<TABLE>
Ocotber 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.23
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1998-11
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
A-1 $ 112,111,011 6.75000% $ 630,624.43 $1,450,976.50 $ 2,081,600.93 110,660,034.15
A-2 8,996,934 6.75000% 50,607.75 0.00 50,607.75 8,996,934.00
A-3 3,142,585 6.75000% 17,677.04 0.00 17,677.04 3,142,585.00
A-4 1,000,000 6.50000% 5,416.67 0.00 5,416.67 1,000,000.00
A-5 1,000,000 7.00000% 5,833.33 0.00 5,833.33 1,000,000.00
A-6 3,014,797 6.75000% 16,958.23 0.00 16,958.23 3,014,797.00
A-7 197,146 6.75000% 1,108.95 0.00 1,108.95 197,146.00
A-8 8,951,364 7.00000% 52,216.29 0.00 52,216.29 8,951,364.00
A-9 5,116,537 7.00000% 29,846.47 0.00 29,846.47 5,116,537.00
A-10 2,999,527 7.00000% 17,497.24 0.00 17,497.24 2,999,527.00
A-11 1,271,407 7.00000% 7,416.54 0.00 7,416.54 1,271,407.00
A-12 679,216 0.00000% 0.00 0.00 0.00 679,216.00
A-13 15,489,796 6.75000% 87,130.10 160,876.67 248,006.77 15,328,919.17
A-14 546,386 6.50000% 2,959.59 0.00 2,959.59 546,386.00
A-15 540,367 6.50000% 2,926.99 0.00 2,926.99 540,367.00
A-16 540,366 7.00000% 3,152.14 0.00 3,152.14 540,366.00
A-17 546,386 7.00000% 3,187.25 0.00 3,187.25 546,386.00
A-18 24,757,903 6.75000% 139,263.20 0.00 139,263.20 24,757,903.00
PO 336,671 0.00000% 0.00 495.36 495.36 336,175.53
X 0 0.22341% 33,780.23 0.00 33,780.23 0.00
B-1 4,613,168 6.75000% 25,949.07 4,520.25 30,469.32 4,608,647.60
B-2 2,549,403 6.75000% 14,340.39 2,498.05 16,838.44 2,546,904.82
B-3 1,456,816 6.75000% 8,194.59 1,427.47 9,622.06 1,455,388.19
B-4 849,768 6.75000% 4,779.95 832.65 5,612.60 848,935.62
B-5 607,047 6.75000% 3,414.64 594.82 4,009.46 606,452.56
B-6 833,998 6.75000% 4,691.24 817.20 5,508.44 833,180.63
$ 202,148,598 $ 1,168,972.32 $ 1,623,038.97 $ 2,792,011.29 $200,525,559.27
</TABLE>
