<TABLE>
November 27, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.10
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 2000-1
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
IA1 $ 136,842,256 7.25650% $ 827,491.02 $ 3,281,048.55 $ 4,108,539.57 $ 133,561,207.10
IAIO 0 0.92000% 104,911.76 0.00 104,911.76 0.00
IB1 5,023,145 8.17650% 34,226.23 7,460.09 41,686.32 5,015,685.28
IB2 1,039,295 8.17650% 7,081.45 1,543.50 8,624.95 1,037,751.77
IB3 779,447 8.17650% 5,310.92 1,157.59 6,468.51 778,289.20
IB4 346,465 8.17650% 2,360.71 514.55 2,875.26 345,950.09
IB5 259,750 8.17650% 1,769.86 385.77 2,155.63 259,364.06
IB6 779,534 8.17650% 5,311.52 1,157.72 6,469.53 778,376.53
IIA1 99,544,980 7.22629% 599,451.02 366,238.80 965,689.82 99,178,740.71
IIB1 2,862,846 7.22629% 17,239.80 64.55 17,304.35 2,862,781.38
IIB2 1,766,458 7.22629% 10,637.45 39.83 10,677.28 1,766,418.30
IIB3 913,623 7.22629% 5,501.76 20.60 5,522.36 913,602.58
IIB4 548,194 7.22629% 3,301.17 12.36 3,313.53 548,181.54
IIB5 182,765 7.22629% 1,100.59 4.12 1,104.71 182,760.51
IIB6 426,426 7.22629% 2,567.90 9.61 2,577.51 426,416.86
IIIA1 132,315,088 7.20697% 794,659.20 2,727,000.11 3,521,659.31 129,588,088.36
IIIB1 4,048,690 7.20697% 24,315.66 843.25 25,158.91 4,047,847.10
IIIB2 2,024,395 7.20697% 12,158.13 421.64 12,579.77 2,023,973.45
IIIB3 899,698 7.20697% 5,403.41 187.39 5,590.80 899,510.49
IIIB4 524,766 7.20697% 3,151.64 109.30 3,260.94 524,656.23
IIIB5 224,999 7.20697% 1,351.30 46.86 1,398.16 224,952.47
IIIB6 524,854 7.20697% 3,152.18 109.32 3,261.50 524,745.08
RI 0 8.17650% 0.00 0.00 0.00 0.00
RII 0 8.17650% 0.00 0.00 0.00 0.00
$ 391,877,675 $ 2,472,454.68 $ 6,388,375.51 $ 8,860,830.19 $ 385,489,299.09
</TABLE>
