<TABLE>
October 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.9
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 2000-1
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
IA1 $ 139,312,292 7.17292% $ 832,723.05 $ 2,470,036.81 $ 3,302,759.86 $ 136,842,255.64
IAIO 0 0.92000% 106,805.27 0.00 106,805.27 0.00
IB1 5,030,591 8.09292% 33,926.53 7,445.89 41,372.42 5,023,145.37
IB2 1,040,836 8.09292% 7,019.44 1,540.56 8,560.00 1,039,295.27
IB3 780,602 8.09292% 5,264.42 1,155.39 6,419.81 779,446.79
IB4 346,978 8.09292% 2,340.04 513.57 2,853.61 346,464.64
IB5 260,135 8.09292% 1,754.36 385.03 2,139.39 259,749.83
IB6 780,690 8.09292% 5,265.01 1,155.52 6,420.53 779,534.24
IIA1 99,961,174 7.22711% 602,024.99 416,194.77 1,018,219.76 99,544,979.51
IIB1 2,862,911 7.22711% 17,242.13 64.87 17,307.00 2,862,845.93
IIB2 1,766,498 7.22711% 10,638.89 40.03 10,678.92 1,766,458.13
IIB3 913,664 7.22711% 5,502.50 20.70 5,523.20 913,623.18
IIB4 548,206 7.22711% 3,301.62 12.42 3,314.04 548,193.90
IIB5 182,769 7.22711% 1,100.74 4.14 1,104.88 182,764.63
IIB6 426,436 7.22711% 2,568.25 9.66 2,577.91 426,426.47
IIIA1 133,302,406 7.20068% 799,889.97 987,317.29 1,787,207.26 132,315,088.47
IIIB1 4,049,534 7.20068% 24,299.50 843.72 25,143.22 4,048,690.35
IIIB2 2,024,817 7.20068% 12,150.05 421.87 12,571.92 2,024,395.09
IIIB3 899,885 7.20068% 5,399.82 187.49 5,587.31 899,697.87
IIIB4 524,875 7.20068% 3,149.55 109.36 3,258.91 524,765.53
IIIB5 225,046 7.20068% 1,350.40 46.89 1,397.11 224,999.34
IIIB6 524,964 7.20068% 3,150.08 109.38 3,259.46 524,854.39
RI 0 8.09292% 0.00 0.00 0.00 0.00
RII 0 8.09292% 0.00 0.00 0.00 0.00
$ 395,765,290 $ 2,486,866.61 $ 3,887,615.36 $ 6,374,481.97 $ 391,877,674.57
</TABLE>
