<TABLE>
November 27, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.24
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1998-11
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
A-1 $ 110,660,034 6.75000% $ 622,462.69 $1,180,668.99 $ 1,803,131.68 109,479,365.15
A-2 8,996,934 6.75000% 50,607.75 0.00 50,607.75 8,996,934.00
A-3 3,142,585 6.75000% 17,677.04 0.00 17,677.04 3,142,585.00
A-4 1,000,000 6.50000% 5,416.67 0.00 5,416.67 1,000,000.00
A-5 1,000,000 7.00000% 5,833.33 0.00 5,833.33 1,000,000.00
A-6 3,014,797 6.75000% 16,958.23 0.00 16,958.23 3,014,797.00
A-7 197,146 6.75000% 1,108.95 0.00 1,108.95 197,146.00
A-8 8,951,364 7.00000% 52,216.29 0.00 52,216.29 8,951,364.00
A-9 5,116,537 7.00000% 29,846.47 0.00 29,846.47 5,116,537.00
A-10 2,999,527 7.00000% 17,497.24 0.00 17,497.24 2,999,527.00
A-11 1,271,407 7.00000% 7,416.54 0.00 7,416.54 1,271,407.00
A-12 679,216 0.00000% 0.00 0.00 0.00 679,216.00
A-13 15,328,919 6.75000% 86,225.17 130,906.39 217,131.56 15,198,012.78
A-14 546,386 6.50000% 2,959.59 0.00 2,959.59 546,386.00
A-15 540,367 6.50000% 2,926.99 0.00 2,926.99 540,367.00
A-16 540,366 7.00000% 3,152.14 0.00 3,152.14 540,366.00
A-17 546,386 7.00000% 3,187.25 0.00 3,187.25 546,386.00
A-18 24,757,903 6.75000% 139,263.20 0.00 139,263.20 24,757,903.00
PO 336,671 0.00000% 0.00 513.15 513.15 335,662.39
X 0 0.22296% 33,415.49 0.00 33,415.49 0.00
B-1 4,608,648 6.75000% 25,923.64 4,555.47 30,479.11 4,604,092.12
B-2 2,546,905 6.75000% 14,326.34 2,517.52 16,843.86 2,544,387.30
B-3 1,455,388 6.75000% 8,186.56 1,438.60 9,625.16 1,453,949.59
B-4 848,936 6.75000% 4,775.26 839.14 5,614.40 848,096.48
B-5 606,453 6.75000% 3,411.30 599.45 4,010.75 605,853.10
B-6 833,181 6.75000% 4,686.64 823.57 5,510.21 832,357.07
$ 200,525,559 $ 1,159,480.77 $ 1,322,862.28 $ 2,482,343.05 $199,202,696.98
</TABLE>
