<TABLE>
October 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.17
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1999-2
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
1-A-1 $ 6,199,000 6.05000% $31,253.29 $ 0.00 $ 31,253.29 $ 6,199,000.00
1-A-2 11,539,000 6.10000% 58,656.58 0.00 58,656.58 11,539,000.00
1-A-3 28,519,000 6.30000% 149,724.75 0.00 149,724.75 28,519,000.00
1-A-4 41,423,235 6.30000% 217,471.98 613,637.23 831,109.21 40,809,598.10
1-A-5 37,080,369 1.99873% 262,924.14 (201,197.17) 61,726.97 37,281,566.17
1-A-6 3,536,487 7.47750% 22,036.74 0.00 22,036.74 3,536,487.25
1-A-7 916,867 3.94392% 3,013.38 0.00 3,013.38 916,866.70
1-A-8 350,427 6.75000% 1,971.15 (1,971.15) 0.00 352,398.05
2-A 41,231,773 6.46837% 222,252.07 768,373.52 990,625.59 40,463,399.63
R1 0 6.75000% 0.00 0.00 0.00 0.00
R2 0 6.46837% 0.00 0.00 0.00 0.00
R4 0 6.75000% 0.00 0.00 0.00 0.00
B-1 3,113,261 6.67913% 17,328.22 3,190.22 20,518.44 3,110,070.56
B-2 1,653,951 6.67913% 9,205.79 1,694.83 10,900.62 1,652,255.70
B-3 778,364 6.67913% 4,332.33 797.60 5,129.93 777,566.79
B-4 681,044 6.67913% 3,790.65 697.88 4,488.53 680,346.37
B-5 291,764 6.67913% 1,623.94 298.98 1,922.92 291,464.67
B-6P 486,587 0.00000% 0.00 498.61 498.61 486,087.90
B-6X 0 6.67971% 2,708.31 0.00 2,708.31 0.00
3-A 70,902,036 6.75000% 398,823.95 960,504.73 1,359,328.68 69,941,531.40
3-X 0 1.05455% 71,552.88 0.00 71,552.88 0.00
3-B-1 5,267,182 6.75000% 29,627.90 4,299.14 33,927.04 5,262,882.89
3-B-2 2,154,734 6.75000% 12,120.38 1,758.72 13,879.10 2,152,975.44
3-B-3 1,292,821 6.75000% 7,272.12 1,055.22 8,327.34 1,291,765.81
3-B-4 861,913 6.75000% 4,848.26 703.50 5,551.76 861,209.63
3-B-5 383,105 6.75000% 2,154.97 312.70 2,467.67 382,792.26
3-B-6 560,117 6.75000% 3,150.66 457.18 3,607.84 559,660.07
R-3 0 6.75000% 0.00 0.00 0.00 0.00
$ 259,223,037 $ 1,537,844.44 $2,155,111.74 $ 3,692,956.18 $257,067,925.39
</TABLE>
