,133 $ 109,537,700 7.5% 3,582 $ 184,932,348 13.9% 2,714 $ 159,611,029 10.2%
Foreclosure/Bankrupcies(3) 2,968 $ 384,122,701 26.2% 2,140 $ 258,524,499 19.4% 2,919 $ 276,593,987 17.7%
Real Estate Owned(4) 4,629 $ 660,717,871 45.1% 1,883 $ 244,173,131 18.3% 831 $ 87,923,377 5.6%
------ -------------- ------ ------ -------------- ------- ------ -------------- ------
Total Portfolio 11,540 $1,464,416,748 100.0% 16,596 $1,331,536,454 .100.0% 20,220 $1,564,869,291 100.0%
====== ============== ====== ====== ============== ======= ====== ============== ======
</TABLE>
<TABLE>
<CAPTION>
AS OF MARCH 31, 1998
--------------------------------
% BY
NO. OF PRINCIPAL PRINCIPAL
LOANS BALANCE BALANCE
------ --------- ---------
<S><C>
Current Loans 23,558 $1,735,911,146 70.0%
Period of Delinquency(2)
30-59 Days 2,580 $ 164,543,108 6.6%
60-89 Days 1,224 $ 80,385,387 3.2%
90 Days or more 2,149 $ 147,452,145 6.0%
------ -------------- ------
Total Delinquencies 5,953 $ 392,380,640 15.8%
Foreclosure/Bankrupcies(3) 3,718 $ 273,772,937 11.0%
Real Estate Owned(4) 845 $ 78,605,304 3.2%
------ -------------- ------
Total Portfolio 34,074 $2,480,670,027 100.0%
====== ============== ======
</TABLE>
- ---------
(1) The table shows mortgage loans which were delinquent or for which
foreclosure proceedings had been instituted as of the date indicated.
(2) No mortgage loan is included in this table as delinquent until it is
30 days past due.
(3) Exclusive of the number of loans and Principal Balance shown in Period
of Delinquency.
(4) For the Real Estate Owned properties, the Principal Balance is at the
time of foreclosure.
S-39
<PAGE>
HMC
Headlands Mortgage Company ("HMC") is a closely-held California
S-corporation which was organized in 1981. HMC is engaged in the mortgage
banking business, which consists of the origination, acquisition, sale and
servicing of residential mortgage loans secured by one- to four-unit family
residences, and the purchase and sale of mortgage servicing rights.
HMC is headquartered in northern California, and has production
branches in California, and Washington, Oregon, Idaho and Arizona. Loans are
originated primarily on a wholesale basis, through a network of independent
mortgage loan brokers approved by HMC.
HMC's executive offices are located at 700 Larkspur Landing Circle,
Suite 250, Larkspur, CA 94939, and its telephone number is (415) 461-6790.
HMC'S UNDERWRITING STANDARDS
HMC originates 15 and 30 year fixed rate mortgage loans with loan
balances of up to $3,000,000. Eligible properties include primary residences and
second homes that are single family detached or attached properties, units in
condominiums, planned unit developments and 2-4 unit properties that are primary
residences.
HMC originates or acquires fixed rate loans with loan-to-value ratios
of up to 95% for loans secured by primary residences and up to 90% for loans
secured by second homes. The maximum loan-to-value ratio generally decreases
with increases in the loan balance. The maximum loan-to-value ratio for fixed
rate cash out refinance loans secured by primary residences and second homes is
80%.
HMC originates or acquires fixed rate loans with loan-to-value ratios
of up to 95% for loans secured by primary residences and up to 90% for loans
secured by second homes. The maximum loan-to-value ratio generally decreases
with increases in the loan balance. The maximum loan-to-value ratio for fixed
rate cash out refinance loans secured by primary residences and second homes is
80%.
HMC originates mortgage loans which have been underwritten under one of
four documentation programs: Full Documentation, Alternative Documentation,
Limited Documentation, and No Ratio Documentation.
Under Full Documentation, the prospective borrower's employment, income
and assets are verified through written and telephonic communications.
Alternative Documentation provides for alternative methods of employment
verification generally using W-2 forms or pay stubs. Generally, under full and
Alternative Documentation programs, a prospective borrower is required to have a
minimum FICO score of 620.
Under the Limited Documentation program, more emphasis is placed on the
value and adequacy of the mortgaged property and other assets of the borrower
than on verified income. Each borrower must have credit history that demonstrate
an established ability to repay indebtedness in a timely fashion. Each
prospective borrower is required to have a minimum FICO score of 680. Under the
Limited Documentation program, documentation concerning income or income
verification and/or employment verification is waived. Loans originated with
Limited Documentation include cash out refinance loans, super jumbos and
mortgage loans secured by second homes. Permitted maximum loan-to-value ratios,
(including secondary financing) under the Limited Documentation program, which
range up to 80%, are more restrictive than mortgage loans originated with Full
Documentation or Alternative Documentation.
Under the No Ratio Documentation program, income ratios for the
prospective borrower are not calculated. The maximum loan-to-value ratio
permitted is 80% and the mortgage loans must meet the standards of the Limited
Documentation program.
S-40
<PAGE>
HMC analyzes the applicant's credit history generally over the prior 24
months unless there are major indications of derogatory credit. Late payment are
considered to be accounted for within the credit score. Derogatory credit items,
however, are subject to individual evaluation, no matter how high the credit
score.
In determining whether a prospective borrower has sufficient monthly
income available (i) to meet the borrower's monthly obligation on the proposed
mortgage loan and (ii) to meet monthly housing expenses and other financial
obligations including the borrower's monthly obligations on the proposed
mortgage loans, HMC generally applies ratios for fixed rate loans of 28%/38% for
a long-to-value ratio between 80.01% and 95%; 33%/40% for loans with a
loan-to-value ratio of 80% or less.
DESCRIPTION OF THE CERTIFICATES
The following summaries describing certain provisions of the
Certificates do not purport to be complete and are subject to, and are qualified
in their entirety by reference to, the Prospectus and the provisions of the
Agreement relating to the Certificates offered hereby.
GENERAL
The Mortgage Pass-Through Certificates, Series 1998-8 (the
"Certificates") will consist of the classes of Certificates offered hereby (the
"Offered Certificates") in addition to the other classes of Certificates (the
"Other Certificates"), which are not being offered hereby as described under
"Summary of Terms - Other Certificates."
The Certificates will evidence in the aggregate the entire beneficial
ownership interest in the Trust. The Trust will consist of (i) the Mortgage
Loans, (ii) such assets as from time to time are identified as deposited in
respect of the Mortgage Loans in the account (the "Protected Account")
established for the collection of payments on the Mortgage Loans serviced by
such Master Servicer and in the Certificate Account (as defined below) and
belonging to the Trust, (iii) property acquired by foreclosure of such Mortgage
Loans or by deed in lieu of foreclosure; (iv) any applicable Primary Insurance
Policies (as defined below) and standard hazard insurance policies; and (v) all
proceeds of the foregoing.
Each Class of Book-Entry Certificates will be represented initially by
a single certificate registered in the name of Cede & Co. ("Cede") as the
nominee of The Depository Trust Company ("DTC"). Beneficial interests in
Book-Entry Certificates may be issued or held by investors in minimum
denominations of (i) in the case of the Senior Certificates (other than the
Residual Certificates), $1,000 and increments of $1.00 in excess thereof and
(ii) in the case of the Offered Subordinate Certificates, $25,000 and increments
of $1.00 in excess thereof. One Certificate of each such Class may be issued in
a different principal (or notional) amount to accommodate the remainder of the
initial principal (or notional) amount of the Certificates of such Class. No
person acquiring an interest in the Book-Entry Certificates (a "Certificate
Owner") will be entitled to receive a certificate representing such person's
interest in the Trust, except in the event Definitive Certificates are issued
under the limited circumstances set forth below under "-- Definitive
Certificates." Unless and until Definitive Certificates are issued, all
references to actions by holders of Book-Entry Certificates shall refer to
actions taken by DTC upon instructions from its Participants (as defined below),
and all references herein to distributions, notices, reports and statements to
holders of Book-Entry Certificates shall refer to distributions, notices,
reports and statements to DTC or Cede, as the registered holder of the
Book-Entry Certificates, as the case may be, for distribution to Certificate
Owners in accordance with DTC procedures.
Each Class of Residual Certificates will be issued in certificated
fully-registered form in a single certificate of $50.
Distributions of principal and interest as set forth below initially
will be made by the Trustee to Cede, as the registered holder of the Book-Entry
Certificates, and to the holder of the Physical Certificates. Upon the issuance
of Definitive Certificates to persons other than Cede, distributions will be
made by the Trustee to the
S-41
<PAGE>
persons in whose names such Certificates are registered at the close of business
on each Record Date, which will be the last Business Day (as defined below) of
the month preceding the month in which the related Distribution Date occurs.
Such distributions will be made (i) by check mailed to each Certificateholder
entitled thereto at the address appearing in the Certificate Register to be
maintained in accordance with the provisions of the Agreement or (ii) upon
timely receipt by the Trustee of written instructions from a Certificateholder
holding Certificates representing an initial aggregate Current Principal Amount
or Notional Amount of not less than $1,000,000, by wire transfer to a United
States dollar account maintained by the payee at any United States depository
institution with appropriate facilities for receiving such a wire transfer,
provided, however, that the final payment in respect of each Class of
Certificates will be made only upon presentation and surrender of such
respective Certificates at the office or agency of the Trustee specified in the
notice to Certificateholders of such final payment.
A "Business Day" is generally any day other than a Saturday, a Sunday
or a day on which the New York Stock Exchange is closed or on which banking
institutions in New York City, Maryland, Minnesota or Chicago, Illinois are
authorized or obligated by law or executive order to be closed.
BOOK-ENTRY REGISTRATION
DTC is a limited purpose trust company organized under the laws of the
State of New York and is a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a
"clearing agency" registered pursuant to Section 17A of the Securities Exchange
Act of 1934. DTC was created to hold securities for its participating
organizations ("Participants") and to facilitate the clearance and settlement of
securities transactions between Participants through electronic book-entries,
thereby eliminating the need for physical movement of certificates. Participants
include securities brokers and dealers (including Bear, Stearns & Co. Inc.),
banks, trust companies and clearing corporations. Indirect access to the DTC
system also is available to others such as banks, brokers, dealers and trust
companies that clear through or maintain a custodial relationship with a
Participant, either directly or indirectly ("Indirect Participants").
Certificate Owners that are not Participants or Indirect Participants
but desire to purchase, sell or otherwise transfer ownership of, or other
interests in, Book-Entry Certificates may do so only through Participants and
Indirect Participants. In addition, Certificate Owners will receive all
distributions of principal and interest on the Book-Entry Certificates through
Participants. Under a book-entry format, Certificate Owners may experience some
delay in their receipt of payments, since such payments will be forwarded to
Cede, as nominee for DTC. DTC will forward such payments to its Participants,
which thereafter will forward them to Indirect Participants or Certificate
Owners. It is anticipated that, except as provided below under" --Definitive
Certificates," the only "Certificateholder" with respect to the Book-Entry
Certificates will be Cede, as nominee for DTC. Certificate Owners will not be
recognized by the Trustee as Certificateholders, as such term is used in the
Agreement, and Certificate Owners will be permitted to exercise the rights of
Certificateholders only indirectly through DTC and its Participants.
Under the rules, regulations and procedures creating and affecting DTC
and its operations (the "Rules"), DTC will be required to make book-entry
transfers of Book-Entry Certificates among Participants and to receive and
transmit distributions of principal of, and interest on, Book-Entry
Certificates. Participants and Indirect Participants with which Certificate
Owners have accounts with respect to the Book-Entry Certificates similarly are
required to make book-entry transfers and receive and transmit such payments on
behalf of their respective Certificate Owners. Accordingly, although,
Certificate Owners will not possess physical certificates, the Rules provide a
mechanism by which Participants and Certificate Owners will receive payments and
will be able to transfer their interests.
Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants, and on behalf of certain banks, the ability of
a Certificate Owner to pledge Book-Entry Certificates to persons or entities
that do not participate in the DTC system, or to otherwise act with respect to
such Book-Entry Certificates, may be limited due to the absence of physical
certificates for such Book-Entry Certificates.
S-42
<PAGE>
DTC has advised SAMI that it will take any action permitted to be taken
by a holder of Book-Entry Certificates under the Agreement only at the direction
of one or more Participants to whose accounts with DTC the Book-Entry
Certificates are credited. Additionally, DTC has advised SAMI that it will take
such action where the consent of specified percentages of the Book-Entry
Certificates is required under the Agreement only at the direction of and on
behalf of Participants whose interests represent such specified percentages. DTC
may take conflicting actions on behalf of other Participants.
Neither SAMI, the Master Servicer nor the Trustee will have any
liability for any aspect of the records relating to or payment made on account
of beneficial ownership interests of the Book-Entry Certificates held by Cede,
as nominee for DTC, or for maintaining, supervising or reviewing any records
relating to such beneficial ownership interests.
DEFINITIVE CERTIFICATES
Except for the Physical Certificates, the Offered Certificates will be
issued in fully registered, certificated form ("Definitive Certificates") to
Certificate Owners or their nominees, rather than to DTC or its nominee, only if
(i) SAMI advises the Trustee in writing that DTC is no longer willing or able to
discharge properly its responsibilities as depository with respect to the
Certificates and SAMI is unable to locate a qualified successor within 30 days
or (ii) SAMI, at its option, elects to terminate the book-entry system through
DTC.
Upon the occurrence of either event described in clause (i) or (ii) of
the immediately preceding paragraph, the Trustee is required to notify DTC,
which in turn will notify all Certificate Owners through Participants, of the
availability of Definitive Certificates. Upon surrender by Cede, as nominee of
DTC, of the Definitive Certificates representing the Book-Entry Certificates and
receipt of instructions for re-registration, the Trustee will reissue the
Book-Entry Certificates as Definitive Certificates to Certificate Owners. Under
no circumstances will Definitive Certificates of any Class be issued in an
amount representing an interest in, as of the Cut-off Date, less than the
minimum denomination of the respective Class of Book-Entry Certificate, except
with respect to any initially issued Certificate in a lower principal amount as
described above.
Physical Certificates and Definitive Certificates will be transferable
and exchangeable on a "Certificate Register" to be maintained by the Trustee at
the office or agency of the Trustee maintained for that purpose in Chicago,
Illinois. Physical Certificates and Definitive Certificates surrendered to the
Trustee for registration of transfer or exchange must be accompanied by a
written instrument of transfer in form satisfactory to the Trustee. No service
charge will be made for any registration of transfer or exchange of Physical
Certificates and Definitive Certificates, but payment of a sum sufficient to
cover any tax or other governmental charge may be required. Such office or
agency of the Trustee is currently located at The First National Bank of
Chicago, One National Plaza, Corporate Trust Services, Suite 0126, Chicago,
Illinois 60670-0126.
AVAILABLE FUNDS
Available funds for any Distribution Date will be determined separately
with respect to each Mortgage Loan Group ("Group 1 Available Funds," "Group 2
Available Funds," "Group 3 Available Funds," and "Group 4 Available Funds,"
respectively, and each a "Group Available Funds") and in each case will be an
amount equal to the aggregate of the following with respect to the related
Mortgage Loans: (a) all previously undistributed payments on account of
principal (including the principal portion of Monthly Payments, Principal
Prepayments and the principal amount of Liquidation Proceeds) and all previously
undistributed payments on account of interest received after the Cut-off Date
and on or prior to the related Determination Date, (b) any Monthly Advances
(including Certificate Account Advances, as defined under "The Pooling and
Servicing Agreement -- Monthly Advances" herein) and Compensating Interest
Payments (as defined under "The Pooling and Servicing Agreement -- Servicing
Compensation and Payment of Expenses" herein) by the Master Servicer or a
Sub-Servicer, (c) any amount reimbursed by the Master Servicer in connection
with losses on certain eligible investments and (d) in the case of Group 1
Available Funds until and including the Distribution Date in June 1999, any
amounts transferred from the Interest Reserve Account for the benefit of the
Class 1-A-4 Certificates, except:
S-43
<PAGE>
(i) all payments that were due on or before the Cut-off Date;
(ii) all Principal Prepayments and Liquidation Proceeds received
after the applicable Prepayment Period;
(iii) all payments, other than Principal Prepayments, that represent
early receipt of scheduled payments due on a date or dates
subsequent to the related Due Date;
(iv) amounts received on particular Mortgage Loans as late payments
of principal or interest and respecting which, and to the
extent that, there are any unreimbursed Monthly Advances or
Certificate Account Advances;
(v) amounts of Monthly Advances or Certificate Account Advances
determined to be nonrecoverable; and
(vi) amounts permitted to be withdrawn from the Certificate Account
pursuant to clauses (i) through (xi) described under the
caption "The Pooling and Servicing Agreement -- Certificate
Account" herein.
"Available Funds" for any Distribution Date will equal the sum of the Group 1
Available Funds, the Group 2 Available Funds, the Group 3 Available Funds, and
the Group 4 Available Funds.
DISTRIBUTIONS ON THE CERTIFICATES
Allocation of Available Funds. Interest and principal on the
Certificates will be distributed monthly on each Distribution Date, commencing
in July 1998, in an aggregate amount equal to the Available Funds for such
Distribution Date.
GROUP 1 AND GROUP 2 CERTIFICATES:
Group 1 Senior Certificates. On each Distribution Date, the Group 1
Available Funds will be distributed in the following order of priority among the
Group 1 Senior Certificates except as otherwise noted; and, provided, that on
each Distribution Date until and including the Distribution Date in June 1999,
the Class 1-A-4 Incremental Interest Amount with respect to such Distribution
Date will be transferred from the Interest Reserve Account and applied solely to
make payments of Accrued Certificate Interest on the Class 1-A-4 Certificates:
first, to the interest-bearing Classes of Group 1 Senior Certificates,
the Accrued Certificate Interest on each such Class for such
Distribution Date. As described below, Accrued Certificate Interest on
each such Class of Group 1 Certificates is subject to reduction in the
event of certain Net Interest Shortfalls allocable thereto. Any Net
Interest Shortfalls shall be allocated among the Group 1 Senior
Certificates as described below;
second, to the interest-bearing Classes of Group 1 Senior Certificates,
any Accrued Certificate Interest thereon remaining undistributed from
previous Distribution Dates, to the extent of remaining Group 1
Available Funds, any shortfall in available amounts being allocated
among such Classes in proportion to the amount of such Accrued
Certificate Interest remaining undistributed for each such Class for
such Distribution Date;
third, to the Group 1 Senior Certificates (other than the Class
1-A-7 and Class 1-X Certificates) in reduction of the Current
Principal Amounts thereof:
(a) the Group 1 Senior P&I Optimal Principal Amount, in
the following order of priority:
S-44
<PAGE>
first, concurrently to the Class R-1, Class R-5 and
Class R-6 Certificates, pro rata, based upon their
Current Principal Amounts, until their respective
Current Principal Amounts have been reduced to zero;
second, to the Class 1-A-8 Certificates up to the
Class 1-A-8 Optimal Principal Amount for such
Distribution Date, until the Current Principal Amount
thereof has been reduced to zero;
third, sequentially, to the Class 1-A-1 and Class
1-A-2 Certificates, in that order, until their
respective Current Principal Amounts have been
reduced to zero;
fourth, concurrently to the Class 1-A-3 and Class
1-A-4 Certificates, pro rata, based upon their
respective Current Principal Amounts, until their
respective Current Principal Amounts have been
reduced to zero;
fifth, concurrently to the Class 1-A-5 and Class
1-A-6 Certificates, pro rata, based upon their
respective Current Principal Amounts, until their
respective Current Principal Amounts have been
reduced to zero; and
(b) the Component PO Principal Distribution Amount for
the Component 1-PO for such Distribution Date, to the
Class PO Certificates, until the Current Principal
Amount of Component 1-PO has been reduced to zero;
fourth, the Component 1-PO Deferred Amount for such Distribution Date,
to the Class PO Certificates; provided, that (i) on any Distribution
Date, distributions pursuant to this priority fourth shall not exceed
the excess, if any, of (x) the sum of (A) the Group 1 Available Funds
remaining after giving effect to distributions pursuant to clauses
first through third above and (B) the Group 2 Available Funds remaining
after giving effect to distributions pursuant to clauses first through
third below under "--Group 2 Senior Certificates" over (y) the sum of
the amount of Accrued Certificate Interest for such Distribution Date
and Accrued Certificate Interest remaining undistributed from previous
Distribution Dates on all Classes of Group 1-2 Subordinate Certificates
then outstanding; (provided that if the amount calculated is in excess
of the foregoing, the amount distributable pursuant to this clause
fourth and the amount distributable under clause fourth under "--Group
2 Senior Certificates" below shall be reduced pro rata based upon the
respective amounts of the Component 1-PO and Component 2-PO Deferred
Amounts), (ii) such distributions shall not reduce the Current
Principal Amount of the Component 1-PO and (iii) no distribution will
be made in respect of the applicable Component PO Deferred Amount after
the Group 1-2 Cross-Over Date;
On each Distribution Date after the Distribution Date on which the
Current Principal Amounts of the Group 1-2 Subordinate Certificates are reduced
to zero (the "Group 1-2 Cross-Over Date"), distributions of principal on the
outstanding Group 1 Senior Certificates (other than the Class 1-A-7 and Class
1-X Certificates and Component 1-PO) will be made pro rata among all such Group
1 Senior Certificates, regardless of the allocation, or sequential nature, of
principal payments described in priority third above, based upon the then
Current Principal Amounts of such Group 1 Senior Certificates.
If, after distributions have been made pursuant to priorities first and
second under "--Group 1 Senior Certificates" above on any Distribution Date, the
remaining Group 1 Available Funds, are less than the sum of the Group 1 Senior
P&I Optimal Principal Amount and the Component 1-PO Principal Distribution
Amount for such Distribution Date, such amounts shall be proportionately
reduced, and such remaining Group 1 Available Funds will be distributed on the
Group 1 Senior Certificates (other than the Class 1-A-7 Certificates and the
Class 1-X Certificates) on the basis of such reduced amounts. Notwithstanding
any reduction in principal distributable to the Class PO Certificates pursuant
to this paragraph, the principal balance of the Component 1-PO shall be reduced
not
S-45
<PAGE>
only by principal so distributed but also by the difference between (i)
principal distributable to the Class PO Certificates with respect to the
Component 1-PO in accordance with clause (b) of priority third above and (ii)
principal actually distributed to the Class PO Certificates with respect to
Component 1-PO after giving effect to this paragraph (such difference, the
"Component 1-PO Cash Shortfall"). The Component 1-PO Cash Shortfall with respect
to any Distribution Date will be added to the Component 1-PO Deferred Amount.
The "Class 1-A-8 Optimal Principal Amount" for any Distribution Date
occurring prior to the Distribution Date in July 2003 will equal zero. The Class
1-A-8 Optimal Principal Amount for any Distribution Date occurring after the
first five years following the Closing Date will be as follows: for any
Distribution Date during the sixth, seventh, eighth and ninth years after the
Closing Date, 30%, 40%, 60% and 80%, respectively, of the Class 1-A-8 Pro Rata
Optimal Principal Amount (as defined below) for such Distribution Date; and, for
any Distribution Date thereafter, 100% of the Class 1-A-8 Pro Rata Optimal
Principal Amount for such Distribution Date. Notwithstanding the foregoing, if
on any Distribution Date the Current Principal Amount of each Class of Group 1
Senior Certificates (other than the Class 1-A-8 Certificates and the Component
1-PO) has been reduced to zero, the Class 1-A-8 Optimal Principal Amount shall
equal the Group 1 Senior P&I Optimal Principal Amount to the extent not
distributed on such Distribution Date to other Classes of Group 1 Senior
Certificates.
For any Distribution Date, the "Class 1-A-8 Pro Rata Optimal Principal
Amount" shall be an amount equal to the product of (x) the Group 1 Non-PO
Optimal Principal Amount for such Distribution Date multiplied by (y) a
fraction, the numerator of which is the sum of the Current Principal Amounts of
the Class 1-A-8 Certificates immediately prior to such Distribution Date and the
denominator of which is the sum of the Non-PO Percentages of the Scheduled
Principal Balances of the Group 1 Mortgage Loans.
The "Group 1 Non-PO Optimal Principal Amount" with respect to each
Distribution Date will be an amount equal to the sum of the amounts included in
clauses (i) through and including (v) of the definition of "Senior P&I Optimal
Principal Amount" for Group 1 for such Distribution Date prior to application of
the applicable Senior Percentage or Senior Prepayment Percentage, as applicable.
Group 2 Senior Certificates. On each Distribution Date, the Group 2
Available Funds will be distributed in the following order of priority among
the Group 2 Senior Certificates except as otherwise noted:
first, to the interest-bearing Classes of Group 2 Senior Certificates,
the Accrued Certificate Interest on each such Class for such
Distribution Date. As described below, Accrued Certificate Interest on
each such Class of Group 2 Certificates is subject to reduction in the
event of certain Net Interest Shortfalls allocable thereto. Any Net
Interest Shortfalls shall be allocated among the Group 2 Senior
Certificates as described below;
second, to the interest-bearing Classes of Group 2 Senior Certificates,
any Accrued Certificate Interest thereon remaining undistributed from
previous Distribution Dates, to the extent of remaining Group 2
Available Funds, any shortfall in available amounts being allocated
among such Classes in proportion to the amount of such Accrued
Certificate Interest remaining undistributed for each such Class for
such Distribution Date;
third, to the Group 2 Senior Certificates (other than the Class
2-A-4 and Class 2-X Certificates) in reduction of the Current
Principal Amounts thereof:
(a) the Group 2 Senior P&I Optimal Principal Amount, in
the following order of priority:
first, to the Class R-2 Certificate until its Current
Principal Amount has been reduced to zero;
S-46
<PAGE>
second, to the Class 2-A-11 Certificates up to the
Class 2-A-11 Optimal Principal Amount for such
Distribution Date, until the Current Principal Amount
thereof has been reduced to zero;
third, sequentially, to Component 2-A-6-I, and the
Class 2-A-1, Class 2-A-2, and Class 2-A-3
Certificates, in that order, until their respective
Current Principal Amounts have been reduced to their
respective Planned Balances (as set forth in Annex B
hereto) for such Distribution Date;
fourth, concurrently to the Class 2-A-5 Certificates
and Component 2-A-6-II, pro rata, based upon their
respective Current Principal Amounts, until their
respective Current Principal Amounts have been
reduced to their respective Planned Balances (as set
forth in Annex B hereto) for such Distribution Date;
fifth, sequentially, to the to the Class 2-A-7 and,
Class 2-A-8 Certificates, in that order, until their
respective Current Principal Amounts have been
reduced to their respective Planned Balances (as set
forth in Annex B hereto) for such Distribution Date;
sixth, concurrently to the Class 2-A-9 and Class
2-A-10 Certificates, pro rata, based upon their
respective Current Principal Amounts, until their
respective Current Principal Amounts have been
reduced to zero;
seventh, concurrently to the Class 2-A-5 Certificates
and Component 2-A-6-II, pro rata, based upon their
respective Current Principal Amounts, without regard
to their respective Planned Balances, until their
respective Current Principal Amounts have been
reduced to zero;
eighth, sequentially, to the Class 2-A-7
Certificates, Class 2-A-8 Certificates, Component
2-A-6-I, Class 2-A-1 Certificates, Class 2-A-2
Certificates and Class 2-A-3 Certificates, in that
order, without regard to their respective Planned
Balances, until their respective Current Principal
Amounts have been reduced to zero; and
(b) the Component PO Principal Distribution Amount for
the Component 2-PO for such Distribution Date, to the
Class PO Certificates, until the Current Principal
Amount of Component 2-PO has been reduced to zero;
fourth, the Component 2-PO Deferred Amount for such Distribution Date,
to the Class PO Certificates; provided, that (i) on any Distribution
Date, distributions pursuant to this priority fourth shall not exceed
the excess, if any, of (x) the sum of (A) the Group 2 Available Funds
remaining after giving effect to distributions pursuant to clauses
first through third above and (B) the Group 1 Available Funds remaining
after giving effect to distributions pursuant to clauses first through
third above and under "--Group 1 Senior Certificates" over (y) the sum
of the amount of Accrued Certificate Interest for such Distribution
Date and Accrued Certificate Interest remaining undistributed from
previous Distribution Dates on all Classes of Group 1-2 Subordinate
Certificates then outstanding; (provided that if the amount calculated
is in excess of the foregoing, the amount distributable pursuant to
this clause fourth and the amount distributable under clause fourth
under "--Group 1 Senior Certificates" above shall be reduced pro rata
based upon the respective amounts of the Component 1-PO and Component
2-PO Deferred Amounts), (ii) such distributions shall not reduce the
Current Principal Amount of the Component 2-PO and (iii) no
distribution will be made in respect of the applicable Component PO
Deferred Amount after the Group 1-2 Cross-Over Date;
S-47
<PAGE>
On each Distribution Date after the Group 1-2 Cross-Over Date
distributions of principal on the outstanding Group 2 Senior Certificates (other
than the Class 2-A-4 and Class 2-X Certificates and Component 2-PO) will be made
pro rata among all such Group 2 Senior Certificates, regardless of the
allocation, or sequential nature, of principal payments described in priority
third above, based upon the then Current Principal Amounts of such Group 2
Senior Certificates.
If, after distributions have been made pursuant to priorities first and
second under "--Group 2 Senior Certificates" above on any Distribution Date, the
remaining Group 2 Available Funds, are less than the sum of the Group 2 Senior
P&I Optimal Principal Amount and the Component 2-PO Principal Distribution
Amount for such Distribution Date, such amounts shall be proportionately
reduced, and such remaining Group 2 Available Funds will be distributed on the
Group 2 Senior Certificates (other than the Class 2-A-4 Certificates and the
Class 2-X Certificates) on the basis of such reduced amounts. Notwithstanding
any reduction in principal distributable to the Class PO Certificates pursuant
to this paragraph, the principal balance of the Component 2-PO shall be reduced
not only by principal so distributed but also by the difference between (i)
principal distributable to the Class PO Certificates with respect to the
Component 2-PO in accordance with clause (b) of priority third above and (ii)
principal actually distributed to the Class PO Certificates with respect to
Component 2-PO after giving effect to this paragraph (such difference, the
"Component 2-PO Cash Shortfall"). The Component 2-PO Cash Shortfall with respect
to any Distribution Date will be added to the Component 2-PO Deferred Amount.
The "Class 2-A-11 Optimal Principal Amount" for any Distribution Date
occurring prior to the Distribution Date in July 2003 will equal zero. The Class
2-A-11 Optimal Principal Amount for any Distribution Date occurring after the
first five years following the Closing Date will be as follows: for any
Distribution Date during the sixth, seventh, eighth and ninth years after the
Closing Date, 30%, 40%, 60% and 80%, respectively, of the Class 2-A-11 Pro Rata
Optimal Principal Amount for such Distribution Date; and, for any Distribution
Date thereafter, 100% of the Class 2-A-11 Pro Rata Optimal Principal Amount for
such Distribution Date. Notwithstanding the foregoing, if on any Distribution
Date the Current Principal Amount of each Class of Group 2 Senior Certificates
(other than the Class 2-A-11 Certificates and the Component 2-PO) has been
reduced to zero, the Class 2-A-11 Optimal Principal Amount shall equal the Group
2 Senior P&I Optimal Principal Amount to the extent not distributed on such
Distribution Date to other Classes of Group 2 Senior Certificates.
For any Distribution Date, the "Class 2-A-11 Pro Rata Optimal Principal
Amount" shall be an amount equal to the product of (x) the Group 2 Non-PO
Optimal Principal Amount for such Distribution Date multiplied by (y) a
fraction, the numerator of which is the sum of the Current Principal Amounts of
the Class 2-A-11 Certificates immediately prior to such Distribution Date and
the denominator of which is the sum of the Non-PO Percentages of the Scheduled
Principal Balances of the Group 2 Mortgage Loans.
The "Group 2 Non-PO Optimal Principal Amount" with respect to each
Distribution Date will be an amount equal to the sum of the amounts included in
clauses (i) through and including (v) of the definition of "Senior P&I Optimal
Principal Amount" for Group 2 for such Distribution Date prior to application of
the applicable Senior Percentage or Senior Prepayment Percentage, as applicable.
Group 1-2 Subordinate Certificates. On each Distribution Date, the sum
of the Group 1 Available Funds and the Group 2 Available Funds remaining after
the distributions described above under "--Group 1 Senior Certificates" and
"--Group 2 Senior Certificates" will be distributed among the Group 1-2
Subordinate Certificates sequentially, in the following order, to the Class B-1,
Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates, in each
case up to an amount equal to and in the following order: (a) the Accrued
Certificate Interest thereon for such Distribution Date, (b) any Accrued
Certificate Interest thereon remaining undistributed from previous Distribution
Dates and (c) such Class's Allocable Share for such Distribution Date.
On each Distribution Date prior to the occurrence of the Group 1-2
Cross-Over Date, but after the reduction of the Current Principal Amount of
either the Group 1 Senior Certificates or Group 2 Senior Certificates to zero,
the remaining Class or Classes of Group 1 Senior Certificates or Group 2 Senior
Certificates, as the case may be, will be entitled to receive in reduction of
their Current Principal Amounts, based upon their payment
S-48
<PAGE>
priorities set forth above, in addition to any principal prepayments allocated
to such remaining Class or Classes with respect to the related Mortgage Loan
Group of such remaining Class or Classes, 100% of the remaining principal
prepayments (other than prepayments allocated to a Component of the Class PO
Certificates) on any Mortgage Loan in the Mortgage Loan Group relating to the
Senior Certificate Group which has been reduced to zero; provided that on such
Distribution Date (i) the aggregate Current Principal Amounts of the Group 1-2
Subordinate Certificates is less than 50% of the initial aggregate Current
Principal Amounts of such Classes, if such Distribution Date is prior to the
Distribution Date occurring in July 2007, or (ii) the aggregate Current
Principal Amounts of the Group 1-2 Subordinate Certificates is less than 25% of
the initial aggregate Current Principal Amounts of such Classes if such
Distribution Date is on or after the Distribution Date occurring in July 2007.
In addition, if on any Distribution Date on which the aggregate Current
Principal Amount of any remaining Class or Classes of either the Group 1 Senior
Certificates or the Group 2 Senior Certificates would be greater than the
aggregate Scheduled Principal Balance of the Mortgage Loans in its related
Mortgage Loan Group and any Group 1-2 Subordinate Certificates are still
outstanding, in each case after giving effect to distributions to be made on
such Distribution Date, 100% of the principal prepayments otherwise allocable to
the Group 1-2 Subordinate Certificates on the Mortgage Loans of the other
Mortgage Loan Group will be distributed to such Class or Classes of Group 1
Senior Certificates or Group 2 Senior Certificates, as the case may be, in
reduction of the Current Principal Amounts thereof, based upon their payment
priorities set forth above, until the aggregate Current Principal Amount of such
Class or Classes of Group 1 Senior Certificates or Group 2 Senior Certificates
is an amount equal to the aggregate Scheduled Principal Balance of the Mortgage
Loans in its related Mortgage Loan Group. Furthermore, if on any Distribution
Date on which the aggregate Current Principal Amount of any remaining Class or
Classes of either the Group 1 Senior Certificates or the Group 2 Senior
Certificates would be greater than the aggregate Scheduled Principal Balance of
the Mortgage Loans in the related Mortgage Loan Group and any Group 1-2
Subordinate Certificates are still outstanding, in each case after giving effect
to distributions to be made on such Distribution Date to the Senior
Certificates, an amount up to 6.75% of any excess of the Scheduled Principal
Balance of the Mortgage Loans in the other Mortgage Loan Group over the Current
Principal Amount of the Certificates in the other Certificate Group will be
distributed to such Class or Classes of Group 1 Senior Certificates or Group 2
Senior Certificates, as the case may be, in an amount up to 6.75% of any excess
of the Current Principal Amount of such Certificates over the aggregate
Scheduled Principal Balance of the Mortgage Loans of the related Mortgage Loan
Group.
GROUP 3 CERTIFICATES:
Group 3 Senior Certificates. On each Distribution Date, the Group 3
Available Funds will first be subdivided as follows: 44.462593205% (the
"Sub-Group 3A Percentage") thereof will constitute "Sub-Group 3A Available
Funds" and 55.537406795% (the "Sub-Group 3B Percentage") will constitute
"Sub-Group 3B Available Funds."
Sub-Group 3A Certificates. On each Distribution Date, the Sub-Group 3A
Available Funds will be distributed in the following order of priority except
as otherwise noted:
first, to the interest-bearing Classes of Sub-Group 3A Certificates,
the Accrued Certificate Interest on each such Class for such
Distribution Date. As described below, Accrued Certificate Interest on
each such Class of Sub-Group 3A Certificates is subject to reduction in
the event of certain Net Interest Shortfalls allocable thereto. Any Net
Interest Shortfalls shall be allocated among the Sub-Group 3A
Certificates as described below;
second, to the interest-bearing Classes of Sub-Group 3A Certificates,
any Accrued Certificate Interest thereon remaining undistributed from
previous Distribution Dates, to the extent of remaining Group 3
Available Funds allocated to Sub-Group 3A Certificates, any shortfall
in available amounts being allocated among such Classes in proportion
to the amount of such Accrued Certificate Interest remaining
undistributed for each such Class for such Distribution Date;
S-49
<PAGE>
third, to the Sub-Group 3A Certificates (other than the Class 3-X
Certificates) in reduction of the Current Principal Amounts thereof:
(a) the Sub-Group 3A Senior P&I Optimal Principal Amount,
in the following order of priority:
first, to the Class R-3 Certificate, until its
Current Principal Amount has been reduced to zero;
second, to the Class 3-A-4 Certificates up to the
Class 3-A-4 Optimal Principal Amount for such
Distribution Date, until the Current Principal Amount
thereof has been reduced to zero;
third, concurrently, 76.379211879% to the Class 3-A-1
Certificates and 23.620788121% to the Class 3-A-2
Certificates until the Current Principal Amount of
the Class 3-A-1 Certificates has been reduced to
$19,451,000;
fourth, concurrently, 55.170478925% to the Class
3-A-1 Certificates and 44.829521075% to the Class
3-A-2 Certificates until the Current Principal Amount
of the Class 3-A-1 Certificates has been reduced to
$2,736,000;
fifth, to the Class 3-A-1 and Class 3-A-2
Certificates, pro rata, based upon their Current
Principal Amounts, until their respective Current
Principal Amounts have been reduced to zero; and
sixth, to the Class 3-A-3 Certificates, until the
Current Principal Amount thereof has been reduced to
zero;
(b) the Component PO Principal Distribution Amount for
the Component 3-PO for such Distribution Date, to the
Class PO Certificates, until the Current Principal
Amount of the Component 3-PO has been reduced to
zero; and
fourth, the Component 3-PO Deferred Amount for such Distribution Date,
to the Class 3-PO Certificates; provided, that (i) on any Distribution
Date, distributions pursuant to this priority fourth shall not exceed
the excess, if any, of (x) the Sub-Group 3A Available Funds remaining
after giving effect to distributions pursuant to clauses first through
third above over (y) the Sub-Group 3A Percentage of the sum of the
amount of Accrued Certificate Interest for such Distribution Date and
Accrued Certificate Interest remaining undistributed from previous
Distribution Dates on all Classes of Group 3 Subordinate Certificates
then outstanding, (ii) such distributions shall not reduce the Current
Principal Amount of the Component 3-PO and (iii) no distribution will
be made in respect of the Component 3-PO Deferred Amount after the
Group 3 Cross-Over Date (as defined herein);
If, after distributions have been made pursuant to priorities first and
second above on any Distribution Date, remaining Sub-Group 3A Available Funds
are less than the sum of the Sub-Group 3A Senior P&I Optimal Principal Amount
and the Component 3-PO Principal Distribution Amount for such Distribution Date,
such amounts shall be proportionately reduced, and such remaining Sub-Group 3A
Available Funds will be distributed on the Sub-Group 3A Certificates (other than
the Class 3-X Certificates), on the basis of such reduced amounts.
Notwithstanding any reduction in principal distributable to the Class 3-PO
Certificates pursuant to this paragraph, the principal balance of the Component
3-PO shall be reduced not only by principal so distributed but also by the
difference between (i) principal distributable to the Class PO Certificates with
respect to the Component 3-PO in accordance with clause (b) of priority third
above and (ii) principal actually distributed to the Class PO Certificates with
respect to the Component 3-PO after giving effect to this paragraph (such
difference, the "Component 3-PO
S-50
<PAGE>
Cash Shortfall"). The Component 3-PO Cash Shortfall with respect to any
Distribution Date will be added to the Component 3-PO Deferred Amount.
The "Class 3-A-4 Optimal Principal Amount" for any Distribution Date
occurring prior to the Distribution Date in July 2003, (a) with respect to
subclause (i) of the definition of "Sub-Group 3A Non-PO Optimal Principal
Amount" below will equal 100% of the Class 3-A-4 Pro Rata Optimal Principal
Amount (as defined below) and (b) with respect to subclause (ii) of the
definition of "Sub-Group 3A Non-PO Optimal Principal Amount" will equal zero.
The Class 3-A-4 Optimal Principal Amount for any Distribution Date occurring
after the first five years following the Closing Date, with respect to subclause
(i) of the definition of "Sub-Group 3A Non-PO Optimal Principal Amount" below
will equal 100% of the Class 3-A-4 Pro Rata Optimal Principal Amount and, with
respect to subclause (ii) of the definition of "Sub-Group 3A Non-PO Optimal
Principal Amount" will be as follows: for any Distribution Date during the
sixth, seventh, eighth and ninth years after the Closing Date, 30%, 40%, 60% and
80%, respectively, of the Class 3-A-4 Pro Rata Optimal Principal Amount for such
Distribution Date; and, for any Distribution Date thereafter, 100% of the Class
3-A-4 Pro Rata Optimal Principal Amount for such Distribution Date.
Notwithstanding the foregoing, if on any Distribution Date the Current Principal
Amount of each Class of Sub-Group 3A Certificates (other than the Class 3-A-4
Certificates and the Component 3-PO) has been reduced to zero, the Class 3-A-4
Optimal Principal Amount shall equal the Sub-Group 3A Senior P&I Optimal
Principal Amount to the extent not distributed on such Distribution Date to
other Classes of Sub-Group 3A Certificates.
For any Distribution Date, the "Class 3-A-4 Pro Rata Optimal Principal
Amount" shall be an amount equal to the product of (x) the Sub-Group 3A Non-PO
Optimal Principal Amount for such Distribution Date multiplied by (y) a
fraction, the numerator of which is the sum of the Current Principal Amounts of
the Class 3-A-4 Certificates immediately prior to such Distribution Date and the
denominator of which is the Non-PO Percentages of the Scheduled Principal
Balances of the Group 3 Mortgage Loans multiplied by the Sub-Group 3A
Percentage.
The "Sub-Group 3A Non-PO Optimal Principal Amount" with respect to each
Distribution Date will be an amount equal to the sum of the product of the
Sub-Group 3A Percentage and (i) the amount in clause (i) of the definition of
"Senior P&I Optimal Principal Amount" for Sub-Group 3A for such Distribution
Date and (ii) the amounts in clauses (ii) through (v) of such definition, prior
to the application of the applicable Senior Percentage or Senior Prepayment
Percentage, as applicable.
On each Distribution Date after the Distribution Date on which the
Current Principal Amounts of (i) the Group 3 Subordinate Certificates are
reduced to zero (the "Group 3 Cross-Over Date"), distributions of principal on
the outstanding Class 3-A-1, Class 3-A-2, Class 3-A-3 and Class 3-A-4 will be
made pro rata regardless of the allocation, or sequential nature, of principal
payments described in priority third above, based upon the then Current
Principal Amounts of such Certificates.
Sub-Group 3B Certificates. On each Distribution Date, the Sub-Group 3B
Available Funds will be distributed in the following order of priority except as
otherwise noted:
first, to the Class 3-A-5 Certificates, the Accrued Certificate
Interest on such Class for such Distribution Date. As described below,
Accrued Certificate Interest on such Class 3-A-5 Certificates is
subject to reduction in the event of certain Net Interest Shortfalls
allocable thereto. Any Net Interest Shortfalls shall be allocated to
the Class 3-A-5 Certificates as described below; and
second, to the Class 3-A-5 Certificates, any Accrued Certificate
Interest thereon remaining undistributed from previous Distribution
Dates, to the extent of remaining Sub-Group 3B Available Funds,
third, the Sub-Group 3B Senior P&I Optimal Principal Amount to the
Class 3-A-5 Certificates, until its Current Principal Amount thereof
has been reduced zero.
S-51
<PAGE>
Group 3 Subordinate Certificates. On each Distribution Date, the sum of
the Group 3 Available Funds remaining after the distributions described above to
the Sub-Group 3A Certificates and Sub-Group 3B Certificates will be distributed
among the Group 3 Subordinate Certificates sequentially, in the following order,
to the Class 3-B-1, Class 3-B-2, Class 3-B-3, Class 3-B-4, Class 3-B-5 and Class
3-B-6 Certificates, in each case up to an amount equal to and in the following
order: (a) the Accrued Certificate Interest thereon for such Distribution Date,
(b) any Accrued Certificate Interest thereon remaining undistributed from
previous Distribution Dates and (c) such Class's Allocable Share for such
Distribution Date.
GROUP 4 CERTIFICATES. On each Distribution Date, the Group 4
Available Funds will be distributed in the following order of priority among the
Group 4 Certificates except as otherwise noted:
first, to the interest-bearing Classes of Group 4 Senior Certificates,
the Accrued Certificate Interest on each such Class for such
Distribution Date. As described below, Accrued Certificate Interest on
each such Class of Group 4 Certificates is subject to reduction in the
event of certain Net Interest Shortfalls allocable thereto. Any Net
Interest Shortfalls shall be allocated among the Group 4 Senior
Certificates as described below;
second, to the interest-bearing Classes of Group 4 Senior Certificates,
any Accrued Certificate Interest thereon remaining undistributed from
previous Distribution Dates, to the extent of remaining Group 4
Available Funds, any shortfall in available amounts being allocated
among such Classes in proportion to the amount of such Accrued
Certificate Interest remaining undistributed for each such Class for
such Distribution Date;
third, to the Group 4 Senior Certificates (other than the Class 4-X
Certificates) in reduction of the Current Principal Amounts thereof:
(a) the Group 4 Senior P&I Optimal Principal Amount (as
defined herein), sequentially to the Class R-4, Class
4-A-1, Class 4-A-2 and Class 4-A-3 Certificates, in
that order, until their respective Current Principal
Amounts have been reduced to zero; and
(b) the Component 4-PO Principal Distribution Amount for
the Component 4-PO for such Distribution Date, to the
Class P Certificates, until the Current Principal
Amount of the Component 4-PO has been reduced to
zero;
fourth, the Component 4-PO Deferred Amount for such Distribution Date,
to the Class PO Certificates; provided, that (i) on any Distribution
Date, distributions pursuant to this priority fourth shall not exceed
the excess, if any, of (x) the Group 4 Available Funds remaining after
giving effect to distributions pursuant to clauses first through third
above over (y) the sum of the amount of Accrued Certificate Interest
for such Distribution Date and Accrued Certificate Interest remaining
undistributed from previous Distribution Dates on all Classes of Group
4 Subordinate Certificates then outstanding, (ii) such distributions
shall not reduce the Current Principal Amount of the Component 4-PO and
(iii) no distribution will be made in respect of the Component 4-PO
Deferred Amount after the Group 4 Cross-Over Date; and
fifth, sequentially, in the following order, to the Class 4-B-1, Class
4-B-2, Class 4-B-3, Class 4-B-4, Class 4-B-5 and Class 4-B-6
Certificates, in each case up to an amount equal to and in the
following order: (a) the Accrued Certificate Interest thereon for such
Distribution Date, (b) any Accrued Certificate Interest thereon
remaining undistributed from previous Distribution Dates and (c) such
Class's Allocable Share for such Distribution Date.
On each Distribution Date after the Distribution Date on which the
Current Principal Amounts of (i) the Group 4 Subordinate Certificates are
reduced to zero (the "Group 4 Cross-Over Date"), distributions of principal on
S-52
<PAGE>
the outstanding Group 4 Senior Certificates (other than the Class 4-X
Certificates and the Component 4-PO) will be made pro rata among all such Group
4 Certificates, regardless of the allocation, or sequential nature, of principal
payments described in priority third above, based upon the then Current
Principal Amounts of such Group 4 Senior Certificates.
If, after distributions have been made pursuant to priorities first and
second under "--Group 4 Certificates" above on any Distribution Date, remaining
Group 4 Available Funds, are less than the sum of the Group 4 Senior P&I Optimal
Principal Amount and the Component 4-PO Principal Distribution Amount for such
Distribution Date, such amounts shall be proportionately reduced, and such
remaining Group 4 Available Funds will be distributed on the Group 4 Senior
Certificates (other than the Class 4-X Certificates), on the basis of such
reduced amounts. Notwithstanding any reduction in principal distributable to the
Class PO Certificates pursuant to this paragraph, the principal balance of the
Component 4-PO shall be reduced not only by principal so distributed but also by
the difference between (i) principal distributable to the Class PO Certificates
with respect to the Component 4-PO in accordance with clause (b) of priority
third above and (ii) principal actually distributed to the Class PO Certificates
with respect to the Component 4-PO after giving effect to this paragraph (such
difference, the "Component 4-PO Cash Shortfall"). The Component 4-PO Cash
Shortfall with respect to any Distribution Date will be added to the Component
4-PO Deferred Amount.
"Pro rata" distributions among Classes of Certificates will be made in
proportion to the then Current Principal Amount of such Classes.
On each Distribution Date, any Available Funds for Mortgage Loan Group
1, Mortgage Loan Group 2, Mortgage Loan Group 3 and Mortgage Loan Group 4
remaining after payment of interest and principal as described above with
respect to the Certificates of the related Certificate Group or Groups will be
distributed to the Class R-6 Certificates; provided that if on any Distribution
Date there are any Group Available Funds remaining after payment of interest and
principal to a Class or Classes of Certificates entitled thereto, such Group
Available Funds will be added to the Group Available Funds for the other such
Group before any amounts are distributed to the Residual Certificates. It is not
anticipated that there will be any significant amounts remaining for such
distribution.
Interest. Interest will accrue during the preceding Interest Accrual
Period for each Class of Certificates (other than the Class PO Certificates) at
its then applicable Pass-Through Rate on the Current Principal Amount or
Notional Amount of such Class immediately preceding such Distribution Date. The
Pass-Through Rate for each Class of Certificates is described on the cover page
hereof or in "Summary of Terms--Other Certificates." The effective yield to the
holders of Certificates (other than the Class 1-A-5 and Class 1-A-6
Certificates) will be lower than the yield otherwise produced by the applicable
Pass-Through Rate and purchase price, because interest will not be distributed
to such Certificateholders until the 25th day (or if such day is not a Business
Day, then on the next succeeding Business Day) of the month following the month
in which interest accrues on the Mortgage Loans. See "Yield and Prepayment
Considerations" herein.
The Class PO Certificates are principal only Certificates and will not
bear interest.
The "Accrued Certificate Interest" for any interest-bearing Certificate
for any Distribution Date will equal the interest accrued during the related
Interest Accrual Period at the applicable Pass-Through Rate on the Current
Principal Amount (or in the case of an Interest Only Certificate, its Notional
Amount) of such Certificate immediately prior to such Distribution Date less (i)
in the case of an interest-bearing Senior Certificate, such Certificate's share
of any Net Interest Shortfall and the interest portion of any Excess Losses and,
after the applicable Cross-Over Date, the interest portion of any Realized
Losses applicable to its related Mortgage Loan Group and (ii) in the case of a
Subordinate Certificate, such Certificate's share of any Net Interest Shortfall
(as defined below) and the interest portion of any Realized Losses applicable to
its related Mortgage Loan Group (or Groups in the case of a Group 1-2
Subordinate Certificate). Such Net Interest Shortfalls will be allocated among
the Certificates in a Certificate Group in proportion to the amount of Accrued
Certificate Interest that would have been allocated thereto in the absence of
such shortfalls. The interest portion of Realized Losses in a Mortgage Loan
Group will be allocated first to the Subordinate Certificates in the related
Certificate Group in reverse order of their
S-53
<PAGE>
numerical designations commencing with the Class B-6, Class 3-B-6 and Class
4-B-6 Certificates and following the applicable Cross-Over Date, such Realized
Losses will be allocated pro rata to the Classes of interest-bearing Senior
Certificates in the related Certificate Group. Accrued Certificate Interest is
calculated on the basis of a 360-day year consisting of twelve 30-day months. No
Accrued Certificate Interest will be payable with respect to any Class of
Certificates after the Distribution Date on which the outstanding principal
balance of such Certificate has been reduced to zero.
The "Current Principal Amount" of any Certificate (other than an
Interest Only Certificate) or Component of a Certificate as of any Distribution
Date will equal such Certificate's or Component's initial principal amount on
the Closing Date, as reduced by (i) all amounts distributed on previous
Distribution Dates on such Certificate or Component on account of principal,
(ii) the principal portion of all Realized Losses previously allocated to such
Certificate or Component (taking account of its applicable Group Loss Allocation
Limitation) and (iii) in the case of a Subordinate Certificate, such
Certificate's pro rata share, if any, of the applicable Subordinate Certificate
Writedown Amount and/or any applicable Component PO Deferred Payment Writedown
Amount, in each case for previous Distribution Dates. With respect to any Class
of Certificates (other than the Interest Only Certificates) or Components, the
Current Principal Amount thereof will equal the sum of the Current Principal
Amounts of all Certificates in such Class or Component.
As of any Distribution Date, the "Subordinate Certificate Writedown
Amount" for each Subordinate Certificate Group will equal the amount by which
(a) the sum of the Current Principal Amounts of all of the Certificates in the
related Certificate Group (or in the case of Group 1-2 Subordinate Certificates,
all of the Group 1 and Group 2 Certificates) (after giving effect to the
distribution of principal and the allocation of applicable Realized Losses and
any applicable Component PO Deferred Payment Writedown Amount in reduction of
the Current Principal Amounts of such Certificates on such Distribution Date)
exceeds (b) the Scheduled Principal Balances of Mortgage Loans in the related
Mortgage Loan Group (or in the case of Group 1-2 Subordinate Certificates, all
of the Group 1 and Group 2 Mortgage Loans) on the Due Date related to such
Distribution Date. The applicable Subordinate Certificate Writedown Amount and
any applicable Component PO Deferred Payment Writedown Amount will be allocated
to the Classes of Subordinate Certificates in a Certificate Group in inverse
order of their numerical Class designations, until the Current Principal Amount
of each such Class has been reduced to zero.
The method of determining the Notional Amount of each Class of Interest
Only Certificates is set forth on the cover page hereto.
With respect to any Distribution Date, the "Interest Shortfall" is
equal to the aggregate shortfall, if any, in collections of interest (adjusted
to the related Net Rates) on Mortgage Loans in the related Mortgage Loan Group
or Groups resulting from (a) prepayments in full received during the related
Prepayment Period, (b) partial prepayments received during the related
Prepayment Period to the extent applied prior to the Due Date in the month of
the Distribution Date and (c) interest payments on certain of the Mortgage Loans
being limited pursuant to the provisions of the Soldiers' and Sailors' Civil
Relief Act of 1940 (the "Relief Act"). Interest Shortfalls will result because
(i) obligors on each Mortgage Loan (each a "Mortgagor") are obligated to pay
interest on prepayments in full only to the date of prepayment by such
Mortgagor, (ii) (a) partial prepayments are generally not required to be
accompanied by interest on the amount of such partial prepayment and (b) partial
prepayments applied prior to the Due Date in the month of the Distribution Date
will result in a reduction of the Scheduled Principal Balance of the related
Mortgage Loan without a corresponding reduction of the Current Principal Amount
of any Certificate and (iii) the Relief Act limits, in certain circumstances,
the interest rate required to be paid by a Mortgagor in the military service, to
6% per annum. Interest Shortfalls resulting from prepayments in full or in part
in any calendar month will be offset by the Sub-Servicer which services the
Mortgage Loan on the Distribution Date in the following calendar month to the
extent that such Interest Shortfalls do not exceed the applicable Sub-Servicing
Fee in connection with such Distribution Date. The amount of the applicable
Sub-Servicing Fee used to offset such Interest Shortfalls is referred to herein
as "Compensating Interest Payments." Interest Shortfalls net of Compensating
Interest Payments are referred to herein as "Net Interest Shortfalls."
S-54
<PAGE>
If on any Distribution Date the applicable Available Funds for the
Senior Certificates or Components of a Certificate Group or in the case of
Certificate Group 3, a Sub-Group is less than the Accrued Certificate Interest
on such Senior Certificates or Components for such Distribution Date prior to
reduction for Net Interest Shortfall and the interest portion of Realized
Losses, the shortfall will be allocated among the holders of each Class of
interest-bearing Senior Certificates or Components in such Certificate Group or
Sub-Group in proportion to the respective amounts of Accrued Certificate
Interest that would have been allocated thereto in the absence of such Net
Interest Shortfall and/or Realized Losses for such Distribution Date. In
addition, the amount of any interest shortfalls with respect to the related
Mortgage Loan Group that are covered by subordination will constitute unpaid
Accrued Certificate Interest and will be distributable to holders of the
Certificates of the related Classes or Components entitled to such amounts on
subsequent Distribution Dates, to the extent of the applicable Available Funds
after current interest distributions as required herein. Any such amounts so
carried forward will not bear interest. Shortfalls in interest payments will not
be offset by a reduction in the servicing compensation of the Sub-Servicers or
otherwise, except to the extent of applicable Compensating Interest Payments.
A reserve fund, the "Interest Reserve Fund" will be established on the
Closing Date with the Trustee in an amount equal to the excess of Accrued
Certificate Interest due to the Class 1-A-4 Certificates for each Distribution
Date, through and including June 1999 over the amount of such Accrued
Certificate Interest as if such Class 1-A-4 Certificates had a Pass-Through Rate
of 7.00% (the "Class 1-A-4 Incremental Interest Amount"). On the Distribution
Date in June 1999, any money on deposit in the Interest Reserve Fund not
required to be paid to the Class 1-A-4 Certificates as Class 1-A-4 Incremental
Interest Amounts shall be paid to the Class R-1 Certificateholder.
Calculation of LIBOR. Commencing on June 29, 1998, with respect to the
Class 1-A-5 and Class 1-A-6 Certificates and July 23, 1998 with respect to the
Class 2-A-9 and Class 2-A-10 Certificates, and monthly thereafter on the second
business day prior to the first day of the related Interest Accrual Period for
the Class 1-A-3, Class 1-A-4, Class 2-A-9 and Class 2-A-10 Certificates (each, a
"LIBOR Determination Date"), until the Current Principal Amounts of such Classes
of Certificates have been reduced to zero, the Master Servicer will request each
of the designated reference banks meeting the criteria set forth herein (the
"Reference Banks") to inform the Master Servicer of the quotation offered by its
principal London office for making one-month United States dollar deposits in
leading banks in the London interbank market, as of 11:00 a.m. (London time) on
such LIBOR Determination Date. (For purposes of calculating LIBOR, "business
day" means a day on which banks are open for dealing in foreign currency and
exchange in London, Chicago and New York City.) In lieu of making a request of
the Reference Banks, the Master Servicer may rely on the quotations for those
Reference Banks that appear at such time on the Reuters Screen LIBO Page (as
defined in the International Swap Dealers Association Inc. Code of Standard
Wording, Assumptions and Provisions for Swaps, 1986 Edition), to the extent
available.
LIBOR will be established by the Master Servicer on each LIBOR
Determination Date as follows:
(a) If on any LIBOR Determination Date two or more Reference
Banks provide such offered quotations, LIBOR for the next Interest
Accrual Period shall be the arithmetic mean of such offered quotations
(rounded upwards if necessary to the nearest whole multiple of 1/32%).
(b) If on any LIBOR Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next
Interest Accrual Period shall be whichever is the higher of (i) LIBOR
as determined on the previous LIBOR Determination Date or (ii) the
Reserve Interest Rate. The "Reserve Interest Rate" shall be the rate
per annum which the Master Servicer determines to be either (i) the
arithmetic mean (rounded upwards if necessary to the nearest whole
multiple of 1/32%) of the one-month United States dollar lending rates
that New York City banks selected by SAMI are quoting, on the relevant
LIBOR Determination Date, to the principal London offices of at least
two of the Reference Banks to which such quotations are, in the opinion
of the Master Servicer, being so made, or (ii) in the event that the
Master Servicer can determine no such arithmetic mean, the lowest
one-month United States dollar lending rate which New York City banks
selected by SAMI are quoting on such LIBOR Determination Date to
leading European banks.
S-55
<PAGE>
(c) If on the first LIBOR Determination Date, the Master
Servicer is required but is unable to determine the Reserve Interest
Rate in the manner provided in paragraph (b) above, LIBOR shall be
5.65625%. If on any subsequent LIBOR Determination Date, the Master
Servicer is required but is unable to determine the Reserve Interest
Rate in the manner provided in paragraph (b) above, LIBOR shall be
LIBOR for the immediately preceding LIBOR Determination Date.
Each Reference Bank shall (i) be a leading bank engaged in transactions
in Eurodollar deposits in the international Eurocurrency market, (ii) not
control, be controlled by, or be under common control with SAMI, and (iii) have
an established place of business in London. If any such Reference Bank should be
unwilling or unable to act as such or if SAMI should terminate the appointment
of any such Reference Bank, SAMI will promptly appoint another leading bank
meeting the criteria specified above.
The establishment of LIBOR on each LIBOR Determination Date by the
Master Servicer and the Master Servicer's calculation of the rate of interest
applicable to the Class 1-A-5, Class 1-A-6, Class 2-A-9 and Class 2-A-10
Certificates for the related Interest Accrual Period shall (in the absence of
manifest error) be final and binding. Each such rate of interest may be obtained
by telephoning the Master Servicer at (410) 884-2000.
Principal. All payments and other amounts received in respect of the
Scheduled Principal Balance of the Group 1 Mortgage Loans will be allocated
between (i) the Group 1 Senior P&I Certificates and the Group 1-2 Subordinate
Certificates, on the one hand, and (ii) the Component 1-PO, on the other, in
each case based on the applicable Non-PO Percentage and the applicable PO
Percentage, respectively, of such amounts. All payments and other amounts
received in respect of the Scheduled Principal Balance of the Group 2 Mortgage
Loans will be allocated between (i) the Group 2 Senior P&I Certificates and the
Group 1-2 Subordinate Certificates, on the one hand, and (ii) the Component
2-PO, on the other, in each case based on the applicable Non-PO Percentage and
the applicable PO Percentage, respectively, of such amounts. All payments and
other amounts received in respect of the Scheduled Principal Balance of the
Group 3 Mortgage Loans will be allocated between (i) the Group 3 Senior P&I
Certificates and the Group 3 Subordinate Certificates, on the one hand, and (ii)
the Component 3-PO, on the other, in each case based on the applicable Non-PO
Percentage and the applicable PO Percentage, respectively, of such amounts. All
payments and other amounts received in respect of the Scheduled Principal
Balance of the Group 4 Mortgage Loans will be allocated between (i) the Group 4
Senior P&I Certificates and the Group 4 Subordinate Certificates, on the one
hand, and (ii) the Component 4-PO, on the other, in each case based on the
applicable Non-PO Percentage and the applicable PO Percentage, respectively, of
such amounts.
The "Non-PO Percentage" with respect to any Mortgage Loan in Mortgage
Loan Group 1, Mortgage Loan Group 2 or Mortgage Loan Group 4 with a Net Rate
less than 7.00%, 6.75% or 6.75%, respectively, per annum (each such Mortgage
Loan, a "Discount Mortgage Loan) will be equal to the Net Rate thereof divided
by 7.00%, 6.75% or 6.75%, respectively. The "Non-PO Percentage" with respect to
any Mortgage Loan in Mortgage Loan Group 3 with a Net Rate less than 6.50% (each
such Mortgage Loan, a "Discount Mortgage Loan) will be equal to 100% minus the
Group 3 PO Percentage for such Mortgage Loan. The "Non-PO Percentage" with
respect to any Mortgage Loan in Mortgage Loan Group 1, Mortgage Loan Group 2,
Mortgage Loan Group 3 or Mortgage Loan Group 4 with a Net Rate equal to or
greater than 7.00%, 6.75%, 6.50% or 6.75%, respectively, (each such Mortgage
Loan, a "Non-Discount Mortgage Loan") will be 100%. The "PO Percentage" with
respect to any Discount Mortgage Loan in Mortgage Loan Group 1, Mortgage Loan
Group 2 or Mortgage Loan Group 4 will be the fraction, expressed as a
percentage, equal to 7.00%, 6.75% or 6.75%, respectively, minus the Net Rate
thereof divided by 7.00%, 6.75% or 6.75%, respectively. The "PO Percentage" with
respect to any Discount Mortgage Loan in Mortgage Loan Group 3 will be the
fraction, expressed as a percentage, equal to 6.50% minus the Net Rate thereof
divided by 6.50% multiplied by the Sub-Group 3A Percentage.
Distributions in reduction of the Current Principal Amount of each
Class of Group 1 Senior Certificates (other than the Class 1-A-7 and Class 1-X
Certificates) will be made on each Distribution Date pursuant to priority third
above under "--Group 1 Senior Certificates." In accordance with such priority
third, the Group 1 Available
S-56
<PAGE>
Funds remaining after distribution of interest on the interest-bearing Group 1
Senior Certificates will be allocated to such Group 1 Senior Certificates in an
aggregate amount not to exceed the sum of the Group 1 Senior P&I Optimal
Principal Amount and the Component 1-PO Principal Distribution Amount for such
Distribution Date.
Distributions in reduction of the Current Principal Amount of each
Class of Group 2 Senior Certificates (other than the Class 2-A-4 and the Class
2-X) will be made on each Distribution Date pursuant to priority third above
under "--Group 2 Senior Certificates." In accordance with such priority third,
the Group 2 Available Funds remaining after distribution of interest on the
interest-bearing Group 2 Senior Certificates will be allocated to such Group 2
Senior Certificates in an aggregate amount not to exceed the sum of the Group 2
Senior P&I Optimal Principal Amount and the Component 2-PO Principal
Distribution Amount for such Distribution Date.
Distributions in reduction of the Current Principal Amounts of the
Group 1-2 Subordinate Certificates will be made pursuant to "--Group 1-2
Subordinate Certificates" above. In accordance therewith, the sum of the Group 1
Available Funds and the Group 2 Available Funds, if any, remaining after
distributions of principal and interest on the Group 1 and Group 2 Senior
Certificates and payments in respect of the Component 1-PO and Component 2-PO
Deferred Amounts on such Distribution Date will be allocated to the Group 1-2
Subordinate Certificates in an amount equal to each such Class's Allocable Share
for such Distribution Date, provided that no distribution of principal will be
made on any such Class until any Class ranking prior thereto has received
distributions of interest and principal, and such Class has received
distributions of interest, on such Distribution Date.
Distributions in reduction of the Current Principal Amount of each
Class of Group 3 Senior Certificates (other than the Class 3-X Certificates)
will be made on each Distribution Date pursuant to priority third above under
each of "--Sub-Group 3A Certificates" and "--Sub-Group 3B Certificates" In
accordance with the first such priority third, the Sub-Group 3A Available Funds
remaining after distribution of interest on the interest-bearing Sub-Group 3A
Senior Certificates will be allocated to such Sub-Group 3A Certificates in an
aggregate amount not to exceed the sum of the Sub-Group 3A Senior P&I Optimal
Principal Amount and the Component 3-PO Principal Distribution Amount for such
Distribution Date. In accordance with the second such priority third, the
Sub-Group 3B Available Funds remaining after distribution of interest on the
Class 3-A-5 Certificates will be allocated to the Class 3-A-5 Certificates in an
aggregate amount not to exceed the Sub-Group 3B Senior P&I Optimal Principal
Amount. Distributions in reduction of the Current Principal Amounts of the Group
3 Subordinate Certificates will be made from the Group 3 Available Funds, if
any, remaining after distributions of principal and interest on the Sub-Group 3A
and Sub-Group 3B Certificates and payments in respect of the Component 3-PO
Deferred Amount on such Distribution Date in an amount equal to each such
Class's Allocable Share for such Distribution Date, provided that no
distribution of principal will be made on any such Class until any Class ranking
prior thereto has received distributions of interest and principal, and such
Class has received distributions of interest, on such Distribution Date.
Distributions in reduction of the Current Principal Amount of each
Class of Group 4 Senior Certificates (other than the Class 4-X Certificates)
will be made on each Distribution Date pursuant to priority third above under
"--Group 4 Certificates." In accordance with such priority third, the Group 4
Available Funds remaining after distribution of interest on the interest-bearing
Group 4 Senior Certificates will be allocated to such Group 4 Certificates in an
aggregate amount not to exceed the sum of the Group 4 Senior P&I Optimal
Principal Amount and the Component 4-PO Principal Distribution Amount for such
Distribution Date. Distributions in reduction of the Current Principal Amounts
of the Group 4 Subordinate Certificates will be made pursuant to priority fifth
above. In accordance with each such priority, the Group 4 Available Funds, if
any, remaining after distributions of principal and interest on the Group 4
Senior Certificates and payments in respect of the Component 4-PO Deferred
Amount on such Distribution Date will be allocated to the Group 4 Subordinate
Certificates in an amount equal to each such Class's Allocable Share for such
Distribution Date, provided that no distribution of principal will be made on
any such Class until any Class ranking prior thereto has received distributions
of interest and principal, and such Class has received distributions of
interest, on such Distribution Date.
S-57
<PAGE>
The "Senior P&I Optimal Principal Amount" for the Senior Certificates
of each Certificate Group or with respect to Certificate Group 3, each Sub-Group
with respect to each Distribution Date will be an amount equal to the sum of:
(i) the applicable Senior Percentage of the applicable Non-PO
Percentage of all scheduled payments of principal allocated to the
Scheduled Principal Balance due on each Mortgage Loan in the related
Mortgage Loan Group on the related Due Date, as specified in the
amortization schedule at the time applicable thereto (after adjustment
for previous principal prepayments but before any adjustment to such
amortization schedule by reason of any bankruptcy or similar proceeding
or any moratorium or similar waiver or grace period);
(ii) the applicable Senior Prepayment Percentage of the applicable
Non-PO Percentage of the Scheduled Principal Balance of each Mortgage
Loan in the related Mortgage Loan Group which was the subject of a
prepayment in full received by the Master Servicer during the
applicable Prepayment Period (as defined below);
(iii) the applicable Senior Prepayment Percentage of the applicable
Non-PO Percentage of all partial prepayments allocated to principal
received during the applicable Prepayment Period;
(iv) the lesser of (a) the applicable Senior Prepayment Percentage of
the applicable Non-PO Percentage of the sum of (A) all Net Liquidation
Proceeds allocable to principal received in respect of each Mortgage
Loan in the related Mortgage Loan Group which became a Liquidated
Mortgage Loan during the related Prepayment Period (other than Mortgage
Loans described in clause (B)) and (B) the Scheduled Principal Balance
of each such Mortgage Loan in the related Mortgage Loan Group purchased
by an insurer from the Trustee during the related Prepayment Period
pursuant to the related Primary Mortgage Insurance Policy, if any, or
otherwise; and (b) the applicable Senior Percentage of the applicable
Non-PO Percentage of the sum of (A) the Scheduled Principal Balance of
each Mortgage Loan in the related Mortgage Loan Group which became a
Liquidated Mortgage Loan during the related Prepayment Period (other
than the Mortgage Loans described in clause (B)) and (B) the Scheduled
Principal Balance of each such Mortgage Loan in the related Mortgage
Loan Group that was purchased by an insurer from the Trustee during the
related Prepayment Period pursuant to the related Primary Mortgage
Insurance Policy, if any or otherwise less (C) in the case of clause
(b) the applicable Senior Percentage of the Non-PO Percentage for such
Certificate Group of the principal portion of Excess Losses (other than
Debt Service Reductions) on each Mortgage Loan in the related Mortgage
Loan Group incurred during the related Prepayment Period; and
(v) the applicable Senior Prepayment Percentage of the applicable
Non-PO Percentage of the sum of (a) the Scheduled Principal Balance of
each Mortgage Loan in the related Mortgage Loan Group which was
repurchased by BSMCC or a Sub-Servicer in connection with such
Distribution Date and (b) the excess, if any, of the Scheduled
Principal Balance of a Mortgage Loan in the related Mortgage Loan Group
that has been replaced by BSMCC with a substitute Mortgage Loan
pursuant to the Agreement in connection with such Distribution Date
over the Scheduled Principal Balance of such substitute Mortgage Loan.
The "Senior Percentage" for the Senior Certificates of each Certificate
Group (other than Certificate Group 3) on any Distribution Date will equal the
lesser of (i) 100% and (ii) the percentage (carried to six places rounded up)
obtained by dividing the aggregate Current Principal Amount of all the Senior
P&I Certificates of such Certificate Group immediately preceding such
Distribution Date by the aggregate Scheduled Principal Balance of the Mortgage
Loans (other than the PO Percentage thereof) in the related Mortgage Loan Group
as of the beginning of the related Due Period. The initial Senior Percentages
for the Group 1, Group 2 and Group 4 Certificates are expected to be
approximately 95.24%, 95.25%, and 92.25%, respectively.
The "Senior Percentage" for the Senior Certificates in Sub-Group 3A on
any Distribution Date will equal the lesser of (i) 100% and (ii) the percentage
(carried to six places rounded up) obtained by dividing (a) the aggregate
Current Principal Amount of the Sub-Group 3A Senior P&I Certificates immediately
preceding such
S-58
<PAGE>
Distribution Date by (b) the Non-PO Percentage of the Scheduled Principal
Balance Group 3 Mortgage Loans as of the beginning of the related Due Period
multiplied by the Sub-Group 3A Percentage. The Senior Percentage for the Senior
Certificates in Sub-Group 3B on any Distribution Date will equal the lesser of
(i) 100% and (ii) the percentage (carried to six places rounded up) obtained by
dividing (a) the aggregate Current Principal Amount of the Class 3-A-5
Certificates immediately preceding such Distribution Date by (b) the Scheduled
Principal Balance of the Group 3 Mortgage Loans as of the beginning of the
related Due Period multiplied by the Sub-Group 3B Percentage. The initial Senior
Percentages for Sub-Group 3A and Sub-Group 3B are expected to be approximately
96.91% and 97.00%, respectively.
The "Senior Prepayment Percentage" for the Senior Certificates of each
Certificate Group or in the case of Certificate Group 3, Sub-Group on any
Distribution Date occurring during the periods set forth below will be as
follows (provided that in the case of the Group 1 and Group 2 Senior
Certificates, Subordinate Percentage as used below means the applicable Group
1-2 Subordinate Percentage for the relevant Mortgage Loan Group):
<TABLE>
<CAPTION>
Period (dates inclusive) Senior Prepayment Percentage
- ------------------------ ----------------------------
<S><C>
July 25, 1998 - June 25, 2003.................................... 100%
July 25, 2003 - June 25, 2004.................................... Senior Percentage for the related Certificate
Group or Sub-Group plus 70% of the Subordinate
Percentage for such Certificate Group or Sub-Group
July 25, 2004 - June 25, 2005.................................... Senior Percentage for the related Certificate
Group or Sub-Group plus 60% of the Subordinate
Percentage for such Certificate Group or Sub-Group
July 25, 2005 - June 25, 2006.................................... Senior Percentage for the related Certificate
Group or Sub-Group plus 40% of the Subordinate
Percentage for such Certificate Group or Sub-Group
July 25, 2006 - June 25, 2007.................................... Senior Percentage for the related Certificate
Group or Sub-Group plus 20% of the Subordinate
Percentage for such Certificate Group or Sub-Group
July 25, 2007 and thereafter..................................... Senior Percentage for the related Certificate Group
or Sub-Group
</TABLE>
Notwithstanding the foregoing, if on any Distribution Date the Senior
Percentage for a Certificate Group or Sub-Group exceeds the Senior Percentage
for such Certificate Group or Sub-Group as of the Cut-off Date, the Senior
Prepayment Percentage for such Certificate Group or Sub-Group for such
Distribution Date will equal 100%.
In addition, no reduction of the Senior Prepayment Percentage for a
Certificate Group or either Sub-Group in the case of Certificate Group 3 shall
occur on any Distribution Date (such limitation being the "Senior Prepayment
Percentage Stepdown Limitation") unless, as of the last day of the month
preceding such Distribution Date, either (A) (i) (x) the aggregate Scheduled
Principal Balance of Mortgage Loans of the related Mortgage Loan Group
delinquent 60 days or more (including for this purpose any such Mortgage Loans
in foreclosure and Mortgage Loans with respect to which the related Mortgaged
Property has been acquired by the Trust), averaged over the last six months, as
a percentage of the sum of the aggregate Current Principal Amount of the
Subordinate Certificates of such Certificate Group (using in the case of the
Group 1 Certificates and the Group 2 Certificates the
S-59
<PAGE>
aggregate Scheduled Principal Balance of the Mortgage Loans of the respective
Mortgage Loan Group after subtracting the Current Principal Amount of the Group
1 or Group 2 Senior Certificates, as applicable) does not exceed 50%, or (y) the
aggregate Scheduled Principal Balance of Mortgage Loans of the related Mortgage
Loan Group delinquent 60 days or more (including for this purpose any such
Mortgage loans in foreclosure and Mortgage Loans with respect to which the
related Mortgaged Property has been acquired by the Trust), averaged over the
last six months, as a percentage of the aggregate Scheduled Principal Balances
of the Mortgage Loans in the related Mortgage Loan Group averaged over the last
six months, does not exceed 2.0%; and (ii) cumulative Realized Losses on such
Mortgage Loans do not exceed (a) 30% of the aggregate Current Principal Amounts
of the Subordinate Certificates of such Group as of the Cut-off Date (calculated
in the case of Group 1 and Group 2 Certificates as aforesaid) (the "Original
Subordinate Principal Balance") if such Distribution Date occurs between and
including July 2003 and June 2004, (b) 35% of the applicable Original
Subordinate Principal Balance if such Distribution Date occurs between and
including July 2004 and June 2005, (c) 40% of the applicable Original
Subordinate Principal Balance if such Distribution Date occurs between and
including July 2005 and June 2006, (d) 45% of the applicable Original
Subordinate Principal Balance if such Distribution Date occurs between and
including July 2006 and June 2007, and (e) 50% of the applicable Original
Subordinate Principal Balance if such Distribution Date occurs during or after
July 2007; or (B) (i) the aggregate Scheduled Principal Balance of Mortgage
Loans of the related Mortgage Loan Group delinquent 60 days or more (including
for this purpose any such Mortgage Loans in foreclosure and Mortgage Loans with
respect to which the related Mortgaged Property has been acquired by the Trust),
averaged over the last six months, does not exceed 4.0%; and (ii) cumulative
Realized Losses on such Mortgage Loans do not exceed (a) 10% of the aggregate
Current Principal Amounts of the applicable Original Subordinate Principal
Balance if such Distribution Date occurs between and including July 2003 and
June 2004, (b) 15% of the applicable Original Subordinate Principal Balance if
such Distribution Date occurs between and including July 2004 and June 2005, (c)
20% of the applicable Original Subordinate Principal Balance if such
Distribution Date occurs between and including July 2005 and June 2006, (d) 25%
of the applicable Original Subordinate Principal Balance if such Distribution
Date occurs between and including July 2006 and June 2007, and (e) 30% of the
applicable Original Subordinate Principal Balance if such Distribution Date
occurs during or after July 2007. No reduction of the Senior Prepayment
Percentage for Certificate Groups 1 or 2 will occur unless the foregoing tests
have been met with respect to both Groups.
With respect to any Mortgage Loan and any Distribution Date, the
"Prepayment Period" is the period from the first day through the last day of
the month preceding the month of such Distribution Date.
The "Component PO Principal Distribution Amount" for each of
Component 1-PO, Component 2-PO, Component 3-PO and Component 4-PO with respect
to each Distribution Date will be an amount equal to the sum of:
(i) the applicable PO Percentage of all scheduled payments of principal
due on each Discount Mortgage Loan in the related Mortgage Loan Group
on the related Due Date as specified in the amortization schedule at
the time applicable thereto (after adjustment for previous principal
prepayments but before any adjustment to such amortization schedule by
reason of any bankruptcy or similar proceeding or any moratorium or
similar waiver or grace period);
(ii) the applicable PO Percentage of the Scheduled Principal Balance of
each Discount Mortgage Loan in the related Mortgage Loan Group which
was the subject of a prepayment in full received by the related Master
Servicer during the applicable Prepayment Period;
(iii) the applicable PO Percentage of all partial prepayments of
principal of each Discount Mortgage Loan in the related Mortgage Loan
Group received during the applicable Prepayment Period;
(iv) the lesser of (a) the applicable PO Percentage of the sum of (A)
all Net Liquidation Proceeds allocable to principal on each Discount
Mortgage Loan in the related Mortgage Loan Group which became a
Liquidated Mortgage Loan during the related Prepayment Period (other
than a Discount Mortgage Loan described in clause (B)) and (B) the
Scheduled Principal Balance of each such Discount Mortgage Loan in
S-60
<PAGE>
the related Mortgage Loan Group purchased by an insurer from the
Trustee during the related Prepayment Period pursuant to the related
Primary Mortgage Insurance Policy, if any, or otherwise; and (b) the
applicable PO Percentage of the sum of (A) the Scheduled Principal
Balance of each Discount Mortgage Loan in the related Mortgage Loan
Group which became a Liquidated Mortgage Loan during the related
Prepayment Period (other than a Discount Mortgage Loan described in
clause (B)) and (B) the Scheduled Principal Balance of each such
Mortgage Loan in the related Mortgage Loan Group that was purchased by
an insurer from the Trustee during the related Prepayment Period
pursuant to the related Primary Mortgage Insurance Policy, if any, or
otherwise less (C) in the case of clause (b), the applicable PO
Percentage of the principal portion of Excess Losses (other than Debt
Service Reductions) with respect to Discount Mortgage Loans in the
related Mortgage Loan Group incurred during the related Prepayment
Period; and
(v) the applicable PO Percentage of the sum of (a) the Scheduled
Principal Balance of each Discount Mortgage Loan in the related
Mortgage Loan Group which was repurchased by BSMCC or a Sub-Servicer in
connection with such Distribution Date and (b) the difference, if any,
between the Scheduled Principal Balance of a Discount Mortgage Loan in
the related Mortgage Loan Group that has been replaced by BSMCC with a
substitute Discount Mortgage Loan pursuant to the Agreement in
connection with such Distribution Date and the Scheduled Principal
Balance of such substitute Discount Mortgage Loan.
The Component 1-PO Cash Shortfall, Component 2-PO Cash Shortfall,
Component 3-PO Cash Shortfall and the Component 4-PO Cash Shortfall are referred
to herein collectively as the "Component PO Cash Shortfalls."
The "Subordinate Percentage" for the Subordinate Certificates of each
Certificate Group or Sub-Group on any Distribution Date will equal 100% minus
the Senior Percentage for the Senior Certificates of such Certificate Group or
Sub-Group. The Group 1-2 Subordinate Certificates will have two Subordinate
Percentages, one applicable to the Group 1 Mortgage Loans and one applicable to
the Group 2 Mortgage Loans. The "Subordinate Prepayment Percentage" for the
Subordinate Certificates of any Certificate Group on any Distribution Date will
equal 100% minus the applicable Senior Prepayment Percentage (and similarly the
Group 1-2 Subordinate Certificates will have two Subordinate Prepayment
Percentages, one applicable to the Group 1 Mortgage Loans and one applicable to
the Group 2 Mortgage Loans), except that on any Distribution Date after the
Current Principal Amounts of the Senior Certificates have each been reduced to
zero, the Subordinate Prepayment Percentage for such Certificate Group will
equal 100%. The initial Subordinate Percentages for the Group 1-2 Subordinate
Certificates applicable to the Group 1 and Group 2 Mortgage Loans are expected
to be approximately 4.76% and 4.75%, respectively, for the Sub-Group 3A and
Sub-Group 3B Certificates, approximately 3.09% and 3.00%, respectively, and for
the Group 4 Subordinate Certificates, approximately 7.75%.
The "Subordinate Optimal Principal Amount" for the Subordinate
Certificates of each Certificate Group with respect to each Distribution Date
will be an amount equal to the sum of the following (but in no event greater
than the aggregate Current Principal Amounts of the Subordinate Certificates of
such Certificate Group immediately prior to such Distribution Date):
(i) the applicable Subordinate Percentage of the applicable Non-PO
Percentage of the principal portion of all Monthly Payments due on each
Mortgage Loan in the related Mortgage Loan Group (or Groups in the case
of the Group 1-2 Subordinate Certificates) on the related Due Date, as
specified in the amortization schedule at the time applicable thereto
(after adjustment for previous principal prepayments but before any
adjustment to such amortization schedule by reason of any bankruptcy or
similar proceeding or any moratorium or similar waiver or grace
period);
(ii) the applicable Subordinate Prepayment Percentage of the applicable
Non-PO Percentage of the Scheduled Principal Balance of each Mortgage
Loan in the related Mortgage Loan Group (or Groups in the case of the
Group 1-2 Subordinate Certificates) which was the subject of a
prepayment in full received by the related Master Servicer during the
applicable Prepayment Period;
S-61
<PAGE>
(iii) the applicable Subordinate Prepayment Percentage of the
applicable Non-PO Percentage of all partial prepayments of principal
received during the applicable Prepayment Period;
(iv) the excess, if any, of the applicable Non-PO Percentage of (a) the
Net Liquidation Proceeds allocable to principal received during the
related Prepayment Period in respect of each Liquidated Mortgage Loan
over (b) the sum of the amounts distributable to Senior
Certificateholders of the applicable Certificate Group pursuant to
clause (iv) of each of the definitions of "Senior P&I Optimal Principal
Amount," and "Component PO Principal Distribution Amount" on such
Distribution Date;
(v) the applicable Subordinate Prepayment Percentage of the applicable
Non-PO Percentage of the sum of (a) the Scheduled Principal Balance of
each Mortgage Loan in the related Mortgage Loan Group (or Groups in the
case of the Group 1-2 Subordinate Certificates) which was repurchased
by BSMCC or a Sub-Servicer in connection with such Distribution Date
and (b) the difference, if any, between the Scheduled Principal Balance
of a Mortgage Loan in the related Mortgage Loan Group that has been
replaced by BSMCC with a substitute Mortgage Loan pursuant to the
Agreement in connection with such Distribution Date and the Scheduled
Principal Balance of such substitute Mortgage Loan; and
(vi) on the Distribution Date on which the Current Principal Amounts of
the Senior P&I Certificates of such Certificate Group have all been
reduced to zero, 100% of any applicable Senior P&I Optimal Principal
Amount.
