<TABLE>
November 27, 2000 - INFORMATION ON DISTRIBUTION EXHIBIT 28.18
TO CERTIFICATEHOLDERS
Structured Asset Mortgage Investments, Inc
Mortgage Pass-Through Certificates, Series 1999-2
<CAPTION>
<PAGE>
Principal Amt.
Outstanding Ending
Certificate Prior to Interest Interest Principal Total Certificate
Class Distribution Rate Distribution Distribution Distribution Balance
<S> <C> <C> <C> <C> <C> <C>
1-A-1 $ 6,199,000 6.05000% $31,253.29 $ 0.00 $ 31,253.29 $ 6,199,000.00
1-A-2 11,539,000 6.10000% 58,656.58 0.00 58,656.58 11,539,000.00
1-A-3 28,519,000 6.30000% 149,724.75 0.00 149,724.75 28,519,000.00
1-A-4 40,809,598 6.30000% 214,250.39 1,052,469.69 1,266,720.08 39,757,128.41
1-A-5 37,281,566 2.01086% 263,787.87 (194,051.69) 69,736.18 37,475,617.85
1-A-6 3,536,487 7.46875% 22,010.95 0.00 22,010.95 3,536,487.25
1-A-7 916,867 3.97767% 3,039.16 0.00 3,039.16 916,866.70
1-A-8 352,398 6.75000% 1,982.24 (1,982.24) 0.00 354,380.29
2-A 40,463,400 6.46460% 217,983.07 51,405.90 269,388.97 40,411,993.73
R1 0 6.75000% 0.00 0.00 0.00 0.00
R2 0 6.46460% 0.00 0.00 0.00 0.00
R4 0 6.75000% 0.00 0.00 0.00 0.00
B-1 3,110,071 6.67819% 17,308.02 3,209.04 20,517.06 3,106,861.52
B-2 1,652,256 6.67819% 9,195.06 1,704.83 10,899.89 1,650,550.87
B-3 777,567 6.67819% 4,327.28 802.31 5,129.59 776,764.48
B-4 680,346 6.67819% 3,786.23 702.00 4,488.23 679,644.37
B-5 291,465 6.67819% 1,622.05 300.74 1,922.79 291,163.93
B-6P 486,088 0.00000% 0.00 501.56 501.56 485,586.34
B-6X 0 6.67819% 2,705.15 0.00 2,705.15 0.00
3-A 69,941,531 6.75000% 393,421.11 509,817.86 903,239.07 69,431,713.44
3-X 0 1.05231% 70,551.15 0.00 71,551.15 0.00
3-B-1 5,262,883 6.75000% 29,603.72 4,366.32 33,970.04 5,258,516.56
3-B-2 2,152,975 6.75000% 12,110.49 1,786.20 13,896.69 2,151,189.23
3-B-3 1,291,766 6.75000% 7,266.18 1,071.71 8,337.89 1,290,694.10
3-B-4 861,210 6.75000% 4,844.30 714.50 5,558.80 860,495.13
3-B-5 382,792 6.75000% 2,153.21 317.58 2,470.79 382,474.68
3-B-6 559,660 6.75000% 3,148.09 464.32 3,612.41 559,195.75
R-3 0 6.75000% 0.00 0.00 0.00 0.00
$ 257,067,925 $ 1,524,730.34 $1,433,600.73 $ 2,958,331.07 $255,634,324.63
</TABLE>
