<TABLE>
September 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.16
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1999-2
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
1-A-1 $ 6,199,000 6.05000% $31,253.29 $ 0.00 $ 31,253.29 $ 6,199,000.00
1-A-2 11,539,000 6.10000% 58,656.58 0.00 58,656.58 11,539,000.00
1-A-3 28,519,000 6.30000% 149,724.75 0.00 149,724.75 28,519,000.00
1-A-4 42,860,880 6.30000% 225,019.62 1,437,644.69 1,662,664.31 41,423,235.33
1-A-5 36,898,607 1.98021% 262,610.98 (181,762.10) 80,848.88 37,080,368.99
1-A-6 3,536,487 7.47000% 22,014.63 0.00 22,014.63 3,536,487.25
1-A-7 916,867 3.97285% 3,035.48 0.00 3,035.48 916,866.70
1-A-8 348,467 6.75000% 1,960.13 (1,960.13) 0.00 350,426.90
2-A 41,948,800 6.47073% 226,199.43 717,026.76 943,226.19 41,231,733.16
R1 0 6.75000% 0.00 0.00 0.00 0.00
R2 0 6.47073% 0.00 0.00 0.00 0.00
R4 0 6.75000% 0.00 0.00 0.00 0.00
B-1 3,116,424 6.67971% 17,347.35 3,163.13 20,510.48 3,113,260.78
B-2 1,655,631 6.67971% 9,215.95 1,680.44 10,896.39 1,653,950.98
B-3 779,155 6.67971% 4,337.63 790.83 5,127.94 778,364.40
B-4 681,736 6.67971% 3,794.83 691.95 4,486.78 681,044.25
B-5 292,060 6.67971% 1,625.73 296.44 1,922.17 291,763.64 0.00
B-6P 487,081 0.00000% 0.00 494.38 494.38 486,586.51
B-6X 0 6.67971% 2,711.30 0.00 2,711.30 0.00
3-A 71,885,326 6.75000% 404,142.34 983,290.24 1,387,432.58 70,902,036.13
3-X 0 1.05582% 72,473.61 0.00 72,473.61 0.00
3-B-1 5,271,438 6.75000% 29,633.45 4,256.12 33,889.57 5,267,182.03
3-B-2 2,156,475 6.75000% 12,122.65 1,741.12 13,863.77 2,154,734.16
3-B-3 1,293,866 6.75000% 7,273.48 1,044.66 8,318.14 1,292,821.02
3-B-4 862,610 6.75000% 4,849.17 696.46 5,545.63 861,913.13
3-B-5 383,415 6.75000% 2,155.37 309.57 2,464.94 383,104.96
3-B-6 560,570 6.75000% 3,151.25 452.60 3,603.85 560,117.24
R-3 0 6.75000% 0.00 0.00 0.00 0.00
$ 262,192,894 $ 1,555,308.48 $2,969,857.16 $ 4,525,165.64 $259,223,037.12
</TABLE>