The "Allocable Share" with respect to any Class of Subordinate
Certificates of any Certificate Group on any Distribution Date will generally
equal such Class's pro rata share (based on the Current Principal Amount of
each Class entitled thereto) of the sum of each of the components of the
definition of the Subordinate Optimal Principal Amount for each of the
Mortgage Loan Groups; provided, that, except as described in the second
succeeding sentence, no Class of Subordinate Certificates (other than the
Class of Subordinate Certificates outstanding with the lowest numerical
designation) shall be entitled on any Distribution Date to receive
distributions pursuant to clauses (ii), (iii) and (v) of the definition of the
Subordinate Optimal Principal Amount unless the Class Prepayment Distribution
Trigger for the related Class is satisfied for such Distribution Date. The
"Class Prepayment Distribution Trigger" for a Class of Subordinate
Certificates for any Distribution Date is satisfied if the fraction (expressed
as a percentage), the numerator of which is the aggregate Current Principal
Amount of such Class and each Class subordinated thereto, if any, and the
denominator of which is the Scheduled Principal Balances of all of the
applicable Mortgage Loans as of the related Due Date, equals or exceeds such
percentage calculated as of the Closing Date. If on any Distribution Date the
Current Principal Amount of any Class of Subordinate Certificates for which
the related Class Prepayment Distribution Trigger was satisfied on such
Distribution Date is reduced to zero, any amounts distributable to such Class
pursuant to clauses (ii), (iii) and (v) of the definition of "Subordinate
Optimal Principal Amount," to the extent of such Class's remaining Allocable
Share, shall be distributed to the remaining Classes of Subordinate
Certificates in reduction of their respective Current Principal Amounts,
sequentially, in the order of their numerical Class designations. If the Class
Prepayment Distribution Trigger is not satisfied for any Class of Subordinate
Certificates on any Distribution Date, this may have the effect of
accelerating the amortization of more senior Classes of Subordinate
Certificates.
"Determination Date" means the 18th day of the month of the
Distribution Date, or if such day is not a Business Day, the following Business
Day (but in no event less than two Business Days prior to the related
Distribution Date).
"Insurance Proceeds" are amounts paid by an insurer under any Primary
Mortgage Insurance Policy, standard hazard insurance policy, flood insurance
policy or title insurance policy covering any Mortgage Loan or Mortgaged
Property other than amounts required to be paid over to the Mortgagor pursuant
to law or the related Mortgage Note and other than amounts used to repair or
restore the Mortgaged Property or to reimburse certain expenses.
S-62
<PAGE>
"Repurchase Proceeds" are proceeds of any Mortgage Loan repurchased by
BSMCC or a Sub-Servicer and any cash deposit in connection with the substitution
of a Mortgage Loan pursuant to the provisions described under "The Pooling and
Servicing Agreement--Assignment of Mortgage Loans" and "--Representations and
Warranties" herein.
"Principal Prepayment" is any payment or other recovery of principal on
a Mortgage Loan which is received in advance of its scheduled Due Date to the
extent that it is not accompanied by an amount as to interest representing
scheduled interest due on any date or dates in any month or months subsequent to
the month of prepayment, including Insurance Proceeds and Repurchase Proceeds,
but excluding Liquidation Proceeds received at the time a Mortgage Loan becomes
a Liquidated Mortgage Loan.
"Monthly Payment" with respect to any Mortgage Loan and any month is
the scheduled payment or payments of principal and interest due during such
month on such Mortgage Loan which either is payable by a Mortgagor in such month
under the related Mortgage Note, or in the case of any Mortgaged Property
acquired through foreclosure or deed-in-lieu of foreclosure (each such Mortgaged
Property, an "REO Property"), would otherwise have been payable under the
related Mortgage Note.
Distributions in Reduction of the Current Principal Amount of the PAC
Certificates and Components. The Class 2-A-1, Class 2-A-2, and Class 2-A-3
Certificates and Component 2-A-6-I are planned amortization Classes or
Components and are sometimes collectively referred to as the "PAC I
Certificates." The Class 2-A-5, Class 2-A-7 and Class 2-A-8 Certificates and
Component 2-A-6-II also are planned amortization Classes or Components and are
sometimes collectively referred to as the "PAC II Certificates," and together
with the PAC I Certificates, as the "PAC Certificates." On each Distribution
Date, the Group 2 Available Funds will be allocated among the Group 2 Senior
Certificates, including, but not limited to, the PAC Certificates, as described
under "Description of the Certificates--Distributions on the
Certificates--Allocations of Available Funds" herein. To the extent that funds
are available to make distributions in reduction of the Current Principal
Amounts of the PAC Certificates on each Distribution Date, each such Class and
Component will be entitled to receive the amount, if any, required to reduce the
outstanding Current Principal Amount thereof (prior to giving effect to
distributions in reduction thereof to be made on such Distribution Date) for
such Distribution Date to the planned balance (each a "Planned Balance") for
such Class or Component set forth in Annex B hereof.
The Planned Balances of the PAC Certificates on each Distribution Date
were calculated assuming that (i) the Mortgage Loans in Mortgage Loan Group 2
and the Group 2 Certificates have the characteristics described below in the
second paragraph under "Yield and Prepayment Considerations--Decrement Tables"
herein as used for the computation of weighted average lives, and (ii) (A) with
respect to the PAC I Certificates, such Mortgage Loans are prepaid at any
constant rate within the range of approximately 125% to approximately 500% SPA
(as defined herein) and (B) with respect to the PAC II Certificates, such
Mortgage Loans are prepaid at a constant rate within the range of approximately
175% to approximately 275% SPA and (iii) the initial Current Principal Amounts
of the PAC I and PAC II Certificates are as set forth on the cover page hereof.
It is extremely unlikely that the Mortgage Loans in Mortgage Loan Group
2 will prepay at a constant percentage of SPA. In addition, some or all of the
other assumptions stated above that are used in preparing the table in Annex B
are unlikely to reflect actual experience. Accordingly, there is no assurance
that the Current Principal Amount of any Class of PAC Certificates will conform
on any Distribution Date to the applicable level set forth in such table. In
addition, if the Group 2 Senior P&I Optimal Principal Amount exceeds the amount
necessary to pay the amounts necessary to reduce the PAC Certificates to their
respective Planned Balances, on any Distribution Date, the excess will be
allocated on such Distribution Date to distributions in reduction of the Current
Principal Amounts of the Group 2 Certificates in accordance with the priorities
described herein, and will not be retained for distribution on subsequent
Distribution Dates. Accordingly, if principal prepayments on the Mortgage Loans
in Mortgage Loan Group 2 do not occur at a constant rate within the applicable
ranges in the case of the PAC I and PAC II Certificates, the amount available on
subsequent Distribution Dates for payment of each Class of the PAC Certificates
may be less than the amounts necessary to reduce their Current Principal Amounts
to their Planned Balances for such Distribution Dates, even if on average
prepayments on the Mortgage Loans in Mortgage Loan
S-63
<PAGE>
Group 2 do occur at such a constant rate. Distributions in reduction of the
Current Principal Amount of any Class of PAC Certificates may reduce the Current
Principal Amount of such Certificates to zero significantly earlier or later
than the Distribution Date specified herein. See "Yield and Prepayment
Considerations--Weighted Average Lives and Decrement Tables" below for a further
discussion of the effect of prepayments on the Mortgage Loans on the rate of
distributions in reduction of Current Principal Amount and on the weighted
average lives of the Certificates.
ALLOCATION OF LOSSES; SUBORDINATION
A "Realized Loss" with respect to a Mortgage Loan is (i) a Bankruptcy
Loss (as defined below) or (ii) as to any Liquidated Mortgage Loan, the unpaid
principal balance thereof plus accrued and unpaid interest thereon at the
Mortgage Rate through the last day of the month of liquidation less the Net
Liquidation Proceeds with respect to such Mortgage Loan and the related
Mortgaged Property. A "Liquidated Mortgage Loan" is any defaulted Mortgage Loan
as to which the applicable Sub- Servicer has determined that all amounts which
it expects to recover from or on account of such Mortgage Loan have been
recovered.
"Liquidation Proceeds" are amounts received by a Sub-Servicer in
connection with the liquidation of a defaulted Mortgage Loan whether through
trustee's sale, foreclosure sale, proceeds of insurance policies, condemnation
proceeds or otherwise.
"Net Liquidation Proceeds" with respect to a Mortgage Loan are
Liquidation Proceeds net of unreimbursed advances by the related Sub-Servicer or
Master Servicer, Monthly Advances and expenses incurred by the related
Sub-Servicer or Master Servicer in connection with the liquidation of such
Mortgage Loan and the related Mortgaged Property.
In the event of a personal bankruptcy of a Mortgagor, the bankruptcy
court may establish the value of the Mortgaged Property at an amount less than
the then Outstanding Principal Balance of the Mortgage Loan secured by such
Mortgaged Property and could reduce the secured debt to such value. In such
case, the holder of such Mortgage Loan would become an unsecured creditor to the
extent of the difference between the Outstanding Principal Balance of such
Mortgage Loan and such reduced secured debt (such difference, a "Deficient
Valuation"). In addition, certain other modifications of the terms of a Mortgage
Loan can result from a bankruptcy proceeding, including the reduction of the
amount of the monthly payment on the related Mortgage Loan (a "Debt Service
Reduction").
A "Bankruptcy Loss" with respect to any Mortgage Loan is a Deficient
Valuation or Debt Service Reduction.
A "Fraud Loss" is any Realized Loss attributable to fraud in the
origination of the related Mortgage Loan.
A "Special Hazard Loss" is a Realized Loss attributable to damage or a
direct physical loss suffered by a Mortgaged Property (including any Realized
Loss due to the presence or suspected presence of hazardous wastes or substances
on a Mortgaged Property) other than any such damage or loss covered by a hazard
policy or a flood insurance policy required to be maintained in respect of such
Mortgaged Property under the Agreement or any loss due to normal wear and tear
or certain other causes.
Realized Losses with respect to a Mortgage Loan in any Mortgage Loan
Group will be allocated on a pro rata basis between the PO Percentage of the
Scheduled Principal Balance of such Mortgage Loan and the Non-PO Percentage of
such Scheduled Principal Balance.
On each Distribution Date, the applicable PO Percentage of the
principal portion of any Realized Loss on a Discount Mortgage Loan in any
Mortgage Loan Group and any Component PO Cash Shortfall will be allocated to the
related Component of the Class PO Certificates until the Current Principal
Amount of the related Component of the Class PO Certificates is reduced to zero.
With respect to any Distribution Date through the Cross-Over Date for each Group
of Certificates, the aggregate of all amounts so allocable to the related
Component of the Class PO
S-64
<PAGE>
Certificates on such date in respect of any Realized Losses (other than Excess
Losses) and any Component PO Cash Shortfalls and all amounts previously
allocated in respect of such Realized Losses or Component PO Cash Shortfalls and
not distributed on prior Distribution Dates will be the applicable "Component PO
Deferred Amount." To the extent funds are available therefor on any Distribution
Date through the Cross-Over Date for each Group of Certificates, distributions
in respect of the Component PO Deferred Amount will be made in accordance with
priority fourth for each of "--Distributions on the Certificates--Group 1 Senior
Certificates," "--Group 2 Senior Certificates," "--Sub-Group 3A Certificates,"
"--Group 4 Senior Certificates," respectively, above. No interest will accrue on
any Component PO Deferred Amount. On each Distribution Date through the
Cross-Over Date for each Group of Certificates, the Current Principal Amount of
the lowest ranking Class of Class of Subordinate Certificates for such
Certificate Group then outstanding will be reduced by the amount of any
distributions in respect of the Component PO Deferred Amount for such
Certificate Group on such Distribution Date in accordance with the priorities
set forth above, through the operation of the Component PO Deferred Payment
Writedown Amount. After the Cross-Over Date for a Certificate Group no more
distributions will be made in respect of, and applicable Realized Losses and
Component PO Cash Shortfalls allocable to the related Component of the Class PO
Certificates will not be added to, the Component PO Deferred Amount.
On any Distribution Date, the Non-PO Percentage of the principal
portion of Realized Losses ("Non-PO Realized Losses") in any Mortgage Loan Group
which suffered Realized Losses during the related Prepayment Period (other than
Excess Losses) will not be allocated to any Senior Certificates in the related
Certificate Group until the applicable Cross-Over Date for such Certificate
Group. Prior to the applicable Cross-Over Date for a Certificate Group (or on
such dates under certain circumstances) the Non-PO Percentage of the principal
portion of Realized Losses in any Mortgage Loan Group will be allocated among
the outstanding classes of Subordinate Certificates in the related Certificate
Group (or in the case of Mortgage Loan Groups 1 and 2, the Group 1-2 Subordinate
Certificates in inverse order of priority, until the Current Principal Amount of
each such Class has been reduced to zero (i.e., such Realized Losses will be
allocated first to the Class B-6, Class 3-B-6 and Class 4-B-6 Certificates,
respectively, while such Certificates are outstanding, second, to the Class B-5,
Class 3-B-5 and Class 4-B-5 Certificates, respectively, and so on). The
applicable Non-PO Percentage of the principal portion of any Excess Bankruptcy
Loss, Excess Fraud Loss or Excess Special Hazard Loss for any Mortgage Loan
Group for any Distribution Date will be allocated pro rata among all outstanding
Classes of Certificates of the related Group (other than the Class PO, and
Interest Only Certificates) based on their Current Principal Amounts. An "Excess
Bankruptcy Loss," "Excess Fraud Loss" or "Excess Special Hazard Loss" is any
Bankruptcy Loss, Fraud Loss or Special Hazard Loss, respectively, occurring
after the Bankruptcy Coverage Termination Date, Fraud Coverage Termination Date
and Special Hazard Termination Date, respectively, as described more fully
below. Commencing on the applicable Cross-Over Date for the relevant Certificate
Group, the Non-PO Percentage of the principal portion of Realized Losses for
such Certificate Group will be allocated among the outstanding Classes of Senior
P&I Certificates of such Certificate Group, pro rata based upon their respective
Current Principal Amounts.
No reduction of the Current Principal Amount of any Class of any
Certificate Group shall be made on any Distribution Date on account of Realized
Losses to the extent that such reduction would have the effect of reducing the
aggregate Current Principal Amount of all of the Classes of such Certificate
Group as of such Distribution Date to an amount less than the Scheduled
Principal Balances of the Mortgage Loans in the related Mortgage Loan Group as
of the related Due Date (such limitation being the applicable "Loss Allocation
Limitation" with respect to each such Certificate Group or Groups).
The principal portion of Debt Service Reductions will not be allocated
in reduction of the Current Principal Amount of any Certificate. However, after
the applicable Cross-Over Date for a Certificate Group, the amounts
distributable under clause (i) of the definitions of Senior P&I Optimal
Principal Amount and Subordinate Optimal Principal Amount for all Certificate
Groups and the Component PO Principal Distribution Amount for each Certificate
Group will be reduced by the amount of any Debt Service Reductions applicable to
the Mortgage Loans of the related Mortgage Loan Group. Regardless of when they
occur, Debt Service Reductions may reduce the amount of Available Funds for a
Mortgage Loan Group that would otherwise be available for distribution on a
Distribution Date. As a result of the subordination of the Subordinate
Certificates of a Certificate Group in right of distribution, any Debt Service
Reductions relating to Mortgage Loans in the related Mortgage Loan Group prior
to
S-65
<PAGE>
the applicable Cross-Over Date for such Certificate Group, will be borne by such
Subordinate Certificates (to the extent then outstanding) in inverse order of
priority.
All allocations of Realized Losses will be accomplished on a
Distribution Date by reducing the Current Principal Amount of the applicable
Classes by their appropriate shares of any such losses occurring during the
month preceding the month of such Distribution Date and, accordingly, will be
taken into account in determining the distributions of principal and interest on
the Certificates commencing on the following Distribution Date, except that the
aggregate amount of the principal portion of any Realized Losses on the Mortgage
Loans in any Mortgage Loan Group to be allocated to the related Component of the
Class PO Certificates on any Distribution Date through the Cross-Over Date for
the related Certificate Group will also be taken into account in determining
distributions in respect of the Component PO Deferred Amount for such
Distribution Date.
The interest portion of Realized Losses will be allocated among the
outstanding Classes of Certificates offered hereby to the extent described under
"Distributions on the Certificates--Interest" above.
Any Deficient Valuation will on each Distribution Date be allocated
solely to the Subordinate Certificates of the related Certificate Group (Group
1-2 Subordinate Certificates in the case of Group 1 or Group 2 Mortgage Loans)
until the Bankruptcy Coverage Termination Date. The "Bankruptcy Coverage
Termination Date" is the Distribution Date upon which the Bankruptcy Loss Amount
has been reduced to zero or a negative number (or the applicable Cross-Over
Date, if earlier). On each Distribution Date, the "Bankruptcy Loss Amount" will
equal $100,000 for Mortgage Loan Group 1 and Mortgage Loan Group 2 and for each
of Mortgage Loan Group 3 and for Mortgage Loan Group 4 (approximately 0.041% of
the aggregate Scheduled Principal Balances of the Mortgage Loans in Mortgage
Loan Group 1 and Mortgage Loan Group 2, 0.069% of the aggregate Scheduled
Principal Balances of the Mortgage Loans in Mortgage Loan Group 3, and 0.075% of
the aggregate Scheduled Principal Balances of the Mortgage Loans in Mortgage
Loan Group 4 , each as of the Cut-off Date), subject to reduction as described
in the Agreement, minus the aggregate amount of previous Bankruptcy Losses. The
Bankruptcy Loss Amount and the related coverage levels described above may be
reduced or modified upon written confirmation from S&P and Fitch that such
reduction or modification will not adversely affect the then current ratings of
the Senior Certificates of such Certificate Group by S&P and Fitch. Such
reduction may adversely affect the coverage provided by subordination with
respect to Bankruptcy Losses.
Any Fraud Loss will on each Distribution Date be allocated solely to
the Subordinate Certificates of the related Certificate Group (Group 1-2
Subordinate Certificates in the case of Group 1 or Group 2 Mortgage Loan) until
the Fraud Coverage Termination Date. The "Fraud Coverage Termination Date" is
the Distribution Date upon which the Fraud Loss Amount for the applicable Group
has been reduced to zero or a negative number (or the applicable Cross-Over
Date, if earlier). (A) Upon the initial issuance of the Certificates, the "Fraud
Loss Amount" will equal (i) 2.0% of the aggregate Scheduled Principal Balances
of the Group 1 and Group 2 Mortgage Loans as of the Cut-off Date (or
approximately $4,897,092); (ii) 1.0% of the aggregate Scheduled Principal
Balances of the Group 3 Mortgage Loans as of the Cut-off Date (or approximately,
$1,453,465); and (iii) 2.0% of the aggregate Scheduled Principal Balances of the
Group 4 Mortgage Loans as of the Cut-off Date (or approximately $2,678,563). As
of any Distribution Date prior to the first anniversary of the Cut-off Date, the
Fraud Loss Amount for each Mortgage Loan Group will equal the initial Fraud Loss
Amount, minus the aggregate amount of Fraud Losses that would have been
allocated to the Subordinate Certificates of the related Certificate Group in
the absence of the Loss Allocation Limitation since the Cut-off Date. (B) As of
any Distribution Date from the first through the fifth anniversaries of the
Cut-off Date, the Fraud Loss Amount for Mortgage Loan Group 1 and Mortgage Loan
Group 2 will equal (1) the lesser of (a) the applicable Fraud Loss Amount as of
the most recent anniversary of the Cut-off Date and (b) 1.0% of the aggregate
outstanding principal balance of all of the Mortgage Loans of Mortgage Loan
Group 1 and Mortgage Loan Group 2 as of the most recent anniversary of the
Cut-off Date minus (2) the Fraud Losses that would have been allocated to the
Group 1-2 Subordinate Certificates in the absence of the applicable Loss
Allocation Limitation since the most recent anniversary of the Cut-off Date. (C)
As of any Distribution Date (x) from the first through the third anniversaries
of the Cut-off Date, the Fraud Loss Amount for Mortgage Loan Group 3 will equal
(1) the lesser of (a) the applicable Fraud Loss Amount as of the most recent
anniversary of the Cut-off Date and (b) 1.0% of the aggregate outstanding
principal balance of all of the Mortgage Loans of Mortgage
S-66
<PAGE>
Loan Group 3 as of the most recent anniversary of the Cut-off Date minus (2) the
Fraud Losses that would have been allocated to the Group 3 Subordinate
Certificates in the absence of the applicable Loss Allocation Limitation since
the most recent anniversary of the Cut-off Date; and (y) after the third and
through the fifth anniversary of the Cut-off Date, the Fraud Loss Amount for
Mortgage Loan Group 3 will equal (i) the lesser of (a) the applicable Fraud Loss
Amount as of the most recent anniversary of the Cut-off Date and (b) 0.50% of
the aggregate outstanding principal balance of all Mortgage Loans of Mortgage
Loan Group 3 as of the most recent anniversary of the Cut-off Date minus (2) the
Fraud Losses that would have been allocated to the Group 3 Subordinate
Certificates in the absence of the applicable Loss Allocation Limitation since
the most recent anniversary of the Cut-off Date. (D) As of any Distribution Date
from the first through the fifth anniversaries of the Cut-off Date, the Fraud
Loss Amount for Mortgage Loan Group 4 will equal (1) the lesser of (a) the
applicable Fraud Loss Amount as of the most recent anniversary of the Cut-off
Date and (b) 1.0% of the aggregate outstanding principal balance of all of the
Mortgage Loans of Mortgage Loan Group 4 as of the most recent anniversary of the
Cut-off Date minus (2) the Fraud Losses that would have been allocated to the
Group 4 Subordinate Certificates in the absence of the applicable Loss
Allocation Limitation since the most recent anniversary of the Cut-off Date. (E)
After the fifth anniversary of the Cut-off Date, the Fraud Loss Amount for each
Mortgage Loan Group shall be zero.
Any Special Hazard Loss will on each Distribution Date be allocated
solely to the outstanding Subordinate Certificates of the related Certificate
Group (Group 1-2 Subordinate Certificates in the case of Group 1 or Group 2
Mortgage Loans) until the Special Hazard Termination Date. The "Special Hazard
Termination Date" is the Distribution Date upon which the Special Hazard Loss
Amount for the applicable Certificate Group has been reduced to zero or a
negative number (or the applicable Cross-Over Date, if earlier). Upon the
initial issuance of the Certificates, the "Special Hazard Loss Amount" for (i)
the Group 1 Mortgage Loans and Group 2 Mortgage Loans will equal two times the
Cut-off Date Scheduled Principal Balance of the largest Mortgage Loan in the
Mortgage Loan Group 1 and Mortgage Loan Group 2 (or approximately $2,997,774),
(ii) the Group 3 Mortgage Loans will equal two times the Cut-off Date Scheduled
Principal Balance of the largest Mortgage Loan in the Mortgage Loan Group 3 (or
approximately $1,969,088) and (iii) the Group 4 Mortgage Loans will equal 1.0%
of the aggregate Scheduled Principal Balance of the Group 4 Mortgage Loans as of
the Cut-off Date (or approximately $1,339,281). As of any Distribution Date, the
Special Hazard Loss Amount for each Mortgage Loan Group or Groups will equal the
initial Special Hazard Loss Amount, minus the sum of (i) the aggregate amount of
Special Hazard Losses that would have been previously allocated to the
Subordinate Certificates of the related Subordinate Certificate Group in the
absence of the Loss Allocation Limitation and (ii) the Adjustment Amount. For
each anniversary of the Cut-off Date, the "Adjustment Amount" for each Mortgage
Loan Group shall be equal to the amount, if any, by which the applicable Special
Hazard Loss Amount (without giving effect to the deduction of the Adjustment
Amount for such anniversary) exceeds the lesser of (A) an amount calculated by
the Depositor and approved by each of S&P and Fitch, which amount shall not be
less than $500,000, and (B) the greater of (x) 1.0% (or if greater than 1.0%,
the highest percentage of Mortgage Loans of the applicable Mortgage Loan Group
by principal balance secured by Mortgaged Properties in any California zip code)
of the outstanding principal balance of all the Mortgage Loans of the applicable
Mortgage Loan Group on the Distribution Date immediately preceding such
anniversary and (y) twice the outstanding principal balance of the Mortgage Loan
of the applicable Mortgage Loan Group which has the largest outstanding
principal balance on the Distribution Date immediately preceding such
anniversary.
SUBORDINATION
Priority of Senior Certificates. As of the Closing Date, (i) the
aggregate Current Principal Amounts of the Group 1-2 Subordinate Certificates
and of the Other Certificates which are part of the Group 1-2 Subordinate
Certificates will equal approximately 4.75% and 1.15% of the aggregate Current
Principal Amounts of all of the Classes of Group 1-2 Certificates, (ii) the
aggregate Current Principal Amounts of the Group 3 Subordinate Certificates and
of the Other Certificates which are part of the Group 3 Subordinate Certificates
will equal approximately 3.00% and 0.70% of the aggregate Current Principal
Amounts of all the Classes of Group 3 Certificates, and (iii) the aggregate
Current Principal Amounts of the Group 4 Subordinate Certificates and of the
Other Certificates which are part of the Group 4 Subordinate Certificates will
equal approximately 7.75% and 1.35% of the aggregate Current Principal Amounts
of all of the Classes of Group 4 Certificates.
S-67
<PAGE>
The rights of the holders of the Group 1-2 Subordinate Certificates to
receive distributions with respect to the Group 1 Mortgage Loans and the Group 2
Mortgage Loans will be subordinated to such rights of the holders of the Group
1-2 Senior Certificates and of each Class of Group 1-2 Subordinate Certificates
having a lower numerical Class designation than such Class. The rights of the
holders of the Group 3 Subordinate Certificates to receive distributions with
respect to the Group 3 Mortgage Loans will be subordinated to such rights of the
holders of the Group 3 Senior Certificates and to each Class of Group 3
Subordinate Certificates having a lower numerical designation than such Class.
The rights of the holders of the Group 4 Subordinate Certificates to receive
distributions with respect to the Group 4 Mortgage Loans will be subordinated to
such rights of the holders of the Group 4 Senior Certificates and to each Class
of Group 4 Subordinate Certificates having a lower numerical designation than
such Class. The subordination of a Group of Subordinate Certificates to its
related Group or Groups of Senior Certificates and the further subordination
among the Subordinate Certificates of a Certificate Group, are each intended to
increase the likelihood of timely receipt by the holders of the Certificates
with higher relative payment priority of the maximum amount to which they are
entitled on any Distribution Date and to provide such holders protection against
losses resulting from defaults on Mortgage Loans to the extent described above.
However, in certain circumstances, the amount of available
subordination (including the limited subordination provided for Excess Losses)
may be exhausted and shortfalls in distributions on the Offered Certificates
could result. Holders of Senior Certificates will bear their proportionate share
of Realized Losses in excess of the total subordination amount. The allocation
of Non-PO Realized Losses and the applicable Component PO Deferred Payment
Writedown Amount to the related Group of Subordinate Certificates on any
Distribution Date will decrease the protection provided to the Senior
Certificates of such Group or Groups then outstanding on future Distribution
Dates by reducing the aggregate Current Principal Amount of the related
Subordinate Certificates then outstanding.
In addition, in order to extend the period during which the Subordinate
Certificates of a Certificate Group remain available as credit enhancement for
the Senior Certificates of such Group, the entire amount of any prepayment or
other unscheduled recovery of principal with respect to a Mortgage Loan will be
allocated to the applicable Senior Certificates to the extent described herein
during the first five years after the Closing Date (with such allocation being
subject to reduction thereafter as described herein). This allocation has the
effect of accelerating the amortization of the applicable Senior Certificates
while, in the absence of losses in respect of the related Mortgage Loans,
increasing the percentage interest in the principal balance of the related
Mortgage Loans evidenced by the Subordinate Certificates.
In certain other circumstances as described under "--Distributions on
the Certificates--Allocation of Available Funds," above, principal prepayments
otherwise distributable to the Subordinate Certificates of a Certificate Group
will in lieu thereof be distributed to the related Senior Certificates.
After the payment of amounts distributable in respect of the Senior
Certificates of a Certificate Group on each Distribution Date, the Subordinate
Certificates of such Group (or in the case of Certificate Group 1 and
Certificate Group 2, the Group 1-2 Subordinate Certificates) will be entitled on
such date to the remaining portion, if any, of the Available Funds in an
aggregate amount equal to the Accrued Certificate Interest on the Subordinate
Certificates for such date, any remaining undistributed Accrued Certificate
Interest thereon from previous Distribution Dates and the sum of the Allocable
Shares of the Subordinate Certificates. Amounts so distributed to Subordinate
Certificateholders will not be available to cover any delinquencies or any
Realized Losses on Mortgage Loans in respect of subsequent Distribution Dates.
Priority Among Subordinate Certificates. On each Distribution Date, the
holders of any particular Class of Subordinate Certificates of a Certificate
Group will have a preferential right to receive the amounts due them on such
Distribution Date out of Available Funds for the related Mortgage Loan Group (or
in the case of Group 1-2 Subordinate Certificates, Mortgage Loan Group 1 and
Mortgage Loan Group 2), prior to any distribution being made on such date on
each Class of Certificates subordinated to such Class. In addition, except as
described herein, Non-PO Realized Losses for all Certificate Groups and the
applicable Component PO Deferred Payment Writedown
S-68
<PAGE>
Amount will be allocated, to the extent set forth herein, in reduction of the
Current Principal Amounts of the related Classes of Subordinate Certificates in
the inverse order of their numerical Class designation. The effect of the
allocation of such Non-PO Realized Losses and any applicable Component PO
Deferred Payment Writedown Amount to a Class of Subordinate Certificates will be
to reduce future distributions allocable to such Class and increase the relative
portion of distributions allocable to more senior Classes of Subordinate
Certificates.
In order to maintain the relative levels of subordination among the
related Classes of Subordinate Certificates in each Certificate Group, the
applicable Non-PO Percentage of prepayments and certain other unscheduled
recoveries of principal in respect of the Mortgage Loans in the related Mortgage
Loan Group (or in the case of Group 1-2 Subordinate Certificates, Mortgage Loan
Group 1 and Mortgage Loan Group 2) (which generally will not be distributable to
such Certificates for at least the first five years after the Cut-Off Date) will
not be distributable to the holders of any Class of Subordinate Certificates of
such Certificate Group (or in the case of Group 1-2 Subordinate Certificates,
Group 1 Certificates and Group 2 Certificates) on any Distribution Date for
which the related Class Prepayment Distribution Trigger is not satisfied, except
as described above. See "Description of the Certificates--Distributions on the
Certificates--Principal." If the Class Prepayment Distribution Trigger is not
satisfied with respect to any Class of Subordinate Certificates of a Certificate
Group, the amortization of more senior Classes of Subordinate Certificates of
such Certificate Group may occur more rapidly than would otherwise have been the
case and, in the absence of losses in respect of the related Mortgage Loans, the
percentage interest in the principal balance of the Mortgage Loans evidenced by
such Subordinate Certificates may increase.
As a result of the subordination of any Class of Subordinate
Certificates of a Certificate Group, such Class of Certificates will be more
sensitive than more senior Classes of Certificates of such Group to the rate of
delinquencies and defaults on the Mortgage Loans in the related Mortgage Loan
Group (or in the case of Group 1-2 Subordinate Certificates, Mortgage Loan Group
1 and Mortgage Loan Group 2), and under certain circumstances investors in such
Certificates may not recover their initial investment.
YIELD AND PREPAYMENT CONSIDERATIONS
GENERAL
The yields to maturity and weighted average lives of the Certificates
will be affected by the amount and timing of principal payments on the
applicable Mortgage Loan Group and the allocation of Available Funds to various
Classes of Certificates. Investors should carefully consider the associated
risks discussed under the headings "Yield and Prepayment Considerations" and
"Legal Investment" in the "Summary of Terms" herein and under the headings
"Yield and Prepayment Considerations" and "Legal Investment" in the Prospectus.
ASSUMED FINAL DISTRIBUTION DATE
The "Assumed Final Distribution Dates" for distributions on the Group 1
Certificates, the Group 2 Certificates, the Group 1-2 Subordinate Certificates,
the Group 3 Certificates, and the Group 4 Certificates are July 25, 2028, July
25, 2028, July 25 2028, July 25, 2013 and July 25, 2028, respectively. The
Assumed Final Distribution Date in each case is the Distribution Date in the
month following the latest scheduled maturity date of all of the Mortgage Loans
in the related Mortgage Loan Group (or Groups in the case of the Group 1-2
Subordinate Certificates). Since the rate of payment (including prepayments) of
principal on the Mortgage Loans can be expected to exceed the scheduled rate of
payments, and could exceed the scheduled rate by a substantial amount, the
disposition of the last remaining Mortgage Loan in any Mortgage Loan Group may
be earlier, and could be substantially earlier, than the Assumed Final
Distribution Date. In addition, SAMI or its designee may, at its option,
repurchase all the Mortgage Loans of a Mortgage Loan Group from the Trust on or
after any Distribution Date on which the aggregate unpaid principal balances of
the Mortgage Loans of such Mortgage Loan Group are less than 5% of the Cut-off
Date Scheduled Principal Balance of the Mortgage Loans of such Mortgage Loan
Group. See "The Pooling and Servicing Agreement--Termination" herein.
S-69
<PAGE>
WEIGHTED AVERAGE LIVES
The weighted average life of a security refers to the average amount of
time that will elapse from the date of its issuance until each dollar of
principal of such security will be distributed to the investor. The weighted
average life of a Certificate is determined by (a) multiplying the amount of the
reduction, if any, of the principal balance (or Notional Amount) of such
Certificate from one Distribution Date to the next Distribution Date by the
number of years from the date of issuance to the second such Distribution Date,
(b) summing the results and (c) dividing the sum by the aggregate amount of the
reductions in the principal balance or Notional Amount of such Certificate
referred to in clause (a). The weighted average lives of the Certificates will
be influenced by, among other factors, the rate at which principal is paid on
Mortgage Loans in the applicable Mortgage Loan Group or Groups. Principal
payments of Mortgage Loans may be in the form of scheduled amortization or
prepayments including as a result of foreclosure proceedings or by virtue of the
purchase of a Mortgage Loan in advance of its stated maturity as required or
permitted by the Agreement. In general, the Mortgage Loans may be prepaid by the
Mortgagors at any time and without payment of any prepayment fee or penalty. The
actual weighted average life and term to maturity of each Class of Certificates,
in general, will be shortened if the level of such prepayments of principal on
the applicable Mortgage Loan Group or Groups increase.
INTEREST ONLY CERTIFICATES
Because the Notional Amounts of the Class 1-X, Class 2-X, Class 3-X and
Class 4-X Certificates will be based upon the Scheduled Principal Balances of
the Non-Discount Mortgage Loans in Mortgage Loan Group 1, Mortgage Loan Group 2,
Mortgage Loan Group 3 and Mortgage Loan Group 4, respectively, the yield on the
such Certificates will be sensitive to the rate and timing of principal payments
of the Mortgage Loans in the respective Mortgage Loan Group. The yield on the
Class 1-A-7 Certificates will be sensitive to the rate and timing of principal
payments on the Group 1 Mortgage Loans because the Notional Amount of the Class
1-A-7 Certificates is based on the Current Principal Amount of the Class 1-A-5
and Class 1-A-6 Certificates, and the yield on the Class 2-A-4 Certificates also
will be sensitive to the rate and timing of principal payments on the Group 2
Mortgage Loans because the Notional Amount of the Class 2-A-4 Certificates is
based on the Current Principal Amount of the Class 2-A-1, Class 2-A-2, Class
2-A-3 and the Components of the Class 2-A-6 Certificates. A rapid rate of
principal payments on a Group of Mortgage Loans will have a materially negative
effect on the yield to investors in the related Class of Interest Only
Certificates. Moreover, as a result of the method of calculation of the
Pass-Through Rate of the Class 1-X, Class 2-X, Class 3-X and Class 4-X
Certificates, to the extent the Non-Discount Mortgage Loans with relatively
higher Net Rates prepay faster than those with relatively lower Net Rates in the
applicable Mortgage Loan Group, the yield on the related Interest Only
Certificates will be reduced. Investors should fully consider the associated
risks, including the risk that a rapid rate of principal payments could result
in the failure of investors in the such Class of Certificates to recover fully
their initial investments.
CLASS PO CERTIFICATES
The amounts payable with respect to each of the Components of the Class
PO Certificates derive only from principal payments on the Discount Mortgage
Loans in the related Mortgage Loan Group. As a result, the yield on the Class PO
Certificates will be adversely affected by slower than expected payments of
principal (including prepayments, defaults and liquidations) on the Discount
Mortgage Loans in any Mortgage Loan Group. Because Discount Mortgage Loans have
lower Net Rates than the Non-Discount Mortgage Loans of such Mortgage Loan
Group, and because the Mortgage Loans with lower Net Rates are likely to have
lower Mortgage Rates, the Discount Mortgage Loans are generally likely to prepay
at a slower rate than the Non-Discount Mortgage Loans of such Mortgage Loan
Group.
PREPAYMENT MODELS
Prepayments on mortgage loans are commonly measured relative to a
prepayment standard or model. Two prepayment models are used in this Prospectus
Supplement. The first model ("SPA") represents an assumed rate of prepayment
each month of the then outstanding principal balance of a pool of new mortgage
loans. SPA does not
S-70
<PAGE>
purport to be either a historical description of the prepayment experience of
any pool of mortgage loans or a prediction of the anticipated rate of prepayment
of any pool of mortgage loans, including the Mortgage Loans in the Mortgage Loan
Groups. 100% SPA assumes prepayment rates of 0.2% per annum of the then
outstanding principal balance of such mortgage loans in the first month of the
life of the mortgage and an additional 0.2% per annum in each month thereafter
(for example, 0.4% per annum in the second month) until the thirtieth month.
Beginning in the thirtieth month and in each month thereafter during the life of
the mortgage loans, 100% SPA assumes a constant prepayment rate of 6% per annum.
Multiples will be calculated from this prepayment rate series; for example, 250%
SPA assumes prepayment rates will be approximately 0.50% per annum in month one,
approximately 1% per annum in month two, reaching approximately 15% per annum in
month 30 and remaining constant at approximately 15% per annum thereafter. 0%
SPA assumes no prepayments.
The second prepayment model used in this Prospectus Supplement (the
"Prepayment Assumption") represents an assumed rate of prepayment each month
relative to the then outstanding principal balance of a pool of mortgage loans.
A 100% Prepayment Assumption assumes a Constant Prepayment Rate ("CPR") of 4.00%
per annum of the then outstanding principal balance of such mortgage loans in
the first month of the life of the mortgage loans and an additional amount of
approximately 1.090909% (precisely 12/11ths) per annum in each month thereafter
until the twelfth month. Beginning in the twelfth month and in each month
thereafter during the life of the mortgage loans, a 100% Prepayment Assumption
assumes a CPR of 16% per annum each month. As used in the table below, a 50%
Prepayment Assumption assumes prepayment rates equal to 50% of the Prepayment
Assumption. Correspondingly, a 150% Prepayment Assumption assumes prepayment
rates equal to 150% of the Prepayment Assumption, and so forth. The Prepayment
Assumption does not purport to be a historical description of prepayment
experience or a prediction of the anticipated rate of prepayment of any pool of
mortgage loans, including the Mortgage Loans.
PRICING ASSUMPTIONS
The Certificates were structured assuming, among other things, a 275%
SPA with respect to the Group 1 Certificates and the Group 1-2 Subordinate
Certificates, a 250% SPA with respect to the Group 2 Senior Certificates, a 250%
SPA with respect to the Group 3 Certificates and a 100% Prepayment Assumption
with respect to the Group 4 Certificates. The prepayment assumptions to be used
for pricing purposes for the respective Classes may vary as determined at the
time of sale. The actual rate of prepayment may vary considerably from the rate
used for any prepayment assumption.
DECREMENT TABLES
The following tables entitled "Percent of Initial Principal Amount or
Notional Amount Outstanding" indicate the percentages of the initial principal
amount or notional amount of each Class of Offered Certificates that would be
outstanding after each of the dates shown at various constant percentages of SPA
or the Prepayment Assumption and the corresponding weighted average lives of
such Classes of Offered Certificates.
The following tables have been prepared based on the assumptions that:
(i) each Mortgage Loan Group consists of Mortgage Loans having the
characteristics set forth below:
S-71
<PAGE>
<TABLE>
<CAPTION>
Remaining
Cut-off Date Term to
Mortgage Scheduled Maturity Loan Age Mortgage Net
Loan Group Principal Balance (in months) (in months) Rate Rate
---------- ----------------- ----------- ----------- -------- ----
<S><C>
1 $ 126,975,277 358 2 7.58588551% 7.33588551%
1 $ 3,924,828 358 2 7.97791491% 7.72791491%
1 $ 14,438,069 358 2 7.03000099% 6.78000099%
2 $ 94,365,285 357 1 7.58106459% 7.33106459%
2 $ 3,692,481 358 2 7.97204498% 7.69358008%
2 $ 860,882 359 1 8.61605328% 8.06811664%
2 $ 597,791 359 1 6.81173808% 6.56173808%
3 $ 8,431,713 178 2 6.54203334% 6.32819498%
3 $ 136,914,737 177 2 7.21764140% 6.97911746%
4 $ 122,857,713 357 2 7.99150779% 7.73635076%
4 $ 8,809,309 358 2 8.06722754% 7.79873945%
4 $ 1,593,843 359 1 8.45103142% 8.04521511%
4 $ 328,102 357 3 8.00669285% 7.75669285%
4 $ 339,167 359 1 6.75000000% 6.50000000%
</TABLE>
(ii) the Mortgage Loans prepay at the specified percentages of SPA or the
Prepayment Assumption, as applicable, and to the extent these assumptions are
used with respect to the Class PO Certificates, the Mortgage Loans in each
Mortgage Loan Group prepay at the specified percentages of SPA, (iii) no
defaults in the payment by Mortgagors of principal of and interest on the
Mortgage Loans are experienced, (iv) scheduled payments on the Mortgage Loans
are received on the first day of each month commencing in July 1998 and are
computed prior to giving effect to prepayments received on the last day of the
prior month, (v) prepayments are allocated as described herein without giving
effect to loss and delinquency tests, (vi) there are no Net Interest Shortfalls
and prepayments represent prepayments in full of individual Mortgage Loans and
are received on the last day of each month, commencing in June 1998, (vii)
scheduled Monthly Payments of principal and interest on the Mortgage Loans are
calculated on their respective principal balances (prior to giving effect to
prepayments received thereon during the preceding calendar month), Mortgage Rate
and remaining terms to stated maturity such that the Mortgage Loans will fully
amortize by their stated maturities, (viii) the initial principal amounts or
Notional Amounts of the Certificates are as set forth on the cover page hereof
and under "Summary of Terms--Other Certificates," (ix) distributions in respect
of the Certificates are received in cash on the 25th day of each month,
commencing in July 1998, (x) the Offered Certificates are purchased on June 30,
1998 and (xi) SAMI does not exercise the option to repurchase the Mortgage Loans
described under the caption "The Pooling and Servicing Agreement--Termination."
While it is assumed that each of the Mortgage Loans prepays at the specified
constant percentages of the SPA or Prepayment Assumption, this is not likely to
be the case.
Discrepancies will exist between the characteristics of the actual
Mortgage Loans which will be delivered to the Trustee and characteristics of the
Mortgage Loans assumed in preparing the tables. To the extent that the Mortgage
Loans have characteristics which differ from those assumed in preparing the
tables, the Certificates may mature earlier or later than indicated by the
tables.
Based on the foregoing assumptions, the tables below indicate the
weighted average life of each Class of Offered Certificates and set forth the
percentages of the initial Current Principal Amount or Notional Amount of each
such Class that would be outstanding after the Distribution Date in June of each
of the years indicated, assuming that the Mortgage Loans in the related Mortgage
Loan Group prepay at the percentage of SPA or the Prepayment Assumption
indicated therein. Neither SPA or the Prepayment Assumption nor any other
prepayment model or assumption purports to be an historical description of
prepayment experience or a prediction of the anticipated rate of prepayment of
any pool of mortgage loans, including the Mortgage Loans included in the
Mortgage Loan Groups. Variations in the actual prepayment experience and the
balance of the Mortgage Loans that prepay may increase or decrease the
percentage of initial Current Principal Amount or Notional Amount (and
S-72
<PAGE>
weighted average life) shown in the following tables. Such variations may occur
even if the average prepayment experience of all such Mortgage Loans equals any
of the specified percentages of SPA or the Prepayment Assumption.
S-73
<PAGE>
SAMI 1998-08, GROUP 1 & 2 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 1-A-1 CERTIFICATES
---------------------------------------------------------------
% OF SPA
---------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- ----------------------------- --------- -------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100 100 100 100
Jun-1999 ................... 99 96 95 93 93 90 88
Jun-2000 ................... 97 88 84 78 77 67 60
Jun-2001 ................... 96 77 70 59 56 40 29
Jun-2002 ................... 94 66 56 43 38 19 6
Jun-2003 ................... 92 57 45 29 24 3 0
Jun-2004 ................... 91 48 35 18 13 0 0
Jun-2005 ................... 89 41 27 9 4 0 0
Jun-2006 ................... 87 34 20 3 0 0 0
Jun-2007 ................... 85 29 14 0 0 0 0
Jun-2008 ................... 82 24 9 0 0 0 0
Jun-2009 ................... 80 19 5 0 0 0 0
Jun-2010 ................... 77 15 1 0 0 0 0
Jun-2011 ................... 75 11 0 0 0 0 0
Jun-2012 ................... 72 7 0 0 0 0 0
Jun-2013 ................... 66 3 0 0 0 0 0
Jun-2014 ................... 62 * 0 0 0 0 0
Jun-2015 ................... 59 0 0 0 0 0 0
Jun-2016 ................... 55 0 0 0 0 0 0
Jun-2017 ................... 50 0 0 0 0 0 0
Jun-2018 ................... 46 0 0 0 0 0 0
Jun-2019 ................... 41 0 0 0 0 0 0
Jun-2020 ................... 35 0 0 0 0 0 0
Jun-2021 ................... 30 0 0 0 0 0 0
Jun-2022 ................... 23 0 0 0 0 0 0
Jun-2023 ................... 17 0 0 0 0 0 0
Jun-2024 ................... 9 0 0 0 0 0 0
Jun-2025 ................... 2 0 0 0 0 0 0
Jun-2026 ................... 0 0 0 0 0 0 0
Jun-2027 ................... 0 0 0 0 0 0 0
Jun-2028 ................... 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............... 17.6 6.7 5.1 3.8 3.6 2.7 2.3
<CAPTION>
CLASS 1-A-3 & CLASS 1-A-4
CLASS 1-A-2 CERTIFICATES CERTIFICATES
----------------------------------------------------------------- -----------------------------
% OF SPA % OF SPA
----------------------------------------------------------------- -----------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500% 0% 125% 175%
- ----------------------------- --------- --------- --------- -------- -------- -------- -------- --------- --------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2000 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2001 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2002 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2003 ................... 100 100 100 100 100 100 0 100 100 100
Jun-2004 ................... 100 100 100 100 100 0 0 100 100 100
Jun-2005 ................... 100 100 100 100 100 0 0 100 100 100
Jun-2006 ................... 100 100 100 100 71 0 0 100 100 100
Jun-2007 ................... 100 100 100 66 8 0 0 100 100 100
Jun-2008 ................... 100 100 100 15 0 0 0 100 100 100
Jun-2009 ................... 100 100 100 0 0 0 0 100 100 100
Jun-2010 ................... 100 100 100 0 0 0 0 100 100 100
Jun-2011 ................... 100 100 73 0 0 0 0 100 100 100
Jun-2012 ................... 100 100 31 0 0 0 0 100 100 100
Jun-2013 ................... 100 100 0 0 0 0 0 100 100 92
Jun-2014 ................... 100 100 0 0 0 0 0 100 100 70
Jun-2015 ................... 100 64 0 0 0 0 0 100 100 50
Jun-2016 ................... 100 28 0 0 0 0 0 100 100 33
Jun-2017 ................... 100 0 0 0 0 0 0 100 96 18
Jun-2018 ................... 100 0 0 0 0 0 0 100 75 4
Jun-2019 ................... 100 0 0 0 0 0 0 100 55 0
Jun-2020 ................... 100 0 0 0 0 0 0 100 36 0
Jun-2021 ................... 100 0 0 0 0 0 0 100 20 0
Jun-2022 ................... 100 0 0 0 0 0 0 100 4 0
Jun-2023 ................... 100 0 0 0 0 0 0 100 0 0
Jun-2024 ................... 100 0 0 0 0 0 0 100 0 0
Jun-2025 ................... 100 0 0 0 0 0 0 100 0 0
Jun-2026 ................... 4 0 0 0 0 0 0 100 0 0
Jun-2027 ................... 0 0 0 0 0 0 0 13 0 0
Jun-2028 ................... 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............... 27.6 17.4 13.6 9.4 8.4 5.6 4.6 28.6 21.4 17.2
<CAPTION>
CLASS 1-A-3 & CLASS 1-A-4 CERTIFICATES
--------------------------------------
% OF SPA % OF SPA
------------------------------------- -------------------------------------
DISTRIBUTION DATE 250% 275% 400% 500%
- ----------------------------- --------- --------- -------- --------
<S> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100
Jun-1999 ................... 100 100 100 100
Jun-2000 ................... 100 100 100 100
Jun-2001 ................... 100 100 100 100
Jun-2002 ................... 100 100 100 100
Jun-2003 ................... 100 100 100 74
Jun-2004 ................... 100 100 98 0
Jun-2005 ................... 100 100 30 0
Jun-2006 ................... 100 100 0 0
Jun-2007 ................... 100 100 0 0
Jun-2008 ................... 100 74 0 0
Jun-2009 ................... 81 48 0 0
Jun-2010 ................... 55 27 0 0
Jun-2011 ................... 34 9 0 0
Jun-2012 ................... 17 0 0 0
Jun-2013 ................... * 0 0 0
Jun-2014 ................... 0 0 0 0
Jun-2015 ................... 0 0 0 0
Jun-2016 ................... 0 0 0 0
Jun-2017 ................... 0 0 0 0
Jun-2018 ................... 0 0 0 0
Jun-2019 ................... 0 0 0 0
Jun-2020 ................... 0 0 0 0
Jun-2021 ................... 0 0 0 0
Jun-2022 ................... 0 0 0 0
Jun-2023 ................... 0 0 0 0
Jun-2024 ................... 0 0 0 0
Jun-2025 ................... 0 0 0 0
Jun-2026 ................... 0 0 0 0
Jun-2027 ................... 0 0 0 0
Jun-2028 ................... 0 0 0 0
Weighted Average Life
(in years)** ............... 12.4 11.1 6.8 5.3
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount) of such Certificate referred to in clause (a).
S-74
<PAGE>
SAMI 1998-08 GROUP 1 & 2 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 1-A-5 & CLASS 1-A-6 CERTIFICATES
--------------------------------------------------------------------
% OF SPA
--------------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- ----------------------------- --------- --------- --------- --------- --------- --------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100 100 100 100
Jun-1999 ................... 100 100 100 100 100 100 100
Jun-2000 ................... 100 100 100 100 100 100 100
Jun-2001 ................... 100 100 100 100 100 100 100
Jun-2002 ................... 100 100 100 100 100 100 100
Jun-2003 ................... 100 100 100 100 100 100 100
Jun-2004 ................... 100 100 100 100 100 100 82
Jun-2005 ................... 100 100 100 100 100 100 9
Jun-2006 ................... 100 100 100 100 100 85 0
Jun-2007 ................... 100 100 100 100 100 54 0
Jun-2008 ................... 100 100 100 100 100 40 0
Jun-2009 ................... 100 100 100 100 100 30 0
Jun-2010 ................... 100 100 100 100 100 22 0
Jun-2011 ................... 100 100 100 100 100 16 0
Jun-2012 ................... 100 100 100 100 93 12 0
Jun-2013 ................... 100 100 100 100 73 9 0
Jun-2014 ................... 100 100 100 82 58 6 0
Jun-2015 ................... 100 100 100 67 47 5 0
Jun-2016 ................... 100 100 100 54 37 3 0
Jun-2017 ................... 100 100 100 43 29 2 0
Jun-2018 ................... 100 100 100 34 23 2 0
Jun-2019 ................... 100 100 89 27 18 1 0
Jun-2020 ................... 100 100 73 21 14 1 0
Jun-2021 ................... 100 100 59 16 10 1 0
Jun-2022 ................... 100 100 46 12 8 * 0
Jun-2023 ................... 100 84 36 9 5 * 0
Jun-2024 ................... 100 64 26 6 4 * 0
Jun-2025 ................... 100 45 18 4 2 * 0
Jun-2026 ................... 100 28 11 2 1 * 0
Jun-2027 ................... 100 12 5 1 1 * 0
Jun-2028 ................... 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............... 29.5 26.9 24.2 19.3 17.8 10.5 6.4
<CAPTION>
CLASS 1-A-7 CERTIFICATES CLASS 1-A-8 CERTIFICATES
-------------------------------------------------------------------- -----------------------------
% OF SPA % OF SPA
-------------------------------------------------------------------- -----------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500% 0% 125% 175%
- ----------------------------- --------- --------- --------- --------- --------- --------- -------- --------- --------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2000 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2001 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2002 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2003 ................... 100 100 100 100 100 100 100 100 100 100
Jun-2004 ................... 100 100 100 100 100 100 82 100 97 96
Jun-2005 ................... 100 100 100 100 100 100 9 99 94 92
Jun-2006 ................... 100 100 100 100 100 85 0 98 89 85
Jun-2007 ................... 100 100 100 100 100 54 0 96 82 76
Jun-2008 ................... 100 100 100 100 100 40 0 94 74 67
Jun-2009 ................... 100 100 100 100 100 30 0 92 67 59
Jun-2010 ................... 100 100 100 100 100 22 0 90 61 51
Jun-2011 ................... 100 100 100 100 100 16 0 88 54 45
Jun-2012 ................... 100 100 100 100 93 12 0 85 49 39
Jun-2013 ................... 100 100 100 100 73 9 0 80 42 32
Jun-2014 ................... 100 100 100 82 58 6 0 77 38 28
Jun-2015 ................... 100 100 100 67 47 5 0 73 33 24
Jun-2016 ................... 100 100 100 54 37 3 0 70 29 20
Jun-2017 ................... 100 100 100 43 29 2 0 66 26 17
Jun-2018 ................... 100 100 100 34 23 2 0 62 22 14
Jun-2019 ................... 100 100 89 27 18 1 0 58 19 12
Jun-2020 ................... 100 100 73 21 14 1 0 53 16 10
Jun-2021 ................... 100 100 59 16 10 1 0 48 14 8
Jun-2022 ................... 100 100 46 12 8 * 0 42 11 6
Jun-2023 ................... 100 84 36 9 5 * 0 36 9 5
Jun-2024 ................... 100 64 26 6 4 * 0 30 7 4
Jun-2025 ................... 100 45 18 4 2 * 0 23 5 2
Jun-2026 ................... 100 28 11 2 1 * 0 15 3 1
Jun-2027 ................... 100 12 5 1 1 * 0 7 1 1
Jun-2028 ................... 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............... 29.5 26.9 24.2 19.3 17.8 10.5 6.4 21.3 14.9 13.5
<CAPTION>
CLASS 1-A-8 CERTIFICATES
--------------------------------------
% OF SPA % OF SPA
-------------------------------------- --------------------------------------
DISTRIBUTION DATE 250% 275% 400% 500%
- ----------------------------- --------- --------- --------- --------
<S> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100
Jun-1999 ................... 100 100 100 100
Jun-2000 ................... 100 100 100 100
Jun-2001 ................... 100 100 100 100
Jun-2002 ................... 100 100 100 100
Jun-2003 ................... 100 100 100 100
Jun-2004 ................... 95 94 92 90
Jun-2005 ................... 88 87 82 77
Jun-2006 ................... 79 78 69 52
Jun-2007 ................... 69 66 54 34
Jun-2008 ................... 57 54 40 24
Jun-2009 ................... 47 44 30 16
Jun-2010 ................... 39 36 22 11
Jun-2011 ................... 33 29 16 8
Jun-2012 ................... 27 24 12 5
Jun-2013 ................... 21 19 9 3
Jun-2014 ................... 17 15 6 2
Jun-2015 ................... 14 12 5 2
Jun-2016 ................... 12 9 3 1
Jun-2017 ................... 9 7 2 1
Jun-2018 ................... 7 6 2 *
Jun-2019 ................... 6 5 1 *
Jun-2020 ................... 5 3 1 *
Jun-2021 ................... 3 3 1 *
Jun-2022 ................... 3 2 * *
Jun-2023 ................... 2 1 * *
Jun-2024 ................... 1 1 * *
Jun-2025 ................... 1 1 * *
Jun-2026 ................... * * * *
Jun-2027 ................... * * * *
Jun-2028 ................... 0 0 0 0
Weighted Average Life
(in years)** ............... 11.9 11.5 10.0 8.8
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount) of such Certificate referred to in clause (a).
S-75
<PAGE>
SAMI 1998-08, GROUP 1 & 2 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 1-X CERTIFICATES
----------------------------------------------------------------
% OF SPA
----------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- ----------------------------- --------- --------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100 100 100 100
Jun-1999 ................... 99 97 96 95 95 93 92
Jun-2000 ................... 98 92 89 85 84 78 73
Jun-2001 ................... 97 84 79 72 70 59 51
Jun-2002 ................... 96 77 70 60 57 44 35
Jun-2003 ................... 95 70 62 51 47 33 24
Jun-2004 ................... 93 64 54 42 39 25 17
Jun-2005 ................... 92 58 48 36 32 19 12
Jun-2006 ................... 90 53 42 30 26 14 8
Jun-2007 ................... 89 48 37 25 22 10 5
Jun-2008 ................... 87 44 33 21 18 8 4
Jun-2009 ................... 85 39 28 17 14 6 3
Jun-2010 ................... 83 35 25 14 12 4 2
Jun-2011 ................... 80 32 22 12 10 3 1
Jun-2012 ................... 78 29 19 10 8 2 1
Jun-2013 ................... 73 25 16 8 6 2 1
Jun-2014 ................... 70 22 14 6 5 1 *
Jun-2015 ................... 67 20 12 5 4 1 *
Jun-2016 ................... 64 17 10 4 3 1 *
Jun-2017 ................... 61 15 8 3 2 * *
Jun-2018 ................... 57 13 7 3 2 * *
Jun-2019 ................... 53 11 6 2 1 * *
Jun-2020 ................... 48 10 5 2 1 * *
Jun-2021 ................... 44 8 4 1 1 * *
Jun-2022 ................... 39 7 3 1 1 * *
Jun-2023 ................... 33 5 2 1 * * *
Jun-2024 ................... 27 4 2 * * * *
Jun-2025 ................... 21 3 1 * * * *
Jun-2026 ................... 14 2 1 * * * *
Jun-2027 ................... 7 1 * * * * *
Jun-2028 ................... 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............... 19.9 10.4 8.5 6.6 6.1 4.6 3.8
<CAPTION>
CLASS 2-A-1 CERTIFICATES CLASS 2-A-2 CERTIFICATES
--------------------------------------------------------------- ------------------------------------
% OF SPA % OF SPA
--------------------------------------------------------------- ------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500% 0% 125% 175% 250%
- ----------------------------- --------- -------- -------- -------- -------- -------- -------- --------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................... 100 100 100 100 100 100 100 100 100 100 100
Jun-2000 ................... 100 100 100 100 100 100 100 100 100 100 100
Jun-2001 ................... 100 100 100 100 100 100 100 100 100 100 100
Jun-2002 ................... 100 47 47 47 47 47 47 100 100 100 100
Jun-2003 ................... 100 0 0 0 0 0 0 100 52 52 52
Jun-2004 ................... 100 0 0 0 0 0 0 100 0 0 0
Jun-2005 ................... 100 0 0 0 0 0 0 100 0 0 0
Jun-2006 ................... 100 0 0 0 0 0 0 100 0 0 0
Jun-2007 ................... 100 0 0 0 0 0 0 100 0 0 0
Jun-2008 ................... 91 0 0 0 0 0 0 100 0 0 0
Jun-2009 ................... 75 0 0 0 0 0 0 100 0 0 0
Jun-2010 ................... 57 0 0 0 0 0 0 100 0 0 0
Jun-2011 ................... 38 0 0 0 0 0 0 100 0 0 0
Jun-2012 ................... 17 0 0 0 0 0 0 100 0 0 0
Jun-2013 ................... 0 0 0 0 0 0 0 9 0 0 0
Jun-2014 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2015 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2016 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2017 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2018 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2019 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2020 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2021 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2022 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2023 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2024 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2025 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2026 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2027 ................... 0 0 0 0 0 0 0 0 0 0 0
Jun-2028 ................... 0 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............... 12.3 4.0 4.0 4.0 4.0 4.0 4.0 14.9 5.0 5.0 5.0
<CAPTION>
CLASS 2-A-2 CERTIFICATES
--------------------------
% OF SPA % OF SPA
-------------------------- --------------------------
DISTRIBUTION DATE 275% 400% 500%
- ----------------------------- -------- -------- --------
<S> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100
Jun-1999 ................... 100 100 100
Jun-2000 ................... 100 100 100
Jun-2001 ................... 100 100 100
Jun-2002 ................... 100 100 100
Jun-2003 ................... 52 52 52
Jun-2004 ................... 0 0 0
Jun-2005 ................... 0 0 0
Jun-2006 ................... 0 0 0
Jun-2007 ................... 0 0 0
Jun-2008 ................... 0 0 0
Jun-2009 ................... 0 0 0
Jun-2010 ................... 0 0 0
Jun-2011 ................... 0 0 0
Jun-2012 ................... 0 0 0
Jun-2013 ................... 0 0 0
Jun-2014 ................... 0 0 0
Jun-2015 ................... 0 0 0
Jun-2016 ................... 0 0 0
Jun-2017 ................... 0 0 0
Jun-2018 ................... 0 0 0
Jun-2019 ................... 0 0 0
Jun-2020 ................... 0 0 0
Jun-2021 ................... 0 0 0
Jun-2022 ................... 0 0 0
Jun-2023 ................... 0 0 0
Jun-2024 ................... 0 0 0
Jun-2025 ................... 0 0 0
Jun-2026 ................... 0 0 0
Jun-2027 ................... 0 0 0
Jun-2028 ................... 0 0 0
Weighted Average Life
(in years)** ............... 5.0 5.0 5.0
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount) of such Certificate referred to in clause (a).
S-76
<PAGE>
SAMI 1998-08, GROUP 1 & 2 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 2-A-3 CERTIFICATES
---------------------------------------------------------------
% OF SPA
---------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- ------------------------- --------- -------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ...... 100 100 100 100 100 100 100
Jun-1999 ................ 100 100 100 100 100 100 100
Jun-2000 ................ 100 100 100 100 100 100 100
Jun-2001 ................ 100 100 100 100 100 100 100
Jun-2002 ................ 100 100 100 100 100 100 100
Jun-2003 ................ 100 100 100 100 100 100 100
Jun-2004 ................ 100 52 52 52 52 52 52
Jun-2005 ................ 100 6 6 6 6 6 6
Jun-2006 ................ 100 0 0 0 0 0 0
Jun-2007 ................ 100 0 0 0 0 0 0
Jun-2008 ................ 100 0 0 0 0 0 0
Jun-2009 ................ 100 0 0 0 0 0 0
Jun-2010 ................ 100 0 0 0 0 0 0
Jun-2011 ................ 100 0 0 0 0 0 0
Jun-2012 ................ 100 0 0 0 0 0 0
Jun-2013 ................ 100 0 0 0 0 0 0
Jun-2014 ................ 74 0 0 0 0 0 0
Jun-2015 ................ 40 0 0 0 0 0 0
Jun-2016 ................ 5 0 0 0 0 0 0
Jun-2017 ................ 0 0 0 0 0 0 0
Jun-2018 ................ 0 0 0 0 0 0 0
Jun-2019 ................ 0 0 0 0 0 0 0
Jun-2020 ................ 0 0 0 0 0 0 0
Jun-2021 ................ 0 0 0 0 0 0 0
Jun-2022 ................ 0 0 0 0 0 0 0
Jun-2023 ................ 0 0 0 0 0 0 0
Jun-2024 ................ 0 0 0 0 0 0 0
Jun-2025 ................ 0 0 0 0 0 0 0
Jun-2026 ................ 0 0 0 0 0 0 0
Jun-2027 ................ 0 0 0 0 0 0 0
Jun-2028 ................ 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ........... 16.7 6.1 6.1 6.1 6.1 6.1 6.1
<CAPTION>
CLASS 2-A-4 CERTIFICATES CLASS 2-A-5 CERTIFICATES
--------------------------------------------------------------- ------------------------------------
% OF SPA % OF SPA
--------------------------------------------------------------- ------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500% 0% 125% 175% 250%
- ------------------------- --------- -------- -------- -------- -------- -------- -------- --------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ...... 100 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................ 99 96 95 95 95 95 95 97 91 88 88
Jun-2000 ................ 97 89 85 85 85 85 84 94 71 63 63
Jun-2001 ................ 96 76 69 69 69 63 52 94 71 55 55
Jun-2002 ................ 94 64 55 55 55 41 35 94 71 48 48
Jun-2003 ................ 92 51 40 40 40 23 23 94 71 43 43
Jun-2004 ................ 90 38 25 25 25 9 9 94 71 39 39
Jun-2005 ................ 88 27 14 14 14 1 1 94 65 32 32
Jun-2006 ................ 85 21 7 7 7 0 0 94 51 18 18
Jun-2007 ................ 83 15 3 3 3 0 0 94 38 8 8
Jun-2008 ................ 80 11 * * * 0 0 94 26 * *
Jun-2009 ................ 78 6 0 0 0 0 0 94 16 0 0
Jun-2010 ................ 75 2 0 0 0 0 0 94 6 0 0
Jun-2011 ................ 72 0 0 0 0 0 0 94 0 0 0
Jun-2012 ................ 68 0 0 0 0 0 0 94 0 0 0
Jun-2013 ................ 56 0 0 0 0 0 0 94 0 0 0
Jun-2014 ................ 51 0 0 0 0 0 0 94 0 0 0
Jun-2015 ................ 45 0 0 0 0 0 0 94 0 0 0
Jun-2016 ................ 39 0 0 0 0 0 0 94 0 0 0
Jun-2017 ................ 34 0 0 0 0 0 0 85 0 0 0
Jun-2018 ................ 30 0 0 0 0 0 0 74 0 0 0
Jun-2019 ................ 25 0 0 0 0 0 0 63 0 0 0
Jun-2020 ................ 20 0 0 0 0 0 0 50 0 0 0
Jun-2021 ................ 15 0 0 0 0 0 0 37 0 0 0
Jun-2022 ................ 9 0 0 0 0 0 0 23 0 0 0
Jun-2023 ................ 3 0 0 0 0 0 0 7 0 0 0
Jun-2024 ................ 0 0 0 0 0 0 0 0 0 0 0
Jun-2025 ................ 0 0 0 0 0 0 0 0 0 0 0
Jun-2026 ................ 0 0 0 0 0 0 0 0 0 0 0
Jun-2027 ................ 0 0 0 0 0 0 0 0 0 0 0
Jun-2028 ................ 0 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ........... 15.8 5.5 4.5 4.5 4.5 3.7 3.5 20.8 7.0 4.5 4.5
<CAPTION>
CLASS 2-A-5 CERTIFICATES
--------------------------
% OF SPA % OF SPA
-------------------------- --------------------------
DISTRIBUTION DATE 275% 400% 500%
- ------------------------- -------- -------- --------
<S> <C> <C> <C>
INITIAL PERCENTAGE ...... 100 100 100
Jun-1999 ................ 88 88 88
Jun-2000 ................ 63 63 60
Jun-2001 ................ 55 38 12
Jun-2002 ................ 48 13 0
Jun-2003 ................ 43 0 0
Jun-2004 ................ 39 0 0
Jun-2005 ................ 32 0 0
Jun-2006 ................ 18 0 0
Jun-2007 ................ 8 0 0
Jun-2008 ................ * 0 0
Jun-2009 ................ 0 0 0
Jun-2010 ................ 0 0 0
Jun-2011 ................ 0 0 0
Jun-2012 ................ 0 0 0
Jun-2013 ................ 0 0 0
Jun-2014 ................ 0 0 0
Jun-2015 ................ 0 0 0
Jun-2016 ................ 0 0 0
Jun-2017 ................ 0 0 0
Jun-2018 ................ 0 0 0
Jun-2019 ................ 0 0 0
Jun-2020 ................ 0 0 0
Jun-2021 ................ 0 0 0
Jun-2022 ................ 0 0 0
Jun-2023 ................ 0 0 0
Jun-2024 ................ 0 0 0
Jun-2025 ................ 0 0 0
Jun-2026 ................ 0 0 0
Jun-2027 ................ 0 0 0
Jun-2028 ................ 0 0 0
Weighted Average Life
(in years)** ........... 4.5 2.6 2.1
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount0 of such Certificate referred to in clause (a).
S-77
<PAGE>
SAMI 1998-08, GROUP 1 & 2 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 2-A-6 CERTIFICATES
---------------------------------------------------------------
% OF SPA
---------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- ------------------------- --------- -------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ...... 100 100 100 100 100 100 100
Jun-1999 ................ 98 93 91 91 91 91 91
Jun-2000 ................ 96 79 73 73 73 73 71
Jun-2001 ................ 92 57 45 45 45 33 14
Jun-2002 ................ 89 52 35 35 35 9 0
Jun-2003 ................ 86 52 31 31 31 0 0
Jun-2004 ................ 82 51 29 29 29 0 0
Jun-2005 ................ 78 47 23 23 23 0 0
Jun-2006 ................ 74 37 13 13 13 0 0
Jun-2007 ................ 70 27 6 6 6 0 0
Jun-2008 ................ 68 19 * * * 0 0
Jun-2009 ................ 68 11 0 0 0 0 0
Jun-2010 ................ 68 4 0 0 0 0 0
Jun-2011 ................ 68 0 0 0 0 0 0
Jun-2012 ................ 68 0 0 0 0 0 0
Jun-2013 ................ 68 0 0 0 0 0 0
Jun-2014 ................ 68 0 0 0 0 0 0
Jun-2015 ................ 68 0 0 0 0 0 0
Jun-2016 ................ 68 0 0 0 0 0 0
Jun-2017 ................ 61 0 0 0 0 0 0
Jun-2018 ................ 54 0 0 0 0 0 0
Jun-2019 ................ 45 0 0 0 0 0 0
Jun-2020 ................ 36 0 0 0 0 0 0
Jun-2021 ................ 27 0 0 0 0 0 0
Jun-2022 ................ 16 0 0 0 0 0 0
Jun-2023 ................ 5 0 0 0 0 0 0
Jun-2024 ................ 0 0 0 0 0 0 0
Jun-2025 ................ 0 0 0 0 0 0 0
Jun-2026 ................ 0 0 0 0 0 0 0
Jun-2027 ................ 0 0 0 0 0 0 0
Jun-2028 ................ 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............ 16.7 5.8 4.0 4.0 4.0 2.6 2.3
<CAPTION>
CLASS 2-A-7 CERTIFICATES CLASS 2-A-8 CERTIFICATES
------------------------------------------------------------------- -----------------------------
% OF SPA % OF SPA
------------------------------------------------------------------- -----------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500% 0% 125% 175%
- ------------------------- --------- --------- --------- --------- --------- -------- -------- --------- --------- ---------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ...... 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................ 100 100 100 100 100 100 100 100 100 100
Jun-2000 ................ 100 100 100 100 100 100 100 100 100 100
Jun-2001 ................ 100 100 100 100 100 100 100 100 100 100
Jun-2002 ................ 100 100 100 100 100 100 13 100 100 100
Jun-2003 ................ 100 100 100 100 100 91 0 100 100 100
Jun-2004 ................ 100 100 100 100 100 66 0 100 100 100
Jun-2005 ................ 100 100 100 100 100 42 0 100 100 100
Jun-2006 ................ 100 100 100 100 100 2 0 100 100 100
Jun-2007 ................ 100 100 100 100 100 0 0 100 100 100
Jun-2008 ................ 100 100 100 100 100 0 0 100 100 100
Jun-2009 ................ 100 100 71 71 71 0 0 100 100 100
Jun-2010 ................ 100 100 45 45 45 0 0 100 100 100
Jun-2011 ................ 100 83 24 24 24 0 0 100 100 100
Jun-2012 ................ 100 40 7 7 7 0 0 100 100 100
Jun-2013 ................ 100 0 0 0 0 0 0 100 85 85
Jun-2014 ................ 100 0 0 0 0 0 0 100 68 68
Jun-2015 ................ 100 0 0 0 0 0 0 100 55 55
Jun-2016 ................ 100 0 0 0 0 0 0 100 43 43
Jun-2017 ................ 100 0 0 0 0 0 0 100 34 34
Jun-2018 ................ 100 0 0 0 0 0 0 100 27 27
Jun-2019 ................ 100 0 0 0 0 0 0 100 21 21
Jun-2020 ................ 100 0 0 0 0 0 0 100 16 16
Jun-2021 ................ 100 0 0 0 0 0 0 100 12 12
Jun-2022 ................ 100 0 0 0 0 0 0 100 9 9
Jun-2023 ................ 100 0 0 0 0 0 0 100 6 6
Jun-2024 ................ 51 0 0 0 0 0 0 100 4 4
Jun-2025 ................ 0 0 0 0 0 0 0 40 3 3
Jun-2026 ................ 0 0 0 0 0 0 0 1 1 1
Jun-2027 ................ 0 0 0 0 0 0 0 1 1 1
Jun-2028 ................ 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............ 26.0 13.8 12.0 12.0 12.0 6.6 3.7 27.0 18.4 18.4
<CAPTION>
CLASS 2-A-8 CERTIFICATES
--------------------------------------
% OF SPA % OF SPA
-------------------------------------- --------------------------------------
DISTRIBUTION DATE 250% 275% 400% 500%
- ------------------------- --------- --------- --------- --------
<S> <C> <C> <C> <C>
INITIAL PERCENTAGE ...... 100 100 100 100
Jun-1999 ................ 100 100 100 100
Jun-2000 ................ 100 100 100 100
Jun-2001 ................ 100 100 100 100
Jun-2002 ................ 100 100 100 100
Jun-2003 ................ 100 100 100 11
Jun-2004 ................ 100 100 100 *
Jun-2005 ................ 100 100 100 *
Jun-2006 ................ 100 100 100 0
Jun-2007 ................ 100 100 66 0
Jun-2008 ................ 100 100 49 0
Jun-2009 ................ 100 100 36 0
Jun-2010 ................ 100 100 27 0
Jun-2011 ................ 100 100 20 0
Jun-2012 ................ 100 100 15 0
Jun-2013 ................ 85 85 10 0
Jun-2014 ................ 68 68 7 0
Jun-2015 ................ 55 55 5 0
Jun-2016 ................ 43 43 4 0
Jun-2017 ................ 34 34 3 0
Jun-2018 ................ 27 27 2 0
Jun-2019 ................ 21 21 1 0
Jun-2020 ................ 16 16 1 0
Jun-2021 ................ 12 12 1 0
Jun-2022 ................ 9 9 * 0
Jun-2023 ................ 6 6 * 0
Jun-2024 ................ 4 4 * 0
Jun-2025 ................ 3 3 * 0
Jun-2026 ................ 1 1 * 0
Jun-2027 ................ 1 1 * 0
Jun-2028 ................ 0 0 0 0
Weighted Average Life
(in years)** ............ 18.4 18.4 11.0 4.6
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount0 of such Certificate referred to in clause (a).
S-78
<PAGE>
SAMI 1998-08, GROUP 1 & 2 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 2-A-9 & CLASS 2-A-10 CERTIFICATES
-----------------------------------------------------------------
% OF SPA
-----------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- -------------------------------------------- --------- --------- --------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......................... 100 100 100 100 100 100 100
Jun-1999 ................................... 100 100 100 93 90 78 68
Jun-2000 ................................... 100 100 100 75 67 27 0
Jun-2001 ................................... 100 100 100 54 39 0 0
Jun-2002 ................................... 100 100 100 38 19 0 0
Jun-2003 ................................... 100 100 100 28 6 0 0
Jun-2004 ................................... 100 100 100 23 1 0 0
Jun-2005 ................................... 100 100 100 22 * 0 0
Jun-2006 ................................... 100 100 97 20 * 0 0
Jun-2007 ................................... 100 100 92 19 * 0 0
Jun-2008 ................................... 100 100 85 17 * 0 0
Jun-2009 ................................... 100 100 78 15 * 0 0
Jun-2010 ................................... 100 100 71 13 * 0 0
Jun-2011 ................................... 100 100 64 11 * 0 0
Jun-2012 ................................... 100 100 58 10 * 0 0
Jun-2013 ................................... 100 98 49 8 * 0 0
Jun-2014 ................................... 100 89 44 7 * 0 0
Jun-2015 ................................... 100 81 38 6 * 0 0
Jun-2016 ................................... 100 72 33 5 * 0 0
Jun-2017 ................................... 100 64 29 4 * 0 0
Jun-2018 ................................... 100 56 25 3 * 0 0
Jun-2019 ................................... 100 49 21 3 * 0 0
Jun-2020 ................................... 100 42 17 2 * 0 0
Jun-2021 ................................... 100 35 14 2 * 0 0
Jun-2022 ................................... 100 29 11 1 * 0 0
Jun-2023 ................................... 100 23 9 1 * 0 0
Jun-2024 ................................... 100 18 7 1 * 0 0
Jun-2025 ................................... 100 12 5 * * 0 0
Jun-2026 ................................... 72 8 3 * * 0 0
Jun-2027 ................................... 32 3 1 * * 0 0
Jun-2028 ................................... 0 0 0 0 0 0 0
Weighted Average Life (in years)** ......... 28.6 21.3 16.0 5.4 2.8 1.5 1.2
<CAPTION>
CLASS 2-A-11 CERTIFICATES
--------------------------------------------------------------------
% OF SPA
--------------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- -------------------------------------------- --------- --------- --------- --------- --------- --------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......................... 100 100 100 100 100 100 100
Jun-1999 ................................... 100 100 100 100 100 100 100
Jun-2000 ................................... 100 100 100 100 100 100 100
Jun-2001 ................................... 100 100 100 100 100 100 100
Jun-2002 ................................... 100 100 100 100 100 100 100
Jun-2003 ................................... 100 100 100 100 100 100 100
Jun-2004 ................................... 100 97 96 95 94 92 90
Jun-2005 ................................... 99 94 92 88 87 82 77
Jun-2006 ................................... 98 89 85 79 78 69 53
Jun-2007 ................................... 96 82 76 69 66 54 35
Jun-2008 ................................... 94 74 67 57 54 40 24
Jun-2009 ................................... 92 67 59 47 44 30 16
Jun-2010 ................................... 90 60 51 39 36 22 11
Jun-2011 ................................... 88 54 45 33 29 16 8
Jun-2012 ................................... 85 49 39 27 24 12 5
Jun-2013 ................................... 78 42 32 21 18 8 3
Jun-2014 ................................... 75 37 27 17 15 6 2
Jun-2015 ................................... 72 33 23 14 12 5 1
Jun-2016 ................................... 68 29 20 11 9 3 1
Jun-2017 ................................... 65 25 17 9 7 2 1
Jun-2018 ................................... 61 22 14 7 6 2 *
Jun-2019 ................................... 56 19 12 6 4 1 *
Jun-2020 ................................... 52 16 10 4 3 1 *
Jun-2021 ................................... 46 13 8 3 3 1 *
Jun-2022 ................................... 41 11 6 3 2 * *
Jun-2023 ................................... 35 9 5 2 1 * *
Jun-2024 ................................... 29 6 3 1 1 * *
Jun-2025 ................................... 22 5 2 1 1 * *
Jun-2026 ................................... 14 3 1 * * * *
Jun-2027 ................................... 6 1 1 * * * *
Jun-2028 ................................... 0 0 0 0 0 0 0
Weighted Average Life (in years)** ......... 21.2 14.9 13.4 11.9 11.5 10.0 8.8
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount0 of such Certificate referred to in clause (a).
S-79
<PAGE>
SAMI 1998-08, GROUP 1 & 2 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 2-X CERTIFICATES
----------------------------------------------------------------
% OF SPA
----------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- -------------------------------------------- --------- --------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......................... 100 100 100 100 100 100 100
Jun-1999 ................................... 99 97 96 95 95 93 92
Jun-2000 ................................... 98 92 89 85 84 78 73
Jun-2001 ................................... 97 84 79 72 70 59 51
Jun-2002 ................................... 96 77 70 60 57 44 35
Jun-2003 ................................... 95 70 62 51 47 33 24
Jun-2004 ................................... 93 64 54 42 39 25 17
Jun-2005 ................................... 92 58 48 36 32 19 12
Jun-2006 ................................... 90 53 42 30 26 14 8
Jun-2007 ................................... 89 48 37 25 22 10 5
Jun-2008 ................................... 87 43 32 21 18 8 4
Jun-2009 ................................... 85 39 28 17 14 6 3
Jun-2010 ................................... 83 35 25 14 12 4 2
Jun-2011 ................................... 80 32 22 12 10 3 1
Jun-2012 ................................... 78 29 19 10 8 2 1
Jun-2013 ................................... 72 24 15 8 6 2 1
Jun-2014 ................................... 69 22 13 6 5 1 *
Jun-2015 ................................... 66 19 11 5 4 1 *
Jun-2016 ................................... 63 17 10 4 3 1 *
Jun-2017 ................................... 59 15 8 3 2 * *
Jun-2018 ................................... 56 13 7 3 2 * *
Jun-2019 ................................... 52 11 6 2 1 * *
Jun-2020 ................................... 47 9 5 2 1 * *
Jun-2021 ................................... 43 8 4 1 1 * *
Jun-2022 ................................... 38 6 3 1 1 * *
Jun-2023 ................................... 32 5 2 1 * * *
Jun-2024 ................................... 26 4 2 * * * *
Jun-2025 ................................... 20 3 1 * * * *
Jun-2026 ................................... 13 2 1 * * * *
Jun-2027 ................................... 6 1 * * * * *
Jun-2028 ................................... 0 0 0 0 0 0 0
Weighted Average Life (in years)** ......... 19.8 10.3 8.4 6.6 6.1 4.6 3.8
<CAPTION>
CLASS B-1, CLASS B-2 & CLASS B-3 CERTIFICATES
-------------------------------------------------------------------
% OF SPA
-------------------------------------------------------------------
DISTRIBUTION DATE 0% 125% 175% 250% 275% 400% 500%
- -------------------------------------------- --------- --------- --------- --------- --------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......................... 100 100 100 100 100 100 100
Jun-1999 ................................... 99 99 99 99 99 99 99
Jun-2000 ................................... 98 98 98 98 98 98 98
Jun-2001 ................................... 97 97 97 97 97 97 97
Jun-2002 ................................... 96 96 96 96 96 96 96
Jun-2003 ................................... 95 95 95 95 95 95 95
Jun-2004 ................................... 93 91 90 89 88 86 84
Jun-2005 ................................... 92 87 85 82 81 76 72
Jun-2006 ................................... 90 82 78 73 71 63 57
Jun-2007 ................................... 89 75 70 63 61 50 42
Jun-2008 ................................... 87 68 61 52 50 37 29
Jun-2009 ................................... 85 62 54 44 41 28 20
Jun-2010 ................................... 83 56 47 36 33 20 13
Jun-2011 ................................... 80 50 41 30 27 15 9
Jun-2012 ................................... 78 45 35 25 22 11 6
Jun-2013 ................................... 73 39 30 19 17 8 4
Jun-2014 ................................... 70 34 25 16 14 6 3
Jun-2015 ................................... 67 30 22 13 11 4 2
Jun-2016 ................................... 64 27 19 10 9 3 1
Jun-2017 ................................... 60 23 16 8 7 2 1
Jun-2018 ................................... 56 20 13 7 5 2 1
Jun-2019 ................................... 52 17 11 5 4 1 *
Jun-2020 ................................... 48 15 9 4 3 1 *
Jun-2021 ................................... 43 12 7 3 2 1 *
Jun-2022 ................................... 38 10 6 2 2 * *
Jun-2023 ................................... 33 8 4 2 1 * *
Jun-2024 ................................... 27 6 3 1 1 * *
Jun-2025 ................................... 21 4 2 1 1 * *
Jun-2026 ................................... 14 3 1 * * * *
Jun-2027 ................................... 6 1 1 * * * *
Jun-2028 ................................... 0 0 0 0 0 0 0
Weighted Average Life (in years)** ......... 19.8 14.0 12.7 11.2 10.9 9.5 8.8
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount0 of such Certificate referred to in clause (a).
S-80
<PAGE>
SAMI 1998-08, GROUP 3 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 3-A-1 CERTIFICATES CLASS 3-A-2 CERTIFICATES
-------------------------------------------- --------------------------------------------
% OF SPA % OF SPA
-------------------------------------------- --------------------------------------------
DISTRIBUTION DATE 0% 100% 250% 300% 500% 0% 100% 250% 300% 500%
- --------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE .. 100 100 100 100 100 100 100 100 100 100
Jun-1999 ............ 94 90 86 84 78 97 95 93 92 89
Jun-2000 ............ 87 77 66 62 49 93 89 76 72 55
Jun-2001 ............ 79 64 46 40 20 90 75 51 44 18
Jun-2002 ............ 72 53 30 23 0 84 61 30 22 0
Jun-2003 ............ 66 43 16 9 0 76 47 13 5 0
Jun-2004 ............ 59 34 5 0 0 68 35 3 0 0
Jun-2005 ............ 52 25 0 0 0 59 24 0 0 0
Jun-2006 ............ 44 17 0 0 0 49 14 0 0 0
Jun-2007 ............ 36 9 0 0 0 38 5 0 0 0
Jun-2008 ............ 27 0 0 0 0 27 0 0 0 0
Jun-2009 ............ 17 0 0 0 0 14 0 0 0 0
Jun-2010 ............ 6 0 0 0 0 3 0 0 0 0
Jun-2011 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2012 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2013 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2014 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2015 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2016 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2017 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2018 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2019 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2020 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2021 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2022 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2023 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2024 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2025 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2026 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2027 ............ 0 0 0 0 0 0 0 0 0 0
Jun-2028 ............ 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ....... 6.9 4.7 3.0 2.7 2.0 7.5 5.0 3.2 2.9 2.1
<CAPTION>
CLASS 3-A-3 CERTIFICATES
----------------------------------------------
% OF SPA
----------------------------------------------
DISTRIBUTION DATE 0% 100% 250% 300% 500%
- --------------------------- --------- --------- -------- -------- --------
<S> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE .. 100 100 100 100 100
Jun-1999 ............ 100 100 100 100 100
Jun-2000 ............ 100 100 100 100 100
Jun-2001 ............ 100 100 100 100 100
Jun-2002 ............ 100 100 100 100 91
Jun-2003 ............ 100 100 100 100 45
Jun-2004 ............ 100 100 100 88 20
Jun-2005 ............ 100 100 84 62 7
Jun-2006 ............ 100 100 62 43 1
Jun-2007 ............ 100 100 46 31 0
Jun-2008 ............ 100 100 33 21 0
Jun-2009 ............ 100 77 23 14 0
Jun-2010 ............ 100 55 15 9 0
Jun-2011 ............ 76 34 8 5 0
Jun-2012 ............ 34 14 3 2 0
Jun-2013 ............ 0 0 0 0 0
Jun-2014 ............ 0 0 0 0 0
Jun-2015 ............ 0 0 0 0 0
Jun-2016 ............ 0 0 0 0 0
Jun-2017 ............ 0 0 0 0 0
Jun-2018 ............ 0 0 0 0 0
Jun-2019 ............ 0 0 0 0 0
Jun-2020 ............ 0 0 0 0 0
Jun-2021 ............ 0 0 0 0 0
Jun-2022 ............ 0 0 0 0 0
Jun-2023 ............ 0 0 0 0 0
Jun-2024 ............ 0 0 0 0 0
Jun-2025 ............ 0 0 0 0 0
Jun-2026 ............ 0 0 0 0 0
Jun-2027 ............ 0 0 0 0 0
Jun-2028 ............ 0 0 0 0 0
Weighted Average Life
(in years)** ....... 13.6 12.3 9.3 8.3 5.2
</TABLE>
- -------
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount) of such Certificate referred to in clause (a).
