<TABLE>
November 27, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.25
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1998-9
<CAPTION>
<PAGE>
Principal Amt.
Original Outstanding Ending
Certificate Principal Prior to Interest Interest Principal Total Certificate
Class Amount Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C> <C>
IP $ 78,275 $ 53,572 0.00000% $ 0.00 $ 111.19 $ 111.19 $ 53,460.98
1-A-1 167,900,000 126,981,462 6.25000% 661,361.78 1,370,389.68 2,031,751.46 125,611,072.69
1-A-2 4,916,350 2,702,875 6.25000% 14,077.48 (14,077.48) 0.00 2,716,952.91
1-A-3 19,878,450 19,878,450 6.25000% 103,533.59 0.00 103,533.59 19,878,450.00
1-X 0 0 0.39004% 22,563.00 0.00 22,563.00 0.00
1-B-1 3,379,300 3,299,284 6.25000% 17,183.77 3,659.39 20,843.16 3,295,624.33
1-B-2 994,001 970,464 6.25000% 5,054.50 1,076.39 6,130.89 969,387.32
1-B-3 496,900 485,134 6.25000% 2,526.74 538.08 3,064.82 484,596.14
1-B-4 596,400 582,278 6.25000% 3,032.70 645.83 3,678.53 581,632.39
1-B-5 198,800 194,093 6.25000% 1,010.90 215.28 1,226.18 193,877.46
1-B-6 298,185 291,124 6.25000% 1,516.27 322.90 1,839.17 290,801.17
R-1 50 0 6.25000% 0.00 0.00 0.00 0.00
R-3 50 0 6.25000% 0.00 0.00 0.00 0.00
PO 569,087 510,806 0.00000% 0.00 6,856.57 6,856.57 503,948.94
2-A-1 21,000,000 16,363,833 6.12500% 83,523.73 194,336.34 277,860.07 16,169,496.60
2-A-2 275,493,200 217,712,947 6.12500% 1,111,243.17 2,422,001.38 3,533,244.55 215,290,945.28
2-A-3 1,105,000 1,105,000 6.12500% 5,640.10 0.00 5,640.10 1,105,000.00
2-B-1 3,049,800 2,787,810 6.12500% 14,229.45 11,950.28 26,179.73 2,775,859.60
2-B-2 1,524,900 1,393,905 6.12500% 7,114.72 5,975.14 13,089.86 1,387,929.80
2-B-3 762,500 669,998 6.12500% 3,557.59 2,987.77 6,545.36 694,010.40
2-B-4 610,000 557,599 6.12500% 2,846.08 2,390.21 5,236.29 555,208.34
2-B-5 457,400 418,107 6.12500% 2,134.09 1,792.27 3,926.36 416,315.23
2-B-6 457,561 418,256 6.12500% 2,134.85 1,792.91 3,927.76 416,463.51
X 0 0 0.53533% 37,032.17 0.00 37,032.17 0.00
R-2 100 0 6.12500% 0.00 0.00 0.00 0.00
$ 503,766,309 $ 397,403,998 $ 2,101,316.68 $ 4,012,964.13 $ 6,114,280.81 $393,391,033.49
</TABLE>
