<TABLE>
May 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.11
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1999-4
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
R $ 0 7.25000% $ 0.00 $ 0.00 $ 0.00 $ 0.00
A-1 114,322,760 7.25000% 690,700.01 1,470,479.49 2,161,179.50 112,852,280.85
A-2 49,650,455 7.25000% 299,971.50 0.00 299,971.50 49,650,455.00
A-3 28,529,590 7.25000% 172,366.27 657,321.13 829,687.40 27,872,268.91
A-4 8,257,000 7.25000% 49,886.04 0.00 49,886.04 8,257,000.00
A-5 2,234,638 7.25000% 13,500.94 0.00 13,500.94 2,234,638.00
A-6 1,000,000 7.25000% 6,041.67 0.00 6,041.67 1,000,000.00
A-7 1,000,000 7.25000% 6,041.67 0.00 6,041.67 1,000,000.00
P 281,096 0.00000% 0.00 481.59 481.59 280,614.78
X-1 0 0.68076% 101,157.94 0.00 101,157.94 0.00
X-2 0 0.76223% 85,409.00 0.00 85,409.00 0.00
B-1 10,362,750 7.25000% 62,608.28 7,465.63 70,073.91 10,355,284.11
B-2 4,389,019 7.25000% 26,516.99 3,161.98 29,678.97 4,385,857.30
B-3 2,560,170 7.25000% 15,467.69 1,844.42 17,312.11 2,558,325.78
B-4 1,462,940 7.25000% 8,838.60 1,053.95 9,892.55 1,461,886.26
B-5 975,360 7.25000% 5,892.80 702.68 6,595.48 974,657.01
B-6 1,219,257 7.25000% 7,366.35 878.39 8,244.74 1,218,378.88
$226,245,036 $ 1,551,765.75 $2,143,389.26 $ 3,695,155.01 $224,101,646.88
</TABLE>