S-81
<PAGE>
SAMI 1998-08, GROUP 3 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 3-A-4 CERTIFICATES CLASS 3-A-5 CERTIFICATES
-------------------------------------------- --------------------------------------------
% OF SPA % OF SPA
-------------------------------------------- --------------------------------------------
DISTRIBUTION DATE 0% 100% 250% 300% 500% 0% 100% 250% 300% 500%
- -------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ...... 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................ 96 96 96 96 96 96 94 92 91 88
Jun-2000 ................ 92 92 92 92 92 92 86 78 76 66
Jun-2001 ................ 87 87 87 87 87 87 77 63 59 43
Jun-2002 ................ 82 82 82 82 82 82 68 50 45 28
Jun-2003 ................ 77 77 77 77 77 77 60 40 34 18
Jun-2004 ................ 71 70 68 67 64 71 52 31 26 11
Jun-2005 ................ 65 63 58 57 51 65 45 24 19 7
Jun-2006 ................ 59 54 48 45 37 59 38 18 14 4
Jun-2007 ................ 52 45 37 34 24 52 31 14 10 2
Jun-2008 ................ 44 37 27 24 14 44 25 10 7 1
Jun-2009 ................ 36 28 19 16 8 36 19 7 5 1
Jun-2010 ................ 27 20 12 10 4 27 14 4 3 *
Jun-2011 ................ 18 12 7 5 2 18 9 2 2 *
Jun-2012 ................ 8 5 3 2 1 8 4 1 1 *
Jun-2013 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2014 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2015 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2016 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2017 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2018 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2019 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2020 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2021 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2022 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2023 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2024 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2025 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2026 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2027 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2028 ................ 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............ 8.7 8.2 7.6 7.5 6.9 8.7 6.7 4.9 4.4 3.2
<CAPTION>
CLASS 3-B-1, CLASS 3-B-2 &
CLASS 3-X CERTIFICATES CLASS 3-B-3 CERTIFICATES
-------------------------------------------- --------------------------------------------
% OF SPA % OF SPA
-------------------------------------------- --------------------------------------------
DISTRIBUTION DATE 0% 100% 250% 300% 500% 0% 100% 250% 300% 500%
- -------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ...... 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................ 96 94 92 91 88 96 96 96 96 96
Jun-2000 ................ 92 87 79 76 67 92 92 92 92 92
Jun-2001 ................ 87 77 64 60 45 87 87 87 87 87
Jun-2002 ................ 82 69 51 46 30 82 82 82 82 82
Jun-2003 ................ 77 60 41 35 19 77 77 77 77 77
Jun-2004 ................ 71 53 32 27 13 71 70 68 67 64
Jun-2005 ................ 65 45 25 20 8 65 63 58 57 51
Jun-2006 ................ 59 38 19 15 5 59 54 48 45 37
Jun-2007 ................ 52 32 14 11 3 52 45 37 34 25
Jun-2008 ................ 44 25 10 8 2 44 37 27 24 15
Jun-2009 ................ 36 20 7 5 1 36 28 19 16 8
Jun-2010 ................ 27 14 5 3 1 27 20 12 10 4
Jun-2011 ................ 18 9 3 2 * 18 12 7 5 2
Jun-2012 ................ 8 4 1 1 * 8 5 3 2 1
Jun-2013 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2014 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2015 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2016 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2017 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2018 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2019 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2020 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2021 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2022 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2023 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2024 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2025 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2026 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2027 ................ 0 0 0 0 0 0 0 0 0 0
Jun-2028 ................ 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............ 8.7 6.8 5.0 4.5 3.3 8.7 8.2 7.6 7.5 6.9
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount) of such Certificate referred to in clause (a).
S-82
<PAGE>
SAMI 1998-08, GROUP 4 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 4-A-1 CERTIFICATES CLASS 4-A-2 CERTIFICATES
--------------------------------------------- ----------------------------------------------
% OF PREPAYMENT ASSUMPTION % OF PREPAYMENT ASSUMPTION
--------------------------------------------- ----------------------------------------------
DISTRIBUTION DATE 0% 50% 100% 150% 200% 0% 50% 100% 150% 200%
- --------------------------- --------- -------- -------- -------- -------- --------- --------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ..... 100 100 100 100 100 100 100 100 100 100
Jun-1999 ............... 99 89 80 71 61 100 100 100 100 100
Jun-2000 ............... 97 77 57 39 22 100 100 100 100 100
Jun-2001 ............... 96 65 38 15 0 100 100 100 100 84
Jun-2002 ............... 94 54 22 0 0 100 100 100 88 4
Jun-2003 ............... 93 44 9 0 0 100 100 100 27 0
Jun-2004 ............... 91 35 0 0 0 100 100 91 0 0
Jun-2005 ............... 89 27 0 0 0 100 100 53 0 0
Jun-2006 ............... 87 20 0 0 0 100 100 22 0 0
Jun-2007 ............... 84 13 0 0 0 100 100 0 0 0
Jun-2008 ............... 82 8 0 0 0 100 100 0 0 0
Jun-2009 ............... 79 2 0 0 0 100 100 0 0 0
Jun-2010 ............... 76 0 0 0 0 100 88 0 0 0
Jun-2011 ............... 73 0 0 0 0 100 68 0 0 0
Jun-2012 ............... 69 0 0 0 0 100 49 0 0 0
Jun-2013 ............... 57 0 0 0 0 100 21 0 0 0
Jun-2014 ............... 53 0 0 0 0 100 6 0 0 0
Jun-2015 ............... 49 0 0 0 0 100 0 0 0 0
Jun-2016 ............... 44 0 0 0 0 100 0 0 0 0
Jun-2017 ............... 39 0 0 0 0 100 0 0 0 0
Jun-2018 ............... 34 0 0 0 0 100 0 0 0 0
Jun-2019 ............... 29 0 0 0 0 100 0 0 0 0
Jun-2020 ............... 23 0 0 0 0 100 0 0 0 0
Jun-2021 ............... 16 0 0 0 0 100 0 0 0 0
Jun-2022 ............... 9 0 0 0 0 100 0 0 0 0
Jun-2023 ............... 1 0 0 0 0 100 0 0 0 0
Jun-2024 ............... 0 0 0 0 0 67 0 0 0 0
Jun-2025 ............... 0 0 0 0 0 25 0 0 0 0
Jun-2026 ............... 0 0 0 0 0 0 0 0 0 0
Jun-2027 ............... 0 0 0 0 0 0 0 0 0 0
Jun-2028 ............... 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ........... 16.2 4.9 2.6 1.8 1.4 26.4 13.9 7.2 4.7 3.4
<CAPTION>
CLASS 4-A-3 CERTIFICATES
-----------------------------------------------
% OF PREPAYMENT ASSUMPTION
-----------------------------------------------
DISTRIBUTION DATE 0% 50% 100% 150% 200%
- --------------------------- --------- --------- --------- -------- --------
<S> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ..... 100 100 100 100 100
Jun-1999 ............... 100 100 100 100 100
Jun-2000 ............... 100 100 100 100 100
Jun-2001 ............... 100 100 100 100 100
Jun-2002 ............... 100 100 100 100 100
Jun-2003 ............... 100 100 100 100 54
Jun-2004 ............... 100 100 100 86 26
Jun-2005 ............... 100 100 100 58 10
Jun-2006 ............... 100 100 100 40 2
Jun-2007 ............... 100 100 99 29 *
Jun-2008 ............... 100 100 81 21 *
Jun-2009 ............... 100 100 67 16 *
Jun-2010 ............... 100 100 55 12 *
Jun-2011 ............... 100 100 45 9 *
Jun-2012 ............... 100 100 36 6 *
Jun-2013 ............... 100 100 27 4 *
Jun-2014 ............... 100 100 22 3 *
Jun-2015 ............... 100 93 18 2 *
Jun-2016 ............... 100 82 14 2 *
Jun-2017 ............... 100 71 11 1 *
Jun-2018 ............... 100 61 9 1 *
Jun-2019 ............... 100 53 7 1 *
Jun-2020 ............... 100 44 5 * *
Jun-2021 ............... 100 37 4 * *
Jun-2022 ............... 100 30 3 * *
Jun-2023 ............... 100 24 2 * *
Jun-2024 ............... 100 18 1 * *
Jun-2025 ............... 100 12 1 * *
Jun-2026 ............... 82 8 1 * *
Jun-2027 ............... 36 3 * * *
Jun-2028 ............... 0 0 0 0 0
Weighted Average Life
(in years)** ........... 28.7 21.9 13.6 8.5 5.4
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount) of such Certificate referred to in clause (a).
S-83
<PAGE>
SAMI 1998-08, GROUP 4 CERTIFICATES
<TABLE>
<CAPTION>
CLASS 4-B-1, CLASS 4-B-2 & CLASS 4-B-3
CLASS 4-X CERTIFICATES CERTIFICATES
--------------------------------------------- -----------------------------------------------
% OF PREPAYMENT ASSUMPTION % OF PREPAYMENT ASSUMPTION
--------------------------------------------- -----------------------------------------------
DISTRIBUTION DATE 0% 50% 100% 150% 200% 0% 50% 100% 150% 200%
- ------------------------------ --------- -------- -------- -------- -------- --------- --------- --------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................... 99 93 87 81 75 99 99 99 99 99
Jun-2000 ................... 98 85 73 61 51 98 98 98 98 98
Jun-2001 ................... 97 77 60 46 34 97 97 97 97 97
Jun-2002 ................... 96 70 50 35 23 96 96 96 96 96
Jun-2003 ................... 95 64 42 26 15 95 95 95 95 95
Jun-2004 ................... 94 58 34 19 10 94 91 89 86 84
Jun-2005 ................... 92 53 29 15 7 92 87 82 76 71
Jun-2006 ................... 91 48 24 11 5 91 82 72 64 55
Jun-2007 ................... 89 43 19 8 3 89 75 62 50 40
Jun-2008 ................... 87 39 16 6 2 87 68 51 37 27
Jun-2009 ................... 86 35 13 5 1 86 61 42 28 18
Jun-2010 ................... 84 31 11 3 1 84 55 34 21 12
Jun-2011 ................... 81 28 9 2 1 81 49 28 15 8
Jun-2012 ................... 79 25 7 2 * 79 44 23 11 5
Jun-2013 ................... 70 21 5 1 * 70 36 17 8 3
Jun-2014 ................... 68 18 4 1 * 68 32 14 6 2
Jun-2015 ................... 65 16 3 1 * 65 28 11 4 1
Jun-2016 ................... 62 14 3 * * 62 24 9 3 1
Jun-2017 ................... 58 12 2 * * 58 21 7 2 1
Jun-2018 ................... 55 11 2 * * 55 18 6 2 *
Jun-2019 ................... 51 9 1 * * 51 16 4 1 *
Jun-2020 ................... 47 8 1 * * 47 13 3 1 *
Jun-2021 ................... 42 6 1 * * 42 11 3 1 *
Jun-2022 ................... 37 5 1 * * 37 9 2 * *
Jun-2023 ................... 32 4 * * * 32 7 1 * *
Jun-2024 ................... 26 3 * * * 26 5 1 * *
Jun-2025 ................... 20 2 * * * 20 4 1 * *
Jun-2026 ................... 13 1 * * * 13 2 * * *
Jun-2027 ................... 6 1 * * * 6 1 * * *
Jun-2028 ................... 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............... 19.7 9.3 5.5 3.8 2.8 19.7 13.8 11.0 9.5 8.6
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount) of such Certificate referred to in clause (a).
S-84
<PAGE>
SAMI 1998-08, PRINCIPAL ONLY & RESIDUAL CERTIFICATES
<TABLE>
<CAPTION>
CLASS R-1, CLASS R-2, CLASS R-3,
CLASS R-4, CLASS R-5 AND CLASS R-6
CLASS PO CERTIFICATES CERTIFICATES
---------------------------------------------- --------------------------------------------
% OF SPA % OF SPA
---------------------------------------------- --------------------------------------------
DISTRIBUTION DATE 0% 100% 250% 400% 500% 0% 100% 250% 300% 500%
- ------------------------------ --------- --------- -------- -------- -------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
INITIAL PERCENTAGE ......... 100 100 100 100 100 100 100 100 100 100
Jun-1999 ................... 98 97 94 92 90 0 0 0 0 0
Jun-2000 ................... 97 91 83 75 70 0 0 0 0 0
Jun-2001 ................... 95 84 70 57 49 0 0 0 0 0
Jun-2002 ................... 93 78 58 42 33 0 0 0 0 0
Jun-2003 ................... 91 71 48 31 23 0 0 0 0 0
Jun-2004 ................... 89 65 40 23 16 0 0 0 0 0
Jun-2005 ................... 87 60 33 17 11 0 0 0 0 0
Jun-2006 ................... 84 55 27 13 7 0 0 0 0 0
Jun-2007 ................... 81 50 22 9 5 0 0 0 0 0
Jun-2008 ................... 79 45 18 7 3 0 0 0 0 0
Jun-2009 ................... 75 41 15 5 2 0 0 0 0 0
Jun-2010 ................... 72 37 12 4 1 0 0 0 0 0
Jun-2011 ................... 69 33 10 3 1 0 0 0 0 0
Jun-2012 ................... 65 29 8 2 1 0 0 0 0 0
Jun-2013 ................... 61 26 6 1 * 0 0 0 0 0
Jun-2014 ................... 59 23 5 1 * 0 0 0 0 0
Jun-2015 ................... 56 21 4 1 * 0 0 0 0 0
Jun-2016 ................... 53 19 3 1 * 0 0 0 0 0
Jun-2017 ................... 50 17 3 * * 0 0 0 0 0
Jun-2018 ................... 47 15 2 * * 0 0 0 0 0
Jun-2019 ................... 44 13 2 * * 0 0 0 0 0
Jun-2020 ................... 40 11 1 * * 0 0 0 0 0
Jun-2021 ................... 36 9 1 * * 0 0 0 0 0
Jun-2022 ................... 32 8 1 * * 0 0 0 0 0
Jun-2023 ................... 27 6 1 * * 0 0 0 0 0
Jun-2024 ................... 22 5 * * * 0 0 0 0 0
Jun-2025 ................... 17 3 * * * 0 0 0 0 0
Jun-2026 ................... 11 2 * * * 0 0 0 0 0
Jun-2027 ................... 5 1 * * * 0 0 0 0 0
Jun-2028 ................... 0 0 0 0 0 0 0 0 0 0
Weighted Average Life
(in years)** ............... 17.9 10.7 6.2 4.4 3.7 0.1 0.1 0.1 0.1 0.1
</TABLE>
- -------
* Less than 0.50% and greater than $0.01.
** The weighted average life of a Certificate is determined by (a) multiplying
the amount of the reduction, if any, of the principal balance (or notional
amount) of such Certificate from one Distribution Date to the next
Distribution Date by the number of years from the date of issuance to the
second such Distribution Date, (b) summing the results and (c) dividing the
sum by the aggregate amount of the reductions in the principal balance (or
notional amount) of such Certificate referred to in clause (a).
S-85
<PAGE>
YIELD ON CLASS PO CERTIFICATES
The Class PO Certificates will be "principal only" certificates, will
not bear interest and will be offered at a substantial discount to their
original principal amount. As indicated in the table below a low rate of
principal payments (including prepayments) will have a material negative effect
on the yield to investors in the Class PO Certificates.
The significance of the effects of prepayments on the Class PO
Certificates is illustrated in the following table entitled "Sensitivity of the
Class PO Certificates to Prepayments," which shows the pre-tax yield (on a
corporate bond equivalent basis) to the holders of such Certificates under
different constant percentages of SPA. The yields of such Certificates set forth
in the following table were calculated using the assumptions specified above
under "--Decrement Tables" and assuming that the purchase price of the Class PO
Certificates is approximately 68.5% for 100% of such Class of Certificates, and
such Certificates are purchased on June 30, 1998.
It is not likely that the Discount Mortgage Loans in each Mortgage Loan
Group will prepay at a constant rate until maturity or that all such Mortgage
Loans will prepay at the same rate or that they will have the characteristics
assumed. There can be no assurance that the Discount Mortgage Loans in any
Mortgage Loan Group will prepay at any of the rates shown in the table or at any
other particular rate. The timing of changes in the rate of prepayments may
affect significantly the yield realized by a holder of a Class PO Certificate
and there can be no assurance that the pre-tax yield to an investor in the Class
PO Certificates will correspond to any of the pre-tax yields shown herein. Each
investor must make its own decision as to the appropriate prepayment assumptions
to be used in deciding whether or not to purchase a Class PO Certificate.
SENSITIVITY OF THE CLASS PO CERTIFICATES TO PREPAYMENTS
(PRE-TAX YIELDS TO MATURITY)
<TABLE>
<CAPTION>
% of SPA
--------------------------------------------------
0% 100% 250% 400% 500%
-- ---- ---- ---- ----
<S><C>
Pre-Tax Yields to Maturity................ 2.2% 4.0% 7.0% 9.9% 11.8%
</TABLE>
The yields set forth in the preceding table were calculated by
determining the monthly discount rates which, when applied to the assumed stream
of cash flows to be paid on the Class PO Certificates, would cause the
discounted present value of such assumed stream of cash flows to equal the
assumed purchase price of the Class PO Certificates indicated above and
converting such monthly rates to corporate bond equivalent rates. Such
calculation does not take into account variations that may occur in the interest
rates at which investors may be able to reinvest funds received by them as
payments on the Class PO Certificates and consequently does not purport to
reflect the return on any investment in the Class PO Certificates when such
reinvestment rates are considered.
YIELD ON INTEREST ONLY CERTIFICATES
The significance of the effects of prepayments on the Class 1-A-7,
Class 1-X Class 2-A-4, Class 2-X, Class 3-X and Class 4-X Certificates is
illustrated in the following tables entitled "Sensitivity of the Class 1-A-7,
Class 1-X, Class 2-A-4, Class 2-X and Class 3-X Certificates to Prepayments" and
"Sensitivity of the Class 4-X Certificates to Prepayments," which shows the
pre-tax yield (on a corporate bond equivalent basis) to holders of such
Certificates under different constant percentages of SPA and the Prepayment
Assumption, respectively. The yields of such Certificates set forth in the
following table were calculated using the assumptions specified above under
"--Decrement Tables" and assuming that the purchase price of the Class 1-A-7,
Class 1-X Class 2-A-4, Class 2-X, Class 3-X and Class 4-X Certificates is
approximately 1.9375%, 0.875%, 20.00%, 1.50%, 1.09375% and 2.50%, respectively
(plus accrued interest), for 100% of each such Class of Certificates, and such
Certificates are purchased on June 30, 1998.
S-86
<PAGE>
As indicated in the following tables, the yield to investors in the
Class 1-A-7, Class 1-X Class 2-A-4, Class 2-X, Class 3-X and Class 4-X
Certificates will be highly sensitive to the rate of principal payments
(including prepayments) on the related Group or Groups of Mortgage Loans
(especially those with high Net Rates), which generally can be prepaid at any
time generally without penalty. On the basis of the assumptions described above,
the yield to maturity on the Class 1-A-7, Class 1-X, Class 2-A-4, Class 2-X and
Class 3-X Certificates would be 0% if prepayments were to occur at a constant
rate of approximately 450%, 814%, 620%, 823% and 822% SPA, respectively, and the
yield to maturity on the Class 4-X Certificates would be 0% if prepayments were
to occur at a constant rate of approximately 217% of the Prepayment Assumption.
It is not likely that the Mortgage Loans will prepay at a constant rate
until maturity or that all of the Mortgage Loans will prepay at the same rate or
that they will have the characteristics assumed. There can be no assurance that
the Mortgage Loans will prepay at any of the rates shown in the table or at any
other particular rate. The timing of changes in the rate of prepayments may
affect significantly the yield realized by a holder of any Class of Interest
Only Certificates and there can be no assurance that the pre-tax yield to an
investor in any Class of Interest Only Certificates will correspond to any of
the pre-tax yields shown herein. Each investor must make its own decision as to
the appropriate prepayment assumptions to be used in deciding whether or not to
purchase a Class 1-A-7, Class 1-X Class 2-A-4, Class 2-X, Class 3-X or Class 4-X
Certificate.
SENSITIVITY OF THE CLASS 1-A-7, CLASS 1-X, CLASS 2-A-4
AND CLASS 2-X CERTIFICATES TO PREPAYMENTS
(PRE-TAX YIELDS TO MATURITY)
<TABLE>
<CAPTION>
% of SPA
-----------------------------------------------------------------------------
0% 125% 175% 250% 275% 400% 500%
-- ---- ---- ---- ---- ---- ----
<S><C>
Class 1-A-7 Certificates...... 12.8% 12.6% 12.4% 11.5% 11.0% 5.6% (5.6)%
Class 1-X Certificates........ 40.6% 34.6% 32.2% 28.6% 27.4% 21.2% 16.2%
Class 2-A-4 Certificates...... 33.3% 20.8% 15.8% 15.8% 15.8% 9.5% 7.0%
Class 2-X Certificates........ 41.0% 35.0% 32.6% 29.0% 27.8% 21.6% 16.6%
</TABLE>
SENSITIVITY OF THE CLASS 3-X CERTIFICATES TO PREPAYMENTS
(PRE-TAX YIELDS TO MATURITY)
<TABLE>
<CAPTION>
% of SPA
------------------------------------------------------------
0% 100% 250% 300% 500%
-- ---- ---- ---- ----
<S><C>
Class 3-X Certificates........ 40.2% 35.6% 28.5% 26.1% 16.3%
</TABLE>
SENSITIVITY OF THE CLASS 4-X CERTIFICATES TO PREPAYMENTS
(PRE-TAX YIELDS TO MATURITY)
<TABLE>
<CAPTION>
% of Prepayment Assumption
-----------------------------------------------------------------------
0% 50% 100% 150% 200%
-- --- ---- ---- ----
<S><C>
Class 4-X Certificates........ 40.7% 32.0% 23.0% 13.5% 3.5%
</TABLE>
The yields set forth in the preceding table were calculated by
determining the monthly discount rates which, when applied to the assumed stream
of cash flows to be paid on the Class 1-A-7, Class 1-X Class 2-A-4, Class 2-X,
Class 3-X and Class 4-X Certificates, respectively would cause the discounted
present value of such assumed stream of cash flows to equal the assumed purchase
price of such Certificates indicated above and
S-87
<PAGE>
converting such monthly rates to corporate bond equivalent rates. Such
calculation does not take into account variations that may occur in the interest
rates at which investors may be able to reinvest funds received by them as
payments of interest on the Class 1-A-7, Class 1-X Class 2-A-4, Class 2-X, Class
3-X and Class 4-X Certificates and consequently does not purport to reflect the
return on any investment in the Class 1-A-7, Class 1-X Class 2-A-4, Class 2-X,
Class 3-X and Class 4-X Certificates when such reinvestment rates are
considered.
YIELD ON CLASS 1-A-6 AND CLASS 2-A-10 CERTIFICATES
The significance of the effects of prepayments and changes in LIBOR on
the Class 1-A-6 and Class 2-A-10 Certificates is illustrated in the following
tables, which show the pre-tax yield (on a corporate bond equivalent basis) to
the holders of such Certificates under different constant percentages of SPA and
constant levels of LIBOR. The yields of such Certificates set forth in the
following tables were calculated using the assumptions specified above under
"--Decrement Tables" and assuming that (i) on each LIBOR Determination Date,
LIBOR will be at the level shown, (ii) the purchase price of the Class 1-A-6 and
Class 2-A-10 Certificates is approximately 97% and 93%, respectively (plus
accrued interest), for 100% of each such Class of Certificates, and (iii) such
Certificates are purchased on June 30, 1998.
THE YIELD TO INVESTORS IN THE CLASS 1-A-6 AND CLASS 2-A-10 CERTIFICATES
WILL BE HIGHLY SENSITIVE TO THE LEVEL OF LIBOR AND TO THE RATE AND TIMING OF
PRINCIPAL PAYMENTS (INCLUDING PREPAYMENTS) OF THE GROUP 1 AND GROUP 2 MORTGAGE
LOANS, RESPECTIVELY, WHICH GENERALLY CAN BE PREPAID AT ANY TIME WITHOUT PENALTY.
Changes in LIBOR may not correlate with changes in prevailing mortgage
interest rates. It is possible that lower prevailing mortgage interest rates,
which might be expected to result in faster prepayments, could occur
concurrently with an increased level of LIBOR.
SENSITIVITY OF THE CLASS 1-A-6 CERTIFICATES
TO PREPAYMENTS AND LIBOR
(PRE-TAX YIELDS TO MATURITY)
<TABLE>
<CAPTION>
% OF SPA
------------------------------------------------------------------------------------
LIBOR 0% 125% 175% 250% 275% 400% 500%
------- -- ---- ---- ---- ---- ---- ----
<S><C>
3.500% 14.9% 14.9% 14.9% 14.9% 15.0% 15.0% 15.2%
4.500% 11.7% 11.7% 11.7% 11.7% 11.7% 11.8% 12.0%
5.500% 8.5% 8.5% 8.5% 8.6% 8.6% 8.7% 8.9%
6.500% 5.4% 5.4% 5.4% 5.4% 5.4% 5.6% 5.8%
7.500% 2.3% 2.3% 2.3% 2.3% 2.3% 2.5% 2.7%
</TABLE>
SENSITIVITY OF THE CLASS 2-A-10 CERTIFICATES
TO PREPAYMENTS AND LIBOR
(PRE-TAX YIELDS TO MATURITY)
<TABLE>
<CAPTION>
% OF SPA
------------------------------------------------------------------------------------
LIBOR 0% 125% 175% 250% 275% 400% 500%
------- -- ---- ---- ---- ---- ---- ----
<S><C>
3.500% 17.6% 17.7% 17.7% 18.9% 19.7% 21.5% 22.5%
4.500% 13.3% 13.4% 13.5% 14.6% 15.5% 17.4% 18.5%
5.500% 9.1% 9.2% 9.3% 10.4% 11.4% 13.3% 14.4%
6.500% 4.9% 5.0% 5.1% 6.2% 7.3% 9.3% 10.5%
7.500% 0.9% 0.9% 1.1% 2.0% 3.3% 5.4% 6.5%
</TABLE>
The yields set forth in the preceding tables were calculated by
determining the monthly discount rates which, when applied to the assumed stream
of cash flows to be paid on the Class 1-A-6 and Class 2-A-10 Certificates would
cause the discounted present value of such assumed stream of cash flows to equal
the assumed purchase price of the Class 1-A-6 and Class 2-A-10 Certificates,
respectively, indicated above and converting such
S-88
<PAGE>
monthly rates to corporate bond equivalent rates. Such calculation does not take
into account variations that may occur in the interest rates at which investors
may be able to reinvest funds received by them as payments of principal of and
interest on the Class 1-A-6 and Class 2-A-10 Certificates and consequently does
not purport to reflect the return on any investment in the Class 1-A-6 and Class
2-A-10 Certificates when such reinvestment rates are considered.
THE POOLING AND SERVICING AGREEMENT
GENERAL
The Certificates will be issued pursuant to the Agreement. Reference is
made to the Prospectus for important information additional to that set forth
herein regarding the terms and conditions of the Agreement and the Certificates.
SAMI will provide to a prospective or actual Certificateholder without charge,
upon written request, a copy (without exhibits) of the Agreement. Requests
should be addressed to Structured Asset Mortgage Investments Inc., 245 Park
Avenue, New York, New York 10167.
SERVICING
The Mortgage Loans will be serviced by the Sub-Servicers under the
supervision of the Master Servicer in accordance with the provisions of
applicable sub-servicing agreements (each, a "Sub-Servicing Agreement").
Notwithstanding anything to the contrary in the Prospectus, the Master
Servicer will not ultimately be responsible for the performance of the servicing
activities by the Sub-Servicers, except as described under "--Servicing
Compensation and Payment of Expenses" and "--Monthly Advances" below. If a
Sub-Servicer fails to fulfill its obligations under the applicable Sub-Servicing
Agreement and such failure results in a material breach, the Master Servicer is
obligated to terminate such Sub-Servicer and appoint a successor servicer that
satisfies the eligibility requirements set forth in the Sub-Servicing Agreement.
VOTING RIGHTS
Voting rights of the Trust in general will be allocated among the
Classes of Certificates based upon their respective Current Principal Amounts;
provided that voting rights equal to 1% will be allocated to each of the
Interest Only Classes and each Class of Residual Certificates.
ASSIGNMENT OF MORTGAGE LOANS
At the time of issuance of the Certificates, SAMI will cause the
Mortgage Loans, together with all principal and interest due on or with respect
to such Mortgage Loans after the Cut-off Date, to be sold to the Trust. The
Mortgage Loans in each of the Mortgage Loan Groups will be identified in a
separate schedule appearing as an exhibit to the Agreement with each Mortgage
Loan Group separately identified. Such schedule will include information as to
the principal balance of each Mortgage Loan as of the Cut-off Date, as well as
information including, among other things, the Mortgage Rate, the Net Rate, the
Monthly Payment, the maturity date of each Mortgage Note, the Sub-Servicing Fee
and the Loan-to-Value Ratio.
In addition, SAMI will deposit with the Master Servicer, as the
custodian for the Trustee (the "Custodian"), with respect to each Mortgage Loan,
the original Mortgage Note, endorsed without recourse to the order of the
Trustee and showing an unbroken chain of endorsements from the original payee
thereof to the person endorsing it to the Trustee; the original Mortgage which
shall have been recorded, with evidence of such recording indicated thereon; the
assignment (which may be in the form of a blanket assignment) to the Trustee of
the Mortgage; all intervening assignments of the Mortgage available to SAMI, if
any, with evidence of recording thereon; the original or a copy of the policy or
certificate of primary mortgage guaranty insurance, if any; originals of all
available assumption and modification agreements; provided, however, that in
lieu of the foregoing, SAMI may deliver
S-89
<PAGE>
certain other documents, under the circumstances set forth in the Agreement. In
particular, with respect to approximately three Mortgage Loans with an aggregate
Scheduled Principal Balance of approximately $501,156 as of the Cut-off Date,
SAMI will not provide original Mortgage Notes. In lieu thereof SAMI will provide
lost note affidavits. The documents delivered to the Custodian with respect to
each Mortgage Loan are referred to collectively as the "Mortgage File." SAMI
will cause the Mortgage and intervening assignments, if any, and the assignment
of the Mortgage to be recorded not later than 180 days after the Closing Date.
The Custodian will review each item of the Mortgage File within 45 days
of the Closing Date (and will review each document permitted to be delivered to
the Custodian after the Closing Date, if received by the Custodian after the
initial 45-day period, promptly after its delivery to the Custodian). If, as a
result of its review, the Custodian determines that any document is missing,
does not appear regular on its face, or appears to be unrelated to the Mortgage
Loans identified in the Mortgage Loan schedules (a "Material Defect"), the
Custodian shall notify BSMCC and the Trustee of such Material Defect. BSMCC
shall correct or cure any such Material Defect within 90 days from the date of
notice from the Custodian of the Material Defect and if BSMCC does not correct
or cure such Material Defect within such period and such defect materially and
adversely affects the interests of the Certificateholders in the related
Mortgage Loan, BSMCC will, within 120 days of the date of notice, provide the
Custodian with a substitute Mortgage Loan (if within two years of the Closing
Date) or purchase the related Mortgage Loan at the applicable Repurchase Price.
The Custodian also will review the Mortgage Files within 180 days of
the Closing Date. If the Custodian discovers a Material Defect, the Custodian
shall notify BSMCC, the Master Servicer and the Trustee of such Material Defect.
BSMCC shall correct or cure any such Material Defect within 90 days from the
date of notice from the Custodian of the Material Defect and if BSMCC does not
correct or cure such Material Defect within such period and such defect
materially and adversely affects the interests of the Certificateholders in the
related Mortgage Loan, BSMCC will, within 120 days of the date of notice,
provide the Custodian with a substitute Mortgage Loan (if within two years of
the Closing Date) or purchase the related Mortgage Loan at the applicable
Repurchase Price.
The "Repurchase Price" means, with respect to any Mortgage Loan
required to be repurchased, an amount equal to (i) 100% of the Outstanding
Principal Balance of such Mortgage Loan plus accrued but unpaid interest on the
Outstanding Principal Balance at the related Mortgage Rate through and including
the last day of the month of repurchase reduced by (ii) any portion of the
Sub-Servicing Fee (as defined under "--Servicing Compensation and Payment of
Expenses" herein) or advances payable to the purchaser of the Mortgage Loan.
As of any time of determination the "Outstanding Principal Balance" of
a Mortgage Loan is the principal balance of such Mortgage Loan remaining to be
paid by the Mortgagor or, in the case of an REO Property, the principal balance
of the related Mortgage Loan remaining to be paid by the Mortgagor at the time
such property was acquired by the Trust.
REPRESENTATIONS AND WARRANTIES
In the purchase agreement pursuant to which SAMI purchased the Mortgage
Loans from BSMCC, BSMCC made certain representations and warranties to SAMI
concerning the Mortgage Loans. SAMI will assign to the Trustee all of its right,
title and interest in such purchase agreement insofar as it relates to such
representations and warranties, as well as the remedies provided for breach of
such representations and warranties. The representations and warranties of BSMCC
include, among other things, that as of the Closing Date or such other date as
may be specified below:
(a) The information set forth in the Mortgage Loan Schedule is true,
complete and correct in all material respects as of the Cut-Off Date;
(b) The Mortgage creates a first lien or a first priority ownership
interest in an estate in fee simple in real property securing the related
Mortgage Note, free and clear of all adverse claims, liens and encumbrances
having priority over the first lien of the Mortgage subject only to certain
permitted exceptions;
S-90
<PAGE>
(c) The Mortgage Loan has not been delinquent thirty (30) days or more
on more than one occasion during the 12 months preceding the Cut-Off Date. As of
the Closing Date, the Mortgage Loan is not delinquent in payment more than 30
days and has not been dishonored; there are no defaults under the terms of the
Mortgage Loan; and BSMCC has not advanced funds, or induced, solicited or
knowingly received any advance of funds from a party other than the owner of the
Mortgaged Property subject to the Mortgage, directly or indirectly, for the
payment of any amount required by the Mortgage Loan;
(d) There are no delinquent taxes, ground rents, assessments or other
outstanding charges and with respect to Cooperative Loans, no delinquent
maintenance charges, affecting the related Mortgaged Property;
(e) The Mortgage Note and the Mortgage are not subject to any right of
rescission, set-off, counterclaim or defense, including the defense of usury,
nor will the operation of any of the terms of the Mortgage Note and the
Mortgage, or the exercise of any right thereunder, render the Mortgage Note or
Mortgage unenforceable, in whole or in part, or subject to any right of
rescission, set-off, counterclaim or defense, including the defense of usury,
and no such right of rescission, set-off, counterclaim or defense has been
asserted with respect thereto;
(f) The Mortgage has not been satisfied, canceled or subordinated, in
whole or in part, or rescinded, and the Mortgaged Property has not been released
from the lien of the Mortgage, in whole or in part, except with respect to
certain releases in part that do not materially affect the value of the
Mortgaged Property, nor has any instrument been executed that would effect any
such satisfaction, release, cancellation, subordination or rescission;
(g) Immediately prior to the transfer and assignment to the Purchaser,
the Mortgage Note and the Mortgage were not subject to an assignment or pledge,
and BSMCC had good and marketable title to and was the sole owner of, and had
full right to transfer and sell, the Mortgage Loan to SAMI free and clear of any
encumbrance, equity, lien, pledge, charge, claim or security interest;
(h) There is no default, breach, violation or event of acceleration
existing under the Mortgage or the related Mortgage Note and no event, which,
with the passage of time or with notice and the expiration of any grace or cure
period, would constitute a default, breach, violation or event permitting
acceleration; and neither BSMCC nor any prior mortgagee has waived any default,
breach, violation or event permitting acceleration;
(i) There are no mechanics, or similar liens or claims which have been
filed for work, labor or material affecting the related Mortgaged Property which
are or may be liens prior to or equal to the lien of the related Mortgage;
(j) All improvements subject to the Mortgage lie wholly within the
boundaries and building restriction lines of the Mortgaged Property (and wholly
within the project with respect to a condominium unit) except for de minimus
encroachments permitted by the Fannie Mae Guide (MBS Special Servicing Option)
and which has been noted on the appraisal, and no improvements on adjoining
properties encroach upon the Mortgaged Property except those which are insured
against by a title insurance policy and all improvements on the property comply
with all applicable zoning and subdivision laws and ordinances;
(k) The Mortgaged Property (and in the case of a Cooperative Loan, the
cooperative unit related thereto) at origination of the Mortgage Loan was and
currently is free of damage and waste or any such damage and waste is adequately
covered by an insurance policy, and at origination of the Mortgage Loan there
was, and there currently is, no proceeding pending for the total or partial
condemnation thereof; and
(l) No Mortgage Loan has a Loan-to-Value Ratio in excess of 95.00%. The
original Loan-to-Value Ratio of each Mortgage Loan either was not more than
95.00% or the excess over 80.00% is insured as to payments defaults by a Primary
Mortgage Insurance Policy issued by a primary mortgage insurer acceptable to
Fannie Mae and Freddie Mac until the Loan-to-Value Ratio of such Mortgage Loan
is reduced to 80.00%.
Upon any substitution for a Mortgage Loan, the representations and
warranties set forth above shall be deemed to be made as to any substitute
Mortgage Loan as of the date of substitution.
Upon discovery or receipt of notice by BSMCC, SAMI, the Master Servicer
or the Trustee of a breach of any representation or warranty set forth above
which materially and adversely affects the value of the interests of
Certificateholders or the Trustee in any of the Mortgage Loans, the party
discovering or receiving notice of such breach shall give prompt written notice
to the others. In the case of any such breach, within 90 days from the date
S-91
<PAGE>
of discovery by BSMCC, or the date BSMCC is notified by the party discovering or
receiving notice of such breach (whichever occurs earlier), BSMCC will (i) cure
such breach in all material respects, (ii) purchase the affected Mortgage Loan
at the applicable Repurchase Price (or, if such Mortgage Loan or the related
Mortgaged Property acquired in respect thereof has been sold, pay the excess of
the Repurchase Price over the Net Liquidation Proceeds (as defined herein)) to
the Trust or (iii) if within two years of the Closing Date, substitute a
qualifying substitute Mortgage Loan in exchange for such Mortgage Loan. The
obligations of BSMCC to cure, purchase or substitute a qualifying substitute
Mortgage Loan shall constitute the Trustee's sole and exclusive remedy
respecting a breach of such representations or warranties.
COLLECTION AND OTHER SERVICING PROCEDURES
Each Sub-Servicer will ensure that all payments required under the
terms and provisions of the applicable Mortgage Loans are collected, and shall
follow collection procedures comparable to the collection procedures of prudent
mortgage lenders servicing mortgage loans for their own account, to the extent
such procedures shall be consistent with the Agreement. Consistent with the
foregoing, a Sub-Servicer may in its discretion (i) waive or permit to be waived
any late payment or prepayment charge, assumption fee or any penalty interest in
connection with the prepayment of a Mortgage Loan and (ii) suspend or
temporarily reduce or permit to be suspended or temporarily reduced regular
monthly payments for a period of up to six months or arrange or permit an
arrangement with a Mortgagor for a schedule for the liquidation of
delinquencies. In the event a Sub-Servicer shall consent to the deferment of due
dates for payments due on a Mortgage Note, such Sub-Servicer shall nonetheless
continue to make advances through liquidation of the Mortgaged Property as
described herein to the same extent as if such installment were due, owing and
delinquent and had not been deferred, but the obligation of a Sub-Servicer to
advance shall apply only to the extent that such Sub-Servicer believes, in good
faith, that such advances are recoverable from future payments on any Mortgage
Loan.
If a Mortgaged Property has been or is about to be conveyed by the
Mortgagor and a Sub-Servicer or its designee has knowledge thereof, such
Sub-Servicer will accelerate the maturity of the Mortgage Loan, to the extent
permitted by the terms of the related Mortgage Note and applicable law. If it
reasonably believes that the due-on-sale clause cannot be enforced under
applicable law, the Sub-Servicer may enter into, or cause to be entered into, an
assumption agreement with the person to whom such property has been or is about
to be conveyed, pursuant to which such person becomes liable under the Mortgage
Note and the Mortgagor, to the extent permitted by applicable law, remains
liable thereon. The applicable Sub-Servicer will retain any fee collected for
entering into an assumption agreement, as additional servicing compensation. In
regard to circumstances in which a Sub-Servicer may be unable to enforce, or
cause to be enforced, due-on-sale clauses, see "Certain Legal Aspects of
Mortgage Loans--Due-on-Sale Clauses" in the Prospectus. In connection with any
such assumption, the Mortgage Rate borne by the related Mortgage Note may not be
changed. No Mortgage Loan may be assumed unless coverage under any existing
Primary Mortgage Insurance Policy continues as to that Mortgage Loan after such
assumption.
Each Sub-Servicer will establish and maintain, in addition to the
Protected Account described below under "--Protected Account," one or more
accounts (each, a "Servicing Account") in a depository institution the deposits
of which are insured by the Federal Deposit Insurance Corporation (the "FDIC")
to the maximum extent permitted by law. Each Sub-Servicer will deposit and
retain therein all collections from the applicable Mortgagors for the payment of
taxes, assessments, insurance premiums, or comparable items as agent of the
Mortgagors as provided in the applicable Sub-Servicing Agreement. Amounts in any
Servicing Account may relate to mortgage loans in more than one mortgage pool or
to mortgage loans not yet included in a mortgage pool. Each Servicing Account
shall be fully insured by the FDIC and to the extent that the balance in such
account exceeds the limits of such insurance, such excess must be transferred to
another fully-insured account in another institution the accounts of which are
insured by the FDIC or must be invested in certain investments permitted by the
applicable Sub-Servicing Agreement ("Permitted Investments"). Such Permitted
Investments must be held in trust as described above. In addition, the Master
Servicer may permit a Sub-Servicer to establish Servicing Accounts not
conforming to the foregoing requirements to the extent that such Servicing
Accounts meet the requirements of each of the Rating Agencies for the
maintenance of the ratings on the Certificates. Withdrawals of amounts from the
Servicing Accounts may be made to effect timely payment of taxes, assessments,
insurance premiums, or comparable items, to
S-92
<PAGE>
reimburse the Master Servicer or a Sub-Servicer for any advances made with
respect to such items, to refund to any Mortgagors any sums as may be determined
to be overages, to pay interest, if required, to Mortgagors on balances in the
Servicing Accounts, to pay earnings not required to be paid to Mortgagors to the
applicable Sub-Servicer or to clear and terminate the Servicing Accounts at or
at any time after the termination of the Agreement.
For each Mortgage Loan which as of the Cut-off Date was covered by a
Primary Mortgage Insurance Policy, the applicable Sub-Servicer will maintain and
keep, or cause to be maintained and kept, with respect to each such Mortgage
Loan, in full force and effect a Primary Mortgage Insurance Policy with respect
to the portion of each such Mortgage Loan, if any, in excess at origination of
the percentage of value set forth in the Agreement, at least until such excess
has been eliminated. Pursuant to applicable state law, a Sub-Servicer may permit
the Primary Mortgage Insurance Policy to be terminated if a reappraisal of the
Mortgaged Property indicates a new appraised value of which the then outstanding
principal balance of the Mortgage Loan does not exceed 80%. Primary Insurance
Policies may be replaced by substantially equivalent insurance but such
replacement is subject to the condition, to be evidenced by a writing from each
Rating Agency, that it would not cause the ratings on the Certificates to be
downgraded or withdrawn.
The Master Servicer and each Sub-Servicer will maintain errors and
omissions insurance and fidelity bonds in certain specified amounts.
HAZARD INSURANCE
Each Sub-Servicer will maintain and keep with respect to each Mortgage
Loan for which it is acting as Sub-Servicer, in full force and effect for each
Mortgaged Property a hazard insurance policy equal to at least the lesser of the
Outstanding Principal Balance of the Mortgage Loan or the current replacement
cost of the Mortgaged Property and containing a standard mortgagee clause;
provided, however, that the amount of hazard insurance may not be less than the
amount necessary to prevent loss due to the application of any co-insurance
provision of the related policy. Unless a higher deductible is required by law,
the deductible on such hazard insurance policy may be no more than $1,000 or 1%
of the applicable amount of coverage, whichever is less. In the case of a
condominium unit or a unit in a planned unit development, required hazard
insurance will take the form of a multiple policy covering the entire
condominium project or planned unit development, in an amount equal to at least
100% of the insurable value based on replacement cost. Any amounts collected by
a Sub-Servicer under any such hazard insurance policy (other than amounts to be
applied to the restoration or repair of the Mortgaged Property or amounts
released to the Mortgagor in accordance with normal servicing procedures) shall
be deposited in a Protected Account. Any cost incurred in maintaining any such
hazard insurance policy shall not be added to the amount owing under the
Mortgage Loan for the purpose of calculating monthly distributions to
Certificateholders, notwithstanding that the terms of the Mortgage Loan so
permit. Such costs shall be recoverable by a Sub-Servicer out of related late
payments by the Mortgagor or out of Insurance Proceeds or Liquidation Proceeds
or any other amounts in the Certificate Account. The right of a Sub-Servicer to
reimbursement for such costs incurred will be prior to the right of
Certificateholders to receive any related Insurance Proceeds or Liquidation
Proceeds or any other amounts in the Certificate Account.
In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements on the property by
fire, lightning, explosion, smoke, windstorm and hail, riot, strike and civil
commotion, subject to the conditions and exclusions particularized in each
policy. Although the policies relating to the Mortgage Loans will be
underwritten by different insurers and therefore will not contain identical
terms and conditions, the basic terms thereof are dictated by state law. Such
policies typically do not cover any physical damage resulting from the
following: war, revolution, governmental actions, floods and other water-related
causes, earth movement (including earthquakes, landslides and mud flows),
nuclear reactions, wet or dry rot, vermin, rodents, insects or domestic animals,
theft and, in certain cases, vandalism and malicious mischief. The foregoing
list is merely indicative of certain kinds of uninsured risks and is not
intended to be all-inclusive.
Hazard insurance policies covering properties similar to the Mortgaged
Properties typically contain a clause which in effect requires the insured at
all times to carry insurance of a specified percentage (generally 80% to
S-93
<PAGE>
90%) of the full replacement value of the improvements on the property in order
to recover the full amount of any partial loss. If the insured's coverage falls
below this specified percentage, such clause provides that the insurer's
liability in the event of partial loss does not exceed the greater of (i) the
replacement cost of the improvements less physical depreciation, or (ii) such
proportion of the loss as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such improvements.
Since the amount of hazard insurance to be maintained on the
improvements securing the Mortgage Loans may decline as the principal balances
owing thereon decrease, and since residential properties have historically
appreciated in value over time, in the event of partial loss, hazard insurance
proceeds may be insufficient to restore fully the damaged property.
Where the property securing a Mortgage Loan is located at the time of
origination in a federally designated flood area, the applicable Sub-Servicer
will cause flood insurance to the extent available and in accordance with
industry practices to be maintained. Such flood insurance will be in an amount
equal to the lesser of (i) the Outstanding Principal Balance of the related
Mortgage Loan and (ii) the minimum amount required under the terms of coverage
to compensate for any damage or loss on a replacement cost basis, but not more
than the maximum amount of such insurance available for the related Mortgaged
Property under either the regular or emergency programs of the National Flood
Insurance Program (assuming that the area in which such Mortgaged Property is
located is participating in such program). Unless applicable state law requires
a higher deductible, the deductible on such flood insurance may not exceed
$1,000 or 1% of the applicable amount of coverage, whichever is less.
Each Sub-Servicer, on behalf of the Trustee and Certificateholders,
will present, or cause to be presented, claims to the insurer under any
applicable Primary Mortgage Insurance Policy or hazard insurance policy. As set
forth above, all collections under such policies that are not applied to the
restoration or repair of the related Mortgaged Property or released to the
Mortgagor in accordance with normal servicing procedures are to be deposited in
a Protected Account.
REALIZATION UPON DEFAULTED MORTGAGE LOANS
Each Sub-Servicer will use its reasonable efforts to maximize the
receipt of principal and interest on Defaulted Mortgage Loans and foreclose upon
or otherwise comparably convert the ownership of properties securing such
Defaulted Mortgage Loans as to which no satisfactory collection arrangements can
be made. A Sub-Servicer will service, or cause to be serviced, the property
acquired by the Trust through foreclosure or deed-in-lieu of foreclosure and use
its reasonable efforts to maximize the receipt of principal and interest on
Defaulted Mortgage Loans; provided, however, that a Sub-Servicer will not be
required to expend its own funds in connection with any foreclosure or towards
the restoration of any property unless it determines in good faith (i) that such
foreclosure or restoration will increase the proceeds of liquidation of the
Mortgage Loan to the Certificateholders after reimbursement to itself for such
expenses and (ii) that such expenses will be recoverable to it through
Liquidation Proceeds or insurance proceeds (respecting which it shall have
priority for purposes of reimbursements from the Certificate Account).
Since Insurance Proceeds cannot exceed deficiency claims and certain
expenses incurred by or on behalf of a Sub-Servicer, no insurance payments will
result in a recovery to Certificateholders which exceeds the principal balance
of the Defaulted Mortgage Loan together with accrued interest thereon at its Net
Rate.
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
The applicable Sub-Servicer will be entitled to a fee (the
"Sub-Servicing Fee") equal to 0.25%, 0.25%, 0.20%, and between 0.25% and 1.25%
per annum of the Outstanding Principal Balance of each NAMC Mortgage Loan, WMBFA
Mortgage Loan, CMC Mortgage Loan, and HMC Mortgage Loan, respectively, in each
case payable from full payments of accrued interest on each such Mortgage Loan,
as compensation for its activities under the Agreement. Any HMC Sub-Servicing
Fee in excess of 0.25% per annum will be set aside to pay for lender funded
mortgage insurance and will not be treated as servicing compensation to HMC or
EMC and will not be
S-94
<PAGE>
available to make Compensating Interest Payments. However, Interest Shortfalls
on Mortgage Loans serviced by a Sub-Servicer resulting from prepayments in full
or in part in any calendar month will be offset by the applicable Sub-Servicer
on the Distribution Date in the following calendar month to the extent such
Interest Shortfalls do not exceed the related Sub-Servicing Fees in connection
with such Distribution Date (the amount of a Sub-Servicing Fee used to offset
Interest Shortfalls is referred to herein as "Compensating Interest Payments").
No Sub-Servicer will be required to make Compensating Interest Payments with
respect to Interest Shortfalls relating to Mortgage Loans of the other
Sub-Servicers. Any Compensating Interest Payments required to be made by a
Sub-Servicer and not made by such Sub-Servicer will be paid by the Master
Servicer, to the extent that such amount does not exceed the compensation
payable to the Master Servicer for the applicable Distribution Date, through a
reduction in the amount of such compensation. The remaining amount of Interest
Shortfalls after applying Compensating Interest Payments is referred to herein
as "Net Interest Shortfalls."
In addition to the primary compensation described above, each
Sub-Servicer will retain, with respect to each Mortgage Loan for which it acts
as Sub-Servicer, all prepayment charges, if any, assumption fees, tax service
fees, fees for statement of account payoff and late payment charges, all to the
extent collected from Mortgagors. Each Sub-Servicer will also be entitled to
retain, as additional servicing compensation with respect to each Mortgage Loan
it services, any Excess Liquidation Proceeds (i.e., the amount, if any, by which
Liquidation Proceeds with respect to a Liquidated Mortgage Loan exceeds the sum
of (i) the Outstanding Principal Balance of such Mortgage Loan and accrued but
unpaid interest at the related Mortgage Rate through the related Liquidation
Date, plus (ii) related liquidation expenses, to the extent that such amount is
not required by law to be paid to the related Mortgagor), but only to the extent
that transfers or withdrawals from the Certificate Account with respect thereto
are permitted under the Agreement.
Each Sub-Servicer will pay all expenses incurred in connection with its
servicing responsibilities (subject to limited reimbursement as described
herein). The Master Servicer will pay the Trustee the fees to which it is
entitled.
In the event a successor Trustee is appointed by the Certificateholders
pursuant to the Agreement, that portion, if any, of the successor Trustee's fees
which exceeds the Trustee's fees established at the time of issuance of the
Certificates will be borne by the Certificateholders.
PROTECTED ACCOUNT
Each Sub-Servicer will establish and maintain an account (each, a
"Protected Account") into which it will deposit, or cause to be deposited,
within two business days all collections of principal and interest on any
Mortgage Loan, including Principal Prepayments, Insurance Proceeds, Liquidation
Proceeds, the Repurchase Price for any such Mortgage Loans repurchased, and
advances made from such Sub-Servicer's own funds (less servicing compensation as
permitted above). All Protected Accounts shall be held in a depository
institution, the accounts of which are insured by the FDIC to the maximum extent
permitted by law, segregated on the books of such institution and held in trust.
The amount at any time credited to a Protected Account shall be fully insured by
the FDIC to the maximum extent permitted by law or, to the extent that such
balance exceeds the limits of such insurance, such excess must be transferred to
an account or invested in permitted investments meeting the requirements of the
Rating Agencies or transferred to the Master Servicer Collection Account. In
addition, the Master Servicer may permit a Sub-Servicer to establish Protected
Accounts not conforming to the foregoing requirements to the extent that such
Protected Accounts meet the requirements of each of the Rating Agencies for the
maintenance of the ratings on the Certificates.
On the 18th day of each month (or the 24th day of each month in the
case of EMC), or if such day is not a Business Day, the preceding Business Day
(each a "Sub-Servicer Remittance Date"), each Sub-Servicer, shall withdraw from
the Protected Accounts and any other permitted accounts and shall remit to the
Master Servicer for deposit into an account (the "Master Servicer Collection
Account") amounts representing the following collections and payments (other
than with respect to principal of or interest on the Mortgage Loans due on or
before the Cut-off Date):
S-95
<PAGE>
(i) Scheduled payments on the related Mortgage Loans received
or advanced by the related Sub-Servicer which were due on the related
Due Date, net of the portions of the servicing fees due the related
Sub-Servicer that exceeds the related Compensating Interest Payments;
(ii) Full principal prepayments and any Liquidation Proceeds
received by or on behalf of the Sub-Servicer with respect to such
Mortgage Loans in the related Prepayment Period, with interest to the
date of prepayment or liquidation, net of the portion of the servicing
fees due the related Sub-Servicer that exceeds the related Compensating
Interest Payments; and
(iii) Partial prepayments of principal received by or on
behalf of the Sub-Servicer for such Mortgage Loans in the related
Prepayment Period.
The Master Servicer Collection Account shall be established and
maintained in a depository institution, the accounts of which are insured by the
FDIC to the maximum extent permitted by law, segregated on the books of such
institution and held in trust. The amount at any time credited to the Master
Servicer Collection Account shall be fully insured by the FDIC to the maximum
extent permitted by law or, to the extent that such balance exceeds the limits
of such insurance, such excess must be transferred to an account or invested in
permitted instruments meeting the requirements of the Rating Agencies.
As its compensation (the "Master Servicer Compensation"), the Master
Servicer shall be entitled to receive all investment earnings on amounts in the
Master Servicer Collection Account and the Certificate Account. On or before
each Distribution Date, the Master Servicer shall withdraw from the Master
Servicer Collection Account and remit to the Trustee all amounts in the Master
Servicer Collection Account net of the Master Servicer Compensation.
CERTIFICATE ACCOUNT
The Trustee shall establish and maintain in the name of the Trustee,
for the benefit of the Certificateholders, an account (the "Certificate
Account") as a non-interest bearing trust account. The Certificate Account shall
have four separate subaccounts, one each for all funds with respect to each
Mortgage Loan Group. The Trustee will deposit in the appropriate subaccount of
the Certificate Account, as received, the following amounts:
(i) Any amounts withdrawn from a Protected Account, the Master
Servicer Collection Account or other permitted account;
(ii) Any Monthly Advance and Compensating Interest Payments;
(iii) Any Insurance Proceeds or Liquidation Proceeds received
by or on behalf of the Master Servicer which were not deposited in a
Protected Account or other permitted account;
(iv) The Repurchase Price with respect to any Mortgage Loans
or REO Property repurchased and all proceeds of any Mortgage Loans or
property acquired in connection with the optional termination of the
Trust;
(v) Any amounts required to be deposited with respect to
losses on Permitted Investments; and
(vi) Any other amounts received by or on behalf of the Master
Servicer, a Sub-Servicer or the Trustee and required to be deposited in
the Certificate Account pursuant to the Agreement.
S-96
<PAGE>
All amounts deposited to the Certificate Account shall be held by the
Trustee in the name of the Trustee in trust for the benefit of the
Certificateholders in accordance with the terms and provisions of the Agreement,
subject to the right of the Master Servicer to require the Trustee to make
withdrawals therefrom as provided below. The amount at any time credited to the
Certificate Account shall be in general (i) fully insured by the FDIC to the
maximum coverage provided thereby or (ii) invested, in the name of the Trustee,
in such Permitted Investments as the Trustee is directed in writing by the
Master Servicer or deposited in demand deposits with such depository
institutions as selected by the Trustee, provided that time deposits of such
depository institutions would be a Permitted Investment.
The Trustee will, from time to time on demand of the Master Servicer,
make or cause to be made such withdrawals or transfers from the appropriate
subaccount of the Certificate Account as the Master Servicer has designated for
such transfer or withdrawal for the following purposes:
(i) to reimburse the Master Servicer or related Sub-Servicer
for any Monthly Advance of its own funds, the right of the Master
Servicer or related Sub-Servicer to reimbursement pursuant to this
subclause (i) being limited to amounts received on a particular
Mortgage Loan (including, for this purpose, the Repurchase Proceeds,
Insurance Proceeds and Liquidation Proceeds) which represent late
payments or recoveries of the principal of or interest on such Mortgage
Loan respecting which such Monthly Advance or advance was made;
(ii) to reimburse the Master Servicer or related Sub-Servicer
from Insurance Proceeds or Liquidation Proceeds relating to a
particular Mortgage Loan for amounts expended by such Master Servicer
or related Sub-Servicer in good faith in connection with the
restoration of the related Mortgaged Property which was damaged by an
uninsured cause or in connection with the liquidation of such Mortgage
Loan;
(iii) to reimburse the Master Servicer or related Sub-Servicer
to the extent permitted by the Agreement or the Sub-Servicing
Agreements from Insurance Proceeds relating to a particular Mortgage
Loan for expenses incurred with respect to such Mortgage Loan and to
reimburse such Master Servicer or related Sub-Servicer from Liquidation
Proceeds from a particular Mortgage Loan for liquidation expenses
incurred with respect to such Mortgage Loan;
(iv) to pay the related Sub-Servicer to the extent permitted
by the Agreement or the related Sub-Servicing Agreement from
Liquidation Proceeds or Insurance Proceeds received in connection with
the liquidation of a Mortgage Loan, the amount which such Sub-Servicer
would have been entitled to receive under subclause (ix) below as
servicing compensation on account of each defaulted scheduled payment
on such Mortgage Loan if paid in a timely manner by the related
Mortgagor;
(v) to pay the related Sub-Servicer to the extent permitted by
the Agreement or the related Sub-Servicing Agreement from the
Repurchase Price for any Mortgage Loan, amount which such Sub-Servicer
would have been entitled to receive under subclause (ix) below as
servicing compensation;
(vi) to reimburse the Master Servicer or related Sub-Servicer
for certain advances of funds made to protect a Mortgaged Property, the
right to reimbursement pursuant to this subclause being limited to
amounts received on the related Mortgage Loan (including, for this
purpose, the Repurchase Proceeds, Insurance Proceeds and Liquidation
Proceeds) which represent late recoveries of the payments for which
such advances were made;
(vii) to pay the Master Servicer or related Sub-Servicer with
respect to each Mortgage Loan that has been repurchased, all amounts
received thereon, representing recoveries of principal that reduce the
Outstanding Principal Balance of the related Mortgage Loan below the
Outstanding Principal Balance used in calculating the Repurchase Price
or representing interest included in the calculation of the Repurchase
Price or accrued after the end of the month during which such
repurchase occurs;
S-97
<PAGE>
(viii) to reimburse the Master Servicer or related
Sub-Servicer for any Monthly Advance or advance, if a Realized Loss is
to be allocated with respect to the related Mortgage Loan on the
related Distribution Date, if the advance has not been reimbursed
pursuant to clauses (i) and (vi);
(ix) to pay the related Sub-Servicer servicing compensation
and the Master Servicer Compensation, each as set forth above;
(x) to reimburse the Master Servicer, a Sub-Servicer or the
Trustee for expenses, costs and liabilities incurred by and
reimbursable to it pursuant to the Agreement, which, if not
specifically allocable to a particular Mortgage Loan Group, shall be
allocated to each subaccount, pro rata, based on the Scheduled
Principal Balances of the Mortgage Loans in each of the Mortgage Loan
Groups;
(xi) to pay to the related Sub-Servicer, as additional
servicing compensation, any Excess Liquidation Proceeds;
(xii) to reimburse a Sub-Servicer for any amounts to which it
is entitled to reimbursement under the terms of its Sub-Servicing
Agreement;
(xiii) to clear and terminate the Certificate Account; and
(xiv) to remove amounts deposited in error.
On each Distribution Date, from the funds in the Certificate Account
the amount distributable to the Certificateholders shall be paid by the Trustee
in accordance with the provisions set forth under "Description of the
Certificates--Distributions on the Certificates."
CERTAIN MATTERS REGARDING THE MASTER SERVICER
The Agreement will provide that the Master Servicer may not resign from
its obligations and duties thereunder, except upon determination that the
performance of such duties is no longer permissible under applicable law. No
such resignation will become effective until the Trustee or a successor has
assumed the obligations and duties of the Master Servicer to the extent required
under the Agreement. The Master Servicer, however, has the right, with the
written consent of the Trustee (which consent will not be unreasonably
withheld), to assign, sell or transfer its rights and delegate its duties and
obligations under the Agreement; provided that the rating of the Certificates in
effect immediately prior to such assignment, sale, transfer or delegation is not
qualified, downgraded or withdrawn as a result of such assignment, sale,
transfer or delegation and the purchaser or transferee accepting such
assignment, sale, transfer or delegation (i) is qualified to service mortgage
loans for Fannie Mae or Freddie Mac, (ii) is reasonably satisfactory to the
Trustee, (iii) has a net worth of not less than $10,000,000 and (iv) executes
and delivers to the Trustee an agreement, in form and substance reasonably
satisfactory to the Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of each covenant
and condition to be performed or observed by the applicable Master Servicer
under the Agreement from and after the date of such agreement.
The Agreement will further provide that neither the Master Servicer,
any Sub-Servicer nor any of their directors, officers, employees and agents
shall be under any liability to the Trustee, the Trust or the Certificateholders
for taking any action or for refraining from taking any action in good faith
pursuant to the Agreement, or for errors in judgment; provided, however, that
neither the Master Servicer, any Sub-Servicer nor any such person will be
protected against any breach of warranties or representations made in the
Agreement or any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or negligence in the performance of duties or by reason
of reckless disregard of obligations and duties thereunder. The Agreement will
further provide that the Master Servicer and each Sub-Servicer and its
directors, officers, employees and agents are entitled to indemnification from
the Trust and will be held harmless thereby against any loss, liability or
expense
S-98
<PAGE>
incurred in connection with any legal proceeding relating to the Agreement or
the Certificates, other than any loss, liability or expense related to its
failure to perform its duties in strict compliance with the Agreement (except as
otherwise reimbursable under the Agreement) or incurred by reason of willful
misfeasance, bad faith or negligence in the performance of duties thereunder or
by reason of reckless disregard of obligations and duties thereunder. In
addition, the Agreement will provide that neither the Master Servicer nor any
Sub-Servicer is under any obligation to appear in, prosecute or defend any legal
action which is not incidental to its duties under the Agreement and which in
its opinion may involve it in any expense or liability. The Master Servicer and
the Sub-Servicers may, however, in their discretion, with the consent of the
Trustee, undertake any such action which they may deem necessary or desirable in
respect of the Agreement and the rights and duties of the parties thereto and
the interests of the Certificateholders thereunder. In such event, the legal
expenses and costs of such action and any liability resulting therefrom will be
expenses, costs and liabilities of the Trust, and the Master Servicer and the
Sub-Servicers will be entitled to be reimbursed therefor from the related
Protected Account or the Certificate Account. Any such indemnification or
reimbursement to the Master Servicer and the Sub-Servicers which is not
specifically related to a Mortgage Loan Group shall be charged against the
subaccounts of the Certificate Account pro rata based upon the respective
outstanding principal amounts of the Mortgage Loans in each of the Mortgage Loan
Groups.
Any corporation into which a Master Servicer may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which a Master Servicer is a party, or any corporation
succeeding to the business of such Master Servicer will be the successor of such
Master Servicer under the Agreement, provided that any such successor to the
Master Servicer or an affiliate shall be qualified to service Mortgage Loans on
behalf of Fannie Mae or Freddie Mac.
EVENTS OF DEFAULT
"Events of Default" under the Agreement consist of (i) failure by the
Master Servicer to cause to be deposited in the Certificate Account amounts
required to be deposited by such Master Servicer pursuant to the Agreement, and
such failure continues unremedied for two Business Days, (ii) failure by the
Master Servicer to observe or perform in any material respect any other material
covenants and agreements set forth in the Agreement to be performed by it, and
such failure continues unremedied for 60 days after the date on which written
notice of such failure has been given to the Master Servicer by the Trustee or
to the Master Servicer and the Trustee by the holders of Certificates
aggregating ownership of not less than 25% of the Trust, (iii) the entry against
the Master Servicer of a decree or order by a court or agency or supervisory
authority having jurisdiction in the premises for the appointment of a
conservator, receiver or liquidator in any insolvency, readjustment of debt,
marshaling of assets and liabilities or similar proceedings, or for the winding
up or liquidation of its affairs, and the continuance of any such decree or
order unstayed and in effect for a period of 60 consecutive days, or the
commencement of an involuntary case against the Master Servicer under any
applicable insolvency or reorganization statute which case is not dismissed
within 60 days, (iv) consent by the Master Servicer to the appointment of a
conservator or receiver or liquidator in any insolvency, readjustment of debt,
marshaling of assets and liabilities or similar proceedings of or relating to
the Master Servicer or substantially all of its property, admission by the
Master Servicer in writing of its inability to pay its debts generally as they
become due, filing of a petition to take advantage of any applicable insolvency
or reorganization statute, any assignment for the benefit of its creditors, or
voluntary suspension of payment of its obligations or (v) assignment or
delegation by the Master Servicer of its duties or rights under the Agreement in
contravention of the provisions permitting such assignment or delegation under
the Agreement.
In each and every such case, so long as such Event of Default with
respect to the Master Servicer shall not have been remedied, the Trustee or the
holders of Certificates aggregating ownership of not less than 51% of the Trust
may in each case by notice in writing to the Master Servicer (and to the Trustee
if given by such Certificateholders), with a copy to the Rating Agencies,
terminate all of the rights and obligations (but not the liabilities) of the
Master Servicer under the Agreement and in and to the Mortgage Loans and the
proceeds thereof. Upon the receipt by the Master Servicer of such written
notice, all authority and power of the Master Servicer under the Agreement,
whether with respect to the Certificates, the Mortgage Loans or under any other
related agreements (but only to the extent that such other agreements relate to
the Mortgage Loans) shall, subject to the provisions of the Agreement,
automatically and without further action pass to and be vested in the Trustee.
S-99
<PAGE>
Upon the receipt by the Master Servicer of a notice of termination or
an opinion of counsel to the effect that the Master Servicer is legally unable
to act or to delegate its duties to a person which is legally able to act, the
Trustee shall automatically become the successor in all respects to the Master
Servicer in its capacity under the Agreement and the transactions set forth or
provided for therein and shall thereafter be subject to all the
responsibilities, duties, liabilities and limitations on liabilities relating
thereto placed on the Master Servicer by the terms and provisions hereof;
provided, however, that the Trustee (i) shall be under no obligation to
repurchase any Mortgage Loan; and (ii) shall have no obligation whatsoever with
respect to any liability incurred by the Master Servicer at or prior to the time
of receipt by the Master Servicer of such notice or of such opinion of counsel.
As compensation therefor, the Trustee shall be entitled to all funds relating to
the Mortgage Loans which the Master Servicer would have been entitled to retain
if the Master Servicer had continued to act as such, except for those amounts
due the Master Servicer as reimbursement for advances previously made.
Notwithstanding the above, the Trustee may, if it shall be unwilling so to act,
or shall, if it is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and home finance
institution which is a Fannie Mae or Freddie Mac approved servicer having a net
worth of not less than $10,000,000, as the successor to the Master Servicer
under the Agreement in the assumption of all or any part of the
responsibilities, duties or liabilities of the Master Servicer under the
Agreement. Pending appointment of a successor to the Master Servicer under the
Agreement, the Trustee shall act in such capacity as provided under the
Agreement. In connection with such appointment and assumption, the Trustee may
make such arrangements for the compensation of such successor out of payments on
Mortgage Loans as it and such successor shall agree; provided, however, that no
such compensation shall be in excess of that permitted the Trustee as provided
above, and that such successor shall undertake and assume the obligations of the
Trustee to pay compensation to any third person acting as an agent or
independent contractor in the performance of master servicing responsibilities
under the Agreement.
MONTHLY ADVANCES
If the scheduled payment on an a Mortgage Loan which was due on a
related Due Date is delinquent other than as a result of application of the
Relief Act, the applicable Sub-Servicer will deposit in the Master Servicer
Collection Account on the applicable Sub-Servicer Remittance Date an amount
equal to such deficiency, net of the related Sub-Servicing Fee, except to the
extent the applicable Sub-Servicer determines any such advance to be
nonrecoverable from Liquidation Proceeds, Insurance Proceeds or from future
payments on the Mortgage Loan for which such advance was made. On each
Distribution Date, the Master Servicer will be obligated to make any unpaid
Monthly Advance, or a corresponding Certificate Account Advance (as defined
below), required to be made by a Sub-Servicer, except to the extent the Master
Servicer determines any such advance to be nonrecoverable from Liquidation
Proceeds, Insurance Proceeds or from future payments on the Mortgage Loan for
which the advance was made. Subject to the foregoing, such advances will be made
through liquidation of the related Mortgaged Property. Any amount used as a
Certificate Account Advance shall be replaced by the Sub-Servicer by deposit in
the appropriate subaccount of the Certificate Account on or before any future
date to the extent that funds in the appropriate subaccount of the Certificate
Account on such date are less than the amount required to be transferred to the
appropriate subaccount of the Certificate Account. The Master Servicer will be
obligated to make any such Monthly Advances if the applicable Sub-Servicer fails
to do so. If applicable, on the Business Day preceding each Distribution Date,
the Master Servicer shall present an Officer's Certificate to the Trustee (i)
stating that the Master Servicer elects not to make a Monthly Advance in a
stated amount and (ii) detailing the reason it deems the advance to be
nonrecoverable. Failure by the Master Servicer to deposit in the Certificate
Account any advance required to be deposited by the Master Servicer under the
Agreement, which failure goes unremedied for two business days, would constitute
an Event of Default with respect to the Master Servicer as discussed under
"--Events of Default" above.
As of any Determination Date, a "Certificate Account Advance" is the
amount on deposit in a Protected Account or another permitted account which is
not required to be transferred to the Certificate Account for distribution
during the calendar month in which such Determination Date occurs but which is
used to make a distribution to Certificateholders during such calendar month on
account of scheduled payments on the Mortgage
S-100
<PAGE>
Loans due on the Due Date for such month not being paid on or before the
Determination Date except insofar as such unpaid amounts are the result of
application of the Relief Act.
REPORTS TO CERTIFICATEHOLDERS
On each Distribution Date, a written report will be provided to each
holder of Certificates setting forth certain information with respect to the
composition of the payment being made, the Current Principal Amount or Notional
Amount of an individual Certificate following the payment and certain other
information relating to the Certificates and the Mortgage Loans.
TERMINATION
The obligations of the Master Servicer and the Trustee created by the
Agreement will terminate upon (i) the later of the making of the final payment
or other liquidation, or any advance with respect thereto, of the last Mortgage
Loan subject thereto or the disposition of all property acquired upon
foreclosure or acceptance of a deed in lieu of foreclosure of any such Mortgage
Loans and (ii) the payment to Certificateholders of all amounts required to be
paid to them pursuant to such Agreement.
On any Distribution Date on which the aggregate unpaid principal
balance of the Mortgage Loans in any Mortgage Loan Group is less than 10% of the
aggregate Cut-off Date Scheduled Principal Balance of the Mortgage Loans in such
Mortgage Loan Group, SAMI, or its designee may repurchase from the Trust all
Mortgage Loans in such Mortgage Loan Group remaining outstanding and any REO
Property remaining in the Trust relating to such Mortgage Loan Group at a
purchase price equal to (a) the unpaid principal balance of such Mortgage Loans
(other than Mortgage Loans related to REO Property), net of the principal
portion of any unreimbursed Monthly Advances made by the purchaser, plus accrued
but unpaid interest thereon at the applicable Mortgage Rate to the next Due
Date, plus (b) the appraised value of any REO Property, less the good faith
estimate of SAMI or the Master Servicer, as applicable, of liquidation expenses
to be incurred in connection with its disposal thereof (but not more than the
unpaid principal balance of the related Mortgage Loan, together with accrued but
unpaid interest on that balance at the applicable Mortgage Rate to the next Due
Date). If SAMI or its designee has not exercised such option and the aggregate
unpaid principal balance of the Mortgage Loans in any Mortgage Loan Group is
less than 2.5% of the aggregate Cut-off Date Scheduled Principal Balance, the
Master Servicer shall also have such option. Any such repurchase will result in
the retirement of the related Group of Certificates. The Trust may also be
terminated and the Certificates retired on any Distribution Date upon SAMI's
determination, based upon an opinion of counsel, that the real estate mortgage
investment conduit status of any of the REMICs has been lost or that a
substantial risk exists that such status will be lost for the then current
taxable year.
THE TRUSTEE
The Trustee may resign at any time, in which event the Master Servicer
will be obligated to appoint a successor Trustee. The Master Servicer may also
remove the Trustee if the Trustee ceases to be eligible to continue as such
under the Agreement or if the Trustee becomes incapable of acting, bankrupt,
insolvent or if a receiver or public officer takes charge of the Trustee or its
property. Upon becoming aware of such circumstances, the Master Servicer will be
entitled to appoint a successor Trustee. The Trustee may also be removed at any
time by the holders of Certificates evidencing ownership of not less than 51% of
the Trust. In the event that the Certificateholders remove the Trustee, the
compensation of any successor Trustee shall be paid by the Certificateholders to
the extent that such compensation exceeds the amount agreed to by the Master
Servicer and the Trustee. Any resignation or removal of the Trustee and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee.
S-101
<PAGE>
FEDERAL INCOME TAX CONSIDERATIONS
Separate elections will be made to treat the Mortgage Loans, the
Certificate Account and certain other assets owned by the Trust and relating to
a Mortgage Loan Group as real estate mortgage investment conduits for federal
income tax purposes, creating a tiered-REMIC structure. The Certificates (other
than the Residual Certificates) will be designated as regular interests in a
REMIC and are herein referred to as the "Regular Certificates" or the "REMIC
Regular Certificates." The Class R-1, Class R-2, Class R-3, Class R-4, Class R-5
and Class R-6 Certificates will each be designated as the residual interest in a
REMIC (collectively, the "Residual Certificates" or the "REMIC Residual
Certificates"). All Certificateholders are advised to see "Certain Federal
Income Tax Consequences" in the Prospectus for a discussion of the anticipated
federal income tax consequences of the purchase, ownership and disposition of
the REMIC Regular Certificates and the REMIC Residual Certificates.
Because the REMIC Regular Certificates will be considered REMIC regular
interests, they generally will be taxable as debt obligations under the Internal
Revenue Code of 1986, as amended (the "Code"), and interest paid or accrued on
the Regular Certificates, including original issue discount with respect to any
Regular Certificates issued with original issue discount, will be taxable to
Certificateholders in accordance with the accrual method of accounting. The
Class 1-A-7. Class 1-X, Class 2-A-4, Class 2-X, Class 3-X, Class 4-X and Class
PO Certificates will be issued with original issue discount. Some or all of the
other Classes of Regular Certificates may also be subject to the original issue
discount provisions. See "Certain Federal Income Tax Consequences--REMIC Regular
Certificates--Current Income on REMIC Regular Certificates--Original Issue
Discount" in the Prospectus. All purchasers of REMIC Regular Certificates are
urged to consult their tax advisors for advice regarding the effect, if any, of
the tax provisions of the Code and Treasury regulations relating to original
issue discount on the purchase of the Regular Certificates. The prepayment
assumption that will be used in determining the rate of accrual of original
issue discount with respect to the (i) Group 1 Certificates is 275% SPA, (ii)
Group 2 Certificates is 250% SPA, (iii) Group 3 Certificates is 250% SPA, and
Group 4 Certificates is 100% Prepayment Assumption. The prepayment assumption
represents a rate of payment of unscheduled principal on a pool of mortgage
loans, expressed as an annualized percentage of the outstanding principal
balance of such mortgage loans at the beginning of each period. See "Yield and
Prepayment Considerations--Prepayment Models" for a description of the
prepayment assumption models used herein. However, no representation is made as
to the rate at which prepayments actually will occur. In addition, other Classes
of Regular Certificates may be treated as having been issued at a premium. See
"Certain Federal Income Tax Consequences--REMIC Regular Certificates--Premium"
in the Prospectus.
The Residual Certificates generally will not be treated as evidences of
indebtedness for federal income tax purposes. Instead, the Residual Certificates
will be considered as residual interests in a REMIC, representing rights to the
taxable income or net loss of the applicable REMIC. Holders of the Residual
Certificates will be required to report and will be taxed on their pro rata
share of such income or loss, and such reporting requirements will continue
until there are no Certificates of any Class outstanding, even though holders of
Residual Certificates previously may have received full payment of any stated
interest and principal. The taxable income of holders of the Residual
Certificates attributable to the Residual Certificates may exceed any principal
and interest payments received by such Certificateholders during the
corresponding period, which would result in a negligible (or even negative)
after-tax return, in certain circumstances.
The Offered Certificates (including the Residual Certificates) will be
treated as "regular" or "residual interests in a REMIC" for domestic building
and loan associations, and "real estate assets" for real estate investment
trusts ("REITs"), subject to the limitations described in "Certain Federal
Income Tax Consequences--REMIC Certificates--Status of REMIC Certificates" in
the Prospectus. Similarly, interest on such Certificates will be considered
"interest on obligations secured by mortgages on real property" for REITs,
subject to the limitations described in "Certain Federal Income Tax
Consequences--REMIC Certificates--Status of REMIC Certificates" in the
Prospectus.
S-102
<PAGE>
ERISA CONSIDERATIONS
Fiduciaries of employee benefit plans subject to Title I of ERISA
should consider the ERISA fiduciary investment standards before authorizing an
investment by a plan in the Certificates. In addition, fiduciaries of employee
benefit plans subject to Title I of ERISA, as well as certain plans or other
retirement arrangements not subject to ERISA, but which are subject to Section
4975 of the Code (such as individual retirement accounts and Keogh plans
covering only a sole proprietor, or partners), or any entity whose underlying
assets include plan assets by reason of a plan or account investing in such
entity, including an insurance company general account (collectively, "Plan(s"),
should consult with their legal counsel to determine whether an investment in
the Certificates will cause the assets of the Trust ("Trust Assets") to be
considered plan assets pursuant to the plan asset regulations set forth at 29
C.F.R. ss. 2510.3-101 (the "Plan Asset Regulations"), thereby subjecting the
Plan to the prohibited transaction rules with respect to the Trust Assets and
the Trustee or the Master Servicer to the fiduciary investments standards of
ERISA, or cause the excise tax provisions of Section 4975 of the Code to apply
to the Trust Assets, unless an exemption granted by the Department of Labor
applies to the purchase, sale, transfer or holding of the Certificates. In
particular, investors that are insurance companies should consult with their
legal counsel with respect to the United States Supreme Court case, John Hancock
Mutual Life Insurance Co. v. Harris Trust and Savings Bank, 114 S. Ct. 517
(1993). In John Hancock, the Supreme Court ruled that assets held in an
insurance company's general account may be deemed to be plan assets under
certain circumstances. Investors should analyze whether that decision or recent
federal legislation enacted affecting insurance company general accounts (see
Section 1460 of the Small Job Protection Act of 1996) may have an impact with
respect to purchases of Certificates.
Prohibited Transaction Exemption 90-30 (the "Exemption") will generally
be met with respect to the Senior Certificates, except for those conditions
which are dependent on facts unknown to SAMI or which it cannot control, such as
those relating to the circumstances of the Plan purchaser or the Plan fiduciary
making the decision to purchase such Class of Senior Certificates. However,
before purchasing a Senior Certificate, a fiduciary of a Plan should make its
own determination as to the availability of exemptive relief provided by the
Exemption or the availability of any other prohibited transaction exemptions,
and whether the conditions of any such exemption will be applicable to such
Senior Certificates. See "ERISA Considerations" in the Prospectus.
The Exemption does not apply to the Subordinate Certificates because
the rights and interests evidenced by such Certificates are subordinated to the
rights and interests evidenced by other Classes of Certificates issued by the
Trust.
The Subordinate Certificates may be acquired for or on behalf of a
purchaser which is acquiring such Certificates directly or indirectly for or on
behalf of a Plan, provided that neither the proposed transfer and/or holding of
a Certificate nor the servicing, management and operation of the Trust (i) will
result in a prohibited transaction under Section 406 of ERISA or Section 4975 of
the Code which will not be covered under an individual or class prohibited
transaction exemption including but not limited to Department of Labor
Prohibited Transaction Exemption ("PTE") 84-14 (Class Exemption for Plan Asset
Transactions Determined by Independent Qualified Professional Asset Managers);
PTE 91-38 (Class Exemption for Certain Transactions Involving Bank Collective
Investment Funds); PTE 90-1 (Class Exemption for Certain Transactions Involving
Insurance Company Pooled Separate Accounts), PTE 95-60 (Class Exemption for
Certain Transactions Involving Insurance Company General Accounts), and PTCE
96-23 (Class Exemption for Plan Asset Transactions Determined by In-House Asset
Managers) or (ii) will give rise to any additional fiduciary duties under ERISA
on the part of the Master Servicer or the Trustee, which will be deemed
represented by an owner of a Book-Entry Certificate and will be evidenced by a
representation to such effect by or on behalf of a holder of a Physical
Certificate.
Any Plan fiduciary which proposes to cause a Plan to purchase Offered
Certificates should consult with its own counsel with respect to the potential
consequences under ERISA and the Code of the Plan's acquisition and ownership of
the Senior Certificates. Assets of a Plan should not be invested in the Senior
Certificates unless it is clear that the Exemption or any other prohibited
transaction exemption will apply and exempt all potential prohibited
transactions.
S-103
<PAGE>
A governmental plan as defined in Section 3(32) of ERISA is not subject
to ERISA, or Code Section 4975. However, such governmental plan may be subject
to Federal, state and local law, which is, to a material extent, similar to the
provisions of ERISA or a Code Section 4975 ("Similar Law"). A fiduciary of a
governmental plan should make its own determination as to the propriety of such
investment under applicable fiduciary or other investment standards, and the
need for and the availability of any exemptive relief under any Similar Law.
LEGAL INVESTMENT
The Senior Certificates and the Class B-1, Class 3-B-1 and Class 4-B-1
Certificates will constitute "mortgage related securities" for purposes of the
Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA") so long as they are
rated in one of the two highest rating categories by a nationally recognized
statistical rating organization and, as such, will be legal investments for
certain entities to the extent provided in SMMEA, subject to state laws
overriding SMMEA. Certain states have enacted legislation overriding the legal
investment provisions of SMMEA. It is not anticipated that the remaining Classes
of Certificates will be so rated in one of the two highest rating categories and
therefore will not constitute "mortgage related securities" under SMMEA (the
"Non-SMMEA Certificates"). The appropriate characterization of the Non-SMMEA
Certificates under various legal investment restrictions, and thus the ability
of investors subject to these restrictions to purchase Non-SMMEA Certificates,
may be subject to significant interpretive uncertainties.
All investors whose investment activities are subject to legal
investment laws and regulations or to review by certain regulatory authorities
may be subject to restrictions on investment in the Certificates. Any such
institution should consult its own legal advisors in determining whether and to
what extent there may be restrictions on its ability to invest in the
Certificates. See "Legal Investment" In the Prospectus.
RESTRICTIONS ON PURCHASE AND TRANSFER
OF THE RESIDUAL CERTIFICATES
The Residual Certificates are not offered for sale to any investor that
is a "disqualified organization" as described in "Certain Federal Income Tax
Consequences--Transfers of REMIC Residual Certificates--Tax on Disposition of
REMIC Residual Certificates" and "--Restrictions on Transfer; Holding by
Pass-Through Entities" in the Prospectus.
A Residual Certificate (or interests therein) may not be transferred
without the prior express written consent of the holder of such Residual
Certificate as "Tax Matters Person" as defined in the Code and by the Depositor.
The Tax Matters Person and the Depositor will not give their consent to any
proposed transfer to a disqualified organization. As a prerequisite to such
consent to any other transfer, the proposed transferee must provide the Tax
Matters Person, the Trustee and the Depositor with an affidavit that the
proposed transferee is not a disqualified organization (and, unless the Tax
Matters Person and the Depositor consent to the transfer to a person who is not
a U.S. Person (as defined below), an affidavit that it is a U.S. Person).
