STRUCTURED ASSET MORTGAGE INVESTMENTS INC
8-K, EX-28.17, 2000-06-16
ASSET-BACKED SECURITIES
Previous: STRUCTURED ASSET MORTGAGE INVESTMENTS INC, 8-K, 2000-06-16
Next: STRUCTURED ASSET MORTGAGE INVESTMENTS INC, 8-K, 2000-06-16



<TABLE>



                  May 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.17
                                 TO CERTIFICATEHOLDERS



Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1998-12
<CAPTION>



<PAGE>






                Principal Amt.
                 Outstanding                                                                          Ending
 Certificate       Prior to       Interest       Interest        Principal           Total          Certificate
    Class        Distribution       Rate        Distribution   Distribution      Distribution         Balance
<S>            <C>             <C>               <C>          <C>            <C>               <C>
     A-1     $   11,195,000       6.00000%    $   55,975.00    $      0.00    $    55,975.00  $  11,195,000.00
     A-2         20,107,000       6.05000%       101,372.79           0.00        101,372.79     20,107,000.00
     A-3         55,214,000       6.20000%       285,272.33           0.00        285,272.33     55,214,000.00
     A-4         85,421,123       6.00000%       427,105.62     864,844.78      1,291,950.40     84,556,278.52
     A-5         56,169,126       2.14768%       416,432.58    (290,406.75)       126,025.83     56,459,532.86
     A-6          2,246,764       0.12801%        16,657.30     (11,616.27)         5,041.03      2,258,380.55
     A-7         11,184,176       6.98250%        65,077.92           0.00         65,077.92     11,184,175.61
     A-8          3,728,059       6.05250%        18,803.40           0.00         18,803.40      3,728,058.54
     A-9          2,006,968       6.75000%        11,289.20     (11,289.20)             0.00      2,018,257.53
     R-I                  0       6.75000%             0.00           0.00              0.00              0.00
     R-II                 0       6.75000%             0.03           0.00              0.00              0.00
      X                   0       0.13822%        18,412.27           0.00         18,412.27              0.00
     B-1          5,215,357       6.75000%        29,336.38       5,078.23         34,414.61      5,210,278.80
     B-2          2,607,678       6.75000%        14,668.19       2,539.12         17,207.31      2,605,139.40
     B-3          1,097,991       6.75000%         6,176.20       1,069.12          7,245.32      1,096,921.53
     B-4            823,493       6.75000%         4,632.15         801.84          5,433.99        822,691.15
     B-5            548,995       6.75000%         3,088.10         534.56          3,622.66        548,460.77
     B-6            686,281       6.75000%         3,860.33         668.24          4,528.57        685,613.12


              $ 258,252,012                $   1,478,159.76  $  562,223.67   $  2,040,383.43   $257,689,788.38


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission