<TABLE>
May 25, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.15
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1999-1
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
A $ 178,227,450 6.58290% $ 977,710.87 $1,912,325.23 $ 2,890,036.10 $ 176,315,124.87
R-1 0 6.58290% 0.00 0.00 0.00 0.00
B-1 1,907,999 6.58290% 10,466.81 0.00 10,466.81 1,907,999.87
B-2 954,000 6.58290% 5,233.40 0.00 5,233.40 953,999.94
B-3 954,000 6.58290% 5,233.40 0.00 5,233.40 953,999.94
B-4 954,000 6.58290% 5,233.40 0.00 5,233.40 953,999.94
B-5 477,000 6.58290% 2,616.70 0.00 2,616.70 476,999.97
B-6 478,659 6.58290% 2,625.80 0.00 2,625.80 478,658.97
2-A 63,332,971 9.01043% 473,237.90 1,961,509.46 2,434,747.36 61,371,462.05
R-II 0 9.01043% 0.00 0.00 0.00 0.00
2B1 1,714,318 9.01043% 12,809.76 4,866.23 17,675.99 1,709,451.50
2B2 1,077,657 9.01043% 8,052.49 3,059.02 11,111.51 1,074,597.54
2B3 685,746 9.01043% 5,124.05 1,946.55 7,070.60 683,799.83
2B4 538,780 9.01043% 4,025.88 1,529.37 5,555.25 537,250.69
2B5 391,910 9.01043% 2,928.44 1,112.47 4,040.91 390,797.70
2B6 489,483 9.01043% 3,657.52 1,389.44 5,046.96 458,378.64
R-III 0 6.58290% 0.00 0.00 0.00 0.00
$ 252,183,974 $ 1,518,956.42 $3,887.737.77 $ 5,406,694.19 $248,266,521.45
</TABLE>