Notwithstanding the fulfillment of the prerequisites described above, the Tax
Matters Person or the Depositor may withhold its consent to a transfer, but only
to the extent necessary to avoid a risk of REMIC disqualification or REMIC-level
tax. In the event that legislation is enacted which would subject the Trust to
tax (or disqualify any REMIC as a REMIC) on the transfer of an interest in the
Residual Certificate to any other person or persons, the Tax Matters Person and
the Depositor may, without action on the part of Holders, amend the Agreement to
restrict or prohibit prospectively such transfer. A transfer in violation of the
restrictions set forth herein may subject a Residual Certificateholder to
taxation. See "Certain Federal Income Tax Consequences--REMIC Residual
Certificates--Transfers of REMIC Residual Certificates--Tax on Disposition of
REMIC Residual Certificates" and "--Restrictions on Transfer; Holding by
Pass-Through Entities" in the Prospectus. Moreover, certain transfers of a
Residual Certificate that are effective to transfer legal ownership may
nevertheless be ineffective to transfer ownership for federal income tax
purposes, if at the time of the transfer the Residual Certificate represents a
"non-economic residual interest" as defined in the
S-104
<PAGE>
REMIC Regulations and if avoiding or impeding the assessment or collection of
tax is a significant purpose of the transfer. See "Certain Federal Income Tax
Consequences--REMIC Residual Certificates--Transfers of REMIC Residual
Certificates" and "--Restrictions on Transfer; Holding by Pass-Through Entities"
in the Prospectus. Further, unless the Tax Matters Person and the Depositor
consent in writing (which consent may be withheld in the Tax Matters Person's or
the Depositor's sole discretion), a Residual Certificate (including a beneficial
interest therein) may not be purchased by or transferred to any person who is
not a "United States person," as such term is defined in Section 7701(a)(30) of
the Code (a "U.S. Person").
METHOD OF DISTRIBUTION
Subject to the terms and conditions set forth in the Underwriting
Agreement, the Offered Certificates, are being purchased from SAMI by the
Underwriters upon issuance. The Underwriter is an affiliate of SAMI and BSMCC.
Distribution of such Certificates will be made from time to time in negotiated
transactions or otherwise at varying prices to be determined at the time of
sale. Proceeds to SAMI are expected to be approximately 100.7% of the aggregate
principal balance of the Offered Certificates, as of the Cut-off Date, plus
accrued interest thereon, but before deducting expenses payable by SAMI in
connection with the Offered Certificates. In connection with the purchase and
sale of the Offered Certificates, the Underwriter may be deemed to have received
compensation from SAMI in the form of an underwriting discount.
SAMI will indemnify the Underwriter against certain civil liabilities,
including liabilities under the Securities Act of 1933, as amended, or will
contribute to payments the Underwriter may be required to make in respect
thereof.
LEGAL MATTERS
Certain legal matters relating to the Certificates will be passed
upon for SAMI and the Underwriter by Stroock & Stroock & Lavan LLP, New York,
New York.
RATING
It is a condition to the issuance of each Class of Offered Certificates
that it receives the ratings set forth below from S&P and Fitch.
<TABLE>
<CAPTION>
Rating
--------------------------------
Class S&P Fitch
- ----- --- -----
<S><C>
Class 1-A-1 AAA AAA
Class 1-A-2 AAA AAA
Class 1-A-3 AAA AAA
Class 1-A-4 AAA AAA
Class 1-A-5 AAA AAA
Class 1-A-6 AAA AAA
Class 1-A-7 AAAr AAA
Class 1-A-8 AAA AAA
Class 1-X AAAr AAA
Class 2-A-1 AAA AAA
Class 2-A-2 AAA AAA
Class 2-A-3 AAA AAA
Class 2-A-4 AAAr AAA
</TABLE>
S-105
<PAGE>
<TABLE>
<CAPTION>
Rating
--------------------------------
Class S&P Fitch
- ----- --- -----
<S><C>
Class 2-A-5 AAA AAA
Class 2-A-6 AAA AAA
Class 2-A-7 AAA AAA
Class 2-A-8 AAA AAA
Class 2-A-9 AAA AAA
Class 2-A-10 AAA AAA
Class 2-A-11 AAA AAA
Class 2-X AAAr AAA
Class B-1 -- AA
Class B-2 -- A
Class B-3 -- BBB
Class 3-A-1 AAA AAA
Class 3-A-2 AAA AAA
Class 3-A-3 AAA AAA
Class 3-A-4 AAA AAA
Class 3-A-5 AAA AAA
Class 3-X AAAr AAA
Class 3-B-1 -- AA
Class 3-B-2 -- A
Class 3-B-3 -- BBB
Class 4-A-1 AAA AAA
Class 4-A-2 AAA AAA
Class 4-A-3 AAA AAA
Class 4-X AAAr AAA
Class 4-B-2 -- A
Class 4-B-3 -- BBB
Class PO AAAr AAA
Class R-1 AAA AAA
Class R-2 AAA AAA
Class R-3 AAA AAA
Class R-4 AAA AAA
Class R-5 AAA AAA
Class R-6 AAA AAA
</TABLE>
The ratings assigned by S&P and Fitch to mortgage pass-through
certificates address the likelihood of the receipt of all distributions on the
mortgage loans by the related certificateholders under the agreements pursuant
to which such certificates were issued. S&P's and Fitch's ratings take into
consideration the credit quality of the related mortgage pool, structural and
legal aspects associated with such certificates, and the extent to which the
payment stream in the mortgage pool is adequate to make payments required under
such certificates. S&P's and Fitch's ratings on such certificates do not,
however, constitute a statement regarding frequency of prepayments on the
mortgages. The "r" symbol of the "AAAr" rating of certain Classes of the
Certificates by S&P is attached to highlight certain obligations that S&P
believes may experience volatility in expected returns due to non-credit risks,
including interest only and principal only mortgage securities.
The ratings of the Rating Agencies do not address the possibility that,
as a result of principal prepayments or recoveries (i) Certificateholders might
suffer a lower than anticipated yield and (ii) if there is a rapid rate of
principal payments (including principal prepayments) on the Mortgage Loans in
any Mortgage Loan Group investors in the Interest Only Certificates relating to
such Mortgage Loan Group could fail to fully recover their
S-106
<PAGE>
initial investment. The ratings on the Class PO Certificates only address the
return of their principal balance. The ratings on the Residual Certificates
address only the return of their principal balance and interest thereon at their
respective Pass-Through Rates.
The ratings assigned to the Offered Certificates should be evaluated
independently from similar ratings on other types of securities. A rating is not
a recommendation to buy, sell or hold securities and may be subject to revision
or withdrawal at any time by the Rating Agencies.
SAMI has not requested a rating of the Offered Certificates by any
rating agency other than the Rating Agencies. However, there can be no assurance
as to whether any other rating agency will rate the Offered Certificates or, in
such event, what rating would be assigned to the Offered Certificates by such
other rating agency. The ratings assigned by such other rating agency to the
Offered Certificates may be lower than the ratings assigned by the Rating
Agencies.
S-107
<PAGE>
INDEX OF PRINCIPAL DEFINITIONS
<TABLE>
<CAPTION>
<S><C>
1933 Act.........................................................................................................ii
Accrued Certificate Interest...................................................................................S-11
Adjustment Amount..............................................................................................S-67
Aggregate Expense Rate..........................................................................................S-9
Agreement.......................................................................................................S-1
Allocable Share................................................................................................S-62
Assumed Final Distribution Dates...............................................................................S-69
Available Funds................................................................................................S-44
Bankruptcy Coverage Termination Date...........................................................................S-66
Bankruptcy Loss................................................................................................S-64
BSMCC............................................................................................................ii
Business Day...................................................................................................S-42
Cede...........................................................................................................S-41
Certificate Account............................................................................................S-96
Certificate Account Advance...................................................................................S-100
Certificate Owner..............................................................................................S-41
Certificate Register...........................................................................................S-43
Certificateholder..............................................................................................S-42
Certificates....................................................................................................S-3
Class............................................................................................................ii
Class 1-A-4 Incremental Interest Amount........................................................................S-55
Class 1-A-8 Optimal Principal Amount...........................................................................S-46
Class 1-A-8 Pro Rata Optimal Principal Amount..................................................................S-46
Class 2-A-11 Optimal Principal Amount..........................................................................S-48
Class 2-A-11 Pro Rata Optimal Principal Amount.................................................................S-48
Class 3-A-4 Optimal Principal Amount...........................................................................S-51
Class 3-A-4 Pro Rata Optimal Principal Amount..................................................................S-51
Class Prepayment Distribution Trigger..........................................................................S-62
Closing Date....................................................................................................S-4
CMC.............................................................................................................S-5
CMC Mortgage Loans..............................................................................................S-5
Code...........................................................................................................S-25
Compensating Interest Payment..................................................................................S-12
Component 1-PO Cash Shortfall..................................................................................S-46
Component 2-PO Cash Shortfall..................................................................................S-48
Component 3-PO Cash Shortfall..................................................................................S-51
Component 4-PO Cash Shortfall..................................................................................S-53
Component Certificates.........................................................................................S-15
Component PO Deferred Amount...................................................................................S-14
Component PO Principal Distribution Amount.....................................................................S-60
Components.....................................................................................................S-15
Cross-Over Date................................................................................................S-11
Current Principal Amount.......................................................................................S-12
Custodian......................................................................................................S-89
Cut-off Date....................................................................................................S-1
Debt Service Reduction.........................................................................................S-64
Deficient Valuation............................................................................................S-64
Definitive Certificates........................................................................................S-43
Depositor.......................................................................................................S-4
</TABLE>
S-108
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Determination Date.............................................................................................S-62
Discount Mortgage Loan.........................................................................................S-14
Distribution Date...............................................................................................S-9
DTC............................................................................................................S-41
Due Date........................................................................................................S-9
Due Period.....................................................................................................S-10
EMC.............................................................................................................S-6
ERISA..........................................................................................................S-25
Events of Default..............................................................................................S-99
Excess Bankruptcy Loss.........................................................................................S-18
Excess Fraud Loss..............................................................................................S-18
Excess Losses..................................................................................................S-18
Excess Special Hazard Loss.....................................................................................S-18
Exemption......................................................................................................S-25
Fannie Mae......................................................................................................S-5
FDIC...........................................................................................................S-92
Fitch..........................................................................................................S-26
Fraud Coverage Termination Date................................................................................S-66
Fraud Loss.....................................................................................................S-64
Fraud Loss Amount..............................................................................................S-66
Freddie Mac.....................................................................................................S-5
Group...........................................................................................................S-5
Group 1 Available Funds........................................................................................S-43
Group 1-2 Cross-Over Date......................................................................................S-11
Group 2 Available Funds........................................................................................S-43
Group 3 Available Funds........................................................................................S-43
Group 3 Cross-Over Date........................................................................................S-11
Group 4 Available Funds........................................................................................S-43
Group 4 Cross-Over Date........................................................................................S-11
Group Available Funds..........................................................................................S-43
HMC.............................................................................................................S-5
Indirect Participants..........................................................................................S-42
Insurance Proceeds.............................................................................................S-62
Interest Accrual Period........................................................................................S-11
Interest Reserve Fund..........................................................................................S-55
Interest Shortfall.............................................................................................S-54
Jumbo Loans.....................................................................................................S-5
LIBOR..........................................................................................................S-55
LIBOR Determination Date.......................................................................................S-55
Liquidated Mortgage Loan.......................................................................................S-64
Liquidation Proceeds...........................................................................................S-64
Master Servicer.................................................................................................S-4
Master Servicer Collection Account.............................................................................S-95
Master Servicer Compensation...................................................................................S-96
Material Defect................................................................................................S-90
Monthly Advance................................................................................................S-17
Monthly Payment................................................................................................S-63
Mortgage........................................................................................................S-5
Mortgage File..................................................................................................S-90
Mortgage Pool...................................................................................................S-5
Mortgage Rate...................................................................................................S-9
Mortgaged.......................................................................................................S-3
Mortgaged Property.............................................................................................S-92
</TABLE>
S-109
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Mortgagor......................................................................................................S-54
NAMC............................................................................................................S-5
NAMC Mortgage Loans.............................................................................................S-5
Net Interest Shortfalls........................................................................................S-54
Net Liquidation Proceeds.......................................................................................S-64
Net Rate........................................................................................................S-9
Non-Discount Mortgage Loan.....................................................................................S-56
Non-PO Percentage..............................................................................................S-56
Non-PO Realized Losses.........................................................................................S-65
Non-SMMEA Certificates.........................................................................................S-28
Norwest.........................................................................................................S-1
Notional Amount.................................................................................................S-4
Offered.........................................................................................................S-3
Offered Certificates............................................................................................S-1
Original Subordinate Principal Balance.........................................................................S-60
Other Certificates..............................................................................................S-1
Outstanding Principal Balance..................................................................................S-90
PAC Certificates...............................................................................................S-13
PAC I Certificates.............................................................................................S-13
PAC II Certificates............................................................................................S-13
Participants...................................................................................................S-42
Pass-Through Rate..............................................................................................S-11
Permitted Investments..........................................................................................S-92
Plan Asset Regulations........................................................................................S-103
Plan(s)........................................................................................................S-25
Planned Balance................................................................................................S-13
PO Percentage..................................................................................................S-56
Prepayment Period..............................................................................................S-10
Principal Prepayment...........................................................................................S-63
Protected Account..............................................................................................S-41
PTE...........................................................................................................S-103
Rating Agencies................................................................................................S-26
Realized Loss..................................................................................................S-64
Record Date....................................................................................................S-10
Reference Banks................................................................................................S-55
Regular Certificates...........................................................................................S-25
REITs.........................................................................................................S-102
Relief Act.....................................................................................................S-54
REMIC............................................................................................................ii
Remic Regular Certificates.....................................................................................S-25
REMIC Residual Certificates....................................................................................S-25
REO Property...................................................................................................S-63
Repurchase Price...............................................................................................S-90
Repurchase Proceeds............................................................................................S-63
Residual Certificates..........................................................................................S-25
Rules..........................................................................................................S-42
S&P............................................................................................................S-26
SAMI.............................................................................................................ii
Scheduled Principal Balance.....................................................................................S-9
Senior P&I Optimal Principal Amount............................................................................S-58
Senior Percentage..............................................................................................S-58
Senior Prepayment Percentage...................................................................................S-59
Senior Prepayment Percentage Stepdown Limitation...............................................................S-59
</TABLE>
S-110
<PAGE>
<TABLE>
<CAPTION>
<S><C>
Servicing Account..............................................................................................S-92
Similar Law...................................................................................................S-104
SMMEA..........................................................................................................S-28
Special Hazard Loss............................................................................................S-64
Special Hazard Termination Date................................................................................S-67
Sub-Group 3A Available Funds...................................................................................S-49
Sub-Group 3A Percentage........................................................................................S-14
Sub-Group 3B Available Funds...................................................................................S-49
Sub-Group 3B Percentage........................................................................................S-49
Subordinate Certificate Writedown Amount.......................................................................S-54
Subordinate Optimal Principal Amount...........................................................................S-61
Subordinate Percentage.........................................................................................S-61
Subordinate Prepayment Percentage..............................................................................S-61
Sub-Servicer....................................................................................................S-6
Sub-Servicer Remittance Date...................................................................................S-95
Sub-Servicing Fee..............................................................................................S-94
Tax Matters Person.............................................................................................S-26
Trust...........................................................................................................S-3
Trust Assets...................................................................................................S-25
Trustee.........................................................................................................S-1
U.S. Person...................................................................................................S-105
Underwriter.....................................................................................................S-6
WMBFA...........................................................................................................S-5
</TABLE>
S-111
<PAGE>
(This Page Left Blank Intentionally)
ANNEX A
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
The description herein of the Mortgage Loans is based upon estimates of
the composition of the Mortgage Loans as of the Cut-off Date, as adjusted for
all scheduled principal payments due on or before the Cut-off Date. Prior to
the issuance of the Certificates, Mortgage Loans may be removed as a result of
(i) Principal Prepayments thereof in full prior to the dates on which BSMCC
acquired the Mortgage Loans, (ii) requirements of Standard and Poor's or Fitch
or (iii) delinquencies or otherwise. In any such event, other mortgage loans
may be included in the Trust. SAMI believes that the estimated information set
forth herein with respect to the Mortgage Loans as presently constituted is
representative of the characteristics of the Mortgage Loans as they will be
constituted at the time the Certificates are issued, although certain
characteristics of the Mortgage Loans may vary.
ORIGINAL PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
AVERAGE: $330,732
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
$200,000--$249,999 .......... 60 $ 14,359,566 9.88%
$250,000--$299,999 .......... 149 40,553,832 27.90
$300,000--$349,999 .......... 103 33,235,925 22.87
$350,000--$399,999 .......... 58 21,653,373 14.90
$400,000--$449,999 .......... 23 9,770,864 6.72
$450,000--$499,999 .......... 22 10,358,167 7.13
$500,000--$599,999 .......... 15 7,971,822 5.49
$600,000--$699,999 .......... 4 2,495,292 1.72
$700,000 or greater ......... 6 4,939,334 3.40
--- ------------ ------
Total .................... 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
UNPAID PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
AVERAGE: $330,314
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
UNPAID PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
$200,000--$249,999 .......... 67 $ 16,107,241 11.08%
$250,000--$299,999 .......... 154 42,401,622 29.17
$300,000--$349,999 .......... 98 32,088,235 22.08
$350,000--$399,999 .......... 54 20,404,419 14.04
$400,000--$449,999 .......... 22 9,471,390 6.52
$450,000--$499,999 .......... 22 10,457,309 7.20
$500,000--$599,999 .......... 14 7,572,852 5.21
$600,000--$699,999 .......... 3 1,895,771 1.30
$700,000 or greater ......... 6 4,939,334 3.40
--- ------------ ------
Total .................... 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
A-1
<PAGE>
MORTGAGE INTEREST RATES AS OF THE CUT-OFF DATE OF MORTGAGE LOANS IN MORTGAGE
LOAN GROUP 1
WEIGHTED AVERAGE: 7.541%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
MORTGAGE INTEREST RATE LOANS CUT-OFF DATE LOAN GROUP
- -------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
6.501% -- 6.750% ......... 6 $ 1,811,415 1.25%
6.751% -- 7.000% ......... 14 4,656,248 3.20
7.001% -- 7.250% ......... 61 20,020,937 13.78
7.251% -- 7.500% ......... 155 50,340,815 34.64
7.501% -- 7.750% ......... 127 44,202,267 30.41
7.751% -- 8.000% ......... 62 19,538,754 13.44
8.001% -- 8.250% ......... 15 4,767,738 3.28
--- ------------ ------
Total ................. 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
LOAN-TO-VALUE RATIOS AT ORIGINATION OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
WEIGHTED AVERAGE: 74.25%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
ORIGINAL LOAN-TO- MORTGAGE OUTSTANDING AS OF MORTGAGE
VALUE RATIOS LOANS CUT-OFF DATE LOAN GROUP
- -------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
50.00% or less ........... 20 $ 7,370,745 5.07%
50.01% -- 55.00% ......... 8 3,231,873 2.22
55.01% -- 60.00% ......... 16 5,196,435 3.58
60.01% -- 65.00% ......... 21 7,631,194 5.25
65.01% -- 70.00% ......... 29 10,621,247 7.31
70.01% -- 75.00% ......... 81 27,815,460 19.14
75.01% -- 80.00% ......... 221 70,628,534 48.60
80.01% -- 85.00% ......... 3 762,717 0.52
85.01% -- 90.00% ......... 24 7,335,152 5.05
90.01% -- 95.00% ......... 17 4,744,818 3.26
--- ------------ ------
Total ................. 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
PROPERTY TYPES OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 1
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
PROPERTY TYPE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Single Family ..................... 323 $106,706,642 73.42%
Two-Family to Four-Family ......... 3 988,514 0.68
Condo ............................. 15 4,844,377 3.33
Cooperative ....................... 2 530,616 0.37
Planned Unit Development .......... 97 32,268,025 22.20
--- ------------ ------
Total .......................... 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
A-2
<PAGE>
LOAN PURPOSES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
LOAN PURPOSE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Purchase ........................ 196 $ 63,789,359 43.89%
Rate and Term Refinance ......... 163 54,234,537 37.32
Cash Out Refinance .............. 81 27,314,277 18.79
--- ------------ ------
Total ........................ 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
OCCUPANCY STATUS OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 1
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
OCCUPANCY STATUS LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------ ----------- ------------------- -----------
<S> <C> <C> <C>
Primary Residence ............ 431 $142,466,429 98.02%
Second/Vacation Home ......... 4 1,466,754 1.01
Investor Property ............ 5 1,404,991 0.97
--- ------------ ------
Total ..................... 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
ORIGINAL TERMS OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
WEIGHTED AVERAGE: 355 MONTHS
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL TERMS LOANS CUT-OFF DATE LOAN GROUP
- --------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months ................ 13 $ 3,924,828 2.70%
240 Months ................ 1 325,003 0.22
241 -- 359 Months ......... 2 750,478 0.52
360 Months ................ 424 140,337,865 96.56
--- ------------ ------
Total .................. 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
STATED REMAINING TERMS TO MATURITY OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
WEIGHTED AVERAGE: 353 MONTHS*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATED REMAINING TERMS TO MATURITY LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------ ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months or less ................. 13 $ 3,924,828 2.70%
181 -- 240 Months .................. 1 325,003 0.22
241 -- 300 Months .................. 2 750,478 0.52
301 -- 360 Months .................. 424 140,337,865 96.56
--- ------------ ------
Total ........................... 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
- ----------
* Weighted Average Stated Remaining Term to Maturity takes into account an
original term of 180 months for $3,924,828 Mortgage Loans having an
amortization term of 360 months.
A-3
<PAGE>
GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 1*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATE LOANS CUT-OFF DATE LOAN GROUP
- -------------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
California ....................................... 269 $ 87,317,663 60.08%
Virginia ......................................... 23 7,108,305 4.89
New York ......................................... 15 6,195,345 4.26
Massachusetts .................................... 13 4,662,311 3.21
Texas ............................................ 12 4,004,268 2.76
Florida .......................................... 9 3,134,903 2.16
Washington ....................................... 9 3,051,822 2.10
Maryland ......................................... 9 2,852,966 1.96
Colorado ......................................... 9 2,764,273 1.90
Arizona .......................................... 7 2,694,099 1.85
Nevada ........................................... 7 2,430,209 1.67
Pennsylvania ..................................... 8 2,388,640 1.64
New Jersey ....................................... 7 2,253,195 1.55
Minnesota ........................................ 6 1,855,733 1.28
Hawaii ........................................... 3 1,722,284 1.19
Connecticut ...................................... 5 1,635,976 1.13
Rhode Island ..................................... 3 1,512,203 1.04
Other (no more than 1% in any one of 13 states and
District of Columbia) ........................... 26 7,753,978 5.34
--- ------------ ------
Total ......................................... 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
- ----------
* No more than 1.26% ( 94002 - Belmont, CA ) of the Mortgage Loans in Mortgage
Loan Group 1 by Unpaid Principal Balance will be secured by Mortgaged
Properties located in any one zip code area in California and no more than
0.73% ( 20854 - Potomac, MD ) of the Mortgage Loans in Mortgage Loan Group 1
will be secured by Mortgaged Properties located in any one zip code area
outside of California.
DOCUMENTATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
DOCUMENTATION TYPE LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Full/Alternative Documentation ............ 379 $125,194,586 86.14%
Limited Documentation ..................... 54 17,610,885 12.12
Limited Documentation -- No Ratio ......... 1 274,639 0.19
No Income / No Asset ...................... 6 2,258,064 1.55
--- ------------ ------
Total .................................. 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
A-4
<PAGE>
AMORTIZATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
AMORTIZATION TYPE LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Fixed Rate Fully Amortizing ......... 427 $141,413,346 97.30%
Fixed Rate Balloon .................. 13 3,924,828 2.70
--- ------------ ------
Total ............................ 440 $145,338,174 100.00%
=== ============ ======
</TABLE>
ZIP CODE CONCENTRATION ( OVER 1% ) OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 1
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ZIP CODE CONCENTRATION LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
94002 -- Belmont, California .............. 5 $1,824,850 1.26%
92672 -- San Clemente, California ......... 4 1,573,644 1.08
91436 -- Encino, California ............... 3 1,492,995 1.03
95014 -- Cupertino, California ............ 4 1,459,371 1.00
</TABLE>
A-5
<PAGE>
ORIGINAL PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
AVERAGE: $328,733
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
$200,000--$249,999........... 39 $ 9,352,582 9.40 %
$250,000--$299,999 .......... 120 32,719,780 32.88
$300,000--$349,999 .......... 66 20,881,980 20.98
$350,000--$399,999 .......... 36 13,319,852 13.38
$400,000--$449,999 .......... 16 6,628,605 6.66
$450,000--$499,999 .......... 5 2,345,694 2.36
$500,000--$599,999 .......... 9 4,830,257 4.85
$600,000--$699,999 .......... 6 3,799,712 3.82
$700,000 or greater ......... 6 5,637,976 5.67
--- ------------ -------
Total .................... 303 $ 99,516,439 100.00%
=== ============ =======
</TABLE>
UNPAID PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
AVERAGE: $328,437
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE %OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
UNPAID PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
$200,000--$249,999 .......... 41 $ 9,851,394 9.90%
$250,000--$299,999 .......... 132 36,417,041 36.59
$300,000--$349,999 .......... 56 18,084,699 18.17
$350,000--$399,999 .......... 37 13,919,530 13.99
$400,000--$449,999 .......... 11 4,630,135 4.65
$450,000--$499,999 .......... 7 3,344,966 3.36
$500,000--$599,999 .......... 7 3,830,986 3.85
$600,000--$699,999 .......... 6 3,799,712 3.82
$700,000 or greater ......... 6 5,637,976 5.67
--- ------------ ------
Total .................... 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
A-6
<PAGE>
MORTGAGE INTEREST RATES AS OF THE CUT-OFF DATE OF MORTGAGE LOANS IN MORTGAGE
LOAN GROUP 2
WEIGHTED AVERAGE: 7.600%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
MORTGAGE INTEREST RATE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
7.00% or less ............. 17 $ 6,306,878 6.34%
7.001% -- 7.250% .......... 45 15,719,227 15.80
7.251% -- 7.500% .......... 91 30,883,300 31.03
7.501% -- 7.750% .......... 89 28,160,521 28.30
7.751% -- 8.000% .......... 27 8,226,261 8.27
8.001% -- 8.250% .......... 10 3,148,273 3.16
8.251% -- 8.500% .......... 12 3,463,629 3.48
8.501% -- 8.750% .......... 8 2,312,754 2.32
8.751% or greater ......... 4 1,295,598 1.30
-- ------------ ------
Total .................. 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
LOAN-TO-VALUE RATIOS AT ORIGINATION OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
WEIGHTED AVERAGE: 75.68%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
ORIGINAL LOAN-TO- MORTGAGE OUTSTANDING AS OF MORTGAGE
VALUE RATIOS LOANS CUT-OFF DATE LOAN GROUP
- -------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
50.00% or less ........... 6 $ 1,838,497 1.85%
50.01% -- 55.00% ......... 8 3,237,145 3.25
55.01% -- 60.00% ......... 17 5,808,648 5.84
60.01% -- 65.00% ......... 9 4,305,765 4.33
65.01% -- 70.00% ......... 20 6,346,377 6.38
70.01% -- 75.00% ......... 51 17,894,506 17.98
75.01% -- 80.00% ......... 150 48,363,515 48.60
80.01% -- 85.00% ......... 3 767,668 0.77
85.01% -- 90.00% ......... 20 5,860,116 5.89
90.01% -- 95.00% ......... 19 5,094,202 5.12
--- ------------ ------
Total ................. 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
PROPERTY TYPES OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
PROPERTY TYPE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Single Family ..................... 213 $ 70,218,380 70.56%
Two-Family to Four-Family ......... 2 637,083 0.64
Condo ............................. 9 3,006,352 3.02
Co-Op ............................. 6 1,866,320 1.88
Planned Unit Development .......... 73 23,788,303 23.90
--- ------------ ------
Total .......................... 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
A-7
<PAGE>
LOAN PURPOSES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
LOAN PURPOSE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Purchase ........................ 131 $ 41,944,344 42.15%
Rate and Term Refinance ......... 113 37,280,986 37.46
Cash Out Refinance .............. 59 20,291,109 20.39
--- ------------ ------
Total ........................ 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
OCCUPANCY STATUS OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
OCCUPANCY STATUS LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------ ----------- ------------------- -----------
<S> <C> <C> <C>
Primary Residence ............ 282 $ 93,464,138 93.92%
Second/Vacation Home ......... 4 1,315,604 1.32
Investor ..................... 17 4,736,697 4.76
--- ------------ ------
Total ..................... 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
ORIGINAL TERMS OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
WEIGHTED AVERAGE: 350 MONTHS
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL TERMS LOANS CUT-OFF DATE LOAN GROUP
- --------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months ................ 17 $ 4,553,363 4.58%
240 Months ................ 5 1,363,241 1.37
241 -- 359 Months ......... 1 258,354 0.26
360 Months ................ 280 93,341,481 93.80
--- ------------ ------
Total .................. 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
STATED REMAINING TERMS TO MATURITY OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
WEIGHTED AVERAGE: 349 MONTHS*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATED REMAINING TERM TO MATURITY LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months or less ................ 17 $ 4,553,363 4.58%
181 -- 240 Months ................. 5 1,363,241 1.37
241 -- 300 Months ................. 1 258,354 0.26
301 -- 360 Months ................. 280 93,341,481 93.80
--- ------------ ------
Total .......................... 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
- ----------
* Weighted Average Stated Remaining Term to Maturity takes into account an
original term of 180 months for $4,553,363 Mortgage Loans having an
amortization term of 360 months.
A-8
<PAGE>
GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 2*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPLE BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATE LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
California .................................................. 119 $ 40,386,933 40.58%
New York .................................................... 22 7,216,383 7.25
Texas ....................................................... 17 5,397,324 5.42
Virginia .................................................... 14 4,332,739 4.35
Maryland .................................................... 13 3,925,337 3.94
New Jersey .................................................. 10 3,469,872 3.49
Massachusetts ............................................... 11 3,370,350 3.39
Washington .................................................. 11 3,114,181 3.13
Georgia ..................................................... 9 2,813,856 2.83
Minnesota ................................................... 8 2,545,638 2.56
Oregon ...................................................... 7 2,114,477 2.12
Colorado .................................................... 7 1,982,121 1.99
Nevada ...................................................... 7 1,952,176 1.96
Michigan .................................................... 5 1,945,694 1.96
Connecticut ................................................. 4 1,916,908 1.93
Pennsylvania ................................................ 4 1,905,094 1.91
New Mexico .................................................. 5 1,790,109 1.80
Florida ..................................................... 5 1,720,074 1.73
Arizona ..................................................... 5 1,436,244 1.44
Utah ........................................................ 4 1,075,008 1.08
North Carolina .............................................. 3 992,715 1.00
Other(no more than 1% in any one of 10 states and District of
Columbia ) ................................................. 13 4,113,203 4.13
--- ------------ ------
Total .................................................... 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
- ----------
* No more than 1.51% ( 94010 - Hillsborough, CA ) of the Mortgage Loans in
Mortgage Loan Group 2 by Unpaid Principal Balance will be secured by
Mortgaged Properties located in any one zip code area in California and no
more than 0.95% ( 10025 - New York, NY ) of the Mortgage Loans in Mortgage
Loan Group 2 will be secured by Mortgaged Properties located in any one zip
code area outside of California.
DOCUMENTATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
DOCUMENTATION TYPE LOANS CUT-OFF DATE LOAN GROUP
- -------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Full/Alternative Documentation ............. 247 $ 82,341,688 82.74%
Limited Documentation ...................... 43 13,454,705 13.52
Limited Documentation -- No Ratio ......... 6 1,672,169 1.68
No Income / No Asset ....................... 7 2,047,878 2.06
--- ------------ ------
Total ................................... 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
A-9
<PAGE>
AMORTIZATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
AMORTIZATION TYPE LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Fixed Rate Fully Amortizing ......... 286 $ 94,963,076 95.42%
Fixed Rate Balloon .................. 17 4,553,363 4.58
--- ------------ ------
Total ............................ 303 $ 99,516,439 100.00%
=== ============ ======
</TABLE>
ZIP CODE CONCENTRATION ( OVER 1% ) OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ZIP CODE CONCENTRATION LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
94010 -- Hillsborough, California ......... 1 $ 1,498,887 1.51%
92024 -- Encinitas, California ............ 2 1,299,023 1.31
</TABLE>
A-10
<PAGE>
ORIGINAL PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUPS 1 & 2
AVERAGE: $329,917
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
$200,000--$249,999 .......... 99 $ 23,712,148 9.68%
$250,000--$299,999 .......... 269 73,273,612 29.93
$300,000--$349,999 .......... 169 54,117,904 22.10
$350,000--$399,999 .......... 94 34,973,225 14.28
$400,000--$449,999 .......... 39 16,399,469 6.70
$450,000--$499,999 .......... 27 12,703,861 5.19
$500,000--$599,999 .......... 24 12,802,079 5.23
$600,000-- $699,999 ......... 10 6,295,004 2.57
$700,000 or greater ......... 12 10,577,310 4.32
--- ------------ ------
Total ...................... 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
UNPAID PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUPS 1 & 2
AVERAGE: $329,549
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
UNPAID PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
$200,000--$249,999 .......... 108 $ 25,958,635 10.60%
$250,000--$299,999 .......... 286 78,818,663 32.19
$300,000--$349,999 .......... 154 50,172,935 20.49
$350,000--$399,999 .......... 91 34,323,949 14.02
$400,000--$449,999 .......... 33 14,101,525 5.76
$450,000--$499,999 .......... 29 13,802,275 5.64
$500,000--$599,999 .......... 21 11,403,838 4.66
$600,000--$699,999 .......... 9 5,695,484 2.33
$700,000 or greater ......... 12 10,577,310 4.32
--- ------------ ------
Total .................... 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
A-11
<PAGE>
MORTGAGE INTEREST RATES AS OF THE CUT-OFF DATE OF MORTGAGE LOANS IN MORTGAGE
LOAN GROUPS 1 & 2
WEIGHTED AVERAGE: 7.565%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
MORTGAGE INTEREST RATE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
7.000% or less ............ 37 $ 12,774,541 5.22%
7.001% -- 7.250% .......... 106 35,740,164 14.60
7.251% -- 7.500% .......... 246 81,224,115 33.17
7.501% -- 7.750% .......... 216 72,362,788 29.55
7.751% -- 8.000% .......... 89 27,765,015 11.34
8.001% -- 8.250% .......... 25 7,916,011 3.23
8.251% -- 8.500% .......... 12 3,463,629 1.41
8.501% -- 8.750% .......... 8 2,312,754 0.94
8.751% or greater ......... 4 1,295,598 0.53
--- ------------ ------
Total .................. 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
LOAN-TO-VALUE RATIOS AT ORIGINATION OF MORTGAGE LOANS IN MORTGAGE LOAN GROUPS 1
& 2
WEIGHTED AVERAGE: 74.83%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
ORIGINAL LOAN-TO- MORTGAGE OUTSTANDING AS OF MORTGAGE
VALUE RATIOS LOANS CUT-OFF DATE LOAN GROUP
- -------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
50.00% or less ........... 26 $ 9,209,242 3.76%
50.01% -- 55.00% ......... 16 6,469,018 2.64
55.01% -- 60.00% ......... 33 11,005,083 4.49
60.01% -- 65.00% ......... 30 11,936,959 4.88
65.01% -- 70.00% ......... 49 16,967,624 6.93
70.01% -- 75.00% ......... 132 45,709,966 18.67
75.01% -- 80.00% ......... 371 118,992,049 48.60
80.01% -- 85.00% ......... 6 1,530,385 0.63
85.01% -- 90.00% ......... 44 13,195,267 5.39
90.01% -- 95.00% ......... 36 9,839,019 4.02
--- ------------ ------
Total ................. 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
PROPERTY TYPES OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUPS 1 & 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
PROPERTY TYPE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Single Family ..................... 536 $176,925,023 72.26%
Two-Family to Four-Family ......... 5 1,625,597 0.66
Condo ............................. 24 7,850,729 3.21
Cooperative ....................... 8 2,396,935 0.98
Planned Unit Development .......... 170 56,056,328 22.89
--- ------------ ------
Total .......................... 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
A-12
<PAGE>
LOAN PURPOSES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUPS 1 & 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
LOAN PURPOSE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Purchase ........................ 327 $105,733,703 43.18%
Rate and Term Refinance ......... 276 91,515,523 37.38
Cash Out Refinance .............. 140 47,605,387 19.44
--- ------------ ------
Total ........................ 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
OCCUPANCY STATUS OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUPS 1 & 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
OCCUPANCY STATUS LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------ ----------- ------------------- -----------
<S> <C> <C> <C>
Primary Residence ............ 713 $235,930,567 96.36%
Second/Vacation Home ......... 8 2,782,358 1.14
Investor Property ............ 22 6,141,688 2.51
--- ------------ ------
Total ..................... 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
ORIGINAL TERMS OF MORTGAGE LOANS IN MORTGAGE LOAN GROUPS 1 & 2
WEIGHTED AVERAGE: 353 MONTHS
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL TERMS LOANS CUT-OFF DATE LOAN GROUP
- ------------------------ ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months ............. 30 $ 8,478,191 3.46%
240 Months ............. 6 1,688,244 0.69
241-359 Months ......... 3 1,008,832 0.41
360 Months ............. 704 233,679,346 95.44
--- ------------ ------
Total ............... 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
STATED REMAINING TERMS TO MATURITY OF MORTGAGE LOANS IN MORTGAGE LOAN GROUPS 1
& 2
WEIGHTED AVERAGE: 351 MONTHS*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATED REMAINING TERM TO MATURITY LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months or less ................ 30 $ 8,478,191 3.46%
181-240 Months .................... 6 1,688,244 0.69
241 - 300 Months .................. 3 1,008,832 0.41
301 - 360 Months .................. 704 233,679,346 95.44
--- ------------ ------
Total .......................... 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
- ----------
* Weighted Average Stated Remaining Term to Maturity takes into account an
original term of 180 months for $8,478,191 Mortgage Loans having an
amortization term of 360 months.
A-13
<PAGE>
GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUPS 1 & 2*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATE LOANS CUT-OFF DATE LOAN GROUP
- -------------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
California ....................................... 388 $127,704,596 52.16%
New York ......................................... 37 13,411,728 5.48
Virginia ......................................... 37 11,441,045 4.67
Texas ............................................ 29 9,401,592 3.84
Massachusetts .................................... 24 8,032,661 3.28
Maryland ......................................... 22 6,778,303 2.77
Washington ....................................... 20 6,166,003 2.52
New Jersey ....................................... 17 5,723,067 2.34
Florida .......................................... 14 4,854,977 1.98
Colorado ......................................... 16 4,746,395 1.94
Minnesota ........................................ 14 4,401,371 1.80
Nevada ........................................... 14 4,382,386 1.79
Pennsylvania ..................................... 12 4,293,734 1.75
Arizona .......................................... 12 4,130,343 1.69
Connecticut ...................................... 9 3,552,884 1.45
Georgia .......................................... 12 3,533,925 1.44
Oregon ........................................... 9 2,665,079 1.09
New Mexico ....................................... 8 2,561,183 1.05
Other (no more than 1% in any one of 19 states and
District of Columbia) ........................... 49 17,073,340 6.96
--- ------------ ------
Total ......................................... 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
- ----------
* No more than 0.90% (95616 -- Davis, CA) of the Mortgage Loans in Mortgage
Loan Groups 1 & 2 by Unpaid Principal Balance will be secured by Mortgaged
Properties located in any one zip code area in California and no more than
0.60% (10013 -- New York, NY) of the Mortgage Loans in Mortgage Loan Groups
1 & 2 will be secured by Mortgaged Properties located in any one zip code
area outside of California.
DOCUMENTATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUPS 1 & 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
DOCUMENTATION TYPE LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Full/Alternative Documentation ............ 626 $207,536,274 84.76%
Limited Documentation ..................... 97 31,065,590 12.69
Limited Documentation -- No Ratio ......... 7 1,946,808 0.80
No Income / No Asset ...................... 13 4,305,942 1.76
--- ------------ ------
Total .................................. 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
AMORTIZATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUPS 1 & 2
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
AMORTIZATON TYPE LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Fixed Rate Fully Amortizing ......... 713 $236,376,422 96.54%
Fixed Rate Balloon .................. 30 8,478,191 3.46
--- ------------ ------
Total ............................ 743 $244,854,613 100.00%
=== ============ ======
</TABLE>
A-14
<PAGE>
ORIGINAL PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 3
AVERAGE: $258,863
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Less than $100,000 .......... 133 $ 8,708,653 5.99%
$100,000--$149,999 .......... 57 6,945,577 4.78
$150,000--$199,999 .......... 19 3,236,433 2.23
$200,000--$249,999 .......... 46 10,897,998 7.50
$250,000--$299,999 .......... 81 22,059,151 15.18
$300,000--$349,999 .......... 85 27,242,418 18.74
$350,000--$399,999 .......... 48 17,709,552 12.18
$400,000--$449,999 .......... 35 14,526,926 9.99
$450,000--$499,999 .......... 18 8,301,383 5.71
$500,000--$599,999 .......... 26 14,088,425 9.69
$600,000--$699,999 .......... 12 7,609,666 5.24
$700,000 or greater ......... 5 4,020,267 2.77
--- ------------- ------
Total .................... 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
UNPAID PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 3
AVERAGE: $257,250
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
UNPAID PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Less than $100,000 .......... 139 $ 9,306,006 6.40%
$100,000--$149,999 .......... 52 6,497,761 4.47
$150,000--$199,999 .......... 19 3,285,724 2.26
$200,000--$249,999 .......... 50 11,940,105 8.21
$250,000--$299,999 .......... 82 22,605,194 15.55
$300,000--$349,999 .......... 86 27,891,593 19.19
$350,000--$399,999 .......... 52 19,651,202 13.52
$400,000--$449,999 .......... 29 12,382,779 8.52
$450,000--$499,999 .......... 15 7,062,468 4.86
$500,000--$599,999 .......... 25 13,689,968 9.42
$600,000--$699,999 .......... 12 7,709,366 5.30
$700,000 or greater ......... 4 3,324,284 2.29
--- ------------- ------
Total .................... 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
A-15
<PAGE>
MORTGAGE INTEREST RATES AS OF THE CUT-OFF DATE OF MORTGAGE LOANS IN MORTGAGE
LOAN GROUP 3
WEIGHTED AVERAGE: 7.178%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
MORTGAGE INTEREST RATE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
6.500% or less ............ 14 $ 4,614,898 3.18%
6.501% -- 6.750% .......... 38 12,543,424 8.63
6.751% -- 7.000% .......... 120 41,136,067 28.30
7.001% -- 7.250% .......... 145 47,995,308 33.02
7.251% -- 7.500% .......... 101 21,757,010 14.97
7.501% -- 7.750% .......... 47 7,033,608 4.84
7.751% -- 8.000% .......... 56 7,039,360 4.84
8.001% -- 8.250% .......... 23 1,979,751 1.36
8.251% or greater ......... 21 1,247,025 0.86
--- ------------- ------
Total .................. 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
LOAN-TO-VALUE RATIOS AT ORIGINATION OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 3
WEIGHTED AVERAGE: 67.47%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
ORIGINAL LOAN-TO- MORTGAGE OUTSTANDING AS OF MORTGAGE
VALUE-RATIOS LOANS CUT-OFF DATE LOAN GROUP
- -------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
50.00% or less ........... 62 $ 15,356,646 10.57%
50.01% -- 55.00% ......... 31 9,774,511 6.72
55.01% -- 60.00% ......... 56 13,348,426 9.18
60.01% -- 65.00% ......... 42 12,168,928 8.37
65.01% -- 70.00% ......... 76 21,138,033 14.54
70.01% -- 75.00% ......... 115 28,806,196 19.82
75.01% -- 80.00% ......... 155 39,155,410 26.94
80.01% -- 85.00% ......... 1 277,409 0.19
85.01% -- 90.00% ......... 20 4,095,285 2.82
90.01% -- 95.00% ......... 7 1,225,607 0.84
--- ------------- ------
Total ................. 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
PROPERTY TYPES OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 3
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
PROPERTY TYPE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Single Family ..................... 408 $ 105,020,631 72.26%
Two-Family to Four-Family ......... 37 6,234,404 4.29
Condo ............................. 23 4,022,452 2.77
Planned Unit Development .......... 97 30,068,965 20.69
--- ------------- ------
Total .......................... 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
A-16
<PAGE>
LOAN PURPOSES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 3
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
LOAN PURPOSE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Purchase ........................ 125 $ 32,360,569 22.26%
Rate and Term Refinance ......... 267 75,399,318 51.88
Cash Out Refinance .............. 173 37,586,564 25.86
--- ------------- ------
Total ........................ 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
OCCUPANCY STATUS OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 3
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
OCCUPANCY STATUS LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------ ----------- ------------------- -----------
<S> <C> <C> <C>
Primary Residence ............ 428 $ 129,044,487 88.78%
Second/Vacation Home ......... 19 5,019,225 3.45
Investor Property ............ 118 11,282,739 7.76
--- ------------- ------
Total ..................... 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
ORIGINAL TERMS OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 3
WEIGHTED AVERAGE: 179 MONTHS
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL TERMS LOANS CUT-OFF DATE LOAN GROUP
- -------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
120 Months ......... 9 $ 2,260,625 1.56%
180 Months ......... 556 143,085,826 98.44
--- ------------- ------
Total ........... 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
STATED REMAINING TERMS TO MATURITY OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 3
WEIGHTED AVERAGE: 177 MONTHS
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATED REMAINING TERM TO MATURITY LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months or less ................ 565 $ 145,346,451 100.00%
--- ------------- ------
Total .......................... 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
A-17
<PAGE>
GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 3*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
California ................................................ 226 $ 69,781,824 48.01%
Texas ..................................................... 47 10,387,146 7.15
Massachusetts ............................................. 17 4,851,104 3.34
Colorado .................................................. 17 4,360,211 3.00
Arizona ................................................... 18 4,284,090 2.95
Florida ................................................... 19 3,517,947 2.42
New Jersey ................................................ 14 3,467,464 2.39
New Mexico ................................................ 20 3,320,928 2.28
Oregon .................................................... 10 3,153,328 2.17
Minnesota ................................................. 14 2,994,190 2.06
Illinois .................................................. 9 2,783,038 1.91
New York .................................................. 10 2,536,931 1.75
Virginia .................................................. 11 2,468,765 1.70
Pennsylvania .............................................. 6 2,450,969 1.69
Nevada .................................................... 10 2,134,756 1.47
Maryland .................................................. 10 2,110,694 1.45
Louisiana ................................................. 10 2,040,794 1.40
Washington ................................................ 12 2,008,137 1.38
Wisconsin ................................................. 8 1,893,031 1.30
Connecticut ............................................... 5 1,620,150 1.11
Other (no more than 1% in any one of 22 states and District
of Columbia ) ............................................ 72 13,180,954 9.07
--- ------------- ------
Total .................................................. 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
- ----------
* No more than 1.31% (90275 -- Rancho Palos Verdes, CA) of the Mortgage Loans
in Mortgage Loan Group 3 by Unpaid Principal Balance will be secured by
Mortgaged Properties located in any one zip code area in California and no
more than 0.70% (77381 -- The Moodlands, TX ) of the Mortgage Loans in
Mortgage Loan Group 3 will be secured by Mortgaged Properties located in any
one zip code area outside of California.
DOCUMENTATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 3
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
DOCUMENTATION TYPE LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Full/Alternative Documentation ............ 435 $ 125,110,927 86.08%
Limited Documentation ..................... 108 18,096,086 12.45
Limited Documentation -- No ratio ......... 5 608,553 0.42
No Income / No Asset ...................... 17 1,530,885 1.05
--- ------------- ------
Total .................................. 565 $ 145,346,451 100.00%
=== ============= ======
</TABLE>
ZIP CODE CONCENTRATION ( OVER 1% ) OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 3
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ZIP CODE CONCENTRATION LOANS CUT-OFF DATE LOAN GROUP
- --------------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
90275 -- Ranchos Palos Verdes, California ......... 4 $ 1,900,480 1.31%
94022 -- Los Altos Hills, California .............. 4 1,609,894 1.11
</TABLE>
A-18
<PAGE>
ORIGINAL PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 4
AVERAGE: $117,839
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ---------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Less than $100,000 ......... 496 $ 34,934,517 26.08%
$100,000--$149,999 ......... 336 41,040,258 30.64
$150,000--$199,999 ......... 212 36,734,052 27.43
$200,000--$249,999 ......... 82 17,640,076 13.17
$250,000--$299,999 ......... 6 1,600,966 1.20
$300,000--$349,999 ......... 4 1,272,989 0.95
$350,000--$399,999 ......... 2 705,275 0.53
--- ------------- ------
Total ................... 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
UNPAID PRINCIPAL BALANCES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 4
AVERAGE: $117,687
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
UNPAID PRINCIPAL BALANCE LOANS CUT-OFF DATE LOAN GROUP
- ---------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Less than $100,000 ......... 509 $ 36,233,184 27.05%
$100,000--$149,999 ......... 331 40,940,389 30.57
$150,000--$199,999 ......... 206 35,934,664 26.83
$200,000--$249,999 ......... 80 17,240,666 12.87
$250,000--$299,999 ......... 6 1,600,966 1.20
$300,000--$349,999 ......... 5 1,622,506 1.21
$350,000--$399,999 ......... 1 355,758 0.27
--- ------------- ------
Total ................... 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
A-19
<PAGE>
MORTGAGE INTEREST RATES AS OF THE CUT-OFF DATE OF MORTGAGE LOANS IN MORTGAGE
LOAN GROUP 4
WEIGHTED AVERAGE: 7.999%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
MORTGAGE INTEREST RATE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
7.000% or less ............ 10 $ 1,502,295 1.12%
7.001% -- 7.250% .......... 29 4,288,746 3.20
7.251% -- 7.500% .......... 115 15,510,815 11.58
7.501% -- 7.750% .......... 225 30,395,127 22.70
7.751% -- 8.000% .......... 235 29,525,532 22.05
8.001% -- 8.250% .......... 173 19,155,516 14.30
8.251% -- 8.500% .......... 200 19,054,418 14.23
8.501% -- 8.750% .......... 102 9,770,792 7.30
8.751% -- 9.000% .......... 33 2,876,212 2.15
9.001% or greater ......... 16 1,848,681 1.38
--- ------------- ------
Total .................. 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
LOAN-TO-VALUE RATIOS AT ORIGINATION OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 4
WEIGHTED AVERAGE: 76.46%
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
ORIGINAL LOAN-TO- MORTGAGE OUTSTANDING AS OF MORTGAGE
VALUE RATIOS LOANS CUT-OFF DATE LOAN GROUP
- -------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
50.00% or less ........... 49 $ 4,919,325 3.67%
50.01% -- 55.00% ......... 21 2,564,550 1.91
55.01% -- 60.00% ......... 38 4,660,846 3.48
60.01% -- 65.00% ......... 35 4,265,414 3.18
65.01% -- 70.00% ......... 81 9,687,855 7.23
70.01% -- 75.00% ......... 203 24,326,117 18.16
75.01% -- 80.00% ......... 523 63,431,071 47.36
80.01% -- 85.00% ......... 10 1,228,191 0.92
85.01% -- 90.00% ......... 132 12,438,168 9.29
90.01% -- 95.00% ......... 46 6,406,595 4.78
--- ------------- ------
Total ................. 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
PROPERTY TYPES OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 4
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
PROPERTY TYPE LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Single Family ..................... 727 $ 85,194,852 63.61%
Two-Family to Four-Family ......... 180 22,467,332 16.78
Condo ............................. 91 8,650,029 6.46
Planned Unit Development .......... 140 17,615,920 13.15
--- ------------- ------
Total .......................... 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
A-20
<PAGE>
LOAN PURPOSES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 4
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % O
MORTGAGE OUTSTANDINGS AS OF MORTGAGE
LOAN PURPOSE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------------- ----------- -------------------- -----------
<S> <C> <C> <C>
Purchase ........................ 577 $ 66,508,819 49.66%
Rate and Term Refinance ......... 233 29,903,618 22.33
Cash Out Refinance .............. 328 37,515,696 28.01
--- ------------- ------
Total ........................ 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
OCCUPANCY STATUS OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 4
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
OCCUPANCY STATUS LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------ ----------- ------------------- -----------
<S> <C> <C> <C>
Primary Residence ............ 596 $ 80,541,332 60.14%
Second/Vacation Home ......... 29 3,332,382 2.49
Investor Property ............ 513 50,054,419 37.37
--- ------------- ------
Total ..................... 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
ORIGINAL TERMS OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 4
WEIGHTED AVERAGE: 345 MONTHS
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
ORIGINAL TERMS LOANS CUT-OFF DATE LOAN GROUP
- --------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months ................ 79 $ 10,731,254 8.01%
240 Months ................ 10 842,403 0.63
241 -- 359 Months ......... 5 509,526 0.38
360 Months ................ 1,044 121,844,951 90.98
----- ------------- ------
Total .................. 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
STATED REMAINING TERMS TO MATURITY OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 4
WEIGHTED AVERAGE: 343 MONTHS*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATED REMAINING TERM TO MATURITY LOANS CUT-OFF DATE LOAN GROUP
- ----------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
180 Months or less ................ 79 $ 10,731,254 8.01%
181 -- 240 Months ................. 10 842,403 0.63
241 -- 300 Months ................. 5 509,526 0.38
301 -- 360 Months ................. 1,044 121,844,951 90.98
----- ------------- ------
Total ............................ 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
- ----------
* Weighted Average Stated Remaining Term to Maturity takes into account an
original term of 180 months for $10,731,254 Mortgage Loans having an
amortization term of 360 months.
A-21
<PAGE>
GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES IN MORTGAGE LOAN GROUP 4*
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
STATE LOANS CUT-OFF DATE LOAN GROUP
- --------------------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
California .............................................. 401 $ 55,196,698 41.21%
Texas ................................................... 95 9,765,439 7.29
Washington .............................................. 55 7,045,524 5.26
Arizona ................................................. 68 6,057,446 4.52
Colorado ................................................ 53 5,852,999 4.37
Oregon .................................................. 46 5,280,362 3.94
Massachusetts ........................................... 42 5,056,150 3.78
Nevada .................................................. 44 4,668,230 3.49
Virginia ................................................ 25 3,323,065 2.48
Utah .................................................... 27 3,289,077 2.46
Florida ................................................. 38 3,051,474 2.28
Idaho ................................................... 29 2,959,183 2.21
Georgia ................................................. 21 2,316,395 1.73
Minnesota ............................................... 21 2,145,883 1.60
Maryland ................................................ 13 1,853,547 1.38
Ohio .................................................... 15 1,503,570 1.12
Pennsylvania ............................................ 15 1,387,715 1.04
Other (no more than 1% in any one of 25 states) ......... 130 13,175,376 9.84
--- ------------- ------
Total ................................................ 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
- ----------
* No more than 0.56% (90630 -- Cypress, CA ) of the Mortgage Loans in Mortgage
Loan Group 4 by Unpaid Principal Balance will be secured by Mortgaged
Properties located in any one zip code area in California and no more than
0.66% (89117 -- Las Vegas, NV) of the Mortgage Loans in Mortgage Loan Group
4 will be secured by Mortgaged Properties located in any one zip code area
outside of California.
DOCUMENTATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 4
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
DOCUMENTATION TYPE LOANS CUT-OFF DATE LOAN GROUP
- -------------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Full/Alternative Documentation ............. 592 $ 65,690,955 49.05%
Limited Documentation ...................... 384 48,778,100 36.42
Limited Documentation -- No Ratio ......... 70 8,480,992 6.33
No Income / No Asset ....................... 92 10,978,086 8.20
--- ------------- ------
Total ................................... 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
AMORTIZATION TYPES OF MORTGAGE LOANS IN MORTGAGE LOAN GROUP 4
<TABLE>
<CAPTION>
AGGREGATE
NUMBER OF PRINCIPAL BALANCE % OF
MORTGAGE OUTSTANDING AS OF MORTGAGE
AMORTIZATION TYPE LOANS CUT-OFF DATE LOAN GROUP
- ------------------------------------- ----------- ------------------- -----------
<S> <C> <C> <C>
Fixed Rate Fully Amortizing ......... 1,059 $ 123,196,879 91.99%
Fixed Rate Balloon .................. 79 10,731,254 8.01
----- ------------- ------
Total ............................ 1,138 $ 133,928,133 100.00%
===== ============= ======
</TABLE>
A-22
<PAGE>
ANNEX B
PLANNED BALANCES FOR THE PAC CERTIFICATES
<TABLE>
<CAPTION>
CLASS 2-A-1 CLASS 2-A-2 CLASS 2-A-3 CLASS 2-A-5
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ------------------------- -------------------- ------------------- ------------------- -------------------
<S> <C> <C> <C> <C>
Initial Balance ......... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 5,000,000.00
July 1998 ............... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,977,812.06
August 1998 ............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,950,569.34
September 1998 .......... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,918,286.99
October 1998 ............ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,880,976.14
November 1998 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,838,652.42
December 1998 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,791,335.96
January 1999 ............ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,739,051.42
February 1999 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,681,827.96
March 1999 .............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,619,699.21
April 1999 .............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,552,703.28
May 1999 ................ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,480,882.69
June 1999 ............... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,404,284.39
July 1999 ............... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,322,959.64
August 1999 ............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,236,964.05
September 1999 .......... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,146,357.44
October 1999 ............ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 4,051,203.85
November 1999 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,951,571.39
December 1999 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,847,532.25
January 2000 ............ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,739,162.56
February 2000 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,626,542.29
March 2000 .............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,509,755.24
April 2000 .............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,388,888.84
May 2000 ................ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,264,034.11
June 2000 ............... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,135,285.50
July 2000 ............... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,102,775.92
August 2000 ............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,069,441.29
September 2000 .......... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,035,328.96
October 2000 ............ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 3,000,487.56
November 2000 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,965,022.75
December 2000 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,930,224.70
January 2001 ............ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,896,085.19
February 2001 ........... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,862,596.07
March 2001 .............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,829,749.29
April 2001 .............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,797,536.91
May 2001 ................ $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,765,951.02
June 2001 ............... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,734,983.86
July 2001 ............... $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,704,627.70
August 2001 ............. $ 10,121,000.00 $ 3,757,000.00 $ 7,472,000.00 $ 2,674,874.93
September 2001 .......... $ 10,070,411.05 $ 3,757,000.00 $ 7,472,000.00 $ 2,645,717.99
October 2001 ............ $ 9,466,491.22 $ 3,757,000.00 $ 7,472,000.00 $ 2,617,149.45
November 2001 ........... $ 8,866,554.56 $ 3,757,000.00 $ 7,472,000.00 $ 2,589,161.92
December 2001 ........... $ 8,270,575.63 $ 3,757,000.00 $ 7,472,000.00 $ 2,561,748.10
January 2002 ............ $ 7,678,529.17 $ 3,757,000.00 $ 7,472,000.00 $ 2,534,900.77
February 2002 ........... $ 7,090,390.08 $ 3,757,000.00 $ 7,472,000.00 $ 2,508,612.78
March 2002 .............. $ 6,506,133.42 $ 3,757,000.00 $ 7,472,000.00 $ 2,482,877.09
April 2002 .............. $ 5,925,734.42 $ 3,757,000.00 $ 7,472,000.00 $ 2,457,686.71
May 2002 ................ $ 5,349,168.47 $ 3,757,000.00 $ 7,472,000.00 $ 2,433,034.74
</TABLE>
B-1
<PAGE>
<TABLE>
<CAPTION>
CLASS 2-A-1 CLASS 2-A-2 CLASS 2-A-3 CLASS 2-A-5
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ------------------------ ----------------- ----------------- ----------------- ------------------
<S> <C> <C> <C> <C>
June 2002 .............. $ 4,776,411.12 $ 3,757,000.00 $ 7,472,000.00 $ 2,408,914.32
July 2002 .............. $ 4,207,438.08 $ 3,757,000.00 $ 7,472,000.00 $ 2,385,318.71
August 2002 ............ $ 3,642,225.23 $ 3,757,000.00 $ 7,472,000.00 $ 2,362,241.22
September 2002 ......... $ 3,080,748.61 $ 3,757,000.00 $ 7,472,000.00 $ 2,339,675.24
October 2002 ........... $ 2,522,984.40 $ 3,757,000.00 $ 7,472,000.00 $ 2,317,614.24
November 2002 .......... $ 1,968,908.94 $ 3,757,000.00 $ 7,472,000.00 $ 2,296,051.75
December 2002 .......... $ 1,418,498.75 $ 3,757,000.00 $ 7,472,000.00 $ 2,274,981.36
January 2003 ........... $ 871,730.47 $ 3,757,000.00 $ 7,472,000.00 $ 2,254,396.75
February 2003 .......... $ 328,580.92 $ 3,757,000.00 $ 7,472,000.00 $ 2,234,291.66
March 2003 ............. $ 0.00 $ 3,546,027.05 $ 7,472,000.00 $ 2,214,659.93
April 2003 ............. $ 0.00 $ 3,010,045.99 $ 7,472,000.00 $ 2,195,495.40
May 2003 ............... $ 0.00 $ 2,477,615.00 $ 7,472,000.00 $ 2,176,792.04
June 2003 .............. $ 0.00 $ 1,948,711.48 $ 7,472,000.00 $ 2,158,543.87
July 2003 .............. $ 0.00 $ 1,454,725.92 $ 7,472,000.00 $ 2,142,759.04
August 2003 ............ $ 0.00 $ 964,159.70 $ 7,472,000.00 $ 2,127,405.74
September 2003 ......... $ 0.00 $ 476,990.73 $ 7,472,000.00 $ 2,112,478.21
October 2003 ........... $ 0.00 $ 0.00 $ 7,465,197.10 $ 2,097,970.76
November 2003 .......... $ 0.00 $ 0.00 $ 6,984,757.01 $ 2,083,877.72
December 2003 .......... $ 0.00 $ 0.00 $ 6,507,648.82 $ 2,070,193.56
January 2004 ........... $ 0.00 $ 0.00 $ 6,033,851.04 $ 2,056,912.73
February 2004 .......... $ 0.00 $ 0.00 $ 5,565,695.84 $ 2,043,627.47
March 2004 ............. $ 0.00 $ 0.00 $ 5,114,364.81 $ 2,028,417.32
April 2004 ............. $ 0.00 $ 0.00 $ 4,679,329.79 $ 2,011,363.63
May 2004 ............... $ 0.00 $ 0.00 $ 4,260,078.62 $ 1,992,545.09
June 2004 .............. $ 0.00 $ 0.00 $ 3,856,114.57 $ 1,972,037.87
July 2004 .............. $ 0.00 $ 0.00 $ 3,505,745.40 $ 1,945,666.27
August 2004 ............ $ 0.00 $ 0.00 $ 3,168,875.24 $ 1,917,877.36
September 2004 ......... $ 0.00 $ 0.00 $ 2,845,064.33 $ 1,888,737.89
October 2004 ........... $ 0.00 $ 0.00 $ 2,533,886.44 $ 1,858,312.33
November 2004 .......... $ 0.00 $ 0.00 $ 2,234,928.44 $ 1,826,663.00
December 2004 .......... $ 0.00 $ 0.00 $ 1,947,789.95 $ 1,793,850.14
January 2005 ........... $ 0.00 $ 0.00 $ 1,672,082.94 $ 1,759,931.92
February 2005 .......... $ 0.00 $ 0.00 $ 1,407,431.34 $ 1,724,964.58
March 2005 ............. $ 0.00 $ 0.00 $ 1,153,470.72 $ 1,689,002.41
April 2005 ............. $ 0.00 $ 0.00 $ 909,847.89 $ 1,652,432.29
May 2005 ............... $ 0.00 $ 0.00 $ 676,220.58 $ 1,615,518.70
June 2005 .............. $ 0.00 $ 0.00 $ 452,257.14 $ 1,578,296.64
July 2005 .............. $ 0.00 $ 0.00 $ 304,558.11 $ 1,536,139.62
August 2005 ............ $ 0.00 $ 0.00 $ 163,828.67 $ 1,493,982.32
September 2005 ......... $ 0.00 $ 0.00 $ 29,814.10 $ 1,451,848.81
October 2005 ........... $ 0.00 $ 0.00 $ 0.00 $ 1,393,055.16
November 2005 .......... $ 0.00 $ 0.00 $ 0.00 $ 1,330,298.57
December 2005 .......... $ 0.00 $ 0.00 $ 0.00 $ 1,268,657.07
January 2006 ........... $ 0.00 $ 0.00 $ 0.00 $ 1,208,112.38
February 2006 .......... $ 0.00 $ 0.00 $ 0.00 $ 1,148,646.53
March 2006 ............. $ 0.00 $ 0.00 $ 0.00 $ 1,090,241.80
April 2006 ............. $ 0.00 $ 0.00 $ 0.00 $ 1,032,880.78
May 2006 ............... $ 0.00 $ 0.00 $ 0.00 $ 976,546.30
June 2006 .............. $ 0.00 $ 0.00 $ 0.00 $ 921,221.51
July 2006 .............. $ 0.00 $ 0.00 $ 0.00 $ 872,936.82
August 2006 ............ $ 0.00 $ 0.00 $ 0.00 $ 825,491.41
September 2006 ......... $ 0.00 $ 0.00 $ 0.00 $ 778,871.40
</TABLE>
B-2
<PAGE>
<TABLE>
<CAPTION>
CLASS 2-A-1 CLASS 2-A-2 CLASS 2-A-3 CLASS 2-A-5
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ---------------------------------- ----------------- ----------------- ----------------- ----------------
<S> <C> <C> <C> <C>
October 2006 ..................... $ 0.00 $ 0.00 $ 0.00 $ 733,063.13
November 2006 .................... $ 0.00 $ 0.00 $ 0.00 $ 688,053.17
December 2006 .................... $ 0.00 $ 0.00 $ 0.00 $ 643,828.31
January 2007 ..................... $ 0.00 $ 0.00 $ 0.00 $ 600,375.55
February 2007 .................... $ 0.00 $ 0.00 $ 0.00 $ 557,682.09
March 2007 ....................... $ 0.00 $ 0.00 $ 0.00 $ 515,735.33
April 2007 ....................... $ 0.00 $ 0.00 $ 0.00 $ 474,522.88
May 2007 ......................... $ 0.00 $ 0.00 $ 0.00 $ 434,032.56
June 2007 ........................ $ 0.00 $ 0.00 $ 0.00 $ 394,252.37
July 2007 ........................ $ 0.00 $ 0.00 $ 0.00 $ 360,355.30
August 2007 ...................... $ 0.00 $ 0.00 $ 0.00 $ 326,992.84
September 2007 ................... $ 0.00 $ 0.00 $ 0.00 $ 294,156.77
October 2007 ..................... $ 0.00 $ 0.00 $ 0.00 $ 261,838.97
November 2007 .................... $ 0.00 $ 0.00 $ 0.00 $ 230,031.48
December 2007 .................... $ 0.00 $ 0.00 $ 0.00 $ 198,726.43
January 2008 ..................... $ 0.00 $ 0.00 $ 0.00 $ 167,916.10
February 2008 .................... $ 0.00 $ 0.00 $ 0.00 $ 137,592.85
March 2008 ....................... $ 0.00 $ 0.00 $ 0.00 $ 107,749.19
April 2008 ....................... $ 0.00 $ 0.00 $ 0.00 $ 78,377.73
May 2008 ......................... $ 0.00 $ 0.00 $ 0.00 $ 49,471.19
June 2008 ........................ $ 0.00 $ 0.00 $ 0.00 $ 21,022.39
July 2008 and thereafter ......... $ 0.00 $ 0.00 $ 0.00 $ 0.00
</TABLE>
B-3
<PAGE>
<TABLE>
<CAPTION>
COMPONENT COMPONENT
CLASS 2-A-7 CLASS 2-A-8 2-A-6-I 2-A-6-II
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ------------------------- ------------------- ------------------- ------------------- --------------------
<S> <C> <C> <C> <C>
Initial Balance ......... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 24,249,000.00
July 1998 ............... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 24,141,392.94
August 1998 ............. $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 24,009,271.16
September 1998 .......... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 23,852,708.25
October 1998 ............ $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 23,671,758.07
November 1998 ........... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 23,466,496.49
December 1998 ........... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 23,237,021.16
January 1999 ............ $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 22,983,451.57
February 1999 ........... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 22,705,929.26
March 1999 .............. $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 22,404,617.24
April 1999 .............. $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 22,079,700.35
May 1999 ................ $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 21,731,384.87
June 1999 ............... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 21,359,898.41
July 1999 ............... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 20,965,489.64
August 1999 ............. $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 20,548,428.27
September 1999 .......... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 20,109,004.33
October 1999 ............ $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 19,647,528.43
November 1999 ........... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 19,164,330.95
December 1999 ........... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 18,659,761.93
January 2000 ............ $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 18,134,190.56
February 2000 ........... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 17,588,004.81
March 2000 .............. $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 17,021,610.98
April 2000 .............. $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 16,435,433.12
May 2000 ................ $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 15,829,912.63
June 2000 ............... $ 5,809,000.00 $ 3,866,000.00 $ 9,303,000.00 $ 15,205,507.59
July 2000 ............... $ 5,809,000.00 $ 3,866,000.00 $ 8,717,814.60 $ 15,047,842.67
August 2000 ............. $ 5,809,000.00 $ 3,866,000.00 $ 8,115,840.26 $ 14,886,176.38
September 2000 .......... $ 5,809,000.00 $ 3,866,000.00 $ 7,497,408.92 $ 14,720,738.40
October 2000 ............ $ 5,809,000.00 $ 3,866,000.00 $ 6,862,862.51 $ 14,551,764.54
November 2000 ........... $ 5,809,000.00 $ 3,866,000.00 $ 6,213,400.39 $ 14,379,767.31
December 2000 ........... $ 5,809,000.00 $ 3,866,000.00 $ 5,568,212.54 $ 14,211,003.74
January 2001 ............ $ 5,809,000.00 $ 3,866,000.00 $ 4,927,271.62 $ 14,045,433.94
February 2001 ........... $ 5,809,000.00 $ 3,866,000.00 $ 4,290,550.46 $ 13,883,018.42
March 2001 .............. $ 5,809,000.00 $ 3,866,000.00 $ 3,658,022.08 $ 13,723,718.11
April 2001 .............. $ 5,809,000.00 $ 3,866,000.00 $ 3,029,659.66 $ 13,567,494.48
May 2001 ................ $ 5,809,000.00 $ 3,866,000.00 $ 2,405,436.58 $ 13,414,309.25
June 2001 ............... $ 5,809,000.00 $ 3,866,000.00 $ 1,785,326.38 $ 13,264,124.71
July 2001 ............... $ 5,809,000.00 $ 3,866,000.00 $ 1,169,302.77 $ 13,116,903.41
August 2001 ............. $ 5,809,000.00 $ 3,866,000.00 $ 557,339.64 $ 12,972,608.41
September 2001 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 12,831,203.13
October 2001 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 12,692,651.40
November 2001 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 12,556,917.47
December 2001 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 12,423,965.91
January 2002 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 12,293,761.73
February 2002 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 12,166,270.28
March 2002 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 12,041,457.34
April 2002 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,919,289.03
May 2002 ................ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,799,731.86
June 2002 ............... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,682,752.65
July 2002 ............... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,568,318.68
August 2002 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,456,397.47
September 2002 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,346,957.00
October 2002 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,239,965.57
November 2002 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,135,391.76
December 2002 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 11,033,204.58
January 2003 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,933,373.34
</TABLE>
B-4
<PAGE>
<TABLE>
<CAPTION>
COMPONENT COMPONENT
CLASS 2-A-7 CLASS 2-A-8 2-A-6-I 2-A-6-II
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ------------------------ ----------------- ----------------- ----------------- -------------------
<S> <C> <C> <C> <C>
February 2003 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,835,867.71
March 2003 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,740,657.72
April 2003 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,647,713.58
May 2003 ............... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,557,006.01
June 2003 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,468,506.04
July 2003 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,391,952.78
August 2003 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,317,492.35
September 2003 ......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,245,096.85
October 2003 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,174,738.58
November 2003 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,106,390.19
December 2003 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 10,040,024.70
January 2004 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,975,615.34
February 2004 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,911,184.52
March 2004 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,837,418.32
April 2004 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,754,711.35
May 2004 ............... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,663,445.20
June 2004 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,563,989.25
July 2004 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,436,092.25
August 2004 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,301,321.63
September 2004 ......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,160,001.01
October 2004 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 9,012,443.13
November 2004 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 8,858,950.21
December 2004 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 8,699,814.38
January 2005 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 8,535,317.80
February 2005 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 8,365,733.22
March 2005 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 8,191,323.88
April 2005 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 8,013,966.14
May 2005 ............... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 7,834,942.62
June 2005 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 7,654,423.04
July 2005 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 7,449,969.92
August 2005 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 7,245,515.44
September 2005 ......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 7,041,176.36
October 2005 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 6,756,038.93
November 2005 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 6,451,682.02
December 2005 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 6,152,733.07
January 2006 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 5,859,103.44
February 2006 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 5,570,705.93
March 2006 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 5,287,454.69
April 2006 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 5,009,265.18
May 2006 ............... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 4,736,054.25
June 2006 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 4,467,740.08
July 2006 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 4,233,569.00
August 2006 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 4,003,468.24
September 2006 ......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 3,777,370.49
October 2006 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 3,555,209.56
November 2006 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 3,336,920.25
December 2006 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 3,122,438.55
January 2007 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 2,911,701.36
February 2007 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 2,704,646.59
March 2007 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 2,501,213.18
April 2007 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 2,301,341.04
May 2007 ............... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 2,104,971.10
June 2007 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 1,912,045.14
July 2007 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 1,747,651.16
August 2007 ............ $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 1,585,849.90
September 2007 ......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 1,426,601.48
</TABLE>
B-5
<PAGE>
<TABLE>
<CAPTION>
COMPONENT COMPONENT
CLASS 2-A-7 CLASS 2-A-8 2-A-6-I 2-A-6-II
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ------------------------ ----------------- ----------------- ----------------- ------------------
<S> <C> <C> <C> <C>
October 2007 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 1,269,866.61
November 2007 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 1,115,606.67
December 2007 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 963,783.45
January 2008 ........... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 814,359.49
February 2008 .......... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 667,297.83
March 2008 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 522,562.01
April 2008 ............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 380,116.32
May 2008 ............... $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 239,925.38
June 2008 .............. $ 5,809,000.00 $ 3,866,000.00 $ 0.00 $ 101,954.39
July 2008 .............. $ 5,768,193.51 $ 3,866,000.00 $ 0.00 $ 0.00
August 2008 ............ $ 5,607,006.03 $ 3,866,000.00 $ 0.00 $ 0.00
September 2008 ......... $ 5,448,374.30 $ 3,866,000.00 $ 0.00 $ 0.00
October 2008 ........... $ 5,292,258.90 $ 3,866,000.00 $ 0.00 $ 0.00
November 2008 .......... $ 5,138,620.99 $ 3,866,000.00 $ 0.00 $ 0.00
December 2008 .......... $ 4,987,422.32 $ 3,866,000.00 $ 0.00 $ 0.00
January 2009 ........... $ 4,838,625.24 $ 3,866,000.00 $ 0.00 $ 0.00
February 2009 .......... $ 4,692,192.65 $ 3,866,000.00 $ 0.00 $ 0.00
March 2009 ............. $ 4,548,088.02 $ 3,866,000.00 $ 0.00 $ 0.00
April 2009 ............. $ 4,406,275.39 $ 3,866,000.00 $ 0.00 $ 0.00
May 2009 ............... $ 4,266,719.33 $ 3,866,000.00 $ 0.00 $ 0.00
June 2009 .............. $ 4,129,384.95 $ 3,866,000.00 $ 0.00 $ 0.00
July 2009 .............. $ 3,994,237.91 $ 3,866,000.00 $ 0.00 $ 0.00
August 2009 ............ $ 3,861,244.37 $ ,866,000.00 $ 0.00 $ 0.00
September 2009 ......... $ 3,730,371.02 $ 3,866,000.00 $ 0.00 $ 0.00
October 2009 ........... $ 3,601,585.06 $ 3,866,000.00 $ 0.00 $ 0.00
November 2009 .......... $ 3,474,854.17 $ 3,866,000.00 $ 0.00 $ 0.00
December 2009 .......... $ 3,350,146.53 $ 3,866,000.00 $ 0.00 $ 0.00
January 2010 ........... $ 3,227,430.83 $ 3,866,000.00 $ 0.00 $ 0.00
February 2010 .......... $ 3,106,676.20 $ 3,866,000.00 $ 0.00 $ 0.00
March 2010 ............. $ 2,987,852.26 $ 3,866,000.00 $ 0.00 $ 0.00
April 2010 ............. $ 2,870,929.09 $ 3,866,000.00 $ 0.00 $ 0.00
May 2010 ............... $ 2,755,877.22 $ 3,866,000.00 $ 0.00 $ 0.00
June 2010 .............. $ 2,642,667.63 $ 3,866,000.00 $ 0.00 $ 0.00
July 2010 .............. $ 2,531,271.76 $ 3,866,000.00 $ 0.00 $ 0.00
August 2010 ............ $ 2,421,661.47 $ 3,866,000.00 $ 0.00 $ 0.00
September 2010 ......... $ 2,313,809.05 $ 3,866,000.00 $ 0.00 $ 0.00
October 2010 ........... $ 2,207,687.21 $ 3,866,000.00 $ 0.00 $ 0.00
November 2010 .......... $ 2,103,269.07 $ 3,866,000.00 $ 0.00 $ 0.00
December 2010 .......... $ 2,000,528.19 $ 3,866,000.00 $ 0.00 $ 0.00
January 2011 ........... $ 1,899,438.49 $ 3,866,000.00 $ 0.00 $ 0.00
February 2011 .......... $ 1,799,974.34 $ 3,866,000.00 $ 0.00 $ 0.00
March 2011 ............. $ 1,702,110.46 $ 3,866,000.00 $ 0.00 $ 0.00
April 2011 ............. $ 1,605,821.98 $ 3,866,000.00 $ 0.00 $ 0.00
May 2011 ............... $ 1,511,084.38 $ 3,866,000.00 $ 0.00 $ 0.00
June 2011 .............. $ 1,417,873.55 $ 3,866,000.00 $ 0.00 $ 0.00
July 201 ............... $ 1,326,165.71 $ 3,866,000.00 $ 0.00 $ 0.00
August 2011 ............ $ 1,235,937.48 $ 3,866,000.00 $ 0.00 $ 0.00
September 2011 ......... $ 1,147,165.81 $ 3,866,000.00 $ 0.00 $ 0.00
October 2011 ........... $ 1,059,828.03 $ 3,866,000.00 $ 0.00 $ 0.00
November 2011 .......... $ 973,901.79 $ 3,866,000.00 $ 0.00 $ 0.00
December 2011 .......... $ 889,365.11 $ 3,866,000.00 $ 0.00 $ 0.00
January 2012 ........... $ 806,196.30 $ 3,866,000.00 $ 0.00 $ 0.00
February 2012 .......... $ 724,374.05 $ 3,866,000.00 $ 0.00 $ 0.00
March 2012 ............. $ 643,877.35 $ 3,866,000.00 $ 0.00 $ 0.00
April 2012 ............. $ 564,685.52 $ 3,866,000.00 $ 0.00 $ 0.00
May 2012 ............... $ 486,778.18 $ 3,866,000.00 $ 0.00 $ 0.00
</TABLE>
B-6
<PAGE>
<TABLE>
<CAPTION>
COMPONENT COMPONENT
CLASS 2-A-7 CLASS 2-A-8 2-A-6-I 2-A-6-II
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ------------------------ ----------------- ----------------- ----------------- ----------------
<S> <C> <C> <C> <C>
June 2012 .............. $ 410,135.29 $ 3,866,000.00 $ 0.00 $ 0.00
July 2012 .............. $ 334,737.09 $ 3,866,000.00 $ 0.00 $ 0.00
August 2012 ............ $ 260,564.15 $ 3,866,000.00 $ 0.00 $ 0.00
September 2012 ......... $ 187,597.31 $ 3,866,000.00 $ 0.00 $ 0.00
October 2012 ........... $ 115,817.71 $ 3,866,000.00 $ 0.00 $ 0.00
November 2012 .......... $ 45,206.80 $ 3,866,000.00 $ 0.00 $ 0.00
December 2012 .......... $ 0.00 $ 3,841,746.29 $ 0.00 $ 0.00
January 2013 ........... $ 0.00 $ 3,773,418.18 $ 0.00 $ 0.00
February 2013 .......... $ 0.00 $ 3,706,204.74 $ 0.00 $ 0.00
March 2013 ............. $ 0.00 $ 3,640,088.50 $ 0.00 $ 0.00
April 2013 ............. $ 0.00 $ 3,442,114.84 $ 0.00 $ 0.00
May 2013 ............... $ 0.00 $ 3,348,888.69 $ 0.00 $ 0.00
June 2013 .............. $ 0.00 $ 3,288,842.44 $ 0.00 $ 0.00
July 2013 .............. $ 0.00 $ 3,229,779.45 $ 0.00 $ 0.00
August 2013 ............ $ 0.00 $ 3,171,684.29 $ 0.00 $ 0.00
September 2013 ......... $ 0.00 $ 3,114,541.77 $ 0.00 $ 0.00
October 2013 ........... $ 0.00 $ 3,058,336.92 $ 0.00 $ 0.00
November 2013 .......... $ 0.00 $ 3,003,055.04 $ 0.00 $ 0.00
December 2013 .......... $ 0.00 $ 2,948,681.61 $ 0.00 $ 0.00
January 2014 ........... $ 0.00 $ 2,895,202.34 $ 0.00 $ 0.00
February 2014 .......... $ 0.00 $ 2,842,603.20 $ 0.00 $ 0.00
March 2014 ............. $ 0.00 $ 2,790,870.33 $ 0.00 $ 0.00
April 2014 ............. $ 0.00 $ 2,739,990.09 $ 0.00 $ 0.00
May 2014 ............... $ 0.00 $ 2,689,949.07 $ 0.00 $ 0.00
June 2014 .............. $ 0.00 $ 2,640,734.05 $ 0.00 $ 0.00
July 2014 .............. $ 0.00 $ 2,592,332.02 $ 0.00 $ 0.00
August 2014 ............ $ 0.00 $ 2,544,730.16 $ 0.00 $ 0.00
September 2014 ......... $ 0.00 $ 2,497,915.86 $ 0.00 $ 0.00
October 2014 ........... $ 0.00 $ 2,451,876.70 $ 0.00 $ 0.00
November 2014 .......... $ 0.00 $ 2,406,600.45 $ 0.00 $ 0.00
December 2014 .......... $ 0.00 $ 2,362,075.08 $ 0.00 $ 0.00
January 2015 ........... $ 0.00 $ 2,318,288.71 $ 0.00 $ 0.00
February 2015 .......... $ 0.00 $ 2,275,229.69 $ 0.00 $ 0.00
March 2015 ............. $ 0.00 $ 2,232,886.50 $ 0.00 $ 0.00
April 2015 ............. $ 0.00 $ 2,191,247.85 $ 0.00 $ 0.00
May 2015 ............... $ 0.00 $ 2,150,302.58 $ 0.00 $ 0.00
June 2015 .............. $ 0.00 $ 2,110,039.73 $ 0.00 $ 0.00
July 2015 .............. $ 0.00 $ 2,070,448.49 $ 0.00 $ 0.00
August 2015 ............ $ 0.00 $ 2,031,518.23 $ 0.00 $ 0.00
September 2015 ......... $ 0.00 $ 1,993,238.48 $ 0.00 $ 0.00
October 2015 ........... $ 0.00 $ 1,955,598.93 $ 0.00 $ 0.00
November 2015 .......... $ 0.00 $ 1,918,589.43 $ 0.00 $ 0.00
December 2015 .......... $ 0.00 $ 1,882,199.98 $ 0.00 $ 0.00
January 2016 ........... $ 0.00 $ 1,846,420.73 $ 0.00 $ 0.00
February 2016 .......... $ 0.00 $ 1,811,242.02 $ 0.00 $ 0.00
March 2016 ............. $ 0.00 $ 1,776,654.30 $ 0.00 $ 0.00
April 2016 ............. $ 0.00 $ 1,742,648.16 $ 0.00 $ 0.00
May 2016 ............... $ 0.00 $ 1,709,214.38 $ 0.00 $ 0.00
June 2016 .............. $ 0.00 $ 1,676,343.85 $ 0.00 $ 0.00
July 2016 .............. $ 0.00 $ 1,644,027.60 $ 0.00 $ 0.00
August 2016 ............ $ 0.00 $ 1,612,256.81 $ 0.00 $ 0.00
September 2016 ......... $ 0.00 $ 1,581,022.79 $ 0.00 $ 0.00
October 2016 ........... $ 0.00 $ 1,550,317.00 $ 0.00 $ 0.00
November 2016 .......... $ 0.00 $ 1,520,131.01 $ 0.00 $ 0.00
December 2016 .......... $ 0.00 $ 1,490,456.52 $ 0.00 $ 0.00
January 2017 ........... $ 0.00 $ 1,461,285.39 $ 0.00 $ 0.00
</TABLE>
B-7
<PAGE>
<TABLE>
<CAPTION>
COMPONENT COMPONENT
CLASS 2-A-7 CLASS 2-A-8 2-A-6-I 2-A-6-II
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ------------------------ ----------------- ----------------- ----------------- ----------------
<S> <C> <C> <C> <C>
February 2017 .......... $ 0.00 $ 1,432,609.57 $ 0.00 $ 0.00
March 2017 ............. $ 0.00 $ 1,404,421.15 $ 0.00 $ 0.00
April 2017 ............. $ 0.00 $ 1,376,712.35 $ 0.00 $ 0.00
May 2017 ............... $ 0.00 $ 1,349,475.49 $ 0.00 $ 0.00
June 2017 .............. $ 0.00 $ 1,322,703.02 $ 0.00 $ 0.00
July 2017 .............. $ 0.00 $ 1,296,387.51 $ 0.00 $ 0.00
August 2017 ............ $ 0.00 $ 1,270,521.64 $ 0.00 $ 0.00
September 2017 ......... $ 0.00 $ 1,245,098.23 $ 0.00 $ 0.00
October 2017 ........... $ 0.00 $ 1,220,110.16 $ 0.00 $ 0.00
November 2017 .......... $ 0.00 $ 1,195,550.46 $ 0.00 $ 0.00
December 2017 .......... $ 0.00 $ 1,171,412.26 $ 0.00 $ 0.00
January 2018 ........... $ 0.00 $ 1,147,688.80 $ 0.00 $ 0.00
February 2018 .......... $ 0.00 $ 1,124,373.40 $ 0.00 $ 0.00
March 2018 ............. $ 0.00 $ 1,101,459.52 $ 0.00 $ 0.00
April 2018 ............. $ 0.00 $ 1,078,940.69 $ 0.00 $ 0.00
May 2018 ............... $ 0.00 $ 1,056,810.57 $ 0.00 $ 0.00
June 2018 .............. $ 0.00 $ 1,035,062.89 $ 0.00 $ 0.00
July 2018 .............. $ 0.00 $ 1,013,691.49 $ 0.00 $ 0.00
August 2018 ............ $ 0.00 $ 992,690.30 $ 0.00 $ 0.00
September 2018 ......... $ 0.00 $ 972,053.37 $ 0.00 $ 0.00
October 2018 ........... $ 0.00 $ 951,774.80 $ 0.00 $ 0.00
November 2018 .......... $ 0.00 $ 931,848.82 $ 0.00 $ 0.00
December 2018 .......... $ 0.00 $ 912,269.74 $ 0.00 $ 0.00
January 2019 ........... $ 0.00 $ 893,031.96 $ 0.00 $ 0.00
February 2019 .......... $ 0.00 $ 874,129.95 $ 0.00 $ 0.00
March 2019 ............. $ 0.00 $ 855,558.27 $ 0.00 $ 0.00
April 2019 ............. $ 0.00 $ 837,311.59 $ 0.00 $ 0.00
May 2019 ............... $ 0.00 $ 819,384.63 $ 0.00 $ 0.00
June 2019 .............. $ 0.00 $ 801,772.21 $ 0.00 $ 0.00
July 2019 .............. $ 0.00 $ 784,469.22 $ 0.00 $ 0.00
August 2019 ............ $ 0.00 $ 767,470.65 $ 0.00 $ 0.00
September 2019 ......... $ 0.00 $ 750,771.56 $ 0.00 $ 0.00
October 2019 ........... $ 0.00 $ 734,367.09 $ 0.00 $ 0.00
November 2019 .......... $ 0.00 $ 718,252.45 $ 0.00 $ 0.00
December 2019 .......... $ 0.00 $ 702,422.90 $ 0.00 $ 0.00
January 2020 ........... $ 0.00 $ 686,873.82 $ 0.00 $ 0.00
February 2020 .......... $ 0.00 $ 671,600.63 $ 0.00 $ 0.00
March 2020 ............. $ 0.00 $ 656,598.84 $ 0.00 $ 0.00
April 2020 ............. $ 0.00 $ 641,864.01 $ 0.00 $ 0.00
May 2020 ............... $ 0.00 $ 627,391.81 $ 0.00 $ 0.00
June 2020 .............. $ 0.00 $ 613,177.92 $ 0.00 $ 0.00
July 2020 .............. $ 0.00 $ 599,218.12 $ 0.00 $ 0.00
August 2020 ............ $ 0.00 $ 585,508.28 $ 0.00 $ 0.00
September 2020 ......... $ 0.00 $ 572,044.29 $ 0.00 $ 0.00
October 2020 ........... $ 0.00 $ 558,822.12 $ 0.00 $ 0.00
November 2020 .......... $ 0.00 $ 545,837.82 $ 0.00 $ 0.00
December 2020 .......... $ 0.00 $ 533,087.49 $ 0.00 $ 0.00
January 2021 ........... $ 0.00 $ 520,567.28 $ 0.00 $ 0.00
February 2021 .......... $ 0.00 $ 508,273.43 $ 0.00 $ 0.00
March 2021 ............. $ 0.00 $ 496,202.19 $ 0.00 $ 0.00
April 2021 ............. $ 0.00 $ 484,349.92 $ 0.00 $ 0.00
May 2021 ............... $ 0.00 $ 472,713.00 $ 0.00 $ 0.00
June 2021 .............. $ 0.00 $ 461,287.89 $ 0.00 $ 0.00
July 2021 .............. $ 0.00 $ 450,071.10 $ 0.00 $ 0.00
August 2021 ............ $ 0.00 $ 439,059.18 $ 0.00 $ 0.00
September 2021 ......... $ 0.00 $ 428,248.77 $ 0.00 $ 0.00
</TABLE>
B-8
<PAGE>
<TABLE>
<CAPTION>
COMPONENT COMPONENT
CLASS 2-A-7 CLASS 2-A-8 2-A-6-I 2-A-6-II
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ------------------------ ----------------- ----------------- ----------------- ----------------
<S> <C> <C> <C> <C>
October 2021 ........... $ 0.00 $ 417,636.53 $ 0.00 $ 0.00
November 2021 .......... $ 0.00 $ 407,219.17 $ 0.00 $ 0.00
December 2021 .......... $ 0.00 $ 396,993.48 $ 0.00 $ 0.00
January 2022 ........... $ 0.00 $ 386,956.28 $ 0.00 $ 0.00
February 2022 .......... $ 0.00 $ 377,104.45 $ 0.00 $ 0.00
March 2022 ............. $ 0.00 $ 367,434.92 $ 0.00 $ 0.00
April 2022 ............. $ 0.00 $ 357,944.66 $ 0.00 $ 0.00
May 2022 ............... $ 0.00 $ 348,630.69 $ 0.00 $ 0.00
June 2022 .............. $ 0.00 $ 339,490.08 $ 0.00 $ 0.00
July 2022 .............. $ 0.00 $ 330,519.94 $ 0.00 $ 0.00
August 2022 ............ $ 0.00 $ 321,717.44 $ 0.00 $ 0.00
September 2022 ......... $ 0.00 $ 313,079.77 $ 0.00 $ 0.00
October 2022 ........... $ 0.00 $ 304,604.20 $ 0.00 $ 0.00
November 2022 .......... $ 0.00 $ 296,288.01 $ 0.00 $ 0.00
December 2022 .......... $ 0.00 $ 288,128.53 $ 0.00 $ 0.00
January 2023 ........... $ 0.00 $ 280,123.15 $ 0.00 $ 0.00
February 2023 .......... $ 0.00 $ 272,269.29 $ 0.00 $ 0.00
March 2023 ............. $ 0.00 $ 264,564.41 $ 0.00 $ 0.00
April 2023 ............. $ 0.00 $ 257,006.00 $ 0.00 $ 0.00
May 2023 ............... $ 0.00 $ 249,591.61 $ 0.00 $ 0.00
June 2023 .............. $ 0.00 $ 242,318.82 $ 0.00 $ 0.00
July 2023 .............. $ 0.00 $ 235,185.25 $ 0.00 $ 0.00
August 2023 ............ $ 0.00 $ 228,188.55 $ 0.00 $ 0.00
September 2023 ......... $ 0.00 $ 221,326.43 $ 0.00 $ 0.00
October 2023 ........... $ 0.00 $ 214,596.60 $ 0.00 $ 0.00
November 2023 .......... $ 0.00 $ 207,996.85 $ 0.00 $ 0.00
December 2023 .......... $ 0.00 $ 201,524.95 $ 0.00 $ 0.00
January 2024 ........... $ 0.00 $ 195,178.76 $ 0.00 $ 0.00
February 2024 .......... $ 0.00 $ 188,956.15 $ 0.00 $ 0.00
March 2024 ............. $ 0.00 $ 182,855.00 $ 0.00 $ 0.00
April 2024 ............. $ 0.00 $ 176,873.28 $ 0.00 $ 0.00
May 2024 ............... $ 0.00 $ 171,008.97 $ 0.00 $ 0.00
June 2024 .............. $ 0.00 $ 165,260.03 $ 0.00 $ 0.00
July 2024 .............. $ 0.00 $ 159,624.53 $ 0.00 $ 0.00
August 2024 ............ $ 0.00 $ 154,100.52 $ 0.00 $ 0.00
September 2024 ......... $ 0.00 $ 148,686.12 $ 0.00 $ 0.00
October 2024 ........... $ 0.00 $ 143,379.44 $ 0.00 $ 0.00
November 2024 .......... $ 0.00 $ 138,178.64 $ 0.00 $ 0.00
December 2024 .......... $ 0.00 $ 133,081.92 $ 0.00 $ 0.00
January 2025 ........... $ 0.00 $ 128,087.48 $ 0.00 $ 0.00
February 2025 .......... $ 0.00 $ 123,193.58 $ 0.00 $ 0.00
March 2025 ............. $ 0.00 $ 118,398.49 $ 0.00 $ 0.00
April 2025 ............. $ 0.00 $ 113,700.52 $ 0.00 $ 0.00
May 2025 ............... $ 0.00 $ 109,097.98 $ 0.00 $ 0.00
June 2025 .............. $ 0.00 $ 104,589.25 $ 0.00 $ 0.00
July 2025 .............. $ 0.00 $ 100,172.70 $ 0.00 $ 0.00
August 2025 ............ $ 0.00 $ 95,846.73 $ 0.00 $ 0.00
September 2025 ......... $ 0.00 $ 91,609.78 $ 0.00 $ 0.00
October 2025 ........... $ 0.00 $ 87,460.31 $ 0.00 $ 0.00
November 2025 .......... $ 0.00 $ 83,396.80 $ 0.00 $ 0.00
December 2025 .......... $ 0.00 $ 79,417.78 $ 0.00 $ 0.00
January 2026 ........... $ 0.00 $ 75,521.76 $ 0.00 $ 0.00
February 2026 .......... $ 0.00 $ 71,707.30 $ 0.00 $ 0.00
March 2026 ............. $ 0.00 $ 67,972.98 $ 0.00 $ 0.00
April 2026 ............. $ 0.00 $ 64,317.41 $ 0.00 $ 0.00
May 2026 ............... $ 0.00 $ 60,739.21 $ 0.00 $ 0.00
</TABLE>
B-9
<PAGE>
<TABLE>
<CAPTION>
COMPONENT COMPONENT
CLASS 2-A-7 CLASS 2-A-8 2-A-6-I 2-A-6-II
DISTRIBUTION DATE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE PLANNED BALANCE
- ----------------------------------- ----------------- ----------------- ----------------- ----------------
<S> <C> <C> <C> <C>
June 2026 ......................... $ 0.00 $ 57,237.03 $ 0.00 $ 0.00
July 2026 ......................... $ 0.00 $ 53,809.52 $ 0.00 $ 0.00
August 2026 ....................... $ 0.00 $ 50,455.39 $ 0.00 $ 0.00
September 2026 .................... $ 0.00 $ 47,173.35 $ 0.00 $ 0.00
October 2026 ...................... $ 0.00 $ 43,962.14 $ 0.00 $ 0.00
November 2026 ..................... $ 0.00 $ 40,820.50 $ 0.00 $ 0.00
December 2026 ..................... $ 0.00 $ 37,747.22 $ 0.00 $ 0.00
January 2027 ...................... $ 0.00 $ 34,741.06 $ 0.00 $ 0.00
February 2027 ..................... $ 0.00 $ 31,800.87 $ 0.00 $ 0.00
March 2027 ........................ $ 0.00 $ 28,925.46 $ 0.00 $ 0.00
April 2027 ........................ $ 0.00 $ 26,113.70 $ 0.00 $ 0.00
May 2027 .......................... $ 0.00 $ 23,364.45 $ 0.00 $ 0.00
June 2027 ......................... $ 0.00 $ 20,676.59 $ 0.00 $ 0.00
July 2027 ......................... $ 0.00 $ 18,049.04 $ 0.00 $ 0.00
August 2027 ....................... $ 0.00 $ 15,480.72 $ 0.00 $ 0.00
September 2027 .................... $ 0.00 $ 12,970.58 $ 0.00 $ 0.00
October 2027 ...................... $ 0.00 $ 10,517.57 $ 0.00 $ 0.00
November 2027 ..................... $ 0.00 $ 8,120.66 $ 0.00 $ 0.00
December 2027 ..................... $ 0.00 $ 5,778.86 $ 0.00 $ 0.00
January 2028 ...................... $ 0.00 $ 3,491.16 $ 0.00 $ 0.00
February 2028 ..................... $ 0.00 $ 1,256.61 $ 0.00 $ 0.00
March 2028 and thereafter ......... $ 0.00 $ 0.00 $ 0.00 $ 0.00
</TABLE>
B-10
<PAGE>
PROSPECTUS
MORTGAGE PASS-THROUGH CERTIFICATES
(ISSUABLE IN SERIES)
STRUCTURED ASSET MORTGAGE INVESTMENTS INC.
