<TABLE>
November 27, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.21
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1999-1
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
A $ 168,648,357 6.58163% $ 924,983.80 $ 686,620.50 $ 1,611,604.30 $167,961,736.94
R-1 0 6.58163% 0.00 0.00 0.00 0.00
B-1 1,907,999 6.58163% 10,464.79 0.00 10,464.79 1,907,999.87
B-2 954,000 6.58163% 5,232.39 0.00 5,232.39 953,999.94
B-3 954,000 6.58163% 5,232.39 0.00 5,232.39 953,999.94
B-4 954,000 6.58163% 5,232.39 0.00 5,232.39 953,999.94
B-5 477,000 6.58163% 2,616.20 0.00 2,616.20 476,999.97
B-6 478,659 6.58163% 2,625.30 0.00 2,625.30 478,658.97
2-A 57,723,406 9.04136% 432,807.09 949,639.16 1,382,446.25 56,773,767.20
R-II 0 9.04136% 0.00 0.00 0.00 0.00
2B1 1,684,386 9.04136% 12,629.44 5,076.49 17,705.93 1,679,309.72
2B2 1,058,841 9.04136% 7,939.13 3,191.19 11,130.32 1,055,649.77
2B3 673,773 9.04136% 5,051.92 2,030.65 7,082.57 671,742.77
2B4 529,373 9.04136% 3,969.21 1,595.45 5,564.66 527,777.66
2B5 385,068 9.04136% 2,887.22 1,160.54 4,047.76 383,906.99
2B6 404,271 9.04136% 3,031.20 1,218.41 4,249.61 403,052.51
R-III 0 6.58163% 0.00 0.00 0.00 0.00
$ 236,833,135 $ 1,424,702.47 $1,650,532.39 $ 3,075,234.86 $235,182,602.19
</TABLE>
