<TABLE>
August 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.22
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1998-9
<CAPTION>
<PAGE>
Principal Amt.
Original Outstanding Ending
Certificate Principal Prior to Interest Interest Principal Total Certificate
Class Amount Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C> <C>
IP $ 78,275 $ 53,899 0.00000% $ 0.00 $ 107.64 $ 107.64 $ 53,791.59
1-A-1 167,900,000 133,250,998 6.25000% 694,015.51 1,280,122.74 1,974,138.25 131,970,854.87
1-A-2 4,916,350 2,661,079 6.25000% 13,859.79 (13,859.79) 0.00 2,674,938.93
1-A-3 19,878,450 19,878,450 6.25000% 103,533.59 0.00 103,533.59 19,878,450.00
1-X 0 0 0.39807% 23,714.45 0.00 23,714.45 0.00
1-B-1 3,379,300 3,310,094 6.25000% 17,240.07 3,579.20 20,819.27 3,306,515.09
1-B-2 994,001 973,643 6.25000% 5,071.06 1,052.80 6,123.86 972,590.77
1-B-3 496,900 486,724 6.25000% 2,535.02 526.29 3,061.31 486,197.54
1-B-4 596,400 584,186 6.25000% 3,042.64 631.68 3,674.32 583,554.46
1-B-5 198,800 194,729 6.25000% 1,014.21 210.56 1,224.77 194,518.15
1-B-6 298,185 292,078 6.25000% 1,521.24 315.82 1,837.06 291,762.56
R-1 50 0 6.25000% 0.00 0.00 0.00 0.00
R-3 50 0 6.25000% 0.00 0.00 0.00 0.00
PO 569,087 517,423 0.00000% 0.00 2,197.61 2,197.61 515,225.17
2-A-1 21,000,000 16,997,284 6.12500% 86,756.97 223,166.98 309,923.95 16,774,117.35
2-A-2 275,493,200 225,607,611 6.12500% 1,151,538.85 2,781,315.78 3,932,854.63 222,826,295.02
2-A-3 1,105,000 1,105,000 6.12500% 5,640.10 0.00 5,640.10 1,105,000.00
2-B-1 3,049,800 2,823,103 6.12500% 14,409.59 11,662.31 26,071.90 2,811,440.77
2-B-2 1,524,900 1,411,552 6.12500% 7,204.79 5,831.15 13,035.94 1,405,720.39
2-B-3 762,500 705,822 6.12500% 3,602.63 2,915.77 6,518.40 702,906.28
2-B-4 610,000 564,658 6.12500% 2,882.11 2,332.61 5,214.72 562,325.04
2-B-5 457,400 423,401 6.12500% 2,161.11 1,749.08 3,910.19 421,651.59
2-B-6 457,561 423,551 6.12500% 2,161.88 1,749.70 3,911.58 421,801.77
X 0 0 0.53402% 38,903.58 0.00 38,903.58 0.00
R-2 100 0 6.12500% 0.00 0.00 0.00 0.00
$ 503,766,309 $ 412,265,265 $ 2,180,809.19 $ 4,305,607.93 $ 6,486,417.12 $407,959,657.34
</TABLE>