SELLER
--------
This Prospectus relates to Mortgage Pass-Through Certificates (the
"Certificates"), which may be sold from time to time in one or more Series on
terms determined at the time of sale and described in the related Prospectus
Supplement. The Certificates of a Series will evidence beneficial ownership of
one or more trust funds (each a "Trust Fund"). As specified in the related
Prospectus Supplement, a Trust Fund for a Series of Certificates will include
certain mortgage-related assets (the "Mortgage Assets") consisting of (i) first
lien mortgage loans or participations therein secured by one- to four-family
residential properties ("Single Family Loans"), (ii) first lien mortgage loans
or participations therein secured by multifamily residential properties
("Multifamily Loans"), (iii) loans or participations therein secured by
security interests or similar liens on shares in cooperative housing
corporations and the related proprietary leases or occupancy agreements
("Cooperative Loans"), (iv) conditional sales contracts and installment sales
or loan agreements or participations therein secured by manufactured housing
("Contracts"), (v) mortgage pass-though securities (the "Agency Securities")
issued or guaranteed by the Government National Mortgage Association ("GNMA"),
the Federal National Mortgage Association ("FNMA"), the Federal Home Loan
Mortgage Corporation ("FHLMC") or other government agencies or
government-sponsored agencies or (vi) privately issued mortgage-backed
securities ("Private Mortgage-Backed Securities"). If specified in the related
Prospectus Supplement, certain Certificates will evidence the entire beneficial
ownership interest in a Trust Fund which will contain a beneficial ownership
interest in another Trust Fund which will contain the Mortgage Assets. The
Mortgage Assets will be acquired by Structured Asset Mortgage Investments Inc.
(previously known as Bear Stearns Mortgage Securities Inc.) (the "Seller") from
one or more institutions which may be affiliates of the Seller (each, a
"Lender") and conveyed by the Seller to the related Trust Fund. A Trust Fund
also may include insurance policies, cash accounts, letters of credit,
financial guaranty insurance policies, third party guarantees or other assets
to the extent described in the related Prospectus Supplement.
Each Series of Certificates will be issued in one or more classes. Each
class of Certificates of a Series will evidence beneficial ownership of a
specified percentage (which may be 0%) or portion of future interest payments
and a specified percentage (which may be 0%) or portion of future principal
payments on the Mortgage Assets in the related Trust Fund. A Series of
Certificates may include one or more senior classes that receive certain
preferential treatment with respect to one or more other classes of
Certificates of such Series. One or more classes of Certificates of a Series
may be entitled to receive distributions of principal, interest or any
combination thereof prior to one or more other classes of Certificates of such
Series or after the occurrence of specified events or may be required to absorb
one or more types of losses prior to one or more other classes of Certificates,
in each case as specified in the related Prospectus Supplement.
Distributions to holders of Certificates ("Certificateholders") will be
made monthly, quarterly, semi-annually or at such other intervals and on the
dates specified in the related Prospectus Supplement. Distributions on the
Certificates of a Series will be made only from the assets of the related Trust
Fund.
The Certificates will not represent an obligation of or interest in the
Seller or any affiliate thereof and will not be insured or guaranteed by any
governmental agency or instrumentality or by any other person. Unless otherwise
specified in the related Prospectus Supplement, the only obligations of the
Seller with respect to a Series of Certificates will be to obtain certain
representations and warranties from the Lenders or other third parties and to
assign to the trustee (the "Trustee") for the related Series of Certificates
the Seller's rights with respect to such representations and warranties. The
principal obligations of one or more master servicers (each, a "Master
Servicer") named in the Prospectus Supplement with respect to the related
Series of Certificates will be limited to its or their contractual servicing
obligations, including any obligation to advance delinquent payments on the
Mortgage Assets in the related Trust Fund.
The yield on each class of Certificates of a Series will be affected by
the rate of payment of principal (including prepayments) on the Mortgage Assets
in the related Trust Fund and the timing of receipt of such payments as
described herein and in the related Prospectus Supplement. A Trust Fund may be
subject to early termination under the circumstances described herein and in
the related Prospectus Supplement.
If specified in a Prospectus Supplement, one or more elections may be
made to treat each Trust Fund or specified portions thereof as a "real estate
mortgage investment conduit" ("REMIC") for federal income tax purposes. See
"Certain Federal Income Tax Consequences."
--------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION
OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
--------
Prior to issuance there will have been no market for the Certificates of
any Series and there can be no assurance that a secondary market for any
Certificates will develop. This Prospectus may not be used to consummate sales
of a Series of Certificates unless accompanied by a Prospectus Supplement.
Offers of the Certificates may be made through one or more different
methods, including offerings through underwriters, as more fully described
under "Method of Distribution" herein and in the related Prospectus Supplement.
All Certificates will be distributed by, or sold by underwriters managed by:
BEAR, STEARNS & CO. INC.
The date of this Prospectus is May 21, 1998.
<PAGE>
Until 90 days after the date of each Prospectus Supplement, all dealers
effecting transactions in the securities covered by such Prospectus Supplement,
whether or not participating in the distribution thereof, may be required to
deliver such Prospectus Supplement and this Prospectus. This is in addition to
the obligation of dealers to deliver a Prospectus and Prospectus Supplement
when acting as underwriters and with respect to their unsold allotments or
subscriptions.
PROSPECTUS SUPPLEMENT
The Prospectus Supplement relating to the Certificates of each Series to
be offered hereunder will, among other things, set forth with respect to such
Certificates, as appropriate: (i) a description of the class or classes of
Certificates; (ii) the rate of interest (the "Pass-Through Rate") or method of
determining the amount of interest, if any, to be passed through to each such
class; (iii) the aggregate principal amount, if any, relating to each such
class; (iv) the distribution dates (each a "Distribution Date") for interest
and principal payments and, if applicable, the initial and final scheduled
Distribution Dates for each class; (v) if applicable, the aggregate original
percentage ownership interest in the Trust Fund to be evidenced by each class
of Certificates; (vi) information as to the nature and extent of subordination
with respect to any class of Certificates that is subordinate to any other
class; (vii) information as to the assets comprising the Trust Fund, including
the general characteristics of the Mortgage Assets included therein and, if
applicable, the amount and source of any reserve fund (a "Reserve Account"),
and the insurance, letters of credit, guarantees, or other instruments or
agreements included in the Trust Fund; (viii) the circumstances, if any, under
which the Trust Fund may be subject to early termination; (ix) additional
information with respect to the plan of distribution of such Certificates; (x)
whether one or more REMIC elections will be made and designation of the regular
interests and residual interests; (xi) information as to the Trustee; and (xii)
information as to the Master Servicer.
AVAILABLE INFORMATION
The Seller has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement under the Securities Act of 1933, as
amended, with respect to the Certificates. This Prospectus and the Prospectus
Supplement relating to each Series of Certificates contain summaries of the
material terms of the documents referred to herein and therein, but do not
contain all of the information set forth in the Registration Statement of which
this Prospectus is a part. For further information, reference is made to such
Registration Statement and the exhibits thereto. Such Registration Statement
and exhibits can be inspected and copied at prescribed rates at the public
reference facilities maintained by the Commission at its Public Reference
Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and at its Regional
Offices located as follows: Chicago Regional Office, Northwestern Atrium
Center, 500 West Madison Street -- Suite 1400, Chicago, Illinois 60661; and New
York Regional Office, 7 World Trade Center -- 13th Floor, New York, New York
10048.
No person has been authorized to give any information or to make any
representation other than those contained in this Prospectus and any Prospectus
Supplement with respect hereto and, if given or made, such information or
representations must not be relied upon. This Prospectus and any Prospectus
Supplement with respect hereto do not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the Certificates
offered hereby and thereby nor an offer of the Certificates to any person in
any state or other jurisdiction in which such offer would be unlawful. The
delivery of this Prospectus at any time does not imply that information herein
is correct as of any time subsequent to its date.
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
All documents filed by the Depositor pursuant to Section 13(a), 13(c), 14
or 15(d) of the Securities Exchange Act of 1934, as amended, with respect to a
series of Certificates subsequent to the date of this Prospectus and the
related Prospectus Supplement and prior to the termination of the offering of
such series of Certificates shall be deemed to be incorporated by reference in
this Prospectus as supplemented by the related Prospectus Supplement. If so
specified in any such documents, such document shall also be deemed to be
incorporated by reference in the Registration Statement of which this
Prospectus forms a part.
Any statement contained herein or in a Prospectus Supplement for a series
of Certificates or in a document incorporated or deemed to be incorporated by
reference herein or therein shall be deemed to be modified
-2-
<PAGE>
or superseded for purposes of this Prospectus and such Prospectus Supplement
and, if applicable, the Registration Statement to the extent that a statement
contained herein or therein or in any subsequently filed document which also is
or is deemed to be incorporated by reference herein or therein modifies or
supersedes such statement, except to the extent that such subsequently filed
document expressly states otherwise. Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus or the related Prospectus Supplement or,
if applicable, the Registration Statement.
The Depositor will provide without charge to each person, including any
beneficial owner, to whom a copy of this Prospectus and the related Prospectus
Supplement is delivered, on the written or oral request of any such person, a
copy of any and all of the documents incorporated herein by reference, except
the exhibits to such documents (unless such exhibits are specifically
incorporated by reference in such documents). Written requests for such copies
should be directed to the President, Bear Stearns Mortgage Securities Inc., 245
Park Avenue, New York, New York 10167. Telephone requests for such copies
should be directed to the President at (212) 272-2000.
REPORTS TO CERTIFICATEHOLDERS
Periodic and annual reports concerning the related Trust Fund will be
provided to the Certificateholders. See "Description of the Certificates --
Reports to Certificateholders."
-3-
<PAGE>
SUMMARY OF TERMS
THIS SUMMARY IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE DETAILED
INFORMATION APPEARING ELSEWHERE IN THIS PROSPECTUS AND IN THE RELATED
PROSPECTUS SUPPLEMENT WHICH WILL BE PREPARED IN CONNECTION WITH EACH SERIES OF
CERTIFICATES.
Title of Securities................ Mortgage Pass-Through Certificates
(Issuable in Series).
Seller............................. Structured Asset Mortgage Investments
Inc. (previously known as Bear Stearns
Mortgage Securities Inc.), a Delaware
corporation and a wholly-owned subsidiary
of Bear Stearns Mortgage Capital
Corporation. See "The Seller."
Trustee............................ The Trustee for each Series of
Certificates will be specified in the
related Prospectus Supplement.
Master Servicer.................... One or more entities named as a Master
Servicer in the related Prospectus
Supplement, which may be an affiliate of
the Seller. See "The Pooling and Servicing
Agreement -- Certain Matters Regarding the
Master Servicer and the Seller."
Trust Fund Assets.................. A Trust Fund for a Series of
Certificates will include the Mortgage
Assets consisting of (i) a pool (a
"Mortgage Pool") of Single Family Loans,
Multifamily Loans, Cooperative Loans or
Contracts (collectively, the "Mortgage
Loans"), (ii) Agency Securities or (iii)
Private Mortgage-Backed Securities,
together with payments in respect of such
Mortgage Assets and certain other
accounts, obligations or agreements, in
each case as specified in the related
Prospectus Supplement.
A. Single Family, Cooperative
and Multi-family Loans.......... Unless otherwise specified in the
related Prospectus Supplement, Single
Family Loans will be secured by first
mortgage liens on one- to four-family
residential properties. Unless otherwise
specified in the related Prospectus
Supplement, Cooperative Loans will be
secured by security interests in shares
issued by private, nonprofit, cooperative
housing corporations ("Cooperatives") and
in the related proprietary leases or
occupancy agreements granting exclusive
rights to occupy specific dwelling units
in such Cooperatives' buildings. Single
Family Loans and Cooperative Loans may be
conventional loans (i.e., loans that are
not insured or guaranteed by any
governmental agency), insured by the
Federal Housing Authority ("FHA") or
partially guaranteed by the Veterans
Administration ("VA") as specified in the
related Prospectus Supplement. Unless
otherwise specified in the related
Prospectus Supplement, Single Family Loans
and Cooperative Loans will all have
individual principal balances at
origination of not less than $25,000 and
not more than $1,000,000, and original
terms to stated maturity of 15 to 40
years.
Multifamily Loans will be secured by
first mortgage liens on rental apartment
buildings or projects containing five or
more residential units, including
apartment buildings owned by
Cooperatives. Such loans may be
conventional
-4-
<PAGE>
loans or insured by the FHA, as specified
in the related Prospectus Supplement.
Unless otherwise specified in the related
Prospectus Supplement, Multifamily Loans
will all have individual principal
balances at origination of not less than
$25,000 and original terms to stated
maturity of not more than 40 years.
The payment terms of the Mortgage Loans
to be included in a Trust Fund will be
described in the related Prospectus
Supplement and may include any of the
following features or combinations
thereof or other features described in
the related Prospectus Supplement:
(a) Interest may be payable at a fixed
rate, a rate adjustable from time
to time in relation to an index, a
rate that is fixed for a period of
time or under certain circumstances
and is followed by an adjustable
rate, a rate that otherwise varies
from time to time, or a rate that
is convertible from an adjustable
rate to a fixed rate. Changes to an
adjustable rate may be subject to
periodic limitations, maximum
rates, minimum rates or a
combination of such limitations.
Accrued interest may be deferred
and added to the principal of a
Mortgage Loan for such periods and
under such circumstances as may be
specified in the related Prospectus
Supplement. Mortgage Loans may
provide for the payment of interest
at a rate lower than the specified
interest rate on the Mortgage Loan
(the "Mortgage Rate") for a period
of time or for the life of the
Mortgage Loan, and the amount of
any difference may be contributed
from funds supplied by the seller
of the Mortgaged Property or
another source ("Buydown Loans") or
may be treated as accrued interest
and added to the principal of the
Mortgage Loan.
(b) Principal may be payable on a level
debt service basis to fully
amortize the Mortgage Loan over its
term, may be calculated on the
basis of an assumed amortization
schedule that is significantly
longer than the original term to
maturity or on an interest rate
that is different from the interest
rate on the Mortgage Loan or may
not be amortized during all or a
portion of the original term.
Payment of all or a substantial
portion of the principal may be due
on maturity ("balloon" payments).
Principal may include interest that
has been deferred and added to the
principal balance of the Mortgage
Loan.
(c) Payments of principal and interest
may be fixed for the life of the
Mortgage Loan, may increase over a
specified period of time or may
change from period to period.
Mortgage Loans may include limits
on periodic increases or decreases
in the
-5-
<PAGE>
amount of monthly payments and may
include maximum or minimum amounts
of monthly payments.
(d) Prepayments of principal may be
subject to a prepayment fee, which
may be fixed for the life of the
Mortgage Loan or may decline over
time, and may be prohibited for the
life of the Mortgage Loan or for
certain periods ("lockout
periods"). Certain Mortgage Loans
may permit prepayments after
expiration of the applicable
lockout period and may require the
payment of a prepayment fee in
connection with any such subsequent
prepayment. Other Mortgage Loans
may permit prepayments without
payment of a fee unless the
prepayment occurs during specified
time periods. The Mortgage Loans
may include due-on-sale clauses
which permit the mortgagee to
demand payment of the entire
Mortgage Loan in connection with
the sale or certain transfers of
the related Mortgaged Property.
Other Mortgage Loans may be
assumable by persons meeting the
then applicable underwriting
standards of the Lender.
Certain Mortgage Loans may be originated
or acquired in connection with employee
relocation programs. The real property
constituting security for repayment of a
Mortgage Loan may be located in any one
of the fifty states or the District of
Columbia. Unless otherwise specified in
the related Prospectus Supplement, all of
the Mortgage Loans will be covered by
standard hazard insurance policies
insuring against losses due to fire and
various other causes. The Mortgage Loans
will be covered by primary mortgage
insurance policies to the extent provided
in the related Prospectus Supplement. All
Mortgage Loans will have been purchased
by the Seller, either directly or through
an affiliate, from Lenders.
B. Contracts....................... Contracts will consist of conditional
sales and installment sales or loan
agreements secured by new or used
Manufactured Homes (as defined herein).
Contracts may be conventional loans,
insured by the FHA or partially guaranteed
by the VA, as specified in the related
Prospectus Supplement. Unless otherwise
specified in the related Prospectus
Supplement, each Contract will be fully
amortizing and will bear interest at a
fixed accrual percentage rate ("APR").
Unless otherwise specified in the related
Prospectus Supplement, Contracts will all
have individual principal balances at
origination of not less than $10,000 and
not more than $1,000,000 and original
terms to stated maturity of 5 to 30 years.
C. Agency Securities............... The Agency Securities will consist of
(i) fully modified pass-through
mortgage-backed certificates guaranteed as
to timely payment of principal and
interest by the Government National
Mortgage Association ("GNMA
Certificates"), (ii) Guaranteed Mortgage
Pass-Through Certificates issued and
guaranteed as to timely payment of
principal
-6-
<PAGE>
and interest by the Federal National
Mortgage Association ("FNMA
Certificates"), (iii) Mortgage
Participation Certificates issued and
guaranteed as to timely payment of
interest and, unless otherwise specified
in the related Prospectus Supplement,
ultimate payment of principal by the
Federal Home Loan Mortgage Corporation
("FHLMC Certificates"), (iv) stripped
mortgage-backed securities representing
an undivided interest in all or a part of
either the principal distributions (but
not the interest distributions) or the
interest distributions (but not the
principal distributions) or in some
specified portion of the principal and
interest distributions (but not all of
such distributions) on certain GNMA,
FNMA, FHLMC or other government agency or
government-sponsored agency Certificates
and, unless otherwise specified in the
Prospectus Supplement, guaranteed to the
same extent as the underlying securities,
(v) another type of guaranteed
pass-through certificate issued or
guaranteed by GNMA, FNMA, FHLMC or
another government agency or
government-sponsored agency and described
in the related Prospectus Supplement, or
(vi) a combination of such Agency
Securities. All GNMA Certificates will be
backed by the full faith and credit of
the United States. No FNMA or FHLMC
Certificates will be backed, directly or
indirectly, by the full faith and credit
of the United States. The Agency
Securities may consist of pass-through
securities issued under the GNMA I
Program, the GNMA II Program, FHLMC's
Cash or Guarantor Program or another
program specified in the Prospectus
Supplement. The payment characteristics
of the Mortgage Loans underlying the
Agency Securities will be described in
the related Prospectus Supplement.
D. Private Mortgage-Backed
Securities...................... Private Mortgage-Backed Securities may
include (i) mortgage participations or
pass-through certificates representing
beneficial interests in certain Mortgage
Loans or (ii) Collateralized Mortgage
Obligations ("CMOs") secured by such
Mortgage Loans. Private Mortgage-Backed
Securities may include stripped
mortgage-backed securities representing an
undivided interest in all or a part of any
of the principal distributions (but not
the interest distributions) or the
interest distributions (but not the
principal distributions) or in some
specified portion of the principal and
interest distributions (but not all of
such distributions) on certain mortgage
loans. Although individual Mortgage Loans
underlying a Private Mortgage-Backed
Security may be insured or guaranteed by
the United States or an agency or
instrumentality thereof, they need not be,
and the Private Mortgage-Backed Securities
themselves will not be so insured or
guaranteed. See "The Trust Fund -- Private
Mortgage-Backed Securities." Unless
otherwise specified in the Prospectus
Supplement relating to a Series of
-7-
<PAGE>
Certificates, payments on the Private
Mortgage-Backed Securities will be
distributed directly to the Trustee as
registered owner of such Private
Mortgage-Backed Securities. See "The
Trust Fund -- Private Mortgage-Backed
Securities."
The related Prospectus Supplement for a
Series will specify (i) the aggregate
approximate principal amount and type of
any Private Mortgage-Backed Securities to
be included in the Trust Fund for such
Series; (ii) certain characteristics of
the Mortgage Loans which comprise the
underlying assets for the Private
Mortgage-Backed Securities including to
the extent available (A) the payment
features of such Mortgage Loans, (B) the
approximate aggregate principal amount,
if known, of the underlying Mortgage
Loans which are insured or guaranteed by
a governmental entity, (C) the servicing
fee or range of servicing fees with
respect to the Mortgage Loans, and (D)
the minimum and maximum stated maturities
of the Mortgage Loans at origination;
(iii) the maximum original term-to-stated
maturity of the Private Mortgage-Backed
Securities; (iv) the weighted average
term-to-stated maturity of the Private
Mortgage-Backed Securities; (v) the
pass-through or certificate rate or
ranges thereof for the Private
Mortgage-Backed Securities; (vi) the
weighted average pass-through or
certificate rate of the Private Mortgage-
Backed Securities; (vii) the issuer of
the Private Mortgage-Backed Securities
(the "PMBS Issuer"), the servicer of the
Private Mortgage-Backed Securities (the
"PMBS Servicer") and the trustee of the
Private Mortgage-Backed Securities (the
"PMBS Trustee"); (viii) certain
characteristics of credit support, if
any, such as reserve funds, insurance
policies, letters of credit, financial
guaranty insurance policies or third
party guarantees, relating to the
Mortgage Loans underlying the Private
Mortgage-Backed Securities, or to such
Private Mortgage-Backed Securities
themselves; (ix) the terms on which
underlying Mortgage Loans for such
Private Mortgage-Backed Securities may,
or are required to, be repurchased prior
to stated maturity; and (x) the terms on
which substitute Mortgage Loans may be
delivered to replace those initially
deposited with the PMBS Trustee. See "The
Trust Fund."
E. Pre-Funding and
Capitalized Interest
Accounts........................ If specified in the related Prospectus
Supplement, a Trust Fund will include one
or more segregated trust accounts (each, a
"Pre-Funding Account") established and
maintained with the Trustee for the
related Series. If so specified, on the
closing date for such Series, a portion of
the proceeds of the sale of the
Certificates of such Series (such amount,
the "Pre-Funded Amount") will be deposited
in the Pre-Funding Account and may be used
to purchase additional Primary Assets
during the period of time, not to exceed
six months, specified in the related
Prospectus Supplement (the "Pre-Funding
Period"). The Primary Assets to be so
purchased will be required to have certain
characteristics specified in the related
Prospectus Supplement.
-8-
<PAGE>
If any Pre-Funded Amount remains on
deposit in the Pre-Funding Account at the
end of the Pre-Funding Period, such
amount will be applied in the manner
specified in the related Prospectus
Supplement to prepay the Certificates of
the applicable Series. The amount
initially deposited in a pre-funding
account for a Series of Certificates will
not exceed fifty percent of the aggregate
principal amount of such Series of
Certificates.
If a Pre-Funding Account is established,
one or more segregated trust accounts
(each, a "Capitalized Interest Account")
may be established and maintained with
the Trustee for the related Series. On
the closing date for such Series, a
portion of the proceeds of the sale of
the Certificates of such Series will be
deposited in the Capitalized Interest
Account and used to fund the excess, if
any, of (x) the sum of (i) the amount of
interest accrued on the Certificates of
such Series and (ii) if specified in the
related Prospectus Supplement, certain
fees or expenses during the Pre-Funding
Period such as trustee fees and credit
enhancement fees, over (y) the amount of
interest available therefor from the
Primary Assets in the Trust Fund. Any
amounts on deposit in the Capitalized
Interest Account at the end of the
Pre-Funding Period that are not necessary
for such purposes will be distributed to
the person specified in the related
Prospectus Supplement.
Description of the
Certificates.................... Each Certificate will represent a
beneficial ownership interest in a Trust
Fund created by the Seller pursuant to a
Pooling and Servicing Agreement (each, an
"Agreement") among the Seller, the Master
Servicer(s) and the Trustee for the
related Series. The Certificates of any
Series may be issued in one or more
classes as specified in the related
Prospectus Supplement. A Series of
Certificates may include one or more
classes of senior Certificates
(collectively, the "Senior Certificates")
which receive certain preferential
treatment specified in the related
Prospectus Supplement with respect to one
or more classes of subordinate
Certificates (collectively, the
"Subordinated Certificates"). Certain
Series or classes of Certificates may be
covered by insurance policies, cash
accounts, letters of credit, financial
guaranty insurance policies, third party
guarantees or other forms of credit
enhancement as described herein and in the
related Prospectus Supplement.
One or more classes of Certificates of
each Series (i) may be entitled to
receive distributions allocable only to
principal, only to interest or to any
combination thereof; (ii) may be entitled
to receive distributions only of
prepayments of principal throughout the
lives of the Certificates or during
specified periods; (iii) may be
subordinated in the right to receive
distributions of scheduled payments of
principal, prepayments of principal,
interest or any combination thereof to
one or more other classes of Certificates
of such Series throughout the lives of
the
-9-
<PAGE>
Certificates or during specified periods
or may be subordinated with respect to
certain losses or delinquencies; (iv) may
be entitled to receive such distributions
only after the occurrence of events
specified in the Prospectus Supplement;
(v) may be entitled to receive
distributions in accordance with a
schedule or formula or on the basis of
collections from designated portions of
the assets in the related Trust Fund;
(vi) as to Certificates entitled to
distributions allocable to interest, may
be entitled to receive interest at a
fixed rate or a rate that is subject to
change from time to time; and (vii) as to
Certificates entitled to distributions
allocable to interest, may be entitled to
distributions allocable to interest only
after the occurrence of events specified
in the Prospectus Supplement and may
accrue interest until such events occur,
in each case as specified in the
Prospectus Supplement. The timing and
amounts of such distributions may vary
among classes, over time, or otherwise as
specified in the related Prospectus
Supplement.
Distributions on the
Certificates.................... Distributions on the Certificates
entitled thereto will be made monthly,
quarterly, semi-annually or at such other
intervals and on such other Distribution
Dates specified in the Prospectus
Supplement solely out of the payments
received in respect of the assets of the
related Trust Fund or other assets pledged
for the benefit of the Certificates as
specified in the related Prospectus
Supplement. The amount allocable to
payments of principal and interest on any
Distribution Date will be determined as
specified in the Prospectus Supplement.
Unless otherwise specified in the
Prospectus Supplement, all distributions
will be made pro rata to
Certificateholders of the class entitled
thereto, and the aggregate original
principal balance of the Certificates will
equal the aggregate distributions
allocable to principal that such
Certificates will be entitled to receive.
If specified in the Prospectus Supplement,
the Certificates will have an aggregate
original principal balance equal to the
aggregate unpaid principal balance of the
Mortgage Assets as of a date specified in
the related Prospectus Supplement related
to the creation of the Trust Fund (the
"Cut-off Date") and will bear interest in
the aggregate at a rate equal to the
interest rate borne by the underlying
Mortgage Loans, Agency Securities or
Private Mortgage-Backed Securities, net
of the aggregate servicing fees and any
other amounts specified in the Prospectus
Supplement. If specified in the
Prospectus Supplement, the aggregate
original principal balance of the
Certificates and interest rates on the
classes of Certificates will be
determined based on the cash flow on the
Mortgage Assets. The Pass-Through Rate at
which interest will be passed through to
holders of Certificates entitled thereto
may be a fixed rate or a rate that is
subject to change from time to time from
the time and for the periods, in each
case as specified in
-10-
<PAGE>
the Prospectus Supplement. Any such rate
may be calculated on a loan-by-loan,
weighted average or other basis, in each
case as described in the Prospectus
Supplement.
Credit Enhancement............... The assets in a Trust Fund or the
Certificates of one or more classes in the
related Series may have the benefit of one
or more types of credit enhancement
described in the related Prospectus
upplement. The protection against losses
afforded by any such credit support will
be limited. Such credit enhancement may
include one or more of the following
types:
A. Subordination................... The rights of the holders of the
Subordinated Certificates of a Series to
receive distributions with respect to the
assets in the related Trust Fund will be
subordinated to such rights of the holders
of the Senior Certificates of the same
Series to the extent described in the
related Prospectus Supplement. This
subordination is intended to enhance the
likelihood of regular receipt by holders
of Senior Certificates of the full amount
of payments which such holders would be
entitled to receive if there had been no
losses or delinquencies. The protection
afforded to the holders of Senior
Certificates of a Series by means of the
subordination feature may be accomplished
by (i) the preferential right of such
holders to receive, prior to any
distribution being made in respect of the
related Subordinated Certificates, the
amounts of principal and interest due them
on each Distribution Date out of the funds
available for distribution on such date in
the related Certificate Account and, to
the extent described in the related
Prospectus Supplement, by the right of
such holders to receive future
distributions on the assets in the related
Trust Fund that would otherwise have been
payable to the Subordinated
Certificateholders; (ii) reducing the
ownership interest of the related
subordinated Certificates; (iii) a
combination of clauses (i) and (ii) above;
or (iv) as otherwise described in the
related Prospectus Supplement. The
protection afforded to the holders of
Senior Certificates of a Series by means
of the subordination feature also may be
accomplished by allocating certain types
of losses or delinquencies to the
Subordinated Certificates to the extent
described in the related Prospectus
Supplement.
If so specified in the related Prospectus
Supplement, the same class of
Certificates may be Senior Certificates
with respect to certain types of payments
or certain types of losses or
delinquencies and Subordinated
Certificates with respect to other types
of payments or types of losses or
delinquencies. If so specified in the
related Prospectus Supplement,
subordination may apply only in the event
of certain types of losses not covered by
other forms of credit support, such as
hazard losses not covered by standard
hazard insurance policies or losses due
to the bankruptcy of the borrower. If
specified in the Prospectus Supplement, a
reserve fund may be established and
maintained
-11-
<PAGE>
by the deposit therein of distributions
allocable to the holders of Subordinated
Certificates until a specified level is
reached. The related Prospectus
Supplement will set forth information
concerning the amount of subordination of
a class or classes of Subordinated
Certificates in a Series, the
circumstances in which such subordination
will be applicable, the manner, if any,
in which the amount of subordination will
decrease over time, the manner of funding
the related reserve fund, if any, and the
conditions under which amounts in any
such reserve fund will be used to make
distributions to holders of Senior
Certificates or released from the related
Trust Fund.
B. Reserve Accounts................ One or more Reserve Accounts may be
established and maintained for each
Series. The related Prospectus Supplement
will specify whether or not any such
Reserve Account will be included in the
corpus of the Trust Fund for such Series
and will also specify the manner of
funding the related Reserve Account and
the conditions under which the amounts in
any such Reserve Account will be used to
make distributions to holders of
Certificates of a particular class or
released from the related Trust Fund.
C. Pool Insurance Policy........... A mortgage pool insurance policy or
policies (the "Pool Insurance Policy") may
be obtained and maintained for each Series
pertaining to Single Family Loans,
Cooperative Loans or Contracts, limited in
scope, covering defaults on the related
Single Family Loans, Cooperative Loans or
Contracts in an initial amount equal to a
specified percentage of the aggregate
principal balance of all Single Family
Loans, Cooperative Loans or Contracts
included in the Mortgage Pool as of the
Cut-off Date or such other date as is
specified in the related Prospectus
Supplement.
D. Special Hazard Insurance
Policy.......................... In the case of Single Family Loans,
Cooperative Loans or Contracts, certain
physical risks that are not otherwise
insured against by standard hazard
insurance policies may be covered by a
special hazard insurance policy or
policies (the "Special Hazard Insurance
Policy"). Unless otherwise specified in
the related Prospectus Supplement, each
Special Hazard Insurance Policy will be
limited in scope and will cover losses in
an initial amount equal to the greatest of
(i) a specified percentage of the
aggregate principal balance of the Single
Family Loans, Cooperative Loans or
Contracts as of the related Cut-off Date,
(ii) twice the unpaid principal balance as
of the related Cut-off Date of the largest
Single Family Loan, Cooperative Loan or
Contract in the related Mortgage Pool, or
(iii) the aggregate principal balance of
Single Family Loans, Cooperative Loans or
Contracts as of the Cut-off Date secured
by property in any single zip code
concentration.
E. Bankruptcy Bond................. A bankruptcy bond or bonds (the
"Bankruptcy Bond") may be obtained
covering certain losses resulting from
action which may be taken by a bankruptcy
court in connection with a Single Family
Loan, Cooperative Loan or Contract.
-12-
<PAGE>
The level of coverage of each Bankruptcy
Bond will be specified in the related
Prospectus Supplement.
F. FHA Insurance and VA
Guarantee....................... All or a portion of the Mortgage Loans
in a Mortgage Pool may be insured by FHA
insurance and all or a portion of the
Single Family Loans or Contracts in a
Mortgage Pool may be partially guaranteed
by the VA.
G. Other Arrangements.............. Other arrangements as described in the
related Prospectus Supplement including,
but not limited to, one or more letters of
credit, financial guaranty insurance
policies or third party guarantees,
interest rate or other swap agreements,
caps, collars or floors, may be used to
provide coverage for certain risks of
defaults or losses. These arrangements may
be in addition to or in substitution for
any forms of credit support described in
the Prospectus. Any such arrangement must
be acceptable to each nationally
recognized rating agency that rates the
related Series of Certificates (the
"Rating Agency").
H. Cross Support................... If specified in the Prospectus
Supplement, the beneficial ownership of
separate groups of assets or separate
Trust Funds may be evidenced by separate
classes of the related Series of
Certificates. In such case, credit support
may be provided by a cross-support feature
which requires that distributions be made
with respect to certain Certificates
evidencing beneficial ownership of one or
more asset groups or Trust Funds prior to
distributions to other Certificates
evidencing a beneficial ownership interest
in other asset groups or Trust Funds. If
specified in the Prospectus Supplement,
the coverage provided by one or more forms
of credit support may apply concurrently
to two or more separate Trust Funds,
without priority among such Trust Funds,
until the credit support is exhausted. If
applicable, the Prospectus Supplement will
identify the asset groups or Trust Funds
to which such credit support relates and
the manner of determining the amount of
the coverage provided thereby and of the
application of such coverage to the
identified asset groups or Trust Funds.
Advances......................... Unless otherwise specified in the
related Prospectus Supplement, each Master
Servicer and, if applicable, each mortgage
servicing institution that services a
Mortgage Loan in a Mortgage Pool on behalf
of a Master Servicer (a "Sub-Servicer")
will be obligated to advance amounts
corresponding to delinquent principal and
interest payments on such Mortgage Loan
until the date on which the related
Mortgaged Property is sold at a
foreclosure sale or the related Mortgage
Loan is otherwise liquidated. Any such
obligation to make advances may be limited
to amounts due holders of Senior
Certificates of the related Series, to
amounts deemed to be recoverable from late
payments or liquidation proceeds, for
specified periods or any combination
thereof, or as otherwise specified in the
related Prospectus Supplement. See
"Description of the Certificates --
-13-
<PAGE>
Advances." Advances will be reimbursable
to the extent described herein and in the
related Prospectus Supplement.
Optional Termination............. The Master Servicer, the holders of the
residual interests in a REMIC, or any
other entity specified in the related
Prospectus Supplement may have the option
to effect early retirement of a Series of
Certificates through the purchase of the
Mortgage Assets and other assets in the
related Trust Fund under the circumstances
and in the manner described in "The
Pooling and Servicing Agreement --
Termination; Optional Termination."
Legal Investment................. Unless otherwise specified in the
related Prospectus Supplement, each class
of Certificates offered hereby and by the
related Prospectus Supplement will
constitute "mortgage-related securities"
for purposes of the Secondary Mortgage
Market Enhancement Act of 1984 ("SMMEA")
and, as such, will be legal investments
for certain types of institutional
investors to the extent provided in
SMMEA, subject, in any case, to any other
regulations which may govern investments
by such institutional investors. See
"Legal Investment."
Institutions whose investment activities
are subject to legal investment laws and
regulations or to review by certain
regulatory authorities may be subject to
restrictions on investment in the
Certificates. Any such institution should
consult its own legal advisors in
determining whether and to what extent
there may be restrictions on its ability
to invest in the Certificates. See "Legal
Investment" herein.
Certain Federal Income Tax
Consequences..................... The federal income tax consequences of
the purchase, ownership and disposition of
the Certificates of each series will
depend on whether an election is made to
treat the corresponding Trust Fund (or
certain assets of the Trust Fund) as a
REMIC under the Internal Revenue Code of
1986, as amended (the "Code").
REMIC. If an election is to be made to
-----
treat the Trust Fund for a series of
Certificates as a REMIC for federal
income tax purposes, the related
Prospectus Supplement will specify which
class or classes thereof will be
designated as regular interests in the
REMIC ("REMIC Regular Certificates") and
which class of Certificates will be
designated as the residual interest in
the REMIC ("REMIC Residual
Certificates").
For federal income tax purposes, REMIC
Regular Certificates generally will be
treated as debt obligations of the Trust
Fund with payment terms equivalent to the
terms of such Certificates. Holders of
REMIC Regular Certificates will be
required to report income with respect to
such Certificates under an accrual
method, regardless of their normal tax
accounting method. Original issue
discount, if any, on REMIC Regular
Certificates will be includible in the
income of the Holders thereof as it
accrues, in advance of receipt of the
cash attributable thereto, which rate of
-14-
<PAGE>
accrual will be determined based on a
reasonable assumed prepayment rate. The
REMIC Residual Certificates generally
will not be treated as evidences of
indebtedness for federal income tax
purposes, but instead, as representing
rights to the taxable income or net loss
of the REMIC.
Each holder of a REMIC Residual
Certificate will be required to take into
account separately its pro rata portion
of the REMIC's taxable income or loss.
Certain income of a REMIC (referred to as
"excess inclusions") generally may not be
offset by such a holder's net operating
loss carryovers or other deductions, and
in the case of a tax-exempt holder of a
REMIC Residual Certificate will be
treated as "unrelated business taxable
income". In certain situations,
particularly in the early years of a
REMIC, holders of a REMIC Residual
Certificate may have taxable income, and
possibly tax liabilities with respect to
such income, in excess of cash
distributed to them. "DISQUALIFIED
ORGANIZATIONS," AS DEFINED IN "CERTAIN
FEDERAL INCOME TAX CONSEQUENCES -- REMIC
RESIDUAL CERTIFICATES -- TAX ON
DISPOSITION OF EMIC RESIDUAL
CERTIFICATES; RESTRICTION ON TRANSFER;
HOLDING BY PASS-THROUGH ENTITIES," ARE
PROHIBITED FROM ACQUIRING OR HOLDING ANY
BENEFICIAL INTEREST IN THE REMIC RESIDUAL
CERTIFICATES. In certain cases, a
transfer of a REMIC Residual Certificate
will not be effective for Federal income
tax purposes. See "Certain Federal Income
Tax Consequences -- Transfers of REMIC
Residual Certificates" and " -- Foreign
Investors" herein.
Grantor Trust. If no election is to be
-------------
made to treat the Trust Fund for a series
of Certificates ("Non-REMIC
Certificates") as a REMIC, the Trust Fund
will be classified as a grantor trust for
federal income tax purposes and not as an
association taxable as a corporation.
Holders of Non-REMIC Certificates will be
treated for such purposes, subject to the
possible application of the stripped bond
rules, as owners of undivided interests
in the related Mortgage Loans and
generally will be required to report as
income their pro rata share of the entire
gross income (including amounts paid as
reasonable servicing compensation) from
the Mortgage Loan and will be entitled,
subject to certain limitations, to deduct
their pro rata share of expenses of the
Trust Fund.
Investors are advised to consult their
tax advisors and to review "Certain
Federal Income Tax Consequences" herein
and, if applicable, in the related
Prospectus Supplement.
ERISA Considerations............... A fiduciary of any employee benefit plan
or other retirement plan or arrangement
subject to the Employee Retirement Income
Security Act of 1974, as amended
("ERISA"), or Section 4975 of the Code
should carefully review with its legal
advisors whether the purchase, holding or
disposition of Certificates could give
rise to a prohibited transaction under
ERISA or the Code or subject the assets of
the Trust Fund to the fiduciary investment
standards of ERISA. See "ERISA
Considerations."
-15-
<PAGE>
THE TRUST FUND
A Trust Fund for a Series of Certificates will include the Mortgage
Assets consisting of (A) a Mortgage Pool* comprised of (i) Single Family Loans,
(ii) Multifamily Loans, (iii) Cooperative Loans or (iv) Contracts, (B) Agency
Securities, or (C) Private Mortgage-Backed Securities, in each case, as
specified in the related Prospectus Supplement, together with payments in
respect of such Mortgage Assets and certain other accounts, obligations or
agreements, in each case as specified in the related Prospectus Supplement.
Unless otherwise specified in the related Prospectus Supplement, the
Certificates will be entitled to payment only from the assets of the related
Trust Fund and will not be entitled to payments in respect of the assets of any
other trust fund established by the Seller. If specified in the related
Prospectus Supplement, certain Certificates will evidence the entire beneficial
ownership interest in a Trust Fund which will contain a beneficial ownership
interest in another Trust Fund which will contain the Mortgage Assets. Unless
otherwise specified in the related Prospectus Supplement, the Mortgage Assets
of any Trust Fund will consist of Mortgage Loans, Agency Securities or Private
Mortgage-Backed Securities but not a combination thereof.
The Mortgage Assets will be acquired by the Seller, either directly or
through affiliates, from the Lenders and conveyed by the Seller to the related
Trust Fund. The Lenders may have originated the Mortgage Assets or acquired the
Mortgage Assets from the originators or other entities. See "Mortgage Loan
Program-Underwriting Standards."
The following is a brief description of the Mortgage Assets expected to
be included in the Trust Funds. If specific information respecting the Mortgage
Assets is not known at the time the related Series of Certificates initially is
offered, more general information of the nature described below will be
provided in the Prospectus Supplement, and specific information will be set
forth in a report on Form 8-K to be filed with the Commission within fifteen
days after the initial issuance of such Certificates (the "Detailed
Description"). A copy of the Agreement with respect to each Series of
Certificates will be attached to the Form 8-K and will be available for
inspection at the corporate trust office of the Trustee specified in the
related Prospectus Supplement. A schedule of the Mortgage Assets relating to
such Series will be attached to the Agreement delivered to the Trustee upon
delivery of the Certificates.
THE MORTGAGE LOANS-GENERAL
The real property and Manufactured Homes, as the case may be, which
secure repayment of the Mortgage Loans (the "Mortgaged Properties") may be
located in any one of the fifty states or the District of Columbia, Guam,
Puerto Rico or any other territory of the United States. Certain Mortgage Loans
may be conventional loans (I.E., loans that are not insured or guaranteed by
any governmental agency), insured by the FHA or partially guaranteed by the VA,
as specified in the Prospectus Supplement and described below. Mortgage Loans
with certain Loan-to-Value Ratios (as defined herein) and/or certain principal
balances may be covered wholly or partially by primary mortgage guaranty
insurance policies (each, a "Primary Insurance Policy"). The existence, extent
and duration of any such coverage will be described in the applicable
Prospectus Supplement.
Unless otherwise specified in the related Prospectus Supplement, all of
the Mortgage Loans in a Mortgage Pool will provide for payments to be made
monthly or bi-weekly. Unless otherwise specified in the related Prospectus
Supplement, all of the monthly-pay Mortgage Loans in a Mortgage Pool will have
payments due on the first day of each month. The payment terms of the Mortgage
Loans to be included in a Trust Fund will be described in the related
Prospectus Supplement and may include any of the following features or
combination thereof or other features described in the related Prospectus
Supplement:
- --------------------------
*Whenever the terms "Mortgage Pool" and "Certificates" are used in this
Prospectus, such terms will be deemed to apply, unless the context indicates
otherwise, to one specific Mortgage Pool and the Certificates representing
certain undivided interests, as described below, in a single Trust Fund
consisting primarily of the Mortgage Loans in such Mortgage Pool. Similarly,
the term "Pass-Through Rate" will refer to the Pass-Through Rate borne by the
Certificates of one specific Series and the term "Trust Fund" will refer to one
specific Trust Fund.
-16-
<PAGE>
(a) Interest may be payable at a fixed rate, a rate adjustable from
time to time in relation to an index, a rate that is fixed for period of
time or under certain circumstances and is followed by an adjustable
rate, a rate that otherwise varies from time to time, or a rate that is
convertible from an adjustable rate to a fixed rate. Changes to an
adjustable rate may be subject to periodic limitations, maximum rates,
minimum rates or a combination of such limitations. Accrued interest may
be deferred and added to the principal of a Mortgage Loan for such
periods and under such circumstances as may be specified in the related
Prospectus Supplement. Mortgage Loans may provide for the payment of
interest at a rate lower than the Mortgage Rate for a period of time or
for the life of the Mortgage Loan, and the amount of any difference may
be contributed from funds supplied by the seller of the Mortgaged
Property or another source or may be treated as accrued interest added to
the principal of the Mortgage Loan.
(b) Principal may be payable on a level debt service basis to fully
amortize the Mortgage Loan over its term, may be calculated on the basis
of an assumed amortization schedule that is significantly longer than the
original term to maturity or on an interest rate that is different from
the interest rate on the Mortgage Loan or may not be amortized during all
or a portion of the original term. Payment of all or a substantial
portion of the principal may be due on maturity ("balloon" payments).
Principal may include interest that has been deferred and added to the
principal balance of the Mortgage Loan.
(c) Monthly payments of principal and interest may be fixed for the
life of the Mortgage Loan, may increase over a specified period of time
or may change from period to period. Mortgage Loans may include limits on
periodic increases or decreases in the amount of monthly payments and may
include maximum or minimum amounts of monthly payments. Certain Mortgage
Loans sometimes called graduated payment mortgage loans may require the
monthly payments of principal and interest to increase for a specified
period, provide for deferred payment of a portion of the interest due
monthly during such period, and recoup the deferred interest through
negative amortization whereby the difference between the scheduled
payment of interest and the amount of interest actually accrued is added
monthly to the outstanding principal balance. Other Mortgage Loans
sometimes referred to as growing equity mortgage loans may provide for
periodic scheduled payment increases for a specified period with the full
amount of such increases being applied to principal. Other Mortgage Loans
sometimes referred to as reverse mortgages may provide for monthly
payments to the borrowers with interest and principal payable when the
borrowers move or die. Reverse mortgages typically are made to older
persons who have substantial equity in their homes.
(d) Prepayments of principal may be subject to a prepayment fee,
which may be fixed for the life of the Mortgage Loan or may decline over
time, and may be prohibited for the life of the Mortgage Loan or for
certain periods ("lockout periods"). Certain Mortgage Loans may permit
prepayments after expiration of the applicable lockout period and may
require the payment of a prepayment fee in connection with any such
subsequent prepayment. Other Mortgage Loans may permit prepayments
without payment of a fee unless the prepayment occurs during specified
time periods. The Mortgage Loans may include due-on-sale clauses which
permit the mortgagee to demand payment of the entire Mortgage Loan in
connection with the sale or certain transfers of the related Mortgaged
Property. Other Mortgage Loans may be assumable by persons meeting the
then applicable underwriting standards of the Lender.
Each Prospectus Supplement will contain information, as of the date of
such Prospectus Supplement and to the extent then specifically known to the
Seller, with respect to the Mortgage Loans contained in the related Mortgage
Pool, including (i) the aggregate outstanding principal balance and the average
outstanding principal balance of the Mortgage Loans as of the applicable
Cut-off Date, (ii) the type of property securing the Mortgage Loans (E.G., one-
to four-family houses, vacation and second homes, Manufactured Homes,
multifamily apartments or other real property), (iii) the original terms to
maturity of the Mortgage Loans, (iv) the largest original principal balance and
the smallest original principal balance of any of the Mortgage Loans, (v) the
earliest origination date and latest maturity date of any of the Mortgage
Loans, (vi) the aggregate principal balance of Mortgage Loans having
Loan-to-Value Ratios at origination exceeding 80%, (vii) the Mortgage Rates or
APR's or range of Mortgage Rates or APR's borne by the Mortgage Loans, and
(viii) the geographical distribution of the Mortgage Loans on a state-by-state
basis. If specific information respecting the Mortgage Loans is not known to
the Seller at the time the related Certificates are initially offered, more
general information of
-17-
<PAGE>
the nature described above will be provided in the Prospectus Supplement and
specific information will be set forth in the Detailed Description.
The "Loan-to-Value Ratio" of a Mortgage Loan at any given time is the
ratio, expressed as a percentage, of the then outstanding principal balance of
the Mortgage Loan to the Collateral Value of the related Mortgaged Property.
Unless otherwise specified in the related Prospectus Supplement, the
"Collateral Value" of a Mortgaged Property, other than with respect to
Contracts and certain Mortgage Loans the proceeds of which were used to
refinance an existing mortgage loan (each, a "Refinance Loan"), is the lesser
of (a) the appraised value determined in an appraisal obtained by the
originator at origination of such Mortgage Loan and (b) the sales price for
such property. Unless otherwise specified in the related Prospectus Supplement,
in the case of Refinance Loans, the Collateral Value of the related Mortgaged
Property is the appraised value thereof determined in an appraisal obtained at
the time of refinancing. Unless otherwise specified in the related Prospectus
Supplement, for purposes of calculating the Loan-to-Value Ratio of a Contract
relating to a new Manufactured Home, the Collateral Value is no greater than
the sum of a fixed percentage of the list price of the unit actually billed by
the manufacturer to the dealer (exclusive of freight to the dealer site)
including "accessories" identified in the invoice (the "Manufacturer's Invoice
Price"), plus the actual cost of any accessories purchased from the dealer, a
delivery and set-up allowance, depending on the size of the unit, and the cost
of state and local taxes, filing fees and up to three years prepaid hazard
insurance premiums. Unless otherwise specified in the related Prospectus
Supplement, the Collateral Value of a used Manufactured Home is the least of
the sales price, appraised value, and National Automobile Dealer's Association
book value plus prepaid taxes and hazard insurance premiums. The appraised
value of a Manufactured Home is based upon the age and condition of the
manufactured housing unit and the quality and condition of the mobile home park
in which it is situated, if applicable.
No assurance can be given that values of the Mortgaged Properties have
remained or will remain at their levels on the dates of origination of the
related Mortgage Loans. If the residential real estate market should experience
an overall decline in property values such that the outstanding principal
balances of the Mortgage Loans, and any secondary financing on the Mortgaged
Properties, in a particular Mortgage Pool become equal to or greater than the
value of the Mortgaged Properties, the actual rates of delinquencies,
foreclosures and losses could be higher than those now generally experienced in
the mortgage lending industry. In addition, adverse economic conditions and
other factors (which may or may not affect real property values) may affect the
timely payment by mortgagors of scheduled payments of principal and interest on
the Mortgage Loans and, accordingly, the actual rates of delinquencies,
foreclosures and losses with respect to any Mortgage Pool. In the case of
Multifamily Loans, such other factors could include excessive building
resulting in an oversupply of rental housing stock or a decrease in employment
reducing the demand for rental units in an area; federal, state or local
regulations and controls affecting rents; prices of goods and energy;
environmental restrictions; increasing labor and material costs; and the
relative attractiveness to tenants of the Mortgaged Properties. To the extent
that such losses are not covered by credit enhancements, such losses will be
borne, at least in part, by the holders of the Certificates of the related
Series.
The Seller will cause the Mortgage Loans comprising each Mortgage Pool to
be assigned to the Trustee named in the related Prospectus Supplement for the
benefit of the holders of the Certificates of the related Series. One or more
Master Servicers named in the related Prospectus Supplement will service the
Mortgage Loans, either directly or through Sub-Servicers, pursuant to the
Agreement and will receive a fee for such services. See "Mortgage Loan Program"
and "The Pooling and Servicing Agreement." With respect to Mortgage Loans
serviced by a Master Servicer through a Sub-Servicer, the Master Servicer will
remain liable for its servicing obligations under the related Agreement as if
the Master Servicer alone were servicing such Mortgage Loans.
Unless otherwise specified in the related Prospectus Supplement, the only
obligations of the Seller with respect to a Series of Certificates will be to
obtain certain representations and warranties from the Lenders or other third
parties and to assign to the Trustee for such Series of Certificates the
Seller's rights with respect to such representations and warranties. See "The
Pooling and Servicing Agreement-Assignment of Mortgage Assets." The obligations
of each Master Servicer with respect to the Mortgage Loans will consist
principally of its contractual servicing obligations under the related
Agreement (including its obligation to enforce the obligations of the
Sub-Servicers, Lenders or other third parties as more fully described herein
under "Mortgage Loan Program-Representations by Lenders; Repurchases" and "The
Pooling and Servicing Agreement-Sub-Servicing by Lenders," "-Assignment of
Mortgage Assets") and its obligation to make certain cash advances in the event
-18-
<PAGE>
of delinquencies in payments on or with respect to the Mortgage Loans in the
amounts described herein under "Description of the Certificates-Advances." The
obligations of a Master Servicer to make advances may be subject to
limitations, to the extent provided herein and in the related Prospectus
Supplement.
SINGLE FAMILY AND COOPERATIVE LOANS
Unless otherwise specified in the Prospectus Supplement, Single Family
Loans will consist of mortgage loans, deeds of trust or participation or other
beneficial interests therein, secured by first liens on one- to four-family
residential properties. If so specified, the Single Family Loans may include
loans or participations therein secured by mortgages or deeds of trust on
condominium units in condominium buildings together with such condominium
unit's appurtenant interest in the common elements of the condominium building.
Unless otherwise specified, the Cooperative Loans will be secured by security
interests in or similar liens on stock, shares or membership certificates
issued by Cooperatives and in the related proprietary leases or occupancy
agreements granting exclusive rights to occupy specific dwelling units in such
Cooperatives' buildings. Single Family Loans and Cooperative Loans may be
conventional loans (I.E., loans that are not insured or guaranteed by any
governmental agency), insured by the FHA or partially guaranteed by the VA, as
specified in the related Prospectus Supplement. Unless otherwise specified in
the related Prospectus Supplement, Single Family Loans and Cooperative Loans
will all have individual principal balances at origination of not less than
$25,000 and not more than $1,000,000, and original terms to stated maturity of
15 to 40 years.
The Mortgaged Properties relating to Single Family Loans will consist of
detached or semi-detached one-family dwelling units, two- to four-family
dwelling units, townhouses, rowhouses, individual condominium units, individual
units in planned unit developments, and certain other dwelling units. Such
Mortgaged Properties may include vacation and second homes, investment
properties and leasehold interests. In the case of leasehold interests, the
term of the leasehold will exceed the scheduled maturity of the Mortgage Loan
by at least five years, unless otherwise specified in the related Prospectus
Supplement. Certain Mortgage Loans may be originated or acquired in connection
with employee relocation programs.
MULTIFAMILY LOANS
Multifamily Loans will consist of mortgage loans, deeds of trust or
participation or other beneficial interests therein, secured by first liens on
rental apartment buildings or projects containing five or more residential
units. Such loans may be conventional loans or FHA-insured loans, as specified
in the related Prospectus Supplement. Unless otherwise specified in the related
Prospectus Supplement, Multifamily Loans will all have original terms to stated
maturity of not more than 40 years.
Mortgaged Properties which secure Multifamily Loans may include
high-rise, mid-rise and garden apartments. Certain of the Multifamily Loans may
be secured by apartment buildings owned by Cooperatives. The Cooperative owns
all the apartment units in the building and all common areas. The Cooperative
is owned by tenant-stockholders who, through ownership of stock, shares or
membership certificates in the corporation, receive proprietary leases or
occupancy agreements which confer exclusive rights to occupy specific
apartments or units. Generally, a tenant-stockholder of a Cooperative must make
a monthly payment to the Cooperative representing such tenant-stockholder's pro
rata share of the Cooperative's payments for its mortgage loan, real property
taxes, maintenance expenses and other capital or ordinary expenses. Those
payments are in addition to any payments of principal and interest the
tenant-stockholder must make on any loans to the tenant-stockholder secured by
its shares in the Cooperative. The Cooperative will be directly responsible for
building management and, in most cases, payment of real estate taxes and hazard
and liability insurance. A Cooperative's ability to meet debt service
obligations on a Multifamily Loan, as well as all other operating expenses,
will be dependent in large part on the receipt of maintenance payments from the
tenant-stockholders, as well as any rental income from units or commercial
areas the Cooperative might control. Unanticipated expenditures may in some
cases have to be paid by special assessments on the tenant-stockholders.
-19-
<PAGE>
CONTRACTS
The Contracts will consist of manufactured housing conditional sales
contracts and installment sales or loan agreements each secured by a
Manufactured Home. Contracts may be conventional, insured by the FHA or
partially guaranteed by the VA, as specified in the related Prospectus
Supplement. Unless otherwise specified in the related Prospectus Supplement,
each Contract will be fully amortizing and will bear interest at its APR.
Unless otherwise specified in the related Prospectus Supplement, Contracts will
all have individual principal balances at origination of not less than $10,000
and not more than $1,000,000 and original terms to stated maturity of 5 to 40
years.
Unless otherwise specified in the related Prospectus Supplement, the
"Manufactured Homes" securing the Contracts will consist of manufactured homes
within the meaning of 42 United States Code, Section 5402(6), which defines a
"manufactured home" as "a structure, transportable in one or more sections,
which in the traveling mode, is eight body feet or more in width or forty body
feet or more in length, or, when erected on site, is three hundred twenty or
more square feet, and which is built on a permanent chassis and designed to be
used as a dwelling with or without a permanent foundation when connected to the
required utilities, and includes the plumbing, heating, air conditioning, and
electrical systems contained therein; except that such term shall include any
structure which meets all the requirements of [this] paragraph except the size
requirements and with respect to which the manufacturer voluntarily files a
certification required by the Secretary of Housing and Urban Development and
complies with the standards established under [this] chapter."
The related Prospectus Supplement will specify for the Contracts
contained in the related Trust Fund, among other things, the date of
origination of the Contracts; the APRs on the Contracts; the Contract Loan-to-
Value Ratios; the minimum and maximum outstanding principal balances as of the
Cut-off Date and the average outstanding principal balance; the outstanding
principal balances of the Contracts included in the related Trust Fund; and the
original maturities of the Contracts and the last maturity date of any
Contract.
AGENCY SECURITIES
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION. GNMA is a wholly-owned
corporate instrumentality of the United States with the United States
Department of Housing and Urban Development. Section 306(g) of Title II of the
National Housing Act of 1934, as amended (the "Housing Act"), authorizes GNMA
to guarantee the timely payment of the principal of and interest on
certificates which represent an interest in a pool of mortgage loans insured by
FHA under the Housing Act, or Title V of the Housing Act of 1949 ("FHA Loans"),
or partially guaranteed by the VA under the Servicemen's Readjustment Act of
1944, as amended, or Chapter 37 of Title 38, United States Code ("VA Loans").
Section 306(g) of the Housing Act provides that "the full faith and
credit of the United States is pledged to the payment of all amounts which may
be required to be paid under any guarantee under this subsection." In order to
meet its obligations under any such guarantee, GNMA may, under Section 306(d)
of the Housing Act, borrow from the United States Treasury in an amount which
is at any time sufficient to enable GNMA, with no limitations as to amount, to
perform its obligations under its guarantee.
GNMA CERTIFICATES. Each GNMA Certificate held in a Trust Fund (which may
be issued under either the GNMA I Program or the GNMA II Program) will be a
"fully modified pass-through" mortgaged-backed certificate issued and serviced
by a mortgage banking company or other financial concern ("GNMA Issuer")
approved by GNMA or approved by FNMA as a seller-servicer of FHA Loans and/or
VA Loans. The mortgage loans underlying the GNMA Certificates will consist of
FHA Loans and/or VA Loans. Each such mortgage loan is secured by a one- to
four-family residential property or a manufactured home. GNMA will approve the
issuance of each such GNMA Certificate in accordance with a guaranty agreement
(a "Guaranty Agreement") between GNMA and the GNMA Issuer. Pursuant to its
Guaranty Agreement, a GNMA Issuer will be required to advance its own funds in
order to make timely payments of all amounts due on each such GNMA Certificate,
even if the payments received by the GNMA Issuer on the FHA Loans or VA Loans
underlying each such GNMA Certificate are less than the amounts due on each
such GNMA Certificate.
-20-
<PAGE>
The full and timely payment of principal of and interest on each GNMA
Certificate will be guaranteed by GNMA, which obligation is backed by the full
faith and credit of the United States. Each such GNMA Certificate will have an
original maturity of not more than 30 years (but may have original maturities
of substantially less than 30 years). Each such GNMA Certificate will be based
on and backed by a pool of FHA Loans or VA Loans secured by one- to four-family
residential properties or manufactured homes and will provide for the payment
by or on behalf of the GNMA Issuer to the registered holder of such GNMA
Certificate of scheduled monthly payments of principal and interest equal to
the registered holder's proportionate interest in the aggregate amount of the
monthly principal and interest payment on each FHA Loan or VA Loan underlying
such GNMA Certificate, less the applicable servicing and guarantee fee which
together equal the difference between the interest on the FHA Loan or VA Loan
and the pass-through rate on the GNMA Certificate. In addition, each payment
will include proportionate pass-through payments of any prepayments of
principal on the FHA Loans or VA Loans underlying such GNMA Certificate and
liquidation proceeds in the event of a foreclosure or other disposition of any
such FHA Loans or VA Loans.
If a GNMA Issuer is unable to make the payments on a GNMA Certificate as
it becomes due, it must promptly notify GNMA and request GNMA to make such
payment. Upon notification and request, GNMA will make such payments directly
to the registered holder of such GNMA Certificate. In the event no payment is
made by a GNMA Issuer and the GNMA Issuer fails to notify and request GNMA to
make such payment, the holder of such GNMA Certificate will have recourse only
against GNMA to obtain such payment. The Trustee or its nominee, as registered
holder of the GNMA Certificates held in a Trust Fund, will have the right to
proceed directly against GNMA under the terms of the Guaranty Agreements
relating to such GNMA Certificates for any amounts that are not paid when due.
All mortgage loans underlying a particular GNMA I Certificate must have
the same interest rate (except for pools of mortgage loans secured by
manufactured homes) over the term of the loan. The interest rate on such GNMA I
Certificate will equal the interest rate on the mortgage loans included in the
pool of mortgage loans underlying such GNMA I Certificate, less one-half
percentage point per annum of the unpaid principal balance of the mortgage
loans.
Mortgage loans underlying a particular GNMA II Certificate may have per
annum interest rates that vary from each other by up to one percentage point.
The interest rate on each GNMA II Certificate will be between one-half
percentage point and one and one-half percentage points lower than the highest
interest rate on the mortgage loans included in the pool of mortgage loans
underlying such GNMA II Certificate (except for pools of mortgage loans secured
by manufactured homes).
Regular monthly installment payments on each GNMA Certificate held in a
Trust Fund will be comprised of interest due as specified on such GNMA
Certificate plus the scheduled principal payments on the FHA Loans or VA Loans
underlying such GNMA Certificate due on the first day of the month in which the
scheduled monthly installments on such GNMA Certificate is due. Such regular
monthly installments on each such GNMA Certificate are required to be paid to
the Trustee as registered holder by the 15th day of each month in the case of a
GNMA I Certificate and are required to be mailed to the Trustee by the 20th day
of each month in the case of a GNMA II Certificate. Any principal prepayments
on any FHA Loans or VA Loans underlying a GNMA Certificate held in a Trust Fund
or any other early recovery of principal on such loan will be passed through to
the Trustee as the registered holder of such GNMA Certificate.
GNMA Certificates may be backed by graduated payment mortgage loans or by
"buydown" mortgage loans for which funds will have been provided (and deposited
into escrow accounts) for application to the payment of a portion of the
borrowers' monthly payments during the early years of such mortgage loan.
Payments due the registered holders of GNMA Certificates backed by pools
containing "buydown" mortgage loans will be computed in the same manner as
payments derived from other GNMA Certificates and will include amounts to be
collected from both the borrower and the related escrow account. The graduated
payment mortgage loans will provide for graduated interest payments that,
during the early years of such mortgage loans, will be less than the amount of
stated interest on such mortgage loans. The interest not so paid will be added
to the principal of such graduated payment mortgage loans and, together with
interest thereon, will be paid in subsequent years. The obligations of GNMA and
of a GNMA Issuer will be the same irrespective of whether the GNMA Certificates
are backed by graduated payment mortgage loans or Buydown Loans. No statistics
comparable to the FHA's
-21-
<PAGE>
prepayment experience on level payment, non-buydown loans are available in
respect of graduated payment or buydown mortgages. GNMA Certificates related to
a Series of Certificates may be held in book-entry form.
If specified in a Prospectus Supplement, GNMA Certificates may be backed
by multifamily mortgage loans having the characteristics specified in such
Prospectus Supplement.
The GNMA Certificates included in a Trust fund, and the related
underlying mortgage loans, may have characteristics and terms different from
those described above. Any such different characteristics and terms will be
described in the related Prospectus Supplement.
FEDERAL NATIONAL MORTGAGE ASSOCIATION. FNMA is a federally chartered and
privately owned corporation organized and existing under the Federal National
Mortgage Association Charter Act (the "Charter Act"). FNMA was originally
established in 1938 as a United States government agency to provide
supplemental liquidity to the mortgage market and was transformed into a
stockholder-owned and privately-managed corporation by legislation enacted in
1968.
FNMA provides funds to the mortgage market primarily by purchasing
mortgage loans from lenders, thereby replenishing their funds for additional
lending. FNMA acquires funds to purchase mortgage loans from many capital
market investors that may not ordinarily invest in mortgages, thereby expanding
the total amount of funds available for housing. Operating nationwide, FNMA
helps to redistribute mortgage funds from capital-surplus to capital-short
areas.
FNMA CERTIFICATES. FNMA Certificates are Guaranteed Mortgage Pass-Through
Certificates representing fractional undivided interests in a pool of mortgage
loans formed by FNMA. Each mortgage loan must meet the applicable standards of
the FNMA purchase program. Mortgage loans comprising a pool are either provided
by FNMA from its own portfolio or purchased pursuant to the criteria of the
FNMA purchase program.
Mortgage loans underlying FNMA Certificates held by a Trust Fund will
consist of conventional mortgage loans, FHA Loans or VA Loans. Original
maturities of substantially all of the conventional, level payment mortgage
loans underlying a FNMA Certificate are expected to be between either 8 to 15
years or 20 to 30 years. The original maturities of substantially all of the
fixed rate level payment FHA Loans or VA Loans are expected to be 30 years.
Mortgage loans underlying a FNMA Certificate may have annual interest
rates that vary by as much as two percentage points from each other. The rate
of interest payable on a FNMA Certificate is equal to the lowest interest rate
of any mortgage loan in the related pool, less a specified minimum annual
percentage representing servicing compensation and FNMA's guaranty fee. Under a
regular servicing option (pursuant to which the mortgagee or other servicers
assumes the entire risk of foreclosure losses), the annual interest rates on
the mortgage loans underlying a FNMA Certificate will be between 50 basis
points and 250 basis points greater than in its annual pass-through rate and
under a special servicing option (pursuant to which FNMA assumes the entire
risk for foreclosure losses), the annual interest rates on the mortgage loans
underlying a FNMA Certificate will generally be between 55 basis points and 255
basis points greater than the annual FNMA Certificate pass-through rate. If
specified in the Prospectus Supplement, FNMA Certificates may be backed by
adjustable rate mortgages.
FNMA guarantees to each registered holder of a FNMA Certificate that it
will distribute amounts representing such holder's proportionate share of
scheduled principal and interest payments at the applicable pass-through rate
provided for by such FNMA Certificate on the underlying mortgage loans, whether
or not received, and such holder's proportionate share of the full principal
amount of any foreclosed or other finally liquidated mortgage loan, whether or
not such principal amount is actually recovered. The obligations of FNMA under
its guarantees are obligations solely of FNMA and are not backed by, nor
entitled to, the full faith and credit of the United States. Although the
Secretary of the Treasury of the United States has discretionary authority to
lend FNMA up to $2.25 billion outstanding at any time, neither the United
States nor any agency thereof is obligated to finance FNMA's operations or to
assist FNMA in any other manner. If FNMA were unable to satisfy its
obligations, distributions to holders of FNMA Certificates would consist solely
of payments and other recoveries on the underlying mortgage loans and,
accordingly, monthly distributions to holders of FNMA Certificates would be
affected by delinquent payments and defaults on such mortgage loans.
FNMA Certificates evidencing interests in pools of mortgage loans formed
on or after May 1, 1985 (other than FNMA Certificates backed by pools
containing graduated payment mortgage loans or mortgage loans
-22-
<PAGE>
secured by multifamily projects) are available in book-entry form only.
Distributions of principal and interest on each FNMA Certificate will be made
by FNMA on the 25th day of each month to the persons in whose name the FNMA
Certificate is entered in the books of the Federal Reserve Banks (or registered
on the FNMA Certificate register in the case of fully registered FNMA
Certificates) as of the close of business on the last day of the preceding
month. With respect to FNMA Certificates issued in book-entry form,
distributions thereon will be made by wire, and with respect to fully
registered FNMA Certificates, distributions thereon will be made by check.
The FNMA Certificates included in a Trust Fund, and the related
underlying mortgage loans, may have characteristics and terms different from
those described above. Any such different characteristics and terms will be
described in the related Prospectus Supplement.
FEDERAL HOME LOAN MORTGAGE CORPORATION. FHLMC is a publicly held United
States government-sponsored enterprise created pursuant to the Federal Home
Loan Mortgage Corporation Act, Title III of the Emergency Home Finance Act of
1970, as amended (the "FHLMC Act"). The common stock of FHLMC is owned by the
Federal Home Loan Banks. FHLMC was established primarily for the purpose of
increasing the availability of mortgage credit for the financing of urgently
needed housing. It seeks to provide an enhanced degree of liquidity for
residential mortgage investments primarily by assisting in the development of
secondary markets for conventional mortgages. The principal activity of FHLMC
currently consists of the purchase of first lien conventional mortgage loans or
participation interests in such mortgage loans and the sale of the mortgage
loans or participations so purchased in the form of mortgage securities,
primarily FHLMC Certificates. FHLMC is confined to purchasing, so far as
practicable, mortgage loans that it deems to be of such quality, type and class
as to meet generally the purchase standards imposed by private institutional
mortgage investors.
FHLMC CERTIFICATES. Each FHLMC Certificate represents an undivided
interest in a pool of mortgage loans that may consist of first lien
conventional loans, FHA Loans or VA Loans (a "FHLMC Certificate group"). FHLMC
Certificates are sold under the terms of a Mortgage Participation Certificate
Agreement. A FHLMC Certificate may be issued under either FHLMC's Cash Program
or Guarantor Program.
Unless otherwise described in the Prospectus Supplement, Mortgage loans
underlying the FHLMC Certificates held by a Trust Fund will consist of mortgage
loans with original terms to maturity of between 10 and 30 years. Each such
mortgage loan must meet the applicable standards set forth in the FHLMC Act. A
FHLMC Certificate group may include whole loans, participation interests in
whole loans and undivided interests in whole loans and/or participations
comprising another FHLMC Certificate group. Under the Guarantor Program, any
such FHLMC Certificate group may include only whole loans or participation
interests in whole loans.
FHLMC guarantees to each registered holder of a FHLMC Certificate the
timely payment of interest on the underlying mortgage loans to the extent of
the applicable Certificate rate on the registered holder's pro rata share of
the unpaid principal balance outstanding on the underlying mortgage loans in
the FHLMC Certificate group represented by such FHLMC Certificate, whether or
not received. FHLMC also guarantees to each registered holder of a FHLMC
Certificate collection by such holder of all principal on the underlying
mortgage loans, without any offset or deduction, to the extent of such holder's
pro rata share thereof, but does not, except if and to the extent specified in
the Prospectus Supplement for a Series of Certificates, guarantee the timely
payment of scheduled principal. Under FHLMC's Gold PC Program, FHLMC guarantees
the timely payment of principal based on the difference between the pool
factor, published in the month preceding the month of distribution and the pool
factor published in such month of distribution. Pursuant to its guarantees,
FHLMC indemnifies holders of FHLMC Certificates against any diminution in
principal by reason of charges for property repairs, maintenance and
foreclosure. FHLMC may remit the amount due on account of its guarantee of
collection of principal at any time after default on an underlying mortgage
loan, but not later than (i) 30 days following foreclosure sale, (ii) 30 days
following payment of the claim by any mortgage insurer, or (iii) 30 days
following the expiration of any right of redemption, whichever occurs later,
but in any event no later than one year after demand has been made upon the
mortgagor for accelerated payment of principal. In taking actions regarding the
collection of principal after default on the mortgage loans underlying FHLMC
Certificates, including the timing of demand for acceleration, FHLMC reserves
the right to exercise its judgment with respect to the mortgage loans in the
same manner as for mortgage loans which it has purchased but not sold. The
length of time
-23-
<PAGE>
necessary for FHLMC to determine that a mortgage loan should be accelerated
varies with the particular circumstances of each mortgagor, and FHLMC has not
adopted standards which require that the demand be made within any specified
period.
FHLMC Certificates are not guaranteed by the United States or by any
Federal Home Loan Bank and do not constitute debts or obligations of the United
States or any Federal Home Loan Bank. The obligations of FHLMC under its
guarantee are obligations solely of FHLMC and are not backed by, nor entitled
to, the full faith and credit of the United States. If FHLMC were unable to
satisfy such obligations, distributions to holders of FHLMC Certificates would
consist solely of payments and other recoveries on the underlying mortgage
loans and, accordingly, monthly distributions to holders of FHLMC Certificates
would be affected by delinquent payments and defaults on such mortgage loans.
Registered holders of FHLMC Certificates are entitled to receive their
monthly pro rata share of all principal payments on the underlying mortgage
loans received by FHLMC, including any scheduled principal payments, full and
partial repayments of principal and principal received by FHLMC by virtue of
condemnation, insurance, liquidation or foreclosure, and repurchases of the
mortgage loans by FHLMC or the seller thereof. FHLMC is required to remit each
registered FHLMC Certificateholder's pro rata share of principal payments on
the underlying mortgage loans, interest at the FHLMC pass-through rate and any
other sums such as prepayment fees, within 60 days of the date on which such
payments are deemed to have been received by FHLMC.
Under FHLMC's Cash Program, interest rates on the mortgage loans
underlying a FHLMC Certificate may exceed the pass-through rate on the FHLMC
Certificate by 50 to 100 basis points. Under such program, FHLMC purchases
groups of whole mortgage loans from sellers at specified percentages of their
unpaid principal balances, adjusted for accrued or prepaid interest, which when
applied to the interest rate of the mortgage loans and participations
purchased, results in the yield (expressed as a percentage) required by FHLMC.
The required yield, which includes a minimum servicing fee retained by the
servicer, is calculated using the outstanding principal balance. The range of
interest rates on the mortgage loans and participations in a FHLMC Certificate
group under the Cash Program will vary since mortgage loans and participations
are purchased and assigned to a FHLMC Certificate group based upon their yield
to FHLMC rather than on the interest rate on the underlying mortgage loans.
Under FHLMC's Guarantor Program, the pass-through rate on a FHLMC Certificate
is established based upon the lowest interest rate on the underlying mortgage
loans, minus a minimum servicing fee and the amount of FHLMC's management and
guaranty income as agreed upon between the seller and FHLMC.
FHLMC Certificates duly presented for registration of ownership on or
before the last business day of a month are registered effective as of the
first day of the month. The first remittance to a registered holder of a FHLMC
Certificate will be distributed so as to be received normally by the 15th day
of the second month following the month in which the purchaser became a
registered holder of the FHLMC Certificates. Thereafter, such remittance will
be distributed monthly to the registered holder so as to be received normally
by the 15th day of each month. The Federal Reserve Bank of New York maintains
book-entry accounts with respect to FHLMC Certificates sold by FHLMC on or
after January 2, 1985, and makes payments of principal and interest each month
to the registered holders thereof in accordance with such holders'
instructions.
STRIPPED MORTGAGE-BACKED SECURITIES. Agency Securities may consist of one
or more stripped mortgage-backed securities, each as described herein and in
the related Prospectus Supplement. Each such Agency Security will represent an
undivided interest in all or part of either the principal distributions (but
not the interest distributions) or the interest distributions (but not the
principal distributions), or in some specified portion of the principal and
interest distributions (but not all of such distributions) on certain FHLMC,
FNMA, GNMA or other government agency or government-sponsored agency
Certificates. The underlying securities will be held under a trust agreement by
FHLMC, FNMA, GNMA or another government agency or government-sponsored agency,
each as trustee, or by another trustee named in the related Prospectus
Supplement. FHLMC, FNMA, GNMA or another government agency or
government-sponsored agency will guarantee each stripped Agency Security to the
same extent as such entity guarantees the underlying securities backing such
stripped Agency Security, unless otherwise specified in the related Prospectus
Supplement.
OTHER AGENCY SECURITIES. If specified in the related Prospectus
Supplement, a Trust Fund may include other mortgage pass-through certificates
issued or guaranteed by GNMA, FNMA, FHLMC or other government
-24-
<PAGE>
agencies or government-sponsored agencies. The characteristics of any such
mortgage pass-through certificates will be described in such Prospectus
Supplement. If so specified, a combination of different types of Agency
Securities may be held in a Trust Fund.
PRIVATE MORTGAGE-BACKED SECURITIES
GENERAL. Private Mortgage-Backed Securities may consist of (a) mortgage
pass-through certificates evidencing an undivided interest in a pool of
Mortgage Loans, or (b) collateralized mortgage obligations secured by Mortgage
Loans. Private Mortgage-Backed Securities will have been issued pursuant to a
PMBS agreement (the "PMBS Agreement"). The seller/servicer of the underlying
Mortgage Loans will have entered into the PMBS Agreement with the PMBS Trustee
under the PMBS Agreement. The PMBS Trustee or its agent, or a custodian, will
possess the Mortgage Loans underlying such Private Mortgage-Backed Security.
Mortgage Loans underlying a Private Mortgage-Backed Security will be serviced
by the PMBS Servicer directly or by one or more sub-servicers who may be
subject to the supervision of the PMBS Servicer. Unless otherwise described in
the Prospectus Supplement, the PMBS Servicer will be a FNMA or FHLMC approved
servicer and, if FHA Loans underlie the Private Mortgage-Backed Securities,
approved by the Department of Housing and Urban Development ("HUD") as an FHA
mortgagee.
The PMBS Issuer will be a financial institution or other entity engaged
generally in the business of mortgage lending or the acquisition of mortgage
loans, a public agency or instrumentality of a state, local or federal
government, or a limited purpose or other corporation organized for the purpose
of among other things, establishing trusts and acquiring and selling housing
loans to such trusts and selling beneficial interests in such trusts. If so
specified in the Prospectus Supplement, the PMBS Issuer may be an affiliate of
the Seller. The obligations of the PMBS Issuer will generally be limited to
certain representations and warranties with respect to the assets conveyed by
it to the related trust. Unless otherwise specified in the related Prospectus
Supplement, the PMBS Issuer will not have guaranteed any of the assets conveyed
to the related trust or any of the Private Mortgage-Backed Securities issued
under the PMBS Agreement. Additionally, although the Mortgage Loans underlying
the Private Mortgage-Backed Securities may be guaranteed by an agency or
instrumentality of the United States, the Private Mortgage-Backed Securities
themselves will not be so guaranteed.
Distributions of principal and interest will he made on the Private
Mortgage-Backed Securities on the dates specified in the related Prospectus
Supplement. The Private Mortgage-Backed Securities may be entitled to receive
nominal or no principal distributions or nominal or no interest distributions.
Principal and interest distributions will be made on the Private
Mortgage-Backed Securities by the PMBS Trustee or the PMBS Servicer. The PMBS
Issuer or the PMBS Servicer may have the right to repurchase assets underlying
the Private Mortgage-Backed Securities after a certain date or under other
circumstances specified in the related Prospectus Supplement.
UNDERLYING LOANS. The Mortgage Loans underlying the Private
Mortgage-Backed Securities may consist of fixed rate, level payment, fully
amortizing loans or graduated payment mortgage loans, buydown loans, adjustable
rate mortgage loans, or loans having balloon or other special payment features.
Such Mortgage Loans may be secured by single family property, multifamily
property, Manufactured Homes or by an assignment of the proprietary lease or
occupancy agreement relating to a specific dwelling within a Cooperative and
the related shares issued by such Cooperative. Except as otherwise specified in
the related Prospectus Supplement, (i) no Mortgage Loan will have had a
Loan-to-Value Ratio at origination in excess of 95%, (ii) each Single Family
Loan secured by a Mortgaged Property having a Loan-to-Value Ratio in excess of
80% at origination will be covered by a primary mortgage insurance policy until
the principal balance is reduced to 80%, (iii) each Mortgage Loan will have had
an original term to stated maturity of not less than 5 years and not more than
40 years, (iv) no Mortgage Loan that was more than 30 days delinquent more than
once in the past 12 months and will not be delinquent as of the Cut-off Date as
to the payment of principal or interest will have been eligible for inclusion
in the assets under the related PMBS Agreement, (v) each Mortgage Loan (other
than a Cooperative Loan) will be required to be covered by a standard hazard
insurance policy (which may be a blanket policy), and (vi) each Mortgage Loan
(other than a Cooperative Loan or a Contract secured by a Manufactured Home)
will be covered by a title insurance policy.
-25-
<PAGE>
CREDIT SUPPORT RELATING TO PRIVATE MORTGAGE-BACKED SECURITIES. Credit
support in the form of subordination of other private mortgage certificates
issued under the PMBS Agreement, reserve funds, insurance policies, letters of
credit, financial guaranty insurance policies, guarantees or other types of
credit support may be provided with respect to the Mortgage Loans underlying
the Private Mortgage-Backed Securities or with respect to the Private
Mortgage-Backed Securities themselves.
ADDITIONAL INFORMATION. The Prospectus Supplement for a Series for which
the Trust Fund includes Private Mortgage-Backed Securities will specify (i) the
aggregate approximate principal amount and type of the Private Mortgage-Backed
Securities to be included in the Trust Fund, (ii) certain characteristics of
the Mortgage Loans which comprise the underlying assets for the Private
Mortgage-Backed Securities including to the extent available (A) the payment
features of such Mortgage Loans, (B) the approximate aggregate principal
balance, if known, of underlying Mortgage Loans insured or guaranteed by a
governmental entity, (C) the servicing fee or range of servicing fees with
respect to the Mortgage Loans, and (D) the minimum and maximum stated
maturities of the underlying Mortgage Loans at origination, (iii) the maximum
original term-to-stated maturity of the Private Mortgage-Backed Securities,
(iv) the weighted average term-to-stated maturity of the Private Mortgage-Backed
Securities, (v) the pass-through or certificate rate of the Private
Mortgage-Backed Securities, (vi) the weighted average pass-through or
certificate rate of the Private Mortgage-Backed Securities, (vii) the PMBS
Issuer, the PMBS Servicer (if other than the PMBS Issuer) and the PMBS Trustee
for such Private Mortgage-Backed Securities, (viii) certain characteristics of
credit support, if any, such as reserve funds, insurance policies, letters of
credit or guarantees relating to the Mortgage Loans underlying the Private
Mortgage-Backed Securities or to such Private Mortgage-Backed Securities
themselves, (ix) the terms on which the underlying Mortgage Loans for such
Private Mortgage-Backed Securities may, or are required to, be purchased prior
to their stated maturity or the stated maturity of the Private Mortgage-Backed
Securities and (x) the terms on which Mortgage Loans may be substituted for
those originally underlying the Private Mortgage-Backed Securities.
SUBSTITUTION OF MORTGAGE ASSETS
If so provided in the related Prospectus Supplement, substitution of
Mortgage Assets will be permitted in the event of breaches of representations
and warranties with respect to any original Mortgage Asset or in the event the
documentation with respect to any Mortgage Asset is determined by the Trustee
to be incomplete. The period during which such substitution will be permitted
generally will be indicated in the related Prospectus Supplement. The related
Prospectus Supplement will describe any other conditions upon which Mortgage
Assets may be substituted for Mortgage Assets initially included in the Trust
Fund.
USE OF PROCEEDS
The Seller intends to use the net proceeds to be received from the sale
of the Certificates of each Series to repay short-term loans incurred to
finance the purchase of the Mortgage Assets related to such Certificates, to
acquire certain of the Mortgage Assets to be deposited in the related trust
Fund, and/or to pay other expenses connected with pooling Mortgage Assets and
issuing Certificates. Any amounts remaining after such payments may be used for
general corporate purposes. The Seller expects to sell Certificates in Series
from time to time.
-26-
<PAGE>
THE SELLER
Structured Asset Mortgage Investments Inc., the Seller, is a Delaware
corporation organized on October 17, 1991 for the purpose of acquiring Mortgage
Assets and selling interests therein or bonds secured thereby. It is a wholly
owned subsidiary of Bear Stearns Mortgage Capital Corporation, a Delaware
corporation, and an affiliate of Bear, Stearns & Co. Inc. On May 1, 1998, the
Seller changed its name from Bear Stearns Mortgage Securities Inc. The Seller
maintains its principal office at 245 Park Avenue, New York, New York 10167.
Its telephone number is (212) 272-2000.
The Seller does not have, nor is it expected in the future to have, any
significant assets.
MORTGAGE LOAN PROGRAM
The Mortgage Loans will have been purchased by the Seller, either
directly or through affiliates, from Lenders. Unless otherwise specified in the
related Prospectus Supplement, the Mortgage Loans so acquired by the Seller
will have been originated in accordance with the underwriting criteria
specified below under "Underwriting Standards."
UNDERWRITING STANDARDS
Unless otherwise specified in the related Prospectus Supplement, each
Lender will represent and warrant that all Mortgage Loans originated and/or
sold by it to the Seller or one of its affiliates will have been underwritten
in accordance with standards consistent with those utilized by mortgage lenders
or manufactured home lenders generally during the period of origination. As to
any Mortgage Loan insured by the FHA or partially guaranteed by the VA, the
Lender will represent that it has complied with underwriting policies of the
FHA or the VA, as the case may be.
Underwriting standards are applied by or on behalf of a Lender to
evaluate the borrower's credit standing and repayment ability, and the value
and adequacy of the Mortgaged Property as collateral. In general, a prospective
borrower applying for a Single Family Loan or a Cooperative Loan or for
financing secured by a Manufactured Home is required to fill out a detailed
application designed to provide to the underwriting officer pertinent credit
information. As part of the description of the borrower's financial condition,
the borrower generally is required to provide a current list of assets and
liabilities and a statement of income and expenses, as well as an authorization
to apply for a credit report which summarizes the borrower's credit history
with local merchants and lenders and any record of bankruptcy. In most cases,
an employment verification is obtained from an independent source (typically
the borrower's employer) which verification reports the length of employment
with that organization, the current salary, and whether it is expected that the
borrower will continue such employment in the future. If a prospective borrower
is self-employed, the borrower may be required to submit copies of signed tax
returns. The borrower may also be required to authorize verification of
deposits at financial institutions where the borrower has demand or savings
accounts. Underwriting standards which pertain to the creditworthiness of
borrowers seeking Multifamily Loans will be described in the related Prospectus
Supplement.
In determining the adequacy of the Mortgaged Property as collateral, an
appraisal is made of each property considered for financing. The appraiser is
required to inspect the property and verify that it is in good condition and
that construction, if new, has been completed. With respect to Single Family
Loans, the appraisal is based on the market value of comparable homes, the
estimated rental income (if considered applicable by the appraiser) and the
cost of replacing the home. With respect to Cooperative Loans, the appraisal is
based on the market value of comparable units. With respect to Contracts, the
appraisal is based on recent sales of comparable Manufactured Homes and, when
deemed applicable, a replacement cost analysis based on the cost of a
comparable Manufactured Home. With respect to a Multifamily Loan, the appraisal
must specify whether an income analysis, a market analysis or a cost analysis,
was used. An appraisal employing the income approach to value analyzes a
multifamily project's cashflow, expenses, capitalization and other operational
information in determining the property's value. The market approach to value
focuses its analysis on the prices paid for the purchase of similar properties
in the multifamily project's area, with adjustments made for variations between
these other properties and the multifamily project being appraised. The cost
approach calls for the appraiser to make an estimate of land value and then
determine the current cost of reproducing the building less any accrued
-27-
<PAGE>
depreciation. In any case, the value of the property being financed, as
indicated by the appraisal, must be such that it currently supports, and is
anticipated to support in the future, the outstanding loan balance.
In the case of Single Family Loans, Cooperative Loans and Contracts, once
all applicable employment, credit and property information is received, a
determination generally is made as to whether the prospective borrower has
sufficient monthly income available (i) to meet the borrower's monthly
obligations on the proposed mortgage loan (determined on the basis of the
monthly payments due in the year of origination) and other expenses related to
the Mortgaged Property (such as property taxes and hazard insurance) and (ii)
to meet monthly housing expenses and other financial obligations and monthly
living expenses. The underwriting standards applied by Lenders may be varied in
appropriate cases where factors such as low Loan-to-Value Ratios or other
favorable credit factors exist.
A Lender may originate Mortgage Loans under a reduced documentation
program. A reduced documentation program is designed to facilitate the loan
approval process and thereby improve the Lender's competitive position among
other loan originators. Under a reduced documentation program, relatively more
emphasis is placed on property underwriting than on credit underwriting and
certain credit underwriting documentation concerning income and employment
verification is waived.
In the case of a Single Family or Multifamily Loan secured by a leasehold
interest in a real property, the title to which is held by a third party
lessor, the Lender will represent and warrant, among other things, that the
remaining term of the lease and any sublease is at least five years longer than
the remaining term of the Mortgage Loan.
Certain of the types of Mortgage Loans which may be included in the
Mortgage Pools are recently developed and may involve additional uncertainties
not present in traditional types of loans. For example, certain of such
Mortgage Loans may provide for escalating or variable payments by the mortgagor
or obligor. These types of Mortgage Loans are underwritten on the basis of a
judgment that mortgagors or obligors will have the ability to make monthly
payments required initially. In some instances, however, a mortgagor's or
obligor's income may not be sufficient to permit continued loan payments as
such payments increase.
QUALIFICATIONS OF LENDERS
Unless otherwise specified in the related Prospectus Supplement, each
Lender will be required to satisfy the qualifications set forth herein. Each
Lender must be an institution experienced in originating and servicing Mortgage
Loans of the type contained in the related Mortgage Pool in accordance with
accepted practices and prudent guidelines, and must maintain satisfactory
facilities to originate and service those Mortgage Loans. Unless otherwise
specified in the Prospectus Supplement, each Lender must be a seller/servicer
approved by either FNMA or FHLMC, and each Lender must be a mortgagee approved
by the HUD or an institution the deposit accounts in which are insured by the
Federal Deposit Insurance Corporation (the "FDIC").
REPRESENTATIONS BY LENDERS; REPURCHASES
Unless otherwise specified in the related Prospectus Supplement or
Agreement, each Lender will have made representations and warranties in respect
of the Mortgage Loans sold by such Lender and evidenced by a Series of
Certificates. Such representations and warranties generally include, among
other things: (i) that title insurance (or in the case of Mortgaged Properties
located in areas where such policies are generally not available, an attorney's
certificate of title) in the case of Single Family Loans and Multifamily Loans
and any required hazard insurance policy was in effect on the date of purchase
of the Mortgage Loan from the Lender by or on behalf of the Seller; (ii) that
the Lender had title to each such Mortgage Loan and such Mortgage Loan was
subject to no offsets, defenses or counterclaims; (iii) that each Mortgage Loan
constituted a valid first lien on, or a perfected security interest with
respect to, the Mortgaged Property (subject only to permissible title insurance
exceptions, if applicable, and certain other exceptions described in the
Agreement) and that the Mortgaged Property was free from damage and was in good
repair; (iv) that there were no delinquent tax or assessment liens against the
Mortgaged Property, (v) that no required payment on a Mortgage Loan was more
than thirty days delinquent; and (vi) that each Mortgage Loan was made in
compliance with, and is enforceable under, all applicable state and federal
laws and regulations in all material respects.
-28-
<PAGE>
Unless otherwise specified in the related Prospectus Supplement, all of
the representations and warranties of a Lender in respect of a Mortgage Loan
will have been made as of the date on which such Lender sold the Mortgage Loan
to the Seller or one of its affiliates. A substantial period of time may have
elapsed between such date and the date of initial issuance of the Series of
Certificates evidencing an interest in such Mortgage Loan. Since the
representations and warranties of a Lender do not address events that may occur
following the sale of a Mortgage Loan by such Lender, its repurchase obligation
described below will not arise if the relevant event that would otherwise have
given rise to such an obligation with respect to a Mortgage Loan occurs after
the date of sale of such Mortgage Loan by such Lender to the Seller or its
affiliates. If the Master Servicer is also a Lender with respect to a
particular Series, such representations will be in addition to the
representations and warranties, if any, made by the Master Servicer in its
capacity as a Master Servicer.
Unless otherwise specified in the related Prospectus Supplement, the
Master Servicer or the Trustee, if the Master Servicer is the Lender, will
promptly notify the relevant Lender of any breach of any representation or
warranty made by it in respect of a Mortgage Loan which materially and
adversely affects the interests of the Certificateholders in such Mortgage
Loan. Unless otherwise specified in the related Prospectus Supplement, if such
Lender cannot cure such breach within 60 days after notice from the Master
Servicer or the Trustee, as the case may be, then such Lender will be obligated
to repurchase such Mortgage Loan from the Trust Fund at a price (the "Purchase
Price") equal to the unpaid principal balance thereof as of the date of the
repurchase plus accrued interest thereon to the first day of the month
following the month of repurchase at the Mortgage Rate (less any amount payable
as related servicing compensation if the Lender is the Master Servicer) or such
other price as may be described in the related Prospectus Supplement. Except in
those cases in which the Master Servicer is the Lender, the Master Servicer
will be required under the applicable Agreement to enforce this obligation for
the benefit of the Trustee and the holders of the Certificates, following the
practices it would employ in its good faith business judgment were it the owner
of such Mortgage Loan. This repurchase obligation will constitute the sole
remedy available to holders of Certificates or the Trustee for a breach of
representation by a Lender. Certain rights of substitution for defective
Mortgage Loans may be provided with respect to a Series in the related
Prospectus Supplement.
Neither the Seller nor the Master Servicer (unless the Master Servicer is
the Lender) will be obligated to purchase a Mortgage Loan if a Lender defaults
on its obligation to do so, and no assurance can be given that Lenders will
carry out their respective repurchase obligations with respect to Mortgage
Loans. However, to the extent that a breach of a representation and warranty of
a Lender may also constitute a breach of a representation made by the Master
Servicer, the Master Servicer may have a repurchase obligation as described
below under "The Pooling and Servicing Agreement -- Assignment of Mortgage
Assets."
If specified in the related Prospectus Supplement, the Lender may have
acquired the Mortgage Loans from a third party which made certain
representations and warranties to the Lender as of the time of the sale to the
Lender. In lieu of representations and warranties made by the Lender as of the
time of the sale to the Seller, the Lender may assign the representations and
warranties from the third party to the Seller, which will assign them to the
Trustee on behalf of the Certificateholders. In such cases, the third party
will be obligated to purchase a Mortgage Loan upon a breach of such
representations and warranties, and the Lender will not be obligated to
purchase a Mortgage Loan if the third party defaults on its obligation to do
so.
The Lender and any third party which conveyed the Mortgage Loans to the
Lender may experience financial difficulties and in some instances may enter
into insolvency proceedings. As a consequence, the Lender or such third party
may be unable to perform its repurchase obligations with respect to the
Mortgage Loans. Any arrangements for the assignment of representations and the
repurchase of Mortgage Loans must be acceptable to the Rating Agency rating the
related Certificates.
OPTIONAL PURCHASE OF DEFAULTED LOANS
If specified in the related Prospectus Supplement, the Master Servicer
may, at its option, purchase from the Trust Fund any Mortgage Loan which is
delinquent in payment by 91 days or more. Any such purchase shall be at such
price as may be described in the related Prospectus Supplement.
-29-
<PAGE>
DESCRIPTION OF THE CERTIFICATES
Each Series of Certificates will be issued pursuant to an Agreement,
dated as of the related Cut-off Date, among the Seller, one or more Master
Servicers and the Trustee for the benefit of the holders of the Certificates of
such Series. The provisions of each Agreement will vary depending upon the
nature of the Certificates to be issued thereunder and the nature of the
related Trust Fund. A form of an Agreement is an exhibit to the Registration
Statement of which this Prospectus is a part. The following summaries describe
certain provisions which may appear in each Agreement. The Prospectus
Supplement for a Series of Certificates will describe any provision of the
Agreement relating to such Series that materially differs from the description
thereof contained in this Prospectus. The summaries do not purport to be
complete and are subject to, and are qualified in their entirety by reference
to, all of the provisions of the Agreement for each Series of Certificates and
the applicable Prospectus Supplement. The Seller will provide a copy of the
Agreement (without exhibits) relating to any Series without charge upon written
request of a holder of a Certificate of such Series addressed to Structured
Asset Mortgage Investments Inc., 245 Park Avenue, New York, New York 10167.
GENERAL
Unless otherwise specified in the Prospectus Supplement, the Certificates
of each Series will be issued in fully registered form only, in the
denominations specified in the related Prospectus Supplement, will evidence
specified beneficial ownership interests in the related Trust Fund created
pursuant to each Agreement and will not be entitled to payments in respect of
the Mortgage Assets included in any other Trust Fund established by the Seller.
The Certificates will not represent obligations of the Seller or any affiliate
of the Seller. The Mortgage Loans will not be insured or guaranteed by any
governmental entity or other person, unless otherwise specified in the
Prospectus Supplement. Each Trust Fund will consist of, to the extent provided
in the Agreement, (i) the Mortgage Assets, as from time to time are subject to
the related Agreement (exclusive of any amounts specified in the Prospectus
Supplement ("Retained Interest"), (ii) such assets as from time to time are
required to be deposited in the related Protected Account, Certificate Account
or any other accounts established pursuant to the Agreement (collectively, the
"Accounts"); (iii) property which secured a Mortgage Loan and which is acquired
on behalf of the Certificateholders by foreclosure or deed in lieu of
foreclosure and (iv) any Primary Insurance Policies, FHA insurance (the "FHA
Insurance"), VA guarantees (the "VA Guarantees"), other insurance policies or
other forms of credit enhancement required to be maintained pursuant to the
Agreement. If so specified in the related Prospectus Supplement, a Trust Fund
may include one or more of the following: reinvestment income on payments
received on the Mortgage Assets, a reserve fund, a mortgage pool insurance
policy, a special hazard insurance policy, a bankruptcy bond, one or more
letters of credit, a financial guaranty insurance policy, third party
guarantees or similar instruments or other agreements. If provided in the
related Agreement, a certificate administrator may be obligated to perform
certain duties in connection with the administration of the Certificates.
Each Series of Certificates will be issued in one or more classes. Each
class of Certificates of a Series will evidence beneficial ownership of a
specified percentage (which may be 0%) or portion of future interest payments
and a specified percentage (which may be 0%) or portion of future principal
payments on the Mortgage Assets in the related Trust Fund. A Series of
Certificates may include one or more classes that receive certain preferential
treatment with respect to one or more other classes of Certificates of such
Series. Certain Series or classes of Certificates may he covered by insurance
policies or other forms of credit enhancement, in each case as described herein
and in the related Prospectus Supplement. Distributions on one or more classes
of a Series of Certificates may be made prior to one or more other classes,
after the occurrence of specified events, in accordance with a schedule or
formula, on the basis of collections from designated portions of the Mortgage
Assets in the related Trust Fund or on a different basis, in each case, as
specified in the related Prospectus Supplement. The timing and amounts of such
distributions may vary among classes or over time as specified in the related
Prospectus Supplement.
Unless otherwise specified in the related Prospectus Supplement,
distributions of principal and interest (or, where applicable, of principal
only or interest only) on the related Certificates will be made by the Trustee
on each Distribution Date (I.E, monthly, quarterly, semi-annually or at such
other intervals and on the dates as are specified in the Prospectus Supplement)
in proportion to the percentages specified in the related Prospectus
Supplement. Distributions will be made to the persons in whose names the
Certificates are registered at the close
-30-
<PAGE>
of business on the dates specified in the Prospectus Supplement (each, a
"Record Date"). Distributions will be made by check or money order mailed to
the persons entitled thereto at the address appearing in the register
maintained for holders of Certificates (the "Certificate Register") or, if
specified in the related Prospectus Supplement, in the case of Certificates
that are of a certain minimum denomination, upon written request by the
Certificateholder, by wire transfer or by such other means as are described
therein; provided, however, that the final distribution in retirement of the
Certificates will be made only upon presentation and surrender of the
Certificates at the office or agency of the Trustee or other person specified
in the notice to Certificateholders of such final distribution.
The Certificates will be freely transferable and exchangeable at the
Corporate Trust Office of the Trustee as set forth in the related Prospectus
Supplement. No service charge will be made for any registration of exchange or
transfer of Certificates of any Series but the Trustee may require payment of a
sum sufficient to cover any related tax or other governmental charge.
DISTRIBUTIONS ON CERTIFICATES
GENERAL. In general, the method of determining the amount of
distributions on a particular Series of Certificates will depend on the type of
credit support, if any, that is used with respect to such Series. See "Credit
Enhancement." Set forth below are descriptions of various methods that may be
used to determine the amount of distributions on the Certificates of a
particular Series. The Prospectus Supplement for each Series of Certificates
will describe the method to be used in determining the amount of distributions
on the Certificates of such Series.
Distributions allocable to principal and interest on the Certificates
will be made by the Trustee out of, and only to the extent of, funds in the
related Certificate Account, including any funds transferred from any Reserve
Account and funds received as a result of credit enhancement. As between
Certificates of different classes and as between distributions of interest and
principal and, if applicable, between distributions of prepayments of principal
and scheduled payments of principal, distributions made on any Distribution
Date will be applied as specified in the Prospectus Supplement. Unless
otherwise specified in the Prospectus Supplement, distributions to any class of
Certificates will be made pro rata to all Certificateholders of that class.
AVAILABLE FUNDS. All distributions on the Certificates of each Series on
each Distribution Date will be made from the Available Funds described below,
in accordance with the terms described in the related Prospectus Supplement and
specified in the Agreement. Unless otherwise provided in the related Prospectus
Supplement, "Available Funds" for each Distribution Date will equal the sum of
the following amounts:
(i) the aggregate of all previously undistributed payments on
account of principal (including principal prepayments, if any, and
prepayment penalties, if so provided in the related Prospectus
Supplement) and interest on the Mortgage Loans in the related Trust Fund
received by the Master Servicer after the Cut-off Date and on or prior to
the day of the month of the related Distribution Date specified in the
Prospectus Supplement (the "Determination Date") except:
(a) all payments which were due on or before the Cut-off
Date;
(b) all Liquidation Proceeds, all Insurance Proceeds, all
Principal Prepayments (each defined herein) and all proceeds of any
Mortgage Loan purchased by a Lender or any other entity pursuant to
the Agreement that were received after the prepayment period
specified in the Prospectus Supplement and all related payments of
interest representing interest for any period after such prepayment
period;
(c) all scheduled payments of principal and interest due on a
date or dates subsequent to the first day of the month of
distribution;
(d) amounts received on particular Mortgage Loans as late
payments of principal or interest or other amounts required to be
paid by the mortgagors (the "Mortgagors"), but only to the extent
of any unreimbursed advance in respect thereof made by the Master
Servicer (including the related Sub-Servicers);
-31-
<PAGE>
(e) amounts representing reimbursement, to the extent
permitted by the Agreement and as described under "Advances" below,
for advances made by the Master Servicer and advances made by
Sub-Servicers that were deposited into the Certificate Account, and
amounts representing reimbursement for certain other losses and
expenses incurred by the Master Servicer or the Seller and
described below or in the related Agreement; and
(f) that portion of each collection of interest on a
particular Mortgage Loan in such Trust Fund which represents
servicing compensation payable to the Master Servicer or Retained
Interest which is to be retained from such collection or is
permitted to be retained from related Insurance Proceeds,
Liquidation Proceeds or proceeds of Mortgage Loans purchased
pursuant to the Agreement;
(ii) the amount of any advance made by the Master Servicer
(including Sub-Servicers) as described under "Advances" below and
deposited by it in the Certificate Account; and
(iii) if applicable, amounts withdrawn from a Reserve Account or
received in connection with other credit support.
DISTRIBUTIONS OF INTEREST. Unless otherwise specified in the Prospectus
Supplement, interest will accrue on the aggregate Current Principal Amount
(defined herein) (or, in the case of Certificates entitled only to
distributions allocable to interest, the aggregate notional principal balance)
of each class of Certificates entitled to interest from the date, at the
Pass-Through Rate and for the periods specified in the Prospectus Supplement.
To the extent funds are available therefor, interest accrued during each such
specified period on each class of Certificates entitled to interest (other than
a class of Certificates that provides for interest that accrues, but is not
currently payable, referred to hereafter as "Accrual Certificates") will be
distributable on the Distribution Dates specified in the Prospectus Supplement
until the aggregate Current Principal Amount of the Certificates of such class
has been distributed in full or, in the case of Certificates entitled only to
distributions allocable to interest, until the aggregate notional principal
balance of such Certificates is reduced to zero or for the period of time
designated in the Prospectus Supplement. The original Current Principal Amount
of each Certificate will equal the aggregate distributions allocable to
principal to which such Certificate is entitled. Unless otherwise specified in
the Prospectus Supplement, distributions allocable to interest on each
Certificate that is not entitled to distributions allocable to principal will
be calculated based on the notional principal balance of such Certificate. The
notional principal balance of a Certificate will not evidence an interest in or
entitlement to distributions allocable to principal but will be used solely for
convenience in expressing the calculation of interest and for certain other
purposes.
With respect to any class of Accrual Certificates, if specified in the
Prospectus Supplement, any interest that has accrued but is not paid on a given
Distribution Date will be added to the aggregate Current Principal Amount of
such class of Certificates on that Distribution Date. Unless otherwise
specified in the Prospectus Supplement, distributions of interest on each class
of Accrual Certificates will commence only after the occurrence of the events
specified in the Prospectus Supplement. Unless otherwise specified in the
Prospectus Supplement, prior to such time, the beneficial ownership interest of
such class of Accrual Certificates in the Trust Fund, as reflected in the
aggregate Current Principal Amount of such class of Accrual Certificates, will
increase on each Distribution Date by the amount of interest that accrued on
such class of Accrual Certificates during the preceding interest accrual period
but that was not required to be distributed to such class on such Distribution
Date. Any such class of Accrual Certificates will thereafter accrue interest on
its outstanding Current Principal Amount as so adjusted.
DISTRIBUTIONS OF PRINCIPAL. Unless otherwise specified in the Prospectus
Supplement, the aggregate "Current Principal Amount" of any class of
Certificates entitled to distributions of principal will be the aggregate
original Current Principal Amount of such class of Certificates specified in
the Prospectus Supplement, reduced by all distributions and losses reported to
the holders of such Certificates as allocable to principal, and, in the case of
Accrual Certificates, unless otherwise specified in the Prospectus Supplement,
increased by all interest accrued but not then distributable on such Accrual
Certificates. The Prospectus Supplement will specify the method by which the
amount of principal to be distributed on the Certificates on each Distribution
Date will be calculated and the manner in which such amount will be allocated
among the classes of Certificates entitled to distributions of principal.
-32-
<PAGE>
If so provided in the Prospectus Supplement, one or more classes of
Senior Certificates will be entitled to receive all or a disproportionate
percentage of the payments of principal which are received from borrowers in
advance of their scheduled due dates and are not accompanied by amounts
representing scheduled interest due after the month of such payments
("Principal Prepayments") in the percentages and under the circumstances or for
the periods specified in the Prospectus Supplement. Any such allocation of
Principal Prepayments to such class or classes of Certificateholders will have
the effect of accelerating the amortization of such Senior Certificates while
increasing the interests evidenced by the Subordinated Certificates in the
Trust Fund. Increasing the interests of the Subordinated Certificates relative
to that of the Senior Certificates is intended to preserve the availability of
the subordination provided by the Subordinated Certificates. See "Credit
Enhancement-Subordination."
UNSCHEDULED DISTRIBUTIONS. If specified in the Prospectus Supplement, the
Certificates will be subject to receipt of distributions before the next
scheduled Distribution Date under the circumstances and in the manner described
below and in the Prospectus Supplement. If applicable, the Trustee will be
required to make such unscheduled distributions on the day and in the amount
specified in the Prospectus Supplement if, due to substantial payments of
principal (including Principal Prepayments) on the Mortgage Assets, low rates
then available for reinvestment of such payments or both, the Trustee or the
Master Servicer determines, based on the assumptions specified in the
Agreement, that the amount anticipated to be on deposit in the Certificate
Account on the next Distribution Date, together with, if applicable, any
amounts available to be withdrawn from any Reserve Account, may be insufficient
to make required distributions on the Certificates on such Distribution Date.
Unless otherwise specified in the Prospectus Supplement, the amount of any such
unscheduled distribution that is allocable to principal will not exceed the
amount that would otherwise have been required to be distributed as principal
on the Certificates on the next Distribution Date. Unless otherwise specified
in the Prospectus Supplement, all unscheduled distributions will include
interest at the applicable Pass-Through Rate (if any) on the amount of the
unscheduled distribution allocable to principal for the period and to the date
specified in the Prospectus Supplement.
Unless otherwise specified in the Prospectus Supplement, all
distributions allocable to principal in any unscheduled distribution will be
made in the same priority and manner as distributions of principal on the
Certificates would have been made on the next Distribution Date, and with
respect to Certificates of the same class, unscheduled distributions of
principal will be made on a pro rata basis. Notice of any unscheduled
distribution will be given by the Trustee prior to the date of such
distribution.
ADVANCES
Unless otherwise provided in the related Prospectus Supplement, the
Master Servicer will be required to advance on or before each Distribution Date
(from its own funds, funds advanced by Sub-Servicers or funds held in any of
the Accounts for future distributions to the holders of such Certificates), an
amount equal to the aggregate of payments of principal and interest that were
delinquent on the related Determination Date and were not advanced by any
Sub-Servicer, subject to the Master Servicer's determination that such advances
will be recoverable out of late payments by Mortgagors, Liquidation Proceeds,
Insurance Proceeds or otherwise with respect to the specific Mortgage Loan or,
if required by the applicable Rating Agency, with respect to any of the
Mortgage Loans.
In making advances, the Master Servicer will endeavor to maintain a
regular flow of scheduled interest and principal payments to holders of the
Certificates, rather than to guarantee or insure against losses. If advances
are made by the Master Servicer from cash being held for future distribution to
Certificateholders, the Master Servicer will replace such funds on or before
any future Distribution Date to the extent that funds in the applicable Account
on such Distribution Date would be less than the amount required to be
available for distributions to Certificateholders on such date. Any Master
Servicer funds advanced will be reimbursable to the Master Servicer out of
recoveries on the specific Mortgage Loans with respect to which such advances
were made (E.G., late payments made by the related Mortgagor, any related
Insurance Proceeds, Liquidation Proceeds or proceeds of any Mortgage Loan
purchased by a Lender under the circumstances described hereinabove). Advances
by the Master Servicer (and any advances by a Sub-Servicer) also will be
reimbursable to the Master Servicer (or Sub-Servicer) from cash otherwise
distributable to Certificateholders (including the holders of Senior
Certificates) at such time as the Master Servicer determines that any such
advances previously made are not
-33-
<PAGE>
ultimately recoverable from the proceeds with respect to the specific Mortgage
Loan or, if required by the applicable Rating Agency, at such time as a loss is
realized with respect to a specific Mortgage Loan. The Master Servicer also
will be obligated to make advances, to the extent recoverable out of Insurance
Proceeds, Liquidation Proceeds or otherwise, in respect of certain taxes and
insurance premiums not paid by Mortgagors on a timely basis. Funds so advanced
are reimbursable to the Master Servicer to the extent permitted by the
Agreement. If specified in the related Prospectus Supplement, the obligations
of the Master Servicer to make advances may be supported by a cash advance
reserve fund, a surety bond or other arrangement, in each case as described in
such Prospectus Supplement.
REPORTS TO CERTIFICATEHOLDERS
Prior to or concurrently with each distribution on a Distribution Date
and except as otherwise set forth in an applicable Prospectus Supplement or
Agreement, the Master Servicer or the Trustee will furnish to each
Certificateholder of record of the related Series a statement setting forth, to
the extent applicable or material to such Series of Certificates, among other
things:
(i) the amount of such distribution allocable to principal,
separately identifying the aggregate amount of any Principal Prepayments
and if so specified in the related Prospectus Supplement, prepayment
penalties included therein;
(ii) the amount of such distribution allocable to interest;
(iii) the amount of any advance by the Master Servicer;
(iv) the aggregate amount (a) otherwise allocable to the
Subordinated Certificateholders on such Distribution Date, and (b)
withdrawn from the Reserve Fund, if any, that is included in the amounts
distributed to the Senior Certificateholders;
(v) the outstanding Current Principal Amount or notional principal
balance of such class after giving effect to the distribution of
principal on such Distribution Date;
(vi) if applicable, the percentage of principal payments on the
Mortgage Loans, if any, which such class will be entitled to receive on
the following Distribution Date;
(vii) unless the Pass-Through Rate is a fixed rate, the
Pass-Through Rate applicable to the distribution on the Distribution
Date;
(viii) the number and aggregate principal balances of Mortgage
Loans in the related Mortgage Pool delinquent (a) one month and (b) two
or more months;
(ix) the book value of any real estate acquired through foreclosure
or grant of a deed in lieu of foreclosure, and if such real estate
secured a Multifamily Loan, such additional information as may be
specified in the related Prospectus Supplement; and
(x) if applicable, the amount remaining in any Reserve Account or
the amount remaining of any other credit support, after giving effect to
the distribution on the Distribution Date.
Where applicable, any amount set forth above may be expressed as a dollar
amount per single Certificate of the relevant class having a denomination or
interest specified in the related Prospectus Supplement or the report to
Certificateholders. The report to Certificateholders for any Series of
Certificates may include additional or other information of a similar nature to
that specified above.
In addition, within a reasonable period of time after the end of each
calendar year, the Master Servicer or the Trustee will mail to each
Certificateholder of record at any time during such calendar year a report (a)
as to the aggregate of amounts reported pursuant to (i) and (ii) for such
calendar year and (b) such other customary information as may be deemed
necessary or desirable for Certificateholders to prepare their tax returns.
-34-
<PAGE>
BOOK-ENTRY REGISTRATION
If so specified in the related Prospectus Supplement, a class of
Certificates initially may be represented by one or more certificates
registered in the name of Cede & Co. ("Cede"), the nominee for The Depository
Trust Company ("DTC"). DTC is a limited purpose trust company organized under
the laws of the State of New York, a member of the Federal Reserve System, a
"clearing corporation" within the meaning of the New York Uniform Commercial
Code ("UCC") and a "clearing agency" registered pursuant to the provisions of
Section 17A of the Securities Exchange Act of 1934, as amended. DTC was created
to hold securities for its participating organizations ("Participants") and
facilitate the clearance and settlement of securities transactions between
Participants through electronic book-entry changes in their accounts, thereby
eliminating the need for physical movement of certificates. Participants
include securities brokers and dealers, banks, trust companies and clearing
corporations and may include certain other organizations. Indirect access to
the DTC system also is available to others such as brokers, dealers, banks and
trust companies that clear through or maintain a custodial relationship with a
Participant, either directly or indirectly ("Indirect Participant").
Certificateholders that are not Participants or Indirect Participants but
desire to purchase, sell or otherwise transfer ownership of Certificates
registered in the name of Cede, as nominee of DTC, may do so only through
Participants and Indirect Participants. In addition, such Certificateholders
will receive all distributions of principal of and interest on the Certificates
from the Trustee through DTC and its Participants. Under a book-entry format,
Certificateholders will receive payments after the related Distribution Date
because, while payments are required to be forwarded to Cede, as nominee for
DTC, on each such date, DTC will forward such payments to its Participants
which thereafter will be required to forward them to Indirect Participants or
Certificateholders. Under a book-entry format, it is anticipated that the only
Certificateholder will be Cede, as nominee of DTC, and that the beneficial
holders of Certificates will not be recognized by the Trustee as
Certificateholders under the Agreement. The beneficial holders of such
Certificates will only be permitted to exercise the rights of
Certificateholders under the Agreement indirectly through DTC and its
Participants who in turn will exercise their rights through DTC.
Under the rules, regulations and procedures creating and affecting DTC
and its operations, DTC is required to make book-entry transfers among
Participants on whose behalf it acts with respect to the Certificates and is
required to receive and transmit payments of principal of and interest of the
Certificates. Participants and Indirect Participants with which
Certificateholders have accounts with respect to the Certificates similarly are
required to make book-entry transfers and receive and transmit such payments on
behalf of their respective Certificateholders.
Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a
Certificateholder to pledge Certificates to persons or entities that do not
participate in the DTC system, or otherwise take actions in respect of such
Certificates may be limited due to the lack of a physical certificate for such
Certificates.
DTC in general advises that it will take any action permitted to be taken
by a Certificateholder under an Agreement only at the direction of one or more
Participants to whose account with DTC the Certificates are credited.
Additionally, DTC in general advises that it will take such actions with
respect to specified percentages of the Certificateholders only at the
direction of and on behalf of Participants whose holdings include current
principal amounts of outstanding Certificates that satisfy such specified
percentages. DTC may take conflicting actions with respect to other current
principal amounts of outstanding Certificates to the extent that such actions
are taken on behalf of Participants whose holdings include such current
principal amounts of outstanding Certificates.
Any Certificates initially registered in the name of Cede, as nominee of
DTC, will be issued in fully registered, certificated form to
Certificateholders or their nominees ("Definitive Certificates"), rather than
to DTC or its nominee only under the events specified in the related Agreement.
Such events may include the following: (i) the Seller advises the Trustee in
writing that DTC is no longer willing or able to properly discharge its
responsibilities as Depository with respect to the Certificates, and the
Trustee or the Seller is unable to locate a qualified successor, (ii) the
Seller, at its option, elects to terminate the book-entry system through DTC,
or (iii) after the occurrence of an Event of Default (defined herein),
Certificateholders representing not less than 50% of the aggregate Current
Principal Amount of the Certificates advise the Trustee and DTC through
Participants in writing that the continuation of a book-entry system through
DTC (or a successor thereto) is no longer
-35-
<PAGE>
in the best interest of the Certificateholders. Upon the occurrence of any of
the events specified in the related Agreement, DTC will be required to notify
all Participants of the availability through DTC of Definitive Certificates.
Upon surrender by DTC of the certificates representing the Certificates and
instruction for re-registration, the Trustee will issue the Certificates in the
form of Definitive Certificates, and thereafter the Trustee will recognize the
holders of such Definitive Certificates as Certificateholders. Thereafter,
payments of principal of and interest on the Certificates will be made by the
Trustee directly to Certificateholders in accordance with the procedures set
forth herein and in the Agreement. The final distribution of any Certificate
(whether Definitive Certificates or Certificates registered in the name of
Cede), however, will be made only upon presentation and surrender of such
Certificates on the final Distribution Date at such office or agency as is
specified in the notice of final payment to Certificateholders.
CREDIT ENHANCEMENT
GENERAL
Credit enhancement may be provided with respect to one or more classes of
a Series of Certificates or with respect to the Mortgage Assets in the related
Trust Fund. Credit enhancement may be in the form of (i) the subordination of
one or more classes of the Certificates of such Series, (ii) the use of a Pool
Insurance Policy, Special Hazard Insurance Policy, Bankruptcy Bond, FHA
Insurance, VA Guarantees, Reserve Accounts, a letter of credit, a limited
financial guaranty insurance policy, other third party guarantees, interest
rate or other swap agreements, caps, collars or floors, another method of
credit enhancement described in the related Prospectus Supplement, or the use
of a cross-support feature, or (iii) any combination of the foregoing. Unless
otherwise specified in the Prospectus Supplement, any credit enhancement will
not provide protection against all risks of loss and will not guarantee
repayment of the entire principal balance of the Certificates and interest
thereon. If losses occur which exceed the amount covered by credit enhancement
or which are not covered by the credit enhancement, holders of one or more
classes of Certificates will bear their allocable share of deficiencies. If a
form of credit enhancement applies to several classes of Certificates, and if
principal payments equal to the Current Principal Amounts of certain classes
will be distributed prior to such distributions to other classes, the classes
which receive such distributions at a later time are more likely to bear any
losses which exceed the amount covered by credit enhancement. Unless otherwise
specified in the Prospectus Supplement, coverage under any credit enhancement
may be canceled or reduced by the Master Servicer or the Seller if such
cancellation or reduction would not adversely affect the rating or ratings of
the related Certificates.
SUBORDINATION
If so specified in the Prospectus Supplement, distributions in respect of
scheduled principal, Principal Prepayments, interest or any combination thereof
that otherwise would have been payable to one or more classes of Subordinated
Certificates of a Series will instead be payable to holders of one or more
classes of Senior Certificates under the circumstances and to the extent
specified in the Prospectus Supplement. If specified in the Prospectus
Supplement, delays in receipt of scheduled payments on the Mortgage Loans and
losses on defaulted Mortgage Loans will be borne first by the various classes
of Subordinated Certificates and thereafter by the various classes of Senior
Certificates, in each case under the circumstances and subject to the
limitations specified in the Prospectus Supplement. The aggregate distributions
in respect of delinquent payments on the Mortgage Loans over the lives of the
Certificates or at any time, the aggregate losses in respect of defaulted
Mortgage Loans which must be borne by the Subordinated Certificates by virtue
of subordination and the amount of the distributions otherwise distributable to
the Subordinated Certificateholders that will be distributable to Senior
Certificateholders on any Distribution Date may be limited as specified in the
Prospectus Supplement. If aggregate distributions in respect of delinquent
payments on the Mortgage Loans or aggregate losses in respect of such Mortgage
Loans were to exceed the total amounts payable and available for distribution
to holders of Subordinated Certificates or, if applicable, were to exceed the
specified maximum amount, holders of Senior Certificates would experience
losses on the Certificates.
In addition to or in lieu of the foregoing, if so specified in the
Prospectus Supplement, all or any portion of distributions otherwise payable to
holders of Subordinated Certificates on any Distribution Date may
-36-
<PAGE>
instead be deposited into one or more Reserve Accounts established with the
Trustee. If so specified in the Prospectus Supplement, such deposits may be
made on each Distribution Date, on each Distribution Date for specified periods
or until the balance in the Reserve Account has reached a specified amount and,
following payments from the Reserve Account to holders of Senior Certificates
or otherwise, thereafter to the extent necessary to restore the balance in the
Reserve Account to required levels, in each case as specified in the Prospectus
Supplement. If so specified in the Prospectus Supplement, amounts on deposit in
the Reserve Account may be released to the holders of the class of Certificates
specified in the Prospectus Supplement at the times and under the circumstances
specified in the Prospectus Supplement.
If so specified in the Prospectus Supplement, the same class of
Certificates may be Senior Certificates with respect to certain types of
payments or certain types of losses or delinquencies and Subordinated
Certificates with respect to other types of payment or types of losses or
delinquencies. If specified in the Prospectus Supplement, various classes of
Senior Certificates and Subordinated Certificates may themselves be subordinate
in their right to receive certain distributions to other classes of Senior and
Subordinated Certificates, respectively, through a cross support mechanism or
otherwise.
As between classes of Senior Certificates and as between classes of
Subordinated Certificates, distributions may be allocated among such classes
(i) in the order of their scheduled final distribution dates, (ii) in
accordance with a schedule or formula, (iii) in relation to the occurrence of
events, or (iv) otherwise, in each case as specified in the Prospectus
Supplement.
POOL INSURANCE POLICIES
If specified in the Prospectus Supplement related to a Mortgage Pool of
Single Family Loans or Cooperative Loans, a separate Pool Insurance Policy will
be obtained for the Mortgage Pool and issued by the insurer (the "Pool
Insurer") named in such Prospectus Supplement. Each Pool Insurance Policy will,
subject to the limitations described below, cover loss by reason of default in
payment on Single Family Loans or Cooperative Loans in the Mortgage Pool in an
amount specified in such Prospectus Supplement. As more fully described below,
the Master Servicer will present claims thereunder to the Pool Insurer on
behalf of itself, the Trustee and the holders of the Certificates. The Mortgage
Pool Insurance Policies, however, are not blanket policies against loss, since
claims thereunder may only be made respecting particular defaulted Mortgage
Loans and only upon satisfaction of certain conditions precedent described
below. Unless otherwise specified in the Prospectus Supplement, a Pool
Insurance Policy will not cover losses due to a failure to pay or denial of a
claim under a Primary Insurance Policy.
Unless otherwise specified in the related Prospectus Supplement, each
Pool Insurance Policy will provide that no claims may be validly presented
unless (i) any required Primary Insurance Policy is in effect for the defaulted
Mortgage Loan and a claim thereunder has been submitted and settled; (ii)
hazard insurance on the related Mortgaged Property has been kept in force and
real estate taxes and other protection and preservation expenses have been
paid; (iii) if there has been physical loss or damage to the Mortgaged
Property, it has been restored to its physical condition (reasonable wear and
tear excepted) at the time of issuance of the policy; and (iv) the insured has
acquired good and merchantable title to the Mortgaged Property free and clear
of liens except certain permitted encumbrances. Upon satisfaction of these
conditions, the Pool Insurer will have the option either (a) to purchase the
Mortgaged Property at a price equal to the principal balance thereof plus
accrued and unpaid interest at the Mortgage Rate to the date of purchase and
certain expenses incurred by the Master Servicer on behalf of the Trustee and
Certificateholders, or (b) to pay the amount by which the sum of the principal
balance of the defaulted Mortgage Loan plus accrued and unpaid interest at the
Mortgage Rate to the date of payment of the claim and the aforementioned
expenses exceeds the proceeds received from an approved sale of the Mortgaged
Property, in either case net of certain amounts paid or assumed to have been
paid under the related Primary Insurance Policy. If any Mortgaged Property
securing a defaulted Mortgage Loan is damaged and proceeds, if any, from the
related hazard insurance policy or the applicable Special Hazard Insurance
Policy are insufficient to restore the damaged Mortgaged Property to a
condition sufficient to permit recovery under the Pool Insurance Policy, the
Master Servicer will not be required to expend its own funds to restore the
damaged Mortgaged Property unless it determines that (i) such restoration will
increase the proceeds to Certificateholders on liquidation of the Mortgage Loan
after reimbursement of the Master Servicer for its expenses and (ii) such
-37-
<PAGE>
expenses will be recoverable by it through proceeds of the sale of the
Mortgaged Property or proceeds of the related Pool Insurance Policy or any
related Primary Insurance Policy.
A Pool Insurance Policy generally will not insure (and many Primary
Insurance Policies do not insure) against loss sustained by reason of a default
arising from, among other things, (i) fraud or negligence in the origination or
servicing of a Mortgage Loan, including misrepresentation by the Mortgagor, the
originator or persons involved in the origination thereof, or (ii) failure to
construct a Mortgaged Property in accordance with plans and specifications. If
so specified in the related Prospectus supplement, an endorsement to the Pool
Insurance Policy, a bond or other credit support may cover fraud in connection
with the origination of Mortgage Loans. If so specified in the related
Prospectus Supplement, a failure of coverage attributable to an event specified
in clause (i) or (ii) above might result in a breach of the related Lender's
representations described above and, in such event, might give rise to an
obligation on the part of such Lender to purchase the defaulted Mortgage Loan
if the breach cannot be cured by such Lender. No Pool Insurance Policy will
cover (and many Primary Insurance Policies do not cover) a claim in respect of
a defaulted Mortgage Loan occurring when the servicer of such Mortgage Loan, at
the time of default or thereafter, was not approved by the applicable insurer.
Unless otherwise specified in the related Prospectus Supplement, the
original amount of coverage under each Pool Insurance Policy will be reduced
over the life of the related Certificates by the aggregate dollar amount of
claims paid less the aggregate of the net dollar amounts realized by the Pool
Insurer upon disposition of all foreclosed properties covered thereby. The
amount of claims paid will include certain expenses incurred by the Master
Servicer as well as accrued interest on delinquent Mortgage Loans to the date
of payment of the claim. Accordingly, if aggregate net claims paid under any
Pool Insurance Policy reach the original policy limit, coverage under that Pool
Insurance Policy will be exhausted and any further losses will be borne by the
Certificateholders.
The terms of any pool insurance policy relating to a pool of Contracts
will be described in the related Prospectus Supplement.
SPECIAL HAZARD INSURANCE POLICIES
If specified in the related Prospectus Supplement, a separate Special
Hazard Insurance Policy will be obtained for the Mortgage Pool and will be
issued by the insurer (the "Special Hazard Insurer") named in such Prospectus
Supplement. Each Special Hazard Insurance Policy will, subject to limitations
described below, protect holders of the related Certificates from (i) loss by
reason of damage to Mortgaged Properties caused by certain hazards (including
earthquakes and, to a limited extent, tidal waves and related water damage) not
insured against under the standard form of hazard insurance policy for the
respective states in which the Mortgaged Properties are located or under a
flood insurance policy if the Mortgaged Property is located in a federally
designated flood area, and (ii) loss caused by reason of the application of the
coinsurance clause contained in hazard insurance policies. See "The Pooling and
Servicing Agreement-Hazard Insurance". Each Special Hazard Insurance Policy
will not cover losses occasioned by war, civil insurrection, certain
governmental action, errors in design, faulty workmanship or materials (except
under certain circumstances), nuclear reaction, flood (if the Mortgaged
Property is located in a federally designated flood area), chemical
contamination and certain other risks. The amount of coverage under any Special
Hazard Insurance Policy will be specified in the related Prospectus Supplement.
Each Special Hazard Insurance Policy will provide that no claim may be paid
unless hazard and, if applicable, flood insurance on the property securing the
Mortgage Loan has been kept in force and other protection and preservation
expenses have been paid.
Subject to the foregoing limitations, each Special Hazard Insurance
Policy will provide that where there has been damage to property securing a
foreclosed Mortgage Loan (title to which has been acquired by the insured) and
to the extent such damage is not covered by the hazard insurance policy or
flood insurance policy, if any, maintained by the Mortgagor or the Master
Servicer, the Special Hazard Insurer will pay the lesser of (i) the cost of
repair or replacement of such property or (ii) upon transfer of the property to
the Special Hazard Insurer, the unpaid principal balance of such Mortgage Loan
at the time of acquisition of such property by foreclosure or deed in lieu of
foreclosure, plus accrued interest to the date of claim settlement and certain
expenses incurred by the Master Servicer with respect to such property. If the
unpaid principal balance of a Mortgage Loan plus accrued interest and certain
expenses is paid by the Special Hazard Insurer, the amount of further coverage
under the related Special Hazard Insurance Policy will be reduced by such
amount less any net proceeds from the sale of the property. Any amount paid as
the cost of repair of the property will further reduce
-38-
<PAGE>
coverage by such amount. So long as a Pool Insurance Policy remains in effect,
the payment by the Special Hazard Insurer of the cost of repair or of the
unpaid principal balance of the related Mortgage Loan plus accrued interest and
certain expenses will not affect the total insurance proceeds paid to
Certificateholders, but will affect the relative amounts of coverage remaining
under the related Special Hazard Insurance Policy.
Unless otherwise specified in the related Prospectus Supplement, since
each Special Hazard Insurance Policy will be designed to permit full recovery
under the Pool Insurance Policy in circumstances in which such recoveries would
otherwise be unavailable because property has been damaged by a cause not
insured against by a standard hazard policy and thus would not be restored,
each Agreement will provide that, if the related Pool Insurance Policy shall
have been terminated or been exhausted through payment of claims, the Master
Servicer will be under no further obligation to maintain such Special Hazard
Insurance Policy.
To the extent specified in the Prospectus Supplement, the Master Servicer
may deposit cash, an irrevocable letter of credit or any other instrument
acceptable to each nationally recognized rating agency rating the Certificates
of the related Series in a special trust account to provide protection in lieu
of or in addition to that provided by a Special Hazard Insurance Policy. The
amount of any Special Hazard Insurance Policy or of the deposit to the special
trust account in lieu thereof relating to such Certificates may be reduced so
long as any such reduction will not result in a downgrading of the rating of
such Certificates by any such rating agency.
The terms of any Special Hazard Insurance Policy relating to a pool of
Contracts will be described in the related Prospectus Supplement.
BANKRUPTCY BONDS
If specified in the related Prospectus Supplement, a Bankruptcy Bond for
proceedings under the federal Bankruptcy Code will be issued by an insurer
named in such Prospectus Supplement. Each Bankruptcy Bond will cover certain
losses resulting from a reduction by a bankruptcy court of scheduled payments
of principal and interest on a Mortgage Loan or a reduction by such court of
the principal amount of a Mortgage Loan and will cover certain unpaid interest
on the amount of such a principal reduction from the date of the filing of a
bankruptcy petition. The required amount of coverage under each Bankruptcy Bond
will be set forth in the related Prospectus Supplement. To the extent specified
in an applicable Prospectus Supplement, the Master Servicer may deposit cash,
an irrevocable letter of credit or any other instrument acceptable to each
nationally recognized rating agency rating the Certificates of the related
Series in the Trust Fund to provide protection in lieu of or in addition to
that provided by a Bankruptcy Bond. See "Certain Legal Aspects of the Mortgage
Loans -- Anti-Deficiency Legislation and Other Limitations on Lenders."
To the extent specified in the Prospectus Supplement, the Master Servicer
may deposit cash, an irrevocable letter of credit or any other instrument
acceptable to each nationally recognized rating agency rating the Certificates
of the related Series in a special trust account to provide protection in lieu
of or in addition to that provided by a Bankruptcy Bond. The amount of any
Bankruptcy Bond or of the deposit to the special trust account in lieu thereof
relating to such Certificates may be reduced so long as any such reduction will
not result in a downgrading of the rating of such Certificates by any such
rating agency.
The terms of any Bankruptcy Bond relating to a pool of Contracts will be
described in the related Prospectus Supplement.
FHA INSURANCE; VA GUARANTEES
Single Family Loans designated in the related Prospectus Supplement as
insured by the FHA will be insured by the FHA as authorized under the United
States Housing Act of 1937, as amended. Such Mortgage Loans will be insured
under various FHA programs including the standard FHA 203(b) program to finance
the acquisition of one- to four-family housing units and the FHA 245 graduated
payment mortgage program. These programs generally limit the principal amount
and interest rates of the mortgage loans insured. Single Family Loans insured
by the FHA generally require a minimum down payment of approximately 5% of the
original principal amount of the loan. No FHA-insured Single Family Loan
relating to a Series may have an interest rate or original principal amount
exceeding the applicable FHA limits at the time of origination of such loan.
-39-
<PAGE>
The insurance premiums for Single Family Loans insured by the FHA are
collected by lenders approved by HUD or by the Master Servicer or any
Sub-Servicers and are paid to the FHA. The regulations governing FHA
single-family mortgage insurance programs provide that insurance benefits are
payable either upon foreclosure (or other acquisition of possession) and
conveyance of the mortgaged premises to HUD or upon assignment of the defaulted
Mortgage Loan to HUD. With respect to a defaulted FHA-insured Single Family
Loan, the Master Servicer or any Sub-Servicer is limited in its ability to
initiate foreclosure proceedings. When it is determined, either by the Master
Servicer or any Sub-Servicer or HUD, that default was caused by circumstances
beyond the mortgagor's control, the Master Servicer or any Sub-Servicer is
expected to make an effort to avoid foreclosure by entering, if feasible, into
one of a number of available forms of forbearance plans with the mortgagor.
Such plans may involve the reduction or suspension of regular mortgage payments
for a specified period, with such payments to be made up on or before the
maturity date of the mortgage, or the recasting of payments due under the
mortgage up to or beyond the maturity date. In addition, when a default caused
by such circumstances is accompanied by certain other criteria, HUD may provide
relief by making payments to the Master Servicer or any Sub-Servicer in partial
or full satisfaction of amounts due under the Mortgage Loan (which payments are
to be repaid by the mortgagor to HUD) or by accepting assignment of the loan
from the Master Servicer or any Sub-Servicer. With certain exceptions, at least
three full monthly installments must be due and unpaid under the Mortgage Loan,
and HUD must have rejected any request for relief from the mortgagor before the
Master Servicer or any Sub-Servicer may initiate foreclosure proceedings.
HUD has the option, in most cases, to pay insurance claims in cash or in
debentures issued by HUD. Currently, claims are being paid in cash, and claims
have not been paid in debentures since 1965. HUD debentures issued in
satisfaction of FHA insurance claims bear interest at the applicable HUD
debenture interest rate. The Master Servicer or any Sub-Servicer of each
FHA-insured Single Family Loan will be obligated to purchase any such debenture
issued in satisfaction of such Mortgage Loan upon default for an amount equal
to the principal amount of any such debenture.
The amount of insurance benefits generally paid by the FHA is equal to
the entire unpaid principal amount of the defaulted Mortgage Loan adjusted to
reimburse the Master Servicer or Sub-Servicer for certain costs and expenses
and to deduct certain amounts received or retained by the Master Servicer or
Sub-Servicer after default. When entitlement to insurance benefits results from
foreclosure (or other acquisition of possession) and conveyance to HUD, the
Master Servicer or Sub-Servicer is compensated for no more than two-thirds of
its foreclosure costs, and is compensated for interest accrued and unpaid prior
to such date but in general only to the extent it was allowed pursuant to a
forbearance plan approved by HUD. When entitlement to insurance benefits
results from assignment of the Mortgage Loan to HUD, the insurance payment
includes full compensation for interest accrued and unpaid to the assignment
date. The insurance payment itself, upon foreclosure of an FHA-insured Single
Family Loan, bears interest from a date 30 days after the mortgagor's first
uncorrected failure to perform any obligation to make any payment due under the
Mortgage and, upon assignment, from the date of assignment, to the date of
payment of the claim, in each case at the same interest rate as the applicable
HUD debenture interest rate as described above.
Single Family Loans designated in the related Prospectus Supplement as
guaranteed by the VA will be partially guaranteed by the VA under the
Serviceman's Readjustment Act of 1944, as amended. The Serviceman's
Readjustment Act of 1944, as amended, permits a veteran (or in certain
instances the spouse of a veteran) to obtain a mortgage loan guarantee by the
VA covering mortgage financing of the purchase of a one- to four-family
dwelling unit at interest rates permitted by the VA. The program has no
mortgage loan limits, requires no down payment from the purchaser and permits
the guarantee of mortgage loans of up to 30 years' duration. However, no Single
Family Loan guaranteed by the VA will have an original principal amount greater
than five times the partial VA guarantee for such Mortgage Loan.
The maximum guarantee that may be issued by the VA under a VA-guaranteed
mortgage loan depends upon the original principal amount of the mortgage loan,
as further described in 38 United States Code Section 3703(a), as amended. As
of January 1, 1993, the maximum guarantee that may be issued by the VA under a
VA-guaranteed mortgage loan of more than $144,000 is the lesser of 25% of the
original principal amount of the mortgage loan and $46,000. The liability on
the guarantee is reduced or increased pro rata with any reduction or increase
in the amount of indebtedness, but in no event will the amount payable on the
guarantee exceed the amount of the original guarantee. The VA may, at its
option and without regard to the guarantee, make full payment to a mortgage
holder of unsatisfied indebtedness on a mortgage upon its assignment to the VA.
-40-
<PAGE>
With respect to a defaulted VA-guaranteed Single Family Loan, the Master
Servicer or Sub-Servicer is, absent exceptional circumstances, authorized to
announce its intention to foreclose only when the default has continued for
three months. Generally, a claim for the guarantee is submitted after
liquidation of the Mortgaged Property.
The amount payable under the guarantee will be the percentage of the
VA-insured Single Family Loan originally guaranteed applied to indebtedness
outstanding as of the applicable date of computation specified in the VA
regulations. Payments under the guarantee will be equal to the unpaid principal
amount of the loan, interest accrued on the unpaid balance of the loan to the
appropriate date of computation and limited expenses of the mortgagee, but in
each case only to the extent that such amounts have not been recovered through
liquidation of the Mortgaged Property. The amount payable under the guarantee
may in no event exceed the amount of the original guarantee.
FHA INSURANCE ON MULTIFAMILY LOANS
There are two primary FHA insurance programs that are available for
Multifamily Loans. Sections 221(d)(3) and (d)(4) of the Housing Act allow HUD
to insure mortgage loans that are secured by newly constructed and
substantially rehabilitated multifamily rental projects. Section 244 of the
Housing Act provides for co-insurance of such mortgage loans made under
Sections 221(d)(3) and (d)(4) by HUD/FHA and a HUD-approved co-insurer.
Generally the term of such a mortgage loan may be up to 40 years and the ratio
of loan amount to property replacement cost can be up to 90%.
Section 223(f) of the Housing Act allows HUD to insure mortgage loans
made for the purchase or refinancing of existing apartment projects which are
at least three years old. Section 244 also provides for co-insurance of
mortgage loans made under Section 223(f). Under Section 223(f), the loan
proceeds cannot be used for substantial rehabilitation work, but repairs may be
made for up to, in general, a dollar amount per apartment unit established from
time to time by HUD or, at the discretion of the Secretary of HUD, 25% of the
value of the property. In general the loan term may not exceed 35 years and a
loan to value ratio of no more than 85% is required for the purchase of a
project and 70% for the refinancing of a project.
FHA insurance is generally payable in cash or, at the option of the
mortgagee, in debentures. Such insurance does not cover 100% of the mortgage
loan but is instead subject to certain deductions and certain losses of
interest from the date of the default.
RESERVE ACCOUNTS
If specified in the Prospectus Supplement, cash, U.S. Treasury
securities, instruments evidencing ownership of principal or interest payments
thereon, demand notes, certificates of deposit or a combination thereof in the
aggregate amount specified in the Prospectus Supplement will be deposited by
the Master Servicer or Seller on the date specified in the Prospectus
Supplement in one or more Reserve Accounts established with the Trustee. Such
cash and the principal and interest payments on such other instruments will be
used to enhance the likelihood of timely payment of principal of, and interest
on, or, if so specified in the Prospectus Supplement, to provide additional
protection against losses in respect of, the assets in the related Trust Fund,
to pay the expenses of the Trust Fund or for such other purposes specified in
the Prospectus Supplement. Whether or not the Master Servicer or Seller has any
obligation to make such a deposit, certain amounts to which the Subordinated
Certificateholders, if any, will otherwise be entitled may instead be deposited
into the Reserve Account from time to time and in the amounts as specified in
the Prospectus Supplement. Any cash in the Reserve Account and the proceeds of
any other instrument upon maturity will be invested, to the extent acceptable
to the applicable Rating Agency, in obligations of the United States and
certain agencies thereof, certificates of deposit, certain commercial paper,
time deposits and bankers acceptances sold by eligible commercial banks,
certain repurchase agreements of United States government securities with
eligible commercial banks and certain other instruments acceptable to the
applicable Rating Agency ("Permitted Investments"). Unless otherwise specified
in the Prospectus Supplement, any instrument deposited in the Reserve Account
will name the Trustee, in its capacity as trustee for the holders of the
Certificates, as beneficiary and will be issued by an entity acceptable to the
applicable Rating Agency. Additional information with respect to such
instruments deposited in the Reserve Accounts will be set forth in the
Prospectus Supplement.
-41-
<PAGE>
Any amounts so deposited and payments on instruments so deposited will be
available for withdrawal from the Reserve Account for distribution to the
holders of Certificates for the purposes, in the manner and at the times
specified in the Prospectus Supplement.
OTHER INSURANCE, GUARANTEES AND SIMILAR INSTRUMENTS OR AGREEMENTS
If specified in the related Prospectus Supplement, a Trust Fund may
include in lieu of some or all of the foregoing or in addition thereto letters
of credit, financial guaranty insurance policies, third party guarantees, and
other arrangements for maintaining timely payments or providing additional
protection against losses on the assets included in such Trust Fund, paying
administrative expenses, or accomplishing such other purpose as may be
described in the Prospectus Supplement. The Trust Fund may include a guaranteed
investment contract or reinvestment agreement pursuant to which funds held in
one or more accounts will be invested at a specified rate. If any class of
Certificates has a floating interest rate, or if any of the Mortgage Assets has
a floating interest rate, the Trust Fund may include an interest rate swap
contract, an interest rate cap agreement or similar contract providing limited
protection against interest rate risks.
CROSS SUPPORT
If specified in the Prospectus Supplement, the beneficial ownership of
separate groups of assets included in a Trust Fund may be evidenced by separate
classes of the related Series of Certificates. In such case, credit support may
be provided by a cross-support feature which requires that distributions be
made with respect to Certificates evidencing a beneficial ownership interest in
other asset groups within the same Trust Fund. The Prospectus Supplement for a
Series which includes a cross-support feature will describe the manner and
conditions for applying such cross-support feature.
If specified in the Prospectus Supplement, the coverage provided by one
or more forms of credit support may apply concurrently to two or more separate
Trust Funds. If applicable, the Prospectus Supplement will identify the Trust
Funds to which such credit support relates and the manner of determining the
amount of the coverage provided hereby and of the application of such coverage
to the identified Trust Funds.
YIELD AND PREPAYMENT CONSIDERATIONS
The yields to maturity of the Certificates will be affected by the amount
and timing of principal payments on or in respect of the Mortgage Assets
included in the related Trust Funds, the allocation of available funds to
various Classes of Certificates, the Pass-Through Rate for various Classes of
Certificates and the purchase price paid for the Certificates.
The original terms to maturity of the Mortgage Loans in a given Mortgage
Pool will vary depending upon the type of Mortgage Loans included therein. Each
Prospectus Supplement will contain information with respect to the type and
maturities of the Mortgage Loans in the related Mortgage Pool. Unless otherwise
specified in the related Prospectus Supplement, Single Family Loans,
Cooperative Loans and Contracts may be prepaid without penalty in full or in
part at any time. Multifamily Loans may prohibit prepayment for a specified
period after origination, may prohibit partial prepayments entirely, and may
require the payment of a prepayment penalty upon prepayment in full or in part.
Unless otherwise provided in the related Prospectus Supplement, all
conventional Single Family Loans, Cooperative Loans and Contracts will contain
due-on-sale provisions permitting the mortgagee or holder of the Contract to
accelerate the maturity of the Mortgage Loan or Contract upon sale or certain
transfers by the mortgagor or obligor of the underlying Mortgaged Property. As
described in the related Prospectus Supplement, conventional Multifamily Loans
may contain due-on-sale provisions, due-on-encumbrance provisions, or both.
Mortgage Loans insured by the FHA, and Single Family Loans and Contracts
partially guaranteed by the VA, are assumable with the consent of the FHA and
the VA, respectively. Thus, the rate of prepayments on such Mortgage Loans may
be lower than that of conventional Mortgage Loans bearing comparable interest
rates. Unless otherwise provided in the related Prospectus Supplement, the
Master Servicer generally will enforce any due-on-sale or due-on-encumbrance
clause, to the extent it has knowledge of the conveyance or further encumbrance
or the proposed conveyance or proposed further encumbrance of the Mortgaged
Property and reasonably believes
-42-
<PAGE>
that it is entitled to do so under applicable law; provided, however, that the
Master Servicer will not take any enforcement action that would impair or
threaten to impair any recovery under any related insurance policy. See "The
Pooling and Servicing Agreement -- Collection Procedures" and "Certain Legal
Aspects of the Mortgage Loans" for a description of certain provisions of each
Agreement and certain legal developments that may affect the prepayment
experience on the Mortgage Loans.
When a full prepayment is made on a Single Family Loan or Cooperative
Loan, the Mortgagor is charged interest on the principal amount of the Mortgage
Loan so prepaid only for the number of days in the month actually elapsed up to
the date of the prepayment rather than for a full month. Similarly, upon
liquidation of a Mortgage Loan, interest accrues on the principal amount of the
Mortgage Loan only for the number of days in the month actually elapsed up to
the date of liquidation rather than for a full month. Unless otherwise
specified in the related Prospectus Supplement, the effect of prepayments in
full and liquidations will be to reduce the amount of interest passed through
in the following month to holders of Certificates because interest on the
principal amount of any Mortgage Loan so prepaid will be paid only to the date
of prepayment or liquidation. Interest shortfalls also could result from the
application of the Solders' and Sailors' Civil Relief Act of 1940, as amended,
as described under "Certain Legal Aspects of the Mortgage Loans -- Soldiers'
and Sailors' Civil Relief Act" herein. Partial prepayments in a given month may
be applied to the outstanding principal balances of the Mortgage Loans so
prepaid on the first day of the month of receipt or the month following
receipt. In the latter case, partial prepayments will not reduce the amount of
interest passed through in such month. Prepayment penalties collected with
respect to Multifamily Loans will be distributed to the holders of
Certificates, or to other persons entitled thereto, as described in the related
Prospectus Supplement.
Under certain circumstances, the Master Servicer, the holders of the
residual interests in a REMIC or another person specified in the related
Prospectus Supplement may have the option to purchase the assets of a Trust
Fund thereby effecting earlier retirement of the related Series of
Certificates. See "The Pooling and Servicing Agreement -- Termination; Optional
Termination."
The rate of prepayments with respect to conventional mortgage loans has
fluctuated significantly in recent years. In general, if prevailing rates fall
significantly below the Mortgage Rates borne by the Mortgage Loans, such
Mortgage Loans are likely to be subject to higher prepayment rates than if
prevailing interest rates remain at or above such Mortgage Rates. Conversely,
if prevailing interest rates rise appreciably above the Mortgage Rates borne by
the Mortgage Loans, such Mortgage Loans are likely to experience a lower
prepayment rate than if prevailing rates remain at or below such Mortgage
Rates. However, there can be no assurance that such will be the case.
Prepayments are influenced by a variety of economic, geographical,
social, tax, legal and additional factors. The rate of prepayment on Single
Family Loans, Cooperative Loans and Contracts may be affected by changes in a
mortgagor's housing needs, job transfers, unemployment, a borrower's net equity
in the mortgage properties, the enforcement of due-on-sale clauses and other
servicing decisions. Adjustable rate mortgage loans, bi-weekly mortgage loans,
graduated payment mortgage loans, growing equity mortgage loans, reverse
mortgage loans, buy-down mortgage loans and mortgage loans with other
characteristics may experience a rate of principal prepayments which is
different from that of fixed rate, monthly pay, fully amortizing mortgage
loans. The rate of prepayment on Multifamily Loans may be affected by other
factors, including Mortgage Loan terms (E.G., the existence of lockout periods,
due-on-sale and due-on-encumbrance clauses and prepayment penalties), relative
economic conditions in the area where the Mortgaged Properties are located, the
quality of management of the Mortgaged Properties and the relative tax benefits
associated with the ownership of income-producing real property.
The timing of payments on the Mortgage Assets may significantly affect an
investor's yield. In general, the earlier a prepayment of principal on the
Mortgage Assets, the greater will be the effect on an investor's yield to
maturity. As a result, the effect on an investor's yield of principal
prepayments occurring at a rate higher (or lower) than the rate anticipated by
the investor during the period immediately following the issuance of the
Certificates will not be offset by a subsequent like reduction (or increase) in
the rate of principal prepayments.
Unless otherwise specified in the related Prospectus Supplement, the
effective yield to Certificateholders will be slightly lower than the yield
otherwise produced by the applicable Pass-Through Rate and purchase price,
because while interest generally will accrue on each Mortgage Loan from the
first day of the month, the distribution of such interest will not be made
earlier than a specified date in the month following the month of accrual.
-43-
<PAGE>
In the case of any Certificates purchased at a discount, a slower than
anticipated rate of principal payments could result in an actual yield that is
lower than the anticipated yield. In the case of any Certificates purchased at
a premium, a faster than anticipated rate of principal payments could result in
an actual yield that is lower than the anticipated yield. A discount or premium
would be determined in relation to the price at which a Certificate will yield
its Pass-Through Rate, after giving effect to any payment delay.
Factors other than those identified herein and in the Prospectus
Supplement could significantly affect principal prepayments at any time and
over the lives of the Certificates. The relative contribution of the various
factors affecting prepayment may also vary from time to time. There can be no
assurance as to the rate of payment of principal of the Mortgage Assets at any
time or over the lives of the Certificates.
The Prospectus Supplement relating to a Series of Certificates will
discuss in greater detail the effect of the rate and timing of principal
payments (including prepayments) on the yield, weighted average lives and
maturities of such Certificates.
-44-
<PAGE>
THE POOLING AND SERVICING AGREEMENT
Set forth below is a summary of certain provisions of each Agreement
which are not described elsewhere in this Prospectus. The summary does not
purport to be complete and is subject to, and qualified in its entirety by
reference to, the provisions of each Agreement. Where particular provisions or
terms used in the Agreements are referred to, such provisions or terms are as
specified in the Agreements.
ASSIGNMENT OF MORTGAGE ASSETS
ASSIGNMENT OF THE MORTGAGE LOANS. At the time of issuance of the
Certificates of a Series, the Seller will cause the Mortgage Loans comprising
the related Trust Fund to be sold and assigned to the Trustee, together with
all principal and interest received by or on behalf of the Seller on or with
respect to such Mortgage Loans after the Cut-off Date, other than principal and
interest due on or before the Cut-off Date and other than any Retained Interest
specified in the Prospectus Supplement. The Trustee will, concurrently with
such assignment, deliver the Certificates to the Seller in exchange for the
Mortgage Loans. Each Mortgage Loan will be identified in a schedule appearing
as an exhibit to the related Agreement. Such schedule will include information
as to the outstanding principal balance of each Mortgage Loan after application
of payments due on the Cut-off Date, as well as information regarding the
Mortgage Rate or APR, the current scheduled monthly payment of principal and
interest, the maturity of the loan, the Loan-to-Value Ratio at origination and
certain other information.
In addition, unless otherwise specified in the Prospectus Supplement, the
Seller will deliver or cause to be delivered to the Trustee (or to the
custodian hereinafter referred to) as to each Mortgage Loan, among other
things, (i) the mortgage note or Contract endorsed without recourse in blank or
to the order of the Trustee, (ii) in the case of Single Family Loans or
Multifamily Loans, the mortgage, deed of trust or similar instrument (a
"Mortgage") with evidence of recording indicated thereon (except for any
Mortgage not returned from the public recording office, in which case the
Seller will deliver or cause to be delivered a copy of such Mortgage together
with a certificate that the original of such Mortgage was or will be delivered
to such recording office), (iii) an assignment of the Mortgage or Contract to
the Trustee, which assignment will be in recordable form in the case of a
Mortgage assignment, and (iv) such other security documents as may be specified
in the related Prospectus Supplement. Unless otherwise specified in the related
Prospectus Supplement, (i) in the case of Single Family Loans or Multifamily
Loans, the Seller or Master Servicer will promptly cause the assignments of the
related Mortgage Loans to be recorded in the appropriate public office for real
property records, except in the discretion of the Seller in states in which, in
the opinion of counsel acceptable to the Trustee, such recording is not
required to protect the Trustee's interest in such loans against the claim of
any subsequent transferee or any successor to or creditor of the Seller or the
originator of such loans, and (ii) in the case of Contracts, the Seller or
Master Servicer will promptly make or cause to be made an appropriate filing of
a UCC-1 financing statement in the appropriate states to give notice of the
Trustee's ownership of the Contracts.
With respect to any Mortgage Loans which are Cooperative Loans, the
Seller will cause to be delivered to the Trustee (or to the custodian
hereinafter referred to), the related original cooperative note endorsed
without recourse in blank or to the order of the Trustee, the original security
agreement, the proprietary lease or occupancy agreement, the recognition
agreement, an executed financing agreement and the relevant stock certificate
and related blank stock powers. The Seller will cause to be filed in the
appropriate office an assignment and a financing statement evidencing the
Trustee's security interest in each Cooperative Loan.
The Trustee (or the custodian hereinafter referred to) will review such
Mortgage Loan documents within the time period specified in the related
Prospectus Supplement after receipt thereof, and the Trustee will hold such
documents in trust for the benefit of the Certificateholders. Unless otherwise
specified in the related Prospectus Supplement, if any such document is found
to be missing or defective in any material respect, the Trustee (or such
custodian) will notify the Master Servicer and the Seller, and the Master
Servicer will notify the related Lender. Unless otherwise specified in the
related Prospectus Supplement, if the Lender or an entity which sold the
Mortgage Loan to the Lender cannot cure the omission or defect within 60 days
after receipt of such notice, the Lender or such entity will be obligated to
purchase the related Mortgage Loan from the Trustee at the Purchase Price.
There can be no assurance that a Lender or such entity will fulfill this
purchase obligation. Although the Master Servicer may be obligated to enforce
such obligation to the extent described above under "Mortgage
-45-
<PAGE>
Loan Program -- Representations by Lenders; Repurchases," neither the Master
Servicer nor the Seller will be obligated to purchase such Mortgage Loan if the
Lender or such entity defaults on its purchase obligation, unless such breach
also constitutes a breach of the representations or warranties of the Master
Servicer or the Seller, as the case may be. Unless otherwise specified in the
related Prospectus Supplement, this purchase obligation constitutes the sole
remedy available to the Certificateholders or the Trustee for omission of, or a
material defect in, a constituent document. Certain rights of substitution for
defective Mortgage Loans may be provided with respect to a Series in the
related Prospectus Supplement.
The Trustee will be authorized to appoint a custodian pursuant to a
custodial agreement to maintain possession of and, if applicable, to review the
documents relating to the Mortgage Loans as agent of the Trustee.
ASSIGNMENT OF AGENCY SECURITIES. The Seller will cause Agency Securities
to be registered in the name of the Trustee or its nominee, and the Trustee
concurrently will execute, countersign and deliver the Certificates. Each
Agency Security will be identified in a schedule appearing as an exhibit to the
Agreement, which will specify as to each Agency Security the original principal
amount and outstanding principal balance as of the Cut-off Date, the annual
pass-through rate (if any) and the maturity date.
ASSIGNMENT OF PRIVATE MORTGAGE-BACKED SECURITIES. The Seller will cause
Private Mortgage-Backed Securities to be registered in the name of the Trustee.
The Trustee (or the custodian) will have possession of any certificated Private
Mortgage-Backed Securities. Unless otherwise specified in the related
Prospectus Supplement, the Trustee will not be in possession of or be assignee
of record of any underlying assets for a Private Mortgage-Backed Security. See
"The Trust Fund -- Private Mortgage-Backed Securities" herein. Each Private
Mortgage-Backed Security will be identified in a schedule appearing as an
exhibit to the related Agreement which will specify the original principal
amount, outstanding principal balance as of the Cut-off Date, annual
pass-through rate or interest rate and maturity date for each Private
Mortgage-Backed Security conveyed to the Trustee.
PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO ACCOUNTS
Unless otherwise specified in the related Prospectus Supplement or
provided in the Agreement, each Master Servicer and Sub-Servicer servicing the
Mortgage Loans will be required to establish and maintain for one or more
Series of Certificates a separate account or accounts for the collection of
payments on the related Mortgage Assets (the "Protected Account"), which must
be either (i) maintained with a depository institution the debt obligations of
which (or in the case of a depository institution that is the principal
subsidiary of a holding company, the obligations of such holding company) are
rated in one of the two highest rating categories by each Rating Agency rating
the Series of Certificates, (ii) an account or accounts the deposits in which
are fully insured by the FDIC, (iii) an account or accounts the deposits in
which are insured by the FDIC (to the limits established by the FDIC), and the
uninsured deposits in which are invested in Permitted Investments held in the
name of the Trustee, or (iv) an account or accounts otherwise acceptable to
each Rating Agency. A Protected Account may be maintained as an interest
bearing account or the funds held therein may be invested pending each
succeeding Distribution Date in Permitted Investments. Unless otherwise
specified in the related Prospectus Supplement, the related Master Servicer or
Sub-Servicer or its designee will be entitled to receive any such interest or
other income earned on funds in the Protected Account as additional
compensation and will be obligated to deposit in the Protected Account the
amount of any loss immediately as realized. The Protected Account may be
maintained with the Master Servicer or Sub-Servicer or with a depository
institution that is an affiliate of the Master Servicer or Sub-Servicer,
provided it meets the standards set forth above.
Each Master Servicer and Sub-Servicer will be required to deposit or
cause to be deposited in the Protected Account for each Trust Fund on a daily
basis, to the extent applicable and unless otherwise specified in the related
Prospectus Supplement or provided in the Agreement, the following payments and
collections received or advances made by or on behalf of it subsequent to the
Cut-off Date (other than payments due on or before the Cut-off Date and
exclusive of any amounts representing Retained Interest):
(i) all payments on account of principal, including Principal Prepayments
and, if specified in the related Prospectus Supplement, prepayment penalties,
on the Mortgage Loans;
(ii) all payments on account of interest on the Mortgage Loans, net of
applicable servicing compensation;
-46-
<PAGE>
(iii) to the extent specified in the related Agreement, all proceeds (net
of unreimbursed payments of property taxes, insurance premiums and similar
items ("Insured Expenses") incurred, and unreimbursed advances made, by the
related Master Servicer or Sub-Servicer, if any) of the title insurance
policies, the hazard insurance policies and any Primary Insurance Policies, to
the extent such proceeds are not applied to the restoration of the property or
released to the Mortgagor in accordance with the Master Servicer's normal
servicing procedures (collectively, "Insurance Proceeds") and all other cash
amounts (net of unreimbursed expenses incurred in connection with liquidation
or foreclosure ("Liquidation Expenses") and unreimbursed advances made, by the
related Master Servicer or Sub-Servicer, if any) received and retained in
connection with the liquidation of defaulted Mortgage Loans, by foreclosure or
otherwise ("Liquidation Proceeds"), together with any net proceeds received
with respect to any properties acquired on behalf of the Certificateholders by
foreclosure or deed in lieu of foreclosure;
(iv) all proceeds of any Mortgage Loan or property in respect thereof
purchased as described under "Mortgage Loan Program -- Representations by
Lenders; Repurchases" or " -- Assignment of Mortgage Assets" above;
(v) all payments required to be deposited in the Protected Account with
respect to any deductible clause in any blanket insurance policy described
under " -- Hazard Insurance" below;
(vi) any amount required to be deposited by the Master Servicer or
Sub-Servicer in connection with losses realized on investments for the benefit
of the Master Servicer or Sub-Servicer of funds held in any Accounts; and
(vii) all other amounts required to be deposited in the Protected Account
pursuant to the Agreement.
If acceptable to each Rating Agency rating the Series of Certificates, a
Protected Account maintained by a Master Servicer or Sub-Servicer may commingle
funds from the Mortgage Loans deposited in the Trust Fund with similar funds
relating to other mortgage loans which are serviced or owned by the Master
Servicer or Sub-Servicer. The Agreement may require that certain payments
related to the Mortgage Assets be transferred from a Protected Account
maintained by a Master Servicer or Sub-Servicer into another Account maintained
under conditions acceptable to each Rating Agency.
The Trustee will be required to establish in its name as Trustee for one
or more Series of Certificates a trust account or another account acceptable to
each Rating Agency (the "Certificate Account"). The Certificate Account may be
maintained as an interest bearing account or the funds held therein may be
invested pending each succeeding Distribution Date in Permitted Investments. If
there is more than one Master Servicer for the rated Series of Certificates,
there may be a separate Certificate Account or a separate subaccount in a
single Certificate Account for funds received from each Master Servicer. Unless
otherwise specified in the Prospectus Supplement, the related Master Servicer
or its designee will be entitled to receive any interest or other income earned
on funds in the Certificate Account or subaccount of the Certificate Account as
additional compensation and will be obligated to deposit in the Certificate
Account or subaccount the amount of any loss immediately as realized. The
Trustee will be required to deposit into the Certificate Account on the
business day received all funds received from the Master Servicer for deposit
into the Certificate Account and any other amounts required to be deposited
into the Certificate Account pursuant to the Agreement. In addition to other
purposes specified in the Agreement, the Trustee will be required to make
withdrawals from the Certificate Account to make distributions to
Certificateholders. If the Series includes one Trust Fund which contains a
beneficial ownership interest in another Trust Fund, funds from the Mortgage
Assets may be withdrawn from the Certificate Account included in the latter
Trust Fund and deposited into another Account included in the former Trust Fund
prior to transmittal to Certificateholders with a beneficial ownership interest
in the former Trust Fund. If specified in the related Prospectus Supplement,
the Protected Account and the Certificate Account may be combined into a single
Certificate Account.
SUB-SERVICING BY LENDERS
Each Lender with respect to a Mortgage Loan or any other servicing entity
may act as the Master Servicer or the Sub-Servicer for such Mortgage Loan
pursuant to an agreement (each, a "Sub-Servicing Agreement"), which will not
contain any terms inconsistent with the related Agreement. While each
Sub-Servicing Agreement will be a contract solely between the Master Servicer
and the Sub-Servicer, the Agreement pursuant
-47-
<PAGE>
to which a Series of Certificates is issued will provide that, if for any
reason the Master Servicer for such Series of Certificates is no longer the
Master Servicer of the related Mortgage Loans, the Trustee or any successor
Master Servicer must recognize the Sub-Servicer's rights and obligations under
such Sub-Servicing Agreement.
With the approval of the Master Servicer, a Sub-Servicer may delegate its
servicing obligations to third-party servicers, but, unless otherwise specified
in the Prospectus Supplement, such Sub-Servicer will remain obligated under the
related Sub-Servicing Agreement. Each Sub-Servicer will be required to perform
the customary functions of a servicer of mortgage loans. Such functions
generally include collecting payments from mortgagors or obligors and remitting
such collections to the Master Servicer; maintaining hazard insurance policies
as described herein and in any related Prospectus Supplement, and filing and
settling claims thereunder, subject in certain cases to the right of the Master
Servicer to approve in advance any such settlement; maintaining escrow or
impoundment accounts of mortgagors or obligors for payment of taxes, insurance
and other items required to be paid by the mortgagor or obligor pursuant to the
related Mortgage Loan; processing assumptions or substitutions, although,
unless otherwise specified in the related Prospectus Supplement, the Master
Servicer is generally required to exercise due-on-sale clauses to the extent
such exercise is permitted by law and would not adversely affect insurance
coverage; attempting to cure delinquencies; supervising foreclosures;
inspecting and managing Mortgaged Properties under certain circumstances;
maintaining accounting records relating to the Mortgage Loans; and, to the
extent specified in the related Prospectus Supplement, maintaining additional
insurance policies or credit support instruments and filing and settling claims
thereunder. A Sub-Servicer will also be obligated to make advances in respect
of delinquent installments of principal and interest on Mortgage Loans, as
described more fully above under " -- Payments on Mortgage Loans; Deposits to
Accounts," and in respect of certain taxes and insurance premiums not paid on a
timely basis by mortgagors or obligors.
As compensation for its servicing duties, each Sub-Servicer will be
entitled to a monthly servicing fee (to the extent the scheduled payment on the
related Mortgage Loan has been collected) in the amount set forth in the
related Prospectus Supplement. Each Sub-Servicer is also entitled to collect
and retain, as part of its servicing compensation, any prepayment or late
charges provided in the mortgage note or related instruments. Each Sub-Servicer
will be reimbursed by the Master Servicer for certain expenditures which it
makes, generally to the same extent the Master Servicer would be reimbursed
under the Agreement. The Master Servicer may purchase the servicing of Mortgage
Loans if the Sub-Servicer elects to release the servicing of such Mortgage
Loans to the Master Servicer. See " -- Servicing and Other Compensation and
Payment of Expenses."
Each Sub-Servicer may be required to agree to indemnify the Master
Servicer for any liability or obligation sustained by the Master Servicer in
connection with any act or failure to act by the Sub-Servicer in its servicing
capacity. Each Sub-Servicer will be required to maintain a fidelity bond and an
errors and omissions policy with respect to its officers, employees and other
persons acting on its behalf or on behalf of the Master Servicer.
Each Sub-Servicer will be required to service each Mortgage Loan pursuant
to the terms of the Sub-Servicing Agreement for the entire term of such
Mortgage Loan, unless the Sub-Servicing Agreement is earlier terminated by the
Master Servicer or unless servicing is released to the Master Servicer. Unless
otherwise specified in the related Prospectus Supplement, the Master Servicer
may terminate a Sub-Servicing Agreement without cause, upon written notice to
the Sub-Servicer.
The Master Servicer may agree with a Sub-Servicer to amend a
Sub-Servicing Agreement or, upon termination of the Sub-Servicing Agreement,
the Master Servicer may act as servicer of the related Mortgage Loans or enter
into new Sub-Servicing Agreements with other sub-servicers. If the Master
Servicer acts as servicer, it will not assume liability for the representations
and warranties of the Sub-Servicer which it replaces. Each Sub-Servicer must be
a Lender or meet the standards for becoming a Lender or have such servicing
experience as to be otherwise satisfactory to the Master Servicer and the
Seller. The Master Servicer will make reasonable efforts to have the new
Sub-Servicer assume liability for the representations and warranties of the
terminated Sub-Servicer, but no assurance can be given that such an assumption
will occur. In the event of such an assumption, the Master Servicer may in the
exercise of its business judgment release the terminated Sub-Servicer from
liability in respect of such representations and warranties. Any amendments to
a Sub-Servicing Agreement or new Sub-Servicing Agreements may contain
provisions different from those which are in effect in the original
Sub-Servicing Agreement. However, each Agreement will provide that any such
amendment or new agreement may not be inconsistent with or violate such
Agreement.
-48-
<PAGE>
COLLECTION PROCEDURES
The Master Servicer, directly or through one or more Sub-Servicers, will
make reasonable efforts to collect all payments called for under the Mortgage
Loans and will, consistent with each Agreement and any Pool Insurance Policy,
Primary Insurance Policy, FHA Insurance, VA Guaranty, Special Hazard Insurance
Policy, Bankruptcy Bond or alternative arrangements, follow such collection
procedures as are customary with respect to mortgage loans that are comparable
to the Mortgage Loans. Consistent with the above, the Master Servicer may, in
its discretion, (i) waive any assumption fee, late payment or other charge in
connection with a Mortgage Loan and (ii) to the extent not inconsistent with
the coverage of such Mortgage Loan by a Pool Insurance Policy, Primary
Insurance Policy, FHA Insurance, VA Guaranty, Special Hazard Insurance Policy,
Bankruptcy Bond or alternative arrangements, if applicable, arrange with a
Mortgagor a schedule for the liquidation of delinquencies running for no more
than 125 days after the applicable due date for each payment or such other
period as is specified in the Agreement. Both the Sub-Servicer and the Master
Servicer remain obligated to make advances during any period of such an
arrangement.
Unless otherwise specified in the related Prospectus Supplement, in any
case in which property securing a conventional Mortgage Loan has been, or is
about to be, conveyed by the mortgagor or obligor, the Master Servicer will, to
the extent it has knowledge of such conveyance or proposed conveyance, exercise
or cause to be exercised its rights to accelerate the maturity of such Mortgage
Loan under any due-on-sale clause applicable thereto, but only if the exercise
of such rights is permitted by applicable law and will not impair or threaten
to impair any recovery under any related Primary Insurance Policy. If these
conditions are not met or if such Mortgage Loan is insured by the FHA or
partially guaranteed by the VA, the Master Servicer will enter into or cause to
be entered into an assumption and modification agreement with the person to
whom such property has been or is about to be conveyed, pursuant to which such
person becomes liable for repayment of the Mortgage Loan and, to the extent
permitted by applicable law, the mortgagor remains liable thereon; provided,
however, that the Master Servicer will not enter into such an agreement if it
would jeopardize the tax status of the Trust Fund. Any fee collected by or on
behalf of the Master Servicer for entering into an assumption agreement will be
retained by or on behalf of the Master Servicer as additional servicing
compensation. In the case of Multifamily Loans, and unless otherwise specified
in the related Prospectus Supplement, the Master Servicer will agree to
exercise any right it may have to accelerate the maturity of a Multifamily Loan
to the extent it has knowledge of any further encumbrance of the related
Mortgaged Property effected in violation of any due-on-encumbrance clause
applicable thereto. See "Certain Legal Aspects of the Mortgage Loans --
Due-on-Sale Clauses." In connection with any such assumption, the terms of the
related Mortgage Loan may not be changed.
With respect to Cooperative Loans, any prospective purchaser will
generally have to obtain the approval of the board of directors of the relevant
Cooperative before purchasing the shares and acquiring rights under the related
proprietary lease or occupancy agreement. See "Certain Legal Aspects of the
Mortgage Loans." This approval is usually based on the purchaser's income and
net worth and numerous other factors. Although the Cooperative's approval is
unlikely to be unreasonably withheld or delayed, the necessity of acquiring
such approval could limit the number of potential purchasers for those shares
and otherwise limit the Trust Fund's ability to sell and realize the value of
those shares.
In general, a "tenant-stockholder" (as defined in Code Section 216(b)(2))
of a corporation that qualifies as a "cooperative housing corporation" within
the meaning of Code Section 216(b)(1) is allowed a deduction for amounts paid
or accrued within his taxable year to the corporation representing his
proportionate share of certain interest expenses and certain real estate taxes
allowable as a deduction under Code Section 216(a) to the corporation under
Code Sections 163 and 164. In order for a corporation to qualify under Code
Section 216(b)(1) for its taxable year in which such items are allowable as a
deduction to the corporation, such Section requires, among other things, that
at least 80% of the gross income of the corporation be derived from its tenant-
stockholders (as defined in Code Section 216(b)(2)). By virtue of this
requirement, the status of a corporation for purposes of Code Section 216(b)(1)
must be determined on a year-to-year basis. Consequently, there can be no
assurance that Cooperatives relating to the Cooperative Loans will qualify
under such Section for any particular year. In the event that such a
Cooperative fails to qualify for one or more years, the value of the collateral
securing any related Cooperative Loans could be significantly impaired because
no deduction would be
-49-
<PAGE>
allowable to tenant-stockholders under Code Section 216(a) with respect to
those years. In view of the significance of the tax benefits accorded
tenant-stockholders of a corporation that qualifies under Code Section
216(b)(1), the likelihood that such a failure would be permitted to continue
over a period of years appears remote.
HAZARD INSURANCE
The Master Servicer will require the mortgagor or obligor on each Single
Family Loan, Multifamily Loan or Contract to maintain a hazard insurance policy
providing for no less than the coverage of the standard form of fire insurance
policy with extended coverage customary for the type of Mortgaged Property in
the state in which such Mortgaged Property is located. Such coverage will be in
an amount not less than the replacement value of the improvements or
Manufactured Home securing such Mortgage Loan or the principal balance owing on
such Mortgage Loan, whichever is less. All amounts collected by the Master
Servicer under any hazard policy (except for amounts to be applied to the
restoration or repair of the Mortgaged Property or released to the mortgagor or
obligor in accordance with the Master Servicer's normal servicing procedures)
will be deposited in the related Protected Account. In the event that the
Master Servicer maintains a blanket policy insuring against hazard losses on
all the Mortgage Loans comprising part of a Trust Fund, it will conclusively be
deemed to have satisfied its obligation relating to the maintenance of hazard
insurance. Such blanket policy may contain a deductible clause, in which case
the Master Servicer will be required to deposit from its own funds into the
related Protected Account the amounts which would have been deposited therein
but for such clause. Any additional insurance coverage for Mortgaged Properties
in a Mortgage Pool of Multifamily Loans will be specified in the related
Prospectus Supplement.
In general, the standard form of fire and extended coverage policy covers
physical damage to or destruction of the improvements or Manufactured Home
securing a Mortgage Loan by fire, lightning, explosion, smoke, windstorm and
hail, riot, strike and civil commotion, subject to the conditions and
exclusions particularized in each policy. Although the policies relating to the
Mortgage Loans may have been underwritten by different insurers under different
state laws in accordance with different applicable forms and therefore may not
contain identical terms and conditions, the basic terms thereof are dictated by
respective state laws, and most such policies typically do not cover any
physical damage resulting from the following: war, revolution, governmental
actions, floods and other water-related causes, earth movement (including
earthquakes, landslides and mud flows), nuclear reactions, wet or dry rot,
vermin, rodents, insects or domestic animals, theft and, in certain cases,
vandalism. The foregoing list is merely indicative of certain kinds of
uninsured risks and is not intended to be all-inclusive. If the Mortgaged
Property securing a Mortgage Loan is located in a federally designated special
flood area at the time of origination, the Master Servicer will require the
mortgagor or obligor to obtain and maintain flood insurance.
The hazard insurance policies covering properties securing the Mortgage
Loans typically contain a clause which in effect requires the insured at all
times to carry insurance of a specified percentage (generally 80% to 90%) of
the full replacement value of the insured property in order to recover the full
amount of any partial loss. If the insured's coverage falls below this
specified percentage, then the insurer's liability in the event of partial loss
will not exceed the larger of (i) the actual cash value (generally defined as
replacement cost at the time and place of loss, less physical depreciation) of
the improvements damaged or destroyed or (ii) such proportion of the loss,
without deduction for depreciation, as the amount of insurance carried bears to
the specified percentage of the full replacement cost of such improvements.
Since the amount of hazard insurance the Master Servicer may cause to be
maintained on the improvements securing the Mortgage Loans declines as the
principal balances owing thereon decrease, and since improved real estate
generally has appreciated in value over time in the past, the effect of this
requirement in the event of partial loss may be that hazard insurance proceeds
will be insufficient to restore fully the damaged property. If specified in the
related Prospectus Supplement, a special hazard insurance policy or an
alternative form of credit enhancement will be obtained to insure against
certain of the uninsured risks described above. See "Credit Enhancement --
Special Hazard Insurance Policies."
The Master Servicer will not require that a standard hazard or flood
insurance policy be maintained on the cooperative dwelling relating to any
Cooperative Loan. Generally, the Cooperative itself is responsible for
maintenance of hazard insurance for the property owned by the Cooperative and
the tenant-stockholders of that Cooperative do not maintain individual hazard
insurance policies. To the extent, however, that a Cooperative and
-50-
<PAGE>
the related borrower on a Cooperative Loan do not maintain such insurance or do
not maintain adequate coverage or any insurance proceeds are not applied to the
restoration of damaged property, any damage to such borrower's cooperative
dwelling or such Cooperative's building could significantly reduce the value of
the collateral securing such Cooperative Loan to the extent not covered by
other credit support.
REALIZATION UPON DEFAULTED MORTGAGE LOANS
PRIMARY INSURANCE POLICIES. The Master Servicer will be required to
maintain or cause each Sub-Servicer to maintain, as the case may be, in full
force and effect, to the extent specified in the related Prospectus Supplement,
a Primary Insurance Policy with regard to each Single Family Loan for which
such coverage is required. The Master Servicer will be required not to cancel
or refuse to renew any such Primary Insurance Policy in effect at the time of
the initial issuance of a Series of Certificates that is required to be kept in
force under the applicable Agreement unless the replacement Primary Insurance
Policy for such canceled or nonrenewed policy is maintained with an insurer
whose claims-paying ability is sufficient to maintain the current rating of the
classes of Certificates of such Series that have been rated.
Although the terms and conditions of primary mortgage insurance vary, the
amount of a claim for benefits under a Primary Insurance Policy covering a
Mortgage Loan generally will consist of the insured percentage of the unpaid
principal amount of the covered Mortgage Loan and accrued and unpaid interest
thereon and reimbursement of certain expenses, less (i) all rents or other
payments collected or received by the insured (other than the proceeds of
hazard insurance) that are derived from or in any way related to the Mortgaged
Property, (ii) hazard insurance proceeds in excess of the amount required to
restore the Mortgaged Property and which have not been applied to the payment
of the Mortgage Loan, (iii) amounts expended but not approved by the issuer of
the related Primary Insurance Policy (the "Primary Insurer"), (iv) claim
payments previously made by the Primary Insurer and (v) unpaid premiums.
Primary Insurance Policies reimburse certain losses sustained by reason
of defaults in payments by borrowers. Primary Insurance Policies will not
insure against, and exclude from coverage, a loss sustained by reason of a
default arising from or involving certain matters, including (i) fraud or
negligence in origination or servicing of the Mortgage Loans, including
misrepresentation by the originator, borrower or other persons involved in the
origination of the Mortgage Loan; (ii) failure to construct the Mortgaged
Property subject to the Mortgage Loan in accordance with specified plans; (iii)
physical damage to the Mortgaged Property; and (d) the related Master Servicer
not being approved as a servicer by the Primary Insurer.
RECOVERIES UNDER A PRIMARY INSURANCE POLICY. As conditions precedent to
the filing of or payment of a claim under a Primary Insurance Policy covering a
Mortgage Loan, the insured generally will be required to (i) advance or
discharge (a) all hazard insurance policy premiums and (b) as necessary and
approved in advance by the Primary Insurer, (1) real estate property taxes, (2)
all expenses required to maintain the related Mortgaged Property in at least as
good a condition as existed at the effective date of such Primary Insurance
Policy, ordinary wear and tear excepted, (3) Mortgaged Property sales expenses,
(4) any outstanding liens (as defined in such Primary Insurance Policy) on the
Mortgaged Property and (5) foreclosure costs, including court costs and
reasonable attorneys' fees; (ii) in the event of any physical loss or damage to
the Mortgaged Property, have restored and repaired the Mortgaged Property to at
least as good a condition as existed at the effective date of such Primary
Insurance Policy, ordinary wear and tear excepted; and (iii) tender to the
Primary Insurer good and merchantable title to and possession of the Mortgaged
Property.
In those cases in which a Single Family Loan is serviced by a
Sub-Servicer, the Sub-Servicer, on behalf of itself, the Trustee and
Certificateholders, will present claims to the Primary Insurer, and all
collections thereunder will be deposited in the Protected Account maintained by
the Sub-Servicer. In all other cases, the Master Servicer, on behalf of itself,
the Trustee and the Certificateholders, will present claims to the Primary
Insurer under each Primary Insurance Policy, and will take such reasonable
steps as are necessary to receive payment or to permit recovery thereunder with
respect to defaulted Mortgage Loans. As set forth above, all collections by or
on behalf of the Master Servicer under any Primary Insurance Policy and, when
the Mortgaged Property has not been restored, the hazard insurance policy, are
to be deposited in the Protected Account, subject to withdrawal as heretofore
described.
-51-
<PAGE>
If the Mortgaged Property securing a defaulted Mortgage Loan is damaged
and proceeds, if any, from the related hazard insurance policy are insufficient
to restore the damaged Mortgaged Property to a condition sufficient to permit
recovery under the related Primary Insurance Policy, if any, the Master
Servicer is not required to expend its own funds to restore the damaged
Mortgaged Property unless it determines (i) that such restoration will increase
the proceeds to Certificateholders on liquidation of the Mortgage Loan after
reimbursement of the Master Servicer for its expenses and (ii) that such
expenses will be recoverable by it from related Insurance Proceeds or
Liquidation Proceeds.
If recovery on a defaulted Mortgage Loan under any related Primary
Insurance Policy is not available for the reasons set forth in the preceding
paragraph, or if the defaulted Mortgage Loan is not covered by a Primary
Insurance Policy, the Master Servicer will be obligated to follow or cause to
be followed such normal practices and procedures as it deems necessary or
advisable to realize upon the defaulted Mortgage Loan. If the proceeds of any
liquidation of the Mortgaged Property securing the defaulted Mortgage Loan are
less than the principal balance of such Mortgage Loan plus interest accrued
thereon that is payable to Certificateholders, the Trust Fund will realize a
loss in the amount of such difference plus the aggregate of expenses incurred
by the Master Servicer in connection with such proceedings and which are
reimbursable under the Agreement.
If the Master Servicer or its designee recovers Insurance Proceeds which,
when added to any related Liquidation Proceeds and after deduction of certain
expenses reimbursable to the Master Servicer, exceed the principal balance of
such Mortgage Loan plus interest accrued thereon that is payable to
Certificateholders, the Master Servicer will be entitled to withdraw or retain
from the Protected Account amounts representing its normal servicing
compensation with respect to such Mortgage Loan. In the event that the Master
Servicer has expended its own funds to restore the damaged Mortgaged Property
and such funds have not been reimbursed under the related hazard insurance
policy, it will be entitled to withdraw from the Protected Account out of
related Liquidation Proceeds or Insurance Proceeds an amount equal to such
expenses incurred by it, in which event the Trust Fund may realize a loss up to
the amount so charged. See "Credit Enhancement."
SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
Unless otherwise specified in the related Prospectus Supplement, a Master
Servicer's primary servicing compensation with respect to a Series of
Certificates will come from the monthly payment to it, out of each interest
payment on a Mortgage Loan, of an amount equal to the percentage per annum
described in the Prospectus Supplement of the outstanding principal balance
thereof. Since the Master Servicer's primary compensation is a percentage of
the outstanding principal balance of each Mortgage Loan, such amounts will
decrease as the Mortgage Loans amortize. In addition to primary compensation,
the Master Servicer or the Sub-Servicers will be entitled to retain all
assumption fees and late payment charges, to the extent collected from
Mortgagors, and, unless otherwise provided in the related Prospectus Supplement
or Agreement, any prepayment penalties and any interest or other income which
may be earned on funds held in any Accounts. Unless otherwise specified in the
related Prospectus Supplement, any Sub-Servicer will receive a portion of the
Master Servicer's primary compensation as its sub-servicing compensation.
In addition to amounts payable to any Sub-Servicer, to the extent
specified in the related Agreement, the Master Servicer will pay from its
servicing compensation certain expenses incurred in connection with its
servicing of the Mortgage Loans, including, without limitation, payment in
certain cases of premiums for insurance policies, guarantees, sureties or other
forms of credit enhancement, payment of the fees and disbursements of the
Trustee and independent accountants, payment of expenses incurred in connection
with distributions and reports to Certificateholders, and payment of certain
other expenses. The Master Servicer will be entitled to reimbursement of
expenses incurred in enforcing the obligations of Sub-Servicers and Sellers
under certain limited circumstances. In addition, as indicated in the preceding
section, the Master Servicer will be entitled to reimbursement for certain
expenses incurred by it in connection with any defaulted Mortgage Loan as to
which it has determined that all recoverable Liquidation Proceeds and Insurance
Proceeds have been received.
EVIDENCE AS TO COMPLIANCE
Each Agreement will provide that on or before a specified date in each
year, a firm of independent public accountants will furnish a statement to the
Trustee to the effect that, on the basis of the examination by such
-52-
<PAGE>
firm conducted substantially in compliance with the Uniform Single Audit
Program for Mortgage Bankers or the Audit Program for Mortgages serviced for
FHLMC, the servicing by or on behalf of the Master Servicer of mortgage loans,
agency securities or private mortgage-backed securities, under pooling and
servicing agreements substantially similar to each other (including the related
Agreement) was conducted in compliance with such agreements except for any
significant exceptions or errors in records that, in the opinion of the firm,
the Uniform single Audit Program for Mortgage Bankers or the Audit Program for
Mortgages serviced for FHLMC requires it to report. In rendering its statement
such firm may rely, as to matters relating to the direct servicing of mortgage
loans, agency securities or private mortgage-backed securities by
Sub-Servicers, upon comparable statements for examinations conducted
substantially in compliance with the Uniform Single Audit Program for Mortgage
Bankers or the Audit Program for Mortgages serviced for FHLMC or FNMA (rendered
within one year of such statement) of firms of independent public accountants
with respect to the related Sub-Servicer.
Each Agreement will also provide for delivery to the Trustee, on or
before a specified date in each year, of an annual statement signed by an
officer of each Master Servicer to the effect that such Master Servicer has
fulfilled its obligations under the Agreement throughout the preceding year.
Copies of the annual accountants' statement and the statement of officers
of each Master Servicer may be obtained by Certificateholders of the related
Series without charge upon written request to the Master Servicer at the
address set forth in the related Prospectus Supplement.
CERTAIN MATTERS REGARDING THE MASTER SERVICER AND THE SELLER
One or more Master Servicers under each Agreement will be named in the
related Prospectus Supplement. Each entity serving as Master Servicer may have
normal business relationships with the Seller or the Seller's affiliates.
Unless otherwise provided in the related Prospectus Supplement, each
Agreement will provide that a Master Servicer may not resign from its
obligations and duties under the Agreement except upon a determination that its
duties thereunder are no longer permissible under applicable law. No such
resignation will become effective until the Trustee or a successor servicer has
assumed the Master Servicer's obligations and duties under the Agreement.
Each Agreement will further provide that neither the Master Servicer, in
certain instances, the Seller nor any director, officer, employee, or agent of
the Master Servicer or the Seller will be under any liability to the Trustee,
the related Trust Fund or Certificateholders for any action taken or for
refraining from the taking of any action in good faith pursuant to the
Agreement, or for errors in judgment; provided, however, that neither the
Master Servicer, the Seller nor any such person will be protected against any
breach of warranties or representations made in the Agreement or any liability
which would otherwise be imposed by reason of willful misfeasance, bad faith or
gross negligence in the performance of duties thereunder or by reason of
reckless disregard of obligations and duties thereunder. Each Agreement will
further provide that the Master Servicer, in certain instances, the Seller and
any director, officer, employee or agent of the Master Servicer or the Seller
will be entitled to indemnification by the related Trust Fund and will be held
harmless against any loss, liability or expense incurred in connection with any
legal action relating to the Agreement or the Certificates, other than any
loss, liability or expense related to any specific Mortgage Loan or Mortgage
Loans (except any such loss, liability or expense otherwise reimbursable
pursuant to the Agreement) and any loss, liability or expense incurred by
reason of willful misfeasance, bad faith or gross negligence in the performance
of duties thereunder or by reason of reckless disregard of obligations and
duties thereunder. In addition, each Agreement will provide that neither the
Master Servicer nor, in certain instances, the Seller will be under any
obligation to appear in, prosecute or defend any legal action which is not
incidental to its respective responsibilities under the Agreement and which in
its opinion may involve it in any expense or liability. The Master Servicer or
the Seller may, however, in its discretion undertake any such action which it
may deem necessary or desirable with respect to the Agreement and the rights
and duties of the parties thereto and the interests of the Certificateholders
thereunder. In such event, the legal expenses and costs of such action and any
liability resulting therefrom will be expenses, costs and liabilities of the
Trust Fund and the Master Servicer or the Seller, as the case may be, will be
entitled to be reimbursed therefor out of funds otherwise distributable to
Certificateholders.
-53-
<PAGE>
Any person into which the Master Servicer may be merged or consolidated,
or any person resulting from any merger or consolidation to which the Master
Servicer is a party, or any person succeeding to the business of the Master
Servicer, will be the successor of the Master Servicer under each Agreement,
provided that such person is qualified to sell mortgage loans to, and service
mortgage loans on behalf of, FNMA or FHLMC and further provided that such
merger, consolidation or succession does not adversely affect the then current
rating or ratings of the class or classes of Certificates of such Series that
have been rated.
EVENTS OF DEFAULT
Unless otherwise specified in the related Prospectus Supplement or
Agreement, "Events of Default" under each Agreement will include (i) any
failure by the Master Servicer to cause to be deposited in the Certificate
Account any amount so required to be deposited pursuant to the Agreement, and
such failure continues unremedied for two business days or such other time
period as is specified in the Agreement; (ii) any failure by the Master
Servicer duly to observe or perform in any material respect any of its other
covenants or agreements in the Agreement which continues unremedied for sixty
days or such other time period as is specified in the Agreement after the
giving of written notice of such failure to the Master Servicer by the Trustee,
or to the Master Servicer and the Trustee by the holders of Certificates of any
class evidencing not less than 25% of the aggregate principal amount or
interests ("Percentage Interests") evidenced by such class; and (iii) certain
events of insolvency, readjustment of debt, marshaling of assets and
liabilities or similar proceeding and certain actions by or on behalf of the
Master Servicer indicating its insolvency, reorganization or inability to pay
its obligations.
If specified in the Prospectus Supplement, the Agreement will permit the
Trustee to sell the Mortgage Assets and the other assets of the Trust Fund in
the event that payments in respect thereto are insufficient to make payments
required in the Agreement. The assets of the Trust Fund will be sold only under
the circumstances and in the manner specified in the Prospectus Supplement.
RIGHTS UPON EVENT OF DEFAULT
Except as otherwise specified in the related Agreement, so long as an
Event of Default under an Agreement remains unremedied, the Trustee may, and at
the direction of holders of Certificates evidencing Percentage Interests
aggregating not less than 25% of the principal of the related Trust Fund and
under such circumstances as may be specified in such Agreement, the Trustee
shall, terminate all of the rights and obligations of the Master Servicer under
the Agreement relating to such Trust Fund and in and to the Mortgage Loans,
whereupon, unless otherwise specified in the related Prospectus Supplement, the
Trustee will succeed to all of the responsibilities, duties and liabilities of
the Master Servicer under the Agreement, including, if specified in the
Prospectus Supplement, the obligation to make advances, and will be entitled to
similar compensation arrangements. In the event that the Trustee is unwilling
or unable so to act, it may appoint, or petition a court of competent
jurisdiction for the appointment of, a Mortgage Loan servicing institution with
a net worth of at least $10,000,000 to act as successor to the Master Servicer
under the Agreement. Pending such appointment, the Trustee is obligated to act
in such capacity. The Trustee and any such successor may agree upon the
servicing compensation to be paid, which in no event may be greater than the
compensation payable to the Master Servicer under the Agreement.
Except as otherwise specified in the related Agreement, no
Certificateholder, solely by virtue of such holder's status as a
Certificateholder, will have any right under any Agreement to institute any
proceeding with respect to such Agreement, unless such holder previously has
given to the Trustee written notice of default and unless the holders of
Certificates of any class of such Series evidencing not less than 25% of the
aggregate Percentage Interests constituting such class have made written
request upon the Trustee to institute such proceeding in its own name as
Trustee thereunder and have offered to the Trustee reasonable indemnity, and
the Trustee for 60 days has neglected or refused to institute any such
proceeding.
AMENDMENT
Unless otherwise specified in the Prospectus Supplement, each Agreement
may be amended by the Seller, each Master Servicer and the Trustee, without the
consent of any of the Certificateholders, (i) to cure any ambiguity; (ii) to
correct or supplement any provision therein which may be defective or
inconsistent with any
-54-
<PAGE>
other provision therein; or (iii) to make any other revisions with respect to
matters or questions arising under the Agreement which are not inconsistent
with the provisions thereof, provided that such action will not adversely
affect in any material respect the interests of any Certificateholder. In
addition, to the extent provided in the related Agreement, an Agreement may be
amended without the consent of any of the Certificateholders, to change the
manner in which the Certificate Account, the Protected Account or any other
Accounts are maintained, provided that any such change does not adversely
affect the then current rating on the class or classes of Certificates of such
Series that have been rated. In addition, if a REMIC election is made with
respect to a Trust Fund, the related Agreement may be amended to modify,
eliminate or add to any of its provisions to such extent as may be necessary to
maintain the qualification of the related Trust Fund as a REMIC, provided that
the Trustee has received an opinion of counsel to the effect that such action
is necessary or helpful to maintain such qualification. Unless otherwise
specified in the Prospectus Supplement, each Agreement may also be amended by
the Seller, each Master Servicer and the Trustee with consent of holders of
Certificates of such Series evidencing not less than 66% of the aggregate
Percentage Interests of each class affected thereby for the purpose of adding
any provisions to or changing in any manner or eliminating any of the
provisions of the Agreement or of modifying in any manner the rights of the
holders of the related Certificates; provided, however, that no such amendment
may (i) reduce in any manner the amount of or delay the timing of, payments
received on Mortgage Assets which are required to be distributed on any
Certificate without the consent of the holder of such Certificate, or (ii)
reduce the aforesaid percentage of Certificates of any class of holders which
are required to consent to any such amendment without the consent of the
holders of all Certificates of such class covered by such Agreement then
outstanding. If a REMIC election is made with respect to a Trust Fund, the
Trustee will not be entitled to consent to an amendment to the related
Agreement without having first received an opinion of counsel to the effect
that such amendment will not cause such Trust Fund to fail to qualify as a
REMIC.
TERMINATION; OPTIONAL TERMINATION
Unless otherwise specified in the related Agreement, the obligations
created by each Agreement for each Series of Certificates will terminate upon
the payment to the related Certificateholders of all amounts held in any
Accounts or by the Master Servicer and required to be paid to them pursuant to
such Agreement following the later of (i) the final payment or other
liquidation of the last of the Mortgage Assets subject thereto or the
disposition of all property acquired upon foreclosure or deed in lieu of
foreclosure of any such Mortgage Assets remaining in the Trust Fund and (ii)
the purchase by the Master Servicer or other entity specified in the related
Prospectus Supplement including, if REMIC treatment has been elected, by the
holder of the residual interest in the REMIC (see "Certain Federal Income Tax
Consequences" below), from the related Trust Fund of all of the remaining
Mortgage Assets and all property acquired in respect of such Mortgage Assets.
Unless otherwise specified in the related Prospectus Supplement, any such
purchase of Mortgage Assets and property acquired in respect of Mortgage Assets
evidenced by a Series of Certificates will be made at the option of the Master
Servicer or other entity at a price, and in accordance with the procedures,
specified in the Prospectus Supplement. The exercise of such right will effect
early retirement of the Certificates of that Series, but the right of the
Master Servicer or other entity to so purchase is subject to the principal
balance of the related Mortgage Assets being less than the percentage specified
in the related Prospectus Supplement of the aggregate principal balance of the
Mortgage Assets at the Cut-off Date for the Series. The foregoing is subject to
the provision that if a REMIC election is made with respect to a Trust Fund,
any repurchase pursuant to clause (ii) above will be made only in connection
with a "qualified liquidation" of the REMIC within the meaning of Section
860F(g)(4) of the Code.
THE TRUSTEE
The Trustee under each Agreement will be named in the applicable
Prospectus Supplement. The commercial bank or trust company serving as Trustee
may have normal banking relationships with the Seller, each Master Servicer and
any of their respective affiliates.
-55-
<PAGE>
CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS
The following discussion contains summaries, which are general in nature,
of certain legal matters relating to the Mortgage Loans. Because such legal
aspects are governed primarily by applicable state law (which laws may differ
substantially), the summaries do not purport to be complete or to reflect the
laws of any particular state, or to encompass the laws of all states in which
the security for the Mortgage Loans is situated. The summaries are qualified in
their entirety by reference to the appropriate laws of the states in which
Mortgage Loans may be originated.
GENERAL
SINGLE FAMILY LOANS AND MULTIFAMILY LOANS. The Single Family Loans and
Multifamily Loans will be secured by mortgages, deeds of trust, security deeds
or deeds to secure debt, depending upon the prevailing practice in the state in
which the property subject to the loan is located. A mortgage creates a lien
upon the real property encumbered by the mortgage, which lien is generally not
prior to the lien for real estate taxes and assessments. Priority between
mortgages depends on their terms and generally on the order of recording with a
state or county office. There are two parties to a mortgage, the mortgagor, who
is the borrower and owner of the mortgaged property, and the mortgagee, who is
the lender. The mortgagor delivers to the mortgagee a note or bond and the
mortgage. Although a deed of trust is similar to a mortgage, a deed of trust
formally has three parties, the borrower-property owner called the trustor
(similar to a mortgagor), a lender (similar to a mortgagee) called the
beneficiary, and a third-party grantee called the trustee. Under a deed of
trust, the borrower grants the property, irrevocably until the debt is paid, in
trust, generally with a power of sale, to the trustee to secure payment of the
obligation. A security deed and a deed to secure debt are special types of
deeds which indicate on their face that they are granted to secure an
underlying debt. By executing a security deed or deed to secure debt, the
grantor conveys title to, as opposed to merely creating a lien upon, the
subject property to the grantee until such time as the underlying debt is
repaid. The mortgagee's authority under a mortgage, the trustee's authority
under a deed of trust and the grantee's authority under a security deed or deed
to secure debt are governed by law and, with respect to some deeds of trust,
the directions of the beneficiary.
CONDOMINIUMS. Certain of the Mortgage Loans may be loans secured by
condominium units. The condominium building may be a multi-unit building or
buildings, or a group of buildings whether or not attached to each other,
located on property subject to condominium ownership. Condominium ownership is
a form of ownership of real property wherein each owner is entitled to the
exclusive ownership and possession of his or her individual condominium unit
and also owns a proportionate undivided interest in all parts of the
condominium building (other than the individual condominium units) and all
areas or facilities, if any, for the common use of the condominium units. The
condominium unit owners appoint or elect the condominium association to govern
the affairs of the condominium.
COOPERATIVES. Certain of the Mortgage Loans may be Cooperative Loans. The
Cooperative (i) owns all the real property that comprises the project,
including the land and the apartment building comprised of separate dwelling
units and common areas or (ii) leases the land generally by a long-term ground
lease and owns the apartment building. The Cooperative is directly responsible
for project management and, in most cases, payment of real estate taxes and
hazard and liability insurance. If there is a blanket mortgage on the
Cooperative and/or underlying land, as is generally the case, the Cooperative,
as project mortgagor, is also responsible for meeting these mortgage
obligations. A blanket mortgage is ordinarily incurred by the Cooperative in
connection with the construction or purchase of the Cooperative's apartment
building. The interest of the occupants under proprietary leases or occupancy
agreements to which the Cooperative is a party are generally subordinate to the
interest of the holder of the blanket mortgage in that building. If the
Cooperative is unable to meet the payment obligations arising under its blanket
mortgage, the mortgagee holding the blanket mortgage could foreclose on that
mortgage and terminate all subordinate proprietary leases and occupancy
agreements. In addition, the blanket mortgage on a Cooperative may provide
financing in the form of a mortgage that does not fully amortize with a
significant portion of principal being due in one lump sum at final maturity.
The inability of the Cooperative to refinance this mortgage and its consequent
inability to make such final payment could lead to foreclosure by the mortgagee
providing the financing. A foreclosure in either event by the holder of the
blanket mortgage could eliminate or significantly diminish the value of any
collateral held by the lender who financed the purchase by
-56-
<PAGE>
an individual tenant-stockholder of Cooperative shares or, in the case of a
Trust Fund including Cooperative Loans, the collateral securing the Cooperative
Loans.
The Cooperative is owned by tenant-stockholders who, through ownership of
stock, shares or membership certificates in the corporation, receive
proprietary leases or occupancy agreements which confer exclusive rights to
occupy specific units. Generally, a tenant-stockholder of a Cooperative must
make a monthly payment to the Cooperative representing such
tenant-stockholder's pro rata share of the Cooperative's payments for its
blanket mortgage, real property taxes, maintenance expenses and other capital
or ordinary expenses. An ownership interest in a Cooperative and accompanying
rights is financed through a Cooperative share loan evidenced by a promissory
note and secured by a security interest in the occupancy agreement or
proprietary lease and in the related Cooperative shares. The lender takes
possession of the share certificate and a counterpart of the proprietary lease
or occupancy agreement, and a financing statement covering the proprietary
lease or occupancy agreement and the Cooperative shares is filed in the
appropriate state and local offices to perfect the lender's interest in its
collateral. Subject to the limitations discussed below, upon default of the
tenant-stockholder, the lender may sue for judgment on the promissory note,
dispose of the collateral at a public or private sale or otherwise proceed
against the collateral or tenant-stockholder as an individual as provided in
the security agreement covering the assignment of the proprietary lease or
occupancy agreement and the pledge of Cooperative shares.
CONTRACTS. Each Contract evidences both (a) the obligation of the obligor
to repay the loan evidenced thereby, and (b) the grant of a security interest
in the Manufactured Home to secure repayment of such loan. The Contracts
generally are "chattel paper" as defined in the UCC in effect in the states in
which the Manufactured Homes initially were registered. Pursuant to the UCC,
the rules governing the sale of chattel paper are similar to those governing
the perfection of a security interest in chattel paper. Unless otherwise
specified in the Prospectus Supplement, under the Agreement, the Seller will
transfer or cause the transfer of physical possession of the Contracts to the
Trustee or its custodian. In addition the Seller will make or cause to be made
an appropriate filing of a UCC-1 financing statement in the appropriate states
to give notice of the Trustee's ownership of the Contracts.
Under the laws of most states, manufactured housing constitutes personal
property and is subject to the motor vehicle registration laws of the state or
other jurisdiction in which the unit is located. In a few states, where
certificates of title are not required for Manufactured Homes, security
interests are perfected by the filing of a financing statement under Article 9
of the UCC. Such financing statements are effective for five years and must be
renewed at the end of each five years. The certificate of title laws adopted by
the majority of states provide that ownership of motor vehicles and
manufactured housing shall be evidenced by a certificate of title issued by the
motor vehicles department (or a similar entity) of such state. In the states
which have enacted certificate of title laws, a security interest in a unit of
manufactured housing, so long as it is not attached to land in so permanent a
fashion as to become a fixture, is generally perfected by the recording of such
interest on the certificate of title to the unit in the appropriate motor
vehicle registration office or by delivery of the required documents and
payment of a fee to such office, depending on state law. Unless otherwise
specified in the related Prospectus Supplement, the Master Servicer will be
required to effect such notation or delivery of the required documents and
fees, and to obtain possession of the certificate of title, as appropriate
under the laws of the state in which any Manufactured Home is registered. If
the Master Servicer fails, due to clerical errors or otherwise, to effect such
notation or delivery, or files the security interest under the wrong law (for
example, under a motor vehicle title statute rather than under the UCC, in a
few states), the Trustee may not have a first priority security interest in the
Manufactured Home securing a Contract.
As manufactured homes have become larger and often have been attached to
their sites without any apparent intention to move them, courts in many states
have held that manufactured homes may, under certain circumstances, become
subject to real estate title and recording laws. As a result, a security
interest in a manufactured home could be rendered subordinate to the interests
of other parties claiming an interest in the home under applicable state real
estate law. In order to perfect a security interest in a Manufactured Home
under real estate laws, the holder of the security interest must file either a
"fixture filing" under the provisions of the UCC or a real estate mortgage
under the real estate laws of the state where the home is located. These
filings must be made in the real estate records office of the county where the
home is located. Generally, Contracts will contain provisions prohibiting the
obligor from permanently attaching the Manufactured Home to its site. So long
as the obligor does not violate this agreement, a security interest in the
Manufactured Home will be governed by the certificate of title laws or the UCC,
and the notation of the security interest on the certificate of title or
-57-
<PAGE>
the filing of a UCC financing statement will be effective to maintain the
priority of the security interest in the Manufactured Home. If, however, a
Manufactured Home is permanently attached to its site, other parties could
obtain an interest in the Manufactured Home which is prior to the security
interest originally retained by the Seller and transferred to the Seller.
The Seller will assign or cause to be assigned a security interest in the
Manufactured Homes to the Trustee, on behalf of the Certificateholders. Unless
otherwise specified in the related Prospectus Supplement, neither the Seller,
the Master Servicer nor the Trustee will amend the certificates of title to
identify the Trustee, on behalf of the Certificateholders, as the new secured
party and, accordingly, the Seller or the Lender will continue to be named as
the secured party on the certificates of title relating to the Manufactured
Homes. In most states, such assignment is an effective conveyance of such
security interest without amendment of any lien noted on the related
certificate of title and the new secured party succeeds to the Seller's rights
as the secured party. However, in some states there exists a risk that, in the
absence of an amendment to the certificate of title, such assignment of the
security interest might not be held effective against creditors of the Seller
or Lender.
In the absence of fraud, forgery or permanent affixation of the
Manufactured Home to its site by the Manufactured Home owner, or administrative
error by state recording officials, the notation of the lien of the Trustee on
the certificate of title or delivery of the required documents and fees should
be sufficient to protect the Trustee against the rights of subsequent
purchasers of a Manufactured Home or subsequent lenders who take a security
interest in the Manufactured Home. If there are any Manufactured Homes as to
which the security interest assigned to the Seller and the Trustee is not
perfected, such security interest would be subordinate to, among others,
subsequent purchasers for value of Manufactured Homes and holders of perfected
security interests. There also exists a risk in not identifying the Trustee, on
behalf of the Certificateholders as the new secured party on the certificate of
title that, through fraud or negligence, the security interest of the Trustee
could be released.
If the owner of a Manufactured Home moves it to a state other than the
state in which such Manufactured Home initially is registered, under the laws
of most states the perfected security interest in the Manufactured Home would
continue for four months after such relocation and thereafter until the owner
re-registers the Manufactured Home in such state. If the owner were to relocate
a Manufactured Home to another state and re-register the Manufactured Home in
such state, and if steps are not taken to re-perfect the Trustee's security
interest in such state, the security interest in the Manufactured Home would
cease to be perfected. A majority of states generally require surrender of a
certificate of title to re-register a Manufactured Home; accordingly, the
Trustee must surrender possession if it holds the certificate of title to such
Manufactured Home or, in the case of Manufactured Homes registered in states
which provide for notation of lien, the Master Servicer would receive notice of
surrender if the security interest in the Manufactured Home is noted on the
certificate of title. Accordingly, the Trustee would have the opportunity to
re-perfect its security interest in the Manufactured Home in the state of
relocation. In states which do not require a certificate of title for
registration of a Manufactured Home, re-registration could defeat perfection.
Similarly, when an obligor under a manufactured housing conditional sales
contract sells a Manufactured Home, the obligee must surrender possession of
the certificate of title or it will receive notice as a result of its lien
noted thereon and accordingly will have an opportunity to require satisfaction
of the related manufactured housing conditional sales contract before release
of the lien. The Master Servicer will be obligated to take such steps, at the
Master Servicer's expense, as are necessary to maintain perfection of security
interests in the Manufactured Homes.
Under the laws of most states, liens for repairs performed on a
Manufactured Home take priority even over a perfected security interest. The
Seller will obtain the representation of the Lender that it has no knowledge of
any such liens with respect to any Manufactured Home securing a Contract.
However, such liens could arise at any time during the term of a Contract. No
notice will be given to the Trustee or Certificateholders in the event such a
lien arises.
FORECLOSURE/REPOSSESSION
SINGLE FAMILY LOANS AND MULTIFAMILY LOANS. Foreclosure of a deed of trust
is generally accomplished by a non-judicial sale under a specific provision in
the deed of trust which authorizes the trustee to sell the property at public
auction upon any default by the borrower under the terms of the note or deed of
trust. In some states, the trustee must record a notice of default and send a
copy to the borrower-trustor, to any person who has
-58-
<PAGE>
recorded a request for a copy of any notice of default and notice of sale, to
any successor in interest to the borrower-trustor, to the beneficiary of any
junior deed of trust and to certain other persons. Before such non-judicial
sale takes place, typically a notice of sale must be posted in a public place
and published during a specific period of time in one or more newspapers,
posted on the property, and sent to parties having an interest of record in the
property.
Foreclosure of a mortgage is generally accomplished by judicial action.
The action is initiated by the service of legal pleadings upon all parties
having an interest in the real property. Delays in completion of the
foreclosure may occasionally result from difficulties in locating necessary
parties. When the mortgagee's right to foreclosure is contested, the legal
proceedings necessary to resolve the issue can be time-consuming. After the
completion of a judicial foreclosure proceeding, the court generally issues a
judgment of foreclosure and appoints a referee or other court officer to
conduct the sale of the property. In general, the borrower, or any other person
having a junior encumbrance on the real estate, may, during a statutorily
prescribed reinstatement period, cure a monetary default by paying the entire
amount in arrears plus other designated costs and expenses incurred in
enforcing the obligation. Generally, state law controls the amount of
foreclosure expenses and costs, including attorney's fees, which may be
recovered by a lender. After the reinstatement period has expired without the
default having been cured, the borrower or junior lienholder no longer has the
right to reinstate the loan and must pay the loan in full to prevent the
scheduled foreclosure sale. If the mortgage is not reinstated, a notice of sale
must be posted in a public place and, in most states, published for a specific
period of time in one or more newspapers. In addition, some state laws require
that a copy of the notice of sale be posted on the property and sent to all
parties having an interest in the real property.
Although foreclosure sales are typically public sales, frequently no
third party purchaser bids in excess of the lender's lien because of the
difficulty of determining the exact status of title to the property, the
possible deterioration of the property during the foreclosure proceedings and a
requirement that the purchaser pay for the property in cash or by cashier's
check. Thus the foreclosing lender often purchases the property from the
trustee or referee for an amount equal to the principal amount outstanding
under the loan, accrued and unpaid interest and the expenses of foreclosure.
Thereafter, the lender will assume the burden of ownership, including obtaining
hazard insurance and making such repairs at its own expense as are necessary to
render the property suitable for sale. The lender will commonly obtain the
services of a real estate broker and pay the broker's commission in connection
with the sale of the property. Depending upon market conditions, the ultimate
proceeds of the sale of the property may not equal the lender's investment in
the property.
Courts have imposed general equitable principles upon foreclosure, which
are generally designed to mitigate the legal consequences to the borrower of
the borrower's defaults under the loan documents. Some courts have been faced
with the issue of whether federal or state constitutional provisions reflecting
due process concerns for fair notice require that borrowers under deeds of
trust receive notice longer than that prescribed by statute. For the most part,
these cases have upheld the notice provisions as being reasonable or have found
that the sale by a trustee under a deed of trust does not involve sufficient
state action to afford constitutional protection to the borrower.
In the case of foreclosure on a building which was converted from a
rental building to a building owned by a Cooperative under a non-eviction plan,
some states require that a purchaser at a foreclosure sale take the property
subject to rent control and rent stabilization laws which apply to certain
tenants who elected to remain in the building but who did not purchase shares
in the Cooperative when the building was so converted.
COOPERATIVE LOANS. The Cooperative shares owned by the tenant-stockholder
and pledged to the lender are, in almost all cases, subject to restrictions on
transfer as set forth in the Cooperative's Certificate of Incorporation and
Bylaws, as well as the proprietary lease or occupancy agreement, and may be
canceled by the Cooperative for failure by the tenant-stockholder to pay rent
or other obligations or charges owed by such tenant-stockholder, including
mechanics' liens against the cooperative apartment building incurred by such
tenant-stockholder. The proprietary lease or occupancy agreement generally
permits the Cooperative to terminate such lease or agreement in the event an
obligor fails to make payments or defaults in the performance of covenants
-59-
<PAGE>
required thereunder. Typically, the lender and the Cooperative enter into a
recognition agreement which establishes the rights and obligations of both
parties in the event of a default by the tenant-stockholder on its obligations
under the proprietary lease or occupancy agreement. A default by the
tenant-stockholder under the proprietary lease or occupancy agreement will
usually constitute a default under the security agreement between the lender
and the tenant-stockholder.
The recognition agreement generally provides that, in the event that the
tenant-stockholder has defaulted under the proprietary lease or occupancy
agreement, the Cooperative will take no action to terminate such lease or
agreement until the lender has been provided with an opportunity to cure the
default. The recognition agreement typically provides that if the proprietary
lease or occupancy agreement is terminated, the Cooperative will recognize the
lender's lien against proceeds from the sale of the Cooperative apartment,
subject, however, to the Cooperative's right to sums due under such proprietary
lease or occupancy agreement. The total amount owed to the Cooperative by the
tenant-stockholder, which the lender generally cannot restrict and does not
monitor, could reduce the value of the collateral below the outstanding
principal balance of the Cooperative Loan and accrued and unpaid interest
thereon.
Recognition agreements also provide that in the event of a foreclosure on
a Cooperative Loan, the lender must obtain the approval or consent of the
Cooperative as required by the proprietary lease before transferring the
Cooperative shares or assigning the proprietary lease.
In some states, foreclosure on the Cooperative shares is accomplished by
a sale in accordance with the provisions of Article 9 of the UCC and the
security agreement relating to those shares. Article 9 of the UCC requires that
a sale be conducted in a "commercially reasonable" manner. Whether a
foreclosure sale has been conducted in a "commercially reasonable" manner will
depend on the facts in each case. In determining commercial reasonableness, a
court will look to the notice given the debtor and the method, manner, time,
place and terms of the foreclosure. Generally, a sale conducted according to
the usual practice of banks selling similar collateral will be considered
reasonably conducted.
Article 9 of the UCC provides that the proceeds of the sale will be
applied first to pay the costs and expenses of the sale and then to satisfy the
indebtedness secured by the lender's security interest. The recognition
agreement, however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperative to receive sums due under the
proprietary lease or occupancy agreement. If there are proceeds remaining, the
lender must account to the tenant-stockholder for the surplus. Conversely, if a
portion of the indebtedness remains unpaid, the tenant-stockholder is generally
responsible for the deficiency. See "Anti-Deficiency Legislation and Other
Limitations on Lenders" below.
CONTRACTS. The Master Servicer on behalf of the Trustee, to the extent
required by the related agreement, may take action to enforce the Trustee's
security interest with respect to Contracts in default by repossession and
resale of the Manufactured Homes securing such Contracts in default. So long as
the Manufactured Home has not become subject to the real estate law, a creditor
can repossess a Manufactured Home securing a Contract by voluntary surrender,
by "self-help" repossession that is "peaceful" (I.E., without breach of the
peace) or, in the absence of voluntary surrender and the ability to repossess
without breach of the peace, by judicial process. The holder of a Contract must
give the debtor a number of days' notice, generally varying from 10 to 30 days
depending on the state, prior to commencement of any repossession. The UCC and
consumer protection laws in most states place restrictions on repossession
sales, including requiring prior notice to the debtor and commercial
reasonableness in effecting such a sale. The law in most states also requires
that the debtor be given notice of any sale prior to resale of the unit so that
the debtor may redeem at or before such resale. In the event of such
repossession and resale of a Manufactured Home, the Trustee would be entitled
to be paid out of the sale proceeds before such proceeds could be applied to
the payment of the claims of unsecured creditors or the holders of subsequently
perfected security interests or, thereafter, to the debtor.
Under the laws applicable in most states, a creditor is entitled to
obtain a deficiency judgment from a debtor for any deficiency on repossession
and resale of the Manufactured Home securing such a debtor's loan. However,
some states impose prohibitions or limitations on deficiency judgments.
Certain other statutory provisions, including federal and state
bankruptcy and insolvency laws and general equitable principles, may limit or
delay the ability of a lender to repossess and resell collateral.
-60-
<PAGE>
RIGHTS OF REDEMPTION
SINGLE FAMILY LOANS AND MULTIFAMILY LOANS. In some states, after sale
pursuant to a deed of trust or foreclosure of a mortgage, the borrower and
foreclosed junior lienors are given a statutory period in which to redeem the
property from the foreclosure sale. In some states, redemption may occur only
upon payment of the entire principal balance of the loan, accrued interest and
expenses of foreclosure. In other states, redemption may be authorized if the
former borrower pays only a portion of the sums due. The effect of a statutory
right of redemption would defeat the title of any purchaser from the lender
subsequent to foreclosure or sale under a deed of trust. Consequently, the
practical effect of the redemption right is to force the lender to retain the
property and pay the expenses of ownership until the redemption period has run.
CONTRACTS. While state laws do not usually require notice to be given
debtors prior to repossession, many states do require delivery of a notice of
default and of the debtor's right to cure defaults before repossession. The law
in most states also requires that the debtor be given notice of sale prior to
the resale of the home so that the owner may redeem at or before resale. In
addition, the sale must comply with the requirements of the UCC. Manufactured
Homes are most often resold through private sale.
ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS
Certain states have adopted statutory prohibitions restricting the right
of the beneficiary or mortgagee to obtain a deficiency judgment against
borrowers financing the purchase of their residence or following sale under a
deed of trust or certain other foreclosure proceedings. A deficiency judgment
is a personal judgment against the borrower equal in most cases to the
difference between the amount due to the lender and the fair market value of
the real property sold at the foreclosure sale. As a result of these
prohibitions, it is anticipated that in many instances the Master Servicer will
not seek deficiency judgments against defaulting mortgagors. Under the laws
applicable in most states, a creditor is entitled to obtain a deficiency
judgment for any deficiency following possession and resale of a Manufactured
Home. However, some states impose prohibitions or limitations on deficiency
judgments in such cases.
In addition to anti-deficiency and related legislation, numerous other
federal and state statutory provisions, including the federal bankruptcy laws
and state laws affording relief to debtors, may interfere with or affect the
ability of the secured mortgage lender to realize upon its security. For
example, in a proceeding under the federal Bankruptcy Code, a lender may not
foreclose on a mortgaged property without the permission of the bankruptcy
court. The rehabilitation plan proposed by the debtor may provide, if the court
determines that the value of the mortgaged property is less than the principal
balance of the mortgage loan, for the reduction of the secured indebtedness to
the value of the mortgaged property as of the date of the commencement of the
bankruptcy, rendering the lender a general unsecured creditor for the
difference, and also may reduce the monthly payments due under such mortgage
loan, change the rate of interest and alter the mortgage loan repayment
schedule. The effect of any such proceedings under the federal Bankruptcy Code,
including but not limited to any automatic stay, could result in delays in
receiving payments on the Mortgage Loans underlying a Series of Certificates
and possible reductions in the aggregate amount of such payments. Some states
also have homestead exemption laws which would protect a principal residence
from a liquidation in bankruptcy.
Federal and local real estate tax laws provide priority to certain tax
liens over the lien of a mortgage or secured party. Numerous federal and state
consumer protection laws impose substantive requirements upon mortgage lenders
and manufactured housing lenders in connection with the origination, servicing
and enforcement of Single Family Loans, Cooperative Loans and Contracts. These
laws include the federal Truth-in-Lending Act, Real Estate Settlement
Procedures Act, Equal Credit Opportunity Act, Fair Credit Billing Act, Fair
Credit Reporting Act and related statutes and regulations. These federal and
state laws impose specific statutory liabilities upon lenders who fail to
comply with the provisions of the law. In some cases, this liability may affect
assignees of the loans or contracts.
The so-called "Holder-in-Due-Course" Rule of the Federal Trade Commission
(the "FTC Rule") has the effect of subjecting a seller (and certain related
creditors and their assignees) in a consumer credit transaction and any
assignee of the creditor to all claims and defenses which the debtor in the
transaction could assert against the seller of the goods. Liability under the
FTC Rule is limited to the amounts paid by a debtor on the contract, and the
holder of the contract may also be unable to collect amounts still due
thereunder.
-61-
<PAGE>
Most of the Contracts in a Mortgage Pool will be subject to the
requirements of the FTC Rule. Accordingly, the Trustee, as holder of the
Contracts, will be subject to any claims or defenses that the purchaser of the
related Manufactured Home may assert against the seller of the Manufactured
Home, subject to a maximum liability equal to the amounts paid by the obligor
on the Contract. If an obligor is successful in asserting any such claim or
defense, and if the Lender had or should have had knowledge of such claim or
defense, the Master Servicer will have the right to require the Lender to
repurchase the Contract because of a breach of its representation and warranty
that no claims or defenses exist which would affect the obligor's obligation to
make the required payments under the Contract.
Generally, Article 9 of the UCC governs foreclosure on Cooperative shares
and the related proprietary lease or occupancy agreement. Some courts have
interpreted section 9-504 of the UCC to prohibit a deficiency award unless the
creditor establishes that the sale of the collateral (which, in the case of a
Cooperative Loan, would be the shares of the Cooperative and the related
proprietary lease or occupancy agreement) was conducted in a commercially
reasonable manner.
DUE-ON-SALE CLAUSES
Unless otherwise provided in the related Prospectus Supplement, each
conventional Mortgage Loan will contain a due-on-sale clause which will
generally provide that if the mortgagor or obligor sells, transfers or conveys
the Mortgaged Property, the loan or contract may be accelerated by the
mortgagor or secured party. The Garn-St Germain Depository Institutions Act of
1982 (the "Garn-St Germain Act"), subject to certain exceptions, preempts state
constitutional, statutory and case law prohibiting the enforcement of
due-on-sale clauses. As to loans secured by an owner-occupied residence (which
would include a Manufactured Home), the Garn-St Germain Act sets forth nine
specific instances in which a mortgagee covered by the Act may not exercise its
rights under a due-on-sale clause, notwithstanding the fact that a transfer of
the property may have occurred. The inability to enforce a due-on-sale clause
may result in transfer of the related Mortgaged Property to an uncreditworthy
person, which could increase the likelihood of default.
PREPAYMENT CHARGES
Under certain state laws, prepayment charges may not be imposed after a
certain period of time following origination of Single Family Loans,
Cooperative Loans or Contracts with respect to prepayments on loans secured by
liens encumbering owner-occupied residential properties. Since many of the
Mortgaged Properties will be owner-occupied, it is anticipated that prepayment
charges may not be imposed with respect to many of the Single Family Loans,
Cooperative Loans and Contracts. The absence of such a restraint on prepayment,
particularly with respect to fixed rate Single Family Loans, Cooperative Loans
or Contracts having higher Mortgage Rates or APR's, may increase the likelihood
of refinancing or other early retirement of such loans or contracts. Legal
restrictions, if any, on prepayment of Multifamily Loans will be described in
the related Prospectus Supplement.
APPLICABILITY OF USURY LAWS
Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980, enacted in March 1980 ("Title V"), provides that state usury
limitations shall not apply to certain types of residential first mortgage
loans originated by certain lenders after March 31, 1980. The Office of Thrift
Supervision, as successor to the Federal Home Loan Bank Board, is authorized to
issue rules and regulations and to publish interpretations governing
implementation of Title V. The statute authorized the states to reimpose
interest rate limits by adopting, before April 1, 1983, a law or constitutional
provision which expressly rejects an application of the federal law. In
addition, even where Title V is not so rejected, any state is authorized by the
law to adopt a provision limiting discount points or other charges on mortgage
loans covered by Title V. Certain states have taken action to reimpose interest
rate limits and/or to limit discount points or other charges.
Title V also provides that, subject to the following conditions, state
usury limitations will not apply to any loan which is secured by a first lien
on certain kinds of manufactured housing. The Contracts would be covered if
they satisfy certain conditions, among other things, governing the terms of any
prepayment, late charges and deferral fees and requiring a 30-day notice period
prior to instituting any action leading to repossession of
-62-
<PAGE>
or foreclosure with respect to the related unit. Title V authorized any state
to reimpose limitations on interest rates and finance charges by adopting
before April 1, 1983 a law or constitutional provision which expressly rejects
application of the federal law. Fifteen states adopted such a law prior to the
April 1, 1983 deadline. In addition, even where Title V was not so rejected,
any state is authorized by the law to adopt a provision limiting discount
points or other charges on loans covered by Title V. In any state in which
application of Title V was expressly rejected or a provision limiting discount
points or other charges has been adopted, no Contract which imposes finance
charges or provides for discount points or charges in excess of permitted
levels will be included in any Trust Fund.
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT
Generally, under the terms of the Soldiers' and Sailors' Civil Relief Act
of 1940, as amended (the "Relief Act"), a borrower who enters military service
after the origination of such borrower's mortgage loan (including a borrower
who is a member of the National Guard or is in reserve status at the time of
the origination of the mortgage loan and is later called to active duty) may
not be charged interest above an annual rate of 6% during the period of such
borrower's active duty status, unless a court orders otherwise upon application
of the lender. It is possible that such interest rate limitation could have an
effect, for an indeterminate period of time, on the ability of the Master
Servicer to collect full amounts of interest on certain of the Mortgage Loans.
Unless otherwise provided in the applicable Prospectus Supplement, any
shortfall in interest collections resulting from the application of the Relief
Act could result in losses to the holders of the Certificates. In addition, the
Relief Act imposes limitations which would impair the ability of the Master
Servicer to foreclose on an affected Mortgage Loan during the borrower's period
of active duty status. Thus, in the event that such a Mortgage Loan goes into
default, there may be delays and losses occasioned by the inability to realize
upon the Mortgaged Property in a timely fashion.
PRODUCT LIABILITY AND RELATED LITIGATION
Certain environmental and product liability claims may be asserted
alleging personal injury or property damage from the existence of certain
chemical substances which may be present in building materials. For example,
formaldehyde and asbestos have been and in some cases are incorporated into
many building materials utilized in manufactured and other housing. As a
consequence, lawsuits may arise from time to time asserting claims against
manufacturers or builders of the housing, suppliers of component parts, and
related persons in the distribution process. Plaintiffs have won such judgments
in certain such lawsuits.
Under the FTC Rule described above, the holder of any Contract secured by
a Manufactured Home with respect to which a product liability claim has been
successfully asserted may be liable to the obligor for the amount paid by the
obligor on the related Contract and may be unable to collect amounts still due
under the Contract. Unless otherwise described in the related Prospectus
Supplement, the successful assertion of such claim constitutes a breach of a
representation or warranty of the Lender, and the Certificateholders would
suffer a loss only to the extent that (i) the Lender breached its obligation to
repurchase the Contract in the event an obligor is successful in asserting such
a claim, and (ii) the Lender, the Seller or the Trustee were unsuccessful in
asserting any claim of contribution or subrogation on behalf of the
Certificateholders against the manufacturer or other persons who were directly
liable to the plaintiff for the damages. Typical products liability insurance
policies held by manufacturers and component suppliers of manufactured homes
may not cover liabilities arising from formaldehyde and certain other chemicals
in manufactured housing, with the result that recoveries from such
manufacturers, suppliers or other persons may be limited to their corporate
assets without the benefit of insurance.
To the extent described in the Prospectus Supplement, the Mortgage Loans
may include installment sales contracts entered into with the builders of the
homes located on the Mortgaged Properties. The Mortgagors in some instances may
have claims and defenses against the builders which could be asserted against
the Trust Fund.
-63-
<PAGE>
ENVIRONMENTAL CONSIDERATIONS
Environmental conditions may diminish the value of the Mortgage Assets
and give rise to liability of various parties. There are many federal and state
environmental laws concerning hazardous waste, hazardous substances, gasoline,
radon and other materials which may affect the property securing the Mortgage
Assets. For example, under the federal Comprehensive Environmental Response
Compensation and Liability Act, as amended, and possibly under state law in
certain states, a secured party which takes a deed in lieu of foreclosure or
purchases a mortgaged property at a foreclosure sale may become liable in
certain circumstances for the costs of a remedial action ("Cleanup Costs") if
hazardous wastes or hazardous substances have been released or disposed of on
the property. Such Cleanup Costs may be substantial. It is possible that such
costs could become a liability of the Trust Fund and reduce the amounts
otherwise distributable to the Certificateholders if a Mortgaged Property
securing a Mortgage Loan became the property of the Trust Fund in certain
circumstances and if such Cleanup Costs were incurred. Moreover, certain states
by statute impose a lien for any Cleanup Costs incurred by such state on the
property that is the subject of such Cleanup Costs (a "Superlien"). All
subsequent liens on such property are subordinated to such Superlien and, in
some states, even prior recorded liens are subordinated to such Superliens. In
the latter states, the security interest of the Trustee in a property that is
subject to such a Superlien could be adversely affected.
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
The following is a general discussion of certain of the anticipated
federal income tax consequences of the purchase, ownership and disposition of
the Certificates offered hereby. The discussion, and the opinions referred to
below, are based on laws, regulations, rulings and decisions now in effect (or,
in the case of certain regulations, proposed), all of which are subject to
change or possibly differing interpretations. Because tax consequences may vary
based upon the status or tax attributes of the owner of a Certificate,
prospective investors should consult their own tax advisors in determining the
federal, state, local and other tax consequences to them of the purchase,
ownership and disposition of Certificates. For purposes of this tax discussion
(except with respect to information reporting, or where the context indicates
otherwise), the terms "Certificateholder" and "holder" mean the beneficial
owner of a Certificate and the term "Mortgage Loan" includes Agency Securities
and Private Mortgage-Backed Securities.
REMIC ELECTIONS
Under the Code, an election may be made with respect to each Trust Fund
related to a series of Certificates to treat such Trust Fund or certain assets
of such Trust Fund as a REMIC. The Prospectus Supplement for each series of
Certificates will indicate whether a REMIC election will be made with respect
to the related Trust Fund. To the extent provided in the Prospectus Supplement
for a series, Certificateholders may also have the benefit of a Reserve Account
and of certain agreements (each, a "Yield Supplement Agreement") under which
payment will be made from the Reserve Account in the event that interest
accrued on the Mortgage Loans at their Mortgage Rates is insufficient to pay
interest on the Certificates of such Series (a "Basis Risk Shortfall"). If a
REMIC election is to be made, the Prospectus Supplement will designate the
Certificates of such series or the interests composing such Certificates as
"regular interests" ("REMIC Regular Certificates," which where the context so
requires includes a reference to each interest composing a Certificate where
such interest has been designated as a regular interest, in lieu of such
Certificates) in the REMIC (within the meaning of Section 860G(a)(l) of the
Code) or as the REMIC Residual Certificates in the REMIC (within the meaning of
Section 860G(a)(2) of the Code). The terms "REMIC Certificates" and "Non-REMIC
Certificates" denote, respectively, Certificates (or the interests composing
Certificates) of a series with respect to which a REMIC election will, or will
not, be made. The discussion below is divided into two parts, the first part
applying only to REMIC Certificates and the second part applying only to
Non-REMIC Certificates.
REMIC CERTIFICATES
With respect to each series of REMIC Certificates, the Trustee will agree
in the Agreement to elect to treat the related Trust Fund or certain assets of
such Trust Fund as a REMIC. Qualification as a REMIC requires ongoing
compliance with certain conditions. Upon the issuance of each series of REMIC
Certificates, Stroock
-64-
<PAGE>
& Stroock & Lavan LLP or Thacher Profitt & Wood, counsel to the Seller, will
deliver its opinion generally to the effect that, with respect to each series
of REMIC Certificates for which a REMIC election is to be made, under then
existing law, and assuming a proper and timely REMIC election and ongoing
compliance with the provisions of the Agreement and applicable provisions of
the Code and applicable Treasury regulations, the related Trust Fund or certain
assets of such Trust Fund will be a REMIC and the REMIC Certificates will be
considered to evidence ownership of "regular interests" or "residual interests"
within the meaning of the REMIC provisions of the Code.
To the extent provided in the Prospectus Supplement for a series, holders
of REMIC Regular Certificates who are entitled to payments from the Reserve
Account in the event of a Basis Risk Shortfall will be required to allocate
their purchase price between their beneficial ownership interests in the
related REMIC regular interests and Yield Supplement Agreements, and will be
required to report their income realized with respect to each, calculated
taking into account such allocation. In general, such allocation would be based
on the respective fair market values of the REMIC regular interests and the
related Yield Supplement Agreements on the date of purchase of the related
REMIC Regular Certificate. However, a portion of the purchase price of a REMIC
Regular Certificate should be allocated to accrued but unpaid interest. No
representation is or will be made as to the fair market value of the Yield
Supplement Agreements or the relative values of the REMIC regular interests and
the Yield Supplement Agreements, upon initial issuance of the related REMIC
Regular Certificates or at any time thereafter. Holders of REMIC Regular
Certificates are advised to consult their own tax advisors concerning the
determination of such fair market values. Under the Agreement, holders of
applicable REMIC Regular Certificates will agree that, for federal income tax
purposes, they will be treated as owners of the respective regular interests
and of the corresponding Yield Supplement Agreement.
STATUS OF REMIC CERTIFICATES. The REMIC Certificates will be "real estate
assets" for purposes of Section 856(c)(4)(A) of the Code and assets described
in Section 7701(a)(19)(C) of the Code (assets qualifying under one or both of
those sections, applying each section separately, "qualifying assets") to the
extent that the REMIC's assets are qualifying assets, but not to the extent
that the REMIC's assets consist of Yield Supplement Agreements. However, if at
least 95 percent of the REMIC's assets are qualifying assets, then 100 percent
of the REMIC Certificates will be qualifying assets. Similarly, income on the
REMIC Certificates will be treated as "interest on obligations secured by
mortgages on real property" within the meaning of Section 856(c)(3)(B) of the
Code, subject to the limitations of the preceding two sentences. In addition to
Mortgage Loans, the REMIC's assets will include payments on Mortgage Loans held
pending distribution to holders of REMIC Certificates, amounts in Reserve
Accounts (if any), other credit enhancements (if any), and possibly buydown
funds ("Buydown Funds"). The Mortgage Loans will be qualifying assets under the
foregoing sections of the Code except to the extent provided in the Prospectus
Supplement. The regulations under Sections 860A through 860G of the Code (the
"REMIC Regulations") treat credit enhancements as part of the mortgage or pool
of mortgages to which they relate, and therefore credit enhancements generally
should be qualifying assets. Regulations issued in conjunction with the REMIC
Regulations provide that amounts paid on Mortgage Loans and held pending
distribution to holders of REMIC Certificates ("cash flow investments") will be
treated as qualifying assets. It is unclear whether amounts in a Reserve
Account or Buydown Funds would also constitute qualifying assets. The
Prospectus Supplement for each series will indicate (if applicable) that it has
Buydown Funds. The REMIC Certificates will not be "residential loans" for
purposes of the residential loan requirement of Section 593(g)(4)(B) of the
Code.
TIERED REMIC STRUCTURES
For certain series of Certificates, two or more separate elections may be
made to treat designated portions of the related Trust Fund as REMICs ("Tiered
REMICs") for federal income tax purposes. Upon the issuance of any such series
of Certificates, Stroock & Stroock & Lavan LLP or Thacher Profitt & Wood will
deliver its opinion generally to the effect that, assuming compliance with all
provisions of the related Agreement and applicable provisions of the Code and
applicable Treasury regulations and rulings, the Tiered REMICs will each
qualify under then existing law as a REMIC and the REMIC Certificates issued by
the Tiered REMICs, respectively, will be considered to evidence ownership of
"regular interests" or "residual interests" in the related REMIC within the
meaning of the REMIC provisions of the Code.
-65-
<PAGE>
Solely for purposes of determining whether the REMIC Certificates will be
"real estate assets" within the meaning of Section 856(c)(4)(A) of the Code,
and assets described in Section 7701(a)(19)(C) of the Code, and whether the
income on such Certificates is interest described in Section 856(c)(3)(B) of
the Code, the Tiered REMICs will be treated as one REMIC.
REMIC REGULAR CERTIFICATES
CURRENT INCOME ON REMIC REGULAR CERTIFICATES -- GENERAL. Except as
otherwise indicated herein, the REMIC Regular Certificates will be treated for
federal income tax purposes (but not necessarily for accounting or other
purposes) as debt instruments that are issued by the REMIC on the date of
issuance of the REMIC Regular Certificates and not as ownership interests in
the REMIC or the REMIC's assets. Holders of REMIC Regular Certificates who
would otherwise report income under a cash method of accounting will be
required to report income with respect to REMIC Regular Certificates under an
accrual method.
Payments of interest on REMIC Regular Certificates may be based on a
fixed rate, a variable rate as permitted by the REMIC Regulations, or may
consist of a specified portion of the interest payments on qualified mortgages
where such portion does not vary during the period the REMIC Regular
Certificate is outstanding. The definition of a variable rate for purposes of
the REMIC Regulations is based on the definition of a qualified floating rate
for purposes of the rules governing original issue discount set forth in
Sections 1271 through 1275 of the Code and the regulations thereunder (the "OID
Regulations") with certain modifications and permissible variations. See "REMIC
Regular Certificates -- Current Income on REMIC Regular Certificates --
Original Issue Discount -- Variable Rate REMIC Regular Certificates," below,
for a discussion of the definition of a qualified floating rate for purposes of
the OID Regulations. In contrast to the OID Regulations, for purposes of the
REMIC Regulations, a qualified floating rate does not include any multiple of a
qualified floating rate (also excluding multiples of qualified floating rates
that themselves would constitute qualified floating rates under the OID
Regulations), and the characterization of a variable rate that is subject to a
cap, floor or similar restriction as a qualified floating rate for purposes of
the REMIC Regulations will not depend upon the OID Regulations relating to
caps, floors, and similar restrictions. See "REMIC Regular Certificates --
Current Income on REMIC Regular Certificates -- Original Issue Discount --
Variable Rate REMIC Regular Certificates," below, for a discussion of the OID
Regulations relating to caps, floors and similar restrictions. A qualified
floating rate, as defined above for purposes of the REMIC Regulations (a "REMIC
qualified floating rate"), qualifies as a variable rate for purposes of the
REMIC Regulations if such REMIC qualified floating rate is set at a "current
rate" as defined in the OID Regulations. In addition, a rate equal to the
highest, lowest or an average of two or more REMIC qualified floating rates
qualifies as a variable rate for REMIC purposes. A REMIC Regular Certificate
may also have a variable rate based on a weighted average of the interest rates
on some or all of the qualified mortgages held by the REMIC where each
qualified mortgage taken into account has a fixed rate or a variable rate that
is permissible under the REMIC Regulations. Further, a REMIC Regular
Certificate may have a rate that is the product of a REMIC qualified floating
rate or a weighted average rate and a fixed multiplier, is a constant number of
basis points more or less than a REMIC qualified floating rate or a weighted
average rate, or is the product, plus or minus a constant number of basis
points, of a REMIC qualified floating rate or a weighted average rate and a
fixed multiplier. An otherwise permissible variable rate for a REMIC Regular
Certificate, described above, will not lose its character as such because it is
subject to a floor or a cap, including a "funds available cap" as that term is
defined in the REMIC Regulations. Lastly, a REMIC Regular Certificate will be
considered as having a permissible variable rate if it has a fixed or otherwise
permissible variable rate during one or more payment or accrual periods and
different fixed or otherwise permissible variable rates during other payment or
accrual periods.
ORIGINAL ISSUE DISCOUNT. REMIC Regular Certificates of certain series may
be issued with "original issue discount" within the meaning of Section 1273(a)
of the Code. Holders of REMIC Regular Certificates issued with original issue
discount generally must include original issue discount in gross income for
federal income tax purposes as it accrues, in advance of receipt of the cash
attributable to such income, under a method that takes account of the
compounding of interest. The Code requires that information with respect to the
original issue discount accruing on any REMIC Regular Certificate be reported
periodically to the Internal Revenue Service and to certain categories of
holders of such REMIC Regular Certificates.
-66-
<PAGE>
Each Trust Fund will report original issue discount, if any, to the
holders of REMIC Regular Certificates based on the OID Regulations. OID
Regulations concerning contingent payment debt instruments do not apply to the
REMIC Regular Certificates.
The OID Regulations provide that, in the case of a debt instrument such
as a REMIC Regular Certificate, (i) the amount and rate of accrual of original
issue discount will be calculated based on a reasonable assumed prepayment rate
(the "Prepayment Assumption"), and (ii) adjustments will be made in the amount
and rate of accrual of such discount to reflect differences between the actual
prepayment rate and the Prepayment Assumption. The method for determining the
appropriate assumed prepayment rate will eventually be set forth in Treasury
regulations, but those regulations have not yet been issued. The applicable
legislative history indicates, however, that such regulations will provide that
the assumed prepayment rate for securities such as the REMIC Regular
Certificates will be the rate used in pricing the initial offering of the
securities. The Prospectus Supplement for each series of REMIC Regular
Certificates will specify the Prepayment Assumption, but no representation is
made that the REMIC Regular Certificates will, in fact, prepay at a rate based
on the Prepayment Assumption or at any other rate.
In general, a REMIC Regular Certificate will be considered to be issued
with original issue discount if its stated redemption price at maturity exceeds
its issue price. Except as discussed below under "Payment Lag REMIC Regular
Certificates; Initial Period Considerations," and "Qualified Stated Interest,"
and in the case of certain Variable Rate REMIC Regular Certificates (as defined
below) and accrual certificates, the stated redemption price at maturity of a
REMIC Regular Certificate is its principal amount. The issue price of a REMIC
Regular Certificate is the initial offering price to the public (excluding bond
houses and brokers) at which a substantial amount of the class of REMIC Regular
Certificates was sold. The issue price will be reduced if any portion of such
price is allocable to a related Yield Supplement Agreement. Notwithstanding the
general definition of original issue discount, such discount will be considered
to be zero for any REMIC Regular Certificate on which such discount is less
than 0.25% of its stated redemption price at maturity multiplied by its
weighted average life. The weighted average life of a REMIC Regular Certificate
apparently is computed for purposes of this DE MINIMIS rule as the sum, for all
distributions included in the stated redemption price at maturity of the REMIC
Regular Certificate, of the amounts determined by multiplying (i) the number of
complete years (rounding down for partial years) from the Closing Date to the
date on which each such distribution is expected to be made, determined under
the Prepayment Assumption, by (ii) a fraction, the numerator of which is the
amount of such distribution and the denominator of which is the REMIC Regular
Certificate's stated redemption price at maturity. The OID Regulations provide
that holders will include any DE MINIMIS original issue discount ratably as
payments of stated principal are made on the REMIC Regular Certificates.
The holder of a REMIC Regular Certificate issued with original issue
discount must include in gross income the sum of the "daily portions" of such
original issue discount for each day during its taxable year on which it held
such REMIC Regular Certificate. In the case of an original holder of a REMIC
Regular Certificate, the daily portions of original issue discount are
determined first by calculating the portion of the original issue discount that
accrued during each period (an "accrual period") that begins on the day
following a Distribution Date (or in the case of the first such period, begins
on the Closing Date) and ends on the next succeeding Distribution Date. The
original issue discount accruing during each accrual period is then allocated
ratably to each day during such period to determine the daily portion of
original issue discount for that day.
The portion of the original issue discount that accrues in any accrual
period will equal the excess, if any, of (i) the sum of (A) the present value,
as of the end of the accrual period, of all of the distributions to be made on
the REMIC Regular Certificate, if any, in future periods and (B) the
distributions made on the REMIC Regular Certificate during the accrual period
that are included in such REMIC Regular Certificate's stated redemption price
at maturity, over (ii) the adjusted issue price of such REMIC Regular
Certificate at the beginning of the accrual period. The present value of the
remaining distributions referred to in the preceding sentence will be
calculated (i) assuming that the REMIC Regular Certificates will be prepaid in
future periods at a rate computed in accordance with the Prepayment Assumption
and (ii) using a discount rate equal to the original yield to maturity of the
REMIC Regular Certificates. For these purposes, the original yield to maturity
of the REMIC Regular Certificates will be calculated based on their issue price
and assuming that the REMIC Regular Certificates will be prepaid in accordance
with the Prepayment Assumption. The adjusted issue price of a REMIC Regular
Certificate at the beginning of any accrual period will equal the issue price
of such REMIC Regular Certificate, increased by the portion of the original
issue discount that has accrued during prior accrual
-67-
<PAGE>
periods, and reduced by the amount of any distributions made on such REMIC
Regular Certificate in prior accrual periods that were included in such REMIC
Regular Certificate's stated redemption price at maturity.
The daily portions of original issue discount may increase or decrease
depending on the extent to which the actual rate of prepayments diverges from
the Prepayment Assumption. If original issue discount accruing during any
accrual period computed as described above is negative, it is likely that a
holder will be entitled to offset such amount only against positive original
issue discount accruing on such REMIC Regular Certificate in future accrual
periods. Although not entirely free from doubt, such a holder may be entitled
to deduct a loss to the extent that its remaining basis would exceed the
maximum amount of future payments to which such holder is entitled. It is
unclear whether the Prepayment Assumption is taken into account for this
purpose.
A subsequent holder that purchases a REMIC Regular Certificate issued
with original issue discount at a cost that is less than its remaining stated
redemption price at maturity will also generally be required to include in
gross income, for each day on which it holds such REMIC Regular Certificate,
the daily portions of original issue discount with respect to the REMIC Regular
Certificate, calculated as described above. However, if (i) the excess of the
remaining stated redemption price at maturity over such cost is less than (ii)
the aggregate amount of such daily portions for all days after the date of
purchase until final retirement of such REMIC Regular Certificate, then such
daily portions will be reduced proportionately in determining the income of
such holder.
QUALIFIED STATED INTEREST. Interest payable on a REMIC Regular
Certificate which qualifies as "qualified stated interest" for purposes of the
OID Regulations will not be includable in the stated redemption price at
maturity of the REMIC Regular Certificate. Accordingly, if the interest on a
REMIC Regular Certificate does not constitute "qualified stated interest," the
REMIC Regular Certificate will have original issue discount. Interest payments
will not qualify as qualified stated interest unless the interest payments are
"unconditionally payable." The OID Regulations state that interest is
unconditionally payable if reasonable legal remedies exist to compel timely
payment, or the debt instrument otherwise provides terms and conditions that
make the likelihood of late payment (other than a late payment that occurs
within a reasonable grace period) or nonpayment of interest a remote
contingency, as defined in the OID Regulations. It is unclear whether the terms
and conditions of the Mortgage Loans underlying the REMIC Regular Certificates
or the terms and conditions of the REMIC Regular Certificates are considered
when determining whether the likelihood of late payment or nonpayment of
interest is a remote contingency. Any terms or conditions that do not reflect
arm's length dealing or that the holder does not intend to enforce are not
considered.
PREMIUM. A purchaser of a REMIC Regular Certificate that purchases such
REMIC Regular Certificate at a cost greater than its remaining stated
redemption price at maturity will be considered to have purchased such REMIC
Regular Certificate at a premium, and may, under Section 171 of the Code, elect
to amortize such premium under a constant yield method over the life of the
REMIC Regular Certificate. The Prepayment Assumption is probably taken into
account in determining the life of the REMIC Regular Certificate for this
purpose. Except as provided in regulations, amortizable premium will be treated
as an offset to interest income on the REMIC Regular Certificate.
PAYMENT LAG REMIC REGULAR CERTIFICATES; INITIAL PERIOD CONSIDERATIONS.
Certain REMIC Regular Certificates will provide for distributions of interest
based on a period that is the same length as the interval between Distribution
Dates but ends prior to each Distribution Date. Any interest that accrues prior
to the Closing Date may be treated under the OID Regulations either (i) as part
of the issue price and the stated redemption price at maturity of the REMIC
Regular Certificates or (ii) as not included in the issue price or the stated
redemption price. The OID Regulations provide a special application of the DE
MINIMIS rule for debt instruments with long first accrual periods where the
interest payable for the first period is at a rate which is effectively less
than that which applies in all other periods. In such cases, for the sole
purpose of determining whether original issue discount is DE MINIMIS, the OID
Regulations provide that the stated redemption price is equal to the
instrument's issue price plus the greater of the amount of foregone interest or
the excess (if any) of the instrument's stated principal amount over its issue
price.
VARIABLE RATE REMIC REGULAR CERTIFICATES. Under the OID Regulations,
REMIC Regular Certificates paying interest at a variable rate (a "Variable Rate
REMIC Regular Certificate") are subject to special rules. A Variable Rate REMIC
Regular Certificate will qualify as a "variable rate debt instrument" if (i)
its issue price does not exceed the total noncontingent principal payments due
under the Variable Rate REMIC Regular Certificate by more than a specified DE
MINIMIS amount; (ii) it provides for stated interest, paid or compounded at
-68-
<PAGE>
least annually, at (a) one or more qualified floating rates, (b) a single fixed
rate and one or more qualified floating rates, (c) a single objective rate or
(d) a single fixed rate and a single objective rate that is a qualified inverse
floating rate; and (iii) it does not provide for any principal payments that
are contingent, as defined in the OID Regulations, except as provided in (i),
above. Because the OID Regulations relating to contingent payment debt
instruments do not apply to REMIC regular interests, principal payments on the
REMIC Regular Certificates should not be considered contingent for this
purpose.
A "qualified floating rate" is any variable rate where variations in the
value of such rate can reasonably be expected to measure contemporaneous
variations in the cost of newly borrowed funds in the currency in which the
Variable Rate REMIC Regular Certificate is denominated. A multiple of a
qualified floating rate will generally not itself constitute a qualified
floating rate for purposes of the OID Regulations. However, a variable rate
equal to (i) the product of a qualified floating rate and a fixed multiple that
is greater than 0.65 but not more than 1.35 or (ii) the product of a qualified
floating rate and a fixed multiple that is greater than 0.65 but not more than
1.35, increased or decreased by a fixed rate will constitute a qualified
floating rate for purposes of the OID Regulations. In addition, under the OID
Regulations, two or more qualified floating rates that can reasonably be
expected to have approximately the same values throughout the term of the
Variable Rate REMIC Regular Certificate will be treated as a single qualified
floating rate (a "Presumed Single Qualified Floating Rate"). Two or more
qualified floating rates with values within 25 basis points of each other as
determined on the Variable Rate REMIC Regular Certificate's issue date will be
conclusively presumed to be a Presumed Single Qualified Floating Rate.
Notwithstanding the foregoing, a variable rate that would otherwise constitute
a qualified floating rate, but which is subject to one or more restrictions
such as a cap or floor, will not be a qualified floating rate for purposes of
the OID Regulations unless the restriction is fixed throughout the term of the
Variable Rate REMIC Regular Certificate or the restriction is not reasonably
expected as of the issue date to significantly affect the yield of the Variable
Rate REMIC Regular Certificate.
An "objective rate" is a rate that is not itself a qualified floating
rate but which is determined using a single fixed formula and which is based
upon objective financial or economic information. The OID Regulations also
provide that other variable rates may be treated as objective rates if so
designated by the Internal Revenue Service in the future. An interest rate on a
REMIC Regular Certificate that is the weighted average of the interest rates on
some or all of the qualified mortgages held by the REMIC should constitute an
objective rate. Despite the foregoing, a variable rate of interest on a
Variable Rate REMIC Regular Certificate will not constitute an objective rate
if it is reasonably expected that the average value of such rate during the
first half of the Variable Rate REMIC Regular Certificate's term will be either
significantly less than or significantly greater than the average value of the
rate during the final half of the Variable Rate REMIC Regular Certificate's
term. Further, an objective rate does not include a rate that is based on
information that is within the control of the issuer (or a party related to the
issuer) or that is unique to the circumstances of the issuer (or a party
related to the issuer). An objective rate will qualify as a "qualified inverse
floating rate" if such rate is equal to a fixed rate minus a qualified floating
rate and variations in the rate can reasonably be expected to inversely reflect
contemporaneous variations in the qualified floating rate. The OID Regulations
also provide that if a Variable Rate REMIC Regular Certificate provides for
stated interest at a fixed rate for an initial period of less than one year
followed by a variable rate that is either a qualified floating rate or an
objective rate and if the variable rate on the Variable Rate REMIC Regular
Certificate's issue date is intended to approximate the fixed rate, then the
fixed rate and the variable rate together will constitute either a single
qualified floating rate or objective rate, as the case may be (a "Presumed
Single Variable Rate"). If the value of the variable rate and the initial fixed
rate are within 25 basis points of each other as determined on the Variable
Rate REMIC Regular Certificate's issue date, the variable rate will be
conclusively presumed to approximate the fixed rate.
For Variable Rate REMIC Regular Certificates that qualify as a "variable
rate debt instrument" under the OID Regulations and provide for interest at
either a single qualified floating rate, a single objective rate, a Presumed
Single Qualified Floating Rate or a Presumed Single Variable Rate throughout
the term (a "Single Variable Rate REMIC Regular Certificate"), original issue
discount is computed as described in "REMIC Regular Certificates -- Current
Income on REMIC Regular Certificates -- Original Issue Discount" based on the
following: (i) stated interest on the Single Variable Rate REMIC Regular
Certificate which is unconditionally payable in cash or property (other than
debt instruments of the issuer) at least annually will constitute qualified
stated interest; (ii) by assuming that the variable rate on the Single Variable
Rate REMIC Certificate is a fixed rate equal to: (a) in the case of a Single
Variable Rate REMIC Regular Certificate with a qualified floating rate
-69-
<PAGE>
or a qualified inverse floating rate, the value, as of the issue date, of the
qualified floating rate or the qualified inverse floating rate or (b) in the
case of a Single Variable Rate REMIC Regular Certificate with an objective rate
(other than a qualified inverse floating rate), a fixed rate which reflects the
reasonably expected yield for such Single Variable Rate REMIC Regular
Certificate; and (iii) the qualified stated interest allocable to an accrual
period is increased (or decreased) if the interest actually paid during an
accrual period exceeds (or is less than) the interest assumed to be paid under
the assumed fixed rate described in (ii), above.
In general, any Variable Rate REMIC Regular Certificate other than a
Single Variable Rate REMIC Regular Certificate (a "Multiple Variable Rate REMIC
Regular Certificate") that qualifies as a "variable rate debt instrument" will
be converted into an "equivalent" fixed rate debt instrument for purposes of
determining the amount and accrual of original issue discount and qualified
stated interest on the Multiple Variable Rate REMIC Regular Certificate. The
OID Regulations generally require that such a Multiple Variable Rate REMIC
Regular Certificate be converted into an "equivalent" fixed rate debt
instrument by substituting any qualified floating rate or qualified inverse
floating rate provided for under the terms of the Multiple Variable Rate REMIC
Regular Certificate with a fixed rate equal to the value of the qualified
floating rate or qualified inverse floating rate, as the case may be, as of the
Multiple Variable Rate REMIC Regular Certificate's issue date. Any objective
rate (other than a qualified inverse floating rate) provided for under the
terms of the Multiple Variable Rate REMIC Regular Certificate is converted into
a fixed rate that reflects the yield that is reasonably expected for the
Multiple Variable Rate REMIC Regular Certificate. (A Multiple Variable Rate
REMIC Regular Certificate may not bear more than one objective rate.) In the
case of a Multiple Variable Rate REMIC Regular Certificate that qualifies as a
"variable rate debt instrument" and provides for stated interest at a fixed
rate in addition to either one or more qualified floating rates or a qualified
inverse floating rate, the fixed rate is initially converted into a qualified
floating rate (or a qualified inverse floating rate, if the Multiple Variable
Rate REMIC Regular Certificate provides for a qualified inverse floating rate).
Under such circumstances, the qualified floating rate or qualified inverse
floating rate that replaces the fixed rate must be such that the fair market
value of the Multiple Variable Rate REMIC Regular Certificate as of the
Multiple Variable Rate REMIC Regular Certificate's issue date is approximately
the same as the fair market value of an otherwise identical debt instrument
that provides for either the qualified floating rate or qualified inverse
floating rate rather than the fixed rate. Subsequent to converting the fixed
rate into either a qualified floating rate or a qualified inverse floating
rate, the Multiple Variable Rate REMIC Regular Certificate is then converted
into an "equivalent" fixed rate debt instrument in the manner described above.
Once the Multiple Variable Rate REMIC Regular Certificate is converted
into an "equivalent" fixed rate debt instrument pursuant to the foregoing
rules, the amounts of original issue discount and qualified stated interest, if
any, are determined for the "equivalent" fixed rate debt instrument by applying
the original issue discount rules to the "equivalent" fixed rate debt
instrument in the manner described in "REMIC Regular Certificates -- Current
Income on REMIC Regular Certificates -- Original Issue Discount". A holder of
the Multiple Variable Rate REMIC Regular Certificate will account for such
original issue discount and qualified stated interest as if the holder held the
"equivalent" fixed rate debt instrument. In each accrual period, appropriate
adjustments will be made to the amount of qualified stated interest or original
issue discount assumed to have been accrued or paid with respect to the
"equivalent" fixed rate debt instrument in the event that such amounts differ
from the actual amount of interest accrued or paid on the Multiple Variable
Rate REMIC Regular Certificate during the accrual period.
If a Variable Rate REMIC Regular Certificate does not qualify as a
"variable rate debt instrument" under the OID Regulations, then the Variable
Rate REMIC Regular Certificate would be treated as a contingent payment debt
obligation. It is not clear under current law how a Variable Rate REMIC Regular
Certificate would be taxed if such REMIC Regular Certificate were treated as a
contingent payment debt obligation since the OID Regulations relating to
contingent payment debt obligations do not apply to REMIC regular interests.
INTEREST-ONLY REMIC REGULAR CERTIFICATES. The Trust Fund intends to
report income from interest-only REMIC Regular Certificates to the Internal
Revenue Service and to holders of interest-only REMIC Regular Certificates
based on the assumption that the stated redemption price at maturity is equal
to the sum of all payments determined under the Prepayment Assumption. As a
result, such interest-only REMIC Regular Certificates will be treated as having
original issue discount.
-70-
<PAGE>
MARKET DISCOUNT. A holder that acquires a REMIC Regular Certificate at a
market discount (that is, a discount that exceeds any unaccrued original issue
discount) will recognize gain upon receipt of a principal distribution,
regardless of whether the distribution is scheduled or is a prepayment. In
particular, the REMIC Regular Certificateholder will be required to allocate
that principal distribution first to the portion of the market discount on such
REMIC Regular Certificate that has accrued but has not previously been
includable in income, and will recognize ordinary income to that extent. In
general terms, unless Treasury regulations when issued provide otherwise,
market discount on a REMIC Regular Certificate may be treated, at the REMIC
Certificateholder's election, as accruing either (i) under a constant yield
method, taking into account the Prepayment Assumption, or (ii) in proportion to
accruals of original issue discount (or, if there is no original issue
discount, in proportion to stated interest at the Pass-Through Rate).
In addition, a holder may be required to defer deductions for a portion
of the holder's interest expense on any debt incurred or continued to purchase
or carry a REMIC Regular Certificate purchased with market discount. The
deferred portion of any interest deduction would not exceed the portion of the
market discount on the REMIC Regular Certificate that accrues during the
taxable year in which such interest would otherwise be deductible and, in
general, would be deductible when such market discount is included in income
upon receipt of a principal distribution on, or upon the sale of, the REMIC
Regular Certificate. The Code requires that information necessary to compute
accruals of market discount be reported periodically to the Internal Revenue
Service and to certain categories of holders of REMIC Regular Certificates.
Notwithstanding the above rules, market discount on a REMIC Regular
Certificate will be considered to be zero if such discount is less than 0.25%
of the remaining stated redemption price at maturity of such REMIC Regular
Certificate multiplied by its weighted average remaining life. Weighted average
remaining life presumably is calculated in a manner similar to weighted average
life (described above under "Current Income on REMIC Regular Certificates --
Original Issue Discount"), taking into account distributions (including
prepayments) prior to the date of acquisition of such REMIC Regular Certificate
by the subsequent purchaser. If market discount on a REMIC Regular Certificate
is treated as zero under this rule, the actual amount of such discount must be
allocated to the remaining principal distributions on the REMIC Regular
Certificate in proportion to the amounts of such principal distributions, and
when each such distribution is made, gain equal to the discount, if any,
allocated to the distribution will be recognized.
ELECTION TO TREAT ALL INTEREST UNDER THE CONSTANT YIELD RULES. The OID
Regulations provide that the holder of a debt instrument issued after April 4,
1994 may elect to include in gross income all interest that accrues on such
debt instrument using the constant yield method. For purposes of this election,
interest includes stated interest, original issue discount, and market
discount, as adjusted to account for any premium. Holders of REMIC Regular
Certificates should consult their own tax advisors regarding the availability
or advisability of such an election.
SINGLE-CLASS REMICS. In the case of "single-class REMICs," certain
expenses of the REMIC will be allocated to the holders of the REMIC Regular
Certificates. The deductibility of such expenses may be subject to certain
limitations. See "Deductibility of Trust Fund Expenses" below.
SALES OF REMIC REGULAR CERTIFICATES. If a REMIC Regular Certificate is
sold, the seller will recognize gain or loss equal to the difference between
the amount realized on the sale and its adjusted basis in the REMIC Regular
Certificate. A holder's adjusted basis in a REMIC Regular Certificate generally
equals the cost of the REMIC Regular Certificate to the holder, increased by
income reported by the holder with respect to the REMIC Regular Certificate and
reduced (but not below zero) by distributions on the REMIC Regular Certificate
received by the holder and by amortized premium. Except as indicated in the
next two paragraphs, any such gain or loss generally will be capital gain or
loss provided the REMIC Regular Certificate is held as a capital asset.
Gain from the sale of a REMIC Regular Certificate that might otherwise be
capital gain will be treated as ordinary income to the extent that such gain
does not exceed the excess, if any, of (i) the amount that would have been
includable in the seller's income with respect to the REMIC Regular Certificate
had income accrued thereon at a rate equal to 110% of "the applicable Federal
rate" (generally, an average of current yields on Treasury securities),
determined as of the date of purchase of the REMIC Regular Certificate, over
(ii) the amount actually includable in the seller's income. In addition, gain
recognized on the sale of a REMIC Regular Certificate by a seller who purchased
the REMIC Regular Certificate at a market discount would be taxable as ordinary
income in an amount not exceeding the portion of such discount that accrued
during the period the REMIC
-71-
<PAGE>
Regular Certificate was held by such seller, reduced by any market discount
includable in income under the rules described above under "Current Income on
REMIC Regular Certificates -- Market Discount."
REMIC Regular Certificates will be "evidences of indebtedness" within the
meaning of Section 582(c)(1) of the Code, so that gain or loss recognized from
a sale of a REMIC Regular Certificate by a bank or other financial institution
to which such section applies would be ordinary income or loss.
TERMINATION. The REMIC will terminate, if not earlier, shortly following
the REMIC's receipt of the final payment in respect of the underlying qualified
mortgages. The last distribution on a REMIC Regular Certificate should be
treated as a payment in full retirement of a debt instrument.
TAX TREATMENT OF YIELD SUPPLEMENT AGREEMENTS
Whether a REMIC Regular Certificateholder of a series will have a
separate contractual right to payments under a Yield Supplement Agreement, and
the tax treatment of such payments, if any, will be addressed in the related
Prospectus Supplement.
REMIC RESIDUAL CERTIFICATES
Because the REMIC Residual Certificates will be treated as "residual
interests" in the REMIC, each holder of a REMIC Residual Certificate will be
required to take into account its daily portion of the taxable income or net
loss of the REMIC for each day during the calendar year on which it holds its
REMIC Residual Certificate. The daily portion is determined by allocating to
each day in a calendar quarter a ratable portion of the taxable income or net
loss of the REMIC for that quarter and allocating such daily amounts among the
holders on such day in proportion to their holdings. All income or loss of the
REMIC taken into account by a REMIC Residual Certificateholder must be treated
as ordinary income or loss as the case may be. Income from residual interests
is "portfolio income" which cannot be offset by "passive activity losses" in
the hands of individuals or other persons subject to the passive loss rules.
The Code also provides that all residual interests must be issued on the
REMIC's startup day and designated as such. For this purpose, "startup day"
means the day on which the REMIC issues all of its regular and residual
interests, and under the REMIC Regulations may, in the case of a REMIC to which
property is contributed over a period of up to ten consecutive days, be any day
designated by the REMIC within such period.
The taxable income of the REMIC, for purposes of determining the amounts
taken into account by holders of REMIC Residual Certificates, is determined in
the same manner as in the case of an individual, with certain exceptions. The
accrual method of accounting must be used and the taxable year of the REMIC
must be the calendar year. The basis of property contributed to the REMIC in
exchange for regular or residual interests is its fair market value immediately
after the transfer. The REMIC Regulations determine the fair market value of
the contributed property by deeming it equal to the aggregate issue prices of
all regular and residual interests in the REMIC.
A REMIC Regular Certificate will be considered indebtedness of the REMIC.
Market discount on any of the Mortgage Loans held by the REMIC must be included
in the income of the REMIC as it accrues, rather than being included in income
only upon sale of the Mortgage Loans or as principal on the Mortgage Loans is
paid. The REMIC is not entitled to any personal exemptions or to deductions for
taxes paid to foreign countries and U.S. possessions, charitable contributions
or net operating losses, or to certain other deductions to which individuals
are generally entitled. Income or loss in connection with a "prohibited
transaction" is disregarded. See "Prohibited Transactions."
As previously discussed, the timing of recognition of negative original
issue discount, if any, on a REMIC Regular Certificate is uncertain. As a
result, the timing of recognition of the related REMIC taxable income is also
uncertain. Although not entirely free from doubt, the related REMIC taxable
income may be recognized when the adjusted issue price of such REMIC Regular
Certificate would exceed the maximum amount of future payments with respect to
such REMIC Regular Certificate. It is unclear whether the Prepayment Assumption
is taken into account for this purpose.
A REMIC Residual Certificate has a tax basis in its holder's hands that
is distinct from the REMIC's basis in its assets. The tax basis of a REMIC
Residual Certificate in its holder's hands will be its cost (I.E., the
-72-
<PAGE>
purchase price of the REMIC Residual Certificate), and will be reduced (but not
below zero) by the holder's share of cash distributions and losses and
increased by its share of taxable income from the REMIC.
If, in any year, cash distributions to a holder of a REMIC Residual
Certificate exceed its share of the REMIC's taxable income, the excess will
constitute a return of capital to the extent of the holder's basis in its REMIC
Residual Certificate. A return of capital is not treated as income for federal
income tax purposes, but will reduce the tax basis of the holder in its REMIC
Residual Certificate (but not below zero). If a REMIC Residual Certificate's
basis is reduced to zero, any cash distributions with respect to that REMIC
Residual Certificate in any taxable year in excess of its share of the REMIC's
income would be taxable to the holder as gain on the sale or exchange of its
interest in the REMIC.
The losses of the REMIC taken into account by a holder of a REMIC
Residual Certificate in any quarter may not exceed the holder's basis in its
REMIC Residual Certificate. Any excess losses may be carried forward
indefinitely to future quarters subject to the same limitation.
There is no REMIC counterpart to the partnership election under Code
Section 754 to increase or decrease the partnership's basis in its assets by
reference to the adjusted basis to subsequent partners of their partnership
interest. Consequently, a subsequent purchaser of a REMIC Residual Certificate
at a premium will not be able to use the premium to reduce his share of the
REMIC's taxable income.
MISMATCHING OF INCOME AND DEDUCTIONS; EXCESS INCLUSIONS. The taxable
income recognized by the holder of a REMIC Residual Certificate in any taxable
year will be affected by, among other factors, the relationship between the
timing of recognition of interest and discount income (or deductions for
amortization of premium) with respect to qualified mortgages, on the one hand,
and the timing of deductions for interest (including original issue discount)
on the REMIC Regular Certificates, on the other. In the case of multiple
classes of REMIC Regular Certificates issued at different yields, and having
different weighted average lives, taxable income recognized by the holders of
REMIC Residual Certificates may be greater than cash flow in earlier years of
the REMIC (with a corresponding taxable loss or less taxable income than cash
flow in later years). This may result from the fact that interest expense
deductions, expressed as a percentage of the outstanding principal amount of
the REMIC Regular Certificates, will increase over time as the shorter term,
lower yielding classes of REMIC Regular Certificates are paid, whereas interest
income from the Mortgage Loans may not increase over time as a percentage of
the outstanding principal amount of the Mortgage Loans.
In the case of Tiered REMICs, the OID Regulations provide that the
regular interests in the REMIC which directly owns the Mortgage Loans (the
"Lower Tier REMIC") will be treated as a single debt instrument for purposes of
the original issue discount provisions. Therefore, the Trust Fund will
calculate the taxable income of Tiered REMICs by treating the Lower Tier REMIC
regular interests as a single debt instrument.
Any "excess inclusions" with respect to a REMIC Residual Certificate will
be subject to certain special rules. The excess inclusions with respect to a
REMIC Residual Certificate are equal to the excess, if any, of its share of
REMIC taxable income for the quarterly period over the sum of the daily
accruals for such quarterly period. The daily accrual for any day on which the
REMIC Residual Certificate is held is determined by allocating to each day in a
quarter its allocable share of the product of (A) 120% of the long-term
applicable Federal rate (for quarterly compounding) that would have applied to
the REMIC Residual Certificates (if they were debt instruments) on the closing
date under Code Section 1274(d)(1) and (B) the adjusted issue price of such
REMIC Residual Certificates at the beginning of a quarterly period. For this
purpose, the adjusted issue price of such REMIC Residual Certificate at the
beginning of a quarterly period is the issue price of such Certificates plus
the amount of the daily accruals of REMIC taxable income for all prior
quarters, decreased by any distributions made with respect to such Certificates
prior to the beginning of such quarterly period.
The excess inclusions of a REMIC Residual Certificate may not be offset
by other deductions, including net operating loss carryforwards, on a holder's
return.
Recently enacted provisions governing the relationship between excess
inclusions and the alternative minimum tax provide that (i) the alternative
minimum taxable income of a taxpayer is based on the taxpayer's regular taxable
income computed without regard to the rule that taxable income cannot be less
than the amount of excess inclusions, (ii) the alternative minimum taxable
income of a taxpayer for a taxable year cannot be less than the amount of
excess inclusions for that year, and (iii) the amount of any alternative
minimum tax net operating loss is computed without regard to any excess
inclusions. While these provisions are generally effective
-73-
<PAGE>
for tax years beginning after December 31, 1986, a taxpayer may elect to have
these provisions apply only with respect to tax years beginning after August
20, 1996.
If the holder of a REMIC Residual Certificate is an organization subject
to the tax on unrelated business income imposed by Code Section 511, the excess
inclusions will be treated as unrelated business taxable income of such holder
for purposes of Code Section 511. In addition, the Code provides that under
Treasury regulations, if a real estate investment trust ("REIT") owns a REMIC
Residual Certificate, to the extent excess inclusions of the REIT exceed its
real estate investment trust taxable income (excluding net capital gains), the
excess inclusions would be allocated among the shareholders of the REIT in
proportion to the dividends received by the shareholders from the REIT. Excess
inclusions derived by regulated investment companies ("RICs"), common trust
funds, and subchapter T cooperatives must be allocated to the shareholders of
such entities using rules similar to those applicable to REITs. The Internal
Revenue Service has not yet adopted or proposed such regulations as to REITs,
RICs, or similar entities. A life insurance company cannot adjust its reserve
with respect to variable contracts to the extent of any excess inclusion,
except as provided in regulations.
The Internal Revenue Service has authority to promulgate regulations
providing that if the aggregate value of the REMIC Residual Certificates is not
considered to be "significant," then the entire share of REMIC taxable income
of a holder of a REMIC Residual Certificate may be treated as excess inclusions
subject to the foregoing limitations. This authority has not been exercised to
date.
The REMIC is subject to tax at a rate of 100 percent on any net income it
derives from "prohibited transactions." In general, "prohibited transaction"
means the disposition of a qualified mortgage other than pursuant to specified
exceptions, the receipt of income as compensation for services, the receipt of
income from a source other than a qualified mortgage or certain other permitted
investments, or gain from the disposition of an asset representing a temporary
investment of payments on the qualified mortgages pending distribution on the
REMIC Certificates. In addition, a tax is imposed on the REMIC equal to 100
percent of the value of certain property contributed to the REMIC after its
"startup day." No REMIC in which interests are offered hereunder will accept
contributions that would cause it to be subject to such tax. This provision
will not affect a REMIC's ability in accordance with the Agreement to accept
substitute Mortgage Loans or to sell defective Mortgage Loans.
A REMIC is subject to a tax (deductible from its income) on any "net
income from foreclosure property" (determined in accordance with Section
857(b)(4)(B) of the Code as if the REMIC were a REIT).
Any tax described in the two preceding paragraphs that may be imposed on
the Trust Fund initially would be borne by the REMIC Residual Certificates in
the related REMIC rather than by the REMIC Regular Certificates, unless
otherwise specified in the Prospectus Supplement.
DEALERS' ABILITY TO MARK TO MARKET REMIC RESIDUAL CERTIFICATES. Treasury
regulations provide that all REMIC Residual Certificates acquired on or after
January 4, 1995 are not securities and cannot be marked to market pursuant to
Section 475 of the Code.
TRANSFERS OF REMIC RESIDUAL CERTIFICATES
TAX ON DISPOSITION OF REMIC RESIDUAL CERTIFICATES. The sale of a REMIC
Residual Certificate by a holder will result in gain or loss equal to the
difference between the amount realized on the sale and the adjusted basis of
the REMIC Residual Certificate.
If the seller of a REMIC Residual Certificate held the REMIC Residual
Certificate as a capital asset, the gain or loss generally will be capital gain
or loss. However, under Code Section 582(c), the sale of a REMIC Residual
Certificate by certain banks and other financial institutions will be
considered a sale of property other than a capital asset, resulting in ordinary
income or loss. Although the tax treatment with respect to a REMIC Residual
Certificate that has unrecovered basis after all funds of the Trust Fund have
been distributed is unclear, the holder presumably would be entitled to claim a
loss in the amount of the unrecovered basis.
The Code provides that, except as provided in Treasury regulations (which
have not yet been issued), if a holder sells a REMIC Residual Certificate and
acquires the same or other REMIC Residual Certificates, residual interests in
another REMIC, or any similar interests in a "taxable mortgage pool" (as
defined in Section 7701 (i) of the Code) during the period beginning six months
before, and ending six months after, the date of
-74-
<PAGE>
such sale, such sale will be subject to the "wash sale" rules of Section 1091
of the Code. In that event, any loss realized by the seller on the sale
generally will not be currently deductible.
A tax is imposed on the transfer of any residual interest in a REMIC to a
"disqualified organization." The tax is imposed on the transferor, or, where
the transfer is made through an agent of the disqualified organization, on the
agent. "Disqualified organizations" include for this purpose the United States,
any State or political subdivision thereof, any foreign government, any
international organization or agency or instrumentality of the foregoing (with
an exception for certain taxable instrumentalities of the United States, of a
State or of a political subdivision thereof), any rural electrical and
telephone cooperative, and any tax-exempt entity (other than certain farmers'
cooperatives) not subject to the tax on unrelated business income.
The amount of tax to be paid by the transferor on a transfer to a
disqualified organization is equal to the present value of the total
anticipated excess inclusions for periods after such transfer with respect to
the interest transferred multiplied by the highest corporate rate of tax. The
transferor (or agent, as the case may be) will be relieved of liability so long
as the transferee furnishes an affidavit that it is not a disqualified
organization and the transferor or agent does not have actual knowledge that
the affidavit is false. Under the REMIC Regulations, an affidavit will be
sufficient if the transferee furnishes (A) a social security number, and states
under penalties of perjury that the social security number is that of the
transferee, or (B) a statement under penalties of perjury that it is not a
disqualified organization.
TREATMENT OF PAYMENTS TO A TRANSFEREE IN CONSIDERATION OF TRANSFER OF A
REMIC RESIDUAL CERTIFICATE. The federal income tax consequences of any
consideration paid to a transferee on a transfer of an interest in a REMIC
Residual Certificate are unclear. The preamble to the REMIC Regulations
indicates that the Internal Revenue Service is considering the tax treatment of
these types of residual interests. A transferee of such an interest should
consult its own tax advisors.
RESTRICTIONS ON TRANSFER; HOLDING BY PASS-THROUGH ENTITIES. An entity or
segregated pool of assets cannot qualify as a REMIC absent reasonable
arrangements designed to ensure that (1) residual interests in such entity or
segregated pool are not held by disqualified organizations and (2) information
necessary to calculate the tax due on transfers to disqualified organizations
(I.E., a computation of the present value of the excess inclusions) is made
available by the REMIC. The governing instruments of a Trust Fund will contain
provisions designed to ensure the foregoing, and any transferee of a REMIC
Residual Certificate must execute and deliver an affidavit stating that neither
the transferee nor any person for whose account such transferee is acquiring
the REMIC Residual Certificate is a disqualified organization. In addition, as
to the requirement that reasonable arrangements be made to ensure that
disqualified organizations do not hold a residual interest in the REMIC, the
REMIC Regulations require that notice of the prohibition be provided either
through a legend on the certificate that evidences ownership, or through a
conspicuous statement in the prospectus or other offering document used to
offer the residual interest for sale. As to the requirement that sufficient
information be made available to calculate the tax on transfers to disqualified
organizations (or the tax, discussed below, on pass-through entities, interests
in which are held by disqualified organizations), the REMIC Regulations further
require that such information also be provided to the Internal Revenue Service.
A tax is imposed on "pass-through entities" holding residual interests
where a disqualified organization is a record holder of an interest in the
pass-through entity. "Pass-through entity" is defined for this purpose to
include RICs, REITs, common trust funds, partnerships, trusts, estates and
subchapter T cooperatives. Except as provided in regulations, nominees holding
interests in a "pass-through entity" for another person will also be treated as
"pass-through entities" for this purpose. The tax is equal to the amount of
excess inclusions allocable to the disqualified organization for the taxable
year multiplied by the highest corporate rate of tax, and is deductible by the
"pass-through entity" against the gross amount of ordinary income of the
entity.
The Agreement provides that any attempted transfer of a beneficial or
record interest in a REMIC Residual Certificate will be null and void unless
the proposed transferee provides to the Trustee an affidavit that such
transferee is not a disqualified organization.
For taxable years beginning after December 31, 1997, all partners of
certain "electing large partnerships" having 100 or more partners will be
treated as disqualified organizations for purposes of the tax imposed on
pass-through entities if such partnerships hold residual interests in a REMIC.
In addition, 70 percent of an electing large partnership's miscellaneous
itemized deductions, including deductions for servicing and guaranty
-75-
<PAGE>
fees and any expenses of the REMIC will be disallowed, although the remaining
deductions will not be subject to the 2 percent floor applicable to individual
partners. See "Deductibility of Trust Fund Expenses" below.
The REMIC Regulations provide that a transfer of a "noneconomic residual
interest" will be disregarded for all federal income tax purposes unless
impeding the assessment or collection of tax was not a significant purpose of
the transfer. A residual interest will be treated as a "noneconomic residual
interest" unless, at the time of the transfer (1) the present value of the
expected future distributions on the residual interest at least equals the
product of (x) the present value of all anticipated excess inclusions with
respect to the residual interest and (y) the highest corporate tax rate, and
(2) the transferor reasonably expects that for each anticipated excess
inclusion, the transferee will receive distributions from the REMIC, at or
after the time at which taxes on such excess inclusion accrue, sufficient to
pay the taxes thereon. A significant purpose to impede the assessment or
collection of tax exists if the transferor, at the time of the transfer, either
knew or should have known (had "improper knowledge") that the transferee would
be unwilling or unable to pay taxes due on its share of the taxable income of
the REMIC. A transferor will be presumed not to have improper knowledge if (i)
the transferor conducts, at the time of the transfer, a reasonable
investigation of the financial condition of the transferee and, as a result of
the investigation, the transferor finds that the transferee has historically
paid its debts as they came due and finds no significant evidence to indicate
that the transferee will not continue to pay its debts as they come due in the
future, and (ii) the transferee represents to the transferor that (A) the
transferee understands that it might incur tax liabilities in excess of any
cash received with respect to the residual interest and (B) the transferee
intends to pay the taxes associated with owning the residual interest as they
come due. Any transferee of a REMIC Residual Certificate must execute and
deliver to the transferor an affidavit containing the representations described
in (ii) above. A different formulation of this rule applies to transfers of
REMIC Residual Certificates by or to foreign transferees. See "Foreign
Investors" below.
DEDUCTIBILITY OF TRUST FUND EXPENSES
A holder of REMIC Certificates that is an individual, estate or trust
will be subject to the limitation with respect to certain itemized deductions
described in Code Section 67, to the extent that such deductions, in the
aggregate, do not exceed two percent of the holder's adjusted gross income, and
such holder may not be able to deduct such fees and expenses to any extent in
computing such holder's alternative minimum tax liability. In addition, the
amount of itemized deductions otherwise allowable for the taxable year for an
individual whose adjusted gross income exceeds the "applicable amount"
($100,000 (or $50,000 in the case of a separate return by a married
individual), adjusted for changes in the cost of living subsequent to 1990)
will be reduced by the lesser of (i) 3 percent of the excess of adjusted gross
income over the applicable amount, or (ii) 80 percent of the amount of itemized
deductions otherwise allowable for such taxable year. Such deductions will
include servicing, guarantee, and administrative fees paid to the Master
Servicer of the Mortgage Loans. These deductions will be allocated entirely to
the holders of the REMIC Residual Certificates in the case of REMIC Trust Funds
with multiple classes of REMIC Regular Certificates that do not pay their
principal amounts ratably. As a result, the REMIC will report additional
taxable income to holders of REMIC Residual Certificates in an amount equal to
their allocable share of such deductions, and individuals, estates, or trusts
holding an interest in such REMIC Residual Certificates may have taxable income
in excess of the cash received. In the case of a "single-class REMIC," the
expenses will be allocated, under Treasury regulations, among the holders of
the REMIC Regular Certificates and the REMIC Residual Certificates on a daily
basis in proportion to the relative amounts of income accruing to each
Certificateholder on that day. In the case of a holder of a REMIC Regular
Certificate who is an individual or a "pass-through interest holder" (including
certain pass-through entities, but not including REITs), the deductibility of
such expenses will be subject to the limitations described above. The reduction
or disallowance of these deductions may have a significant impact on the yield
of REMIC Regular Certificates to such a holder. In general terms, a
single-class REMIC is one that either (i) would qualify, under existing
Treasury regulations, as a grantor trust if it were not a REMIC (treating all
interests as ownership interests, even if they would be classified as debt for
federal income purposes) or (ii) is similar to such a trust and which is
structured with the principal purpose of avoiding the single-class REMIC rules.
-76-
<PAGE>
FOREIGN INVESTORS
REMIC REGULAR CERTIFICATES. Except as discussed below, a holder of a
REMIC Regular Certificate who is not a "United States person" (as defined
below) generally will not be subject to United States income or withholding tax
in respect of a distribution on a REMIC Regular Certificate, provided that (i)
the holder complies to the extent necessary with certain identification
requirements, including timely delivery of a statement, signed by the holder of
the REMIC Regular Certificate under penalties of perjury, certifying that the
holder of the REMIC Regular Certificate is not a United States person and
providing the name and address of the holder, (ii) the holder is not a
"10-percent shareholder" within the meaning of Code Section 871(h)(3)(B), which
could be interpreted to apply to a holder of a REMIC Regular Certificate who
holds a direct or indirect 10 percent interest in the REMIC Residual
Certificates, (iii) the holder is not a "controlled foreign corporation" (as
defined in the Code) related to the REMIC or related to a 10 percent holder of
a residual interest in the REMIC, and (iv) the holder is not engaged in a
United States trade or business, or otherwise subject to federal income tax as
a result of any direct or indirect connection to the United States other than
through its ownership of a REMIC Regular Certificate. For these purposes, the
term "United States person" means (i) a citizen or resident of the United
States, (ii) a corporation, partnership or other entity created or organized in
or under the laws of the United States or any political subdivision thereof,
(iii) an estate whose income is includable in gross income for United States
federal income taxation regardless of its source, and (iv) a trust for which
one or more United States fiduciaries have the authority to control all
substantial decisions and for which a court of the United States can exercise
primary supervision over the trust's administration. For years beginning before
January 1, 1997, the term "United States person" shall include a trust whose
income is includible in gross income for United States federal income taxation
regardless of source, in lieu of trusts described in (iv) above, unless the
trust elects to have its United States status determined under the criteria set
forth in (iv) above for tax years ending after August 20, 1996. Recently issued
Treasury regulations (the "Final Withholding Regulations"), which are generally
effective with respect to payments made after December 31, 1998, consolidate
and modify the current certification requirements and means by which a holder
may claim exemption from United States federal income tax withholding and
provide certain presumptions regarding the status of holders when payments to
the holders cannot be reliably associated with appropriate documentation
provided to the payor. All holders should consult their tax advisers regarding
the application of the Final Withholding Regulations.
REMIC RESIDUAL CERTIFICATES. The Conference Report to the Tax Reform Act
of 1986 states that amounts paid to foreign persons with respect to residual
interests should be considered interest for purposes of the withholding rules.
Interest paid to a foreign person which is not effectively connected with a
trade or business of the foreign person in the United States is subject to a
30% withholding tax. The withholding tax on interest does not apply, however,
to "portfolio interest" (if certain certifications as to beneficial ownership
are made, as discussed above under "Foreign Investors -- Regular Certificates")
or to the extent a tax treaty reduces or eliminates the tax. Treasury
regulations provide that amounts paid with respect to residual interests
qualify as portfolio interest only if interest on the qualified mortgages held
by the REMIC qualifies as portfolio interest. Generally, interest on Mortgage
Loans held by a Trust Fund will not qualify as portfolio interest, although
interest on the Private Mortgage-Backed Securities, other pass-through
certificates, or REMIC regular interests held by a Trust Fund may qualify. In
any case, a holder of a REMIC Residual Certificate will not be entitled to the
portfolio interest exception from the 30% withholding tax (or to any treaty
exemption or rate reduction) for that portion of a payment that constitutes
excess inclusions. Generally, the withholding tax will be imposed when REMIC
gross income is paid or distributed to the holder of a residual interest or
there is a disposition of the residual interest.
The REMIC Regulations provide that a transfer of a REMIC Residual
Certificate to a foreign transferee will be disregarded for all federal income
tax purposes if the transfer has "tax avoidance potential." A transfer to a
foreign transferee will be considered to have tax avoidance potential unless at
the time of the transfer, the transferor reasonably expects that (1) the future
distributions on the REMIC Residual Certificate will equal at least 30 percent
of the anticipated excess inclusions and (2) such amounts will be distributed
at or after the time at which the excess inclusion accrues, but not later than
the close of the calendar year following the calendar year of accrual. A safe
harbor in the REMIC Regulations provides that the reasonable expectation
requirement will be satisfied if the above test would be met at all assumed
prepayment rates for the Mortgage Loans from 50 percent of the Prepayment
Assumption to 200 percent of the Prepayment Assumption. A transfer by a foreign
-77-
<PAGE>
transferor to a domestic transferee will likewise be disregarded under the
REMIC Regulations if the transfer would have the effect of allowing the foreign
transferor to avoid the tax on accrued excess inclusions.
BACKUP WITHHOLDING
Distributions made on the REMIC Certificates and proceeds from the sale
of REMIC Certificates to or through certain brokers may be subject to a
"backup" withholding tax of 31 percent of "reportable payments" (including
interest accruals, original issue discount, and, under certain circumstances,
distributions in reduction of principal amount) unless, in general, the holder
of the REMIC Certificate complies with certain procedures or is an exempt
recipient. Any amounts so withheld from distributions on the REMIC Certificates
would be refunded by the Internal Revenue Service or allowable as a credit
against the holder's federal income tax.
REMIC ADMINISTRATIVE MATTERS
The federal information returns for a Trust Fund (Form 1066 and Schedules
Q thereto) must be filed as if the Trust Fund were a partnership for federal
income tax purposes. Information on Schedule Q must be provided to holders of
REMIC Residual Certificates with respect to every calendar quarter. Each holder
of a REMIC Residual Certificate will be required to treat items on its federal
income tax returns consistently with their treatment on the Trust Fund's
information returns unless the holder either files a statement identifying the
inconsistency or establishes that the inconsistency resulted from an incorrect
schedule received from the Trust Fund. The Trust Fund also will be subject to
the procedural and administrative rules of the Code applicable to partnerships,
including the determination of any adjustments to, among other things, items of
REMIC taxable income by the Internal Revenue Service. Holders of REMIC Residual
Certificates will have certain rights and obligations with respect to any
administrative or judicial proceedings involving the Internal Revenue Service.
Under the Code and Regulations, a REMIC generally is required to designate a
tax matters person. Generally, subject to various limitations, the tax matters
person has authority to act on behalf of the REMIC and the holders of the REMIC
Residual Certificates in connection with administrative determinations and
judicial review respecting returns of taxable income of the REMIC. Treasury
regulations exempt from certain of these procedural rules REMICs having no more
than one residual interest holder.
Unless otherwise indicated in the Prospectus Supplement, and to the
extent allowable, the Seller or its designee will act as the tax matters person
for each REMIC. Each holder of a REMIC Residual Certificate, by the acceptance
of its interest in the REMIC Residual Certificate, agrees that the Seller or
its designee will act as the holder's fiduciary in the performance of any
duties required of the holder in the event that the holder is the tax matters
person.
NON-REMIC CERTIFICATES
The discussion under this heading applies only to a series of
Certificates with respect to which a REMIC election is not made.
TAX STATUS OF THE TRUST FUND. Upon the issuance of each series of
Non-REMIC Certificates, Stroock & Stroock & Lavan LLP or Thacher Profitt &
Wood, counsel to the Seller, will deliver its opinion to the effect that, under
then current law, assuming compliance with the Agreement, the related Trust
Fund will be classified for federal income tax purposes as a grantor trust and
not as an association taxable as a corporation or a taxable mortgage pool.
Accordingly, each holder of a Non-REMIC Certificate will be treated for federal
income tax purposes as the owner of an undivided interest in the Mortgage Loans
included in the Trust Fund. As further described below, each holder of a
Non-REMIC Certificate therefore must report on its federal income tax return
the gross income from the portion of the Mortgage Loans that is allocable to
such Non-REMIC Certificate and may deduct the portion of the expenses incurred
by the Trust Fund that is allocable to such Non-REMIC Certificate, at the same
time and to the same extent as such items would be reported by such holder if
it had purchased and held directly such interest in the Mortgage Loans and
received directly its share of the payments on the Mortgage Loans and incurred
directly its share of expenses incurred by the Trust Fund when those amounts
are received or incurred by the Trust Fund.
-78-
<PAGE>
A holder of a Non-REMIC Certificate that is an individual, estate, or
trust will be allowed deductions for such expenses only to the extent that the
sum of those expenses and the holder's other miscellaneous itemized deductions
exceeds two percent of such holder's adjusted gross income. In addition, the
amount of itemized deductions otherwise allowable for the taxable year for an
individual whose adjusted gross income exceeds the "applicable amount"
($100,000 (or $50,000 in the case of a separate return by a married
individual), adjusted for changes in the cost of living subsequent to 1990)
will be reduced by the lesser of (i) 3 percent of the excess of adjusted gross
income over the applicable amount, or (ii) 80 percent of the amount of itemized
deductions otherwise allowable for such taxable year. A holder of a Non-REMIC
Certificate that is not a corporation cannot deduct such expenses for purposes
of the alternative minimum tax (if applicable). Such deductions will include
servicing, guarantee and administrative fees paid to the servicer of the
Mortgage Loans. As a result, individuals, estates, or trusts holding Non-REMIC
Certificates may have taxable income in excess of the cash received.
STATUS OF THE NON-REMIC CERTIFICATES. The Non-REMIC Certificates
generally will be "real estate assets" for purposes of Section 856(c)(4)(A) of
the Code and "loans... secured by an interest in real property" within the
meaning of Section 7701(a)(19)(C) (v) of the Code, and interest income on the
Non-REMIC Certificates generally will be "interest on obligations secured by
mortgages on real property" within the meaning of Section 856(c)(3)(B) of the
Code. However, the Non-REMIC Certificates may not be qualifying assets under
the foregoing sections of the Code to the extent that the Trust Fund's assets
include Buydown Funds, amounts in a Reserve Account, or payments on mortgages
held pending distribution to Certificateholders. The Non-REMIC Certificates
should not be "residential loans made by the taxpayer" for purposes of the
residential loan requirement of Section 593(g)(4)(B) of the Code.
TAXATION OF NON-REMIC CERTIFICATES UNDER STRIPPED BOND RULES. The federal
income tax treatment of the Non-REMIC Certificates will depend on whether they
are subject to the rules of section 1286 of the Code (the "stripped bond
rules"). The Non-REMIC Certificates will be subject to those rules if stripped
interest-only Certificates are issued. In addition, whether or not stripped
interest-only Certificates are issued, the Internal Revenue Service may contend
that the stripped bond rules apply on the ground that the Master Servicer's
servicing fee, or other amounts, if any, paid to (or retained by) the Master
Servicer or its affiliates, as specified in the applicable Prospectus
Supplement, represent greater than an arm's length consideration for servicing
the Mortgage Loans. In Revenue Ruling 91-46, the Internal Revenue Service
concluded that retained interest in excess of reasonable compensation for
servicing is treated as a "stripped coupon" under the rules of Code Section
1286.
If interest retained for the Master Servicer's servicing fee or other
interest is treated as a "stripped coupon," the Non-REMIC Certificates will
either be subject to the original issue discount rules or the market discount
rules. A holder of a Non-REMIC Certificate will account for any discount on the
Non-REMIC Certificate (other than an interest treated as a "stripped coupon")
as market discount rather than original issue discount if either (i) the amount
of original issue discount with respect to the Non-REMIC Certificate was
treated as zero under the original issue discount DE MINIMIS rule when the
Non-REMIC Certificate was stripped or (ii) no more than 100 basis points
(including any amount of servicing in excess of reasonable servicing) is
stripped off from the Mortgage Loans. If neither of the above exceptions
applies, the original issue discount rules will apply to the Non-REMIC
Certificates. See "REMIC Regular Interests -- Current Income on REMIC Regular
Interests -- Original Issue Discount" and " -- Market Discount" above.
If the original issue discount rules apply, the holder of a Non-REMIC
Certificate (whether a cash or accrual method taxpayer) will be required to
report interest income from the Non-REMIC Certificate in each taxable year
equal to the income that accrues on the Non-REMIC Certificate in that year
calculated under a constant yield method based on the yield of the Non-REMIC
Certificate (or, possibly, the yield of each Mortgage Loan underlying such
Non-REMIC Certificate) to such holder. Such yield would be computed at the rate
that, if used in discounting the holder's share of the payments on the Mortgage
Loans, would cause the present value of those payments to equal the price at
which the holder purchased the Non-REMIC Certificate. With respect to certain
categories of debt instruments, Section 1272(a)(6) of the Code requires that
original issue discount be accrued based on a prepayment assumption determined
in a manner prescribed by forthcoming regulations. The Taxpayer Relief Act of
1997 amended the original issue discount provisions to provide that for "any
pool of debt instruments, the yield on which may be affected by reason of
prepayments," original issue discount shall be accrued based on a prepayment
assumption determined in a manner prescribed by forthcoming regulations. This
-79-
<PAGE>
might require the use of the pricing prepayment assumption instead of the
prepayment assumptions used in the underlying transactions.
In the case of a Non-REMIC Certificate acquired at a price equal to the
principal amount of the Mortgage Loans allocable to the Non-REMIC Certificate,
the use of a reasonable prepayment assumption generally would not have any
significant effect on the yield used in calculating accruals of interest
income. In the case, however, of a Non-REMIC Certificate acquired at a discount
or premium (that is, at a price less than or greater than such principal
amount, respectively), the use of a reasonable prepayment assumption would
increase or decrease such yield, and thus accelerate or decelerate the
reporting of interest income, respectively.
If a Mortgage Loan is prepaid in full, the holder of a Non-REMIC
Certificate acquired at a discount or premium generally will recognize ordinary
income or loss equal to the difference between the portion of the prepaid
principal amount of the Mortgage Loan that is allocable to the Non-REMIC
Certificate and the portion of the adjusted basis of the Non-REMIC Certificate
(see "Sales of Non-REMIC Certificates" below) that is allocable to the Mortgage
Loan.
Non-REMIC Certificates of certain series ("Variable Rate Non-REMIC
Certificates") may provide for a Pass-through Rate based on the weighted
average of the interest rates of the Mortgage Loans held by the Trust Fund,
which interest rates may be fixed or variable. In the case of a Variable Rate
Non-REMIC Certificate that is subject to the original issue discount rules, the
daily portions of original issue discount generally will be calculated in the
same manner as discussed above except the principles discussed in "REMIC
Regular Certificates -- Current Income on REMIC Regular Certificates --
Original Issue Discounts -- Variable Rate REMIC Regular Certificates" will be
applied.
TAXATION OF NON-REMIC CERTIFICATES IF STRIPPED BOND RULES DO NOT APPLY.
If the stripped bond rules do not apply to a Non-REMIC Certificate, then the
holder will be required to include in income its share of the interest payments
on the Mortgage Loans in accordance with its tax accounting method. In
addition, if the holder purchased the Non-REMIC Certificate at a discount or
premium, the holder will be required to account for such discount or premium in
the manner described below, as if it had purchased the Mortgage Loans directly.
The treatment of any discount will depend on whether the discount with respect
to the Mortgage Loans is original issue discount as defined in the Code and, in
the case of discount other than original issue discount, whether such other
discount exceeds a DE MINIMIS amount. In the case of original issue discount,
the holder (whether a cash or accrual method taxpayer) will be required to
report as additional interest income in each month the portion of such discount
that accrues in that month, calculated based on a constant yield method. In
general it is not anticipated that the amount of original issue discount to be
accrued in each month, if any, will be significant relative to the interest
paid currently on the Mortgage Loans. However, original issue discount could
arise with respect to a Mortgage Loan ("ARM") that provides for interest at a
rate equal to the sum of an index of market interest rates and a fixed number.
The original issue discount for ARMs generally will be determined under the
principals discussed in "REMIC Regular Certificates -- Current Income on REMIC
Regular Certificates -- Original Issue Discount -- Variable Rate REMIC Regular
Certificates."
If discount on the Mortgage Loans other than original issue discount
exceeds a DE MINIMIS amount (described below), the holder will also generally
be required to include in income in each month the amount of such discount
accrued through such month and not previously included in income, but limited,
with respect to the portion of such discount allocable to any Mortgage Loan, to
the amount of principal on such Mortgage Loan received by the Trust Fund in
that month. Because the Mortgage Loans will provide for monthly principal
payments, such discount may be required to be included in income at a rate that
is not significantly slower (and, under certain circumstances, faster) than the
rate at which such discount accrues (and therefore at a rate not significantly
slower than the rate at which such discount would be included in income if it
were original issue discount). The holder may elect to accrue such discount
under a constant yield method based on the yield of the Non-REMIC Certificate
to such holder. In the absence of such an election, it may be necessary to
accrue such discount under a more rapid straight-line method. Under the DE
MINIMIS rule, market discount with respect to a Non-REMIC Certificate will be
considered to be zero if it is less than the product of (i) 0.25% of the
principal amount of the Mortgage Loans allocable to the Non-REMIC Certificate
and (ii) the weighted average life (determined using complete years) of the
Mortgage Loans remaining at the time of purchase of the Non-REMIC Certificate.
See "REMIC Regular Certificates -- Current Income on REMIC Regular Certificates
- -- Market Discount."
-80-
<PAGE>
If a holder purchases a Non-REMIC Certificate at a premium, such holder
may elect under Section 171 of the Code to amortize, as an offset to interest
income, the portion of such premium that is allocable to a Mortgage Loan under
a constant yield method based on the yield of the Mortgage Loan to such holder,
provided that such Mortgage Loan was originated after September 27, 1985.
Premium allocable to a Mortgage Loan originated on or before that date should
be allocated among the principal payments on the Mortgage Loan and allowed as
an ordinary deduction as principal payments are made or, perhaps, upon
termination.
It is not clear whether the foregoing adjustments for discount or premium
would be made based on the scheduled payments on the Mortgage Loans or taking
account of a reasonable prepayment assumption.
If a Mortgage Loan is prepaid in full, the holder of a Non-REMIC
Certificate acquired at a discount or premium will recognize ordinary income or
loss equal to the difference between the portion of the prepaid principal
amount of the Mortgage Loan that is allocable to the Non-REMIC Certificate and
the portion of the adjusted basis of the Non-REMIC Certificate (see "Sales of
Non-REMIC Certificates" below) that is allocable to the Mortgage Loan.
SALES OF NON-REMIC CERTIFICATES. A holder that sells a Non-REMIC
Certificate will recognize gain or loss equal to the difference between the
amount realized in the sale and its adjusted basis in the Non-REMIC
Certificate. In general, such adjusted basis will equal the holder's cost for
the Non-REMIC Certificate, increased by the amount of any income previously
reported with respect to the Non-REMIC Certificate and decreased by the amount
of any losses previously reported with respect to the Non-REMIC Certificate and
the amount of any distributions received thereon. Any such gain or loss
generally will be capital gain or loss if the assets underlying the Non-REMIC
Certificate were held as capital assets, except that, for a Non-REMIC
Certificate to which the stripped bond rules do not apply and that was acquired
with more than a DE MINIMIS amount of discount other than original issue
discount (see "Taxation of Non-REMIC Certificates if Stripped Bond Rules Do Not
Apply" above), such gain will be treated as ordinary interest income to the
extent of the portion of such discount that accrued during the period in which
the seller held the Non-REMIC Certificate and that was not previously included
in income.
FOREIGN INVESTORS. A holder of a Non-REMIC Certificate who is not a
"United States person" (as defined below) and is not subject to federal income
tax as a result of any direct or indirect connection to the United States other
than its ownership of a Non-REMIC Certificate will not be subject to United
States income or withholding tax in respect of payments of interest or original
issue discount on a Non-REMIC Certificate to the extent attributable to
Mortgage Loans that were originated after July 18, 1984, provided that the
holder complies to the extent necessary with certain identification
requirements (including delivery of a statement, signed by the holder of the
Non-REMIC Certificate under penalties of perjury, certifying that such holder
is not a United States person and providing the name and address of such
holder). Recently issued Treasury regulations (the "Final Withholding
Regulations"), which are generally effective with respect to payments made
after December 31, 1998, consolidate and modify the current certification
requirements and means by which a holder may claim exemption from United States
federal income tax withholding and provide certain presumptions regarding the
status of holders when payments to the holders cannot be reliably associated
with appropriate documentation provided to the payor. All holders should
consult their tax advisers regarding the application of the Final Withholding
Regulations. Interest or original issue discount on a Non-REMIC Certificate
attributable to Mortgage Loans that were originated prior to July 19, 1984 will
be subject to a 30% withholding tax (unless such tax is reduced or eliminated
by an applicable tax treaty). For these purposes, the term "United States
person" means a citizen or a resident of the United States, a corporation,
partnership or other entity created or organized in, or under the laws of, the
United States or any political subdivision thereof, an estate the income of
which is subject to United States federal income taxation regardless of its
source, and a trust for which one or more United States fiduciaries have the
authority to control all substantial decisions and for which a court of the
United States can exercise primary supervision over the trust's administration.
For years beginning before January 1, 1997, the term "United States person"
shall include a trust whose income is includible in gross income for United
States federal income taxation regardless of source, in lieu of trusts just
described, unless the trust elects to have its United States status determined
under the criteria described in the previous sentence for tax years ending
after August 20, 1996.
-81-
<PAGE>
TAXABLE MORTGAGE POOLS
Effective January 1, 1992, certain entities classified as "taxable
mortgage pools" are subject to corporate level tax on their net income. A
"taxable mortgage pool" is generally defined as an entity that meets the
following requirements: (i) the entity is not a REMIC (or, after September 1,
1997 a FASIT, as defined in Section 860L of the Code), (ii) substantially all
of the assets of the entity are debt obligations, and more than 50 percent of
such debt obligations consists of real estate mortgages (or interests therein),
(iii) the entity is the obligor under debt obligations with two or more
maturities, and (iv) payments on the debt obligations on which the entity is
the obligor bear a relationship to the payments on the debt obligations which
the entity holds as assets. With respect to requirement (iii), the Code
authorizes the Internal Revenue Service to provide by regulations that equity
interests may be treated as debt for purposes of determining whether there are
two or more maturities. If a Series of Non-REMIC Certificates were treated as
obligations of a taxable mortgage pool, the Trust Fund would be ineligible to
file consolidated returns with any other corporation and could be liable for
corporate tax. Treasury regulations do not provide for the recharacterization
of equity as debt for purposes of determining whether an entity has issued debt
with two maturities, except in the case of transactions structured to avoid the
taxable mortgage pool rules.
ERISA CONSIDERATIONS
A fiduciary of a pension, profit-sharing, retirement or other employee
benefit plan subject to Title I of ERISA, should consider the fiduciary
standards under ERISA in the context of the plan's particular circumstances
before authorizing an investment of a portion of such plan's assets in the
Certificates. Accordingly, pursuant to Section 404 of ERISA, such fiduciary
should consider among other factors (i) whether the investment is for the
exclusive benefit of plan participants and their beneficiaries; (ii) whether
the investment satisfies the applicable diversification requirements; (iii)
whether the investment is in accordance with the documents and instruments
governing the plan; and (iv) whether the investment is prudent, considering the
nature of the investment. Fiduciaries of plans also should consider ERISA's
prohibition on improper delegation of control over, or responsibility for, plan
assets.
In addition, benefit plans subject to ERISA, as well as individual
retirement accounts or certain types of Keogh plans not subject to ERISA but
subject to Section 4975 of the Code (each, a "Plan"), are prohibited from
engaging in a broad range of transactions involving Plan assets and persons
having certain specified relationships to a Plan ("parties in interest" and
"disqualified persons"). Such transactions are treated as "prohibited
transactions" under Sections 406 of ERISA and excise taxes are imposed upon
such persons by Section 4975 of the Code. The Seller, Bear, Stearns & Co. Inc.,
each Master Servicer or other servicer, any Pool Insurer, any Special Hazard
Insurer, the Trustee, and certain of their affiliates might be considered
"parties in interest" or "disqualified persons" with respect to a Plan. If so,
the acquisition, holding or disposition of Certificates by or on behalf of such
Plan could be considered to give rise to a "prohibited transaction" within the
meaning of ERISA and the Code unless an exemption is available. Furthermore, if
an investing Plan's assets were deemed to include the Mortgage Assets and not
merely an interest in the Certificates, transactions occurring in the
management of Mortgage Assets might constitute prohibited transactions and the
fiduciary investment standards of ERISA could apply to the assets of the Trust
Fund, unless an administrative exemption applies.
In DOL Regulation ss.2510.3-101 (the "Regulation"), the U.S. Department
of Labor has defined what constitutes Plan assets for purposes of ERISA and
Section 4975 of the Code. The Regulation provides that if a Plan makes an
investment in an "equity interest" in an entity, the assets of the entity will
be considered the assets of such Plan unless certain exceptions apply. The
Seller can give no assurance that the Certificates will qualify for any of the
exceptions under the Regulation. As a result, the Mortgage Assets may be
considered the assets of any Plan which acquires a Certificate, unless some
administrative exemption is available.
The U.S. Department of Labor has issued an administrative exemption,
Prohibited Transaction Class Exemption 83-1 ("PTCE 83-1"), which, under certain
conditions, exempts from the application of the prohibited transaction rules of
ERISA and the excise tax provisions of Section 4975 of the Code transactions
involving a Plan in connection with the operation of a "mortgage pool" and the
purchase, sale and holding of "mortgage
-82-
<PAGE>
pool pass-through certificates." A "mortgage pool" is defined as an investment
pool, consisting solely of interest bearing obligations secured by first or
second mortgages or deeds of trust on single-family residential property,
property acquired in foreclosure and undistributed cash. A "mortgage pool
pass-through certificate" is defined as a certificate which represents a
beneficial undivided interest in a mortgage pool which entitles the holder to
pass-through payments of principal and interest from the Mortgage Loans.
For the exemption to apply, PTCE 83-1 requires that (i) the Seller and
the Trustee maintain a system of insurance or other protection for the Mortgage
Loans and the property securing such Mortgage Loans, and for indemnifying
holders of Certificates against reductions in pass-through payments due to
defaults in loan payments or property damage in an amount at least equal to the
greater of 1% of the aggregate principal balance of the Mortgage Loans, or 1%
of the principal balance of the largest covered pooled Mortgage Loan; (ii) the
Trustee may not be an affiliate of the Seller; and (iii) the payments made to
and retained by the Seller in connection with the Trust Fund, together with all
funds inuring to its benefit for administering the Trust Fund, represent no
more than "adequate consideration" for selling the Mortgage Loans, plus
reasonable compensation for services provided to the Trust Fund.
In addition, PTCE 83-1 exempts the initial sale of Certificates to a Plan
with respect to which the Seller, the Special Hazard Insurer, the Pool Insurer,
the Master Servicer, or other servicer, or the Trustee is a party in interest
if the Plan does not pay more than fair market value for such Certificate and
the rights and interests evidenced by such Certificate are not subordinated to
the rights and interests evidenced by other Certificates of the same pool. PTCE
83-1 also exempts from the prohibited transaction rules any transactions in
connection with the servicing and operation of the Mortgage Pool, provided that
any payments made to the Master Servicer in connection with the servicing of
the Trust Fund are made in accordance with a binding agreement, copies of which
must be made available to prospective investors.
In the case of any Plan with respect to which the Seller, the Master
Servicer, the Special Hazard Insurer, the Pool Insurer, or the Trustee is a
fiduciary, PTCE 83-1 will only apply if, in addition to the other requirements:
(i) the initial sale, exchange or transfer of Certificates is expressly
approved by an independent fiduciary who has authority to manage and control
those plan assets being invested in Certificates; (ii) the Plan pays no more
for the Certificates than would be paid in an arm's length transaction; (iii)
no investment management, advisory or underwriting fee, sale commission, or
similar compensation is paid to the Seller with regard to the sale, exchange or
transfer of Certificates to the Plan; (iv) the total value of the Certificates
purchased by such Plan does not exceed 25% of the amount issued; and (v) at
least 50% of the aggregate amount of Certificates is acquired by persons
independent of the Seller, the Trustee, the Master Servicer, and the Special
Hazard Insurer or Pool Insurer.
Before purchasing Certificates, a fiduciary of a Plan should confirm that
the Trust Fund is a "mortgage pool," that the Certificates constitute "mortgage
pool pass-through certificates," and that the conditions set forth in PTCE 83-1
would be satisfied. In addition to making its own determination as to the
availability of the exemptive relief provided in PTCE 83-1, the Plan fiduciary
should consider the availability of any other prohibited transaction
exemptions. The Plan fiduciary also should consider its general fiduciary
obligations under ERISA in determining whether to purchase any Certificates on
behalf of a Plan.
In addition to PTCE 83-1, the U.S. Department of Labor has issued an
individual exemption, Prohibited Transaction Exemption 90-30 ("PTE 90-30"), to
Bear, Stearns & Co. Inc., which is applicable to Certificates which meet its
requirements whenever Bear, Stearns & Co. Inc. or its affiliate is the sole
underwriter, manager or co-manager of an underwriting syndicate, or is the
selling or placement agent. PTE 90-30 generally exempts certain transactions
from the application of certain of the prohibited transaction provisions of
ERISA and the Code provided that certain conditions set forth in PTE 90-30 are
satisfied. The exempted transactions include certain transactions relating to
the servicing and operation of investment trusts holding assets of the
following general categories: single and multifamily residential or commercial
mortgages, motor vehicle receivables, consumer or commercial receivables and
guaranteed government mortgage pool certificates and the purchase, sale and
holding of mortgage-backed or asset- backed pass-through certificates
representing beneficial ownership interests in the assets of such investment
trusts.
PTE 90-30 sets forth seven general conditions which must be satisfied for
a transaction involving the purchase, sale and holding of the Certificates to
be eligible for exemptive relief thereunder. First, the acquisition of
Certificates by certain Plans must be on terms that are at least as favorable
to the Plan as they would be in
-83-
<PAGE>
an arm's length transaction with an unrelated party. Second, the rights and
interests evidenced by the Certificates must not be subordinated to the rights
and interests evidenced by other certificates of the same trust. Third, the
Certificates at the time of acquisition by the Plan must be rated in one of the
three highest generic rating categories by Standard & Poor's Structured Rating
Group, Moody's Investors Service Inc., Duff & Phelps Credit Rating Co. or Fitch
Investors Services, L.P. ("National Credit Rating Agencies"). Fourth, the
Trustee cannot be an affiliate of any member of the "Restricted Group" which
consists of any underwriter as defined in PTE 90-30, the Seller, the Master
Servicer, each servicer, the Pool Insurer, the Special Hazard Insurer and any
obligor with respect to obligations or receivables constituting more than 5% of
the aggregate unamortized principal balance of the obligations or receivables
as of the date of initial issuance of the Certificates. Fifth, the sum of all
payments made to and retained by such underwriters must represent not more than
reasonable compensation for underwriting the Certificates; the sum of all
payments made to and retained by the Seller pursuant to the assignment of the
obligations or receivables to the related Trust Fund must represent not more
than the fair market value of such obligations; and the sum of all payments
made to and retained by the Master Servicer and any servicer must represent not
more than reasonable compensation for such person's services under the Trust
Agreement and reimbursement of such person's reasonable expenses in connection
therewith. Sixth, (i) the investment pool consists only of assets of the type
enumerated in the exemption and which have been included in other investment
pools; (ii) certificates evidencing interests in such other investment pools
have been rated in one of the three highest generic rating categories by one of
the National Credit Rating Agencies for at least one year prior to a Plan's
acquisition of certificates; and (iii) certificates evidencing interests in
such other investment pools have been purchased by investors other than Plans
for at least one year prior to a Plan's acquisition of certificates. Finally,
the investing Plan must be an accredited investor as defined in Rule 501(a)(1)
of Regulation D of the Commission under the Securities Act of 1933, as amended.
The Seller assumes that only Plans which are accredited investors under the
federal securities laws will be permitted to purchase the Certificates.
If the general conditions of PTE 90-30 are satisfied, such exemption may
provide an exemption from the restrictions imposed by ERISA and the Code in
connection with the direct or indirect sale, exchange, transfer, holding or the
direct or indirect acquisition or disposition in the secondary market of the
Certificates by Plans. However, no exemption is provided from the restrictions
of ERISA for the acquisition or holding of a Certificate on behalf of an
"Excluded Plan" by any person who is a fiduciary with respect to the assets of
such Excluded Plan. For purposes of the Certificates, an Excluded Plan is a
Plan sponsored by any member of the Restricted Group. In addition, each Plan's
investment in each class of Certificates cannot exceed 25% of the outstanding
Certificates in the class, and after the Plan's acquisition of the
Certificates, no more than 25% of the assets over which the fiduciary has
investment authority are invested in Certificates of a trust containing assets
which are sold or serviced by the same entity. Finally, in the case of initial
issuance (but not secondary market transactions), at least 50% of each class of
Certificates, and at least 50% of the aggregate interests in the trust, must be
acquired by persons independent of the Restricted Group.
Before purchasing a Certificate in reliance on any of these exemptions or
any other exemption, a fiduciary of a Plan should itself confirm that
requirements set forth in such exemption would be satisfied.
One or more exemptions may be available, with respect to certain
prohibited transactions to which neither PTCE 83-1 nor PTE 90-30 is applicable,
depending in part upon the type of Plan fiduciary making the decision to
acquire Certificates and the circumstances under which such decision is made,
including, but not limited to PTCE 90-1 (regarding investments by insurance
company pooled separate accounts), PTCE 91-38 (regarding investments by bank
collective investments funds), PTCE 84-14 (regarding transactions effected by
"qualified professional asset managers"), PTCE 95-60 (regarding investments by
insurance company general accounts) and PTCE 96-23 (regarding transactions
effected by "in-house asset managers"). However, even if the conditions
specified in either of these exemptions are met, the scope of the relief
provided by these exemptions might or might not cover all acts which might be
construed as prohibited transactions.
Any Plan fiduciary considering whether to purchase a Certificate on
behalf of a Plan should consult with its counsel regarding the applicability of
the fiduciary responsibility and prohibited transaction provisions of ERISA and
the Code to such investment.
Each Prospectus Supplement will contain information concerning
considerations relating to ERISA and the Code that are applicable to the
related Certificates.
-84-
<PAGE>
LEGAL INVESTMENT
SMMEA
Unless otherwise indicated in the related Prospectus Supplement and for
so long as they are rated in one of the two highest rating categories by a
least one nationally recognized statistical rating organization, the
Certificates will constitute "mortgage related securities" for purposes of
SMMEA, and as such, absent state legislation described below, will be legal
investments for persons, trusts, corporations, partnerships, associations,
business trusts and business entities (including depository institutions, life
insurance companies and pension funds) created pursuant to or existing under
the laws of the United States or of any state (including the District of
Columbia and Puerto Rico) whose authorized investments are subject to state
regulation to the same extent that under applicable law obligations issued by
or guaranteed as to principal and interest by the United States or any agency
or instrumentality thereof constitute legal investments for such entities.
Under SMMEA, if a state enacted legislation prior to October 4, 1991
specifically limiting the legal investment authority of any such entities with
respect to "mortgage related securities," the Certificates will constitute
legal investments for entities subject to such legislation only to the extent
provided therein. Certain states adopted legislation which limits the ability
of insurance companies domiciled in these states to purchase mortgage-related
securities, such as the Certificates.
SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal with Certificates
without limitation as to the percentage of their assets represented thereby,
federal credit unions may invest in Certificates, and national banks may
purchase Certificates for their own account without regard to the limitations
generally applicable to investment securities set forth in 12 U.S.C. ss. 24
(Seventh), subject in each case to such regulations as the applicable federal
regulatory authority may prescribe. In this connection, federal credit unions
should review the National Credit Union Administration ("NCUA") Letter to
Credit Unions No. 96, as modified by Letter to Credit Unions No. 108, which
included guidelines to assist federal credit unions in making investment
decisions for mortgage related securities, and the NCUA's regulation
"Investment and Deposit Activities" (12 C.F.R. Part 703), (whether or not the
class of Certificates under consideration for purchase constitutes a "mortgage
related security").
FFIEC POLICY STATEMENT
The Board of Governors of the Federal Reserve System, the Federal Deposit
Insurance Corporation, the Comptroller of the Currency and the Office of Thrift
Supervision have adopted the Federal Financial Institutions Examination
Council's Supervisory Policy Statement on Securities Activities (the "Policy
Statement"). Although the National Credit Union Administration has not yet
adopted the Policy Statement, it has adopted other regulations affecting
mortgage-backed securities and is expected to consider adoption of the Policy
Statement. The Policy Statement, among other things, places responsibility on a
depository institution to develop and monitor appropriate policies and
strategies regarding the investment, sale and trading of securities and
restricts an institution's ability to engage in certain types of transactions.
The Policy Statement and any applicable modifications or supplements
thereto should be reviewed prior to the purchase of any Certificates by a
depository institution. The summary of the Policy Statement contained herein
does not purport to be complete and should not be relied upon for purposes of
making any regulatory determinations. In addition, any regulator may adopt
modifications or supplements to the Policy Statement or additional restrictions
on the purchase of mortgage-backed or other securities. Investors are urged to
consult their own legal advisors prior to making any determinations with
respect to the Policy Statement or other regulatory requirements.
The Policy Statement provides that a "high-risk mortgage security" is not
suitable as an investment portfolio holding for a depository institution. A
high-risk mortgage security must be reported in the trading account at market
value or as an asset held for sale at the lower of cost or market value and
generally may only be acquired to reduce an institution's interest rate risk.
However, an institution with strong capital and earnings and adequate liquidity
that has a closely supervised trading department is not precluded from
acquiring high-risk mortgage securities for trading purposes.
-85-
<PAGE>
A depository institution must ascertain and document prior to purchase
and no less frequently than annually thereafter that a nonhigh-risk mortgage
security held for investment remains outside the high-risk category. If an
institution is unable to make these determinations through internal analysis,
it must use information derived from a source that is independent of the party
from whom the product is being purchased. The institution is responsible for
ensuring that the assumptions underlying the analysis and resulting
calculations are reasonable. Reliance on analyses and documentation from a
securities dealer or other outside party without internal analyses by the
institution is unacceptable.
In general, a high-risk mortgage security is a mortgage derivative
product possessing greater price volatility than a benchmark fixed rate 30-year
mortgage-backed pass-through security. Mortgage derivative products include
CMOs, REMICs, CMO and REMIC residuals and stripped mortgage-backed securities.
A mortgage derivative product that, at the time of purchase or at a subsequent
testing date, meets any one of three tests will be considered a high-risk
mortgage security. When the characteristics of a mortgage derivative product
are such that the first two tests cannot be applied (such as interest-only
strips), the mortgage derivative product remains subject to the third test.
The three tests of a high-risk mortgage security are as follows: (i) the
mortgage derivative product has an expected weighted average life greater than
10.0 years; (ii) the expected weighted average life of the mortgage derivative
product: (a) extends by more than 4.0 years, assuming an immediate and
sustained parallel shift in the yield curve of plus 300 basis points, or (b)
shortens by more than 6.0 years, assuming an immediate and sustained parallel
shift in the yield curve of minus 300 basis points; and (iii) the estimated
change in the price of the mortgage derivative product is more than 17%, due to
an immediate and sustained parallel shift in the yield curve of plus or minus
300 basis points.
When performing the price sensitivity test, the same prepayment
assumptions and same cash flows that were used to estimate average life
sensitivity must be used. The discount rate assumptions should be determined by
(i) assuming that the discount rate for the security equals the yield on a
comparable average life U.S. Treasury security plus a constant spread, (ii)
calculating the spread over Treasury rates from the bid side of the market for
the mortgage derivative product, and (iii) assuming the spread remains constant
when the Treasury curve shifts up or down 300 basis points. Discounting the
cash flows by their respective discount rates estimates a price in the plus or
minus 300 basis point environments. The initial price must be determined by the
offer side of the market and used as the base price from which the 17% price
sensitivity test will be measured.
Generally, a floating-rate debt class will not be subject to the average
life and average life sensitivity tests described above if it bears a rate
that, at the time of purchase or at a subsequent testing date, is below the
contractual cap on the instrument. An institution may purchase interest rate
contracts that effectively uncap the instrument. For purposes of the Policy
Statement, a CMO floating-rate debt class is a debt class whose rate adjusts at
least annually on a one-for-one basis with the debt class's index. The index
must be a conventional, widely-used market interest rate index such as the
London Interbank Offered Rate ("LIBOR"). Inverse floating rate debt classes are
not included in the definition of a floating rate debt class.
Securities and other products, whether carried on or off balance sheet
(such as CMO swaps but excluding servicing assets), having characteristics
similar to those of high-risk mortgage securities, will be subject to the same
supervisory treatment as high-risk mortgage securities. Long-maturity holdings
of zero coupon, stripped and deep discount OID products which are
disproportionately large in relation to the total investment portfolio or total
capital of a depository institution are considered an imprudent investment
practice. Long-maturity generally means a remaining maturity exceeding 10
years.
GENERALLY
There may be other restrictions on the ability of certain investors,
including depository institutions, either to purchase Certificates, to purchase
Certificates representing more than a specified percentage of the investor's
assets, or to purchase certain types of Certificates, such as residual
interests or stripped mortgage-backed securities. Investors should consult
their own legal advisors in determining whether and to what extent the
Certificates constitute legal investments for such investors and comply with
any other applicable requirements.
-86-
<PAGE>
METHOD OF DISTRIBUTION
The Certificates offered hereby and by the Prospectus Supplements will be
offered in Series. The distribution of the Certificates may be effected from
time to time in one or more transactions, including negotiated transactions, at
a fixed public offering price or at varying prices to be determined at the time
of sale or at the time of commitment therefor. If so specified in the related
Prospectus Supplement, the Certificates will be distributed in a firm
commitment underwriting, subject to the terms and conditions of the
underwriting agreement, by Bear, Stearns & Co. Inc. ("Bear, Stearns"), an
affiliate of the Seller, acting as underwriter with other underwriters, if any,
named therein. In such event, the Prospectus Supplement may also specify that
the underwriters will not be obligated to pay for any Certificates agreed to be
purchased by purchasers pursuant to purchase agreements acceptable to the
Seller. In connection with the sale of the Certificates, underwriters may
receive compensation from the Seller or from purchasers of the Certificates in
the form of discounts, concessions or commissions. The Prospectus Supplement
will describe any such compensation paid by the Seller.
Alternatively, the Prospectus Supplement may specify that the
Certificates will be distributed by Bear, Stearns acting as agent or in some
cases as principal with respect to Certificates that it has previously
purchased or agreed to purchase. If Bear, Stearns acts as agent in the sale of
Certificates, Bear, Stearns will receive a selling commission with respect to
each Series of Certificates, depending on market conditions, expressed as a
percentage of the aggregate principal balance of the Certificates sold
hereunder as of the Cut-off Date. The exact percentage for each Series of
Certificates will be disclosed in the related Prospectus Supplement. To the
extent that Bear, Stearns elects to purchase Certificates as principal, Bear,
Stearns may realize losses or profits based upon the difference between its
purchase price and the sales price. The Prospectus Supplement with respect to
any Series offered other than through underwriters will contain information
regarding the nature of such offering and any agreements to be entered into
between the Seller and purchasers of Certificates of such Series.
The Seller will indemnify Bear, Stearns and any underwriters against
certain civil liabilities, including liabilities under the Securities Act of
1933, or will contribute to payments Bear, Stearns and any underwriters may be
required to make in respect thereof.
In the ordinary course of business, Bear, Stearns and the Seller may
engage in various securities and financing transactions, including repurchase
agreements to provide interim financing of the Seller's Mortgage Loans pending
the sale of such Mortgage Loans or interests therein, including the
Certificates.
The Seller anticipates that the Certificates will be sold primarily to
institutional investors. Purchasers of Certificates, including dealers, may,
depending on the facts and circumstances of such purchases, be deemed to be
"underwriters" within the meaning of the Securities Act of 1933 in connection
with reoffers and sales by them of Certificates. Holders of Certificates should
consult with their legal advisors in this regard prior to any such reoffer or
sale.
LEGAL MATTERS
The legality of the Certificates of each Series, including certain
federal income tax consequences with respect thereto, will be passed upon for
the Seller by Stroock & Stroock & Lavan LLP, 180 Maiden Lane, New York, New
York 10038 or Thacher Profitt & Wood, Two World Trade Center, New York, New
York 10048.
FINANCIAL INFORMATION
A new Trust Fund will be formed with respect to each Series of
Certificates and no Trust Fund will engage in any business activities or have
any assets or obligations prior to the issuance of the related Series of
Certificates. Accordingly, no financial statements with respect to any Trust
Fund will be included in this Prospectus or in the related Prospectus
Supplement.
RATING
It is a condition to the issuance of the Certificates of each Series
offered hereby and by the Prospectus Supplement that they shall have been rated
in one of the four highest rating categories by the nationally recognized
statistical rating agency or agencies specified in the related Prospectus
Supplement.
-87-
<PAGE>
Ratings on mortgage pass-through certificates address the likelihood of
receipt by certificateholders of all distributions on the underlying mortgage
loans. These ratings address the structural, legal and issuer-related aspects
associated with such certificates, the nature of the underlying mortgage loans
and the credit quality of the guarantor, if any. Ratings on mortgage
pass-through certificates do not represent any assessment of the likelihood of
principal prepayments by mortgagors or of the degree by which such prepayments
might differ from those originally anticipated. As a result, certificateholders
might suffer a lower than anticipated yield, and, in addition, holders of
stripped pass-through certificates under certain scenarios might fail to recoup
their underlying investments.
A security rating is not a recommendation to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning
rating organization. Each security rating should be evaluated independently of
any other security rating.
-88-
<PAGE>
GLOSSARY
Unless the context indicates otherwise, the following terms shall have
the meanings set forth on the page indicated below:
<TABLE>
<CAPTION>
TERM PAGE
- --------------------------------------- -----
<S> <C>
Accounts .............................. 30
APR ................................... 6
ARM ................................... 80
Accrual Certificates .................. 32
Agency Securities ..................... 1
Agreement ............................. 9
Available Funds ....................... 31
Basis Risk Shortfall .................. 64
Bear, Stearns ......................... 87
Bankruptcy Bond ....................... 12
Buydown Funds ......................... 65
Buydown Loans ......................... 5
CMO ................................... 7
Capitalized Interest Account .......... 9
Cede .................................. 35
Certificateholders .................... 1
Certificate Account ................... 47
Certificate Register .................. 31
Certificates .......................... 1
Charter Act ........................... 22
Cleanup Costs ......................... 64
Code .................................. 14
Collateral Value ...................... 18
Commission ............................ 2
Contracts ............................. 1
Cooperative Loans ..................... 1
Cooperatives .......................... 4
Current Principal Amount .............. 32
Cut-off Date .......................... 10
Definitive Certificates ............... 35
Detailed Description .................. 16
Determination Date .................... 31
Distribution Dates .................... 2
DTC ................................... 35
ERISA ................................. 15
Events of Default ..................... 54
FDIC .................................. 28
FHA ................................... 4
FHA Insurance ......................... 30
FHA Loans ............................. 20
FHLMC ................................. 1
FHLMC Act ............................. 23
FHLMC Certificate group ............... 23
FHLMC Certificates .................... 7
Final Withholding Regulations ......... 77
FNMA .................................. 1
</TABLE>
-89-
<PAGE>
<TABLE>
<CAPTION>
FNMA Certificates ........................................ 6
<S> <C>
FTC Rule ................................................. 62
GNMA ..................................................... 1
GNMA Certificates ........................................ 6
GNMA Issuer .............................................. 20
Garn-St Germain Act ...................................... 62
Guaranty Agreement ....................................... 20
HUD ...................................................... 25
Housing Act .............................................. 20
Indirect Participant ..................................... 35
Insurance Proceeds ....................................... 47
Insured Expenses ......................................... 47
Lender ................................................... 1
LIBOR .................................................... 86
Liquidation Expenses ..................................... 47
Liquidation Proceeds ..................................... 47
Loan-to-Value Ratio ...................................... 18
Lockout Periods .......................................... 6
Lower Tier REMIC ......................................... 73
Manufactured Homes ....................................... 20
Manufacturer's Invoice Price ............................. 18
Master Servicer .......................................... 1
Mortgage ................................................. 45
Mortgage Assets .......................................... 1
Mortgage Loans ........................................... 4
Mortgage Pool ............................................ 4
Mortgage Rate ............................................ 5
Mortgaged Properties ..................................... 16
Mortgagors ............................................... 32
Multifamily Loans ........................................ 1
Multiple Variable Rate REMIC Regular Certificate ......... 70
National Credit Rating Agencies .......................... 84
NCUA ..................................................... 85
Non-REMIC Certificates ................................... 15
OID Regulations .......................................... 66
Participants ............................................. 35
Pass-Through Rate ........................................ 2
Plan ..................................................... 82
PMBS Agreement ........................................... 25
PMBS Issuer .............................................. 8
PMBS Servicer ............................................ 8
PMBS Trustee ............................................. 8
Percentage Interests ..................................... 54
Permitted Investments .................................... 41
Policy Statement ......................................... 85
Pool Insurance Policy .................................... 12
Pool Insurer ............................................. 37
Pre-Funding Account ...................................... 8
Pre-Funded Amount ........................................ 8
Pre-Funding Period ....................................... 8
Prepayment Assumption .................................... 67
Presumed Single Qualified Floating Rate .................. 69
Presumed Single Variable Rate ............................ 69
Primary Insurance Policy ................................. 16
</TABLE>
-90-
<PAGE>
<TABLE>
<CAPTION>
Primary Insurer ........................................ 51
<S> <C>
Principal Prepayments .................................. 33
Private Mortgage-Backed Securities ..................... 1
Protected Account ...................................... 46
PTCE 83-1 .............................................. 82
PTE 90-30 .............................................. 83
Purchase Price ......................................... 29
Rating Agency .......................................... 13
Record Date ............................................ 31
Refinance Loan ......................................... 18
Regulation ............................................. 82
Relief Act ............................................. 63
REMIC .................................................. 1
REMIC Certificates ..................................... 64
REMIC Regular Certificates ............................. 14
REMIC Regulations ...................................... 65
REMIC Residual Certificates ............................ 14
REIT ................................................... 74
Reserve Account ........................................ 2
Restricted Group ....................................... 84
Retained Interest ...................................... 30
RICs ................................................... 74
SMMEA .................................................. 13
Seller ................................................. 1
Senior Certificates .................................... 9
Single Family Loans .................................... 1
Single Variable Rate REMIC Regular Certificate ......... 69
Special Hazard Insurance Policy ........................ 12
Special Hazard Insurer ................................. 38
Sub-Servicer ........................................... 13
Sub-Servicing Agreement ................................ 47
Subordinated Certificates .............................. 9
Superlien .............................................. 64
Tiered REMICs .......................................... 65
Title V ................................................ 62
Trust Fund ............................................. 1
Trustee ................................................ 1
UCC .................................................... 35
United States person ................................... 77
VA ..................................................... 4
VA Guarantees .......................................... 30
VA Loans ............................................... 20
Variable Rate Non-REMIC Certificates ................... 80
Variable Rate REMIC Regular Certificate ................ 68
Yield Supplement Agreement ............................. 64
</TABLE>
-91-
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS OFFERING
OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING
PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY SAMI OR THE UNDERWRITERS. THIS
PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS DO NOT CONSTITUTE AN
OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN
THE CERTIFICATES OFFERED HEREBY NOR AN OFFER OF SUCH CERTIFICATES TO ANY PERSON
IN ANY STATE OR OTHER JURISDICTION IN WHICH SUCH OFFER WOULD BE UNLAWFUL. THE
DELIVERY OF THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS AT ANY
TIME DOES NOT IMPLY THAT INFORMATION HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO ITS DATE.
UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE CERTIFICATES OFFERED HEREBY, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS
TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN ACTING AS UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
TABLE OF CONTENTS
PROSPECTUS SUPPLEMENT
<TABLE>
<CAPTION>
PAGE
------
<S> <C>
Summary of Terms ........................................ S-1
Description of the Mortgage Loans ....................... S-29
The Master Servicer and the Sub-Servicers ............... S-30
Description of the Certificates ......................... S-41
Yield and Prepayment Considerations ..................... S-69
The Pooling and Servicing Agreement ..................... S-89
Federal Income Tax Considerations ....................... S-102
ERISA Considerations .................................... S-103
Legal Investment ........................................ S-104
Restrictions on Purchase and Transfer of the Residual
Certificates ......................................... S-104
Method of Distribution .................................. S-105
Legal Matters ........................................... S-105
Rating .................................................. S-105
Index of Principal Definitions .......................... S-108
Annex A -- Certain Characteristics of the Mortgage
Loans ................................................ A-1
Annex B -- Planned Balances for the PAC
Certificates ......................................... B-1
PROSPECTUS
Prospectus Supplement ................................... 2
Available Information ................................... 2
Incorporation of Certain Documents By Reference ......... 2
Reports to Certificateholders ........................... 3
Summary of Terms ........................................ 4
The Trust Fund .......................................... 16
Use of Proceeds ......................................... 26
The Seller .............................................. 27
Mortgage Loan Program ................................... 27
Description of the Certificates ......................... 30
Credit Enhancement ...................................... 36
Yield and Prepayment Considerations ..................... 42
The Pooling and Servicing Agreement ..................... 45
Certain Legal Aspects of the Mortgage Loans ............. 56
Certain Federal Income Tax Consequences ................. 64
ERISA Considerations .................................... 82
Legal Investment ........................................ 85
Method of Distribution .................................. 87
Legal Matters ........................................... 87
Financial Information ................................... 87
Rating .................................................. 87
Glossary ................................................ 89
</TABLE>
$518,485,636
(APPROXIMATE)
STRUCTURED ASSET MORTGAGE
INVESTMENTS INC.
MORTGAGE PASS-THROUGH
CERTIFICATES,
SERIES 1998-8
-------------------------------------------------------
PROSPECTUS SUPPLEMENT
-------------------------------------------------------
BEAR, STEARNS & CO. INC.
JUNE 26, 1998
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
